UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-09235 ----------- First Defined Portfolio Fund, LLC ------------------------------------------------------------ (Exact name of registrant as specified in charter) 120 East Liberty Drive, Suite 400 Wheaton, IL 60187 ------------------------------------------------------------ (Address of principal executive offices) (Zip code) W. Scott Jardine, Esq. First Trust Portfolios L.P. 120 East Liberty Drive, Suite 400 Wheaton, IL 60187 ------------------------------------------------------------ (Name and address of agent for service) registrant's telephone number, including area code: 630-765-8000 -------------- Date of fiscal year end: December 31 ------------- Date of reporting period: June 30, 2012 --------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. ----------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT FOR THE SIX MONTHS ENDED JUNE 30, 2012 ----------------------------------------------------------- -------------------------------------------------------------------------------- TABLE OF CONTENTS -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 Shareholder Letter........................................................... 1 Market Overview.............................................................. 2 Performance Summaries and Portfolio Components............................... 4 Understanding Your Fund Expenses............................................. 20 Portfolio of Investments..................................................... 21 Statements of Assets and Liabilities......................................... 44 Statements of Operations..................................................... 46 Statements of Changes in Net Assets.......................................... 48 Statements of Changes in Net Assets - Membership Interest Activity........... 50 Financial Highlights......................................................... 52 Notes to Financial Statements................................................ 60 Additional Information....................................................... 66 CAUTION REGARDING FORWARD-LOOKING STATEMENTS This report contains certain forward-looking statements within the meaning of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements regarding the goals, beliefs, plans or current expectations of First Trust Advisors L.P. ("First Trust" or the "Advisor") and its representatives, taking into account the information currently available to them. Forward-looking statements include all statements that do not relate solely to current or historical fact. For example, forward-looking statements include the use of words such as "anticipate," "estimate," "intend," "expect," "believe," "plan," "may," "should," "would" or other words that convey uncertainty of future events or outcomes. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of First Defined Portfolio Fund, LLC (the "Registrant") to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. When evaluating the information included in this report, you are cautioned not to place undue reliance on these forward-looking statements, which reflect the judgment of the Advisor and its respective representatives only as of the date hereof. We undertake no obligation to publicly revise or update these forward-looking statements to reflect events and circumstances that arise after the date hereof. PERFORMANCE AND RISK DISCLOSURE There is no assurance that any Portfolio (individually called a "Portfolio" and collectively, the "Portfolios") of the Registrant will achieve its investment objective. Each Portfolio is subject to market risk, which is the possibility that the market values of securities owned by the Portfolio will decline and that the value of the Portfolio shares may therefore be less than what you paid for them. Accordingly, you can lose money by investing in the Portfolios. See "Risk Considerations" in the Notes to Financial Statements for a discussion of certain other risks of investing in the Portfolios. Performance data quoted represents past performance, which is no guarantee of future results, and current performance may be lower or higher than the figures shown. For the most recent month-end performance figures, please visit http://www.ftportfolios.com or speak with your financial advisor. Investment returns and net asset value will fluctuate and Membership Interests, when sold, may be worth more or less than their original cost. HOW TO READ THIS REPORT This report contains information that may help you evaluate your investment. It includes details about each Portfolio and presents data and analysis that provide insight into each Portfolio's performance and investment approach. By reading the market overview and discussion of each Portfolio's performance by First Trust, the Registrant's investment advisor, you may obtain an understanding of how the market environment affected its performance. The statistical information that follows may help you understand a Portfolio's performance compared to that of relevant market benchmarks. It is important to keep in mind that the opinions expressed by personnel of First Trust are just that: informed opinions. They should not be considered to be promises or advice. The opinions, like the statistics, cover the period through the date on the cover of this report. The risks of investing in the Portfolios are spelled out in the prospectus, the statement of additional information, this report and other regulatory filings. -------------------------------------------------------------------------------- SHAREHOLDER LETTER -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL LETTER FROM THE CHAIRMAN AND CEO JUNE 30, 2012 Dear Shareholders: I am pleased to present you with the semi-annual report for your investment in First Defined Portfolio Fund, LLC. The report you hold contains detailed information about the eight portfolios in the First Defined Portfolio Fund, LLC over the six months ended June 30, 2012. It contains a market overview and a performance analysis for each Portfolio for the period. I encourage you to read this document and discuss it with your financial advisor. A successful investor is also typically a knowledgeable one, as we have found to be the case at First Trust. First Trust remains committed to being a long-term investor and investment manager and to bringing you quality financial solutions regardless of market ups and downs. We have always believed, as I have written previously, that there are two ways to attain success in reaching your financial goals: staying invested in quality products and having a long-term investment horizon. We are committed to this approach in the products we manage or supervise and offer to investors. As you know, First Trust offers a variety of products that we believe could fit many financial plans to help investors seeking long-term investment success. We encourage you to talk to your advisor about the other investments First Trust offers that might also fit your financial goals and to discuss those goals with your advisor regularly so that he or she can help keep you on track. First Trust will continue to make available up-to-date information about your investments so you and your financial advisor are current on any First Trust investments you own. We value our relationship with you, and thank you for the opportunity to assist you in achieving your financial goals. I look forward to the remainder of 2012 and to the next edition of your Fund's report. Sincerely, /s/ James A. Bowen James A. Bowen Chairman of the Board of Trustees of First Defined Portfolio Fund, LLC and Chief Executive Officer of First Trust Advisors L.P. Page 1 ROBERT F. CAREY, CFA SENIOR VICE PRESIDENT AND CHIEF INVESTMENT OFFICER FIRST TRUST ADVISORS L.P. Mr. Carey is responsible for the overall management of research and analysis of the First Trust product line. Mr. Carey has over 22 years of experience as an Equity and Fixed-Income Analyst and is a recipient of the Chartered Financial Analyst ("CFA") designation. He is a graduate of the University of Illinois at Champaign-Urbana with a B.S. in Physics. He is also a member of the Investment Analysts Society of Chicago and the CFA Institute. Mr. Carey has appeared as a guest on such programs as Bloomberg TV, CNBC and WBBM Radio and has been quoted by several publications, including The Wall Street Journal, The Wall Street Reporter, Bloomberg News Service, and Registered Rep. -------------------------------------------------------------------------------- MARKET OVERVIEW -------------------------------------------------------------------------------- STATE OF THE ECONOMY/INVESTING U.S. and global economic activity decelerated from Q1'12 to Q2'12. While the GDP growth rate in the U.S. was a modest 2.0% (annualized) in Q1'12 (average was 2.6% over past 20 years), the outlook for job creation was encouraging as nonfarm payrolls grew by an average of 225,667 jobs per month. It appears, however, that the intentional tempering of growth in China and the recessionary climate in parts of Europe, stemming from the sovereign debt crisis predominantly in Greece, Spain and Italy, provided a drag on growth in Q2'12. GDP growth in the U.S. in Q2'12 fell to 1.5% (annualized) and growth in nonfarm payrolls declined to just 75,000 per month. We believe, and have written about this on a number of occasions over the past year, that policymakers in the U.S. and in the European Union have held the markets and economic activity hostage by playing politics with their respective burgeoning debt problems. In other words, policymakers have been too slow to act, in our opinion. With this being an election year in the U.S., investors may not get the guidance they are seeking until after the first week of November. That being said, we do believe that the debt problems, at least for the near-term, can be remedied. The Blue Chip Economic Indicators survey in June revealed a 2012 U.S. Gross Domestic Product (GDP) forecast of 2.1%. Economists see GDP growth accelerating to 2.6% in 2013. Brian Wesbury, Chief Economist at First Trust Advisors, has a more bullish target of 2.5% for 2012 and 3.2% for 2013. The International Monetary Fund (IMF) continues to forecast better economic times for emerging nations than developed nations. In July, the IMF estimated that the GDP growth rate for the "Emerging & Developing Economies" would be 5.6% in 2012 and 5.9% in 2013, compared to 1.4% (2012) and 1.9% (2013) for "Advanced Economies." U.S. STOCKS AND BONDS All of the major U.S. stock indices posted solid returns in the first half of 2012. The S&P 500 Index, S&P MidCap 400 Index and S&P SmallCap 600 Index were up 9.49%, 7.90%, and 7.97%, respectively, according to Bloomberg. The only major sector that did not post a gain was energy, down 2.35%, as measured by the S&P 500 Energy Index. The top-performing sector was telecommunications, up 16.51%, as measured by the S&P 500 Telecommunications Services Index. The year-over-year estimated earnings growth rate for the companies in the S&P 500 Index is expected to be 6.27% in 2012, according to Standard & Poor's. S&P is forecasting 12.75% earnings growth in 2013, more than double the estimate for 2012. Equity investors should begin to shift their focus to next year's earnings outlook now that we have reached the midpoint of 2012. Those investors unwilling to allocate capital to U.S. equities out of fear of volatility should know that pronounced market swings have been a part of the experience since at least 1928, according to Kiplinger. The S&P 500 has returned an annualized 9.8% (including dividends), since 1926, according to Ibbotson Associates/Morningstar. Since 1928, the S&P 500 has experienced an average intra-year decline of 13.5% (peak to trough), according to the Leuthold Group. The S&P 500 posted intra-year declines of 27.6% in 2009 and 16.0% in 2010, yet the index posted a cumulative total return of 45.5% over that two-year period. In the U.S. bond market, the top-performing major debt group in the first half of 2012 was high yield corporate bonds. The Barclays Capital U.S. Corporate High Yield Index posted a total return of 7.27%. The next closest domestic category was municipal bonds, up 6.56%, as measured by the Barclays Capital Municipal Bond: Long Bond (22+) Index. The Barclays Capital U.S. Treasury: Intermediate Index posted the weakest return, up 1.08%. Page 2 -------------------------------------------------------------------------------- MARKET OVERVIEW - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT FOREIGN STOCKS AND BONDS Riskier asset classes outperformed overseas in the first half of the year. The Barclays Capital Global Emerging Markets Index of debt securities rose 6.82% (USD), compared to 1.50% (USD) for the Barclays Capital Global Aggregate Index of higher-quality debt. The MSCI Emerging Markets Index posted a total return of 3.93% (USD), compared to 2.43% (USD) for the MSCI World Index (excluding the U.S.) The U.S. dollar provided a slight drag on returns from investments overseas for U.S. investors by appreciating 1.8% against a basket of major currencies, as measured by the U.S. Dollar Index (DXY). Page 3 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) TARGET MANAGED VIP PORTFOLIO Over the six months ended June 30, 2012, the Target Managed VIP Portfolio posted a total return of 8.54% versus 9.31% for the Russell 3000(R) Index over the same period. The Net Asset Value ("NAV") increased from $9.37 to $10.17 during the period. Of the Portfolio's 128 stocks, 78 advanced and 50 declined over the period. The top three performing stocks, by contribution to return, were Sourcefire, Inc. (FIRE), Monster Beverage Corp. (MNST) and Seagate Technology PLC (STX). The worst performing stocks, by contribution to return, were Nokia Corp. (NOK), Newpark Resources, Inc. (NR) and Apollo Group, Inc. (APOL). This Portfolio modestly underperformed its benchmark because of poor selection in the telecommunication services and financial sectors. The bottom three contributing stocks from the telecommunication services sector were Telefonica (TEF) with a -20% return, Royal KPN (KKPNY) with a -15% return and Viviendi (VIVHY) with a -10% return. The bottom three contributing stocks from the financial sector were World Acceptance (WRLD) with a -10% return, Banco Santander (SAN) with a -8% return and MarketAxess Holdings (MKTX) with a -8% return. The underperformance was somewhat mitigated by a positive selection effect in the information technology and consumer discretionary sectors. The top performing technology names were Sourcefire, Inc. (FIRE) which was up over 62%, Seagate Technology PLC (STX) which was up over 52% and Apple, Inc. (AAPL) which was up over 44%. The top performing consumer discretionary names were Monster Beverage Corp. (MNST) which was up almost 55%, PetSmart, Inc. (PETM) which was up almost 36% and Buffalo Wild Wings (BWLD) which was up almost 33%. All of the data on this page represents past performance which cannot be used to predict future performance and the information in the table and graph does not reflect the deduction of taxes that a shareholder would pay on portfolio distributions or the redemption of shares. GROWTH OF A $10,000 INITIAL INVESTMENT Dec. 31, 2001 - June 30, 2012 Target Managed VIP Dow Jones Industrial Russell 3000(R) Portfolio (a) Avg.(SM)(b) Index(c) Dec. 01 10000 10000 10000 Dec. 02 7900 8499 7847 Dec. 03 10659 10903 10284 Dec. 04 11966 11481 11513 Dec. 05 12833 11678 12222 Dec. 06 14310 13902 14154 Dec. 07 15665 15137 14897 Dec. 08 8645 10304 9340 Dec. 09 9768 12641 11989 Dec. 10 11636 14419 14018 Dec. 11 11441 15628 14162 June 12 12418 16695 15481 -------------------------------------------------------------------------------------------------------------------------- RETURN COMPARISON PERIODS ENDED JUNE 30, 2012 1 YEAR 5 YEAR 10 YEAR SINCE INCEPTION INCEPTION SIX MONTHS ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL DATE TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN Target Managed VIP Portfolio (a) 10/6/99 8.54% -1.45% -4.12% 3.19% 0.13% Dow Jones Industrial Avg.(SM) (b) 6.83% 6.63% 2.00% 6.00% 3.95% Russell 3000(R) Index (c) 9.31% 3.82% 0.41% 5.83% 2.84% -------------------------------------------------------------------------------------------------------------------------- (a) Effective April 30, 2002, based upon the determination of the Registrant's Board of Trustees, the Portfolio changed its name from the Dow(R) Target 5 Portfolio to the Target Managed VIP Portfolio. The Portfolio's primary investment strategy was also changed. The performance figures provided for the periods prior to April 30, 2002, reflect the Portfolio's performance prior to the name change and the change of the primary investment strategy. (b) The Dow Jones Industrial Average(SM) is a price-weighted average of 30 blue-chip stocks that are generally the leaders in their industry. It has been a widely followed indicator of the stock market since October 1, 1928. (Bloomberg). (The index reflects no deduction for fees, expenses or taxes). (c) The Russell 3000(R) Index is composed of 3,000 large U.S. companies, as determined by market capitalization. This index represents approximately 98% of the investable U.S. equity market. (Bloomberg). (The index reflects no deduction for fees, expenses or taxes). The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, separate account charges, and sales charges or the effect of taxes. These expenses would reduce the overall returns shown. Page 4 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) TARGET MANAGED VIP PORTFOLIO (CONTINUED) ---------------------------------------------- % OF TOTAL TOP 10 HOLDINGS INVESTMENTS ---------------------------------------------- Intel Corp. 7.9% Apple, Inc. 5.6 Chevron Corp. 5.5 Microsoft Corp. 4.6 Walt Disney (The) Co. 4.0 Home Depot (The), Inc. 3.9 Pfizer, Inc. 3.3 Exxon Mobil Corp. 3.1 BCE, Inc. 2.4 International Business Machines Corp. 1.9 ---------------------------------------------- Total 42.2% ====== ---------------------------------------------- % OF TOTAL SECTOR INVESTMENTS ---------------------------------------------- Information Technology 27.6% Consumer Discretionary 18.7 Energy 11.0 Health Care 10.8 Telecommunication Services 8.5 Financials 7.5 Utilities 6.1 Industrials 4.1 Consumer Staples 4.1 Materials 1.6 ---------------------------------------------- Total 100.0% ====== Page 5 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) THE DOW(R) DART 10 PORTFOLIO Over the six months ended June 30, 2012, The Dow(R) DART 10 Portfolio posted a total return of 8.08% versus 6.83% for the Dow Jones Industrial Average(SM) over the same period. The Net Asset Value ("NAV") increased from $10.89 to $11.77 during the period. Of the Portfolio's 10 stocks, 9 advanced and 1 declined over the period. The top three performing stocks, by contribution to return, were Home Depot, Inc. (HD), Walt Disney Co. (DIS) and Wal-Mart Stores, Inc. (WMT). The worst performing stocks, by contribution to return, were Hewlett-Packard Co. (HPQ), Exxon Mobil Corp. (XOM) and JPMorgan Chase & Co. (JPM). Home Depot, Inc. (HD) was up 27%, Walt Disney Co. (DIS) was up 27% and Wal-Mart Stores, Inc. (WMT) was up 18% during the first half of this year. These three stocks were the primary reason this Portfolio outperformed the Dow Jones Industrial Avg.(SM) benchmark. Hewlett-Packard (HPQ) was the largest detractor from performance. HPQ was down 21% as the company struggled to grow revenues as they restructure the company. All of the data on this page represents past performance which cannot be used to predict future performance and the information in the table and graph does not reflect the deduction of taxes that a shareholder would pay on portfolio distributions or the redemption of shares. GROWTH OF A $10,000 INITIAL INVESTMENT Dec. 31, 2001 - June 30, 2012 The Dow(R) DART 10 Portfolio Dow Jones Industrial Avg.(SM)(a) Dec. 01 10000 10000 Dec. 02 8173 8499 Dec. 03 9801 10903 Dec. 04 10176 11481 Dec. 05 9848 11678 Dec. 06 12365 13902 Dec. 07 12447 15137 Dec. 08 8899 10304 Dec. 09 10140 12641 Dec. 10 11838 14419 Dec. 11 12752 15628 June 12 13782 16695 -------------------------------------------------------------------------------------------------------------------------- RETURN COMPARISON PERIODS ENDED JUNE 30, 2012 1 YEAR 5 YEAR 10 YEAR SINCE INCEPTION INCEPTION SIX MONTHS ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL DATE TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN The Dow(R) DART 10 Portfolio 10/6/99 8.08% 13.17% 1.03% 3.96% 1.29% Dow Jones Industrial Avg.(SM) (a) 6.83% 6.63% 2.00% 6.00% 3.95% -------------------------------------------------------------------------------------------------------------------------- (a) The Dow Jones Industrial Average(SM) is a price-weighted average of 30 blue-chip stocks that are generally the leaders in their industry. It has been a widely followed indicator of the stock market since October 1, 1928. (Bloomberg). (The index reflects no deduction for fees, expenses or taxes). The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, separate account charges, and sales charges or the effect of taxes. These expenses would reduce the overall returns shown. Page 6 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) THE DOW(R) DART 10 PORTFOLIO (CONTINUED) ---------------------------------------------- % OF TOTAL TOP 10 HOLDINGS INVESTMENTS ---------------------------------------------- Walt Disney (The) Co. 11.9% Home Depot (The), Inc. 11.6 Wal-Mart Stores, Inc. 10.7 Intel Corp. 10.0 Travelers (The) Cos., Inc. 9.9 JPMorgan Chase & Co. 9.9 Pfizer, Inc. 9.8 International Business Machines Corp. 9.7 Exxon Mobil Corp. 9.3 Hewlett-Packard Co. 7.2 ---------------------------------------------- Total 100.0% ====== ---------------------------------------------- % OF TOTAL SECTOR INVESTMENTS ---------------------------------------------- Information Technology 27.0% Consumer Discretionary 23.5 Financials 19.7 Consumer Staples 10.7 Health Care 9.8 Energy 9.3 ---------------------------------------------- Total 100.0% ====== Page 7 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) THE DOW(R) TARGET DIVIDEND PORTFOLIO Over the six months ended June 30, 2012, The Dow(R) Target Dividend Portfolio posted a total return of 3.85% versus 6.54% for the Dow Jones U.S. Select Dividend Index(SM) over the same period. The Net Asset Value ("NAV") increased from $9.88 to $10.26 during the period. Of the Portfolio's 20 stocks, 13 advanced and 7 declined over the period. The top three performing stocks, by contribution to return, were Sempra Energy (SRE), BB&T Corp. (BBT) and Astoria Financial Corp. (AF). The worst performing stocks, by contribution to return, were R.R. Donnelley & Sons Co. (RRD), First Niagara Financial Group, Inc. (FNFG) and People's United Financial, Inc. (PBCT). This Portfolio underperformed the benchmark primarily because of the materials sector. While materials were the best performing sector in the benchmark and the Portfolio was overweight, poor stock selection led to a negative contribution from the sector. The three stocks that were selected in the sector all underperformed the benchmark sector which had nearly an 18% return. The three stocks were Commercial Metals (CMC) which had a -8% return, Olin Corp. (OLN) which had a 6% return and MeadWestvaco (MWV) which was up 9%. The utility sector did help to mitigate some of the underperformance with a positive selection effect, however it was not enough to lift the portfolio total return above the benchmark. All of the data on this page represents past performance which cannot be used to predict future performance and the information in the table and graph does not reflect the deduction of taxes that a shareholder would pay on portfolio distributions or the redemption of shares. GROWTH OF A $10,000 INITIAL INVESTMENT May 2, 2005 - June 30, 2012 The Dow Target Dow Jones U.S. Select S&P 500(R) Dividend Portfolio Dividend Index(SM)(a) Index (b) May 05 10000 10000 10000 Dec. 05 9870 10529 10879 Dec. 06 11660 12587 12598 Dec. 07 11790 11938 13290 Dec. 08 7010 8240 8373 Dec. 09 8000 9157 10589 Dec. 10 9321 10835 12184 Dec. 11 9881 12180 12441 June 12 10262 12977 13622 -------------------------------------------------------------------------------------------------------------------------- RETURN COMPARISON PERIODS ENDED JUNE 30, 2012 1 YEAR 5 YEAR SINCE INCEPTION INCEPTION SIX MONTHS ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL DATE TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN The Dow(R) Target Dividend Portfolio 5/2/05 3.85% 3.64% -3.29% 0.36% Dow Jones U.S. Select Dividend Index(SM) (a) 6.54% 10.50% -0.21% 3.70% S&P 500(R) Index (b) 9.49% 5.45% 0.22% 4.42% -------------------------------------------------------------------------------------------------------------------------- (a) The Dow Jones U.S. Select Dividend Index(SM) is comprised of 100 of the highest dividend-yielding securities (excluding REITs) in the Dow Jones U.S. Index. (The index reflects no deduction for fees, expenses or taxes). (b) The S&P 500(R) Index is a capitalization-weighted index of 500 stocks. The index is designed to measure performance of the broad domestic economy through changes in the aggregate market value of 500 stocks representing all major industries. (Bloomberg). (The index reflects no deduction for fees, expenses or taxes). The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, separate account charges, and sales charges or the effect of taxes. These expenses would reduce the overall returns shown. Page 8 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) THE DOW(R) TARGET DIVIDEND PORTFOLIO (CONTINUED) ---------------------------------------------- % OF TOTAL TOP 10 HOLDINGS INVESTMENTS ---------------------------------------------- Sempra Energy 6.1% BB&T Corp. 6.0 Astoria Financial Corp. 5.6 Northrop Grumman Corp. 5.3 FirstMerit Corp. 5.3 DTE Energy Co. 5.3 Pfizer, Inc. 5.2 Olin Corp. 5.2 Integrys Energy Group, Inc. 5.1 Avista Corp. 5.0 ---------------------------------------------- Total 54.1% ===== ---------------------------------------------- % OF TOTAL SECTOR INVESTMENTS ---------------------------------------------- Utilities 30.8% Financials 30.2 Industrials 14.6 Materials 14.4 Health Care 5.2 Energy 4.8 ---------------------------------------------- Total 100.0% ====== Page 9 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) GLOBAL DIVIDEND TARGET 15 PORTFOLIO Over the six months ended June 30, 2012, the Global Dividend Target 15 Portfolio posted a total return of 12.23% versus 5.91% for the Morgan Stanley Capital International Developed Markets World Index over the same period. The Net Asset Value ("NAV") increased from $19.63 to $22.03 during the period. Of the Portfolio's 15 stocks, 13 advanced and 2 declined over the period. The top three performing stocks, by contribution to return, were Logica PLC (LOG LN), New World Development, Co. LTD (17 HK) and AT&T, Inc. (T). The worst performing stocks, by contribution to return, were Man Group PLC (EMG LN), Industrial & Commercial Bank of China Ltd. (1398 HK), and Kraft Foods, Inc. (KFT). This Portfolio outperformed the benchmark because Logica (LOG LN) was up over 55%, New World Development (17 HK) was up over 37%, AT&T, Inc. (T) was up over 21% and Ladbrokes PLC (LAD LN) was up over 20%. However, some of the outperformance was mitigated by two international financial companies; Man Group PLC (EMG LN) had a -36% return and Industrial & Commercial Bank (1398 HK) had a -2% return. The five Hong Kong companies led the way with an average 13% return, while the five U.K. companies had an average return of 11%. All of the data on this page represents past performance which cannot be used to predict future performance and the information in the table and graph does not reflect the deduction of taxes that a shareholder would pay on portfolio distributions or the redemption of shares. GROWTH OF A $10,000 INITIAL INVESTMENT Dec. 31, 2001 - June 30, 2012 Global Dividend Target 15 MSCI Developed Markets Portfolio (a) World Index (b) Dec. 01 10000 10000 Dec. 02 8530 8011 Dec. 03 11439 10664 Dec. 04 14348 12233 Dec. 05 15807 13394 Dec. 06 21884 16082 Dec. 07 24803 17535 Dec. 08 14193 10396 Dec. 09 20022 13513 Dec. 10 21968 15103 Dec. 11 20322 14266 June 12 22808 15109 ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED JUNE 30, 2012 1 YEAR 5 YEAR 10 YEAR SINCE INCEPTION INCEPTION SIX MONTHS ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL DATE TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN Global Dividend Target 15 Portfolio (a) 10/6/99 12.23% 1.24% -2.02% 8.59% 6.40% MSCI Developed Markets World Index (b) 5.91% -4.98% -2.95% 5.17% 1.74% ------------------------------------------------------------------------------------------------------------------------------------ (a) Effective May 2, 2005, based upon the determination of the Registrant's Board of Trustees, the Portfolio changed its name from the Global Target 15 Portfolio to the Global Dividend Target 15 Portfolio. (b) The Morgan Stanley Capital International Developed Markets World Index ("MSCI Developed Markets World Index") is based on the share prices of approximately 1,600 companies listed on stock exchanges in the twenty-two countries that make up the MSCI National Indices. (Bloomberg). (The index reflects no deduction for fees, expenses or taxes). The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, separate account charges, and sales charges or the effect of taxes. These expenses would reduce the overall returns shown.- Page 10 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) GLOBAL DIVIDEND TARGET 15 PORTFOLIO (CONTINUED) ---------------------------------------------- % OF TOTAL TOP 10 HOLDINGS INVESTMENTS ---------------------------------------------- Logica PLC 10.5% New World Development Co., Ltd. 8.6 Ladbrokes PLC 7.4 COSCO Pacific Ltd. 7.1 AT&T, Inc. 7.0 General Electric Co. 6.9 Intel Corp. 6.4 Pfizer, Inc. 6.3 Bank of China Ltd. 6.2 RSA Insurance Group PLC 6.2 ---------------------------------------------- Total 72.6% ===== ---------------------------------------------- % OF TOTAL SECTOR INVESTMENTS ---------------------------------------------- Financials 30.2% Information Technology 16.9 Industrials 13.9 Telecommunication Services 13.1 Consumer Discretionary 7.4 Health Care 6.3 Energy 6.1 Consumer Staples 6.1 ---------------------------------------------- Total 100.0% ====== Page 11 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) S&P(R) TARGET 24 PORTFOLIO Over the six months ended June 30, 2012, the S&P(R) Target 24 Portfolio posted a total return of 8.28% versus 9.49% for the S&P 500(R) Index over the same period. The Net Asset Value ("NAV") increased from $10.27 to $11.12 during the period. Of the Portfolio's 24 stocks, 19 advanced and 5 declined over the period. The top three performing stocks, by contribution to return, were Dollar Tree, Inc. (DLTR), Amgen, Inc. (AMGN) and Gilead Sciences, Inc. (GILD). The worst performing stocks, by contribution to return, were Apollo Group, Inc., Class A (APOL), Chevron Corp. (CVX) and Halliburton Co. (HAL). The Portfolio underperformed the benchmark primarily due to a poor selection effect in the financials, information technology and consumer discretionary sectors. The health care sector had the best overall contribution to the performance with financials having the worst overall contribution to the portfolio. All of the data on this page represents past performance which cannot be used to predict future performance and the information in the table and graph does not reflect the deduction of taxes that a shareholder would pay on portfolio distributions or the redemption of shares. GROWTH OF A $10,000 INITIAL INVESTMENT Dec. 31, 2001 - June 30, 2012 S&P(R) Target 24 Portfolio (a) S&P 500(R) Index (b) Dec. 01 10000 10000 Dec. 02 8540 7790 Dec. 03 10598 10024 Dec. 04 12045 11115 Dec. 05 12545 11661 Dec. 06 12907 13503 Dec. 07 13449 14245 Dec. 08 9694 8974 Dec. 09 11030 11350 Dec. 10 13158 13060 Dec. 11 14284 13335 June 12 15467 14601 -------------------------------------------------------------------------------------------------------------------------- RETURN COMPARISON PERIODS ENDED JUNE 30, 2012 1 YEAR 5 YEAR 10 YEAR SINCE INCEPTION INCEPTION SIX MONTHS ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL DATE TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN S&P(R) Target 24 Portfolio (a) 10/6/99 8.28% 4.12% 3.22% 4.74% 0.84% S&P 500(R) Index (b) 9.49% 5.45% 0.22% 5.32% 2.08% -------------------------------------------------------------------------------------------------------------------------- (a) Effective April 30, 2002, based upon the determination of the Registrant's Board of Trustees, the Portfolio changed its name from the S&P(R) Target 10 Portfolio to the S&P(R) Target 24 Portfolio. The Portfolio's primary investment strategy was also changed. The performance figures provided for the periods prior to April 30,2002, reflect the Portfolio's performance prior to the name change and the change of the primary investment strategy. (b) The S&P 500(R) Index is a capitalization-weighted index of 500 stocks. The index is designed to measure performance of the broad domestic economy through changes in the aggregate market value of 500 stocks representing all major industries. (Bloomberg). (The index reflects no deduction for fees, expenses or taxes). The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, separate account charges, and sales charges or the effect of taxes. These expenses would reduce the overall returns shown. Page 12 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) S&P(R) TARGET 24 PORTFOLIO (CONTINUED) ---------------------------------------------- % OF TOTAL TOP 10 HOLDINGS INVESTMENTS ---------------------------------------------- International Business Machines Corp. 11.4% Chevron Corp. 10.0 Amgen, Inc. 7.9 3M Co. 7.6 Coca Cola (The) Co. 7.1 Intel Corp. 6.7 Chubb Corp. 6.6 Philip Morris International, Inc. 6.0 Marsh & McLennan Cos., Inc. 5.6 AutoZone, Inc. 5.2 ---------------------------------------------- Total 74.1% ===== ---------------------------------------------- % OF TOTAL SECTOR INVESTMENTS ---------------------------------------------- Industrials 23.7% Health Care 16.7 Energy 12.9 Financials 12.1 Consumer Staples 10.7 Utilities 9.9 Consumer Discretionary 8.8 Information Technology 5.2 ---------------------------------------------- Total 100.0% ====== Page 13 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) NASDAQ(R) TARGET 15 PORTFOLIO Over the six months ended June 30, 2012, the NASDAQ(R) Target 15 Portfolio posted a total return of 18.64% versus 15.43% for the NASDAQ 100 Index(R) over the same period. The Net Asset Value ("NAV") increased from $9.39 to $11.14 during the period. Of the Portfolio's 15 stocks, 13 advanced and 2 declined over the period. The top three performing stocks, by contribution to return were Monster Beverage Corp. (MNST), Apple, Inc. (AAPL) and Ross Stores, Inc. (ROST). The worst performing stocks, by contribution to return, were Apollo Group, Inc., Class A (APOL), Fastenal Co. (FAST) and KLA-Tencor Corp. (KLAC). The Portfolio outperformed the benchmark due to positive selection effect from the information technology, consumer staple and healthcare sectors. The information technology sector had the largest positive overall effect as the portfolio held Apple, Inc. (AAPL) which was up 44%, Microsoft Corp. (MSFT) which was up almost 16% and Intel Corp. (INTC) which was up over 10%. Further, the portfolio held Monster Beverage Corp. (MST) which was up 55%, Ross Stores, Inc. (ROST) which was up 32% and Dollar Tree, Inc. (DLTR) which was up 29%. ROST and DLTR are discount retailers that experienced significant earnings and market share gains due to Americans continued use of discount retailers. The Portfolio only held two stocks that had a negative performance; Apollo Group, Inc. Class A (APOL) was down nearly 32% and Fastenal Co. (FAST) was down just over 7%. All of the data on this page represents past performance which cannot be used to predict future performance and the information in the table and graph does not reflect the deduction of taxes that a shareholder would pay on portfolio distributions or the redemption of shares. GROWTH OF A $10,000 INITIAL INVESTMENT Dec. 31, 2001 - June 30, 2012 NASDAQ(R) Target 15 Portfolio NASDAQ(R) 100 Index (a) Dec. 01 10000 10000 Dec. 02 7384 6248 Dec. 03 10043 9339 Dec. 04 9773 10343 Dec. 05 10097 10539 Dec. 06 10995 11307 Dec. 07 13384 13482 Dec. 08 6573 7878 Dec. 09 7687 12181 Dec. 10 10022 14635 Dec. 11 10151 15174 June 12 12043 17515 -------------------------------------------------------------------------------------------------------------------------- RETURN COMPARISON PERIODS ENDED JUNE 30, 2012 1 YEAR 5 YEAR 10 YEAR SINCE INCEPTION INCEPTION SIX MONTHS ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL DATE TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN NASDAQ(R) Target 15 Portfolio 10/6/99 18.64% 5.79% -0.11% 3.41% 0.85% NASDAQ(R) 100 Index (a) 15.43% 13.73% 7.03% 10.13% 0.69% -------------------------------------------------------------------------------------------------------------------------- (a) The NASDAQ(R) 100 Index is a modified capitalization-weighted index of the 100 largest and most active non-financial domestic and international issues listed on the NASDAQ(R). (Bloomberg). (The index reflects no deduction for fees, expenses or taxes). The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, separate account charges, and sales charges or the effect of taxes. These expenses would reduce the overall returns shown. Page 14 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) NASDAQ(R) TARGET 15 PORTFOLIO (CONTINUED) ---------------------------------------------- % OF TOTAL TOP 10 HOLDINGS INVESTMENTS ---------------------------------------------- Apple, Inc. 9.2% Biogen Idec, Inc. 8.3 Gilead Sciences, Inc. 8.1 Intuitive Surgical, Inc. 7.6 Microsoft Corp. 7.5 Ross Stores, Inc. 7.4 Starbucks Corp. 7.3 Intel Corp. 6.9 Bed Bath & Beyond, Inc. 6.7 Dollar Tree, Inc. 6.6 ---------------------------------------------- Total 75.6% ===== ---------------------------------------------- % OF TOTAL SECTOR INVESTMENTS ---------------------------------------------- Consumer Discretionary 36.1% Information Technology 27.8 Health Care 24.0 Consumer Staples 6.3 Industrials 5.8 ---------------------------------------------- Total 100.0% ====== Page 15 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) FIRST TRUST TARGET FOCUS FOUR PORTFOLIO Over the six months ended June 30, 2012, the First Trust Target Focus Four Portfolio posted a total return of 4.99% versus 9.49% for the S&P 500(R) Index over the same period. The Net Asset Value ("NAV") increased from $4.41 to $4.63 during the period. Of the Portfolio's 129 stocks, 66 advanced and 63 declined over the period. The top three performing stocks, by contribution to return, were AOL, Inc. (AOL), Seagate Technology PLC (STX) and Community Health Systems, Inc. (CYH). The worst performing stocks, by contribution to return, were R.R. Donnelley & Sons Co. (RRD), Humana, Inc. (HUM) and Chevron Corp. (CVX). The Portfolio underperformed the benchmark primarily because the telecommunication services, financial and industrial sectors all had significant negative selection effects. The bottom three contributing stocks from these sectors were VimpelCom Ltd. (VIP), a Russian cell phone service provider which had a -17% return; R.R. Donnelly & Sons (RRD), an industrial printing company which had a -15% return; and First Niagara Financial Group (FNFG), a New York based bank which had a -10% return. The Portfolio did have a positive selection effect from the energy, information technology and utility sectors but they were not enough to eliminate the underperformance relative to the benchmark. All of the data on this page represents past performance which cannot be used to predict future performance and the information in the table and graph does not reflect the deduction of taxes that a shareholder would pay on portfolio distributions or the redemption of shares. GROWTH OF A $10,000 INITIAL INVESTMENT Dec. 31, 2001 - June 30, 2012 First Trust Target Focus Four Portfolio (a) S&P 500(R) Index (b) Dec. 01 10000 10000 Dec. 02 6315 7790 Dec. 03 8648 10024 Dec. 04 9630 11115 Dec. 05 9685 11661 Dec. 06 10074 13503 Dec. 07 10648 14245 Dec. 08 5981 8974 Dec. 09 7704 11350 Dec. 10 9166 13060 Dec. 11 8166 13335 June 12 8574 14601 ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED JUNE 30, 2012 1 YEAR 5 YEAR 10 YEAR SINCE INCEPTION INCEPTION SIX MONTHS ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL DATE TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN First Trust Target Focus Four Portfolio (a) 10/6/99 4.99% -8.68% -4.99% 0.29% -5.87% S&P 500(R) Index (b) 9.49% 5.45% 0.22% 5.32% 2.08% ------------------------------------------------------------------------------------------------------------------------------------ (a) Effective November 19, 2007, based upon the determination of the Registrant's Board of Trustees, the Portfolio changed its name from the First Trust 10 Uncommon Values Portfolio to the First Trust Target Focus Four Portfolio. The Portfolio's primary investment strategy was also changed. The performance figures provided for the periods prior to November 19, 2007, reflect the Portfolio's performance prior to the name change and the change of the primary investment strategy. (b) The S&P 500(R) Index is a capitalization-weighted index of 500 stocks. The index is designed to measure performance of the broad domestic economy through changes in the aggregate market value of 500 stocks representing all major industries. (Bloomberg). (The index reflects no deduction for fees, expenses or taxes). The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, separate account charges, and sales charges or the effect of taxes. These expenses would reduce the overall returns shown. Page 16 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) FIRST TRUST TARGET FOCUS FOUR PORTFOLIO (CONTINUED) ---------------------------------------------- % OF TOTAL TOP 10 HOLDINGS INVESTMENTS ---------------------------------------------- Chevron Corp. 8.5% BCE, Inc. 4.3 BT Group PLC, ADR 3.5 Macy's, Inc. 2.0 Sempra Energy 1.8 BB&T Corp. 1.8 Humana, Inc. 1.7 CF Industries Holdings, Inc. 1.7 Astoria Financial Corp. 1.6 Northrop Grumman Corp. 1.6 ---------------------------------------------- Total 28.5% ===== ---------------------------------------------- % OF TOTAL SECTOR INVESTMENTS ---------------------------------------------- Financials 21.7% Energy 13.3 Telecommunication Services 10.1 Consumer Discretionary 10.0 Materials 9.9 Information Technology 9.7 Industrials 9.3 Utilities 9.1 Health Care 5.3 Consumer Staples 1.6 ---------------------------------------------- Total 100.0% ====== Page 17 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) VALUE LINE(R) TARGET 25 PORTFOLIO Over the six months ended June 30, 2012, the Value Line(R) Target 25 Portfolio posted a total return of 8.54% versus 9.31% for the Russell 3000(R) Index over the same period. The Net Asset Value ("NAV") increased from $2.81 to $3.05 during the period. Of the Portfolio's 25 stocks, 12 advanced and 13 declined over the period. The top three performing stocks, by contribution to return, were Seagate Technology PLC (STX), CF Industries Holdings, Inc. (CF) and PetSmart, Inc. (PETM). The worst performing stocks, by contribution to return, were Kirby Corp. (KEX), Humana, Inc. (HUM) and Smithfield Foods, Inc. (SFD). This Portfolio modestly underperformed its benchmark because of negative contributions from the industrial and health care sectors. Kirby, Corp. (KEX), an industrial stock, was the worst contributing with a -27% return, Humana, Inc. (HUM), a health care stock, was the second worst with a -12% return. Positive selection in the information technology, material and energy sectors boosted relative performance. The top contributions came from Seagate Technology PLC (STX) which had a 53% return, PetSmart, Inc. (PETM) which was up 36% and CF Industries (CF) which had a 26% return. All of the data on this page represents past performance which cannot be used to predict future performance and the information in the table and graph does not reflect the deduction of taxes that a shareholder would pay on portfolio distributions or the redemption of shares. GROWTH OF A $10,000 INITIAL INVESTMENT Dec. 31, 2001 - June 30, 2012 Value Line(R) Target 25 Portfolio (a) Russell 3000(R) Index (b) Dec. 01 10000 10000 Dec. 02 5711 7847 Dec. 03 8048 10284 Dec. 04 9783 11513 Dec. 05 11711 12222 Dec. 06 12048 14154 Dec. 07 14241 14897 Dec. 08 6434 9340 Dec. 09 6891 11989 Dec. 10 8988 14018 Dec. 11 6772 14162 June 12 7350 15481 ------------------------------------------------------------------------------------------------------------------------------------ RETURN COMPARISON PERIODS ENDED JUNE 30, 2012 1 YEAR 5 YEAR 10 YEAR SINCE INCEPTION INCEPTION SIX MONTHS ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL AVERAGE ANNUAL DATE TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN TOTAL RETURN Value Line(R) Target 25 Portfolio (a) 10/6/99 8.54% -22.39% -11.06% 0.61% -8.90% Russell 3000 Index (b) 9.31% 3.82% 0.41% 5.83% 2.84% ------------------------------------------------------------------------------------------------------------------------------------ (a) Effective April 30, 2002, based upon the determination of the Registrant's Board of Trustees, the Portfolio changed its name from the First Trust Internet Portfolio to the Value Line(R) Target 25 Portfolio. The Portfolio's primary investment strategy was also changed. The performance figures provided for the periods prior to April 30, 2002, reflect the Portfolio's performance prior to the name change and the change of the primary investment strategy. (b) The Russell 3000(R) Index is composed of 3000 large U.S. companies, as determined by market capitalization. This index represents approximately 98% of the investable U.S. equity market. (Bloomberg). (The index reflects no deduction for fees, expenses or taxes). The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, separate account charges, and sales charges or the effect of taxes. These expenses would reduce the overall returns shown. Page 18 -------------------------------------------------------------------------------- PERFORMANCE SUMMARY AND PORTFOLIO COMPONENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC SEMI-ANNUAL REPORT JUNE 30, 2012 (UNAUDITED) VALUE LINE(R) TARGET 25 PORTFOLIO (CONTINUED) ---------------------------------------------- % OF TOTAL TOP 10 HOLDINGS INVESTMENTS ---------------------------------------------- Seagate Technology PLC 9.8% CF Industries Holdings, Inc. 9.4 Mattel, Inc. 8.1 BT Group PLC, ADR 7.8 Macy's, Inc. 7.4 BCE, Inc. 7.0 Chevron Corp. 6.8 PetSmart, Inc. 6.5 Humana, Inc. 6.1 DISH Network Corp., Class A 5.0 ---------------------------------------------- Total 73.9% ===== ---------------------------------------------- % OF TOTAL SECTOR INVESTMENTS ---------------------------------------------- Consumer Discretionary 34.0% Telecommunication Services 14.8 Information Technology 13.7 Materials 10.3 Industrials 8.2 Healch Care 7.3 Energy 6.8 Consumer Staples 4.9 ---------------------------------------------- Total 100.0% ====== Page 19 FIRST DEFINED PORTFOLIO FUND, LLC UNDERSTANDING YOUR FUND EXPENSES JUNE 30, 2012 (UNAUDITED) As an Interest holder of the Target Managed VIP Portfolio, The Dow(R) DART 10 Portfolio, The Dow(R) Target Dividend Portfolio, Global Dividend Target 15 Portfolio, S&P(R) Target 24 Portfolio, NASDAQ(R) Target 15 Portfolio, First Trust Target Focus Four Portfolio or Value Line (R) Target 25 Portfolio (the "Portfolios"), you incur two types of costs: (1) transaction costs; and (2) ongoing costs, including management fees, distribution and/or service fees, and other Portfolio expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Portfolios and to compare these costs with the ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period of January 1, 2012 to June 30, 2012. ACTUAL EXPENSES The first three columns of the table below provide information about actual account values and actual expenses. You may use the information in these columns, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the third column under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The next three columns of the table below provide information about hypothetical account values and hypothetical expenses based on the Portfolio's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Portfolio's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Portfolio and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads) or redemption fees. Therefore, the hypothetical section of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher. HYPOTHETICAL ACTUAL EXPENSES (5% RETURN BEFORE EXPENSES) ---------------------------------- ---------------------------------- EXPENSES EXPENSES BEGINNING ENDING PAID DURING BEGINNING ENDING PAID DURING ACCOUNT ACCOUNT PERIOD (a) ACCOUNT ACCOUNT PERIOD (a) VALUE VALUE 1/1/2012- VALUE VALUE 1/1/2012- EXPENSE 1/1/2012 6/30/2012 6/30/2012 1/1/2012 6/30/2012 6/30/2012 RATIO (b) ---------- ---------- ---------- ---------- ---------- ---------- ---------- Target Managed VIP Portfolio........... $ 1,000.00 $ 1,085.40 $7.62 $ 1,000.00 $ 1,017.55 $7.37 1.47% The Dow(R) DART 10 Portfolio .......... 1,000.00 1,080.80 7.61 1,000.00 1,017.55 7.37 1.47 The Dow(R) Target Dividend Portfolio .. 1,000.00 1,038.50 7.45 1,000.00 1,017.55 7.37 1.47 Global Dividend Target 15 Portfolio ... 1,000.00 1,122.30 7.76 1,000.00 1,017.55 7.37 1.47 S&P(R) Target 24 Portfolio ............ 1,000.00 1,082.80 7.61 1,000.00 1,017.55 7.37 1.47 NASDAQ(R) Target 15 Portfolio ......... 1,000.00 1,186.40 7.99 1,000.00 1,017.55 7.37 1.47 First Trust Target Focus Four Portfolio 1,000.00 1,049.90 6.98 1,000.00 1,018.05 6.87 1.37 Value Line(R) Target 25 Portfolio ..... 1,000.00 1,085.40 7.62 1,000.00 1,017.55 7.37 1.47 (a) Expenses are equal to the Portfolio's annualized expense ratio multiplied by the average account value over the period, multiplied by 182/366 (to reflect the one half year period). (b) These expense ratios reflect expense caps. Page 20 TARGET MANAGED VIP PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - 98.6% AEROSPACE & DEFENSE - 0.6% 1,383 General Dynamics Corp............................................................ $ 91,223 505 Triumph Group, Inc............................................................... 28,416 -------------- 119,639 -------------- AIRLINES - 0.1% 792 Alaska Air Group, Inc. (a) ...................................................... 28,433 -------------- AUTO COMPONENTS - 0.1% .......................................................... 1,467 Standard Motor Products, Inc..................................................... 20,655 -------------- BEVERAGES - 1.4% 2,897 Coca-Cola (The) Co............................................................... 226,517 642 Monster Beverage Corp. (a) ...................................................... 45,710 -------------- 272,227 -------------- BIOTECHNOLOGY - 3.9% 3,468 Amgen, Inc....................................................................... 253,303 1,182 Biogen Idec, Inc. (a) ........................................................... 170,657 6,565 Gilead Sciences, Inc. (a) ....................................................... 336,653 -------------- 760,613 -------------- CHEMICALS - 0.9% 926 CF Industries Holdings, Inc...................................................... 179,403 -------------- COMMERCIAL BANKS - 2.6% 20,105 Banco Santander S.A., ADR ....................................................... 131,889 3,049 Bank of The Ozarks, Inc.......................................................... 91,714 7,681 BNP Paribas S.A., ADR ........................................................... 148,397 3,246 Texas Capital Bancshares, Inc. (a) .............................................. 131,106 -------------- 503,106 -------------- COMMERCIAL SERVICES & SUPPLIES - 0.1% 503 Cintas Corp...................................................................... 19,421 -------------- COMMUNICATIONS EQUIPMENT - 0.3% 31,528 Nokia Oyj, ADR .................................................................. 65,263 -------------- COMPUTERS & PERIPHERALS - 6.4% 1,855 Apple, Inc. (a) ................................................................. 1,083,320 6,550 Seagate Technology PLC .......................................................... 161,981 -------------- 1,245,301 -------------- CONSUMER FINANCE - 0.4% 1,305 World Acceptance Corp. (a) ...................................................... 85,869 -------------- DIVERSIFIED CONSUMER SERVICES - 0.4% 2,027 Apollo Group, Inc. (a) .......................................................... 73,357 -------------- DIVERSIFIED FINANCIAL SERVICES - 0.4% 3,152 MarketAxess Holdings, Inc........................................................ 83,969 -------------- DIVERSIFIED TELECOMMUNICATION SERVICES - 8.4% 6,369 8X8, Inc. (a) ................................................................... 26,750 11,005 BCE, Inc......................................................................... 453,406 See Notes to Financial Statements Page 21 TARGET MANAGED VIP PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - (CONTINUED) DIVERSIFIED TELECOMMUNICATION SERVICES - (CONTINUED) 10,905 BT Group PLC, ADR ............................................................... $ 361,828 13,192 Deutsche Telekom AG, ADR ........................................................ 144,215 9,665 France Telecom S.A., ADR ........................................................ 126,708 12,595 Koninklijke KPN N.V., ADR ....................................................... 121,668 4,037 Swisscom AG, ADR ................................................................ 161,722 9,031 Telefonica S.A., ADR ............................................................ 118,306 7,112 Vivendi S.A., ADR ............................................................... 130,953 -------------- 1,645,556 -------------- ELECTRIC UTILITIES - 3.3% 7,031 E.ON AG, ADR .................................................................... 151,096 31,330 EDF S.A., ADR ................................................................... 136,912 37,976 Enel SpA, ADR ................................................................... 120,536 1,343 Southern Co...................................................................... 62,181 7,580 SSE PLC, ADR .................................................................... 166,078 -------------- 636,803 -------------- ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 1.2% 1,484 FARO Technologies, Inc. (a) ..................................................... 62,447 1,759 OSI Systems, Inc. (a) ........................................................... 111,415 2,657 PC Connection, Inc............................................................... 28,217 1,746 Zygo Corp. (a) .................................................................. 31,184 -------------- 233,263 -------------- ENERGY EQUIPMENT & SERVICES - 0.5% 1,410 Halliburton Co................................................................... 40,030 165 Helmerich & Payne, Inc........................................................... 7,174 8,054 Newpark Resources, Inc. (a) ..................................................... 47,519 -------------- 94,723 -------------- FOOD & STAPLES RETAILING - 0.2% 583 Casey's General Stores, Inc...................................................... 34,391 -------------- FOOD PRODUCTS - 0.8% 4,171 B&G Foods, Inc................................................................... 110,949 2,283 Smithfield Foods, Inc. (a) ...................................................... 49,381 -------------- 160,330 -------------- HEALTH CARE EQUIPMENT & SUPPLIES - 0.5% 187 Intuitive Surgical, Inc. (a) .................................................... 103,559 -------------- HEALTH CARE PROVIDERS & SERVICES - 1.6% 1,125 Air Methods Corp. (a) ........................................................... 110,531 2,327 Humana, Inc...................................................................... 180,203 2,608 PharMerica Corp. (a) ............................................................ 28,479 -------------- 319,213 -------------- HOTELS, RESTAURANTS & LEISURE - 2.9% 1,640 Buffalo Wild Wings, Inc. (a) .................................................... 142,089 1,847 Caribou Coffee Co., Inc. (a) .................................................... 23,845 2,154 Papa John's International, Inc. (a) ............................................. 102,466 Page 22 See Notes to Financial Statements TARGET MANAGED VIP PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - (CONTINUED) HOTELS, RESTAURANTS & LEISURE - (CONTINUED) 1,143 Peet's Coffee & Tea, Inc. (a) ................................................... $ 68,626 1,306 Red Robin Gourmet Burgers, Inc. (a) ............................................. 39,846 3,589 Starbucks Corp................................................................... 191,365 -------------- 568,237 -------------- INDUSTRIAL CONGLOMERATES - 1.3% 2,729 3M Co............................................................................ 244,518 -------------- INSURANCE - 4.0% 11,712 AXA S.A., ADR ................................................................... 156,121 2,900 Chubb Corp....................................................................... 211,178 5,576 Marsh & McLennan Cos., Inc....................................................... 179,715 12,347 Muenchener Rueckversicherungs AG, ADR ........................................... 174,463 1,046 Torchmark Corp................................................................... 52,875 -------------- 774,352 -------------- INTERNET SOFTWARE & SERVICES - 1.0% 3,645 DealerTrack Holdings, Inc. (a) .................................................. 109,751 1,546 Keynote Systems, Inc............................................................. 22,958 5,635 NIC, Inc......................................................................... 71,565 -------------- 204,274 -------------- IT SERVICES - 3.6% 3,881 Cardtronics, Inc. (a) ........................................................... 117,245 3,468 Heartland Payment Systems, Inc................................................... 104,317 1,875 International Business Machines Corp............................................. 366,713 193 Mastercard, Inc.................................................................. 83,011 879 NeuStar, Inc. (a) ............................................................... 29,359 -------------- 700,645 -------------- LEISURE EQUIPMENT & PRODUCTS - 1.1% 6,379 Mattel, Inc...................................................................... 206,935 -------------- LIFE SCIENCES TOOLS & SERVICES - 0.2% 4,131 Cambrex Corp. (a) ............................................................... 38,873 -------------- MACHINERY - 0.7% 3,905 Colfax Corp. (a) ................................................................ 107,661 826 Sauer-Danfoss, Inc............................................................... 28,852 -------------- 136,513 -------------- MARINE - 0.2% 789 Kirby Corp. (a) ................................................................. 37,146 -------------- MEDIA - 4.6% 2,923 DISH Network Corp., Class A ..................................................... 83,452 4,569 Sinclair Broadcast Group, Inc.................................................... 41,395 15,952 Walt Disney (The) Co............................................................. 773,672 -------------- 898,519 -------------- MULTI-UTILITIES - 2.7% 885 Dominion Resources, Inc.......................................................... 47,790 See Notes to Financial Statements Page 23 TARGET MANAGED VIP PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - (CONTINUED) MULTI-UTILITIES - (CONTINUED) 5,539 GDF Suez S.A., ADR .............................................................. $ 131,773 3,094 National Grid PLC, ADR .......................................................... 163,951 4,360 RWE AG, ADR ..................................................................... 177,365 359 Wisconsin Energy Corp............................................................ 14,205 -------------- 535,084 -------------- MULTILINE RETAIL - 2.1% 3,888 Dollar Tree, Inc. (a) ........................................................... 209,174 6,049 Macy's, Inc...................................................................... 207,783 -------------- 416,957 -------------- OIL, GAS & CONSUMABLE FUELS - 10.4% 4,849 Alon USA Energy, Inc............................................................. 41,022 2,916 Approach Resources, Inc. (a) .................................................... 74,475 10,050 Chevron Corp..................................................................... 1,060,275 5,101 Delek US Holdings, Inc........................................................... 89,727 3,655 Eni S.p.A., ADR ................................................................. 155,411 7,055 Exxon Mobil Corp................................................................. 603,696 -------------- 2,024,606 -------------- PAPER & FOREST PRODUCTS - 0.7% 3,407 Buckeye Technologies, Inc........................................................ 97,066 451 Schweitzer-Mauduit International, Inc............................................ 30,731 -------------- 127,797 -------------- PERSONAL PRODUCTS - 0.5% 2,601 Elizabeth Arden, Inc. (a) ....................................................... 100,945 -------------- PHARMACEUTICALS - 4.4% 3,279 AstraZeneca PLC, ADR ............................................................ 146,735 1,064 Forest Laboratories, Inc. (a) ................................................... 37,229 1,139 Hi-Tech Pharmacal Co, Inc. (a) .................................................. 36,904 27,708 Pfizer, Inc...................................................................... 637,284 -------------- 858,152 -------------- PROFESSIONAL SERVICES - 0.7% 2,914 Advisory Board (The) Co. (a) .................................................... 144,505 -------------- SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 8.3% 2,076 Ceva, Inc. (a) .................................................................. 36,558 57,141 Intel Corp....................................................................... 1,522,808 617 KLA-Tencor Corp.................................................................. 30,387 1,999 Nanometrics, Inc. (a) ........................................................... 30,705 -------------- 1,620,458 -------------- SOFTWARE - 6.4% 2,466 BroadSoft, Inc. (a) ............................................................. 71,415 28,887 Microsoft Corp................................................................... 883,653 2,003 OPNET Technologies, Inc.......................................................... 53,260 2,520 Sourcefire, Inc. (a) ............................................................ 129,528 Page 24 See Notes to Financial Statements TARGET MANAGED VIP PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - (CONTINUED) SOFTWARE - (CONTINUED) 2,608 Tyler Technologies, Inc. (a) .................................................... $ 105,233 -------------- 1,243,089 -------------- SPECIALTY RETAIL - 7.0% 1,037 Advance Auto Parts, Inc.......................................................... 70,744 455 AutoZone, Inc. (a) .............................................................. 167,062 1,180 Bed Bath & Beyond, Inc. (a) ..................................................... 72,924 1,429 Body Central Corp. (a) .......................................................... 12,861 482 Genesco, Inc. (a) ............................................................... 28,992 14,319 Home Depot (The), Inc............................................................ 758,764 1,994 Lithia Motors, Inc............................................................... 45,962 1,589 PetSmart, Inc.................................................................... 108,338 1,115 Ross Stores, Inc................................................................. 69,654 2,034 Sonic Automotive, Inc............................................................ 27,805 -------------- 1,363,106 -------------- TEXTILES, APPAREL & LUXURY GOODS - 0.3% 2,267 True Religion Apparel, Inc....................................................... 65,698 -------------- TOBACCO - 1.1% 173 Lorillard, Inc................................................................... 22,828 2,220 Philip Morris International, Inc................................................. 193,717 -------------- 216,545 -------------- TRADING COMPANIES & DISTRIBUTORS - 0.3% 1,424 Fastenal Co...................................................................... 57,401 -------------- TOTAL INVESTMENTS - 98.6% ....................................................... 19,269,449 (Cost $18,023,873) (b) NET OTHER ASSETS AND LIABILITIES - 1.4% ......................................... 270,206 -------------- NET ASSETS - 100.0% ............................................................. $ 19,539,655 ============== --------------------------------------- (a) Non-income producing security. (b) Aggregate cost for financial reporting purposes, which approximates the aggregate cost for federal income tax purposes. As of June 30, 2012, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $2,514,862 and the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $1,269,286. ADR American Depositary Receipt VALUATION INPUTS A summary of the inputs used to value the Portfolio's investments as of June 30, 2012 is as follows (see Note 2A - Portfolio Valuation in the Notes to Financial Statements): LEVEL 2 LEVEL 3 TOTAL LEVEL 1 SIGNIFICANT SIGNIFICANT VALUE AT QUOTED OBSERVABLE UNOBSERVABLE 6/30/2012 PRICES INPUTS INPUTS ------------ ------------ ------------ ------------ Common Stocks*....................................... $ 19,269,449 $ 19,269,449 $ -- $ -- ============ ============ ============ ============ * See the Portfolio of Investments for industry breakout. See Notes to Financial Statements Page 25 THE DOW (R) DART 10 PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - 98.6% COMPUTERS & PERIPHERALS - 7.2% 23,844 Hewlett-Packard Co............................................................... $ 479,503 -------------- DIVERSIFIED FINANCIAL SERVICES - 9.7% 18,278 JPMorgan Chase & Co.............................................................. 653,073 -------------- FOOD & STAPLES RETAILING - 10.6% 10,182 Wal-Mart Stores, Inc............................................................. 709,889 -------------- INSURANCE - 9.7% 10,236 Travelers (The) Cos., Inc........................................................ 653,466 -------------- IT SERVICES - 9.6% 3,281 International Business Machines Corp............................................. 641,698 -------------- MEDIA - 11.7% 16,200 Walt Disney (The) Co............................................................. 785,700 -------------- OIL, GAS & CONSUMABLE FUELS - 9.1% 7,163 Exxon Mobil Corp................................................................. 612,938 -------------- PHARMACEUTICALS - 9.6% 28,140 Pfizer, Inc...................................................................... 647,220 -------------- SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 9.9% 24,882 Intel Corp....................................................................... 663,105 -------------- SPECIALTY RETAIL - 11.5% 14,542 Home Depot (The), Inc............................................................ 770,581 -------------- TOTAL INVESTMENTS - 98.6% ....................................................... 6,617,173 (Cost $6,106,020) (a) NET OTHER ASSETS AND LIABILITIES - 1.4% ......................................... 92,239 -------------- NET ASSETS - 100.0% ............................................................. $ 6,709,412 ============== --------------------------------------- (a) Aggregate cost for financial reporting purposes, which approximates the aggregate cost for federal income tax purposes. As of June 30, 2012, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $718,794 and the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $207,641. VALUATION INPUTS A summary of the inputs used to value the Portfolio's investments as of June 30, 2012 is as follows (see Note 2A - Portfolio Valuation in the Notes to Financial Statements): LEVEL 2 LEVEL 3 TOTAL LEVEL 1 SIGNIFICANT SIGNIFICANT VALUE AT QUOTED OBSERVABLE UNOBSERVABLE 6/30/2012 PRICES INPUTS INPUTS ------------ ------------ ------------ ------------ Common Stocks*....................................... $ 6,617,173 $ 6,617,173 $ -- $ -- ============ ============ ============ ============ * See Portfolio of Investments for industry breakout. Page 26 See Notes to Financial Statements THE DOW(R) TARGET DIVIDEND PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - 98.1% AEROSPACE & DEFENSE - 5.2% 15,099 Northrop Grumman Corp............................................................ $ 963,165 -------------- CHEMICALS - 5.1% 44,955 Olin Corp........................................................................ 939,110 -------------- COMMERCIAL BANKS - 19.9% 35,063 BB&T Corp........................................................................ 1,081,694 78,137 F.N.B. Corp...................................................................... 849,349 101,973 First Niagara Financial Group, Inc............................................... 780,093 58,156 FirstMerit Corp.................................................................. 960,737 -------------- 3,671,873 -------------- COMMERCIAL SERVICES & SUPPLIES - 9.1% 9,923 ACCO Brands Corp. (a) ........................................................... 102,604 61,580 R.R. Donnelley & Sons Co......................................................... 724,797 32,218 Republic Services, Inc........................................................... 852,488 -------------- 1,679,889 -------------- ELECTRIC UTILITIES - 9.1% 21,406 American Electric Power Co., Inc................................................. 854,099 29,890 PPL Corp......................................................................... 831,241 -------------- 1,685,340 -------------- METALS & MINING - 4.4% 64,435 Commercial Metals Co............................................................. 814,459 -------------- MULTI-UTILITIES - 21.1% 34,161 Avista Corp...................................................................... 912,099 16,162 DTE Energy Co.................................................................... 958,891 16,352 Integrys Energy Group, Inc....................................................... 929,938 16,068 Sempra Energy ................................................................... 1,106,764 -------------- 3,907,692 -------------- OIL, GAS & CONSUMABLE FUELS - 4.7% 8,274 Chevron Corp..................................................................... 872,907 -------------- PAPER & FOREST PRODUCTS - 4.6% 29,611 MeadWestvaco Corp................................................................ 851,316 -------------- PHARMACEUTICALS - 5.1% 40,958 Pfizer, Inc...................................................................... 942,034 -------------- THRIFTS & MORTGAGE FINANCE - 9.8% 103,037 Astoria Financial Corp........................................................... 1,009,763 68,877 People's United Financial, Inc................................................... 799,662 -------------- 1,809,425 -------------- TOTAL INVESTMENTS - 98.1% ....................................................... 18,137,210 (Cost $17,974,793) (b) NET OTHER ASSETS AND LIABILITIES - 1.9% ......................................... 359,140 -------------- NET ASSETS - 100.0% ............................................................. $ 18,496,350 ============== See Notes to Financial Statements Page 27 THE DOW(R) TARGET DIVIDEND PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) --------------------------------------- (a) Non-income producing security. (b) Aggregate cost for financial reporting purposes, which approximates the aggregate cost for federal income tax purposes. As of June 30, 2012, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $820,014 and the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $657,597. VALUATION INPUTS A summary of the inputs used to value the Portfolio's investments as of June 30, 2012 is as follows (see Note 2A - Portfolio Valuation in the Notes to Financial Statements): LEVEL 2 LEVEL 3 TOTAL LEVEL 1 SIGNIFICANT SIGNIFICANT VALUE AT QUOTED OBSERVABLE UNOBSERVABLE 6/30/2012 PRICES INPUTS INPUTS ------------ ------------ ------------ ------------ Common Stocks*....................................... $ 18,137,210 $ 18,137,210 $ -- $ -- ============ ============ ============ ============ * See the Portfolio of Investments for industry breakout. Page 28 See Notes to Financial Statements GLOBAL DIVIDEND TARGET 15 PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - 96.6% BERMUDA - 6.8% 1,366,000 COSCO Pacific Ltd. (a) .......................................................... $ 1,874,285 -------------- CHINA - 17.3% 4,289,000 Bank of China Ltd. (a) .......................................................... 1,647,512 2,650,000 Industrial & Commercial Bank of China Ltd. (a) .................................. 1,485,559 1,264,000 PetroChina Co., Ltd., Class H (a) ............................................... 1,635,947 -------------- 4,769,018 -------------- HONG KONG - 8.4% 1,948,000 New World Development Co., Ltd. (a) ............................................. 2,295,435 -------------- UNITED KINGDOM - 32.5% 793,625 Ladbrokes PLC (a) ............................................................... 1,955,259 1,670,107 Logica PLC (a) .................................................................. 2,777,437 799,201 Man Group PLC (a) ............................................................... 956,297 969,484 RSA Insurance Group PLC (a) ..................................................... 1,645,780 572,101 Vodafone Group PLC (a) .......................................................... 1,608,032 -------------- 8,942,805 -------------- UNITED STATES - 31.6% 52,310 AT&T, Inc........................................................................ 1,865,374 87,338 General Electric Co.............................................................. 1,820,124 64,286 Intel Corp....................................................................... 1,713,222 41,885 Kraft Foods, Inc., Class A ...................................................... 1,617,599 72,695 Pfizer, Inc...................................................................... 1,671,985 -------------- 8,688,304 -------------- TOTAL INVESTMENTS - 96.6% ....................................................... 26,569,847 (Cost $25,718,133) (b) NET OTHER ASSETS AND LIABILITIES - 3.4% ......................................... 945,842 -------------- NET ASSETS - 100.0% ............................................................. $ 27,515,689 ============== --------------------------------------- (a) This security is fair valued in accordance with the procedures adopted by the Registrant's Board of Trustees and in accordance with the provisions of the Investment Company Act of 1940, as amended. (b) Aggregate cost for financial reporting purposes, which approximates the aggregate cost for federal income tax purposes. As of June 30, 2012, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $3,689,496 and the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $2,837,782. See Notes to Financial Statements Page 29 GLOBAL DIVIDEND TARGET 15 PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) VALUATION INPUTS A summary of the inputs used to value the Portfolio's investments as of June 30, 2012 is as follows (see Note 2A - Portfolio Valuation in the Notes to Financial Statements): LEVEL 2 LEVEL 3 TOTAL LEVEL 1 SIGNIFICANT SIGNIFICANT VALUE AT QUOTED OBSERVABLE UNOBSERVABLE 6/30/2012 PRICES INPUTS INPUTS ------------ ------------ ------------ ------------ Common Stocks: Bermuda ............................................. $ 1,874,285 $ -- $ 1,874,285 $ -- China ............................................... 4,769,018 -- 4,769,018 -- Hong Kong ........................................... 2,295,435 -- 2,295,435 -- United Kingdom ...................................... 8,942,805 -- 8,942,805 -- United States ..................................... 8,688,304 8,688,304 -- -- ------------ ------------ ------------ ------------ Total Common Stocks.................................. $ 26,569,847 $ 8,688,304 $ 17,881,543 $ -- ============ ============ ============ ============ All transfers in and out of the Levels during the period are assumed to be transferred on the last day of the period at their current value. As of June 30, 2012, the Portfolio transferred common stocks valued at $8,979,127 from Level 1 to Level 2 of the fair value hierarchy. The common stocks that transferred from Level 1 to Level 2 did so as a result of foreign equities that were valued based on quoted prices at December 31, 2011 that are now being fair valued using a factor provided by a pricing service due to the change in value between the foreign markets close and the New York Stock Exchange close on June 30, 2012 exceeding a certain threshold. See Note 2A - Portfolio Valuation in the Notes to Financial Statements. INDUSTRY DIVERSIFICATION AS A PERCENTAGE OF NET ASSETS: Commercial Banks .................................... 11.4% IT Services ......................................... 10.1 Real Estate Management & Development ................ 8.3 Hotels, Restaurants & Leisure ....................... 7.1 Transportation Infrastructure ....................... 6.8 Diversified Telecommunication Services .............. 6.8 Industrial Conglomerates ............................ 6.6 Semiconductors & Semiconductor Equipment ............ 6.2 Pharmaceuticals ..................................... 6.1 Insurance ........................................... 6.0 Oil, Gas & Consumable Fuels ......................... 6.0 Food Products ....................................... 5.9 Wireless Telecommunication Services ................. 5.8 Capital Markets ..................................... 3.5 Net Other Assets and Liabilities .................... 3.4 ------ 100.0% ====== Page 30 See Notes to Financial Statements S&P(R) TARGET 24 PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - 98.3% AEROSPACE & DEFENSE - 2.8% 3,191 General Dynamics Corp............................................................ $ 210,478 -------------- BEVERAGES - 6.9% 6,684 Coca-Cola (The) Co............................................................... 522,622 -------------- BIOTECHNOLOGY - 12.4% 8,000 Amgen, Inc....................................................................... 584,320 6,820 Gilead Sciences, Inc. (a) ....................................................... 349,730 -------------- 934,050 -------------- COMMERCIAL SERVICES & SUPPLIES - 0.6% 1,160 Cintas Corp...................................................................... 44,788 -------------- DIVERSIFIED CONSUMER SERVICES - 1.6% 3,394 Apollo Group, Inc., Class A (a) ................................................. 122,829 -------------- ELECTRIC UTILITIES - 1.9% 3,099 Southern Co...................................................................... 143,484 -------------- ENERGY EQUIPMENT & SERVICES - 1.5% 3,251 Halliburton Co................................................................... 92,296 380 Helmerich & Payne, Inc........................................................... 16,522 -------------- 108,818 -------------- INDUSTRIAL CONGLOMERATES - 7.5% 6,297 3M Co............................................................................ 564,211 -------------- INSURANCE - 13.6% 6,690 Chubb Corp....................................................................... 487,166 12,866 Marsh & McLennan Cos., Inc....................................................... 414,671 2,413 Torchmark Corp................................................................... 121,977 -------------- 1,023,814 -------------- IT SERVICES - 13.8% 4,327 International Business Machines Corp............................................. 846,275 445 Mastercard, Inc.................................................................. 191,399 -------------- 1,037,674 -------------- MULTI-UTILITIES - 1.9% 2,041 Dominion Resources, Inc.......................................................... 110,214 830 Wisconsin Energy Corp............................................................ 32,843 -------------- 143,057 -------------- MULTILINE RETAIL - 4.5% 6,293 Dollar Tree, Inc. (a) ........................................................... 338,563 -------------- OIL, GAS & CONSUMABLE FUELS - 9.9% 7,052 Chevron Corp..................................................................... 743,986 -------------- PHARMACEUTICALS - 1.1% 2,455 Forest Laboratories, Inc. (a) ................................................... 85,901 -------------- SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 6.6% 18,665 Intel Corp....................................................................... 497,422 -------------- See Notes to Financial Statements Page 31 S&P(R) TARGET 24 PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - (CONTINUED) SPECIALTY RETAIL - 5.1% 1,049 AutoZone, Inc. (a) .............................................................. $ 385,161 -------------- TOBACCO - 6.6% 399 Lorillard, Inc................................................................... 52,648 5,122 Philip Morris International, Inc................................................. 446,946 -------------- 499,594 -------------- TOTAL INVESTMENTS - 98.3% ....................................................... 7,406,452 (Cost $6,963,598) (b) NET OTHER ASSETS AND LIABILITIES - 1.7% ......................................... 128,579 -------------- NET ASSETS - 100.0% ............................................................. $ 7,535,031 -------------- --------------------------------------- (a) Non-income producing security. (b) Aggregate cost for financial reporting purposes, which approximates the aggregate cost for federal income tax purposes. As of June 30, 2012, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $561,695 and the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $118,841. VALUATION INPUTS A summary of the inputs used to value the Portfolio's investments as of June 30, 2012 is as follows (see Note 2A - Portfolio Valuation in the Notes to Financial Statements): LEVEL 2 LEVEL 3 TOTAL LEVEL 1 SIGNIFICANT SIGNIFICANT VALUE AT QUOTED OBSERVABLE UNOBSERVABLE 6/30/2012 PRICES INPUTS INPUTS ------------ ------------ ------------ ------------ Common Stocks*....................................... $ 7,406,452 $ 7,406,452 $ -- $ -- ============ ============ ============ ============ * See Portfolio of Investments for industry breakout. Page 32 See Notes to Financial Statements NASDAQ(R) TARGET 15 PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - 98.6% BEVERAGES - 6.2% 4,589 Monster Beverage Corp. (a) ...................................................... $ 326,737 -------------- BIOTECHNOLOGY - 16.2% 2,994 Biogen Idec, Inc. (a) ........................................................... 432,273 8,167 Gilead Sciences, Inc. (a) ....................................................... 418,804 -------------- 851,077 -------------- COMPUTERS & PERIPHERALS - 9.1% 818 Apple, Inc. (a) ................................................................. 477,712 -------------- DIVERSIFIED CONSUMER SERVICES - 2.4% 3,446 Apollo Group, Inc., Class A (a) ................................................. 124,711 -------------- HEALTH CARE EQUIPMENT & SUPPLIES - 7.5% 711 Intuitive Surgical, Inc. (a) .................................................... 393,745 -------------- HOTELS, RESTAURANTS & LEISURE - 7.2% 7,131 Starbucks Corp................................................................... 380,225 -------------- LEISURE EQUIPMENT & PRODUCTS - 5.5% 8,933 Mattel, Inc...................................................................... 289,786 -------------- MULTILINE RETAIL - 6.5% 6,398 Dollar Tree, Inc. (a) ........................................................... 344,212 -------------- SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 11.0% 13,493 Intel Corp....................................................................... 359,588 4,446 KLA-Tencor Corp.................................................................. 218,966 -------------- 578,554 -------------- SOFTWARE - 7.4% 12,730 Microsoft Corp................................................................... 389,411 -------------- SPECIALTY RETAIL - 13.9% 5,650 Bed Bath & Beyond, Inc. (a) ..................................................... 349,170 6,148 Ross Stores, Inc................................................................. 384,065 -------------- 733,235 -------------- TRADING COMPANIES & DISTRIBUTORS - 5.7% 7,473 Fastenal Co...................................................................... 301,237 -------------- TOTAL INVESTMENTS - 98.6% ....................................................... 5,190,642 (Cost $4,554,771) (b) NET OTHER ASSETS AND LIABILITIES - 1.4% ......................................... 72,980 -------------- NET ASSETS - 100.0% ............................................................. $ 5,263,622 ============== --------------------------------------- (a) Non-income producing security. (b) Aggregate cost for financial reporting purposes, which approximates the aggregate cost for federal income tax purposes. As of June 30, 2012, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $709,717 and the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $73,846. See Notes to Financial Statements Page 33 NASDAQ(R) TARGET 15 PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) VALUATION INPUTS A summary of the inputs used to value the Portfolio's investments as of June 30, 2012 is as follows (see Note 2A - Portfolio Valuation in the Notes to Financial Statements): LEVEL 2 LEVEL 3 TOTAL LEVEL 1 SIGNIFICANT SIGNIFICANT VALUE AT QUOTED OBSERVABLE UNOBSERVABLE 6/30/2012 PRICES INPUTS INPUTS ------------ ------------ ------------ ------------ Common Stocks*....................................... $ 5,190,642 $ 5,190,642 $ -- $ -- ============ ============ ============ ============ * See Portfolio of Investments for industry breakout. Page 34 See Notes to Financial Statements FIRST TRUST TARGET FOCUS FOUR PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - 98.2% AEROSPACE & DEFENSE - 2.3% 953 AAR Corp......................................................................... $ 12,847 685 Ceradyne, Inc.................................................................... 17,570 1,423 Northrop Grumman Corp............................................................ 90,773 281 Triumph Group, Inc............................................................... 15,812 -------------- 137,002 -------------- AIRLINES - 0.9% 442 Alaska Air Group, Inc. (a) ...................................................... 15,868 7,078 JetBlue Airways Corp. (a) ....................................................... 37,513 -------------- 53,381 -------------- AUTO COMPONENTS - 0.5% 817 Standard Motor Products, Inc..................................................... 11,503 1,119 Superior Industries International, Inc........................................... 18,318 -------------- 29,821 -------------- AUTOMOBILES - 0.4% 746 Honda Motor Co., Ltd., ADR ...................................................... 25,856 -------------- CAPITAL MARKETS - 0.7% 951 Credit Suisse Group AG, ADR ..................................................... 17,432 585 Deutsche Bank AG ................................................................ 21,159 -------------- 38,591 -------------- CHEMICALS - 4.0% 515 CF Industries Holdings, Inc...................................................... 99,776 833 Cytec Industries, Inc............................................................ 48,847 4,234 Olin Corp........................................................................ 88,448 -------------- 237,071 -------------- COMMERCIAL BANKS - 12.8% 3,302 Associated Banc-Corp ............................................................ 43,553 2,987 Banco Santander S.A., ADR ....................................................... 19,595 2,051 Barclays PLC, ADR ............................................................... 21,125 3,303 BB&T Corp........................................................................ 101,897 2,451 Cathay General Bancorp .......................................................... 40,466 954 Columbia Banking System, Inc..................................................... 17,954 7,363 F.N.B. Corp...................................................................... 80,036 3,449 First Commonwealth Financial Corp................................................ 23,212 9,607 First Niagara Financial Group, Inc............................................... 73,494 5,479 FirstMerit Corp.................................................................. 90,513 1,988 International Bancshares Corp.................................................... 38,806 5,382 Mitsubishi UFJ Financial Group, Inc., ADR ....................................... 25,564 8,526 Mizuho Financial Group, Inc., ADR ............................................... 28,392 2,167 National Penn Bancshares, Inc.................................................... 20,738 1,134 Pinnacle Financial Partners, Inc. (a) ........................................... 22,124 1,685 PrivateBancorp, Inc.............................................................. 24,871 4,071 Sumitomo Mitsui Financial Group, Inc., ADR ...................................... 27,031 1,479 Umpqua Holdings Corp............................................................. 19,464 See Notes to Financial Statements Page 35 FIRST TRUST TARGET FOCUS FOUR PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - (CONTINUED) COMMERCIAL BANKS - (CONTINUED) 1,813 Webster Financial Corp........................................................... $ 39,270 -------------- 758,105 -------------- COMMERCIAL SERVICES & SUPPLIES - 2.7% 932 ACCO Brands Corp. (a) ........................................................... 9,647 5,801 R.R. Donnelley & Sons Co......................................................... 68,278 3,034 Republic Services, Inc........................................................... 80,279 -------------- 158,204 -------------- COMMUNICATIONS EQUIPMENT - 0.3% 644 Black Box Corp................................................................... 18,483 -------------- COMPUTERS & PERIPHERALS - 1.5% 3,648 Seagate Technology PLC .......................................................... 90,215 -------------- DIVERSIFIED FINANCIAL SERVICES - 0.4% 3,133 ING Groep N.V., ADR (a) ......................................................... 20,928 -------------- DIVERSIFIED TELECOMMUNICATION SERVICES - 8.7% 6,130 BCE, Inc......................................................................... 252,556 6,076 BT Group PLC, ADR ............................................................... 201,602 1,435 France Telecom S.A., ADR ........................................................ 18,813 897 Nippon Telegraph & Telephone Corp., ADR ......................................... 20,756 2,120 Telecom Italia SpA, ADR ......................................................... 20,882 -------------- 514,609 -------------- ELECTRIC UTILITIES - 2.7% 2,016 American Electric Power Co., Inc................................................. 80,438 2,817 PPL Corp......................................................................... 78,341 -------------- 158,779 -------------- ELECTRICAL EQUIPMENT - 0.6% 1,468 General Cable Corp. (a) ......................................................... 38,080 -------------- ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 3.4% 996 Arrow Electronics, Inc. (a) ..................................................... 32,679 1,189 Avnet, Inc. (a) ................................................................. 36,692 1,268 Electro Scientific Industries, Inc............................................... 14,988 428 Hitachi Ltd., ADR ............................................................... 26,279 1,480 PC Connection, Inc............................................................... 15,718 610 SYNNEX Corp. (a) ................................................................ 21,039 4,105 Vishay Intertechnology, Inc. (a) ................................................ 38,710 974 Zygo Corp. (a) .................................................................. 17,396 -------------- 203,501 -------------- ENERGY EQUIPMENT & SERVICES - 1.2% 2,367 Helix Energy Solutions Group, Inc. (a) .......................................... 38,843 798 Unit Corp. (a) .................................................................. 29,438 -------------- 68,281 -------------- FOOD & STAPLES RETAILING - 0.6% 325 Casey's General Stores, Inc...................................................... 19,172 Page 36 See Notes to Financial Statements FIRST TRUST TARGET FOCUS FOUR PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - (CONTINUED) FOOD & STAPLES RETAILING - (CONTINUED) 631 Nash Finch Co.................................................................... $ 13,554 -------------- 32,726 -------------- FOOD PRODUCTS - 1.0% 2,791 Smithfield Foods, Inc. (a) ...................................................... 60,369 -------------- HEALTH CARE EQUIPMENT & SUPPLIES - 0.3% 840 Greatbatch, Inc. (a) ............................................................ 19,076 -------------- HEALTH CARE PROVIDERS & SERVICES - 3.0% 2,190 Community Health Systems, Inc. (a) .............................................. 61,386 1,297 Humana, Inc...................................................................... 100,440 1,587 Kindred Healthcare, Inc. (a) .................................................... 15,600 -------------- 177,426 -------------- HOTELS, RESTAURANTS & LEISURE - 0.6% 2,500 Boyd Gaming Corp. (a) ........................................................... 18,000 1,443 Marcus Corp...................................................................... 19,856 -------------- 37,856 -------------- HOUSEHOLD DURABLES - 1.1% 613 Mohawk Industries, Inc. (a) ..................................................... 42,806 2,679 Panasonic Corp., ADR ............................................................ 21,700 -------------- 64,506 -------------- INSURANCE - 2.4% 1,839 Presidential Life Corp........................................................... 18,077 1,649 Protective Life Corp............................................................. 48,497 712 Reinsurance Group of America, Inc................................................ 37,886 1,018 StanCorp Financial Group, Inc.................................................... 37,829 -------------- 142,289 -------------- INTERNET SOFTWARE & SERVICES - 1.2% 2,466 AOL, Inc. (a) ................................................................... 69,245 -------------- IT SERVICES - 1.9% 2,909 Convergys Corp................................................................... 42,966 2,931 CoreLogic, Inc. (a) ............................................................. 53,667 489 NeuStar, Inc. (a) ............................................................... 16,332 -------------- 112,965 -------------- LEISURE EQUIPMENT & PRODUCTS - 1.5% 2,650 Mattel, Inc...................................................................... 85,966 -------------- LIFE SCIENCES TOOLS & SERVICES - 0.4% 2,302 Cambrex Corp. (a) ............................................................... 21,662 -------------- MACHINERY - 1.7% 1,746 Oshkosh Corp. (a) ............................................................... 36,579 460 Sauer-Danfoss, Inc............................................................... 16,068 2,844 Terex Corp. (a) ................................................................. 50,708 -------------- 103,355 -------------- See Notes to Financial Statements Page 37 FIRST TRUST TARGET FOCUS FOUR PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - (CONTINUED) MARINE - 0.3% 440 Kirby Corp. (a) ................................................................. $ 20,715 -------------- MEDIA - 1.1% 1,630 DISH Network Corp., Class A ..................................................... 46,536 2,221 Live Nation Entertainment, Inc. (a) ............................................. 20,389 -------------- 66,925 -------------- METALS & MINING - 3.5% 1,235 ArcelorMittal ................................................................... 18,858 2,224 Century Aluminum Co. (a) ........................................................ 16,302 6,071 Commercial Metals Co............................................................. 76,737 790 Olympic Steel, Inc............................................................... 12,972 273 POSCO, ADR ...................................................................... 21,960 769 Reliance Steel & Aluminum Co..................................................... 38,835 1,050 Vale S.A., ADR .................................................................. 20,843 -------------- 206,507 -------------- MULTI-UTILITIES - 6.2% 3,218 Avista Corp...................................................................... 85,921 1,522 DTE Energy Co.................................................................... 90,300 1,540 Integrys Energy Group, Inc....................................................... 87,580 1,514 Sempra Energy ................................................................... 104,284 -------------- 368,085 -------------- MULTILINE RETAIL - 2.0% 3,369 Macy's, Inc...................................................................... 115,725 -------------- OIL, GAS & CONSUMABLE FUELS - 11.9% 4,675 Chevron Corp..................................................................... 493,212 211 China Petroleum & Chemical Corp., ADR ........................................... 18,819 1,219 Encana Corp...................................................................... 25,392 542 Eni S.p.A., ADR ................................................................. 23,046 1,606 HollyFrontier Corp............................................................... 56,901 908 Petroleo Brasileiro S.A., ADR ................................................... 17,043 5,444 Quicksilver Resources, Inc. (a) ................................................. 29,506 1,808 Talisman Energy, Inc............................................................. 20,720 440 Total S.A., ADR ................................................................. 19,778 -------------- 704,417 -------------- PAPER & FOREST PRODUCTS - 2.2% 462 Domtar Corp...................................................................... 35,440 2,790 MeadWestvaco Corp................................................................ 80,213 252 Schweitzer-Mauduit International, Inc............................................ 17,171 -------------- 132,824 -------------- PHARMACEUTICALS - 1.5% 3,859 Pfizer, Inc...................................................................... 88,757 -------------- PROFESSIONAL SERVICES - 0.3% 1,350 Kelly Services, Inc.............................................................. 17,429 -------------- Page 38 See Notes to Financial Statements FIRST TRUST TARGET FOCUS FOUR PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - (CONTINUED) REAL ESTATE INVESTMENT TRUSTS (REITS) - 1.9% 4,250 Cedar Realty Trust, Inc.......................................................... $ 21,462 4,074 Kite Realty Group Trust ......................................................... 20,329 1,763 Pennsylvania Real Estate Investment Trust ....................................... 26,410 558 SL Green Realty Corp............................................................. 44,774 -------------- 112,975 -------------- REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.3% 1,228 Forestar Group, Inc. (a) ........................................................ 15,731 -------------- ROAD & RAIL - 0.2% 965 Arkansas Best Corp............................................................... 12,159 -------------- SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 1.2% 1,597 Cohu, Inc........................................................................ 16,226 3,070 Fairchild Semiconductor International, Inc. (a) ................................. 43,287 2,293 STR Holdings, Inc. (a) .......................................................... 10,456 -------------- 69,969 -------------- SPECIALTY RETAIL - 2.7% 577 Advance Auto Parts, Inc.......................................................... 39,363 2,078 Brown Shoe Co., Inc.............................................................. 26,827 268 Genesco, Inc. (a) ............................................................... 16,120 885 PetSmart, Inc.................................................................... 60,339 1,132 Sonic Automotive, Inc............................................................ 15,475 -------------- 158,124 -------------- THRIFTS & MORTGAGE FINANCE - 2.9% 9,709 Astoria Financial Corp........................................................... 95,148 6,490 People's United Financial, Inc................................................... 75,349 -------------- 170,497 -------------- WIRELESS TELECOMMUNICATION SERVICES - 1.2% 1,236 NTT DoCoMo, Inc., ADR ........................................................... 20,580 1,563 Telephone & Data Systems, Inc.................................................... 33,276 2,363 VimpelCom Ltd., ADR ............................................................. 19,164 -------------- 73,020 -------------- TOTAL INVESTMENTS - 98.2% ....................................................... 5,812,207 (Cost $5,878,068) (b) NET OTHER ASSETS AND LIABILITIES - 1.8% ......................................... 104,797 -------------- NET ASSETS - 100.0% ............................................................. $ 5,917,004 ============== --------------------------------------- (a) Non-income producing security. (b) Aggregate cost for financial reporting purposes, which approximates the aggregate cost for federal income tax purposes. As of June 30, 2012, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $392,484 and the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $458,345. ADR American Depositary Receipt See Notes to Financial Statements Page 39 FIRST TRUST TARGET FOCUS FOUR PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) VALUATION INPUTS A summary of the inputs used to value the Portfolio's investments as of June 30, 2012 is as follows (see Note 2A - Portfolio Valuation in the Notes to Financial Statements): LEVEL 2 LEVEL 3 TOTAL LEVEL 1 SIGNIFICANT SIGNIFICANT VALUE AT QUOTED OBSERVABLE UNOBSERVABLE 6/30/2012 PRICES INPUTS INPUTS ------------ ------------ ------------ ------------ Common Stocks*....................................... $ 5,812,207 $ 5,812,207 $ -- $ -- ============ ============ ============ ============ * See Portfolio of Investments for industry breakout. COUNTRY DIVERSIFICATION AS A PERCENTAGE OF NET ASSETS: United States ........................................ 80.0% Canada ............................................... 5.6 United Kingdom ....................................... 3.8 Japan ................................................ 3.3 Ireland .............................................. 1.5 Brazil ............................................... 0.6 Italy ................................................ 0.4 Germany .............................................. 0.4 Netherlands .......................................... 0.4 South Korea .......................................... 0.4 Bermuda .............................................. 0.3 China ................................................ 0.3 France ............................................... 0.3 Luxembourg ........................................... 0.3 Spain ................................................ 0.3 Switzerland .......................................... 0.3 Net Other Assets and Liabilities ..................... 1.8 ------ 100.0% ====== Page 40 See Notes to Financial Statements VALUE LINE(R) TARGET 25 PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - 99.5% AEROSPACE & DEFENSE - 2.4% 2,792 Triumph Group, Inc. $ 157,106 -------------- AIRLINES - 2.2% 4,025 Alaska Air Group, Inc. (a) 144,498 -------------- AUTO COMPONENTS - 0.6% 3,015 Standard Motor Products, Inc. 42,451 -------------- CHEMICALS - 9.3% 3,218 CF Industries Holdings, Inc. 623,455 -------------- COMPUTERS & PERIPHERALS - 9.7% 26,268 Seagate Technology PLC 649,608 -------------- DIVERSIFIED TELECOMMUNICATION SERVICES - 14.7% 11,270 BCE, Inc. 464,324 15,586 BT Group PLC, ADR 517,144 -------------- 981,468 -------------- ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 1.8% 5,457 PC Connection, Inc. 57,953 3,586 Zygo Corp. (a) 64,046 -------------- 121,999 -------------- FOOD & STAPLES RETAILING - 1.9% 2,182 Casey's General Stores, Inc. 128,716 -------------- FOOD PRODUCTS - 3.0% 9,155 Smithfield Foods, Inc. (a) 198,023 -------------- HEALTH CARE PROVIDERS & SERVICES - 6.1% 5,251 Humana, Inc. 406,637 -------------- IT SERVICES - 2.1% 4,111 NeuStar, Inc. (a) 137,307 -------------- LEISURE EQUIPMENT & PRODUCTS - 8.1% 16,593 Mattel, Inc. 538,277 -------------- LIFE SCIENCES TOOLS & SERVICES - 1.2% 8,487 Cambrex Corp. (a) 79,863 -------------- MACHINERY - 1.4% 2,736 Sauer-Danfoss, Inc. 95,568 -------------- MARINE - 2.2% 3,163 Kirby Corp. (a) 148,914 -------------- MEDIA - 5.0% 11,724 DISH Network Corp., Class A 334,720 -------------- MULTILINE RETAIL - 7.3% 14,263 Macy's, Inc. 489,934 -------------- OIL, GAS & CONSUMABLE FUELS - 6.8% 4,312 Chevron Corp. 454,916 -------------- See Notes to Financial Statements Page 41 VALUE LINE(R) TARGET 25 PORTFOLIO PORTFOLIO OF INVESTMENTS - (CONTINUED) JUNE 30, 2012 (UNAUDITED) SHARES DESCRIPTION VALUE ----------- --------------------------------------------------------------------------------- -------------- COMMON STOCKS - (CONTINUED) PAPER & FOREST PRODUCTS - 0.9% 927 Schweitzer-Mauduit International, Inc. $ 63,166 -------------- SPECIALTY RETAIL - 12.8% 4,158 Advance Auto Parts, Inc. 283,659 1,375 Genesco, Inc. (a) 82,706 6,371 PetSmart, Inc. 434,375 4,178 Sonic Automotive, Inc. 57,113 -------------- 857,853 -------------- TOTAL INVESTMENTS - 99.5% 6,654,479 (Cost $6,312,701) (b) NET OTHER ASSETS AND LIABILITIES - 0.5% 32,470 -------------- NET ASSETS - 100.0% $ 6,686,949 -------------- --------------------------------------- (a) Non-income producing security. (b) Aggregate cost for financial reporting purposes, which approximates the aggregate cost for federal income tax purposes. As of June 30, 2012, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $602,105 and the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $260,327. ADR American Depositary Receipt VALUATION INPUTS A summary of the inputs used to value the Portfolio's investments as of June 30, 2012 is as follows (see Note 2A - Portfolio Valuation in the Notes to Financial Statements): LEVEL 2 LEVEL 3 TOTAL LEVEL 1 SIGNIFICANT SIGNIFICANT VALUE AT QUOTED OBSERVABLE UNOBSERVABLE 6/30/2012 PRICES INPUTS INPUTS ------------ ------------ ------------ ------------ Common Stocks*....................................... $ 6,654,479 $ 6,654,479 $ -- $ -- ============ ============ ============ ============ * See the Portfolio of Investments for industry breakout. Page 42 See Notes to Financial Statements This Page Left Blank Intentionally. FIRST DEFINED PORTFOLIO FUND, LLC STATEMENTS OF ASSETS AND LIABILITIES JUNE 30, 2012 (UNAUDITED) THE DOW(R) GLOBAL TARGET THE DOW(R) TARGET DIVIDEND MANAGED VIP DART 10 DIVIDEND TARGET 15 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ----------- ------------ ------------ ASSETS: Investments, at value (1)................................... $ 19,269,449 $ 6,617,173 $ 18,137,210 $ 26,569,847 Cash........................................................ 293,242 111,458 347,249 689,993 Prepaid expenses............................................ 227 450 174 251 Receivables: Dividends............................................... 33,952 3,253 37,107 321,411 Investment securities sold.............................. -- -- -- -- Membership Interests sold............................... 19,204 3,076 24,442 6,733 From Investment Advisor................................. -- 28 -- -- Interest................................................ 12 4 12 19 ------------ ----------- ------------ ------------ Total Assets........................................... 19,616,086 6,735,442 18,546,194 27,588,254 ------------ ----------- ------------ ------------ LIABILITIES: Payables: Custodian fees.......................................... 24,237 6,302 6,943 17,762 Membership Interest servicing fees...................... 17,163 5,528 15,466 22,207 Audit fees.............................................. 8,197 8,197 8,197 8,197 Investment advisory fees................................ 5,770 -- 5,902 11,617 Licensing fees.......................................... 10,374 1,314 4,947 -- Printing fees........................................... 2,483 2,581 2,494 2,558 12b-1 service fees...................................... 3,899 1,367 3,680 5,493 Membership Interests redeemed........................... -- -- -- -- Administrative fees..................................... 1,263 443 1,192 1,780 Legal fees.............................................. 1,356 -- 626 887 Trustees' fees and expenses............................. 669 -- 285 827 Other liabilities........................................... 1,020 298 112 1,237 ------------ ----------- ------------ ------------ Total Liabilities...................................... 76,431 26,030 49,844 72,565 ------------ ----------- ------------ ------------ NET ASSETS.................................................. $ 19,539,655 $ 6,709,412 $ 18,496,350 $ 27,515,689 ============ =========== ============ ============ (1) Investments, at cost.................................... $ 18,023,873 $ 6,106,020 $ 17,974,793 $ 25,718,133 ============ =========== ============ ============ NET ASSETS CONSIST OF: Paid-in capital............................................. $ 18,294,079 $ 6,198,259 $ 18,333,933 $ 26,663,131 Net unrealized appreciation (depreciation) on investments and foreign currency translation............................. 1,245,576 511,153 162,417 852,558 ------------ ----------- ------------ ------------ NET ASSETS.................................................. $ 19,539,655 $ 6,709,412 $ 18,496,350 $ 27,515,689 ============ =========== ============ ============ NET ASSET VALUE, offering price and redemption price of Membership Interests outstanding (Net Assets/Membership Interests outstanding)................................... $ 10.17 $ 11.77 $ 10.26 $ 22.03 ============ =========== ============ ============ Number of Membership Interests outstanding.................. 1,921,146 570,190 1,803,400 1,249,068 ============ =========== ============ ============ Page 44 See Notes to Financial Statements FIRST TRUST S&P(R) NASDAQ(R) TARGET VALUE LINE(R) TARGET 24 TARGET 15 FOCUS FOUR TARGET 25 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ ------------ $ 7,406,452 $ 5,190,642 $ 5,812,207 $ 6,654,479 46,935 75,711 124,823 61,027 332 2,915 275 360 10,299 -- 12,349 10,797 99,852 -- -- -- 3,913 17,908 15,992 -- -- 1,076 2,690 610 6 8 7 5 ------------ ------------ ------------ ------------ 7,567,789 5,288,260 5,968,343 6,727,278 ------------ ------------ ------------ ------------ 10,417 7,601 26,635 7,223 6,779 4,367 5,196 5,710 8,197 8,197 8,197 8,197 105 -- -- -- 2,484 -- 5,496 7,704 2,509 2,610 2,504 2,538 1,546 1,036 1,169 1,345 -- -- -- 6,487 501 336 379 436 218 331 684 651 -- -- -- -- 2 160 1,079 38 ------------ ------------ ------------ ------------ 32,758 24,638 51,339 40,329 ------------ ------------ ------------ ------------ $ 7,535,031 $ 5,263,622 $ 5,917,004 $ 6,686,949 ============ ============ ============ ============ $ 6,963,598 $ 4,554,771 $ 5,878,068 $ 6,312,701 ============ ============ ============ ============ $ 7,092,177 $ 4,627,751 $ 5,982,865 $ 6,345,171 442,854 635,871 (65,861) 341,778 ------------ ------------ ------------ ------------ $ 7,535,031 $ 5,263,622 $ 5,917,004 $ 6,686,949 ============ ============ ============ ============ $ 11.12 $ 11.14 $ 4.63 $ 3.05 ============ ============ ============ ============ 677,570 472,343 1,277,337 2,190,977 ============ ============ ============ ============ See Notes to Financial Statements Page 45 FIRST DEFINED PORTFOLIO FUND, LLC STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2012 (UNAUDITED) THE DOW(R) GLOBAL TARGET THE DOW(R) TARGET DIVIDEND MANAGED VIP DART 10 DIVIDEND TARGET 15 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ----------- ------------ ------------ INVESTMENT INCOME: Dividends .................................................. $ 312,870 $ 84,789 $ 426,205 $ 786,658 Interest.................................................... 71 39 156 148 Foreign withholding tax on dividend income.................. (31,731) -- -- (22,625) Other....................................................... -- -- -- 100 ------------ ----------- ------------ ------------ Total investment income.................................. 281,210 84,828 426,361 764,281 ------------ ----------- ------------ ------------ EXPENSES: Investment advisory fees.................................... 61,430 21,732 62,413 84,353 Membership Interest servicing fees.......................... 36,330 12,448 36,292 48,170 12b-1 service fees.......................................... 25,596 9,055 26,005 35,147 Custodian fees.............................................. 16,560 4,077 4,553 12,322 Audit fees.................................................. 8,463 8,463 8,463 8,463 Administrative fees......................................... 8,293 2,934 8,426 11,388 Licensing fees.............................................. 8,208 1,088 4,947 -- Printing fees............................................... 2,701 2,742 2,714 2,800 Trustees' fees and expenses................................. 3,173 1,775 2,778 3,525 Legal fees.................................................. 2,955 690 2,354 3,333 Other....................................................... 4,647 2,342 3,392 8,254 ------------ ----------- ------------ ------------ Total expenses........................................... 178,356 67,346 162,337 217,755 Fees waived and expenses reimbursed by the investment advisor .............................................. (27,853) (14,103) (9,426) (11,089) ------------ ----------- ------------ ------------ Net expenses................................................ 150,503 53,243 152,911 206,666 ------------ ----------- ------------ ------------ NET INVESTMENT INCOME (LOSS)................................ 130,707 31,585 273,450 557,615 ------------ ----------- ------------ ------------ NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain (loss) on: Investments.............................................. 276,183 467,552 1,136,800 (1,689,181) Foreign currency transactions............................ -- -- -- (3,723) ------------ ----------- ------------ ------------ Net realized gain (loss).................................... 276,183 467,552 1,136,800 (1,692,904) ------------ ----------- ------------ ------------ Net change in unrealized appreciation (depreciation) on: Investments.............................................. 1,293,739 44,269 (778,688) 4,012,094 Foreign currency translation............................. -- -- -- 2,044 ------------ ----------- ------------ ------------ Net change in unrealized appreciation (depreciation)........ 1,293,739 44,269 (778,688) 4,014,138 ------------ ----------- ------------ ------------ NET REALIZED AND UNREALIZED GAIN (LOSS)..................... 1,569,922 511,821 358,112 2,321,234 ------------ ----------- ------------ ------------ NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS................................ $ 1,700,629 $ 543,406 $ 631,562 $ 2,878,849 ============ =========== ============ ============ Page 46 See Notes to Financial Statements FIRST TRUST S&P(R) NASDAQ(R) TARGET VALUE LINE(R) TARGET 24 TARGET 15 FOCUS FOUR TARGET 25 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ ------------ $ 90,561 $ 24,668 $ 89,970 $ 63,459 40 31 35 28 -- -- (2,911) (1,908) -- -- 9 -- ------------ ------------ ------------ ------------ 90,601 24,699 87,103 61,579 ------------ ------------ ------------ ------------ 25,834 14,415 20,753 21,864 15,305 8,561 11,888 12,591 10,764 6,006 8,647 9,110 6,793 4,955 17,616 5,151 8,463 8,463 8,463 8,463 3,488 1,946 2,802 2,952 2,484 2,484 2,757 3,952 2,679 2,764 2,668 2,698 1,955 1,774 1,965 1,901 988 671 1,188 1,180 2,264 1,951 4,500 3,207 ------------ ------------ ------------ ------------ 81,017 53,990 83,247 73,069 (17,723) (18,674) (35,861) (19,502) ------------ ------------ ------------ ------------ 63,294 35,316 47,386 53,567 ------------ ------------ ------------ ------------ 27,307 (10,617) 39,717 8,012 ------------ ------------ ------------ ------------ 400,372 (24,897) (559,114) (1,693,017) -- -- -- -- ------------ ------------ ------------ ------------ 400,372 (24,897) (559,114) (1,693,017) ------------ ------------ ------------ ------------ 233,893 803,123 885,381 2,330,629 -- -- -- -- ------------ ------------ ------------ ------------ 233,893 803,123 885,381 2,330,629 ------------ ------------ ------------ ------------ 634,265 778,226 326,267 637,612 ------------ ------------ ------------ ------------ $ 661,572 $ 767,609 $ 365,984 $ 645,624 ============ ============ ============ ============ See Notes to Financial Statements Page 47 FIRST DEFINED PORTFOLIO FUND, LLC STATEMENTS OF CHANGES IN NET ASSETS FOR THE SIX MONTHS ENDED JUNE 30, 2012 (UNAUDITED) THE DOW(R) GLOBAL TARGET THE DOW(R) TARGET DIVIDEND MANAGED VIP DART 10 DIVIDEND TARGET 15 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ----------- ------------ ------------ OPERATIONS: Net investment income (loss)................................ $ 130,707 $ 31,585 $ 273,450 $ 557,615 Net realized gain (loss).................................... 276,183 467,552 1,136,800 (1,692,904) Net change in unrealized appreciation (depreciation)........ 1,293,739 44,269 (778,688) 4,014,138 ------------ ----------- ------------ ------------ Net increase (decrease) in net assets resulting from operations .............................................. 1,700,629 543,406 631,562 2,878,849 Net increase (decrease) in net assets from Membership Interest transactions.................................... (2,174,295) (604,344) (3,876,127) 35,276 ------------ ----------- ------------ ------------ Net increase (decrease) in net assets....................... (473,666) (60,938) (3,244,565) 2,914,125 NET ASSETS: Beginning of period......................................... 20,013,321 6,770,350 21,740,915 24,601,564 ------------ ----------- ------------ ------------ End of period............................................... $ 19,539,655 $ 6,709,412 $ 18,496,350 $ 27,515,689 ============ =========== ============ ============ FIRST DEFINED PORTFOLIO FUND, LLC STATEMENTS OF CHANGES IN NET ASSETS FOR THE YEAR ENDED DECEMBER 31, 2011 THE DOW(R) GLOBAL TARGET THE DOW(R) TARGET DIVIDEND MANAGED VIP DART 10 DIVIDEND TARGET 15 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ----------- ------------ ------------ OPERATIONS: Net investment income (loss)................................ $ 141,280 $ 91,453 $ 610,462 $ 1,061,320 Net realized gain (loss).................................... 3,394,940 531,384 1,635,495 1,020,452 Net change in unrealized appreciation (depreciation)........ (4,040,729) (189,934) (1,255,506) (4,668,514) ------------ ----------- ------------ ------------ Net increase (decrease) in net assets resulting from operations .............................................. (504,509) 432,903 990,451 (2,586,742) Net increase (decrease) in net assets from Membership Interest transactions.................................... (7,322,490) (459,328) (1,530,236) (9,300,804) ------------ ----------- ------------ ------------ Net increase (decrease) in net assets....................... (7,826,999) (26,425) (539,785) (11,887,546) NET ASSETS: Beginning of period......................................... 27,840,320 6,796,775 22,280,700 36,489,110 ------------ ----------- ------------ ------------ End of period............................................... $ 20,013,321 $ 6,770,350 $ 21,740,915 $ 24,601,564 ============ =========== ============ ============ Page 48 See Notes to Financial Statements FIRST TRUST S&P(R) NASDAQ(R) TARGET VALUE LINE(R) TARGET 24 TARGET 15 FOCUS FOUR TARGET 25 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ ------------ $ 27,307 $ (10,617) $ 39,717 $ 8,012 400,372 (24,897) (559,114) (1,693,017) 233,893 803,123 885,381 2,330,629 ------------ ------------ ------------ ------------ 661,572 767,609 365,984 645,624 (2,314,736) 92,542 (1,454,631) (1,093,569) ------------ ------------ ------------ ------------ (1,653,164) 860,151 (1,088,647) (447,945) 9,188,195 4,403,471 7,005,651 7,134,894 ------------ ------------ ------------ ------------ $ 7,535,031 $ 5,263,622 $ 5,917,004 $ 6,686,949 ============ ============ ============ ============ FIRST TRUST S&P(R) NASDAQ(R) TARGET VALUE LINE(R) TARGET 24 TARGET 15 FOCUS FOUR TARGET 25 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ ------------ $ 15,328 $ (60,391) $ 81,684 $ (112,169) 1,536,111 1,341,288 843,673 2,583,438 (1,037,348) (1,162,853) (2,371,729) (4,963,046) ------------ ------------ ------------ ------------ 514,091 118,044 (1,446,372) (2,491,777) (821,473) (3,416,639) (2,263,449) (2,975,546) ------------ ------------ ------------ ------------ (307,382) (3,298,595) (3,709,821) (5,467,323) 9,495,577 7,702,066 10,715,472 12,602,217 ------------ ------------ ------------ ------------ $ 9,188,195 $ 4,403,471 $ 7,005,651 $ 7,134,894 ============ ============ ============ ============ See Notes to Financial Statements Page 49 FIRST DEFINED PORTFOLIO FUND, LLC STATEMENTS OF CHANGES IN NET ASSETS - MEMBERSHIP INTEREST ACTIVITY FOR THE SIX MONTHS ENDED JUNE 30, 2012 (UNAUDITED) THE DOW(R) GLOBAL TARGET THE DOW(R) TARGET DIVIDEND MANAGED VIP DART 10 DIVIDEND TARGET 15 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ----------- ------------ ------------ AMOUNT: Sold........................................................ $ 789,465 $ 1,711,747 $ 12,340,465 $ 4,318,866 Redeemed.................................................... (2,963,760) (2,316,091) (16,216,592) (4,283,590) ------------ ----------- ------------ ------------ Net increase (decrease)..................................... $ (2,174,295) $ (604,344) $ (3,876,127) $ 35,276 ------------ ----------- ------------ ------------ MEMBERSHIP INTEREST: Sold........................................................ 79,339 149,238 1,221,476 196,242 Redeemed.................................................... (295,173) (200,881) (1,618,420) (200,659) ------------ ----------- ------------ ------------ Net increase (decrease)..................................... (215,834) (51,643) (396,944) (4,417) ============ =========== ============ ============ FIRST DEFINED PORTFOLIO FUND, LLC STATEMENTS OF CHANGES IN NET ASSETS - MEMBERSHIP INTEREST ACTIVITY FOR THE YEAR ENDED DECEMBER 31, 2011 THE DOW(R) GLOBAL TARGET THE DOW(R) TARGET DIVIDEND MANAGED VIP DART 10 DIVIDEND TARGET 15 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ----------- ------------ ------------ AMOUNT: Sold........................................................ $ 4,870,316 $ 3,185,931 $ 9,728,762 $ 4,598,742 Redeemed.................................................... (12,192,806) (3,645,259) (11,258,998) (13,899,546) ------------ ----------- ------------ ------------ Net increase (decrease)..................................... $ (7,322,490) $ (459,328) $ (1,530,236) $ (9,300,804) ------------ ----------- ------------ ------------ MEMBERSHIP INTEREST: Sold........................................................ 491,466 305,684 1,021,990 220,784 Redeemed.................................................... (1,275,953) (356,210) (1,213,083) (686,959) ------------ ----------- ------------ ------------ Net increase (decrease)..................................... (784,487) (50,526) (191,093) (466,175) ============ =========== ============ ============ Page 50 See Notes to Financial Statements FIRST TRUST S&P(R) NASDAQ(R) TARGET VALUE LINE(R) TARGET 24 TARGET 15 FOCUS FOUR TARGET 25 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ ------------ $ 1,329,511 $ 2,059,782 $ 447,787 $ 234,638 (3,644,247) (1,967,240) (1,902,418) (1,328,207) ------------ ------------ ------------ ------------ $ (2,314,736) $ 92,542 $ (1,454,631) $ (1,093,569) ============ ============ ============ ============ 122,201 186,224 97,757 77,279 (338,953) (182,597) (410,238) (426,353) ------------ ------------ ------------ ------------ (216,752) 3,627 (312,481) (349,074) ============ ============ ============ ============ FIRST TRUST S&P(R) NASDAQ(R) TARGET VALUE LINE(R) TARGET 24 TARGET 15 FOCUS FOUR TARGET 25 PORTFOLIO PORTFOLIO PORTFOLIO PORTFOLIO ------------ ------------ ------------ ------------ $ 9,210,189 $ 3,641,426 $ 5,467,132 $ 1,768,615 (10,031,662) (7,058,065) (7,730,581) (4,744,161) ------------ ------------ ------------ ------------ $ (821,473) $ (3,416,639) $ (2,263,449) $ (2,975,546) ============ ============ ============ ============ 903,545 358,143 1,120,376 534,953 (1,013,467) (720,325) (1,696,406) (1,374,189) ------------ ------------ ------------ ------------ (109,922) (362,182) (576,030) (839,236) ============ ============ ============ ============ See Notes to Financial Statements Page 51 TARGET MANAGED VIP PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH PERIOD SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 6/30/12 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 12/31/11 12/31/10 12/31/09 12/31/08 12/31/07 -------- -------- -------- -------- -------- -------- Net asset value, beginning of period.... $ 9.37 $ 9.53 $ 8.00 $ 7.08 $ 12.83 $ 11.72 -------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) (a) ....... 0.06 0.05 0.07 0.06 0.08 0.07 Net realized and unrealized gain (loss) 0.74 (0.21) 1.46 0.86 (5.83) 1.04 -------- -------- -------- -------- -------- -------- Total from investment operations ....... 0.80 (0.16) 1.53 0.92 (5.75) 1.11 -------- -------- -------- -------- -------- -------- Net asset value, end of period ......... $ 10.17 $ 9.37 $ 9.53 $ 8.00 $ 7.08 $ 12.83 ======== ======== ======== ======== ======== ======== TOTAL RETURN (b) ....................... 8.54% (c) (1.68)% (c) 19.13% (c) 12.99% (c) (44.82)% (c) 9.47% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's) ... $ 19,540 $ 20,013 $ 27,840 $ 31,149 $ 32,281 $174,134 Ratio of expenses to average net assets without fee waivers and expenses reimbursed ........................... 1.74% (d) 1.69% 1.70% 1.66% 1.51% 1.35% Ratio of expenses to average net assets 1.47% (d) 1.47% 1.47% 1.47% 1.47% 1.35% Ratio of net investment income (loss) to average net assets ................ 1.28% (d) 0.55% 0.81% 0.82% 0.75% 0.53% Portfolio turnover rate ................ 69% 89% 101% 111% 155% 88% ----------------------------- (a) Per Membership Interest values have been calculated using the average share method. (b) Total return is not annualized for periods less than one year. The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, and sales charges. These expenses would reduce the overall returns shown. (c) The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor. (d) Annualized. Page 52 See Notes to Financial Statements THE DOW(R) DART 10 PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH PERIOD SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 6/30/12 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 12/31/11 12/31/10 12/31/09 12/31/08 12/31/07 -------- -------- -------- -------- -------- -------- Net asset value, beginning of period $ 10.89 $ 10.11 $ 8.66 $ 7.60 $ 10.63 $ 10.56 -------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) (a) ....... 0.05 0.17 0.20 0.14 0.13 0.11 Net realized and unrealized gain (loss) 0.83 0.61 1.25 0.92 (3.16) (0.04) -------- -------- -------- -------- -------- -------- Total from investment operations ....... 0.88 0.78 1.45 1.06 (3.03) 0.07 -------- -------- -------- -------- -------- -------- Net asset value, end of period ......... $ 11.77 $ 10.89 $ 10.11 $ 8.66 $ 7.60 $ 10.63 ======== ======== ======== ======== ======== ======== TOTAL RETURN (b) (c).................... 8.08% 7.72% 16.74% 13.95% (28.50)% 0.66% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's) ... $ 6,709 $ 6,770 $ 6,797 $ 5,447 $ 7,081 $ 16,172 Ratio of expenses to average net assets without fee waivers and expenses reimbursed ........................... 1.86% (d) 1.96% 2.09% 2.13% 1.81% 1.56% Ratio of expenses to average net assets ............................... 1.47% (d) 1.47% 1.47% 1.47% 1.47% 1.47% Ratio of net investment income (loss) to average net assets ................ 0.87% (d) 1.61% 2.24% 2.00% 1.42% 1.01% Portfolio turnover rate ................ 68% 95% 104% 108% 105% 98% ----------------------------- (a) Per Membership Interest values have been calculated using the average share method. (b) Total return is not annualized for periods less than one year. The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, and sales charges. These expenses would reduce the overall returns shown. (c) The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor. (d) Annualized. See Notes to Financial Statements Page 53 THE DOW(R) TARGET DIVIDEND PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH PERIOD SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 6/30/12 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 12/31/11 12/31/10 12/31/09 12/31/08 12/31/07 -------- -------- -------- -------- -------- -------- Net asset value, beginning of period $ 9.88 $ 9.32 $ 8.00 $ 7.01 $ 11.79 $ 11.66 -------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) (a) ....... 0.13 0.28 0.24 0.18 0.28 0.25 Net realized and unrealized gain (loss) 0.25 0.28 1.08 0.81 (5.06) (0.12) -------- -------- -------- -------- -------- -------- Total from investment operations ....... 0.38 0.56 1.32 0.99 (4.78) 0.13 -------- -------- -------- -------- -------- -------- Net asset value, end of period ......... $ 10.26 $ 9.88 $ 9.32 $ 8.00 $ 7.01 $ 11.79 ======== ======== ======== ======== ======== ======== TOTAL RETURN (b) ....................... 3.85% (c) 6.01% (c) 16.50% (c) 14.12% (c) (40.54)% (c) 1.12% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's) ... $ 18,496 $ 21,741 $ 22,281 $ 22,557 $ 20,369 $ 82,900 Ratio of expenses to average net assets without fee waivers and expenses reimbursed ........................... 1.56% (d) 1.58% 1.60% 1.67% 1.47% 1.36% Ratio of expenses to average net assets ............................... 1.47% (d) 1.47% 1.47% 1.47% 1.47% 1.36% Ratio of net investment income (loss) to average net assets ................ 2.63% (d) 2.92% 2.77% 2.83% 2.76% 2.06% Portfolio turnover rate ................ 131% 107% 104% 109% 172% 83% ----------------------------- (a) Per Membership Interest values have been calculated using the average share method. (b) Total return is not annualized for periods less than one year. The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, and sales charges. These expenses would reduce the overall returns shown. (c) The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor. (d) Annualized. Page 54 See Notes to Financial Statements GLOBAL DIVIDEND TARGET 15 PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH PERIOD SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 6/30/12 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 12/31/11 12/31/10 12/31/09 12/31/08 12/31/07 -------- -------- -------- -------- -------- -------- Net asset value, beginning of period $ 19.63 $ 21.22 $ 19.34 $ 13.71 $ 23.96 $ 21.14 -------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) (a) ....... 0.43 0.71 0.52 0.11 0.72 0.60 Net realized and unrealized gain (loss) 1.97 (2.30) 1.36 5.52 (10.97) 2.22 -------- -------- -------- -------- -------- -------- Total from investment operations ....... 2.40 (1.59) 1.88 5.63 (10.25) 2.82 -------- -------- -------- -------- -------- -------- Net asset value, end of period ......... $ 22.03 $ 19.63 $ 21.22 $ 19.34 $ 13.71 $ 23.96 ======== ======== ======== ======== ======== ======== TOTAL RETURN (b) ....................... 12.23% (c) (7.49)% (c) 9.72% (c) 41.06% (c) (42.78)% (c) 13.34% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's) ... $ 27,516 $ 24,602 $ 36,489 $ 46,885 $ 36,063 $173,741 Ratio of expenses to average net assets without fee waivers and expenses reimbursed ........................... 1.55% (d) 1.54% 1.53% 1.53% 1.53% 1.39% Ratio of expenses to average net assets ............................... 1.47% (d) 1.47% 1.47% 1.47% 1.47% 1.39% Ratio of net investment income (loss) to average net assets ................... 3.97% (d) 3.39% 2.69% 0.71% 3.47% 2.56% Portfolio turnover rate ................ 47% 47% 123% 84% 105% 60% ----------------------------- (a) Per Membership Interest values have been calculated using the average share method. (b) Total return is not annualized for periods less than one year. The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, and sales charges. These expenses would reduce the overall returns shown. (c) The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor. (d) Annualized. See Notes to Financial Statements Page 55 S&P(R) TARGET 24 PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH PERIOD SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 6/30/12 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 12/31/11 12/31/10 12/31/09 12/31/08 12/31/07 -------- -------- -------- -------- -------- -------- Net asset value, beginning of period ... $ 10.27 $ 9.46 $ 7.93 $ 6.97 $ 9.66 $ 9.28 -------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) ........... 0.03 (a) 0.02 (a) 0.04 (a) 0.07 (a) 0.01 0.04 (a) Net realized and unrealized gain (loss) 0.82 0.79 1.49 0.89 (2.70) 0.34 -------- -------- -------- -------- -------- -------- Total from investment operations ....... 0.85 0.81 1.53 0.96 (2.69) 0.38 -------- -------- -------- -------- -------- -------- Net asset value, end of period ......... $ 11.12 $ 10.27 $ 9.46 $ 7.93 $ 6.97 $ 9.66 ======== ======== ======== ======== ======== ======== TOTAL RETURN (b) (c) ................... 8.28% 8.56% 19.29% 13.77% (27.85)% 4.10% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's) ... $ 7,535 $ 9,188 $ 9,496 $ 9,292 $ 7,758 $ 15,789 Ratio of expenses to average net assets without fee waivers and expenses reimbursed ........................... 1.88% (d) 1.81% 1.95% 2.07% 1.83% 1.55% Ratio of expenses to average net assets ............................... 1.47% (d) 1.47% 1.47% 1.47% 1.47% 1.47% Ratio of net investment income (loss) to average net assets ................ 0.63% (d) 0.16% 0.46% 0.97% 0.10% 0.43% Portfolio turnover rate ................ 100% 161% 135% 142% 202% 115% ----------------------------- (a) Per Membership Interest values have been calculated using the average share method. (b) Total return is not annualized for periods less than one year. The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, and sales charges. These expenses would reduce the overall returns shown. (c) The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor. (d) Annualized. Page 56 See Notes to Financial Statements NASDAQ(R) TARGET 15 PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH PERIOD SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 6/30/12 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 12/31/11 12/31/10 12/31/09 12/31/08 12/31/07 -------- -------- -------- -------- -------- -------- Net asset value, beginning of period ... $ 9.39 $ 9.27 $ 7.11 $ 6.08 $ 12.38 $ 10.17 -------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) (a) ....... (0.02) (0.10) 0.12 (0.04) (0.07) (0.04) Net realized and unrealized gain (loss) 1.77 0.22 2.04 1.07 (6.23) 2.25 -------- -------- -------- -------- -------- -------- Total from investment operations ....... 1.75 0.12 2.16 1.03 (6.30) 2.21 -------- -------- -------- -------- -------- -------- Net asset value, end of period ......... $ 11.14 $ 9.39 $ 9.27 $ 7.11 $ 6.08 $ 12.38 ======== ======== ======== ======== ======== ======== TOTAL RETURN (b) (c) ................... 18.64% 1.29% 30.38% 16.94% (50.89)% 21.73% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's) ... $ 5,264 $ 4,403 $ 7,702 $ 2,821 $ 3,177 $ 11,316 Ratio of expenses to average net assets without fee waivers and expenses reimbursed ........................... 2.25% (d) 2.01% 2.49% 2.93% 2.13% 1.76% Ratio of expenses to average net assets ............................... 1.47% (d) 1.47% 1.47% 1.47% 1.47% 1.47% Ratio of net investment income (loss) to average net assets ................ (0.44)% (d) (1.02)% 1.52% (0.68)% (0.79)% (0.34)% Portfolio turnover rate ................ 108% 127% 100% 194% 181% 161% ----------------------------- (a) Per Membership Interest values have been calculated using the average share method. (b) Total return is not annualized for periods less than one year. The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, and sales charges. These expenses would reduce the overall returns shown. (c) The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor. (d) Annualized. See Notes to Financial Statements Page 57 FIRST TRUST TARGET FOCUS FOUR PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH PERIOD SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 6/30/12 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 12/31/11 12/31/10 12/31/09 12/31/08 12/31/07 (a) -------- -------- -------- -------- -------- ------------ Net asset value, beginning of period ... $ 4.41 $ 4.95 $ 4.16 $ 3.23 $ 5.75 $ 5.44 -------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) (b) ....... 0.03 0.04 0.04 0.03 0.07 0.09 Net realized and unrealized gain (loss) 0.19 (0.58) 0.75 0.90 (2.59) 0.22 -------- -------- -------- -------- -------- -------- Total from investment operations ....... 0.22 (0.54) 0.79 0.93 (2.52) 0.31 -------- -------- -------- -------- -------- -------- Net asset value, end of period ......... $ 4.63 $ 4.41 $ 4.95 $ 4.16 $ 3.23 $ 5.75 ======== ======== ======== ======== ======== ======== TOTAL RETURN (c) (d) ................... 4.99% (10.91)% 18.99% 28.79% (43.83)% 5.70% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's) ... $ 5,917 $ 7,006 $ 10,715 $ 11,204 $ 4,708 $ 12,708 Ratio of expenses to average net assets without fee waivers and expenses reimbursed ........................... 2.41% (e) 2.08% 2.01% 2.29% 2.97% 1.92% Ratio of expenses to average net assets ............................... 1.37% (e) 1.37% 1.37% 1.37% 1.37% 1.37% Ratio of net investment income (loss) to average net assets ................ 1.15% (e) 0.79% 0.95% 0.92% 1.40% 1.54% Portfolio turnover rate ................ 76% 124% 110% 81% 248% 130% ----------------------------- (a) Effective November 19, 2007, the Portfolio changed its name from First Trust 10 Uncommon Values Portfolio to First Trust Target Focus Four Portfolio. (b) Per Membership Interest values have been calculated using the average share method. (c) Total return is not annualized for periods less than one year. The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, and sales charges. These expenses would reduce the overall returns shown. (d) The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor. (e) Annualized. Page 58 See Notes to Financial Statements VALUE LINE(R) TARGET 25 PORTFOLIO FINANCIAL HIGHLIGHTS FOR A MEMBERSHIP INTEREST OUTSTANDING THROUGHOUT EACH PERIOD SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 6/30/12 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 12/31/11 12/31/10 12/31/09 12/31/08 12/31/07 -------- -------- -------- -------- -------- -------- Net asset value, beginning of period $ 2.81 $ 3.73 $ 2.86 $ 2.67 $ 5.91 $ 5.00 -------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) (a) ....... 0.00 (e) (0.04) (0.03) (0.02) (0.01) (0.02) Net realized and unrealized gain (loss) 0.24 (0.88) 0.90 0.21 (3.23) 0.93 -------- -------- -------- -------- -------- -------- Total from investment operations ....... 0.24 (0.92) 0.87 0.19 (3.24) 0.91 -------- -------- -------- -------- -------- -------- Net asset value, end of period ......... $ 3.05 $ 2.81 $ 3.73 $ 2.86 $ 2.67 $ 5.91 ======== ======== ======== ======== ======== ======== TOTAL RETURN (b) ....................... 8.54% (c) (24.66)% (c) 30.42% (c) 7.12% (c) (54.82)% (c) 18.20% ======== ======== ======== ======== ======== ======== RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA: Net assets, end of period (in 000's) ... $ 6,687 $ 7,135 $ 12,602 $ 11,211 $ 15,186 $ 43,998 Ratio of expenses to average net assets without fee waivers and expenses reimbursed ........................... 2.01% (d) 1.81% 1.83% 1.80% 1.51% 1.41% Ratio of expenses to average net assets ............................... 1.47% (d) 1.47% 1.47% 1.47% 1.47% 1.41% Ratio of net investment income (loss) to average net assets ................ 0.22% (d) (1.10)% (0.82)% (0.63)% (0.22)% (0.37)% Portfolio turnover rate ................ 102% 129% 103% 119% 142% 110% ------------------------- (a) Per Membership Interest values have been calculated using the average share method. (b) Total return is not annualized for periods less than one year. The returns for the Portfolio do not reflect the deduction of expenses associated with variable products, such as mortality and expense risk charges, and sales charges. These expenses would reduce the overall returns shown. (c) The total return would have been lower if certain fees had not been waived and expenses reimbursed by the investment advisor. (d) Annualized. (e) Amount represents less than $0.01 per share. See Notes to Financial Statements Page 59 -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC JUNE 30, 2012 (UNAUDITED) 1. FUND DESCRIPTION First Defined Portfolio Fund, LLC (the "Registrant") was organized as a Delaware limited liability company on January 8, 1999 under the laws of the State of Delaware. The Registrant is registered with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended (the "1940 Act"), as a non-diversified, open-end management investment company. The Registrant offers eight managed investment portfolios (each a "Portfolio" and collectively, the "Portfolios") as follows: Target Managed VIP Portfolio The Dow(R) DART 10 Portfolio The Dow(R) Target Dividend Portfolio Global Dividend Target 15 Portfolio S&P(R) Target 24 Portfolio NASDAQ(R) Target 15 Portfolio First Trust Target Focus Four Portfolio Value Line(R) Target 25 Portfolio Under Delaware law, a limited liability company does not issue shares of stock. Instead, ownership rights are contained in Portfolio Membership Interests (each an "Interest," and collectively, the "Interests"). Each Interest represents an undivided interest in the net assets of the applicable Portfolio. Interests are not offered directly to the public. Interests are sold only to Prudential Annuities Life Assurance Corporation Variable Account B ("Account B"), a separate account of Prudential Annuities Life Assurance Corporation ("Prudential"), to fund the benefits of variable annuity policies (the "Policies") issued by Prudential. Account B is the sole member of the Registrant. Account B's variable annuity owners who have Policy values allocated to any of the Portfolios have indirect rights to the Interests. 2. SIGNIFICANT ACCOUNTING POLICIES The following is a summary of significant accounting policies consistently followed by the Portfolios in the preparation of their financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. A. PORTFOLIO VALUATION: The net asset value ("NAV") of each Interest is determined daily as of the close of regular trading on the New York Stock Exchange ("NYSE"), normally 4:00 p.m. Eastern time, on each day the NYSE is open for trading. If the NYSE closes early on a valuation day, the NAV is determined as of that time. Domestic debt securities and foreign securities are priced using data reflecting the earlier closing of the principal markets for those securities. The NAV per Interest is calculated by dividing the value of all assets of a Portfolio (including accrued interest and dividends), less all liabilities (including accrued expenses, dividends declared but unpaid, and any borrowings of the Portfolio) by the total number of Interests outstanding. Each Portfolio's investments are valued daily in accordance with valuation procedures adopted by the Registrant's Board of Trustees, and in accordance with provisions of the 1940 Act. All securities and other assets of a Portfolio initially expressed in foreign currencies will be converted to U.S. dollars using exchange rates in effect at the time of valuation. The following securities, for which accurate and reliable market quotations are readily available, will be valued as follows: Common stocks, and other securities listed on any national or foreign exchange (excluding the NASDAQ National Market ("NASDAQ") and the London Stock Exchange Alternative Investment Market ("AIM")) are valued at the last sale price on the exchange on which they are principally traded. If there are no transactions on the valuation day, the securities are valued at the mean between the most recent bid and asked prices. Securities listed on the NASDAQ or the AIM are valued at the official closing price. If there is no official closing price on the valuation day, the securities are valued at the mean between the most recent bid and asked prices. Securities traded in the over-the-counter market are valued at their closing bid prices. Short-term investments that mature in less than 60 days when purchased are valued at amortized cost. All market quotations used in valuing a Portfolio's securities will be obtained from a third party pricing service. If no quotation is received from a pricing service, attempts will be made to obtain one or more broker quotes for the security. In the event the pricing service does not provide a valuation, broker quotations are not readily available, or the valuations received are deemed unreliable, the Page 60 -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC JUNE 30, 2012 (UNAUDITED) Registrant's Board of Trustees has designated First Trust Advisors L.P. ("First Trust") to use a fair value method to value a Portfolio's securities. Additionally, if events occur after the close of the principal markets for certain securities (e.g., domestic debt and foreign securities) that could materially affect a Portfolio's NAV, First Trust will use a fair value method to value a Portfolio's securities. The use of fair value pricing is governed by valuation procedures adopted by the Registrant's Board of Trustees, and in accordance with the provisions of the 1940 Act. As a general principle, the fair value of a security is the amount which a Portfolio might reasonably expect to receive for the security upon its current sale. However, in light of the judgment involved in fair valuations, there can be no assurance that a fair value assigned to a particular security will be the amount which a Portfolio might be able to receive upon its current sale. Fair valuation of a security will be based on the consideration of all available information, including, but not limited to the following: 1) the type of security; 2) the size of the holding; 3) the initial cost of the security; 4) transactions in comparable securities; 5) price quotes from dealers and/or pricing services; 6) relationships among various securities; 7) information obtained by contacting the issuer, analysts, or the appropriate stock exchange; 8) an analysis of the issuer's financial statements; and 9) the existence of merger proposals or tender offers that might affect the value of the security. If the securities in question are foreign securities, the following additional information may be considered: 1) the value of similar foreign securities traded on other foreign markets; 2) ADR trading of similar securities; 3) foreign currency exchange activity; 4) the trading prices of financial products that are tied to baskets of foreign securities; 5) factors relating to the event that precipitated the pricing problem; 6) whether the event is likely to recur; and 7) whether the effects of the event are isolated or whether they affect entire markets, countries or regions. The Portfolios are subject to fair value accounting standards that define fair value, establish the framework for measuring fair value and provide a three-level hierarchy for fair valuation based upon the inputs to the valuation as of the measurement date. The three levels of the fair value hierarchy are as follows: o Level 1 - Level 1 inputs are quoted prices in active markets for identical investments. An active market is a market in which transactions for the investment occur with sufficient frequency and volume to provide pricing information on an ongoing basis. o Level 2 - Level 2 inputs are observable inputs, either directly or indirectly, and include the following: o Quoted prices for similar investments in active markets. o Quoted prices for identical or similar investments in markets that are non-active. A non-active market is a market where there are few transactions for the investment, the prices are not current, or price quotations vary substantially either over time or among market makers, or in which little information is released publicly. o Inputs other than quoted prices that are observable for the security (for example, interest rates and yield curves observable at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks, and default rates). o Inputs that are derived principally from or corroborated by observable market data by correlation or other means. o Level 3 - Level 3 inputs are unobservable inputs. Unobservable inputs may reflect the reporting entity's own assumptions about the assumptions that market participants would use in pricing the investment. The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those investments. A summary of the inputs used to value each Portfolio's investments as of June 30, 2012, is included with the Portfolio's Portfolio of Investments. B. SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Securities transactions are recorded as of the trade date. Realized gains and losses from securities transactions are recorded on the identified cost basis. Dividend income is recorded on the ex-dividend date. Interest income is recorded on the accrual basis, including amortization of premiums and accretion of discounts. Page 61 -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC JUNE 30, 2012 (UNAUDITED) C. FOREIGN CURRENCY: The books and records of the Portfolios are maintained in U.S. dollars. Foreign currencies, investments and other assets and liabilities are translated into U.S. dollars at the exchange rates prevailing at the end of the period. Purchases and sales of investment securities and items of income and expense are translated on the respective dates of such transactions. Unrealized gains and losses which result from changes in foreign currency exchange rates have been included in the "Net change in unrealized appreciation (depreciation) on foreign currency translation" on the Statements of Operations. Net realized foreign currency gains and losses include the effect of changes in exchange rates between trade date and settlement date on investment security transactions, foreign currency transactions and interest and dividends received. The portion of foreign currency gains and losses related to fluctuation in exchange rates between the initial purchase trade date and subsequent sale trade date is included in the "Net realized gain (loss) on foreign currency transactions" on the Statements of Operations. Unrealized appreciation of $844 from dividends receivable in foreign currencies is included in "Dividends receivable" on the Statement of Assets and Liabilities for the Global Dividend Target 15 Portfolio. D. DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS: Distributions from net investment income and net realized long-term and short-term capital gains of all Portfolios may be paid with such frequency (monthly or otherwise) as the Board of Trustees may determine from time to time. Currently all distributions paid by a Portfolio will be reinvested by the Portfolio. E. INCOME TAXES: The Registrant is a limited liability company with all of its Interests owned by a single entity (Account B). Accordingly, the Registrant is treated as part of the operations of Prudential and is not taxed separately. The Registrant intends to continue to comply with the provisions of Section 817(h) of the Internal Revenue Code, which impose certain diversification requirements upon variable contracts that are based on segregated asset accounts. Under current tax law, interest, dividend income, and capital gains of the Registrant are not currently taxable when left to accumulate within a variable annuity contract. As such, no distributions have been paid by any of the Portfolios and no federal or state income tax provision is required. F. EXPENSES: Expenses that are directly related to one of the Portfolios are charged directly to that Portfolio. General expenses of the Registrant with the exception of audit and printing fees, which are allocated evenly among the Portfolios, are generally allocated to all the Portfolios based upon the average net assets of each Portfolio. The Registrant has entered into an Administrative Services Agreement (the "Agreement") with Prudential whereby Prudential provides certain Membership Interests servicing reasonably necessary for the operations of the Portfolios other than the management services provided by First Trust pursuant to the Investment Advisory and Management Agreement. As compensation for the services rendered under the Agreement, Prudential is paid fees at an annual rate of 0.30% of average daily net assets from the Portfolios. These fees are included in "Membership Interest servicing fees" on the Statements of Operations. First Trust has entered into various licensing agreements, which allow First Trust to use certain trademarks and trade names of the applicable licensors (see Licensing Information in the Additional Information section of this report). The Portfolios are sub-licensees to these license agreements and are required to pay licensing fees, which are shown on the Statements of Operations. 3. INVESTMENT ADVISORY FEE AND OTHER AFFILIATED TRANSACTIONS First Trust, the investment advisor to the Portfolios, is a limited partnership with one limited partner, Grace Partners of DuPage L.P., and one general partner, The Charger Corporation. First Trust provides each Portfolio with discretionary investment services and certain administrative services necessary for the management of the Portfolios. For its investment advisory and management services, First Trust is entitled to a monthly fee calculated at an annual rate of 0.60% of each Portfolio's average daily net assets. For the period September 30, 2004 through December 31, 2013, First Trust has contractually agreed to waive fees and reimburse expenses of the Portfolios to limit the total annual fund operating expenses (excluding brokerage expense and extraordinary expenses) to 1.37% for the First Trust Target Focus Four Portfolio and 1.47% for each of the other Portfolios' average daily net assets. Expenses reimbursed and fees waived by First Trust under the Expense Reimbursement, Fee Waiver and Recovery Agreement are subject to recovery by First Trust for up to three years from the date the fee or expense was incurred, but no reimbursement payment will be made by the Portfolio if it results in the Portfolio exceeding an expense ratio equal to the expense cap in place at the time the expenses or fees were reimbursed or Page 62 -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC JUNE 30, 2012 (UNAUDITED) waived by First Trust. These amounts would be included in "Expenses previously waived or reimbursed" on the Statements of Operations. The advisory fee waivers and expense reimbursements for the six months ended June 30, 2012 and the expenses borne by First Trust subject to recovery from each Portfolio at June 30, 2012 were as follows: EXPENSES BORNE BY FIRST TRUST SUBJECT TO RECOVERY --------------------------------------------------------------- YEAR ENDED YEAR ENDED YEAR ENDED SIX MONTHS FEES EXPENSES DECEMBER DECEMBER DECEMBER ENDED WAIVED REIMBURSED 31, 2009 31, 2010 31, 2011 JUNE 30, 2012 TOTAL ---------- ---------- ---------- ---------- ---------- ------------- ---------- Target Managed VIP Portfolio.................. $ 27,853 $ -- $ 16,011 $ 62,766 $ 56,401 $ 27,853 $ 163,031 The Dow(R) Dart 10 Portfolio.................. 14,103 -- 16,230 33,855 27,884 14,103 92,072 The Dow(R) Target Dividend Portfolio.................. 9,426 -- 14,019 28,538 22,017 9,426 74,000 Global Dividend Target 15 Portfolio.................. 11,089 -- 429 24,765 22,253 11,089 58,536 S&P(R) Target 24 Portfolio.................. 17,723 -- 20,697 38,449 32,445 17,723 109,314 NASDAQ(R) Target 15 Portfolio.................. 14,415 4,259 19,161 40,900 32,132 18,674 110,867 First Trust Target Focus Four Portfolio.................. 20,753 15,108 25,171 67,821 73,400 35,861 202,253 Value Line(R) Target 25 Portfolio ................. 19,502 -- 17,662 40,655 34,798 19,502 112,617 BNY Mellon Investment Servicing (US) Inc. serves as the Registrant's Administrator, Fund Accountant and Transfer Agent in accordance with certain fee arrangements. The Bank of New York Mellon serves as the Registrant's Custodian in accordance with certain fee arrangements. Effective January 23, 2012, James A. Bowen resigned from his position as the President and Chief Executive Officer of the Registrant. He will continue as a Trustee, the Chairman of the Board of Trustees and a member of the Executive Committee. The Board elected Mark R. Bradley to serve as the President and Chief Executive Officer of the Registrant and James M. Dykas to serve as the Treasurer, Chief Financial Officer and Chief Accounting Officer of the Registrant. Effective January 1, 2012, each Trustee who is not an officer or employee of First Trust, any sub-advisor or any of their affiliates ("Independent Trustees") is paid a fixed annual retainer of $125,000 per year and an annual per fund fee of $4,000 for each closed-end fund or other actively managed fund and $1,000 for each index fund in the First Trust Fund Complex. The fixed annual retainer is allocated pro rata among each fund in the First Trust Fund Complex based on net assets. Prior to January 1, 2012, each Independent Trustee received an annual retainer of $10,000 per trust for the first 14 trust of the First Trust Fund Complex and an annual retainer of $7,500 per trust for each additional trust in the First Trust Fund Complex. The annual retainer was allocated equally among each of the trusts. Additionally, the Lead Independent Trustee is paid $15,000 annually, the Chairman of the Audit Committee is paid $10,000 annually, and each of the Chairmen of the Nominating and Governance Committee and the Valuation Committee is paid $5,000 annually to serve in such capacities, with such compensation allocated pro rata among each fund in the First Trust Fund Complex based on net assets. Prior to January 1, 2012, the annual amounts paid were $10,000, $5,000 and $2,500, respectively. Trustees are reimbursed for travel and out-of-pocket expenses in connection with all meetings. The Lead Independent Trustee and each Committee chairman will serve two-year terms before rotating to serve as chairman of another committee or as Lead Independent Trustee. The officers and "Interested" Trustee receive no compensation from the trusts for acting in such capacities. 4. DISTRIBUTION PLAN The Registrant, on behalf of each Portfolio, has adopted a 12b-1 Service Plan (the "Plan") pursuant to Rule 12b-1 under the 1940 Act, which provides that Interests of each of the Portfolios will be subject to an annual service fee. First Trust Portfolios L.P. ("FTP") serves as the selling agent and distributor of Interests of the Portfolios. In this capacity, FTP manages the offering of the Portfolios' Interests and is responsible for all sales and promotional activities. The Plan reimburses FTP for its costs in connection with these activities. FTP also uses the service fee to compensate Prudential for providing account services to policy owners. These services include establishing and maintaining policy owner accounts, answering inquiries, and providing personal services to policy owners. Each Portfolio may spend up to 0.25% per year of the average daily net assets of its Interests as a service fee under the Plan. In Page 63 -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC JUNE 30, 2012 (UNAUDITED) addition, the Plan permits First Trust to use a portion of its advisory fee to compensate FTP for expenses incurred in connection with the sale and distribution of a Portfolio's Interests including, without limitation, expenses of preparing, printing and distributing prospectuses to persons other than Interest holders or policy owners, as well as compensating its sales force, printing and distributing advertising and sales literature and reports to Interest holders and policy owners used in connection with the sale of a Portfolio's Interests, certain other expenses associated with the distribution of the Portfolios, and any distribution-related expenses that may be authorized by the Registrant's Board of Trustees. During the six months ended June 30, 2012, all service fees received by FTP were paid to Prudential, with no portion of such fees retained by FTP. The Plan may be renewed from year to year if approved by a vote of the Registrant's Board of Trustees and a vote of the Independent Trustees, who have no direct or indirect financial interest in the Plan, cast in person at a meeting called for the purpose of voting on the Plan. 5. PURCHASES AND SALES OF SECURITIES Cost of purchases and proceeds from sales of securities, excluding U.S. government and short-term investments, for the six months ended June 30, 2012, were as follows: PURCHASES SALES ------------- ------------- Target Managed VIP Portfolio ................ $13,983,886 $15,949,841 The Dow(R) DART 10 Portfolio ................ 4,832,658 5,396,105 The Dow(R) Target Dividend Portfolio ........ 26,092,620 29,047,567 Global Dividend Target 15 Portfolio ......... 12,882,446 13,000,221 S&P(R) Target 24 Portfolio .................. 8,494,264 10,812,924 NASDAQ(R) Target 15 Portfolio ............... 5,141,511 5,153,988 First Trust Target Focus Four Portfolio ..... 5,168,318 6,684,315 Value Line(R) Target 25 Portfolio ........... 7,323,954 8,401,192 6. MEMBERSHIP INTERESTS The Registrant has authorized an unlimited number of Membership Interests without par value of one or more series. 7. INDEMNIFICATION The Registrant has a variety of indemnification obligations under contracts with its service providers. The Registrant's maximum exposure under these arrangements is unknown. However, the Registrant has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. 8. RISK CONSIDERATIONS Risks are inherent in all investing. The following summarizes some of the risks that should be considered for the Portfolios. For additional information about the risks associated with investing in the Portfolios, please see the Portfolios' prospectus and statement of additional information, as well as other regulatory filings. MARKET RISK: The principal risk of investing in the Portfolios is market risk. Market risk is the risk that a particular stock in a Portfolio, the Portfolio itself or stocks in general may fall in value. In 2008 and early 2009, securities markets were significantly negatively affected by the financial crises that initially resulted from the downturn in the subprime mortgage market in the U.S. The impact of the financial crises on securities markets has proven to be significant and may be long lasting and may have a substantial impact on the value of the Portfolios. As with any mutual fund investment, loss of money is a risk of investing. Shares are subject to market fluctuations caused by such factors as economic, political, regulatory or market developments, changes in interest rates and perceived trends in stock prices. Overall stock values could decline generally or could underperform other investments. NON-U.S. SECURITIES INVESTMENT RISK: The Portfolios may invest in non-U.S. securities. Investing in securities of non-U.S. companies and non-U.S. governments involves special risks and considerations not typically associated with investing in the securities of U.S. companies and the U.S. government. These risks include re-valuation of currencies and future adverse political and economic developments. These risks are heightened for investments in emerging market countries. Moreover, securities of many non-U.S. companies and non-U.S. governments and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. companies and the U.S. government. Page 64 -------------------------------------------------------------------------------- NOTES TO FINANCIAL STATEMENTS - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC JUNE 30, 2012 (UNAUDITED) NON-DIVERSIFICATION RISK: Each Portfolio is classified as "non-diversified" and is limited as to the percentage of its assets which may be invested in securities of any one issuer only by its own investment restrictions and diversification requirements. A Portfolio may therefore invest a relatively high percentage of its assets in a limited number of issuers. This does expose each Portfolio to greater market fluctuations than is experienced by a diversified fund. Each Portfolio is more susceptible to any single economic, political or regulatory occurrence and to the financial conditions of the issuers in which it invests. INVESTMENT STRATEGY RISK: Each Portfolio is also exposed to additional market risk due to its policy of investing in accordance with an investment strategy. As a result of this policy, securities held by the Portfolios will generally not be bought or sold in response to market fluctuations and the securities may be issued by companies concentrated in a particular industry. Each Portfolio's relative lack of diversification, possible concentration in a particular industry and passive management style may subject investors to greater market risk than other mutual funds. SMALL CAP COMPANY RISK: The Target Managed VIP Portfolio and Value Line(R) Target 25 Portfolio invest in small cap stocks, which presents additional risk. Small cap stocks are more vulnerable to market conditions, less liquid and generally experience greater price volatility than stocks of larger capitalization companies. FINANCIALS SECTOR RISK: The Portfolios may invest in securities of companies in the financial sector. The downturn in the U.S. and world economies has adversely affected banks, thrifts, credit and capital markets, companies involved in the insurance industry and other companies in the financial sectors. 9. SUBSEQUENT EVENTS Management has evaluated the impact of all subsequent events on the Portfolios through the date the financial statements were issued, and has determined that there were no subsequent events requiring recognition or disclosure in the financial statements that have not already been disclosed. Page 65 -------------------------------------------------------------------------------- ADDITIONAL INFORMATION -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC JUNE 30, 2012 (UNAUDITED) PROXY VOTING POLICIES AND PROCEDURES A description of the policies and procedures that the Fund uses to determine how to vote proxies and information on how the Fund voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available (1) without charge, upon request, by calling (800) 988-5891; (2) on the Fund's website located at http://www.ftportfolios.com; and (3) on the Securities and Exchange Commission's website at http://www.sec.gov. PORTFOLIO HOLDINGS The Registrant files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q. The Registrant's Forms N-Q are available (1) by calling (800) 988-5891; (2) on the Registrant's website located at http://www.ftportfolios.com; (3) on the SEC's website at http://www.sec.gov; and (4) for review and copying at the SEC's Public Reference Room ("PRR") in Washington, DC. Information regarding the operation of the PRR may be obtained by calling (800) SEC-0330. BOARD CONSIDERATIONS REGARDING CONTINUATION OF ADVISORY AGREEMENT The Board of Trustees of First Defined Portfolio Fund, LLC (the "Company"), including the Independent Trustees, approved the continuation of the Investment Advisory and Management Agreement (the "Agreement") with First Trust Advisors L.P. (the "Advisor" or "First Trust") on behalf of the following eight portfolios of the Company (each a "Fund" and collectively, the "Funds"): Target Managed VIP Portfolio The Dow(R) DART 10 Portfolio The Dow(R) Target Dividend Portfolio Global Dividend Target 15 Portfolio S&P(R) Target 24 Portfolio NASDAQ(R) Target 15 Portfolio Value Line(R) Target 25 Portfolio First Trust Target Focus Four Portfolio The Board approved the continuation of the Agreement for a one-year period ending March 31, 2013, for each Fund at a meeting held on March 11-12, 2012. The Board of Trustees determined for each Fund that the continuation of the Agreement is in the best interests of the Fund in light of the services, expenses and such other matters as the Board considered to be relevant in the exercise of its reasonable business judgment. To reach this determination for each Fund, the Board considered its duties under the Investment Company Act of 1940, as amended (the "1940 Act"), as well as under the general principles of state law in reviewing and approving advisory contracts; the requirements of the 1940 Act in such matters; the fiduciary duty of investment advisors with respect to advisory agreements and compensation; the standards used by courts in determining whether investment company boards have fulfilled their duties; and the factors to be considered by the Board in voting on such agreements. To assist the Board in its evaluation of the Agreement for each Fund, the Independent Trustees received a report in advance of the Board meeting responding to a request for information from counsel to the Independent Trustees. The report, among other things, outlined the services provided by the Advisor to each Fund (including the relevant personnel responsible for these services and their experience); the advisory fee for each Fund as compared to fees charged to a peer group of Funds compiled by Lipper Inc. ("Lipper"), an independent source (the "Lipper Expense Group"), and as compared to fees charged to other clients of the Advisor with similar investment objectives; expenses of each Fund as compared to expense ratios of the funds in the Fund's Lipper Expense Group; the nature of expenses incurred in providing services to each Fund and the potential for economies of scale, if any; financial data on the Advisor; fall-out benefits to the Advisor; and a summary of the Advisor's compliance program. Following receipt of this information, counsel to the Independent Trustees posed follow-up questions to the Advisor, and the Independent Trustees and their counsel then met separately to discuss the information provided by the Advisor, including the supplemental responses. The Board applied its business judgment to determine whether the arrangement between the Company and the Advisor is a reasonable business arrangement from each Fund's perspective as well as from the perspective of its interest holders. The Board considered that interest holders chose to invest or remain invested in a Fund knowing that the Advisor manages the Fund and knowing the Fund's investment advisory fee. The Board also considered that the Agreement was approved by interest holders of each Fund at a meeting held in December 2010. In reviewing the Agreement for each Fund, the Board considered the nature, extent and quality of services provided under the Agreement. The Board considered that the Advisor is responsible for the overall management and administration of the Company and each Fund and reviewed all the services provided by the Advisor to the Funds. The Board also considered the background and experience of the persons Page 66 -------------------------------------------------------------------------------- ADDITIONAL INFORMATION - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC JUNE 30, 2012 (UNAUDITED) responsible for the day-to-day management of the Funds. The Board considered the compliance program that had been developed by the Advisor and the procedures in place to monitor each Fund's investment program. In light of the information presented and the considerations made, the Board concluded that the nature, quality and extent of services provided to the Company and each Fund by the Advisor under the Agreement have been and are expected to remain satisfactory and that the Advisor has managed each Fund consistent with its investment objective and policies. The Board considered the advisory fees paid by each Fund under the Agreement, noting that the annual fees for each Fund are 0.60% of average daily net assets. The Board considered that the Advisor agreed to waive fees and reimburse expenses of each Fund through December 31, 2013 in order to prevent total annual operating expenses (excluding extraordinary expenses and brokerage fees) from exceeding 1.47% of average daily net assets (1.37% for the First Trust Target Focus Four Portfolio). The Board noted that the Advisor may seek restitution from each Fund for fees waived and reimbursed through December 31, 2013; however, such restitution is limited to the extent that it would not cause a Fund to exceed the expense limitation in place at the time the fees were waived or expenses reimbursed by the Advisor. The Board also considered the advisory fees charged by the Advisor to similar funds and other non-fund clients, and noted that the Advisor does not provide advisory services to institutional clients that have investment objectives and policies similar to the Funds', other than to registered investment companies. The Board noted that the Advisor provides retail separate managed account investment advisory services to a variety of accounts that have investment objectives and policies similar to the Funds' and noted the Advisor's standard fee for such services, as well as the fees charged by First Trust for providing sub-advisory services to registered investment companies, while also considering the differences in services provided to the Funds. In addition, the Board received data prepared by Lipper showing the management fees and expense ratios of each Fund as compared to the Fund's Lipper Expense Group. The Board discussed with representatives of the Advisor the limitations of the Lipper Expense Groups, including that (i) pure index funds were included in many of the Lipper Expense Groups; (ii) many peer funds had a different Lipper Investment Classification/Objective relative to the corresponding Fund; and (iii) many of the peer funds are substantially larger than the Funds. The Board reviewed the Lipper materials, but based on its discussions with the Advisor, the Board determined that the Lipper data was of limited value for purposes of its consideration of the renewal of the Agreement. The Board also considered performance information for each Fund, noting that the performance information included each Fund's quarterly performance report, which is part of the process that the Board has established for monitoring each Fund's performance on an ongoing basis. The Board determined that this process continues to be effective for reviewing each Fund's performance. In addition to the Board's ongoing review of performance, the Board also received data prepared by Lipper comparing each Fund's performance to a broader peer universe and to a benchmark index. The Board reviewed the Lipper materials, but for similar reasons to those described above, the Board determined that the performance data provided by Lipper was of limited value. Because each Fund is non-diversified and generally invests in a relatively small number of issuers, the Board considered the difficulties of comparing each Fund to a broad peer universe. The Board also noted the differences between each Fund and its benchmark index. The Board noted that changes in the Funds' benchmarks and investment policies over the years affected the utility of comparisons with peer universe and benchmark performance over longer-term periods. Based on the information provided and the Board's ongoing review of each Fund's performance, the Board concluded that each Fund's performance was consistent with its investment strategies. On the basis of all the information provided on the fees, expenses and performance of each Fund, the Board concluded that the advisory fees for each Fund were reasonable and appropriate in light of the nature, quality and extent of services provided by the Advisor to each Fund under the Agreement. The Board noted that the Advisor has continued to invest in personnel and infrastructure and considered whether fee levels reflect any economies of scale for the benefit of shareholders. The Board concluded that the advisory fee for each Fund reflects an appropriate level of sharing of any economies of scale at current asset levels. The Board also considered the costs of the services provided and profits (if any) realized by the Advisor from serving as investment advisor to each Fund for the twelve months ended December 31, 2011, as set forth in the materials provided to the Board, noting that the Advisor estimated that it incurred a loss in providing services to each Fund in 2011. In addition, the Board considered and discussed any ancillary benefits derived by the Advisor from its relationship with the Company and the Funds and noted that the typical fall-out benefits to the Advisor such as soft dollars are not present. The Board concluded that any other fall-out benefits received by the Advisor or its affiliates would appear to be limited. Based on all of the information considered and the conclusions reached, the Board, including the Independent Trustees, unanimously determined that the terms of the Agreement continue to be fair and reasonable and that the continuation of the Agreement is in the best interests of the Company and each Fund. No single factor was determinative in the Board's analysis. Page 67 -------------------------------------------------------------------------------- ADDITIONAL INFORMATION - (CONTINUED) -------------------------------------------------------------------------------- FIRST DEFINED PORTFOLIO FUND, LLC JUNE 30, 2012 (UNAUDITED) LICENSING INFORMATION "Dow Jones Industrial Average(SM)," "DJIA(SM)," "The Dow Jones U.S. Select Dividend Index(SM)," "Dow Industrials(SM)," "The Dow(R)," "Dow 30(SM)," and "The Dow 10(SM)" are service marks or registered trademarks, as applicable, of Dow Jones & Company, Inc. ("Dow Jones") and have been licensed for use for certain purposes by First Trust on behalf of the Registrant. None of the Portfolios, including, and in particular, Target Managed VIP Portfolio, The Dow(R) Target Dividend Portfolio, The Dow(R) DART 10 Portfolio and the First Trust Target Focus Four Portfolio, are endorsed, sold, or promoted by Dow Jones, and Dow Jones makes no representation regarding the advisability of investing in such products. "The NASDAQ-100(R)", "NASDAQ-100 Index(R)", "NASDAQ Stock Market(R)" and "NASDAQ(R)" are registered trademarks of the Nasdaq OMX Group, Inc. (which with its affiliates are the "Corporations") and have been licensed for use by First Trust on behalf of the Registrant. The NASDAQ(R) Target 15 Portfolio and the Target Managed VIP Portfolio have not been passed on by the Corporations as to their legality or suitability. The NASDAQ(R) Target 15 Portfolio and the Target Managed VIP Portfolio are not issued, endorsed, sponsored, managed, sold or promoted by the Corporations. THE CORPORATIONS MAKE NO WARRANTIES AND BEAR NO LIABILITY WITH RESPECT TO THE REGISTRANT. "Standard & Poor's(R)", "S&P(R)", "S&P 500(R)", "Standard & Poor's 500", "500" "S&P MidCap 400", "Standard & Poor's MidCap 400", "S&P SmallCap 600" and "Standard & Poor's SmallCap 600" are trademarks of Standard & Poor's Financial Services LLC and have been licensed for use by First Trust on behalf of the Registrant. The S&P(R) Target 24 Portfolio, the Target Managed VIP Portfolio and the First Trust Target Focus Four Portfolio are not sponsored, endorsed, sold or promoted by Standard & Poor's and Standard & Poor's makes no representation regarding the advisability of investing in the S&P(R) Target 24 Portfolio, the Target Managed VIP Portfolio or the First Trust Target Focus Four Portfolio. Please see the Statement of Additional Information which sets forth certain additional disclaimers and limitations on behalf of Standard & Poor's. "Value Line(R)", "The Value Line Investment Survey," and "Value Line Timeliness(TM) Ranking System" are trademarks of Value Line Securities, Inc. or Value Line Publishing, Inc. that have been licensed to First Trust on behalf of the Registrant. The Target Managed VIP Portfolio, the Value Line(R) Target 25 Portfolio and the First Trust Target Focus Four Portfolio are not sponsored, recommended, sold or promoted by Value Line Publishing, Inc., Value Line, Inc. or Value Line Securities, Inc. ("Value Line"). Value Line makes no representation regarding the advisability of investing in the Target Managed VIP Portfolio, the Value Line(R) Target 25 Portfolio or the First Trust Target Focus Four Portfolio. "NYSE(R)" and "NYSE International 100 Index(R)" are registered trademarks of NYSE Group, Inc. and have been licensed for use for certain purposes by First Trust. The First Trust Target Focus Four Portfolio, based in part on the NYSE International 100 Index(R), is not sponsored, endorsed, sold or promoted by NYSE Group, Inc. or any of its affiliates, and NYSE Group, Inc. and its affiliates make no representation regarding the advisability of investing in such product. NYSE Group, Inc. has no relationship to the First Trust Target Focus Four Portfolio or First Trust other than the licensing of NYSE International 100 Index(R) and its registered trademarks for use in connection with the First Trust Target Focus Four Portfolio. Page 68 FIRST TRUST INVESTMENT ADVISOR First Trust Advisors L.P. 120 E. Liberty Drive, Suite 400 Wheaton, IL 60187 ADMINISTRATOR, FUND ACCOUNTANT & TRANSFER AGENT BNY Mellon Investment Servicing (US) Inc. 301 Bellevue Parkway Wilmington, DE 19809 CUSTODIAN The Bank of New York Mellon 1 Wall Street New York, NY 10286 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Deloitte & Touche LLP 111 S. Wacker Drive Chicago, IL 60606 LEGAL COUNSEL Chapman and Cutler LLP 111 W. Monroe Street Chicago, IL 60603 [BLANK BACK COVER] ITEM 2. CODE OF ETHICS. Not applicable. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. INVESTMENTS. (a) Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. (b) Not applicable. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's board of directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)), or this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) Not applicable. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes- Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) First Defined Portfolio Fund, LLC ------------------------------------------------------------------- By (Signature and Title)* /s/ Mark R. Bradley ------------------------------------------------ Mark R. Bradley, President and Chief Executive Officer (principal executive officer) Date August 20, 2012 ------------------------ Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Mark R. Bradley ------------------------------------------------ Mark R. Bradley, President and Chief Executive Officer (principal executive officer) Date August 20, 2012 ------------------------ By (Signature and Title)* /s/ James M. Dykas ------------------------------------------------ James M. Dykas, Treasurer, Chief Financial Officer and Chief Accounting Officer (principal financial officer) Date August 20, 2012 ------------------------ * Print the name and title of each signing officer under his or her signature.