OMB APPROVAL
OMB Number: 3235-0570
Expires: September 30, 2017
Estimated average burden hours per response...20.6

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM N-CSRS

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number 811-4815

Ultra Series Fund
(Exact name of registrant as specified in charter)

550 Science Drive, Madison, WI 53711
(Address of principal executive offices)(Zip code)

Kevin S. Thompson
Chief Legal Officer
550 Science Drive
Madison, WI 53711
(Name and address of agent for service)

Registrant’s telephone number, including area code: 608-274-0300

Date of fiscal year end: December 31

Date of reporting period: June 30, 2017

Form N-CSRS is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSRS in its regulatory, disclosure review, inspection, and policymaking roles.

A registrant is required to disclose the information specified by Form N-CSRS, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSRS unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.


Item 1.   Certified Financial

Semi-annual Report  
June 30, 2017  
















   ULTRA SERIES FUND
  
   Conservative Allocation Fund
  
   Moderate Allocation Fund
  
   Aggressive Allocation Fund
  
   Core Bond Fund
  
   High Income Fund
  
   Diversified Income Fund
  
   Large Cap Value Fund
  
   Large Cap Growth Fund
  
   Mid Cap Fund
  
   International Stock Fund

Ultra Series Fund | June 30, 2017

 
 Table of Contents
  Page
Economic Overview and Market Outlook 2
Review of Period  

Allocation Funds Summary

 3

Conservative Allocation Fund

 3

Moderate Allocation Fund

 3

Aggressive Allocation Fund

 4

Core Bond Fund

 4

High Income Fund

 4

Diversified Income Fund

 5

Large Cap Value Fund

 5

Large Cap Growth Fund

 6

Mid Cap Fund

 6

International Stock Fund

 7

Benchmark Descriptions

 8
Portfolios of Investments  

Conservative Allocation Fund

 10

Moderate Allocation Fund

 11

Aggressive Allocation Fund

 12

Core Bond Fund

 13

High Income Fund

 17

Diversified Income Fund

 19

Large Cap Value Fund

 23

Large Cap Growth Fund

 24

Mid Cap Fund

 25

International Stock Fund

 26
Financial Statements  

Statements of Assets and Liabilities

 28

Statements of Operations

 30

Statements of Changes in Net Assets

 32

Financial Highlights

 36
Notes to Financial Statements 46
Other Information 59

Nondeposit investment products are not federally insured, involve investment risk, may lose value and are not obligations of or guaranteed by any financial institution. For more complete information about Ultra Series Fund, including charges and expenses, request a prospectus from your financial advisor or from CMFG Life Insurance Company, 2000 Heritage Way, Waverly, IA 50677.

Consider the investment objectives, risks, and charges and expenses of any fund carefully before investing. The prospectus contains this and other information about the investment company. For more current Ultra Series Fund performance information, please call 1-800-670-3600. Current performance may be lower or higher than the performance data quoted within. Past performance does not guarantee future results. Nothing in this report represents a recommendation of a security by the investment adviser. Portfolio holdings may have changed since the date of this report.


1

Ultra Series Fund | June 30, 2017

Economic Overview and Market Outlook

The six-month period end marked the tenth anniversary of the beginning of the Financial Crisis, which ended with risk assets advancing to record levels. The S&P 500® returned 9.34%, the Russell Midcap® returned 7.99% and the MSCI EAFE® advanced 13.81% during the six-month period. Although the Federal Reserve (Fed) again voted to raise short-term interest rates, bond indices advanced as longer-term interest rates fell, and coupled with interest income, produced strong returns. The BofA Merrill Lynch U.S. High Yield Constrained Index advanced 4.90% and the Bloomberg Barclays Aggregate Index gained 2.27% for the six-month period.

June 2007 marked the beginning of events that led to what is now known as the Great Recession, an event that triggered great economic chaos and led to unprecedented central bank intervention. The collapse of two Bear Stearns hedge funds (exposed to sub-prime credit derivatives) in June 2007 marked the start of trouble. By August 2007, the Fed reversed its tightening course as contagion led to disarray in the money-markets and equity markets. By March 2008, Bear Stearns was forced to merge with JP Morgan, and Lehman Brothers was bankrupt by September 2008. Equity markets reached their low point in March 2009 as central-banks engaged in unprecedented monetary stimulus which included not only cutting interest rates (in some cases to negative levels) but also the buying of financial assets (better known as quantitative easing or QE).

Ten years later, investors are happily counting their regained fortunes as central banks now weigh options on how to withdraw the “morphine drip” from the financial markets - which have seemingly become addicted to easy central bank policies (low interest rates, along with unprecedented asset purchases by the central banks). Make no mistake, many of these policies likely prevented a complete collapse of the economic system and a depression-like scenario from occurring. Meanwhile, as investors are feeling no pain, the economy continues to limp along with modest growth (first quarter GDP up 1.4%) and high optimism as asset values continue to stretch. Perhaps, nowhere has this optimism been more apparent than in the Technology sector, with the “Fab Five” (Facebook, Amazon, Apple, Microsoft and Google parent, Alphabet) contributing an outsized portion of the S&P 500 Index’s return during the first half of 2017.

On the economic front, the most positive economic news seems to be “soft” data – sentiment, consumer confidence and other surveys which ask about future intention to spend. Actual “hard” economic data – measureable data based upon actions - has been harder to come by and, in-fact, has been well below expectations. Similar to the past eight years, the data hasn’t been extremely weak, it’s just been weak relative to expectations and presumably what’s priced in the equity market. Although the equity market has been signaling optimism, the bond market has been pricing a very different scenario. Despite the Fed raising short-term interest rates in March and June, the 10-year Treasury yield reached a low of 2.13% in June, its lowest level since November 10, 2016. This flattening of the yield curve (the declining difference between short and long-term interest rates) typically implies that economic expansion is slowing and the “hard” data seems to be confirming it. One plausible explanation for this disconnect is that if we remain in a stable, low-growth, low-inflation environment for an extended period of time, interest rates will remain low and in-turn risk assets (even with lower expected returns) will look attractive compared to bond yields.

This conundrum between the bond and stock market (and between “soft” and “hard” economic data) leads us to believe that the low levels of volatility in the market may not persist. Elevated stock valuations and weakening economic data along with high expectations and high optimism create a recipe for higher volatility in the future. Although lofty valuations (along with stock prices) may continue longer than justified, we believe investors should prepare for more modest returns. With this backdrop we believe stocks of lower-risk, higher-quality companies along with shorter-duration, higher-quality bonds will allow investors to continue to participate in the market, while providing some shelter should volatility return to more typical levels.


2

Ultra Series Fund | June 30, 2017

Review of Period (unaudited)

ALLOCATION FUNDS SUMMARY

The Ultra Series Conservative Allocation, Moderate Allocation and Aggressive Allocation Funds (the “Funds”) invest primarily in shares of registered investment companies (the “Underlying Funds”). The Funds will be diversified among a number of asset classes and their allocation among Underlying Funds will be based on an asset allocation model developed by Madison Asset Management, LLC (“Madison”), the Funds’ investment adviser. The team may use multiple analytical approaches to determine the appropriate asset allocation, including:

 Asset allocation optimization analysis – considers the degree to which returns in different asset classes do or do not move together, and the Funds’ aim to achieve a favorable overall risk profile for any targeted portfolio return.
   
 Scenario analysis – historical and expected return data is analyzed to model how individual asset classes and combinations of asset classes would affect the Funds under different economic and market conditions.
   
 Fundamental analysis – draws upon Madison’s investment teams to judge each asset class against current and forecasted market conditions. Economic, industry and security analysis is used to develop return and risk expectations that may influence asset class selection. In addition, Madison has a flexible mandate which permits the Funds, at the sole discretion of Madison, to materially reduce equity risk exposures when and if conditions are deemed to warrant such an action.

CONSERVATIVE ALLOCATION FUND

INVESTMENT STRATEGY HIGHLIGHTS

Under normal circumstances, the Ultra Series Conservative Allocation Fund’s total net assets will be allocated among various asset classes and Underlying Funds, including those whose shares trade on a stock exchange (exchange traded funds or “ETFs”), with target allocations over time of approximately 35% equity investments and 65% fixed income investments. Underlying Funds in which the Fund invests may include funds advised by Madison and/or its affiliates, including the Madison Funds (the “Affiliated Underlying Funds”). Generally, Madison will not invest more than 75% of the Fund’s net assets, at the time of purchase, in Affiliated Underlying Funds. Although actual allocations may vary, as of June 30, 2017, the Fund’s asset allocation was:

PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17

Alternative Funds 2.3%
Bond Funds 58.8%
Foreign Stock Funds 12.5%
Money Market Funds 4.0%
Stock Funds 22.3%
Net Other Assets and Liabilities 0.1%


PERFORMANCE DISCUSSION

The Ultra Series Conservative Allocation Fund (Class I) returned 5.19% for the period, outperforming the Conservative Allocation Fund Custom Index return of 5.09%. The Fund lagged its peers as measured by the Morningstar Allocation – 30% to 50% Equity Category, which advanced 5.51%.

MODERATE ALLOCATION FUND

INVESTMENT STRATEGY HIGHLIGHTS

Under normal circumstances, the Ultra Series Moderate Allocation Fund’s total net assets will be allocated among various asset classes and Underlying Funds, including those whose shares trade on a stock exchange (exchange traded funds or “ETFs”), with target allocations over time of approximately 60% equity investments and 40% fixed income investments. Underlying Funds in which the Fund invests may include Affiliated Underlying Funds. Generally, Madison will not invest more than 75% of the Fund’s net assets, at the time of purchase, in Affiliated Underlying Funds. Although actual allocations may vary, as of June 30, 2017, the Fund’s asset allocation was:

PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17

Alternative Funds 2.3%
Bond Funds 32.3%
Foreign Stock Funds 21.5%
Money Market Funds 5.4%
Stock Funds 39.0%
Net Other Assets and Liabilities (0.5)%


3

Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2017


PERFORMANCE DISCUSSION

The Ultra Series Moderate Allocation Fund (Class I) returned 7.22% for the period, beating its blended benchmark, the Moderate Allocation Fund Custom Index, which returned 7.14%. The Fund also beat its Morningstar peer group as the Allocation – 50% to 70% Equity Category, which returned an average of 7.19%.

AGGRESSIVE ALLOCATION FUND

INVESTMENT STRATEGY HIGHLIGHTS

Under normal circumstances, the Ultra Series Aggressive Allocation Fund’s total net assets will be allocated among various asset classes and Underlying Funds, including those whose shares trade on a stock exchange (exchange traded funds or “ETFs”), with target allocations over time of approximately 80% equity investments and 20% fixed income investments. Underlying Funds in which the Fund invests may include Affiliated Underlying Funds. Generally, Madison will not invest more than 75% of Fund’s net assets, at the time of purchase, in Affiliated Underlying Funds. Although actual allocations may vary, as of June 30, 2017, the Fund’s asset allocation was:

PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17

Alternative Funds 2.1%
Bond Funds 12.4%
Foreign Stock Funds 28.8%
Money Market Funds 5.0%
Stock Funds 52.2%
Net Other Assets and Liabilities (0.5)%


PERFORMANCE DISCUSSION

The Ultra Series Aggressive Allocation Fund (Class I) returned 8.82% for the period, beating its blended benchmark, the Aggressive Allocation Fund Custom Index, which returned 8.80%. The Fund outperformed its Morningstar Allocation – 70% to 85% Equity Category peer group, which averaged an 8.60% return.

CORE BOND FUND

INVESTMENT STRATEGY HIGHLIGHTS

Under normal circumstances, the Ultra Series Core Bond Fund invests at least 80% of its net assets in bonds. To keep current income relatively stable and to limit share price volatility, the Fund emphasizes investment grade securities and maintains an intermediate (typically 3-7 year) average portfolio duration, with the goal of being between 85-115% of the market benchmark duration. The Fund also strives to add incremental return in the portfolio by making strategic decisions relating to credit risk, sector exposure and yield curve positioning. The Fund may invest in corporate debt securities, U.S. Government debt securities, foreign government debt securities, non-rated debt securities, and asset-backed, mortgage-backed and commercial mortgage-backed securities.


PERFORMANCE DESCRIPTION

The Ultra Series Core Bond Fund (Class I) returned 2.06% for the period, moderately trailing the Fund’s benchmark, the Bloomberg Barclays U.S. Aggregate Bond Index, which advanced 2.27%. The Morningstar Intermediate-Term Bond peer group gained 2.59% for the period.

SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17

Asset Backed Securities 2.4%
Collateralized Mortgage Obligations 2.2%
Commercial Mortgage-Backed Securities 2.6%
Corporate Notes and Bonds 31.9%
Long Term Municipal Bonds 5.6%
Mortgage Backed Securities 27.6%
U.S. Government and Agency Obligations 24.6%
Short-Term Investments 1.9%
Net Other Assets and Liabilities 1.2%

HIGH INCOME FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series High Income Fund invests primarily in lower-rated, higher-yielding income bearing securities, such as “junk” bonds. Because the performance of these securities has historically been strongly influenced by economic conditions, the Fund may rotate securities selection by business sector according to the economic outlook. Under normal market conditions, the Fund invests at least 80% of its net assets in bonds rated lower than investment grade (BBB/Baa) and their unrated equivalents or other high-yielding securities.


PERFORMANCE DISCUSSION

The Ultra Series High Income Fund (Class I) returned 4.29% during the period, lagging the Bank of America Merrill Lynch U.S. High Yield Constrained Index 4.90% return. The Fund


4

Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2017

also trailed its Morningstar High Yield Bond category peer group, which returned 4.55%.

SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17

Consumer Discretionary 28.0%
Consumer Staples 5.0%
Energy 8.4%
Financials 6.0%
Health Care 6.2%
Industrials 16.1%
Information Technology 5.5%
Materials 5.7%
Telecommunication Services 4.6%
Utilities 3.7%
Bond Funds 1.5%
Short-Term Investments 8.6%
Net Other Assets and Liabilities 0.7%

† Consumer Discretionary includes securities in the following industries: Advertising; Auto Parts & Equipment; Entertainment; Leisure Time; Lodging; Media and Retail.


DIVERSIFIED INCOME FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Diversified Income Fund seeks income by investing in a broadly diversified array of securities including bonds, common stocks, real estate securities, foreign market bonds and stocks and money market instruments. Bonds, stock and cash components will vary, reflecting the portfolio managers’ judgments of the relative availability of attractively yielding and priced stocks and bonds; however, under normal market conditions, the Fund’s portfolio managers generally attempt to target a 40% bond and 60% stock investment allocation. Nevertheless, bonds (including investment grade, high yield and mortgage- or asset-backed) may constitute up to 80% of the Fund’s assets, stocks (including common stocks, preferred stocks and convertible bonds) may constitute up to 70% of the Fund’s assets, real estate securities may constitute up to 25% of the Fund’s assets, foreign (including American Depositary Receipts (“ADRs”) and emerging market) stocks and bonds may constitute up to 25% of the Fund’s assets, and money market instruments may constitute up to 25% of the Fund’s assets. Although the Fund is permitted to invest up to 80% of its assets in lower credit quality bonds, under normal circumstances, the Fund intends to limit the investment in lower credit quality bonds to less than 50% of the Fund’s assets. The balance between the two strategies of the Fund (fixed income and equity investing) is determined after reviewing the risks associated with each type of investment, with the goal of meaningful risk reduction as market conditions demand.


PERFORMANCE DISCUSSIONS

The Ultra Series Diversified Income Fund (Class I) advanced 5.14% for the period, lagging its blended index (50% Bank of America Merrill Lynch U.S. Corporate, Government and Mortgage Index and 50% S&P 500®) which returned 5.81%. The Fund’s designated Morningstar peer group, the Allocation – 50% to 70% Equity category, averaged a 7.19% return for the period.

SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17

Asset Backed Securities 0.9%
Collateralized Mortgage Obligations 1.3%
Commercial Mortgage-Backed Securities 0.9%
Common Stocks 59.3%
Corporate Notes and Bonds 13.6%
Long Term Municipal Bonds 2.8%
Mortgage Backed Securities 10.0%
U.S. Government and Agency Obligations 8.8%
Short-Term Investments 2.0%
Net Other Assets and Liabilities 0.4%

LARGE CAP VALUE FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Large Cap Value Fund will, under normal market conditions, maintain at least 80% of its net assets in large cap stocks. The Fund follows a “value” approach, meaning the portfolio managers seek to invest in stocks at prices below their perceived intrinsic value as estimated based on fundamental analysis of the issuing company and its prospects. By investing in value stocks, the Fund attempts to limit the downside risk over time but may also produce smaller gains than other stock funds if their intrinsic values are not realized by the market or if growth-oriented investments are favored by investors. The Fund will diversify its holdings among various industries and among companies within those industries.


PERFORMANCE DISCUSSIONS

The Ultra Series Large Cap Value Fund (Class I) returned 4.60% for the period, slightly trailing its benchmark, the Russell 1000® Value Index, which advanced 4.66%. The


5

Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2017

Fund underperformed its Morningstar peer group, Large Value category, which showed a 5.54% return.

SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17

Consumer Discretionary 7.7%
Consumer Staples 1.2%
Energy 10.5%
Financials† 25.8%
Health Care 8.3%
Industrials 12.6%
Information Technology 10.4%
Materials 8.6%
Real Estate 4.3%
Telecommunication Services 4.4%
Utilities 4.4%
Short-Term Investments 2.8%
Net Other Assets and Liabilities (1.0)%

†Financials includes securities in the following industries: Capital Markets; Commercial Banks; Diversified Financial Services; and Insurance.

LARGE CAP GROWTH FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Large Cap Growth Fund invests primarily in common stocks of larger companies and will, under normal market conditions, maintain at least 80% of its net assets in large cap stocks. Stocks selected for the Fund will represent primarily well-established companies that have a demonstrated pattern of consistent growth. To a lesser extent, the Fund may invest in less established companies that may offer more rapid growth potential. The Fund has an active trading strategy which will lead to more portfolio turnover than a more passively-managed fund.


PERFORMANCE DISCUSSION

The Ultra Series Large Cap Growth Fund (Class I) returned 10.99% for the period, trailing its benchmark, the Russell 1000® Growth Index, which returned 13.99%. The Fund lagged its peer group, Morningstar Large Growth category, which averaged a return of 15.56% over the same period.

SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17

Consumer Discretionary 17.8%
Consumer Staples 9.2%
Energy 1.3%
Financials 7.3%
Health Care 22.0%
Industrials 6.5%
Information Technology† 31.2%
Real Estate 1.9%
Short-Term Investments 2.8%
Net Other Assets and Liabilities 0.0%

†Informatiom Technology includes securities in the following industries: Communications Equipment; Computers & Peripherals; Electronic Equipment, Instruments & Components; Internet Software & Services; IT Services and Software.

MID CAP FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Mid Cap Fund generally invests in common stocks of midsize companies and will, under normal market conditions, maintain at least 80% of its net assets in mid cap securities. The Fund seeks attractive long-term returns through bottom-up security selection based on fundamental analysis in a diversified portfolio of high-quality growth companies with attractive valuations. These will typically be industry leading companies in niches with strong growth prospects. The Fund’s portfolio managers believe in selecting stocks for the Fund that show steady, sustainable growth and reasonable valuations. As a result, stocks of issuers that are believed to have a blend of both value and growth potential will be selected for investment.


PERFORMANCE DISCUSSION

The Ultra Series Mid Cap Fund (Class I) returned 5.45% for the period, underperforming its benchmark, the Russell Midcap® Index, which showed a 7.99% return. The Fund underperformed its peer group, the Morningstar Mid-Cap Growth category, whose average return was 13.77%.


6

Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2017

SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17

Consumer Discretionary 22.8%
Consumer Staples 1.2%
Energy 1.0%
Financials 21.1%
Health Care 9.8%
Industrials 16.0%
Information Technology 6.7%
Materials 6.8%
Real Estate 4.7%
Short-Term Investments 9.9%
Net Other Assets and Liabilities 0.0%

INTERNATIONAL STOCK FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series International Stock Fund will invest, under normal market conditions, at least 80% of its net assets in the stock of foreign companies. Typically, a majority of the Fund’s assets are invested in relatively large cap stocks of companies located or operating in developed countries. The Fund may also invest up to 30% of its assets in securities of companies whose principal business activities are located in emerging market countries. The portfolio managers typically maintain this segment of the Fund’s portfolio in such stocks which it believes have a low market price relative to their perceived value based on fundamental analysis of the issuing company and its prospects. The Fund may also invest in foreign debt and other income bearing securities at times when it believes that income bearing securities have greater capital appreciation potential than equity securities.


PERFORMANCE DISCUSSION

The Ultra Series International Stock Fund (Class I) returned 11.82% for the period, trailing the 13.81% return of the MSCI EAFE Index (net). The Fund underperformed its peer group, with the Morningstar Foreign Large Blend Category averaging a 14.58% return.

GEOGRAPHICAL ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17

United Kingdom 22.8%
Japan 17.4%
France 10.7%
Jersey 4.7%
Canada 4.3%
Switzerland 4.1%
Sweden 3.9%
Germany 3.5%
Ireland 3.5%
Netherlands 3.5%
United States 3.1%
Belgium 2.6%
Denmark 2.4%
Norway 2.4%
Italy 1.6%
Finland 1.5%
Singapore 1.5%
Taiwan 1.4%
Luxembourg 1.3%
Australia 1.0%
Brazil 1.0%
Spain 1.0%
Turkey 0.7%
Philippines 0.0%
Net Other Assets and Liabilities 0.1%


7

Ultra Series Fund | Review of Period (unaudited) - continued | June 30, 2017

BENCHMARK DESCRIPTIONS

ALLOCATION FUND CUSTOM INDEXES*

The Conservative Allocation Fund Custom Index consists of 65% Bloomberg Barclays US Aggregate Bond Index, 24.5% Russell 3000® Index and 10.5% MSCI ACWI ex-USA Index (net). See market index descriptions below.

The Moderate Allocation Fund Custom Index consists of 40% Bloomberg Barclays US Aggregate Bond Index, 42% Russell 3000® Index and 18% MSCI ACWI ex-USA Index (net). See market index descriptions below.

The Aggressive Allocation Fund Custom Index consists of 20% Bloomberg Barclays US Aggregate Bond Index, 56% Russell 3000® Index and 24% MSCI ACWI ex-USA Index (net). See market index descriptions below.

HYBRID FUND CUSTOM INDEXES*

The Custom Blended Index consists of 50% S&P 500® Index and 50% of Bank of America Merrill Lynch U.S. Corporate, Government and Mortgage Index. See market indexes’ descriptions below.

*The Custom Indexes are calculated using a monthly re-balancing frequency (i.e., rebalanced back to original constituent weight every calendar month-end).

MARKET INDEXES

The Bank of America Merrill Lynch U.S. Corporate, Government & Mortgage Index is a broad-based measure of the total rate of return performance of the U.S. investment-grade bond markets. The index is a capitalization-weighted aggregation of outstanding U.S. treasury, agency and supranational mortgage pass-through, and investment-grade corporate bonds meeting specified selection criteria.

The Bank of America Merrill Lynch U.S. High Yield Constrained Index tracks the performance of below investment grade U.S. dollar denominated corporate bonds publicly issued in the U.S. domestic market, but limits any individual issuer to a maximum weighting of 2%.

The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based flagship benchmark that measures the investment grade, U.S. dollar-denominated, fixed-rate taxable bond market. The index includes Treasuries, government-related and corporate securities, mortgage backed securities, asset backed securities and commercial mortgage-backed securities.

The MSCI EAFE (Europe, Australasia & Far East) Index (net) is a free float-adjusted market capitalization index that is designed to measure developed market equity performance, excluding the U.S. and Canada. The MSCI EAFE Index (net) is calculated on a total return basis with dividends reinvested after the deduction of withholding taxes.

The MSCI ACWI ex USA Index is a free float-adjusted market capitalization weighted index that is designed to measure the equity market performance of developed and emerging markets. The MSCI ACWI ex USA (net) is calculated on a total return basis with dividends reinvested after the deduction of withholding taxes.

The Russell 1000® Growth Index is a large-cap market index which measures the performance of those Russell 1000 companies with higher price-to-book ratios and higher forecasted growth values.

The Russell 1000® Value Index is a large-cap market index which measures the performance of those Russell 1000 companies with lower price-to-book ratios and lower forecasted growth values.

The Russell 3000® Index measures the performance of the 3,000 largest U.S. companies based on total market capitalization, which represents 98% of the investable U.S. equity market.

The Russell Midcap® Index is a mid-cap market index which measures the performance of the mid-cap segment of the U.S. equity universe.



8

Ultra Series Fund | Review of Period (unaudited) - concluded | June 30, 2017

The S&P 500® Index is a large-cap market index which measures the performance of a representative sample of 500 leading companies in leading industries in the U.S.

© Morningstar, Inc. All rights reserved. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete, or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.

Past performance is no guarantee of future results.

Russell Investment Group is the source and owner of the trademarks, service marks and copyrights related to the Russell Indexes. Russell® is a trademark of Russell Investment Group.


9

Ultra Series Fund | June 30, 2017
 
 
 Conservative Allocation Fund Portfolio of Investments (unaudited)

   Shares  Value (Note 2) 
       
INVESTMENT COMPANIES - 99.9%       
        
Alternative Funds - 2.3%       
SPDR Gold Shares *  27,975 $3,301,609 
       
        
Bond Funds - 58.8%       
Baird Aggregate Bond Fund Institutional Shares  577,270  6,269,156 
iShares 20+ Year Treasury Bond ETF  27,145  3,396,382 
iShares 7-10 Year Treasury Bond ETF  107,521  11,462,814 
iShares Intermediate Credit Bond ETF  6,633  728,171 
iShares TIPS Bond Fund ETF  18,984  2,153,355 
Madison Core Bond Fund Class Y (A)  3,510,125  35,066,148 
Madison Corporate Bond Fund Class Y (A)  886,851  10,260,870 
RidgeWorth Seix Floating Rate High Income Fund Institutional Shares  1,331,177  11,594,554 
Vanguard Short-Term Corporate Bond ETF  50,916  4,075,317 
       
      85,006,767 
        
Foreign Stock Funds - 12.5%       
iShares MSCI Eurozone ETF  80,592  3,249,872 
Vanguard FTSE All-World ex-U.S. ETF  198,411  9,926,502 
Vanguard FTSE Emerging Markets ETF  17,924  731,837 
Vanguard FTSE Europe ETF  54,546  3,007,667 
WisdomTree Japan Hedged Equity Fund  23,555  1,224,860 
       
      18,140,738 
        
Money Market Funds - 4.0%       
State Street Institutional U.S. Government Money Market Fund, 0.88%, Premier Class

  5,756,129  5,756,129 
       
        
Stock Funds - 22.3%       
iShares Core S&P Mid-Cap ETF  8,386  1,458,745 
Madison Dividend Income Fund Class Y (A)  406,790  10,015,167 
Madison Investors Fund Class Y (A)  465,202  10,173,959 
Madison Mid Cap Fund Class Y (A)  311,333  2,907,847 
Vanguard Financials ETF  12,311  770,053 
Vanguard Growth ETF  24,185  3,072,463 
Vanguard Health Care ETF  10,552  1,555,048 
Vanguard Information Technology ETF  10,462  1,473,468 
Vanguard Value ETF  7,734  746,795 
       
      32,173,545 
       
TOTAL INVESTMENTS - 99.9% (Cost $136,307,010**)     144,378,788 
NET OTHER ASSETS AND LIABILITIES - 0.1%     118,794 
       
TOTAL NET ASSETS - 100.0%    $144,497,582 
       

* Non-income producing.
** Aggregate cost for Federal tax purposes was $136,679,125.
(A) Affiliated Company (see Note 11).
ETF Exchange Traded Fund.

See accompanying Notes to Financial Statements.

10

Ultra Series Fund | June 30, 2017
 
 
 Moderate Allocation Fund Portfolio of Investments (unaudited)

   Shares  Value (Note 2) 
       
INVESTMENT COMPANIES - 100.5%       
        
Alternative Funds - 2.3%       
SPDR Gold Shares *  48,869 $5,767,519 
       
        
Bond Funds - 32.3%       
Baird Aggregate Bond Fund Institutional Shares  252,273  2,739,685 
iShares 20+ Year Treasury Bond ETF  45,393  5,679,572 
iShares 7-10 Year Treasury Bond ETF  93,161  9,931,894 
iShares Intermediate Credit Bond ETF  16,628  1,825,422 
iShares TIPS Bond Fund ETF  10,755  1,219,940 
Madison Core Bond Fund Class Y (A)  4,318,357  43,140,391 
Madison Corporate Bond Fund Class Y (A)  437,539  5,062,324 
RidgeWorth Seix Floating Rate High Income
Fund Institutional Shares
  1,197,394  10,429,304 
       
      80,028,532 
        
Foreign Stock Funds - 21.5%       
iShares MSCI Eurozone ETF  214,961  8,668,302 
Vanguard FTSE All-World ex-U.S. ETF  553,042  27,668,691 
Vanguard FTSE Emerging Markets ETF  60,842  2,484,179 
Vanguard FTSE Europe ETF  179,253  9,884,011 
WisdomTree Japan Hedged Equity Fund  86,824  4,514,848 
       
      53,220,031 
        
Money Market Funds - 5.4%       
State Street Institutional U.S. Government
Money Market Fund, 0.88%, Premier Class
  13,464,506  13,464,506 
       
        
Stock Funds - 39.0%       
Energy Select Sector SPDR Fund  9,053  587,721 
iShares Core S&P Mid-Cap ETF  31,996  5,565,704 
Madison Dividend Income Fund Class Y (A)  1,126,082  27,724,139 
Madison Investors Fund Class Y (A)  1,281,052  28,016,616 
Madison Large Cap Value Fund Class Y (A)  531,893  7,808,191 
Madison Mid Cap Fund Class Y (A)  810,446  7,569,563 
Vanguard Financials ETF  20,869  1,305,356 
Vanguard Growth ETF  53,135  6,750,270 
Vanguard Health Care ETF  36,273  5,345,552 
Vanguard Information Technology ETF  39,833  5,610,080 
Vanguard Value ETF  1,401  135,281 
       
      96,418,473 
       
TOTAL INVESTMENTS - 100.5% (Cost $222,602,086**)     248,899,061 
NET OTHER ASSETS AND LIABILITIES - (0.5%)     (1,303,129)
       
TOTAL NET ASSETS - 100.0%    $247,595,932 
       

* Non-income producing.
** Aggregate cost for Federal tax purposes was $223,538,283.
(A) Affiliated Company (see Note 11).
ETF Exchange Traded Fund.

See accompanying Notes to Financial Statements.

11

Ultra Series Fund | June 30, 2017
 
 
 Aggressive Allocation Fund Portfolio of Investments (unaudited)

   Shares  Value (Note 2) 
       
INVESTMENT COMPANIES - 100.5%       
        
Alternative Funds - 2.1%       
SPDR Gold Shares *  15,312 $1,807,122 
       
        
Bond Funds - 12.4%       
iShares 20+ Year Treasury Bond ETF  6,996  875,339 
iShares 7-10 Year Treasury Bond ETF  5,959  635,289 
iShares Intermediate Credit Bond ETF  5,892  646,824 
Madison Core Bond Fund Class Y (A)  841,003  8,401,620 
       
      10,559,072 
        
Foreign Stock Funds - 28.8%       
iShares MSCI Eurozone ETF  98,928  3,989,272 
Vanguard FTSE All-World ex-U.S. ETF  239,886  12,001,497 
Vanguard FTSE Emerging Markets ETF  31,252  1,276,019 
Vanguard FTSE Europe ETF  84,928  4,682,930 
WisdomTree Japan Hedged Equity Fund  47,015  2,444,780 
       
      24,394,498 
        
Money Market Funds - 5.0%       
State Street Institutional U.S. Government
Money Market Fund, 0.88%, Premier Class
  4,261,802  4,261,802 
       
        
Stock Funds - 52.2%       
Energy Select Sector SPDR Fund  6,544  424,836 
iShares Core S&P Mid-Cap ETF  19,619  3,412,725 
Madison Dividend Income Fund Class Y (A)  450,887  11,100,836 
Madison Investors Fund Class Y (A)  514,497  11,252,054 
Madison Large Cap Value Fund Class Y (A)  290,727  4,267,869 
Madison Mid Cap Fund Class Y (A)  459,862  4,295,108 
Vanguard Financials ETF  7,103  444,293 
Vanguard Growth ETF  28,088  3,568,300 
Vanguard Health Care ETF  18,678  2,752,577 
Vanguard Information Technology ETF  19,108  2,691,171 
Vanguard Value ETF  489  47,218 
       
      44,256,987 
       
TOTAL INVESTMENTS - 100.5% (Cost $73,373,884**)     85,279,481 
NET OTHER ASSETS AND LIABILITIES - (0.5%)     (399,907)
       
TOTAL NET ASSETS - 100.0%    $84,879,574 
       

* Non-income producing.
** Aggregate cost for Federal tax purposes was $73,641,664.
(A) Affiliated Company (see Note 11).
ETF Exchange Traded Fund.

See accompanying Notes to Financial Statements.

12

Ultra Series Fund | June 30, 2017
 
 
 Core Bond Fund Portfolio of Investments (unaudited)

   Par Value  Value (Note 2) 
       
ASSET BACKED SECURITIES - 2.4%       
ABSC Long Beach Home Equity Loan Trust,
Series 2000-LB1, Class AF5 (A), 8.008%, 9/21/30
 $652,045 $652,523 
American Express Credit Account Master Trust,
Series 2014-3, Class A, 1.49%, 4/15/20
  500,000  500,170 
CarMax Auto Owner Trust, Series 2014-1, Class
B, 1.69%, 8/15/19
  510,000  510,100 
CarMax Auto Owner Trust, Series 2017-1, Class A2, 1.54%, 2/18/20  1,000,000  999,878 
Chase Issuance Trust, Series 2017-A1, Class A (B), 1.459%, 1/18/22  500,000  501,650 
Santander Drive Auto Receivables Trust, Series 2013-5, Class D, 2.73%, 10/15/19  525,000  528,762 
Santander Drive Auto Receivables Trust, Series 2013-A, Class C (C), 3.12%, 10/15/19  206,945  207,553 
Santander Drive Auto Receivables Trust, Series 2013-4, Class C, 3.25%, 1/15/20  238,320  238,934 
       

Total Asset Backed Securities

       

(Cost $4,159,754)

     4,139,570 
COLLATERALIZED MORTGAGE
OBLIGATIONS - 2.2%
       
Fannie Mae REMICS, Series 2015-12, Class NI, IO, 3.5%, 3/25/30  2,621,890  302,918 
Fannie Mae REMICS, Series 2011-31, Class DB, 3.5%, 4/25/31  375,000  394,291 
Fannie Mae REMICS, Series 2011-36, Class QB, 4%, 5/25/31  500,000  537,849 
Fannie Mae REMICS, Series 2005-79, Class LT, 5.5%, 9/25/35  585,058  654,500 
Fannie Mae REMICS, Series 2011-101, Class NC, 2.5%, 4/25/40  459,591  462,320 
Fannie Mae REMICS, Series 2016-21, Class BA, 3%, 3/25/42  821,668  837,551 
Freddie Mac REMICS, Series 4066, Class DI, IO, 3%, 6/15/27  3,390,234  302,683 
Government National Mortgage Association, Series 2015-53, Class IL, IO, 3%, 9/20/44  2,452,264  421,884 
       

Total Collateralized Mortgage

   ��   

Obligations (Cost $3,931,418)

     3,913,996 
        
COMMERCIAL MORTGAGE-BACKED
SECURITIES - 2.6%
       
Bear Stearns Commercial Mortgage Securities Trust, Series 2007-PW17, Class A1A (B), 5.65%, 6/11/50  272,408  272,902 
Fannie Mae-Aces, Series 2016-M2, Class X2, IO (B), 1205%, 1/25/23  10,659,769  512,522 
FHLMC Multifamily Structured Pass Through Certificates, Series K718, Class X1, IO (B), 0.767%, 1/25/22  24,104,179  607,541 
FREMF Mortgage Trust, Series 2011-K702, Class B (B) (C), 4.931%, 4/25/44  750,000  762,039 
FREMF Mortgage Trust, Series 2012-K708, Class B (B) (C), 3.883%, 2/25/45  1,000,000  1,022,714 
FREMF Mortgage Trust, Series 2013-K502, Class B (B) (C), 2.499%, 3/25/45  400,000  399,503 
FREMF Mortgage Trust, Series 2011-K701, Class C (B) (C), 4.395%, 7/25/48  1,000,000  1,004,627 
       

Total Commercial Mortgage-Backed

       

Securities (Cost $4,701,238)

     4,581,848 
        
CORPORATE NOTES AND BONDS - 31.9%       
Consumer Discretionary - 6.2%       
Advance Auto Parts Inc, 4.5%, 12/1/23  1,000,000  1,061,307 
Charter Communications Operating LLC / Charter Communications Operating Capital Corp, 4.464%, 7/23/22  800,000  852,373 
ERAC USA Finance LLC (C), 6.7%, 6/1/34  500,000  620,955 
Ford Motor Credit Co. LLC, MTN, 2.943%, 1/8/19  1,000,000  1,012,852 
GameStop Corp. (C), 6.75%, 3/15/21  200,000  207,800 
General Motors Financial Co. Inc., 3.2%, 7/6/21  750,000  758,430 
GLP Capital L.P. / GLP Financing II Inc., 4.875%, 11/1/20  253,000  269,761 
Harman International Industries Inc, 4.15%, 5/15/25  400,000  415,803 
Lennar Corp., 4.75%, 4/1/21  500,000  530,000 
Lowe’s Cos. Inc., 2.5%, 4/15/26  500,000  480,611 
Marriott International Inc, 3.125%, 6/15/26  400,000  392,413 
McDonald’s Corp., MTN, 4.875%, 12/9/45  400,000  445,946 
Newell Brands Inc., 4.2%, 4/1/26  800,000  849,430 
Omnicom Group Inc., 3.6%, 4/15/26  750,000  754,615 
Priceline Group Inc./The, 3.65%, 3/15/25  300,000  307,850 
Priceline Group Inc./The, 3.6%, 6/1/26  500,000  506,132 
Sirius XM Radio Inc. (C), 6%, 7/15/24  350,000  371,875 
Toll Brothers Finance Corp., 4%, 12/31/18  500,000  512,500 
Walgreens Boots Alliance Inc., 3.45%, 6/1/26  600,000  598,732 
       
      10,949,385 
        
Consumer Staples - 3.4%       
Anheuser-Busch InBev Finance Inc., 4.9%, 2/1/46  1,000,000  1,128,641 
Bunge Ltd. Finance Corp., 3.25%, 8/15/26  850,000  812,164 
CVS Health Corp., 4.75%, 12/1/22  1,060,000  1,161,858 
CVS Health Corp., 5.125%, 7/20/45  1,000,000  1,146,395 
Kraft Heinz Foods Co., 4.375%, 6/1/46  1,000,000  979,334 
Molson Coors Brewing Co., 2.1%, 7/15/21  400,000  393,349 
Tyson Foods Inc., 3.55%, 6/2/27  300,000  303,500 
       
      5,925,241 

See accompanying Notes to Financial Statements.

13

Ultra Series Fund | June 30, 2017
 
 
 Core Bond Fund Portfolio of Investments (unaudited) - continued

   Par Value  Value (Note 2) 
       
CORPORATE NOTES AND BONDS - continued       
        
Energy - 2.7%       
Antero Resources Corp., 5.625%, 6/1/23 $300,000 $303,750 
Energy Transfer Partners L.P., 5.2%, 2/1/22  1,000,000  1,075,184 
EnLink Midstream Partners L.P., 5.45%, 6/1/47  550,000  548,402 
Enterprise Products Operating LLC, 3.75%, 2/15/25  750,000  772,351 
Helmerich & Payne International Drilling Co., 4.65%, 3/15/25  400,000  419,455 
Marathon Oil Corp., 2.7%, 6/1/20  750,000  743,381 
Marathon Petroleum Corp., 2.7%, 12/14/18  400,000  403,051 
Williams Partners L.P. / ACMP Finance Corp., 4.875%, 5/15/23  450,000  466,929 
       
      4,732,503 
        
Financials - 9.3%       
AerCap Ireland Capital DAC / AerCap Global Aviation Trust (D), 3.75%, 5/15/19  400,000  410,852 
Affiliated Managers Group Inc., 4.25%, 2/15/24  1,000,000  1,046,715 
Air Lease Corp., 3.875%, 4/1/21  500,000  521,562 
Air Lease Corp., 3.75%, 2/1/22  700,000  730,474 
Bank of America Corp., MTN, 2.503%, 10/21/22  400,000  394,887 
Bank of Montreal, MTN (D), 1.9%, 8/27/21  1,000,000  981,335 
Berkshire Hathaway Inc., 3.125%, 3/15/26  250,000  252,813 
Boston Properties L.P., 2.75%, 10/1/26  1,000,000  944,171 
Brookfield Finance Inc. (D), 4.25%, 6/2/26  500,000  513,539 
Capital One Financial Corp., 2.5%, 5/12/20  400,000  401,733 
CBOE Holdings Inc., 3.65%, 1/12/27  500,000  504,302 
Discover Bank, 3.45%, 7/27/26  400,000  386,878 
Goldman Sachs Group Inc./The, 5.75%, 1/24/22  750,000  844,405 
Goldman Sachs Group Inc./The, 3.5%, 11/16/26  500,000  497,348 
Huntington National Bank/The, 2.4%, 4/1/20  1,000,000  1,006,670 
JPMorgan Chase & Co., 3.125%, 1/23/25  900,000  894,732 
Liberty Mutual Group Inc. (C), 4.25%, 6/15/23  1,000,000  1,063,885 
Morgan Stanley, 4.3%, 1/27/45  1,000,000  1,034,118 
Nasdaq Inc., 3.85%, 6/30/26  100,000  101,466 
Old Republic International Corp., 3.875%, 8/26/26  500,000  499,756 
Raymond James Financial Inc., 3.625%, 9/15/26  300,000  300,273 
Regions Bank, 2.25%, 9/14/18  250,000  251,015 
Regions Financial Corp., 3.2%, 2/8/21  750,000  766,808 
Synchrony Financial, 3.75%, 8/15/21  1,100,000  1,129,837 
Synchrony Financial, 337%, 8/4/26  400,000  386,020 
TD Ameritrade Holding Corp., 3.3%, 4/1/27  400,000  399,496 
       
      16,265,090 
        
Health Care - 1.6%       
AbbVie Inc., 4.45%, 5/14/46  300,000  309,659 
Actavis Funding SCS (D), 4.55%, 3/15/35  435,000  464,287 
Becton Dickinson and Co., 2.894%, 6/6/22  500,000  501,563 
Forest Laboratories LLC (C), 5%, 12/15/21  250,000  272,951 
HCA Inc., 3.75%, 3/15/19  500,000  510,000 
Shire Acquisitions Investments Ireland DAC (D), 1.9%, 9/23/19  750,000  746,518 
       
      2,804,978 
        
Industrials - 2.2%       
CRH America Inc. (C), 3.875%, 5/18/25  300,000  311,766 
Equifax Inc., 2.3%, 6/1/21  400,000  397,254 
Fortive Corp., 2.35%, 6/15/21  225,000  223,699 
International Lease Finance Corp., 8.875%, 9/1/17  400,000  404,379 
Masco Corp., 4.375%, 4/1/26  650,000  693,355 
Norfolk Southern Corp., 5.59%, 5/17/25  1,268,000  1,443,612 
United Rentals North America Inc., 4.625%, 7/15/23  350,000  363,387 
       
      3,837,452 
        
Information Technology - 3.8%       
Activision Blizzard Inc., 3.4%, 6/15/27  400,000  398,638 
Analog Devices Inc., 5.3%, 12/15/45  600,000  687,240 
Apple Inc., 2.25%, 2/23/21  500,000  503,314 
Autodesk Inc., 4.375%, 6/15/25  1,000,000  1,054,931 
Broadridge Financial Solutions Inc., 3.95%, 9/1/20  1,000,000  1,047,300 
Dell International LLC / EMC Corp. (C), 8.35%, 7/15/46  250,000  322,646 
Fidelity National Information Services Inc., 3%, 8/15/26  475,000  459,950 
Fiserv Inc., 2.7%, 6/1/20  300,000  303,535 
Hewlett Packard Enterprise Co., 6.35%, 10/15/45  300,000  317,063 
NVIDIA Corp., 2.2%, 9/16/21  250,000  247,213 
Oracle Corp., 4%, 7/15/46  750,000  757,420 
Visa Inc., 3.15%, 12/14/25  500,000  507,633 
       
      6,606,883 
        
Real Estate - 1.6%       
Boston Properties L.P., 3.65%, 2/1/26  450,000  455,376 
Brixmor Operating Partnership L.P., 3.65%, 6/15/24  500,000  491,982 
Iron Mountain Inc. (C), 4.375%, 6/1/21  350,000  363,125 
Welltower Inc., 4.5%, 1/15/24  1,000,000  1,067,212 
WP Carey Inc., 4.25%, 10/1/26  400,000  404,246 
       
      2,781,941 

See accompanying Notes to Financial Statements.

14

Ultra Series Fund | June 30, 2017
 
 
 Core Bond Fund Portfolio of Investments (unaudited) - continued

   Par Value  Value (Note 2) 
       
CORPORATE NOTES AND BONDS - continued       
Telecommunication Services - 0.8%       
Verizon Communications Inc., 3.45%, 3/15/21 $500,000 $517,309 
Verizon Communications Inc., 5.15%, 9/15/23  626,000  695,353 
Verizon Communications Inc., 4.4%, 11/1/34  300,000  297,257 
       
      1,509,919 
Utilities - 0.3%       
Duke Energy Corp, 3.75%, 9/1/46  650,000  617,484 
       

Total Corporate Notes and Bonds

       

(Cost $54,142,816)

     56,030,876 
        
LONG TERM MUNICIPAL BONDS - 5.6%       
General - 5.6%       
County of Pasco FL Water & Sewer Revenue, Series B, 6.76%, 10/1/39  1,000,000  1,104,900 
East Baton Rouge Sewerage Commission Revenue, Series B, 6.087%, 2/1/45  1,000,000  1,084,030 
Kansas Development Finance Authority Revenue, 6.6%, 10/1/39  500,000  549,065 
Los Angeles Department of Water & Power Revenue, 6.166%, 7/1/40  1,000,000  1,108,840 
Metropolitan Transportation Authority Revenue, 6.548%, 11/15/31  1,000,000  1,301,950 
New York City Transitional Finance Authority Future Tax Secured Revenue, 6.267%, 8/1/39  500,000  541,355 
Oklahoma Development Finance Authority Revenue, 3.75%, 6/1/36  500,000  481,260 
Palomar Community College District, General Obligation, 7.194%, 8/1/45  1,000,000  1,150,950 
State of Iowa Revenue, 6.75%, 6/1/34  1,000,000  1,086,760 
Washington County School District #1 West Union, General Obligation, 4.355%, 6/30/34  800,000  824,688 
West Contra Costa Unified School District, General Obligation, 8.46%, 8/1/34  500,000  565,370 
       
      9,799,168 
       

Total Long Term Municipal Bonds

       

(Cost $9,770,482)

     9,799,168 
        
MORTGAGE BACKED SECURITIES - 27.6%       
Fannie Mae - 17.9%       
3.5%, 5/1/28 Pool # AL3678  195,254  204,104 
3.5%, 8/1/29 Pool # MA2003  1,088,991  1,133,861 
3%, 9/1/30 Pool # 890696  1,519,131  1,560,249 
3%, 12/1/30 Pool # AL8924  631,198  648,721 
2.5%, 5/1/31 Pool # AS7117  1,075,941  1,083,175 
7%, 11/1/31 Pool # 607515  28,563  32,031 
3%, 2/1/32 Pool # AL9867  579,647  595,336 
6.5%, 3/1/32 Pool # 631377  34,455  38,109 
7%, 5/1/32 Pool # 644591  10,087  10,899 
6.5%, 6/1/32 Pool # 545691  334,535  379,002 
5.5%, 11/1/33 Pool # 555880  438,176  490,608 
7%, 7/1/34 Pool # 792636  37,987  39,320 
4%, 2/1/35 Pool # MA2177  1,713,631  1,818,360 
5%, 8/1/35 Pool # 829670  448,364  491,890 
5%, 9/1/35 Pool # 820347  687,423  765,641 
5%, 9/1/35 Pool # 835699  555,236  618,689 
3.5%, 12/1/35 Pool # MA2473  1,182,795  1,231,728 
5%, 12/1/35 Pool # 850561  196,204  214,903 
5.5%, 10/1/36 Pool # 901723  526,669  588,402 
6.5%, 10/1/36 Pool # 894118  335,807  377,213 
6%, 11/1/36 Pool # 902510  515,374  593,718 
6%, 10/1/37 Pool # 947563  558,555  634,399 
6.5%, 8/1/38 Pool # 987711  1,092,519  1,268,296 
4%, 1/1/41 Pool # AB2080  1,635,428  1,732,204 
4.5%, 7/1/41 Pool # AB3274  667,524  722,666 
5.5%, 7/1/41 Pool # AL6588  1,411,993  1,582,609 
4%, 9/1/41 Pool # AJ1406  1,212,798  1,279,126 
3.5%, 6/1/42 Pool # AO4136  1,779,132  1,835,671 
4%, 6/1/42 Pool # MA1087  455,958  480,967 
3.5%, 8/1/42 Pool # AP2133  793,321  818,339 
3.5%, 9/1/42 Pool # AB6228  1,401,813  1,445,681 
4%, 10/1/42 Pool # AP7363  1,079,617  1,138,415 
3.5%, 3/1/43 Pool # AT0310  852,196  879,153 
4%, 1/1/45 Pool # AS4257  300,342  317,305 
4.5%, 2/1/45 Pool # MA2193  1,179,015  1,266,170 
3.5%, 8/1/45 Pool # AS5645  816,846  839,471 
3.5%, 11/1/45 Pool # BA4907  660,182  678,468 
3.5%, 12/1/45 Pool # AS6309  367,499  377,678 
4.5%, 10/1/46 Pool # MA2783  160,811  172,512 
4%, 12/1/46 Pool # BD2379  477,795  502,504 
3%, 1/1/47 Pool # BE0108  483,423  484,537 
       
      31,372,130 
        
Freddie Mac - 9.6%       
4.5%, 2/1/25 Pool # J11722  241,086  254,768 
4.5%, 5/1/25 Pool # J12247  443,832  471,653 
8%, 6/1/30 Pool # C01005  14,494  17,241 
2.5%, 3/1/31 Pool # G18590  409,749  412,388 
7%, 3/1/31 Pool # C48129  55,201  56,413 
5.5%, 11/1/34 Pool # A28282  828,971  935,004 
5.5%, 1/1/37 Pool # G04593  257,107  287,451 
5%, 10/1/39 Pool # G60465  2,070,389  2,264,042 
4%, 10/1/41 Pool # Q04092  777,986  824,131 
3%, 9/1/42 Pool # C04233  2,352,139  2,360,893 
3%, 4/1/43 Pool # V80025  2,134,438  2,142,934 
3%, 4/1/43 Pool # V80026  2,086,550  2,094,851 
3.5%, 8/1/44 Pool # Q27927  689,236  711,113 
3%, 7/1/45 Pool # G08653  841,520  840,245 
3.5%, 8/1/45 Pool # Q35614  1,258,092  1,295,367 
3%, 10/1/46 Pool # G60722  888,202  888,551 
4%, 3/1/47 Pool # Q46801  989,501  1,042,561 
       
      16,899,606 

See accompanying Notes to Financial Statements.

15

Ultra Series Fund | June 30, 2017
 
 
 Core Bond Fund Portfolio of Investments (unaudited) - continued

   Par Value  Value (Note 2) 
       
MORTGAGE BACKED SECURITIES - continued       
        
Ginnie Mae - 0.1%       
6.5%, 2/20/29 Pool # 2714 $61,798 $71,554 
6.5%, 4/20/31 Pool # 3068  42,156  49,576 
       
      121,130 
       

Total Mortgage Backed Securities

       

(Cost $47,868,844)

     48,392,866 
        
   Contracts    
        
PUT OPTIONS PURCHASED - 0.0%       
U.S. Treasury Bond, Put, Jul 2017, $150  20  5,938 
U.S. Treasury Bond, Put, Jul 2017, $154  20  27,187 
       

Total Put Options Purchased

       

(Cost $16,995)

     33,125 
   Par Value    
        
U.S. GOVERNMENT AND AGENCY       
OBLIGATIONS - 24.6%       
        
U.S. Treasury Bonds - 9.6%       
6.625%, 2/15/27 $6,600,000  9,076,544 
4.500%, 5/15/38  4,000,000  5,179,220 
3.000%, 5/15/45  750,000  772,822 
2.500%, 5/15/46  500,000  465,176 
2.250%, 8/15/46  1,600,000  1,408,626 
       
      16,902,388 
        
U.S. Treasury Notes - 15.0%       
2.750%, 2/15/19  4,000,000  4,089,064 
3.375%, 11/15/19  5,500,000  5,746,428 
2.625%, 11/15/20  6,500,000  6,708,708 
2.000%, 11/15/21  5,000,000  5,042,190 
2.750%, 11/15/23  3,500,000  3,643,283 
2.250%, 11/15/25  1,000,000  1,000,234 
       
      26,229,907 
       
Total U.S. Government and Agency       
Obligations (Cost $39,897,229)     43,132,295 
        
   Shares    
        
SHORT-TERM INVESTMENTS - 1.9%       
State Street Institutional U.S. Government Money Market Fund, 0.88%, Premier Class  3,304,021  3,304,021 
       

Total Short-Term Investments

       

(Cost $3,304,021)

     3,304,021 
       
TOTAL INVESTMENTS - 98.8% (Cost $167,792,797**)     173,327,765 
NET OTHER ASSETS AND LIABILITIES - 1.2%     2,058,291 
       
TOTAL CALL & PUT OPTIONS WRITTEN - 0.0%     (26,875)
       
TOTAL NET ASSETS - 100.0%    $175,359,181 
       

** Aggregate cost for Federal tax purposes was $167,792,797.
(A) Stepped rate security. Rate shown is as of June 30, 2017.
(B) Floating rate or variable rate note. Rate shown is as of June 30, 2017.
(C) Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “qualified institutional buyers”.
(D) Notes and bonds, issued by foreign entities, denominated in U.S. dollars The aggregate of these securities is 18% of total net assets.
MTN Medium Term Note

  Contracts            
  (100 Shares            
Put Options Written Per Contract) Expiration Date Strike Price Value (Note 2)
             
U.S. Treasury Bond  20   July 2017  $151.00  $(8,437)
U.S. Treasury Bond  20   July 2017   153.00   (18,438)
                

Total Put Options Written (Premiums received $13,005)

             $(26,875)
                
Total Options Written, at Value (Premiums received $13,005)             $(26,875)
                

See accompanying Notes to Financial Statements.

16

Ultra Series Fund | June 30, 2017
 
 
 High Income Fund Portfolio of Investments (unaudited)

   Par Value  Value (Note 2) 
       
CORPORATE NOTES AND BONDS - 89.2%       
        
Consumer Discretionary - 28.0%       
        
Advertising - 2.5%       
Outfront Media Capital LLC / Outfront Media Capital Corp., 5.25%, 2/15/22 $150,000 $155,438 
Outfront Media Capital LLC / Outfront Media Capital Corp., 5.625%, 2/15/24  500,000  521,875 
       
      677,313 
Auto Parts&Equipment - 2.3%       
Deck Chassis Acquisition Inc. (A), 10%, 6/15/23  100,000  111,000 
Lear Corp., 5.25%, 1/15/25  200,000  211,624 
Nexteer Automotive Group Ltd. (A) (B), 5.875%, 11/15/21  315,000  326,812 
       
      649,436 
Entertainment - 2.7%       
Pinnacle Entertainment Inc.(A), 5.625%, 5/1/24  250,000  260,000 
Scientific Games International Inc., 6.25%, 9/1/20  500,000  495,625 
       
      755,625 
Leisure Time - 1.4%       
Viking Cruises Ltd.(A) (B), 8.5%, 10/15/22  375,000  393,750 
       
        
Lodging - 3.4%       
Diamond Resorts International Inc. (A), 7.75%, 9/1/23  250,000  264,375 
Jack Ohio Finance LLC / Jack Ohio Finance 1 Corp. (A), 6.75%, 11/15/21  400,000  418,000 
Sugarhouse HSP Gaming Prop Mezz L.P. / Sugarhouse HSP Gaming Finance Corp. (A), 5.875%, 5/15/25  250,000  243,750 
       
      926,125 
Media - 11.3%       
Altice Financing S.A. (A) (B), 7.5%, 5/15/26  250,000  277,500 
Cablevision Systems Corp., 5.875%, 9/15/22  100,000  105,125 
CCO Holdings LLC / CCO Holdings Capital Corp. (A), 5.125%, 5/1/23  350,000  367,500 
CCO Holdings LLC / CCO Holdings Capital Corp. (A), 5.875%, 4/1/24  200,000  213,500 
Cequel Communications Holdings I LLC / Cequel Capital Corp. (A), 6.375%, 9/15/20  140,000  142,800 
DISH DBS Corp., 5.125%, 5/1/20  500,000  521,875 
Mediacom Broadband LLC / Mediacom Broadband Corp., 6.375%, 4/1/23  400,000  417,956 
Sinclair Television Group Inc., 6.125%, 10/1/22  250,000  259,687 
Sirius XM Radio Inc. (A), 4.625%, 5/15/23  500,000  514,375 
Univision Communications Inc. (A), 5.125%, 5/15/23  300,000  302,904 
       
      3,123,222 
        
Retail - 4.4%       
GameStop Corp. (A), 6.75%, 3/15/21  325,000  337,675 
Group 1 Automotive Inc., 5%, 6/1/22  335,000  340,025 
Penske Automotive Group Inc., 5.75%, 10/1/22  250,000  258,125 
PetSmart Inc. (A), 7.125%, 3/15/23  300,000  267,000 
       
      1,202,825 
       
      7,728,296 
        
Consumer Staples - 5.0%       
Avon International Operations Inc. (A), 7.875%, 8/15/22  250,000  259,375 
Cott Beverages Inc., 5.375%, 7/1/22  250,000  259,062 
First Quality Finance Co.Inc. (A), 4.625%, 5/15/21  400,000  403,500 
Post Holdings Inc. (A), 6%, 12/15/22  200,000  212,000 
Post Holdings Inc. (A), 5.5%, 3/1/25  250,000  257,813 
       
      1,391,750 
        
        
Energy - 8.4%       
American Midstream Partners L.P. / American Midstream Finance Corp. (A), 8.5%, 12/15/21  250,000  250,625 
Carrizo Oil & Gas Inc., 6.25%, 4/15/23  375,000  360,938 
Murphy Oil USA Inc., 5.625%, 5/1/27  400,000  416,000 
Rice Energy Inc., 6.25%, 5/1/22  500,000  522,500 
Tesoro Logistics L.P. / Tesoro Logistics Finance Corp., 6.375%, 5/1/24  250,000  270,625 
Unit Corp., 6.625%, 5/15/21  525,000  502,687 
       
      2,323,375 
        
Financials - 6.0%       
Donnelley Financial Solutions Inc., 8.25%, 10/15/24  500,000  530,000 
Equinix Inc., 5.875%, 1/15/26  250,000  272,577 
FBM Finance Inc. (A), 8.25%, 8/15/21  250,000  267,813 
Iron Mountain Inc., 5.75%, 8/15/24  150,000  153,000 
Quicken Loans Inc. (A), 5.75%, 5/1/25  200,000  206,500 
Solera LLC / Solera Finance Inc. (A), 10.5%, 3/1/24  200,000  229,750 
       
      1,659,640 
        
Health Care - 6.2%       
Acadia Healthcare Co.Inc., 5.125%, 7/1/22  500,000  516,250 
HCA Inc., 5.875%, 2/15/26  250,000  270,000 
Mallinckrodt International Finance S.A. (B), 4.75%, 4/15/23  300,000  255,750 
Mallinckrodt International Finance S.A. / Mallinckrodt CB LLC (A) (B), 4.875%, 4/15/20  500,000  486,875 
Valeant Pharmaceuticals International Inc. (A) (B), 5.625%, 12/1/21  200,000  180,500 
       
      1,709,375 

See accompanying Notes to Financial Statements.

17

Ultra Series Fund | June 30, 2017
 
 
 High Income Fund Portfolio of Investments (unaudited) - continued

   Par Value  Value (Note 2) 
       
CORPORATE NOTES AND BONDS - continued       
        
Industrials - 16.1%       
Avis Budget Car Rental LLC / Avis Budget Finance Inc. (A), 5.25%, 3/15/25 $250,000 $235,312 
Bombardier Inc. (A) (B), 8.75%, 12/1/21  250,000  277,500 
Bombardier Inc. (A) (B), 6.125%, 1/15/23  200,000  200,500 
Covanta Holding Corp., 5.875%, 3/1/24  500,000  487,500 
FTI Consulting Inc., 6%, 11/15/22  500,000  518,750 
Griffon Corp., 5.25%, 3/1/22  300,000  305,625 
Herc Rentals Inc. (A), 7.5%, 6/1/22  270,000  284,850 
Hertz Corp. (A), 7.625%, 6/1/22  250,000  249,400 
Mueller Industries Inc., 6%, 3/1/27  250,000  256,250 
Nielsen Finance LLC / Nielsen Finance Co. (A), 5%, 4/15/22  420,000  435,750 
Prime Security Services Borrower LLC / Prime Finance Inc. (A), 9.25%, 5/15/23  125,000  135,833 
Standard Industries Inc. (A), 5.375%, 11/15/24  250,000  263,437 
Summit Materials LLC / Summit Materials Finance Corp., 8.5%, 4/15/22  250,000  282,500 
Tennant Co. (A), 5.625%, 5/1/25  250,000  262,500 
West Corp. (A), 5.375%, 7/15/22  250,000  252,500 
       
      4,448,207 
        
Information Technology - 5.5%       
Alliance Data Systems Corp. (A), 6.375%, 4/1/20  400,000  405,000 
Belden Inc. (A), 5.5%, 9/1/22  500,000  515,000 
Diebold Nixdorf Inc., 8.5%, 4/15/24  395,000  441,946 
Western Digital Corp. (A), 7.375%, 4/1/23  150,000  164,812 
       
      1,526,758 
        
Materials - 5.7%       
ARD Finance S.A., PIK (B), 7.125%, 9/15/23  250,000  266,850 
Berry Plastics Corp., 5.125%, 7/15/23  250,000  260,313 
Rayonier AM Products Inc. (A), 5.5%, 6/1/24  500,000  486,565 
Sealed Air Corp. (A), 5.125%, 12/1/24  400,000  429,000 
US Concrete Inc., 6.375%, 6/1/24  125,000  131,875 
       
      1,574,603 
        
Telecommunication Services - 4.6%       
Altice Luxembourg S.A. (A) (B), 7.625%, 2/15/25  400,000  438,500 
Frontier Communications Corp., 6.25%, 9/15/21  400,000  357,000 
Inmarsat Finance PLC (A) (B), 6.5%, 10/1/24  300,000  320,250 
Sprint Spectrum Co. LLC / Sprint Spectrum Co. II LLC / Sprint Spectrum Co. III LLC (A), 3.36%, 9/20/21  150,000  151,313 
       
      1,267,063 
        
Utilities - 3.7%       
AES Corp., 5.5%, 4/15/25  200,000  209,250 
AmeriGas Partners L.P. / AmeriGas Finance Corp., 5.875%, 8/20/26  100,000  102,500 
Dynegy Inc., 7.625%, 11/1/24  150,000  145,500 
NRG Energy Inc., 6.25%, 7/15/22  300,000  307,875 
NRG Energy Inc., 6.25%, 5/1/24  200,000  202,000 
Talen Energy Supply LLC (A), 4.625%, 7/15/19  53,000  51,675 
       
      1,018,800 
       
        

Total Corporate Notes and Bonds

       

(Cost $23,796,265)

     24,647,867 
        
   Shares    
        
MUTUAL FUND - 1.5%       
iShares iBoxx $ High Yield Corporate Bond ETF  4,500  397,755 
       
        

Total Mutual Funds

       

(Cost $387,385)

     397,755 
        
SHORT-TERM INVESTMENTS - 8.6%       
State Street Institutional U.S. Government Money Market Fund, 0.88%, Premier Class  2,386,464  2,386,464 
       

Total Short-Term Investments

       

(Cost $2,386,464)

     2,386,464 
       
TOTAL INVESTMENTS - 99.3% (Cost $26,570,114**)     27,432,086 
NET OTHER ASSETS AND LIABILITIES - 0.7%     199,303 
       
TOTAL NET ASSETS - 100.0%    $27,631,389 
       

** Aggregate cost for Federal tax purposes was $26,578,389.
(A) Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “qualified institutional buyers”.
(B) Notes and bonds, issued by foreign entities, denominated in US dollars The aggregate of these securities is 124% of total net assets.
ETF Exchange Traded Fund.
PIK Payment in Kind.
PLC Public Limited Company.

See accompanying Notes to Financial Statements.

18

Ultra Series Fund | June 30, 2017
 
 
 Diversified Income Fund Portfolio of Investments (unaudited)

   Shares  Value (Note 2) 
       
COMMON STOCKS - 59.3%       
        
Consumer Discretionary - 4.8%       
Carnival Corp.  71,500 $4,688,255 
Home Depot Inc./The  26,000  3,988,400 
McDonald’s Corp.  17,000  2,603,720 
Whirlpool Corp.  11,000  2,107,820 
       
      13,388,195 
        
Consumer Staples - 5.1%       
Diageo PLC, ADR  29,000  3,475,070 
Nestle S.A., ADR  45,000  3,924,000 
PepsiCo Inc.  26,400  3,048,936 
Procter & Gamble Co./The  43,000  3,747,450 
       
      14,195,456 
        
Energy - 4.1%       
Chevron Corp.  31,000  3,234,230 
Exxon Mobil Corp.  59,000  4,763,070 
Schlumberger Ltd.  51,000  3,357,840 
       
      11,355,140 
        
Financials - 10.2%       
BB&T Corp.  56,000  2,542,960 
Chubb Ltd.  19,000  2,762,220 
CME Group Inc.  36,000  4,508,640 
Northern Trust Corp.  24,500  2,381,645 
PNC Financial Services Group Inc./The  39,000  4,869,930 
Travelers Cos. Inc./The  30,000  3,795,900 
US Bancorp  107,000  5,555,440 
Wells Fargo & Co.  39,500  2,188,695 
       
      28,605,430 
        
Health Care - 8.2%       
Amgen Inc.  18,000  3,100,140 
Johnson & Johnson  43,000  5,688,470 
Medtronic PLC  38,500  3,416,875 
Merck & Co. Inc.  56,500  3,621,085 
Novartis AG, ADR  36,000  3,004,920 
Pfizer Inc.  121,500  4,081,185 
       
      22,912,675 
        
Industrials - 10.7%       
3M Co.  18,500  3,851,515 
Boeing Co./The  22,000  4,350,500 
Caterpillar Inc.  22,500  2,417,850 
Emerson Electric Co.  55,000  3,279,100 
General Electric Co.  147,000  3,970,470 
Union Pacific Corp.  23,000  2,504,930 
United Parcel Service Inc., Class B  42,500  4,700,075 
United Technologies Corp.  41,000  5,006,510 
       
      30,080,950 
        
Information Technology - 9.7%       
Accenture PLC, Class A  27,500  3,401,200 
Apple Inc.  18,500  2,664,370 
Automatic Data Processing Inc.  17,500  1,793,050 
Cisco Systems Inc.  149,500  4,679,350 
Microsoft Corp.  70,100  4,831,993 
TE Connectivity Ltd.  52,000  4,091,360 
Texas Instruments Inc.  37,000  2,846,410 
Xilinx Inc.  44,500  2,862,240 
       
      27,169,973 
        
Materials - 2.4%       
Monsanto Co.  19,000  2,248,840 
Praxair Inc.  33,800  4,480,190 
       
      6,729,030 
        
Telecommunication Service - 1.4%       
Verizon Communications Inc.  90,500  4,041,730 
       
        
Utilities - 2.7%       
Dominion Energy Inc.  26,500  2,030,695 
Duke Energy Corp.  28,545  2,386,076 
NextEra Energy Inc.  23,000  3,222,990 
       
      7,639,761 
       
        

Total Common Stocks

       

(Cost $115,595,584)

     166,118,340 
        
   Par Value    
        
        
ASSET BACKED SECURITIES - 0.9%       
ABSC Long Beach Home Equity Loan Trust, Series 2000-LB1, Class AF5 (A), 8.008%, 9/21/30 $599,648  600,088 
American Express Credit Account Master Trust, Series 2014-3, Class A, 1.49%, 4/15/20  500,000  500,170 
CarMax Auto Owner Trust, Series 2017-1, Class A2, 1.54%, 2/18/20  400,000  399,951 
CNH Equipment Trust, Series 2014-A, Class A3, 0.84%, 5/15/19  7,234  7,233 
Porsche Innovative Lease Owner Trust, Series 2015-1, Class A4 (B), 1.43%, 5/21/21  321,000  320,932 
Santander Drive Auto Receivables Trust, Series 2013-5, Class C, 2.25%, 6/17/19  168,360  168,628 
Santander Drive Auto Receivables Trust, Series 2013-5, Class D, 2.73%, 10/15/19  175,000  176,254 
Santander Drive Auto Receivables Trust, Series 2013-A, Class C (B), 3.12%, 10/15/19  106,516  106,829 
Santander Drive Auto Receivables Trust, Series 2013-4, Class C, 3.25%, 1/15/20  161,150  161,565 
       
        

Total Asset Backed Securities

       

(Cost $2,461,001)

     2,441,650 

See accompanying Notes to Financial Statements.

19

Ultra Series Fund | June 30, 2017
 
 
 Diversified Income Fund Portfolio of Investments (unaudited) - continued

   Par Value  Value (Note 2) 
       
COLLATERALIZED MORTGAGE OBLIGATIONS - 1.3%       
Fannie Mae REMICS, Series 2011-31, Class DB, 3.5%, 4/25/31 $350,000 $368,005 
Fannie Mae REMICS, Series 2011-36, Class QB, 4%, 5/25/31  481,000  517,410 
Fannie Mae REMICS, Series 2005-79, Class LT, 5.5%, 9/25/35  533,865  597,232 
Fannie Mae REMICS, Series 2011-101, Class NC, 2.5%, 4/25/40  787,870  792,548 
Fannie Mae REMICS, Series 2016-21, Class BA, 3%, 3/25/42  493,001  502,531 
Freddie Mac REMICS, Series 3825, Class CB, 3.5%, 3/15/26  400,000  420,446 
Freddie Mac REMICS, Series 4037, Class B, 3%, 4/15/27  450,000  456,292 
       
        

Total Collateralized Mortgage

     3,654,464 

Obligations (Cost $3,702,474)

       
        
COMMERCIAL MORTGAGE-BACKED SECURITIES - 0.9%       
Bear Stearns Commercial Mortgage Securities Trust, Series 2007-PW17, Class A1A (C), 5.65%, 6/11/50  104,423  104,613 
Fannie Mae-Aces, Series 2016-M2, Class X2, IO (C), 1205%, 1/25/23  7,752,559  372,743 
FREMF Mortgage Trust, Series 2011-K702, Class B (B) (C), 4.931%, 4/25/44  500,000  508,026 
FREMF Mortgage Trust, Series 2012-K708, Class B (B) (C), 3.883%, 2/25/45  700,000  715,900 
FREMF Mortgage Trust, Series 2011-K701, Class C (B) (C), 4.395%, 7/25/48  750,000  753,470 
       

Total Commercial Mortgage-Backed

       

Securities (Cost $2,522,789)

     2,454,752 
        
CORPORATE NOTES AND BONDS - 13.6%       
        
Consumer Discretionary - 2.4%       
Charter Communications Operating LLC / Charter Communications Operating Capital Corp., 4.464%, 7/23/22  600,000  639,280 
ERAC USA Finance LLC (B), 6.7%, 6/1/34  875,000  1,086,672 
Ford Motor Credit Co. LLC, MTN, 2.943%, 1/8/19  500,000  506,426 
GameStop Corp. (B), 6.75%, 3/15/21  200,000  207,800 
General Motors Financial Co Inc., 3.2%, 7/6/21  650,000  657,306 
GLP Capital LP / GLP Financing II Inc., 4.875%, 11/1/20  450,000  479,813 
Lennar Corp., 4.75%, 4/1/21  350,000  371,000 
Lowe’s Cos. Inc., 2.5%, 4/15/26  400,000  384,489 
Marriott International Inc., 3.125%, 6/15/26  400,000  392,413 
Newell Brands Inc., 5.5%, 4/1/46  450,000  541,816 
Omnicom Group Inc., 3.6%, 4/15/26  650,000  653,999 
Priceline Group Inc./The, 3.6%, 6/1/26  500,000  506,132 
Walgreens Boots Alliance Inc., 3.45%, 6/1/26  350,000  349,260 
       
      6,776,406 
        
Consumer Staples - 0.9%       
Anheuser-Busch InBev Finance Inc., 4.9%, 2/1/46  500,000  564,321 
Bunge Ltd Finance Corp., 3.25%, 8/15/26  600,000  573,292 
CVS Health Corp., 5.125%, 7/20/45  400,000  458,558 
Kraft Heinz Foods Co., 4.375%, 6/1/46  500,000  489,667 
Tyson Foods Inc., 3.55%, 6/2/27  300,000  303,500 
       
      2,389,338 
        
Energy - 1.6%       
Antero Resources Corp., 5.625%, 6/1/23  200,000  202,500 
Energy Transfer Partners L.P., 5.2%, 2/1/22  600,000  645,110 
Enterprise Products Operating LLC., 3.75%, 2/15/25  400,000  411,921 
Exxon Mobil Corp., 4.114%, 3/1/46  500,000  527,451 
Marathon Oil Corp., 2.7%, 6/1/20  500,000  495,587 
Phillips 66, 4.65%, 11/15/34  500,000  526,282 
Schlumberger Holdings Corp. (B), 4%, 12/21/25  400,000  419,317 
Valero Energy Corp., 6.625%, 6/15/37  500,000  617,550 
Williams Partners L.P. / ACMP Finance Corp., 4.875%, 5/15/23  750,000  778,215 
       
      4,623,933 
        
Financials - 3.3%       
Air Lease Corp., 3.75%, 2/1/22  500,000  521,767 
Air Lease Corp., 3.625%, 4/1/27  500,000  500,047 
Bank of America Corp., MTN, 2.503%, 10/21/22  400,000  394,887 
Bank of Montreal, MTN (D), 1.9%, 8/27/21  500,000  490,667 
Berkshire Hathaway Inc., 3.125%, 3/15/26  250,000  252,812 
Brookfield Finance Inc. (D), 4.25%, 6/2/26  300,000  308,123 
CBOE Holdings Inc., 3.65%, 1/12/27  400,000  403,442 
Goldman Sachs Group Inc./The, 5.75%, 1/24/22  975,000  1,097,727 
Huntington National Bank/The, 2.2%, 4/1/19  1,200,000  1,201,385 
JPMorgan Chase & Co., 2.972%, 1/15/23  500,000  505,947 
JPMorgan Chase & Co., 2.95%, 10/1/26  650,000  627,316 
Morgan Stanley, MTN, 3.875%, 1/27/26  200,000  205,896 
Morgan Stanley, 4.3%, 1/27/45  500,000  517,059 
Nasdaq Inc., 3.85%, 6/30/26  75,000  76,100 
Old Republic International Corp., 3.875%, 8/26/26  450,000  449,780 
Raymond James Financial Inc., 3.625%, 9/15/26  200,000  200,182 
Regions Financial Corp., 3.2%, 2/8/21  500,000  511,205 

See accompanying Notes to Financial Statements.

20

Ultra Series Fund | June 30, 2017
 
 
 Diversified Income Fund Portfolio of Investments (unaudited) - continued

   Par Value  Value (Note 2) 
       
CORPORATE NOTES AND BONDS - continued       
Financials - continued       
Synchrony Financial, 3.75%, 8/15/21 $600,000 $616,275 
Synchrony Financial, 3.7%, 8/4/26  400,000  386,020 
       
      9,266,637 
        
Health Care - 1.0%       
AbbVie Inc., 4.45%, 5/14/46  400,000  412,879 
Actavis Funding SCS (D), 4.75%, 3/15/45  300,000  323,840 
HCA Inc., 3.75%, 3/15/19  300,000  306,000 
Shire Acquisitions Investments Ireland DAC (D), 1.9%, 9/23/19  750,000  746,518 
UnitedHealth Group Inc., 2.875%, 3/15/23  1,000,000  1,015,354 
       
      2,804,591 
        
Industrials - 0.8%       
Fortive Corp., 2.35%, 6/15/21  150,000  149,132 
International Lease Finance Corp., 8.875%, 9/1/17  450,000  454,926 
Masco Corp., 4.375%, 4/1/26  400,000  426,680 
Norfolk Southern Corp., 5.59%, 5/17/25  957,000  1,089,540 
       
      2,120,278 
        
Information Technology - 2.1%       
Analog Devices Inc., 5.3%, 12/15/45  350,000  400,890 
Apple Inc., 2.25%, 2/23/21  500,000  503,314 
Autodesk Inc., 4.375%, 6/15/25  500,000  527,466 
Broadridge Financial Solutions Inc., 3.4%, 6/27/26  650,000  639,964 
CA Inc., 4.7%, 3/15/27  750,000  765,313 
Cisco Systems Inc., 2.2%, 2/28/21  700,000  703,783 
Dell International LLC / EMC Corp. (B), 8.35%, 7/15/46  175,000  225,852 
Fidelity National Information Services Inc., 3%, 8/15/26  450,000  435,742 
Intel Corp., 4.9%, 7/29/45  400,000  464,749 
NVIDIA Corp., 2.2%, 9/16/21  200,000  197,770 
Oracle Corp., 4%, 7/15/46  500,000  504,947 
Thomson Reuters Corp. (D), 4.3%, 11/23/23  600,000  643,348 
       
      6,013,138 
        
Real Estate - 0.6%       
Brixmor Operating Partnership LP, 3.65%, 6/15/24  500,000  491,982 
Iron Mountain Inc. (B), 4.375%, 6/1/21  300,000  311,250 
Welltower Inc., 4.5%, 1/15/24  725,000  773,729 
       
      1,576,961 
        
Telecommunication Services - 0.9%       
AT&T Inc., 4.75%, 5/15/46  500,000  490,302 
Harris Corp., 5.054%, 4/27/45  500,000  561,171 
Verizon Communications Inc., 5.15%, 9/15/23  1,260,000  1,399,592 
       
      2,451,065 
       
Total Corporate Notes and Bonds       
(Cost $36,451,829)     38,022,347 
        
LONG TERM MUNICIPAL BONDS - 2.8%       
General - 2.8%       
County of Pasco FL Water & Sewer Revenue, Series B, 6.76%, 10/1/39  1,000,000  1,104,900 
Los Angeles Department of Water & Power Revenue, 6.166%, 7/1/40  1,000,000  1,108,840 
Metropolitan Transportation Authority Revenue, 6.548%, 11/15/31  1,000,000  1,301,950 
New York City Transitional Finance Authority Future Tax Secured Revenue, 6.267%, 8/1/39  500,000  541,355 
Northside Independent School District, General Obligation, Series B, (PSF-GTD), 5.741%, 8/15/35  850,000  914,243 
Oklahoma Development Finance Authority Revenue, 3.75%, 6/1/36  375,000  360,945 
Rancho Water District Financing Authority Revenue, Series A, 6.337%, 8/1/40  800,000  876,448 
State of Iowa Revenue, 6.75%, 6/1/34  500,000  543,380 
University of Massachusetts Building Authority Revenue, 6.573%, 5/1/39  1,000,000  1,080,300 
       
      7,832,361 
       
Total Long Term Municipal Bonds       
(Cost $7,780,914)     7,832,361 
        
MORTGAGE BACKED SECURITIES - 10.0%       
Fannie Mae - 6.8%       
3%, 5/1/27 Pool # AL1715  558,187  574,485 
3.5%, 5/1/28 Pool # AL3678  195,254  204,104 
3.5%, 8/1/29 Pool # MA2003  437,512  455,539 
3%, 9/1/30 Pool # 890696  719,588  739,065 
3%, 12/1/30 Pool # AL8924  504,958  518,977 
2.5%, 5/1/31 Pool # AS7117  516,452  519,924 
7%, 11/1/31 Pool # 607515  28,563  32,031 
3.5%, 12/1/31 Pool # MA0919  197,019  205,768 
3%, 2/1/32 Pool # AL9867  821,166  843,393 
7%, 5/1/32 Pool # 644591  5,546  5,992 
5.5%, 10/1/33 Pool # 254904  170,046  190,465 
5.5%, 11/1/33 Pool # 555880  438,176  490,608 
5%, 5/1/34 Pool # 780890  577,612  634,235 
7%, 7/1/34 Pool # 792636  18,182  18,820 
4%, 2/1/35 Pool # MA2177  823,861  874,211 
5%, 9/1/35 Pool # 820347  280,953  312,921 
5%, 9/1/35 Pool # 835699  232,415  258,976 
5%, 12/1/35 Pool # 850561  82,077  89,900 

See accompanying Notes to Financial Statements.

21

Ultra Series Fund | June 30, 2017
 
 
 Diversified Income Fund Portfolio of Investments (unaudited) - continued

   Par Value  Value (Note 2) 
       
MORTGAGE BACKED SECURITIES- continued       
        
Fannie Mae- continued       
5.5%, 9/1/36 Pool # 831820 $481,160 $548,318 
6%, 9/1/36 Pool # 831741  304,403  342,247 
5.5%, 10/1/36 Pool # 901723  197,501  220,651 
5.5%, 12/1/36 Pool # 903059  397,579  447,773 
4%, 1/1/41 Pool # AB2080  726,857  769,868 
4.5%, 7/1/41 Pool # AB3274  210,415  227,797 
5.5%, 7/1/41 Pool # AL6588  814,612  913,044 
4%, 9/1/41 Pool # AJ1406  539,022  568,500 
4%, 10/1/41 Pool # AJ4046  667,701  709,007 
3.5%, 6/1/42 Pool # AO4134  538,189  555,380 
3.5%, 6/1/42 Pool # AO4136  667,175  688,377 
3.5%, 8/1/42 Pool # AP2133  661,100  681,949 
4%, 10/1/42 Pool # AP7363  568,219  599,166 
3%, 2/1/43 Pool # AB8486  1,046,017  1,050,450 
3%, 2/1/43 Pool # AL3072  804,633  809,290 
3.5%, 3/1/43 Pool # AT0310  542,306  559,461 
4%, 1/1/45 Pool # AS4257  216,913  229,165 
4.5%, 2/1/45 Pool # MA2193  665,805  715,023 
3.5%, 4/1/45 Pool # MA2229  552,980  568,297 
3.5%, 11/1/45 Pool # BA4907  660,182  678,469 
3.5%, 12/1/45 Pool # AS6309  137,812  141,629 
       
      18,993,275 
        
Freddie Mac - 3.2%       
4.5%, 2/1/25 Pool # J11722  144,652  152,861 
4.5%, 5/1/25 Pool # J12247  124,828  132,653 
8%, 6/1/30 Pool # C01005  11,595  13,793 
2.5%, 3/1/31 Pool # G18590  286,824  288,672 
6.5%, 1/1/32 Pool # C62333  83,296  92,859 
5%, 10/1/39 Pool # G60465  1,307,594  1,429,899 
3.5%, 11/1/40 Pool # G06168  336,491  347,283 
4.5%, 9/1/41 Pool # Q03516  546,991  588,078 
4%, 10/1/41 Pool # Q04092  777,986  824,131 
3%, 9/1/42 Pool # C04233  1,209,671  1,214,173 
3%, 4/1/43 Pool # V80025  853,775  857,174 
3%, 4/1/43 Pool # V80026  834,620  837,940 
3.5%, 8/1/45 Pool # Q35614  838,728  863,578 
3%, 10/1/46 Pool # G60722  624,142  624,388 
4%, 3/1/47 Pool # Q46801  791,600  834,048 
       
      9,101,530 
        
Ginnie Mae - 0.0%       
6.5%, 4/20/31 Pool # 3068  34,717  40,827 
       

Total Mortgage Backed Securities

       

(Cost $27,872,175)

     28,135,632 
        
        
U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 8.8%       
Federal Home Loan Bank - 0.3%       
2.000%, 6/1/23 (C)  500,000  499,311 
1.750%, 12/21/23 (C)  350,000  349,520 
       
      848,831 
        
U.S. Treasury Bonds - 2.4%       
6.625%, 2/15/27  2,270,000  3,121,781 
3.000%, 5/15/42  1,000,000  1,035,586 
2.500%, 2/15/45  1,250,000  1,166,553 
2.500%, 5/15/46  500,000  465,176 
2.250%, 8/15/46  1,000,000  880,391 
       
      6,669,487 
        
U.S. Treasury Notes - 6.1%       
3.875%, 5/15/18  1,000,000  1,022,266 
2.750%, 2/15/19  1,300,000  1,328,946 
3.125%, 5/15/19  2,000,000  2,064,532 
3.625%, 8/15/19  1,250,000  1,307,666 
3.375%, 11/15/19  1,000,000  1,044,805 
2.000%, 7/31/20  1,000,000  1,012,383 
2.625%, 11/15/20  5,800,000  5,986,232 
2.000%, 2/15/22  1,750,000  1,763,125 
1.750%, 5/15/22  1,750,000  1,740,429 
       
      17,270,384 
       
        
Total U.S. Government and Agency       
Obligations (Cost $23,963,272)     24,788,702 
       
   Shares    
        
SHORT-TERM INVESTMENTS - 2.0%       
State Street Institutional U.S. Government Money Market Fund, 0.88%, Premier Class  5,489,553  5,489,553 
       
        

Total Short-Term Investments

       

(Cost $5,489,553)

     5,489,553 
       
        
TOTAL INVESTMENTS - 99.6% (Cost $225,839,591**)     278,937,801 
NET OTHER ASSETS AND LIABILITIES - 0.4%     1,031,161 
       
TOTAL NET ASSETS - 100.0%    $279,968,962 
       

** Aggregate cost for Federal tax purposes was $226,603,412.
(A) Stepped rate security. Rate shown is as of June 30, 2017.
(B) Security sold within terms of a private placement memorandum exempt from registration under rule 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “qualified institutional investors”.
(C) Floating rate or variable rate note. Rate shown is as of June 30, 2017.
(D) Notes and bonds, issued by foreign entities, denominated in U.S. dollars The aggregate of these securities is 0.9% of total net assets.

ADR American Depositary Receipt
MTN Medium Term Note
PLC Public Limited Company
PSF-  
GTD Permanent School Fund Guaranteed.

See accompanying Notes to Financial Statements.

22

Ultra Series Fund | June 30, 2017
 
 
 Large Cap Value Fund Portfolio of Investments (unaudited)

   Shares  Value (Note 2) 
       
COMMON STOCKS - 98.2%       
        
Consumer Discretionary - 7.7%       
General Motors Co.  303,000 $10,583,790 
Lowe’s Cos. Inc.  123,000  9,536,190 
Whirlpool Corp.  30,500  5,844,410 
       
      25,964,390 
        
Consumer Staples - 1.2%       
Nestle S.A., ADR  45,000  3,924,000 
       
        
Energy - 10.5%       
Baker Hughes Inc.  213,000  11,610,630 
Marathon Petroleum Corp.  232,000  12,140,560 
National Oilwell Varco Inc.  357,000  11,759,580 
       
      35,510,770 
        
Financials - 25.8%       
Capital Markets - 4.1%       
Bank of New York Mellon Corp./The  269,000  13,724,380 
       
        
Commercial Banks - 13.4%       
Bank of America Corp.  663,000  16,084,380 
JPMorgan Chase & Co.  184,000  16,817,600 
US Bancorp  236,000  12,253,120 
       
      45,155,100 
        
Diversified Financial Services - 2.2%       
Berkshire Hathaway Inc., Class B *  44,500  7,536,965 
       
        
Insurance - 6.1%       
American International Group Inc.  183,002  11,441,285 
Hartford Financial Services Group Inc./The  175,000  9,199,750 
       
      20,641,035 
       
      87,057,480 
        
Health Care - 8.3%       
Baxter International Inc.  227,500  13,772,850 
Humana Inc.  60,000  14,437,200 
       
      28,210,050 
        
Industrials - 12.6%       
Delta Air Lines Inc.  191,000  10,264,340 
FedEx Corp.  76,500  16,625,745 
General Dynamics Corp.  51,500  10,202,150 
Republic Services Inc.  85,000  5,417,050 
       
      42,509,285 
        
Information Technology - 10.4%       
Amdocs Ltd.  160,000  10,313,600 
Microsoft Corp.  156,000  10,753,080 
TE Connectivity Ltd.  179,000  14,083,720 
       
      35,150,400 
        
Materials - 8.6%       
Dow Chemical Co./The  265,000  16,713,550 
Nucor Corp.  215,000  12,442,050 
       
      29,155,600 
        
Real Estate - 4.3%       
Weyerhaeuser Co.  433,000  14,505,500 
       
        
Telecommunication Service - 4.4%       
T-Mobile US Inc.*  243,000  14,730,660 
       
        
Utilities - 4.4%       
NRG Energy Inc.  873,000  15,033,060 
       
        

Total Common Stocks

       

(Cost $282,835,218)

     331,751,195 
        
SHORT-TERM INVESTMENTS - 2.8%       
State Street Institutional U.S. Government Money Market Fund, 0.88%, Premier Class  9,432,944  9,432,944 
       
        

Total Short-Term Investments

       

(Cost $9,432,944)

     9,432,944 
       
TOTAL INVESTMENTS - 101.0% (Cost $292,268,162**)     341,184,139 
        
NET OTHER ASSETS AND LIABILITIES - (1.0%)     (3,456,139)
       
TOTAL NET ASSETS - 100.0%    $337,728,000 
       

* Non-income producing.
** Aggregate cost for Federal tax purposes was $292,268,162.
ADR American Depositary Receipt.

See accompanying Notes to Financial Statements.

23

Ultra Series Fund | June 30, 2017
 
 
 Large Cap Growth Fund Portfolio of Investments (unaudited)

   Shares  Value (Note 2) 
       
COMMON STOCKS - 97.2%       
        
Consumer Discretionary - 17.8%       
Amazon.com Inc. *  2,823 $2,732,664 
CBS Corp., Class B  77,811  4,962,786 
Dollar General Corp.  71,242  5,135,836 
Home Depot Inc./The  33,642  5,160,683 
Liberty Global PLC, Series C *  130,529  4,069,894 
McDonald’s Corp.  29,601  4,533,689 
Omnicom Group Inc.  46,197  3,829,731 
Starbucks Corp.  67,782  3,952,368 
TJX Cos Inc./The  59,332  4,281,990 
Walt Disney Co./The  59,319  6,302,644 
       
      44,962,285 
        
Consumer Staples - 9.2%       
Costco Wholesale Corp.  21,615  3,456,887 
CVS Health Corp.  73,341  5,901,017 
Diageo PLC, ADR  30,281  3,628,572 
JM Smucker Co./The  40,173  4,753,671 
PepsiCo Inc.  48,805  5,636,490 
       
      23,376,637 
        
Energy - 1.3%       
Schlumberger Ltd.  51,169  3,368,967 
       
        
Financials - 7.3%       
Berkshire Hathaway Inc., Class B *  30,894  5,232,517 
Brookfield Asset Management Inc., Class A  138,890  5,445,877 
Charles Schwab Corp./The  81,930  3,519,713 
S&P Global Inc.  29,107  4,249,331 
Trisura Group Ltd. *  817  13,643 
       
      18,461,081 
        
Health Care - 22.0%       
Allergan PLC  23,599  5,736,681 
Amgen Inc.  35,107  6,046,479 
Biogen Inc. *  21,251  5,766,671 
Celgene Corp.*  35,602  4,623,632 
Danaher Corp.  52,766  4,452,923 
Express Scripts Holding Co.*  68,415  4,367,613 
Gilead Sciences Inc.  110,157  7,796,912 
HCA Holdings Inc.*  45,653  3,980,942 
Johnson & Johnson  38,034  5,031,518 
Thermo Fisher Scientific Inc.  29,530  5,152,099 
Varian Medical Systems Inc.*  27,707  2,859,085 
       
      55,814,555 
        
Industrials - 6.5%       
3M Co.  19,079  3,972,057 
Boeing Co./The  26,395  5,219,611 
United Parcel Service Inc., Class B  38,518  4,259,706 
WW Grainger Inc.  16,247  2,933,071 
       
      16,384,445 
        
Information Technology - 31.2%       
        
Communications Equipment - 1.8%       
QUALCOMM Inc.  80,330  4,435,822 
       
        
Computers & Peripherals - 6.3%       
Apple Inc.  110,746  15,949,639 
       
        
Electronic Equipment, Instruments & Components - 2.1%       
TE Connectivity Ltd.  66,265  5,213,730 
       
        
Internet Software & Services - 6.3%       
Alphabet Inc., Class C *  17,597  15,990,922 
       
        
IT Services - 6.9%       
Accenture PLC, Class A  47,789  5,910,544 
PayPal Holdings Inc.*  62,872  3,374,340 
Visa Inc., Class A  87,230  8,180,429 
       
      17,465,313 
Software - 7.8%       
Microsoft Corp.  145,047  9,998,090 
Oracle Corp.  195,428  9,798,760 
       
      19,796,850 
       
      78,852,276 
Real Estate - 1.9%       
American Tower Corp.  36,490  4,828,357 
       
        

Total Common Stocks

       

(Cost $146,219,482)

     246,048,603 
        
SHORT-TERM INVESTMENTS - 2.8%       
State Street Institutional U.S. Government Money Market Fund, 0.88%, Premier Class  7,136,340  7,136,340 
       
        

Total Short-Term Investments

       

(Cost $7,136,340)

     7,136,340 
       
TOTAL INVESTMENTS - 100.0%(Cost $153,355,822**)     253,184,943 
NET OTHER ASSETS AND LIABILITIES - 0.0%     (84,206)
       
TOTAL NET ASSETS - 100.0%    $253,100,737 
       

* Non-income producing.
** Aggregate cost for Federal tax purposes was $153,702,767.
ADR American Depositary Receipt.
PLC Public Limited Company.

See accompanying Notes to Financial Statements.

24

Ultra Series Fund | June 30, 2017
 
 
 Mid Cap Fund Portfolio of Investments (unaudited)

   Shares  Value (Note 2) 
       
COMMON STOCKS - 90.1%       
        
Consumer Discretionary - 22.8%       
CarMax Inc. *  115,622 $7,291,123 
Dollar General Corp.  64,033  4,616,139 
Liberty Broadband Corp., Class C *  106,259  9,217,968 
Liberty Global PLC, Series C *  232,664  7,254,464 
Lithia Motors Inc., Class A  32,039  3,019,035 
Omnicom Group Inc.  86,919  7,205,585 
Ross Stores Inc.  136,993  7,908,606 
       
      46,512,920 
        
Consumer Staples - 1.2%       
Brown-Forman Corp., Class B  51,387  2,497,408 
       
        
Energy - 1.0%       
Oceaneering International Inc.  88,332  2,017,503 
       
        
Financials - 21.1%       
Arch Capital Group Ltd.*  72,549  6,768,096 
Brookfield Asset Management Inc., Class A  216,704  8,496,964 
Brown & Brown Inc.  169,807  7,313,587 
Glacier Bancorp Inc.  127,183  4,656,170 
Markel Corp. *  9,666  9,432,663 
Trisura Group Ltd.*  1,274  21,275 
WR Berkley Corp.  94,337  6,525,290 
       
      43,214,045 
        
Health Care - 9.8%       
DaVita Inc. *  110,085  7,129,105 
Laboratory Corp of America Holdings *  47,564  7,331,515 
Zoetis Inc.  87,941  5,485,759 
       
      19,946,379 
        
Industrials - 16.0%       
Copart Inc. *  268,931  8,549,316 
Expeditors International of Washington Inc.  133,883  7,561,712 
Fastenal Co.  104,950  4,568,474 
IHS Markit Ltd.*  153,961  6,780,442 
Wabtec Corp.  58,235  5,328,503 
       
      32,788,447 
        
Information Technology - 6.7%       
Amphenol Corp., Class A  66,999 $4,945,866 
CDW Corp.  139,467  8,720,872 
       
      13,666,738 
        
Materials - 6.8%       
Axalta Coating Systems Ltd.*  229,386  7,349,527 
Crown Holdings Inc.*  111,495  6,651,792 
       
      14,001,319 
        
Real Estate - 4.7%       
American Tower Corp.  35,629  4,714,429 
Crown Castle International Corp.  48,600  4,868,748 
       
      9,583,177 
       

Total Common Stocks

       

(Cost $110,381,444)

     184,227,936 
        
SHORT-TERM INVESTMENTS - 9.9%       
State Street Institutional U.S. Government Money Market Fund, 0.88%, Premier Class  20,210,276  20,210,276 
       

Total Short-Term Investments

       

(Cost $20,210,276)

     20,210,276 
       
TOTAL INVESTMENTS - 100.0%(Cost $130,591,720**)     204,438,212 
NET OTHER ASSETS AND LIABILITIES - (0.0%)     (17,442)
       
TOTAL NET ASSETS - 100.0%    $204,420,770 
       

* Non-income producing.
** Aggregate cost for Federal tax purposes was $130,762,058.
PLC Public Limited Company.

See accompanying Notes to Financial Statements.

25

Ultra Series Fund | June 30, 2017
 
 
 International Stock Fund Portfolio of Investments (unaudited)
   Shares  Value (Note 2) 
       
COMMON STOCKS - 96.8%       
        
Australia - 1.0%       
Caltex Australia Ltd.  16,842 $409,184 
       
        
Belgium - 2.6%       
Anheuser-Busch InBev S.A.  6,760  746,691 
KBC Group N.V.  4,140  314,020 
       
      1,060,711 
        
Brazil - 1.0%       
BB Seguridade Participacoes S.A.  47,900  414,240 
       
        
Canada - 4.3%       
Canadian National Railway Co.  7,000  567,967 
National Bank of Canada  12,300  517,211 
Suncor Energy Inc.  23,100  674,938 
       
      1,760,116 
        
Denmark - 2.4%       
AP Moeller - Maersk AS, Class B  230  462,448 
Carlsberg AS, Class B  4,780  510,647 
       
      973,095 
        
Finland - 1.5%       
Sampo Oyj, Class A  11,921  610,930 
       
        
France - 10.7%       
Air Liquide S.A.  5,796  716,273 
Capgemini SE  8,535  882,022 
Cie Generale des Etablissements Michelin  5,633  748,886 
Valeo S.A.  16,174  1,089,730 
Vinci S.A.  11,054  943,490 
       
      4,380,401 
        
Germany - 3.5%       
Deutsche Post AG  9,409  352,700 
SAP SE  10,283  1,074,055 
       
      1,426,755 
        
Ireland - 3.5%       
Medtronic PLC  10,010  888,387 
Ryanair Holdings PLC, ADR *  5,080  546,659 
       
      1,435,046 
        
Italy - 1.6%       
UniCredit SpA *  33,990  634,734 
       
        
Japan - 17.4%       
ABC-Mart Inc.  6,600  387,873 
Daiwa House Industry Co. Ltd.  35,890  1,224,679 
Don Quijote Holdings Co. Ltd.  23,200  878,702 
Hoshizaki Corp.  3,400  307,126 
Isuzu Motors Ltd.  48,300  595,188 
Kao Corp.  7,230  428,883 
KDDI Corp.  19,900  526,361 
Makita Corp.  16,300  602,147 
Seven & I Holdings Co. Ltd.  9,524  391,883 
Sony Corp.  21,600  823,095 
Sumitomo Mitsui Financial Group Inc.  17,500  681,329 
United Arrows Ltd.  8,400  272,221 
       
      7,119,487 
        
Jersey - 4.7%       
Shire PLC  19,648  1,084,527 
Wolseley PLC  13,679  839,678 
       
      1,924,205 
        
Luxembourg - 1.3%       
RTL Group S.A.  3,377  254,989 
Tenaris S.A.  18,394  286,769 
       
      541,758 
        
Netherlands - 3.5%       
Airbus SE  4,136  340,123 
Koninklijke KPN N.V.  103,546  331,260 
Wolters Kluwer N.V.  18,452  781,143 
       
      1,452,526 
        
Norway - 2.4%       
Statoil ASA  25,967  430,464 
Telenor ASA  33,482  555,443 
       
      985,907 
        
Philippines - 0.0%       
Alliance Global Group Inc.  37,000  10,485 
       
        
Singapore - 1.5%       
DBS Group Holdings Ltd.  41,600  626,682 
       
        
Spain - 1.0%       
Red Electrica Corp. S.A.  18,717  391,103 
       
        
Sweden - 3.9%       
Assa Abloy AB, Class B  38,841  853,380 
Nordea Bank AB  59,201  753,302 
       
      1,606,682 
        
Switzerland - 4.1%       
Julius Baer Group Ltd.*  7,686  404,379 
Novartis AG  15,234  1,267,779 
       
      1,672,158 
        
Taiwan - 1.4%       
Taiwan Semiconductor Manufacturing Co. Ltd., ADR  16,500  576,840 
       
        
Turkey - 0.7%       
Turkiye Garanti Bankasi AS  107,014  297,764 
       

See accompanying Notes to Financial Statements.

26

Ultra Series Fund | June 30, 2017
 
 
 International Stock Fund Portfolio of Investments (unaudited) - continued

   Shares  Value (Note 2) 
       
COMMON STOCKS - continued       
        
United Kingdom - 22.8%       
Aon PLC  6,800 $904,060 
BHP Billiton PLC  53,696  822,451 
British American Tobacco PLC  18,474  1,259,376 
BT Group PLC  89,716  344,417 
ConvaTec Group PLC * (A)  109,073  453,462 
Diageo PLC  20,471  604,838 
Howden Joinery Group PLC  54,821  290,676 
Informa PLC  47,817  416,648 
Provident Financial PLC  5,727  181,481 
Prudential PLC  60,707  1,392,384 
RELX PLC  38,876  840,525 
Royal Dutch Shell PLC, Class A  37,854  1,003,315 
Unilever PLC  15,424  834,697 
       
      9,348,330 
       
Total Common Stocks       
(Cost $36,229,337)     39,659,139 
        
SHORT-TERM INVESTMENTS - 3.1%       
        
United States - 3.1%       
State Street Institutional U.S. Government Money Market Fund, 0.88%, Premier Class  1,274,357  1,274,357 
       
Total Short-Term Investments       
(Cost $1,274,357)     1,274,357 
       
        
TOTAL INVESTMENTS - 99.9% (Cost $37,503,694**)     40,933,496 
NET OTHER ASSETS AND LIABILITIES - 0.1%     31,975 
       
TOTAL NET ASSETS - 100.0%    $40,965,471 
       

* Non-income producing.
** Aggregate cost for Federal tax purposes was $37,608,546.
(A) Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “qualified institutional investors.” The securities have been determined to be liquid under guidelines established by the Board of Trustees.
ADR American Depositary Receipt.
PLC Public Limited Company.

OTHER INFORMATION:   
Sector Concentration % of Net Assets 
Consumer Discretionary 17.3% 
Consumer Staples 11.7% 
Energy 6.8% 
Financials 18.9% 
Health Care 9.0% 
Industrials 14.9% 
Information Technology 6.2% 
Materials 3.7% 
Real Estate 3.0% 
Telecommunication Services 4.3% 
Utilities 1.0% 
Money Market Funds 3.1% 
Net Other Assets and Liabilities 0.1% 

See accompanying Notes to Financial Statements.

27

Ultra Series Fund | June 30, 2017
 
 
 Statements of Assets and Liabilities as of June 30, 2017 (unaudited)

  Conservative
Allocation
Fund
 Moderate
Allocation
Fund
 Aggressive
Allocation
Fund
          
             
Assets:            
Investments in securities, at cost            

Unaffiliated issuers

 $72,903,071  $119,172,812  $40,911,518 

Affiliated issuers1

  63,403,939   103,429,274   32,462,366 
Net unrealized appreciation            

Unaffiliated issuers

  3,051,726   10,405,025   5,050,476 

Affiliated issuers1

  5,020,052   15,891,950   6,855,121 
          

Total investments at value

  144,378,788   248,899,061   85,279,481 
Cash         
Foreign currency (cost of $34,679)(Note 2)         
Receivables:            

Investments sold

         

Fund shares sold

  213,707   174,108   70,158 

Dividends

  198,250   303,911   85,890 

Due from Adviser

  11,917   20,411   7,018 
          

Total assets

  144,802,662   249,397,491   85,442,547 
          
Liabilities:            
Payables:            

Investments purchased

  248,444   1,615,317   500,317 

Fund shares repurchased

  7,074   106,143   36,576 

Management fees

  35,754   61,232   21,053 

Audit and trustees fees

  7,512   13,058   4,602 

Distribution fees – Class II

  6,296   5,809   425 

Accrued expenses and other payables

         
Options written, at value (premium received $13,005) (Note 6)         
          

Total liabilities

  305,080   1,801,559   562,973 
          
Net assets applicable to outstanding capital stock $144,497,582  $247,595,932  $84,879,574 
          
Net assets consist of:            

Paid-in capital in excess of par

 $133,779,259  $215,516,683  $70,422,943 

Accumulated undistributed net investment income (loss)

  1,353,807   2,035,278   627,212 

Accumulated net realized gain (loss) on investments sold and foreign currency related transactions

  1,292,738   3,746,996   1,923,822 

Net unrealized appreciation of investments (including appreciation (depreciation) on foreign currency related transactions)

  8,071,778   26,296,975   11,905,597 
          
Net Assets $144,497,582  $247,595,932  $84,879,574 
          
Class I Shares:            

Net Assets

 $114,130,180  $219,565,881  $82,869,422 

Shares of beneficial interest outstanding

  11,155,601   20,149,761   8,201,780 

Net Asset Value and redemption price per share

 $10.23  $10.90  $10.10 
          
Class II Shares:            

Net Assets

  30,367,402   28,030,051   2,010,152 

Shares of beneficial interest outstanding

  2,972,107   2,578,456   199,771 

Net Asset Value and redemption price per share

 $10.22  $10.87  $10.06 
          

1See Note 11 for information on affiliated issuers.

See accompanying Notes to Financial Statements.
 
 
28

Ultra Series Fund | June 30, 2017
 
 
 Statements of Assets and Liabilities as of June 30, 2017 (unaudited)

Core
Bond
Fund
 High
Income
Fund
 Diversified
Income
Fund
 Large Cap
Value
Fund
 Large Cap
Growth
Fund
 Mid Cap
Fund
 International
Stock
Fund
                    
                           
$167,792,797  $26,570,114  $225,839,591  $292,268,162  $153,355,822  $130,591,720  $37,503,694 
                    
                           
 5,534,968   861,972   53,098,210   48,915,977   99,829,121   73,846,492   3,429,802 
                    
                    
 173,327,765   27,432,086   278,937,801   341,184,139   253,184,943   204,438,212   40,933,496 
 852,639            16,528   25,788    
                   34,565 
                           
       1,125,592   11,666,655         474 
 41,368   4,959   22,319   58,639   2,914   8,384   1,655 
 1,281,357   345,981   997,788   519,641   140,681   170,086   234,297 
                    
                    
 175,503,129   27,783,026   281,083,500   353,429,074   253,345,066   204,642,470   41,204,487 
                    
    121,736   827,918   15,463,326         192,241 
 3,059   10,134   102,045   51,850   59,361   57,602   2,646 
 79,865   17,186   161,680   166,991   167,156   151,100   39,283 
 9,125   1,375   14,331   17,772   12,823   10,806   2,018 
 7,937   1,206   8,564   1,135   4,989   2,192   2,828 
 17,087                   
 26,875                   
                    
 143,948   151,637   1,114,538   15,701,074   244,329   221,700   239,016 
                    
$175,359,181  $27,631,389  $279,968,962  $337,728,000  $253,100,737  $204,420,770  $40,965,471 
                    
$170,402,066  $32,439,037  $218,090,433  $272,602,034  $142,086,511  $121,976,633  $46,446,310 
 2,255,814   643,846   3,032,808   2,255,265   996,876   (120,739)  399,714 
 (2,819,797)  (6,313,466)  5,747,511   13,954,724   10,188,229   8,718,384   (9,297,281)
 5,521,098   861,972   53,098,210   48,915,977   99,829,121   73,846,492   3,416,728 
                    
$175,359,181  $27,631,389  $279,968,962  $337,728,000  $253,100,737  $204,420,770  $40,965,471 
                    
$137,150,795  $21,775,414  $238,478,777  $332,248,576  $229,020,175  $193,859,242  $27,409,659 
 13,789,209   2,441,471   12,345,488   12,004,304   8,370,585   10,169,121   2,530,648 
$9.95  $8.92  $19.32  $27.68  $27.36  $19.06  $10.83 
                    
 38,208,386   5,855,975   41,490,185   5,479,424  $24,080,562  $10,561,528  $13,555,812 
 3,853,454   656,028   2,161,555   200,013   889,603   563,395   1,257,616 
$9.92  $8.93  $19.19  $27.40  $27.07  $18.75  $10.78 
                    

See accompanying Notes to Financial Statements.
 
 
29

Ultra Series Fund | June 30, 2017
 
 
 Statements of Operations for the Period Ended June 30, 2017 (unaudited)

  Conservative
Allocation
Fund
 ,Moderate
Allocation
Fund
 Aggressive
Allocation
Fund
          
             
             
Investment Income:            

Interest

 $8,606  $15,456  $7,111 

Dividends

            

Unaffiliated issuers

  827,810   1,433,457   500,469 

Affiliated issuers1

  714,813   897,856   219,112 

Less: Foreign taxes withheld/reclaimed

         
          

Total investment income

  1,551,229   2,346,769   726,692 
          
Expenses:2            

Management fees

  219,434   379,244   132,824 

Audit and trustee fees

  13,809   23,950   8,368 

Distribution fees – Class II

  37,324   34,712   2,563 
          

Total expenses before reimbursement/waiver

  270,567   437,906   143,755 
          

Less reimbursement/waiver2

  (73,145)  (126,415)  (44,275)
          

Total expenses net of waiver

  197,422   311,491   99,480 
          
Net Investment Income (Loss)  1,353,807   2,035,278   627,212 
Net Realized and Unrealized Gain (Loss) on Investments            

Net realized gain (loss) on investments (including net realized gain (loss) on foreign currency related transactions)

            

Options

         

Unaffiliated issuers

  1,506,064   4,857,926   2,312,309 

Affiliated issuers1

  387,183   378,173   183,992 

Net change in unrealized appreciation (depreciation )on investments (including net unrealized appreciation (depreciation) on foreign currency related transactions)

            

Options

         

Unaffiliated issuers

  (69,423,706)  4,985,407   2,223,776 

Affiliated issuers1

  73,622,223   5,531,131   2,213,592 
          
Net Realized and Unrealized Gain on Investments  6,091,764   15,752,637   6,933,669 
          
Net Increase in Net Assets from Operations $7,445,571  $17,787,915  $7,560,881 
          

1See Note 11 for information on affiliated issuers.
2See Note 3 for information on expenses.

See accompanying Notes to Financial Statements.
 
 
30

Ultra Series Fund | June 30, 2017
 
 
 Statements of Operations for the Period Ended June 30, 2017 (unaudited)

Core
Bond
Fund
 High
Income
Fund
 Diversified
Income
Fund
 Large Cap
Value
Fund
 Large Cap
Growth
Fund
 Mid
Cap
Fund
 International
Stock
Fund
                    
                           
$2,809,948  $743,747  $1,794,440  $20,150  $19,425  $43,266  $4,620 
                           
    11,657   2,324,774   3,308,561   2,046,699   820,774   729,103 
                    
       (26,509)     (5,833)  (9,486)  (81,902)
                    
 2,809,948   755,404   4,092,705   3,328,711   2,060,291   854,554   651,821 
                    
 489,981   102,225   982,797   1,034,559   1,009,930   941,878   231,985 
 16,724   2,509   26,196   32,575   23,168   19,744   3,650 
 47,428   6,824   50,904   6,312   30,317   13,671   16,515 
                    
 554,133   111,558   1,059,897   1,073,446   1,063,415   975,293   252,150 
                    
                    
                    
 554,133   111,558   1,059,897   1,073,446   1,063,415   975,293   252,150 
                    
 2,255,815   643,846   3,032,808   2,255,265   996,876   (120,739)  399,671 
                           
 (1,033)                  
 (114,771)  154,084   6,509,883   13,896,832   10,577,567   8,996,490   (201,937)
                    
                           
 (13,870)                  
 1,479,507   352,071   4,612,204   (398,038)  14,855,035   2,343,771   4,333,806 
                    
                    
 1,349,833   506,155   11,122,087   13,498,794   25,432,602   11,340,261   4,131,869 
                    
$3,605,648  $1,150,001  $14,154,895  $15,754,059  $26,429,478  $11,219,522  $4,531,540 
                    

See accompanying Notes to Financial Statements.
 
 
31

Ultra Series Fund | June 30, 2017
 
 
 Statements of Changes in Net Assets

  Conservative Allocation Fund  Moderate Allocation Fund 
       
  (unaudited)
Six-Months
Ended
6/30/17
 Year Ended
12/31/16
 (unaudited)
Six-Months
Ended
6/30/17
 Year Ended
12/31/16
             
Net Assets at beginning of period $152,466,453  $158,711,931  $263,051,727  $276,569,223 
Increase (decrease) in net assets from operations:                

Net investment income

  1,353,807   2,613,189   2,035,278   3,912,883 

Net realized gain (loss)

  1,893,247   2,897,381   5,236,099   8,470,937 

Net change in unrealized appreciation (depreciation)

  4,198,517   2,917,316   10,516,538   6,640,494 
             

Net increase in net assets from operations

  7,445,571   8,427,886   17,787,915   19,024,314 
Distributions to shareholders from:                

Net investment income

                

Class I

  (58,163)  (2,388,145)  (99,180)  (4,504,299)

Class II

     (523,620)     (452,980)

Net realized gains

                

Class I

  (67,863)  (1,850,936)  (192,551)  (5,953,436)

Class II

  (18,092)  (480,832)  (24,939)  (708,013)
             

Total distributions

  (144,118)  (5,243,533)  (316,670)  (11,618,728)
             
Capital Stock transactions:                

Class I Shares

                

Shares sold

  8,863,127   19,759,339   17,311,812   17,890,365 

Issued to shareholders in reinvestment of distributions

  126,026   4,239,082   291,731   10,457,735 

Shares redeemed

  (22,037,225)  (30,111,987)  (48,794,178)  (45,491,293)
             

Net decrease in net assets from capital stock transactions

  (13,048,072)  (6,113,566)  (31,190,635)  (17,143,193)
             

Class II Shares

                

Shares sold

  1,848,183   3,991,826   1,301,194   1,829,876 

Issued to shareholders in reinvestment of distributions

  18,092   1,004,452   24,939   1,160,992 

Shares redeemed

  (4,088,527)  (8,312,543)  (3,062,538)  (6,770,757)
             

Net increase (decrease) in net assets from capital stock transactions

  (2,222,252)  (3,316,265)  (1,736,405)  (3,779,889)
             
Total decrease from capital stock transactions  (15,270,324)  (9,429,831)  (32,927,040)  (20,923,082)
             
Total increase (decrease) in net assets  (7,968,871)  (6,245,478)  (15,455,795)  (13,517,496)
             
Net Assets at end of period $144,497,582  $152,466,453  $247,595,932  $263,051,727 
             

Undistributed net investment income included in net assets

 $1,353,807  $58,163  $2,035,278  $99,180 
Capital Share transactions:                

Class I Shares

                

Shares sold

  887,027   2,010,412   1,649,333   1,757,311 

Issued to shareholders in reinvestment of distributions

  12,297   435,118   26,776   1,027,532 

Shares redeemed

  (2,207,391)  (3,051,187)  (4,637,611)  (4,461,513)
             

Net decrease from capital shares transactions

  (1,308,067)  (605,657)  (2,961,502)  (1,676,670)
             

Class II Shares

                

Shares sold

  183,741   402,139   123,022   180,318 

Issued to shareholders in reinvestment of distributions

  1,768   103,182   2,294   114,261 

Shares redeemed

  (411,047)  (835,176)  (289,933)  (659,694)
             

Net increase (decrease) from capital shares transactions

  (225,538)  (329,855)  (164,617)  (365,115)
             

See accompanying Notes to Financial Statements.
 
 
32

Ultra Series Fund | June 30, 2017
 
 
 Statements of Changes in Net Assets

Aggressive Allocation Fund  Core Bond Fund  High Income Fund  Diversified Income Fund 
           
(unaudited)
Six-Months
Ended
6/30/17
 Year Ended
12/31/16
 (unaudited)
Six-Months
Ended
6/30/17
  Year Ended
12/31/16
  (unaudited)
Six-Months
Ended
6/30/17
 Year Ended
12/31/16
 (unaudited)
Six-Months
Ended
6/30/17
 Year Ended
12/31/16
                       
$90,949,828  $91,926,453  $184,945,243  $218,078,096  $27,407,016  $29,917,586  $286,037,793  $306,895,571 
 627,212   1,203,221   2,255,815   5,025,878   643,846   1,384,743   3,032,808   6,556,029 
 2,496,301   2,348,675   (115,804)  4,163,122   154,084   (11,004)  6,509,883   20,236,756 
 4,437,368   4,084,782   1,465,637   (3,289,334)  352,071   1,869,070   4,612,204   (1,371,240)
                       
 7,560,881   7,636,678   3,605,648   5,899,666   1,150,001   3,242,809   14,154,895   25,421,545 
                               
 (32,397)  (1,586,515)  (124,270)  (4,453,508)  (28,507)  (1,126,799)     (5,934,220)
    (30,723)     (1,081,808)  (919)  (258,378)     (908,715)
 (75,366)  (1,501,291)              (381,072)  (17,344,094)
 (1,873)  (33,795)              (66,912)  (2,881,475)
                       
 (109,636)  (3,152,324)  (124,270)  (5,535,316)  (29,426)  (1,385,177)  (447,984)  (27,068,504)
                       
 10,049,103   11,721,462   5,276,706   10,793,608   430,510   429,079   7,964,172   11,019,757 
 107,763   3,087,806   124,270   4,453,508   28,507   1,126,799   381,071   23,278,313 
 (23,487,333)  (20,539,902)  (17,778,913)  (42,725,712)  (1,672,874)  (4,925,428)  (27,097,409)  (54,514,970)
                       
 (13,330,467)  (5,730,634)  (12,377,937)  (27,478,596)  (1,213,857)  (3,369,550)  (18,752,166)  (20,216,900)
                       
 8,101   297,021   2,109,722   882,591   744,695   75,212   2,649,630   5,616,780 
 1,873   64,517      1,081,808   919   258,378   66,912   3,790,190 
 (201,006)  (91,883)  (2,799,225)  (7,983,006)  (427,959)  (1,332,242)  (3,740,118)  (8,400,889)
                       
 (191,032)  269,655   (689,503)  (6,018,607)  317,655   (998,652)  (1,023,576)  1,006,081 
                       
 (13,521,499)  (5,460,979)  (13,067,440)  (33,497,203)  (896,202)  (4,368,202)  (19,775,742)  (19,210,819)
                       
 (6,070,254)  (976,625)  (9,586,062)  (33,132,853)  224,373   (2,510,570)  (6,068,831)  (20,857,778)
                       
$84,879,574  $90,949,828  $175,359,181  $184,945,243  $27,631,389  $27,407,016  $279,968,962  $286,037,793 
                       
$627,212  $32,397  $2,255,814  $124,269  $643,846  $29,426  $3,032,808  $ 
                               
 1,051,016   1,290,372   535,414   1,066,963   49,159   50,044   424,414   567,693 
 10,686   332,834   12,449   458,874   3,199   131,928   19,623   1,260,652 
 (2,424,058)  (2,260,176)  (1,806,815)  (4,227,861)  (190,863)  (581,998)  (1,439,284)  (2,811,124)
                       
 (1,362,356)  (636,970)  (1,258,952)  (2,702,024)  (138,505)  (400,026)  (995,247)  (982,779)
                       
 836   31,638   214,377   87,675   84,748   8,962   141,504   293,949 
 186   6,975      111,930   103   30,216   3,467   206,386 
 (20,578)  (9,983)  (284,476)  (792,397)  (48,782)  (157,240)  (198,231)  (434,410)
 ��                     
 (19,556)  28,630   (70,099)  (592,792)  36,069   (118,062)  (53,260)  65,925 
                       

See accompanying Notes to Financial Statements.
 
 
33

Ultra Series Fund | June 30, 2017
 
 
 Statements of Changes in Net Assets

  Large Cap Value Fund  Large Cap Growth Fund 
       
  (unaudited)
Six-Months
Ended
6/30/17
 Year Ended
12/31/16
 (unaudited)
Six-Months
Ended
6/30/17
 Year Ended
12/31/16
             
Net Assets at beginning of period $352,701,915  $370,893,722  $247,224,084  $279,273,794 
Increase (decrease) in net assets from operations:                

Net investment income (loss)

  2,255,265   5,280,820   996,876   2,012,255 

Net realized gain (loss)

  13,896,832   40,921,164   10,577,567   12,229,493 

Net change in unrealized appreciation (depreciation)

  (398,038)  (3,697,009)  14,855,035   9,549 
             

Net increase (decrease) in net assets from operations

  15,754,059   42,504,975   26,429,478   14,251,297 
Distributions to shareholders from:                

Net investment income

                

Class I

  (124,969)  (5,080,540)  (33,772)  (1,878,529)

Class II

     (62,071)     (162,347)

Net realized gains

                

Class I

  (1,173,544)  (41,626,496)  (1,707,750)  (13,050,600)

Class II

  (19,523)  (570,234)  (182,582)  (1,406,329)
             

Total distributions

  (1,318,036)  (47,339,341)  (1,924,104)  (16,497,805)
             
Capital Stock transactions:                

Class I Shares

                

Shares sold

  8,799,156   12,137,375   6,719,688   11,322,134 

Issued to shareholders in reinvestment of distributions

  1,298,513   46,707,036   1,741,522   14,929,129 

Shares redeemed

  (40,074,948)  (71,501,833)  (25,060,743)  (52,331,252)
             

Net decrease in net assets from capital stock transactions

  (29,977,279)  (12,657,422)  (16,599,533)  (26,079,989)
             

Class II Shares

                

Shares sold

  1,204,785   395,080   265,812   285,853 

Issued to shareholders in reinvestment of distributions

  19,523   632,305   182,582   1,568,676 

Shares redeemed

  (656,967)  (1,727,404)  (2,477,582)  (5,577,742)
             

Net increase (decrease) in net assets from capital stock transactions

  567,341   (700,019)  (2,029,188)  (3,723,213)
             
Total decrease from capital stock transactions  (29,409,938)  (13,357,441)  (18,628,721)  (29,803,202)
             
Total increase (decrease) in net assets  (14,973,915)  (18,191,807)  5,876,653   (32,049,710)
             
Net Assets at end of period $337,728,000  $352,701,915  $253,100,737  $247,224,084 
             

Undistributed net investment income (loss) included in net assets

 $2,255,265  $124,969  $996,876  $33,772 

Capital Share transactions:

                

Class I Shares

                

Shares sold

  325,347   432,829   260,804   445,528 

Issued to shareholders in reinvestment of distributions

  47,075   1,731,636   64,087   597,910 

Shares redeemed

  (1,468,449)  (2,567,010)  (949,706)  (2,061,576)
             

Net decrease from capital shares transactions

  (1,096,027)  (402,545)  (624,815)  (1,018,138)
             

Class II Shares

                

Shares sold

  44,577   13,732   10,014   11,205 

Issued to shareholders in reinvestment of distributions

  715   23,662   6,790   63,421 

Shares redeemed

  (24,200)  (63,535)  (93,423)  (222,064)
             

Net increase (decrease) from capital shares transactions

  21,092   (26,141)  (76,619)  (147,438)
             

See accompanying Notes to Financial Statements.
 
 
34

Ultra Series Fund | June 30, 2017
 
 
 Statements of Changes in Net Assets

Mid Cap Fund  International Stock Fund 
     
(unaudited)
Six-Months
Ended
6/30/17
 Year Ended
12/31/16
 (unaudited)
Six-Months
Ended
6/30/17
 Year Ended
12/31/16
           
$214,217,873  $233,688,172  $39,604,139  $47,200,403 
 
 (120,739)  61,054   399,671   737,458 
 8,996,490   15,300,014   (201,937)  (6,335,993)
 2,343,771   10,146,964   4,333,806   4,137,319 
           
 11,219,522   25,508,032   4,531,540   (1,461,216)
 
    (42,012)  (10,409)  (483,029)
          (214,129)
 (287,517)  (18,807,488)      
 (16,097)  (1,063,286)      
           
 (303,614)  (19,912,786)  (10,409)  (697,158)
           
 7,494,014   8,998,407   415,071   1,221,810 
 287,517   18,849,500   10,409   483,029 
 (27,356,720)  (51,064,902)  (2,868,974)  (5,973,627)
           
 (19,575,189)  (23,216,995)  (2,443,494)  (4,268,788)
           
 256,821   175,753   396,914   798,715 
 16,097   1,063,286      214,129 
 (1,410,740)  (3,087,589)  (1,113,219)  (2,181,946)
           
 (1,137,822)  (1,848,550)  (716,305)  (1,169,102)
           
 (20,713,011)  (25,065,545)  (3,159,799)  (5,437,890)
           
 (9,797,103)  (19,470,299)  1,361,332   (7,596,264)
           
$204,420,770  $214,217,873  $40,965,471  $39,604,139 
           
$(120,739) $  $399,714  $10,452 
 
 405,945   494,649   40,915   125,031 
 15,081   1,040,777   963   50,032 
 (1,468,180)  (2,840,633)  (277,948)  (611,788)
           
 (1,047,154)  (1,305,207)  (236,070)  (436,725)
           
 13,907   9,520   38,451   81,288 
 859   59,602      22,266 
 (76,377)  (172,868)  (106,618)  (222,167)
           
 (61,611)  (103,746)  (68,167)  (118,613)
           

See accompanying Notes to Financial Statements.
 
 
35

Ultra Series Fund | June 30, 2017
 
 
 Financial Highlights for a Share of Beneficial Interest Outstanding

CONSERVATIVE ALLOCATION FUND
 
  (unaudited) Year Ended December 31,
       
CLASS I Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $9.74  $9.56  $10.22  $10.70  $10.45  $9.96 

Income from Investment Operations:

                        

Net investment income1

  0.09   0.17   0.16   0.19   0.25   0.29 

Net realized and unrealized gain (loss) on investments

  0.42   0.36   (0.24)  0.46   0.55   0.60 
                   

Total from investment operations

  0.51   0.53   (0.08)  0.65   0.80   0.89 

Less Distributions From:

                        

Net investment income

  (0.01)  (0.20)  (0.20)  (0.25)  (0.27)  (0.40)

Capital gains

  (0.01)  (0.15)  (0.38)  (0.88)  (0.28)   
                   

Total distributions

  (0.02)  (0.35)  (0.58)  (1.13)  (0.55)  (0.40)
Net increase (decrease) in net asset value  0.49   0.18   (0.66)  (0.48)  0.25   0.49 
Net Asset Value at end of period $10.23  $9.74  $9.56  $10.22  $10.70  $10.45 
Total Return (%)2  5.193  5.48   (0.76)  6.03   7.61   8.98 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $114,131  $121,351  $125,007  $156,054  $181,427  $195,526 
Ratios of expenses to average net assets:                        

Before waiver of expenses by Adviser (%)

  0.324  0.32   0.32   0.31   0.31   0.31 

After waiver of expenses by Adviser (%)

  0.224  0.22   0.22   0.27   0.31   0.31 
Ratio of net investment income to average net assets (%)  1.904  1.71   1.53   1.71   2.27   2.79 
Portfolio turnover (%)5  253  83   54   73   70   44 
                         
  (unaudited) Year Ended December 31,
       
CLASS II Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $9.73  $9.55  $10.20  $10.68  $10.43  $9.95 

Income from Investment Operations:

                        

Net investment income1

  0.08   0.14   0.15   0.18   0.22   0.26 

Net realized and unrealized gain (loss) on investments

  0.42   0.36   (0.25)  0.43   0.55   0.61 
                   

Total from investment operations

  0.50   0.50   (0.10)  0.61   0.77   0.87 

Less Distributions From:

                        

Net investment income

     (0.17)  (0.17)  (0.21)  (0.24)  (0.39)

Capital gains

  (0.01)  (0.15)  (0.38)  (0.88)  (0.28)   
                   

Total distributions

  (0.01)  (0.32)  (0.55)  (1.09)  (0.52)  (0.39)
Net increase (decrease) in net asset value  0.49   0.18   (0.65)  (0.48)  0.25   0.48 
Net Asset Value at end of period $10.22  $9.73  $9.55  $10.20  $10.68  $10.43 
Total Return (%)2  5.063  5.21   (1.01)  5.77   7.34   8.71 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $30,367  $31,116  $33,705  $37,837  $40,069  $42,691 
Ratios of expenses to average net assets:                        

Before waiver of expenses by Adviser (%)

  0.574  0.57   0.57   0.56   0.56   0.56 

After waiver of expenses by Adviser (%)

  0.474  0.47   0.47   0.51   0.56   0.56 
Ratio of net investment income to average net assets (%)  1.664  1.42   1.46   1.65   2.04   2.49 
Portfolio turnover (%)5  253  83   54   73   70   44 

1 Based on average shares outstanding during the year.
2 These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3 Not annualized.
4 Annualized.
5 Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.
 
 
36

Ultra Series Fund | June 30, 2017
 
 
 Financial Highlights for a Share of Beneficial Interest Outstanding

MODERATE ALLOCATION FUND
 
  (unaudited) Year Ended December 31,
       
CLASS I Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $10.18  $9.92  $10.92  $11.48  $10.11  $9.42 

Income from Investment Operations:

                        

Net investment income1

  0.09   0.15   0.14   0.16   0.19   0.23 

Net realized and unrealized gain (loss) on investments

  0.64   0.58   (0.24)  0.62   1.39   0.77 
                   

Total from investment operations

  0.73   0.73   (0.10)  0.78   1.58   1.00 
Less Distributions From:                        

Net investment income

  (0.00)2  (0.20)  (0.19)  (0.25)  (0.21)  (0.31)

Capital gains

  (0.01)  (0.27)  (0.71)  (1.09)      
                   

Total distributions

  (0.01)  (0.47)  (0.90)  (1.34)  (0.21)  (0.31)
Net increase (decrease) in net asset value  0.72   0.26   (1.00)  (0.56)  1.37   0.69 
Net Asset Value at end of period $10.90  $10.18  $9.92  $10.92  $11.48  $10.11 
Total Return (%)3  7.224  7.39   (0.93)  6.85   15.66   10.54 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $219,566  $235,182  $245,807  $315,568  $370,954  $358,486 
Ratios of expenses to average net assets:                        

Before waiver of expenses by Adviser (%)

  0.325  0.32   0.32   0.31   0.31   0.31 

After waiver of expenses by Adviser (%)

  0.225  0.22   0.22   0.27   0.31   0.31 
Ratio of net investment income to average net assets (%)  1.645  1.49   1.30   1.37   1.75   2.32 
Portfolio turnover (%)6  214  91   52   73   66   49 
                         
  (unaudited) Year Ended December 31,
       
CLASS II Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $10.16  $9.90  $10.89  $11.45  $10.08  $9.41 

Income from Investment Operations:

                        

Net investment income1

  0.07   0.12   0.15   0.18   0.16   0.20 

Net realized and unrealized gain (loss) on investments

  0.65   0.58   (0.27)  0.57   1.39   0.77 
                   

Total from investment operations

  0.72   0.70   (0.12)  0.75   1.55   0.97 

Less Distributions From:

                        

Net investment income

     (0.17)  (0.16)  (0.22)  (0.18)  (0.30)

Capital gains

  (0.01)  (0.27)  (0.71)  (1.09)      
                   

Total distributions

  (0.01)  (0.44)  (0.87)  (1.31)  (0.18)  (0.30)
Net increase (decrease) in net asset value  0.71   0.26   (0.99)  (0.56)  1.37   0.67 
Net Asset Value at end of period $10.87  $10.16  $9.90  $10.89  $11.45  $10.08 
Total Return (%)3  7.094  7.12   (1.18)  6.58   15.37   10.26 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $28,030  $27,870  $30,763  $34,134  $34,965  $34,573 
Ratios of expenses to average net assets:                        

Before waiver of expenses by Adviser (%)

  0.575  0.57   0.57   0.56   0.56   0.56 

After waiver of expenses by Adviser (%)

  0.475  0.47   0.47   0.51   0.56   0.56 
Ratio of net investment income to average net assets (%)  1.405  1.18   1.36   1.49   1.49   2.01 
Portfolio turnover (%)6  214  91   52   73   66   49 

1 Based on average shares outstanding during the year.
2 Amounts represent less than $0.005 per share.
3 These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
4 Not annualized.
5 Annualized.
6 Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.
 
 
37

Ultra Series Fund | June 30, 2017
 
 
 Financial Highlights for a Share of Beneficial Interest Outstanding

AGGRESSIVE ALLOCATION FUND
 
  (unaudited) Year Ended December 31,
       
CLASS I Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $9.30  $8.85  $10.25  $11.66  $9.75  $8.96 

Income from Investment Operations:

                        

Net investment income1

  0.07   0.12   0.11   0.14   0.12   0.17 

Net realized and unrealized gain (loss) on investments

  0.74   0.66   (0.22)  0.72   2.07   0.84 
                   

Total from investment operations

  0.81   0.78   (0.11)  0.86   2.19   1.01 

Less Distributions From:

                        

Net investment income

     (0.17)  (0.16)  (0.24)  (0.13)  (0.22)

Capital gains

  (0.01)  (0.16)  (1.13)  (2.03)  (0.15)   
                   

Total distributions

  (0.01)  (0.33)  (1.29)  (2.27)  (0.28)  (0.22)
Net increase (decrease) in net asset value  .080   0.45   (1.40)  (1.41)  1.91   0.79 
Net Asset Value at end of period $10.10  $9.30  $8.85  $10.25  $11.66  $9.75 
Total Return (%)2  8.823  8.87   (1.14)  7.46   22.35   11.34 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $82,869  $88,917  $90,245  $124,838  $149,514  $142,755 
Ratios of expenses to average net assets:                        

Before waiver of expenses by Adviser (%)

  0.324  0.32   0.32   0.31   0.31   0.31 

After waiver of expenses by Adviser (%)

  0.224  0.22   0.22   0.27   0.31   0.31 
Ratio of net investment income to average net assets (%)  1.424  1.34   1.08   1.13   1.07   1.80 
Portfolio turnover (%)5  193  89   53   70   70   69 
                         
  (unaudited) Year Ended December 31,
       
CLASS II Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $9.27  $8.82  $10.21  $11.62  $9.72  $8.95 

Income from Investment Operations:

                        

Net investment income1

  0.06   0.13   0.17   0.17   0.09   0.15 

Net realized and unrealized gain (loss) on investments

  0.74   0.62   (0.30)  0.66   2.06   0.83 
                   

Total from investment operations

  0.80   0.75   (0.13)  0.83   2.15   0.98 

Less Distributions From:

                        

Net investment income

     (0.14)  (0.13)  (0.21)  (0.10)  (0.21)

Capital gains

  (0.01)  (0.16)  (1.13)  (2.03)  (0.15)   
                   

Total distributions

  (0.01)  (0.30)  (1.26)  (2.24)  (0.25)  (0.21)
Net increase (decrease) in net asset value  0.79   0.45   (1.39)  (1.41)  1.90   0.77 
Net Asset Value at end of period $10.06  $9.27  $8.82  $10.21  $11.62  $9.72 
Total Return (%)2  8.693  8.60   (1.39)  7.19   22.05   11.06 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $2,010  $2,032  $1,681  $1,809  $1,911  $1,921 
Ratios of expenses to average net assets:                        

Before waiver of expenses by Adviser (%)

  0.574  0.57   0.57   0.56   0.56   0.56 

After waiver of expenses by Adviser (%)

  0.474  0.47   0.47   0.51   0.56   0.56 
Ratio of net investment income to average net assets (%)  1.204  1.42   1.64   1.45   0.81   1.55 
Portfolio turnover (%)5  193  89   53   70   70   69 

1 Based on average shares outstanding during the year.
2 These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3 Not annualized.
4 Annualized.
5 Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.
 
 
38

Ultra Series Fund | June 30, 2017
 
 
 Financial Highlights for a Share of Beneficial Interest Outstanding

CORE BOND FUND
 
  (unaudited) Year Ended December 31,
       
CLASS I Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $9.75  $9.80  $10.14  $9.97  $10.55  $10.57 

Income from Investment Operations:

                        

Net investment income1

  0.13   0.26   0.28   0.30   0.31   0.34 

Net realized and unrealized gain (loss) on investments

  0.08   (0.01)  (0.29)  0.20   (0.54)  0.00 
                   

Total from investment operations

  0.21   0.25   (0.01)  0.50   (0.23)  0.34 

Less Distributions From:

                        

Net investment income

  (0.01)  (0.30)  (0.33)  (0.33)  (0.35)  (0.36)
                   
Net increase (decrease) in net asset value  0.20   (0.05)  (0.34)  0.17   (0.58)  (0.02)
Net Asset Value at end of period $9.95  $9.75  $9.80  $10.14  $9.97  $10.55 
Total Return (%)2  20.63  2.67   (0.15)  5.09   (2.24)  3.21 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $137,151  $146,780  $173,927  $224,976  $270,289  $340,335 
Ratios of expenses to average net assets (%)  0.574  0.57   0.57   0.56   0.56   0.56 
Ratio of net investment income to average net assets (%)  2.594  2.53   2.73   2.88   3.02   3.13 
Portfolio turnover (%)5  73  39   25   17   14   11 
                         
  (unaudited) Year Ended December 31,
       
CLASS II Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $9.73  $9.78  $10.12  $9.95  $10.54  $10.56 

Income from Investment Operations:

                        

Net investment income1

  0.11   0.23   0.25   0.27   0.29   0.31 

Net realized and unrealized gain (loss) on investments

  0.08      (0.29)  0.21   (0.56)  0.01 
                   

Total from investment operations

  0.19   0.23   (0.04)  0.48   (0.27)  0.32 

Less Distributions From:

                        

Net investment income

     (0.28)  (0.30)  (0.31)  (0.32)  (0.34)
                   
Net increase (decrease) in net asset value  0.19   (0.05)  (0.34)  0.17   (0.59)  (0.02)
Net Asset Value at end of period $9.92  $9.73  $9.78  $10.12  $9.95  $10.54 
Total Return (%)2  1.933  2.41   (0.40)  4.83   (2.49)  2.96 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $38,208  $38,165  $44,151  $47,162  $46,991  $49,456 
Ratios of expenses to average net assets (%)  0.824  0.82   0.82   0.81   0.81   0.81 
Ratio of net investment income to average net assets (%)  2.344  2.28   2.48   2.62   2.77   2.88 
Portfolio turnover (%)5  73  39   25   17   14   11 

1 Based on average shares outstanding during the year.
2 These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3 Not annualized.
4 Annualized.
5 Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.
 
 
39

Ultra Series Fund | June 30, 2017
 
 
 Financial Highlights for a Share of Beneficial Interest Outstanding

HIGH INCOME FUND
 
  (unaudited) Year Ended December 31,
       
CLASS I Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $8.56  $8.05  $8.78  $9.22  $9.37  $9.18 

Income from Investment Operations:

                        

Net investment income1

  0.21   0.42   0.47   0.49   0.52   0.61 

Net realized and unrealized gain (loss) on investments

  0.16   0.55   (0.68)  (0.33)  (0.01)  0.42 
                   

Total from investment operations

  0.37   0.97   (0.21)  0.16   0.51   1.03 

Less Distributions From:

                        

Net investment income

  (0.01)  (0.46)  (0.52)  (0.60)  (0.66)  (0.84)
                   
Net increase (decrease) in net asset value  0.36   0.51   (0.73)  (0.44)  (0.15)  0.19 
Net Asset Value at end of period $8.92  $8.56  $8.05  $8.78  $9.22  $9.37 
Total Return (%)2  4.293  12.15   (2.47)  1.74   5.49   11.23 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $21,775  $22,093  $23,975  $30,455  $43,622  $60,362 
Ratios of expenses to average net assets (%)  0.774  0.77   0.77   0.76   0.76   0.77 
Ratio of net investment income to average net assets (%)  4.774  4.91   5.23   5.12   5.42   6.31 
Portfolio turnover (%)5  193  58   27   53   32   55 
                         
  (unaudited) Year Ended December 31,
       
CLASS II Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $8.57  $8.05  $8.79  $9.23  $9.37  $9.19 

Income from Investment Operations:

                        

Net investment income1

  0.20   0.40   0.44   0.46   0.50   0.58 

Net realized and unrealized gain (loss) on investments

  0.16   0.56   (0.68)  (0.33)     0.42 
                   

Total from investment operations

  0.36   0.96   (0.24)  0.13   0.50   1.00 

Less Distributions From:

                        

Net investment income

  (0.00)6  (0.44)  (0.50)  (0.57)  (0.64)  (0.82)
                   
Net increase (decrease) in net asset value  0.36   0.52   (0.74)  (0.44)  (0.14)  0.18 
Net Asset Value at end of period $8.93  $8.57  $8.05  $8.79  $9.23  $9.37 
Total Return (%)2  4.163  11.87   (2.71)  1.48   5.23   10.95 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $5,856  $5,314  $5,943  $6,685  $6,906  $6,737 
Ratios of expenses to average net assets (%)  1.024  1.02   1.02   1.01   1.01   1.02 
Ratio of net investment income to average net assets (%)  4.524  4.66   4.98   4.88   5.17   6.02 
Portfolio turnover (%)5  193  58   27   53   32   55 

1 Based on average shares outstanding during the year.
2 These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3 Not annualized.
4 Annualized.
5 Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.
6 Amounts represent less than $0.005 per share.

See accompanying Notes to Financial Statements.
 
 
40

Ultra Series Fund | June 30, 2017
 
 
 Financial Highlights for a Share of Beneficial Interest Outstanding

DIVERSIFIED INCOME FUND
 
  (unaudited) Year Ended December 31,
       
CLASS I Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $18.40  $18.64  $20.30  $20.76  $18.29  $17.39 

Income from Investment Operations:

                        

Net investment income1

  0.21   0.44   0.46   0.47   0.46   0.49 

Net realized and unrealized gain (loss) on investments

  0.74   1.24   (0.43)  1.02   2.48   0.92 
                   

Total from investment operations

  0.95   1.68   0.03   1.49   2.94   1.41 

Less Distributions From:

                        

Net investment income

     (0.49)  (0.52)  (0.52)  (0.47)  (0.51)

Capital gains

  (0.03)  (1.43)  (1.17)  (1.43)      
                   

Total distributions

  (0.03)  (1.92)  (1.69)  (1.95)  (0.47)  (0.51)
Net increase (decrease) in net asset value  0.92   (0.24)  (1.66)  (0.46)  2.47   0.90 
Net Asset Value at end of period $19.32  $18.40  $18.64  $20.30  $20.76  $18.29 
Total Return (%)2  5.143  8.99   0.11   7.12   16.07   8.16 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $238,479  $245,490  $267,001  $327,951  $378,807  $359,022 
Ratios of expenses to average net assets (%)  0.724  0.72   0.72   0.71   0.71   0.71 
Ratio of net investment income to average net assets (%)  2.204  2.25   2.27   2.20   2.31   2.69 
Portfolio turnover (%)5  93  34   21   24   17   17 
                         
  (unaudited) Year Ended December 31,
       
CLASS II Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $18.31  $18.57  $20.23  $20.71  $18.26  $17.37 

Income from Investment Operations:

                        

Net investment income1

  0.18   0.39   0.41   0.41   0.41   0.44 

Net realized and unrealized gain (loss) on investments

  0.73   1.23   (0.42)  1.02   2.47   0.93 
                   

Total from investment operations

  0.91   1.62   (0.01)  1.43   2.88   1.37 

Less Distributions From:

                        

Net investment income

     (0.45)  (0.48)  (0.48)  (0.43)  (0.48)

Capital gains

  (0.03)  (1.43)  (1.17)  (1.43)      
                   

Total distributions

  (0.03)  (1.88)  (1.65)  (1.91)  (0.43)  (0.48)
Net increase (decrease) in net asset value  0.88   (0.26)  (1.66)  (0.48)  2.45   0.89 
Net Asset Value at end of period $19.19  $18.31  $18.57  $20.23  $20.71  $18.26 
Total Return (%)2  5.013  8.72   (0.14)  6.85   15.78   7.89 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $41,490  $40,548  $39,894  $44,772  $43,601  $34,908 
Ratios of expenses to average net assets (%)  0.974  0.97   0.97   0.96   0.96   0.96 
Ratio of net investment income to average net assets (%)  1.954  1.99   2.02   1.95   2.05   2.43 
Portfolio turnover (%)5  93  34   21   24   17   17 

1 Based on average shares outstanding during the year.
2 These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3 Not annualized.
4 Annualized.
5 Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.
 
 
41

Ultra Series Fund | June 30, 2017
 
 
 Financial Highlights for a Share of Beneficial Interest Outstanding

LARGE CAP VALUE FUND
 
  (unaudited) Year Ended December 31,
       
CLASS I Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $26.56  $27.06  $33.10  $34.76  $27.12  $24.78 

Income from Investment Operations:

                        

Net investment income1

  0.18   0.42   0.35   0.43   0.48   0.55 

Net realized and unrealized gain (loss) on investments

  1.05   3.13   (1.18)  3.97   7.67   2.37 
                   

Total from investment operations

  1.23   3.55   (0.83)  4.40   8.15   2.92 

Less Distributions From:

                        

Net investment income

  (0.01)  (0.44)  (0.40)  (0.51)  (0.51)  (0.58)

Capital gains

  (0.10)  (3.61)  (4.81)  (5.55)      
                   

Total distributions

  (0.11)  (4.05)  (5.21)  (6.06)  (0.51)  (0.58)
Net increase (decrease) in net asset value  1.12   (0.50)  (6.04)  (1.66)  7.64   2.34 
Net Asset Value at end of period $27.68  $26.56  $27.06  $33.10  $34.76  $27.12 
Total Return (%)2  4.603  13.01   (2.68)  12.41   30.07   11.82 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $332,249  $347,993  $365,385  $491,416  $576,731  $494,587 
Ratios of expenses to average net assets (%)  0.624  0.62   0.62   0.61   0.61   0.61 
Ratio of net investment income to average net assets (%)  1.314  1.50   1.09   1.18   1.53   2.05 
Portfolio turnover (%)5  403  93   90   82   32   27 
                         
  (unaudited) Year Ended December 31,
       
CLASS II Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $26.32  $26.87  $32.93  $34.64  $27.05  $24.73 

Income from Investment Operations:

                        

Net investment income1

  0.14   0.34   0.27   0.34   0.40   0.48 

Net realized and unrealized gain (loss) on investments

  1.04   3.11   (1.17)  3.94   7.64   2.37 
                   

Total from investment operations

  1.18   3.45   (0.90)  4.28   8.04   2.85 

Less Distributions From:

                        

Net investment income

     (0.39)  (0.35)  (0.44)  (0.45)  (0.53)

Capital gains

  (0.10)  (3.61)  (4.81)  (5.55)      
                   

Total distributions

  (0.10)  (4.00)  (5.16)  (5.99)  (0.45)  (0.53)
Net increase (decrease) in net asset value  1.08   (0.55)  (6.06)  (1.71)  7.59   2.32 
Net Asset Value at end of period $27.40  $26.32  $26.87  $32.93  $34.64  $27.05 
Total Return (%)2  4.473  12.73   (2.92)  12.13   29.74   11.55 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $5,479  $4,709  $5,509  $6,700  $6,875  $5,882 
Ratios of expenses to average net assets (%)  0.874  0.87   0.87   0.86   0.86   0.86 
Ratio of net investment income to average net assets (%)  1.064  1.24   0.84   0.93   1.28   1.80 
Portfolio turnover (%)5  403  93   90   82   32   27 

1 Based on average shares outstanding during the year.
2 These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
3 Not annualized.
4 Annualized.
5 Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.
 
 
42

Ultra Series Fund | June 30, 2017
 
 
 Financial Highlights for a Share of Beneficial Interest Outstanding

LARGE CAP GROWTH FUND
 
  (unaudited) Year Ended December 31,
       
CLASS I Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $24.84  $25.12  $27.27  $28.76  $24.09  $21.84 

Income from Investment Operations:

                        

Net investment income1

  0.11   0.20   0.28   0.19   0.17   0.18 

Net realized and unrealized gain (loss) on investments

  2.61   1.23   0.64   3.32   7.17   2.26 
                   

Total from investment operations

  2.72   1.43   0.92   3.51   7.34   2.44 

Less Distributions From:

                        

Net investment income

  (0.00)2  (0.22)  (0.32)  (0.20)  (0.18)  (0.19)

Capital gains

  (0.20)  (1.49)  (2.75)  (4.80)  (2.49)   
                   

Total distributions

  (0.20)  (1.71)  (3.07)  (5.00)  (2.67)  (0.19)
Net increase (decrease) in net asset value  2.52   (0.28)  (2.15)  (1.49)  4.67   2.25 
Net Asset Value at end of period $27.36  $24.84  $25.12  $27.27  $28.76  $24.09 
Total Return (%)3  10.994  5.74   3.26   12.13   30.51   11.20 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $229,020  $223,450  $251,524  $305,800  $359,959  $318,024 
Ratios of expenses to average net assets (%)  0.825  0.82   0.82   0.81   0.81   0.82 
Ratio of net investment income to average net assets (%)  0.815  0.80   1.02   0.63   0.62   0.76 
Portfolio turnover (%)6  54  13   19   33   50   64 
                         
  (unaudited) Year Ended December 31,
       
CLASS II Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $24.60  $24.92  $2.710  $28.63  $24.02  $21.80 

Income from Investment Operations:

                        

Net investment income1

  0.07   0.14   0.21   0.11   0.10   0.12 

Net realized and unrealized gain (loss) on investments

  2.60   1.21   0.63   3.32   7.13   2.26 
                   

Total from investment operations

  2.67   1.35   0.84   3.43   7.23   2.38 

Less Distributions From:

                        

Net investment income

     (0.18)  (0.27)  (0.16)  (0.13)  (0.16)

Capital gains

  (0.20)  (1.49)  (2.75)  (4.80)  (2.49)   
                   

Total distributions

  (0.20)  (1.67)  (3.02)  (4.96)  (2.62)  (0.16)
Net increase (decrease) in net asset value  2.47   (0.32)  (2.18)  (1.53)  4.61   2.22 
Net Asset Value at end of period $27.07  $24.60  $24.92  $27.10  $28.63  $24.02 
Total Return (%)3  10.854  5.47   3.00   11.85   30.18   10.93 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $24,081  $23,774  $27,749  $32,168  $33,983  $29,101 
Ratios of expenses to average net assets (%)  1.075  1.07   1.07   1.06   1.06   1.07 
Ratio of net investment income to average net assets (%)  0.565  0.55   0.77   0.38   0.37   0.51 
Portfolio turnover (%)6  54  13   19   33   50   64 

1 Based on average shares outstanding during the year.
2 Amount represents less than $0.005 per share.
3 These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
4 Not annualized.
5 Annualized.
6 Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.
 
 
43

Ultra Series Fund | June 30, 2017
 
 
 Financial Highlights for a Share of Beneficial Interest Outstanding

MID CAP FUND
  (unaudited) Year Ended December 31,
       
CLASS I Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $18.11  $17.65  $19.30  $21.76  $17.09  $14.75 

Income from Investment Operations:

                        

Net investment income (loss)1

  (0.01)  0.01   (0.05)  0.02   0.002  0.05 

Net realized and unrealized gain on investments

  0.99   2.22   0.27   2.13   5.00   2.34 
                   

Total from investment operations

  0.98   2.23   0.22   2.15   5.00   2.39 

Less Distributions From:

                        

Net investment income

     (0.00)2  (0.01)  (0.01)  (0.00)2  (0.05)

Capital gains

  (0.03)  (1.77)  (1.86)  (4.60)  (0.33)   
                   

Total distributions

  (0.03)  (1.77)  (1.87)  (4.61)  (0.33)  (0.05)
Net increase (decrease) in net asset value  0.95   0.46   (1.65)  (2.46)  4.67   2.34 
Net Asset Value at end of period $19.06  $18.11  $17.65  $19.30  $21.76  $17.09 
Total Return (%)3  5.454  12.84   1.04   9.82   29.28   16.24 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $193,859  $203,076  $220,979  $286,704  $381,703  $356,534 
Ratios of expenses to average net assets (%)  0.925  0.92   0.92   0.91   0.91   0.91 
Ratio of net investment income to average net assets (%)  (0.10)5  0.04   (0.24)  0.10   (0.01)  0.30 
Portfolio turnover (%)6  104  21   28   35   28   25 
                         
  (unaudited) Year Ended December 31,
       
CLASS II Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $17.83  $17.44  $19.13  $21.65  $17.05  $14.72 

Income from Investment Operations:

                        

Net investment income (loss)1

  (0.03)  (0.04)  (0.09)  (0.03)  (0.05)  0.01 

Net realized and unrealized gain on investments

  0.98   2.20   0.26   2.11   4.98   2.35 
                   

Total from investment operations

  0.95   2.16   0.17   2.08   4.93   2.36 

Less Distributions From:

                        

Net investment income

                 (0.03)

Capital gains

  (0.03)  (1.77)  (1.86)  (4.60)  (0.33)   
                   

Total distributions

  (0.03)  (1.77)  (1.86)  (4.60)  (0.33)  (0.03)
Net increase (decrease) in net asset value  0.92   0.39   (1.69)  (2.52)  4.60   2.33 
Net Asset Value at end of period $18.75  $17.83  $17.44  $19.13  $21.65  $17.05 
Total Return (%)3  5.324  12.55   0.79   9.55   28.95   15.95 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $10,562  $11,142  $12,710  $15,067  $15,762  $13,927 
Ratios of expenses to average net assets (%)  1.175  1.17   1.17   1.17   1.16   1.16 
Ratio of net investment income to average net assets (%)  (0.35)5  (0.21)  (0.49)  (0.15)  (0.26)  0.05 
Portfolio turnover (%)6  104  21   28   35   28   25 

1 Based on average shares outstanding during the year.
2 Amounts represent less than $0.005 per share.
3 These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
4 Not annualized.
5 Annualized.
6 Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.
 
 
44

Ultra Series Fund | June 30, 2017
 
 
 Financial Highlights for a Share of Beneficial Interest Outstanding

INTERNATIONAL STOCK FUND
  (unaudited) Year Ended December 31,
       
CLASS I Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $9.69  $10.16  $10.77  $12.99  $10.78  $9.03 

Income from Investment Operations:

                        

Net investment income1

  0.11   0.18   0.19   0.27   0.16   0.17 

Net realized and unrealized gain (loss) on investments

  1.03   (0.47)  (0.56)  (1.10)  2.07   1.75 
                   

Total from investment operations

  1.14   (0.29)  (0.37)  (0.83)  2.23   1.92 

Less Distributions From:

                        

Net investment income

  (0.00)2  (0.18)  (0.22)  (0.47)  (0.02)  (0.17)

Capital gains

        (0.02)  (0.92)      
                   

Total distributions

     (0.18)  (0.24)  (1.39)  (0.02)  (0.17)
Net increase (decrease) in net asset value  1.14   (0.47)  (0.61)  (2.22)  2.21   1.75 
Net Asset Value at end of period $10.83  $9.69  $10.16  $10.77  $12.99  $10.78 
Total Return (%)3  11.824  (2.91)  (3.45)  (6.76)  20.76   21.31 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $27,410  $26,809  $32,560  $38,826  $75,808  $76,919 
Ratios of expenses to average net assets (%)  1.175  1.17   1.17   1.17   1.21   1.21 
Ratio of net investment income to average net assets (%)  2.065  1.84   1.70   2.09   1.37   1.74 
Portfolio turnover (%)6  184  98   23   103   39   42 
                         
  (unaudited) Year Ended December 31,
       
CLASS II Six-Months
Ended 6/30/17
 2016 2015 2014 2013 2012
                  
Net Asset Value at beginning of period $9.65  $10.14  $10.74  $12.96  $10.76  $9.02 

Income from Investment Operations:

                        

Net investment income1

  0.09   0.16   0.16   0.22   0.13   0.14 

Net realized and unrealized gain (loss) on investments

  1.04   (0.49)  (0.55)  (1.08)  2.07   1.76 
                   

Total from investment operations

  1.13   (0.33)  (0.39)  (0.86)  2.20   1.90 

Less Distributions From:

                        

Net investment income

     (0.16)  (0.19)  (0.44)  (0.00)2  (0.16)

Capital gains

        (0.02)  (0.92)      
                   

Total distributions

     (0.16)  (0.21)  (1.36)  (0.00)2  (0.16)
Net increase (decrease) in net asset value  1.13   (0.49)  (0.60)  (2.22)  2.20   1.74 
Net Asset Value at end of period $10.78  $9.65  $10.14  $10.74  $12.96  $10.76 
Total Return (%)3  11.684  (3.16)  (3.69)  (6.99)  20.45   21.01 
Ratios/Supplemental Data:                        
Net Assets at end of period (in 000’s) $13,556  $12,796  $14,641  $16,174  $19,134  $18,263 
Ratios of expenses to average net assets (%)  1.425  1.42   1.42   1.42   1.46   1.46 
Ratio of net investment income to average net assets (%)  1.825  1.58   1.43   1.72   1.10   1.45 
Portfolio turnover (%)6  184  98   23   103   39   42 

1 Based on average shares outstanding during the year.
2 Amounts represent less than $0.005 per share.
3 These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
4 Not annualized.
5 Annualized.
6 Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period.

See accompanying Notes to Financial Statements.
 
 
45

Ultra Series Fund | June 30, 2017
 
 
 Notes to Financial Statements (unaudited)

1. ORGANIZATION

The Ultra Series Fund (the “Trust”), a Massachusetts business trust, is registered under the Investment Company Act of 1940 (the “1940 Act”), as amended, as a diversified, open-end management investment company. The Trust is a series trust with, at the end of the period covered by this report, 14 investment portfolios (individually, a “Fund,” and collectively, the “Funds”), each with different investment objectives and policies. The Funds reported within this book at the end of the period were the Core Bond Fund, High Income Fund, Diversified Income Fund, Large Cap Value Fund, Large Cap Growth Fund, Mid Cap Fund and International Stock Fund (collectively, the “Core Funds”), and the Conservative Allocation Fund, Moderate Allocation Fund and Aggressive Allocation Fund (collectively, the “Target Allocation Funds”).

The Declaration of Trust permits the Board of Trustees to issue an unlimited number of full and fractional shares of the Trust without par value. All Funds offer Class I and II shares. Each class of shares represents an interest in the assets of the respective Fund and has identical voting, dividend, liquidation and other rights, except that each class of shares bears its own distribution fee, if any, and its proportional share of Fund level expenses, and has exclusive voting rights on matters pertaining to Rule 12b-1 under the 1940 Act as it relates to that class and other class specific matters. Shares are offered to separate accounts (the “Accounts”) of CMFG Life Insurance Company and to qualified pension and retirement plans of CMFG Life Insurance Company or its affiliates (“CUNA Mutual Group”). The Trust may, in the future, offer other share classes to separate accounts of insurance companies and to qualified pension and retirement plans that are not affiliated with CUNA Mutual Group. The Trust does not offer shares directly to the general public.

The Trust has entered into a Management Agreement with Madison Asset Management, LLC (the “Investment Adviser” or “Madison”). The Investment Adviser, in turn, has entered into a subadvisory agreement with a subadviser (“Subadviser”) for the management of the investments of the International Stock Fund.

2. SIGNIFICANT ACCOUNTING POLICIES

The Funds are investment companies that apply the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946,Financial Services-Investment Companies (ASC 946). The following is a summary of significant accounting policies consistently followed by each Fund in the preparation of its financial statements.

Portfolio Valuation: The Ultra Series Fund (the “Trust”) and each series of the Trust referred to individually as a “Fund,” and collectively, (the “Funds”) values securities and other investments follows: Equity securities, including American Depositary Receipts (“ADRs”),Global Depositary Receipts (“GDRs”) and exchange-traded funds (“ETFs”) listed on any U.S. or foreign stock exchange or quoted on the National Association of Securities Dealers Automated Quotation System (“NASDAQ’’) are valued at the last quoted sale price or Official closing price on that exchange or NASDAQ on the valuation day (provided that, for securities traded on NASDAQ, the Funds utilize the NASDAQ Official Closing Price (“NOCP”)). If no sale occurs, equities traded on a U.S. exchange, foreign exchange or on NASDAQ are valued at the bid price. Debt securities purchased (other than short-term obligations) with a remaining maturity of 61 days or more are valued on the basis of last available bid prices or current market quotations provided by dealers or pricing services approved by the Trust. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrixes, market transactions in comparable investments, various relationships observed in the market between investments and calculated yield measures based on valuation technology commonly employed in the market for such investments.

Municipal debt securities are traded via a network among dealers and brokers that connect buyers and sellers. Liquidity in the tax-exempt market is influenced by economic conditions, issuer financial strength, bond structure, trade size, supply

 
46

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2017

and demand, tax code and regulatory environment. There may be little trading in the secondary market for the particular bonds and other debt securities, making them more difficult to value or sell. Asset-backed and mortgage-backed securities are valued by independent pricing services using models that consider estimated cash flows of each tranche of the security, establish a benchmark yield and develop an estimated tranche specific spread to the benchmark yield based on the unique attributes of the tranche.

Investments in shares of open-end mutual funds, including money market funds, are valued at their daily net asset value (“NAV”) which is calculated as of the close of regular trading on the New York Stock Exchange ((the “NYSE”) usually 4:00 p.m. Eastern Standard Time on each day on which the NYSE is open for business. NAV per share is determined by dividing each Fund’s total net assets by the number of shares of such fund outstanding at the time of calculating. Because the assets of each Target Allocation Fund consist primarily of shares of other registered investment companies (the “Underlying Funds”), the NAV of each Fund is determined based on the NAVs of the Underlying Funds. Total net assets are determined by adding the total current value of portfolio securities, cash, receivables, and other assets and subtracting liabilities. Short-term instruments having maturities of 60 days or less are valued on an amortized cost basis, which approximates market value.

Over-the-counter securities not listed or traded on NASDAQ are valued at the last sale price on the valuation day. If no sale occurs on the valuation day, an over-the-counter security is valued at the last bid price. Exchange-traded options are valued at the mean of the best bid and ask prices across all option exchanges. Financial futures contracts generally are valued at the settlement price established by the exchange(s) on which the contracts are primarily traded. Spot and forward foreign currency exchange contracts are valued based on quotations supplied by dealers in such contracts. Overnight repurchase agreements are valued at cost, and term repurchase agreements (i.e., those whose maturity exceeds seven days), swaps, caps, collars and floors, if any, are valued at the average of the closing bids obtained daily from at least one dealer.

Through the end of this reporting period, the value of all assets and liabilities expressed in foreign currencies was converted into U.S. dollar values using the then-current exchange rate at the close of regular trading on the NYSE.

All other securities for which either quotations are not readily available, no other sales have occurred, or in the Investment Adviser’s opinion, do not reflect the current market value, are appraised at their fair values as determined in good faith by the Pricing Committee (the “Committee”) and under the general supervision of the Board of Trustees. When fair value pricing of securities is employed, the prices of securities used by the Funds to calculate NAV may differ from market quotations or NOCP. Because the Target Allocation Funds primarily invest in Underlying Funds, government securities and short-term paper, it is not anticipated that the Investment Adviser will need to “fair value” any of the investments of these Funds. However, an Underlying Fund may need to “fair value” one or more of its investments, which may, in turn, require a Target Allocation Fund to do the same because of delays in obtaining the Underlying Fund’s NAV.

A Fund’s investments (or Underlying Fund) will be valued at fair value if, in the judgment of the Committee, an event impacting the value of an investment occurred between the closing time of a security’s primary market or exchange (for example, a foreign exchange or market) and the time the Fund’s share price is calculated as of the close of regular trading on the NYSE. Significant events may include, but are not limited to, the following: (1) significant fluctuations in domestic markets, foreign markets or foreign currencies; (2) occurrences not directly tied to the securities markets such as natural disasters, armed conflicts or significant government actions; and (3) major announcements affecting a single issuer or an entire market or market sector. In responding to a significant event, the Committee would determine the fair value of affected securities considering factors including, but not limited to: fundamental analytical data relating to the investment; the nature and duration of any restrictions on the disposition of the investment; and the forces influencing the market(s) in which the investment is purchased or sold.

In addition to independent fair value decisions made by the Committee noted above, the Committee also engages an independent fair valuation service to adjust the valuations of foreign equity securities based on specific market-movement

 
47

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2017

parameters established by the Committee and approved by the Trust. Such adjustments to the valuation of foreign securities are applied automatically upon market close if the parameters established are exceeded. A foreign security is also automatically fair valued if the exchange it is traded on is on holiday.

Security Transactions and Investment Income: Security transactions are accounted for on a trade date basis. Net realized gains or losses on sales are determined by the identified cost method. Interest income is recorded on an accrual basis. Dividend income is recorded on ex-dividend date, except that certain dividends from foreign securities may be recorded after the ex-dividend date based on when the Fund is informed of the dividend. Interest income is recorded on an accrual basis and is increased by the accretion of discount and decreased by the amortization of premium. Amortization and accretion are recorded on the effective yield method.

Expenses: Expenses that are directly related to one Fund are charged directly to that Fund. Other operating expenses are prorated to the Funds on the basis of relative net assets. Class-specific expenses are borne by that class.

Classes: Income and realized and unrealized gains/losses are allocated to the respective classes on the basis of relative net assets.

Repurchase Agreements: Each Fund may engage in repurchase agreements. In a repurchase agreement, a security is purchased for a relatively short period (usually not more than seven days) subject to the obligation to sell it back to the issuer at a fixed time and price plus accrued interest. The Funds will enter into repurchase agreements only with members of the Federal Reserve System and with “primary dealers” in U.S. Government securities.

The Trust has established a procedure providing that the securities serving as collateral for each repurchase agreement must be delivered to the Trust’s custodian either physically or in book-entry form and that the collateral must be marked to market daily to ensure that each repurchase agreement is fully collateralized at all times. In the event of bankruptcy or other default by a seller of a repurchase agreement, a Fund could experience one of the following: delays in liquidating the underlying securities during the period in which the Fund seeks to enforce its rights thereto, possible decreased levels of income, declines in value of the underlying securities, or lack of access to income during this period and the expense of enforcing its rights. As of June 30, 2017, none of the Funds held open repurchase agreements.

Foreign Currency Transactions: The Trust’s books and records are maintained in U.S. dollars. Foreign currency-denominated transactions (i.e., market value of investment securities, assets and liabilities, purchases and sales of investment securities, and income and expenses) are translated into U.S. dollars at the current rate of exchange. The Funds enter into contracts on the trade date to settle any securities transactions denominated in foreign currencies on behalf of the Funds at the spot rate at settlement.

Each Fund reports certain foreign currency-related transactions as components of realized gains or losses for financial reporting purposes, whereas such components are treated as ordinary income for federal income tax purposes. Realized gains or losses associated with currency transactions are included in the Statements of Operations under the heading “Net realized gain (loss) on investments.” Only the International Stock Fund had net realized gains from foreign currency transactions.

The Funds do not isolate the portion of gains and losses on investments in securities that is due to changes in the foreign exchange rates from that which is due to change in market prices of securities. Such amounts are categorized as gain or loss on investments for financial reporting purposes.

Forward Foreign Currency Exchange Contracts: Each Fund may purchase and sell forward foreign currency exchange contracts for defensive or hedging purposes. When entering into forward foreign currency exchange contracts, the Funds agree to receive or deliver a fixed quantity of foreign currency for an agreed-upon price on an agreed future date. These contracts are valued daily. The Funds’ assets reflect unrealized gains or losses on the contracts as measured by the net difference between the forward foreign currency exchange rates at the dates of entry into the contracts and the forward rates

 
48

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2017

at the reporting date. The Funds realize a gain or a loss at the time the forward foreign currency exchange contracts are settled or closed out with an offsetting contract. Contracts are traded over-the-counter directly with a counterparty. Realized and unrealized gains and losses are included in the Statements of Operations. As of June 30, 2017, none of the Funds had open forward foreign currency exchange contracts.

If a Fund enters into a forward foreign currency exchange contract to buy foreign currency for any purpose, the Fund will be required to place cash or other liquid assets in a segregated account with the Fund’s custodian in an amount equal to the value of the Fund’s total assets committed to the consummation of the forward contract. If the value of the securities in the segregated account declines, additional cash or securities will be placed in the segregated account so that the value of the account will equal the amount of the Fund’s commitment with respect to the contract.

Cash Concentration: At times, the Funds maintain cash balances at financial institutions in excess of federally insured limits. The Funds monitor this credit risk and have not experienced any losses related to this risk.

Illiquid Securities: Each Fund currently limits investments in illiquid securities to 15% of net assets at the time of purchase. An illiquid security is generally defined as any investment that may be difficult to sell within seven days for the price at which the Fund values it. At June 30, 2017, there were no illiquid securities held in the Funds. Pursuant to guidelines adopted by the Board of Trustees, certain unregistered securities are determined to be liquid and are not included within the percent limitations specified above.

Delayed Delivery Securities: Each Fund may purchase securities on a when-issued or delayed delivery basis. “When-issued” refers to securities whose terms are available and for which a market exists, but that have not been issued. For when-issued or delayed delivery transactions, no payment is made until delivery date, which is typically longer than the normal course of settlement. When a Fund enters into an agreement to purchase securities on a when-issued or delayed delivery basis, the Fund segregates cash or other liquid securities, of any type or maturity, equal in value to the Fund’s commitment. Losses may arise due to changes in the market value of the underlying securities, if the counterparty does not perform under the contract, or if the issuer does not issue the securities due to political, economic or other factors. As of June 30, 2017, none of the Funds had entered into such transactions.

Indemnifications: Under the Funds’ organizational documents, the Funds’ officers and Trustees are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In the normal course of business, the Funds enter into contracts that contain a variety of representations and provide general indemnifications. The Funds’ maximum liability exposure under these arrangements is unknown, as future claims that have not yet occurred may be made against the Funds. However, based on experience, management expects the risk of loss to be remote.

Fair Value Measurements: Each Fund has adopted Financial Accounting Standards Board (the “FASB”) guidance on fair value measurements. Fair value is defined as the price that each Fund would receive upon selling an investment in a timely transaction to an independent buyer in the principal or most advantageous market of the investment. A three-tier hierarchy is used to maximize the use of observable market data “inputs” and minimize the use of unobservable “inputs” and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk (for example, the risk inherent in a particular valuation technique used to measure fair value including such a pricing model and/or the risk inherent in the inputs used in the valuation technique). Inputs may be observable or unobservable.

Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the

 
49

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2017

asset or liability developed based on the best information available in the circumstances. The three-tier hierarchy of inputs is summarized in the three broad Levels listed below:

 Level 1 - unadjusted quoted prices in active markets for identical investments
   
 Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rate volatilities, prepayment speeds, credit risk, benchmark yields, transactions, bids, offers, new issues, spreads and other relationships observed in the markets among comparable securities, underlying equity of the issuer; and proprietary pricing models such as yield measures calculated using factors such as cash flows, financial or collateral performance and other reference data, etc.)
   
 Level 3 - significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

The valuation techniques used by the Funds to measure fair value for the period ended June 30, 2017 maximized the use of observable inputs and minimized the use of unobservable inputs. The Funds utilized the following fair value techniques: multi-dimensional relational pricing model and option adjusted spread pricing; the Funds estimated the price that would have prevailed in a liquid market for an international equity security given information available at the time of valuation. As of June 30, 2017, none of the Funds held securities deemed as a Level 3, and there were no transfers between classification levels.

The following is a summary of the inputs used as of June 30, 2017, in valuing the Funds’ investments carried at fair value (please see the Portfolio of Investments for each Fund for a listing of all securities within each category):

  Quoted Prices in  Significant        
  Active Markets  Other  Significant    
  for Identical  Observable  Unobservable    
  Investments  Inputs  Inputs  Value at
Fund1 (Level 1)  (Level 2)  (Level 3)  6/30/17
            
                
Conservative Allocation $144,378,788  $  $  $144,378,788
Moderate Allocation  248,899,061         248,899,061
Aggressive Allocation  85,279,481         85,279,481
Core Bond               

Assets:

               

Asset Backed Securities

     4,139,570      4,139,570

Collateralized Mortgage Obligations

     3,913,996      3,913,996

Commercial Mortgage-Backed Securities

     4,581,848      4,581,848

Corporate Notes and Bonds

     56,030,876      56,030,876

Long Term Municipal Bonds

     9,799,168      9,799,168

Mortgage Backed Securities

     48,392,866      48,392,866

U.S. Government and Agency Obligations

     43,132,295      43,132,295

Put Options Purchased

  33,125         33,125

Short-Term Investments

  3,304,021         3,304,021
            
   3,337,146   169,990,619      173,327,765

Liabilities:

               

Call Options Written

  26,875         26,875
                
                
High Income               

Corporate Notes and Bonds

     24,647,867      24,647,867

Mutual Funds

  397,755         397,755

Short-Term Investments

  2,386,464         2,386,464
            
   2,784,219   24,647,867      27,432,086

 
50

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2017

  Quoted Prices in  Significant        
  Active Markets  Other  Significant    
  for Identical  Observable  Unobservable    
  Investments  Inputs  Inputs  Value at
Fund1 (Level 1)  (Level 2)  (Level 3)  6/30/17
            
Diversified Income               

Common Stocks

 $166,118,340  $  $  $166,118,340

Asset Backed Securities

     2,441,650      2,441,650

Collateralized Mortgage Obligations

     3,654,464      3,654,464

Commercial Mortgage-Backed Securities

     2,454,752      2,454,752

Corporate Notes and Bonds

     38,022,347      38,022,347

Long Term Municipal Bonds

     7,832,361      7,832,361

Mortgage Backed Securities

     28,135,632      28,135,632

U.S. Government and Agency Obligations

     24,788,702      24,788,702

Short-Term Investments

  5,489,553         5,489,553
            
   171,607,893   107,329,908      278,937,801
Large Cap Value               

Common Stocks

  331,751,195         331,751,195

Short-Term Investments

  9,432,944         9,432,944
            
   341,184,139         341,184,139
Large Cap Growth               
Common Stocks  246,048,603         246,048,603
Short-Term Investments  7,136,340         7,136,340
            
   253,184,943         253,184,943
Mid Cap               

Common Stocks

  184,227,936         184,227,936

Short-Term Investments

  20,210,276         20,210,276
            
   204,438,212         204,438,212
International Stock               

Common Stocks

               

Australia

     409,184      409,184

Belgium

     1,060,711      1,060,711

Brazil

     414,240      414,240

Canada

     1,760,116      1,760,116

Denmark

     973,095      973,095

Finland

     610,930      610,930

France

     4,380,401      4,380,401

Germany

     1,426,755      1,426,755

Ireland

  1,435,046         1,435,046

Italy

     634,734      634,734

Japan

     7,119,487      7,119,487

Jersey

     1,924,205      1,924,205

Luxembourg

     541,758      541,758

Netherlands

     1,452,526      1,452,526

Norway

     985,907      985,907

Philippines

     10,485      10,485

Singapore

     626,682      626,682

Spain

     391,103      391,103

Sweden

     1,606,682      1,606,682

Switzerland

     1,672,158      1,672,158

Taiwan

  576,840         576,840

Turkey

      297,764      297,764

United Kingdom

  904,060   8,444,270      9,348,330

Short-Term Investments

  1,274,357         1,274,357
            
   4,190,303   36,743,193      40,933,496

1See respective portfolio of investments for underlying holdings in each fund. For additional information on the underlying funds held in the conservative, moderate and aggressive allocation funds including shareholder prospectuses and financial reports, please visit each underlying funds website or visit the securities and exchange commission website http://www.sec.gov.

 
51

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2017

Derivatives. The FASB issued guidance intended to enhance financial statement disclosure for derivative instruments and hedging activities and enable investors to understand: a) how and why a Fund uses derivative investments, b) how derivative instruments and related hedge fund items are accounted for, and c) how derivative instruments and related hedge items affect a Fund’s financial position, results of operations and cash flows.

The following table presents the types of derivatives in the Fund by location as presented on the Statement of Assets and Liabilities as of June 30, 2017:

Statement of Asset & Liability Presentation of Fair Values of Derivative Instruments  
   
    Asset Derivatives Liability Derivatives
       
             
  Derivatives not accounted for Statement of Assets and    Statement of Assets and   
Fund as hedging Instruments Liabilities Location  Fair Value Liabilities Location  Fair Value
             
    Investments, at value        
Core Bond Equity contracts (Options purchased)  $33,125 Options written, at value  $26,875

The following table presents the effect of derivative instruments on the Statement of Operations for the period ended June 30, 2017:

  Derivatives not accounted for as         
Fund hedging Instruments  Realized Gain (Loss) on Derivatives: Change in Unrealized Depreciation on Derivatives
       
Core Bond Equity contracts, Options purchased   $(16,298)   $           – 
  Equity contracts, Options written     15,265   (13,870) 

Management has determined that there is no impact on the financial statements of the other Funds held in the Trust as they currently do not hold derivative financial instruments.

Recently Issued Accounting Pronouncements. In October 2016, the U.S. Securities and Exchange Commission adopted new rules and amended existing rules (together, “final rules”) intended to modernize the reporting and disclosure of information by registered investment companies. In part, the final rules amend Regulation S-X and require standardized, enhanced disclosure about derivatives in investment company financial statements, as well as other amendments. The compliance date for the amendments to Regulation S-X is reporting periods occurring after August 1, 2017. Management has evaluated the impact of the amendments and expects the adoption of final rules will be limited to additional financial statement disclosures.

3. MANAGEMENT, DISTRIBUTION AGREEMENTS AND OTHER EXPENSES

Management Agreement: For services under the Management Agreement, the Investment Adviser is entitle to receive a management fee, which is calculated daily and paid monthly, at an annual rate based upon the following percentages of average daily net assets of each Fund as follows as of June 30, 2017:

Fund Management Fee Fund Management Fee
Conservative Allocation 0.30% Diversified Income 0.70%
Moderate Allocation 0.30% Large Cap Value 0.60%
Aggressive Allocation 0.30% Large Cap Growth 0.80%
Core Bond 0.55% Mid Cap 0.90%
High Income 0.75% International Stock 1.15%

The Management Agreement requires the Investment Adviser to provide or arrange to provide overall management of the Funds, including but not limited to, investment advisory services, custody, transfer agency, dividend disbursing, legal, accounting and administrative services.

The Investment Adviser is solely responsible for the payment of all fees to the Subadviser. Effective October 1, 2016, Lazard Asset Management LLC serves as the subadvisor for the International Stock Fund. The Investment Adviser manages the Core

 
52

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2017

Bond Fund, High Income Fund, Diversified Income Fund, Large Cap Value Fund, Large Cap Growth Fund, Mid Cap Fund and the Target Allocation Funds.

The Investment Adviser may from time to time contractually or voluntarily agree to waive a portion of its fees or expenses related to the Funds. Effective July 1, 2014, the Investment Adviser contractually agreed to waive a portion (0.10%) of its management fee of the Target Allocation Funds, which waiver is in effect until at least April 30, 2018. For the period ended June 30, 2017, the waivers were as follows:

  Waived Fees or Expenses*

Fund  Class I  Class II  Total Waivers
Conservative Allocation $58,209 $14,936 $73,145
Moderate Allocation  112,522  13,893  126,415
Aggressive Allocation  43,249  1,026  44,275

*The Investment Adviser does not have the right to recoup these waived fees.

Distribution Agreement: MFD Distributor, LLC (“MFD”) serves as distributor of the Funds. The Trust adopted a distribution and service plan with respect to the Trust’s Class II shares pursuant to Rule 12b-1 under the 1940 Act. Under the plan, the Trust will pay a service fee with regard to Class II shares at an annual rate of 0.25% each Fund’s daily net assets.

MFD may from time to time voluntarily agree to waive a portion of its fees or expenses related to the Funds. MFD does not have the right to recoup these waived fees.

Other Expenses: In addition to the management fee noted above, the Trust is responsible to pay the following expenses: expenses for independent audits; fees and expenses of the independent trustees and their independent counsel; brokerage commissions and other expenses incurred in the acquisition or disposition of any securities or other investments; costs of borrowing money, overdrafts (if any) and any potential taxes owed; and extraordinary expenses (including litigation and/or and consulting expenses) as approved by a majority of the independent trustees.

Audit and trustees fees are broken out separately from “other expenses” on the Statement of Operations.

Certain officers and trustees of the Trust are also officers of the Investment Adviser. The Funds do not compensate their officers or affiliated trustees. The Nominating and Governance Committee of the Board may change trustee fees paid at any time.

4. DIVIDENDS FROM NET INCOME AND DISTRIBUTIONS OF CAPITAL GAINS

The Funds declare dividends from net investment income and net realized gains from investment transactions, if any, annually, which are reinvested in additional full and fractional shares of the respective Funds.

Income and capital gain distributions, if any, are determined in accordance with federal income tax regulations, which may differ from accounting principles generally accepted in the United States of America. Taxable distributions from income and realized capital gains of the Funds may differ from book amounts earned during the period due to differences in the timing of capital gains recognition, and due to the reclassification of certain gains or losses from capital to income.

 
53

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2017

5. SECURITIES TRANSACTIONS

For the period ended June 30, 2017, aggregate cost of purchases and proceeds from sales of securities, other than short-term investment, were as follows:

         U.S. Government Securities             Other Investment Securities     
      
Fund Purchases  Sales  Purchases  Sales
                
Conservative Allocation $  $  $35,638,076  $53,756,417
Moderate Allocation        52,102,021   90,369,157
Aggressive Allocation        16,128,400   30,197,982
Core Bond  6,350,404   11,802,631   6,452,378   9,041,122
High Income        5,000,406   4,636,880
Diversified Income  3,350,617   12,047,121   21,354,186   27,637,270
Large Cap Value        136,122,941   161,803,124
Large Cap Growth        13,082,191   29,180,198
Mid Cap        18,964,447   44,253,473
International Stock        6,833,846   8,980,165

6. FUTURES CONTRACTS AND OPTIONS ON FUTURES CONTRACTS

The Core Bond Fund may purchase and sell futures contracts and purchase and write options on futures contracts on a limited basis. The Fund may purchase and sell futures contracts based on various securities (such as U.S. Government securities), securities indices, foreign currencies and other financial instruments and indices. The Fund will engage in futures or related options transactions on a limited basis only for bona fide hedging purposes or for purposes of seeking to increase total returns to the extent permitted by regulations of the Commodity Futures Trading Commission.

Futures Contracts. The Core Bond Fund may use futures contracts to manage its exposure to the securities markets or to movements in interest rates and currency values. The primary risks associated with the use of futures contracts are the imperfect correlation between the change in market value of the securities held by the Fund and the prices of futures contracts and the possibility of an illiquid market. Futures contracts are valued based upon their quoted daily settlement prices. Upon entering into a futures contract, the Fund is required to deposit with its futures broker an amount of cash, U.S. Government and Agency Obligations, or other assets, in accordance with the initial margin requirements of the broker or exchange. Futures contracts are marked to market daily and based on such movements in the price of the contracts, an appropriate payable or receivable for the change in value may be posted or collected by the Fund (“variation margin”). Gains or losses are recognized but not considered realized until the contracts expire or close. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed within exchange traded or centrally cleared financial derivative instruments on the Statement of Assets and Liabilities.

Options on Futures Contracts. The acquisition of put and call options on futures contracts will give the Core Bond Fund the right (but not the obligation) for a specified price, to sell or to purchase, respectively, the underlying futures contract at any time during the option period. As the purchaser of an option on a futures contract, the Fund obtains the benefit of the futures position if prices move in a favorable direction but limits its risk of loss in the event of an unfavorable price movement to the loss of the premium and transaction costs.

The writing of a call option on a futures contract generates a premium which may partially offset a decline in the value of the Fund’s assets. By writing a call option, the Fund becomes obligated, in exchange for the premium, to sell a futures contract which may have a value higher than the exercise price. Conversely, the writing of a put option on a futures contract generates a premium, which may partially offset an increase in the price of securities that the Fund intends to purchase. However, the Fund becomes obligated to purchase a futures contract, which may have a value lower than the exercise price. Thus, the loss incurred by the Fund in writing options on futures is potentially unlimited and may exceed the amount of the premium received.

 
54

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2017

Transactions in written option contracts for Core Bond Fund during the period ended June 30, 2017, were as follows:

   Number of Contracts   Premiums Received  
          
                  
Options outstanding, beginning of period          $    
Options written during the period   120        54,640    
Options closed during the period   (40)       (27,380)   
Options exercised during the period               
Options expired during the period   (40)       (14,255)   
                 
Options outstanding, end of period   40       $13,005    
                 

7. FOREIGN SECURITIES

Each Fund may invest in foreign securities. Foreign securities are defined as securities that are: (i) issued by companies organized outside the U.S. or whose principal operations are outside the U.S., or issued by foreign governments or their agencies or instrumentalities (“foreign issuers”); (ii) principally traded outside of the U.S.; and/or (iii) quoted or denominated in a foreign currency (“non-dollar securities”). Foreign securities include American Depositary Receipts (“ADRs”), European Depositary Receipts (“EDRs”), Global Depositary Receipts (“GDRs”), Swedish Depositary Receipts (“SDRs”) and foreign money market securities. U.S. dollar-denominated securities that are part of the Merrill Lynch U.S. Domestic Master Index are not considered a foreign security.

Certain of the Funds have reclaimed receivable balances, in which the Funds are due a reclaim on the taxes that have been paid to some foreign jurisdictions. The values of all reclaims are not significant for any of the Funds and are reflected in Other Assets on the Statements of Assets and Liabilities. These receivables are reviewed to ensure the current receivable balance is reflective of the amount deemed to be collectable.

8. SECURITIES LENDING

Each Fund, except the Target Allocation Funds, entered into a Securities Lending Agreement (the “Agreement”) with State Street Bank and Trust Company (“State Street”). Under the terms of the Agreement, the Funds may lend portfolio securities to qualified borrowers in order to earn additional income. The Agreement requires that loans are collateralized at all times by cash or other liquid assets at least equal to 102% of the value of the securities, which is determined on a daily basis. Amounts earned as interest on investments of cash collateral, net of rebates and fees, if any, are included in the Statements of Operations. The primary risk associated with securities lending is if the borrower defaults on its obligation to return the securities loaned because of insolvency or other reasons, the Funds could experience delays and costs in recovering securities loaned or in gaining access to collateral.

The Funds did not engage in any securities lending activity during the period ended June 30, 2017.

9. FEDERAL INCOME TAX INFORMATION

It is each Fund’s policy to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986 applicable to regulated investment companies and to distribute all its taxable income to its shareholders. Accordingly, no provisions for federal income taxes are recorded in the accompanying statements.

The Funds have not recorded any liabilities for material unrecognized tax benefits as of June 30, 2017. It is each Fund’s policy to recognize accrued interest and penalties related to uncertain tax benefits in income taxes, as appropriate. Tax years that remain open to examination by major tax jurisdictions include tax years ended December 31, 2013 through December 31, 2016.

 
55

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2017

For federal income tax purposes, the Funds listed below have capital loss carryforwards as of December 31, 2016, which are available to offset future capital gains, if any, realized through the fiscal year listed:

              No Expiration Date No Expiration Date
Fund  2017   2018   2019  Short Term Long Term
              
Core Bond $2,357,684  $346,309  $  $  $ 
High Income  4,641,635            235,083 
International Stock  1,312,565   1,312,565      725,841   5,641,743 

The capital loss carryover for the International Stock Fund is subject to certain limitations upon availability, to offset future gains, pursuant to Section 382 of the Internal Revenue Code.

At June 30, 2017, the aggregate gross unrealized appreciation (depreciation) and net unrealized appreciation (depreciation) for all securities as computed on a federal income tax basis for each Fund were as follow:

Fund  Appreciation  Depreciation Net
       
Conservative Allocation $7,824,793  $(125,130) $7,699,663 
Moderate Allocation  25,441,789   (81,011)  25,360,778 
Aggressive Allocation  11,746,677   (108,860)  11,637,817 
Core Bond  6,566,878   (1,031,910)  5,534,968 
High Income  1,009,094   (155,397)  853,697 
Diversified Income  54,371,728   (2,037,339)  52,334,389 
Large Cap Value  53,203,054   (4,287,077)  48,915,977 
Large Cap Growth  101,697,123   (2,214,947)  99,482,176 
Mid Cap  75,381,558   (1,705,404)  73,676,154 
International Stock  4,099,955   (775,005)  3,324,950 

The differences between the book unrealized amounts reflected in the Statement of Assets and Liabilities and tax unrealized amounts (shown above) are due to the tax deferral of losses on wash sales.

10. CONCENTRATION OF RISKS

Investing in certain financial instruments, including forward foreign currency contracts, involves certain risks. Risks associated with these instruments include potential for an illiquid secondary market for the instruments or inability of counterparties to perform under the terms of the contracts, changes in the value of foreign currency relative to the U.S. dollar and volatility resulting from an imperfect correlation between the movements in the prices of the instruments and the prices of the underlying securities and interest rates being hedged. The International Stock Fund may enter into these contracts primarily to protect the Fund from adverse currency movements.

Investing in foreign securities involves certain risks not necessarily found in U.S. markets. These include risks associated with adverse changes in economic, political, regulatory and other conditions, changes in currency exchange rates, exchange control regulations, expropriation of assets or nationalization, imposition of withholding taxes on dividend or interest payments or capital gains, and possible difficulty in obtaining and enforcing judgments against foreign entities. Further, issuers of foreign securities are subject to different, and often less comprehensive, accounting, reporting and disclosure requirements than domestic issuers.

The Core Bond Fund is subject to derivatives risk. The risk that loss may result from investments in options, forwards, futures, swaps and other derivatives instruments. These instruments may be illiquid, difficult to price and leveraged so that small changes in the value of the underlying instruments may produce disproportionate losses to the fund. Derivatives are also subject to counterparty risk, which is the risk that the other party to the transaction will not fulfill its contractual obligations. In December 2015, the SEC proposed new regulations relating to a mutual fund’s use of derivatives and related instruments. If

 
56

Ultra Series Fund | Notes to Financial Statements (unaudited) - continued | June 30, 2017

these or other regulations are adopted, they could significantly limit or impact a fund’s ability to invest in derivatives or other instruments and adversely affect such fund’s performance and ability to pursue its investment objective.

The High Income Fund invests in securities offering high current income which generally will include bonds in the below investment grade categories of recognized rating agencies (so-called “junk bonds”). These securities generally involve more credit risk than securities in the higher rating categories. In addition, the trading market for high yield securities may be relatively less liquid than the market for higher-rated securities. The Fund generally invests at least 80% of its net assets in high yield securities.

The Target Allocation Funds are fund of funds, meaning that each invests primarily in Underlying Funds, including ETFs. Thus, each Fund’s investment performance and its ability to achieve its investment goal are directly related to the performance of the Underlying Funds in which it invests; and the Underlying Fund’s performance, in turn, depends on the particular securities in which that Underlying Fund invests and the expenses of that Fund. Accordingly, the Allocation Funds are subject to the risks of the Underlying Funds in direct proportion to the allocation of their respective assets among the Underlying Funds.

Additionally, the Target Allocation Funds are subject to asset allocation risk and manager risk. Manager risk (i.e., fund selection risk) is the risk that the Underlying Fund(s) selected to fulfill a particular asset class underperforms their peers. Asset allocation risk is the risk that the allocation of the Fund’s assets among the various asset classes and market segments will cause the Fund to underperform other funds with a similar investment objective.

The Funds may be subject to interest rate risk which is the risk that the value of your investment will fluctuate with changes in interest rates. Typically, a rise in interest rates causes a decline in the market value of income-bearing securities. When interest rates rise, bond prices fall; generally the longer a bond’s maturity, the more sensitive it is to risk. Federal Reserve policy changes may expose fixed-income and related markets to heightened volatility and may reduce liquidity for certain fund investments, which could cause the value of a fund’s investments and share price to decline. The Core Bond may invest in derivatives tied to fixed-income markets and may be more substantially exposed to these risks than a fund that does not invest in derivatives.

The Funds are also subject to cybersecurity risk, which include the risks associated with computer systems, networks and devices to carry out routine business operations. These systems, networks and devices employ a variety of protections that are designed to prevent cyberattacks. Despite the various cyber protections utilized by the Funds, the Investment Adviser, and other service providers, their systems, networks, or devices could potentially be breached. The Funds, their shareholders, and the Investment Adviser could be negatively impacted as a result of a cybersecurity breach. The Funds cannot control the cybersecurity plans and systems put in place by service providers or any other third parties whose operations may affect the Funds. The Funds do monitor this risk closely.

In addition to the other risks described above in the prospectus, you should understand what we refer to as “unknown market risks.” While investments in securities have been keystones in wealth building and management, at times these investments have produced surprises. Those who enjoyed growth and income of their investments generally were rewarded for the risks they took by investing in the markets. Although the Investment Adviser seeks to appropriately address and manage the risks identified and disclosed to you in connection with the management of the securities in the Funds, you should understand that the very nature of the securities markets includes the possibility that there may be additional risks of which we are not aware. We certainly seek to identify all applicable risks and then appropriately address them, take appropriate action to reasonably manage them and to make you aware of them so you can determine if they exceed your risk tolerance. Nevertheless, the often volatile nature of the securities markets and the global economy in which we work suggests that the risk of the unknown is something to consider in connection with an investment in securities. Unforeseen events could under certain circumstances produce a material loss of the value of some or all of the securities we manage for you in the Funds.

 
57

Ultra Series Fund | Notes to Financial Statements (unaudited) - concluded | June 30, 2017

11. CAPITAL SHARES AND AFFILIATED OWNERSHIP

All capital shares outstanding at June 30, 2017, are owned by separate investment accounts and/or pension plans of CMFG Life Insurance Company.

The Target Allocation Funds invest in Underlying Funds, of which may be deemed to be under common control because of the same or affiliated investment adviser and membership in a common family of investment companies (the “Affiliated Underlying Funds”). Madison Funds’ historical financial information is available to you at no cost on the Securities and Exchange Commission’s website at www.sec.gov, by calling 1-800-877-6089 or by visiting the Madison Funds’ website at www.madisonfunds.com. A summary of the transactions with each Affiliated Underlying Fund during the period ended June 30, 2017 follows:

   Balance of          Balance of            
   Shares          Shares            
   Held at   Gross   Gross Held at Value at Realized Distributions
Fund/Underlying Fund  12/31/16   Additions   Sales 6/30/17 6/30/17 Gain (Loss) Received1
                    
Conservative Allocation Fund                            
Madison Core Bond Fund Class Y  3,716,264      (206,139)  3,510,125  $35,066,148  $(51,511) $456,476 
Madison Corporate Bond Fund Class Y  1,017,856      (131,005)  886,851   10,260,870   37,991   163,548 
Madison Dividend Income Fund Class Y  532,539   2,104   (127,853)  406,790   10,015,167   212,367   94,789 
Madison Investors Fund Class Y  512,889      (47,687)  465,202   10,173,959   26,252    
Madison Large Cap Value Fund Class Y  47,728      (47,728)        (487)   
Madison Mid Cap Fund Class Y  468,217      (156,884)  311,333   2,907,847   162,571    
                          
Totals                 $68,423,991  $387,183  $714,813 
Moderate Allocation Fund                            
Madison Core Bond Fund Class Y  4,549,746      (231,389)  4,318,357  $43,140,391  $(62,238) $562,360 
Madison Corporate Bond Fund Class Y  481,207      (43,668)  437,539   5,062,324   (3,453)  78,878 
Madison Dividend Income Fund Class Y  1,221,753   5,582   (101,253)  1,126,082   27,724,139   68,332   256,618 
Madison Investors Fund Class Y  1,458,799      (177,747)  1,281,052   28,016,616   12,250    
Madison Large Cap Value Fund Class Y  766,876      (234,983)  531,893   7,808,191   (60,312)   
Madison Mid Cap Fund Class Y  1,206,267      (395,821)  810,446   7,569,563   423,594    
                          
Totals                 $119,321,224  $378,173  $897,856 
Aggressive Allocation Fund                            
Madison Core Bond Fund Class Y  881,077   55,499   (95,573)  841,003  $8,401,620  $(26,690) $112,754 
Madison Dividend Income Fund Class Y  503,222   2,386   (54,721)  450,887   11,100,836   94,080   106,358 
Madison Investors Fund Class Y  583,972      (69,475)  514,497   11,252,054   (10,433)   
Madison Large Cap Value Fund Class Y  332,277      (41,550)  290,727   4,267,869   (9,184)   
Madison Mid Cap Fund Class Y  591,687      (131,825)  459,862   4,295,108   136,219    
                          
Totals                 $39,317,487  $183,992  $219,112 

1Distributions received include distributions from net investment income and from capital gains from the underlying funds.

12. SUBSEQUENT EVENTS

All Matters

Management has evaluated the impact of all subsequent events on the Funds through the date the financial statements were available for issue. No other events have taken place that meet the definition of subsequent event that require adjustment to, or disclosure in the financial statements.

 
58

Ultra Series Fund | June 30, 2017
 
 
 Other Information (unaudited)

FUND EXPENSES PAID BY SHAREHOLDERS

As a shareholder of the Funds, you pay no transaction costs, but do incur ongoing costs which include management fees; disinterested trustee fees and expenses; brokerage commissions and other expenses incurred in connection with the acquisition or disposition of investments; costs of borrowing money; expenses for independent audits, taxes, and extraordinary expenses as approved by a majority of the disinterested trustees. The examples in the table that follows are intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds.

The examples below are based on an investment of $1,000 invested for the six-month period ended June 30, 2017. Expenses paid during the period in the table below are equal to each Fund’s annualized expense ratio, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half fiscal year period).

Actual Expenses

The table below provides information about actual account values using actual expenses and actual returns for the Funds. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table for the Fund you own under the heading entitled “Actual” to estimate the expenses you paid on your account during this period.

      CLASS I  CLASS II
          
  Beginning Ending Annual Expenses  Ending Annual Expenses
  Account Account Expense Paid During  Account Expense Paid During
Fund Value Value Ratio Period  Value Ratio Period
                
Conservative Allocation* $1,000  $1,051.90   0.22% $1.12   $1,050.60   0.47% $2.39 
Moderate Allocation*  1,000   1,072.20   0.22%  1.13    1,070.90   0.47%  2.41 
Aggressive Allocation*  1,000   1,088.20   0.22%  1.14    1,086.90   0.47%  2.43 
Core Bond  1,000   1,020.60   0.57%  2.86    1,019.30   0.82%  4.11 
High Income  1,000   1,042.90   0.77%  3.90    1,041.60   1.02%  5.16 
Diversified Income  1,000   1,051.40   0.72%  3.66    1,050.10   0.97%  4.93 
Large Cap Value  1,000   1,046.00   0.62%  3.15    1,044.70   0.87%  4.41 
Large Cap Growth  1,000   1,109.90   0.82%  4.29    1,108.50   1.07%  5.59 
Mid Cap  1,000   1,054.50   0.92%  4.69    1,053.20   1.17%  5.96 
International Stock  1,000   1,118.20   1.17%  6.14    1,116.80   1.42%  7.45 

* The annual expense ratio does not include the expenses of the underlying funds.

 
59

Ultra Series Fund | Other Information (unaudited) - continued | June 30, 2017

Hypothetical Example for Comparison Purposes

The table below provides information about hypothetical account values and hypothetical expenses based on the Funds’ actual expense ratios and an assumed rate of return of 5% per year before expenses, which are not the Funds’ actual returns. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Funds and other funds. To do so, compare the 5% hypothetical example of the Funds you own with the 5% hypothetical examples that appear in the shareholder reports of other similar funds.

      CLASS I CLASS II
         
  Beginning Ending Annual Expenses Ending Annual Expenses
  Account Account Expense Paid During Account Expense Paid During
Fund Value Value Ratio Period Value Ratio Period
               
Conservative Allocation* $1,000  $1,023.70   0.22% $1.10  $1,022.46   0.47% $2.36 
Moderate Allocation*  1,000   1,023.70   0.22%  1.10   1,022.46   0.47%  2.36 
Aggressive Allocation*  1,000   1,023.70   0.22%  1.10   1,022.46   0.47%  2.36 
Core Bond  1,000   1,021.97   0.57%  2.86   1,020.73   0.82%  4.11 
High Income  1,000   1,020.98   0.77%  3.86   1,019.74   1.02%  5.11 
Diversified Income  1,000   1,021.22   0.72%  3.61   1,019.98   0.97%  4.86 
Large Cap Value  1,000   1,021.72   0.62%  3.11   1,020.48   0.87%  4.36 
Large Cap Growth  1,000   1,020.73   0.82%  4.11   1,019.49   1.07%  5.36 
Mid Cap  1,000   1,020.23   0.92%  4.61   1,018.99   1.17%  5.86 
International Stock  1,000   1,018.99   1.17%  5.86   1,017.75   1.42%  7.10 

* The annual expense ratio does not include the expenses of the underlying funds.

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any separate account fees, charges, or expenses imposed by the variable annuity or variable life insurance contracts, or retirement and pension plans that use the Funds. The information provided in the hypothetical example table is useful in comparing ongoing Fund costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees, charges or expenses were included, your costs would have been higher.

AVAILABILITY OF QUARTERLY PORTFOLIO SCHEDULES

The Trust files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q. Form N-Q is available to shareholders at no cost on the SEC’s website at www.sec.gov. Form N-Q may also be reviewed and copied at the Commission’s Public Reference Room in Washington, DC. More information on the operation of the Public Reference Room may be obtained by calling 1-202-551-8090. Form N-Q and other information about the Trust are available on the EDGAR database on the SEC’s Internet site at www.sec.gov. Copies of this information may also be obtained, upon payment of a duplicating fee, by electronic request at the following email address: publicinfo@sec.gov, or by writing the SEC’s Public Reference Section, Washington, DC 20549-0102

PROXY VOTING POLICIES, PROCEDURES AND RECORDS

A description of the policies and procedures used by the Trust to vote proxies related to portfolio securities is available to shareholders at no cost on the SEC’s website at www.sec.gov and is also located in the Funds’ Statement of Additional Information. The proxy voting records for the Trust for the most recent twelve-month period ended June 30 are available to shareholders at no cost on the SEC’s website at www.sec.gov.

 
60

Ultra Series Fund | Other Information (unaudited) - concluded | June 30, 2017

FORWARD-LOOKING STATEMENT DISCLOSURE

One of our most important responsibilities as investment company managers is to communicate with shareholders in an open and direct manner. Some of our comments in the Economic Overview and Market Outlook are based on current management expectations and are considered “forward-looking statements.” Actual future results, however, may prove to be different from our expectations. You can identify forward-looking statements by words such as “estimate,” “may,” “will,” “expect,” “believe,” “plan” and other similar terms. We cannot promise future returns. Our opinions are a reflection of our best judgment at the time this report is compiled, and we disclaim any obligation to update or after forward-looking statements as a result of new information, future events, or otherwise.

SEC File Number: 811-04815

 
61

Semi-annual Report  
June 30, 2017  








 

Ultra Series Madison Target Retirement 2020 Fund
Ultra Series Madison Target Retirement 2030 Fund
Ultra Series Madison Target Retirement 2040 Fund
Ultra Series Madison Target Retirement 2050 Fund

 


Ultra Series Fund | June 30, 2017

Table of Contents

 

 Page
Economic Overview and Market Outlook2
Review of Period2
Madison Target Retirement 2020 Fund2
Madison Target Retirement 2030 Fund2
Madison Target Retirement 2040 Fund3
Madison Target Retirement 2050 Fund3
Benchmark Descriptions4
Portfolios of Investments 
Madison Target Retirement 2020 Fund5
Madison Target Retirement 2030 Fund5
Madison Target Retirement 2040 Fund5
Madison Target Retirement 2050 Fund5
Financial Statements 
Statements of Assets and Liabilities6
Statements of Operations7
Statements of Changes in Net Assets8
Financial Highlights for a Share of Beneficial Interest Outstanding9
Notes to Financial Statements11
Other Information15

 

Nondeposit investment products are not federally insured, involve investment risk, may lose value and are not obligations of or guaranteed by any financial institution. For more complete information about Ultra Series Fund, including charges and expenses, request a prospectus from your plan administrator or call CUNA Mutual Retirement Solutions at 1-800-999-8786. Consider the investment objectives, risks, and charges and expenses of any fund carefully before investing. The prospectus contains this and other information about the investment company. For more current Ultra Series Fund performance information, please call 1-800-670-3600. Current performance may be lower or higher than the performance data quoted within. Past performance does not guarantee future results. Nothing in this report represents a recommendation of a security by the investment adviser. Portfolio holdings may have changed since the date of this report.


1

Ultra Series Fund | June 30, 2017

Economic Overview and Market Outlook

The six-month period end marked the tenth anniversary of the beginning of the Financial Crisis, which ended with risk assets advancing to record levels. The S&P 500® returned 9.34%, the Russell Midcap® returned 7.99% and the MSCI EAFE® advanced 13.81% during the six-month period. Although the Federal Reserve (Fed) again voted to raise short-term interest rates, bond indices advanced as longer-term interest rates fell, and coupled with interest income, produced strong returns. The BofA Merrill Lynch U.S. High Yield Constrained Index advanced 4.90% and the Bloomberg Barclays Aggregate Index gained 2.27% for the six-month period.

June 2007 marked the beginning of events that led to what is now known as the Great Recession, an event that triggered great economic chaos and led to unprecedented central bank intervention. The collapse of two Bear Stearns hedge funds (exposed to sub-prime credit derivatives) in June 2007 marked the start of trouble. By August 2007, the Fed reversed its tightening course as contagion led to disarray in the money-markets and equity markets. By March 2008, Bear Stearns was forced to merge with JP Morgan, and Lehman Brothers was bankrupt by September 2008. Equity markets reached their low point in March 2009 as central-banks engaged in unprecedented monetary stimulus which included not only cutting interest rates (in some cases to negative levels) but also the buying of financial assets (better known as quantitative easing or QE).

Ten years later, investors are happily counting their regained fortunes as central banks now weigh options on how to withdraw the “morphine drip” from the financial markets - which have seemingly become addicted to easy central bank policies (low interest rates, along with unprecedented asset purchases by the central banks). Make no mistake, many of these policies likely prevented a complete collapse of the economic system and a depression-like scenario from occurring. Meanwhile, as investors are feeling no pain, the economy continues to limp along with modest growth (first quarter GDP up 1.4%) and high optimism as asset values continue to stretch. Perhaps, nowhere has this optimism been more apparent than in the Technology sector, with the “Fab Five” (Facebook, Amazon, Apple, Microsoft and Google parent, Alphabet) contributing an outsized portion of the S&P 500 Index’s return during the first half of 2017.

On the economic front, the most positive economic news seems to be “soft” data – sentiment, consumer confidence and other surveys which ask about future intention to spend. Actual “hard” economic data – measureable data based upon actions – has been harder to come by and, in-fact, has been well below expectations. Similar to the past eight years, the data hasn’t been extremely weak, it’s just been weak relative to expectations and presumably what’s priced in the equity market. Although the equity market has been signaling optimism, the bond market has been pricing a very different scenario. Despite the Fed raising short-term interest rates in March and June, the 10-year Treasury yield reached a low of 2.13% in June, its lowest level since November 10, 2016. This flattening of the yield curve (the declining difference between short and long-term interest rates) typically implies that economic expansion is slowing and the “hard” data seems to be confirming it. One plausible explanation for this disconnect is that if we remain in a stable, low-growth, low-inflation environment for an extended period of time, interest rates will remain low and in-turn risk assets (even with lower expected returns) will look attractive compared to bond yields.

This conundrum between the bond and stock market (and between “soft” and “hard” economic data) leads us to believe that the low levels of volatility in the market may not persist. Elevated stock valuations and weakening economic data along with high expectations and high optimism create a recipe for higher volatility in the future. Although lofty valuations (along with stock prices) may continue longer than justified, we believe investors should prepare for more modest returns. With this backdrop we believe stocks of lower-risk, higher-quality companies along with shorter-duration, higher-quality bonds will allow investors to continue to participate in the market, while providing some shelter should volatility return to more typical levels.

Review of Period (unaudited)

MADISON TARGET RETIREMENT 2020 FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Madison Target Retirement 2020 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Fund’s investment adviser for investors planning to retire in or within a few years of 2020. Over time, the Fund’s asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.


PERFORMANCE

The Ultra Series Madison Target Retirement 2020 Fund returned 4.32% for the period, lagging the S&P Target Date® To 2020 Index return of 5.65%. The Fund underperformed its peers as measured by the Morningstar Target-Date 2020 category, which advanced 7.05% for the period.

GOLDMAN SACHS: TARGET DATE 2020 PORTFOLIO - UNDERLYING TARGET DATE FUND  
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17  
Alternative Funds1.5%
Bond Funds60.8%
Foreign Stock Funds10.3%
Stock Funds18.3%
Investment Companies4.5%
Other Assets in Excess of Liabilities4.6%

MADISON TARGET RETIREMENT 2030 FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Madison Target Retirement 2030 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Fund’s investment adviser for investors planning to retire in or within a few years of 2030. Over time, the Fund’s asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.


PERFORMANCE

The Ultra Series Madison Target Retirement 2030 Fund returned 6.58% for the period, compared to the S&P Target Date® To 2030 Index return of 7.00%. The Fund underperformed its peers as measured by the Morningstar Target-Date 2030 category, which advanced 8.81% for the period.

GOLDMAN SACHS: TARGET DATE 2030 PORTFOLIO - UNDERLYING TARGET DATE FUND  
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17  
Alternative Funds2.0%
Bond Funds34.6%
Foreign Stock Funds20.1%
Stock Funds36.0%
Investment Companies2.5%
Other Assets in Excess of Liabilities4.8%

 


2

Ultra Series Fund | Review of Period (unaudited) - concluded | June 30, 2017

MADISON TARGET RETIREMENT 2040 FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Madison Target Retirement 2040 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Fund’s investment adviser for investors planning to retire in or within a few years of 2040. Over time, the Fund’s asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.


PERFORMANCE

The Ultra Series Madison Target Retirement 2040 Fund returned 7.43% for the period, compared to the S&P Target Date® To 2040 Index return of 8.00%. The Fund underperformed its peers as measured by the Morningstar Target-Date 2040 category, which advanced 9.54% for the period.

GOLDMAN SACHS: TARGET DATE 2040 PORTFOLIO - UNDERLYING TARGET DATE FUND  
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17  
Alternative Funds2.0%
Bond Funds25.6%
Foreign Stock Funds23.6%
Stock Funds42.7%
Investment Companies1.5%
Other Assets in Excess of Liabilities4.6%

 

MADISON TARGET RETIREMENT 2050 FUND

INVESTMENT STRATEGY HIGHLIGHTS

The Ultra Series Madison Target Retirement 2050 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Fund’s investment adviser for investors planning to retire in or within a few years of 2050. Over time, the Fund’s asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.


PERFORMANCE

The Ultra Series Madison Target Retirement 2050 Fund returned 8.11% for the period, compared to the S&P Target Date® To 2050 Index return of 8.67%. The Fund lagged its peers as measured by the Morningstar Target-Date 2050 category, which advanced 10.11% for the period.

GOLDMAN SACHS: TARGET DATE 2050 PORTFOLIO - UNDERLYING TARGET DATE FUND  
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/17  
Alternative Funds2.0%
Bond Funds16.6%
Foreign Stock Funds27.3%
Stock Funds49.4%
Investment Companies0.5%
Other Assets in Excess of Liabilities4.2%

 


3

Ultra Series Fund | June 30, 2017

BENCHMARK DESCRIPTIONS

The S&P Target Date® To Index Series

The S&P Target Date® “To” Index Series consists of multi-asset class indices, and corresponds to specific target retirement dates. The series reflects the consensus asset allocation and glide path of a subset of target date funds that generally pursue investment policies characterized by static total equity exposure after retirement and a relatively conservative total equity exposure near retirement. As the overall universe becomes more conservative with the approach of each target date year, so will the index. The asset allocation is based on market observations through an annual survey of “to” target date fund managers, and is categorized by S&P Dow Jones Indices.

• The S&P Target Date® To 2020 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2020.

• The S&P Target Date® To 2030 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2030.

• The S&P Target Date® To 2040 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2040.

• The S&P Target Date® To 2050 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2050.

MARKET INDEXES

The Bank of America Merrill Lynch U.S. High Yield Constrained Index tracks the performance of below investment grade U.S. dollar denominated corporate bonds publicly issued in the U.S. domestic market, but limits any individual issuer to a maximum weighting of 2%.

The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based flagship benchmark that measures the investment grade, U.S. dollar-denominated, fixed-rate taxable bond market. The index includes Treasuries, government-related and corporate securities, mortgage backed securities, asset backed securities and commercial mortgage-backed securities.

The MSCI EAFE (Europe, Australasia & Far East) Index (net) is a free float-adjusted market capitalization index that is designed to measure developed market equity performance, excluding the U.S. and Canada. The MSCI EAFE Index (net) is calculated on a total return basis with dividends reinvested after the deduction of withholding taxes.

The Russell Midcap® Index is a mid-cap market index which measures the performance of the mid-cap segment of the U.S. equity universe.

The S&P 500® Index is a large-cap market index which measures the performance of a representative sample of 500 leading companies in leading industries in the U.S.

© Morningstar, Inc. All rights reserved. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete, or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.

Past performance is no guarantee of future results.

Russell Investment Group is the source and owner of the trademarks, service marks and copyrights related to the Russell Indexes. Russell® is a trademark of Russell Investment Group.


4

Ultra Series Fund | June 30, 2017

Madison Target Retirement 2020 Fund Portfolio of Investments (unaudited)

 

 Shares Value (Note 2)
INVESTMENT COMPANIES - 98.8%   
Target Date Fund - 98.8%*   
Goldman Sachs Target Date 2020 Portfolio,   
Class R64,919,885 $           48,264,074
    
TOTAL INVESTMENTS - 98.8% (Cost $44,573,087**) 48,264,074
NET OTHER ASSETS AND LIABILITIES - 1.2% 603,043
TOTAL NET ASSETS - 100.0% $           48,867,117

 

*See Appendix A for a complete listing of holdings of the Underlying Target Date Fund.
**Aggregate cost for Federal tax purposes was $44,573,087.

 

Madison Target Retirement 2030 Fund Portfolio of Investments (unaudited)

 

 SharesValue (Note 2)
INVESTMENT COMPANIES - 98.1%   
Target Date Fund - 98.1%*   
Goldman Sachs Target Date 2030 Portfolio,   
Class R67,199,015 $           72,566,073
TOTAL INVESTMENTS - 98.1% (Cost $61,935,116**) 72,566,073
NET OTHER ASSETS AND LIABILITIES - 1.9% 1,429,964
TOTAL NET ASSETS - 100.0% $           73,996,037

 

*See Appendix A for a complete listing of holdings of the Underlying Target Date Fund.
**Aggregate cost for Federal tax purposes was $61,935,116.

 

Madison Target Retirement 2040 Fund Portfolio of Investments (unaudited)

 

 SharesValue (Note 2)
INVESTMENT COMPANIES - 98.5%   
Target Date Fund - 98.5%*   
Goldman Sachs Target Date 2040 Portfolio,   
Class R64,978,711 $           49,438,599

 

TOTAL INVESTMENTS - 98.5% (Cost $41,493,737**) 49,438,599
NET OTHER ASSETS AND LIABILITIES - 1.5% 764,862
TOTAL NET ASSETS - 100.0%$           50,203,461

 

*See Appendix A for a complete listing of holdings of the Underlying Target Date Fund.
**Aggregate cost for Federal tax purposes was $41,493,737.

 

Madison Target Retirement 2050 Fund Portfolio of Investments (unaudited)

 

 SharesValue (Note 2)
INVESTMENT COMPANIES - 96.3%   
Target Date Fund - 96.3%*   
Goldman Sachs Target Date 2050 Portfolio,   
Class R62,419,764 $           25,044,562

 

TOTAL INVESTMENTS - 96.3% (Cost $21,096,679**) 25,044,562
NET OTHER ASSETS AND LIABILITIES - 3.7% 952,346
TOTAL NET ASSETS - 100.0% $           25,996,908

 

*See Appendix A for a complete listing of holdings of the Underlying Target Date Fund.
**Aggregate cost for Federal tax purposes was $21,096,679.

 

See accompanying Notes to Financial Statements.
 5

Ultra Series Fund | June 30, 2017

Statements of Assets and Liabilities as of June 30, 2017 (unaudited)

 

  Madison
Target
Retirement
2020 Fund
  Madison
Target
Retirement
2030 Fund
  Madison
Target
Retirement
2040 Fund
  Madison
Target
Retirement
2050 Fund
 
         
         
     
Assets:            
Investments in securities, at cost            
Unaffiliated issuers$44,573,087 $61,935,116 $41,493,737 $21,096,679 
Net unrealized appreciation            
Unaffiliated issuers 3,690,987  10,630,957  7,944,862  3,947,883 
Total investments, at value 48,264,074  72,566,073  49,438,599  25,044,562 
Cash 515,531  1,398,851  672,333  881,838 
Receivables:            
Fund shares sold 87,512  31,113  92,529  70,508 
Total assets 48,867,117  73,996,037  50,203,461  25,996,908 
Liabilities:            
Total liabilities        
Net assets applicable to outstanding capital stock$48,867,117 $73,996,037 $50,203,461 $25,996,908 
Net assets consist of:            
Paid-in capital in excess of par$45,101,927 $63,121,353 $42,186,724 $22,037,903 
Accumulated net realized gain on investments sold 74,203  243,727  71,875  11,122 
Net unrealized appreciation of investments 3,690,987  10,630,957  7,944,862  3,947,883 
Net Assets$48,867,117 $73,996,037 $50,203,461 $25,996,908 
Net Assets$48,867,117 $73,996,037 $50,203,461 $25,996,908 
Shares of beneficial interest outstanding 5,821,388  8,414,753  6,104,085  1,915,225 
Net Asset Value and redemption price per share$8.39 $8.79 $8.22 $13.57 

 

See accompanying Notes to Financial Statements.
6 

Ultra Series Fund | June 30, 2017

Statements of Operations for the Six-Months Ended June 30, 2017 (unaudited)

 

  Madison
Target
Retirement
2020 Fund
  Madison
Target
Retirement
2030 Fund
  Madison
Target
Retirement
2040 Fund
  Madison
Target
Retirement
2050 Fund
 
         
         
     
Investment Income            
Total investment income$ – $ –  $  $ 
Expenses1            
Total expenses.        
Net Investment Income        
Net Realized and Unrealized Gain (Loss) on Investments            
Net realized gain on investments            
Unaffiliated issuers 74,205  243,747  71,918  11,125 
Net change in unrealized appreciation on investments            
Unaffiliated issuers 2,039,579  4,495,339  3,529,520  1,921,252 
Net Realized and Unrealized Gain on Investments. 2,113,784  4,739,086  3,601,438  1,932,377 
Net Increase in Net Assets from Operations$2,113,784 $4,739,086 $3,601,438 $1,932,377 
1 See Note 3 for information on expenses.            

 

See accompanying Notes to Financial Statements.

7

Ultra Series Fund | June 30, 2017

Statements of Changes in Net Assets

 

  Madison Target
Retirement 2020 Fund
  Madison Target
Retirement 2030 Fund
  Madison Target
Retirement 2040 Fund
  Madison Target
Retirement 2050 Fund
 
         
  (unaudited)
Six-Months
Ended
6/30/17
     (unaudited)
Six-Months
Ended
6/30/17
  Year Ended
12/31/16
  (unaudited)
Six-Months
Ended
6/30/17
     (unaudited)
Six-Months
Ended
6/30/17
    
                    
    Year Ended
12/31/16
        Year Ended
12/31/16
    Year Ended
12/31/16
 
                 
Net Assets at beginning of period$51,485,211 $52,858,479 $75,564,099 $74,258,209 $49,514,964 $49,576,290 $23,441,816 $21,173,170 
Increase in net assets from operations:                        
Net investment income   931,717    1,467,504    1,009,845    462,710 
Net realized gain 74,205  2,126,576  243,747  2,710,502  71,918  2,438,131  11,125  902,167 
Net change in unrealized appreciation (depreciation) 2,039,579  (158,228) 4,495,339  1,253,403  3,529,520  562,321  1,921,252  598,267 
Net increase in net assets from operations 2,113,784  2,900,065  4,739,086  5,431,409  3,601,438  4,010,297  1,932,377  1,963,144 
Distributions to shareholders from:                        
Net investment income (21,163) (1,061,413) (30,271) (1,511,801) (23,264) (1,162,210) (10,950) (545,783)
Net realized gains (31,658) (1,599,588) (42,184) (2,146,522) (36,965) (1,867,444) (14,306) (713,406)
Total distributions (52,821) (2,661,001) (72,455) (3,658,323) (60,229) (3,029,654) (25,256) (1,259,189)
Capital Stock transactions:                        
Shares sold 5,880,815  18,107,940  10,490,773  20,505,495  7,699,261  13,688,202  5,377,001  10,091,461 
Issued to shareholders in reinvestment of distributions 52,821  2,661,001  72,455  3,658,323  60,229  3,029,655  25,256  1,259,189 
Shares redeemed (10,612,693) (22,381,273) (16,797,921) (24,631,014) (10,612,202) (17,759,826) (4,754,286) (9,785,959)
Total increase (decrease) from capital stock transactions (4,679,057) (1,612,332) (6,234,693) (467,196) (2,852,712) (1,041,969) 647,971  1,564,691 
Total increase (decrease) in net assets (2,618,094) (1,373,268) (1,568,062) 1,305,890  688,497  (61,326) 2,555,092  2,268,646 
Net Assets at end of period$48,867,117 $51,485,211 $73,996,037 $75,564,099 $50,203,461 $49,514,964 $25,996,908 $23,441,816 
Undistributed net investment income included in net assets$ $21,163 $ $30,271 $ $23,264 $ $10,950 
Capital Share transactions:                        
Shares sold 717,470  2,186,104  1,237,863  2,477,424  975,113  1,771,037  412,593  808,845 
Issued to shareholders in reinvestment of distributions 6,280  330,038  8,232  442,869  7,323  395,172  1,861  100,210 
Shares redeemed (1,293,445) (2,699,257) (1,980,857) (2,957,998) (1,338,394) (2,285,451) (364,512) (781,090)
Net increase (decrease) from capital share transactions (569,695) (183,115) (734,762) (37,705) (355,958) (119,242) 49,942  127,965 


See accompanying Notes to Financial Statements.

8

Ultra Series Fund | June 30, 2017

Financial Highlights for a Share of Beneficial Interest Outstanding

 

MADISON TARGET RETIREMENT 2020 FUND
  (unaudited)
Six-Months
Ended 6/30/17
  Year Ended December 31,
                  
    2016  2015  2014  2013  2012 
Net Asset Value at beginning of period$8.06 $8.04 $8.67 $8.76 $8.31 $7.82 
Income from Investment Operations:                  
Net investment income1 0.00  0.15  0.13  0.19  0.21  0.24 
Net realized and unrealized gain (loss) on investments 0.34  0.32  (0.15) 0.42  0.70  0.53 
Total from investment operations 0.34  0.47  (0.02) 0.61  0.91  0.77 
Less Distributions From:                  
Net investment income (0.00)2 (0.18) (0.20) (0.24) (0.22) (0.25)
Capital gains (0.01) (0.27) (0.41) (0.46) (0.24) (0.03)
Total distributions (0.01) (0.45) (0.61) (0.70) (0.46) (0.28)
Net increase (decrease) in net asset value 0.33  0.02  (0.63) (0.09) 0.45  0.49 
Net Asset Value at end of period$8.39 $8.06 $8.04 $8.67 $8.76 $8.31 
Total Return (%)3 4.324 5.68  (0.34) 7.11  10.94  9.98 
Ratios/Supplemental Data:                  
Net Assets at end of period (in 000’s)$48,867 $51,485 $52,858 $62,087 $70,472 $56,607 
Ratios of expenses to average net assets:                  
Before reimbursement of expenses by adviser (%) 0.005,6 0.006 0.006,7 0.30  0.30  0.30 
After reimbursement of expenses by adviser (%) 0.005,6 0.006 0.006,7 0.218 0.30  0.30 
Ratio of net investment income to average net assets (%) 0.005,6 1.806 1.516 2.08  2.37  2.96 
Portfolio turnover (%) 04 7  7  142  167  90 
 
 
 
MADISON TARGET RETIREMENT 2030 FUND          
  (unaudited)
Six-Months
Ended 6/30/17
  Year Ended December 31,
                  
    2016  2015  2014  2013  2012 
Net Asset Value at beginning of period$8.26 $8.08 $8.77 $8.92 $8.04 $7.49 
Income from Investment Operations:                  
Net investment income1 0.00  0.16  0.13  0.18  0.19  0.23 
Net realized and unrealized gain (loss) on investments 0.54  0.44  (0.21) 0.54  1.13  0.60 
Total from investment operations 0.54  0.60  (0.08) 0.72  1.32  0.83 
Less Distributions From:                  
Net investment income (0.00)2 (0.17) (0.18) (0.22) (0.18) (0.22)
Capital gains (0.01) (0.25) (0.43) (0.65) (0.26) (0.06)
Total distributions (0.01) (0.42) (0.61) (0.87) (0.44) (0.28)
Net increase (decrease) in net asset value 0.53  0.18  (0.69) (0.15) 0.88  0.55 
Net Asset Value at end of period$8.79 $8.26 $8.08 $8.77 $8.92 $8.04 
Total Return (%)3 6.584 7.35  (0.86) 8.06  16.56  11.05 
Ratios/Supplemental Data:                  
Net Assets at end of period (in 000’s)$73,996 $75,564 $74,258 $84,935 $93,187 $68,009 
Ratios of expenses to average net assets:                  
Before reimbursement of expenses by adviser (%) 0.005,6 0.006,7 0.006,7 0.30  0.30  0.30 
After reimbursement of expenses by adviser (%) 0.005,6 0.006,7 0.006,7 0.218 0.30  0.30 
Ratio of net investment income to average net assets (%) 0.005,6 1.956 1.516 1.98  2.16  2.84 
Portfolio turnover (%) 04  6  7  103  136  86 
 
1 Based on average shares outstanding during the year.
2 Amounts represent less than $0.005 per share.
3 These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. 
 
4 Not annualized.                  
5 Annualized.                  
6 Amount does not include income or expenses of the underlying Target Date Fund, nor the underlying expenses of the funds held by the Target Date Fund. See Note 1 for an explanation of the Fund organizational structure and current prospectus for more complete information regarding the charges and expenses for the Fund.
7 Amounts represent less than 0.01%.
8 Amount includes fees waived by adviser (see Note 3).

 

See accompanying Notes to Financial Statements.
 9

Ultra Series Fund | June 30, 2017

Financial Highlights for a Share of Beneficial Interest Outstanding

 

MADISON TARGET RETIREMENT 2040 FUND          
  (unaudited)
Six-Months
Ended 6/30/17
  Year Ended December 31,
                  
    2016  2015  2014  2013  2012 
Net Asset Value at beginning of period$7.66 $7.54 $8.37 $8.68 $7.61 $7.06 
Income from Investment Operations:                  
Net investment income1 0.00  0.16  0.13  0.17  0.17  0.20 
Net realized and unrealized gain (loss) on investments 0.57  0.46  (0.20) 0.55  1.32  0.61 
Total from investment operations 0.57  0.62  (0.07) 0.72  1.49  0.81 
Less Distributions From:                  
Net investment income (0.00)2 (0.19) (0.19) (0.22) (0.16) (0.19)
Capital gains (0.01) (0.31) (0.57) (0.81) (0.26) (0.07)
Total distributions (0.01) (0.50) (0.76) (1.03) (0.42) (0.26)
Net increase (decrease) in net asset value 0.56  0.12  (0.83) (0.31) 1.07  0.55 
Net Asset Value at end of period$8.22 $7.66 $7.54 $8.37 $8.68 $7.61 
Total Return (%)3 7.434 8.31  (1.01) 8.27  19.63  11.42 
Ratios/Supplemental Data:                  
Net Assets at end of period (in 000’s)$50,203 $49,515 $49,576 $59,499 $68,917 $49,269 
Ratios of expenses to average net assets:                  
Before reimbursement of expenses by adviser (%) 0.005,6 0.006,7 0.006,7 0.30  0.30  0.30 
After reimbursement of expenses by adviser (%) 0.005,6 0.006,7 0.006,7 0.218 0.30  0.30 
Ratio of net investment income to average net assets (%) 0.005,6 2.016 1.526 1.95  2.01  2.65 
Portfolio turnover (%) 34 7  8  108  151  101 
 
 
 
MADISON TARGET RETIREMENT 2050 FUND          
  (unaudited)
Six Months
Ended 6/30/17
  Year Ended December 31,
                  
    2016  2015  2014  2013  2012 
Net Asset Value at beginning of period$12.57 $12.19 $12.97 $12.78 $10.69 $9.75 
Income from Investment Operations:                  
Net investment income1 0.00  0.26  0.21  0.27  0.24  0.30 
Net realized and unrealized gain (loss) on investments 1.02  0.84  (0.33) 0.82  2.19  0.89 
Total from investment operations 1.02  1.10  (0.12) 1.09  2.43  1.19 
Less Distributions From:                  
Net investment income (0.01) (0.31) (0.28) (0.27) (0.18) (0.21)
Capital gains (0.01) (0.41) (0.38) (0.63) (0.16) (0.04)
Total distributions (0.02) (0.72) (0.66) (0.90) (0.34) (0.25)
Net increase (decrease) in net asset value 1.00  0.38  (0.78) 0.19  2.09  0.94 
Net Asset Value at end of period$13.57 $12.57 $12.19 $12.97 $12.78 $10.69 
Total Return (%)3 8.114 8.97  (0.91) 8.51  22.78  12.12 
Ratios/Supplemental Data:                  
Net Assets at end of period (in 000’s)$25,997 $23,442 $21,173 $22,799 $18,123 $7,160 
Ratios of expenses to average net assets:                  
Before reimbursement of expenses by adviser (%) 0.005 0.006,7 0.006,7 0.30  0.30  0.30 
After reimbursement of expenses by adviser (%) 0.005 0.006,7 0.006,7 0.208 0.30  0.30 
Ratio of net investment income to average net assets (%) 0.005 2.086 1.576 2.02  1.98  2.90 
Portfolio turnover (%) 54 6  13  133  215  86 
 
1 Based on average shares outstanding during the year.
2 Amounts represent less than $0.005 per share.
3 These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year.
4 Not annualized.                  
5 Annualized.                  
6 Amount does not include income or expenses of the underlying Target Date Fund, nor the underlying expenses of the funds held by the Target Date Fund. See Note 1 for an explanation of the Fund organizational structure and current prospectus for more complete information regarding the charges and expenses for the Fund.
 
 
7 Amounts represent less than 0.01%.
8 Amount includes fees waived by adviser (see Note 3).

 

See accompanying Notes to Financial Statements.

10

Ultra Series Fund | June 30, 2017

Notes to Financial Statements (unaudited)

1. ORGANIZATION

The Ultra Series Fund (the “Trust”), a Massachusetts business trust, is registered under the investment company Act of 1940 (the “1940 Act”), as amended, as a diversified, open-end management investment company. The Trust is a series trust with, at the end of the period covered by this report, 14 investment portfolios (individually, a “Fund,” and collectively, the “Funds”), each with different investment objectives and policies. The Funds currently reporting within this book at the end of the period were the Madison Target Retirement 2020 Fund, Madison Target Retirement 2030 Fund, Madison Target Retirement 2040 Fund, and Madison Target Retirement 2050 Fund, (collectively, the “Target Date Funds” or “Ultra Series Madison Target Retirement Funds” or “USF Target Date Funds”).

The Declaration of Trust permits the Board of Trustees to issue an unlimited number of full and fractional shares of the Trust without par value. The Target Date Funds only offer a single class of shares, Class I shares. The shares represent an interest in the assets of the respective Fund and identical voting, dividend, liquidation and other rights, and its proportional share of Fund level expenses. Shares are offered to the Group Variable Annuity Separate Accounts (“GVA Separate Accounts”) of CMFG Life Insurance Company (“CMFG Life”). The purchase of shares of the USF Target Date Funds is limited to separate accounts of insurance companies that exclusively support variable contracts that qualify as pension plan contracts under section 818(a) of the Internal Revenue Code (the “Code”). The Trust does not offer shares directly to the general public.

The Trust has entered into a Management Agreement with Madison Asset Management, LLC (the “Investment Adviser” or “Madison”).

Previously, the Ultra Series Madison Target Retirement Funds aimed to achieve their investment objectives by investing in the shares of the corresponding Madison Funds Target Retirement Fund series, other than cash required to process shareholder transactions. As of August 22, 2016, the Madison Funds Target Retirement Fund series were reorganized into the Goldman Sachs Target Date 2020 Portfolio, the Goldman Sachs Target Date 2030 Portfolio, the Goldman Sachs Target Date 2040 Portfolio and the Goldman Sachs Target Date 2050 Portfolio, respectively (collectively, the “GS Target Date Portfolios”), each which was a newly formed “shell” series of the Goldman Sachs Trust II.

The GS Target Date Portfolios’ principal investment objectives and strategies are substantially similar to those of the corresponding predecessor Madison Funds Target Retirement Fund. Goldman Sachs Asset Management, L.P. serves as the investment adviser of the GS Target Date Portfolios, and Madison Asset Management, LLC, serves as the subadvisor of the GS Target Date Portfolios. The predecessor Madison Funds Target Retirement Funds’ portfolio managers continue to manage the GS Target Date Portfolios.

As of June 30, 2017, the Ultra Series Madison Target Retirement 2020 Fund owned approximately 91.76% of the respective Goldman Sachs Target Date 2020 Portfolio, the Ultra Series Madison Target Retirement 2030 Fund owned approximately 95.07% of the respective Goldman Sachs Target Date 2030 Portfolio, the Ultra Series Madison Target Retirement 2040 Fund owned approximately 98.23% of the respective Goldman Sachs Target Date 2040 Portfolio, and the Ultra Series Madison Target Retirement 2050 Fund owned approximately 97.76% of the respective Goldman Sachs Target Date 2050 Portfolio. See also Appendix A, page 16 for the Portfolio of Investments, and Appendix B, page 18 for the Statements of Assets and Liabilities for the respective GS Target Date Portfolios.

2. SIGNIFICANT ACCOUNTING POLICIES

The Funds are investment companies that apply the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946, Financial Services-Investment Companies (ASC 946). The following is a summary of significant accounting policies consistently followed by each Fund in the preparation of its financial statements.

Portfolio Valuation: Equity securities, including exchange-traded funds (“ETFs”) listed on any U.S. or foreign stock exchange or quoted on the National Association of Securities Dealers Automated Quotation System (“NASDAQ’’) are valued at the last quoted sale price or official closing price on that exchange or NASDAQ on the valuation day (provided that, for securities traded on NASDAQ, the Funds utilize the NASDAQ Official Closing Price (“NOCP”)). If no sale occurs, equities traded on a U.S. exchange, foreign exchange or on NASDAQ are valued at the bid price.

Investments in shares of open-end mutual funds are valued at their daily net asset value (“NAV”) which is calculated as of the close of regular trading on the New York Stock Exchange ((the “NYSE”), usually 4:00 p.m. Eastern Standard Time), on each day on which the NYSE is open for business. NAV per share is determined by dividing each Fund’s total net assets by the number of shares of such Fund outstanding at the time of calculation. Because the assets of each Target Date Fund consist primarily of shares of other registered investment companies (the “Underlying Funds”), the NAV of each Fund is determined based on the NAVs of the Underlying Funds. Total net assets are determined by adding the total current value of portfolio securities, cash, receivables, and other assets and subtracting liabilities.

Over-the-counter securities not listed or traded on NASDAQ are valued at the last sale price on the valuation day. If no sale occurs on the valuation day, an over-the-counter security is valued at the last bid price. Exchange traded options are valued at the mean of the best bid and ask prices across all option exchanges. Financial futures contracts generally are valued at the settlement price established by the exchange(s) on which the contracts are primarily traded. Overnight repurchase agreements are valued at cost, and term repurchase agreements (i.e., those whose maturity exceeds seven days), swaps, caps, collars and floors, if any, are valued at the average of the closing bids obtained daily from at least one dealer.

Through the end of this reporting period, the value of all assets and liabilities expressed in foreign currencies was converted into U.S. dollar values using the then-current exchange rate at the close of regular trading on the NYSE.

All other securities for which either quotations are not readily available, no other sales have occurred, or in the Investment Adviser’s opinion, do not reflect the current market value, are appraised at their fair values as determined in good faith by the Pricing Committee (the “Committee”) and under the general supervision of the Board of Trustees. When fair value pricing of securities is employed, the prices of securities used by the Funds to calculate NAV may differ from market quotations or NOCP. Because the Target Date Funds primarily invest in Underlying Funds, it is not anticipated that the Investment Adviser will need to “fair value” any of the investments of these Funds. However, an Underlying Fund may need to “fair value” one or more of its investments, which may, in turn, require a Target Date Fund to do the same because of delays in obtaining the Underlying Fund’s NAV.

A Fund’s investments (or Underlying Fund) will be valued at fair value if, in the judgment of the Committee, an event impacting the value of an investment occurred between the closing time of a security’s primary market or exchange (for example, a foreign exchange or market) and the time the Fund’s share price is calculated as of the close of regular trading on the NYSE. Significant events may include, but are not limited to, the following: (1) significant fluctuations in domestic markets, foreign markets or foreign currencies; (2) occurrences not directly tied to the securities markets such as natural disasters, armed conflicts or significant government actions; and (3) major announcements affecting a single issuer or an entire market or market sector. In responding to a significant event, the Committee would determine the fair value of affected securities considering factors including, but not limited to: fundamental analytical data relating to the investment; the


11

Ultra Series Fund | Notes to the Financial Statements (unaudited) - continued | June 30, 2017

nature and duration of any restrictions on the disposition of the investment; and the forces influencing the market(s) in which the investment is purchased or sold.

In addition to independent fair value decisions made by the Committee noted above, the Committee also engages an independent fair valuation service to adjust the valuations of foreign equity securities based on specific market-movement parameters established by the Committee and approved by the Trust. Such adjustments to the valuation of foreign securities are applied automatically upon market close if the parameters established are exceeded. A foreign security is also automatically fair valued if the exchange it is traded in is on holiday.

Security Transactions and Investment Income: Security transactions are accounted for on a trade date basis. Net realized gains or losses on sales are determined by the identified cost method. Interest income is recorded on an accrual basis. Dividend income is recorded on ex-dividend date, except that certain dividends from foreign securities may be recorded after the ex-dividend date based on when the Fund is informed of the dividend. Interest income is recorded on an accrual basis and is increased by the accretion of discount and decreased by the amortization of premium. Amortization and accretion are recorded on the effective yield method.

Expenses: Expenses that are directly related to one Fund are charged directly to that Fund. Other operating expenses are prorated to the Funds on the basis of relative net assets.

Repurchase Agreements: Each Fund may engage in repurchase agreements. In a repurchase agreement, a security is purchased for a relatively short period (usually not more than seven days) subject to the obligation to sell it back to the issuer at a fixed time and price plus accrued interest. The Funds will enter into repurchase agreements only with members of the Federal Reserve System and with “primary dealers” in U.S. Government securities.

The Trust has established a procedure providing that the securities serving as collateral for each repurchase agreement must be delivered to the Trust’s custodian either physically or in book-entry form and that the collateral must be marked to market daily to ensure that each repurchase agreement is fully collateralized at all times. In the event of bankruptcy or other default by a seller of a repurchase agreement, a Fund could experience one of the following: delays in liquidating the underlying securities during the period in which the Fund seeks to enforce its rights thereto, possible decreased levels of income, declines in value of the underlying securities, or lack of access to income during this period and the expense of enforcing its rights. As of June 30, 2017, none of the Funds held open repurchase agreements.

Foreign Currency Transactions: The Trust’s books and records are maintained in U.S. dollars. Foreign currency denominated transactions (i.e., market value of investment securities, assets and liabilities, purchases and sales of investment securities, and income and expenses) are translated into U.S. dollars at the current rate of exchange. The Funds enter into contracts on the trade date to settle any securities transactions denominated in foreign currencies on behalf of the Funds at the spot rate at settlement.

Each Fund reports certain foreign currency-related transactions as components of realized gains or losses for financial reporting purposes, whereas such components are treated as ordinary income for federal income tax purposes.

The Funds do not isolate the portion of gains and losses on investments in securities that is due to changes in the foreign exchange rates from that which is due to changes in market prices of securities. Such amounts are categorized as gain or loss on investments for financial reporting purposes.

Cash Concentration: At times, the Funds maintain cash balances at financial institutions in excess of federally insured limits. The Funds monitor this credit risk and have not experienced any losses related to this risk.

Indemnifications: Under the Funds’ organizational documents, the Funds’ officers and Trustees are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In the normal course of business, the Funds enter into contracts that contain a variety of representations and provide general indemnifications. The Funds’ maximum liability exposure under these arrangements is unknown, as future claims that have not yet occurred may be made against the Funds. However, based on experience, management expects the risk of loss to be remote.

Fair Value Measurements: Each Fund has adopted Financial Accounting Standards Board (the “FASB”) guidance on fair value measurements. Fair value is defined as the price that each Fund would receive upon selling an investment in a timely transaction to an independent buyer in the principal or most advantageous market of the investment. A three-tier hierarchy is used to maximize the use of observable market data “inputs” and minimize the use of unobservable “inputs” and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk (for example, the risk inherent in a particular valuation technique used to measure fair value including such a pricing model and/or the risk inherent in the inputs used in the valuation technique). Inputs may be observable or unobservable.

Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-tier hierarchy of inputs is summarized in the three broad Levels listed below:

• Level 1 - unadjusted quoted prices in active markets for identical investments

• Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rate volatilities, prepayment speeds, credit risk, benchmark yields, transactions, bids, offers, new issues, spreads and other relationships observed in the markets among comparable securities, underlying equity of the issuer; and proprietary pricing models such as yield measures calculated using factors such as cash flows, financial or collateral performance and other reference data, etc.)

• Level 3 - significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

The valuation techniques used by the Funds to measure fair value for the period ended June 30, 2017 maximized the use of observable inputs and minimized the use of unobservable inputs. The Funds utilized the following fair value techniques: multi-dimensional relational pricing model and option adjusted spread pricing; the Funds estimated the price that would have prevailed in a liquid market for an international equity security given information available at the time of valuation. As of June 30, 2017, none of the Funds held securities deemed as a Level 3, and there were no transfers between classification levels.

The following is a summary of the inputs used as of June 30, 2017 in valuing the Funds’ investments carried at fair value (please see the Portfolio of Investments for each Fund for a listing of all securities within each category):


12

Ultra Series Fund | Notes to the Financial Statements (unaudited) - continued | June 30, 2017

 Quoted Prices in
Active Markets
for Identical
Investments
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Value at
6/30/17
 
Fund
Ultra Series Madison Target               
Retirement 2020: Goldman      
Sachs Target Date 2020      
Portfolio1$48,264,074$ –$ –$48,264,074
Ultra Series Madison Target      
Retirement 2030: Goldman      
Sachs Target Date 2030      
Portfolio1$72,566,073$ –$ –$72,566,073
Ultra Series Madison Target      
Retirement 2040: Goldman      
Sachs Target Date 2040      
Portfolio1$49,438,599$ –$ –$49,438,599
Ultra Series Madison Target      
Retirement 2050: Goldman      
Sachs Target Date 2050      
Portfolio1$25,044,562$ –$ –$25,044,562
1 Please refer to Appendix A of this report (page 16) for a list of underlying holdings of the GS Target Date Portfolio held by each respective Ultra Series Target Date Fund. For additional information on the underlying funds held by each respective GS Target Date Fund, including shareholder prospectuses and financial reports, please visit the GSAM website at www.GSAMFUNDS.com or visit the Securities and Exchange Commission’s website at http://www.sec.gov.

 

Recently Issued Accounting Pronouncements. In October 2016, the U.S. Securities and Exchange Commission adopted new rules and amended existing rules (together, “final rules”) intended to modernize the reporting and disclosure of information by registered investment companies. In part, the final rules amend Regulation S-X and require standardized, enhanced disclosure about derivatives in investment company financial statements, as well as other amendments. The compliance date for the amendments to Regulation S-X is reporting periods occurring after August 1, 2017. Management has evaluated the impact of the amendments and expects the adoption of final rules will be limited to additional financial statement disclosures.

3. MANAGEMENT AND SERVICES AGREEMENTS AND OTHER EXPENSES

Management Agreement: For services under the Management Agreement, the Investment Adviser is entitled to receive a management fee, which is calculated daily and paid monthly, at an annual rate of 0.25% of each Fund’s average daily net assets. Effective with the launch of the Madison Funds Madison Target Date Funds (see Note 1), the Funds invested substantially all of their assets in these Madison Funds. In order to avoid charging duplicate fees, from August 30, 2014 through December 31, 2014, these fees were waived by the Investment Adviser. The Investment Adviser does not have the right to recoup any of these waived fees. In that same regard, effective January 1, 2015 through August 21, 2016, while each USF Target Date Fund invested substantially all of its assets in the underlying Madison Target Date Fund discussed above, the USF Target Date Funds did not pay any management fees to the Investment Adviser in recognition of the fees paid to the Adviser by the corresponding Madison Funds Madison Target Date Funds to avoid charging duplicate fees. Effective August 22, 2016, Goldman Sachs Asset Management L.P. (“GSAM”), the Investment Adviser of the GS Target Date Portfolios, charges 0.25% of each GS Target Date Portfolios average daily net assets. In order to avoid charging duplicate fees to the USF Target Date Funds, for as long as the USF Target Date Funds invest substantially all of their assets in the corresponding GS Target Date Portfolio, series of Goldman Sachs Trust II, sub-advised by Madison, no management fees will be paid by the USF Target Date Funds. This arrangement will remain in effect through at least August 22, 2018, and prior to such date, GSAM may not terminate the arrangements without the approval of the Board of Trustees of the GS Target Date Portfolios.

Services Agreement: The Investment Adviser provides or arranges for each Fund to have all of the necessary operational and support services it needs for a fee, which is calculated daily and paid monthly, at an annual rate of 0.05% of each Fund’s average daily net assets. Effective with the launch of the Goldman Sachs Target Date Portfolios (See Note 1), the Funds invested substantially all of their assets in these Goldman Sachs Target Date Portfolios. Prior to August 21, 2016, the funds invested substantially all their assets in the Madison Funds Madison Target Date Funds. In order to avoid charging duplicate fees, from August 30, 2014 through December 31, 2014, these fees were waived by the Investment Adviser. The Investment Adviser does not have the right to recoup any of these waived fees. In that same regard, effective January 1, 2015 through August 21, 2016, while each USF Target Date Fund invested substantially all of its assets in the underlying Madison Target Date Fund discussed above, the USF Target Date Funds did not pay any service fees to the Investment Adviser in recognition of the fees paid to the Adviser by the corresponding Madison Funds Madison Target Date Funds to avoid charging duplicate fees. GSAM has agreed to limit its fees and expenses (excluding acquired (underlying) fund fees and expenses, transfer agency fees and expenses, taxes, interest, brokerage fees, shareholder meeting, litigation, indemnification and extraordinary expenses) to 0.024% of each GS Target Date Portfolio’s average daily net assets until February 28, 2018.

Other Expenses: In addition to the fees described above, the Trust is responsible for brokerage commissions and other expenses incurred in connection with the acquisition or disposition of investments, overdrafts, any potential taxes owed and extraordinary expenses as approved by a majority of independent trustees.

Certain officers and trustees of the Trust are also officers of the Investment Adviser. The Funds do not compensate their officers or affiliated trustees. The Nominating and Governance Committee of the Board may change trustee fees paid at any time.

4. DIVIDENDS FROM NET INCOME AND DISTRIBUTIONS OF CAPITAL GAINS

The Funds declare dividends from net investment income and net realized gains from investment transactions, if any, annually, which are reinvested in additional full and fractional shares of the respective Funds.

Income and capital gain distributions, if any, are determined in accordance with federal income tax regulations, which may differ from accounting principles generally accepted in the United States of America. Taxable distributions from income and realized capital gains of the Funds may differ from book amounts earned during the period due to differences in the timing of capital gains recognition, and due to the reclassification of certain gains or losses from capital to income.

5. SECURITIES TRANSACTIONS

For the period ended June 30, 2017, aggregate cost of purchases and proceeds from sales of securities, other than short-term investment, were as follows:

FundPurchasesSales
Ultra Series Madison Target Retirement 2020$ –$4,397,695
Ultra Series Madison Target Retirement 2030 6,009,172
Ultra Series Madison Target Retirement 20401,284,435 3,450,325
Ultra Series Madison Target Retirement 20501,962,644 1,175,326

 

6. FEDERAL INCOME TAX INFORMATION

It is each Fund’s policy to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986 applicable to regulated investment companies and to distribute all its taxable income to its shareholders. Accordingly, no provisions for federal income taxes are recorded in the accompanying statements.

The Funds have not recorded any liabilities for material unrecognized tax benefits as of June 30, 2017. It is each Fund’s policy to recognize accrued interest and penalties related to uncertain tax benefits in income taxes, as appropriate. Tax years that remain open to examination by major tax jurisdictions include tax years ended December 31, 2013 through December 31, 2016.


13

Ultra Series Fund | Notes to the Financial Statements (unaudited) - concluded | June 30, 2017

For the period ended December 31, 2016, there were no capital losses utilized for the Target Date Funds.

At June 30, 2017, the aggregate gross unrealized appreciation / depreciation and net unrealized appreciation (depreciation) for all securities as computed on a federal income tax basis for each Fund were as follows:

FundAppreciationDepreciationNet
Ultra Series Madison Target Retirement 2020$3,690,987$ –$3,690,987
Ultra Series Madison Target Retirement 2030 10,630,957   – 10,630,957
Ultra Series Madison Target Retirement 2040 7,944,862   – 7,944,862
Ultra Series Madison Target Retirement 2050 3,947,883   – 3,947,883

 

7. INVESTMENT RISKS

Investing in certain financial instruments, including forward foreign currency contracts, involves certain risks. Risks associated with these instruments include potential for an illiquid secondary market for the instruments or inability of counterparties to perform under the terms of the contracts, changes in the value of foreign currency relative to the U.S. dollar and volatility resulting from an imperfect correlation between the movements in the prices of the instruments and the prices of the underlying securities and interest rates being hedged.

Investing in foreign securities involves certain risks not necessarily found in U.S. markets. These include risks associated with adverse changes in economic, political, regulatory and other conditions, changes in currency exchange rates, exchange control regulations, expropriation of assets or nationalization, imposition of withholding taxes on dividend or interest payments or capital gains, and possible difficulty in obtaining and enforcing judgments against foreign entities. Further, issuers of foreign securities are subject to different, and often less comprehensive, accounting, reporting and disclosure requirements than domestic issuers.

The Target Date Funds are fund of funds, meaning that they invest primarily in the shares of the GS Target Date Portfolios, including exchange traded funds (“ETFs”). Thus, each Fund’s investment performance and its ability to achieve its investment goal are directly related to the performance of the GS Target Date Portfolios in which it invests; and the GS Target Date Portfolio’s performance, in turn, depends on the particular securities in which that Fund invests and the expenses of that Fund. Accordingly, these Funds are subject to the risks of the GS Target Date Portfolios in direct proportion to the allocation of their respective assets among the Funds.

Additionally, the Target Date Funds are subject to asset allocation risk and manager risk. Manager risk (i.e., fund selection risk) is the risk that the underlying fund selected to fulfill a particular asset class underperforms their peers. Asset allocation risk is the risk that the allocation of the Fund’s assets among the various asset classes and market segments will cause the Fund to underperform other funds with a similar investment objective.

The Funds are also subject to cybersecurity risk, which include the risks associated with computer systems, networks and devices to carry out routine business operations. These system, networks and devices employ a variety of protections that are designed to prevent cyberattacks. Despite the various cyber protections utilized by the Funds, the Investment Adviser, and other service providers, their systems, networks, or devices could potentially be breached. The Funds, their shareholders, and the Investment Adviser could be negatively impacted as a result of a cyber security breach. The Funds cannot control the cybersecurity plans and systems put in place by service providers or any other third parties whose operations may affect the Funds. The Funds do monitor this risk closely.

In addition to the other risks described above in the prospectus, you should understand what we refer to as “unknown market risks.”While investments in securities have been keystones in wealth building and management, at times these investments have produced surprises. Those who enjoyed growth and income of their investments generally were rewarded for the risks they took by investing in the markets. Although the Investment Adviser seeks to appropriately address and manage the risks identified and disclosed to you in connection with the management of the securities in the Funds, you should understand that the very nature of the securities markets includes the possibility that there may be additional risks of which we are not aware. We certainly seek to identify all applicable risks and then appropriately address them, take appropriate action to reasonably manage them and to make you aware of them so you can determine if they exceed your risk tolerance. Nevertheless, the often volatile nature of the securities markets and the global economy in which we work suggests that the risk of the unknown is something to consider in connection with an investment in securities. Unforeseen events could under certain circumstances produce a material loss of the value of some or all of the securities we manage for you in the Funds.

8. CAPITAL SHARES AND AFFILIATED OWNERSHIP

All capital shares outstanding at June 30, 2017 are owned by separate investment accounts and/or pension plans of CMFG Life Insurance Company. There were no affiliate’s investment for the period ended June 30, 2017.

9. SUBSEQUENT EVENTS

Management has evaluated the impact of all subsequent events on the Funds through the date the financial statements were available for issue. No other events have taken place that meet the definition of subsequent event that require adjustment to, or disclosure in the financial statements.


14

Ultra Series Fund | June 30, 2017

Other Information (unaudited)

FUND EXPENSES PAID BY SHAREHOLDERS

As a shareholder of the Funds, you pay no transaction costs, but may indirectly (see Note 3) incur ongoing costs which include management fees; disinterested trustee fees; brokerage commissions and other expenses incurred in connection with the acquisition or disposition of investments; costs of borrowing money; expenses for independent audits, taxes, and extraordinary expenses as approved by a majority of the disinterested trustees. The examples in the table that follows are intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds.

The examples below are based on an investment of $1,000 invested for the six-month period ended June 30, 2017. Expenses paid during the period in the table below are equal to each Fund’s annualized expense ratio, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half fiscal year period).

Actual Expenses

The table below provides information about actual account values using actual expenses and actual returns for the Funds. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table for the Fund you own under the heading entitled “Actual” to estimate the expenses you paid on your account during this period.

FundBeginning
Account Value
Ending
Account Value
Annual
Expense Ratio1
Expenses Paid
During Period1
Ultra Series Target Retirement        
2020 Fund$1,000$1,043.200.31%$1.57
Ultra Series Target Retirement        
2030 Fund 1,000 1,065.800.31%$1.59
Ultra Series Target Retirement        
2040 Fund 1,000 1,074.300.31%$1.60
Ultra Series Target Retirement        
2050 Fund 1,000 1,081.100.31%$1.61

 

Hypothetical Example for Comparison Purposes

The table below provides information about hypothetical account values and hypothetical expenses based on the Funds’ actual expense ratios and an assumed rate of return of 5% per year before expenses, which are not the Funds’ actual returns. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Funds and other funds. To do so, compare the 5% hypothetical example of the Funds you own with the 5% hypothetical examples that appear in the shareholder reports of other similar funds.

 Beginning
Account Value
Ending
Account Value
Annual
Expense Ratio1
Expenses Paid
During Period1
Fund
Ultra Series Target Retirement        
2020 Fund$1,000$1,024.790.31%$1.56
Ultra Series Target Retirement        
2030 Fund 1,000 1,024.790.31%$1.56
Ultra Series Target Retirement        
2040 Fund 1,000 1,024.790.31%$1.56
Ultra Series Target Retirement        
2050 Fund 1,000 1,024.790.31%$1.56
 
1Amounts include expenses of the underlying Target Date Fund, and the underlying expense of the funds held by the Target Date Fund. See Note 1 for an explanation of the Fund organizational structure, Note 3 for a description of the expense structure, and the current prospectus for more complete information regarding the charges and expenses of the Target Date Funds.

 

Please note that the expenses shown in the tables are meant to highlight your ongoing costs only and do not reflect any separate account fees, charges, or expenses imposed by the group variable annuity contracts, or retirement and pension plans that use the Funds. The information provided in the hypothetical example table is useful in comparing ongoing Fund costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees, charges or expenses were included, your costs would have been higher.

AVAILABILITY OF QUARTERLY PORTFOLIO SCHEDULES

The Trust files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q. Form N-Q is available to shareholders at no cost on the SEC’s website at www.sec.gov. Form N-Q may also be reviewed and copied at the Commission’s Public Reference Room in Washington, DC. More information on the operation of the Public Reference Room may be obtained by calling 1-202-551-8090. Form N-Q and other information about the Trust are available on the EDGAR database on the SEC’s Internet site at www.sec.gov. Copies of this information may also be obtained, upon payment of a duplicating fee, by electronic request at the following email address: publicinfo@sec.gov, or by writing the SEC’s Public Reference Section, Washington, DC 20549-0102.

PROXY VOTING POLICIES, PROCEDURES AND RECORDS

A description of the policies and procedures used by the Trust to vote proxies related to portfolio securities is available to shareholders at no cost on the SEC’s website at www.sec.gov and is also located in the Funds’ Statement of Additional Information. The proxy voting records for the Trust for the most recent twelve-month period ended June 30 are available to shareholders at no cost on the SEC’s website at www.sec.gov.

FORWARD-LOOKING STATEMENT DISCLOSURE

One of our most important responsibilities as investment company managers is to communicate with shareholders in an open and direct manner. Some of our comments in the Management’s Economic Overview are based on current management expectations and are considered “forward-looking statements.” Actual future results, however, may prove to be different from our expectations. You can identify forward-looking statements by words such as “estimate,” “may,” “will,” “expect,” “believe,” “plan” and other similar terms. We cannot promise future returns. Our opinions are a reflection of our best judgment at the time this report is compiled, and we disclaim any obligation to update or alter forward-looking statements as a result of new information, future events, or otherwise.


15

tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing

Ultra Series Fund | Other Information (unaudited) - continued | June 30, 2017

APPENDIX A: GOLDMAN SACHS FUNDS: GOLDMAN SACHS TARGET DATE PORTFOLIOS SCHEDULES OF INVESTMENTS - Target Date Funds (unaudited) – June 30, 2017

Goldman Sachs Target Date 2020 Portfolio Schedule of Investments1  
 
  SharesValue
EXCHANGE TRADED FUNDS - 90.9%   
Alternative Funds – 1.5%   
PowerShares DB Gold Fund*13,290$526,683
PowerShares Optimum Yield Diversified Commodity Strategy No K-1 Portfolio16,849 265,877
    792,560
Bond Funds – 60.8%   
iShares 20+ Year Treasury Bond ETF12,665 1,584,645
iShares 7-10 Year Treasury Bond ETF44,579 4,752,567
Schwab Intermediate-Term U.S. Treasury ETF176,122 9,505,304
Schwab U.S. TIPS ETF71,855 3,956,336
Vanguard Long-Term Corporate Bond ETF25,445 2,374,019
Vanguard Short-Term Corporate Bond ETF118,762 9,505,711
Vanguard Short-Term Inflation-Protected Securities ETF5,374 264,562
    31,943,144
Foreign Stock Funds – 10.3%   
iShares Edge MSCI Minimum Volatility EAFE ETF15,273 1,057,503
iShares Edge MSCI Minimum Volatility Emerging Markets ETF9,515 527,131
Vanguard FTSE All-World ex-U.S. ETF42,248 2,113,667
Vanguard FTSE Europe ETF23,971 1,321,761
WisdomTree Japan Hedged Equity Fund7,633 396,916
    5,416,978
Stock Funds – 18.3%   
iShares Core S&P 500 ETF21,654 5,270,800
iShares Core S&P Mid-Cap ETF9,080 1,579,466
PowerShares S&P 500 Quality Portfolio18,987 530,877
Schwab U.S. Dividend Equity ETF8,801 396,925
Vanguard Financials ETF12,659 791,820
Vanguard Growth ETF4,162 528,741
Vanguard Health Care ETF1,779 262,171
Vanguard Information Technology ETF1,880 264,779
    9,625,579
TOTAL EXCHANGE TRADED FUNDS (Cost $45,423,792)  47,778,261
INVESTMENT COMPANIES – 4.5%   
RidgeWorth Seix Floating Rate High Income Fund242,652 2,113,502
Schwab Fundamental U.S. Large Company Index Fund Institutional Shares16,534 263,549
TOTAL INVESTMENT COMPANIES (Cost $2,385,613)  2,377,051
TOTAL INVESTMENTS – 95.4% (Cost $47,809,405)  50,155,312
OTHER ASSETS IN EXCESS OF LIABILITIES – 4.6%  2,443,015
NET ASSETS – 100.0% $52,598,327
 
The percentage shown for each investment category reflects the value of investments in that category as a percentage of net assets.
1Reported on a cash basis and therefore may not include unsettled shareholder trades from the feeder
fund. For additional information on the underlying funds, including shareholder prospectuses and
financial reports, please visit each underlying fund’s website or visit the Securities and Exchange
Commission’s website at http://www.sec.gov
*Non-income producing security.   
Investment Abbreviations:   
ETFExchange Traded Fund.   
TIPSTreasury Inflation Protected Securities   

 

Goldman Sachs Target Date 2030 Portfolio Schedule of Investments1  
 
  Shares Value
EXCHANGE TRADED FUNDS – 92.7%   
Alternative Funds – 2.0%   
PowerShares DB Gold Fund*28,959$1,147,645
PowerShares Optimum Yield Diversified Commodity Strategy No K-1 Portfolio24,625 388,583
    1,536,228
Bond Funds – 34.6%   
iShares 20+ Year Treasury Bond ETF18,357 2,296,828
iShares 7-10 Year Treasury Bond ETF50,257 5,357,899
Schwab Intermediate-Term U.S. Treasury ETF148,914 8,036,889
Schwab U.S. TIPS ETF55,547 3,058,418
Vanguard Long-Term Corporate Bond ETF12,280 1,145,724
Vanguard Short-Term Corporate Bond ETF81,288 6,506,291
    26,402,049
Foreign Stock Funds – 20.1%   
iShares Edge MSCI Minimum Volatility EAFE ETF44,274 3,065,532
iShares Edge MSCI Minimum Volatility Emerging Markets ETF31,032 1,719,173
Vanguard FTSE All-World ex-U.S. ETF114,810 5,743,944
Vanguard FTSE Europe ETF66,032 3,641,004
WisdomTree Japan Hedged Equity Fund22,126 1,150,552
    15,320,205
Stock Funds - 36.0%   
iShares Core S&P 500 ETF69,121 16,824,743
iShares Core S&P Mid-Cap ETF26,323 4,578,886
PowerShares S&P 500 Quality Portfolio41,193 1,151,756
Schwab U.S. Dividend Equity ETF29,703 1,339,605
SPDR S&P Homebuilders ETF9,992 384,992
Vanguard Financials ETF21,361 1,336,131
Vanguard Growth ETF7,525 955,976
Vanguard Health Care ETF3,868 570,027
Vanguard Information Technology ETF2,697 379,845
    27,521,961
TOTAL EXCHANGE TRADED FUNDS (Cost $65,173,042)  70,780,443
INVESTMENT COMPANIES - 2.5%   
RidgeWorth Seix Floating Rate High Income Fund175,857 1,531,713
Schwab Fundamental U.S. Large Company Index Fund Institutional Shares24,037 383,152
TOTAL INVESTMENT COMPANIES (Cost $1,861,203)  1,914,865
TOTAL INVESTMENTS - 95.2% (Cost $67,034,245)  72,695,308
OTHER ASSETS IN EXCESS OF LIABILITIES - 4.8%  3,632,987
NET ASSETS - 100.0% $76,328,295
 
The percentage shown for each investment category reflects the value of investments in that category as a percentage of net assets.
1Reported on a cash basis and therefore may not include unsettled shareholder trades from the feeder fund. For additional information on the underlying funds, including shareholder prospectuses and financial reports, please visit each underlying fund’s website or visit the Securities and Exchange Commission’s website at http://www.sec.gov
*Non-income producing security.   
Investment Abbreviations:   
ETFExchange Traded Fund.   
TIPSTreasury Inflation Protected Securities   

 


16

tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing

Ultra Series Fund | Other Information (unaudited) - continued | June 30, 2017

APPENDIX A: MADISON FUNDS: MADISON TARGET DATE FUNDS PORTFOLIOS OF INVESTMENTS - Master Funds (unaudited) - June 30, 2017 - continued

Goldman Sachs Target Date 2040 Portfolio Schedule of Investments1  
 
  Shares Value
EXCHANGE TRADED FUNDS - 93.9%   
Alternative Funds - 2.0%   
PowerShares DB Gold Fund*19,122$757,805
PowerShares Optimum Yield Diversified Commodity Strategy No K-1 Portfolio16,126 254,468
    1,012,273
Bond Funds - 25.6%   
iShares 20+ Year Treasury Bond ETF12,122 1,516,705
iShares 7-10 Year Treasury Bond ETF28,445 3,032,522
Schwab Intermediate-Term U.S. Treasury ETF79,602 4,296,120
Schwab U.S. TIPS ETF18,340 1,009,800
Vanguard Long-Term Corporate Bond ETF2,703 252,190
Vanguard Short-Term Corporate Bond ETF34,732 2,779,949
    12,887,286
Foreign Stock Funds - 23.6%   
iShares Edge MSCI Minimum Volatility EAFE ETF29,235 2,024,231
iShares Edge MSCI Minimum Volatility Emerging Markets ETF25,045 1,387,493
Vanguard FTSE All-World ex-U.S. ETF85,920 4,298,578
Vanguard FTSE Europe ETF57,372 3,163,492
WisdomTree Japan Hedged Equity Fund19,481 1,013,012
    11,886,806
Stock Funds - 42.7%   
iShares Core S&P 500 ETF †51,866 12,624,703
iShares Core S&P Mid-Cap ETF20,279 3,527,532
PowerShares S&P 500 Quality Portfolio36,238 1,013,214
Schwab U.S. Dividend Equity ETF25,197 1,136,385
SPDR S&P Homebuilders ETF6,601 254,337
Vanguard Financials ETF16,170 1,011,433
Vanguard Growth ETF6,940 881,658
Vanguard Health Care ETF4,287 631,775
Vanguard Information Technology ETF2,691 379,000
    21,460,037
TOTAL EXCHANGE TRADED FUNDS (Cost $42,885,634)  47,246,402
INVESTMENT COMPANIES - 1.5%   
RidgeWorth Seix Floating Rate High Income Fund57,790 503,351
Schwab Fundamental U.S. Large Company Index Fund Institutional Shares15,720 250,575
TOTAL INVESTMENT COMPANIES (Cost $649,779)  753,926
TOTAL INVESTMENTS - 95.4% (Cost $43,535,413)  48,000,328
OTHER ASSETS IN EXCESS OF LIABILITIES - 4.6%  2,327,898
NET ASSETS - 100.0% $50,328,226
 
The percentage shown for each investment category reflects the value of investments in that category as a percentage of net assets.
   
1Reported on a cash basis and therefore may not include unsettled shareholder trades from the feeder fund. For additional information on the underlying funds, including shareholder prospectuses and financial reports, please visit each underlying fund’s website or visit the Securities and Exchange Commission’s website at http://www.sec.gov
*Non-income producing security.   
The annual report and prospectus for the iShares Core S&P 500 ETF Trust can be found at https://www.ishares.com/us/library
Investment Abbreviations:   
ETFExchange Traded Fund.   
TIPSTreasury Inflation Protected Securities   

 

Goldman Sachs Target Date 2050 Portfolio Schedule of Investments1  
 
  Shares Value
EXCHANGE TRADED FUNDS - 95.3%   
Alternative Funds - 2.0%   
PowerShares DB Gold Fund*9,765$386,987
PowerShares Optimum Yield Diversified Commodity Strategy No K-1 Portfolio8,243 130,074
    517,061
Bond Funds - 16.6%   
iShares 20+ Year Treasury Bond ETF6,196 775,244
iShares 7-10 Year Treasury Bond ETF6,058 645,843
Schwab Intermediate-Term U.S. Treasury ETF38,296 2,066,835
Schwab U.S. TIPS ETF2,330 128,290
Vanguard Short-Term Corporate Bond ETF8,070 645,923
    4,262,135
Foreign Stock Funds - 27.3%   
iShares Edge MSCI Minimum Volatility EAFE ETF14,944 1,034,723
iShares Edge MSCI Minimum Volatility Emerging Markets ETF15,129 838,147
Vanguard FTSE All-World ex-U.S. ETF49,085 2,455,722
Vanguard FTSE Europe ETF36,364 2,005,111
WisdomTree Japan Hedged Equity Fund12,447 647,244
    6,980,947
Stock Funds - 49.4%   
iShares Core S&P 500 ETF†29,693 7,227,573
iShares Core S&P Mid-Cap ETF12,587 2,189,508
PowerShares Buyback Achievers Portfolio2,425 130,150
PowerShares S&P 500 Quality Portfolio18,508 517,484
Schwab U.S. Dividend Equity ETF15,728 709,333
SPDR S&P Homebuilders ETF3,372 129,923
Vanguard Financials ETF9,296 581,465
Vanguard Growth ETF4,057 515,401
Vanguard Health Care ETF2,630 387,583
Vanguard Information Technology ETF1,832 258,019
    12,646,439
TOTAL EXCHANGE TRADED FUNDS (Cost $21,796,768)  24,406,582
INVESTMENT COMPANY - 0.5%   
Schwab Fundamental U.S. Large Company Index Fund Institutional Shares (Cost $76,318)8,063 128,526
 
TOTAL INVESTMENTS - 95.8% (Cost $21,873,086)  24,535,108
OTHER ASSETS IN EXCESS OF LIABILITIES - 4.2%  1,083,509
NET ASSETS - 100.0% $25,618,617
 
The percentage shown for each investment category reflects the value of investments in that category as a percentage of net assets.
1Reported on a cash basis and therefore may not include unsettled shareholder trades from the feeder fund. For additional information on the underlying funds, including shareholder prospectuses and financial reports, please visit each underlying fund’s website or visit the Securities and Exchange Commission’s website at http://www.sec.gov
*Non-income producing security.   
The annual report and prospectus for the iShares Core S&P 500 ETF Trust can be found at https://www.ishares.com/us/library
Investment Abbreviations:   
ETFExchange Traded Fund.   
TIPSTreasury Inflation Protected Securities   

 


17

tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing

Ultra Series Funds | Other Information (unaudited) - concluded | June 30, 2017

APPENDIX B: GOLDMAN SACHS FUNDS: GOLDMAN SACHS TARGET DATE FUNDS STATEMENTS OF ASSETS AND LIABILITIES (unaudited) - June 30, 2017

 Target Date
2020 Portfolio
Target Date
2030 Portfolio
Target Date
2040 Portfolio
Target Date
2050 Portfolio
 
Assets:        
Investments, at value (cost $47,809,405, $67,034,245, $43,535,413 and $21,873,086)$50,155,312$72,695,308$48,000,328$24,535,108
Cash 2,687,397 3,949,891 2,624,500 1,345,190
Receivables:        
Investments sold 1,428,983 831,586 787,481 759,779
Dividends and interest 13,852 17,140 11,588 4,862
Fund shares sold 1,090 1,012 2,297 1,753
Reimbursement from investment adviser 1,082   
Other assets 3,470 4,839 3,148 1,531
Total assets 54,291,186 77,499,776 51,429,342 26,648,223
Liabilities:        
Payables:        
Investments purchased 1,472,591 952,925 883,421 813,459
Management fees 10,948 15,709 10,361 5,274
Distribution and Service fees and Transfer Agency fees 893 1,349 853 451
Accrued expenses 208,427 201,498 206,481 210,422
Total liabilities 1,692,859 1,171,481 1,101,116 1,029,606
Net Assets:        
Paid-in capital 47,835,991 64,125,687 40,952,211 21,613,841
Undistributed net investment income 395,018 612,293 412,208 210,030
Accumulated net realized gain 2,021,411 5,929,252 4,498,892 1,132,724
Net unrealized gain 2,345,907 5,661,063 4,464,915 2,662,022
NET ASSETS$52,598,327$76,328,295$50,328,226$25,618,617
Net Assets:        
Class A$15,893$209,226$12,449$47,569
Institutional 10,338 10,698 10,849 11,005
Service 10,293 10,651 10,801 10,957
Class IR 10,324 47,053 31,519 20,073
Class R 10,280 21,698 22,799 10,968
Class R6 52,541,199 76,028,969 50,239,809 25,518,045
Total Net Assets.$52,598,327$76,328,295$50,328,226$25,618,617
Shares Outstanding $0.001 par value (unlimited number of shares authorized):        
Class A 1,623 20,819 1,257 4,605
Institutional 1,054 1,061 1,094 1,063
Service 1,052 1,059 1,092 1,062
Class IR 1,053 4,671 3,179 1,941
Class R 1,051 2,159 2,306 1,064
Class R6 5,353,688 7,544,258 5,061,485 2,465,891
Net asset value, offering and redemption price per share:(a)        
Class A$9.79$10.05$9.90$10.33
Institutional 9.81 10.08 9.92 10.35
Service 9.79 10.06 9.90 10.32
Class IR 9.80 10.07 9.92 10.34
Class R 9.78 10.05 9.89 10.31
Class R6 9.81 10.08 9.93 10.35
(a) Maximum public offering price per share for Class A Shares of the Target Date 2020, Target Date 2030, Target Date 2040, and Target Date 2050 Portfolios is $10.36, $10.63, $10.48 and $10.93, respectively.

 

SEC File Number: 811-04815


18

                Goldman Sachs Funds
      
      
      
  Semi-Annual Report        April 30, 2017
      
      
      
      
      
     Target Date Portfolios
     Target Date 2020
     Target Date 2025
     Target Date 2030
     Target Date 2035
     Target Date 2040
     Target Date 2045
     Target Date 2050
     Target Date 2055
      
      
      
      
      
      
      
      
     
      
      

Goldman Sachs Target Date Portfolios

TARGET DATE 2020

TARGET DATE 2025

TARGET DATE 2030

TARGET DATE 2035

TARGET DATE 2040

TARGET DATE 2045

TARGET DATE 2050

TARGET DATE 2055

TABLE OF CONTENTS 
Market Review1
Portfolio Management Discussions and Performance Summaries6
Schedules of Investments30
Financial Statements38
Financial Highlights48
Notes to Financial Statements64
Other Information78

 

  NOT FDIC-INSURED  May Lose Value  No Bank Guarantee

 



tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
 MARKET REVIEW
Target Date Portfolios 

 

Market Review

U.S., international and emerging markets equities posted solid gains during the six-month period ended April 30, 2017 (the “Reporting Period”). Although the broad U.S. fixed income market produced slightly negative returns, spread, or non-government bond, sectors generally advanced.

U.S. Equities

When the Reporting Period began in November 2016, U.S. equities sold off ahead of the presidential election but surged higher after the surprise result on anticipation of a potentially pro-growth effect from the incoming Administration’s fiscal stimulus plan. In December 2016, the Federal Reserve (“Fed”) raised interest rates 0.25% as had largely been anticipated, and set a more hawkish hike path for 2017, causing equities to decline, albeit modestly, following the announcement. (Hawkish implies higher interest rates; opposite of dovish.)

In January 2017, U.S. equities rallied to new highs on the prospect of deregulation following executive orders on oil pipelines and on optimism around infrastructure spending after a $1 trillion proposal from Senate Democrats made headlines. Despite political uncertainty and concerns about protectionism, U.S. equities continued to advance in February 2017 amid “risk on” sentiment due to potential U.S. tax reform and deregulation as well as stronger economic data. In March 2017, the Fed raised interest rates another 0.25%, while maintaining its projections for three rate hikes in 2017. However, a seemingly cautious stance on the future path of monetary tightening from the Fed chair and the presence of a dissenter on the Fed’s policy-making committee led to a dovish market reaction. Political risks subsequently drove U.S. equities lower as Republicans in the House of Representatives struggled to schedule a vote on health care legislation.

The U.S. equity market initially fell in April 2017 as minutes from the Fed’s March meeting indicated policymakers were worried that stocks were overvalued. Economic activity and inflation data also appeared to be moderating. The U.S. gross domestic product (“GDP”) grew at an annualized rate of just 0.7% during the first calendar quarter, while in April 2017, the Institute for Supply Management manufacturing index edged lower and the Core Personal Consumption Expenditures (“PCE”) Index (which excludes food and energy expenditures) decreased. However, the unemployment rate fell to 4.4%, while the Employment Cost Index (“ECI”) reached its highest level since 2007. (The ECI is a quarterly report from the U.S. Department of Labor that details changes in the costs of labor, such as wages and benefits.) On the political front, a setback suffered by the House Republicans in their first attempt to pass health care legislation tempered optimism about fiscal policy, but an ambitious tax reform proposal from the White House lifted market sentiment. In addition, first-round results in France’s presidential election, which were widely interpreted by investors as pro-market, buoyed global equities broadly. Strong first quarter 2017 corporate earnings results also supported equity performance.

For the Reporting Period overall, the broad U.S. equity market, as represented by the S&P 500® Index, returned 13.32%, with all its 11 sectors generating positive returns. Financials, industrials and materials were the best performing sectors in the S&P 500® Index during the Reporting Period. The weakest performing sectors in the S&P 500® Index during the Reporting Period were energy, consumer staples and telecommunication services.

In terms of market capitalization, small-cap stocks outperformed large-cap stocks. The Russell 2000® Index, which measures the small-cap universe, returned 18.37% during the Reporting Period. In the style arena, growth stocks outperformed value stocks overall. The Russell 1000®

1

tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing

MARKET REVIEW

Growth Index, representing large-cap growth stocks, rose 15.23% during the Reporting Period, while the Russell 1000® Value Index, representing large-cap value stocks, returned 11.69%.

Internationial Equities

Soon after the Reporting Period began in early November 2016, international equities rallied on the unexpected outcome of the U.S. presidential election. Investors appeared optimistic about the potential pro-growth effect of the incoming Administration’s fiscal stimulus plan. That said, U.S. dollar appreciation against local currencies detracted from their U.S. dollar performance. International equities then saw a strong advance during an eventful December 2016, with the resignation of Italy’s prime minister after voters’ rejection of its constitutional referendum, the Fed’s interest rate hike, and the European Central Bank’s (“ECB”) decision to slow its monthly pace of quantitative easing while extending its program to the end of 2017.

International equities continued their rally in early January 2017 on the prospect of deregulation following executive orders on oil pipelines and optimism around infrastructure spending. However, international equity markets subsequently retreated on political uncertainty and protectionism concerns. In February 2017, international equities were buoyed by “risk on” sentiment owing to potential U.S. tax reform and deregulation as well as on strong economic data. In March 2017, the Fed raised U.S. interest rates for the third time since the 2008 global financial crisis. However, a seemingly cautious stance on the future path of monetary tightening from the Fed chair and the presence of a dissenter on the Fed’s policy-making committee led to a dovish market reaction and the appreciation of the Japanese yen, despite the Bank of Japan (“BoJ”) maintaining its policy rate. Meanwhile, the ECB kept its monetary policy unchanged at its March 2017 meeting but revised its economic growth and inflation forecasts upwards. Equity markets interpreted the positive economic assessment as hawkish, sparking concerns around the sequencing of the ECB’s policy steps — namely, whether interest rates might rise before quantitative easing ends.

In April 2017, first-round results in France’s presidential election, which were widely interpreted by investors as pro-market, buoyed global equities broadly. Strong first quarter 2017 corporate earnings results and a firm economic backdrop were also supportive for equity markets. A health care bill setback tempered U.S. policy optimism, but an ambitious tax reform proposal from the White House subsequently lifted market sentiment. Japanese equities were initially hurt by a strong yen, which rose amid the political uncertainty and geopolitical tensions around the world. Various geopolitical events, such as a North Korean ballistic missile launch, a U.S. airstrike in Syria and terrorism in Russia all contributed negatively to investor sentiment. However, Japanese equities bounced back as yen strength faded with recovering global risk appetite.

For the Reporting Period as a whole, international equities, as measured by the MSCI Europe, Australasia, Far East (“EAFE”) Index (Net, USD, Unhedged) (the “MSCI EAFE Index”), posted a return of 11.47%.* Financials, information technology and industrials were the best performing sectors in the MSCI EAFE Index. The weakest performing sectors in the MSCI EAFE Index during the Reporting Period were telecommunication services, utilities and real estate.

From a country perspective, China, Austria and Sweden were the best performing individual constituents of the MSCI EAFE Index during the Reporting Period. New Zealand was the weakest individual country constituent in the MSCI EAFE Index during the Reporting Period and the only one to post a negative return, followed by Israel, Japan and Norway.

*All index returns are expressed in U.S. dollar terms.

2

tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
MARKET REVIEW

 

Emerging Markets Equities

In early November 2016, soon after the Reporting Period started, emerging markets equities fell sharply following the unexpected outcome of the U.S. presidential election due to headwinds from the resulting rise in U.S. Treasury rates and the U.S. dollar. Concerns of protectionist U.S. trade and immigration policies also weighed on emerging markets equities. In December 2016, emerging markets equities remained weak, as the Fed hiked interest rates 0.25% and set a more hawkish tone for its 2017 hike path.

Despite the political uncertainty and protectionism concerns arising from the new U.S. Administration in January 2017, emerging markets equities were buoyed by optimism about economic growth, owing to strong economic data and rising metal and soft commodity prices. February 2017 was another month of positive performance for emerging markets equities, as investors continued to assess the outlook for potential tax reform, deregulation and other fiscal policies out of the new U.S. Administration. Indian equities were a standout performer, as a pragmatic Union Budget and a strong third quarter 2016 GDP number were supportive of risk sentiment, particularly following India’s November 2016 demonetization move. (On November 8, 2016, India’s prime minister announced that 86% of the country’s currency would be rendered null and void in 50 days. It was posited as a move to crackdown on corruption and the country’s booming under-regulated and virtually untaxed grassroots economy, but was also being used as a driver to get millions of Indians onto the country’s official economic grid — many for the first time. The crackdown saw all 500 and 1,000 rupee notes — the country’s most popular currency denominations — removed from circulation, while a new 2,000 rupee note was added. Five hundred rupees is roughly the equivalent of $7.50.)

In March 2017, the Fed raised interest rates for the third time since the 2008 global financial crisis. However, a seemingly cautious stance on its future path of monetary tightening from the Fed chair and the presence of a dissenter on the Fed’s policy-making committee led to a dovish market reaction. Mexico was the best performing country within emerging markets equities in March 2017, buoyed by peso appreciation following a fourth consecutive rate hike by its central bank, Banxico.

In April 2017, emerging markets equities rallied, as global risk sentiment was buoyed by the results of the first round in the French presidential election, which were widely interpreted as pro-market by investors. Emerging markets equities were also driven by a weak U.S. dollar during the month. Despite tighter regulation in its banking sector, Chinese equities were buoyed by a strong first quarter 2017 GDP growth rate, which came in at 6.9% year over year and beat consensus expectations. Turkish equities saw a strong rally, as the Turkish lira strengthened on the back of a successful constitutional reform referendum. Russian equities fell with a depreciating Russian ruble, as the country’s central bank cut its policy rate 0.50%. Latin American equity markets were the underperformers among emerging markets stocks despite continued easing from their central banks, as they faced headwinds from declining commodity prices.

Emerging markets equities, as represented by the MSCI Emerging Markets Index (Net, USD, Unhedged) (the “MSCI EM Index”), generated a return of 8.88%* during the Reporting Period. The best performing sectors in the MSCI EM Index were information technology, materials and financials. Health care, utilities and consumer staples were the weakest sectors in the MSCI EM Index during the Reporting Period, with health care the only sector in the MSCI EM Index to post a negative return.

*All index returns are expressed in U.S. dollar terms.

3

tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing

MARKET REVIEW

From a country perspective, Poland, Greece and South Korea were the best performing individual constituents of the MSCI EM Index for the Reporting Period. Conversely, Egypt was by far the weakest individual country constituent of the MSCI EM Index, followed at some distance by the Philippines, Indonesia and the Czech Republic, which also significantly lagged the MSCI EM Index during the Reporting Period.

Fixed Income Markets

During November 2016, when the Reporting Period began, spread sectors were volatile. Investor sentiment was dominated by the results of the U.S. presidential election, which appeared to change expectations for future fiscal and regulatory policy. More specifically, investors appeared to anticipate fiscal stimulus, a looser regulatory agenda and a faster pace of Fed monetary policy tightening. Global interest rates rose, and the U.S. dollar appreciated versus other developed markets and emerging markets currencies. Meanwhile, the U.S. economy continued to strengthen, with strong jobs growth and increased consumer spending reported. In December 2016, spread sectors advanced, outpacing U.S. Treasury securities. Mid-month, the Fed hiked short-term interest rates, which resulted in a further rise in U.S. Treasury yields, with a notable increase in shorter-term yields and additional appreciation in the U.S. dollar. In Europe, the ECB announced it would reduce its monthly pace of asset purchases starting in April 2017 but stated it would extend its quantitative easing program to the end of 2017. On the political front, Italy voted to reject its constitutional reforms, while the outcome of Austria’s election defied the populist tide that had claimed victories in the U.K. and U.S. during 2016. In the fourth calendar quarter overall, the Japanese economy expanded by 1.2%, annualized, from the previous calendar quarter.

During the first quarter of 2017, government bond sectors sold off and spread sectors generally posted gains. Investors focused on the prospect of pro-growth policies from the new U.S. Administration, which helped boost business and consumer sentiment to near record levels, and also on the positive impact of earlier fiscal stimulus in China. Global purchasing managers’ indices pointed to solid expansion across the largest global economies, the U.S. in particular. In Europe, economic data strengthened and political risk remained contained, as markets weathered the official start of Brexit negotiations. (Brexit refers to the U.K.’s efforts to exit the European Union.) The far right lost to centrists in the Netherlands’ election. In France, polls reflected a relatively low chance of victory for the far-right candidate in its then-upcoming presidential vote. Monetary policy presented few surprises during the first calendar quarter, as the ECB, BoJ and Bank of England kept policy unchanged. In March 2017, the ECB raised its economic growth and inflation forecast. The same month, Fed policymakers hiked interest rates. Minutes from the meeting suggested the Fed might start reducing its balance sheet near the end of 2017. The U.S. dollar weakened versus many global currencies during the first calendar quarter.

In April 2017, spread sectors generated positive returns. Investor sentiment was buoyed by the results of the first round of voting in France’s presidential election, a strong start to the corporate earnings season and optimism about the potential of fiscal expansion in the U.S. Although U.S. economic activity and inflation data moderated during the month, the labor market remained strong, with employment gains and steady wage growth. In Europe, positive economic data partly offset the impact on the European credit markets of reduced ECB asset purchases. Meanwhile, U.K. markets showed little reaction to the commencement of the Brexit process. The U.S. dollar weakened versus other developed markets and emerging markets currencies during April 2017.

4


tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
MARKET REVIEW

 

The broad U.S. fixed income market, as represented by the Bloomberg Barclays U.S. Aggregate Bond Index, produced a return of -0.67% for the Reporting Period overall. However, spreads sectors generally advanced. High yield corporate bonds and sovereign emerging markets debt recorded solid gains, outperforming U.S. Treasuries. Investment grade corporate bonds also outpaced U.S. Treasuries. In addition, agency securities, commercial mortgage-backed securities, asset-backed securities and mortgage-backed securities outperformed U.S. Treasuries, though more modestly. The U.S. Treasury yield curve flattened slightly during the Reporting Period, as yields on longer- and intermediate-term maturities rose less than yields on shorter-term maturities. The yield on the bellwether 10-year U.S. Treasury rose approximately 16 basis points to end the Reporting Period at 1.99%. (A basis point is 1/100th of a percentage point. A flattening yield curve is one wherein the differential in yields between longer-term and shorter-term maturities narrows.)

Looking Ahead

At the end of the Reporting Period, we believed the macro environment remained supportive of fixed income assets geared to economic growth. In our view, developed markets are leading a synchronized global expansion, and financial conditions overall are easy, as evidenced by the strong performance of the equities markets and the accessibility of credit. That said, at the end of the Reporting Period, we thought investors might have become complacent. In the U.S., sentiment is running ahead of hard data, while interest rates are, in our view, too low and financial conditions too loose for the Fed’s projected policy tightening. In addition, we did not see much risk premium overall in the fixed income markets at the end of the Reporting Period that would reflect the potential impact of central bank tapering of quantitative easing measures, political strains in Europe or risks in China’s financial sector. Nevertheless, we do not anticipate an upheaval in the markets in the near term.

5

tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
PORTFOLIO RESULTS
Goldman Sachs Target Date 2020 Portfolio,
Goldman Sachs Target Date 2025 Portfolio,
Goldman Sachs Target Date 2030 Portfolio,
Goldman Sachs Target Date 2035 Portfolio,
Goldman Sachs Target Date 2040 Portfolio,
Goldman Sachs Target Date 2045 Portfolio,
Goldman Sachs Target Date 2050 Portfolio and
Goldman Sachs Target Date 2055 Portfolio

 

Investment Process and Principal Strategies
The Goldman Sachs Target Date 2020 Portfolio, the Goldman Sachs Target Date 2025 Portfolio, the Goldman Sachs Target

Date 2030 Portfolio, the Goldman Sachs Target Date 2035 Portfolio, the Goldman Sachs Target Date 2040 Portfolio, the
Goldman Sachs Target Date 2045 Portfolio, the Goldman Sachs Target Date 2050 Portfolio and the Goldman Sachs Target
Date 2055 Portfolio (collectively, the “Portfolios” or individually, a “Portfolio”) seek to provide capital appreciation and
current income consistent with each respective Portfolio’s current asset allocation. The Portfolios employ asset allocation
strategies designed for investors who plan to retire and to begin gradually withdrawing their investment beginning in
approximately 2020, 2025, 2030, 2035, 2040, 2045, 2050 and 2055 (respectively, the “Target Dates”). The Portfolios
generally seek to achieve their investment objective by investing in shares of exchange-traded funds (“ETFs”) and other
registered investment companies (collectively, the “Underlying Funds”), according to an asset allocation strategy developed
by Madison Asset Management, LLC, the sub-adviser, which is unaffiliated with Goldman Sachs Asset Management, L.P.,
the investment adviser for the Portfolios.

 

Portfolio Management Discussion and Analysis

Below, the Madison Asset Management, LLC portfolio management team, the Portfolios’ sub-adviser, discusses the Portfolios’ performance and positioning for the six-month period ended April 30, 2017 (the “Reporting Period”).

QHow did the Portfolios perform during the Reporting Period?
AGoldman Sachs Target Date 2020 Portfolio — During the Reporting Period, the Target Date 2020 Portfolio’s Class A, Institutional, Service, IR, R and R6 Shares generated cumulative total returns of 3.60%, 3.75%, 3.46%, 3.69%, 3.41% and 3.75%, respectively. These returns compare to the 5.83% cumulative total return of the Portfolio’s benchmark, the S&P Target Date To 2020 Index (Total Return, Unhedged, USD) during the same period.

Goldman Sachs Target Date 2025 Portfolio — During the Reporting Period, the Target Date 2025 Portfolio’s Class A, Institutional, Service, IR, R and R6 Shares generated cumulative total returns of 5.69%, 5.94%, 5.75%, 5.88%, 5.60% and 6.04%, respectively. These returns compare to the 6.85% cumulative total return of the Portfolio’s benchmark, the S&P Target Date To 2025 Index (Total Return, Unhedged, USD) during the same period.

Goldman Sachs Target Date 2030 Portfolio — During the Reporting Period, the Target Date 2030 Portfolio’s Class A, Institutional, Service, IR, R and R6 Shares generated cumulative total returns of 7.01%, 7.20%, 7.01%, 7.14%, 6.85% and 7.21%, respectively. These returns compare to the 7.79% cumulative total return of the Portfolio’s benchmark, the S&P Target Date To 2030 Index (Total Return, Unhedged, USD) during the same period.
Goldman Sachs Target Date 2035 Portfolio — During the Reporting Period, the Target Date 2035 Portfolio’s Class A, Institutional, Service, IR, R and R6 Shares generated cumulative total returns of 7.59%, 7.95%, 7.66%, 7.79%, 7.50% and 7.95%, respectively. These returns compare to the 8.56% cumulative total return of the Portfolio’s benchmark, the S&P Target Date To 2035 Index (Total Return, Unhedged, USD) during the same period.
Goldman Sachs Target Date 2040 Portfolio — During the Reporting Period, the Target Date 2040 Portfolio’s Class A,

 

6

tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
PORTFOLIO RESULTS

 

Institutional, Service, IR, R and R6 Shares generated cumulative total returns of 8.36%, 8.72%, 8.31%, 8.55%, 8.26% and 8.61%, respectively. These returns compare to the 9.42% cumulative total return of the Portfolio’s benchmark, the S&P Target Date To 2040 Index (Total Return, Unhedged, USD) during the same period.
Goldman Sachs Target Date 2045 Portfolio — During the Reporting Period, the Target Date 2045 Portfolio’s Class A, Institutional, Service, IR, R and R6 Shares generated cumulative total returns of 8.95%, 9.20%, 8.92%, 9.15%, 8.87% and 9.31%, respectively. These returns compare to the 10.04% cumulative total return of the Portfolio’s benchmark, the S&P Target Date To 2045 Index (Total Return, Unhedged, USD) during the same period.

Goldman Sachs Target Date 2050 Portfolio — During the Reporting Period, the Target Date 2050 Portfolio’s Class A ,Institutional, Service, IR, R and R6 Shares generated cumulative total returns of 9.77%, 10.03%, 9.74%, 9.97%, 9.68% and 10.03%, respectively. These returns compare to the 10.57% cumulative total return of the Portfolio’s benchmark, the S&P Target Date To 2050 Index (Total Return, Unhedged, USD) during the same period.

Goldman Sachs Target Date 2055 Portfolio — During the Reporting Period, the Target Date 2055 Portfolio’s Class A, Institutional, Service, IR, R and R6 Shares generated cumulative total returns of 10.26%, 10.48%, 10.30%, 10.43%, 10.14% and 10.48%, respectively. These returns compare to the 11.02% cumulative total return of the Portfolio’s benchmark, the S&P Target Date To 2055 Index (Total Return, Unhedged, USD) during the same period.
 
QWhat key factors affected the Portfolios’ performance during the Reporting Period?
ADuring the Reporting Period, the Portfolios benefited from our asset allocation decisions to favor certain asset classes through the Underlying Funds. Security selection produced mixed results during the Reporting Period.

 

Q How did the Portfolios’ asset allocations affect performance during the Reporting Period?
A Within the Portfolios’ strategic allocations, our preference for U.S. equities over international equities added to returns, as U.S. stocks outperformed international stocks during the Reporting Period. Within U.S. equities, the Portfolios benefited from our decision to modestly increase tactical exposure to U.S. small-cap stocks. Tactical overweights to the regional banking and homebuilders industries and a tactical overweight to companies in the industrials sector also contributed positively to performance. Conversely, the Portfolios’ allocations to dividend-paying stocks, which tend to be interest-rate sensitive, detracted from results, as interest rates rose during the Reporting Period.
Within international equities, our slight preference for the developed markets versus the emerging markets helped the Portfolios’ performance. More specifically, the Portfolios benefited from their overweighted exposure to European equities. On the other hand, allocations to exchange-traded funds (“ETFs”) that emphasize lower volatility detracted from performance.
Within fixed income, the Portfolios’ bias toward U.S. Treasury securities, especially those of longer duration, hindered results. However, tactical allocations to high yield loans and an overweight in corporate credit added to returns as spreads (or yield differentials) narrowed between U.S. Treasury securities and corporate bonds of comparable maturity. Corporate bond prices held up better than U.S. Treasury prices as interest rates rose during the Reporting Period, while high yield loans tend to be less sensitive than other asset classes to rising interest rates.
Our tactical allocation to commodities versus U.S. equities detracted slightly from the Portfolios’ performance during the Reporting Period.

 

7

tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
PORTFOLIO RESULTS

 

QDid the Underlying Funds help or hurt the Portfolios’ performance during the Reporting Period?
A During the Reporting Period, the Portfolios’ Underlying Funds generated mixed results.
Within the Portfolios’ equity-related Underlying Funds, tactical overweights to certain sectors added to overall performance. More specifically, the SPDR® S&P® Regional Banking ETF, the SPDR® S&P® Homebuilders ETF and the Industrial Select Sector SPDR® Fund made the largest positive contributions to the Portfolios’ overall performance. In addition, the Portfolios benefited from iShares Core® S&P Mid-Cap ETF’s approximately 40% weighting in U.S. small-cap stocks. Within international equities, the Vanguard FTSE Europe ETF and the WisdomTree Europe Hedge Equity Fund added to returns. Detractors included the Schwab U.S. Dividend Equity ETF. The decision to manage downside risk by purchasing low volatility ETFs rather than pure broad market ETFs detracted slightly from performance amid strong “risk on” market sentiment during the Reporting Period. ETFs that emphasized lower volatility were iShares® Edge MSCI Min Vol EAFE ETF and iShares® Edge MSC IMin Vol Emerging Markets ETF.
Of the Portfolios’ fixed income-related Underlying Funds, the PowerShares Senior Loan ETF and the Vanguard Short-Term Corporate Bond ETF bolstered returns. Conversely, exposures to the iShares® 7-10 Year Treasury Bond ETF and the iShares® 20+ Year Treasury Bond ETF hurt performance.
The PowerShares DB Gold ETF, representing the Portfolios’ tactical allocation to commodities, generated negative returns, as interest rates rose and gold prices fell during the Reporting Period.

 

Q How did the Portfolios use derivatives and similar instruments during the Reporting Period?
AThe Portfolios do not directly invest in derivatives. However, during the Reporting Period, some of the Underlying Funds may have used derivatives to allow them to track their respective benchmark indices with more precision. These included options, forwards, futures, swaps, structured securities and other derivative instruments.
Q What changes did you make to the Portfolios’ strategic allocations during the Reporting Period?
ADuring the Reporting Period, we decided to increase the Portfolios’ strategic allocations to international equities and to reduce their strategic allocations to U.S. equities. As uncertainty about Brexit eased during the Reporting Period, we believed international equities had become more attractive than U.S. equities. (Brexit refers to the U.K.’s efforts to exit the European Union.)
QWhat is the Portfolios’ tactical view and strategy for the months ahead?
AIn the near term, we expect to see low returns from virtually all asset classes. Therefore, we believe managing risk is likely to be of greater importance going forward. We plan to maintain a defensive posture in the Portfolios, with a continued emphasis on seeking to generate strong risk-adjusted returns. Overall, at the end of the Reporting Period, the Portfolios’ strategic allocations were generally closer to neutral relative to the glide paths of their respective Target Dates than they were at the beginning of the Reporting Period. (Glide path refers to a formula that defines the asset allocation mix of a target date portfolio, based on the number of years to the target date. The glide path creates an asset allocation that becomes more conservative the closer a portfolio gets to the target date.)

 

8

tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
FUND BASICS

 

Target Date 2020 Portfolio

as of April 30, 2017


PERFORMANCE REVIEW    
 
   S&P Target Date To
2020 (Total Return,
Unhedged, USD)2
 Portfolio Total Return
(based on NAV)1
November 1, 2016–April 30, 2017
 
Class A3.60%5.83%
Institutional3.75 5.83 
Service3.46 5.83 
Class IR3.69 5.83 
Class R3.41 5.83 
Class R63.75 5.83 
 
1 The net asset value (“NAV”) represents the net assets of the class of the Portfolio (ex-dividend) divided by the total number of shares of the class outstanding. The Portfolio’s performance assumes the reinvestment of dividends and other distributions. The Portfolio’s performance does not reflect the deduction of any applicable sales charges.
2 The S&P Target Date Index Series is a component of the S&P Target Allocation Index Family, and is related to the S&P Target Risk Index Series. Both series are broadly representative of the investment opportunity available to investors in target risk and target date funds, respectively. The index series reflects the market consensus for asset allocations for different target date horizons. In particular, each index is representative of the investment opportunity available to investors for the corresponding target date horizon, with asset class exposures driven by a survey of available target date funds for that horizon.
    
 
 
Effective August 22, 2016, the Madison Target Retirement 2020 Fund (the “Predecessor Fund”) was reorganized into the Portfolio. The Portfolio has assumed the Predecessor Fund’s historical performance. The returns for the Predecessor Fund for periods prior to August 29, 2014 reflect the performance of the Madison Target Retirement 2020 Fund’s Class I Shares, a series of Ultra Series Fund (the “Ultra Predecessor Fund”). As of August 29, 2014, the inception date of the Predecessor Fund, the Ultra Predecessor Fund exchanged in kind substantially all of its portfolio holdings for Class R6 shares of the Predecessor Fund. As a result, the Predecessor Fund assumed the performance of the Ultra Predecessor Fund. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. Past performance does not guarantee future results, which may vary. The value of investments and the income derived from investments will fluctuate and can go down as well as up. A loss of principal may occur.
 
 
The returns set forth in the table above represent past performance. Past performance does not guarantee future results. The Portfolio’s investment return and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted above. Please visit our web site at www.GSAMFUNDS.com to obtain the most recent month-end returns. Performance reflects fee waivers and/or expense limitations in effect. In their absence, performance would be reduced. Returns do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. Returns less than 12 months are cumulative, not annualized.

 

9

 




FUND BASICS

 

STANDARDIZED TOTAL RETURNS3    
 
For the period ended 3/31/17One YearFive YearsSince InceptionInception Date 
 
Class AN/AN/A-4.31%8/22/16 
InstitutionalN/AN/A1.46 8/22/16 
ServiceN/AN/A1.18 8/22/16 
Class IRN/AN/A1.41 8/22/16 
Class RN/AN/A1.02 8/22/16 
Class R65.45%6.08%2.64 10/01/07 
 
3 The Standardized Total Returns are average annual or cumulative total returns (only if the performance period is one year or less) as of the most recent calendar quarter-end. They assume reinvestment of all distributions at NAV. These returns reflect a maximum initial sales charge of 5.5% for Class A Shares. Because Institutional, Service, Class IR, Class R and Class R6 Shares do not involve a sales charge, such a charge is not applied to their Standardized Total Returns.
 
Effective August 22, 2016, the Madison Target Retirement 2020 Fund (the “Predecessor Fund”) was reorganized into the Portfolio. The Portfolio has assumed the Predecessor Fund’s historical performance. The returns for the Predecessor Fund for periods prior to August 29, 2014 reflect the performance of the Madison Target Retirement 2020 Fund’s Class I Shares, a series of Ultra Series Fund (the “Ultra Predecessor Fund”). As of August 29, 2014, the inception date of the Predecessor Fund, the Ultra Predecessor Fund exchanged in kind substantially all of its portfolio holdings for Class R6 shares of the Predecessor Fund. As a result, the Predecessor Fund assumed the performance of the Ultra Predecessor Fund. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. Past performance does not guarantee future results, which may vary. The value of investments and the income derived from investments will fluctuate and can go down as well as up. A loss of principal may occur.
 
The returns set forth in the table above represent past performance. Past performance does not guarantee future results. The Portfolio’s investment return and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted above. Please visit our web site at www.GSAMFUNDS.com to obtain the most recent month-end returns. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. In their absence, performance would be reduced. Returns do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. Returns less than 12 months are cumulative, not annualized.
 
EXPENSE RATIOS 4      
 
 Net Expense Ratio (Current)                           Gross Expense Ratio (Before Waivers)
 
Class A    0.91%    1.43% 
Institutional 0.51 1.03 
Service 1.01 1.53 
Class IR 0.66 1.18 
Class R 1.16 1.68 
Class R6 0.49 0.97 
 
4The expense ratios of the Portfolio, both current (net of applicable fee waivers and/or expense limitations) and before waivers (gross of applicable fee waivers and/or expense limitations) are as set forth above according to the most recent publicly available Prospectus for the Portfolio and will differ from the expense ratios disclosed in the Financial Highlights in this report due to the inclusion of Underlying Fund fees and expenses, which are not included in the operating expenses of the Portfolio reflected in the Financial Highlights. Pursuant to a contractual arrangement, the Portfolio’s waivers and/or expense limitations will remain in place through at least February 28, 2018, and prior to such date the Investment Adviser may not terminate the arrangements without the approval of the Portfolio’s Board of Trustees. If these arrangements are discontinued in the future, the expense ratios may change without shareholder approval.

 

10

FUND BASICS

 

TOP TEN HOLDINGS AS OF 4/30/175   
 
Holding% of Net AssetsLine of Business 
 
Vanguard Short-Term Corporate Bond ETF15.6%Exchange Traded Funds 
iShares 7-10 Year Treasury Bond ETF12.6 Exchange Traded Funds 
iShares Core S&P 500 ETF12.1 Exchange Traded Funds 
iShares 3-7 Year Treasury Bond ETF10.6 Exchange Traded Funds 
Schwab U.S. TIPs ETF7.0 Exchange Traded Funds 
RidgeWorth Seix Floating Rate High Income5.5 Investment Company      
Fund    
Vanguard Long-Term Corporate Bond ETF5.0 Exchange Traded Funds 
Vanguard Short-Term Inflation-Protected4.5 Exchange Traded Funds 
Securities    
ETF    
Vanguard FTSE All-World ex-U.S. ETF4.0 Exchange Traded Funds 
iShares 20+ Year Treasury Bond ETF3.0 Exchange Traded Funds 
5 The top 10 holdings may not be representative of the Portfolio’s future investments. 
 
 
PORTFOLIO COMPOSITION 6    
 
HoldingAs of April 30, 2017As of October 31, 2016
Bond Funds63.9%60.6%
Stock Funds20.8 27.4 
Foreign Stock Funds9.8 7.4 
Alternative Funds2.0 2.5 
Investment Companies0.0 2.0 
6 The Portfolio is actively managed and, as such, its composition may differ over time. The percentage shown for each fund type reflects the value of that fund type as a percentage of the Portfolio’s net assets. Figures above may not sum to 100% due to rounding and/or exclusion of other assets and liabilities.

 

11



FUND BASICS

 

Target Date 2025 Portfolio

as of April 30, 2017


PERFORMANCE REVIEW    
November 1, 2016–April 30, 2017Portfolio Total Return
(based on NAV)1
 S&P Target Date To
2025 (Total Return,
Unhedged, USD)2
 
 
Class A    5.69%    6.85% 
Institutional5.94 6.85 
Service5.75 6.85 
Class IR5.88 6.85 
Class R5.60 6.85 
Class R66.04 6.85 

1 The net asset value (“NAV”) represents the net assets of the class of the Portfolio (ex-dividend) divided by the total number of shares of the class outstanding. The Portfolio’s performance assumes the reinvestment of dividends and other distributions. The Portfolio’s performance does not reflect the deduction of any applicable sales charges.

2 The S&P Target Date Index Series is a component of the S&P Target Allocation Index Family, and is related to the S&P Target Risk Index Series. Both series are broadly representative of the investment opportunity available to investors in target risk and target date funds, respectively. The index series reflects the market consensus for asset allocations for different target date horizons. In particular, each index is representative of the investment opportunity available to investors for the corresponding target date horizon, with asset class exposures driven by a survey of available target date funds for that horizon.

 
STANDARDIZED TOTAL RETURNS3
 
For the period ended 3/31/17 Since Inception Inception Date
 
Class A   -2.75%8/22/16
Institutional 3.23 8/22/16
Service 2.84 8/22/16
Class IR 3.07 8/22/16
Class R 2.79 8/22/16
Class R6 3.23 8/22/16

3 The Standardized Total Returns are average annual or cumulative total returns (only if the performance period is one year or less) as of the most recent calendar quarter-end. They assume reinvestment of all distributions at NAV. These returns reflect a maximum initial sales charge of 5.5% for Class A Shares. Because Institutional, Service, Class IR, Class R and Class R6 Shares do not involve a sales charge, such a charge is not applied to their Standardized Total Returns.

 

The returns set forth in the tables above represent past performance. Past performance does not guarantee future results. The Portfolio’s investment return and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted above. Please visit our web site at www.GSAMFUNDS.com to obtain the most recent month-end returns. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. In their absence, performance would be reduced. Returns do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. Returns less than 12 months are cumulative, not annualized.

12


FUND BASICS

 

EXPENSE RATIOS 4
 
  Net Expense Ratio (Current) Gross Expense Ratio (Before Waivers) 
 
Class A    0.91%    3.20%
Institutional 0.51 2.80 
Service 1.01 3.30 
Class IR 0.66 2.95 
Class R 1.16 3.45 
Class R6 0.49 2.80 

 

4 The expense ratios of the Portfolio, both current (net of applicable fee waivers and/or expense limitations) and before waivers (gross of applicable fee waivers and/or expense limitations) are as set forth above according to the most recent publicly available Prospectus for the Portfolio and will differ from the expense ratios disclosed in the Financial Highlights in this report due to the inclusion of Underlying Fund fees and expenses, which are not included in the operating expenses of the Portfolio reflected in the Financial Highlights. Pursuant to a contractual arrangement, the Portfolio’s waivers and/or expense limitations will remain in place through at least February 28, 2018, and prior to such date the Investment Adviser may not terminate the arrangements without the approval of the Portfolio’s Board of Trustees. If these arrangements are discontinued in the future, the expense ratios may change without shareholder approval.

TOP TEN HOLDINGS AS OF 4/30/175  
 
Holding% of Net Assets Line of Business
 
iShares Core S&P 500 ETF   19.5%Exchange Traded Funds
Vanguard Short-Term Corporate Bond ETF11.0 Exchange Traded Funds
iShares 7-10 Year Treasury Bond ETF10.6 Exchange Traded Funds
Vanguard FTSE All-World ex-U.S. ETF  6.5 Exchange Traded Funds
iShares 3-7 Year Treasury Bond ETF  6.0 Exchange Traded Funds
Schwab U.S. TIPs ETF  6.0 Exchange Traded Funds
RidgeWorth Seix Floating Rate High Income Fund  5.0 Investment Company
iShares Core S&P Mid-Cap ETF 4.5 Exchange Traded Funds
iShares 20+ Year Treasury Bond ETF 3.0 Exchange Traded Funds
Vanguard FTSE Europe ETF 3.0 Exchange Traded Funds

 

5 The top 10 holdings may not be representative of the Portfolio’s future investments.

PORTFOLIO C OMPOSITION 6    
 
HoldingAs of April 30, 2017 As of October 31, 2016 
 
Bond Funds   46.1%   42.2%
Stock Funds32.3 37.9 
Foreign Stock Funds15.3 12.3 
Alternative Funds2.0 2.5 
Investment Companies0.5 0.5 

 

6 The Portfolio is actively managed and, as such, its composition may differ over time. The percentage shown for each fund type reflects the value of that fund type as a percentage of the Portfolio’s net assets. Figures above may not sum to 100% due to rounding and/or exclusion of other assets and liabilities.

13

FUND BASICS

 

Target Date 2030 Portfolio

as of April 30, 2017


PERFORMANCE REVIEW
 
November 1, 2016–April 30, 2017Portfolio Total Return
(based on NAV)1
 S&P Target Date To
2030 (Total Return,
Unhedged, USD)2
 
  
  
 
Class A   7.01%   7.79%
Institutional7.20 7.79 
Service7.01 7.79 
Class IR7.14 7.79 
Class R6.85 7.79 
Class R67.21 7.79 

 

1 The net asset value (“NAV”) represents the net assets of the class of the Portfolio (ex-dividend) divided by the total number of shares of the class outstanding. The Portfolio’s performance assumes the reinvestment of dividends and other distributions. The Portfolio’s performance does not reflect the deduction of any applicable sales charges.

2 The S&P Target Date Index Series is a component of the S&P Target Allocation Index Family, and is related to the S&P Target Risk Index Series. Both series are broadly representative of the investment opportunity available to investors in target risk and target date funds, respectively. The index series reflects the market consensus for asset allocations for different target date horizons. In particular, each index is representative of the investment opportunity available to investors for the corresponding target date horizon, with asset class exposures driven by a survey of available target date funds for that horizon.

Effective August 22, 2016, the Madison Target Retirement 2030 Fund (the “Predecessor Fund”) was reorganized into the Portfolio. The Portfolio has assumed the Predecessor Fund’s historical performance. The returns for the Predecessor Fund for periods prior to August 29, 2014 reflect the performance of the Madison Target Retirement 2030 Fund’s Class I Shares, a series of Ultra Series Fund (the “Ultra Predecessor Fund”). As of August 29, 2014, the inception date of the Predecessor Fund, the Ultra Predecessor Fund exchanged in kind substantially all of its portfolio holdings for Class R6 shares of the Predecessor Fund. As a result, the Predecessor Fund assumed the performance of the Ultra Predecessor Fund. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. Past performance does not guarantee future results, which may vary. The value of investments and the income derived from investments will fluctuate and can go down as well as up. A loss of principal may occur.

The returns set forth in the table above represent past performance. Past performance does not guarantee future results. The Portfolio’s investment return and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted above. Please visit our web site at www.GSAMFUNDS.com to obtain the most recent month-end returns. Performance reflects fee waivers and/or expense limitations in effect. In their absence, performance would be reduced. Returns do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. Returns less than 12 months are cumulative, not annualized.

















14


FUND BASICS

 

STANDARDIZED TOTAL RETURNS3
 
For the period ended 3/31/17One YearFive Years Since Inception Inception Date
 
Class AN/AN/A   -1.83%8/22/16
InstitutionalN/AN/A 4.19 8/22/16
ServiceN/AN/A 3.91 8/22/16
Class IRN/AN/A 4.14 8/22/16
Class RN/AN/A 3.85 8/22/16
Class R69.15%   7.82% 3.21    10/01/07

 

3 The Standardized Total Returns are average annual or cumulative total returns (only if the performance period is one year or less) as of the most recent calendar quarter-end. They assume reinvestment of all distributions at NAV. These returns reflect a maximum initial sales charge of 5.5% for Class A Shares. Because Institutional, Service, Class IR, Class R and Class R6 Shares do not involve a sales charge, such a charge is not applied to their Standardized Total Returns.

Effective August 22, 2016, the Madison Target Retirement 2030 Fund (the “Predecessor Fund”) was reorganized into the Portfolio. The Portfolio has assumed the Predecessor Fund’s historical performance. The returns for the Predecessor Fund for periods prior to August 29, 2014 reflect the performance of the Madison Target Retirement 2030 Fund’s Class I Shares, a series of Ultra Series Fund (the “Ultra Predecessor Fund”). As of August 29, 2014, the inception date of the Predecessor Fund, the Ultra Predecessor Fund exchanged in kind substantially all of its portfolio holdings for Class R6 shares of the Predecessor Fund. As a result, the Predecessor Fund assumed the performance of the Ultra Predecessor Fund. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. Past performance does not guarantee future results, which may vary. The value of investments and the income derived from investments will fluctuate and can go down as well as up. A loss of principal may occur.

The returns set forth in the table above represent past performance. Past performance does not guarantee future results. The Portfolio’s investment return and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted above. Please visit our web site at www.GSAMFUNDS.com to obtain the most recent month-end returns. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. In their absence, performance would be reduced. Returns do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. Returns less than 12 months are cumulative, not annualized.

EXPENSERATIOS 4
 
  Net Expense Ratio (Current) Gross Expense Ratio (Before Waivers) 
 
Class A    0.91%   1.16%
Institutional 0.51 0.76 
Service 1.01 1.26 
Class IR 0.66 0.91 
Class R 1.16 1.41 
Class R6 0.49 0.83 
4 The expense ratios of the Portfolio, both current (net of applicable fee waivers and/or expense limitations) and before waivers (gross of applicable fee waivers and/or expense limitations) are as set forth above according to the most recent publicly available Prospectus for the Portfolio and will differ from the expense ratios disclosed in the Financial Highlights in this report due to the inclusion of Underlying Fund fees and expenses, which are not included in the operating expenses of the Portfolio reflected in the Financial Highlights. Pursuant to a contractual arrangement, the Portfolio’s waivers and/or expense limitations will remain in place through at least February 28, 2018, and prior to such date the Investment Adviser may not terminate the arrangements without the approval of the Portfolio’s Board of Trustees. If these arrangements are discontinued in the future, the expense ratios may change without shareholder approval.

15


FUND BASICS

 

TOP TEN HOLDINGS AS OF 4/30/175
 
Holding% of Net Assets Line of Business 
 
iShares Core S&P 500 ETF 23.1%Exchange Traded Funds 
iShares 7-10 Year Treasury Bond ETF8.5 Exchange Traded Funds 
Vanguard Short-Term Corporate Bond ETF8.5 Exchange Traded Funds 
Vanguard FTSE All-World ex-U.S. ETF7.5 Exchange Traded Funds 
iShares 3-7 Year Treasury Bond ETF5.5 Exchange Traded Funds 
Schwab U.S. TIPs ETF5.5 Exchange Traded Funds 
iShares Core S&P Mid-Cap ETF5.0 Exchange Traded Funds 
RidgeWorth Seix Floating Rate High Income Fund4.0 Investment Company 
Vanguard FTSE Europe ETF4.0 Exchange Traded Funds 
iShares Edge MSCI Minimum Volatility3.5 Exchange Traded Funds 
EAFE ETF    
 
5 The top 10 holdings may not be representative of the Portfolio’s future investments. 
 
 
PORTFOLIO COMPOSITION6    
 
HoldingAs of April 30, 2017 As of October 31, 2016 
 
Stock Funds   39.1%   43.5%
Bond Funds36.2 35.0 
Foreign Stock Funds18.6 14.3 
Alternative Funds2.0 2.5 
Investment Companies0.5 0.8 
6 The Portfolio is actively managed and, as such, its composition may differ over time. The percentage shown for each fund type reflects the value of that fund type as a percentage of the Portfolio’s net assets. Figures above may not sum to 100% due to rounding and/or exclusion of other assets and liabilities.

 

16

FUND BASICS

 

Target Date 2035 Portfolio

as of April 30, 2017


PERFORMANCE REVIEW    
 
November 1, 2016–April 30, 2017Portfolio Total Return
(based on NAV)1
 S&P Target Date To
2035 (Total Return,
Unhedged, USD)2
 
  
  
Class A   7.59%    8.56%
Institutional7.95 8.56 
Service7.66 8.56 
Class IR7.79 8.56 
Class R7.50 8.56 
Class R67.95 8.56 

1 The net asset value (“NAV”) represents the net assets of the class of the Portfolio (ex-dividend) divided by the total number of shares of the class outstanding. The Portfolio’s performance assumes the reinvestment of dividends and other distributions. The Portfolio’s performance does not reflect the deduction of any applicable sales charges.

2 The S&P Target Date Index Series is a component of the S&P Target Allocation Index Family, and is related to the S&P Target Risk Index Series. Both series are broadly representative of the investment opportunity available to investors in target risk and target date funds, respectively. The index series reflects the market consensus for asset allocations for different target date horizons. In particular, each index is representative of the investment opportunity available to investors for the corresponding target date horizon, with asset class exposures driven by a survey of available target date funds for that horizon.

 
STANDARDIZED TOTAL RETURNS3
 
For the period ended 3/31/17 Since Inception Inception Date
 
Class A   -1.19%8/22/16
Institutional 4.69 8/22/16
Service 4.40 8/22/16
Class IR 4.63 8/22/16
Class R 4.35 8/22/16
Class R6 4.69 8/22/16

3 The Standardized Total Returns are average annual or cumulative total returns (only if the performance period is one year or less) as of the most recent calendar quarter-end. They assume reinvestment of all distributions at NAV. These returns reflect a maximum initial sales charge of 5.5% for Class A Shares. Because Institutional, Service, Class IR, Class R and Class R6 Shares do not involve a sales charge, such a charge is not applied to their Standardized Total Returns.


The returns set forth in the tables above represent past performance. Past performance does not guarantee future results. The Portfolio’s investment return and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted above. Please visit our web site at www.GSAMFUNDS.com to obtain the most recent month-end returns. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. In their absence, performance would be reduced. Returns do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. Returns less than 12 months are cumulative, not annualized.

17


FUND BASICS

 

EXPENSERATIOS 4
 
  Net Expense Ratio (Current) Gross Expense Ratio (Before Waivers) 
Class A    0.91%    3.20%
Institutional 0.51 2.81 
Service 1.01 3.30 
Class IR 0.66 2.95 
Class R 1.16 3.45 
Class R6 0.49 2.80 
4 The expense ratios of the Portfolio, both current (net of applicable fee waivers and/or expense limitations) and before waivers (gross of applicable fee waivers and/or expense limitations) are as set forth above according to the most recent publicly available Prospectus for the Portfolio and will differ from the expense ratios disclosed in the Financial Highlights in this report due to the inclusion of Underlying Fund fees and expenses, which are not included in the operating expenses of the Portfolio reflected in the Financial Highlights. Pursuant to a contractual arrangement, the Portfolio’s waivers and/or expense limitations will remain in place through at least February 28, 2018, and prior to such date the Investment Adviser may not terminate the arrangements without the approval of the Portfolio’s Board of Trustees. If these arrangements are discontinued in the future, the expense ratios may change without shareholder approval.

TOP TEN HOLDINGS AS OF 4/30/175  
 
Holding% of Net Assets Line of Business
 
iShares Core S&P 500 ETF 24.5%Exchange Traded Funds
iShares 7-10 Year Treasury Bond ETF8.1 Exchange Traded Funds
Vanguard FTSE All-World ex-U.S. ETF8.0 Exchange Traded Funds
Vanguard Short-Term Corporate Bond ETF6.5 Exchange Traded Funds
iShares Core S&P Mid-Cap ETF5.5 Exchange Traded Funds
iShares 3-7 Year Treasury Bond ETF5.0 Exchange Traded Funds
Schwab U.S. TIPs ETF4.5 Exchange Traded Funds
Vanguard FTSE Europe ETF4.5 Exchange Traded Funds
RidgeWorth Seix Floating Rate High Income Fund3.5 Investment Company
iShares Edge MSCI Minimum Volatility3.5 Exchange Traded Funds
EAFE ETF   

5 The top 10 holdings may not be representative of the Portfolio’s future investments.


PORTFOLIO COMPOSITION6    
 
HoldingAs of April 30, 2017 As of October 31, 2016 
 
Stock Funds   42.6%   46.7%
Bond Funds31.1 29.8 
Foreign Stock Funds20.0 15.4 
Alternative Funds2.0 2.5 
Investment Companies0.5 1.0 

6 The Portfolio is actively managed and, as such, its composition may differ over time. The percentage shown for each fund type reflects the value of that fund type as a percentage of the Portfolio’s net assets. Figures above may not sum to 100% due to rounding and/or exclusion of other assets and liabilities.

18


FUND BASICS

 

Target Date 2040 Portfolio

as of April 30, 2017


PERFORMANCE REVIEW
 
November 1, 2016–April 30, 2017Portfolio Total Return
(based on NAV)1
 S&P Target Date To
2040 (Total Return,
Unhedged, USD)2
 
  
  
Class A   8.36%   9.42%
Institutional8.72 9.42 
Service8.31 9.42 
Class IR8.55 9.42 
Class R8.26 9.42 
Class R68.61 9.42 
1 The net asset value (“NAV”) represents the net assets of the class of the Portfolio (ex-dividend) divided by the total number of shares of the class outstanding. The Portfolio’s performance assumes the reinvestment of dividends and other distributions. The Portfolio’s performance does not reflect the deduction of any applicable sales charges.
2 The S&P Target Date Index Series is a component of the S&P Target Allocation Index Family, and is related to the S&P Target Risk Index Series. Both series are broadly representative of the investment opportunity available to investors in target risk and target date funds, respectively. The index series reflects the market consensus for asset allocations for different target date horizons. In particular, each index is representative of the investment opportunity available to investors for the corresponding target date horizon, with asset class exposures driven by a survey of available target date funds for that horizon.


Effective August 22, 2016, the Madison Target Retirement 2040 Fund (the “Predecessor Fund”) was reorganized into the Portfolio. The Portfolio has assumed the Predecessor Fund’s historical performance. The returns for the Predecessor Fund for periods prior to August 29, 2014 reflect the performance of the Madison Target Retirement 2040 Fund’s Class I Shares, a series of Ultra Series Fund (the “Ultra Predecessor Fund”). As of August 29, 2014, the inception date of the Predecessor Fund, the Ultra Predecessor Fund exchanged in kind substantially all of its portfolio holdings for Class R6 shares of the Predecessor Fund. As a result, the Predecessor Fund assumed the performance of the Ultra Predecessor Fund. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. Past performance does not guarantee future results, which may vary. The value of investments and the income derived from investments will fluctuate and can go down as well as up. A loss of principal may occur.


The returns set forth in the table above represent past performance. Past performance does not guarantee future results. The Portfolio’s investment return and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted above. Please visit our web site at www.GSAMFUNDS.com to obtain the most recent month-end returns. Performance reflects fee waivers and/or expense limitations in effect. In their absence, performance would be reduced. Returns do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. Returns less than 12 months are cumulative, not annualized.

19


FUND BASICS

 

STANDARDIZED TOTAL RETURNS3
 
For the period ended 3/31/17One Year    Five YearsSince Inception Inception Date
 
Class AN/AN/A   -0.74%8/22/16
InstitutionalN/AN/A 5.40 8/22/16
ServiceN/AN/A 5.00 8/22/16
Class IRN/AN/A 5.24 8/22/16
Class RN/AN/A 4.95 8/22/16
Class R610.97%8.62%3.08 10/01/07

3 The Standardized Total Returns are average annual or cumulative total returns (only if the performance period is one year or less) as of the most recent calendar quarter-end. They assume reinvestment of all distributions at NAV. These returns reflect a maximum initial sales charge of 5.5% for Class A Shares. Because Institutional, Service, Class IR, Class R and Class R6 Shares do not involve a sales charge, such a charge is not applied to their Standardized Total Returns.


Effective August 22, 2016, the Madison Target Retirement 2040 Fund (the “Predecessor Fund”) was reorganized into the Portfolio. The Portfolio has assumed the Predecessor Fund’s historical performance. The returns for the Predecessor Fund for periods prior to August 29, 2014 reflect the performance of the Madison Target Retirement 2040 Fund’s Class I Shares, a series of Ultra Series Fund (the “Ultra Predecessor Fund”). As of August 29, 2014, the inception date of the Predecessor Fund, the Ultra Predecessor Fund exchanged in kind substantially all of its portfolio holdings for Class R6 shares of the Predecessor Fund. As a result, the Predecessor Fund assumed the performance of the Ultra Predecessor Fund. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. Past performance does not guarantee future results, which may vary. The value of investments and the income derived from investments will fluctuate and can go down as well as up. A loss of principal may occur.


The returns set forth in the table above represent past performance. Past performance does not guarantee future results. The Portfolio’s investment return and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted above. Please visit our web site at www.GSAMFUNDS.com to obtain the most recent month-end returns. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. In their absence, performance would be reduced. Returns do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. Returns less than 12 months are cumulative, not annualized.


EXPENSERATIOS 4
  Net Expense Ratio (Current) Gross Expense Ratio (Before Waivers) 
Class A    0.91%   1.49%
Institutional 0.51 1.01 
Service 1.01 1.51 
Class IR 0.66 1.16 
Class R 1.16 1.66 
Class R6 0.49 1.01 

4 The expense ratios of the Portfolio, both current (net of applicable fee waivers and/or expense limitations) and before waivers (gross of applicable fee waivers and/or expense limitations) are as set forth above according to the most recent publicly available Prospectus for the Portfolio and will differ from the expense ratios disclosed in the Financial Highlights in this report due to the inclusion of Underlying Fund fees and expenses, which are not included in the operating expenses of the Portfolio reflected in the Financial Highlights. Pursuant to a contractual arrangement, the Portfolio’s waivers and/or expense limitations will remain in place through at least February 28, 2018, and prior to such date the Investment Adviser may not terminate the arrangements without the approval of the Portfolio’s Board of Trustees. If these arrangements are discontinued in the future, the expense ratios may change without shareholder approval.

20


FUND BASICS

 

TOP TEN HOLDINGS AS OF 4/30/175   
 
Holding% of Net Assets   Line of Business      
iShares Core S&P 500 ETF  26.2%Exchange Traded Funds 
Vanguard FTSE All-World ex-U.S. ETF8.6 Exchange Traded Funds 
iShares 7-10 Year Treasury Bond ETF7.0 Exchange Traded Funds 
iShares Core S&P Mid-Cap ETF6.0 Exchange Traded Funds 
Vanguard FTSE Europe ETF5.0 Exchange Traded Funds 
iShares 3-7 Year Treasury Bond ETF4.5 Exchange Traded Funds 
Vanguard Short-Term Corporate Bond ETF4.5 Exchange Traded Funds 
iShares Edge MSCI Minimum Volatility3.8 Exchange Traded Funds 
EAFE ETF    
Vanguard Growth ETF3.5 Exchange Traded Funds 
Schwab U.S. TIPs ETF3.5 Exchange Traded Funds 
5 The top 10 holdings may not be representative of the Portfolio’s future investments. 
 
PORTFOLIO COMPOSITION 6    
 
HoldingAs of April 30, 2017 As of October 31, 2016 
 
Stock Funds    46.0%   50.5%
Bond Funds26.2 25.0 
Foreign Stock Funds21.6 16.8 
Alternative Funds2.0 2.5 
Investment Companies0.8 1.3 
 
6 The Portfolio is actively managed and, as such, its composition may differ over time. The percentage shown for each fund type reflects the value of that fund type as a percentage of the Portfolio’s net assets. Figures above may not sum to 100% due to rounding and/or exclusion of other assets and liabilities.

 

21

FUND BASICS

 

Target Date 2045 Portfolio

as of April 30, 2017


PERFORMANCE REVIEW
 
November 1, 2016–April 30, 2017Portfolio Total Return
(based on NAV)1
 S&P Target Date To
2045 (Total Return,
Unhedged, USD)2
 
  
  
Class A    8.95%    10.04%
Institutional9.20 10.04 
Service8.92 10.04 
Class IR9.15 10.04 
Class R8.87 10.04 
Class R69.31 10.04 

1 The net asset value (“NAV”) represents the net assets of the class of the Portfolio (ex-dividend) divided by the total number of shares of the class outstanding. The Portfolio’s performance assumes the reinvestment of dividends and other distributions. The Portfolio’s performance does not reflect the deduction of any applicable sales charges.
2 The S&P Target Date Index Series is a component of the S&P Target Allocation Index Family, and is related to the S&P Target Risk Index Series. Both series are broadly representative of the investment opportunity available to investors in target risk and target date funds, respectively. The index series reflects the market consensus for asset allocations for different target date horizons. In particular, each index is representative of the investment opportunity available to investors for the corresponding target date horizon, with asset class exposures driven by a survey of available target date funds for that horizon.


STANDARDIZED TOTAL RETURNS3
For the period ended 3/31/17 Since Inception Inception Date
Class A    -0.22%8/22/16
Institutional 5.82 8/22/16
Service 5.53 8/22/16
Class IR 5.76 8/22/16
Class R 5.47 8/22/16
Class R6 5.82 8/22/16

3 The Standardized Total Returns are average annual or cumulative total returns (only if the performance period is one year or less) as of the most recent calendar quarter-end. They assume reinvestment of all distributions at NAV. These returns reflect a maximum initial sales charge of 5.5% for Class A Shares. Because Institutional, Service, Class IR, Class R and Class R6 Shares do not involve a sales charge, such a charge is not applied to their Standardized Total Returns.


The returns set forth in the tables above represent past performance. Past performance does not guarantee future results. The Portfolio’s investment return and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted above. Please visit our web site at www.GSAMFUNDS.com to obtain the most recent month-end returns. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. In their absence, performance would be reduced. Returns do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. Returns less than 12 months are cumulative, not annualized.

22


FUND BASICS

 

EXPENSE RATIOS4
 
  Net Expense Ratio (Current) Gross Expense Ratio (Before Waivers) 
 
Class A    0.91%    3.21%
Institutional 0.51 2.81 
Service 1.01 3.31 
Class IR 0.66 2.95 
Class R 1.16 3.46 
Class R6 0.49 2.80 

4 The expense ratios of the Portfolio, both current (net of applicable fee waivers and/or expense limitations) and before waivers (gross of applicable fee waivers and/or expense limitations) are as set forth above according to the most recent publicly available Prospectus for the Portfolio and will differ from the expense ratios disclosed in the Financial Highlights in this report due to the inclusion of Underlying Fund fees and expenses, which are not included in the operating expenses of the Portfolio reflected in the Financial Highlights. Pursuant to a contractual arrangement, the Portfolio’s waivers and/or expense limitations will remain in place through at least February 28, 2018, and prior to such date the Investment Adviser may not terminate the arrangements without the approval of the Portfolio’s Board of Trustees. If these arrangements are discontinued in the future, the expense ratios may change without shareholder approval.


TOP TEN HOLDINGS AS OF 4/30/175  
 
Holding% of Net Assets Line of Business
 
iShares Core S&P 500 ETF  27.5%Exchange Traded Funds
Vanguard FTSE All-World ex-U.S. ETF9.0 Exchange Traded Funds
iShares Core S&P Mid-Cap ETF6.5 Exchange Traded Funds
iShares 7-10 Year Treasury Bond ETF6.0 Exchange Traded Funds
Vanguard FTSE Europe ETF5.5 Exchange Traded Funds
iShares 3-7 Year Treasury Bond ETF4.1 Exchange Traded Funds
Vanguard Growth ETF4.0 Exchange Traded Funds
iShares Edge MSCI Minimum Volatility3.8 Exchange Traded Funds
EAFE ETF   
iShares 20+ Year Treasury Bond ETF3.0 Exchange Traded Funds
Vanguard Short-Term Corporate Bond ETF3.0 Exchange Traded Funds

5 The top 10 holdings may not be representative of the Portfolio’s future investments.


PORTFOLIO COMPOSITION 6
HoldingAs of April 30, 2017 As of October 31, 2016 
Stock Funds   49.0%   53.9%
Foreign Stock Funds23.1 17.8 
Bond Funds21.1 19.9 
Alternative Funds2.0 2.5 
Investment Companies1.0 1.3 

6 The Portfolio is actively managed and, as such, its composition may differ over time. The percentage shown for each fund type reflects the value of that fund type as a percentage of the Portfolio’s net assets. Figures above may not sum to 100% due to rounding and/or exclusion of other assets and liabilities.

23


FUND BASICS

 

Target Date 2050 Portfolio

as of April 30, 2017


PERFORMANCE REVIEW
 
   S&P Target Date To
2050 (Total Return,
Unhedged, USD)2
 
November 1, 2016–April 30,
2017
Portfolio Total Return
(based on NAV)1
  
  
Class A     9.77%    10.57%
Institutional10.03 10.57 
Service 9.74 10.57 
Class IR 9.97 10.57 
Class R 9.68 10.57 
Class R610.03 10.57 
1 The net asset value (“NAV”) represents the net assets of the class of the Portfolio (ex-dividend) divided by the total number of shares of the class outstanding. The Portfolio’s performance assumes the reinvestment of dividends and other distributions. The Portfolio’s performance does not reflect the deduction of any applicable sales charges.
2 The S&P Target Date Index Series is a component of the S&P Target Allocation Index Family, and is related to the S&P Target Risk Index Series. Both series are broadly representative of the investment opportunity available to investors in target risk and target date funds, respectively. The index series reflects the market consensus for asset allocations for different target date horizons. In particular, each index is representative of the investment opportunity available to investors for the corresponding target date horizon, with asset class exposures driven by a survey of available target date funds for that horizon.

Effective August 22, 2016, the Madison Target Retirement 2050 Fund (the “Predecessor Fund”) was reorganized into the Portfolio. The Portfolio has assumed the Predecessor Fund’s historical performance. The returns for the Predecessor Fund for periods prior to August 29, 2014 reflect the performance of the Madison Target Retirement 2050 Fund’s Class I Shares, a series of Ultra Series Fund (the “Ultra Predecessor Fund”). As of August 29, 2014, the inception date of the Predecessor Fund, the Ultra Predecessor Fund exchanged in kind substantially all of its portfolio holdings for Class R6 shares of the Predecessor Fund. As a result, the Predecessor Fund assumed the performance of the Ultra Predecessor Fund. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. Past performance does not guarantee future results, which may vary. The value of investments and the income derived from investments will fluctuate and can go down as well as up. A loss of principal may occur.

The returns set forth in the table above represent past performance. Past performance does not guarantee future results. The Portfolio’s investment return and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted above. Please visit our web site at www.GSAMFUNDS.com to obtain the most recent month-end returns. Performance reflects fee waivers and/or expense limitations in effect. In their absence, performance would be reduced. Returns do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. Returns less than 12 months are cumulative, not annualized.

24


FUND BASICS

 

STANDARDIZED TOTAL RETURNS3
 
For the period ended 3/31/17One YearFive Years Since Inception Inception Date
 
Class AN/AN/A     0.47%8/22/16
InstitutionalN/AN/A 6.55 8/22/16
ServiceN/AN/A 6.27 8/22/16
Class IRN/AN/A 6.50 8/22/16
Class RN/AN/A 6.11 8/22/16
Class R612.76%   9.46%8.64 1/3/11

3 The Standardized Total Returns are average annual or cumulative total returns (only if the performance period is one year or less) as of the most recent calendar quarter-end. They assume reinvestment of all distributions at NAV. These returns reflect a maximum initial sales charge of 5.5% for Class A Shares. Because Institutional, Service, Class IR, Class R and Class R6 Shares do not involve a sales charge, such a charge is not applied to their Standardized Total Returns.


Effective August 22, 2016, the Madison Target Retirement 2050 Fund (the “Predecessor Fund”) was reorganized into the Portfolio. The Portfolio has assumed the Predecessor Fund’s historical performance. The returns for the Predecessor Fund for periods prior to August 29, 2014 reflect the performance of the Madison Target Retirement 2050 Fund’s Class I Shares, a series of Ultra Series Fund (the “Ultra Predecessor Fund”). As of August 29, 2014, the inception date of the Predecessor Fund, the Ultra Predecessor Fund exchanged in kind substantially all of its portfolio holdings for Class R6 shares of the Predecessor Fund. As a result, the Predecessor Fund assumed the performance of the Ultra Predecessor Fund. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. Past performance does not guarantee future results, which may vary. The value of investments and the income derived from investments will fluctuate and can go down as well as up. A loss of principal may occur.


The returns set forth in the table above represent past performance. Past performance does not guarantee future results. The Portfolio’s investment return and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted above. Please visit our web site at www.GSAMFUNDS.com to obtain the most recent month-end returns. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. In their absence, performance would be reduced. Returns do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. Returns less than 12 months are cumulative, not annualized.

EXPENSE RATIOS 4
 
  Net Expense Ratio (Current) Gross Expense Ratio (Before Waivers) 
Class A    0.91%   2.19%
Institutional 0.51 1.79 
Service 1.01 2.29 
Class IR 0.66 1.94 
Class R 1.16 2.44 
Class R6 0.49 1.65 

4 The expense ratios of the Portfolio, both current (net of applicable fee waivers and/or expense limitations) and before waivers (gross of applicable fee waivers and/or expense limitations) are as set forth above according to the most recent publicly available Prospectus for the Portfolio and will differ from the expense ratios disclosed in the Financial Highlights in this report due to the inclusion of Underlying Fund fees and expenses, which are not included in the operating expenses of the Portfolio reflected in the Financial Highlights. Pursuant to a contractual arrangement, the Portfolio’s waivers and/or expense limitations will remain in place through at least February 28, 2018, and prior to such date the Investment Adviser may not terminate the arrangements without the approval of the Portfolio’s Board of Trustees. If these arrangements are discontinued in the future, the expense ratios may change without shareholder approval.

25


FUND BASICS

 

TOP TEN HOLDINGS AS OF 4/30/175   
 
Holding% of Net Assets              Line of Business 
 
iShares Core S&P 500 ETF 29.3%Exchange Traded Funds 
Vanguard FTSE All-World ex-U.S. ETF9.6 Exchange Traded Funds 
iShares Core S&P Mid-Cap ETF7.1 Exchange Traded Funds 
Vanguard FTSE Europe ETF6.1 Exchange Traded Funds 
Vanguard Growth ETF4.6 Exchange Traded Funds 
iShares 7-10 Year Treasury Bond ETF4.1 Exchange Traded Funds 
iShares Edge MSCI Minimum Volatility3.8 Exchange Traded Funds 
EAFE ETF    
iShares 3-7 Year Treasury Bond ETF3.5 Exchange Traded Funds 
iShares 20+ Year Treasury Bond ETF3.1 Exchange Traded Funds 
Schwab U.S. Dividend Equity ETF3.1 Exchange Traded Funds 
5 The top 10 holdings may not be representative of the Portfolio’s future investments.
 
PORTFOLIO COMPOSITION 6    
 
HoldingAs of April 30, 2017 As of October 31, 2016 
 
Stock Funds   53.1%   58.0%
Foreign Stock Funds24.8 19.3 
Bond Funds16.2 15.0 
Alternative Funds2.0 2.5 
Investment Companies1.0 1.3 
6 The Portfolio is actively managed and, as such, its composition may differ over time. The percentage shown for each fund type reflects the value of that fund type as a percentage of the Portfolio’s net assets. Figures above may not sum to 100% due to rounding and/or exclusion of other assets and liabilities.

 

26

FUND BASICS

 

Target Date 2055 Portfolio

as of April 30, 2017


PERFORMANCE REVIEW    
 
November 1, 2016–April 30, 2017Portfolio Total Return
(based on NAV)1
 S&P Target Date To
2055 (Total Return,
Unhedged, USD)2
 
  
  
Class A    10.26%   11.02%
Institutional10.48 11.02 
Service10.30 11.02 
Class IR10.43 11.02 
Class R10.14 11.02 
Class R610.48 11.02 

1The net asset value (“NAV”) represents the net assets of the class of the Portfolio (ex-dividend) divided by the total number of shares of the class outstanding. The Portfolio’s performance assumes the reinvestment of dividends and other distributions. The Portfolio’s performance does not reflect the deduction of any applicable sales charges.
2 The S&P Target Date Index Series is a component of the S&P Target Allocation Index Family, and is related to the S&P Target Risk Index Series. Both series are broadly representative of the investment opportunity available to investors in target risk and target date funds, respectively. The index series reflects the market consensus for asset allocations for different target date horizons. In particular, each index is representative of the investment opportunity available to investors for the corresponding target date horizon, with asset class exposures driven by a survey of available target date funds for that horizon.

STANDARDIZED TOTAL RETURNS3
For the period ended 3/31/17 Since Inception Inception Date
Class A    0.89%8/22/16
Institutional 6.96 8/22/16
Service 6.67 8/22/16
Class IR 6.91 8/22/16
Class R 6.62 8/22/16
Class R6 6.96 8/22/16

3 The Standardized Total Returns are average annual or cumulative total returns (only if the performance period is one year or less) as of the most recent calendar quarter-end. They assume reinvestment of all distributions at NAV. These returns reflect a maximum initial sales charge of 5.5% for Class A Shares. Because Institutional, Service, Class IR, Class R and Class R6 Shares do not involve a sales charge, such a charge is not applied to their Standardized Total Returns.


The returns set forth in the tables above represent past performance. Past performance does not guarantee future results. The Portfolio’s investment return and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted above. Please visit our web site at www.GSAMFUNDS.com to obtain the most recent month-end returns. Performance reflects applicable fee waivers and/or expense limitations in effect during the periods shown. In their absence, performance would be reduced. Returns do not reflect the deduction of taxes that a shareholder would pay on Portfolio distributions or the redemption of Portfolio shares. Returns less than 12 months are cumulative, not annualized.

27


FUND BASICS

 

EXPENSE RATIOS4     
 
  Net Expense Ratio (Current) Gross Expense Ratio (Before Waivers) 
Class A    0.91%    3.21%
Institutional 0.51 2.81 
Service 1.01 3.31 
Class IR 0.66 2.96 
Class R 1.16 3.46 
Class R6 0.49 2.81 

4 The expense ratios of the Portfolio, both current (net of applicable fee waivers and/or expense limitations) and before waivers (gross of applicable fee waivers and/or expense limitations) are as set forth above according to the most recent publicly available Prospectus for the Portfolio and will differ from the expense ratios disclosed in the Financial Highlights in this report due to the inclusion of Underlying Fund fees and expenses, which are not included in the operating expenses of the Portfolio reflected in the Financial Highlights. Pursuant to a contractual arrangement, the Portfolio’s waivers and/or expense limitations will remain in place through at least February 28, 2018, and prior to such date the Investment Adviser may not terminate the arrangements without the approval of the Portfolio’s Board of Trustees. If these arrangements are discontinued in the future, the expense ratios may change without shareholder approval.

 

TOP TEN HOLDINGS AS OF 4/30/175  
 
Holding% of Net Assets Line of Business
iShares Core S&P 500 ETF   30.6%Exchange Traded Funds
Vanguard FTSE All-World ex-U.S. ETF10.0 Exchange Traded Funds
iShares Core S&P Mid-Cap ETF 7.5 Exchange Traded Funds
Vanguard FTSE Europe ETF 6.5 Exchange Traded Funds
Vanguard Growth ETF 4.5 Exchange Traded Funds
iShares Edge MSCI Minimum Volatility EAFE 4.0 Exchange Traded Funds
ETF   
iShares 20+ Year Treasury Bond ETF 3.0 Exchange Traded Funds
Schwab U.S. Dividend Equity ETF 3.0 Exchange Traded Funds
Vanguard Information Technology ETF 3.0 Exchange Traded Funds
iShares 3-7 Year Treasury Bond ETF 3.0 Exchange Traded Funds

5 The top 10 holdings may not be representative of the Portfolio’s future investments.

 

PORTFOLIO COMPOSITION 6    
HoldingAs of April 30, 2017 As of October 31, 2016 
Stock Funds   56.1%   61.4%
Foreign Stock Funds26.1 20.3 
Bond Funds11.0 9.9 
Alternative Funds2.0 2.5 
Investment Companies1.0 1.3 

6 The Portfolio is actively managed and, as such, its composition may differ over time. The percentage shown for each fund type reflects the value of that fund type as a percentage of the Portfolio’s net assets. Figures above may not sum to 100% due to rounding and/or exclusion of other assets and liabilities.

28


FUND BASICS

 

Index Definitions

The S&P 500® Index is the Standard & Poor’s 500 composite index of 500 stocks, an unmanaged index of common stock prices.

The MSCI EAFE Index is an equity index that captures large-cap and mid-cap representation across 21 developed markets countries around the world, excluding the U.S. and Canada. The index covers approximately 85% of the free float-adjusted market capitalization in each country. Developed markets countries in the index include Australia, Austria, Belgium, Denmark, Finland, France, Germany, Hong Kong, Ireland, Israel, Italy, Japan, the Netherlands, New Zealand, Norway, Portugal, Singapore, Spain, Sweden, Switzerland and the U.K.

The MSCI Emerging Markets Index captures large-cap and mid-cap representation across 23 emerging markets countries. The index covers approximately 85% of the free float-adjusted market capitalization in each country. Emerging markets countries in the index include Brazil, Chile, China, Colombia, the Czech Republic, Egypt, Greece, Hungary, India, Indonesia, South Korea, Malaysia, Mexico, Peru, the Philippines, Poland, Russia, Qatar, South Africa, Taiwan, Thailand, Turkey and the United Arab Emirates.

The Bloomberg Barclays U.S. Aggregate Bond Index is an unmanaged, broad-based index that measures the investment grade, U.S. dollar-denominated, fixed-rate taxable bond market. The index includes U.S. Treasury, government-related and corporate securities, mortgage-backed securities (agency fixed-rate and hybrid adjustable-rate mortgage pass-through securities), asset-backed securities and commercial mortgage-backed securities (agency and non-agency).

The Russell 1000® Index measures the performance of the large-cap segment of the U.S. equity universe. It is a subset of the Russell 3000® Index and includes approximately 1000 of the largest securities based on a combination of their market cap and current index membership. The Russell 1000® Index represents approximately 92% of the U.S. market.

The Russell 1000® Growth Index is an unmanaged index of common stock prices that measures the performance of those Russell 1000 companies with higher price-to-book ratios and higher forecasted growth values.

The Russell 1000® Value Index measures the performance of the large-cap value segment of the U.S. equity universe. It includes those Russell 1000® Index companies with lower price-to-book ratios and lower expected growth values.

The Russell 2000® Index is an unmanaged index of common stock prices that measures the performance of the 2000 smallest companies in the Russell 3000 Index.

The Russell 2000® Growth Index is an unmanaged index of common stock prices that measures the performance of those Russell 2000 companies with higher price-to-book ratios and higher forecasted growth values.

The Russell 2000® Value Index measures the performance of small-cap value segment of the U.S. equity universe. It includes those Russell 2000 companies with lower price-to-book ratios and lower forecasted growth values. The index is completely reconstituted annually to ensure larger stocks do not distort the performance and characteristics of the true small-cap opportunity set and that the represented companies continue to reflect value characteristics.

29

GOLDMAN SACHS TARGET DATE 2020 PORTFOLIO

Schedule of Investments

April 30, 2017 (Unaudited)

SharesDescription Value
 
Exchange Traded Funds – 91.0%  
 
Alternative Funds* – 2.0%  
26,161  PowerShares DB Gold Fund$1,062,660
 
Bond Funds – 58.4%  
13,046  iShares 20+ Year Treasury Bond ETF 1,596,178
45,011  iShares 3-7 Year Treasury Bond ETF 5,568,761
62,227  iShares 7-10 Year Treasury Bond ETF 6,633,398
66,594  Schwab U.S. TIPS ETF 3,709,286
29,329  Vanguard Long-Term Corporate Bond ETF 2,658,674
102,820  Vanguard Short-Term Corporate Bond ETF 8,217,374
48,223  Vanguard Short-Term Inflation-Protected Securities ETF 2,385,110
   30,768,781
 
Foreign Stock Funds – 9.8%  
15,761  iShares Edge MSCI Minimum Volatility EAFE ETF 1,060,085
9,796  iShares Edge MSCI Minimum Volatility Emerging Markets ETF 531,629
43,431  Vanguard FTSE All-World ex-U.S. ETF 2,120,736
19,766  Vanguard FTSE Europe ETF 1,059,062
7,783  WisdomTree Japan Hedged Equity Fund 397,478
   5,168,990
 
Stock Funds – 20.8%  
26,548  iShares Core S&P 500 ETF 6,359,839
9,185  iShares Core S&P Mid-Cap ETF 1,585,239
10,162  PowerShares Buyback Achievers Portfolio 530,151
17,820  Schwab U.S. Dividend Equity ETF 796,376
4,877  SPDR S&P Regional Banking ETF 263,602
4,383  Vanguard Financials ETF 263,243
6,390  Vanguard Growth ETF 795,108
2,865  Vanguard Information Technology ETF 397,662
   10,991,220
 
TOTAL EXCHANGE TRADED FUNDS  
(Cost $45,568,784)$47,991,651
 
 
Investment Company – 5.5%  
 
332,850RidgeWorth Seix Floating Rate High Income Fund 2,919,092
(Cost $2,909,119)  
 
TOTAL INVESTMENTS – 96.5%  
(Cost $48,477,903)$50,910,743
 
OTHER ASSETS IN EXCESS OF  
LIABILITIES – 3.5% 1,831,683
 
NET ASSETS – 100.0%$52,742,426
 
The percentage shown for each investment category reflects the value of investments in that category as a percentage of net assets.
* Non-income producing security.  
Investment Abbreviations:  
ETF — Exchange Traded Fund  
TIPS—Treasury Inflation Protected Securites  

 

30     The accompanying notes are an integral part of these financial statements.


GOLDMAN SACHS TARGET DATE 2025 PORTFOLIO

Schedule of Investments

April 30, 2017 (Unaudited)

SharesDescriptionValue
Exchange Traded Funds – 90.7%  
Alternative Funds* – 2.0%  
5,187PowerShares DB Gold Fund$210,696
Bond Funds – 41.1%  
2,579iShares 20+ Year Treasury Bond ETF 315,541
5,085iShares 3-7 Year Treasury Bond ETF 629,116
10,333iShares 7-10 Year Treasury Bond ETF 1,101,498
11,284Schwab U.S. TIPS ETF 628,519
2,899Vanguard Long-Term Corporate Bond ETF 262,794
14,429Vanguard Short-Term Corporate Bond ETF 1,153,166
4,222Vanguard Short-Term Inflation-Protected Securities ETF 208,820
   4,299,454
Foreign Stock Funds – 15.3%  
4,286iShares Edge MSCI Minimum Volatility EAFE ETF 288,276
3,381iShares Edge MSCI Minimum Volatility Emerging Markets ETF 183,487
13,957Vanguard FTSE All-World ex-U.S. ETF 681,520
5,861Vanguard FTSE Europe ETF 314,032
2,563WisdomTree Japan Hedged Equity Fund 130,893
   1,598,208
Stock Funds – 32.3%  
8,528iShares Core S&P 500 ETF 2,042,968
2,726iShares Core S&P Mid-Cap ETF 470,481
2,502PowerShares Buyback Achievers Portfolio 130,529
4,110Schwab U.S. Dividend Equity ETF 183,676
1,446SPDR S&P Regional Banking ETF 78,156
1,295Vanguard Financials ETF 77,778
1,686Vanguard Growth ETF 209,789
378Vanguard Health Care ETF 52,969
944Vanguard Information Technology ETF 131,027
   3,377,373
TOTAL EXCHANGE TRADED FUNDS  
(Cost $9,074,467)$9,485,731
 
Investment Company – 5.5%  
3,333Schwab Fundamental U.S. Large Company Index Fund Institutional Shares 52,654
59,764RidgeWorth Seix Floating Rate High Income Fund 524,130
TOTAL INVESTMENT COMPANY  
(Cost $574,108)$576,784
TOTAL INVESTMENTS – 96.2%  
(Cost $9,648,575)$10,062,515
OTHER ASSETS IN EXCESS OF LIABILITIES – 3.8% 399,560
NET ASSETS – 100.0%$10,462,075
 
The percentage shown for each investment category reflects the value of investments in that category as a percentage of net assets.
* Non-income producing security.  
    
Investment Abbreviations:  
ETF —Exchange Traded Fund  
TIPS—Treasury Inflation Protected Securities  

The accompanying notes are an integral part of these financial statements.    31

GOLDMAN SACHS TARGET DATE 2030 PORTFOLIO

Schedule of Investments

April 30, 2017 (Unaudited)

SharesDescriptionValue
Exchange Traded Funds – 91.9%  
Alternative Funds* – 2.0%  
37,096PowerShares DB Gold Fund$1,506,840
Bond Funds – 32.2%  
18,499iShares 20+ Year Treasury Bond ETF 2,263,352
33,433iShares 3-7 Year Treasury Bond ETF 4,136,331
60,003iShares 7-10 Year Treasury Bond ETF 6,396,320
74,196Schwab U.S. TIPs ETF 4,132,717
8,318Vanguard Long-Term Corporate Bond ETF 754,027
79,979Vanguard Short-Term Corporate Bond ETF 6,391,922
   24,074,669
Foreign Stock Funds – 18.6%  
39,101iShares Edge MSCI Minimum Volatility EAFE ETF 2,629,933
27,737iShares Edge MSCI Minimum Volatility Emerging Markets ETF 1,505,287
115,474Vanguard FTSE All-World ex-U.S. ETF 5,638,596
56,057Vanguard FTSE Europe ETF 3,003,534
22,073WisdomTree Japan Hedged Equity Fund 1,127,268
   13,904,618
Stock Funds – 39.1%  
6,783Consumer Staples Select Sector SPDR Fund 374,286
72,154iShares Core S&P 500 ETF 17,285,212
21,727iShares Core S&P Mid-Cap ETF 3,749,863
21,636PowerShares Buyback Achievers Portfolio 1,128,750
33,672Schwab U.S. Dividend Equity ETF 1,504,802
9,983SPDR S&P Homebuilders ETF 377,457
13,833SPDR S&P Regional Banking ETF 747,673
9,331Vanguard Financials ETF 560,420
15,102Vanguard Growth ETF 1,879,142
4,036Vanguard Health Care ETF 565,565
8,126Vanguard Information Technology ETF 1,127,889
   29,301,059
TOTAL EXCHANGE TRADED FUNDS  
(Cost $62,833,431)$68,787,186
 
Investment Company – 4.5%  
23,706Schwab Fundamental U.S. Large Company Index Fund Institutional Shares 374,547
342,960RidgeWorth Seix Floating Rate High Income Fund 3,007,756
TOTAL INVESTMENT COMPANY  
(Cost $3,316,547)$3,382,303
TOTAL INVESTMENTS – 96.4%  
(Cost $66,149,978)$72,169,489
OTHER ASSETS IN EXCESS OF LIABILITIES – 3.6% 2,717,211
NET ASSETS – 100.0%$74,886,700
 
The percentage shown for each investment category reflects the value of investments in that category as a percentage of net assets.
* Non-income producing security.  
    
Investment Abbreviations:  
ETF —Exchange Traded Fund  
TIPS—Treasury Inflation Protected Securities  

 

32     The accompanying notes are an integral part of these financial statements.


GOLDMAN SACHS TARGET DATE 2035 PORTFOLIO

Schedule of Investments
 
April 30, 2017 (Unaudited)  
 
 
 
 
SharesDescriptionValue
Exchange Traded Funds – 92.2%  
Alternative Funds* – 2.0%  
5,248PowerShares DB Gold Fund$213,174
Bond Funds – 27.6%  
2,617iShares 20+ Year Treasury Bond ETF 320,190
4,300iShares 3-7 Year Treasury Bond ETF 531,996
7,989iShares 7-10 Year Treasury Bond ETF 851,627
8,588Schwab U.S. TIPs ETF 478,352
586Vanguard Long-Term Corporate Bond ETF 53,121
8,652Vanguard Short-Term Corporate Bond ETF 691,468
   2,926,754
Foreign Stock Funds – 20.0%  
5,535iShares Edge MSCI Minimum Volatility EAFE ETF 372,284
4,403iShares Edge MSCI Minimum Volatility Emerging Markets ETF 238,951
17,419Vanguard FTSE All-World ex-U.S. ETF 850,570
8,922Vanguard FTSE Europe ETF 478,040
3,685WisdomTree Japan Hedged Equity Fund 188,193
   2,128,038
Stock Funds – 42.6%  
957Consumer Staples Select Sector SPDR Fund 52,807
10,873iShares Core S&P 500 ETF 2,604,736
3,381iShares Core S&P Mid-Cap ETF 583,527
3,552PowerShares Buyback Achievers Portfolio 185,308
5,345Schwab U.S. Dividend Equity ETF 238,868
1,405SPDR S&P Homebuilders ETF 53,123
1,957SPDR S&P Regional Banking ETF 105,776
1,334Vanguard Financials ETF 80,120
2,568Vanguard Growth ETF 319,536
763Vanguard Health Care ETF 106,919
1,341Vanguard Information Technology ETF 186,130
   4,516,850
TOTAL EXCHANGE TRADED FUNDS  
(Cost $9,253,700)$9,784,816
 
Investment Company – 4.0%  
3,342Schwab Fundamental U.S. Large Company Index Fund Institutional Shares 52,806
42,454RidgeWorth Seix Floating Rate High Income Fund 372,320
TOTAL INVESTMENT COMPANY  
(Cost $422,399)$425,126
TOTAL INVESTMENTS – 96.2%  
(Cost $9,676,099)$  10,209,942 
OTHER ASSETS IN EXCESS OF LIABILITIES – 3.8% 406,027
NET ASSETS – 100.0%$10,615,969 
 
The percentage shown for each investment category reflects the value of investments in that category as a percentage of net assets.
* Non-income producing security.  
    
Investment Abbreviations:  
ETF —Exchange Traded Fund  
TIPS—Treasury Inflation Protected Securities  

 

The accompanying notes are an integral part of these financial statements.    33


GOLDMAN SACHS TARGET DATE 2040 PORTFOLIO

Schedule of Investments

April 30, 2017 (Unaudited)

SharesDescriptionValue
Exchange Traded Funds – 92.8%  
Alternative Funds* – 2.0%  
24,744PowerShares DB Gold Fund$1,005,101
 
Bond Funds – 23.2%  
12,339iShares 20+ Year Treasury Bond ETF 1,509,677
18,246iShares 3-7 Year Treasury Bond ETF 2,257,395
32,960iShares 7-10 Year Treasury Bond ETF 3,513,536
31,480Schwab U.S. TIPs ETF 1,753,436
2,748Vanguard Long-Term Corporate Bond ETF 249,106
28,242Vanguard Short-Term Corporate Bond ETF 2,257,101
   11,540,251
Foreign Stock Funds – 21.6%  
27,959iShares Edge MSCI Minimum Volatility EAFE ETF 1,880,522
16,180iShares Edge MSCI Minimum Volatility Emerging Markets ETF 878,089
87,292Vanguard FTSE All-World ex-U.S. ETF 4,262,468
6,185Vanguard FTSE Emerging Markets ETF 249,503
46,739Vanguard FTSE Europe ETF 2,504,276
19,728WisdomTree Japan Hedged Equity Fund 1,007,509
   10,782,367
Stock Funds – 46.0%  
4,551Consumer Staples Select Sector SPDR Fund 251,124
54,426iShares Core S&P 500 ETF 13,038,293
17,391iShares Core S&P Mid-Cap ETF 3,001,513
19,181PowerShares Buyback Achievers Portfolio 1,000,673
28,092Schwab U.S. Dividend Equity ETF 1,255,431
6,637SPDR S&P Homebuilders ETF 250,945
9,226SPDR S&P Regional Banking ETF 498,665
6,205Vanguard Financials ETF 372,672
14,103Vanguard Growth ETF 1,754,836
3,589Vanguard Health Care ETF 502,927
7,227Vanguard Information Technology ETF 1,003,108
   22,930,187
TOTAL EXCHANGE TRADED FUNDS  
(Cost $41,586,677)$46,257,906
 
Investment Company – 3.8%  
23,718Schwab Fundamental U.S. Large Company Index Fund Institutional Shares 374,741
171,345RidgeWorth Seix Floating Rate High Income Fund 1,502,698
TOTAL INVESTMENT COMPANY  
(Cost $1,767,584)$1,877,439
TOTAL INVESTMENTS – 96.6%  
(Cost $43,354,261)$48,135,345
OTHER ASSETS IN EXCESS OF LIABILITIES – 3.4% 1,711,069
NET ASSETS – 100.0%$49,846,414
 
The percentage shown for each investment category reflects the value of investments in that category as a percentage of net assets.
* Non-income producing security.  
    
Investment Abbreviations:  
ETF —Exchange Traded Fund  
TIPS—Treasury Inflation Protected Securities  

 

34     The accompanying notes are an integral part of these financial statements.


GOLDMAN SACHS TARGET DATE 2045 PORTFOLIO

Schedule of Investments

April 30, 2017 (Unaudited)

SharesDescriptionValue
Exchange Traded Funds – 92.7%  
Alternative Funds* – 2.0%  
5,335PowerShares DB Gold Fund$216,708
 
Bond Funds – 18.6%  
2,648iShares 20+ Year Treasury Bond ETF 323,983
3,489iShares 3-7 Year Treasury Bond ETF 431,659
6,063iShares 7-10 Year Treasury Bond ETF 646,316
4,822Schwab U.S. TIPs ETF 268,585
4,052Vanguard Short-Term Corporate Bond ETF 323,836
   1,994,379
Foreign Stock Funds – 23.1%  
6,011iShares Edge MSCI Minimum Volatility EAFE ETF 404,300
3,985iShares Edge MSCI Minimum Volatility Emerging Markets ETF 216,266
19,855Vanguard FTSE All-World ex-U.S. ETF 969,520
1,334Vanguard FTSE Emerging Markets ETF 53,813
11,061Vanguard FTSE Europe ETF 592,648
4,744WisdomTree Japan Hedged Equity Fund 242,276
   2,478,823
Stock Funds – 49.0%  
963Consumer Staples Select Sector SPDR Fund 53,138
12,362iShares Core S&P 500 ETF 2,961,441
4,035iShares Core S&P Mid-Cap ETF 696,401
4,643PowerShares Buyback Achievers Portfolio 242,225
6,638Schwab U.S. Dividend Equity ETF 296,652
1,415SPDR S&P Homebuilders ETF 53,501
1,982SPDR S&P Regional Banking ETF 107,127
1,333Vanguard Financials ETF 80,060
3,469Vanguard Growth ETF 431,648
769Vanguard Health Care ETF 107,760
1,747Vanguard Information Technology ETF 242,484
   5,272,437
TOTAL EXCHANGE TRADED FUNDS  
(Cost $9,333,545)$9,962,347
 
Investment Company – 3.5%  
6,802Schwab Fundamental U.S. Large Company Index Fund Institutional Shares 107,476
30,773RidgeWorth Seix Floating Rate High Income Fund 269,881
TOTAL INVESTMENT COMPANY  
(Cost $374,027)$377,357
TOTAL INVESTMENTS – 96.2%  
(Cost $9,707,572)$10,339,704
OTHER ASSETS IN EXCESS OF LIABILITIES – 3.8% 410,617
NET ASSETS – 100.0%$10,750,321
 
The percentage shown for each investment category reflects the value of investments in that category as a percentage of net assets.
* Non-income producing security.  
    
Investment Abbreviations:  
ETF —Exchange Traded Fund  
TIPS—Treasury Inflation Protected Securities  

 

The accompanying notes are an integral part of these financial statements.     35


GOLDMAN SACHS TARGET DATE 2050 PORTFOLIO

Schedule of Investments

April 30, 2017 (Unaudited)

SharesDescriptionValue
Exchange Traded Funds – 94.1%  
Alternative Funds* – 2.0%  
12,507PowerShares DB Gold Fund$508,034
Bond Funds – 14.2%  
6,237iShares 20+ Year Treasury Bond ETF 763,097
7,173iShares 3-7 Year Treasury Bond ETF 887,443
9,520iShares 7-10 Year Treasury Bond ETF 1,014,832
6,817Schwab U.S. TIPs ETF 379,707
6,345Vanguard Short-Term Corporate Bond ETF 507,092
   3,552,171
Foreign Stock Funds – 24.8%  
14,133iShares Edge MSCI Minimum Volatility EAFE ETF 950,586
10,510iShares Edge MSCI Minimum Volatility Emerging Markets ETF 570,378
49,315Vanguard FTSE All-World ex-U.S. ETF 2,408,051
3,117Vanguard FTSE Emerging Markets ETF 125,740
28,350Vanguard FTSE Europe ETF 1,518,993
12,503WisdomTree Japan Hedged Equity Fund 638,528
   6,212,276
Stock Funds – 53.1%  
2,301Consumer Staples Select Sector SPDR Fund 126,969
30,674iShares Core S&P 500 ETF 7,348,264
10,256iShares Core S&P Mid-Cap ETF 1,770,083
12,114PowerShares Buyback Achievers Portfolio 631,987
17,040Schwab U.S. Dividend Equity ETF 761,518
3,353SPDR S&P Homebuilders ETF 126,777
4,664SPDR S&P Regional Banking ETF 252,089
4,206Vanguard Financials ETF 252,612
9,165Vanguard Growth ETF 1,140,401
1,814Vanguard Health Care ETF 254,196
4,566Vanguard Information Technology ETF 633,761
   13,298,657
TOTAL EXCHANGE TRADED FUNDS  
(Cost $20,839,834)$23,571,138
 
Investment Company – 3.0%   
15,985Schwab Fundamental U.S. Large Company Index Fund Institutional Shares  252,564
57,715RidgeWorth Seix Floating Rate High Income Fund  506,159
TOTAL INVESTMENT COMPANY   
(Cost $684,874)$ 758,723
TOTAL INVESTMENTS – 97.1%   
(Cost $21,524,708)$ 24,329,861
OTHER ASSETS IN EXCESS OF LIABILITIES – 2.9%  718,320
NET ASSETS – 100.0%$ 25,048,181
 
The percentage shown for each investment category reflects the value of investments in that category as a percentage of net assets.
* Non-income producing security.   
     
Investment Abbreviations:   
ETF —Exchange Traded Fund   
TIPS—Treasury Inflation Protected Securities   

 

36     The accompanying notes are an integral part of these financial statements.


GOLDMAN SACHS TARGET DATE 2055 PORTFOLIO

Schedule of Investments

April 30, 2017 (Unaudited)

SharesDescriptionValue
Exchange Traded Funds – 93.7%  
Alternative Funds* – 2.0%  
5,396PowerShares DB Gold Fund$219,186
 
Bond Funds – 9.5%  
2,691iShares 20+ Year Treasury Bond ETF 329,244
2,652iShares 3-7 Year Treasury Bond ETF 328,105
1,540iShares 7-10 Year Treasury Bond ETF 164,164
1,962Schwab U.S. TIPs ETF 109,283
1,369Vanguard Short-Term Corporate Bond ETF 109,411
   1,040,207
Foreign Stock Funds – 26.1%  
6,503iShares Edge MSCI Minimum Volatility EAFE ETF 437,392
5,043iShares Edge MSCI Minimum Volatility Emerging Markets ETF 273,684
22,394Vanguard FTSE All-World ex-U.S. ETF 1,093,499
1,356Vanguard FTSE Emerging Markets ETF 54,701
13,266Vanguard FTSE Europe ETF 710,792
5,351WisdomTree Japan Hedged Equity Fund 273,275
   2,843,343
Stock Funds – 56.1%  
975Consumer Staples Select Sector SPDR Fund 53,800
13,917iShares Core S&P 500 ETF 3,333,956
4,740iShares Core S&P Mid-Cap ETF 818,077
6,284PowerShares Buyback Achievers Portfolio 327,836
7,351Schwab U.S. Dividend Equity ETF 328,516
2,157SPDR S&P Homebuilders ETF 81,556
2,012SPDR S&P Regional Banking ETF 108,749
1,815Vanguard Financials ETF 109,009
3,962Vanguard Growth ETF 492,992
974Vanguard Health Care ETF 136,487
2,364Vanguard Information Technology ETF 328,123
   6,119,101
TOTAL EXCHANGE TRADED FUNDS  
(Cost $9,466,749)$10,221,837
 
Investment Company – 2.5%   
6,896Schwab Fundamental U.S. Large Company Index Fund Institutional Shares  108,964
18,706RidgeWorth Seix Floating Rate High Income Fund  164,054
TOTAL INVESTMENT COMPANY   
(Cost $269,782)$ 273,018
TOTAL INVESTMENTS – 96.2%   
(Cost $9,736,531) $ 10,494,855
OTHER ASSETS IN EXCESS OF LIABILITIES – 3.8%  417,618
NET ASSETS – 100.0%$ 10,912,473
 
The percentage shown for each investment category reflects the value of investments in that category as a percentage of net assets.
* Non-income producing security.   
     
Investment Abbreviations:   
ETF —Exchange Traded Fund   
TIPS—Treasury Inflation Protected Securities   

 

The accompanying notes are an integral part of these financial statements.     37


Statements of Assets and Liabilities

April 30, 2017 (Unaudited)

Target Date 2020
Portfolio
  
  
Assets:  
Investments, at value (cost $48,477,903, $9,648,575, $66,149,978, $9,676,099, $43,354,261, $9,707,572, $21,524,708 and $9,736,531)$50,910,743
Cash 1,919,873
Deferred offering costs 
Receivables:  
Investments sold 644,545
Dividends 12,413
Fund shares sold 1,090
Reimbursement from investment adviser 
Other assets 5,669
Total assets 53,494,333
 
Liabilities:  
Payables:  
Investments purchased 442,067
Management fees 10,860
Distribution and Service fees and Transfer Agency fees 885
Fund shares redeemed 
Offering expense 
Accrued expenses 298,095
Total liabilities 751,907
 
Net Assets:  
Paid-in capital 48,528,614
Undistributed net investment income 186,934
Accumulated net realized gain (loss) 1,594,038
Net unrealized gain 2,432,840
NET ASSETS$52,742,426

Net Assets:  
Class A$15,741
Institutional 10,232
Service 10,196
Class IR 10,221
Class R 10,185
Class R6 52,685,851
Total Net Assets$52,742,426
 
Shares Outstanding $0.001 par value (unlimited number of shares authorized):  
Class A 1,623
Institutional 1,054
Service 1,052
Class IR 1,053
Class R 1,051
Class R6 5,424,205
 
Net asset value, offering and redemption price per share:(a)  
Class A$9.70
Institutional 9.71
Service 9.69
Class IR 9.71
Class R 9.69
Class R6 9.71

(a) Maximum public offering price per share for Class A Shares of the Target Date 2020, Target Date 2025, Target Date 2030, Target Date 2035, Target Date 2040, Target Date 2045, Target Date 2050, and Target Date 2055 Portfolios is $10.26, $10.91, $10.48, $11.09, $10.30, $11.22, $10.72 and $11.33, respectively.
(b) Net asset value may not recalculate due to rounding of fractional shares.

 

38     The accompanying notes are an integral part of these financial statements.


 Target Date 2025
Portfolio
  Target Date 2030
Portfolio
 Target Date 2035
Portfolio
  Target Date 2040
Portfolio
 Target Date 2045
Portfolio
  Target Date 2050
Portfolio
 Target Date 2055
Portfolio
 
           
 
$10,062,515 $72,169,489$10,209,942 $48,135,345$10,339,704 $24,329,861$10,494,855 
 439,448  2,788,426 445,326  1,982,585 449,887  998,033 457,106 
 38,032   38,032   38,032   37,760 
 
 138,885  704,260 84,312  585,235 120,871  304,551 146,813 
 2,150  13,613 1,644  6,724 1,234  2,214 876 
   319 922  1,614   1,729 376 
 26,028   25,921   25,871   25,901 
 1,251  7,925 13,599  5,160 1,262  2,509 13,814 
 10,708,309  75,684,032 10,819,698  50,716,663 10,976,861  25,638,897 11,177,501 
 
 159,211  482,203 104,199  561,013 139,379  289,331 166,334 
 2,134  15,581 2,161  10,221 2,186  5,119 2,215 
 370  1,332 365  840 380  426 392 
 18          
 43,395   43,396   43,397   42,850 
 41,106  298,216 53,608  298,175 41,198  295,840 53,237 
 246,234  797,332 203,729  870,249 226,540  590,716 265,028 
 
 10,122,047  63,886,306 10,114,419  41,365,291 10,127,377  21,555,614 10,170,878 
 31,287  227,643 28,262  143,196 27,130  64,730 24,519 
 (105,199) 4,753,240 (60,555) 3,556,843 (36,318) 622,684 (41,248)
 413,940  6,019,511 533,843  4,781,084 632,132  2,805,153 758,324 
$10,462,075 $74,886,700$10,615,969 $49,846,414$10,750,321 $25,048,181$10,912,473 

$54,165 $203,118$27,809 $14,381$36,377 $10,754$81,223 
 10,366,328  10,530 10,532,454  10,656 10,656,136  10,785 10,777,337 
 10,383  10,493 10,549  10,619 10,674  10,747 10,795 
 10,408  10,518 10,575  10,645 10,699  10,773 10,821 
 10,372  20,597 10,606  21,575 25,725  10,761 10,783 
 10,419  74,631,444 23,976  49,778,538 10,710  24,994,361 21,514 
 
$10,462,075 $74,886,700$10,615,969 $49,846,414$10,750,321 $25,048,181$10,912,473 
 
 5,254  20,521 2,652  1,478 3,431  1,062 7,581 
 1,003,051  1,061 1,003,493  1,094 1,003,690  1,063 1,004,014 
 1,006  1,059 1,007  1,092 1,007  1,062 1,007 
 1,008  1,061 1,008  1,093 1,008  1,063 1,009 
 1,006  2,080 1,013  2,219 2,428  1,064 1,007 
 1,008  7,524,325 2,284  5,105,755 1,009  2,464,652 2,005 
 
$10.31 $9.90$10.48 $9.73$10.60 $10.13$10.71 
 10.33  9.92 10.50  9.75 10.62  10.14 10.73 
 10.32  9.91 10.48  9.73 10.60  10.12 10.72 
 10.33  9.92 10.49  9.74 10.61  10.14 10.73(b)
 10.31  9.90 10.47  9.72 10.59  10.12 10.71 
 10.34  9.92 10.50  9.75 10.62  10.14 10.73 

 

The accompanying notes are an integral part of these financial statements.     39


Statements of Operations

For the Six Months Ended April 30, 2017 (Unaudited)

  Target Date 2020
Portfolio
 
   
Investment income:   
Dividends$528,870 
Total investment income 528,870 
 
Expenses:   
Professional fees 147,364 
Management fees 66,626 
Printing and mailing costs 38,377 
Registration fees 32,546 
Custody, accounting and administrative services 24,304 
Trustee fees 23,407 
Transfer Agency fees(a) 5,356 
Distribution and Service fees(a) 63 
Amortization of offering costs  
Other 5,693 
Total expenses 343,736 
Less — expense reductions (260,727)
Net expenses 83,009 
NET INVESTMENT INCOME 445,861 
 
Realized and unrealized gain (loss):   
Capital gain distributions from Underlying Funds  
Net realized gain (loss) from investments 2,101,487 
Net change in unrealized gain (loss) on investments (552,174)
Net realized and unrealized gain 1,549,313 
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS$1,995,174 
(a) Class specific Distribution and Service and Transfer Agency fees were as follows:   

 

  Distribution and Service FeesTransfer Agency Fees
PortfolioClass A Service  Class R Class A Institutional Service   Class IRClass RClass R6
Target Date 2020$13$25$25$10$2$2$9$9$5,324
Target Date 2025 52 25 25 39 1,997 2 9 9 2
Target Date 2030 154 25 31 117 2 2 9 11 7,611
Target Date 2035 26 25 25 19 2,017 2 9 9 1
Target Date 2040 17 25 32 13 2 2 9 12 4,928
Target Date 2045 18 25 35 14 2,033 2 9 12 2
Target Date 2050 13 26 26 10 2 2 10 10 2,357
Target Date 2055 30 26 26 23 2,048 2 10 10 2

 

40     The accompanying notes are an integral part of these financial statements.


 Target Date 2025
Portfolio
  Target Date 2030
Portfolio
  Target Date 2035
Portfolio
  Target Date 2040
Portfolio
  Target Date 2045
Portfolio
  Target Date 2050
Portfolio
  Target Date 2055
Portfolio
 
              
 
$100,931 $767,759 $102,226 $504,932 $103,903 $239,339 $105,483 
 100,931  767,759  102,226  504,932  103,903  239,339  105,483 
 
 
 20,620  147,364  20,620  147,364  20,620  147,364  20,620 
 12,584  95,348  12,686  61,688  12,779  29,550  12,890 
 17,108  38,377  17,108  38,377  17,108  38,377  17,106 
 9,230  32,539  9,230  32,539  9,230  32,552  9,230 
 17,834  23,787  17,595  23,485  17,486  18,312  17,557 
 21,914  24,204  21,914  23,288  21,915  22,321  21,916 
 2,058  7,752  2,057  4,966  2,072  2,391  2,095 
 102  210  76  74  78  65  82 
 82,019    82,019    82,019    82,019 
 3,102  5,666  3,102  5,656  3,103  5,645  3,102 
 186,571  375,247  186,407  337,437  186,410  296,577  186,617 
 (169,943) (256,277) (169,692) (260,620) (169,572) (259,782) (169,630)
 16,628  118,970  16,715  76,817  16,838  36,795  16,987 
 84,303  648,789  85,511  428,115  87,065  202,544  88,496 
 
 
 4,000  34,942  5,746  28,049  5,796  12,983  5,840 
 (51,689) 5,887,135  (9,964) 4,480,475  15,213  1,112,140  17,255 
 550,941  (1,211,022) 691,108  (851,755) 796,436  907,602  923,504 
 503,252  4,711,055  686,890  3,656,769  817,445  2,032,725  946,599 
$587,555 $5,359,844 $772,401 $4,084,884 $904,510 $2,235,269 $1,035,095 

 

The accompanying notes are an integral part of these financial statements.     41

Statements of Changes in Net Assets

  Target Date 2020 Portfolio 
  For the
Six Months Ended
April 30, 2017
(Unaudited)
    
    For the Fiscal
Year Ended
October 31, 2016
From operations:      
Net investment income$445,861 $969,310 
Net realized gain (loss) 2,101,487  2,304,750 
Net change in unrealized gain (loss) (552,174) (1,317,333)
Net increase (decrease) in net assets resulting from operations 1,995,174  1,956,727 
 
Distributions to shareholders:      
From net investment income      
Class A Shares (167)  
Institutional Shares (182)  
Service Shares (164)  
Class IR Shares (177)  
Class R Shares (159)  
Class R6 Shares (1,005,896) (899,589)
From net realized gains      
Class A Shares (374)  
Institutional Shares (373)  
Service Shares (374)  
Class IR Shares (373)  
Class R Shares (373)  
Class R6 Shares (2,022,264) (1,764,331)
Total distributions to shareholders (3,030,876) (2,663,920)
 
From share transactions:      
Proceeds from sales of shares 1,402,403  5,445,589 
Reinvestment of distributions 3,030,875  2,663,920 
Cost of shares redeemed (4,375,733) (7,300,343)
Net increase (decrease) in net assets resulting from share transactions 57,545  809,166 
TOTAL INCREASE (DECREASE) (978,157) 101,973 
 
Net assets:      
Beginning of period 53,720,583  53,618,610 
End of period$52,742,426 $53,720,583 
Undistributed net investment income$186,934 $747,818 
(a) Commenced operations on August 22, 2016.      

 

42     The accompanying notes are an integral part of these financial statements.


Target Date 2025 Portfolio  Target Date 2030 Portfolio
 For the
Six Months Ended
April 30, 2017
(Unaudited)
   For the Fiscal
Year Ended
October 31, 2016(a)
  For the
Six Months Ended
April 30, 2017
(Unaudited)
   For the Fiscal
Year Ended
October 31, 2016
 
          
          
 
$84,303  $26,825 $648,789  $1,461,869 
 (47,689)  (57,510) 5,922,077   2,737,159 
 550,941   (137,001) (1,211,022)  (1,710,529)
 587,555   (167,686) 5,359,844   2,488,499 
 
 
 (375)    (306)   
 (79,700)    (198)   
 (62)    (181)   
 (75)    (193)   
 (57)    (175)   
 (80)    (1,529,883)  (1,258,551)
 
      (318)   
      (317)   
      (318)   
      (317)   
      (317)   
      (2,407,010)  (2,672,152)
 (80,349)    (3,939,533)  (3,930,703)
 
 
 42,246   10,000,066  2,224,671   2,761,285 
 80,349     3,939,531   3,930,703 
 (41)  (65) (6,970,954)  (9,983,568)
 122,554   10,000,001  (806,752)  (3,291,580)
 629,760   9,832,315  613,559   (4,733,784)
 
 9,832,315     74,273,141   79,006,925 
$10,462,075  $9,832,315 $74,886,700  $74,273,141 
$31,287  $27,333 $227,643  $1,109,790 

 

The accompanying notes are an integral part of these financial statements.     43


Statements of Changes in Net Assets (continued)

  Target Date 2035 Portfolio 
  For the
Six Months Ended
April 30, 2017
(Unaudited)
  For the Fiscal
Year Ended
October 31, 2016(a)
 
     
     
From operations:      
Net investment income$85,511 $27,283 
Net realized gain (loss) (4,218) (56,337)
Net change in unrealized gain (loss) 691,108  (157,265)
Net increase (decrease) in net assets resulting from operations 772,401  (186,319)
 
Distributions to shareholders:      
From net investment income      
Class A Shares (71)  
Institutional Shares (84,675)  
Service Shares (67)  
Class IR Shares (80)  
Class R Shares (62)  
Class R6 Shares (85)  
From net realized gains      
Class A Shares    
Institutional Shares    
Service Shares��   
Class IR Shares    
Class R Shares    
Class R6 Shares    
Total distributions to shareholders (85,040)  
 
From share transactions:      
Proceeds from sales of shares 29,891  10,000,066 
Reinvestment of distributions 85,040   
Cost of shares redeemed (5) (65)
Net increase (decrease) in net assets resulting from share transactions 114,926  10,000,001 
TOTAL INCREASE (DECREASE) 802,287  9,813,682 
 
Net assets:      
Beginning of period 9,813,682   
End of period$10,615,969 $9,813,682 
Undistributed net investment income$28,262 $27,791 
(a) Commenced operations on August 22, 2016.      

 

44     The accompanying notes are an integral part of these financial statements.


 Target Date 2040 Portfolio  Target Date 2045 Portfolio
 For the
Six Months Ended
April 30, 2017
(Unaudited)
   For the Fiscal
Year Ended
October 31, 2016
  For the
Six Months Ended
April 30, 2017
(Unaudited)
   For the Fiscal
Year Ended
October 31, 2016(a)
 
          
 
$428,115  $983,035 $87,065  $27,097 
 4,508,524   2,200,742  21,009   (57,327)
 (851,755)  (1,495,190) 796,436   (164,304)
 4,084,884   1,688,587  904,510   (194,534)
 
 
 (256)    (73)   
 (211)    (87,162)   
 (193)    (70)   
 (206)    (82)   
 (188)    (65)   
 (1,022,650)  (839,070) (88)   
 
 (571)        
 (442)        
 (442)        
 (442)        
 (442)        
 (2,134,309)  (2,209,026)     
 (3,160,352)  (3,048,096) (87,540)   
 
 
 1,719,052   1,187,738  40,349   10,000,066 
 3,160,351   3,048,096  87,540    
 (3,349,241)  (5,514,019) (5)  (65)
 1,530,162   (1,278,185) 127,884   10,000,001 
 2,454,694   (2,637,694) 944,854   9,805,467 
 
 
 47,391,720   50,029,414  9,805,467    
$49,846,414  $47,391,720 $10,750,321  $9,805,467 
$143,196  $738,785 $27,130  $27,605 

 

The accompanying notes are an integral part of these financial statements.     45



Statements of Changes in Net Assets (continued)

  Target Date 2050 Portfolio 
  For the
Six Months Ended
April 30, 2017
(Unaudited)
  For the Fiscal
Year Ended
October 31, 2016
 
     
From operations:      
Net investment income$202,544 $446,501 
Net realized gain (loss) 1,125,123  844,921 
Net change in unrealized gain (loss) 907,602  (529,507)
Net increase (decrease) in net assets resulting from operations 2,235,269  761,915 
 
Distributions to shareholders:      
From net investment income      
Class A Shares (196)  
Institutional Shares (210)  
Service Shares (192)  
Class IR Shares (205)  
Class R Shares (187)  
Class R6 Shares (470,084) (348,249)
From net realized gains      
Class A Shares (404)  
Institutional Shares (404)  
Service Shares (404)  
Class IR Shares (404)  
Class R Shares (404)  
Class R6 Shares (892,169) (629,298)
Total distributions to shareholders (1,365,263) (977,547)
 
From share transactions:      
Proceeds from sales of shares 2,330,588  1,728,932 
Reinvestment of distributions 1,365,263  977,547 
Cost of shares redeemed (1,223,381) (1,267,315)
Net increase in net assets resulting from share transactions 2,472,470  1,439,164 
TOTAL INCREASE 3,342,476  1,223,532 
 
Net assets:      
 
Beginning of period 21,705,705  20,482,173 
End of period$25,048,181 $21,705,705 
Undistributed net investment income$64,730 $333,260 
(a) Commenced operations on August 22, 2016.      

 

46     The accompanying notes are an integral part of these financial statements.



Target Date 2055 Portfolio
 For the
Six Months Ended
April 30, 2017
(Unaudited)
  For the Fiscal
Year Ended
October 31, 2016(a)
 
    
 
$88,496  $26,977 
 23,095   (64,343)
 923,504   (165,180)
 1,035,095   (202,546)
 
 
 (98)   
 (91,043)   
 (74)   
 (86)   
 (69)   
 (92)   
 
     
     
     
     
     
     
 (91,462)   
 
 
 79,941   10,000,066 
 91,462    
 (18)  (65)
 171,385   10,000,001 
 1,115,018   9,797,455 
 
 
 9,797,455    
$10,912,473  $9,797,455 
$24,519  $27,485 

 

The accompanying notes are an integral part of these financial statements.     47



GOLDMAN SACHS TARGET DATE 2020 PORTFOLIO

Financial Highlights

Selected Data for a Share Outstanding Throughout Each Period

Year - Share Class
   Income (loss) from
Investment Operations
  Distributions
to shareholders
     
 
 Net asset
value,
beginning
of period
 Net
investment
income(a)
 Net realized
and unrealized
gain (loss)
  Total from
investment
operations
  From net
investment
income
  From net
realized
gains
  Total
distributions
 
            
FOR THE SIX MONTHS ENDED APRIL 30, (UNAUDITED)       
2017 - A$9.90$0.05$0.29 $0.34 $(0.16)$(0.38)$(0.54)
2017 - Institutional 9.91 0.08 0.28  0.36  (0.18) (0.38) (0.56)
2017 - Service 9.90 0.05 0.28  0.33  (0.16) (0.38) (0.54)
2017 - IR 9.91 0.07 0.28  0.35  (0.17) (0.38) (0.55)
2017 - R 9.90 0.05 0.27  0.32  (0.15) (0.38) (0.53)
2017 - R6 9.91 0.08 0.28  0.36  (0.18) (0.38) (0.56)
FOR THE FISCAL YEARS ENDED OCTOBER 31,       
2016 - A (Commenced August 22, 2016) 10.05 0.02 (0.17) (0.15)      
2016 - Institutional (Commenced August 22, 2016) 10.05 0.03 (0.17) (0.14)      
2016 - Service (Commenced August 22, 2016) 10.05 0.02 (0.17) (0.15)      
2016 - IR (Commenced August 22, 2016) 10.05 0.02 (0.16) (0.14)      
2016 - R (Commenced August 22, 2016) 10.05 0.01 (0.16) (0.15)      
2016 - R610.07  0.18  0.16  0.34  (0.17)  (0.33)  (0.50)
2015 - R6 10.00 0.16 0.10  0.26  (0.09) (0.10) (0.19)
FOR THE PERIOD ENDED OCTOBER 31,          
2014 - R6 (Commenced August 29, 2014) 10.00  0.03  (0.03)          
(a) Calculated based on the average shares outstanding methodology.
(b) Assumes investment at the NAV at the beginning of the period, reinvestment of all dividends and distributions, a complete redemption of the investment at the NAV at the end of the period and no sales or redemption charges. Total returns would be reduced if a sales or redemption charge was taken into account. Returns do not reflect the impact of taxes to shareholder relating to Portfolio distributions or the redemption of Portfolio shares. Total returns for periods less than one full year are not annualized. The Goldman Sachs Target Date 2020 Portfolio’s predecessor was the Madison Target Retirement 2020 Fund (the “Predecessor Fund”). On August 22, 2016, the Predecessor Fund was reorganized as a new series of Goldman Sachs Trust II. Performance prior to August 22, 2016 is that of the Predecessor Fund. Total return information of the Predecessor Fund is included in the above table because the Predecessor Fund is considered the accounting survivor of the reorganization.
(c) The Portfolio’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short term investments. If such transactions were included, the Portfolio’s portfolio turnover rate may be higher.
(d) Annualized.

48     The accompanying notes are an integral part of these financial statements.



GOLDMAN SACHS TARGET DATE 2020 PORTFOLIO

 Net asset
value, end
of period
 Total
return(b)
 Net assets,
end of
period
(in 000s)
 Ratio of
net expenses
to average
net assets
 Ratio of
total expenses
to average
net assets
 Ratio of
net investment
income
to average
net assets
 Portfolio
turnover
rate(c)
 
   
   
 
$9.70 3.60% $16 0.73%(d) 1.65%(d) 1.14%(d) 119%
 9.71 3.75   10 0.33(d) 1.31(d) 1.64(d) 119 
 9.69 3.46   10 0.83(d) 1.81(d) 1.14(d) 119 
 9.71 3.69   10 0.48(d) 1.46(d) 1.49(d) 119 
 9.69 3.41   10 0.98(d) 1.96(d) 0.99(d) 119 
 9.71 3.75   52,686 0.31(d) 1.29(d) 1.67(d) 119 
 
 9.90 (1.49)  10 0.74(d) 3.01(d) 0.94(d) 204 
 9.91 (1.39)  10 0.34(d) 2.61(d) 1.34(d) 204 
 9.90 (1.49)  10 0.84(d) 3.11(d) 0.84(d) 204 
 9.91 (1.39)  10 0.48(d) 2.75(d) 1.19(d) 204 
 9.90 (1.49)  10 0.98(d) 3.25(d) 0.69(d) 204 
 9.91 3.65   53,671 0.31  0.76  1.79  204 
 10.07 2.61   53,619 0.30  0.30  1.46  207 
 
 10.00    61,964 0.32(d) 0.32(d) 1.82(d) 48 

 

The accompanying notes are an integral part of these financial statements.     49



GOLDMAN SACHS TARGET DATE 2025 PORTFOLIO

Financial Highlights

Selected Data for a Share Outstanding Throughout Each Period

      From
investment operations
     
           
   Net asset
value,
beginning
of period
 Net
investment
income(a)
 Net realized
and unrealized
gain (loss)
  Total from
investment
operations
  Distributions
to shareholders
from net
investment
income
 
          
Year - Share Class         
 
FOR THE SIX MONTHS ENDED APRIL 30, (UNAUDITED)        
2017 - A$9.82 $0.07 $0.50  $0.57  $(0.08)
2017 - Institutional 9.83  0.08  0.50   0.58   (0.08)
2017 - Service 9.82  0.06  0.50   0.56   (0.06)
2017 - IR 9.83  0.08  0.49   0.57   (0.07)
2017 - R 9.82  0.05  0.50   0.55   (0.06)
2017 - R6 9.83  0.08  0.51   0.59   (0.08)
 
FOR THE PERIOD ENDED OCTOBER 31,            
2016 - A (Commenced August 22, 2016) 10.00  0.02  (0.20)  (0.18)   
2016 - Institutional (Commenced August 22, 2016) 10.00  0.03  (0.20)  (0.17)   
2016 - Service (Commenced August 22, 2016) 10.00  0.02  (0.20)  (0.18)   
2016 - IR (Commenced August 22, 2016) 10.00  0.02  (0.19)  (0.17)   
2016 - R (Commenced August 22, 2016) 10.00  0.01  (0.19)  (0.18)   
2016 - R6 (Commenced August 22, 2016) 10.00  0.03  (0.20)  (0.17)   
(a) Calculated based on the average shares outstanding methodology.
(b) Assumes investment at the NAV at the beginning of the period, reinvestment of all dividends and distributions, a complete redemption of the investment at the NAV at the end of the period and no sales or redemption charges. Total returns would be reduced if a sales or redemption charge was taken into account. Returns do not reflect the impact of taxes to shareholder relating to Portfolio distributions or the redemption of Portfolio shares. Total returns for periods less than one full year are not annualized.
(c) Annualized.
(d) The Portfolio’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short term investments. If such transactions were included, the Portfolio’s portfolio turnover rate may be higher.

 

50     The accompanying notes are an integral part of these financial statements.



GOLDMAN SACHS TARGET DATE 2025 PORTFOLIO

 Net asset
value, end
of period
Total
return(b)
 Net assets,
end of
period
(in 000s)
Ratio of
net expenses
to average
net assets(c)
Ratio of
total expenses
to average
net assets(c)
Ratio of
net investment
income
to average
net assets(c)
Portfolio
turnover
rate(d)
  
  
  
  
 
$10.31 5.69% $54 0.73% 3.22% 1.45% 110%
 10.33 5.94   10,366 0.33  2.88  1.68  110 
 10.32 5.75   10 0.83  3.38  1.18  110 
 10.33 5.88   10 0.47  3.02  1.54  110 
 10.31 5.60   10 0.97  3.52  1.03  110 
 10.34 6.04   10 0.32  2.89  1.68  110 
 
 9.82 (1.70)  10 0.75  4.23  1.01  33 
 9.83 (1.70)  9,783 0.34  3.85  1.42  33 
 9.82 (1.80)  10 0.84  4.32  0.91  33 
 9.83 (1.70)  10 0.49  3.97  1.27  33 
 9.82 (1.80)  10 0.99  4.47  0.77  33 
 9.83 (1.70)  10 0.33  3.92  1.43  33 

The accompanying notes are an integral part of these financial statements.    51



GOLDMAN SACHS TARGET DATE 2030 PORTFOLIO

Financial Highlights

Selected Data for a Share Outstanding Throughout Each Period

    From
investment operations
  Distributions
to shareholders
      
   Net asset
value,
beginning
of period
Net
investment
income(a)
Net realized
and unrealized
gain (loss)
 Total from
investment
operations
 From net
investment
income
 From net
realized
gains
 Total
distributions
 
Year - Share Class       
FOR THE SIX MONTHS ENDED APRIL 30, (UNAUDITED)                 
2017 - A$9.74 $0.03 $0.63  $0.66  $(0.18) $(0.32) $(0.50)
2017 - Institutional 9.75  0.08  0.60   0.68   (0.19)  (0.32)  (0.51)
2017 - Service 9.74  0.06  0.60   0.66   (0.17)  (0.32)  (0.49)
2017 - IR 9.75  0.07  0.61   0.68   (0.19)  (0.32)  (0.51)
2017 - R 9.74  0.05  0.60   0.65   (0.17)  (0.32)  (0.49)
2017 - R6 9.75  0.08  0.60   0.68   (0.19)  (0.32)  (0.51)
FOR THE FISCAL YEARS ENDED OCTOBER 31,             
2016 - A (Commenced August 22, 2016) 9.93  0.02  (0.21)  (0.19)         
2016 - Institutional (Commenced August 22, 2016) 9.93  0.03  (0.21)  (0.18)         
2016 - Service (Commenced August 22, 2016) 9.93  0.02  (0.21)  (0.19)         
2016 - IR (Commenced August 22, 2016) 9.93  0.02  (0.20)  (0.18)         
2016 - R (Commenced August 22, 2016) 9.93  0.02  (0.21)  (0.19)         
2016 - R6 9.97  0.19  0.11   0.30   (0.17)  (0.35)  (0.52)
2015 - R6 9.99  0.15  0.12   0.27   (0.09)  (0.20)  (0.29)
FOR THE PERIOD ENDED OCTOBER 31,                 
2014 - R6 (Commenced August 29, 2014) 10.00  0.03  (0.04)  (0.01)         
(a) Calculated based on the average shares outstanding methodology.
(b) Assumes investment at the net asset value at the beginning of the year, reinvestment of all dividends and distributions, a complete redemption of the investment at the net asset value at the end of the year and no sales or redemption charges. Total returns would be reduced if a sales or redemption charge was taken into account. Returns do not reflect the impact of taxes to shareholders relating to Portfolio distributions or the redemption of Portfolio shares. Total returns for periods less than one full year are not annualized. The Goldman Sachs Target Date 2030 Portfolio’s predecessor was the Madison Target Retirement 2030 Fund (the “Predecessor Fund”). On August 22, 2016, the Predecessor Fund was reorganized as a new series of Goldman Sachs Trust II. Performance prior to August 22, 2016 is that of the Predecessor Fund. Total return information of the Predecessor Fund is included in the above table because the Predecessor Fund is considered the accounting survivor of the reorganization.
(c) The Portfolio’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short term investments. If such transactions were included, the Portfolio’s portfolio turnover rate may be higher.
(d) Annualized.

52     The accompanying notes are an integral part of these financial statements.


GOLDMAN SACHS TARGET DATE 2030 PORTFOLIO

Net asset
value, end
of period
Total
return(b)
 Net assets,
end of
period
(in 000s)
Ratio of
net expenses
to average
net assets
Ratio of
total expenses
to average
net assets
Ratio of
net investment
income
to average
net assets
Portfolio
turnover
rate(c)
 
 
 
$9.90 7.01% $203 0.74%(d) 1.16%(d) 0.60%(d) 92%
 9.92 7.20  11 0.33(d) 0.99(d) 1.67(d) 92 
 9.91 7.01  10 0.83(d) 1.49(d) 1.17(d) 92 
 9.92 7.14  11 0.47(d) 1.13(d) 1.53(d) 92 
 9.90 6.85  21 0.97(d) 1.49(d) 1.06(d) 92 
 9.92 7.21  74,631 0.31(d) 0.98(d) 1.70(d) 92 
 
 9.74 (1.91) 10 0.74(d) 2.33(d) 1.01(d) 176 
 9.75 (1.81) 10 0.34(d) 1.93(d) 1.41(d) 176 
 9.74 (1.91) 10 0.83(d) 2.43(d) 0.92(d) 176 
 9.75 (1.81) 10 0.48(d) 2.08(d) 1.27(d) 176 
 9.74 (1.91) 10 0.98(d) 2.57(d) 0.77(d) 176 
 9.75 3.23   74,224 0.31  0.62  1.91  176 
 9.97 2.76  79,007 0.30  0.30  1.49  156 
                
 9.99 (0.10)  82,852 0.32(d) 0.32(d) 1.87(d) 44 

 

The accompanying notes are an integral part of these financial statements.     53



GOLDMAN SACHS TARGET DATE 2035 PORTFOLIO

Financial Highlights

Selected Data for a Share Outstanding Throughout Each Period

     From
investment operations
    
         
  Net asset
value,
beginning
of period
Net
investment
income(a)
Net realized
and unrealized
gain (loss)
Total from
investment
operations
Distributions
to shareholders
from net
investment
income
  
Year - Share Class 
FOR THE SIX MONTHS ENDED APRIL 30, (UNAUDITED)         
2017 - A$9.81 $0.05 $0.69  $0.74  $(0.07)
2017 - Institutional 9.81  0.09  0.69   0.78   (0.09)
2017 - Service 9.80  0.06  0.69   0.75   (0.07)
2017 - IR 9.81  0.08  0.68   0.76   (0.08)
2017 - R 9.80  0.05  0.68   0.73   (0.06)
2017 - R6 9.81  0.08  0.70   0.78   (0.09)
FOR THE PERIOD ENDED OCTOBER 31,     
2016 - A (Commenced August 22, 2016) 10.00  0.02  (0.21)  (0.19)   
2016 - Institutional (Commenced August 22, 2016) 10.00  0.03  (0.22)  (0.19)   
2016 - Service (Commenced August 22, 2016) 10.00  0.02  (0.22)  (0.20)   
2016 - IR (Commenced August 22, 2016) 10.00  0.02  (0.21)  (0.19)   
2016 - R (Commenced August 22, 2016) 10.00  0.02  (0.22)  (0.20)   
2016 - R6 (Commenced August 22, 2016) 10.00  0.03  (0.22)  (0.19)   
(a) Calculated based on the average shares outstanding methodology.
(b) Assumes investment at the NAV at the beginning of the period, reinvestment of all dividends and distributions, a complete redemption of the investment at the NAV at the end of the period and no sales or redemption charges. Total returns would be reduced if a sales or redemption charge was taken into account. Returns do not reflect the impact of taxes to shareholder relating to Portfolio distributions or the redemption of Portfolio shares. Total returns for periods less than one full year are not annualized.
(c) Annualized.
(d) The Portfolio’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short term investments. If such transactions were included, the Portfolio’s portfolio turnover rate may be higher.

54     The accompanying notes are an integral part of these financial statements.



GOLDMAN SACHS TARGET DATE 2035 PORTFOLIO

          Ratio of
net investment
income
to average
net assets(c)
Portfolio
turnover
rate(d)
Net asset
value, end
of period
Total
return(b)
Net assets,
end of
period
(in 000s)
Ratio of
net expenses
to average
net assets(c)
Ratio of
total expenses
to average
net assets(c)
 
$10.48 7.59% $28 0.73% 3.17% 0.92% 89%
 10.50 7.95   10,532 0.33  2.86  1.69  89 
 10.48 7.66   11 0.82  3.34  1.19  89 
 10.49 7.79   11 0.47  2.98  1.55  89 
 10.47 7.50   11 0.97  3.48  1.05  89 
 10.50 7.95   24 0.29  2.77  1.62  89 
 
 9.81 (1.90)  10 0.75  4.23  1.03  29 
 9.81 (1.90)  9,765 0.34  3.85  1.44  29 
 9.80 (2.00)  10 0.84  4.33  0.94  29 
 9.81 (1.90)  10 0.49  3.97  1.29  29 
 9.80 (2.00)  10 0.99  4.47  0.79  29 
 9.81 (1.90)  10 0.32  3.93  1.46  29 

 

The accompanying notes are an integral part of these financial statements.     55



GOLDMAN SACHS TARGET DATE 2040 PORTFOLIO

Financial Highlights

Selected Data for a Share Outstanding Throughout Each Period

       From
investment operations
  Distributions
to shareholders
         
   Net asset
value,
beginning
of period
Net
investment
income(a)
Net realized
and unrealized
gain (loss)
 Total from
investment
operations
 From net
investment
income
From net
realized
gains
Total
distributions
Year - Share Class  
FOR THE SIX MONTHS ENDED APRIL 30, (UNAUDITED)
2017 - A $9.58 $0.06 $0.71 $0.77 $(0.19) $(0.43) $(0.62)
2017 - Institutional  9.58  0.08  0.72  0.80  (0.20)  (0.43)  (0.63)
2017 - Service  9.58  0.06  0.70  0.76  (0.18)  (0.43)  (0.61)
2017 - IR  9.58  0.07  0.71  0.78  (0.19)  (0.43)  (0.62)
2017 - R  9.57  0.05  0.71  0.76  (0.18)  (0.43)  (0.61)
2017 - R6  9.59  0.08  0.71  0.79  (0.20)  (0.43)  (0.63)
FOR FISCAL YEARS ENDED OCTOBER 31,
2016 - A (Commenced August 22, 2016) 9.77  0.02  (0.21) (0.19)        
2016 - Institutional (Commenced August 22, 2016) 9.77  0.03  (0.22) (0.19)        
2016 - Service (Commenced August 22, 2016) 9.77  0.02  (0.21) (0.19)        
2016 - IR (Commenced August 22, 2016) 9.77  0.02  (0.21) (0.19)        
2016 - R (Commenced August 22, 2016) 9.77  0.01  (0.21) (0.20)        
2016 - R6 9.90  0.19  0.11  0.30  (0.17)  (0.44)  (0.61)
2015 - R6 9.98  0.15  0.13  0.28  (0.10)  (0.26)  (0.36)
FOR THE PERIOD ENDED OCTOBER 31,
2014 - R6 (Commenced August 29, 2016) 10.00  0.03  (0.05) (0.02)        
(a) Calculated based on the average shares outstanding methodology.
(b) Assumes investment at the net asset value at the beginning of the year, reinvestment of all dividends and distributions, a complete redemption of the investment at the net asset value at the end of the year and no sales or redemption charges. Total returns would be reduced if a sales or redemption charge was taken into account. Returns do not reflect the impact of taxes to shareholders relating to Portfolio distributions or the redemption of Portfolio shares. Total returns for periods less than one full year are not annualized. The Goldman Sachs Target Date 2040 Portfolio’s predecessor was the Madison Target Retirement 2040 Fund (the “Predecessor Fund”). On August 22, 2016, the Predecessor Fund was reorganized as a new series of Goldman Sachs Trust II. Performance prior to August 22, 2016 is that of the Predecessor Fund. Total return information of the Predecessor Fund is included in the above table because the Predecessor Fund is considered the accounting survivor of the reorganization.
(c) The Portfolio’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short term investments. If such transactions were included, the Portfolio’s portfolio turnover rate may be higher.
(d) Annualized.

 

56     The accompanying notes are an integral part of these financial statements.



GOLDMAN SACHS TARGET DATE 2040 PORTFOLIO

 

 

 

Net asset
value, end
of period
Total
return(b)
Net assets,
end of
period
(in 000s)
Ratio of
net expenses
to average
net assets
Ratio of
total expenses
to average
net assets
Ratio of
net investment
income
to average
net assets
Portfolio
turnover
rate(c)
 
$9.73 8.36% $14 0.73%(d) 1.77%(d) 1.29%(d) 90%
 9.75 8.72   11 0.33(d) 1.38(d) 1.71(d) 90 
 9.73 8.31   11 0.83(d) 1.88(d) 1.21(d) 90 
 9.74 8.55   11 0.47(d) 1.53(d) 1.57(d) 90 
 9.72 8.26   22 0.98(d) 1.80(d) 1.11(d) 90 
 9.75 8.61   49,779 0.31(d) 1.37(d) 1.74(d) 90 
 
 9.58 (1.94)  13 0.74(d) 3.23(d) 0.98(d) 174 
 9.58 (1.94)  10 0.34(d) 2.82(d) 1.41(d) 174 
 9.58 (1.94)  10 0.83(d) 3.31(d) 0.92(d) 174 
 9.58 (1.94)  10 0.48(d) 2.96(d) 1.27(d) 174 
 9.57 (2.05)  10 0.98(d) 3.46(d) 0.77(d) 174 
 9.59 3.33   47,340 0.31(d) 0.80(d) 1.97(d) 174 
 9.90 2.86   50,029 0.30  0.30  1.50  160 
 
 9.98 (0.20)  58,903 0.32(d) 0.32(d) 1.84(d) 46 

 

The accompanying notes are an integral part of these financial statements.    57


GOLDMAN SACHS TARGET DATE 2045 PORTFOLIO

Financial Highlights

Selected Data for a Share Outstanding Throughout Each Period

      From
investment operations
    
          
    Net asset
value,
beginning
of period
Net
investment
income(a)
Net realized
and unrealized
gain (loss)
Total from
investment
operations
Distributions
to shareholders
from net
investment
income
    
Year - Share Class  
FOR THE SIX MONTHS ENDED APRIL 30, (UNAUDITED)
2017 - A $9.80 $0.04 $0.83  $0.87  $(0.07)
2017 - Institutional  9.81  0.09  0.81   0.90   (0.09)
2017 - Service  9.80  0.06  0.81   0.87   (0.07)
2017 - IR  9.80  0.08  0.81   0.89   (0.08)
2017 - R  9.79  0.06  0.80   0.86   (0.06)
2017 - R6  9.81  0.09  0.81   0.90   (0.09)
FOR THE PERIOD ENDED OCTOBER 31,
2016 - A (Commenced August 22,2016)  10.00  0.02  (0.22)  (0.20)   
2016 - Institutional (Commenced August 22, 2016)  10.00  0.03  (0.22)  (0.19)   
2016 - Service (Commenced August 22, 2016)  10.00  0.02  (0.22)  (0.20)   
2016 - IR (Commenced August 22, 2016)  10.00  0.02  (0.22)  (0.20)   
2016 - R (Commenced August 22, 2016)  10.00  0.01  (0.22)  (0.21)   
2016 - R6 (Commenced August 22, 2016)  10.00  0.03  (0.22)  (0.19)   
 
(a) Calculated based on the average shares outstanding methodology.
(b) Assumes investment at the NAV at the beginning of the period, reinvestment of all dividends and distributions, a complete redemption of the investment at the NAV at the end of the period and no sales or redemption charges. Total returns would be reduced if a sales or redemption charge was taken into account. Returns do not reflect the impact of taxes to shareholder relating to Portfolio distributions or the redemption of Portfolio shares. Total returns for periods less than one full year are not annualized.
(c) Annualized.
(d) The Portfolio’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short term investments. If such transactions were included, the Portfolio’s portfolio turnover rate may be higher.

 

58     The accompanying notes are an integral part of these financial statements.



GOLDMAN SACHS TARGET DATE 2045 PORTFOLIO

Net asset
value, end
of period
Total
return(b)
 Net assets,
end of
period
(in 000s)
Ratio of
net expenses
to average
net assets(c)
Ratio of
total expenses
to average
net assets(c)
Ratio of
net investment
income
to average
net assets(c)
Portfolio
turnover
rate(d)
 
 
 
 
 
$10.60 8.95% $36 0.72% 3.12% 0.84% 92%
 10.62 9.20   10,656 0.33  2.83  1.70  92 
 10.60 8.92   11 0.82  3.31  1.21  92 
 10.61 9.15   11 0.47  2.96  1.56  92 
 10.59 8.87   26 0.96  3.38  1.15  92 
 10.62 9.31   11 0.32  2.88  1.71  92 
 
 9.80 (2.00)  10 0.75  4.23  1.02  29 
 9.81 (1.90)  9,756 0.34  3.85  1.43  29 
 9.80 (2.00)  10 0.84  4.33  0.93  29 
 9.80 (2.00)  10 0.49  3.97  1.28  29 
 9.79 (2.10)  10 0.99  4.48  0.78  29 
 9.81 (2.00)  10 0.32  3.93  1.45  29 

 

The accompanying notes are an integral part of these financial statements.     59



GOLDMAN SACHS TARGET DATE 2050 PORTFOLIO

Financial Highlights

Selected Data for a Share Outstanding Throughout Each Period

      From
investment operations
 Distributions
to shareholders
   Net asset
value,
beginning
of period
Net
investment
income(a)
Net realized and
unrealized
gain (loss)
 Total from
investment
operations
 From net
investment
income
 From net
realized
gains
 Total
distributions
       
Year - Share Class     
FOR THE SIX MONTHS ENDED APRIL 30, (UNAUDITED)
2017 - A $9.80 $0.06 $0.86  $0.92  $(0.19) $(0.40) $(0.59)
2017 - Institutional  9.80  0.08  0.86   0.94   (0.20)  (0.40)  (0.60)
2017 - Service  9.79  0.06  0.85   0.91   (0.18)  (0.40)  (0.58)
2017 - IR  9.80  0.08  0.86   0.94   (0.20)  (0.40)  (0.60)
2017 - R  9.79  0.05  0.86   0.91   (0.18)  (0.40)  (0.58)
2017 - R6  9.80  0.08  0.86   0.94   (0.20)  (0.40)  (0.60)
FOR THE FISCAL YEARS ENDED OCTOBER 31,
2016 - A (Commenced August 22, 2016)  10.00  0.02  (0.22)  (0.20)         
2016 - Institutional (Commenced August 22, 2016)  10.00  0.03  (0.23)  (0.20)         
2016 - Service (Commenced August 22, 2016)  10.00  0.02  (0.23)  (0.21)         
2016 - IR (Commenced August 22, 2016)  10.00  0.02  (0.22)  (0.20)         
2016 - R (Commenced August 22, 2016)  10.00  0.02  (0.23)  (0.21)         
2016 - R6  9.95  0.20  0.11   0.31   (0.16)  (0.30)  (0.46)
2015 - R6  9.98  0.15  0.13   0.28   (0.10)  (0.21)  (0.31)
2014 - R6 (Commenced August 29, 2014)  10.00  0.03  (0.05)  (0.02)         
 
(a) Calculated based on the average shares outstanding methodology.
(b) Assumes investment at the net asset value at the beginning of the year, reinvestment of all dividends and distributions, a complete redemption of the investment at the net asset value at the end of the year and no sales or redemption charges. Total returns would be reduced if a sales or redemption charge was taken into account. Returns do not reflect the impact of taxes to shareholders relating to Portfolio distributions or the redemption of Portfolio shares. Total returns for periods less than one full year are not annualized. The Goldman Sachs Target Date 2050 Portfolio’s predecessor was the Madison Target Retirement 2050 Fund (the “Predecessor Fund”). On August 22, 2016, the Predecessor Fund was reorganized as a new series of Goldman Sachs Trust II. Performance prior to August 22, 2016 is that of the Predecessor Fund. Total return information of the Predecessor Fund is included in the above table because the Predecessor Fund is considered the accounting survivor of the reorganization.
(c) The Portfolio’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short term investments. If such transactions were included, the Portfolio’s portfolio turnover rate may be higher.
(d) Annualized.

 

60     The accompanying notes are an integral part of these financial statements.



GOLDMAN SACHS TARGET DATE 2050 PORTFOLIO

Net asset
value, end
of period
Total
return(b)
Net assets,
end of
period
(in 000s)
Ratio of
net expenses
to average
net assets
Ratio of
total expenses
to average
net assets
Ratio of
net investment
income
to average
net assets
Portfolio
turnover
rate(c)
 
$10.13 9.77% $11 0.72%(d) 2.99%(d) 1.31%(d) 81%
 10.14 10.03   11 0.32(d) 2.58(d) 1.71(d) 81 
 10.12 9.74   11 0.83(d) 3.09(d) 1.21(d) 81 
 10.14 9.97   11 0.48(d) 2.74(d) 1.56(d) 81 
 10.12 9.68   11 0.98(d) 3.24(d) 1.06(d) 81 
 10.14 10.03   24,994 0.31(d) 2.51(d) 1.71(d) 81 
 
 9.80 (2.00)  10 0.74(d) 6.30(d) 1.04(d) 191 
 9.80 (2.00)  10 0.34(d) 5.90(d) 1.44(d) 191 
 9.79 (2.10)  10 0.83(d) 6.40(d) 0.95(d) 191 
 9.80 (2.00)  10 0.48(d) 6.04(d) 1.30(d) 191 
 9.79 (2.10)  10 0.98(d) 6.54(d) 0.80(d) 191 
 9.80 3.37   21,657 0.31  1.45  2.07  191 
 9.95 2.87   20,482 0.30  0.30  1.51  204 
 9.98 (0.20)  21,266 0.32(d) 0.32(d) 1.72(d) 52 

 

The accompanying notes are an integral part of these financial statements.     61



GOLDMAN SACHS TARGET DATE 2055 PORTFOLIO

Financial Highlights

Selected Data for a Share Outstanding Throughout Each Period

      From
investment operations
    
          
   Net asset
value,
beginning
of period
Net
investment
income(a)
Net realized
and unrealized
gain (loss)
Total from
investment
operations
Distributions
to shareholders
from net
investment
income
   
Year - Share Class 
FOR THE SIX MONTHS ENDED APRIL 30, (UNAUDITED)
2017 - A $9.79 $0.02 $0.98  $1.00  $(0.08)
2017 - Institutional  9.80  0.09  0.93   1.02   (0.09)
2017 - Service  9.79  0.06  0.94   1.00   (0.07)
2017 - IR  9.79  0.08  0.95   1.03   (0.09)
2017 - R  9.79  0.05  0.94   0.99   (0.07)
2017 - R6  9.80  0.09  0.93   1.02   (0.09)
FOR THE PERIOD ENDED OCTOBER 31,
2016 - A (Commenced August 22, 2016)   10.00  0.02  (0.23)  (0.21)   
2016 - Institutional (Commenced August 22, 2016)   10.00  0.03  (0.23)  (0.20)   
2016 - Service (Commenced August 22, 2016)   10.00  0.02  (0.23)  (0.21)   
2016 - IR (Commenced August 22, 2016)   10.00  0.02  (0.23)  (0.21)   
2016 - R (Commenced August 22, 2016)   10.00  0.01  (0.22)  (0.21)   
2016 - R6 (Commenced August 22, 2016)   10.00  0.03  (0.23)  (0.20)   
 
(a) Calculated based on the average shares outstanding methodology.
(b) Assumes investment at the NAV at the beginning of the period, reinvestment of all dividends and distributions, a complete redemption of the investment at the NAV at the end of the period and no sales or redemption charges. Total returns would be reduced if a sales or redemption charge was taken into account. Returns do not reflect the impact of taxes to shareholder relating to Portfolio distributions or the redemption of Portfolio shares. Total returns for periods less than one full year are not annualized.
(c) Annualized.
(d) The Portfolio’s portfolio turnover rate is calculated in accordance with regulatory requirements, without regard to transactions involving short term investments. If such transactions were included, the Portfolio’s portfolio turnover rate may be higher.
(e) Amount is less than 0.005% per share.

 

62     The accompanying notes are an integral part of these financial statements.



GOLDMAN SACHS TARGET DATE 2055 PORTFOLIO

Net asset
value, end
of period
Total
return(b)
Net assets,
end of
period
(in 000s)
Ratio of
net expenses
to average
net assets(c)
Ratio of
total expenses
to average
net assets(c)
Ratio of
net investment
income
to average
net assets(c)
Portfolio
turnover
rate(d)
 
$10.71 10.26% $81 0.72% 3.03% 0.41% 115%
 10.73 10.48   10,777 0.33  2.81  1.72  115 
 10.72 10.30   11 0.82  3.30  1.22  115 
 10.73 10.43   11 0.48  2.95  1.57  115 
 10.71 10.14   11 0.98  3.46  1.07  115 
 10.73 10.48   22 0.31  2.76  1.69  115 
 
 9.79 (2.10)  10 0.75  4.23  1.02  34 
 9.80 (2.00)  9,748 0.34  3.85  1.43  34 
 9.79 (2.10)  10 0.84  4.33  0.92  34 
 9.79 (2.00)  10 0.49  3.97  1.28  34 
 9.79 (2.10)  10 0.99  4.48  0.77  34 
 9.80 (2.00)  10 0.32  3.92  1.45  34 

 

The accompanying notes are an integral part of these financial statements.     63


Notes to Financial Statements
April 30, 2017 (Unaudited)

1. ORGANIZATION

Goldman Sachs Trust II (the “Trust”) is a Delaware statutory trust registered under the Investment Company Act of 1940, as amended (the “Act”), as an open-end management investment company. The following table lists those series of the Trust that are included in this report (collectively, the “Portfolios” or individually a “Portfolio”), along with their corresponding share classes and respective diversification status under the Act:

Portfolio Share Classes Offered Diversified/
Non-diversified
 
All Portfolios A, Institutional, Service, IR, R, R6 Diversified
 

    Class A Shares are sold with a front-end sales charge of up to 5.50%. Institutional, Service, Class IR, Class R and Class R6 Shares are not subject to a sales charge.
    Goldman Sachs Asset Management, L.P. (“GSAM”), an affiliate of Goldman Sachs & Co. LLC (formerly Goldman, Sachs &Co. (“Goldman Sachs”), serves as investment adviser to the Portfolios pursuant to a management agreement (each, an “Agreement”) with the Trust. Madison Asset Management, LLC, (the “Sub Adviser”) serves as the subadviser to the Portfolios. GSAM compensates the Sub Adviser directly in accordance with the terms of the Sub-Advisory Agreement. The Portfolios are not charged any separate or additional investment advisory fees by the Sub Adviser.

2. SIGNIFICANT ACCOUNTING POLICIES
The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and require management to make estimates and assumptions that may affect the reported amounts and disclosures. Actual results may differ from those estimates and assumptions.

A. Investment Valuation The Portfolios’ valuation policy is to value investments at fair value.

B. Investment Income and Investments Investment income includes interest income, dividend income, net of any foreign withholding taxes, less any amounts reclaimable, and securities lending income. Interest income is accrued daily and adjusted for amortization of premiums and accretion of discounts. Dividend income is recognized on ex-dividend date or, for certain foreign securities, as soon as such information is obtained subsequent to the ex-dividend date. Investment transactions are reflected on trade date. Realized gains and losses are calculated using identified cost. Investment transactions are recorded on the following business day for daily net asset value (“NAV”) calculations. Any foreign capital gains tax is accrued daily based upon net unrealized gains, and is payable upon sale of such investments. Income distributions are recognized as capital gains or income in the financial statements in accordance with the character that is distributed.

C. Class Allocations and Expenses Investment income, realized and unrealized gain (loss), and non-class specific expenses of each Portfolio are allocated daily based upon the proportion of net assets of each class. Non-class specific expenses directly incurred by a Portfolio are charged to that Portfolio, while such expenses incurred by the Trust are allocated across the applicable Portfolios on a straight-line and/or pro-rata basis depending upon the nature of the expenses. Class specific expenses, where applicable, are borne by the respective share classes and include Distribution and Service, Transfer Agency and Service and Shareholder Administration fees.
    Expenses included in the accompanying financial statements reflect the expenses of each Portfolio and do not include any expenses associated with the Underlying Funds (“Underlying Funds”). Because the Underlying Funds have varied expense and fee levels and the Portfolios may own different proportions of the Underlying Funds at different times, the amount of fees and expenses incurred indirectly by each Portfolio will vary.

D. Offering Costs Offering costs paid in connection with the initial offering of shares of Target Date 2025, Target Date 2035, Target Date 2045 and Target Date 2055 are being amortized on a straight-line basis over 12 months from the date of commencement of operations.

64


2. SIGNIFICANT ACCOUNTING POLICIES (continued)
E. Federal Taxes and Distributions to Shareholders — It is each Portfolio’s policy to comply with the requirements of the Internal Revenue Code of 1986, as amended (the “Code”), applicable to regulated investment companies (mutual funds) and to distribute each year substantially all of its investment company taxable income and capital gains to its shareholders. Accordingly, the Portfolios are not required to make any provisions for the payment of federal income tax. Distributions to shareholders are recorded on the ex-dividend date. Income and capital gains distributions, if any, are declared and paid annually.
    Net capital losses, if any, are carried forward to future fiscal years and may be used to the extent allowed by the Code to offset any future capital gains. Losses that are carried forward will retain their character as either short-term or long-term capital losses. Utilization of capital loss carryforwards will reduce the requirement of future capital gains distributions.
    The characterization of distributions to shareholders for financial reporting purposes is determined in accordance with federal income tax rules, which may differ from GAAP. The source of each Portfolio’s distributions may be shown in the accompanying financial statements as either from net investment income, net realized gain or capital. Certain components of the Portfolios’ net assets on the Statements of Assets and Liabilities reflect permanent GAAP/tax differences based on the appropriate tax character.

3. INVESTMENTS AND FAIR VALUE MEASUREMENTS
The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price). GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these investments. The three levels of the fair value hierarchy are described below:

 Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
 Level 2 — Quoted prices in markets that are not active or financial instruments for which significant inputs are observable (including, but not limited to, quoted prices for similar investments, interest rates, foreign exchange rates, volatility and credit spreads), either directly or indirectly;
 Level 3 — Prices or valuations that require significant unobservable inputs (including GSAM’s assumptions in determining fair value measurement).

Changes in valuation techniques may result in transfers into or out of an assigned level within the hierarchy. In accordance with the Portfolios’ policy, transfers between different levels of the fair value hierarchy resulting from such changes are deemed to have occurred as of the beginning of the reporting period.
    The Board of Trustees (“Trustees”) has approved Valuation Procedures that govern the valuation of the portfolio investments held by the Portfolios, including investments for which market quotations are not readily available. The Trustees have delegated to GSAM day-to-day responsibility for implementing and maintaining internal controls and procedures related to the valuation of the Portfolios’ portfolio investments. To assess the continuing appropriateness of pricing sources and methodologies, GSAM regularly performs price verification procedures and issues challenges as necessary to third party pricing vendors or brokers, and any differences are reviewed in accordance with the Valuation Procedures.

A. Level 1 and Level 2 Fair Value InvestmentsThe valuation techniques and significant inputs used in determining the fair values for investments classified as Level 1 and Level 2 are as follows:

Underlying FundsUnderlying Funds include other investment companies and exchange-traded funds (“ETFs”). Investments in the Underlying Funds (except ETFs) are valued at the NAV per share of the Institutional Share class on the day of valuation. ETFs are valued daily at the last sale price or official closing price on the principal exchange or system on which the investment is traded. Because the Portfolios invest in Underlying Funds that fluctuate in value, the Portfolios’ shares will correspondingly fluctuate in value. To the extent these investments are actively traded, they are classified as Level 1 of the fair value hierarchy,

65


Notes to Financial Statements (continued)
April 30, 2017 (Unaudited)


3. INVESTMENTS AND FAIR VALUE MEASUREMENTS (continued)
otherwise they are generally classified as Level 2. For information regarding an Underlying Fund’s accounting policies and investment holdings, please see the Underlying Fund’s shareholder report.

B. Level 3 Fair Value Investments — To the extent that significant inputs to valuation models and other alternative pricing sources are unobservable, or if quotations are not readily available, or if GSAM believes that such quotations do not accurately reflect fair value, the fair value of the Portfolios’ investments may be determined under Valuation Procedures approved by the Trustees. GSAM, consistent with its procedures and applicable regulatory guidance, may make an adjustment to the most recent valuation prices of either domestic or foreign securities in light of significant events to reflect what it believes to be the fair value of the securities at the time of determining a Portfolio’s NAV. Significant events which could affect a large number of securities in a particular market may include, but are not limited to: significant fluctuations in U.S. or foreign markets; market dislocations; market disruptions; or unscheduled market closings. Significant events which could also affect a single issuer may include, but are not limited to: corporate actions such as reorganizations, mergers and buy-outs; ratings downgrades; and bankruptcies.

C. Fair Value Hierarchy — The following is a summary of the Portfolios’ investments classified in the fair value hierarchy as of April 30, 2017:

TARGET DATE 2020 PORTFOLIO

Investment Type Level 1 Level 2 Level 3
 
Assets         
Exchange Traded Funds $47,991,651 $ $
Investment Company  2,919,092    
 
Total $50,910,743 $ $
 
          
TARGET DATE 2025 PORTFOLIO         
          
Investment Type Level 1 Level 2 Level 3
 
Assets         
Exchange Traded Funds $9,485,731 $ $
Investment Company  576,784    
 
Total $10,062,515 $ $
 
          
TARGET DATE 2030 PORTFOLIO         
          
Investment Type Level 1 Level 2 Level 3
 
Assets         
Exchange Traded Funds $68,787,186 $ $
Investment Company  3,382,303    
 
Total $72,169,489 $ $
 

66


3. INVESTMENTS AND FAIR VALUE MEASUREMENTS (continued)

TARGET DATE 2035 PORTFOLIO

Investment Type Level 1 Level 2 Level 3
 
Assets      
Exchange Traded Funds $9,784,816 $ $
Investment Company  425,126    
 
Total $10,209,942 $ $
 
          
TARGET DATE 2040 PORTFOLIO         
          
Investment Type Level 1 Level 2 Level 3
 
Assets         
Exchange Traded Funds $46,257,906 $ $
Investment Company  1,877,439    
 
Total $48,135,345 $ $
 
          
TARGET DATE 2045 PORTFOLIO         
          
Investment Type Level 1 Level 2 Level 3
 
Assets         
Exchange Traded Funds $9,962,347 $ $
Investment Company  377,357    
 
Total $10,339,704 $ $
 
          
TARGET DATE 2050 PORTFOLIO         
          
Investment Type Level 1 Level 2 Level 3
 
Assets         
Exchange Traded Funds $23,571,138 $ $
Investment Company  758,723    
 
Total $24,329,861 $ $
 
          
TARGET DATE 2055 PORTFOLIO         
          
Investment Type Level 1 Level 2 Level 3
 
Assets         
Exchange Traded Funds $10,221,837 $ $
Investment Company  273,018    
 
Total $10,494,855 $ $
 

For further information regarding security characteristics, see the Schedules of Investments.

67


Notes to Financial Statements (continued)
April 30, 2017 (Unaudited)

4. AGREEMENTS AND AFFILIATED TRANSACTIONS
A. Management AgreementUnder the Agreement, GSAM manages the Portfolios, subject to the general supervision of the Trustees.
    As compensation for the services rendered pursuant to the Agreement, the assumption of the expenses related thereto and administration of the Portfolios’ business affairs, including providing facilities, GSAM is entitled to a management fee, accrued daily and paid monthly, equal to an annual percentage rate of each Portfolio’s average daily net assets.
    For the six months ended April 30, 2017, contractual and effective net management fees with GSAM were at the following rates:

    Contractual Management Rate     Effective
     
 First
$2 billion
  Next
$3 billion
  Over
$5 billion
  Management Fee
Annual Rate
 
 0.25%  0.23%  0.21%  0.25%
 

B. Distribution and/or Service (12b-1) Plans — The Trust, on behalf of Class A and Class R Shares of each applicable Portfolio, has adopted Distribution and Service Plans subject to Rule 12b-1 under the Act. Under the Distribution and Service Plans, Goldman Sachs, which serves as distributor (the “Distributor”), is entitled to a fee accrued daily and paid monthly, for distribution services and personal and account maintenance services, which may then be paid by Goldman Sachs to authorized dealers. These fees are equal to an annual percentage rate of the average daily net assets attributable to Class A or Class R Shares of the Portfolios, as applicable.
    The Trust, on behalf of Services Shares of each applicable Portfolio, has adopted a Service Plan subject to Rule 12b-1 under the Act to allow Service Shares to compensate service organizations (including Goldman Sachs) for providing personal account maintenance to their customers who are beneficial owners of such shares. The Service Plan provides for compensation to the service organizations equal to an annual percentage rate of the average daily net assets attributable to Services Shares of the Portfolios.

   Distribution and Service Plan Rates 
    
  Class A* Class R* Service
 
Distribution Plan  0.25%   0.50%   —% 
 
Service Plan        0.25 
 
*With respect to Class A and Class R Shares, the Distributor at its discretion may use compensation for distribution services paid under the Distribution and Service Plans to compensate service organizations for personal and account maintenance services and expenses as long as such total compensation does not exceed the maximum cap on “service fees” imposed by the Financial Industry Regulatory Authority.

C. Distribution Agreement — Goldman Sachs, as Distributor of the shares of the Portfolios pursuant to a Distribution Agreement, may retain a portion of the Class A Shares’ front end sales charge. For the six months ended April 30, 2017, Goldman Sachs did not retain any of the Class A Shares’ front end sales charges.

D. Shareholder Administration PlanThe Trust, on behalf of the Portfolios, has adopted a Shareholder Administration Plan to allow Service Shares to compensate service organizations (including Goldman Sachs) for providing varying levels of shareholder administration services to their customers who are beneficial owners of such shares. The Shareholder Administration Plan provides for compensation to the service organizations equal to an annual percentage rate of the average daily net assets attributable to Service Shares of the Portfolios.

E. Transfer Agency AgreementGoldman Sachs also serves as the transfer agent of the Portfolios for a fee pursuant to the Transfer Agency Agreement. The fees charged for such transfer agency services are accrued daily and paid monthly at annual rates as follows: 0.19% of the average daily net assets of Class A, Class IR and Class R Shares; 0.02% of the average daily net assets of Class R6 Shares; and 0.04% of the average daily net assets of Institutional and Service Shares.

68


4. AGREEMENTS AND AFFILIATED TRANSACTIONS (continued)
F. Other Expense Agreements and Affiliated TransactionsGSAM has agreed to limit certain “Other Expenses” of the Portfolios (excluding acquired fund fees and expenses, transfer agency fees and expenses, service fees and shareholder administration fees (as applicable), taxes, interest, brokerage fees, shareholder meeting, litigation, indemnification and extraordinary expenses) to the extent such expenses exceed, on an annual basis, a percentage rate of the average daily net assets of each Portfolio. Such Other Expense reimbursements, if any, are accrued daily and paid monthly. In addition, the Portfolios are not obligated to reimburse GSAM for prior fiscal year expense reimbursements, if any. The Other Expense limitations as an annual percentage rate of average daily net assets for Target Date 2020, Target Date 2030, Target Date 2040, and Target Date 2050 Portfolios are each 0.024% and Target Date 2025, Target Date 2035, Target Date 2045 and Target Date 2055, are each 0.014%, respectively. These Other Expense limitations will remain in place through at least February 28, 2018, and prior to such date, GSAM may not terminate the arrangements without the approval of the Trustees. In addition, the Portfolios have entered into certain offset arrangements with the transfer agent, which may result in a reduction of the Portfolios’ expenses and are received irrespective of the application of the “Other Expense” limitations described above.
For the six months ended April 30, 2017, these expense reductions, including any fee waivers and Other Expense reimbursements, were as follows:

Portfolio Other
Expense
Reimbursements
 
Target Date 2020 $260,727 
 
Target Date 2025  169,943 
 
Target Date 2030  256,277 
 
Target Date 2035  169,692 
 
Target Date 2040  260,620 
 
Target Date 2045  169,572 
 
Target Date 2050  259,782 
 
Target Date 2055  169,630 
 

As of April 30, 2017, The Goldman Sachs Group, Inc. was the beneficial owner of 5% or more of total outstanding shares of the following Portfolios:

  Class A Institutional Service Class IR Class R Class R6
 
Target Date 2020  65%  100%  100%  100%  100%  %
 
Target Date 2025  19   100   100   100   100   100 
 
Target Date 2030  5   100   100   100   51    
 
Target Date 2035  38   100   100   100   99   44 
 
Target Date 2040  74   100   100   100   49    
 
Target Date 2045  29   100   100   100   41   100 
 
Target Date 2050  100   100   100   100   100    
 
Target Date 2055  13   100   100   100   100   50 
 

69


Notes to Financial Statements (continued)
April 30, 2017 (Unaudited)

5. PORTFOLIO SECURITIES TRANSACTIONS

The cost of purchases and proceeds from sales and maturities of long-term securities for the six months ended April 30, 2017, were:

       Fund  Purchases Sales and Maturities
 
Target Date 2020  $61,985,239  $64,227,590 
 
Target Date 2025   10,874,034   10,689,264 
 
Target Date 2030   67,509,746   71,359,434 
 
Target Date 2035   8,889,961   8,721,242 
 
Target Date 2040   43,189,425   44,207,398 
 
Target Date 2045   9,277,008   9,100,727 
 
Target Date 2050   20,025,067   18,570,080 
 
Target Date 2055   11,628,309   11,418,362 
 

6 . TAX INFORMATION

As of the Portfolios’ most recent fiscal year end, October 31, 2016, the Portfolios’ capital loss carryforwards and certain timing differences on a tax basis were as follows:

  Target Date
2020
 Target Date
2025
 Target Date
2030
 Target Date
2035
 Target Date
2040
 Target Date
2045
 Target Date
2050
 Target Date
2055
 
Capital loss carryforwards:
  Perpetual Short-Term
 $  $(42,018) $  $(43,545) $  $(42,812) $  $(42,112)
 
Total capital loss carryforwards $  $(42,018) $  $(43,545) $  $(42,812) $  $(42,112)
 

    As of April 30, 2017, the Portfolios’ aggregate security unrealized gains and losses based on cost for U.S. federal income tax purposes were as follows:

  Target Date
2020
 Target Date
2025
  Target Date
2030
   Target Date
2035
  Target Date
2040
 Target Date
2045
 Target Date
2050
 Target Date
2055
 
Tax Cost $48,985,297  $9,664,067  $67,317,668  $9,688,891  $44,305,052  $9,722,087  $22,027,045  $9,758,762 
 
Gross unrealized gain
Gross unrealized loss
  2,450,947 (525,501)  434,363 (35,915)  6,139,615 (1,287,794)  558,674 (37,623)  4,849,432 (1,019,139)  649,454 (31,837)  2,821,809 (518,993)  758,496 (22,403)
 
Net unrealized gains (losses) $1,925,446  $398,448  $4,851,821  $521,051  $3,830,293  $617,617  $2,302,816  $736,093 
 

    The difference between GAAP-basis and tax basis unrealized gains (losses) is attributable primarily to wash sales. GSAM has reviewed the Portfolios’ tax positions for all open tax years (the current and prior three years, as applicable) and has concluded that no provision for income tax is required in the Portfolios’ financial statements. Such open tax years remain subject to examination and adjustment by tax authorities.

70


7. OTHER RISKS
The Portfolios’ risks include, but are not limited to, the following:

Investments in Other Investment CompaniesAs a shareholder of another investment company, including an exchangetraded fund (“ETF”), a Portfolio will indirectly bear its proportionate share of any net management fees and other expenses paid by such other investment companies, in addition to the fees and expenses regularly borne by the Portfolio. ETFs are subject to risks that do not apply to conventional mutual funds, including but not limited to the following: (i) the market price of the ETF’s shares may trade at a premium or a discount to their NAV; and (ii) an active trading market for an ETF’s shares may not develop or be maintained.
    The Portfolios may be indirectly exposed to the following risks through their investments in the Underlying Funds. For more information regarding the risks of an Underlying Fund, please see the Underlying Fund’s shareholder report.

Liquidity RiskA Portfolio may make investments that are illiquid or that may become less liquid in response to market developments or adverse investor perceptions. Illiquid investments may be more difficult to value. Liquidity risk may also refer to the risk that a Portfolio will not be able to pay redemption proceeds within the allowable time period because of unusual market conditions, an unusually high volume of redemption requests, or other reasons. To meet redemption requests, a Portfolio may be forced to sell investments at an unfavorable time and/or under unfavorable conditions.

Market and Credit RisksIn the normal course of business, the Portfolios trade financial instruments and enter into financial transactions where risk of potential loss exists due to changes in the market (market risk). Additionally, the Portfolios may also be exposed to credit risk in the event that an issuer or guarantor fails to perform or that an institution or entity with which the Portfolios have unsettled or open transactions defaults.

8. INDEMNIFICATIONS
Under the Trust’s organizational documents, its Trustees, officers, employees and agents are indemnified, to the extent permitted by the Act and state law, against certain liabilities that may arise out of performance of their duties to the Portfolios. Additionally, in the course of business, the Portfolios enter into contracts that contain a variety of indemnification clauses. The Portfolios’ maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Portfolios that have not yet occurred. However, GSAM believes the risk of loss under these arrangements to be remote.

9. OTHER MATTERS
Change in Fiscal Year EndOn May 9, 2017, the Trustees approved a change of the Portfolios’ fiscal year end from October 31 to August 31, effective August 1, 2017.

10. SUBSEQUENT EVENTS
Subsequent events after the Statements of Assets and Liabilities date have been evaluated, and GSAM has concluded that there is no impact requiring adjustment or disclosure in the financial statements.

71


tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
Notes to Financial Statements (continued)
April 30, 2017 (Unaudited)

11. SUMMARY OF SHARE TRANSACTIONS            
  Target Date 2020 Portfolio
  For the Six Months Ended        
  April 30, 2017  For the Fiscal Year Ended 
  (Unaudited)  October 31, 2016 
  Shares  Dollars  Shares  Dollars
Class A Shares(a)              
Shares sold 571  $5,507  996  $10,010 
Reinvestment of distributions 57   541      
Shares redeemed      (1)  (11)
  628   6,048  995   9,999 
Institutional Shares(a)              
Shares sold 1   5  996   10,010 
Reinvestment of distributions 59   555      
Shares redeemed (1)  (5) (1)  (10)
  59   555  995   10,000 
Service Shares(a)              
Shares sold      996   10,010 
Reinvestment of distributions 57   538      
Shares redeemed      (1)  (11)
  57   538  995   9,999 
Class IR Shares(a)              
Shares sold      996   10,010 
Reinvestment of distributions 58   550      
Shares redeemed      (1)  (11)
  58   550  995   9,999 
Class R Shares(a)              
Shares sold      996   10,010 
Reinvestment of distributions 56   532      
Shares redeemed      (1)  (11)
  56   532  995   9,999 
Class R6 Shares              
Shares sold 145,799   1,396,891  556,157   5,395,539 
Reinvestment of distributions 319,101   3,028,159  282,195   2,663,920 
Shares redeemed (456,088)  (4,375,728) (745,292)  (7,300,289)
  8,812   49,322  93,060   759,170 
NET INCREASE 9,670  $57,545  98,035  $809,166 
 
(a) Commenced operations on August 22, 2016.             

 

72

tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
              
Target Date 2025 Portfolio   Target Date 2030 Portfolio 
For the Six Months Ended          For the Six Months Ended         
April 30, 2017  For the Fiscal Year Ended   April 30, 2017   For the Fiscal Year Ended 
(Unaudited)   October 31, 2016(a)   (Unaudited)   October 31, 2016 
Shares   Dollars   Shares   Dollars   Shares   Dollars   Shares   Dollars 
 
4,216  $42,205   1,001  $10,011   19,448  $184,655   1,008  $10,010 
38   375         66   623       
      (1)  (11)        (1)  (11)
4,254   42,580   1,000   10,000   19,514   185,278   1,007   9,999 
 
1   5   995,001   9,950,011   1   5   1,008   10,010 
8,051   79,700         54   515       
(1)  (5)  (1)  (10)  (1)  (5)  (1)  (10)
8,051   79,700   995,000   9,950,001   54   515   1,007   10,000 
 
      1,001   10,011         1,008   10,010 
6   62         52   498       
      (1)  (11)        (1)  (11)
6   62   1,000   10,000   52   498   1,007   9,999 
 
      1,001   10,011         1,008   10,010 
8   75         54   510       
      (1)  (11)        (1)  (11)
8   75   1,000   10,000   54   510   1,007   9,999 
 
3   36   1,001   10,011   1,021   10,020   1,008   10,010 
6   57         52   492       
(3)  (36)  (1)  (11)        (1)  (11)
6   57   1,000   10,000   1,073   10,512   1,007   9,999 
 
      1,001   10,011   209,429   2,029,991   284,587   2,711,235 
8   80         412,273   3,936,893   422,202   3,930,703 
      (1)  (11)  (713,129)  (6,970,949)  (1,015,250)  (9,983,514)
8   80   1,000   10,000   (91,427)  (1,004,065)  (308,461)  (3,341,576)
12,333  $122,554   1,000,000  $10,000,001   (70,680) $(806,752)  (303,426) $(3,291,580)

 

73

 


tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
Notes to Financial Statements (continued)
April 30, 2017 (Unaudited)

11. SUMMARY OF SHARE TRANSACTIONS (continued)              
  Target Date 2035 Portfolio
  For the Six Months Ended         
  April 30, 2017   For the Fiscal Year Ended 
  (Unaudited)   October 31, 2016(a) 
  Shares   Dollars   Shares   Dollars 
Class A Shares(a)               
Shares sold 1,645  $16,616   1,001  $10,011 
Reinvestment of distributions 7   71       
Shares redeemed       (1)  (11)
  1,652   16,687   1,000   10,000 
Institutional Shares(a)               
Shares sold 1   5   995,001   9,950,011 
Reinvestment of distributions 8,493   84,675       
Shares redeemed (1)  (5)  (1)  (10)
  8,493   84,675   995,000   9,950,001 
Service Shares(a)               
Shares sold       1,001   10,011 
Reinvestment of distributions 7   67       
Shares redeemed       (1)  (11)
  7   67   1,000   10,000 
Class IR Shares(a)               
Shares sold       1,001   10,011 
Reinvestment of distributions 8   80       
Shares redeemed       (1)  (11)
  8   80   1,000   10,000 
Class R Shares(a)               
Shares sold 7   67   1,001   10,011 
Reinvestment of distributions 6   62       
Shares redeemed       (1)  (11)
  13   129   1,000   10,000 
Class R6 Shares               
Shares sold 1,275   13,203   1,001   10,011 
Reinvestment of distributions 9   85       
Shares redeemed       (1)  (11)
  1,284   13,288   1,000   10,000 
NET INCREASE 11,457  $114,926   1,000,000  $10,000,001 
 
(a) Commenced operations on August 22, 2016.               

 

74

 


tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
              

Target Date 2040 Portfolio   Target Date 2045 Portfolio 
For the Six Months Ended           For the Six Months Ended         
April 30, 2017   For the Fiscal Year Ended   April 30, 2017   For the Fiscal Year Ended 
(Unaudited)   October 31, 2016   (Unaudited)   October 31, 2016(a) 
Shares   Dollars   Shares   Dollars   Shares   Dollars   Shares   Dollars 
 
68  $653   1,323  $12,879   2,424  $25,418   1,001  $10,011 
89   827         7   73       
(1)  (10)  (1)  (11)        (1)  (11)
156   1,470   1,322   12,868   2,431   25,491   1,000   10,000 
1   5   1,025   10,010   1   5   995,001   9,950,011 
70   653         8,690   87,162       
(1)  (5)  (1)  (10)  (1)  (5)  (1)  (10)
70   653   1,024   10,000   8,690   87,162   995,000   9,950,001 
 
      1,025   10,010         1,001   10,011 
68   635         7   70       
      (1)  (11)        (1)  (11)
68   635   1,024   9,999   7   70   1,000   10,000 
 
      1,025   10,010         1,001   10,011 
69   648         8   82       
      (1)  (11)        (1)  (11)
69   648   1,024   9,999   8   82   1,000   10,000 
 
1,128   10,867   1,025   10,010   1,422   14,926   1,001   10,011 
67   630         6   65       
      (1)  (11)        (1)  (11)
1,195   11,497   1,024   9,999   1,428   14,991   1,000   10,000 
 
180,182   1,707,527   121,810   1,134,819         1,001   10,011 
337,128   3,156,958   333,125   3,048,096   9   88       
(348,502)  (3,349,226)  (572,414)  (5,513,965)        (1)  (11)
168,808   1,515,259   (117,479)  (1,331,050)  9   88   1,000   10,000 
170,366  $1,530,162   (112,061) $(1,278,185)  12,573  $127,884   1,000,000  $10,000,001 

 

75

 


tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
Notes to Financial Statements (continued)
April 30, 2017 (Unaudited)

11. SUMMARY OF SHARE TRANSACTIONS (continued)              
  Target Date 2050 Portfolio
  For the Six Months Ended         
  April 30, 2017   For the Fiscal Year Ended 
  (Unaudited)   October 31, 2016 
  Shares   Dollars   Shares   Dollars 
Class A Shares(a)               
Shares sold   $   1,001  $10,010 
Reinvestment of distributions 62   600       
Shares redeemed       (1)  (11)
  62   600   1,000   9,999 
Institutional Shares(a)               
Shares sold 1   5   1,001   10,010 
Reinvestment of distributions 63   614       
Shares redeemed (1)  (5)  (1)  (10)
  63   614   1,000   10,000 
Service Shares(a)               
Shares sold       1,001   10,010 
Reinvestment of distributions 62   596       
Shares redeemed       (1)  (11)
  62   596   1,000   9,999 
Class IR Shares(a)               
Shares sold       1,001   10,010 
Reinvestment of distributions 63   609       
Shares redeemed       (1)  (11)
  63   609   1,000   9,999 
Class R Shares(a)               
Shares sold 3   25   1,001   10,010 
Reinvestment of distributions 61   591       
Shares redeemed       (1)  (11)
  64   616   1,000   9,999 
Class R6 Shares               
Shares sold 237,197   2,330,558   175,129   1,678,882 
Reinvestment of distributions 140,583   1,362,253   104,550   977,547 
Shares redeemed (122,264)  (1,223,376)  (128,796)  (1,267,261)
  255,516   2,469,435   150,883   1,389,168 
NET INCREASE 255,830  $2,472,470   155,883  $1,439,164 
(a) Commenced operations on August 22, 2016.               

 

76

 


tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
             
Target Date 2055 Portfolio 
For the Six Months Ended
April 30, 2017
(Unaudited)
  For the Fiscal Year Ended
October 31, 2016(a)
 
   
   
Shares  Dollars  Shares  Dollars 
 
6,572  $69,476  1,001  $10,011 
10   98      
(1)  (10) (1)  (11)
6,581   69,564  1,000   10,000 
 
   5  995,001   9,950,011 
9,014   91,043      
   (5) (1)  (10)
9,014   91,043  995,000   9,950,001 
 
     1,001   10,011 
7   74      
     (1)  (11)
7   74  1,000   10,000 
 
     1,001   10,011 
9   86      
     (1)  (11)
9   86  1,000   10,000 
 
     1,001   10,011 
7   69      
     (1)  (11)
7   69  1,000   10,000 
 
996   10,460  1,001   10,011 
9   92      
   (3) (1)  (11)
1,005   10,549  1,000   10,000 
16,623  $171,385  1,000,000  $10,000,001 

 

77

 


tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing

Fund Expenses Period Ended April 30, 2017 (Unaudited)

     As a shareholder of Class A, Institutional, Service, Class IR, Class R, and Class R6 Shares of the Portfolios, you incur two types of costs: (1) transaction costs, including sales charges on purchase payments (with respect to Class A Shares), and (2) ongoing costs, including management fees; distribution and/or service (12b-1) fees (with respect to Class A, Service and Class R Shares); and other Portfolio expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in Class A, Institutional, Service, Class IR, Class R or Class R6 Shares of the Portfolios and to compare these costs with the ongoing costs of investing in other mutual funds.

     The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from November 1, 2016 through April 30, 2017, which represents a period of 181 days of a 365 day year.

     Actual Expenses — The first line under each share class in the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000=8.6), then multiply the result by the number in the first line under the heading entitled “Expenses Paid” to estimate the expenses you paid on your account during this period.

     Hypothetical Example for Comparison Purposes — The second line under each share class in the table below provides information about hypothetical account values and hypothetical expenses based on the Portfolios’ actual net expense ratios and an assumed rate of return of 5% per year before expenses, which is not the Portfolios’ actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Portfolios and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.

     Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges, redemption fees, or exchange fees. Therefore, the second line of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

   Target Date 2020 Portfolio   Target Date 2025 Portfolio   Target Date 2030 Portfolio 
   Beginning  Ending   Expenses   Beginning  Ending   Expenses   Beginning  Ending   Expenses 
   Account  Account   Paid for the   Account  Account   Paid for the   Account  Account   Paid for the 
   Value  Value   6 months ended   Value  Value   6 months ended   Value  Value   6 months ended 
Share Class  11/1/16  4/30/17   4/30/17*   11/1/16  4/30/17   4/30/17*   11/1/16  4/30/17   4/30/17* 
Class A                                 
Actual $1,000.00 $1,036.00  $3.69  $1,000.00 $1,056.90  $3.72  $1,000.00 $1,070.10  $3.80 
Hypothetical 5% return  1,000.00  1,021.17+  3.66   1,000.00  1,021.17+  3.66   1,000.00  1,021.12+  3.71 
Institutional                                 
Actual  1,000.00  1,037.50   1.67   1,000.00  1,059.40   1.69   1,000.00  1,072.00   1.70 
Hypothetical 5% return  1,000.00  1,023.16+  1.66   1,000.00  1,023.16+  1.66   1,000.00  1,023.16+  1.66 
Service                                 
Actual  1,000.00  1,034.60   4.19   1,000.00  1,057.50   4.23   1,000.00  1,070.10   4.26 
Hypothetical 5% return  1,000.00  1,020.68+  4.16   1,000.00  1,020.68+  4.16   1,000.00  1,020.68+  4.16 
Class IR                                 
Actual  1,000.00  1,036.90   2.42   1,000.00  1,058.80   2.40   1,000.00  1,071.40   2.41 
Hypothetical 5% return  1,000.00  1,022.41+  2.41   1,000.00  1,022.46+  2.36   1,000.00  1,022.46+  2.36 
Class R                                 
Actual  1,000.00  1,034.10   4.94   1,000.00  1,056.00   4.94   1,000.00  1,068.50   4.97 
Hypothetical 5% return  1,000.00  1,019.94+  4.91   1,000.00  1,019.98+  4.86   1,000.00  1,019.98+  4.86 
Class R6                                 
Actual  1,000.00  1,037.50   1.57   1,000.00  1,060.40   1.63   1,000.00  1,072.10   1.59 
Hypothetical 5% return  1,000.00  1,023.26+  1.56   1,000.00  1,023.21+  1.61   1,000.00  1,023.26+  1.56 

 

78

 


tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing

Fund Expenses — Period Ended April 30, 2017 (Unaudited) (continued)

   Target Date 2035 Portfolio   Target Date 2040 Portfolio   Target Date 2045 Portfolio 
   Beginning Ending  Expenses  Beginning Ending  Expenses  Beginning Ending  Expenses 
   Account Account  Paid for the  Account Account  Paid for the  Account Account  Paid for the 
   Value Value  6 months ended  Value Value  6 months ended  Value Value  6 months ended 
Share Class  11/1/16  4/30/17   4/30/17*   11/1/16  4/30/17   4/30/17*   11/1/16  4/30/17   4/30/17* 
Class A                                 
Actual $1,000.00 $1,075.90  $3.76  $1,000.00 $1,083.60  $3.77  $1,000.00 $1,089.50  $3.73 
Hypothetical 5% return  1,000.00  1,021.17+  3.66   1,000.00  1,021.17+  3.66   1,000.00  1,021.22+  3.61 
Institutional                                 
Actual  1,000.00  1,079.50   1.70   1,000.00  1,087.20   1.71   1,000.00  1,092.00   1.71 
Hypothetical 5% return  1,000.00  1,023.16+  1.66   1,000.00  1,023.16+  1.66   1,000.00  1,023.16+  1.66 
Service                                 
Actual  1,000.00  1,076.60   4.22   1,000.00  1,083.10   4.29   1,000.00  1,089.20   4.25 
Hypothetical 5% return  1,000.00  1,020.73+  4.11   1,000.00  1,020.68+  4.16   1,000.00  1,020.73+  4.11 
Class IR                                 
Actual  1,000.00  1,077.90   2.42   1,000.00  1,085.50   2.43   1,000.00  1,091.50   2.44 
Hypothetical 5% return  1,000.00  1,022.46+  2.36   1,000.00  1,022.46+  2.36   1,000.00  1,022.46+  2.36 
Class R                                 
Actual  1,000.00  1,075.00   4.99   1,000.00  1,082.60   5.06   1,000.00  1,088.70   4.97 
Hypothetical 5% return  1,000.00  1,019.98+  4.86   1,000.00  1,019.94+  4.91   1,000.00  1,020.03+  4.81 
Class R6                                 
Actual  1,000.00  1,079.50   1.50   1,000.00  1,086.10   1.60   1,000.00  1,093.10   1.66 
Hypothetical 5% return  1,000.00  1,023.36+  1.45   1,000.00  1,023.26+  1.56   1,000.00  1,023.21+  1.61 

 

79

 


tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing

Fund Expenses — Period Ended April 30, 2017 (Unaudited) (continued)

   Target Date 2050 Portfolio  Target Date 2055 Portfolio 
   Beginning Ending  Expenses  Beginning Ending  Expenses 
   Account Account  Paid for the  Account Account  Paid for the 
   Value Value  6 months ended  Value Value  6 months ended 
Share Class  11/1/16  4/30/17   4/30/17*   11/1/16  4/30/17   4/30/17* 
Class A                      
Actual $1,000.00 $1,097.70  $3.74  $1,000.00 $1,102.60  $3.75 
Hypothetical 5% return  1,000.00  1,021.22+  3.61   1,000.00  1,021.22+  3.61 
Institutional                      
Actual  1,000.00  1,100.30   1.67   1,000.00  1,104.80   1.72 
Hypothetical 5% return  1,000.00  1,023.21+  1.61   1,000.00  1,023.16+  1.66 
Service                      
Actual  1,000.00  1,097.40   4.32   1,000.00  1,103.00   4.28 
Hypothetical 5% return  1,000.00  1,020.68+  4.16   1,000.00  1,020.73+  4.11 
Class IR                      
Actual  1,000.00  1,099.70   2.50   1,000.00  1,104.30   2.50 
Hypothetical 5% return  1,000.00  1,022.41+  2.41   1,000.00  1,022.41+  2.41 
Class R                      
Actual  1,000.00  1,096.80   5.09   1,000.00  1,101.40   5.11 
Hypothetical 5% return  1,000.00  1,019.94+  4.91   1,000.00  1,019.94+  4.91 
Class R6                      
Actual  1,000.00  1,100.30   1.61   1,000.00  1,104.80   1.62 
Hypothetical 5% return  1,000.00  1,023.26+  1.56   1,000.00  1,023.26+  1.56 
                       
* Expenses for each share class are calculated using each Portfolio’s annualized net expense ratio for each class, which represents the ongoing expenses as a percentage of net assets for the six months ended April 30, 2017. Expenses are calculated by multiplying the annualized net expense ratio by the average account value for the period; then multiplying the result by the number of days in the most recent fiscal half year; and then dividing that result by the number of days in the fiscal year. The annualized net expense ratios for the period were as follows: 

 

     
   PortfolioClass A   Institutional Service   Class IR   Class R   Class R6  
Target Date 20200.73% 0.33% 0.83% 0.48% 0.98% 0.31%
Target Date 20250.73  0.33  0.83  0.47  0.97  0.32 
Target Date 20300.74  0.33  0.83  0.47  0.97  0.31 
Target Date 20350.73  0.33  0.82  0.47  0.97  0.29 
Target Date 20400.73  0.33  0.83  0.47  0.98  0.31 
Target Date 20450.72  0.33  0.82  0.47  0.96  0.32 
Target Date 20500.72  0.32  0.83  0.48  0.98  0.31 
Target Date 20550.72  0.33  0.82  0.48  0.98  0.31 
+ Hypothetical expenses are based on each Portfolio’s actual annualized net expense ratios and an assumed rate of return of 5% per year before expenses. 

 

80

 


tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing
FUNDS PROFILE

 

Goldman Sachs Funds

 

Goldman Sachs is a premier financial services firm, known since 1869 for creating thoughtful and customized investment solutions in complex global markets.

Today, the Investment Management Division of Goldman Sachs serves a diverse set of clients worldwide, including private institutions, public entities and individuals. With approximately $1.17 trillion in assets under supervision as of March 31, 2017, Goldman Sachs Asset Management (“GSAM”) has portfolio management teams located around the world and our investment professionals bring firsthand knowledge of local markets to every investment decision. Assets under supervision includes assets under management and other client assets for which Goldman Sachs does not have full discretion. GSAM leverages the resources of Goldman Sachs & Co. LLC subject to legal, internal and regulatory restrictions.

Money Market Single Sector  International Equity Dividend and Total Portfolio Solutions
Financial Square FundsSM  Investment Grade Credit Fund   Premium Fund  Global Managed Beta Fund
Financial Square Treasury Solutions Fund1  U.S. Mortgages Fund    Multi-Manager Non-Core Fixed Income
Financial Square Government Fund1  High Yield Fund Equity Insights   Fund
Financial Square Money Market Fund2  High Yield Floating Rate Fund  Small Cap Equity Insights Fund  Multi-Manager U.S. Dynamic Equity
Financial Square Prime Obligations Fund2  Emerging Markets Debt Fund  U.S. Equity Insights Fund   Fund
Financial Square Treasury Instruments  Local Emerging Markets Debt Fund  Small Cap Growth Insights Fund  Multi-Manager Global Equity Fund
  Fund1  Dynamic Emerging Markets Debt Fund  Large Cap Growth Insights Fund  Multi-Manager International Equity Fund
Financial Square Treasury Obligations Fixed Income Alternatives  Large Cap Value Insights Fund  Tactical Tilt Overlay Fund
  Fund1  Long Short Credit Strategies Fund  Small Cap Value Insights Fund  Balanced Strategy Portfolio
Financial Square Federal Instruments Fund1  Strategic Macro Fund5  International Small Cap Insights Fund  Multi-Manager U.S. Small Cap Equity
Financial Square Tax-Exempt Money    International Equity Insights Fund   Fund
  Market Fund2 Fundamental Equity  Multi-Manager U.S. Small Cap Equity  Multi-Manager Real Assets Strategy
Investor FundsSM  Equity Income Fund6  Emerging Markets Equity Insights Fund   Fund
Investor Money Market Fund3  Small Cap Value Fund    Growth and Income Strategy Portfolio
Investor Tax-Exempt Money Market  Small/Mid Cap Value Fund Fundamental Equity International  Growth Strategy Portfolio
  Fund3  Mid Cap Value Fund  Strategic International Equity Fund  Equity Growth Strategy Portfolio
   Large Cap Value Fund  Focused International Equity Fund  Satellite Strategies Portfolio
Fixed Income  Focused Value Fund  Asia Equity Fund  Enhanced Dividend Global Equity
Short Duration and Government  Capital Growth Fund  Emerging Markets Equity Fund   Portfolio
Enhanced Income Fund  Strategic Growth Fund  N-11 Equity Fund  Tax-Advantaged Global Equity Portfolio
High Quality Floating Rate Fund  Focused Growth Fund    Strategic Factor Allocation Fund
Short-Term Conservative Income Fund4  Small/Mid Cap Growth Fund Select Satellite  Target Date 2020 Portfolio
Short Duration Government Fund  Flexible Cap Growth Fund  Real Estate Securities Fund  Target Date 2025 Portfolio
Short Duration Income Fund  Concentrated Growth Fund  International Real Estate Securities Fund  Target Date 2030 Portfolio
Government Income Fund  Technology Opportunities Fund  Commodity Strategy Fund  Target Date 2035 Portfolio
Inflation Protected Securities Fund  Growth Opportunities Fund  Global Real Estate Securities Fund  Target Date 2040 Portfolio
Multi-Sector  Rising Dividend Growth Fund  Dynamic Allocation Fund  Target Date 2045 Portfolio
Bond Fund  Dynamic U.S. Equity Fund  Absolute Return Tracker Fund  Target Date 2050 Portfolio
Core Fixed Income Fund_  Income Builder Fund  Long Short Fund  Target Date 2055 Portfolio
Global Income Fund    Managed Futures Strategy Fund  GQG Partners International
Strategic Income Fund Tax-Advantaged Equity  MLP Energy Infrastructure Fund   Opportunities Fund
Municipal and Tax-Free  U.S. Tax-Managed Equity Fund  Multi-Manager Alternatives Fund  
High Yield Municipal Fund  International Tax-Managed Equity Fund  Absolute Return Multi-Asset Fund  
Dynamic Municipal Income Fund  U.S. Equity Dividend and Premium Fund  Global Infrastructure Fund  
Short Duration Tax-Free Fund      

 

1You could lose money by investing in the Fund. Although the Fund seeks to preserve the value of your investment at $1.00 per share, it cannot guarantee it will do so. An investment in the Fund is not a deposit of a bank and is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. The Fund’s sponsor has no legal obligation to provide financial support to the Fund, and you should not expect that the sponsor will provide financial support to the Fund at any time.
2You could lose money by investing in the Fund. Because the share price of the Fund will fluctuate, when you sell your shares they may be worth more or less than what you originally paid for them. The Fund may impose a fee upon sale of your shares or may temporarily suspend your ability to sell shares if the Fund’s liquidity falls below required minimums because of market conditions or other factors. An investment in the Fund is not a deposit of a bank and is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. The Fund’s sponsor has no legal obligation to provide financial support to the Fund, and you should not expect that the sponsor will provide financial support to the Fund at any time.
3You could lose money by investing in the Fund. Although the Fund seeks to preserve the value of your investment at $1.00 per share, it cannot guarantee it will do so. The Fund may impose a fee upon sale of your shares or may temporarily suspend your ability to sell shares if the Fund’s liquidity falls below required minimums because of market conditions or other factors. An investment in the Fund is not a deposit of a bank and is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. The Fund’s sponsor has no legal obligation to provide financial support to the Fund, and you should not expect that the sponsor will provide financial support to the Fund at any time.
4Effective on July 29, 2016, the Goldman Sachs Limited Maturity Obligations Fund was renamed the Goldman Sachs Short-Term Conservative Income Fund.
5Effective on June 20, 2017, the Goldman Sachs Fixed Income Macro Strategies Fund was renamed the Goldman Sachs Strategic Macro Fund.
6Effective on June 20, 2017, the Goldman Sachs Growth and Income Fund was renamed the Goldman Sachs Equity Income Fund.
 Financial Square FundsSM and Investor FundsSM are registered service marks of Goldman Sachs & Co. LLC.
 *This list covers open-end funds only. Please visit our website at www.GSAMFUNDS.com to learn about our closed-end funds and exchange-traded funds.

 


tdf2017saedgarize.htm - Generated by SEC Publisher for SEC Filing

TRUSTEESOFFICERS
Cheryl K. Beebe, ChairJames A. McNamara, President
Lawrence HughesScott M. McHugh, Treasurer, Senior Vice President and
John F. KillianPrincipal Financial Officer
James A. McNamaraJoseph F. DiMaria, Assistant Treasurer and Principal
Westley V. ThompsonAccounting Officer
 Caroline L. Kraus, Secretary
 
GOLDMAN SACHS & CO. LLCGOLDMAN SACHS ASSET MANAGEMENT, L.P.
Distributor and Transfer AgentInvestment Adviser
 
 
 
 
Visit our Web site at www.GSAMFUNDS.com to obtain the most recent month-end returns.

 

Goldman Sachs Asset Management, L.P. 200 West Street, New York, New York 10282

 

The portfolio risk management process includes an effort to monitor and manage risk, but does not imply low risk.
  
The reports concerning the Portfolios included in this shareholder report may contain certain forward-looking statements about the factors that may affect the performance of the Portfolios in the future. These statements are based on Portfolio management’s predictions and expectations concerning certain future events and their expected impact on the Portfolios, such as performance of the economy as a whole and of specific industry sectors, changes in the levels of interest rates, the impact of developing world events, and other factors that may influence the future performance of the Portfolios. Management believes these forward-looking statements to be reasonable, although they are inherently uncertain and difficult to predict. Actual events may cause adjustments in portfolio management strategies from those currently expected to be employed.
  
Views and opinions expressed are for informational purposes only and do not constitute a recommendation by GSAM to buy, sell, or hold any security. Views and opinions are current as of the date of this presentation and may be subject to change, they should not be construed as investment advice.
  
A description of the policies and procedures that the Portfolios use to determine how to vote proxies relating to portfolio securities and information regarding how a Portfolio voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available (i) without charge, upon request by calling 1-800-526-7384 (for Retail Shareholders) or 1-800-621-2550 (for Institutional Shareholders); and (ii) on the Securities and Exchange Commission
(“SEC”) web site at http://www.sec.gov.
  
References to indices, benchmarks or other measures of relative market performance over a specified period of time are provided for your information only and do not imply that the portfolio will achieve similar results. The index composition may not reflect the manner in which a portfolio is constructed. While an adviser seeks to design a portfolio which reflects appropriate risk and return features, portfolio characteristics may deviate from those of the benchmark.
  
The Portfolios file their complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Qs. The Portfolios’ Form N-Qs are available on the SEC’s website at http://www.sec.gov within 60 days after the Portfolios’ first and third fiscal quarters. The Portfolios’ Form N-Qs may be reviewed and copied at the SEC’s Public Reference Room in Washington, D.C. and information on the operation of the Public Reference Room may also be obtained by calling 1-800-SEC-0330. Form N-Qs may be obtained upon request and without charge by calling 1-800-526-7384 (for Retail Shareholders) or 1-800-621-2550 (for Institutional Shareholders).
  
Economic and market forecasts presented herein reflect a series of assumptions and judgments as of the date of this presentation and are subject to change without notice. These forecasts do not take into account the specific investment objectives, restrictions, tax and financial situation or other needs of any specific client. Actual data will vary and may not be reflected here. These forecasts are subject to high levels of uncertainty that may affect actual performance. Accordingly, these forecasts should be viewed as merely representative of a broad range of possible outcomes. These forecasts are estimated, based on assumptions, land are subject to significant revision and may change materially as economic and market conditions change. Goldman Sachs has no obligation to provide updates or changes to these forecasts. Case studies and examples are for illustrative purposes only.
  
Portfolio holdings and allocations shown are as of April 30, 2017 and may not be representative of future investments. Portfolio holdings should not be relied on in making investment decisions and should not be construed as research or investment advice regarding particular securities. Current and future holdings are subject to risk.
  
This material is not authorized for distribution to prospective investors unless preceded or accompanied by a current Prospectus or summary
prospectus, if applicable. Investors should consider a Portfolio’s objective, risks, and charges and expenses, and read the summary
prospectus, if available, and/or the Prospectus carefully before investing or sending money. The summary prospectus, if available, and the
Prospectus contain this and other information about a Portfolio and may be obtained from your authorized dealer or from Goldman Sachs & Co. LLC by calling (retail – 1-800-526-7384) (institutional – 1-800-621-2550).
  
© 2017 Goldman Sachs. All rights reserved. 94974-TMPL-06/2017-553952 TARGDATESAR-17/186

 



Item 2.   Code of Ethics.

Not applicable in semi-annual report.

Item 3.   Audit Committee Financial Expert.

Not applicable in semi-annual report.

Item 4.   Principal Accountant Fees and Services.

Not applicable in semi-annual report.

Item 5.   Audit Committee of Listed Registrants.

Not applicable.

Item 6.   Schedule of Investments

Included in report to shareholders (Item 1) above.

Item 7.   Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not applicable.

Item 8.   Portfolio Managers of Closed-End Management Investment Companies.

Not applicable.

Item 9.   Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers

Not applicable.

Item 10.  Submission of Matters to a Vote of Security Holders.

Included in report to shareholders (Item 1) above. Otherwise, no changes. The Trust does not normally hold shareholder meetings.

Item 11.  Controls and Procedures.

(a) The Trust’s principal executive officer and principal financial officers determined that the Trust’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) are effective, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934 within 90 days of the date of this report. There were no significant changes in the Trust’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. The officers identified no significant deficiencies or material weaknesses.

(b) There were no changes in the Trust’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Trust’s internal control over financial reporting.


Item 12. Exhibits.

(a)(1) Not applicable in semi-annual report.

(a)(2) Certifications of principal executive and principal financial officers as required by Rule 30a-2(a) under the Act.

(b) Certification of principal executive and principal financial officers as required by Rule 30a-2(b) under the Act.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

Ultra Series Fund

/s/ Kevin S. Thompson
Kevin S. Thompson, Chief Legal Officer
Date: September 1, 2017

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

/s/ Katherine L. Frank
Katherine L. Frank, Principal Executive Officer
Date: September 1, 2017

/s/ Greg Hoppe
Greg Hoppe, Principal Financial Officer
Date: September 1, 2017