Use these links to rapidly review the document
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended April 2, 2016 | ||
or | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 000-24049
CRA International, Inc.
(Exact name of registrant as specified in its charter)
Massachusetts | 04-2372210 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
200 Clarendon Street, Boston, MA | 02116-5092 | |
(Address of principal executive offices) | (Zip Code) |
(617) 425-3000
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer ý | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class | Outstanding at April 28, 2016 | |
---|---|---|
Common Stock, no par value per share | 8,966,780 shares |
2
PART I. FINANCIAL INFORMATION
CRA International, Inc.
Condensed Consolidated Income Statements (unaudited)
(In thousands, except per share data)
| Quarter Ended | ||||||
---|---|---|---|---|---|---|---|
| April 2, 2016 | April 4, 2015 | |||||
Revenues | $ | 80,912 | $ | 78,039 | |||
Costs of services | 55,515 | 53,819 | |||||
| | | | | | | |
Gross profit | 25,397 | 24,220 | |||||
Selling, general and administrative expenses | 19,221 | 18,083 | |||||
Depreciation and amortization | 1,850 | 1,661 | |||||
| | | | | | | |
Income from operations | 4,326 | 4,476 | |||||
Interest income | 38 | 17 | |||||
Interest expense | (145 | ) | (142 | ) | |||
NeuCo gain on extinguishment of debt | — | 606 | |||||
Other expense, net | (34 | ) | (326 | ) | |||
| | | | | | | |
Income before provision for income taxes | 4,185 | 4,631 | |||||
Provision for income taxes | (1,946 | ) | (1,732 | ) | |||
| | | | | | | |
Net income | 2,239 | 2,899 | |||||
Net loss (income) attributable to noncontrolling interest, net of tax | 184 | (120 | ) | ||||
| | | | | | | |
Net income attributable to CRA International, Inc. | $ | 2,423 | $ | 2,779 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Net income per share attributable to CRA International, Inc.: | |||||||
Basic | $ | 0.27 | $ | 0.30 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Diluted | $ | 0.27 | $ | 0.30 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Weighted average number of shares outstanding: | |||||||
Basic | 8,871 | 9,190 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Diluted | 8,927 | 9,403 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying notes to the condensed consolidated financial statements.
3
CRA International, Inc.
Condensed Consolidated Statements of Comprehensive Income (unaudited)
(In thousands)
| Quarter Ended | ||||||
---|---|---|---|---|---|---|---|
| April 2, 2016 | April 4, 2015 | |||||
Net income | $ | 2,239 | $ | 2,899 | |||
Other comprehensive income (loss): | |||||||
Foreign currency translation adjustments | 23 | (2,262 | ) | ||||
| | | | | | | |
Comprehensive income | 2,262 | 637 | |||||
Less: comprehensive loss (income) attributable to noncontrolling interest | 184 | (120 | ) | ||||
| | | | | | | |
Comprehensive income attributable to CRA International, Inc. | $ | 2,446 | $ | 517 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying notes to the condensed consolidated financial statements.
4
CRA International, Inc.
Condensed Consolidated Balance Sheets (unaudited)
(In thousands, except share data)
| April 2, 2016 | January 2, 2016 | |||||
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 22,581 | $ | 38,139 | |||
Accounts receivable, net of allowances of $3,977 at April 2, 2016 and $3,648 at January 2, 2016 | 54,188 | 60,904 | |||||
Unbilled services, net of allowances of $2,489 at April 2, 2016 and at $2,354 at January 2, 2016 | 34,630 | 25,473 | |||||
Prepaid expenses and other current assets | 10,308 | 11,876 | |||||
Forgivable loans | 3,556 | 4,402 | |||||
| | | | | | | |
Total current assets | 125,263 | 140,794 | |||||
Property and equipment, net | 35,243 | 31,338 | |||||
Goodwill | 76,643 | 76,970 | |||||
Intangible assets, net of accumulated amortization of $10,615 at April 2, 2016 and $10,454 at January 2, 2016 | 3,385 | 3,591 | |||||
Deferred income taxes | 18,863 | 18,856 | |||||
Forgivable loans, net of current portion | 37,968 | 40,283 | |||||
Other assets | 1,611 | 1,885 | |||||
| | | | | | | |
Total assets | $ | 298,976 | $ | 313,717 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Liabilities and shareholders' equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 13,471 | $ | 13,652 | |||
Accrued expenses | 45,260 | 65,118 | |||||
Deferred revenue and other liabilities | 5,268 | 5,730 | |||||
Current portion of deferred rent | 1,241 | 1,069 | |||||
Current portion of deferred compensation | 551 | 814 | |||||
Current portion of notes payable | — | 75 | |||||
| | | | | | | |
Total current liabilities | 65,791 | 86,458 | |||||
Deferred rent and facility-related noncurrent liabilities | 14,247 | 11,836 | |||||
Deferred compensation and other noncurrent liabilities | 4,719 | 4,355 | |||||
| | | | | | | |
Total noncurrent liabilities | 18,966 | 16,191 | |||||
Commitments and contingencies | |||||||
Shareholders' equity: | |||||||
Preferred stock, no par value; 1,000,000 shares authorized; none issued and outstanding | — | — | |||||
Common stock, no par value; 25,000,000 shares authorized; 8,900,775 shares and 8,859,231 shares issued and outstanding at April 2, 2016 and January 2, 2016, respectively | 66,614 | 65,731 | |||||
Retained earnings | 157,698 | 155,275 | |||||
Accumulated other comprehensive loss | (9,227 | ) | (9,250 | ) | |||
| | | | | | | |
Total CRA International, Inc. shareholders' equity | 215,085 | 211,756 | |||||
Noncontrolling interest | (866 | ) | (688 | ) | |||
| | | | | | | |
Total shareholders' equity | 214,219 | 211,068 | |||||
| | | | | | | |
Total liabilities and shareholders' equity | $ | 298,976 | $ | 313,717 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying notes to the condensed consolidated financial statements.
5
CRA International, Inc.
Condensed Consolidated Statements of Cash Flows (unaudited)
(In thousands)
| Quarter Ended | ||||||
---|---|---|---|---|---|---|---|
| April 2, 2016 | April 4, 2015 | |||||
OPERATING ACTIVITIES: | |||||||
Net income | $ | 2,239 | $ | 2,899 | |||
Adjustments to reconcile net income to net cash used in operating activities, net of effect of acquired businesses: | |||||||
Depreciation and amortization | 1,846 | 1,679 | |||||
Loss on disposal of property and equipment | — | 16 | |||||
Deferred rent | 2,579 | 344 | |||||
Deferred income taxes | — | 48 | |||||
Share-based compensation expenses | 1,655 | 1,609 | |||||
Excess tax benefits from share-based compensation | (32 | ) | (39 | ) | |||
NeuCo gain on extinguishment of debt | — | (606 | ) | ||||
Accounts receivable allowances | 339 | 1,086 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 6,237 | 245 | |||||
Unbilled services | (9,178 | ) | (7,557 | ) | |||
Prepaid expenses and other current asset, and other assets | 2,086 | 666 | |||||
Forgivable loans | 3,157 | (1,650 | ) | ||||
Accounts payable, accrued expenses, and other liabilities | (20,888 | ) | (22,942 | ) | |||
| | | | | | | |
Net cash used in operating activities | (9,960 | ) | (24,202 | ) | |||
INVESTING ACTIVITIES: | |||||||
Purchase of property and equipment | (5,073 | ) | (2,364 | ) | |||
Collections on notes receivable | — | 1,550 | |||||
Payments on notes receivable | — | (40 | ) | ||||
| | | | | | | |
Net cash used in investing activities | (5,073 | ) | (854 | ) | |||
FINANCING ACTIVITIES: | |||||||
Payments on notes payable | (75 | ) | (300 | ) | |||
Tax withholding payments reimbursed by restricted shares | (490 | ) | (66 | ) | |||
Excess tax benefits from share-based compensation | 32 | 39 | |||||
Repurchase of common stock | (296 | ) | (4,535 | ) | |||
| | | | | | | |
Net cash used in financing activities | (829 | ) | (4,862 | ) | |||
Effect of foreign exchange rates on cash and cash equivalents | 304 | (1,051 | ) | ||||
| | | | | | | |
Net decrease in cash and cash equivalents | (15,558 | ) | (30,969 | ) | |||
Cash and cash equivalents at beginning of period | 38,139 | 48,199 | |||||
| | | | | | | |
Cash and cash equivalents at end of period | $ | 22,581 | $ | 17,230 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Noncash investing and financing activities: | |||||||
Purchases of property and equipment not yet paid for | $ | 2,022 | $ | — | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Supplemental cash flow information: | |||||||
Cash paid for income taxes | $ | 281 | $ | 168 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Cash paid for interest | $ | 155 | $ | 78 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying notes to the condensed consolidated financial statements.
6
CRA International, Inc.
Condensed Consolidated Statement of Shareholders' Equity (unaudited)
(In thousands, except share data)
| Common Stock | | | CRA International, Inc. Shareholders' Equity | | | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Accumulated Other Comprehensive Loss | | | ||||||||||||||||||
| Shares Issued | Amount | Retained Earnings | Noncontrolling Interest | Total Shareholders' Equity | |||||||||||||||||
BALANCE AT JANUARY 2, 2016 | 8,859,231 | $ | 65,731 | $ | 155,275 | $ | (9,250 | ) | $ | 211,756 | $ | (688 | ) | $ | 211,068 | |||||||
Net income (loss) | 2,423 | 2,423 | (184 | ) | 2,239 | |||||||||||||||||
Foreign currency translation adjustment | 23 | 23 | 23 | |||||||||||||||||||
Share-based compensation expense for employees | 1,643 | 1,643 | 1,643 | |||||||||||||||||||
Share-based compensation expense for non-employees | 6 | 6 | 6 | |||||||||||||||||||
Restricted share vesting | 67,704 | |||||||||||||||||||||
Redemption of vested employee restricted shares for tax withholding | (24,996 | ) | (490 | ) | (490 | ) | (490 | ) | ||||||||||||||
Tax benefit on stock options and restricted shares vesting | 20 | 20 | 20 | |||||||||||||||||||
Shares repurchased | (1,164 | ) | (296 | ) | (296 | ) | (296 | ) | ||||||||||||||
Change in ownership of NeuCo | 6 | 6 | ||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
BALANCE AT April 2, 2016 | 8,900,775 | $ | 66,614 | $ | 157,698 | $ | (9,227 | ) | $ | 215,085 | $ | (866 | ) | $ | 214,219 | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
See accompanying notes to the condensed consolidated financial statements.
7
CRA International, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Description of Business
CRA International, Inc. ("CRA") is a worldwide leading consulting services firm that applies advanced analytic techniques and in-depth industry knowledge to complex engagements for a broad range of clients. CRA offers its services in two broad areas: litigation, regulatory, and financial consulting and management consulting. CRA operates in two business segments, which are consulting services and NeuCo. CRA operates its business under its registered trade name, Charles River Associates.
2. Basis of Presentation and Estimates
The accompanying unaudited condensed consolidated financial statements reflect the results of operations, financial position, cash flows, and stockholders' equity as of and for the quarters ending April 2, 2016 and April 4, 2015, respectively. These financial statements have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission ("SEC") for Quarterly Reports on Form 10-Q. Accordingly, these financial statements do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America ("GAAP") for annual financial statements. In the opinion of management, these financial statements reflect all adjustments of a normal, recurring nature necessary for the fair statement of our results of operations, financial position, cash flows, and stockholders' equity for the interim periods presented in conformity with GAAP. Results of operations for the interim periods presented herein are not necessarily indicative of results of operations for a full year. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended January 2, 2016 included in our Annual Report on Form 10-K.
The preparation of financial statements in conformity with GAAP requires management to make significant estimates and judgments that affect the reported amounts of assets and liabilities, as well as the related disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Estimates in these condensed consolidated financial statements include, but are not limited to, allowances for accounts receivable and unbilled services, revenue recognition on fixed price contracts, depreciation of property and equipment, share-based compensation, valuation of acquired intangible assets, impairment of long lived assets, goodwill, accrued and deferred income taxes, valuation allowances on deferred tax assets, accrued compensation, accrued exit costs, and other accrued expenses. These items are monitored and analyzed by CRA for changes in facts and circumstances, and material changes in these estimates could occur in the future. Changes in estimates are recorded in the period in which they become known. CRA bases its estimates on historical experience and various other assumptions that CRA believes to be reasonable under the circumstances. Actual results may differ from those estimates if CRA's assumptions based on past experience or other assumptions do not turn out to be substantially accurate.
3. Principles of Consolidation
The condensed consolidated financial statements include the accounts of CRA and its wholly owned subsidiaries. In addition, the condensed consolidated financial statements include CRA's interest in NeuCo, Inc. ("NeuCo"). All significant intercompany accounts have been eliminated.
CRA's ownership interest in NeuCo was 55.89% for all periods presented. NeuCo's financial results have been consolidated with CRA's, and the portion of NeuCo's results allocable to its other owners is
8
CRA International, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
3. Principles of Consolidation (Continued)
shown as "noncontrolling interest." Additionally, a member of CRA's board of directors holds a greater than 5% interest in NeuCo as of April 2, 2016.
NeuCo's interim reporting schedule is based on calendar month-ends, but its fiscal year end is the last Saturday of November. CRA's quarterly results could include a few days reporting lag between CRA's quarter end and the most recent financial statements available from NeuCo. CRA does not believe that the reporting lag will have a significant impact on CRA's consolidated income statements or financial condition.
On January 8, 2015, NeuCo entered into an agreement to settle a note payable of approximately $981,000 in exchange for aggregate payments of $375,000. NeuCo recorded a gain on the extinguishment of this debt in the first quarter of fiscal 2015 of approximately $606,000. Under the settlement order, the scheduled payments were made as follows: $150,000 on January 8, 2015 and $150,000 on February 28, 2015. The final payment of $75,000 was paid on February 16, 2016.
4. Recent Accounting Standards Not Yet Adopted
Improvements to Employee Share-Based Payment Accounting
In March 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-09,Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09"). ASU 2016-09 establishes new classification for excess tax benefits and deficiencies relating to share based payments. In addition, the new pronouncement allows for the option of estimating awards expected to vest or accounting for forfeitures when they occur. Cash paid by employers when withholding shares for tax withholding purposes will now be classified as a financing activity. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. For all other entities, the amendments are effective for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. CRA has not yet determined the effects, if any, that the adoption of ASU 2016-09 may have on its financial position, results of operations, cash flows, or disclosures.
Principal versus Agent Considerations
In March 2016, the FASB issued ASU No. 2016-08,Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations ("ASU 2016-08"). ASU 2016-08 clarifies the provisions of principal versus agent implementation. ASU 2016-08 requires entities to determine whether they are a principal or agent for each distinct good or service they provide to customers. The new standard also clarifies the assessment necessary to determine whether the entity is acting as a principal or agent based on contract and customer. For a public entity, the amendments in this update are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. CRA has not yet determined the effects, if any,
9
CRA International, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
4. Recent Accounting Standards Not Yet Adopted (Continued)
that the adoption of ASU 2016-08 may have on its financial position, results of operations, cash flows, or disclosures.
Leases (Topic 842)
In February 2016, the FASB issued ASU No. 2016-02,Leases (Topic 842) ("ASU 2016-02"). ASU 2016-02 establishes a comprehensive new lease accounting model. The new standard clarifies the definition of a lease, requires a dual approach to lease classification similar to current lease classifications, and causes lessees to recognize leases on the balance sheet as a lease liability with a corresponding right-of-use asset for leases with a lease term of more than twelve months. The new standard is effective for interim and annual periods beginning after December 15, 2018. Early adoption is permitted. The new standard requires a modified retrospective transition for capital or operating leases existing at or entered into after the beginning of the earliest comparative period presented in the financial statements, but it does not require transition accounting for leases that expire prior to the date of initial application. CRA has not yet determined the effects, if any, that the adoption of ASU 2016-02 may have on its financial position, results of operations, cash flows, or disclosures.
Revenue from Contracts with Customers
In August 2015, the FASB issued ASU No. 2015-14,Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date ("ASU 2015-14"). ASU 2015-14 defers by one year the effective date of ASU No. 2014-09,Revenue from Contracts with Customers ("ASU 2014-09"). The deferral results in ASU 2014-09 being effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted for interim and annual periods beginning after December 15, 2016. The main provision of ASU 2014-09 is to recognize revenue when control of the goods or services transfers to the customer, as opposed to the existing guidance of recognizing revenue when the risks and rewards transfer to the customer. CRA has not yet determined the effects, if any, that the adoption of ASU 2015-14 may have on its financial position, results of operations, cash flows, or disclosures.
Reporting of Going-Concern Uncertainties
In August 2014, the FASB issued ASU No. 2014-15,Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern ("ASU 2014-15"). ASU 2014-15 is intended to define management's responsibility to evaluate whether there is substantial doubt about an organization's ability to continue as a going concern and provides guidance to an organization's management, with principles and definitions that are intended to reduce diversity in the timing and content of disclosures in the financial statement footnotes. ASU 2014-15 is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. CRA believes that the adoption of ASU 2014-15 will not have a material impact on its financial position, results of operations, cash flows, or disclosures
10
CRA International, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
5. Cash and Cash Equivalents
Cash equivalents consist principally of money market funds with maturities of three months or less when purchased. As of April 2, 2016 and April 4, 2015, a substantial portion of CRA's cash accounts was concentrated at a single financial institution, which potentially exposes CRA to credit risks. The financial institution has a short-term credit rating of A by Standard & Poor's ratings services. CRA has not experienced any losses related to such accounts. CRA does not believe that there is significant risk of non- performance by the financial institution. CRA's cash on deposit is fully liquid and CRA continually monitors the credit ratings of the institution.
6. Fair Value of Financial Instruments
Accounting Standards Codification ("ASC") Topic 820,Fair Value Measurements and Disclosures, establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1 measurement), then priority to quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market (Level 2 measurement), then the lowest priority to unobservable inputs (Level 3 measurement).
The following table shows CRA's financial instruments as of April 2, 2016 and January 2, 2016 that are measured and recorded in the financial statements at fair value on a recurring basis (in thousands):
| April 2, 2016 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| Quoted Prices in Active Markets for Identical Assets or Liabilities | Significant Other Observable Inputs | Unobservable Inputs | |||||||
| Level 1 | Level 2 | Level 3 | |||||||
Assets: | ||||||||||
Money market funds | $ | 17 | $ | — | $ | — | ||||
| | | | | | | | | | |
Total Assets | $ | 17 | $ | — | $ | — | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Liabilities: | ||||||||||
Contingent acquisition liability | $ | — | $ | — | $ | 814 | ||||
| | | | | | | | | | |
Total Liabilities | $ | — | $ | — | $ | 814 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| January 2, 2016 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| Quoted Prices in Active Markets for Identical Assets or Liabilities | Significant Other Observable Inputs | Unobservable Inputs | |||||||
| Level 1 | Level 2 | Level 3 | |||||||
Assets: | ||||||||||
Money market funds | $ | 6,015 | $ | — | $ | — | ||||
| | | | | | | | | | |
Total Assets | $ | 6,015 | $ | — | $ | — | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Liabilities: | ||||||||||
Contingent acquisition liability | $ | — | $ | — | $ | 773 | ||||
| | | | | | | | | | |
Total Liabilities | $ | — | $ | — | $ | 773 | ||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
11
CRA International, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
6. Fair Value of Financial Instruments (Continued)
The fair values of CRA's money market funds are based on quotes received from third-party banks.
The contingent acquisition liability in the table above is for estimated future contingent consideration payments related to a prior acquisition. The fair value measure of this liability is based on significant inputs not observed in the market and thus represents a Level 3 measurement. The significant unobservable inputs used in the fair value measurements of this contingent acquisition liability are CRA's measures of the estimated payouts based on internally generated financial projections and discount rates. The fair value of the contingent acquisition liability is reassessed on a quarterly basis by CRA using additional information as it becomes available and any change in the fair value estimate is recorded in the earnings of that period.
7. Forgivable Loans
Forgivable loan activity for the fiscal quarter ended April 2, 2016 is as follows (in thousands):
| Forgivable Loans | |||
---|---|---|---|---|
Balance at January 2, 2016 | $ | 44,685 | ||
Advances | 1,157 | |||
Repayments | (257 | ) | ||
Amortization | (4,065 | ) | ||
Effect of foreign currency translation | 4 | |||
| | | | |
Balance at April 2, 2016 | $ | 41,524 | ||
| | | | |
| | | | |
| | | | |
Current portion of forgivable loans | $ | 3,556 | ||
| | | | |
| | | | |
| | | | |
Non-current portion of forgivable loans | $ | 37,968 | ||
| | | | |
| | | | |
| | | | |
8. Goodwill
The changes in the carrying amount of goodwill during the fiscal quarter ended April 2, 2016, are as follows (in thousands):
| Goodwill, gross | Accumulated impairment losses | Goodwill, net | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance at January 2, 2016 | $ | 153,387 | $ | (76,417 | ) | $ | 76,970 | |||
Effect of foreign currency translation | (327 | ) | — | (327 | ) | |||||
| | | | | | | | | | |
Balance at April 2, 2016 | $ | 153,060 | $ | (76,417 | ) | $ | 76,643 | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
12
CRA International, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
9. Accrued Expenses
Accrued expenses consist of the following (in thousands):
| April 2, 2016 | January 2, 2016 | |||||
---|---|---|---|---|---|---|---|
Compensation and related expenses | $ | 38,010 | $ | 57,963 | |||
Income taxes payable | 120 | 323 | |||||
Other | 7,130 | 6,832 | |||||
| | | | | | | |
Total | $ | 45,260 | $ | 65,118 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
As of April 2, 2016 and January 2, 2016, approximately $21.7 million and $44.9 million, respectively, of accrued bonuses were included above in "Compensation and related expenses".
10. Credit Agreement
CRA is party to a credit agreement that provides CRA with a $125.0 million revolving credit facility and a $15 million sublimit for the issuance of letters of credit. CRA may use the proceeds of the revolving credit facility for working capital and other general corporate purposes. CRA may repay any borrowings under the revolving credit facility at any time, but no later than April 24, 2018. There were no amounts outstanding under this revolving line of credit as of April 2, 2016 and January 2, 2016.
As of April 2, 2016, the amount available under this revolving line of credit was reduced by certain letters of credit outstanding, which amounted to $2.1 million. Under the credit agreement, CRA must comply with various financial and non-financial covenants. Compliance with these financial covenants is tested on a fiscal quarterly basis. As of April 2, 2016 and January 2, 2016, CRA was in compliance with the covenants of its credit agreement.
11. Revenue Recognition
CRA offers consulting services in two broad areas: litigation, regulatory, and financial consulting and management consulting. Together, these two service areas comprised approximately 99.1% of the consolidated revenues for the fiscal quarter ended April 2, 2016, and approximately 0.9% of the consolidated revenues came from CRA's NeuCo subsidiary. CRA recognizes all project revenue on a gross basis based on consideration of the criteria set forth in ASC Topic 605-45,Principal Agent Considerations.
The contracts that CRA enters into and operates under specify whether the engagement will be billed on a time-and-materials or a fixed-price basis. Most of CRA's revenue is derived from time-and-materials service contracts. Revenues from time-and-materials service contracts are recognized as services are provided based upon hours worked and contractually agreed-upon hourly rates, as well as indirect fees based upon hours worked. Revenues from a majority of CRA's fixed-price engagements are recognized using a proportional performance method based on the ratio of costs incurred, substantially all of which are labor-related, to the total estimated project costs. In general, project costs are classified in costs of services and are based on the direct salary of the consultants on the engagement plus all direct expenses incurred to complete the engagement, including any amounts billed to CRA by its non-employee experts.
13
CRA International, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
11. Revenue Recognition (Continued)
CRA's billed and unbilled receivables consist of receivables from a broad range of clients in a variety of industries located throughout the U.S. and in other countries. CRA performs a credit evaluation of its clients to minimize its collectability risk. Periodically, CRA will require advance payment from certain clients. However, CRA does not require collateral or other security. CRA maintains accounts receivable allowances for estimated losses and disputed amounts resulting from clients' failures to make required payments. CRA bases its estimates on historical collection experience, current trends, and credit policy. In determining these estimates, CRA examines historical write-offs of its receivables and reviews client accounts to identify any specific customer collection issues. If the financial condition of any of CRA's customers were to deteriorate, resulting in an impairment of their ability or intent to make payment, additional allowances may be required.
A rollforward of the accounts receivable allowance is as follows (in thousands):
| Quarter Ended | |||
---|---|---|---|---|
| April 2, 2016 | |||
Balance at January 2, 2016 | $ | 3,648 | ||
Increases to reserve | 836 | |||
Amounts written off | (503 | ) | ||
Effects of foreign currency translation | (4 | ) | ||
| | | | |
Balance at April 2, 2016 | $ | 3,977 | ||
| | | | |
| | | | |
| | | | |
A rollforward of the unbilled receivables allowance is as follows (in thousands):
| Quarter Ended | |||
---|---|---|---|---|
| April 2, 2016 | |||
Balance at January 2, 2016 | $ | 2,354 | ||
Increases to reserves | 668 | |||
Amounts written off | (531 | ) | ||
Effects of foreign currency translation | (2 | ) | ||
| | | | |
Balance at April 2, 2016 | $ | 2,489 | ||
| | | | |
| | | | |
| | | | |
Amounts deemed uncollectible are recorded as a reduction to revenues.
Revenues also include reimbursable expenses, which include travel and other out-of-pocket expenses, outside consultants, and other reimbursable expenses. Reimbursable expenses are as follows (in thousands):
| Quarter Ended | ||||||
---|---|---|---|---|---|---|---|
| April 2, 2016 | April 4, 2015 | |||||
Reimbursable expenses | $ | 8,030 | $ | 8,872 |
CRA collects goods and services and value added taxes from customers and records these amounts on a net basis, which is within the scope of ASC Topic 605-45,Principal Agent Considerations.
14
CRA International, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
12. Net Income per Share
CRA calculates basic and diluted earnings per common share using the two-class method. Under the two-class method, net earnings are allocated to each class of common stock and participating security as if all of the net earnings for the period had been distributed. CRA's participating securities consist of unvested share-based payment awards that contain a nonforfeitable right to receive dividends and therefore are considered to participate in undistributed earnings with common shareholders. Basic earnings per common share excludes dilution and is calculated by dividing net earnings allocable to common shares by the weighted-average number of common shares outstanding for the period. Diluted earnings per common share is calculated by dividing net earnings allocable to common shares by the weighted-average number of common shares as of the balance sheet date, as adjusted for the potential dilutive effect of non-participating share-based awards. Net earnings allocable to these participating securities were not significant for the first quarter of fiscal 2016 or fiscal 2015.
The following table presents a reconciliation from net income to the net income available to common shareholders (in thousands):
| April 2, 2016 | April 4, 2015 | |||||
---|---|---|---|---|---|---|---|
Net income, as reported | $ | 2,423 | $ | 2,779 | |||
Less: net income attributable to participating shares | 18 | 4 | |||||
| | | | | | | |
Net income available to common shareholders | $ | 2,405 | $ | 2,775 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
The following is a reconciliation of basic to diluted weighted average shares of common stock outstanding (in thousands) for the first quarter of fiscal 2016 and fiscal 2015:
| April 2, 2016 | April 4, 2015 | |||||
---|---|---|---|---|---|---|---|
Basic weighted average shares outstanding | 8,871 | 9,190 | |||||
Common stock equivalents: | |||||||
Stock options, restricted stock, and restricted stock units | 56 | 213 | |||||
| | | | | | | |
Diluted weighted average shares outstanding | 8,927 | 9,403 | |||||
| | | | | | | |
| | | | | | | |
| | | | | | | |
For the first quarter ended April 2, 2016, the anti-dilutive share based awards that were excluded from the calculation of common stock equivalents for purposes of computing diluted weighted average shares outstanding amounted to 346,245 shares. For the first quarter ended April 4, 2015, the anti-dilutive share based awards that were excluded from the calculation of common stock equivalents for purposes of computing diluted weighted average shares outstanding amounted to 391,733 shares. These share-based awards each period were anti-dilutive because their exercise price exceeded the average market price over the respective period.
On October 23, 2014 and March 21, 2016, CRA's Board of Directors authorized the repurchase of up to $30.0 million and $20.0 million, respectively, of CRA's common stock. Repurchases under these programs are discretionary and CRA may make such repurchases under any of these programs in the open market (including under any Rule 10b5-1 plan adopted by CRA) or in privately negotiated transactions, in each case in accordance with applicable insider trading and other securities laws and regulations. CRA records the retirement of its repurchased shares as a reduction to common stock.
15
CRA International, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
12. Net Income per Share (Continued)
During the first quarter ended April 2, 2016, there were no shares repurchased or retired under these share repurchase programs. During the first quarter ended April 4, 2015, CRA repurchased and retired 144,900 shares under these share repurchase programs at an average price per share of $31.33. As of April 2, 2016, there was approximately $28.1 million shares available for future repurchases under these programs.
On February 22, 2016, CRA announced the commencement of a modified "Dutch auction" self-tender offer to purchase for cash up to $30.0 million in value of shares of its common stock at a price within (and including) the range of $18.00 to $19.75 per share. The tender offer expired on Monday, March 21, 2016. A total of 1,164 shares of common stock were tendered at the final purchase price of $19.75 per share.
13. Income Taxes
CRA's effective tax rates for the fiscal quarters ended April 2, 2016 and April 4, 2015 were 46.5% and 37.4%, respectively. The effective tax rate for the first quarter of 2016 was higher than the prior year primarily due to a non-recurring benefit for the use of valuation allowances in the prior year, the geographical mix of earnings and state taxes. The effective tax rate in the first quarter of fiscal 2016 was higher than the combined Federal and state statutory tax rate primarily due to a loss in NeuCo for the quarter that was not benefited, as well as other permanent items, offset partially by a benefit for jurisdictional mix of earnings. The effective tax rate in the first quarter of fiscal 2015 was lower than the combined Federal and state statutory tax rate primarily due to the geographical mix of earnings. Additionally, the effective tax rate in the first quarter of fiscal 2015 included a benefit for the release of a valuation allowance as a result of the current-year utilization of certain historical foreign net operating losses that previously had a valuation allowance, as well a discrete provision in connection with income taxes payable for a state examination that is nearing conclusion, offset partially by a discrete benefit due to the release of reserves in connection with the finalization of the tax examination in France for fiscal years 2011 and 2012.
14. Contingencies
CRA is subject to legal actions arising in the ordinary course of business. In management's opinion, CRA believes it has adequate legal defenses and/or insurance coverage with respect to the eventuality of such actions. CRA does not believe any settlement or judgment relating to any pending legal action would materially affect its financial position or results of operations.
15. Subsequent Events
CRA voted in favor of the sale of substantially all of its NeuCo subsidiary's business assets for cash and other consideration, including the buyer's assumption of certain liabilities, subject to certain contingent liabilities of NeuCo related to various representations and warranties. The transaction closed on April 13, 2016.
On April 27, 2016, CRA drew down $5.0 million on its existing revolving line of credit to fund operations and capital investments. These borrowings will be repaid in accordance with the terms of the agreement.
16
ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Except for historical facts, the statements in this quarterly report are forward-looking statements. Forward-looking statements are merely our current predictions of future events. These statements are inherently uncertain, and actual events could differ materially from our predictions. Important factors that could cause actual events to vary from our predictions include those discussed below under the heading "Risk Factors." We assume no obligation to update our forward-looking statements to reflect new information or developments. We urge readers to review carefully the risk factors described in the other documents that we file with the Securities and Exchange Commission, or SEC. You can read these documents at www.sec.gov.
Our principal Internet address is www.crai.com. Our website provides a link to a third-party website through which our annual, quarterly, and current reports, and amendments to those reports, are available free of charge. We believe these reports are made available as soon as reasonably practicable after we file them electronically with, or furnish them to, the SEC. We do not maintain or provide any information directly to the third-party website, and we do not check its accuracy.
Our website also includes information about our corporate governance practices. The Investor Relations page of our website provides a link to a web page where you can obtain a copy of our code of ethics applicable to our principal executive officer, principal financial officer, and principal accounting officer.
Critical Accounting Policies and Significant Estimates
The discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the U.S. ("U.S. GAAP"). The preparation of these financial statements requires us to make significant estimates and judgments that affect the reported amounts of assets and liabilities, as well as the related disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates are monitored and analyzed by management for changes in facts and circumstances, and material changes in these estimates could occur in the future. Changes in estimates are recorded in the period in which they become known. We base our estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from our estimates if our assumptions based on past experience or our other assumptions do not turn out to be substantially accurate.
We have described our significant accounting policies in Note 1 to our consolidated financial statements included in our annual report on Form 10-K for fiscal 2015. We have reviewed our accounting policies, identifying those that we believe to be critical to the preparation and understanding of our consolidated financial statements in the list set forth below. See the disclosure under the heading "Critical Accounting Policies" in Item 7 of Part II of our Annual Report on Form 10-K for fiscal 2015 for a detailed description of these policies and their potential effects on our results of operations and financial condition.
- •
- Revenue recognition and allowances for accounts receivable and unbilled services
- •
- Share-based compensation expense
- •
- Valuation of goodwill and other intangible assets
- •
- Accounting for income taxes
17
We did not adopt any changes in the fiscal quarter ended April 2, 2016 that had a material effect on these critical accounting policies nor did we make any changes to our accounting policies in the fiscal quarter ended April 2, 2016 that changed these critical accounting policies.
Recent Accounting Standards
See Note 4 to our condensed consolidated financial statements included in this quarterly report on Form 10-Q for a discussion of recent accounting standards that we have not yet adopted. Additionally, Note 4 should be read in conjunction with the disclosure under the heading "Recent Accounting Standards" contained in Note 1 of the consolidated financial statements and the notes contained in our Annual Report on Form 10-K for the fiscal year ended January 2, 2016.
Results of Operations
The following table provides operating information as a percentage of revenues for the periods indicated:
| Quarter Ended | ||||||
---|---|---|---|---|---|---|---|
| April 2, 2016 | April 4, 2015 | |||||
Revenues | 100.0 | % | 100.0 | % | |||
Costs of services | 68.6 | 69.0 | |||||
| | | | | | | |
Gross profit | 31.4 | 31.0 | |||||
Selling, general and administrative expenses | 23.8 | 23.2 | |||||
Depreciation and amortization | 2.3 | 2.1 | |||||
| | | | | | | |
Income from operations | 5.3 | 5.7 | |||||
Other (expense) income, net | (0.2 | ) | 0.2 | ||||
| | | | | | | |
Income before provision for income taxes | 5.2 | 5.9 | |||||
Provision for income taxes | (2.4 | ) | (2.2 | ) | |||
| | | | | | | |
Net income | 2.8 | 3.7 | |||||
Net loss (income) attributable to noncontrolling interest, net of tax | 0.2 | (0.2 | ) | ||||
| | | | | | | |
Net income attributable to CRA International, Inc. | 3.0 | % | 3.6 | % | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
Quarter Ended April 2, 2016 Compared to the Quarter Ended April 4, 2015
Revenues. Revenues increased by $2.9 million, or 3.7%, to $80.9 million for the first quarter of fiscal 2016 from $78.0 million for the first quarter of fiscal 2015. Revenues increased in our finance, financial economics, labor and employment, and energy practices. The increase in net revenue was a result of an increase in gross revenues of $2.9 million as compared to the first quarter of fiscal 2015, while write-offs and reserves were relatively flat compared to the first quarter of 2015. Utilization decreased to 75% for the first quarter of fiscal 2016 from 78% for the first quarter of fiscal 2015 due to the higher headcount in the first quarter of fiscal 2016 as compared to the first quarter of fiscal 2015. Overall, revenues outside of the U.S. represented approximately 22% of total revenues for the first quarter of fiscal 2016 compared with approximately 19% of total revenues for the first quarter of fiscal 2015. Revenues derived from fixed-price engagements decreased slightly to 13% of total revenues for the first quarter of fiscal 2016 compared with 15% for the first quarter of fiscal 2015. The majority of our revenue growth happened in practices where our contracts are predominantly accounted for on a time and materials basis.
Costs of Services. Costs of services increased by $1.7 million, or 3.2%, to $55.5 million for the first quarter of fiscal 2016 from $53.8 million for the first quarter of fiscal 2015. The increase in costs of
18
services was due primarily to an increase in consultant salaries of $2.7 million and fringe benefits of $1.1 million associated with the increase in revenues noted above, partially offset by a $0.8 million decrease in client reimbursable expenses, as well as a $0.8 million increase in the liability for future contingent consideration payments related to a prior acquisition in the first quarter of fiscal 2015.
Selling, General and Administrative Expenses. Selling, general and administrative expenses increased by $1.1 million, or 6.1%, to $19.2 million for the first quarter of fiscal 2016 from $18.1 million for the first quarter of fiscal 2015. A contributor to this increase was an increase of $0.6 million in commissions to our nonemployee experts due to the increase in revenue sourced by these experts in the first quarter of fiscal 2016 as compared to the first quarter of fiscal 2015. Additionally, other operating expenses increased by $1.0 million primarily due to an increase in travel and entertainment of $0.5 million, other professional services of $0.2 million and annual license fees of $0.2 million.
Provision for Income Taxes. The income tax provision was $1.9 million, and the effective tax rate was 46.5%, for the first quarter of fiscal 2016 compared to $1.7 million and 37.4% for the first quarter of fiscal 2015. The effective tax rate in the first quarter of fiscal 2016 was higher than the prior year primarily due to a non-recurring benefit for the use of valuation allowances in the prior year, jurisdictional mix of earnings and state taxes. The effective tax rate in the first quarter of fiscal 2016 was higher than the combined Federal and state statutory tax rate primarily due to a loss in NeuCo for the quarter that was not benefited as well as other permanent items, offset partially by a benefit for jurisdictional mix of earnings. The effective tax rate in the first quarter of fiscal 2015 was lower than our combined Federal and state statutory tax rate due to the geographical mix of earnings. Additionally, the effective tax rate in the first quarter of fiscal 2015 included a benefit for the release of a valuation allowance as a result of the current-year utilization of certain historical foreign net operating losses that previously had a valuation allowance, as well a discrete provision in connection with income taxes payable for a state examination that is nearing conclusion, offset partially by a discrete benefit due to the release of reserves in connection with the finalization of the tax examination in France for fiscal years 2011 and 2012.
Net Income Attributable to CRA International, Inc. Net income attributable to CRA International, Inc. decreased by $0.4 to $2.4 million for the first quarter of fiscal 2016 from $2.8 million for the first quarter of fiscal 2015. The net income per diluted share was $0.27 per share for the first quarter of fiscal 2016, compared to $0.30 of net income per diluted share for the first quarter of fiscal 2015. Weighted average diluted shares outstanding decreased by approximately 476,000 shares to approximately 8,927,000 shares for the first quarter of fiscal 2016 from approximately 9,403,000 shares for the first quarter of fiscal 2015. The decrease in weighted average diluted shares outstanding was primarily due to repurchases of common stock, offset in part by an increase as a result of shares of restricted stock, performance-vesting restricted stock and time-vesting restricted stock units that have vested or that have been issued, and stock options that have been exercised, since the first quarter of fiscal 2015.
Liquidity and Capital Resources
We believe that our current cash and cash equivalents, cash generated from operations, and amounts available under our bank line of credit will be sufficient to meet our anticipated working capital and capital expenditure requirements for at least the next 12 months.
General. In the fiscal quarter ended April 2, 2016, cash and cash equivalents decreased by $15.6 million. We completed the period with cash and cash equivalents of $22.6 million and working capital (defined as current assets less current liabilities) of $59.5 million. The principal driver of the reduction of cash was the payment of a significant portion of our fiscal 2015 performance bonuses in the first quarter of 2016.
19
Of the total cash and cash equivalents of $22.6 million at April 2, 2016, $6.5 million was held within the U.S. We have sufficient sources of cash in the U.S. to fund U.S. cash requirements without the need to repatriate any funds.
Sources and Uses of Cash. During the fiscal quarter ended April 2, 2016, net cash used in operating activities was $10.0 million. The primary factor in cash used in operations was the decrease in the "accounts payable, accrued expenses, and other liabilities" line item of the cash flow statement of $20.9 million due to the payment of a significant portion of our fiscal 2015 performance bonuses during the first quarter of fiscal 2016. Other uses of cash included an increase in the "unbilled services" line item of the cash flow statement of $9.2 million due to the increase in unbilled amounts. Net income was $2.2 million for the fiscal quarter ended April 2, 2016. Other uses of cash resulted from the $2.1 million increase in the "prepaid expenses and other current assets, and other assets" line item of the cash flow statement, and the $6.2 million increase in the "accounts receivable" and "accounts receivable allowances" line item of the cash flow statement that occurred over the fiscal quarter. Cash provided by operations included cash provided by depreciation and amortization expense of $1.8 million and by share-based compensation expenses of $1.7 million. The change in forgivable loans for the period of $3.2 million was primarily driven by $4.3 million of forgivable loan amortization and repayments, net of $1.2 million of forgivable loan issuances. The change in deferred rent of $2.6 million was primarily driven by tenant improvement allowances to the new New York, NY and Washington D.C. leases.
During the fiscal quarter ended April 2, 2016, net cash used in investing activities was $5.1 million, which included $2.5 million and $1.7 million for capital expenditures related principally to outfitting our new office space in New York, NY and Washington, DC, respectively, for occupancy beginning in the first quarter of fiscal 2016.
We used $0.8 million of net cash in financing activities during the fiscal quarter ended April 2, 2016, primarily due to the redemption of approximately $0.5 million in vested employee restricted shares for tax withholdings, repurchases of common stock of $0.3 million related to the tender offer discussed under the heading of "Tender Offer" below, and payments on notes payable to former shareholders of $0.1 million.
Indebtedness
We are party to a credit agreement that provides us with a $125.0 million revolving credit facility and a $15 million sublimit for the issuance of letters of credit. We may use the proceeds of the revolving credit facility to provide working capital and for other general corporate purposes. Generally, we may repay any borrowings under the revolving credit facility at any time, but must repay all borrowings no later than April 24, 2018. There were no amounts outstanding under this revolving line of credit as of April 2, 2016.
The amount available under this revolving line of credit is reduced by certain letters of credit outstanding, which amounted to $2.1 million as of April 2, 2016.
Borrowings under the revolving credit facility bear interest at a rate per annum of either (i) the adjusted base rate, as defined in the credit agreement, plus an applicable margin, which varies between 0.50% and 1.50% depending on our total leverage ratio as determined under the credit agreement, or (ii) the adjusted eurocurrency rate, as defined in the credit agreement, plus an applicable margin, which varies between 1.50% and 2.50% depending on our total leverage ratio. We are required to pay a fee on the unused portion of the revolving credit facility at a rate per annum that varies between 0.25% and 0.375% depending on our total leverage ratio. Borrowings under the credit facility are secured by 100% of the stock of certain of our U.S. subsidiaries and 65% of the stock of certain of our foreign subsidiaries, which represent approximately $6.8 million in net assets as of April 2, 2016.
20
Under the credit agreement, we must comply with various financial and non-financial covenants. Compliance with these financial covenants is tested on a fiscal quarterly basis. Any indebtedness outstanding under the credit facility may become immediately due and payable upon the occurrence of stated events of default, including our failure to pay principal, interest or fees or a violation of any financial covenant. The financial covenants require us to maintain an adjusted consolidated EBITDA to consolidated interest expense ratio of more than 2.5:1.0 and to comply with a consolidated debt to adjusted consolidated EBITDA ratio of not more than 3.0:1.0. The non-financial covenant restrictions of the senior credit agreement include, but are not limited to, our ability to incur additional indebtedness, engage in acquisitions or dispositions, and enter into business combinations.
Forgivable Loans and Term Loans
In order to attract and retain highly skilled professionals, we may issue forgivable loans or term loans to employees and non-employee experts. A portion of these loans is collateralized. The forgivable loans have terms that are generally between three and eight years. The principal amount of forgivable loans and accrued interest is forgiven by us over the term of the loans, so long as the employee or non-employee expert continues employment or affiliation with us and complies with certain contractual requirements. The expense associated with the forgiveness of the principal amount of the loans is recorded as compensation expense over the service period, which is consistent with the term of the loans.
Compensation Arrangements
We have entered into compensation arrangements for the payment of incentive performance awards to certain of our non-employee experts and employees if specific performance targets are met. The amounts of the awards to be paid under these compensation arrangements could fluctuate depending on future performance through the respective measurement periods. Changes in the estimated award are expensed prospectively over the remaining service period. We believe that we will have sufficient funds to satisfy any obligations related to the incentive performance awards. We expect to fund these payments, if any, from existing cash resources, cash generated from operations, or financing transactions.
Business Acquisitions
As part of our business, we regularly evaluate opportunities to acquire other consulting firms, practices or groups or other businesses. In recent years, we have typically paid for acquisitions with cash, or a combination of cash and our common stock, and we may continue to do so in the future. To pay for an acquisition, we may use cash on hand, cash generated from our operations, borrowings under our revolving credit facility, or we may pursue other forms of financing. Our ability to secure short-term and long-term debt or equity financing in the future, including our ability to refinance our current senior loan agreement, will depend on several factors, including our future profitability, the levels of our debt and equity, restrictions under our existing revolving line of credit with our bank, and the overall credit and equity market environments.
Share Repurchases
On October 23, 2014 and March 21, 2016, our Board of Directors authorized the repurchase of up to $30.0 million and $20.0 million, respectively, of our common stock. Repurchases under these programs are discretionary and we may make such repurchases under any of these programs in the open market (including under any Rule 10b5-1 plan adopted by us) or in privately negotiated transactions in accordance with applicable insider trading and other securities laws and regulations. During the fiscal quarter ended April 2, 2016, we did not repurchase or and retire any shares under these programs. Approximately $28.1 million was available for future repurchases as of April 2, 2016.
We will finance these programs with available cash, cash from future operations and funds from our existing revolving credit facility. We expect to continue to repurchase shares under these programs.
21
Tender Offer
On February 22, 2016, we announced the commencement of a modified "Dutch auction" self-tender offer to purchase for cash up to $30 million in value of shares of our common stock at a price within (and including) the range of $18.00 to $19.75 per share. The tender offer expired on Monday, March 21, 2016. A total of 1,164 shares of common stock were tendered at the final purchase price of $19.75 per share.
Impact of Inflation
To date, inflation has not had a material impact on our financial results. There can be no assurance, however, that inflation will not adversely affect our financial results in the future.
Future Capital and Liquidity Needs
We anticipate that our future capital and liquidity needs will principally consist of funds required for:
- •
- operating and general corporate expenses relating to the operation of our business, including the compensation of our employees under various annual bonus or long-term incentive compensation programs;
- •
- the hiring of individuals to replenish and expand our employee base;
- •
- capital expenditures, primarily for information technology equipment, office furniture and leasehold improvements;
- •
- debt service and repayments, including interest payments on borrowings from our revolving credit facility;
- •
- share repurchases;
- •
- potential acquisitions of businesses that would allow us to diversify or expand our service offerings;
- •
- contingent obligations related to our acquisitions; and
- •
- other known future contractual obligations.
The hiring of individuals to replenish and expand our employee base is an essential part of our business operations and has historically been funded principally from operations. Many of the other above activities are discretionary in nature. For example, capital expenditures can be deferred, acquisitions can be forgone, and share repurchase programs can be suspended. As such, our operating model provides flexibility with respect to the deployment of cash flow from operations. Given this flexibility, we believe that our cash flows from operations, supplemented by cash on hand and borrowings under our bank credit facility (as necessary), will provide adequate cash to fund our long-term cash needs from normal operations for at least the next twelve months.
Our conclusion that we will be able to fund our cash requirements by using existing capital resources and cash generated from operations does not take into account the impact of any future acquisition transactions or any unexpected significant changes in the number of employees or other expenditures that are currently not contemplated. The anticipated cash needs of our business could change significantly if we pursue and complete additional business acquisitions, if our business plans change, if economic conditions change from those currently prevailing or from those now anticipated, or if other unexpected circumstances arise that have a material effect on the cash flow or profitability of our business. Any of these events or circumstances, including any new business opportunities, could involve significant additional funding needs in excess of the identified currently available sources and
22
could require us to raise additional debt or equity funding to meet those needs on terms that may be less favorable compared to our current sources of capital. Our ability to raise additional capital, if necessary, is subject to a variety of factors that we cannot predict with certainty, including:
- •
- our future profitability;
- •
- the quality of our accounts receivable;
- •
- our relative levels of debt and equity;
- •
- the volatility and overall condition of the capital markets; and the market prices of our securities.
Factors Affecting Future Performance
Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q, as well as a description of material risks we face, are set forth under the heading "Risk Factors" included in Part I—Item 1A of our Annual Report on Form 10-K for the year ended January 2, 2016 filed with the SEC on March 4, 2016. If any of these risks, or any risks not presently known to us or that we currently believe are not significant, develop into an actual event, then our business, financial condition, and results of operations could be adversely affected.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
For information regarding our exposure to certain market risks see "Item 7A. Quantitative and Qualitative Disclosures about Market Risk," in our Annual Report on Form 10-K for the fiscal year ended January 2, 2016.
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report to provide reasonable assurance that we record, process, summarize and report the information we must disclose in reports that we file or submit under the Securities Exchange Act of 1934, as amended, within the time periods specified in the SEC's rules and forms. Based upon that evaluation, our President and Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of April 2, 2016, due to the material weakness in internal control over financial reporting related to the inadequate and ineffective analysis and review of the allocation of NeuCo's net income (loss) to noncontrolling interest and other deficiencies in the financial statement close process described in Item 9A of our Annual Report on Form 10-K for the fiscal year ended January 2, 2016.
Notwithstanding the material weakness, management has concluded that the consolidated financial statements included in this Form 10-Q present fairly, in all material aspects, our financial position, results of operations and cash flows for the periods presented in conformity with accounting principles generally accepted in the United States.
Evaluation of Changes in Internal Control over Financial Reporting
Under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Chief Financial Officer, we evaluated whether there were any changes in our internal control over financial reporting during the first quarter of fiscal 2016.
23
Other than with respect to the ongoing remediation of the material weakness in internal controls over financial reporting related to the allocation of NeuCo's net income (loss) to noncontrolling interest and other deficiencies in the financial statement close process pursuant to the plan described in Item 9A of our Annual Report on Form 10-K for the fiscal year ended January 2, 2016, there were no changes in our internal control over financial reporting identified in connection with the above evaluation that occurred during the first quarter of fiscal 2016 that have materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Important Considerations
The effectiveness of our disclosure controls and procedures and our internal control over financial reporting is subject to various inherent limitations, including cost limitations, judgments used in decision making, assumptions about the likelihood of future events, the soundness of our systems, the possibility of human error, and the risk of fraud. Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions and the risk that the degree of compliance with policies or procedures may deteriorate over time. Because of these limitations, there can be no assurance that any system of disclosure controls and procedures or internal control over financial reporting will be successful in preventing all errors or fraud or in making all material information known in a timely manner to the appropriate levels of management.
PART II. OTHER INFORMATION
None.
There have been no material change in any risk factors previously disclosed in our Annual Report on Form 10-K for the year ended January 2, 2016 filed with the SEC on March 4, 2016. See "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended January 2, 2016 for a complete description of the material risks we face.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Not applicable.
(b) Not applicable.
(c) The following table provides information about our repurchases of shares of our common stock during the fiscal quarter ended April 2, 2016. During that period, we did not act in concert with any affiliate or any other person to acquire any of our common stock and, accordingly, we do not believe that purchases by any such affiliate or other person (if any) are reportable in the following table. For purposes of this table, we have divided the fiscal quarter into three periods of four weeks, four weeks, and five weeks, respectively, to coincide with our reporting periods during the first quarter of fiscal 2016.
24
Issuer Purchases of Equity Securities
Period | (a) Total Number of Shares Purchased(1)(2) | (b) Average Price Paid per Share(1)(2) | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(2) | (d) Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs(3) | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
January 3, 2016 to January 30, 2016 | — | — | — | $ | 8,104,684 | ||||||||
January 31, 2016 to February 27, 2016 | 1,770 | $ | 19.47 | — | $ | 8,104,684 | |||||||
February 28 2016 to April 2, 2016 | 24,390 | $ | 19.86 | 1,164 | $ | 28,104,684 |
- (1)
- During the four weeks ended February 27, 2016 we accepted 1,770 shares of our common stock as a tax withholding from certain of our employees, in connection with the vesting of shares of restricted stock that occurred during the indicated period, pursuant to the terms of our 2006 equity incentive plan, at the average price of $19.47. During the five weeks ended April 2, 2016 we accepted 23,226 shares of our common stock as a tax withholding from certain of our employees, in connection with the vesting of shares of restricted stock and restricted stock units that occurred during the indicated period, pursuant to the terms of our 2006 equity incentive plan, at the average price per share of $19.86.
- (2)
- On February 22, 2016, we announced the commencement of a modified "Dutch auction" self-tender offer to purchase for cash up to $30.0 million in value of shares of our common stock at a price within (and including) the range of $18.00 to $19.75 per share. The tender offer expired on Monday, March 21, 2016. A total of 1,164 shares of common stock were tendered at the final purchase price of $19.75 per share for an aggregate purchase price of approximately $23,000. We will not repurchase any further shares pursuant to this tender offer.
- (3)
- On October 23, 2014 and March 21, 2016, we announced that our Board of Directors approved share repurchase programs of up to $30.0 million and $20.0 million, respectively, of our common stock. We may repurchase shares under any of these programs in open market purchases (including through any Rule 10b5-1 plan adopted by us) or in privately negotiated transactions in accordance with applicable insider trading and other securities laws and regulations. We did not repurchase any shares under these programs during the fiscal quarter ended April 2, 2016.
ITEM 3. Defaults Upon Senior Securities
None.
ITEM 4. Mine Safety Disclosures
None.
None.
25
Item No. | Description | ||
---|---|---|---|
31.1 | Rule 13a-14(a)/15d-14(a) certification of principal executive officer | ||
31.2 | Rule 13a-14(a)/15d-14(a) certification of principal financial officer | ||
32.1 | Section 1350 certification | ||
101 | The following financial statements from CRA International, Inc.'s Quarterly Report on Form 10-Q for the fiscal quarter ended April 2, 2016, formatted in XBRL (eXtensible Business Reporting Language), as follows: (i) Condensed Consolidated Income Statements (unaudited) for the fiscal quarters and the fiscal year to date periods ended April 2, 2016 and April 4, 2015, (ii) Condensed Consolidated Statements of Comprehensive Income (unaudited) for the fiscal quarters ended April 2, 2016 and April 4, 2015, (iii) Condensed Consolidated Balance Sheets (unaudited) as at April 2, 2016 and January 2, 2016, (iv) Condensed Consolidated Statements of Cash Flows (unaudited) for the fiscal quarters ended April 2, 2016 and April 4, 2015, (v) Condensed Consolidated Statement of Shareholders' Equity (unaudited) for the fiscal quarter ended April 2, 2016, and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited). |
26
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CRA INTERNATIONAL, INC. | ||||
Date: May 5, 2016 | By: | /s/ PAUL A. MALEH Paul A. Maleh President and Chief Executive Officer | ||
Date: May 5, 2016 | By: | /s/ CHAD M. HOLMES Chad M. Holmes Chief Financial Officer, Executive Vice President and Treasurer |
27