Aircraft Collateral Summary Maintenance-Adjusted Base Values Notes: Lesser of the mean and median of the maintenance adjusted base values (“LMM”) as provided by Aircraft Information Services, Inc. (“AISI”) as of July 1, 2020, Avitas, Inc. (“Avitas”) as of June 26, 2020 and mba Aviation (“mba”) as of June 30, 2020 Minimum collateral cushion is calculated as of February 15, 2021, the first Regular Distribution Date, using the Maximum LTV set forth under “Loan to Aircraft Value Ratios” in the summary of the Preliminary Prospectus Supplement FedEx will use the following 14 Aircraft as Collateral: FedEx obtained appraised values for the aircraft from AISI, Avitas, and mba. Aggregate LMM appraised value is approximately $1.3Bn(1) LMM(1) of the appraisals indicate a collateral cushion of 45.1% on the Certificates(2), which will increase over time as the Certificates amortize 9 Aircraft Aircraft Narrow / Registration Serial Engine MTOW Delivery Age No. Type Widebody Number Number Type (lbs) Date (yrs.) AISI Avitas mba LMM (1) 1 Boeing 767-300F Widebody N126FE 42718 CF6-80C2-BF6 408,000 Sep-15 4.9 65,940,000 54,100,110 59,630,000 59,630,000 2 Boeing 767-300F Widebody N130FE 42720 CF6-80C2-BF6 408,000 Feb-16 4.5 68,060,000 56,896,434 61,130,000 61,130,000 3 Boeing 767-300F Widebody N135FE 42722 CF6-80C2-BF6 408,000 Jun-16 4.2 70,270,000 60,551,959 62,390,000 62,390,000 4 Boeing 767-300F Widebody N138FE 42723 CF6-80C2-BF6 408,000 Jul-16 4.0 69,090,000 60,731,529 62,700,000 62,700,000 5 Boeing 767-300F Widebody N144FE 42726 CF6-80C2-BF6 408,000 Feb-17 3.5 70,910,000 56,930,433 64,920,000 64,253,478 6 Boeing 767-300F Widebody N151FE 43630 CF6-80C2-BF6 408,000 Oct-17 2.8 72,060,000 61,014,180 67,600,000 66,891,393 7 Boeing 767-300F Widebody N153FE 63095 CF6-80C2-BF6 408,000 Dec-17 2.7 72,040,000 61,014,180 68,270,000 67,108,060 8 Boeing 767-300F Widebody N155FE 43631 CF6-80C2-BF6 408,000 Feb-18 2.5 72,910,000 62,138,909 68,940,000 67,996,303 9 Boeing 767-300F Widebody N168FE 63100 CF6-80C2-BF6 408,000 Nov-18 1.8 73,700,000 66,608,262 72,130,000 70,812,754 10 Boeing 767-300F Widebody N172FE 63103 CF6-80C2-BF6 408,000 Jan-19 1.6 74,750,000 67,982,333 72,830,000 71,854,111 11 Boeing 777F Widebody N897FD 42705 GE90-115B 766,000 Nov-17 2.7 138,940,000 139,437,146 145,340,000 139,437,146 12 Boeing 777F Widebody N891FD 41440 GE90-115B 766,000 Jun-18 2.2 146,380,000 143,849,991 150,410,000 146,380,000 13 Boeing 777F Widebody N876FD 40682 GE90-115B 766,000 Jun-19 1.1 153,310,000 153,125,581 159,460,000 153,310,000 14 Boeing 777F Widebody N845FD 66255 GE90-115B 766,000 Jun-20 0.2 161,682,547 163,992,739 169,300,000 163,992,739 2.4 $1,310,042,547 $1,208,373,786 $1,285,050,000 $1,257,885,984 Base Value ($) TOTAL / WA