Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________
Commission File Number: 001-34224
Brigham Exploration Company
(Exact name of registrant as specified in its charter)
Delaware | 75-2692967 | |
(State of other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
6300 Bridge Point Parkway, Building 2, Suite 500, Austin, Texas 78730
(Address of principal executive offices) (Zip Code)
(512) 427-3300
(Registrant’s telephone number, including area code)
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232 405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer o | Accelerated Filer þ | Non-Accelerated Filer o (Do not check if smaller reporting company) | Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Class | Outstanding | |
Common Stock, par value $.01 per share as of April 28, 2010 | 116,392,920 |
Brigham Exploration Company
First Quarter 2010 Form 10-Q Report
TABLE OF CONTENTS
Table of Contents
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BRIGHAM EXPLORATION COMPANY
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
ASSETS | ||||||||
Current assets: | �� | |||||||
Cash and cash equivalents | $ | 24,476 | $ | 40,781 | ||||
Accounts receivable | 32,316 | 21,194 | ||||||
Short-term investments | 83,005 | 80,093 | ||||||
Inventory | 14,226 | 14,087 | ||||||
Other current assets | 4,433 | 2,284 | ||||||
Total current assets | 158,456 | 158,439 | ||||||
Oil and natural gas properties, using the full cost method including | ||||||||
Proved, net of accumulated depletion of $374,707 and $365,496 | 282,969 | 254,424 | ||||||
Unproved | 95,258 | 76,309 | ||||||
378,227 | 330,733 | |||||||
Other property and equipment, net | 3,066 | 3,025 | ||||||
Deferred loan fees | 4,766 | 5,213 | ||||||
Other noncurrent assets | 1,105 | 846 | ||||||
Total assets | $ | 545,620 | $ | 498,256 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 25,125 | $ | 19,251 | ||||
Royalties payable | 15,052 | 8,268 | ||||||
Accrued drilling costs | 32,455 | 15,498 | ||||||
Participant advances received | 8,006 | 6,949 | ||||||
Series A Preferred Stock, mandatorily redeemable, $.01 par value, $20 stated and redemption value, 2,250,000 shares authorized, 505,051 shares issued and outstanding at March 31, 2010 and December 31, 2009 | 10,101 | 10,101 | ||||||
Other current liabilities | 11,974 | 7,706 | ||||||
Total current liabilities | 102,713 | 67,773 | ||||||
Senior Notes | 159,027 | 158,968 | ||||||
Senior Credit Facility | — | — | ||||||
Other noncurrent liabilities | 7,143 | 7,232 | ||||||
Commitments and contingencies (Note 4) | ||||||||
Stockholders’ equity: | ||||||||
Common stock, $.01 par value, 180 million shares authorized, 99,778,037 and 99,593,075 shares issued and 99,522,090 and 99,351,825 shares outstanding at March 31, 2010 and December 31, 2009, respectively | 998 | 996 | ||||||
Additional paid-in capital | 480,682 | 479,077 | ||||||
Treasury stock, at cost; 255,947 and 241,250 shares at March 31, 2010 and December 31, 2009, respectively | (2,337 | ) | (2,133 | ) | ||||
Accumulated other comprehensive income (loss) | (469 | ) | (205 | ) | ||||
Retained earnings (deficit) | (202,137 | ) | (213,452 | ) | ||||
Total stockholders’ equity | 276,737 | 264,283 | ||||||
Total liabilities and stockholders’ equity | $ | 545,620 | $ | 498,256 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
1
Table of Contents
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BRIGHAM EXPLORATION COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Revenues: | ||||||||
Oil and natural gas sales | $ | 28,930 | $ | 13,809 | ||||
Gain (loss) on derivatives, net | 3,634 | 4,643 | ||||||
Other revenue | 9 | 34 | ||||||
32,573 | 18,486 | |||||||
Costs and expenses: | ||||||||
Lease operating | 4,349 | 3,799 | ||||||
Production taxes | 2,508 | 814 | ||||||
General and administrative | 3,086 | 2,122 | ||||||
Depletion of oil and natural gas properties | 9,211 | 9,833 | ||||||
Impairment of oil and natural gas properties | — | 114,781 | ||||||
Depreciation and amortization | 233 | 149 | ||||||
Accretion of discount on asset retirement obligations | 105 | 101 | ||||||
Loss on inventory valuation | — | 2,039 | ||||||
19,492 | 133,638 | |||||||
Operating income (loss) | 13,081 | (115,152 | ) | |||||
Other income (expense): | ||||||||
Interest income | 453 | 93 | ||||||
Interest expense, net | (2,904 | ) | (4,127 | ) | ||||
Other income (expense) | 685 | 115 | ||||||
(1,766 | ) | (3,919 | ) | |||||
Income (loss) before income taxes | 11,315 | (119,071 | ) | |||||
Income tax expense: | ||||||||
Current | — | — | ||||||
Deferred | — | — | ||||||
— | — | |||||||
Net income (loss) | $ | 11,315 | $ | (119,071 | ) | |||
Net income (loss) per share available to common stockholders: | ||||||||
Basic | $ | 0.11 | $ | (2.60 | ) | |||
Diluted | $ | 0.11 | $ | (2.60 | ) | |||
Weighted average shares outstanding: | ||||||||
Basic | 99,444 | 45,726 | ||||||
Diluted | 101,357 | 45,726 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
2
Table of Contents
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BRIGHAM EXPLORATION COMPANY
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(In thousands)
(Unaudited)
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(In thousands)
(Unaudited)
Accumulated | ||||||||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||||||||
Common Stock | Paid In | Treasury | Comprehensive | Retained | Stockholders’ | |||||||||||||||||||||||
Shares | Amounts | Capital | Stock | Income (Loss) | Earnings | Equity | ||||||||||||||||||||||
Balance, December 31, 2009 | 99,593 | $ | 996 | $ | 479,077 | $ | (2,133 | ) | $ | (205 | ) | $ | (213,452 | ) | $ | 264,283 | ||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 11,315 | 11,315 | |||||||||||||||||||||
Unrealized gains (losses) on investments | — | — | — | — | (264 | ) | — | (264 | ) | |||||||||||||||||||
Tax benefit (provisions) | — | — | — | — | — | — | — | |||||||||||||||||||||
Comprehensive income | 11,051 | |||||||||||||||||||||||||||
Exercises of employee stock options | 130 | 1 | 843 | — | — | — | 844 | |||||||||||||||||||||
Vesting of restricted stock | 55 | 1 | (1 | ) | — | — | — | — | ||||||||||||||||||||
Stock based compensation | — | — | 763 | — | — | — | 763 | |||||||||||||||||||||
Repurchases of common stock | — | — | — | (204 | ) | — | — | (204 | ) | |||||||||||||||||||
Balance, March 31, 2010 | 99,778 | $ | 998 | $ | 480,682 | $ | (2,337 | ) | $ | (469 | ) | $ | (202,137 | ) | $ | 276,737 | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BRIGHAM EXPLORATION COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 11,315 | $ | (119,071 | ) | |||
Adjustments to reconcile net income (loss) to cash provided by operating activities: | ||||||||
Depletion of oil and natural gas properties | 9,211 | 9,833 | ||||||
Impairment of oil and natural gas properties | — | 114,781 | ||||||
Depreciation and amortization | 233 | 149 | ||||||
Stock based compensation | 427 | 353 | ||||||
Amortization of deferred loan fees and debt issuance costs | 506 | 296 | ||||||
Market value adjustment for derivative instruments | (3,052 | ) | 2,878 | |||||
Accretion of discount on asset retirement obligations | 105 | 101 | ||||||
Deferred income taxes | — | — | ||||||
Other noncash items | (1 | ) | 36 | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (11,122 | ) | 3,162 | |||||
Other current assets | 212 | (852 | ) | |||||
Accounts payable | 5,874 | 1,834 | ||||||
Royalties payable | 6,784 | (1,849 | ) | |||||
Participant advances received | 1,057 | (1,552 | ) | |||||
Other current liabilities | 4,416 | 3,351 | ||||||
Other noncurrent assets and liabilities | 8 | (15 | ) | |||||
Net cash provided (used) by operating activities | 25,973 | 13,435 | ||||||
Cash flows from investing activities: | ||||||||
Additions to oil and natural gas properties | (39,360 | ) | (27,007 | ) | ||||
Decrease (increase) in restricted cash | — | 555 | ||||||
Changes to inventory | (275 | ) | — | |||||
Decrease (increase) in short term investments | (3,176 | ) | — | |||||
Additions to other property and equipment | (273 | ) | (100 | ) | ||||
Decrease (increase) in drilling advances paid | 174 | 163 | ||||||
Net cash provided (used) by investing activities | (42,910 | ) | (26,389 | ) | ||||
Cash flows from financing activities: | ||||||||
Deferred loan fees paid and equity costs | (8 | ) | (23 | ) | ||||
Proceeds from exercise of employee stock options | 844 | 1 | ||||||
Repurchases of common stock | (204 | ) | (36 | ) | ||||
Net cash provided (used) by financing activities | 632 | (58 | ) | |||||
Net increase (decrease) in cash and cash equivalents | (16,305 | ) | (13,012 | ) | ||||
Cash and cash equivalents, beginning of year | 40,781 | 40,043 | ||||||
Cash and cash equivalents, end of period | $ | 24,476 | $ | 27,031 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
BRIGHAM EXPLORATION COMPANY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Organization and Nature of Operations
Brigham Exploration Company is a Delaware corporation formed on February 25, 1997 for the purpose of exchanging its common stock for the common stock of Brigham, Inc. and the partnership interests of Brigham Oil & Gas, L.P. (the “Partnership”). Hereinafter, Brigham Exploration Company and the Partnership are collectively referred to as “Brigham.” The Partnership was formed in May 1992 to explore and develop onshore domestic oil and natural gas properties using 3-D seismic imaging and other advanced technologies. Brigham’s exploration and development of oil and natural gas properties is currently focused in the Rocky Mountains, the Gulf Coast, the Anadarko Basin, and West Texas.
2. Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of Brigham and its wholly-owned subsidiaries, and its proportionate share of assets, liabilities and income and expenses of the limited partnership in which Brigham, or any of its subsidiaries, has a participating interest. All significant intercompany accounts and transactions have been eliminated.
The accompanying consolidated financial statements are unaudited, and in the opinion of management, reflect all adjustments that are necessary for a fair presentation of the financial position and results of operations for the periods presented. All such adjustments are of a normal and recurring nature. The unaudited consolidated financial statements are presented in accordance with the requirements of Form 10-Q and do not include all disclosures normally required by accounting principles generally accepted in the United States of America (U.S. GAAP). The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the entire year. The unaudited consolidated financial statements should be read in conjunction with Brigham’s 2009 Annual Report on Form 10-K filed pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
3. Commitments and Contingencies
Brigham is, from time to time, party to certain lawsuits and claims arising in the ordinary course of business. While the outcome of lawsuits and claims cannot be predicted with certainty, management does not expect these matters to have a materially adverse effect on the financial condition, results of operations or cash flows of Brigham.
As of March 31, 2010, there are no known environmental or other regulatory matters related to Brigham’s operations that are reasonably expected to result in a material liability to Brigham. Compliance with environmental laws and regulations has not had, and is not expected to have, a material adverse effect on Brigham’s financial position, results of operations or cash flows.
4. Net Income Available Per Common Share
Basic earnings per share (EPS) is computed by dividing net income (the numerator) by the weighted average number of common shares outstanding for the period (the denominator). Diluted EPS is computed by dividing net income by the weighted average number of common shares and potential common shares outstanding (if dilutive) during each period. Potential common shares include stock options and restricted stock. The number of potential common shares outstanding relating to stock options and restricted stock is computed using the treasury stock method.
5
Table of Contents
BRIGHAM EXPLORATION COMPANY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The reconciliation of the denominators used to calculate basic EPS and diluted EPS for the three months ended March 31, 2010 and 2009 are as follows (in thousands):
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Weighted average common shares outstanding — basic | 99,444 | 45,726 | ||||||
Plus: Potential common shares | ||||||||
Stock options and restricted stock | 1,913 | — | ||||||
Weighted average common shares outstanding — diluted | 101,357 | 45,726 | ||||||
Stock options excluded from diluted EPS due to the anti-dilutive effect | 164 | 3,757 | ||||||
5. Income Taxes
There was no federal or state income tax expense (benefit) for the three months ended March 31, 2010 and 2009.
Brigham has a net deferred tax asset at March 31, 2010, due to its net operating loss carryovers and ceiling test writedowns in the fourth quarter of 2008 and the first quarter of 2009. However, no net deferred tax asset was recorded on Brigham’s balance sheet at March 31, 2010, due to a valuation allowance required to be recorded in 2008 and 2009. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. After testing to determine if the deferred tax assets would meet the more likely than not criteria, Brigham determined that the valuation allowance should be $73.1 million at March 31, 2010.
The tax effects from an uncertain tax position can be recognized in the financial statements only if the position is more likely than not of being sustained if the position were to be challenged by a taxing authority. Brigham has examined the tax positions taken in its tax returns and determined that there are no uncertain tax positions. As a result, Brigham has recorded no uncertain tax liabilities in its consolidated balance sheet.
The tax years that remain subject to examination by Federal and major state tax jurisdictions are the years ended December 31, 2009, 2008, 2007, and 2006. In addition, Brigham is open to examination for the years 1997 through 2005, resulting from net operating losses generated and available for carryforward.
6. Derivative Instruments and Hedging Activities
Brigham utilizes various commodity swap and option contracts to (i) reduce the effects of volatility in price changes on the oil and natural gas commodities it produces and sells, (ii) reduce commodity price risk and (iii) provide a base level of cash flow in order to assure it can execute at least a portion of its capital spending plans.
Natural Gas and Crude Oil Derivative Contracts
Brigham enters into contracts to hedge against the variability in cash flows associated with the forecasted sale of future oil and gas production. Brigham’s cash flow hedges have historically consisted of swaps, costless collars (purchased put options and written call options), and three-way collars (a standard collar plus a sold put below the floor price of the collar). The costless collars and three-way collars are used to establish floor and ceiling prices on anticipated future oil and natural gas production. There are no net premiums paid or received when Brigham enters into these option agreements. Brigham has elected not to designate any of its derivative contracts as cash flow hedges for accounting purposes under Financial Accounting Standards Board Accounting Standards Codification Topic 815 “Derivatives and Hedging” (FASB ASC 815). As such, all derivative positions are carried at their fair value on the consolidated balance sheet and are marked-to-market at the end of each period. See Note 7, “Fair Values”, for a discussion of the calculation of the fair values of natural gas and oil derivative contracts. Any realized and unrealized gains or losses are recorded as gain (loss) on derivatives, net, as an increase or decrease in revenue on the consolidated statement of operations.
6
Table of Contents
BRIGHAM EXPLORATION COMPANY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table reflects open commodity derivative contracts at March 31, 2010, the associated volumes and the corresponding weighted average NYMEX reference price (WTI and Henry Hub).
Natural | Purchased | Written | ||||||||||||||
Gas | Oil | Put | Call | |||||||||||||
Settlement Period | (MMBTU) | (Barrels) | Nymex | Nymex | ||||||||||||
Natural Gas Costless Collars | ||||||||||||||||
04/01/10 - 12/31/10 | 630,000 | $ | 5.15 | $ | 7.00 | |||||||||||
04/01/10 - 09/30/10 | 420,000 | $ | 5.75 | $ | 7.30 | |||||||||||
04/01/10 - 09/30/10 | 240,000 | $ | 5.75 | $ | 7.00 | |||||||||||
04/01/10 - 09/30/10 | 300,000 | $ | 5.50 | $ | 6.65 | |||||||||||
10/01/10 - 03/31/11 | 240,000 | $ | 6.50 | $ | 8.25 | |||||||||||
10/01/10 - 03/31/11 | 420,000 | $ | 6.40 | $ | 7.80 | |||||||||||
01/01/11 - 12/31/11 | 360,000 | $ | 5.75 | $ | 7.65 | |||||||||||
01/01/11 - 12/31/11 | 480,000 | $ | 5.75 | $ | 7.40 | |||||||||||
04/01/11 - 12/31/11 | 360,000 | $ | 5.00 | $ | 6.55 | |||||||||||
Oil Costless Collars | ||||||||||||||||
04/01/10 - 05/31/10 | 20,000 | $ | 57.50 | $ | 75.95 | |||||||||||
04/01/10 - 06/30/10 | 30,000 | $ | 65.00 | $ | 89.90 | |||||||||||
04/01/10 - 06/30/10 | 15,000 | $ | 60.00 | $ | 103.75 | |||||||||||
04/01/10 - 08/31/10 | 15,000 | $ | 70.00 | $ | 99.00 | |||||||||||
04/01/10 - 09/30/10 | 18,000 | $ | 60.00 | $ | 91.40 | |||||||||||
04/01/10 - 12/31/10 | 90,000 | $ | 48.70 | $ | 80.00 | |||||||||||
04/01/10 - 12/31/10 | 36,000 | $ | 60.00 | $ | 86.50 | |||||||||||
04/01/10 - 12/31/10 | 45,000 | $ | 60.00 | $ | 88.80 | |||||||||||
04/01/10 - 12/31/10 | 36,000 | $ | 70.00 | $ | 101.75 | |||||||||||
04/01/10 - 12/31/10 | 27,000 | $ | 70.00 | $ | 91.50 | |||||||||||
04/01/10 - 12/31/10 | 18,000 | $ | 60.00 | $ | 100.00 | |||||||||||
04/01/10 - 12/31/10 | 27,000 | $ | 60.00 | $ | 96.00 | |||||||||||
05/01/10 - 11/30/10 | 21,000 | $ | 70.00 | $ | 95.50 | |||||||||||
06/01/10 - 12/31/10 | 56,000 | $ | 57.50 | $ | 82.15 | |||||||||||
07/01/10 - 09/30/10 | 6,000 | $ | 70.00 | $ | 87.25 | |||||||||||
07/01/10 - 12/31/10 | 30,000 | $ | 65.00 | $ | 94.25 | |||||||||||
07/01/10 - 12/31/10 | 12,000 | $ | 65.00 | $ | 107.70 | |||||||||||
10/01/10 - 12/31/10 | 3,000 | $ | 70.00 | $ | 88.50 | |||||||||||
01/01/11 - 02/28/11 | 10,000 | $ | 70.00 | $ | 92.00 | |||||||||||
01/01/11 - 03/31/11 | 9,000 | $ | 75.00 | $ | 93.50 | |||||||||||
01/01/11 - 06/30/11 | 18,000 | $ | 65.00 | $ | 97.50 | |||||||||||
01/01/11 - 06/30/11 | 24,000 | $ | 70.00 | $ | 92.50 | |||||||||||
01/01/11 - 07/31/11 | 21,000 | $ | 70.00 | $ | 94.80 | |||||||||||
01/01/11 - 12/31/11 | 84,000 | $ | 65.00 | $ | 88.25 | |||||||||||
01/01/11 - 12/31/11 | 60,000 | $ | 60.00 | $ | 97.25 | |||||||||||
01/01/11 - 12/31/11 | 60,000 | $ | 65.00 | $ | 108.00 | |||||||||||
01/01/11 - 12/31/11 | 48,000 | $ | 70.00 | $ | 106.80 | |||||||||||
01/01/11 - 12/31/11 | 48,000 | $ | 75.00 | $ | 102.60 | |||||||||||
07/01/11 - 09/30/11 | 9,000 | $ | 70.00 | $ | 95.00 | |||||||||||
07/01/11 - 12/31/11 | 12,000 | $ | 75.00 | $ | 103.00 | |||||||||||
07/01/11 - 12/31/11 | 12,000 | $ | 75.00 | $ | 95.15 | |||||||||||
10/01/11 - 12/31/11 | 6,000 | $ | 70.00 | $ | 96.35 |
7
Table of Contents
BRIGHAM EXPLORATION COMPANY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table reflects commodity derivative contracts entered subsequent to March 31, 2010, the associated volumes and the corresponding weighted average NYMEX reference price.
Purchased | Written | |||||||||||
Oil | Put | Call | ||||||||||
Settlement Period | (Barrels) | Nymex | Nymex | |||||||||
Oil Collars | ||||||||||||
06/01/10 - 07/31/10 | 20,000 | $ | 75.00 | $ | 100.50 | |||||||
06/01/10 - 12/31/10 | 35,000 | $ | 75.00 | $ | 101.00 | |||||||
08/01/10 - 10/31/10 | 15,000 | $ | 75.00 | $ | 101.00 | |||||||
01/01/11 - 02/28/11 | 8,000 | $ | 75.00 | $ | 103.50 | |||||||
01/01/11 - 12/31/11 | 36,000 | $ | 75.00 | $ | 104.30 | |||||||
03/01/11 - 04/30/11 | 16,000 | $ | 75.00 | $ | 104.50 | |||||||
01/01/12 - 06/30/12 | 60,000 | $ | 75.00 | $ | 106.90 |
Additional Disclosures about Derivative Instruments and Hedging Activities
At March 31, 2010 and December 31, 2009, Brigham had derivative financial instruments under FASB ASC 815 recorded on the consolidated balance sheet as set forth below:
Mar 31, 2010 | Dec 31, 2009 | |||||||||||
Estimated | Estimated | |||||||||||
Type of Contract | Balance Sheet Location | Fair Value | Fair Value | |||||||||
(in thousands) | (in thousands) | |||||||||||
Derivatives Not Designated as Hedging Instruments | ||||||||||||
Derivative Assets: | ||||||||||||
Natural gas and oil contracts | Other current assets | $ | 3,369 | $ | 1,152 | |||||||
Natural gas and oil contracts | Other non-current assets | 655 | 186 | |||||||||
Total Derivative Assets | $ | 4,024 | $ | 1,338 | ||||||||
Derivative Liabilities: | ||||||||||||
Natural gas and oil contracts | Other current liabilities | $ | (2,257 | ) | $ | (2,404 | ) | |||||
Natural gas and oil contracts | Other non-current liabilities | (690 | ) | (909 | ) | |||||||
Total Derivative Liabilities | $ | (2,947 | ) | $ | (3,313 | ) |
For the three months ended March 31, 2010 and 2009, the effect on income in the consolidated statement of operations for derivative financial instruments under FASB ASC 815 was as follows:
Mar 31, 2010 | Mar 31, 2009 | |||||||||||
Statement of Operations | Amount of | Amount of | ||||||||||
Type of Contract | Location of Gain (Loss) | Gain (Loss) | Gain (Loss) | |||||||||
(in thousands) | (in thousands) | |||||||||||
Derivatives Not Designated as Hedging Instruments | ||||||||||||
Natural gas contracts | Gain (loss) on derivatives, net | $ | 3,255 | $ | 4,867 | |||||||
Oil contracts | Gain (loss) on derivatives, net | 379 | (224 | ) | ||||||||
Total Derivative Gain (loss) | $ | 3,634 | $ | 4,643 |
The use of derivative transactions involves the risk that the counterparties will be unable to meet the financial terms of such transactions. Brigham’s derivative contracts are with multiple counterparties within its Senior Credit Facility bank group to minimize its exposure to any individual counterparty and Brigham has netting arrangements with all of its counterparties that provide for offsetting payables against receivables from separate derivative instruments with that counterparty.
8
Table of Contents
BRIGHAM EXPLORATION COMPANY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
7. Fair Values
Brigham adopted Financial Accounting Standards Board Accounting Standards Codification Topic 820 “Fair Value Measurements and Disclosures” (FASB ASC 820) on January 1, 2008, as it relates to financial assets and liabilities. Brigham adopted FASB ASC 820 on January 1, 2009, as it relates to nonfinancial assets and liabilities. FASB ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The three levels of the fair value hierarchy defined by FASB ASC 820 are as follows:
• | Level 1 — Unadjusted quoted prices are available in active markets for identical assets or liabilities. | ||
• | Level 2 — Pricing inputs, other than quoted prices within Level 1, that are either directly or indirectly observable. | ||
• | Level 3 — Pricing inputs that are unobservable requiring the use of valuation methodologies that result in management’s best estimate of fair value. |
As such, effective January 1, 2008, the fair values of Brigham’s derivative financial instruments reflect Brigham’s estimate of the default risk of the parties in accordance with FASB ASC 820. The fair value of Brigham’s derivative financial instruments is determined based on counterparties’ valuation models that utilize market-corroborated inputs. The fair value of all derivative contracts is reflected on the balance sheet as detailed in the following schedule (in thousands). The current asset and liability amounts represent the fair values expected to be included in the results of operations for the subsequent year.
Fair Value Measurements at March 31, 2010 Using | ||||||||||||||||
Quoted Prices in | Significant Other | Significant | ||||||||||||||
Active Markets | Observable | Unobservable | ||||||||||||||
March 31, | for Identical Assets | Inputs | Inputs | |||||||||||||
Description | 2010 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Other current liabilities | $ | (2,257 | ) | $ | — | $ | (2,257 | ) | $ | — | ||||||
Other non-current liabilities | (690 | ) | — | (690 | ) | — | ||||||||||
Current derivative assets | 3,369 | — | 3,369 | — | ||||||||||||
Other non-current assets | 655 | — | 655 | — | ||||||||||||
$ | 1,077 | $ | — | $ | 1,077 | $ | — | |||||||||
Fair Value Measurements at December 31, 2009 Using | ||||||||||||||||
Quoted Prices in | Significant Other | Significant | ||||||||||||||
Active Markets | Observable | Unobservable | ||||||||||||||
December 31, | for Identical Assets | Inputs | Inputs | |||||||||||||
Description | 2009 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Other current liabilities | $ | (2,404 | ) | $ | — | $ | (2,404 | ) | $ | — | ||||||
Other non-current liabilities | (909 | ) | — | (909 | ) | — | ||||||||||
Current derivative assets | 1,152 | — | 1,152 | — | ||||||||||||
Other non-current assets | 186 | — | 186 | — | ||||||||||||
$ | (1,975 | ) | $ | — | $ | (1,975 | ) | $ | — | |||||||
Brigham’s assessment of the significance of a particular input to the fair value measurement requires judgment and may effect the valuation on the nonfinancial assets and liabilities and their placement in the fair value hierarchy levels. The fair value of Brigham’s asset retirement obligations are determined using discounted cash flow methodologies based on inputs that are not readily available in public markets. These inputs include salvage value, estimated life, working interest, a factor for inflation, and a discount factor. The fair value of the asset retirement obligations is reflected on the balance sheet as detailed below (in thousands).
Fair Value Measurements at March 31, 2010 Using | ||||||||||||||||
Quoted Prices in | Significant Other | Significant | ||||||||||||||
Active Markets | Observable | Unobservable | ||||||||||||||
March 31, | for Identical Assets | Inputs | Inputs | |||||||||||||
Description | 2010 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Other non-current liabilities | (6,452 | ) | — | — | (6,452 | ) | ||||||||||
$ | (6,452 | ) | $ | — | $ | — | $ | (6,452 | ) | |||||||
9
Table of Contents
BRIGHAM EXPLORATION COMPANY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Fair Value Measurements at December 31, 2009 Using | ||||||||||||||||
Quoted Prices in | Significant Other | Significant | ||||||||||||||
Active Markets | Observable | Unobservable | ||||||||||||||
December 31, | for Identical Assets | Inputs | Inputs | |||||||||||||
Description | 2009 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Other non-current liabilities | (6,323 | ) | — | — | (6,323 | ) | ||||||||||
$ | (6,323 | ) | $ | — | $ | — | $ | (6,323 | ) | |||||||
See Note 12, “Asset Retirement Obligations” for a rollforward of the asset retirement obligation.
Investments held by Brigham include certificates of deposit, corporate debt, and government securities. The fair value of the investments is reflected on the balance sheet as detailed below (in thousands).
Fair Value Measurements at March 31, 2010 Using | ||||||||||||||||
Quoted Prices in | Significant Other | Significant | ||||||||||||||
Active Markets | Observable | Unobservable | ||||||||||||||
March 31, | for Identical Assets | Inputs | Inputs | |||||||||||||
Description | 2010 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Investments | 83,005 | 83,005 | — | — | ||||||||||||
$ | 83,005 | $ | 83,005 | $ | — | $ | — | |||||||||
Fair Value Measurements at December 31, 2009 Using | ||||||||||||||||
Quoted Prices in | Significant Other | Significant | ||||||||||||||
Active Markets | Observable | Unobservable | ||||||||||||||
December 31, | for Identical Assets | Inputs | Inputs | |||||||||||||
Description | 2009 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Investments | 80,093 | 80,093 | — | — | ||||||||||||
$ | 80,093 | $ | 80,093 | $ | — | $ | — | |||||||||
The following table summarizes, by major security type, the fair value and any unrealized gain (loss) of Brigham’s investments (in thousands). The unrealized gain (loss) is recorded on the consolidated balance sheet as other comprehensive income (loss), a component of stockholders’ equity.
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair | Gains | Fair | Gains | Fair | Gains | |||||||||||||||||||
Description of Securities | Value | (Losses) | Value | (Losses) | Value | (Losses) | ||||||||||||||||||
Certificates of deposit | $ | 5,769 | $ | (2 | ) | $ | 241 | $ | 1 | $ | 6,010 | $ | (1 | ) | ||||||||||
Corporate bonds and notes | 35,659 | (202 | ) | 3,048 | 13 | 38,707 | (189 | ) | ||||||||||||||||
Government securities | 38,288 | (279 | ) | — | — | 38,288 | (279 | ) | ||||||||||||||||
Total | $ | 79,716 | $ | (483 | ) | $ | 3,289 | $ | 14 | $ | 83,005 | $ | (469 | ) | ||||||||||
The cost basis of Brigham’s investments in certificates of deposit, corporate bonds and notes, and government securities (in thousands) is $6,011, $38,896 and $38,567, respectively.
10
Table of Contents
BRIGHAM EXPLORATION COMPANY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Brigham’s other financial instruments include cash and cash equivalents, accounts receivable, accounts payable and long-term debt. The carrying amount of cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of their immediate or short-term maturities. The carrying value of Brigham’s Senior Credit Facility approximates its fair market value since it bears interest at floating market interest rates. The following are estimated fair values and carrying values of our other financial instruments at each of these dates:
March 31, 2010 | December 31, 2009 | |||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
Senior Notes | $ | 160,000 | $ | 162,800 | $ | 160,000 | $ | 160,000 | ||||||||
Series A Preferred Stock | $ | 10,101 | $ | 10,207 | $ | 10,101 | $ | 10,166 |
The fair value of Brigham’s Senior Notes (as hereinafter defined) is based upon current market quotes and is the estimated amount required to purchase the Senior Notes on the open market.
8. Oil and Gas Properties
Brigham uses the full cost method of accounting for oil and gas properties. Under this method, all acquisition, exploration and development costs, including certain payroll, asset retirement costs, other internal costs, and interest incurred for the purpose of finding oil and natural gas reserves, are capitalized. Internal costs and capitalized interest are directly attributable to acquisition, exploration and development activities and do not include costs related to production, general corporate overhead or similar activities.
Capitalized costs of oil and natural gas properties, net of accumulated amortization, are limited to the present value (10% per annum discount rate) of estimated future net cash flow from proved oil and natural gas reserves, based on the oil and natural gas prices in effect on the balance sheet date including the impact of qualifying cash flow hedging instruments; plus the cost of properties not being amortized, if any; plus the lower of cost or estimated fair value of unproved properties included in the costs being amortized, if any; less related income tax effects. If net capitalized costs of oil and gas properties exceed this ceiling amount, Brigham is subject to a ceiling test write-down to the extent of such excess. A ceiling test write-down is a non-cash charge to earnings. If required, it would reduce earnings and impact stockholders’ equity in the period of occurrence and result in lower depreciation, depletion and amortization expense in future periods.
The risk that Brigham will experience a ceiling test write-down increases when oil and gas prices are depressed or if Brigham has substantial downward revisions in its estimated proved reserves. Based on oil and gas prices in effect at the end of March 2009 ($3.63 per MMBtu for Henry Hub gas and $49.65 per barrel for West Texas Intermediate oil, adjusted for differentials), the unamortized cost of Brigham’s oil and gas properties exceeded the ceiling limit by $71.9 million, net of tax. As a result, Brigham was required to record a write-down of the net capitalized costs of its oil and gas properties in the amount of $114.8 million at March 31, 2009.
Based on average oil and gas prices for the year ended March 31, 2010 ($3.99 per MMBtu for Henry Hub natural gas and $69.64 per barrel for West Texas Intermediate oil, adjusted for differentials), the unamortized cost of Brigham’s oil and gas properties did not exceed the ceiling limit. Therefore, Brigham was not required to writedown the net capitalized costs of its oil and gas properties at March 31, 2010.
9. Common Stock Offering
In May 2009, Brigham completed a public offering of common stock pursuant to a shelf registration statement. Brigham sold 36,292,117 shares of its common stock at a price of $2.75 and received net proceeds of $93.4 million after underwriting fees and offering expenses.
In October 2009, Brigham completed a public offering of common stock pursuant to a shelf registration statement. Brigham sold 16,000,000 shares of its common stock at a price of $10.50 and received net proceeds of $159.9 million after underwriting fees and offering expenses. In November 2009, the underwriters elected to exercise a portion of the over-allotment option associated with this equity offering. Brigham issued 837,523 additional shares of common stock and received net proceeds of $8.4 million after underwriting fees and offering expenses.
11
Table of Contents
BRIGHAM EXPLORATION COMPANY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In April 2010, Brigham completed an additional public offering of common stock pursuant to a shelf registration. See Note 15, “Subsequent Events” for additional details.
10. Senior Notes
In April 2006, Brigham issued $125 million of 9 5/8% Senior Notes due in 2014 (the “Senior Notes”). The Senior Notes were priced at 98.629% of their face value to yield 9 7/8% and are fully and unconditionally guaranteed by Brigham and its wholly-owned subsidiaries, Brigham, Inc. and Brigham Oil & Gas, L.P. The guarantees are joint and several. Brigham does not have any independent assets or operations.
In April 2007, Brigham issued $35 million of 9 5/8% Senior Notes due 2014. The notes were issued as an add-on to the existing $125 million of 9 5/8% Senior Notes due 2014 under the indenture dated April 20, 2006. The add-on notes were priced at 99.50% of face value to yield 9.721%. Upon completion of the add-on, Brigham had outstanding $160 million in 9 5/8% Senior Notes due 2014 (collectively the “Senior Notes”).
The indenture contains various covenants, including among others restrictions on incurring other indebtedness, restrictions on liens, restrictions on the sale of assets, and restrictions on certain payments. In order to incur additional debt, the indenture requires Brigham to achieve a fixed charge coverage ratio (as defined) for the most recent four full fiscal quarters of at least 2.5 to 1. At March 31, 2010, Brigham was in compliance with all covenants under the indenture.
11. Senior Credit Facility
In May 2009, in conjunction with Brigham’s regularly scheduled semi-annual redetermination and Brigham’s common stock offering, the borrowing base was reset to $110 million. On July 24, 2009, Brigham amended and restated the Senior Credit Facility to extend the maturity of the agreement from June 2010 to July 2012. During October 2009, Brigham used a portion of the proceeds from the October stock offering to repay borrowings under the Senior Credit Facility of $110 million.
Borrowings under the Senior Credit Facility bear interest, at Brigham’s election, at a base rate (as the term is defined in the Senior Credit Facility) or Eurodollar rate, plus in each case an applicable margin that is reset quarterly (2.5% at March 31, 2010). The applicable interest rate margin varies from 1.5% to 2.5% in the case of borrowings based on the base rate (as the term is defined in the Senior Credit Facility) and from 2.5% to 3.5% in the case of borrowings based on the Eurodollar rate, depending on percentage of the available borrowing base utilized. In addition, Brigham is required to pay a commitment fee on the unused portion of its borrowing base (0.50% at March 31, 2010). Borrowings under the Senior Credit Facility are collateralized by substantially all of Brigham’s oil and natural gas properties under first liens.
The Senior Credit Facility contains various covenants, including among others restrictions on liens, restrictions on incurring other indebtedness, restrictions on mergers, restrictions on investments, and restrictions on hedging activity of a speculative nature or with counterparties having credit ratings below specified levels. The Senior Credit Facility requires Brigham to maintain a current ratio (as defined) of at least 1 to 1. The Senior Credit Facility also requires Brigham to maintain an interest coverage ratio for the four most recent quarters as of March 31, 2010 of at least 2.0 to 1, and thereafter must be at least 2.5 to 1. The Senior Credit Facility also requires Brigham to maintain a net leverage ratio for the quarters ending through September 30, 2010 not greater than 4.5 to 1, for the quarters ending December 31, 2010 and March 31, 2011 not greater than 4.25 to 1, and thereafter not greater than 4.0 to 1. At March 31, 2010, Brigham was in compliance with all covenants under the Senior Credit Facility.
12. Asset Retirement Obligations
Brigham has asset retirement obligations associated with the future plugging and abandonment of proved properties and related facilities. Prior to the adoption of Financial Accounting Standards Board Accounting Standards Codification Topic 410 “Asset Retirement and Environmental Obligations” (FASB ASC 410), Brigham assumed salvage value approximated plugging and abandonment costs. As such, estimated salvage value was not excluded from depletion and plugging and abandonment costs were not accrued for over the life of the oil and gas properties. Under the provisions of FASB ASC 410, the fair value of a liability for an asset retirement obligation is recorded in the period in which it is incurred and a corresponding increase in the carrying amount of the related long-lived asset. The liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. If the liability is settled for an amount other than the recorded amount, a gain or loss is recognized. Brigham has no assets that are legally restricted for purposes of settling asset retirement obligations.
12
Table of Contents
BRIGHAM EXPLORATION COMPANY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes Brigham’s asset retirement obligation transactions recorded in accordance with the provisions of FASB ASC 410 during the three months ended March 31, 2010 and 2009 (in thousands):
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Beginning asset retirement obligations | $ | 6,323 | $ | 5,592 | ||||
Liabilities incurred for new wells placed on production | 52 | 172 | ||||||
Liabilities settled | (28 | ) | (15 | ) | ||||
Accretion of discount on asset retirement obligations | 105 | 101 | ||||||
$ | 6,452 | $ | 5,850 | |||||
13. Stock Based Compensation
Brigham applies Financial Accounting Standards Board Accounting Standards Codification Topic 718 “Compensation — Stock Compensation” (FASB ASC 718) to account for stock based compensation. The cost for all stock based awards is based on the grant date fair value estimated in accordance with the provisions of FASB ASC 718 and is amortized on a straight-line basis over the requisite service period including estimates of pre-vesting forfeiture rates. If actual forfeitures differ from the estimates, additional adjustments to compensation expense may be required in future periods. The maximum contractual life of stock based awards is ten years.
The estimated fair value of the options granted during the three months ended March 31, 2010 was calculated using a Black-Scholes Merton option pricing model (Black-Scholes). There were no options granted during the first quarter of 2009. The following table summarizes the weighted average assumptions used in the Black-Scholes model for options granted during the three months ended March 31, 2010:
2010 | ||||
Risk-free interest rate | 2.63 | % | ||
Expected life (in years) | 5.0 | |||
Expected volatility | 80 | % | ||
Expected dividend yield | — | |||
Weighted average fair value per share of stock compensation | $ | 9.74 |
The Black-Scholes model incorporates assumptions to value stock based awards. The risk-free rate of interest for periods within the contractual life of the option is based on a zero-coupon U.S. government instrument over the contractual term of the equity instrument. Expected volatility is based on the historical volatility of Brigham’s stock for an equal period of the expected term.
Prior to the adoption of FASB ASC 718, Brigham presented all tax benefits of deductions resulting from the exercise of stock options as operating cash flows in the Consolidated Statement of Cash Flows. FASB ASC 718 requires the cash flow resulting from the tax deductions in excess of the compensation cost recognized for those options (excess tax benefits) to be classified as financing cash flows. Brigham did not record any excess tax benefits during the three months ended March 31, 2010 and 2009.
The following table summarizes the components of stock based compensation included in general and administrative expense (in thousands):
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Pre-tax stock based compensation expense | $ | 763 | $ | 650 | ||||
Capitalized stock based compensation | (336 | ) | (297 | ) | ||||
Tax benefit | (149 | ) | (124 | ) | ||||
Stock based compensation expense, net | $ | 278 | $ | 229 | ||||
13
Table of Contents
BRIGHAM EXPLORATION COMPANY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Stock Based Plan Descriptions and Share Information
Brigham provides an incentive plan for the issuance of stock options, stock appreciation rights, stock, restricted stock, cash or any combination of the foregoing. The objective of this plan is to provide incentive and reward key employees whose performance may have a significant impact on the success of Brigham. It is Brigham’s policy to use unissued shares of stock when stock options are exercised. As of March 31, 2010, the number of shares available under the plan was equal to the lesser of 9,966,033 or 12% of the total number of shares of common stock outstanding. At March 31, 2010, approximately 2,688,215 shares remain available for grant under the current incentive plan. The Compensation Committee of the Board of Directors determines the type of awards made to each participant and the terms, conditions and limitations applicable to each award. Except for one series of stock option grants, options granted subsequent to March 4, 1997 have an exercise price equal to the fair market value of Brigham’s common stock on the date of grant, vest over five years and have a maximum contractual life of ten years.
Brigham also maintains a director stock option plan under which stock options are awarded to non-employee directors. Options granted under this plan have an exercise price equal to the fair market value of Brigham common stock on the date of grant and vest over five years. Stockholders have authorized the issuance of 1,000,000 shares to non-employee directors and approximately 566,800 shares remain available for grant under the director stock option plan.
The following table summarizes option activity under the incentive plans for the three months ended March 31:
2010 | 2009 | |||||||||||||||
Weighted- | Weighted- | |||||||||||||||
Average | Average | |||||||||||||||
Exercise | Exercise | |||||||||||||||
Shares | Price | Shares | Price | |||||||||||||
Options outstanding at the beginning of the year | 4,170,137 | $ | 5.14 | 3,128,651 | $ | 7.00 | ||||||||||
Granted | 14,000 | $ | 14.89 | — | $ | — | ||||||||||
Forfeited or cancelled | — | $ | — | — | $ | — | ||||||||||
Exercised | (129,962 | ) | $ | 6.25 | — | $ | — | |||||||||
Options outstanding at the end of the quarter | 4,054,175 | $ | 5.14 | 3,128,651 | $ | 7.00 | ||||||||||
Options exercisable at the end of the quarter | 563,000 | $ | 6.16 | 1,969,851 | $ | 7.18 | ||||||||||
The weighted-average grant-date fair value of share options granted during the three months ended March 31, 2010 was $9.74. There were no options granted during the three months ended March 31, 2009. The total intrinsic value of options exercised during the three months ended March 31, 2010 and 2009 was $1.1 million and zero, respectively.
The following table summarizes information about stock options outstanding and exercisable at March 31, 2010:
Options Outstanding | Options Exercisable | |||||||||||||||||||||||
Number | Weighted- | Number | Weighted- | |||||||||||||||||||||
Outstanding at | Average | Weighted- | Exercisable at | Average | Weighted- | |||||||||||||||||||
March 31, | Remaining | Average | March 31, | Remaining | Average | |||||||||||||||||||
Exercise Price | 2010 | Contractual Life | Exercise Price | 2010 | Contractual Life | Exercise Price | ||||||||||||||||||
$2.21 to $3.41 | 1,214,500 | 8.9 years | $ | 2.26 | 24,500 | 2.7 years | $ | 3.28 | ||||||||||||||||
3.66 to 5.08 | 594,600 | 4.0 years | $ | 4.85 | 226,600 | 1.6 years | $ | 4.48 | ||||||||||||||||
5.96 to 6.46 | 1,820,975 | 8.5 years | $ | 5.99 | 138,800 | 3.2 years | $ | 6.19 | ||||||||||||||||
7.22 to 8.84 | 173,100 | 3.6 years | $ | 7.63 | 99,100 | 2.8 years | $ | 7.69 | ||||||||||||||||
8.93 to 15.71 | 251,000 | 7.3 years | $ | 11.84 | 74,000 | 2.2 years | $ | 10.15 | ||||||||||||||||
$2.21 to $15.71 | 4,054,175 | 7.7 years | $ | 5.14 | 563,000 | 2.3 years | $ | 6.16 | ||||||||||||||||
The aggregate intrinsic value of options outstanding and exercisable at March 31, 2010 was $43.8 million and $5.5 million, respectively. The aggregate intrinsic value represents the total pre-tax value (the difference between Brigham’s closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on March 31, 2010. The amount of aggregate intrinsic value will change based on the fair market value of Brigham’s stock.
14
Table of Contents
BRIGHAM EXPLORATION COMPANY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As of March 31, 2010, there was approximately $6.6 million of total unrecognized compensation expense related to unvested stock based compensation plans. This compensation expense is expected to be recognized, net of forfeitures, on a straight-line basis over the remaining vesting period of approximately 4.8 years.
Restricted Stock
During the three months ended March 31, 2010 and 2009, Brigham issued 105,363 and 85,000, respectively, restricted shares of common stock as compensation to officers and employees of Brigham. The restricted shares generally vest over five years or cliff-vest at the end of five years. As of March 31, 2010, there was approximately $3.2 million of total unrecognized compensation expense related to unvested restricted stock. This compensation expense is expected to be recognized, net of forfeitures, over the remaining vesting period of approximately 4.8 years. Brigham has assumed a 6% weighted average forfeiture rate for restricted stock. If actual forfeitures differ from the estimates, additional adjustments to compensation expense may be required in future periods.
The following table reflects the outstanding restricted stock awards and activity related thereto for the three months ended March 31:
2010 | 2009 | |||||||||||||||
Weighted- | Weighted- | |||||||||||||||
Average | Average | |||||||||||||||
Exercise | Exercise | |||||||||||||||
Shares | Price | Shares | Price | |||||||||||||
Restricted shares outstanding at the beginning of the year | 556,990 | $ | 7.04 | 593,260 | $ | 7.58 | ||||||||||
Shares granted | 105,363 | $ | 14.45 | 85,000 | $ | 3.15 | ||||||||||
Lapse of restrictions | (55,000 | ) | $ | 8.59 | (50,000 | ) | $ | 7.35 | ||||||||
Forfeitures | — | $ | — | — | $ | — | ||||||||||
Shares outstanding at the end of the quarter | 607,353 | $ | 8.19 | 628,260 | $ | 7.00 | ||||||||||
14. Comprehensive Income
For the periods indicated, comprehensive income (loss) consisted of the following (in thousands):
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Net income (loss) | $ | 11,315 | $ | (119,071 | ) | |||
Unrealized gains (losses) on investments | (264 | ) | — | |||||
Tax benefits (provisions) | — | — | ||||||
Other comprehensive income (loss), net | $ | 11,051 | $ | (119,071 | ) | |||
15. Subsequent Events
On April 5, 2010, Brigham entered into an underwriting agreement with Credit Suisse Securities (USA) LLC and Jefferies & Company, Inc., as representatives for the several underwriters (“Underwriters”), to issue and sell to the Underwriters an aggregate of 14,000,000 shares of its common stock, $0.01 par value. Pursuant to the underwriting agreement, Brigham also granted the Underwriters a 30-day option to purchase up to an additional 2,100,000 shares of Common Stock. On April 7, 2010, the stock offering priced at $18.00 per share and the Underwriters subsequently elected to exercise in full the over-allotment option associated with the offering. Brigham received net proceeds of approximately $277.5 million after deducting underwriting fees and offering expenses and intends on using the proceeds to accelerate its drilling program.
In March 2010, Brigham announced the signing of a purchase and sale agreement to sell a portion of its proved developed producing West Texas assets for $14 million. The transaction is expected to close on May 7, 2010. The proceeds for the sale will be applied to reduce the capitalized costs of oil and gas properties.
15
Table of Contents
BRIGHAM EXPLORATION COMPANY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
16. Related Parties
During the three months ended March 31, 2010, Brigham incurred costs of approximately $2.2 million in fees for land acquisition services performed by Brigham Land Management, owned by a brother of Brigham’s Chairman, President and Chief Executive Officer and its Executive Vice President - Land and Administration. Other participants in Brigham’s 3-D seismic projects reimbursed Brigham for a portion of these amounts. At March 31, 2010, Brigham had a liability recorded in accounts payable of approximately $2,000, related to services performed by this company.
17. New Accounting Pronouncements and SEC Rulemaking
On December 31, 2008, the SEC published the final rules and interpretations updating its oil and gas reporting requirements. Many of the revisions are updates to definitions in the existing oil and gas rules to make them consistent with the petroleum resource management system, which is a widely accepted standard for the management of petroleum resources that was developed by several industry organizations. Key revisions include the ability to include nontraditional resources in reserves, the use of new technology for determining reserves, permitting disclosure of probable and possible reserves, and changes to the pricing used to determine reserves in that companies must use a 12-month average price. The average is calculated using the first-day-of-the-month price for each of the 12 months that make up the reporting period. The SEC will require companies to comply with the amended disclosure requirements for registration statements filed after January 1, 2010, and for annual reports for fiscal years ending on or after December 15, 2009. Early adoption was not permitted. Financial Accounting Standards Board Accounting Standards Codification Topic 932 “Extractive Activities — Oil and Gas” (FASB ASC 932) provides guidance for oil and natural gas reserve related disclosures in the financial statements. Adoption of the new requirements did not have a material impact on Brigham’s financial statements.
In June 2009, the Financial Accounting Standards Board issued Financial Accounting Standards Board Accounting Standards Codification Topic 105 “Generally Accepted Accounting Principles” (FASB ASC 105). FASB ASC 105 sets forth that the Financial Accounting Standards Board Accounting Standards Codification (ASC) is the exclusive authoritative reference for nongovernmental U.S. GAAP for use in financial statements issued for interim and annual periods ending after September 15, 2009, except for SEC rules and interpretive releases, which also are authoritative GAAP for SEC registrants. The change was established by FASB Statement of Financial Accounting Standards No. 168 “The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles” (FAS 168), which divides nongovernmental U.S. GAAP into the authoritative Codification and guidance that is nonauthoritative, doing away with the previous four-level hierarchy. FASB ASC 105 is effective for financial statements for interim or annual reporting periods ending after September 15, 2009. FASB ASC 105 was not intended to change or alter existing GAAP, and the Brigham’s adoption did not have any impact on its consolidated financial statements other than to modify certain existing disclosures. Upon adoption, Brigham began to use the new guidelines and numbering system prescribed by the FASB ASC when referring to GAAP in the third quarter of fiscal 2009.
In January 2010, the Financial Accounting Standards Board issued Accounting Standards Update No. 2010-06, an update to Statement of Financial Accounting Standards Board Auditing Standard Codification Topic 820 “Fair Value Measurements and Disclosures” (FASB ASC 820). The update provides amendments to FASB ASC 820 that will provide more robust disclosures about (1) the different classes of assets and liabilities measured at fair value, (2) the valuation techniques and inputs used, (3) the activity in Leve1 3 fair value measurements, and (4) the transfers between Levels 1, 2, and 3. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The adoption of the updates to FASB ASC 820 did not have a material impact on the financial statements.
16
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following updates information as to our financial condition provided in our 2009 Annual Report on Form 10-K, and analyzes the changes in the results of operations between the three month periods ended March 31, 2010 and March 31, 2009. For definitions of commonly used oil and gas terms as used in this Form 10-Q, please refer to the “Glossary of Oil and Gas Terms” provided in our 2009 Annual Report on Form 10-K. Statements in the following discussion may be forward-looking and involve risk and uncertainty. The following discussion should be read in conjunction with our Consolidated Financial Statements and Notes hereto.
General Overview
We are an independent exploration, development and production company that utilizes advanced exploration, drilling and completion technologies to systematically explore for, develop and produce domestic onshore crude oil and natural gas reserves. We focus our activities in provinces where we believe these technologies, including horizontal drilling, multi-stage isolated fracture stimulations and 3-D seismic imaging, can be used to effectively maximize our return on invested capital.
Commencing in late 2005 we began acquiring acreage within the Williston Basin in North Dakota and Montana. As of March 31, 2010, we have approximately 302,800 net leasehold acres in the Williston Basin. In late 2007, the majority of our drilling capital expenditures shifted from our historically active areas in the Onshore Gulf Coast, the Anadarko Basin and West Texas to the Williston Basin, where we are currently targeting the Bakken, Three Forks and Red River objectives. Through year-end 2009, we have invested in excess of $222 million on drilling, land and seismic in this region.
Our business strategy is to create value for our stockholders by growing reserves, production volumes and cash flow through exploration and development drilling in areas where we can use technology to generate high rates of return on our invested capital. Key elements of our business strategy include:
• | Focus on Core Provinces and Trends; | ||
• | Leverage Our Engineering and Operational Expertise; | ||
• | Capitalize on Internally Generated Exploration Successes Through Disciplined Development Activities; and | ||
• | Enhance Returns Through Operational Control. |
Overview of First Quarter 2010 Financial Results
First quarter 2010 crude oil and natural gas prices, excluding realized and unrealized derivative hedging results, increased 112% and 41%, respectively, from that in the first quarter 2009. In the first quarter 2010, the average sales price that we received for crude oil, excluding realized and unrealized derivative hedging results, was $72.69 per barrel, which represents a $38.40 per barrel increase from the first quarter 2009. In the first quarter 2010, the average sales price that we received for natural gas, excluding realized and unrealized derivative hedging results, was $6.01 per Mcf, which represents a $1.74 per Mcf increase from that in the first quarter 2009.
Our first quarter 2010 production volumes were 5,420 barrels of equivalent per day, which represents a 1% increase from last year’s first quarter production volumes of 5,340 barrels of equivalent per day. Crude oil represented 66% of our production volumes in the first quarter 2010 as compared to 36% of our production volumes in the first quarter 2009. Both the increase in our production volumes and the increase in crude oil as a percent of total production volumes were as a result of our increased level of activity and successful drilling program in the Williston Basin targeting the Bakken and Three Forks. Our first quarter 2010 production volumes include approximately 5 MBoe in crude oil added to inventory during the quarter. Adjusting our first quarter 2010 production volumes for our increased level of inventory resulted in sales volumes of 5,364 barrels of equivalent per day in the first quarter 2010 versus sales volumes of 5,340 barrel of equivalent per day in the first quarter 2009.
Our first quarter 2010 crude oil revenue, including hedge settlements but excluding unrealized hedging gains and losses, were up $15.7 million, or 224%, compared to that in the first quarter 2009. Crude oil revenue increased $12.1 million due to higher sales prices and $4.8 million due to higher sales volumes. These increases were partially offset by a $1.2 million decrease in crude oil hedge settlements.
17
Table of Contents
First quarter 2010 natural gas revenue, including hedge settlements but excluding unrealized hedging gains and losses, decreased $7.6 million from the first quarter 2009. Natural gas revenue decreased $3.6 million due to lower sales volumes and $5.8 million due to lower hedge settlements. These decreases were partially offset by the higher natural gas prices during the first quarter 2010 compared to those in the prior year’s quarter, which increased natural gas revenue by $1.8 million.
First quarter 2010 operating income was $13.1 million versus a $115.2 million operating loss in the first quarter last year. The increase in operating income was primarily attributable to the $114.8 million ceiling test write-down and $2.0 million inventory valuation write-down recorded in the first quarter 2009. Operating income also increased due to the increase in both commodity prices and our crude oil sales volumes. These increases to operating income were partially offset by lower natural gas sales volumes, higher lease operating, higher production taxes and higher general and administrative expenses.
As of March 31, 2010, we had $107.5 million in cash, cash equivalents and short term investments and $545.6 million in total assets.
Overview of Operational Results
Williston Basin
During the first quarter 2010, we had four operated rigs running in the Williston Basin. Three of the rigs were primarily drilling wells in our Rough Rider project area in Williams and McKenzie Counties, North Dakota; however, one of the operated rigs spent approximately one month drilling a well in our Ghost Rider project area in Roosevelt County, Montana. The fourth operated rig drilled wells in our Ross project area in Mountrail County, North Dakota. The following table summarizes our completions in the Williston Basin since year-end 2009.
Frac | IP | 30 Day | ||||||||||||||||||||||
Well Name | County | Objective | ~WI | Stages | (Boe/d) | Average (Boe/d)** | ||||||||||||||||||
% | ||||||||||||||||||||||||
Abelmann State 21-16 #1H | McKenzie | Bakken | 64 | % | 31 | 3,301 | NA | |||||||||||||||||
Mortenson 5-32 #1H | Williams | Bakken | 77 | % | 23 | 2,314 | NA | |||||||||||||||||
Arnson 13-24 #1H | Williams | Bakken | 93 | % | 30 | 1,339 | NA | |||||||||||||||||
Sorenson 29-32 #1H | Mountrail | Bakken | 95 | % | 27 | 5,133 | NA | |||||||||||||||||
Jack Erickson 6-31 #1H | Williams | Bakken | 21 | %* | 30 | 2,652 | 833 | |||||||||||||||||
Jerome Anderson 15-10 #1H | Mountrail | Bakken | 50 | % | 30 | 3,115 | 1,146 | |||||||||||||||||
Papineau Trust 17-20 #1H | Williams | Bakken | 43 | %* | 29 | 3,042 | 971 | |||||||||||||||||
Kalil 25-36 #1H | Williams | Bakken | 38 | %* | 30 | 1,586 | 650 | |||||||||||||||||
Liffrig 29-20 #1H | Mountrail | Three Forks | 72 | % | 29 | 2,477 | 1,082 | |||||||||||||||||
Owan-Nehring 27-34 | Williams | Bakken | 49 | % | 30 | 2,513 | 1,089 | |||||||||||||||||
Jackson 35-34 #1H | Williams | Bakken | 62 | % | 30 | 3,540 | 907 | |||||||||||||||||
State 36-1 #1H | Williams | Bakken | 16 | %* | 30 | 3,807 | 1,516 | |||||||||||||||||
Averages | 2,902 | 1,024 |
* | Rough Rider drilling participation agreement wells where our working interest is anticipated to increase upon payout. | |
** | Excludes any days well was down for remediation. |
Onshore Gulf Coast
Vicksburg Trend
In April, we successfully completed the drilling of the D.J. Sullivan State #16 in our Floyd Fault Block Field and anticipate completing the well in late May.
After completing the drilling of the D.J. Sullivan #16, we commenced drilling the D.J. Sullivan State #17, which is also located in our Floyd Fault Block Field.
18
Table of Contents
Subsequent Events
In March 2010, we announced the signing of a purchase and sale agreement to sell a portion of our proved developed producing West Texas assets for $14 million. The transaction is expected to close on May 7, 2010.
In April 2010, we completed a public offering of common stock pursuant to our automatic shelf registration statement. We sold 16,100,000 million shares at a price of $18.00 per share and received net proceeds of $277.5 million, after deducting underwriting fees and offering expenses.
In connection with this offering, we revised our 2010 exploration and development capital budget upward by $94.6 million to approximately $293.9 million. We plan to accelerate our drilling program in the Williston Basin that targets both the Bakken and Three Forks objectives by adding an incremental operated drilling rig approximately every four months beginning May 2010 such that we are running eight operated drilling rigs by May 2011. Additionally, we plan to fund the construction of production infrastructure and to acquire land and seismic in the Williston Basin.
The table below sets forth our updated 2010 budget announced February 2010 and our revised 2010 budget subsequent to the April 2010 offering.
February | Revised | |||||||
2010 Budget | 2010 Budget | |||||||
(In thousands) | ||||||||
Drilling | $ | 183.7 | $ | 229.1 | ||||
Field Level Production Infrastructure | — | 37.8 | ||||||
Land and Seismic | 15.6 | 27.0 | ||||||
Exploration and Development Capital Budget | $ | 199.3 | $ | 293.9 |
First Quarter 2010 Results
Comparison of the three-month periods ended March 31, 2010 and 2009.
Three Months Ended March 31, | ||||||||||||
Production Volumes | 2010 | % Change | 2009 | |||||||||
Crude oil (MBbls)(1) | 320 | 84 | % | 174 | ||||||||
Natural gas (MMcf) | 1,009 | (45 | %) | 1,842 | ||||||||
Total (MBoe)(2) | 488 | 1 | % | 481 | ||||||||
Average daily production (Boe/d) (3) | 5,420 | 1 | % | 5,344 |
(1) | Includes approximately 5,012 barrels of crude oil produced in the Williston Basin during the first quarter 2010 and added to crude oil inventory during the first quarter 2010. Ending inventory at the first quarter 2009 was not material. | |
(2) | Boe is defined as one barrel equivalent of crude oil, determined using the ratio of six Mcf of natural gas to one Bbl of crude oil, condensate or natural gas liquids. | |
(3) | Average daily production is calculated using 30 days per calendar month. |
19
Table of Contents
Sales Volumes (Production volumes | ||||||||||||
less the Incremental Change in | Three Months Ended March 31, | |||||||||||
Inventory) | 2010 | % Change | 2009 | |||||||||
Crude oil (MBbls)(1) | 315 | 81 | % | 174 | ||||||||
Natural gas (MMcf) | 1,009 | (45 | %) | 1,842 | ||||||||
Total (MBoe)(2) | 483 | 0 | % | 481 | ||||||||
Average daily production (Boe/d) (3) | 5,364 | 0 | % | 5,340 |
(1) | Excludes approximately 5,012 barrels of crude oil produced in the Williston Basin during the first quarter 2010 and added to crude oil inventory at the end of the first quarter 2010. Ending inventory at the first quarter 2009 was not material. | |
(2) | Boe is defined as one barrel equivalent of crude oil, determined using the ratio of six Mcf of natural gas to one Bbl of crude oil, condensate or natural gas liquids. | |
(3) | Average daily production is calculated using 30 days per calendar month. |
Crude oil represented 66% of our first quarter 2010 production volumes, compared to 36% in the first quarter of last year.
20
Table of Contents
Revenues, Commodity Prices and Hedging
The following table sets forth our revenues, our derivative settlement gains (losses), our unrealized derivative gains (losses), the average prices we received before hedging, the average prices we received including derivative settlement gains (losses) and the average prices including derivative settlements and unrealized gains (losses).
Three Months Ended March 31, | ||||||||||||
2010 | % Change | 2009 | ||||||||||
(In thousands) | ||||||||||||
Crude Oil revenue: | ||||||||||||
Crude oil revenue | $ | 22,870 | 284 | % | $ | 5,950 | ||||||
Crude oil derivative settlement gains (losses) | (96 | ) | NM | 1,082 | ||||||||
Crude oil revenue including derivative settlements | $ | 22,774 | 224 | % | $ | 7,032 | ||||||
Crude oil derivative unrealized gains (losses) | 475 | NM | (1,307 | ) | ||||||||
Crude oil revenue including derivative settlements and unrealized gains (losses) | $ | 23,249 | 306 | % | $ | 5,725 | ||||||
Natural gas revenue: | ||||||||||||
Natural gas revenue | $ | 6,060 | (23 | %) | $ | 7,859 | ||||||
Natural gas derivative settlement gains (losses) | 678 | (89 | %) | 6,439 | ||||||||
Natural gas revenue including derivative settlements | $ | 6,738 | (53 | %) | $ | 14,298 | ||||||
Natural gas derivative unrealized gains (losses) | 2,577 | NM | (1,571 | ) | ||||||||
Natural gas revenue including derivative settlements and unrealized gains (losses) | $ | 9,315 | (27 | %) | $ | 12,727 | ||||||
Crude oil and natural gas revenue: | ||||||||||||
Crude oil and natural gas revenue | $ | 28,930 | 110 | % | $ | 13,809 | ||||||
Crude oil and natural gas derivative settlement gains (losses) | 582 | (92 | %) | 7,521 | ||||||||
Crude oil and natural gas revenue including derivative settlements | 29,512 | 38 | % | 21,330 | ||||||||
Crude oil and natural gas derivative unrealized gains (losses) | 3,052 | NM | (2,878 | ) | ||||||||
Crude oil and natural gas revenue including derivative settlements and unrealized gains (losses) | 32,564 | 76 | % | 18,452 | ||||||||
Other revenue | 9 | (74 | %) | 34 | ||||||||
Total revenue | $ | 32,573 | 76 | % | $ | 18,486 | ||||||
Average crude oil prices (based on sales volumes): | ||||||||||||
Crude oil price (per Bbl) | $ | 72.69 | 112 | % | $ | 34.29 | ||||||
Crude oil price including derivative settlement gains (losses) (per Bbl) | 72.39 | 79 | % | 40.53 | ||||||||
Crude oil price including derivative settlements and unrealized gains (losses) (per Bbl) | 73.90 | 124 | % | 32.99 | ||||||||
Average natural gas prices: | ||||||||||||
Natural gas price (per Mcf) | $ | 6.01 | 41 | % | $ | 4.27 | ||||||
Natural gas price including derivative settlement gains (losses) (per Mcf) | 6.68 | (14 | %) | 7.76 | ||||||||
Natural gas price including derivative settlements and unrealized gains (losses) (per Mcf) | $ | 9.23 | 34 | % | $ | 6.91 | ||||||
Average equivalent prices (based on sales volumes): | ||||||||||||
Crude oil equivalent price (per Bbl) | $ | 59.93 | 109 | % | $ | 28.74 | ||||||
Crude oil equivalent price including derivative settlement gains (losses) (per Bbl) | 61.13 | 38 | % | 44.40 | ||||||||
Crude oil equivalent price including derivative settlements and unrealized gains (losses) (per Bbl) | $ | 67.45 | 76 | % | $ | 38.40 |
21
Table of Contents
For the three | ||||
month periods | ||||
ended March 31, | ||||
2010 and 2009 | ||||
(In thousands) | ||||
Change in revenue from the sale of crude oil: | ||||
Price variance impact | $ | 12,081 | ||
Volume variance impact | 4,839 | |||
Cash settlement of derivative hedging contracts | (1,178 | ) | ||
Unrealized gains (losses) due to derivative hedging contracts | 1,782 | |||
Total change | $ | 17,524 | ||
Change in revenue from the sale of natural gas: | ||||
Price variance impact | $ | 1,752 | ||
Volume variance impact | (3,551 | ) | ||
Cash settlement of derivative hedging contracts | (5,761 | ) | ||
Unrealized gains (losses) due to derivative hedging contracts | 4,148 | |||
Total change | $ | (3,412 | ) | |
Change in revenue from the sale of crude oil and natural gas: | ||||
Price variance impact | $ | 13,833 | ||
Volume variance impact | 1,288 | |||
Cash settlement of derivative hedging contracts | (6,939 | ) | ||
Unrealized gains (losses) due to derivative hedging contracts | 5,930 | |||
Total change | $ | 14,112 | ||
First quarter 2010 crude oil and natural gas revenues including derivative cash settlements and unrealized gains (losses) increased $14.1 million when compared to the first quarter 2009. The change in revenues was attributable to the following:
• | an increase in pre-hedge crude oil and natural gas prices of 112% and 41%, respectively, increased revenue $13.8 million; | ||
• | an 81% increase in crude oil sales volumes, which was partially offset by a 45% decrease in our natural gas sales volumes, resulted in a $1.3 million increase in crude oil and natural gas revenue; | ||
• | a $3.0 million unrealized derivative gain in first quarter 2010 versus a $2.9 million unrealized derivative loss in first quarter 2009 increased revenues by $5.9 million; and | ||
• | a $0.6 million gain from the settlement of derivative contracts in the first quarter 2010 versus a $7.5 million gain from the settlement of derivative contracts in the first quarter 2009 (includes $3.2 million from the monetization of a portion of our natural gas hedges which would have settled from May through September 2009) decreased revenues by $6.9 million. |
Hedging.We utilize collars, three way costless collars and swaps to (i) reduce the effect of price volatility on the commodities that we produce and sell, (ii) reduce commodity price risk and (iii) provide a base level of cash flow in order to assure we can execute at least a portion of our capital spending plans.
The following table details derivative contracts that settled during first quarter 2010 and 2009 and includes the type of derivative contract, the volume, the weighted average NYMEX reference price for those volumes, and the associated gain (loss) upon settlement.
22
Table of Contents
Three months ended March 31, | ||||||||||||
2010 | % Change | 2009 | ||||||||||
Crude oil collars | ||||||||||||
Volumes (Bbls) | 145,000 | 383 | % | 30,000 | ||||||||
Average floor price (per Bbl) | $ | 57.83 | (27 | %) | $ | 79.15 | ||||||
Average ceiling price (per Bbl) | $ | 87.19 | (20 | %) | $ | 108.53 | ||||||
Gain (loss) upon settlement (in thousands) | $ | (96 | ) | NM | $ | 1,082 | ||||||
Natural gas collars and Three Ways | ||||||||||||
Volumes (MMbtu) | 810,000 | (16 | %) | 970,000 | ||||||||
Average floor price (per MMbtu) | $ | 6.18 | (22 | %) | $ | 7.96 | ||||||
Average ceiling price (per MMbtu) | $ | 7.79 | (20 | %) | $ | 9.73 | ||||||
Gain (loss) upon settlement (in thousands) | $ | 678 | (89 | %) | $ | 6,270 | ||||||
Natural gas swaps | ||||||||||||
Volumes (MMbtu) | — | NM | 180,000 | |||||||||
Average swap price (per MMbtu) | $ | — | NM | $ | 5.23 | |||||||
Gain (loss) upon settlement (in thousands) | $ | — | NM | $ | 183 | |||||||
Natural Gas Caps | ||||||||||||
Volumes (MMbtu) | — | NM | 250,000 | |||||||||
Average price (per MMbtu) | $ | — | NM | $ | 9.73 | |||||||
Gain (loss) upon settlement (in thousands) | $ | — | NM | $ | (14 | ) | ||||||
Total Natural Gas Gain (loss) upon settlement (in thousands) | $ | 678 | (89 | %) | $ | 6,439 |
Other revenue. Other revenue relates to fees that we charge other parties who use our gas gathering systems that we own to move their production from the wellhead to first party gas pipeline systems.
Operating costs and expenses
Production costs.We believe that per unit of production measures are the best way to evaluate our production costs. We use this information to internally evaluate our performance, as well as to evaluate our performance relative to our peers.
Unit-of-Production | Amount | |||||||||||||||||||||||
(Per Boe) | (In thousands) | |||||||||||||||||||||||
Three months ended March 31, | Three months ended March 31, | |||||||||||||||||||||||
2010 | % Change | 2009 | 2010 | % Change | 2009 | |||||||||||||||||||
Production costs: | ||||||||||||||||||||||||
Operating & maintenance | $ | 5.43 | (9 | %) | $ | 5.94 | $ | 2,624 | (8 | %) | $ | 2,844 | ||||||||||||
Expensed workovers | 3.05 | 112 | % | 1.44 | 1,475 | 117 | % | 680 | ||||||||||||||||
Ad valorem taxes | 0.52 | (13 | %) | 0.60 | 250 | (9 | %) | 275 | ||||||||||||||||
Lease operating expenses | $ | 9.00 | 13 | % | $ | 7.98 | $ | 4,349 | 14 | % | $ | 3,799 | ||||||||||||
Production taxes | 5.19 | 209 | % | 1.68 | 2,508 | 208 | % | 814 | ||||||||||||||||
Production costs | $ | 14.19 | 47 | % | $ | 9.66 | $ | 6,857 | 49 | % | $ | 4,613 |
First quarter 2010 per unit of production costs increased $4.53 per Boe, or 47%, compared to that in the first quarter last year mainly due to the following:
• | production taxes increased $3.51 per Boe, or 209%, due to higher sales prices and higher crude oil sales volumes in North Dakota; | ||
• | expensed workovers increased $1.61 per Boe, or 112%, due to workovers of our conventional natural gas wells; and | ||
• | operating and maintenance expenses decreased $0.51 per Boe, or 9%, due to lower compressor rental and equipment rental expenses. |
23
Table of Contents
General and administrative expenses.We capitalize a portion of our general and administrative costs. Capitalized costs include the cost of technical employees who work directly on capital projects and a portion of our associated technical organization costs such as supervision, telephone and postage.
Three months ended March 31, | ||||||||||||
2010 | % Change | 2009 | ||||||||||
(In thousands, except per unit measurements) | ||||||||||||
General and administrative costs | $ | 5,916 | 61 | % | $ | 3,672 | ||||||
Capitalized general and administrative costs | (2,830 | ) | 83 | % | (1,550 | ) | ||||||
General and administrative expenses | $ | 3,086 | 45 | % | $ | 2,122 | ||||||
General and administrative expense ($ per Boe) | $ | 6.39 | 44 | % | $ | 4.44 |
Our general and administrative costs prior to capitalization increased primarily because of a $2.3 million increase in employee compensation costs, which is partially associated with increased levels of employee bonuses as we re-instated our performance bonus plan in 2010 after suspending the plan in 2009.
Depletion of crude oil and natural gas properties. Our depletion expense is driven by many factors including certain costs spent in the exploration for and development of producing reserves, production levels, and estimates of proved reserve quantities and future developmental costs at the end of the year.
Three months ended March 31, | ||||||||||||
2010 | % Change | 2009 | ||||||||||
(In thousands, except per unit measurements) | ||||||||||||
Depletion of crude oil and natural gas properties | $ | 9,211 | (6 | %) | $ | 9,833 | ||||||
Depletion of crude oil and natural gas properties ($ per Boe) | $ | 19.07 | (7 | %) | $ | 20.46 |
Our depletion expense for the first quarter 2010 was $0.6 million lower than the first quarter 2009. Higher production volumes increased depletion expense by $0.1 million, while a lower depletion rate due largely to increased levels of year-end 2009 proved reserves decreased depletion expense by $0.7 million.
Impairment of crude oil and natural gas properties. We use the full cost method of accounting for crude oil and gas properties. Under this method, all acquisition, exploration and development costs, including certain payroll, asset retirement costs, other internal costs, and interest incurred for the purpose of finding crude oil and natural gas reserves, are capitalized. Internal costs and interest capitalized are directly attributable to acquisition, exploration and development activities and do not include costs related to production, general corporate overhead or similar activities.
Capitalized costs of crude oil and natural gas properties, net of accumulated amortization, are limited to the present value (10% per annum discount rate) of estimated future net cash flow from proved crude oil and natural gas reserves, based on the average of crude oil and natural gas prices in effect at the beginning of each month in the twelve month period prior to the end of the reporting period; plus the cost of properties not being amortized, if any; plus the lower of cost or estimated fair value of unproved properties included in the costs being amortized, if any; less related income tax effects. If net capitalized costs of crude oil and gas properties exceed this ceiling amount, we are subject to a ceiling test writedown to the extent of such excess. A ceiling test writedown is a non-cash charge to earnings and reduces stockholders’ equity in the period of occurrence.
The downward trend in natural gas prices that began in 2008 continued in the first quarter 2009 and was partially responsible for a first quarter 2009 before tax ceiling test write-down of $114.8 million. On December 31, 2008, the Henry Hub natural gas cash price was $5.71 per MMbtu and on March 31, 2009 the natural gas cash price was $3.63 per MMbtu. Lower natural gas prices resulted in our capitalized costs, net of accumulated depreciation, of our crude oil and gas properties to exceed the discounted present value of our estimated proved reserves using a 10% discount rate.
24
Table of Contents
Inventory Valuation.Our non-cash loss in the first quarter 2009 was attributable to the $2.0 million lower of cost or market write-down of oil country tubular goods (OCTG). During the first quarter 2009, market prices of OCTG experienced a substantial reduction associated with lower steel costs, oversupply of OCTG and reduced levels of drilling activity.
Net interest expense.Interest on our Senior Notes, our Senior Credit Facility and dividends that we pay on our Series A mandatorily redeemable preferred stock represents the largest portion of our interest expense. Other costs include commitment fees that we pay on the unused portion of the borrowing base for our Senior Credit Facility. In addition, we typically pay loan and debt issuance costs when we enter into new lending agreements or amend existing agreements. When incurred, these costs are recorded as non-current assets and are then amortized over the life of the loan. We capitalize interest costs on borrowings associated with our major capital projects prior to their completion. Capitalized interest is added to the cost of the underlying assets and is amortized over the lives of the assets.
Three months ended March 31, | ||||||||||||
2010 | % Change | 2009 | ||||||||||
(In thousands) | ||||||||||||
Interest on Senior Notes | $ | 3,850 | 0 | % | $ | 3,850 | ||||||
Interest on Senior Credit Facility | — | NM | 1,005 | |||||||||
Commitment fees | 163 | 676 | % | 21 | ||||||||
Dividend on mandatorily redeemable preferred stock | 149 | 0 | % | 149 | ||||||||
Amortization of deferred loan and debt issuance cost. | 482 | 75 | % | 275 | ||||||||
Other general interest expense | — | NM | 17 | |||||||||
Capitalized interest expense | (1,740 | ) | 46 | % | (1,190 | ) | ||||||
Net interest expense | $ | 2,904 | (30 | %) | $ | 4,127 | ||||||
Weighted average debt outstanding | $ | 170,101 | (46 | %) | $ | 315,101 | ||||||
Average interest rate on outstanding indebtedness (a) | 9.9 | % | 6.5 | % |
a) | Calculated as the sum of the interest expense on our outstanding indebtedness, commitment fees that we pay on our unused borrowing capacity and the dividend on our mandatorily redeemable preferred stock divided by our weighted average debt and preferred stock outstanding for the period. |
First quarter 2010 interest expense was $1.2 million lower than the corresponding period last year primarily due to a $1.0 million decrease in interest expense associated with lower levels of outstanding debt on our Senior Credit Facility subsequent to its repayment in connection with our October 2009 common stock offering. Additionally, capitalized interest expense increased $0.6 million associated with our higher level of activity in the Williston Basin. This decrease was partially offset by a $0.2 million increase in origination fees associated with the July 2009 amendment of our Senior Credit Facility.
Other income (expense).
Other income (expense) included:
Three months ended March 31, | ||||||||||||
2010 | % Change | 2009 | ||||||||||
(In thousands) | ||||||||||||
Other income (expense): | ||||||||||||
Non-cash gain (loss) | $ | — | NM | $ | 21 | |||||||
Income (expense) | 685 | 629 | % | 94 | ||||||||
Total other income (expense) | $ | 685 | 496 | % | $ | 115 | ||||||
Other income increased as a result of higher levels of drilling equipment rental.
Income taxes.We recorded no current or deferred federal or state income tax expense (benefit) in the first quarter of this year, compared to no current or deferred federal or state income tax expense (benefit) in the first quarter last year. For the first three months of 2010, our effective tax rate on book net income was 0%, which was lower than the statutory rate of 35% primarily due to decreases in our valuation allowances on federal net operating losses and our inability to deduct preferred stock dividends and certain portions or our non-cash stock compensation expense for federal tax purposes.
25
Table of Contents
Capital Expenditures
The timing of most of our capital expenditures is discretionary because we operate the majority of our wells and we have no material long-term capital expenditure commitments. Consequently, we have a significant degree of flexibility to adjust the level of our capital expenditures as circumstances warrant. Our capital expenditure program includes the following:
• | cost of acquiring and maintaining our lease acreage position and our seismic resources; | ||
• | cost of drilling and completing new crude oil and natural gas wells; | ||
• | cost of installing new production infrastructure; | ||
• | cost of maintaining, repairing and enhancing existing crude oil and natural gas wells; | ||
• | cost related to plugging and abandoning unproductive or uneconomic wells; and | ||
• | indirect costs related to our exploration activities, including payroll and other expenses attributable to our exploration professional staff. |
The capital that funds our drilling activities is allocated to individual prospects based on the value potential of a prospect, as measured by a risked net present value analysis. We start each year with a budget and re-evaluate this budget monthly. The primary factors that impact this value creation measure include forecasted commodity prices, drilling and completion costs, and a prospect’s risked reserve size and risked initial producing rate. Other factors that are also monitored throughout the year that influence the amount and timing of all our planned expenditures include the level of production from our existing crude oil and natural gas properties, the availability of drilling and completion services, and the success and resulting production of our newly drilled wells. The outcome of our monthly analysis results in a reprioritization of our exploration and development drilling schedule to ensure that we are optimizing our capital expenditure plan.
The final determination with respect to our 2010 budgeted expenditures will depend on a number of factors, including:
• | commodity prices; | ||
• | production from our existing producing wells; | ||
• | the results of our current exploration and development drilling efforts; | ||
• | economic conditions at the time of drilling; | ||
• | industry conditions at the time of drilling, including the availability of drilling and completion equipment; | ||
• | our liquidity and the availability of external sources of financing; and | ||
• | the availability of more economically attractive prospects. |
There can be no assurance that the budgeted wells will, if drilled, encounter commercial quantities of crude oil or natural gas.
In 2010, as a result of our April 2010 equity offering and improved operational results, we are increasing our level of activity in the Williston Basin and currently estimate that we will spend $293.9 million on exploration and development capital expenditures during 2010, which includes $256.1 million on drilling, land and seismic capital expenditures and $37.8 million on field level infrastructure expenditures.
Factors that could cause us to further increase our level of activity and capital budget in 2010 include a further reduction in service and material costs, the formation of joint ventures with other exploration and production companies, the divestiture of non-strategic assets, and a further improvement in commodity prices or well performance that exceeds our risked forecasts, all of which would positively impact our operating cash flow.
Factors that would cause us to reduce our capital budget in 2010 include, but are not limited to, increases in service and materials costs, reductions in commodity prices or underperformance of wells relative to our risked forecasts, all of which would negatively impact our operating cash flow.
26
Table of Contents
The table below summarizes our 2010 exploration and development capital budget, the amount spent through March 31, 2010 and the amount of our 2010 exploration and development capital budget that remains to be spent.
Amount | ||||||||||||
Spent Through | Amount | |||||||||||
2010 Budget (a) | March 31, 2010 | Remaining (b) | ||||||||||
(In millions) | ||||||||||||
Drilling | $ | 229.1 | $ | 43.6 | $ | 185.5 | ||||||
Field level infrastructure | 37.8 | 0.0 | 37.8 | |||||||||
Land and seismic | 27.0 | 8.5 | 18.5 | |||||||||
Exploration and development capital budget | $ | 293.9 | $ | 52.1 | $ | 241.8 | ||||||
(a) | Capital budget announced April 2010 in conjunction with our April 2010 common stock offering. | |
(b) | Calculated based on the 2010 exploration and development capital budget less amounts spent through March 31, 2010. |
Liquidity and Capital Resources
Sources of Capital
For the remainder of 2010, we intend to fund our capital expenditure program and contractual commitments with cash, cash equivalent and short term investments on hand, cash flows from operations, reimbursements of prior land and seismic costs by third parties who participate in our projects, the sale of interests in projects and properties or alternative financing sources.
9 5/8% Senior Notes Due 2014
We have $160 million of Senior Notes outstanding, $125 million of which was issued in April 2006 and $35 million of which was issued in April 2007. The notes are fully and unconditionally guaranteed by us, and our wholly-owned subsidiaries, Brigham, Inc. and Brigham Oil & Gas, L.P. We are obligated to pay the $160 million of Senior Notes in cash upon maturity in May 2014. Beginning November 2006, we paid 9 5/8% interest on the $125 million outstanding and beginning in May 2007, we paid 9 5/8% interest on the $160 million outstanding. Future interest payments are due semi-annually in arrears in November and May of each year.
The Senior Notes are our unsecured senior obligations, and:
• | rank equally in right of payment with all our existing and future senior indebtedness; | ||
• | rank senior to all of our future subordinated indebtedness; and | ||
• | are effectively junior in right of payment to all of our and the Guarantors’ existing and future secured indebtedness, including debt of our Senior Credit Facility. |
The Indenture governing the Senior Notes contains customary events of default. Upon the occurrence of certain events of default, the trustee or the holders of the Senior Notes may declare all outstanding Senior Notes to be due and payable immediately.
Additionally, the Indenture governing the Senior Notes contains customary restrictions and covenants which could potentially limit our flexibility to manage and fund our business. We were in compliance with all covenants associated with the Senior Notes as of March 31, 2010.
Senior Credit Facility
Our Senior Credit Facility provides for revolving credit borrowings up to $200 million. In May 2009, in conjunction with our regularly scheduled semi-annual redetermination and our common stock offering, the borrowing base was reset to $110 million. On July 24, 2009, our Senior Credit Facility was amended to extend the maturity date from June 2010 to July 24, 2012. Subsequent to completion of our October 2009 equity offering, we repaid the entire $110.0 million balance outstanding under our Senior Credit Facility and as of the date of the filing of this report had no amounts outstanding.
27
Table of Contents
Covenants under our Senior Notes preclude us from incurring additional debt under the Senior Credit Facility to the extent our total debt under the Senior Credit Facility exceeds the greater of $50 million plus 15% of a calculated proved PV10 value based on SEC prices used in our year-end reserve report, as defined in our Indenture, which is referred to as Adjusted Consolidated Net Tangible Assets, plus, in certain circumstances, an additional 10% of Adjusted Consolidated Net Tangible Assets.
Since the borrowing base for our Senior Credit Facility is redetermined at least semi-annually, the amount of borrowing capacity available to us under our Senior Credit Facility could fluctuate. In the event that the borrowing base is adjusted below the amount that we have borrowed, our access to further borrowings will be reduced, and we may not have the resources necessary to pay off the borrowing base deficiency and carry out our planned spending for exploration and development activities.
Borrowings under our Senior Credit Facility bear interest, at our election, at a base rate or a Eurodollar rate, plus in each case an applicable margin. These margins are reset quarterly and are subject to increase if the total amount borrowed under our Senior Credit Facility reaches certain percentages of the available borrowing base, as shown below:
Percent of | Eurodollar | |||||||
Borrowing Base | Rate | Base Rate | ||||||
Utilized | Advances | Advances(1) | ||||||
< 25% | 2.50 | % | 1.50 | % | ||||
25% and < 50% | 2.75 | % | 1.75 | % | ||||
50% and < 75% | 3.00 | % | 2.00 | % | ||||
75% and < 90% | 3.25 | % | 2.25 | % | ||||
³ 90% | 3.50 | % | 2.50 | % |
(1) | Base rate is defined as for any day a fluctuating rate per annum equal to the highest of the following, in each case, to the extent determinable by the Administrative Agent: (a) the Federal Funds Rate plus 1/2 of 1%, (b) the Eurodollar Rate with respect to Interest Periods of one month determined as of approximately 11:00 a.m. (London time) on such day plus 1.50% and (c) the rate of interest in effect for such day as publicly announced from time to time by Bank of America as its “prime rate.” The “prime rate” is a rate set by Bank of America based upon various factors including Bank of America’s costs and desired return, general economic conditions and other factors, and is used as a reference point for pricing some loans, which may be priced at, above, or below such announced rate. Any change in such rate announced by Bank of America shall take effect at the opening of business on the day specified in the public announcement of such change. |
We are also required to pay a quarterly commitment fee on the average daily unused portion of the borrowing base. The commitment fees we pay are reset quarterly and are subject to change as the percentage of the available borrowing base that we utilize changes. The margins and commitment fees that we pay are as follows:
Percent of | ||||
Borrowing Base | Annual | |||
Utilized | Commitment Fee | |||
< 25% | 0.500 | % | ||
25% and < 50% | 0.500 | % | ||
50% and < 75% | 0.500 | % | ||
75% and < 90% | 0.500 | % | ||
³ 90% | 0.500 | % |
28
Table of Contents
Our Senior Credit Facility also contains customary restrictions and covenants. Should we be unable to comply with these or other covenants, our senior lenders may be unwilling to waive compliance or amend the covenants and our liquidity may be adversely affected. Pursuant to our Senior Credit Facility, our current ratio must be at least 1.0 to 1. Our current ratio was 2.6 to 1 as of March 31, 2010. Pursuant to our Senior Credit Facility, our interest coverage ratio for the four most recent quarters as of March 31, 2010 must be at least 2.0 to 1, and thereafter must be at least 2.5 to 1. Our interest coverage ratio for the last twelve-month period ended March 31, 2010 was 3.9 to 1. The Senior Credit Facility also requires us to maintain a net leverage ratio for the quarters ending through September 30, 2010 not greater than 4.5 to 1, for the quarters ending December 31, 2010 through March 31, 2011 not greater than 4.25 to 1, and thereafter not greater than 4.0 to 1. Our net leverage ratio as of March 31, 2010 was 0.9 to 1. Finally, our Senior Credit Facility requires that we maintain $10.0 million in liquidity in the form of either unused capacity under our Senior Credit Facility or cash maintained in a deposit account through the date our Mandatorily Redeemable Preferred Stock is redeemed. As of March 31, 2010, we maintained at least $10.0 million in unused capacity under our Senior Credit Facility. As of March 31, 2010, we were in compliance with all covenant requirements in connection with our Senior Credit Facility.
Mandatorily Redeemable Preferred Stock
As of December 31, 2009, we had $10.1 million in mandatorily redeemable Series A preferred stock outstanding, which is held by DLJ Merchant Banking Partners III, L.P. and affiliated funds, which are managed by affiliates of Credit Suisse Securities (USA), LLC. We are required to satisfy all dividend obligations related to our Series A preferred stock in cash at a rate of 6% per annum until it matures in October 2010 or until it is redeemed. Our Series A preferred stock is redeemable at our option at 100% or 101% of the stated value per share (depending upon certain conditions) at anytime prior to maturity. We anticipate funding the maturity of our preferred stock with either cash on hand or borrowings under our Senior Credit Facility.
Access to Capital Markets
We have two effective universal shelf registration statements covering the sale of our common stock, preferred stock, depositary shares, warrants, rights, units and debt securities. One of these registration statements has approximately $123 million remaining and expires in October 2012. The other registration statement is an automatic shelf registration statement with an unlimited amount and expires in April 2013. Our ability to raise additional capital using our shelf registration statements may be limited due to overall conditions of the stock market or the oil and natural gas industry.
Off Balance Sheet Arrangements
We currently have operating leases, which are considered off balance sheet arrangements. We do not currently have any other off balance sheet arrangements or other such unrecorded obligations, and we have not guaranteed the debt of any other party.
Analysis of Changes in Cash and Cash Equivalents
The table below summarizes our sources and uses of cash during the periods indicated.
Three months ended March 31, | ||||||||||||
2010 | %Change | 2009 | ||||||||||
(In thousands) | ||||||||||||
Net income (loss) | $ | 11,315 | NM | $ | (119,071 | ) | ||||||
Non-cash items | 7,429 | (94 | %) | 128,427 | ||||||||
Changes in working capital and other items. | 7,229 | 77 | % | 4,079 | ||||||||
Cash flows provided by operating activities | $ | 25,973 | 93 | % | $ | 13,435 | ||||||
Cash flows used by investing activities | (42,910 | ) | 63 | % | (26,389 | ) | ||||||
Cash flows provided by financing activities | 632 | NM | (58 | ) | ||||||||
Net increase in cash and cash equivalents | $ | (16,305 | ) | 25 | % | $ | (13,012 | ) | ||||
Analysis of net cash provided by operating activities
Net cash provided by operating activities is a function of the amount of crude oil and natural gas that we produce, the prices that we receive from the sale of crude oil and natural gas, which are inherently volatile and unpredictable, gains or losses related to the settlement of our derivative contracts, operating costs and our cost of capital. Our asset base, as with other extractive industries, is a depleting one in which each barrel of crude oil or Mcf of natural gas produced must be replaced or our ability to generate cash flow, and thus sustain our exploration and development activities, will diminish.
29
Table of Contents
For the first three months of 2010, cash flows provided by operating activities increased by 93% to $26.0 million from the same period last year. The increase in operating cash flow is primarily attributable to the increase in commodity prices, higher levels of crude oil sales volumes and cash provided by working capital. These increases to operating cash flow were partially offset by lower natural gas sales volumes and hedge settlements and by higher production taxes, lease operating expense and general and administrative expense.
Analysis of changes in cash flows used in investing activities
Three months ended March 31, | ||||||||||||
2010 | %Change | 2009 | ||||||||||
(In thousands) | ||||||||||||
Capital expenditures for oil and natural gas activities: | ||||||||||||
Drilling | $ | 43,606 | 90 | % | $ | 22,940 | ||||||
Land and seismic | 8,477 | NM | (6,471 | ) | ||||||||
Capitalized cost | 4,569 | 67 | % | 2,740 | ||||||||
Capitalized asset retirement obligation | 52 | (70 | %) | 172 | ||||||||
Total | $ | 56,704 | 193 | % | $ | 19,381 | ||||||
Reconciling Items: | ||||||||||||
Change in accrued drilling costs | $ | (16,957 | ) | NM | $ | 8,095 | ||||||
Change in investments | 2,912 | NM | — | |||||||||
Other | 251 | NM | (1,087 | ) | ||||||||
Total Reconciling Items | (13,794 | ) | NM | 7,008 | ||||||||
Net cash used in investing activities | $ | 42,910 | 63 | % | $ | 26,389 |
Net cash used by investing activities in the first quarter 2010 increased by $16.5 million, or 63%, over the same period in 2009. The following were the reasons for the change:
• | drilling expenditures increased by $20.7 million due to higher levels of drilling activity in the Williston Basin; | ||
• | net land and seismic expenditures increased by $14.9 million due to additional leasing in the Williston Basin and the sale of mineral interests in the Williston Basin in the first quarter 2009; | ||
• | capitalized costs increased by $1.8 million due to higher levels of drilling activity; and | ||
• | the change in accrued drilling costs decreased cash used in investing activities by $25.1 million. |
Analysis of changes in cash flows from financing activities
Net cash provided by financing activities increased $0.7 million. The increase was largely due to the exercise of employee stock options during the first quarter 2010. We had no net cash provided by financing activities in the first quarter 2009 since we were fully drawn under our Senior Credit Facility.
Common Stock Transactions
The following is a list of common stock transactions that occurred in the three months ended March 31, 2010 and 2009.
Shares Issued | Net Proceeds | |||||||
(In thousands, except share data) | ||||||||
2010 common stock transactions: | ||||||||
Exercise of employee stock options | 129,962 | $ | 844 | |||||
2009 common stock transactions: | ||||||||
Exercise of employee stock options | 500 | $ | 1 |
30
Table of Contents
Other Matters
Derivative Instruments
Our results of operations and operating cash flow are impacted by changes in market prices for crude oil and natural gas. We believe the use of derivative instruments, although not free of risk, allows us to reduce our exposure to crude oil and natural gas sales price fluctuations and thereby achieve a more predictable cash flow. While the use of derivative instruments limits the downside risk of adverse price movements, their use may also limit future revenues from favorable price movements. Moreover, our derivative contracts generally do not apply to all of our production and thus provide only partial price protection against declines in commodity prices. We expect that the amount of our derivative contracts will vary from time to time.
Effects of Inflation and Changes in Prices
Our results of operations and cash flows are affected by changing crude oil and natural gas prices. If the price of crude oil and natural gas increases (decreases), there could be a corresponding increase (decrease) in revenues as well as the operating costs that we are required to bear for operations.
Environmental and Other Regulatory Matters
Our business is subject to certain federal, state and local laws and regulations relating to the exploration for and the development, production and marketing of crude oil and natural gas, as well as environmental and safety matters. Many of these laws and regulations have become more stringent in recent years, often imposing greater liability on a larger number of potentially responsible parties. Although we believe that we are in substantial compliance with all applicable laws and regulations, the requirements imposed by laws and regulations are frequently changed and subject to interpretation, and we cannot predict the ultimate cost of compliance with these requirements or their effect on our operations. Any suspensions, terminations or inability to meet applicable bonding requirements could materially adversely affect our financial condition and operations. Although significant expenditures may be required to comply with governmental laws and regulations applicable to us, compliance has not had a material adverse effect on our earnings or competitive position. Future regulations may add to the cost of, or significantly limit, drilling activity.
New Accounting Pronouncements and SEC Rulemaking
On December 31, 2008, the SEC published the final rules and interpretations updating its oil and gas reporting requirements. Many of the revisions are updates to definitions in the existing oil and gas rules to make them consistent with the petroleum resource management system, which is a widely accepted standard for the management of petroleum resources that was developed by several industry organizations. Key revisions include the ability to include nontraditional resources in reserves, the use of new technology for determining reserves, permitting disclosure of probable and possible reserves, and changes to the pricing used to determine reserves in that companies must use a 12-month average price. The average is calculated using the first-day-of-the-month price for each of the 12 months that make up the reporting period. The SEC will require companies to comply with the amended disclosure requirements for registration statements filed after January 1, 2010, and for annual reports for fiscal years ending on or after December 15, 2009. Early adoption was not permitted. Financial Accounting Standards Board Accounting Standards Codification Topic 932 “Extractive Activities — Oil and Gas” (FASB ASC 932) provides guidance for oil and natural gas reserve related disclosures in the financial statements. Adoption of the new requirements did not have a material impact on Brigham’s financial statements.
In June 2009, the Financial Accounting Standards Board issued Financial Accounting Standards Board Accounting Standards Codification Topic 105 “Generally Accepted Accounting Principles” (FASB ASC 105). FASB ASC 105 sets forth that the Financial Accounting Standards Board Accounting Standards Codification (ASC) is the exclusive authoritative reference for nongovernmental U.S. GAAP for use in financial statements issued for interim and annual periods ending after September 15, 2009, except for SEC rules and interpretive releases, which also are authoritative GAAP for SEC registrants. The change was established by FASB Statement of Financial Accounting Standards No. 168 “The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles” (FAS 168), which divides nongovernmental U.S. GAAP into the authoritative Codification and guidance that is nonauthoritative, doing away with the previous four-level hierarchy. FASB ASC 105 is effective for financial statements for interim or annual reporting periods ending after September 15, 2009. FASB ASC 105 was not intended to change or alter existing GAAP, and our adoption did not have any impact on our consolidated financial statements other than to modify certain existing disclosures. Upon adoption, we began to use the new guidelines and numbering system prescribed by the FASB ASC when referring to GAAP in the third quarter of fiscal 2009.
In January 2010, the Financial Accounting Standards Board issued Accounting Standards Update No. 2010-06, an update to Statement of Financial Accounting Standards Board Auditing Standard Codification Topic 820 “Fair Value Measurements and Disclosures” (FASB ASC 820). The update provides amendments to FASB ASC 820 that will provide more robust disclosures about (1) the different classes of assets and liabilities measured at fair value, (2) the valuation techniques and inputs used, (3) the activity in Leve1 3 fair value measurements, and (4) the transfers between Levels 1, 2, and 3. The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The adoption of the updates to FASB ASC 820 did not have a material impact on the financial statements.
31
Table of Contents
Forward-looking Information
We or our representatives may make forward-looking statements, oral or written, including statements in this report, press releases and filings with the SEC, regarding estimated future net revenues from oil and natural gas reserves and the present value thereof, planned capital expenditures (including the amount and nature thereof), increases in oil and natural gas production, the number of wells we anticipate drilling during 2010 and our financial position, business strategy and other plans and objectives for future operations. Although we believe that the expectations reflected in these forward-looking statements are reasonable, there can be no assurance that the actual results or developments anticipated by us will be realized or, even if substantially realized, that they will have the expected effects on our business or operations. Among the factors that could cause actual results to differ materially from our expectations are general economic conditions, inherent uncertainties in interpreting engineering data, operating hazards, delays or cancellations of drilling operations for a variety of reasons, competition, fluctuations in crude oil and natural gas prices, availability of sufficient capital resources to us or our project participants, government regulations and other factors set forth among the risk factors noted in our Form 10-K report for the year ended December 31, 2009 including, but not limited to, the Risk Factors identified in Item 1A. of such reports. All subsequent oral and written forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these factors. We assume no obligation to update any of these statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Management Opinion Concerning Derivative Instruments
We use derivative instruments to manage exposure to commodity prices and interest rate risks. Our objectives for holding derivatives are to achieve a relatively consistent level of cash flow to support a portion of our planned capital spending. Our use of derivative instruments for hedging activities could materially affect our results of operations in particular quarterly or annual periods since such instruments can limit our ability to benefit from favorable price movements. We do not enter into derivative instruments for trading purposes.
Derivative Instruments and Hedging Activities
Our primary commodity market risk exposure is to changes in the prices that we receive for our crude oil and natural gas production. The market prices for crude oil and natural gas have been highly volatile and are likely to continue to be highly volatile in the future. As such, we employ established policies and procedures to manage our exposure to fluctuations in the sales prices we receive for our crude oil and natural gas production via using derivative instruments.
While the use of derivative instruments limits the downside risk of adverse price movements, their use may also limit future revenues from favorable price movements. Moreover, our derivative contracts generally do not apply to all of our production and thus provide only partial price protection against declines in commodity prices. We expect that the amount of our derivative contracts will vary from time to time.
During 2009 and 2010 through March 31, we were party to crude oil costless collars, natural gas costless collars, natural gas three-way costless collars and natural gas swaps.
We use costless collars to establish floor (purchased put option) and ceiling prices (written call option) on our anticipated future crude oil and natural gas production. We neither receive nor pay net premiums when we enter into these option arrangements. These contracts are settled monthly. When the settlement price for a period is above the ceiling price (written call option), we pay our counterparty. When the settlement price for a period is below the floor price (purchased put option), our counterparty is required to pay us. All hedges are accounted for using mark-to-market accounting.
A three-way costless collar consists of a costless collar (purchased put option and written call option) plus a put (written put) sold by us with a price below the floor price (purchased put option) of the costless collar. We neither receive nor pay net premiums when we enter into these option arrangements. These contracts are settled monthly. The written put requires us to make a payment to our counterparty if the settlement price for a period is below the written put price. Combining the costless collar (purchased put option and written call option) with the written put results in us being entitled to a net payment equal to the difference between the floor price (purchased put option) of the costless collar and the written put price if the settlement price is equal to or less than the written put price. If the settlement price is greater than the written put price, the result is the same as it would have been with a costless collar. This strategy enables us to increase the floor and the ceiling price of the collar beyond the range of a traditional costless collar while offsetting the associated cost with the sale of the written put. All hedges are accounted for using mark-to-market accounting.
32
Table of Contents
We use swaps to fix the sales price for our anticipated future natural gas production. Upon settlement, we receive a fixed price for the hedged commodity and pay our counterparty a floating market price, as defined in each instrument. These instruments are settled monthly. When the floating price exceeds the fixed price for a contract month, we pay our counterparty. When the fixed price exceeds the floating price, our counterparty is required to make a payment to us.
Natural gas derivative transactions are generally settled based upon the average reported settlement prices on the NYMEX for the last three trading days of a particular contract month. Crude oil derivative transactions are generally settled based on the average reported settlement prices on the NYMEX for each trading day of a particular calendar month.
The following tables reflect our open natural gas and crude oil derivative contracts as of March 31, 2010, the associated volumes and the corresponding weighted average NYMEX reference price.
Crude | Purchased | Written | ||||||||||
Crude Oil | Put | Call | ||||||||||
Settlement Period | (Bbls) | (Nymex) | (Nymex) | |||||||||
Crude Oil Costless Collars | ||||||||||||
04/01/10 - 12/31/10 | 90,000 | $ | 48.70 | $ | 80.00 | |||||||
04/01/10 - 05/31/10 | 20,000 | $ | 57.50 | $ | 75.95 | |||||||
06/01/10 - 12/31/10 | 56,000 | $ | 57.50 | $ | 82.15 | |||||||
04/01/10 - 12/31/10 | 36,000 | $ | 60.00 | $ | 86.50 | |||||||
01/01/11 - 12/31/11 | 84,000 | $ | 65.00 | $ | 88.25 | |||||||
07/01/10 - 09/30/10 | 6,000 | $ | 70.00 | $ | 87.25 | |||||||
10/01/10 - 12/31/10 | 3,000 | $ | 70.00 | $ | 88.50 | |||||||
04/01/10 - 09/30/10 | 18,000 | $ | 60.00 | $ | 91.40 | |||||||
04/01/10 - 12/31/10 | 45,000 | $ | 60.00 | $ | 88.80 | |||||||
01/01/11 - 12/31/11 | 60,000 | $ | 60.00 | $ | 97.25 | |||||||
04/01/10 - 06/30/10 | 15,000 | $ | 60.00 | $ | 103.75 | |||||||
01/01/11 - 12/31/11 | 60,000 | $ | 65.00 | $ | 108.00 | |||||||
01/01/11 - 06/30/11 | 18,000 | $ | 65.00 | $ | 97.50 | |||||||
04/01/10 - 12/31/10 | 27,000 | $ | 60.00 | $ | 96.00 | |||||||
04/01/10 - 12/31/10 | 18,000 | $ | 60.00 | $ | 100.00 | |||||||
07/01/10 - 12/31/10 | 12,000 | $ | 65.00 | $ | 107.70 | |||||||
01/01/11 - 12/31/11 | 48,000 | $ | 70.00 | $ | 106.80 | |||||||
04/01/10 - 12/31/10 | 36,000 | $ | 70.00 | $ | 101.75 | |||||||
04/01/10 - 08/31/10 | 15,000 | $ | 70.00 | $ | 99.00 | |||||||
01/01/11 - 12/31/11 | 48,000 | $ | 75.00 | $ | 102.60 | |||||||
07/01/11 - 12/31/11 | 12,000 | $ | 75.00 | $ | 103.00 | |||||||
04/01/10 - 06/30/10 | 30,000 | $ | 65.00 | $ | 89.90 | |||||||
07/01/10 - 12/31/10 | 30,000 | $ | 65.00 | $ | 94.25 | |||||||
01/01/11 - 06/30/11 | 24,000 | $ | 70.00 | $ | 92.50 | |||||||
07/01/11 - 09/30/11 | 9,000 | $ | 70.00 | $ | 95.00 | |||||||
10/01/11 - 12/31/11 | 6,000 | $ | 70.00 | $ | 96.35 | |||||||
01/01/11 - 02/28/11 | 10,000 | $ | 70.00 | $ | 92.00 | |||||||
04/01/10 - 12/31/10 | 27,000 | $ | 70.00 | $ | 91.50 | |||||||
01/01/11 - 07/31/11 | 21,000 | $ | 70.00 | $ | 94.80 | |||||||
05/01/10 - 11/30/10 | 21,000 | $ | 70.00 | $ | 95.50 | |||||||
01/01/11 - 03/31/11 | 9,000 | $ | 75.00 | $ | 93.50 | |||||||
07/01/11 - 12/31/11 | 12,000 | $ | 75.00 | $ | 95.15 |
33
Table of Contents
Natural | Purchased | Written | ||||||||||
Gas | Put | Call | ||||||||||
Settlement Period | (MMbtu) | (Nymex) | (Nymex) | |||||||||
Natural Gas Costless Collars | ||||||||||||
04/01/10 - 09/30/10 | 420,000 | $ | 5.75 | $ | 7.30 | |||||||
10/01/10 - 03/31/11 | 240,000 | $ | 6.50 | $ | 8.25 | |||||||
04/01/10 - 09/30/10 | 240,000 | $ | 5.75 | $ | 7.00 | |||||||
04/01/10 - 12/31/10 | 630,000 | $ | 5.15 | $ | 7.00 | |||||||
04/01/10 - 09/30/10 | 300,000 | $ | 5.50 | $ | 6.65 | |||||||
10/01/10 - 03/31/11 | 420,000 | $ | 6.40 | $ | 7.80 | |||||||
01/01/11 - 12/31/11 | 360,000 | $ | 5.75 | $ | 7.65 | |||||||
01/01/11 - 12/31/11 | 480,000 | $ | 5.75 | $ | 7.40 | |||||||
04/01/11 - 12/31/11 | 360,000 | $ | 5.00 | $ | 6.55 |
The following table reflects commodity derivative contracts entered into subsequent to March 31, 2010, the associated volumes and the corresponding weighted average NYMEX reference price.
Crude | Purchased | Written | ||||||||||
Oil | Put | Call | ||||||||||
Settlement Period | (Bbls) | (Nymex) | (Nymex) | |||||||||
Crude Oil Costless Collars | ||||||||||||
06/01/10 - 12/31/10 | 35,000 | $ | 75.00 | $ | 101.00 | |||||||
01/01/11 - 12/31/11 | 36,000 | $ | 75.00 | $ | 104.30 | |||||||
06/01/10 - 07/31/10 | 20,000 | $ | 75.00 | $ | 100.50 | |||||||
01/01/12 - 06/30/12 | 60,000 | $ | 75.00 | $ | 106.90 | |||||||
08/01/10 - 10/31/10 | 15,000 | $ | 75.00 | $ | 101.00 | |||||||
01/01/11 - 02/28/11 | 8,000 | $ | 75.00 | $ | 103.50 | |||||||
03/01/11 - 04/30/11 | 16,000 | $ | 75.00 | $ | 104.50 |
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of March 31, 2010, our management, including our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon and as of the date of the evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective at a reasonable assurance level.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting during the first quarter of 2010 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
34
Table of Contents
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
As discussed in Note 3 of Notes to the Consolidated Financial Statements included in Part I. Financial Statements, Brigham is party to various legal actions arising in the ordinary course of business and does not expect these matters to have a material adverse effect on its consolidated financial condition, results of operations or cash flows.
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors disclosed in Item 1A. Risk Factors of our annual report on Form 10-K for the year ended December 31, 2009, other than the following:
The proposed United States federal budgets for fiscal years 2010 and 2011 and other pending legislation contain certain provisions that, if passed as originally submitted, will have an adverse effect on our financial position, results of operations, and cash flows.
In February 2009, the Obama administration released its budget proposals for the fiscal year 2010, which included numerous proposed tax changes. In April 2009, legislation was introduced to further these objectives and in February 2010, the Obama administration released similar budget proposals for the fiscal year 2011. The proposed budget and legislation would repeal many tax incentives and deductions that are currently used by U.S. oil and gas companies and impose new taxes. Among others, the provisions include: elimination of the ability to fully deduct intangible drilling costs in the year incurred; repeal of the percentage depletion deduction for oil and gas properties; repeal of the manufacturing tax deduction for oil and gas companies; increase in the geological and geophysical amortization period for independent producers; and implementation of a fee on non-producing leases located on federal lands. Should some or all of these provisions become law our taxes could increase, potentially significantly, after net operating losses are exhausted, which would have a negative impact on our net income and cash flows. This could also reduce our drilling activities. Although these proposals initially were made approximately one year ago, none have been voted on or become law. However, it is still the Obama administration’s stated intention to enact these provisions in 2010. We do not know the ultimate impact these proposed changes may have on our business.
Certain of our undeveloped leasehold acreage is subject to leases that will expire over the next several years unless production is established on units containing the acreage or the leases are extended.
As of March 31, 2010, we had mineral leases on approximately 302,800 net acres in the Williston Basin which we believe are prospective for the Bakken and/or Three Forks. A significant portion of the acreage is not currently held by production. Unless production in paying quantities is established on units containing these leases during their primary terms or we obtain extensions of the leases, these leases will expire. If our leases expire, we will lose our right to develop the related properties.
Our drilling plans for these areas are subject to change based upon various factors, including factors that are beyond our control, including drilling results, oil and natural gas prices, the availability and cost of capital, drilling and production costs, availability of drilling services and equipment, gathering system and pipeline transportation constraints, and regulatory approvals.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
In 2010, we elected to allow employees to deliver shares of vested restricted stock with a fair market value equal to their federal, state and local tax withholding amounts on the date of issue in lieu of cash payment.
Total Number of | Average Price | |||||||
Period | Shares Purchased | Paid per Share | ||||||
January 2010 | 14,697 | $ | 13.855 |
35
Table of Contents
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. (REMOVED AND RESERVED)
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
3.1 | Certificate of Incorporation (filed as Exhibit 3.1 to Brigham’s Registration Statement on Form S-1 (Registration No. 333-22491), and incorporated herein by reference) |
3.2 | Certificates of Amendment to Certificate of Incorporation (filed as Exhibit 3.1.1 to Brigham’s Registration Statement on Form S-3 (Registration No. 333-37558), and incorporated herein by reference) |
3.3 | Bylaws, as amended through May 28, 2009 (incorporated by reference to Exhibit 3.5 to Brigham’s Current Report on Form 8-K filed May 28, 2009) |
3.4 | Certificate of Amendment to Certificate of Incorporation of Brigham Exploration Company dated June 14, 2006 (filed as Exhibit 3.4 to Brigham’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference) |
3.5 | Certificate of Amendment to Certificate of Incorporation of Brigham Exploration Company dated October 7, 2009 (filed as Exhibit 3.5 to Brigham’s Current Report on Form 8-K (dated October 13, 2009) and incorporated herein by reference) |
4.1 | Form of Common Stock Certificate (filed as Exhibit 4.1 to Brigham’s Registration Statement on Form S-1 (Registration No. 333-22491), and incorporated herein by reference) |
4.2 | Certificate of Designations of Series A Preferred Stock (Par Value $.01 Per Share) of Brigham Exploration Company filed October 31, 2000 (filed as Exhibit 4.1 to Brigham’s Current Report on Form 8-K, as amended (filed November 8, 2000), and incorporated herein by reference) |
4.3 | Certificate of Amendment of Certificate of Designations of Series A Preferred Stock (Par Value $.01 Per Share) of Brigham Exploration Company, filed March 2, 2001 (filed as Exhibit 4.2.1 to Brigham’s Annual Report on Form 10-K for the year ended December 31, 2000 (filed March 23, 2001), and incorporated herein by reference) |
4.4 | Certificate of Designations of Series B Preferred Stock (Par Value $.01 Per Share) of Brigham Exploration Company filed December 20, 2002 (filed as Exhibit 4.4 to Brigham’s Annual Report on Form 10-K for the year ended December 31, 2002 (filed March 31, 2003) and incorporated herein by reference) |
4.5 | Certificate of Elimination of Certificate of Designations of Series B Preferred Stock of Brigham Exploration Company, dated June 4, 2004, (filed as Exhibit 99.2 to Brigham’s Current Report on Form 8-K (filed July 20, 2004), and incorporated herein by reference) |
4.6 | Indenture, dated April 20, 2006, among Brigham Exploration Company, the Guarantors named therein and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to Brigham’s Current Report on Form 8-K, as amended (filed April 24, 2006), and incorporated herein by reference) |
4.7 | Notations of Guarantees, dated April 20, 2006, among Brigham Exploration Company, the Guarantors named therein and Wells Fargo Bank, N.A., as trustee, (filed as Exhibit 4.2 to Brigham’s Current Report on Form 8-K, as amended (filed April 24, 2006), and incorporated herein by reference) |
4.8 | Rule 144A 9 5/8% Senior Notes due 2014, dated April 20, 2006 (filed as Exhibit 4.3 to Brigham’s Current Report on Form 8-K, as amended (filed April 24, 2006), and incorporated herein by reference) |
36
Table of Contents
4.9 | Reg S 9 5/8% Senior Notes due 2014, dated April 20, 2006 (filed as Exhibit 4.4 to Brigham’s Current Report on Form 8-K, as amended (filed April 24, 2006), and incorporated herein by reference) |
4.10 | Notations of Guarantees dated as of April 9, 2007, among Brigham Exploration Company, the Guarantors named therein and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.2 to Brigham’s Current Report on Form 8-K filed on April 13, 2007 and incorporated in by reference) |
4.11 | Rule 144A 9 5/8% Senior Notes due 2014 (filed as Exhibit 4.3 to Brigham’s Current Report on Form 8-K filed on April 13, 2007 and incorporated in by reference) |
4.12 | Reg S 9 5/8% Senior Notes due 2014 (filed as Exhibit 4.4 on Form 8-K filed to Brigham’s Current Report on April 13, 2007 and incorporated in by reference) |
4.13 | Rights Agreement, dated as of December 10, 2008, between Brigham Exploration Company and American Stock Transfer & Trust Company, LLC, as Rights Agent (filed as Exhibit 4.1 to Brigham’s Current Report on Form 8-K (filed December 11, 2008) and incorporated herein by reference) |
4.14 | Certificate of Designations of Series C Junior Preferred Stock of Brigham Exploration Company effective as of December 10, 2008 (filed as Exhibit 3.1 to Brigham’s Current Report on Form 8-K (filed December 11, 2008) and incorporated herein by reference) |
4.15 | Certificate of Elimination of Certificate of Designations of Series C Junior Preferred Stock of Brigham Exploration Company effective March 10, 2010 (filed as Exhibit 3.6 to Brigham’s Current Report on Form 8-K (filed March 15, 2010) and incorporated herein by reference) |
*10.46 | Amendment to 1997 Incentive Plan of Brigham Exploration Company effective March 9, 2010 (filed as Exhibit 10.46 to Brigham’s Current Report on Form 8-K (filed March 15, 2010) and incorporated herein by reference) |
31.1 | Certification of Chief Executive Officer of the Company pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 |
31.2 | Certification of Chief Financial Officer of the Company pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 |
32.1 Certification of Chief Executive Officer of the Company pursuant to 18 U.S.C. § 1350
32.2 Certification of Chief Financial Officer of the Company pursuant to 18 U.S.C. § 1350
* | Management or compensatory plan |
37
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BRIGHAM EXPLORATION COMPANY | ||||
April 30, 2010 | By: | /s/ Ben M. Brigham | ||
Ben M. Brigham | ||||
Chief Executive Officer, President and Chairman of the Board | ||||
April 30, 2010 | By: | /s/ Eugene B. Shepherd, Jr. | ||
Eugene B. Shepherd, Jr. Executive Vice President and Chief Financial Officer | ||||
38