5

The schedule contains summary financial information extracted from the Graham Corporation consolidated balance sheet and consolidated statement of operations and retained earnings and is qualified in its entirety by reference to such financial statements. 1,000 U.S.DOLLARS 9-MOS Apr-01-2000 Mar-31-2001 Dec-31-2001 1 92 4,905 7,558 30 6,492 21,267 27,028 17,002 33,270 10,793 226 0 0 170 16,485 33,270 30,568 30,568 23,748 23,748 0 19 229 (624) (234) (390) 0 0 0 (390) (0.25) (0.25)