UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended:   October 29, 2006
                                  ----------------
                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from __________ to __________

                          Commission File Number 0-5411

                             HERLEY INDUSTRIES, INC.
                    ----------------------------------------
             (Exact name of registrant as specified in its charter)

            DELAWARE                                   #23-2413500
            --------                                   -----------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
 incorporation or organization)

101 North Pointe Boulevard, Lancaster, Pennsylvania           17601
- ---------------------------------------------------           -----
         (Address of Principal Executive Offices)           (Zip Code)

Registrant's Telephone Number, including Area Code:       (717) 735-8117
                                                          --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               X   Yes       No
                              ---        ---

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

[ ] Large accelerated filer   [X] Accelerated filer   [ ] Non-accelerated filer

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                                Yes      X   No
                            ---         ---

As of December 4, 2006 - 13,863,949 shares of Common Stock are outstanding.

                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                               INDEX TO FORM 10-Q


                                                                                                  PAGE
                                                                                                  ----
                                                                                                
PART I - FINANCIAL INFORMATION

Item 1 -   Financial Statements:

           Condensed Consolidated Balance Sheets -
             October 29, 2006 (Unaudited) and July 30, 2006 (Audited)                               2

           Condensed Consolidated Statements of Operations (Unaudited) - For the
             thirteen weeks ended October 29, 2006
               and October 30, 2005                                                                 3

           Condensed Consolidated Statement of Shareholders' Equity (Unaudited) -
             For the thirteen weeks ended October 29, 2006                                          4

           Condensed Consolidated Statements of Cash Flows (Unaudited) - For the
             thirteen weeks ended October 29, 2006
               and October 30, 2005                                                                 5

           Notes to Condensed Consolidated Financial Statements (Unaudited)                         6

Item 2 -   Management's Discussion and Analysis of
             Financial Condition and Results of Operations                                         12

Item 3 -   Quantitative and Qualitative Disclosures About Market Risk                              16

Item 4 -   Controls and Procedures                                                                 16

PART II - OTHER   INFORMATION

Item 1 -   Legal Proceedings                                                                       16

Item 6 -   Exhibits                                                                                17

Signatures                                                                                         18


Part I - Financial Information
Item 1 - Financial Statements

                          HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                            CONDENSED CONSOLIDATED BALANCE SHEETS
                              (In thousands, except share data)


                                                                   October 29,      July 30,
                                                                      2006            2006
                                                                 ---------------  -----------
                                                                   (Unaudited)      (Audited)
                                                                            
                 ASSETS
Current Assets:
     Cash and cash equivalents                                   $       21,482   $    22,303
     Trade accounts receivable                                           30,930        30,600
     Costs incurred and income recognized in excess
        of billings on uncompleted contracts and claims                  13,258        13,926
     Other receivables                                                    1,204           769
     Inventories, net                                                    52,172        52,909
     Deferred income taxes and other                                      5,963         4,932
                                                                 ---------------  -----------
                        Total Current Assets                            125,009       125,439
Property, Plant and Equipment, net                                       30,184        30,478
Goodwill                                                                 73,612        73,612
Intangibles, net of accumulated amortization of $3,915
     at October 29, 2006 and $3,468 at July 30, 2006                     19,721        19,989
Other Assets                                                              2,037         1,932
                                                                 ---------------  -----------
                                                                 $      250,563   $   251,450
                                                                 ===============  ============
     LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
     Current portion of long-term debt                           $        1,278   $       630
     Current portion of employment settlement agreement -
       (net of imputed interest of $342) (Note 2)                           816         -
     Accounts payable and accrued expenses                               19,809        21,503
     Billings in excess of costs incurred and
         income recognized on uncompleted contracts                         589           555
     Income taxes payable                                                 4,072         3,395
     Accrual for contract losses                                          2,794         2,959
     Accrual for warranty costs                                           1,068           986
     Advance payments on contracts                                        3,584         3,323
                                                                 ---------------  -----------
                        Total Current Liabilities                        34,010        33,351
Long-term Debt                                                            6,909         5,948
Long-term Portion of Employment Settlement Agreement -
   (net of imputed interest of $728) (Note 2)                             4,920         -
Other Long-term Liabilities                                               1,390         1,265
Deferred Income Taxes                                                     5,605         7,416
                                                                 ---------------  -----------
                                                                         52,834        47,980
                                                                 ---------------  -----------
Commitments and Contingencies
Shareholders' Equity:
     Common stock, $.10 par value; authorized
       20,000,000 shares; issued 14,660,716
        and outstanding 13,862,149                                        1,466         1,466
     Additional paid-in capital                                         113,730       113,418
     Retained earnings                                                   90,275        96,286
     Treasury stock, 798,567 common shares at cost                       (9,044)       (9,044)
     Accumulated other comprehensive income                               1,302         1,344
                                                                 ---------------  -----------
                        Total Shareholders' Equity                      197,729       203,470
                                                                 ---------------  -----------
                                                                 $      250,563   $   251,450
                                                                 ===============  ============

See notes to condensed consolidated financial statements.

                                       2


                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                      (In thousands except per share data)


                                                        Thirteen weeks ended
                                                    October 29,      October 30,
                                                       2006             2005
                                                    ------------     ------------
                                                             
Net sales                                         $      40,116    $      41,938
                                                    ------------     ------------

Cost and expenses:
      Cost of products sold                              29,831           27,813
      Selling and administrative expenses                 9,022            8,587
      Employment contract settlement costs (Note 2)       8,914           -
                                                    ------------     ------------
                                                         47,767           36,400
                                                    ------------     ------------

      (Loss) income from operations                      (7,651)           5,538
                                                    ------------     ------------

Other income (expense), net:
      Investment income                                     216              110
      Interest expense                                     (143)             (83)
      Foreign exchange gain                                  17              113
                                                    ------------     ------------
                                                             90              140
                                                    ------------     ------------

      (Loss) income before income taxes                  (7,561)           5,678
(Benefit) provision for income taxes                     (1,550)           1,703
                                                    ------------     ------------

      Net (loss) income                           $      (6,011)   $       3,975
                                                    ============     ============

(Loss) earnings per common share - Basic          $    (.43)       $     .28
                                                    ============     ============

      Basic weighted average shares                   13,862           14,446
                                                    ============     ============

(Loss) earnings per common share - Diluted        $    (.43)       $     .26
                                                    ============     ============

      Diluted weighted average shares                 13,862           15,240
                                                    ============     ============

See notes to condensed consolidated financial statements.

                                       3


                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
                      Thirteen weeks ended October 29, 2006
                        (In thousands except share data)


                                                                                                   Accumulated
                                        Common Stock       Additional                               Other
                                        ------------         Paid-in      Retained    Treasury    Comprehensive
                                    Shares        Amount     Capital      Earnings     Stock         Income          Total
                                  ------------    -------    ---------    ---------   ---------   --------------   ----------

                                                                                            
Balance at July 30, 2006           14,660,716   $  1,466   $  113,418   $   96,286  $   (9,044) $         1,344  $   203,470

Stock option compensation                                         116                                                    116
Stock option modification (Note 2)                                196                                                    196
                                  ------------    -------    ---------    ---------   ---------   --------------   ----------
     Subtotal                      14,660,716      1,466      113,730       96,286      (9,044)           1,344      203,782
                                                                                                                   ----------

Net (loss)                                                                  (6,011)                                   (6,011)
Other comprehensive (loss), net of tax:
   Unrealized loss on interest rate swap                                                                    (21)         (21)
   Foreign currency translation loss                                                                        (21)         (21)
                                                                                                                   ----------
Comprehensive loss                                                                                                    (6,053)

                                  ------------    -------    ---------    ---------   ---------   --------------   ----------
Balance at October 29, 2006        14,660,716   $  1,466   $  113,730   $   90,275  $   (9,044) $         1,302  $   197,729
                                  ============    =======    =========    =========   =========   ==============   ==========


See notes to condensed consolidated financial statements.

                                       4

                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (In thousands)


                                                                             Thirteen weeks ended
                                                                             --------------------
                                                                         October 29,         October 30,
                                                                            2006                2005
                                                                       ---------------    ---------------
                                                                                  
Cash flows from operating activities:
      Net (loss) income                                              $         (6,011)  $          3,975
                                                                       ---------------    ---------------
      Adjustments to reconcile net (loss) income to
         net cash (used in) provided by operating activities:
           Depreciation and amortization                                        1,751              1,730
           Stock-based compensation expense                                       116                 78
           Excess tax benefit from exercise of stock options                      -                 (216)
           Employment contract settlement costs (includes $196 of
                stock option modification costs)                                5,914                -
           Deferred tax assets and liabilities                                 (2,301)               (30)
           Foreign exchange gain                                                  (27)               (31)
           Inventory valuation reserve charges                                    287                331
           Changes in operating assets and liabilities:
                Trade accounts receivable                                        (330)              (437)
                Costs incurred and income
                   recognized in excess of billings on
                   uncompleted contracts and claims                               668             (1,357)
                Other receivables                                                (435)               114
                Inventories                                                       450             (2,844)
                Other current assets                                             (649)              (139)
                Accounts payable and accrued expenses                          (1,695)              (489)
                Billings in excess of costs incurred and
                  income recognized on uncompleted contracts                       34                218
                Income taxes payable                                              677              1,681
                Accrual for contract losses                                      (165)              (210)
                Advance payments on contracts                                     261                145
                Other, net                                                        250                123
                                                                       ---------------    ---------------
                     Total adjustments                                          4,806             (1,333)
                                                                       ---------------    ---------------

           Net cash (used in) provided by operating activities                 (1,205)             2,642
                                                                       ---------------    ---------------

Cash flows from investing activities:
      Acquisition of technology license                                          (179)              (375)
      Capital expenditures                                                     (1,016)            (1,820)
                                                                       ---------------    ---------------
           Net cash used in investing activities                               (1,195)            (2,195)
                                                                       ---------------    ---------------

Cash flows from financing activities:
      Borrowings under bank line of credit                                      4,500              4,000
      Borrowings - other                                                        1,746                  -
      Proceeds from exercise of stock options                                       -                898
      Payments of long-term debt                                                 (167)              (727)
      Payments under bank line of credit                                       (4,500)            (4,000)
      Excess tax benefit from exercises of stock options                            -                216
                                                                       ---------------    ---------------
           Net cash provided by financing activities                            1,579                387
                                                                       ---------------    ---------------

           Net (decrease) increase in cash and cash equivalents                  (821)               834
Cash and cash equivalents at beginning of period                               22,303             20,331
                                                                       ---------------    ---------------
Cash and cash equivalents at end of period                           $         21,482   $         21,165
                                                                       ===============    ===============

See notes to condensed consolidated financial statements.

                                       5

HERLEY INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (UNAUDITED)


1.   Principles of Consolidation and Basis of Presentation

     The  unaudited  condensed  consolidated  financial  statements  include the
     accounts of Herley  Industries,  Inc.  and its  wholly-owned  subsidiaries,
     collectively  referred to as the  "Company." All  significant  intercompany
     accounts and transactions have been eliminated.

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance  with  instructions to Form 10-Q and Article 10
     of  Regulation  S-X and do not  include  all of the  information  and  note
     disclosures normally included in annual financial statements as required by
     accounting  principles  generally  accepted in the United States of America
     for  complete  financial  statements.  In the  opinion of  management,  all
     adjustments (consisting of normal recurring items, except for the recording
     of the employment contract settlement costs discussed in Note 2) considered
     necessary for a fair  presentation  have been included in the  accompanying
     condensed consolidated financial statements.  Operating results for interim
     periods are not  necessarily  indicative of the results of operations  that
     may be  expected  for a full  year.  These  statements  should  be  read in
     conjunction with the consolidated  financial  statements and notes thereto,
     and the Company's description of critical accounting policies,  included in
     the  Company's  2006  Annual  Report on Form 10-K for the fiscal year ended
     July  30,  2006,  as filed  with the  Securities  and  Exchange  Commission
     ("SEC").  The consolidated  balance sheet at July 30, 2006 has been derived
     from the audited  consolidated  financial  statements at that date but does
     not include all of the  information  and  footnotes  required by accounting
     principles  generally  accepted in the United States for complete financial
     statements.

     The  preparation  of financial  statements  in conformity  with  accounting
     principles  generally accepted in the United States requires  management to
     make  estimates  and  assumptions  that affect the amounts  reported in the
     consolidated  financial  statements and accompanying  notes. Actual results
     could differ from those estimates.

     Certain  prior period  balances  have been  reclassified  to conform to the
     current period's financial statement presentation.

2.   Significant Events

     In connection with the legal matter  discussed in Note 7 "Litigation,"  the
     Company was notified that certain of its operations had been suspended from
     receiving  new  contract  awards from the U. S.  Government.  The  affected
     operations   included  facilities  in  Lancaster,   Pennsylvania;   Woburn,
     Massachusetts;   Chicago,   Illinois  and  the   Company's   subsidiary  in
     Farmingdale,  New York.  The  Chicago,  Illinois  location is a  two-person
     marketing  office.  The result of this suspension was that these facilities
     were not  solicited  for or awarded new  contracts  or contract  extensions
     without special  exceptions,  pending the outcome of the legal proceedings.
     The  suspended  facilities  were  permitted to receive  contract  awards or
     subcontracts  from the Federal  Government if the head of the agency stated
     in writing the  compelling  reason to do so. A  significant  portion of the
     Company's  business is received  under  contracts  where the Company is the
     only qualified supplier on critical defense programs.

     The Company's facilities which were not included in the action and who were
     free at all times to contract with the U.S.  Government  are the facilities
     in Whippany, New Jersey (Herley-CTI);  Jerusalem  (Herley-Israel);  McLean,
     Virginia  (Innovative  Concepts,  Inc.); Fort Walton Beach,  Florida (Micro
     Systems,  Inc.  and  Herley-RSS)  and  Farnborough,   U.K.  (EW  Simulation
     Technology, Limited).

     Effective  October 12, 2006,  the Company  entered  into an  Administrative
     Agreement  with the  Department of the Navy, on behalf of the Department of
     the Defense that requires the Company,  among other things,  to implement a
     comprehensive  program of  compliance  reviews,  audits and  reports  for a
     period of three  years or until  settlement  or  adjudication  of the legal
     matter referenced above,  whichever is later,  unless shortened or extended
     by written agreement of the parties.  In addition,  the Company is required
     to sever its  relationship  with Mr. Lee N. Blatt,  former  Chairman of the
     Board of Directors, as an employee or consultant to the Company. In return,
     the  Navy,  on behalf of the  Department  of  Defense  has  terminated  the
     suspension and debarment of the Company from receiving new contract  awards
     from the U.S. Government.

     Effective  October  12,  2006  and as a  condition  to  entering  into  the
     Administrative  Agreement with the Department of the Navy noted above,  the
     Company  entered into an agreement (the  "Agreement")  with Lee N. Blatt to
     terminate the Employment  Agreement between the Company and Mr. Blatt dated
     as of July 29, 2002 and  modified  on December 9, 2003.  Under the terms of
     the  Agreement  Mr.  Blatt will  receive  payments  totaling  approximately
     $9,462,000; payable $3,000,000 upon the effective date of the Agreement and

                                       6



     sixty-four  (64)  consecutive  monthly  payments of $100,000  commencing on
     January 1, 2007 and a final  payment of $61,528 on May 1, 2012 as evidenced
     by a non-interest  bearing Promissory Note dated effective October 12, 2006
     (the "Promissory Note"). The note has been discounted at 6.75% and recorded
     at approximately $5,373,000 including accrued interest of $19,000 ($759,000
     is included in "Current portion of employment  settlement agreement" net of
     imputed  interest of $342,000;  and  $4,614,000  is included in  "Long-term
     Portion of  Employment  Settlement  Agreement"  net of imputed  interest of
     $728,000).  In addition  Mr.  Blatt will  receive his bonus of $636,503 for
     fiscal  year  2006,  and shall be  entitled  to receive  reimbursement  for
     medical care and life  insurance,  in accordance with the original terms of
     his  Employment  Agreement  (the  current  portion of which is estimated at
     $57,000  and is  included  in  "Current  portion of  employment  settlement
     agreement;" and the long-term portion of which is estimated at $306,000 and
     is included in "Long-term Portion of Employment Settlement Agreement"). The
     Agreement  also provides  that all  outstanding  stock  options  previously
     issued to Mr.  Blatt  which are all  vested  and  fully  exercisable  shall
     continue  to be  exercisable  by  him  or,  following  his  death,  by  his
     designated beneficiaries,  on or before the expiration date of the specific
     option.  On  September  26,  2006,  as  required  under  the  terms  of the
     Administrative Agreement with the Department of the Navy, Mr. Blatt entered
     into a voting trust agreement wherein sole voting power to 1,301,000 shares
     under stock options held by Mr. Blatt and 28,799 shares held in his IRA was
     granted to the Company's Chairman, Myron Levy. In the event of a "change of
     control"  of the  Company  as  defined  in  the  Employment  Agreement  all
     remaining payments due under the Promissory Note become immediately due and
     payable.

     Aggregate costs of approximately $8,914,000 under the Agreement,  including
     cash  payments of  $3,000,000,  payments due under the  Promissory  Note of
     approximately  $5,354,000  and  medical  and  life  insurance  benefits  of
     approximately  $364,000  (both  discounted  at an imputed  interest rate of
     6.75%)  and the fair  value of the  modification  of the stock  options  of
     approximately $196,000 using the Black-Scholes option valuation model, have
     been recorded in the Company's condensed  consolidated financial statements
     in the quarter ended October 29, 2006.

3.   Inventories

     The major components of inventories are as follows (in thousands):


                                                                   October 29, 2006              July 30, 2006
                                                                   ----------------              -------------
                                                                                            
              Purchased parts and raw materials                         $ 27,184                  $ 27,191
              Work in process                                             29,994                    29,597
              Finished products                                            2,580                     3,270
                                                                         -------                   -------
                                                                          59,758                    60,058
              Less:
                 Allowance for obsolete and slow moving inventory          4,564                     4,576
                 Unliquidated progress payments                            3,022                     2,573
                                                                         -------                   -------
                                                                        $ 52,172                  $ 52,909
                                                                          ======                    ======


4.   Income taxes

     The net  deferred  income  tax  asset  balance  at  October  29,  2006  was
     approximately $5.9 million,  an increase of approximately $2.2 million from
     July 30,  2006.  The increase is due to the tax effect on the timing of the
     deductions  for  future  payments  of  approximately   $5,354,000  under  a
     promissory note and  approximately  $364,000 for estimated medical and life
     insurance benefits due under the employment contract  settlement  discussed
     in Note 2.

     The lower  effective tax rate in the thirteen  weeks ended October 29, 2006
     is  due  primarily  to  the  employment  contract  settlement  costs  which
     significantly affects domestic profitability. As a result of lower domestic
     earnings, foreign earnings are a greater percentage of total earnings which
     are taxed at lower rates than the U.S. income tax rates,  thereby  reducing
     the overall  effective tax rate.  The research and  development  tax credit
     expired as of December 31, 2005.  As this credit has not yet been  extended
     by  Congress,  no benefit is reflected  in the  effective  tax rate for the
     thirteen weeks ended October 29, 2006.

                                       7

5.   Product Warranties

     The  Company  warrants  its  products  generally  for a period of one year.
     Product  warranty  costs are accrued  based on historical  claims  expense.
     Accrued  warranty costs are reduced as warranty  repair costs are incurred.
     The following table presents the change in the accrual for product warranty
     costs for the  thirteen  weeks ended  October 29, 2006 and October 30, 2005
     (in thousands):



                                                       Thirteen weeks ended
                                                       ---------------------
                                                    October 29,     October 30,
                                                       2006             2005
                                                       ----             ----
                                                             
     Balance at beginning of period               $       986      $        799
     Provision for warranty obligations                   266               141
     Warranty costs charged to the reserve               (184)             (164)
                                                    ----------        ---------
     Balance at end of period                     $     1,068      $        776
                                                    ==========        =========

6.   Long Term Debt

     In connection  with the  installation  of Microsoft  Dynamics AX enterprise
     software,  the Company  entered into an additional  financing  agreement in
     August 2006 with De Lage Landen Financial Services,  Inc. through Microsoft
     Capital  Corporation  providing  for loans not to  exceed an  aggregate  of
     $2,000,000.  Amounts borrowed under the agreement are payable in thirty-six
     equal monthly  installments  with interest at 5.354% per annum. The Company
     has borrowed an aggregate of $1,400,000 as of October 29, 2006 with monthly
     payments totaling approximately $42,750.

7.   Litigation

     On June 6, 2006, in connection with a continuing  investigation by the U.S.
     Attorneys' Office in Pennsylvania which, inter alia, involves pricing under
     contracts with the U.S.  Department of Defense  relating to voltage control
     oscillators and powerheads,  an indictment was returned against the Company
     and Lee Blatt,  its former  Chairman.  No other  officer or director of the
     Company was named in the indictment.  The contracts aggregate approximately
     $3.9  million  in total  revenue.  The  indictment  alleges  29  counts  of
     violations of the wire fraud statute (18 U.S.C.  Section 1343); 2 counts of
     violations of the obstruction of a federal audit statute (18 U.S.C. Section
     1516);  1 count of  violating  the major fraud  against  the United  States
     statute  (18  U.S.C.  Section  1031);  3  counts  of  violating  the  false
     statements to the government statute (18 U.S.C.  Section 1001) and a notice
     of forfeiture.  The Company  believes that no criminal conduct has occurred
     and will vigorously  contest the charges.  If convicted,  Mr. Blatt and the
     Company could be fined up to approximately $13 million each and the Company
     could be  required to forfeit  approximately  $2.9  million  paid under the
     contracts.  Under the terms of an indemnification agreement with Mr. Blatt,
     the  Company has agreed to provide  indemnification  with regard to certain
     legal  proceedings  so long as he has  acted in good  faith and in a manner
     believed to be in, or not  opposed to, the  Company's  best  interest  with
     respect to any criminal  proceeding and had no reasonable  cause to believe
     his conduct was unlawful.

     In June and July 2006,  the Company was served  with  several  class-action
     complaints  against the  Company and certain of its  officers in the United
     States District Court for the Eastern District of Pennsylvania.  The claims
     are made under  Section 10(b) and 20(a) of the  Securities  Exchange Act of
     1934 and Rule 10b-5 thereunder. In July 2006, the Company and its directors
     were also served with a derivative  complaint for breach of fiduciary  duty
     brought pursuant to Rule 23.1 of the Federal Rules of Civil Procedure.  The
     complaints  relate to the  Company's  indictment  in the  matter  discussed
     above.   In   addition,   in  June  2006,   the  Company  was  notified  by
     representatives  of the United  States  Attorney's  Office for the  Eastern
     District of  Pennsylvania,  Civil  Division,  that they  intended to file a
     civil lawsuit against the Company  pursuant to inter alia, the False Claims
     Act, 31 U.S.C.  Section  3729 et. seq.  The Company  entered into a Tolling
     Agreement on June 21, 2006, and does not  anticipate  any further  activity
     related  to this  potential  claim  until  after the trial of the  criminal
     matter mentioned above.

     The Company believes it has substantial  defenses to the charges alleged in
     the indictment and intends to vigorously defend against these allegations.

     The Company is involved in various other legal proceedings and claims which
     arise in the ordinary course of its business. While any litigation contains
     an element of  uncertainty,  management  believes  that the outcome of such
     other  litigation will not have a material  adverse effect on the Company's
     financial position or results of operations.

                                       8

8.   Comprehensive (Loss) Income, net of income taxes

     Comprehensive  (loss)  income for the periods  presented  is as follows (in
     thousands):


                                                     Thirteen weeks ended
                                                     --------------------
                                                    October 29,   October 30,
                                                       2006          2005
                                                       ----          ----
                                                          
     Net (loss) income                           $      (6,011) $      3,975
     Unrealized (loss) gain on interest rate swap          (21)           12
     Foreign currency translation (loss) gain              (21)           28
                                                   -----------    -----------
            Comprehensive (loss) income          $      (6,053) $      4,015
                                                   ===========    ===========

     The  foreign  currency  translation  (loss) gain  relates to the  Company's
     investment  in its U.K.  subsidiary  and  fluctuations  in  exchange  rates
     between its local currency and the U.S. dollar.

     The components of accumulated other comprehensive income are as follows (in
thousands):


                                                                 October 29, 2006        July 30, 2006
                                                                 ----------------        -------------
                                                                                    
           Unrealized loss on interest rate swap                    $    (43)             $     (22)
           Foreign currency translation gain                           1,345                  1,366
                                                                       -----                  -----
                Accumulated other comprehensive income              $  1,302              $   1,344
                                                                       =====                  =====

9.   Stock-Based Compensation

     The Company has various  fixed stock  option  plans which are  described in
     Note M of the  Company's  July 30,  2006  Annual  Report  on Form 10-K that
     provide for the grant of stock options to eligible employees and directors.
     As of October 29, 2006, there were 3,490,080 stock options outstanding.  No
     stock options were issued  during the quarter  ended October 29, 2006.  The
     aggregate  value of unvested  options as of October 29, 2006, as determined
     using a Black-Scholes  option  valuation model was  approximately  $700,000
     (net of estimated forfeitures).

10.  (Loss) Earnings Per Share ("EPS")

     The following  table shows the components  used in the calculation of basic
     (loss) earnings per share and (loss)  earnings per share assuming  dilution
     (in thousands):



                                                          Thirteen weeks ended
                                                     October 29,        October 30,
                                                        2006               2005
                                                   ----------------  ------------------
                                                                         
Numerator:
      Net (Loss) Income                                    ($6,011)             $3,975
                                                            ======               =====
Denominator:
      Basic weighted-average shares                         13,862              14,446
      Effect of dilutive securities:
           Employee stock options                             -                    794
                                                   ----------------  ------------------
           Diluted weighted-average shares                  13,862              15,240
                                                   ================  ==================

      Stock options not included in computation              3,490                 969
                                                   ================  ==================

Exercise price range per share                      $4.06 - $21.18     $17.98 - $20.45

     The number of stock options not included in the  computation of diluted EPS
     for the  thirteen  weeks ended  October 30, 2005  relates to stock  options
     having  exercise  prices which are greater than the average market price of
     the common shares during the period, and therefore,  are anti-dilutive.  No
     employee  stock options were  considered in the  computation of diluted net
     loss per share for the  thirteen  weeks  ended  October  29,  2006 as their
     effect is  anti-dilutive.  The options which were outstanding as of October
     29, 2006 and  excluded  from the  computation  in the table above expire at
     various dates through May 2, 2015.

11.  Geographic Information

     Net sales to the U.S.  Government  in the thirteen  weeks ended October 29,
     2006 and October 30, 2005  accounted for  approximately  21% and 24% of net
     sales,  respectively.  Northrop Grumman  accounted for approximately 11% of
     net sales in 2005. No other customer accounted for 10% or more of net sales
     during the periods presented.

     The Company  operates as a single  integrated  business and as such has one
     operating  segment.  Geographic net sales for the first  quarter,  based on
     place of contract performance, were as follows (in thousands):

                                       9



                              Thirteen weeks ended
                              --------------------
                          October 29,      October 30,
                              2006            2005
                              ----            ----
                                      
     United States          $ 33,585        $ 37,776
     Israel                    4,375           3,111
     England                   2,156           1,051
                          -------------   -------------
                            $ 40,116        $ 41,938
                          =============   =============

     Net property,  plant and  equipment by  geographic  area was as follows (in
     thousands):


                                     October 29, 2006    October 30, 2005
                                     ----------------    ----------------
                                                      
     United States                       $ 24,946           $ 24,711
     Israel                                 4,707              4,617
     England                                  531                695
                                         --------           --------
                                         $ 30,184           $ 30,023
                                         ========           ========

12. Supplemental cash flow information is as follows (in thousands):


                                                                        Thirteen weeks ended
                                                                        --------------------
                                                               October 29, 2006      October 30, 2005
                                                               ----------------      ----------------
                                                                                 
            Net cash paid during the period for:
                Interest                                          $     79             $      75
                Income taxes                                            -                     -

13.  New Accounting Pronouncements

     In September 2006, the Financial Accounting Standards Board ("FASB") issued
     Statement of Financial  Accounting  Standards ("SFAS") No. 158, "Employers'
     Accounting for Defined Benefit Pension and Other Post Retirement  Plans, an
     amendment of FASB Statements No. 87, 88, 106 and 132(R)" ("SFAS 158"). SFAS
     158 requires an entity to recognize in its statement of financial  position
     an asset for a defined benefit pension or postretirement  plan's overfunded
     status or a  liability  for a plan's  underfunded  status and to  recognize
     changes in that funded status through  comprehensive  income in the year in
     which  the  changes  occur.  SFAS 158 will not  change  the  amount  of net
     periodic  benefit expense  recognized in an entity's results of operations.
     SFAS 158 is effective for fiscal years ending after  December 15, 2006. The
     Company will  evaluate the impact of adopting  SFAS 158 but does not expect
     that it will have a material impact on the Company's consolidated financial
     position, results of operations or cash flows.

                                       10


     In September 2006, the FASB issued SFAS No. 157, "Fair Value  Measurements"
     ("SFAS  157").  SFAS 157 defines fair value,  establishes  a framework  for
     measuring  fair value in  generally  accepted  accounting  principles,  and
     expands  disclosures  about  fair  value  measurements.   It  codifies  the
     definitions  of fair  value  included  in other  authoritative  literature;
     clarifies and, in some cases, expands on the guidance for implementing fair
     value measurements; and increases the level of disclosure required for fair
     value  measurements.   Although  SFAS  157  applies  to  (and  amends)  the
     provisions of existing  authoritative  literature,  it does not, of itself,
     require any new fair value  measurements,  nor does it establish  valuation
     standards. SFAS 157 is effective for financial statements issued for fiscal
     years  beginning  after November 15, 2007, and interim periods within those
     fiscal years.  This  statement  will be effective for the Company's  fiscal
     year  beginning  August  2008.  The  Company  will  evaluate  the impact of
     adopting  SFAS 157 but does not expect that it will have a material  impact
     on the Company's consolidated financial position,  results of operations or
     cash flows.

     In September  2006,  the staff of the  Securities  and Exchange  Commission
     issued  Staff  Accounting  Bulletin  No.  108 ("SAB  108")  which  provides
     interpretive  guidance on how the effects of the  carryover  or reversal of
     prior year misstatements should be considered in quantifying a current year
     misstatement. SAB 108 becomes effective in fiscal 2007. Adoption of SAB 108
     is not  expected to have a material  impact on the  Company's  consolidated
     financial position, results of operations or cash flows.

     In June  2006,  the FASB  issued  Interpretation  No. 48,  "Accounting  for
     Uncertainty  in  Income  Taxes (as  amended)  - an  interpretation  of FASB
     Statement  No.  109"  ("FIN  48").  FIN 48  clarifies  the  accounting  for
     uncertainty  in  income  taxes  recognized  in  an  enterprise's  financial
     statements in accordance with SFAS No. 109,  "Accounting for Income Taxes",
     and prescribes a recognition  threshold and  measurement  attribute for the
     financial statement  recognition and measurement of a tax position taken or
     expected  to be taken in a tax  return.  FIN 48 also  provides  guidance on
     derecognition,   classification,  interest  and  penalties,  accounting  in
     interim periods,  disclosure and transition. FIN 48 is effective for fiscal
     years  beginning  after December 15, 2006. The Company is in the process of
     analyzing  the  impact of FIN 48,  which is  required  to be adopted by the
     first quarter of fiscal 2008.
                                       11


Item 2: Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Explanatory Note

In  connection  with the legal  matter  discussed  in Note 6  "Litigation,"  the
Company was notified  that certain of its  operations  had been  suspended  from
receiving new contract awards from the U. S. Government. The affected operations
included facilities in Lancaster, Pennsylvania; Woburn, Massachusetts;  Chicago,
Illinois and the Company's  subsidiary in  Farmingdale,  New York.  The Chicago,
Illinois  location  is  a  two-person  marketing  office.  The  result  of  this
suspension  was that these  facilities  were not  solicited  for or awarded  new
contracts or contract extensions without special exceptions, pending the outcome
of the legal  proceedings.  The suspended  facilities  were permitted to receive
contract awards or subcontracts  from the Federal  Government if the head of the
agency stated in writing the compelling  reason to do so. A significant  portion
of the Company's  business is received under  contracts where the Company is the
only qualified supplier on critical defense programs.

The Company's facilities which were not included in the action and who were free
at all  times to  contract  with  the  U.S.  Government  are the  facilities  in
Whippany, New Jersey (Herley-CTI);  Jerusalem (Herley-Israel);  McLean, Virginia
(Innovative Concepts, Inc.); Fort Walton Beach, Florida (Micro Systems, Inc. and
Herley-RSS) and Farnborough, U.K. (EW Simulation Technology, Limited).

Effective October 12, 2006, the Company entered into an Administrative Agreement
with the  Department  of the Navy,  on behalf of the  Department of Defense that
requires the Company,  among other things, to implement a comprehensive  program
of compliance  reviews,  audits and reports for a period of three years or until
settlement or adjudication of the legal matter  referenced  above,  whichever is
later,  unless  shortened or extended by written  agreement  of the parties.  In
addition,  the  Company is required  to sever its  relationship  with Mr. Lee N.
Blatt,  former Chairman of the Board of Directors,  as an employee or consultant
to the Company.  In return, the Navy, on behalf of the Department of Defense has
terminated  the  suspension  and  debarment  of the Company from  receiving  new
contract awards from the U.S. Government.

                                       12

Effective   October  12,  2006  and  as  a  condition   to  entering   into  the
Administrative  Agreement  with the  Department  of the Navy  noted  above,  the
Company  entered  into an  agreement  (the  "Agreement")  with  Lee N.  Blatt to
terminate the Employment Agreement between the Company and Mr. Blatt dated as of
July 29, 2002 and modified on December 9, 2003. Under the terms of the Agreement
Mr. Blatt will receive payments totaling $9,461,528; payable $3,000,000 upon the
effective date of the Agreement and sixty-four (64) consecutive monthly payments
of $100,000  commencing on January 1, 2007 and a final payment of $61,528 on May
1, 2012 as evidenced by a non-interest  bearing  Promissory Note dated effective
October 12, 2006 (the "Promissory Note"). In addition Mr. Blatt will receive his
bonus of  $636,503  for  fiscal  year  2006,  and shall be  entitled  to receive
reimbursement  for  medical  care and life  insurance,  in  accordance  with the
original terms of his Employment Agreement. The Agreement also provides that all
outstanding  stock options  previously  issued to Mr. Blatt which are all vested
and fully  exercisable shall continue to be exercisable by him or, following his
death, by his designated beneficiaries,  on or before the expiration date of the
specific  option.  On  September  26, 2006,  as required  under the terms of the
Administrative Agreement with the Department of the Navy, Mr. Blatt entered into
a voting trust  agreement  wherein  sole voting power to 1,301,000  shares under
stock options held by Mr. Blatt and 28,799 shares held in his IRA was granted to
the Company's Chairman, Myron Levy. In the event of a "change of control" of the
Company as defined in the Employment  Agreement all remaining payments due under
the Promissory Note become immediately due and payable.

Aggregate costs of approximately  $8,914,000 under the Agreement  including cash
payments,  payments due under the Promissory Note and medical and life insurance
benefits  (discounted at an imputed interest rate of 6.75%), plus the fair value
of  the  modification  of the  stock  options  using  the  Black-Scholes  option
valuation  model have been  recorded  in the  Company's  condensed  consolidated
financial statements in the quarter ended October 29, 2006.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Certain  statements  contained in this report are  "forward-looking  statements"
that involve  various  important  assumptions,  risks,  uncertainties  and other
factors which could cause the Company's actual results to differ materially from
those expressed in such forward-looking  statements.  Forward-looking statements
can be identified by terminology  such as "may",  "will",  "should" , "expects",
"intends", "anticipates",  "believes",  "estimates",  "predicts", "continue", or
the negative of these terms or other  comparable  terminology.  These  important
factors  include,  without  limitation,  a large  percentage  of sales are under
government contracts, cost overruns under fixed price contracts,  doing business
in foreign  markets,  customer  concentration,  competitive  factors and pricing
pressures,  effective  integration of acquired businesses,  management of future
growth, recruiting and retaining qualified technical personnel, general economic
conditions,  as  well as  other  risks  previously  disclosed  in the  Company's
securities  filings and press releases.  Although the Company  believes that the
expectations  reflected in the  forward-looking  statements are  reasonable,  it
cannot  guarantee  future results,  performance or  achievements.  Further,  the
Company is under no duty to update any of the  forward-looking  statements after
the date of this quarterly report to conform such statements to actual results.

                                       13

Business Overview

We are a leading  supplier  of  microwave  products  and  systems to defense and
aerospace entities worldwide.  Our primary customers include large defense prime
contractors (including Raytheon,  Northrop Grumman,  General Dynamics,  Lockheed
Martin and Boeing),  the U.S.  Government  (including the Department of Defense,
NASA and other U.S. Government agencies) and international  customers (including
the German,  Japanese,  Turkish,  British,  Norwegian,  Finnish and South Korean
militaries,  and  suppliers  to  international  militaries).  We  are a  leading
provider of  microwave  technologies  for use in command  and  control  systems,
flight  instrumentation,  weapons  sensors,  high power  amplifiers,  electronic
warfare systems,  wireless data communications  products and services, and radar
threat and  electronic  countermeasure  simulation  systems.  We have served the
defense industry since 1965 by designing and manufacturing microwave devices and
systems  for  use in  high  technology  defense  electronics  applications.  Our
products  and systems  are  currently  deployed on a wide range of high  profile
military  platforms,  including the F-16 Falcon, the F/A-18E/F Super Hornet, the
EA-6B  Prowler,  the EA-18  Growler,  the AH-64D  Apache  Longbow,  AEGIS  class
destroyers, the AMRAAM missile, unmanned aerial vehicles (UAVs), as well as high
priority  national  security  programs such as National  Missile Defense and the
Trident II D-5 missile.

Results of Operations

Thirteen weeks ended October 29, 2006 and October 30, 2005
- ----------------------------------------------------------
The suspension  from receiving new contract  awards from the U.S.  Government in
June 2006 caused  disruption in our business in several respects which cannot be
easily measured, but certainly had an impact on the results of the first quarter
both in terms of sales and  profitability.  Throughout  the quarter,  management
focused  on working  with our  customers  to assure  them of our  commitment  to
meeting their needs and also worked with the Department of the Navy to reach the
Administrative   Agreement  that  ultimately  lifted  the  suspension.   As  the
suspension was lifted effective  October 12, 2006, most of the first quarter had
already been affected.  Also,  some shipments were affected due to the inability
to obtain the necessary export licenses.

Net sales for the  thirteen  weeks ended  October  29,  2006 were  approximately
$40,116,000,  as compared to $41,938,000 in the thirteen weeks ended October 30,
2005, a decrease of $1.8 million (4.3%). The decrease in net sales is related to
the recording of a $2.2 million claim  receivable on a major program  during the
first  quarter of the prior year.  Excluding the $2.2 million claim in the prior
year, we  experienced  an increase in net sales of  approximately  $0.4 million.
Increases in sales related  primarily to medical  products and EA-18, as well as
increases in sales of both  microwave  systems and  microwave  products  through
Israel and EWST.  Offsetting these increases was a decline in domestic microwave
systems  primarily  due to the  completion  of certain  contracts  and timing of
shipments.

Domestic and foreign sales were 70% and 30%  respectively  of total net sales in
the quarter, versus 77% and 23% respectively in the prior year quarter. Bookings
in the first quarter were  approximately $45 million,  versus $30 million in the
prior year first quarter. Backlog at October 29, 2006 was $131 million, of which
approximately 74% is domestic and 26% is foreign.

The gross profit  margin in the thirteen  weeks ended October 29, 2006 was 25.6%
compared  to 33.7% in the first  quarter of fiscal  2006,  a  decrease  of 8.1%.
Contributing  to the reduction in gross profit for the quarter are the following
items:

o    The booking of the $2.2 million claim receivable in the prior year.

o    Disruption caused by the suspension.

o    Engineering  development  costs overruns on certain  contracts in excess of
     billings to customers.

o    Startup production costs on certain programs.

o    Completion costs associated with certain low margin contracts.

Selling and  administrative  expenses for the thirteen  weeks ended  October 29,
2006 increased  approximately $435,000 over the first quarter of fiscal 2006 and
was 22.5% of net sales as compared to 20.5% in fiscal 2006.  Significant changes
during the period included:

o    An  increase  in audit fees of  $420,000  due to the three year audit scope
     that was required subsequent to the resignation of our prior auditors.

o    An  increase  in net legal  fees over the prior year  quarter of  $114,000.
     Legal costs in both periods are primarily attributable to the investigation
     and indictment by the U.S.  Attorneys' office in Pennsylvania  which, inter
     alia,  involves  pricing  under two contracts  with the U.S.  Department of
     Defense relating to voltage control  oscillators and a contract relating to
     powerheads.

                                       14


 Offset by

o    A reduction  in bonus  expense of $393,000 due to the  decreased  operating
     profit in the current quarter.

Employment  contract  settlement costs of approximately  $8,914,000 relate to an
agreement  effective  October 12, 2006 with Lee N. Blatt,  co-founder and former
Chairman of the Company, to terminate his employment  agreement with us after 41
years of  service.  Settlement  costs  include  a cash  payment  of  $3,000,000,
payments due under a Promissory  Note and estimated  medical and life  insurance
benefits discounted at an imputed interest rate of 6.75%, plus the fair value of
a  modification  to the stock options held by Mr. Blatt using the  Black-Scholes
option valuation model.

Operating income for the first quarter of fiscal 2007,  excluding the employment
contract settlement costs of $8,914,000, was $1,263,000 or 3.1% of net sales, as
compared to $5,538,000 or 13.2% of net sales in the prior year.  The decrease in
operating  income as a percentage of net sales is primarily  attributable to the
reduction in gross margins discussed above,  particularly the effect of the $2.2
million claim receivable that was recorded in the prior year quarter.  Excluding
the $2.2 million claim,  the prior year operating income would have been 8.4% of
net sales.

In the thirteen weeks ended October 29, 2006,  the Company  recognized a foreign
exchange  gain of  $17,000  versus a gain of  $113,000  in the first  quarter of
fiscal 2006. The foreign  exchange gains are  attributable  to our UK subsidiary
primarily in connection with temporary advances we have made to them.

The income  tax  benefit  recognized  in the first  quarter  of fiscal  2007 was
$1,550,000  at an  effective  tax rate of  approximately  21%,  as compared to a
provision  for  income  taxes  of  $1.7  million  at an  effective  tax  rate of
approximately  30% in the prior year's first  quarter.  The lower  effective tax
rate in the first quarter of fiscal year 2007 is due primarily to the employment
contract  settlement costs which significantly  affects domestic  profitability.
With  this  lower  domestic  profitability,   foreign  earnings  are  a  greater
percentage  of total  earnings  than in prior  quarters and are taxed at a lower
rate,  thereby reducing the overall effective tax rate.  Excluding the impact of
the employment contract settlement costs, the effective tax rate would have been
approximately  28%.  The  research  and  development  tax  credit  expired as of
December 31,  2005.  As this credit has not yet been  extended by  Congress,  no
benefit is reflected in the  effective  tax rate for the first  quarter.  If the
research  and  development  credit is  extended, the  effective  tax rate may be
adjusted in the second quarter.

Excluding the impact of the  employment  contract  settlement  costs,  basic and
diluted  earnings per common  share would have been $.07 for the thirteen  weeks
ended  October 29, 2006 as  compared  to basic and diluted  earnings  per common
share of $.28 and $.26,  respectively  for the thirteen  weeks ended October 30,
2005. A reconciliation  of the Non-GAAP earnings per common share calculation is
as follows:


                                                                  Thirteen weeks ended
                                                                  --------------------
                                                           Non-GAAP
                                                           Measure         As Reported Under GAAP
                                                           -------         ----------------------
                                                          October 29,      October 29,      October 30,
                                                             2006             2006             2005
                                                             ----             ----             ----
                                                                                     
(Loss) income before income taxes                          $(7,561)          S(7,561)         $5,678
Employment contract settlement costs                         8,914               -               -
                                                             -----             -----           -----
Income before income taxes                                   1,353            (7,561)          5,678
Provision (benefit)for income taxes                            381            (1,550)          1,703
                                                             -----             -----           -----
Net income (loss)                                          $   972           $(6,011)         $3,975
                                                             =====             =====           =====
Earnings (loss) per common share - Basic                     $0.07            $(0.43)          $0.28
                                                              ====              ====            ====
       Basic weighted average shares                        13,862            13,862          14,446
                                                            ======            ======          ======
Earnings (loss) per common share - Diluted                   $0.07            $(0.43)          $0.26
                                                              ====              ====            ====
       Basic weighted average shares                        14,148            13,862          15,240
                                                            ======            ======          ======

Liquidity and Capital Resources
- -------------------------------
As of October 29, 2006 and July 30, 2006,  working  capital was  $90,999,000 and
$92,088,000,   respectively,   and  the  ratio  of  current  assets  to  current
liabilities was 3.7 to 1 and 3.8 to 1, respectively.

As is customary  in the defense  industry,  inventory  is partially  financed by
progress  payments.  In  addition,  it is customary  for us to receive  advanced
payments  from  customers  on major  contracts at the time a contract is entered
into.  The   un-liquidated   balance  of  progress  payments  was  approximately
$3,022,000 at October 29, 2006 and  $2,573,000 at July 30, 2006.  The balance of
advanced  payments  was  approximately   $3,584,000  at  October  29,  2006  and
$3,323,000 at July 30, 2006.
                                       15

Net cash used in operations during the thirteen weeks ended October 29, 2006 was
approximately   $1,205,000  as  compared  to  cash  provided  by  operations  of
$2,642,000  during the  comparable  period in the prior year,  a net decrease of
approximately  $3,847,000.  Net  (loss)  income  (adjusted  for  non-cash  items
including depreciation,  amortization,  employment contract settlement costs and
foreign exchange gain) was $1,627,000 in the first quarter of the current fiscal
year  versus  $5,674,000  in  the  prior  year  first  quarter,  a  decrease  of
approximately  $4,047,000.  Other significant items  contributing to the overall
decrease in cash provided by operations include the following:

1.   An increase in deferred tax assets of $2.2 million related to the timing of
     the  deduction for tax purposes of the non-cash  portion of the  employment
     contract settlement costs.

2.   A decrease of approximately  $1.2 million  generated through amounts due to
     vendors and accrued expenses.

3.   A reduction in income taxes payable of approximately $1.0 million.

Offset primarily by

1.   A reversal in the growth of inventory as compared to a significant increase
     in  inventory  during the first  quarter  of fiscal  2006  resulting  in an
     improvement in cash flow of approximately $3.3 million.

2.   A reduction of approximately $2.0 million in the amount of cash invested in
     costs  incurred and income  recognized in excess of billings on uncompleted
     contracts  which  included  $2.2  million of estimated  costs  incurred and
     income  recognized  in connection  with a claim due to customer  delays and
     changes in specification and designs under a major program in fiscal 2006.

Net  cash  used  in  investing   activities  includes  capital  expenditures  of
$1,016,000  and a final  milestone  payment of $178,700 in  connection  with the
Xytrans   license   agreement  for  millimeter   wave  technology  for  military
applications.

In  connection  with  the  installation  of  Microsoft  Dynamics  AX  enterprise
software,  we entered into an additional financing agreement in August 2006 with
De Lage Landen Financial  Services,  Inc. through Microsoft Capital  Corporation
providing for loans not to exceed an aggregate of $2,000,000.  Amounts  borrowed
under the agreement are payable in thirty-six  equal monthly  installments  with
interest at 5.354% per annum.  We have borrowed an aggregate of $1,400,000 as of
October  29, 2006 with  monthly  payments  totaling  approximately  $42,750.  In
addition,  we  financed  the  purchase  of  capital  equipment  in the amount of
$346,000 in connection with a major long-term contract.

In June 2002, we entered into a new $50,000,000  Revolving Credit Loan Agreement
with two banks on an  unsecured  basis which may be used for  general  corporate
purposes,  including  business  acquisitions.   The  revolving  credit  facility
requires  the  payment of  interest  only on a monthly  basis and payment of the
outstanding  principal  balance on March 31, 2008 (as amended).  We may elect to
borrow up to a maximum of $5,000,000  with  interest  based on the Federal Funds
Target Rate plus a margin of 1.50% to 1.80%,  or up to a maximum of  $45,000,000
with  interest  based on LIBOR plus a margin of 1.35% to 1.65%.  The  applicable
incremental  margin is based on the ratio of total  liabilities  to tangible net
worth,  as those terms are defined in the  agreement.  The Federal  Funds Target
Rate and the LIBOR rate were 5.25% and 5.32%, respectively, at October 29, 2006.
There  is a fee of 15  basis  points  per  annum on the  unused  portion  of the
$45,000,000 LIBOR based portion of the credit facility payable quarterly. During
the  quarter  ended  October  29,  2006,  we utilized  the credit  facility  for
short-term  working  capital needs to the extent of $4.5  million.  There are no
borrowings under the credit line at October 29, 2006 and July 30, 2006. Stand-by
letters of credit were  outstanding in the amount of  approximately  $10,281,000
under the credit facility at October 29, 2006, and $10,285,000 at July 30, 2006.

The agreement  contains  various  financial  covenants,  including,  among other
matters,  minimum tangible net worth,  total  liabilities to tangible net worth,
debt  services  coverage,  and  restrictions  on  other  borrowings.  We  are in
compliance with all covenants at October 29, 2006.

We believe that presently  anticipated future cash requirements will be provided
by internally  generated  funds, our existing  unsecured  credit  facility,  and
existing cash  reserves.  A  significant  portion of our revenue for fiscal 2007
will be generated  from our  existing  backlog of sales  orders.  The backlog of
orders at October 29, 2006 was approximately  $131 million.  In the event of the
cancellation  of a significant  amount of government  contracts  included in our
backlog,  we will be  required  to rely more  heavily on cash  reserves  and our
existing  credit  facility  to fund  operations.  We are not aware of any events
which are  reasonably  likely to result in any  cancellation  of our  government
contracts.  As of October 29, 2006, we have approximately  $39,719,000 available
under our bank credit facility, net of outstanding stand-by letters of credit of
approximately $10,281,000 and cash reserves of approximately $21,482,000.

New Accounting Pronouncements
- -----------------------------
See  Note  13  of  Notes  to  Condensed   Consolidated  Financial  Statements  -
(Unaudited) for the discussion on recent accounting pronouncements.

Item 3: Quantitative and Qualitative Disclosures About Market Risk

The Company's exposures to market risk have not changed significantly since July
30, 2006.

Item 4:  Controls and Procedures

(a)  Evaluation  of disclosure  controls and  procedures.  The term  "disclosure
controls and  procedures"  is defined in Rules  13a-15(e)  and  15d-15(e) of the
Securities  Exchange Act of 1934 as amended (the  "Exchange  Act").  These rules
refer to the  controls  and other  procedures  of a company that are designed to
ensure that  information  required to be disclosed by the company in the reports
that it files under the  Exchange  Act is recorded,  processed,  summarized  and
reported  within the required  time  periods.  The  Company's  management,  with
participation  of the  Company's  Chief  Executive  Officer and Chief  Financial
Officer, has evaluated the design,  operation and effectiveness of the Company's
disclosure controls and procedures and have concluded, based on such evaluation,
that such  controls  and  procedures  were  effective  at  providing  reasonable
assurance that required  information will be disclosed in the Company's  reports
filed under the Exchange Act as of October 29, 2006.

(b)  Changes in  internal  controls.  There  were no  changes  in the  Company's
internal  controls  over  financial  reporting (as such term is defined in Rules
13a-15(f) and 15d-15(f)  under the Exchange Act) during the fiscal quarter ended
October 29, 2006 that have  materially  affected,  or are  reasonably  likely to
materially affect, the Company's internal control over financial reporting.

PART II  -  OTHER INFORMATION

Item 1 - Legal Proceedings:

As previously  reported,  there has been a continuing  investigation by the U.S.
Attorneys'  Office in Pennsylvania  which,  inter alia,  involves  pricing under
contracts  with the U.S.  Department  of Defense  relating  to  voltage  control
oscillators and powerheads.  The contracts aggregate  approximately $3.9 million
in total revenue.
                                       16

On June 6, 2006 an  indictment  was returned  against the Company and Lee Blatt,
its former  Chairman.  No other  officer or director of the Company was named in
the indictment. The indictment alleges 29 counts of violations of the wire fraud
statute (18 U.S.C. Section 1343); 2 counts of violations of the obstruction of a
federal audit statute (18 U.S.C.  Section  1516); 1 count of violating the major
fraud against the United States  statute (18 U.S.C.  Section  1031); 3 counts of
violating the false  statements  to the  government  statute (18 U.S.C.  Section
1001) and a notice of forfeiture.  The Company believes that no criminal conduct
has occurred and will vigorously  contest the charges.  If convicted,  Mr. Blatt
and the Company  could be fined up to  approximately  $13  million  each and the
Company could be required to forfeit  approximately  $2.9 million paid under the
contracts.  Under the terms of an indemnification  agreement with Mr. Blatt, the
Company  has  agreed to provide  indemnification  with  regard to certain  legal
proceedings so long as he has acted in good faith and in a manner believed to be
in, or not opposed to, the Company's  best interest with respect to any criminal
proceeding and had no reasonable cause to believe his conduct was unlawful.

In June  and July  2006,  the  Company  was  served  with  several  class-action
complaints  against the Company and certain of its officers in the United States
District  Court for the Eastern  District of  Pennsylvania.  The claims are made
under  Section 10(b) and 20(a) of the  Securities  Exchange act of 1934 and Rule
10b-5  thereunder.  In July 2006, the Company and its directors were also served
with a derivative  complaint  for breach of fiduciary  duty brought  pursuant to
Rule 23.1 of the Federal Rules of Civil Procedure.  The complaints relate to the
Company's  indictment in the matter discussed  above. In addition,  in June 2006
the Company was  notified by  representatives  of the United  States  Attorney's
Office for the  Eastern  District of  Pennsylvania,  Civil  Division,  that they
intended to file a civil lawsuit against the Company pursuant to inter alia, the
False Claims Act, 31 U.S.C. ss. 3729 et. seq. The Company entered into a Tolling
Agreement on June 21, 2006, and does not anticipate any further activity related
to this potential claim until after the trial of the criminal  matter  mentioned
above.

The Company  believes it has substantial  defenses to the charges alleged in the
indictment and intends to vigorously defend against these allegations.

The Company is involved in various  other  legal  proceedings  and claims  which
arise in the ordinary course of its business.  While any litigation  contains an
element  of  uncertainty,  management  believes  that the  outcome of such other
litigation  will not have a material  adverse effect on the Company's  financial
position or results of operations.

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds:

   None

Item 3 - Defaults Upon Senior Securities:

   None

Item 4 - Submission of Matters to a Vote of Security Holders:

   None

Item 5 - Other Information:

   None

Item 6 - Exhibits

     31.  Certifications  pursuant  to Rules  13a-14(a)  as adopted  pursuant to
          Section 302 of the Sarbanes-Oxley Act of 2002.

     32.  Certifications  pursuant to 18 U.S.C. Section 1350 as adopted pursuant
          to Section 906 of the Sarbanes-Oxley Act of 2002.

                                       17




                                    FORM 10-Q



SIGNATURES
- ----------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                             HERLEY INDUSTRIES, INC.
                             -----------------------
                                   Registrant




                             BY: /S/     Myron Levy
                                 -----------------------------------
                                 Myron Levy, Chief Executive Officer



                             BY: /S/    Kevin J. Purcell
                                 -----------------------------------------
                                 Kevin J. Purcell, Chief Financial Officer


DATE: December 8, 2006

                                       18