- BRKL Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Brookline Bancorp (BRKL) 424B3Prospectus supplement
Filed: 12 Aug 22, 4:15pm
| TIME AND DATE | | | 11:00 a.m., local time, on September 21, 2022. | |
| PLACE | | | 2651 Strang Blvd., Suite 100, Yorktown Heights, New York. | |
| BUSINESS ITEMS | | | (1) To approve and adopt the Agreement and Plan of Merger, dated as of May 23, 2022 (the “merger agreement”), by and between Brookline Bancorp, Inc. (“Brookline”) and PCSB Financial Corporation (“PCSB”), and to approve the transactions contemplated by the merger agreement (the “merger,” and, collectively, the “PCSB merger proposal”); | |
| | | | (2) to approve a non-binding, advisory proposal to approve the compensation payable to the named executive officers of PCSB in connection with the merger (the “PCSB compensation proposal”); and | |
| | | | (3) to approve the adjournment of the PCSB special meeting, if necessary or appropriate, to solicit additional proxies if there are insufficient votes at the time of the PCSB special meeting to approve the PCSB merger proposal, or to ensure that any supplement or amendment to the accompanying proxy statement/prospectus is timely provided to PCSB stockholders (the “PCSB adjournment proposal”). | |
| RECORD DATE | | | The board of directors of PCSB has fixed the close of business on July 8, 2022 as the record date for the PCSB special meeting. Only holders of record of PCSB common stock as of the close of business on the record date for the PCSB special meeting are entitled to notice of the PCSB special meeting or any adjournment or postponement thereof. Only holders of record of PCSB common stock are entitled to vote at the PCSB special meeting or any adjournment or postponement thereof. | |
| PROXY VOTING | | | It is important that your shares be represented and voted at the meeting. You can vote your shares via the Internet, by telephone or by completing and returning the proxy card or voting instruction card sent to you. You can revoke your proxy at any time before its exercise at the meeting by following the instructions in the proxy statement. | |
| NO APPRAISAL RIGHTS | | | Under Maryland law, PCSB common stockholders do not have appraisal rights. | |
| BOARD RECOMMENDATIONS | | | The PCSB board of directors unanimously recommends that PCSB stockholders vote “FOR” the PCSB merger proposal, “FOR” the PCSB compensation proposal and “FOR” the PCSB adjournment proposal. | |
| | | | By Order of the Board of Directors, | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 18 | | | |
| | | | 23 | | | |
| | | | 25 | | | |
| | | | 32 | | | |
| | | | 32 | | | |
| | | | 32 | | | |
| | | | 33 | | | |
| | | | 33 | | | |
| | | | 33 | | | |
| | | | 34 | | | |
| | | | 34 | | | |
| | | | 35 | | | |
| | | | 35 | | | |
| | | | 36 | | | |
| | | | 36 | | | |
| | | | 36 | | | |
| | | | 37 | | | |
| | | | 37 | | | |
| | | | 37 | | | |
| | | | 38 | | | |
| | | | 38 | | | |
| | | | 38 | | | |
| | | | 42 | | | |
| | | | 44 | | | |
| | | | 44 | | | |
| | | | 55 | | | |
| | | | 58 | | | |
| | | | 59 | | | |
| | | | 59 | | | |
| | | | 59 | | | |
| | | | 60 | | | |
| | | | 60 | | | |
| | | | 67 | | | |
| | | | 69 | | | |
| | | | 69 | | | |
| | | | 69 | | | |
| | | | 69 | | |
| | | Page | | |||
| | | | 69 | | | |
| | | | 70 | | | |
| | | | 70 | | | |
| | | | 73 | | | |
| | | | 74 | | | |
| | | | 74 | | | |
| | | | 74 | | | |
| | | | 77 | | | |
| | | | 78 | | | |
| | | | 80 | | | |
| | | | 81 | | | |
| | | | 81 | | | |
| | | | 81 | | | |
| | | | 84 | | | |
| | | | 85 | | | |
| | | | 85 | | | |
| | | | 87 | | | |
| | | | 87 | | | |
| | | | 87 | | | |
| | | | 89 | | | |
| | | | 90 | | | |
| | | | 91 | | | |
| | | | 91 | | | |
| | | | 91 | | | |
| | | | 92 | | | |
| | | | 92 | | | |
| | | | 92 | | | |
| | | | 93 | | | |
| | | | 93 | | | |
| | | | 94 | | | |
| | | | 95 | | | |
| | | | 102 | | | |
| | | | 103 | | | |
| | | | 104 | | | |
| | | | 104 | | | |
| | | | 104 | | | |
| | | | 105 | | | |
| | | | 107 | | | |
| | | | A-1 | | | |
| | | | B-1 | | |
| | | At March 31, 2022 | | |||||||||||||||||||||||||||
| | | Brookline Historical | | | PCSB Historical | | | Adjustments (1)(2) | | | | | | | | | Proforma | | ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and short term investments | | | | $ | 293,271 | | | | | $ | 158,892 | | | | | $ | (135,011) | | | | | | (3) | | | | | $ | 317,152 | | |
Securities | | | | | 730,558 | | | | | | 448,081 | | | | | | (47,480) | | | | | | (4) | | | | | | 1,131,159 | | |
Loans, net of deferred fees and costs | | | | | 7,223,130 | | | | | | 1,294,597 | | | | | | (27,172) | | | | | | (5) | | | | | | 8,490,555 | | |
Allowance for credit losses | | | | | (95,463) | | | | | | (8,711) | | | | | | (5,388) | | | | | | (6) | | | | | | (109,562) | | |
Bank premises and equipment | | | | | 69,365 | | | | | | 18,904 | | | | | | 500 | | | | | | (7) | | | | | | 88,769 | | |
Goodwill | | | | | 160,427 | | | | | | 6,106 | | | | | | 67,513 | | | | | | (8) | | | | | | 234,046 | | |
Identifiable intangible assets | | | | | 2,142 | | | | | | 102 | | | | | | 25,491 | | | | | | (9) | | | | | | 27,735 | | |
Other assets | | | | | 250,306 | | | | | | 66,570 | | | | | | 13,175 | | | | | | (10) | | | | | | 330,051 | | |
Total Assets | | | | $ | 8,633,736 | | | | | $ | 1,984,541 | | | | | $ | (108,372) | | | | | | | | | | | $ | 10,509,905 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | | $ | 7,094,378 | | | | | $ | 1,624,719 | | | | | $ | 316 | | | | | | (11) | | | | | $ | 8,719,413 | | |
Borrowings | | | | | 392,897 | | | | | | 57,101 | | | | | | — | | | | | | | | | | | | 449,998 | | |
Other liabilities | | | | | 164,526 | | | | | | 26,329 | | | | | | — | | | | | | | | | | | | 190,855 | | |
Stockholders’ equity | | | | | 981,935 | | | | | | 276,392 | | | | | | (108,688) | | | | | | (12) | | | | | | 1,149,639 | | |
Total Liabilities and Shareholders’ Equity | | | | $ | 8,633,736 | | | | | $ | 1,984,541 | | | | | $ | (108,372) | | | | | | | | | | | $ | 10,509,905 | | |
| | | Twelve Months Ended December 31, 2021 | | |||||||||||||||||||||||||||
| | | Brookline Historical | | | PCSB Historical | | | Adjustments (1)(2) | | | | | | | | | Pro Forma | | ||||||||||||
INTEREST AND DIVIDEND INCOME | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and leases | | | | $ | 297,927 | | | | | $ | 49,499 | | | | | $ | 5,244 | | | | | | (13) | | | | | $ | 352,670 | | |
Debt and equity securities | | | | | 13,350 | | | | | | 7,693 | | | | | | 10,000 | | | | | | (14) | | | | | | 31,043 | | |
Short term investments | | | | | 252 | | | | | | 416 | | | | | | — | | | | | | | | | | | | 668 | | |
Total Interest and Dividend Income | | | | | 311,529 | | | | | | 57,608 | | | | | | 15,244 | | | | | | | | | | | | 384,381 | | |
INTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | | | 20,713 | | | | | | 5,947 | | | | | | (105) | | | | | | (15) | | | | | | 26,555 | | |
Borrowed Funds | | | | | 8,443 | | | | | | 1,650 | | | | | | — | | | | | | | | | | | | 10,093 | | |
Total Interest Expense | | | | | 29,156 | | | | | | 7,597 | | | | | | (105) | | | | | | | | | | | | 36,648 | | |
Net Interest Income | | | | | 282,373 | | | | | | 50,011 | | | | | | 15,349 | | | | | | | | | | | | 347,733 | | |
Less – (Credit) Provision for Credit Losses | | | | | (7,837) | | | | | | (612) | | | | | | 13,145 | | | | | | (16) | | | | | | 4,696 | | |
Net Interest Income after Provision for Loan Losses | | | | | 290,210 | | | | | | 50,623 | | | | | | 2,204 | | | | | | | | | | | | 343,037 | | |
NONINTEREST INCOME | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fees and service charges | | | | | 12,673 | | | | | | 1,551 | | | | | | — | | | | | | | | | | | | 14,224 | | |
Loan level derivative income | | | | | 4,680 | | | | | | — | | | | | | — | | | | | | | | | | | | 4,680 | | |
Gain (Loss) on investment securities, net | | | | | (38) | | | | | | 113 | | | | | | — | | | | | | | | | | | | 75 | | |
Gain on sales of loans | | | | | 3,737 | | | | | | 47 | | | | | | — | | | | | | | | | | | | 3,784 | | |
Other noninterest income | | | | | 5,937 | | | | | | 1,257 | | | | | | — | | | | | | | | | | | | 7,194 | | |
Total Noninterest Income | | | | | 26,989 | | | | | | 2,968 | | | | | | — | | | | | | | | | | | | 29,957 | | |
NONINTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Compensation and Employee Benefits | | | | | 106,786 | | | | | | 23,006 | | | | | | — | | | | | | | | | | | | 129,792 | | |
Occupancy, Equipment and Data Processing | | | | | 33,283 | | | | | | 7,517 | | | | | | — | | | | | | | | | | | | 40,800 | | |
Professional services | | | | | 4,694 | | | | | | 1,600 | | | | | | — | | | | | | | | | | | | 6,294 | | |
FDIC Assessment | | | | | 2,980 | | | | | | 474 | | | | | | — | | | | | | | | | | | | 3,454 | | |
Advertising and Marketing | | | | | 4,167 | | | | | | 400 | | | | | | — | | | | | | | | | | | | 4,567 | | |
Other Noninterest Expense | | | | | 10,698 | | | | | | 1,871 | | | | | | 4,653 | | | | | | (17) | | | | | | 17,222 | | |
Total Noninterest Expense | | | | | 162,608 | | | | | | 34,868 | | | | | | 4,653 | | | | | | | | | | | | 202,129 | | |
Income Before Income Taxes | | | | | 154,591 | | | | | | 18,723 | | | | | | (2,449) | | | | | | | | | | | | 170,865 | | |
Provision For Income Taxes | | | | | 39,151 | | | | | | 3,819 | | | | | | (618) | | | | | | (18) | | | | | | 42,352 | | |
NET INCOME | | | | $ | 115,440 | | | | | $ | 14,904 | | | | | $ | (1,831) | | | | | | | | | | | $ | 128,513 | | |
Basic Earnings Per Share | | | | $ | 1.48 | | | | | $ | 1.03 | | | | | $ | — | | | | | | | | | | | $ | 1.43 | | |
Diluted Earnings Per Share | | | | $ | 1.48 | | | | | $ | 1.03 | | | | | $ | — | | | | | | | | | | | $ | 1.43 | | |
Basic Average Shares | | | | | 77,974,851 | | | | | | 14,438,369 | | | | | | (2,571,387) | | | | | | (19) | | | | | | 89,841,833 | | |
Diluted Average Shares | | | | | 78,243,416 | | | | | | 14,475,424 | | | | | | (2,608,442) | | | | | | (19) | | | | | | 90,110,398 | | |
| | | Three Months Ended March 31, 2022 | | |||||||||||||||||||||||||||
| | | Brookline Historical | | | PCSB Historical | | | Adjustments (1)(2) | | | | | | | | | Pro Forma | | ||||||||||||
INTEREST AND DIVIDEND INCOME | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and leases | | | | $ | 71,721 | | | | | $ | 11,943 | | | | | $ | 1,311 | | | | | | (13) | | | | | $ | 84,975 | | |
Debt and equity securities | | | | | 3,324 | | | | | | 2,152 | | | | | | 2,500 | | | | | | (14) | | | | | | 7,976 | | |
Short term investments | | | | | 66 | | | | | | 105 | | | | | | — | | | | | | | | | | | | 171 | | |
Total Interest and Dividend Income | | | | | 75,111 | | | | | | 14,200 | | | | | | 3,811 | | | | | | | | | | | | 93,122 | | |
INTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | | | 3,771 | | | | | | 1,217 | | | | | | (26) | | | | | | (15) | | | | | | 4,962 | | |
Borrowed Funds | | | | | 1,492 | | | | | | 266 | | | | | | — | | | | | | | | | | | | 1,758 | | |
Total Interest Expense | | | | | 5,263 | | | | | | 1,483 | | | | | | (26) | | | | | | | | | | | | 6,720 | | |
Net Interest Income | | | | | 69,848 | | | | | | 12,717 | | | | | | 3,837 | | | | | | | | | | | | 86,402 | | |
Less – (Credit) Provision for Credit Losses | | | | | (160) | | | | | | 286 | | | | | | — | | | | | | (16) | | | | | | 126 | | |
Net Interest Income after Provision for Loan Losses | | | | | 70,008 | | | | | | 12,431 | | | | | | 3,837 | | | | | | | | | | | | 86,276 | | |
NONINTEREST INCOME | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fees and service charges | | | | | 3,247 | | | | | | 390 | | | | | | — | | | | | | | | | | | | 3,637 | | |
Loan level derivative income | | | | | 686 | | | | | | 333 | | | | | | — | | | | | | | | | | | | 1,019 | | |
Loss (Gain) on investment securities, net | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Gain on sales of loans | | | | | 344 | | | | | | 9 | | | | | | — | | | | | | | | | | | | 353 | | |
Other noninterest income | | | | | 1,252 | | | | | | 191 | | | | | | — | | | | | | | | | | | | 1,443 | | |
Total Noninterest Income | | | | | 5,529 | | | | | | 923 | | | | | | — | | | | | | | | | | | | 6,452 | | |
NONINTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Compensation and Employee Benefits | | | | | 26,884 | | | | | | 5,737 | | | | | | — | | | | | | | | | | | | 32,621 | | |
Occupancy, Equipment and Data Processing | | | | | 9,362 | | | | | | 1,987 | | | | | | — | | | | | | | | | | | | 11,349 | | |
Professional services | | | | | 1,226 | | | | | | 543 | | | | | | — | | | | | | | | | | | | 1,769 | | |
FDIC Assessment | | | | | 728 | | | | | | 125 | | | | | | — | | | | | | | | | | | | 853 | | |
Advertising and Marketing | | | | | 1,272 | | | | | | 100 | | | | | | — | | | | | | | | | | | | 1,372 | | |
Other Noninterest Expense | | | | | 3,015 | | | | | | 464 | | | | | | 1,163 | | | | | | (17) | | | | | | 4,642 | | |
Total Noninterest Expense | | | | | 42,487 | | | | | | 8,956 | | | | | | 1,163 | | | | | | | | | | | | 52,606 | | |
Income Before Income Taxes | | | | | 33,050 | | | | | | 4,398 | | | | | | 2,674 | | | | | | | | | | | | 40,122 | | |
Provision For Income Taxes | | | | | 8,345 | | | | | | 924 | | | | | | 675 | | | | | | (18) | | | | | | 9,944 | | |
NET INCOME | | | | $ | 24,705 | | | | | $ | 3,474 | | | | | $ | 1,999 | | | | | | | | | | | $ | 30,178 | | |
Basic Earnings Per Share | | | | $ | 0.32 | | | | | $ | 0.25 | | | | | $ | — | | | | | | | | | | | $ | 0.34 | | |
Diluted Earnings Per Share | | | | $ | 0.32 | | | | | $ | 0.24 | | | | | $ | — | | | | | | | | | | | $ | 0.34 | | |
Basic Average Shares | | | | | 77,617,227 | | | | | | 14,165,775 | | | | | | (2,298,793) | | | | | | (19) | | | | | | 89,484,209 | | |
Diluted Average Shares | | | | | 77,926,822 | | | | | | 14,197,716 | | | | | | (2,330,734) | | | | | | (19) | | | | | | 89,793,804 | | |
| Change in control contract and severance contracts | | | | $ | 10.2 | | |
| Termination of vendor and system contracts | | | | | 2.7 | | |
| Professional and legal fees | | | | | 9.4 | | |
| Other acquisition related expenses | | | | | 3.3 | | |
| Pre-tax merger costs | | | | | 25.6 | | |
| Taxes | | | | | 4.2 | | |
| Total merger costs | | | | $ | 21.4 | | |
| Reversal of historical PCSB’s allowance for credit losses | | | | $ | 8.7 | | |
| Increase in allowance for credit losses for gross-up of estimated lifetime credit losses for purchased credit-deteriorated (“PCD”) loans and leases | | | | | (1.0) | | |
| Provision for estimate of lifetime credit losses on non-PCD loans and leases | | | | | (13.1) | | |
| | | | | $ | (5.4) | | |
| To eliminate PCSB’s stockholders’ equity | | | | $ | (276,392) | | |
| To reflect issuance of Brookline common stock in the merger | | | | | 177,530 | | |
| Adjustment to record provision for credit losses on non-PCD acquired loans, net of tax | | | | | (9,826) | | |
| | | | | $ | (108,688) | | |
| | | At or for the Year Ended December 31, 2021 | | | At or for the Three Months Ended March 31, 2022 | | ||||||
Book value per share: | | | | | | | | | | | | | |
Brookline historical | | | | $ | 12.82 | | | | | $ | 12.65 | | |
PCSB historical | | | | | 17.92 | | | | | | 18.02 | | |
Pro forma combined | | | | | 12.98 | | | | | | 12.85 | | |
PCSB pro forma equivalent | | | | | 17.24 | | | | | | 17.07 | | |
Tangible book value per share: | | | | | | | | | | | | | |
Brookline historical | | | | $ | 10.73 | | | | | $ | 10.56 | | |
PCSB historical | | | | | 17.51 | | | | | | 17.62 | | |
Pro forma combined | | | | | 10.05 | | | | | | 9.92 | | |
PCSB pro forma equivalent | | | | | 13.35 | | | | | | 13.18 | | |
Cash dividends declared per share: | | | | | | | | | | | | | |
Brookline historical | | | | $ | 0.48 | | | | | $ | 0.125 | | |
PCSB historical | | | | | 0.22 | | | | | $ | 0.060 | | |
Pro forma combined | | | | | 0.48 | | | | | $ | 0.125 | | |
PCSB pro forma equivalent | | | | | 0.64 | | | | | $ | 0.166 | | |
Basic net income per share: | | | | | | | | | | | | | |
Brookline historical | | | | $ | 1.48 | | | | | $ | 0.32 | | |
PCSB historical | | | | | 1.03 | | | | | | 0.25 | | |
Pro forma combined | | | | | 1.43 | | | | | | 0.34 | | |
PCSB pro forma equivalent | | | | | 1.90 | | | | | | 0.45 | | |
Diluted net income per share: | | | | | | | | | | | | | |
Brookline historical | | | | $ | 1.48 | | | | | $ | 0.32 | | |
PCSB historical | | | | | 1.03 | | | | | | 0.24 | | |
Pro forma combined | | | | | 1.43 | | | | | | 0.34 | | |
PCSB pro forma equivalent | | | | | 1.90 | | | | | | 0.45 | | |
Exchange ratio | | | | | 1.3284 | | | | | | 1.3284 | | |
| Transaction Price / LTM Earnings | | | | | 21.6x | | |
| Transaction Price / Estimated FY 2022 Earnings(1) | | | | | 20.8x | | |
| Transaction Price / Estimated FY 2023 Earnings(1) | | | | | 19.6x | | |
| Transaction Price / Tangible Book Value | | | | | 118.1% | | |
| Transaction Price / Adjusted Tangible Book Value(2) | | | | | 127.2% | | |
| Core Deposit Premium(3) | | | | | 3.1% | | |
| Market Premium as of May 20, 2022 | | | | | 13.2% | | |
| | | Beginning Value May 20, 2021 | | | Ending Value May 20, 2022 | | ||||||
PCSB | | | | | 100% | | | | | | 100.2% | | |
PCSB Peer Group | | | | | 100% | | | | | | 99.5% | | |
S&P 500 Index | | | | | 100% | | | | | | 93.8% | | |
Nasdaq Bank Index | | | | | 100% | | | | | | 86.6% | | |
| | | Beginning Value May 20, 2019 | | | Ending Value May 20, 2022 | | ||||||
PCSB | | | | | 100% | | | | | | 94.3% | | |
PCSB Peer Group | | | | | 100% | | | | | | 125.7% | | |
S&P 500 Index | | | | | 100% | | | | | | 137.4% | | |
Nasdaq Bank Index | | | | | 100% | | | | | | 112.4% | | |
| | | Beginning Value May 20, 2021 | | | Ending Value May 20, 2022 | | ||||||
Brookline | | | | | 100% | | | | | | 87.7% | | |
Brookline Peer Group | | | | | 100% | | | | | | 88.1% | | |
S&P 500 Index | | | | | 100% | | | | | | 93.8% | | |
Nasdaq Bank Index | | | | | 100% | | | | | | 86.6% | | |
| | | Beginning Value May 20, 2019 | | | Ending Value May 20, 2022 | | ||||||
Brookline | | | | | 100% | | | | | | 97.2% | | |
Brookline Peer Group | | | | | 100% | | | | | | 93.8% | | |
S&P 500 Index | | | | | 100% | | | | | | 137.4% | | |
Nasdaq Bank Index | | | | | 100% | | | | | | 112.4% | | |
| 1895 Bancorp of Wisconsin, Affinity Bancshares, Inc. Blue Foundry Bancorp First Northwest Bancorp Five Star Bancorp HarborOne Bancorp, Inc. HV Bancorp, Inc. Magyar Bancorp, Inc. | | | Northeast Community Bancorp, Inc. Northfield Bancorp, Inc. Pathfinder Bancorp, Inc. Ponce Financial Group, Inc. Provident Bancorp, Inc. Richmond Mutual Bancorporation, Inc. Waterstone Financial, Inc. William Penn Bancorporation | |
| | | PCSB | | | PCSB Peer Group Median | | | PCSB Peer Group Mean | | | PCSB Peer Group Low | | | PCSB Peer Group High | | |||||||||||||||
Market Capitalization ($mm) | | | | | 278 | | | | | | 170 | | | | | | 246 | | | | | | 43 | | | | | | 655 | | |
Price / Tangible Book Value (%) | | | | | 103 | | | | | | 96 | | | | | | 101 | | | | | | 70 | | | | | | 188 | | |
Price / LTM Earnings Per Share (x) | | | | | 17.8 | | | | | | 13.2 | | | | | | 14.1 | | | | | | 7.1 | | | | | | 42.7 | | |
Price / 2022E Earnings Per Share (x) | | | | | 17.8 | | | | | | 11.5 | | | | | | 17.0 | | | | | | 9.3 | | | | | | 53.8 | | |
Price / 2023E Earnings Per Share (x) | | | | | 17.4 | | | | | | 10.4 | | | | | | 15.5 | | | | | | 7.5 | | | | | | 38.7 | | |
Current Dividend Yield (%) | | | | | 1.5 | | | | | | 2.1 | | | | | | 2.3 | | | | | | 1.0 | | | | | | 4.9 | | |
Total Assets ($mm) | | | | | 1,985 | | | | | | 1,462 | | | | | | 1,848 | | | | | | 546 | | | | | | 5,516 | | |
Loans / Deposits (%) | | | | | 79.7 | | | | | | 93.1 | | | | | | 91.4 | | | | | | 70.0 | | | | | | 111.5 | | |
Non-performing Assets(1) / Total Assets (%) | | | | | 0.44 | | | | | | 0.63 | | | | | | 0.70 | | | | | | 0.05 | | | | | | 1.47 | | |
Loan Loss Reserve / Gross Loans (%) | | | | | 0.67 | | | | | | 1.13 | | | | | | 1.12 | | | | | | 0.53 | | | | | | 1.52 | | |
Net Charge-offs / Average Loans (%) | | | | | 0.00 | | | | | | 0.01 | | | | | | 0.03 | | | | | | (0.18) | | | | | | 0.30 | | |
Tangible Common Equity / Tangible Assets (%) | | | | | 13.66 | | | | | | 12.96 | | | | | | 14.29 | | | | | | 7.44 | | | | | | 23.24 | | |
Total Risk-based Capital Ratio (%) | | | | | — | | | | | | 15.28 | | | | | | 17.57 | | | | | | 13.07 | | | | | | 28.96 | | |
Most Recent Quarter (MRQ) Return on Average Assets (%) | | | | | 0.73 | | | | | | 0.96 | | | | | | 0.87 | | | | | | NM | | | | | | 1.51 | | |
MRQ Return on Average Tangible Common Equity (%) | | | | | 5.15 | | | | | | 6.97 | | | | | | 6.93 | | | | | | NM | | | | | | 16.83 | | |
MRQ Net Interest Margin (%) | | | | | 2.80 | | | | | | 3.22 | | | | | | 3.37 | | | | | | 2.36 | | | | | | 4.62 | | |
MRQ Cost of Deposits (%) | | | | | 0.31 | | | | | | 0.26 | | | | | | 0.27 | | | | | | 0.09 | | | | | | 0.55 | | |
MRQ Efficiency Ratio (%) | | | | | 65.1 | | | | | | 66.0 | | | | | | 71.3 | | | | | | 39.8 | | | | | | 102.7 | | |
| Berkshire Hills Bancorp, Inc. Cambridge Bancorp Camden National Corporation CNB Financial Corporation ConnectOne Bancorp, Inc. Dime Community Bancshares, Inc. Eagle Bancorp, Inc. Financial Institutions, Inc. First Commonwealth Financial Corporation Flushing Financial Corporation Kearny Financial Corp. Lakeland Bancorp, Inc. Metropolitian Bank Holding Corp. | | | NBT Bancorp Inc. Northfield Bancorp, Inc. (Staten Island) OceanFirst Financial Corp. OFG Bancorp Peapack-Gladstone Financial Corporation Provident Financial Services, Inc. S&T Bancorp, Inc. Sandy Spring Bancorp, Inc. Tompkins Financial Corporation TrustCo Bank Corp NY Univest Financial Corporation Washington Trust Bancorp, Inc. | |
| | | Brookline | | | Brookline Peer Group Median | | | Brookline Peer Group Mean | | | Brookline Peer Group Low | | | Brookline Peer Group High | | |||||||||||||||
Market Capitalization ($mm) | | | | | 1,134 | | | | | | 806 | | | | | | 946 | | | | | | 402 | | | | | | 1,779 | | |
Price / Tangible Book Value (%) | | | | | 140 | | | | | | 130 | | | | | | 134 | | | | | | 92 | | | | | | 184 | | |
Price / LTM Earnings Per Share (x) | | | | | 10.1 | | | | | | 9.6 | | | | | | 9.6 | | | | | | 6.0 | | | | | | 12.0 | | |
Price / 2022E Earnings Per Share (x) | | | | | 11.0 | | | | | | 9.7 | | | | | | 9.8 | | | | | | 7.2 | | | | | | 14.0 | | |
Price / 2023E Earnings Per Share (x) | | | | | 10.4 | | | | | | 9.2 | | | | | | 9.1 | | | | | | 6.5 | | | | | | 12.3 | | |
Current Dividend Yield (%) | | | | | 3.6 | | | | | | 3.6 | | | | | | 3.5 | | | | | | 0.7 | | | | | | 4.7 | | |
Total Assets ($mm) | | | | | 8,634 | | | | | | 7,891 | | | | | | 8,501 | | | | | | 5,018 | | | | | | 13,617 | | |
Loans / Deposits (%) | | | | | 101.8 | | | | | | 83.4 | | | | | | 83.1 | | | | | | 67.9 | | | | | | 106.4 | | |
Non-performing Assets(1) / Total Assets (%) | | | | | 0.43 | | | | | | 0.38 | | | | | | 0.48 | | | | | | 0.02 | | | | | | 2.24 | | |
Loan Loss Reserve / Gross Loans (%) | | | | | 1.32 | | | | | | 1.01 | | | | | | 1.06 | | | | | | 0.56 | | | | | | 2.38 | | |
Net Charge-offs / Average Loans (%) | | | | | 0.11 | | | | | | 0.01 | | | | | | 0.04 | | | | | | (0.12) | | | | | | 0.44 | | |
Tangible Common Equity / Tangible Assets (%) | | | | | 9.67 | | | | | | 8.32 | | | | | | 8.48 | | | | | | 6.18 | | | | | | 12.31 | | |
Total Risk-based Capital Ratio (%) | | | | | 14.45 | | | | | | 14.47 | | | | | | 14.96 | | | | | | 12.32 | | | | | | 20.60 | | |
Most Recent Quarter (MRQ) Return on Average Assets (%) | | | | | 1.16 | | | | | | 1.12 | | | | | | 1.12 | | | | | | 0.63 | | | | | | 1.52 | | |
MRQ Return on Average Tangible Common Equity (%) | | | | | 11.89 | | | | | | 13.95 | | | | | | 13.24 | | | | | | 7.31 | | | | | | 16.65 | | |
MRQ Net Interest Margin (%) | | | | | 3.44 | | | | | | 2.91 | | | | | | 3.01 | | | | | | 2.54 | | | | | | 4.51 | | |
MRQ Cost of Deposits (%) | | | | | 0.21 | | | | | | 0.17 | | | | | | 0.17 | | | | | | 0.04 | | | | | | 0.32 | | |
MRQ Efficiency Ratio (%) | | | | | 56.1 | | | | | | 56.4 | | | | | | 55.7 | | | | | | 34.8 | | | | | | 75.8 | | |
Acquiror | | | Target | |
Hometown Financial Group MHC Farmers National Banc Corp. Fulton Financial Corporation OceanFirst Financial Corp. Community Bank System, Inc. Valley National Bancorp F.N.B. Corporation Lakeland Bancorp, Inc. Mid Penn Bancorp, Inc. Valley National Bancorp Independent Bank Corp. HPS Investment Partners, LLC Eastern Bankshares, Inc. WSFS Financial Corporation Shore Bancshares, Inc. | | | Randolph Bancorp, Inc. Emclaire Financial Group Prudential Bancorp, Inc. Partners Bancorp Elmira Savings Bank Bank Leumi Le-Israel Corporation Howard Bancorp, Inc. 1st Constitution Bancorp Riverview Financial Corporation The Westchester Bank Holding Corp Meridian Bancorp, Inc. Marlin Business Services Corp. Century Bancorp, Inc. Bryn Mawr Bank Corporation Severn Bancorp, Inc. | |
Acquiror | | | Target | |
United Community Banks, Inc. National Bank Holdings Corp. Origin Bancorp, Inc. First Merchants Corporation OceanFirst Financial Corp. Old Second Bancorp, Inc. F.N.B Corporation Lakeland Bancorp, Inc. Columbia Banking System, Inc. First Foundation Inc. United Bankshares, Inc. First Bancorp FirstSun Capital Bancorp Enterprise Financial Service Corp Nicolet Bankshares, Inc. VyStar Credit Union Peoples Bancorp Inc. Banc of California, Inc. | | | Progress Financial Corporation Bancshares of Jackson Hole, Inc. BT Holdings, Inc. Level One Bancorp, Inc. Partners Bancorp West Suburban Bancorp, Inc. Howard Bancorp, Inc. 1st Constitution Bancorp Bank of commerce Holdings TGR Financial, Inc. Community Bankers Trust Corporation Select Bancorp, Inc. Pioneer Bancshares, Inc. First Choice Bancorp Mackinac Financial Corporation Heritage South east Bancorporation Inc. Premier Financial Bancorp, Inc. Pacific Mercantile Bancorp | |
| | | Regional Precedent Transactions | | |||||||||||||||||||||||||||
| | | Brookline/ PCSB(1) | | | Median | | | Mean | | | Low | | | High | | |||||||||||||||
Transaction Price / LTM Earnings (x) | | | | | 21.6 | | | | | | 15.8 | | | | | | 17.4 | | | | | | 10.3 | | | | | | 30.5 | | |
Transaction Price / Est. Forward Earnings (x)(2) | | | | | 19.6 | | | | | | 16.5 | | | | | | 15.8 | | | | | | 7.8 | | | | | | 23.5 | | |
Transaction Price / Tangible Book Value (%) | | | | | 118 | | | | | | 150 | | | | | | 153 | | | | | | 109 | | | | | | 234 | | |
Transaction Price / Adjusted Tangible Book Value (%)(3) | | | | | 127 | | | | | | 151 | | | | | | 155 | | | | | | 111 | | | | | | 228 | | |
Tangible Book Value Premium to Core Deposits (%)(4) | | | | | 3.1 | | | | | | 5.2 | | | | | | 6.5 | | | | | | 1.7 | | | | | | 14.8 | | |
1-Day Market Premium (%) | | | | | 13.2 | | | | | | 22.1 | | | | | | 30.9 | | | | | | 11.6 | | | | | | 73.2 | | |
| | | Nationwide Precedent Transactions | | |||||||||||||||||||||||||||
| | | Brookline/ PCSB(1) | | | Median | | | Mean | | | Low | | | High | | |||||||||||||||
Transaction Price / LTM Earnings (x) | | | | | 21.6 | | | | | | 15.5 | | | | | | 17.3 | | | | | | 9.8 | | | | | | 29.7 | | |
Transaction Price / Est. Forward Earnings (x)(2) | | | | | 19.6 | | | | | | 14.4 | | | | | | 15.4 | | | | | | 10.0 | | | | | | 24.7 | | |
Transaction Price / Tangible Book Value (%) | | | | | 118 | | | | | | 166 | | | | | | 165 | | | | | | 117 | | | | | | 203 | | |
Transaction Price / Adjusted Tangible Book Value (%)(3) | | | | | 127 | | | | | | 161 | | | | | | 160 | | | | | | 115 | | | | | | 186 | | |
Tangible Book Value Premium to Core Deposits (%)(4) | | | | | 3.1 | | | | | | 7.1 | | | | | | 1.0 | | | | | | 1.6 | | | | | | 10.5 | | |
1-Day Market Premium (%) | | | | | 13.2 | | | | | | 20.1 | | | | | | 27.5 | | | | | | 2.7 | | | | | | 81.2 | | |
| Discount Rate | | | 9.0x | | | 10.5x | | | 12.0x | | | 13.5x | | | 15.0x | | ||||||||||||||||||
| | | 9.5% | | | | | $ | 11.98 | | | | | $ | 13.77 | | | | | $ | 15.55 | | | | | $ | 17.33 | | | | | $ | 19.12 | | |
| | | 10.5% | | | | | $ | 11.55 | | | | | $ | 13.26 | | | | | $ | 14.98 | | | | | $ | 16.70 | | | | | $ | 18.41 | | |
| | | 11.5% | | | | | $ | 11.13 | | | | | $ | 12.78 | | | | | $ | 14.44 | | | | | $ | 16.09 | | | | | $ | 17.74 | | |
| | | 12.5% | | | | | $ | 10.74 | | | | | $ | 12.33 | | | | | $ | 13.92 | | | | | $ | 15.51 | | | | | $ | 17.10 | | |
| | | 13.5% | | | | | $ | 10.36 | | | | | $ | 11.89 | | | | | $ | 13.42 | | | | | $ | 14.95 | | | | | $ | 16.49 | | |
| Discount Rate | | | 80% | | | 90% | | | 100% | | | 110% | | | 120% | | ||||||||||||||||||
| | | 9.5% | | | | | $ | 13.36 | | | | | $ | 14.88 | | | | | $ | 16.39 | | | | | $ | 17.90 | | | | | $ | 19.42 | | |
| | | 10.5% | | | | | $ | 12.88 | | | | | $ | 14.33 | | | | | $ | 15.79 | | | | | $ | 17.24 | | | | | $ | 18.70 | | |
| | | 11.5% | | | | | $ | 12.41 | | | | | $ | 13.81 | | | | | $ | 15.21 | | | | | $ | 16.62 | | | | | $ | 18.02 | | |
| | | 12.5% | | | | | $ | 11.97 | | | | | $ | 13.32 | | | | | $ | 14.67 | | | | | $ | 16.01 | | | | | $ | 17.36 | | |
| | | 13.5% | | | | | $ | 11.54 | | | | | $ | 12.84 | | | | | $ | 14.14 | | | | | $ | 15.44 | | | | | $ | 16.74 | | |
| Annual Estimate Variance | | | 9.0x | | | 10.5x | | | 12.0x | | | 13.5x | | | 15.0x | | ||||||||||||||||||
| | | (20.0)% | | | | | $ | 9.19 | | | | | $ | 10.52 | | | | | $ | 11.85 | | | | | $ | 13.18 | | | | | $ | 14.51 | | |
| | | (10.0)% | | | | | $ | 10.19 | | | | | $ | 11.69 | | | | | $ | 13.18 | | | | | $ | 14.68 | | | | | $ | 16.17 | | |
| | | 0.0% | | | | | $ | 11.19 | | | | | $ | 12.85 | | | | | $ | 14.51 | | | | | $ | 16.17 | | | | | $ | 17.83 | | |
| | | 10.0% | | | | | $ | 12.18 | | | | | $ | 14.01 | | | | | $ | 15.84 | | | | | $ | 17.67 | | | | | $ | 19.49 | | |
| | | 20.0% | | | | | $ | 13.18 | | | | | $ | 15.18 | | | | | $ | 17.17 | | | | | $ | 19.16 | | | | | $ | 21.16 | | |
| Discount Rate | | | 8.0x | | | 9.0x | | | 10.0x | | | 11.0x | | | 12.0x | | ||||||||||||||||||
| | | 8.0% | | | | | $ | 14.19 | | | | | $ | 15.43 | | | | | $ | 16.67 | | | | | $ | 17.91 | | | | | $ | 19.16 | | |
| | | 9.0% | | | | | $ | 13.62 | | | | | $ | 14.81 | | | | | $ | 16.00 | | | | | $ | 17.18 | | | | | $ | 18.37 | | |
| | | 10.0% | | | | | $ | 13.08 | | | | | $ | 14.21 | | | | | $ | 15.35 | | | | | $ | 16.49 | | | | | $ | 17.63 | | |
| | | 11.0% | | | | | $ | 12.56 | | | | | $ | 13.65 | | | | | $ | 14.74 | | | | | $ | 15.83 | | | | | $ | 16.92 | | |
| | | 12.0% | | | | | $ | 12.07 | | | | | $ | 13.12 | | | | | $ | 14.16 | | | | | $ | 15.20 | | | | | $ | 16.25 | | |
| Discount Rate | | | 120% | | | 130% | | | 140% | | | 150% | | | 160% | | ||||||||||||||||||
| | | 8.0% | | | | | $ | 14.55 | | | | | $ | 15.40 | | | | | $ | 16.26 | | | | | $ | 17.12 | | | | | $ | 17.98 | | |
| | | 9.0% | | | | | $ | 13.96 | | | | | $ | 14.78 | | | | | $ | 15.60 | | | | | $ | 16.42 | | | | | $ | 17.24 | | |
| | | 10.0% | | | | | $ | 13.40 | | | | | $ | 14.19 | | | | | $ | 14.97 | | | | | $ | 15.76 | | | | | $ | 16.55 | | |
| | | 11.0% | | | | | $ | 12.87 | | | | | $ | 13.63 | | | | | $ | 14.38 | | | | | $ | 15.13 | | | | | $ | 15.88 | | |
| | | 12.0% | | | | | $ | 12.37 | | | | | $ | 13.09 | | | | | $ | 13.81 | | | | | $ | 14.53 | | | | | $ | 15.26 | | |
| Annual Estimate Variance | | | 8.0x | | | 9.0x | | | 10.0x | | | 11.0x | | | 12.0x | | ||||||||||||||||||
| | | (20.0)% | | | | | $ | 11.70 | | | | | $ | 12.65 | | | | | $ | 13.60 | | | | | $ | 14.54 | | | | | $ | 15.49 | | |
| | | (10.0)% | | | | | $ | 12.65 | | | | | $ | 13.71 | | | | | $ | 14.78 | | | | | $ | 15.85 | | | | | $ | 16.92 | | |
| | | 0.0% | | | | | $ | 13.60 | | | | | $ | 14.78 | | | | | $ | 15.97 | | | | | $ | 17.15 | | | | | $ | 18.34 | | |
| | | 10.0% | | | | | $ | 14.54 | | | | | $ | 15.85 | | | | | $ | 17.15 | | | | | $ | 18.46 | | | | | $ | 19.76 | | |
| | | 20.0% | | | | | $ | 15.49 | | | | | $ | 16.92 | | | | | $ | 18.34 | | | | | $ | 19.76 | | | | | $ | 21.18 | | |
Dollars in millions, except per share data | | | 2022E | | | 2023E | | | 2024E | | | 2025E | | | 2026E | | |||||||||||||||
Total Assets | | | | $ | 1,956 | | | | | $ | 2,040 | | | | | $ | 2,140 | | | | | $ | 2,230 | | | | | $ | 2,325 | | |
Net Income | | | | $ | 15.3 | | | | | $ | 16.3 | | | | | $ | 18.2 | | | | | $ | 19.9 | | | | | $ | 21.3 | | |
Earnings per Share | | | | $ | 1.07 | | | | | $ | 1.18 | | | | | $ | 1.38 | | | | | $ | 1.57 | | | | | $ | 1.75 | | |
Dividends per Share | | | | $ | 0.25 | | | | | $ | 0.29 | | | | | $ | 0.33 | | | | | $ | 0.37 | | | | | $ | 0.41 | | |
Dollars in millions, except per share data | | | 2022E | | | 2023E | | | 2024E | | | 2025E | | | 2026E | | |||||||||||||||
Net Income | | | | $ | 103.7 | | | | | $ | 109.3 | | | | | $ | 118.0 | | | | | $ | 127.5 | | | | | $ | 137.7 | | |
Earnings per Share | | | | $ | 1.34 | | | | | $ | 1.42 | | | | | $ | 1.53 | | | | | $ | 1.66 | | | | | $ | 1.79 | | |
Dividends per Share | | | | $ | 0.52 | | | | | $ | 0.52 | | | | | $ | 0.52 | | | | | $ | 0.52 | | | | | $ | 0.52 | | |
Name | | | Stock Options(#) | | | Cash-Out Value($) | | ||||||
Carol Bray | | | | | 54,495 | | | | | | 141,687 | | |
William V. Cuddy, Jr. | | | | | 44,662 | | | | | | 166,589 | | |
Kevin B. Dwyer | | | | | 44,662 | | | | | | 166,589 | | |
Marsha Gordon | | | | | 22,331 | | | | | | 83,295 | | |
Jeffrey Helf | | | | | 45,330 | | | | | | 149,478 | | |
Willard I. Hill, Jr. | | | | | 44,662 | | | | | | 166,589 | | |
Jeffrey D. Kellogg | | | | | 44,662 | | | | | | 166,589 | | |
Ruth Leser | | | | | 54,495 | | | | | | 141,687 | | |
Robert C. Lusardi | | | | | 44,662 | | | | | | 166,589 | | |
Matthew G. McCrosson | | | | | 44,662 | | | | | | 166,589 | | |
Michelle Nicholas | | | | | — | | | | | | — | | |
Dominick Petramale | | | | | 45,330 | | | | | | 149,478 | | |
Richard Petrone | | | | | 54,495 | | | | | | 141,687 | | |
Karl A. Thimm | | | | | 44,662 | | | | | | 166,589 | | |
Clifford Weber | | | | | 54,495 | | | | | | 141,687 | | |
Michael J. Weber | | | | | 44,662 | | | | | | 166,589 | | |
Richard F. Weiss | | | | | 51,412 | | | | | | 191,767 | | |
Name | | | Unvested Restricted Stock(#) | | | Estimated Restricted Stock Dollar Value($) | | ||||||
Carol Bray | | | | | 8,718 | | | | | | 191,796 | | |
William V. Cuddy, Jr. | | | | | 7,600 | | | | | | 167,200 | | |
Kevin B. Dwyer | | | | | 7,600 | | | | | | 167,200 | | |
Marsha Gordon | | | | | 3,800 | | | | | | 83,600 | | |
Jeffrey Helf | | | | | 11,012 | | | | | | 242,264 | | |
Willard I. Hill, Jr. | | | | | 7,600 | | | | | | 167,200 | | |
Jeffrey D. Kellogg | | | | | 7,600 | | | | | | 167,200 | | |
Ruth Leser | | | | | 8,718 | | | | | | 191,796 | | |
Robert C. Lusardi | | | | | 7,600 | | | | | | 167,200 | | |
Matthew G. McCrosson | | | | | 7,600 | | | | | | 167,200 | | |
Michelle Nicholas | | | | | — | | | | | | — | | |
Dominick Petramale | | | | | 11,012 | | | | | | 242,264 | | |
Richard Petrone | | | | | 8,718 | | | | | | 191,796 | | |
Karl A. Thimm | | | | | 7,600 | | | | | | 167,200 | | |
Name | | | Unvested Restricted Stock(#) | | | Estimated Restricted Stock Dollar Value($) | | ||||||
Clifford Weber | | | | | 8,718 | | | | | | 191,796 | | |
Michael J. Weber | | | | | 7,600 | | | | | | 167,200 | | |
Richard F. Weiss | | | | | 8,950 | | | | | | 196,900 | | |
Executive | | | Cash($)(1) | | | Equity($)(2) | | | Pension/ NQDC($)(3) | | | Other($)(4) | | | Total ($) | | |||||||||||||||
Joseph D. Roberto | | | | $ | 3,015,109 | | | | | $ | 1,408,131 | | | | | $ | — | | | | | $ | 465,246 | | | | | $ | 4,888,486 | | |
Scott D. Nogles | | | | $ | 1,441,420 | | | | | $ | 828,324 | | | | | $ | 247,755 | | | | | $ | 285,246 | | | | | $ | 2,802,745 | | |
Michael P. Goldrick | | | | $ | 28,749 | | | | | $ | 414,162 | | | | | $ | 165,170 | | | | | $ | 285,246 | | | | | $ | 893,327 | | |
Name | | | Cash Severance ($) | | | 2023 Pro-Rata Bonus ($) | | ||||||
Joseph D. Roberto | | | | | 2,918,865 | | | | | | 96,244 | | |
Scott D. Nogles | | | | | 1,401,084 | | | | | | 40,336 | | |
Michael P. Goldrick | | | | | — | | | | | | 28,749 | | |
Name | | | Stock Options ($) | | | Restricted Stock Awards ($) | | ||||||
Joseph D. Roberto | | | | | 321,155 | | | | | | 1,086,976 | | |
Scott D. Nogles | | | | | 188,916 | | | | | | 639,408 | | |
Michael P. Goldrick | | | | | 94,458 | | | | | | 319,704 | | |
| stock conversion number | | | = | | | 9,600,000 shares | | | = | | | 0.80 | |
| stock election shares | | | | | | 12,000,000 shares | | | | | | | |
| shortfall number | | | = | | | 1,280,000 shares | | | = | | | 0.615 | |
| non-election shares | | | | | | 2,080,000 shares | | | | | | | |
| shortfall number – non-election shares | | | = | | | (1,600,000 – 800,000) | | | = | | | 800,000 | | | = | | | 0.11 | |
| cash election shares | | | | | | 7,200,000 | | | | | | 7,200,000 | | | | | | | |
Brookline Filings | | | Period or Date Filed | |
Annual Report on Form 10-K | | | | |
Quarterly Report on Form 10-Q | | | Quarter ended March 31, 2022 — filed on May 6, 2022; | |
Current Reports on Form 8-K | | | Filed on January 27, 2022 (only those portions deemed filed and not furnished), February 16, 2022 (only those portions deemed filed and not furnished), April 27, 2022 (only those portions deemed filed and not furnished), May 13, 2022, May 24, 2022 (only those portions deemed filed and not furnished), June 24, 2022, and July 27, 2022 (only those portions deemed filed and not furnished). | |
The description of Brookline’s common stock, par value $0.01 per share | | | Filed as exhibit 4.4 of Brookline’s Annual Report on Form 10-K for the year ended December 31, 2021 and filed on February 25, 2022. | |
PCSB Filings | | | Period or Date Filed | |
Annual Report on Form 10-K (including portions of PCSB’s definitive proxy statement on Schedule 14A filed on September 24, 2021, and incorporated by into the Form 10-K by reference) | | | | |
Quarterly Report on Form 10-Q | | | Quarter ended September 30, 2021 — filed on November 5, 2021; Quarter ended December 31, 2021 — filed on February 4, 2022; Quarter ended March 31, 2022 — filed on May 6, 2022 | |
Current Reports on Form 8-K | | | Filed on July 30, 2021, August 5, 2021, October 28, 2021 (only those portions deemed filed and not furnished), January 27, 2022 (only those portions deemed filed and not furnished), April 28, 2022 (only those portions deemed filed and not furnished), May 24, 2022 (only those portions deemed filed and not furnished). | |
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-3 | | | |
| | | | | A-3 | | | |
| | | | | A-3 | | | |
| | | | | A-4 | | | |
| | | | | A-6 | | | |
| | | | | A-6 | | | |
| | | | | A-7 | | | |
| | | | | A-7 | | | |
| | | | | A-7 | | | |
| | | | | A-7 | | | |
| | | | | A-7 | | | |
| | | | | A-7 | | | |
| | | | | A-8 | | | |
| | | | | A-8 | | | |
| | | | | A-9 | | | |
| | | | | A-9 | | | |
| | | | | A-9 | | | |
| | | | | A-10 | | | |
| | | | | A-10 | | | |
| | | | | A-10 | | | |
| | | | | A-11 | | | |
| | | | | A-12 | | | |
| | | | | A-12 | | | |
| | | | | A-15 | | | |
| | | | | A-17 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-22 | | |
| | | | | A-23 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-27 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-36 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-44 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-48 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-51 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-54 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-61 | | | |
| | | | | A-61 | | | |
| | | | | A-62 | | | |
| | | | | A-62 | | | |
| | | | | A-62 | | | |
| | | | | A-62 | | | |
| | | | | A-62 | | | |
| | | | | A-63 | | | |
| | | | | A-63 | | | |
| | | | | A-63 | | | |
| | | | | A-63 | | | |
| | | | | A-63 | | |
| | | | Very truly yours, | |
| | | | ![]() | |