UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
Form 10-Q
(Mark one) |
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended November 1, 2015 |
OR |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from to |
Commission file number 001-16485
KRISPY KREME DOUGHNUTS, INC.
(Exact name of registrant as specified in its charter)
North Carolina | | 56-2169715 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
370 Knollwood Street | | 27103 |
Winston-Salem, North Carolina | | (Zip Code) |
(Address of principal executive offices) | | |
Registrant’s telephone number, including area code:
(336) 725-2981
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☑ No☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes☑ No☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☑ | Accelerated filer ☐ |
Non-accelerated filer ☐ | Smaller reporting company ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No☑
Number of shares of Common Stock, no par value, outstanding as of November 27, 2015: 63,033,882.
1
TABLE OF CONTENTS
| | | Page |
FORWARD-LOOKING STATEMENTS | 3 |
|
PART I - FINANCIAL INFORMATION | 4 |
|
Item 1. | | FINANCIAL STATEMENTS (UNAUDITED) | 4 |
Item 2. | | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND | |
| | RESULTS OF OPERATIONS | 24 |
Item 3. | | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 55 |
Item 4. | | CONTROLS AND PROCEDURES | 55 |
|
PART II - OTHER INFORMATION | 55 |
|
Item 1. | | LEGAL PROCEEDINGS | 55 |
Item 1A. | | RISK FACTORS | 55 |
Item 2. | | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | 56 |
Item 3. | | DEFAULTS UPON SENIOR SECURITIES | 56 |
Item 4. | | MINE SAFETY DISCLOSURES | 56 |
Item 5. | | OTHER INFORMATION | 56 |
Item 6. | | EXHIBITS | 56 |
|
| | SIGNATURES | 57 |
|
| | EXHIBIT INDEX | 58 |
2
As used herein, unless the context otherwise requires, “Krispy Kreme,” the “Company,” “KKDI,” “we,” “us” and “our” refer to Krispy Kreme Doughnuts, Inc. and its subsidiaries. References to fiscal 2016 and fiscal 2015 mean the fiscal years ending January 31, 2016 and February 1, 2015, respectively.
FORWARD-LOOKING STATEMENTS
This quarterly report contains forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that relate to our plans, objectives, estimates and goals. Statements expressing expectations regarding our future and projections relating to products, sales, revenues, expenditures, costs and earnings are typical of such statements, and are made under the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on management’s beliefs, assumptions and expectations of our future economic performance, considering the information currently available to management. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results, performance or financial condition to differ materially from the expectations of future results, performance or financial condition we express or imply in any forward-looking statements. The words “believe,” “may,” “forecast,” “could,” “will,” “should,” “would,” “anticipate,” “estimate,” “expect,” “intend,” “objective,” “seek,” “strive” or similar words, or the negative of these words, identify forward-looking statements.
We believe the assumptions underlying any forward-looking statements are reasonable; however, any of the assumptions could be inaccurate, and therefore, actual results may differ materially from those projected in or implied by the forward-looking statements. In addition to the risks of ordinary business operations, and those discussed or described in this report or in information incorporated by reference into this report, factors and risks that may result in actual results differing from this forward-looking information include, but are not limited to, those contained in Krispy Kreme’s periodic reports and other information filed with the United States Securities and Exchange Commission (the “SEC”), including under Part I, Item 1A, “Risk Factors,” in the Company’s Annual Report on Form 10-K for the fiscal year ended February 1, 2015 (the “2015 Form 10-K”) which is incorporated herein by this reference, or, from time to time, in our filings with the SEC, press releases and other communications.
3
PART I – FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS (UNAUDITED).
| Page |
Index to Financial Statements | |
|
Consolidated statement of income for the three and nine months ended November 1, 2015 and November 2, 2014 | 5 |
Consolidated balance sheet as of November 1, 2015 and February 1, 2015 | 6 |
Consolidated statement of cash flows for the nine months ended November 1, 2015 and November 2, 2014 | 7 |
Consolidated statement of changes in shareholders’ equity for the nine months ended November 1, 2015 and | |
November 2, 2014 | 8 |
Notes to financial statements | 9 |
4
KRISPY KREME DOUGHNUTS, INC.
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
| | Three Months Ended | | Nine Months Ended |
| | November 1, | | November 2, | | November 1, | | November 2, |
| | 2015 | | 2014 | | 2015 | | 2014 |
| (In thousands, except per share amounts) |
Revenues | | $ | 128,544 | | | $ | 122,871 | | | $ | 388,354 | | | $ | 364,967 | |
Operating expenses: | | | | | | | | | | | | | | | | |
Direct operating expenses (exclusive of depreciation and | | | | | | | | | | | | | | | | |
amortization expense shown below) | | | 102,924 | | | | 101,067 | | | | 310,841 | | | | 296,524 | |
General and administrative expenses | | | 6,796 | | | | 5,553 | | | | 21,068 | | | | 19,337 | |
Depreciation and amortization expense | | | 4,056 | | | | 3,280 | | | | 12,123 | | | | 9,486 | |
Impairment charges and lease termination costs | | | (22 | ) | | | 4 | | | | 286 | | | | 50 | |
Pre-opening costs related to Company Stores | | | 923 | | | | 702 | | | | 1,761 | | | | 1,173 | |
(Gains) and losses on commodity derivatives, net | | | 506 | | | | 681 | | | | 900 | | | | 578 | |
(Gain) on refranchisings, net of business acquisition charges | | | - | | | | (1,285 | ) | | | - | | | | (854 | ) |
Operating income | | | 13,361 | | | | 12,869 | | | | 41,375 | | | | 38,673 | |
Interest income | | | 68 | | | | 62 | | | | 287 | | | | 297 | |
Interest expense | | | (437 | ) | | | (230 | ) | | | (1,201 | ) | | | (535 | ) |
Equity in losses of equity method franchisees | | | - | | | | (53 | ) | | | - | | | | (171 | ) |
Other non-operating income and (expense), net | | | 140 | | | | 91 | | | | 413 | | | | 411 | |
Income before income taxes | | | 13,132 | | | | 12,739 | | | | 40,874 | | | | 38,675 | |
Provision for income taxes | | | 5,564 | | | | 4,633 | | | | 16,722 | | | | 15,161 | |
Net income | | $ | 7,568 | | | $ | 8,106 | | | $ | 24,152 | | | $ | 23,514 | |
|
Earnings per common share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.12 | | | $ | 0.12 | | | $ | 0.37 | | | $ | 0.35 | |
Diluted | | $ | 0.11 | | | $ | 0.12 | | | $ | 0.36 | | | $ | 0.34 | |
The accompanying notes are an integral part of the financial statements.
5
KRISPY KREME DOUGHNUTS, INC.
CONSOLIDATED BALANCE SHEET
(Unaudited)
| November 1, | | February 1, |
| 2015 | | 2015 |
| (In thousands) |
ASSETS |
CURRENT ASSETS: | | | | | | | |
Cash and cash equivalents | $ | 37,269 | | | $ | 50,971 | |
Receivables, net | | 31,128 | | | | 27,799 | |
Receivables from equity method franchisees | | 918 | | | | 782 | |
Inventories | | 19,324 | | | | 18,194 | |
Deferred income taxes | | 23,041 | | | | 23,245 | |
Other current assets | | 5,518 | | | | 6,856 | |
Total current assets | | 117,198 | | | | 127,847 | |
Property and equipment | | 126,552 | | | | 115,758 | |
Investments in equity method franchisees | | - | | | | - | |
Goodwill and other intangible assets | | 29,649 | | | | 30,070 | |
Deferred income taxes | | 53,788 | | | | 68,278 | |
Other assets | | 10,306 | | | | 10,760 | |
Total assets | $ | 337,493 | | | $ | 352,713 | |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
CURRENT LIABILITIES: | | | | | | | |
Current portion of lease obligations | $ | 346 | | | $ | 333 | |
Accounts payable | | 20,734 | | | | 17,095 | |
Accrued liabilities | | 32,118 | | | | 32,530 | |
Total current liabilities | | 53,198 | | | | 49,958 | |
Lease obligations, less current portion | | 11,262 | | | | 9,354 | |
Other long-term obligations and deferred credits | | 25,478 | | | | 25,615 | |
|
Commitments and contingencies | | | | | | | |
|
SHAREHOLDERS’ EQUITY: | | | | | | | |
Preferred stock, no par value; 10,000 shares authorized; none issued and outstanding | | - | | | | - | |
Common stock, no par value; 300,000 shares authorized; 63,034 shares and 64,926 shares | | | | | | | |
outstanding, respectively | | 266,385 | | | | 310,768 | |
Accumulated deficit | | (18,830 | ) | | | (42,982 | ) |
Total shareholders’ equity | | 247,555 | | | | 267,786 | |
Total liabilities and shareholders’ equity | $ | 337,493 | | | $ | 352,713 | |
The accompanying notes are an integral part of the financial statements.
6
KRISPY KREME DOUGHNUTS, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
| Nine Months Ended |
| November 1, | | November 2, |
| 2015 | | 2014 |
| (In thousands) |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | |
Net income | $ | 24,152 | | | $ | 23,514 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Depreciation and amortization expense | | 12,123 | | | | 9,486 | |
Deferred income taxes | | 14,694 | | | | 13,381 | |
Impairment charges | | 343 | | | | - | |
Accrued rent expense | | 490 | | | | 597 | |
Loss on disposal of property and equipment | | 105 | | | | 212 | |
(Gain) on refranchising | | - | | | | (1,247 | ) |
Share-based compensation | | 5,018 | | | | 3,397 | |
Provision for doubtful accounts | | (98 | ) | | | 5 | |
Amortization of deferred financing costs | | 81 | | | | 81 | |
Equity in losses of equity method franchisees | | - | | | | 171 | |
Unrealized (gains) losses on commodity derivative positions | | (1,811 | ) | | | 593 | |
Other | | 40 | | | | 14 | |
Change in assets and liabilities: | | | | | | | |
Receivables | | (4,365 | ) | | | (4,156 | ) |
Inventories | | (1,103 | ) | | | (312 | ) |
Other current and non-current assets | | 1,634 | | | | (2,366 | ) |
Accounts payable and accrued liabilities | | 4,606 | | | | 1,967 | |
Other long-term obligations and deferred credits | | (503 | ) | | | 381 | |
Net cash provided by operating activities | | 55,406 | | | | 45,718 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | |
Purchase of property and equipment | | (20,397 | ) | | | (21,254 | ) |
Proceeds from disposals of property and equipment | | 279 | | | | 2,222 | |
Acquisition of stores from franchisees | | (312 | ) | | | (7,152 | ) |
Proceeds from refranchising | | - | | | | 1,847 | |
Other investing activities | | 974 | | | | 584 | |
Net cash used for investing activities | | (19,456 | ) | | | (23,753 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | |
Repayment of lease obligations | | (251 | ) | | | (296 | ) |
Proceeds from exercise of stock options | | 1,933 | | | | 9,921 | |
Repurchase of common shares | | (51,334 | ) | | | (42,867 | ) |
Net cash used for financing activities | | (49,652 | ) | | | (33,242 | ) |
Net decrease in cash and cash equivalents | | (13,702 | ) | | | (11,277 | ) |
Cash and cash equivalents at beginning of period | | 50,971 | | | | 55,748 | |
Cash and cash equivalents at end of period | $ | 37,269 | | | $ | 44,471 | |
Supplemental schedule of non-cash investing and financing activities: | | | | | | | |
Assets acquired under leasing arrangements | $ | 2,132 | | | $ | 6,919 | |
The accompanying notes are an integral part of the financial statements.
7
KRISPY KREME DOUGHNUTS, INC.
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
| Common | | | | | | | | | | | | |
| Shares | | Common | | Accumulated | | | | |
| Outstanding | | Stock | | Deficit | | Total |
| (In thousands) |
Balance at February 1, 2015 | 64,926 | | | $ | 310,768 | | | $ | (42,982 | ) | | $ | 267,786 | |
Comprehensive income for the nine months | | | | | | | | | | | | | | |
ended November 1, 2015 | - | | | | - | | | | 24,152 | | | | 24,152 | |
Exercise of stock options | 349 | | | | 1,933 | | | | - | | | | 1,933 | |
Share-based compensation | 615 | | | | 5,018 | | | | - | | | | 5,018 | |
Repurchase of common shares | (2,856 | ) | | | (51,334 | ) | | | - | | | | (51,334 | ) |
Balance at November 1, 2015 | 63,034 | | | $ | 266,385 | | | $ | (18,830 | ) | | $ | 247,555 | |
|
|
Balance at February 2, 2014 | 64,940 | | | $ | 338,135 | | | $ | (73,042 | ) | | $ | 265,093 | |
Comprehensive income for the nine months | | | | | | | | | | | | | | |
ended November 2, 2014 | - | | | | - | | | | 23,514 | | | | 23,514 | |
Exercise of stock options | 1,866 | | | | 9,921 | | | | - | | | | 9,921 | |
Share-based compensation | 305 | | | | 3,397 | | | | - | | | | 3,397 | |
Repurchase of common shares | (2,340 | ) | | | (41,022 | ) | | | - | | | | (41,022 | ) |
Balance at November 2, 2014 | 64,771 | | | $ | 310,431 | | | $ | (49,528 | ) | | $ | 260,903 | |
The accompanying notes are an integral part of the financial statements.
8
KRISPY KREME DOUGHNUTS, INC.
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
Note 1 — Accounting Policies
Krispy Kreme Doughnuts, Inc. (“KKDI”) and its subsidiaries (collectively, the “Company”) are engaged in the sale of doughnuts and complementary products through Company-owned stores. The Company also licenses theKrispy Kreme business model and certain of its intellectual property to franchisees in the United States and over 20 other countries around the world, and derives revenue from franchise and development fees and royalties from those franchisees. Additionally, the Company sells doughnut mixes, other ingredients and supplies, and doughnut-making equipment to franchisees.
Significant Accounting Policies
BASIS OF PRESENTATION.The consolidated financial statements contained herein should be read in conjunction with the Company’s 2015 Form 10-K. The accompanying interim consolidated financial statements are presented in accordance with the requirements of Article 10 of Regulation S-X and, accordingly, do not include all the disclosures required by generally accepted accounting principles in the United States of America (“GAAP”) with respect to annual financial statements. The interim consolidated financial statements have been prepared in accordance with the Company’s accounting practices described in the 2015 Form 10-K, but have not been audited. In management’s opinion, the financial statements include all adjustments, which consist only of normal recurring adjustments, necessary for a fair statement of the Company’s results of operations for the periods presented. The consolidated balance sheet data as of February 1, 2015 was derived from the Company’s audited financial statements.
BASIS OF CONSOLIDATION.The financial statements include the accounts of KKDI and its subsidiaries. Investments in entities over which the Company has the ability to exercise significant influence but which the Company does not control, and whose financial statements are not otherwise required to be consolidated, are accounted for using the equity method.
CHANGE IN PRESENTATION.In the first quarter of fiscal 2016, the Company changed the presentation of the Consolidated Statement of Income and segment financial information. Pre-opening costs related to Company Stores; gains and losses on commodity derivatives, net and gain on refranchisings, net of business acquisition charges are now separate line items on the Consolidated Statement of Income and are no longer in the respective business segments’ operating income in Note 2. Such changes were made to provide more clarity and visibility to the Company’s operations and to conform to new management reporting. The Company furnished a Current Report on Form 8-K on June 10, 2015 providing the Consolidated Statement of Income and segment financial information for the quarterly and annual periods in fiscal 2014 and fiscal 2015 conformed to the fiscal 2016 presentation. The Company has made no changes to its reportable segments. These presentation changes had no impact on the Company’s consolidated operating income or consolidated net income.
EARNINGS PER SHARE.The computation of basic earnings per share is based on the weighted average number of common shares outstanding during the period. The computation of diluted earnings per share reflects the additional common shares that would have been outstanding if dilutive potential common shares had been issued, computed using the treasury stock method. Such potential common shares consist of shares issuable upon the exercise of stock options and the vesting of currently unvested restricted stock units.
9
The following table sets forth amounts used in the computation of basic and diluted earnings per share:
| Three Months Ended | | Nine Months Ended |
| November 1, | | November 2, | | November 1, | | November 2, |
| 2015 | | 2014 | | 2015 | | 2014 |
| (In thousands) |
Numerator: net income | $ | 7,568 | | $ | 8,106 | | $ | 24,152 | �� | $ | 23,514 |
Denominator: | | | | | | | | | | | |
Basic earnings per share - weighted average shares outstanding | | 64,373 | | | 66,407 | | | 65,493 | | | 66,313 |
Effect of dilutive securities: | | | | | | | | | | | |
Stock options | | 1,365 | | | 1,780 | | | 1,518 | | | 2,161 |
Restricted stock units | | 213 | | | 467 | | | 287 | | | 568 |
Diluted earnings per share - weighted average shares | | | | | | | | | | | |
outstanding plus dilutive potential common shares | | 65,951 | | | 68,654 | | | 67,298 | | | 69,042 |
The sum of the quarterly earnings per share amounts does not necessarily equal earnings per share for the year to date.
Stock options with respect to 370,000 and 324,000 shares for the three months ended November 1, 2015 and November 2, 2014, respectively, and 404,000 and 100,000 unvested restricted stock units for the three months ended November 1, 2015 and November 2, 2014, respectively, have been excluded from the computation of the number of shares used to compute diluted earnings per share because their inclusion would be antidilutive.
Stock options with respect to 319,000 and 264,000 shares for the nine months ended November 1, 2015 and November 2, 2014, respectively, and 263,000 and 70,000 unvested restricted stock units for the nine months ended November 1, 2015 and November 2, 2014, respectively, have been excluded from the computation of the number of shares used to compute diluted earnings per share because their inclusion would be antidilutive.
Recent Accounting Pronouncements
In November 2015, the Financial Accounting Standards Board (“ FASB”) issued Accounting Standard Update ("ASU”) 2015-17, Balance Sheet Classification of Deferred Taxes, which eliminates the current requirement for companies to present deferred tax liabilities and assets as current and non-current in a classified balance sheet. Instead, companies will be required to classify all deferred tax assets and liabilities as non-current. This guidance is effective for annual and interim periods beginning after December 15, 2016 and early adoption is permitted.
In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory”, which changes guidance for subsequent measurement of inventory within the scope of the update from the lower of cost or market to the lower of cost and net realizable value. This update is effective for annual and interim periods beginning after December 15, 2016 and early adoption is permitted. The Company will evaluate the effects, if any, of adoption of this guidance on the Company’s consolidated financial statements.
In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs.” This guidance requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. In August 2015, the FASB issued ASU 2015-15, “Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements.” This guidance states that given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to the line-of-credit arrangements, the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the costs ratably over the term of the arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit. As all of the Company’s debt issuance costs are related to line-of-credit arrangements and are currently classified as assets, this update will not have any impact on the Company’s financial statements.
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers”, to clarify the principles used to recognize revenue for all entities. This guidance was deferred by ASU 2015-14, issued by the FASB in August 2015, and is now effective for fiscal years beginning on or after December 15, 2017 with early adoption permitted as of the original effective date. The Company will evaluate the effects, if any, of adoption of this guidance on the Company’s consolidated financial statements.
Note 2 — Segment Information
The Company’s operating and reportable segments are Company Stores, Domestic Franchise, International Franchise and KK Supply Chain.
10
The Company Stores segment is comprised of the stores owned and operated by the Company. These stores sell doughnuts and complementary products through both on-premises and consumer packaged goods - wholesale (“CPG”) sales channels, although some stores serve only one of these distribution channels.
The Domestic Franchise and International Franchise segments consist of the Company’s franchise operations. Under the terms of franchise agreements, domestic and international franchisees pay royalties and fees to the Company in return for the use of theKrispy Kreme trademark and ongoing brand and operational support. Revenues and costs related to licensing certain Company-owned trademarks to domestic third parties other than franchisees also are included in the Domestic Franchise segment. Expenses for these segments include costs to recruit new franchisees, to assist in store openings, and to support franchisee operations and marketing efforts, as well as allocated corporate costs.
The majority of the ingredients and materials used by Company stores are purchased from the KK Supply Chain segment, which supplies doughnut mix, other ingredients and supplies, and doughnut-making equipment to both Company and franchisee-owned stores. All intercompany sales by the KK Supply Chain segment to the Company Stores segment are at prices intended to reflect an arms-length transfer price and are eliminated in consolidation. Operating income for the Company Stores segment does not include any profit earned by the KK Supply Chain segment on sales of doughnut mix and other items to the Company Stores segment; such profit is included in KK Supply Chain operating income.
The following table presents the results of operations of the Company’s operating segments for the three and nine months ended November 1, 2015 and November 2, 2014. Segment operating income is consolidated operating income before general and administrative expenses, corporate depreciation and amortization expense, impairment charges and lease termination costs, pre-opening costs related to Company Stores, gains and losses on commodity derivatives, net and gain on refranchisings, net of business acquisition charges.
11
| | Three Months Ended | | | Nine Months Ended | |
| | November 1, | | November 2, | | November 1, | | November 2, |
| | 2015 | | 2014 | | 2015 | | 2014 |
| | (In thousands) |
Revenues: | | | | | | | | | | | | | | | | |
Company Stores | | $ | 87,354 | | | $ | 82,579 | | | $ | 262,188 | | | $ | 241,562 | |
Domestic Franchise | | | 3,651 | | | | 3,274 | | | | 11,296 | | | | 10,069 | |
International Franchise | | | 6,323 | | | | 6,852 | | | | 20,365 | | | | 20,967 | |
KK Supply Chain: | | | | | | | | | | | | | | | | |
Total revenues | | | 63,359 | | | | 61,581 | | | | 190,345 | | | | 181,396 | |
Less – intersegment sales elimination | | | (32,143 | ) | | | (31,415 | ) | | | (95,840 | ) | | | (89,027 | ) |
External KK Supply Chain revenues | | | 31,216 | | | | 30,166 | | | | 94,505 | | | | 92,369 | |
Total revenues | | $ | 128,544 | | | $ | 122,871 | | | $ | 388,354 | | | $ | 364,967 | |
|
Operating income: | | | | | | | | | | | | | | | | |
Company Stores | | $ | 4,149 | | | $ | 1,688 | | | $ | 13,098 | | | $ | 8,267 | |
Domestic Franchise | | | 1,962 | | | | 1,951 | | | | 6,496 | | | | 6,007 | |
International Franchise | | | 4,534 | | | | 5,048 | | | | 14,925 | | | | 14,439 | |
KK Supply Chain | | | 11,502 | | | | 10,210 | | | | 32,595 | | | | 31,350 | |
Total segment operating income | | | 22,147 | | | | 18,897 | | | | 67,114 | | | | 60,063 | |
General and administrative expenses | | | (6,796 | ) | | | (5,553 | ) | | | (21,068 | ) | | | (19,337 | ) |
Corporate depreciation and amortization expense | | | (583 | ) | | | (373 | ) | | | (1,724 | ) | | | (1,106 | ) |
Impairment charges and lease termination costs | | | 22 | | | | (4 | ) | | | (286 | ) | | | (50 | ) |
Pre-opening costs related to Company Stores | | | (923 | ) | | | (702 | ) | | | (1,761 | ) | | | (1,173 | ) |
Gains and (losses) on commodity derivatives, net | | | (506 | ) | | | (681 | ) | | | (900 | ) | | | (578 | ) |
Gain on refranchisings, net of business acquisition charges | | | - | | | | 1,285 | | | | - | | | | 854 | |
Consolidated operating income | | $ | 13,361 | | | $ | 12,869 | | | $ | 41,375 | | | $ | 38,673 | |
|
Depreciation and amortization expense: | | | | | | | | | | | | | | | | |
Company Stores | | $ | 3,190 | | | | 2,711 | | | | 9,620 | | | $ | 7,752 | |
Domestic Franchise | | | 16 | | | | 26 | | | | 49 | | | | 121 | |
International Franchise | | | - | | | | 1 | | | | - | | | | 4 | |
KK Supply Chain | | | 267 | | | | 169 | | | | 730 | | | | 503 | |
Corporate | | | 583 | | | | 373 | | | | 1,724 | | | | 1,106 | |
Total depreciation and amortization expense | | $ | 4,056 | | | $ | 3,280 | | | $ | 12,123 | | | $ | 9,486 | |
Segment information for total assets and capital expenditures is not presented as such information is not used in measuring segment performance or allocating resources among segments.
Note 3 — Receivables
The components of receivables are as follows:
| November 1, | | February 1, |
| 2015 | | 2015 |
| (In thousands) |
Receivables: | | | | | | | |
Consumer packaged goods - wholesale customers | $ | 10,814 | | | $ | 9,557 | |
Unaffiliated franchisees | | 14,973 | | | | 12,743 | |
Third-party distributors | | 3,418 | | | | 4,075 | |
Other receivables | | 1,063 | | | | 867 | |
Current portion of notes receivable from franchisees | | 1,156 | | | | 1,052 | |
| | 31,424 | | | | 28,294 | |
Less — allowance for doubtful accounts: | | | | | | | |
Consumer packaged goods - wholesale customers | | (131 | ) | | | (204 | ) |
Unaffiliated franchisees | | (165 | ) | | | (291 | ) |
| | (296 | ) | | | (495 | ) |
| $ | 31,128 | | | $ | 27,799 | |
|
Receivables from equity method franchisees (Note 5): | | | | | | | |
Trade | $ | 918 | | | $ | 782 | |
12
The changes in the allowance for doubtful accounts are summarized as follows:
| Nine Months Ended |
| November 1, | | November 2, |
| 2015 | | 2014 |
| (In thousands) |
Allowance for doubtful accounts related to receivables: | | | | | | |
Balance at beginning of period | $ | 495 | | | $ | 241 |
Provision for doubtful accounts | | (136 | ) | | | 102 |
Net recoveries (chargeoffs) | | (63 | ) | | | 11 |
Balance at end of period | $ | 296 | | | $ | 354 |
The Company also has notes receivable from franchisees included in “Other assets” in the accompanying consolidated balance sheet, which are summarized in the following table.
| November 1, | | February 1, |
| 2015 | | 2015 |
| (In thousands) |
Notes receivable: | | | | | | | |
Notes receivable from franchisees | $ | 4,602 | | | $ | 4,534 | |
Less — portion due within one year included in receivables | | (1,156 | ) | | | (1,052 | ) |
| $ | 3,446 | | | $ | 3,482 | |
Notes receivable at November 1, 2015 and February 1, 2015 consist principally of amounts payable to the Company related to a refranchising transaction, to the sale of certain leasehold interests to a franchisee and to sales of equipment.
In addition to the foregoing notes receivable, the Company had promissory notes totaling approximately $1.2 million at November 1, 2015 and $1.9 million at February 1, 2015 representing principally royalties and fees due to the Company which, as a result of doubt about their collection, the Company has not yet recorded as revenues. The Company collected approximately $700,000 and $900,000 during the nine months ended November 1, 2015 and November 2, 2014, respectively, related to these promissory notes and recorded such collections in revenues as received.
Finally, the Company has a promissory note receivable from Krispy Kreme of South Florida, LLC (“KKSF”) totaling approximately $590,000 at November 1, 2015 and $1.0 million at February 1, 2015 arising from the Company’s advance to KKSF of approximately $1.6 million in November 2013 to enable KKSF to retire certain indebtedness with respect to which KKSF had been in default since October 2009 and payment of which was demanded by the lender in October 2013. The lender also made demand on the Company to perform under its guarantee of such indebtedness. Because of the uncertainty of recovery of amounts advanced to KKSF, the note receivable is not reflected as an asset in the accompanying consolidated balance sheet at November 1, 2015 or February 1, 2015. The Company is recording payments on the note as they are received from KKSF, and reflecting such amounts as a component of other non-operating income. Such collections were approximately $130,000 and $100,000 in the three months ended November 1, 2015 and November 2, 2014, respectively, and $390,000 and $420,000 in the nine months ended November 1, 2015 and November 2, 2014, respectively.
13
Note 4 — Inventories
The components of inventories are as follows:
| November 1, | | February 1, |
| 2015 | | 2015 |
| (In thousands) |
Raw materials | $ | 7,658 | | $ | 6,779 |
Work in progress | | 71 | | | 115 |
Finished goods and purchased merchandise | | 11,595 | | | 11,300 |
| $ | 19,324 | | $ | 18,194 |
Note 5 — Investments in Franchisees
As of November 1, 2015, the Company had an ownership interest in three franchisees, the aggregate carrying value of which was zero. The Company’s financial exposures related to franchisees in which the Company has an investment are summarized in the tables below.
| | November 1, 2015 |
| | Company | | Investment | | | |
| | Ownership | | and | | | |
| | Percentage | | Advances | | Receivables |
| | (Dollars in thousands) |
Kremeworks, LLC | | 25.0 | % | | $ | 900 | | | $ | 391 |
Kremeworks Canada, LP | | 24.5 | % | | | 667 | | | | 42 |
Krispy Kreme of South Florida, LLC | | 35.3 | % | | | - | | | | 485 |
| | | | | | 1,567 | | | | 918 |
Less: reserves and allowances | | | | | | (1,567 | ) | | | - |
| | | | | $ | - | | | $ | 918 |
| | February 1, 2015 |
| | Company | | Investment | | | |
| | Ownership | | and | | | |
| | Percentage | | Advances | | Receivables |
| | (Dollars in thousands) |
Kremeworks, LLC | | 25.0 | % | | $ | 900 | | | $ | 353 |
Kremeworks Canada, LP | | 24.5 | % | | | 667 | | | | 30 |
Krispy Kreme of South Florida, LLC | | 35.3 | % | | | - | | | | 399 |
| | | | | | 1,567 | | | | 782 |
Less: reserves and allowances | | | | | | (1,567 | ) | | | - |
| | | | | $ | - | | | $ | 782 |
The carrying values of the Company’s investments and advances in Kremeworks, LLC (“Kremeworks”) and Kremeworks Canada, LP (“Kremeworks Canada”) were zero at November 1, 2015 and February 1, 2015. In addition, the Company had reserved all of the balance of its advances to Kremeworks and Kremeworks Canada at such dates; accrued but uncollected interest on such advances of approximately $370,000 at November 1, 2015 had not been reflected in income at such date.
14
Note 6 — Credit Facility and Lease Obligations
Lease obligations consist of the following:
| | November 1, | | February 1, |
| | 2015 | | 2015 |
| | | (In thousands) | |
Capital lease obligations | | $ | 2,793 | | | $ | 2,940 | |
Financing obligations | | | 8,815 | | | | 6,747 | |
| | | 11,608 | | | | 9,687 | |
Less: current portion | | | (346 | ) | | | (333 | ) |
| | $ | 11,262 | | | $ | 9,354 | |
Lease Obligations
The Company acquires equipment and facilities under capital and operating leases and build-to-suit arrangements. In certain build-to-suit leasing arrangements, the Company incurs hard costs related to the construction of leased stores and is therefore deemed the owner of the leased stores for accounting purposes during the construction period. The Company records the related assets and liabilities for construction costs incurred under these build-to-suit leasing arrangements during the construction period. Upon completion of the leased store, the Company considers whether the assets and liabilities qualify for derecognition under the sale-leaseback accounting guidance. These leasing arrangements do not qualify for sale-leaseback treatment and, accordingly, the Company records the transactions as financing obligations. A portion of the lease payments is allocated to land and is classified as an operating lease. The remainder of the lease payments is allocated between interest expense and amortization of the financing obligations. The assets are depreciated over their estimated useful lives. At the end of the lease term, the carrying value of the leased asset and the remaining financing obligation are expected to be equal, at which time the Company may either surrender the leased assets as settlement of the remaining financing obligation or enter into a new arrangement for the continued use of the asset.
2013 Revolving Credit Facility
On July 12, 2013, the Company entered into a $40 million revolving secured credit facility (the “2013 Facility”) which matures in July 2018. The 2013 Facility is secured by a first lien on substantially all of the personal property assets of the Company and certain of its domestic subsidiaries. No borrowings were made on the 2013 Facility on the closing date.
Interest on borrowings under the 2013 Facility is payable either at the London Interbank Offered Rate (“LIBOR”) or the Base Rate (which is the greatest of the prime rate, the Fed funds rate plus 0.50%, or the one-month LIBOR rate plus 1.00%), in each case plus the Applicable Percentage. The Applicable Percentage for LIBOR loans ranges from 1.25% to 2.15%, and for Base Rate loans ranges from 0.25% to 1.15%, in each case depending on the Company’s leverage ratio. As of November 1, 2015, the Applicable Percentage was 1.25%.
The 2013 Facility contains provisions which permit the Company to obtain letters of credit, issuance of which constitutes usage of the lending commitments and reduces the amount available for cash borrowings. At November 1, 2015, the Company had approximately $10.2 million of letters of credits outstanding, substantially all of which secure the Company’s reimbursement obligations to insurers under the Company’s self-insurance programs.
The Company is required to pay a fee equal to the Applicable Percentage for LIBOR-based loans on the outstanding amount of letters of credit. There also is a fee on the unused portion of the 2013 Revolving Credit Facility lending commitment, ranging from 0.15% to 0.35%, depending on the Company’s leverage ratio. As of November 1, 2015, the fee on the unused portion of the 2013 Revolving Credit Facility was 0.15%.
The 2013 Facility requires the Company to meet certain financial tests, including a maximum leverage ratio and a minimum fixed charge coverage ratio. The leverage ratio is required to be not greater than 2.25 to 1.0 and the fixed charge coverage ratio is required to be not less than 1.3 to 1.0. As of November 1, 2015, the Company’s leverage ratio was 0.3 to 1.0 and the fixed charge coverage ratio was 3.6 to 1.0.
The operation of the restrictive financial covenants described above may limit the amount the Company may borrow under the 2013 Facility. The restrictive covenants did not limit the Company’s ability to borrow the full $29.8 million of available credit under the 2013 Revolving Credit Agreement as of November 1, 2015.
15
The 2013 Facility also contains covenants which, among other things, generally limit (with certain exceptions): liquidations, mergers, and consolidations; the incurrence of additional indebtedness (including guarantees); the incurrence of additional liens; the sale, assignment, lease, conveyance or transfer of assets; certain investments; dividends and stock redemptions or repurchases in excess of certain amounts; transactions with affiliates; engaging in materially different lines of business; certain sale-leaseback transactions; and other activities customarily restricted in such agreements. The 2013 Facility also prohibits the transfer of cash or other assets to the Parent Company (as defined in the 2013 Facility), whether by dividend, loan or otherwise, but provides for exceptions to enable the Parent Company to pay taxes, directors’ fees and operating expenses, as well as exceptions to permit dividends in respect of the Company’s common stock and stock redemptions and repurchases, to the extent permitted by the 2013 Facility.
The 2013 Facility also contains customary events of default including, without limitation, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to other indebtedness in excess of $5 million, certain events of bankruptcy and insolvency, judgment defaults in excess of $5 million and the occurrence of a change of control.
Borrowings and issuances of letters of credit under the 2013 Facility are subject to the satisfaction of usual and customary conditions, including the accuracy of representations and warranties and the absence of defaults.
Note 7 — Commitments and Contingencies
Except as disclosed below, the Company currently is not a party to any material legal proceedings.
Pending Litigation
K2Asia Litigation
On April 7, 2009, a Cayman Islands corporation, K2 Asia Ventures, and its owners filed a lawsuit in Forsyth County, North Carolina Superior Court against the Company, its franchisee in the Philippines, and other persons associated with the franchisee. The suit alleges that the Company and the other defendants conspired to deprive the plaintiffs of claimed “exclusive rights” to negotiate franchise and development agreements with prospective franchisees in the Philippines, and seeks unspecified damages. The Company therefore does not know the amount or range of possible loss related to this matter. The Company believes that these allegations are false and intends to vigorously defend against the lawsuit. On July 26, 2013, the Superior Court dismissed the Philippines-based defendants for lack of personal jurisdiction, and the plaintiffs noticed an appeal of that decision. On January 22, 2015, the North Carolina Supreme Court denied the plaintiffs’ request to review the case. The Company moved for summary judgment on May 7, 2015 and is awaiting a decision by the Superior Court.
The Company does not believe it is probable that a loss has been incurred with respect to this matter, and accordingly no liability related to it has been reflected in the accompanying financial statements.
Other Legal Matters
The Company also is engaged in various legal proceedings arising in the normal course of business. The Company maintains insurance policies against certain kinds of such claims and suits, including insurance policies for workers’ compensation and personal injury, all of which are subject to deductibles. While the ultimate outcome of these matters could differ from management’s expectations, management currently does not believe their resolution will have a material adverse effect on the Company’s consolidated financial statements.
Other Commitments and Contingencies
The Company’s primary bank had issued letters of credit on behalf of the Company totaling $10.2 million at November 1, 2015, substantially all of which secure the Company’s reimbursement obligations to insurers under the Company’s self-insurance arrangements.
Note 8 — Shareholders’ Equity
Share-Based Compensation for Employees and Directors
The Company measures and recognizes compensation expense for share-based payment (“SBP”) awards based on their fair values. The fair value of SBP awards for which employees and directors render the requisite service necessary for the award to vest is recognized over the related vesting period.
The aggregate cost of SBP awards charged to earnings for the three and nine months ended November 1, 2015 and November 2, 2014 is set forth in the following table. The Company did not realize any excess tax benefits from the exercise of stock options or the vesting of restricted stock units during any of the periods.
16
| | Three Months Ended | | Nine Months Ended |
| | November 1, | | November 2, | | November 1, | | November 2, |
| | 2015 | | 2014 | | 2015 | | 2014 |
| | (In thousands) |
Costs charged to earnings related to: | | | | | | | | | | | | |
Stock options | | $ | 271 | | $ | 324 | | $ | 889 | | $ | 885 |
Restricted stock units | | | 1,085 | | | 866 | | | 4,129 | | | 2,512 |
Total costs | | $ | 1,356 | | $ | 1,190 | | $ | 5,018 | | $ | 3,397 |
|
Costs included in: | | | | | | | | | | | | |
Direct operating expenses | | $ | 579 | | $ | 561 | | $ | 2,374 | | $ | 1,724 |
General and administrative expenses | | | 777 | | | 629 | | | 2,644 | | | 1,673 |
Total costs | | $ | 1,356 | | $ | 1,190 | | $ | 5,018 | | $ | 3,397 |
Repurchases of Common Stock
In fiscal 2014, the Company’s Board of Directors authorized the repurchase of up to $50 million of the Company's common stock and subsequently increased such authorization three times, the most recent being in June 2015, such that the authorization now totals $155 million. The authorization has no expiration date.
Through November 1, 2015, the Company repurchased 6,197,099 shares under the authorization at an average price of $18.00 per share, for a total cost of $111.6 million. Repurchases of approximately $50.0 million and $41.4 million were settled during the nine months ended November 1, 2015 and November 2, 2014, respectively. As of November 1, 2015, approximately $43.4 million remained available under the $155 million share repurchase authorization.
The Company generally permits holders of restricted stock unit awards to satisfy their obligations to reimburse the Company for the minimum required statutory withholding taxes arising from the vesting of such awards by surrendering vested common shares in lieu of reimbursing the Company in cash.
The following table summarizes repurchases of common stock for the three and nine months ended November 1, 2015 and November 2, 2014.
| | Three Months Ended |
| | November 1, | | November 2, |
| | 2015 | | 2014 |
| | | | Common | | | | Common |
| | Shares | | Stock | | Shares | | Stock |
| | (In thousands) |
Shares repurchased under share repurchase authorization | | 890 | | $ | 15,689 | | 397 | | $ | 6,786 |
Shares surrendered in reimbursement for withholding taxes | | 57 | | | 914 | | 82 | | | 1,463 |
| | 947 | | $ | 16,603 | | 479 | | $ | 8,249 |
| | Nine Months Ended |
| | November 1, | | November 2, |
| | 2015 | | 2014 |
| | | | Common | | | | Common |
| | Shares | | Stock | | Shares | | Stock |
| | (In thousands) |
Shares repurchased under share repurchase authorization | | 2,775 | | $ | 50,000 | | 2,237 | | $ | 39,225 |
Shares surrendered in reimbursement for withholding taxes | | 81 | | | 1,334 | | 103 | | | 1,797 |
| | 2,856 | | $ | 51,334 | | 2,340 | | $ | 41,022 |
17
Note 9 — Impairment Charges and Lease Termination Costs
The components of impairment charges and lease termination costs are as follows:
| | Three Months Ended | | Nine Months Ended |
| | November 1, | | November 2, | | November 1, | | November 2, |
| | 2015 | | 2014 | | 2015 | | 2014 |
| | (In thousands) |
Impairment of long-lived assets | | $ | - | | | $ | - | | $ | 343 | | | $ | - | |
Lease termination costs: | | | | | | | | | | | | | | | |
Provision for lease termination costs | | | 28 | | | | 4 | | | 103 | | | | 52 | |
Less - reversal of previously recorded accrued rent expense | | | (50 | ) | | | - | | | (160 | ) | | | (2 | ) |
Net provision | | | (22 | ) | | | 4 | | | (57 | ) | | | 50 | |
Total impairment charges and lease termination costs | | $ | (22 | ) | | $ | 4 | | $ | 286 | | | $ | 50 | |
The Company tests long-lived assets for impairment when events or changes in circumstances indicate that their carrying value may not be recoverable. These events and changes in circumstances include store closing and refranchising decisions, the effects of changing costs on current results of operations, unfavorable observed trends in operating results, and evidence of changed circumstances observed as a part of periodic reforecasts of future operating results and as part of the Company’s annual budgeting process. When the Company concludes that the carrying value of long-lived assets is not recoverable (based on future projected undiscounted cash flows), the Company records impairment charges to reduce the carrying value of those assets to their estimated fair values. During the nine months ended November 1, 2015, the Company recorded impairment charges related to long-lived assets for one Company store that closed during the second quarter of fiscal 2016 to reduce the carrying value of those assets to their estimated fair values. Substantially all of such long-lived assets were real properties, the fair values of which were estimated based on an independent appraisal and are included in other current assets as assets held for sale.
Lease termination costs represent the estimated fair value of liabilities related to unexpired leases, after reduction by the amount of accrued rent expense, if any, related to the leases, and are recorded when the lease contracts are terminated or, if earlier, the date on which the Company ceases use of the leased property. The fair value of these liabilities is estimated as the excess, if any, of the contractual payments required under the unexpired leases over the current market lease rates for the properties, discounted at a credit-adjusted risk-free rate over the remaining term of the leases. The provision for lease termination costs also includes adjustments to liabilities recorded in prior periods arising from changes in estimated sublease rentals and from settlements with landlords. During the nine months ended November 1, 2015, the Company recorded lease termination costs related to a store closed during the second quarter of fiscal 2016.
The transactions reflected in the accrual for lease termination costs are summarized as follows:
| | Three Months Ended | | Nine Months Ended |
| | November 1, | | November 2, | | November 1, | | November 2, |
| | 2015 | | 2014 | | 2015 | | 2014 |
| | (In thousands) |
Balance at beginning of period | | $ | 121 | | | $ | 176 | | | $ | 116 | | | $ | 178 | |
Provision for lease termination costs: | | | | | | | | | | | | | | | | |
Provisions associated with leased properties, net of estimated | | | | | | | | | | | | | | | | |
sublease rentals | | | - | | | | - | | | | 57 | | | | 44 | |
Adjustments to previously recorded provisions resulting from | | | | | | | | | | | | | | | | |
settlements with lessors and adjustments of previous | | | | | | | | | | | | | | | | |
estimates | | | 26 | | | | (1 | ) | | | 39 | | | | (6 | ) |
Accretion of discount | | | 2 | | | | 5 | | | | 7 | | | | 14 | |
Total provision | | | 28 | | | | 4 | | | | 103 | | | | 52 | |
Payments on unexpired leases, including settlements with | | | | | | | | | | | | | | | | |
lessors | | | (62 | ) | | | (34 | ) | | | (132 | ) | | | (84 | ) |
Balance at end of period | | $ | 87 | | | $ | 146 | | | $ | 87 | | | $ | 146 | |
18
Note 10 — Income Taxes
The Company's effective income tax rate was 42.4% and 40.9% for the three and nine months ended November 1, 2015, respectively, compared to an effective income tax rate of 36.4% and 39.2% for the three and nine months ended November 2, 2014, respectively.
In the third quarter of fiscal 2016, the North Carolina (“NC”) state legislature passed legislation to phase in single sales factor apportionment over the next few years. Given the Company has a significant presence in NC, this change significantly lowers the income apportioned to NC. The lower apportionment to NC results in a lower effective tax rate for both NC and the overall effective tax rate. As a result, the Company reduced the value of its deferred tax assets, principally attributable to state net operating loss (“NOL”) carryforwards, by $291,000 and this amount was charged to income tax expense during the third quarter of fiscal 2016 which resulted in an increase in the effective income tax rate in the three and nine months ended November 1, 2015.
In the second quarter of fiscal 2016, the NC state legislature announced it surpassed its revenue estimates and these increased tax revenues triggered an automatic reduction to the state corporate income tax rate, which caused the Company to revalue its deferred income tax assets to reflect the lower corporate income tax rate. The net effect of the NC tax rate reduction and associated revaluation of the Company’s deferred tax assets, principally attributable to state NOL carryforwards, resulted in the reduction in net deferred tax assets of $467,000; such amount was included in income tax expense for the second quarter of fiscal 2016 and resulted in an increase in the effective income tax rate in the nine months ended November 1, 2015.
In the third quarter of fiscal 2015, the Company recognized additional deferred income tax assets related to state net operating loss carryforwards as a result of taking a previously unanticipated tax position in a fiscal 2014 tax return filed during the quarter, and as a result of entering into an agreement with a state tax authority during the quarter with respect to a new filing position with respect to certain earlier years. These changes increased the Company’s deferred income tax assets by $206,000 and decreased the valuation allowance on deferred tax assets by $109,000. Accordingly, the Company’s aggregate net deferred tax assets increased and deferred income tax expense decreased by $315,000.
The Company has established a valuation allowance of $2.5 million at November 1, 2015 and $2.6 million at February 1, 2015 that represents the portion of the Company’s deferred tax assets management estimates will not be realized in the future. Such assets are associated principally with state net operating loss carryforwards related to states in which the scope of the Company’s operations has decreased. In such states, the Company’s ability to realize the net operating loss carryforwards is adversely affected because the Company is expected to have little income earned in or apportioned to those states in the future.
Realization of net deferred tax assets generally is dependent on generation of taxable income in future periods. While management believes its forecast of future taxable income is reasonable, actual results inevitably will vary from management’s forecasts. Such variances could result in adjustments to the valuation allowance on deferred tax assets in future periods, and such adjustments could be material to the financial statements.
Note 11 — Fair Value Measurements
The accounting standards for fair value measurements define fair value as the price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date.
The accounting standards for fair value measurements establish a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
● | Level 1 - Quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities. |
● | Level 2 - Observable inputs other than quoted prices included within Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
● | Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value measurement of the assets or liabilities. These include certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. |
The Company’s financial instruments not measured at fair value on a recurring basis includes cash and cash equivalents, receivables, accounts payable and accrued liabilities and are reflected in the consolidated financial statements at cost which approximates fair value for these items due to their short term nature. We believe the fair value determination of these short-term financial instruments is a Level 1 measure.
19
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis at November 1, 2015 and February 1, 2015.
| | November 1, 2015(1) |
| | Level 1 | | Level 2 | | Level 3 |
| | (In thousands) |
Assets: | | | | | | | | | |
401(k) mirror plan assets | | $ | 2,291 | | $ | - | | $ | - |
| | | | | | | | | |
| | February 1, 2015(1) |
| | Level 1 | | Level 2 | | Level 3 |
| | (In thousands) |
Assets: | | | | | | | | | |
401(k) mirror plan assets | | $ | 2,496 | | $ | - | | $ | - |
Liabilities: | | | | | | | | | |
Agricultural commodity futures contracts | | $ | 874 | | $ | - | | $ | - |
Gasoline commodity futures contracts | | | 937 | | | - | | | - |
Total liabilities | | $ | 1,811 | | $ | - | | $ | - |
(1) There were no transfers of financial assets or liabilities among the levels within the fair value hierarchy during the three and nine months ended November 1, 2015 or during the year ended February 1, 2015.
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
The following table presents the nonrecurring fair value measurements recorded during the nine months ended November 1, 2015. There were no material nonrecurring fair value measurements recorded during the three months ended November 1, 2015 or the three and nine months ended November 2, 2014.
| | Nine Months Ended November 1, 2015 |
| | Level 1 | | Level 2 | | Level 3 | | Total gain (loss) |
| | (In thousands) |
Long-lived assets | | $ | - | | $ | 94 | | $ | - | | $ | (343 | ) |
Long-Lived Assets
During the nine months ended November 1, 2015, long-lived assets having an aggregate carrying value of $437,000 were written down to their estimated fair values of $94,000, resulting in recorded impairment charges of $343,000. Substantially all of such long-lived assets were real properties, the fair values of which were estimated based on an independent appraisal and are included in other current assets as assets held for sale. These inputs are classified as Level 2 within the valuation hierarchy. There were no other material nonrecurring fair value measurements recorded during the nine months ended November 1, 2015.
Note 12 — Derivative Instruments
The Company is exposed to certain risks relating to its ongoing business operations. The primary risk managed by using derivative instruments is commodity price risk. The Company does not hold or issue derivative instruments for trading purposes. Additional disclosure about the fair value of derivative instruments is included in Note 11.
20
Commodity Price Risk
The Company is exposed to the effects of commodity price fluctuations in the cost of ingredients of its products, of which flour, sugar and shortening are the most significant. In order to bring greater stability to the cost of ingredients, from time to time the Company purchases exchange-traded commodity futures contracts, and options on such contracts, for raw materials which are ingredients of its products or which are components of such ingredients, including wheat and soybean oil. The Company is also exposed to the effects of commodity price fluctuations in the cost of gasoline used by its delivery vehicles. To mitigate the risk of fluctuations in the price of its gasoline purchases, the Company may purchase exchange-traded commodity futures contracts and options on such contracts. The difference between the cost, if any, and the fair value of commodity derivatives is reflected in earnings because the Company has not designated any of these instruments as hedges. Gains and losses on these contracts are intended to offset losses and gains on the hedged transactions in an effort to reduce the earnings volatility resulting from fluctuating commodity prices. The settlement of commodity derivative contracts is reported in the consolidated statement of cash flows as a cash flow from operating activities. The Company had no commodity derivative contracts outstanding as of November 1, 2015.
Interest Rate Risk
The Company is exposed to market risk from increases in interest rates on any borrowings outstanding under its 2013 Facility. As of November 1, 2015, there were no borrowings outstanding under the facility.
Quantitative Summary of Derivative Positions and Their Effect on Results of Operations
The following table presents the fair values of derivative instruments included in the consolidated balance sheet as of November 1, 2015 and February 1, 2015:
| | | | Liability Derivatives |
| | | | Fair Value |
| | | | November 1, | | February 1, |
Derivatives Not Designated as Hedging Instruments | | Balance Sheet Location | | 2015 | | 2015 |
| | | | (In thousands) |
Agricultural commodity futures contracts | | Accrued liabilities | | $ | - | | $ | 874 |
Gasoline commodity futures contracts | | Accrued liabilities | | | - | | | 937 |
Total | | | | $ | - | | $ | 1,811 |
21
The effects of derivative instruments on the consolidated statement of income for the three and nine months ended November 1, 2015 and November 2, 2014 were as follows:
| | | | Amount of Derivative Gain or (Loss) |
| | | | Recognized in Income |
| | | | Three Months Ended |
| | | | November 1, | | November 2, |
Derivatives Not Designated as Hedging Instruments | | Location of Derivative Gain or (Loss) Recognized in Income | | 2015 | | 2014 |
| | | | (In thousands) |
Agricultural commodity futures contracts | | Gains and losses on commodity derivatives, net | | $ | (255 | ) | | $ | (681 | ) |
Gasoline commodity futures contracts | | Gains and losses on commodity derivatives, net | | | (251 | ) | | | - | |
Total | | | | $ | (506 | ) | | $ | (681 | ) |
| | | | | | |
| | | | Amount of Derivative Gain or (Loss) |
| | | | Recognized in Income |
| | | | Nine Months Ended |
| | | | November 1, | | November 2, |
Derivatives Not Designated as Hedging Instruments | | Location of Derivative Gain or (Loss) Recognized in Income | | 2015 | | 2014 |
| | | | (In thousands) |
Agricultural commodity futures contracts | | Gains and losses on commodity derivatives, net | | $ | (661 | ) | | $ | (578 | ) |
Gasoline commodity futures contracts | | Gains and losses on commodity derivatives, net | | | (239 | ) | | | - | |
Total | | | | $ | (900 | ) | | $ | (578 | ) |
Note 13 — Acquisitions and Divestitures
Acquisition of Krispy Kreme Shops
On April 23, 2015, the Company entered into several legal arrangements with a franchisee, which included an asset purchase agreement and management agreement, whereby the Company agreed to operate the franchisee’sKrispy Kreme shop in Little Rock, Arkansas as a Company store. The Company paid $312,000 in cash for specific assets of theKrispy Kreme shop and has accounted for the transaction as the acquisition of a business. The acquired shop had fiscal 2015 sales of approximately $2.7 million. The allocation of the purchase price was as follows: $252,000 to property and equipment, $27,000 to inventory, $137,000 to reacquired franchise rights and $104,000 to a liability, related to a lease that included an unfavorable term compared to the market, which will be amortized over the remaining life of the lease agreement. The Company’s results of operations, computed on a pro forma basis assuming the acquisition had been consummated at the beginning of the current and prior year periods, are not materially different from the Company’s historical results of operations and, accordingly, have been omitted. The acquired business’s revenues and earnings for periods subsequent to the acquisition are not material to the Company’s consolidated financial statements.
On June 17, 2014, the Company acquired the business and operating assets of its franchisee in Birmingham, Alabama, consisting of fourKrispy Kreme shops that had fiscal 2014 sales of approximately $9 million. The acquired assets also include the seller’s franchise rights for 13 counties in Alabama. The total consideration was approximately $7.5 million cash. In connection with the acquisition, the Company entered into leases with the seller for three of the shops and assumed a lease with an unrelated party on the fourth shop.
The Company recorded charges to earnings related to the acquisition of $431,000 in the quarter ended August 3, 2014. The charges include $343,000 for the settlement of the pre-existing franchise contract between the Company and the franchisee, certain terms of which were unfavorable, from the Company’s point of view, to current market terms. The charge was determined by discounting to present value as of the acquisition date the excess of royalties on the acquired business’s sales at the Company’s current prevailing royalty rates over the lower royalties otherwise payable by the former franchisee pursuant to the terminated franchise agreement. The discount rate used reflected both the time value of money and the level of risk associated with achievement of the related cash flows. The Company also expensed transaction costs related to the acquisition of $88,000.
22
The cost of the acquired business was allocated as follows:
Purchase price allocated to: | | | |
Working capital, exclusive of cash | $ | (5 | ) |
Property and equipment | | 710 | |
Reacquired franchise rights associated with the Company Stores segment | | 3,853 | |
Goodwill associated with the Company Stores segment | | 2,594 | |
| $ | 7,152 | |
Amounts allocated to reacquired franchise rights are being amortized by charges to earnings on a straight-line basis through March 2020, which was the expiration date of the terminated franchise agreement. All of the goodwill recognized in the acquisition for financial reporting purposes is expected to be deductible for income tax purposes.
The results of operations of the acquired business subsequent to the acquisition had no material effect on the Company’s consolidated results of operations. The Company’s results of operations for the year ended February 2, 2014, computed on a pro forma basis assuming the acquisition had been consummated at the beginning of those periods, would not be materially different from the Company’s historical results of operations and, accordingly, have been omitted.
In December 2013, the Company acquired the land, building and doughnut-making equipment at a facility in Illinois that had fiscal 2014 sales of approximately $3 million. The aggregate purchase price for the facility was approximately $1.6 million cash, all of which was allocated to property and equipment. The facility was being operated as aKrispy Kreme shop pursuant to a management agreement approved by the Company between the facility’s former owner and one of the Company’s franchisees. The management agreement was terminated in connection with the Company’s acquisition of the facility, and was replaced by an operating agreement between the Company and the franchisee. Pursuant to the operating agreement, the Company agreed to permit the franchisee to continue to operate the facility for its account through June 2014 in exchange for monthly rental payments, and the payment of amounts based on the facility’s sales equivalent to the amounts that would be payable to the Company if the facility were subject to a franchise agreement. The Company assumed operation of the facility for its own account in July 2014.
Asset Divestitures
On September 9, 2014, the Company refranchised its retailKrispy Kreme shop in Rockville, Maryland to a new franchisee for approximately $1.8 million cash. The Company realized a gain of $1.2 million on the refranchising transaction. The refranchising included the execution of a development agreement pursuant to which the new franchisee has agreed to develop an additional 20 retailKrispy Kreme shops in Virginia, Washington, DC and Maryland over the next seven years.
In July 2013, the Company refranchised three Company-owned stores in the Dallas market to a new franchisee. The aggregate purchase price for the assets was $681,000 cash. The three stores had total sales of approximately $7.0 million in fiscal 2013, of which approximately 45% represented wholesale sales. The franchise agreements with the new franchisee do not include wholesale sales rights. The Company realized a gain of $876,000 on the refranchising transaction in the second quarter of fiscal 2014. The gain includes approximately $462,000 related to the sale of equipment, and approximately $414,000 related to the reversal of accrued rent expense related to a store lease assigned to the franchisee where the Company was relieved of the primary lease obligation. The Company owned the property on which the other two stores were located and leased those stores to the franchisee. In October 2014, the franchisee purchased from the Company the two stores it had previously leased for $2.1 million cash, which approximated the properties’ aggregate carrying value.
Note 14 — Subsequent Events
Subsequent to the end of the third quarter of fiscal 2016, the Company recognized a gain of approximately $660,000, net of fees incurred, related to the settlement of a previously asserted claim. The claim pertained to compensation for the Company’s lost operating income arising from the 2010 Deepwater Horizon oil spill in the Gulf of Mexico and was awarded by the claims administrator pursuant to the settlement agreement reached in litigation regarding that event.
23
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
The following discussion of the Company’s financial condition and results of operations should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere herein.
Executive Summary
Krispy Kreme Doughnuts, Inc. is a leading branded retailer and wholesaler of high quality doughnuts, coffee and other complementary beverages and treats and packaged sweets. Since 1937, our principal business has been owning and franchisingKrispy Kreme stores that sell our products in both domestic and international markets. We believe that the one-of-a-kind taste experience of our doughnuts is the foundation of our concept and the common thread that binds generations of our loyal customers.
We are focused on several key strategic initiatives, including:
● | accelerating global growth |
● | improving store profitability |
● | maximizing brand awareness |
● | leveraging technology |
● | returning capital to shareholders |
Accelerating global growth.We continued to accelerate our global growth in the third quarter by adding 39 net shops worldwide and have expanded our total store base by over 17% year over year. We remain on target to open over 130 net new shops worldwide in fiscal 2016. As of November 1, 2015, we have development agreements for 120 domestic franchise shops and 360 international franchise shops to be developed through fiscal 2022.
Improving store profitability.We continue to focus on driving same store sales through the appropriate balance of promotional incentives to improve traffic and margin. We continue evolving and improving our small retail store economic model with a focus on revenues, margins and investment costs. We believe the improvement in this model will help drive domestic expansion for both Company shops and franchisees.
Maximizing brand awareness. We are focused on opportunities to leverage the iconicKrispy Kreme brand. During the third quarter of fiscal 2016, we announced a licensing agreement with the Army & Air Force Exchange Service which will provideKrispy Kreme products to U.S. troops and families at military bases throughout Europe. In addition, we began sellingKrispy Kreme gift cards in third-party retail stores during the quarter.
Leveraging technology.We continued to make progress in our launch of aKrispy Kreme loyalty program and anticipate having it rolled out to all domestic locations by the end of fiscal 2016. We believe this will provide a powerful tool to gather guest information and help drive sales growth.
Returning capital to shareholders. In fiscal 2014, our Board of Directors approved a share repurchase program. During the third quarter of fiscal 2016, we purchased 889,950 shares. Since the plan was approved, we have purchased 6,197,099 shares of common stock at an average price of $18.00 per share, for a total cost of $111.6 million. The share repurchase plan has no expiration date and $43.4 million remains available for future share repurchases.
Financial Highlights
During the third quarter of fiscal 2016, our total revenues increased 4.6% to $128.5 million from $122.9 million during the same period last year. Our systemwide domestic same store sales rose 3.4%, including 2.8% at Company stores. Our International Franchise same store sales declined 3.7% on a constant currency basis.
Net income for the third quarter of fiscal 2016 was $7.6 million, or $0.11 per share, compared to $8.1 million, or $0.12 per share in the third quarter of fiscal 2015. Adjusted earnings per share improved to $0.19 per share from $0.18 per share in the prior year. See discussion of “Non-GAAP Measures” below.
We continued to generate significant free cash flow during the third quarter of fiscal 2016 as cash flow from operations totaled $20.0 million and capital expenditures totaled $10.2 million. As previously noted, we intend to use our free cash flow for share repurchases to return capital to our shareholders and to offset dilution from our equity compensation programs.
Total revenues for the first nine months of fiscal 2016 increased 6.4% to $388.4 million from $365.0 million. Systemwide domestic same store sales rose 4.7%, including 3.1% at Company stores. Our International Franchise same store sales declined 2.7% on a constant currency basis.
24
Year-to-date net income grew to $24.2 million, or $0.36 per share, compared to $23.5 million, or $0.34 per share in the prior year. Adjusted net income improved to $38.8 million compared to $36.9 million and adjusted earnings per share rose 9.4% to $0.58 per share from $0.53 per share in the prior year. We generated operating cash flow of $55.4 million for the first nine months of fiscal 2016 compared to $45.7 million in the first nine months of fiscal 2015.
Fiscal 2016 Outlook
For the remainder of fiscal 2016, we believe we will continue to achieve positive domestic same store sales growth and benefit from reductions in agricultural commodity and fuel costs compared to fiscal 2015. We anticipate that our International Franchise royalties and segment operating income will continue to be negatively impacted by a stronger U.S. dollar relative to the currencies in our foreign markets. During the fourth quarter of fiscal 2016, we will record a gain of $660,000, net of fees incurred, from the settlement of a claim for lost income related to the 2010 Deepwater Horizon oil spill.
We anticipate continuing our store growth with an additional 30 to 40 shops worldwide in the fourth quarter of fiscal 2016. We also expect to generate significant free cash flow to fund continued growth and possible share repurchases.
25
Results of Operations
The following table sets forth operating metrics for the three and nine months ended November 1, 2015 and November 2, 2014.
| | Three Months Ended | | Nine Months Ended |
| | November 1, | | November 2, | | November 1, | | November 2, |
| | 2015 | | 2014 | | 2015 | | 2014 |
Change in Same Store Sales(retail sales only): | | | | | | | | | | | | | | | | | | | | |
Company stores | | | 2.8 | | % | | | 3.8 | | % | | | 3.1 | | % | | | 1.0 | | % |
Domestic Franchise stores | | | 3.8 | | % | | | 3.4 | | % | | | 5.7 | | % | | | 3.7 | | % |
International Franchise stores | | | (13.7 | ) | % | | | (4.1 | ) | % | | | (11.8 | ) | % | | | (3.3 | ) | % |
International Franchise stores, in constant dollars(1) | | | (3.7 | ) | % | | | (2.9 | ) | % | | | (2.7 | ) | % | | | (2.6 | ) | % |
|
Company Stores - Consumer Packaged Goods - wholesale | | | | | | | | | | | | | | | | | | | | |
sales: | | | | | | | | | | | | | | | | | | | | |
Change in average weekly number of doors | | | (0.5 | ) | % | | | 4.0 | | % | | | 0.1 | | % | | | 1.9 | | % |
Change in average weekly sales per door | | | (0.4 | ) | % | | | 0.8 | | % | | | (0.2 | ) | % | | | (1.6 | ) | % |
|
Systemwide Sales(in thousands):(2) | | | | | | | | | | | | | | | | | | | | |
Company stores | | $ | 86,604 | | | | $ | 81,860 | | | | $ | 259,904 | | | | $ | 239,484 | | |
Domestic Franchise stores | | | 87,413 | | | | | 81,769 | | | | | 270,227 | | | | | 253,576 | | |
International Franchise stores | | | 118,015 | | | | | 119,597 | | | | | 357,407 | | | | | 348,814 | | |
International Franchise stores, in constant dollars(3) | | | 118,015 | | | | | 106,315 | | | | | 357,407 | | | | | 313,343 | | |
|
Average Weekly Sales Per Store(in thousands):(4) (5) (6) | | | | | | | | | | | | | | | | | | | | |
Company stores: | | | | | | | | | | | | | | | | | | | | |
Factory stores: | | | | | | | | | | | | | | | | | | | | |
Commissaries - Consumer Packaged Goods - wholesale | | $ | 211.2 | | | | $ | 217.7 | | | | $ | 206.1 | | | | $ | 214.9 | | |
Dual-channel stores: | | | | | | | | | | | | | | | | | | | | |
On-premises | | | 40.8 | | | | | 39.2 | | | | | 40.8 | | | | | 38.5 | | |
Consumer Packaged Goods - wholesale | | | 43.9 | | | | | 47.6 | | | | | 45.3 | | | | | 48.7 | | |
Total | | | 84.7 | | | | | 86.8 | | | | | 86.1 | | | | | 87.2 | | |
On-premises only stores | | | 32.9 | | | | | 34.9 | | | | | 33.8 | | | | | 35.6 | | |
All factory stores | | | 64.6 | | | | | 71.7 | | | | | 65.8 | | | | | 72.7 | | |
Satellite stores | | | 24.2 | | | | | 22.0 | | | | | 24.7 | | | | | 22.1 | | |
All stores | | | 58.9 | | | | | 61.5 | | | | | 59.8 | | | | | 62.6 | | |
|
Domestic Franchise stores: | | | | | | | | | | | | | | | | | | | | |
Factory stores | | $ | 47.7 | | | | $ | 48.5 | | | | $ | 50.3 | | | | $ | 50.6 | | |
Satellite stores | | | 17.6 | | | | | 17.2 | | | | | 18.8 | | | | | 18.0 | | |
|
International Franchise stores: | | | | | | | | | | | | | | | | | | | | |
Factory stores | | $ | 35.3 | | | | $ | 40.7 | | | | $ | 36.8 | | | | $ | 40.8 | | |
Satellite stores | | | 8.0 | | | | | 9.2 | | | | | 8.3 | | | | | 9.4 | | |
26
(1) | Represents the change in International Franchise same store sales computed by reconverting international franchise store sales in each foreign currency to U.S. dollars at a constant rate of exchange for each period. |
(2) | Excludes sales among Company and franchise stores. Systemwide sales is a non-GAAP financial measure. |
(3) | Represents International Franchise store sales computed by reconverting International Franchise store sales for the three and nine months ended November 2, 2014 to U.S. dollars based upon the weighted average of the exchange rates prevailing in the three and nine months ended November 1, 2015. |
(4) | Includes sales between Company and franchise stores. |
(5) | Metrics are computed based on only stores open at the respective period end. |
(6) | Metrics are computed based on each store’s classification at the end of the respective period end. |
In the first quarter of fiscal 2016, the Company revised its presentation of the change in same store sales metric. The change in same store sales now includes retail sales only and excludes fundraising. The Company believes this change provides a more meaningful measurement of the change in same store sales and that this is a more relevant metric as the continued success of the Company’s retail model is largely dependent on approximately 90% of on-premises sales coming from the retail business. All same store sales change metrics in this current report reflect the new presentation for all periods. The Company furnished a Current Report on Form 8-K on June 10, 2015 providing quarterly tables showing the change in same store sales for Company, domestic franchise and international franchise shops for fiscal 2013 through fiscal 2015 using the revised presentation compared to the former presentation.
The change in “same store sales” is computed by dividing the aggregate retail sales (excluding fundraising sales) during the current year period for all stores which had been open for 18 or more months during the current year by the aggregate retail sales of such stores for the comparable weeks in the preceding year. Once a store has been open for 18 or more months, its sales are included in the computation of same store sales for all subsequent periods. In the event a store is closed temporarily (for example, for remodeling) and has no sales during one or more weeks, such store’s sales for the comparable weeks during the earlier or subsequent period are excluded from the same store sales computation.
For consumer packaged goods - wholesale (“CPG”) sales, “average weekly number of doors” represents the average number of customer locations to which product deliveries to grocers/mass merchants and convenience stores were made during a week, and “average weekly sales per door” represents the average weekly sales to each such location.
Systemwide sales, a non-GAAP financial measure, include sales by both Company and franchiseKrispy Kreme stores. The Company believes systemwide sales data are useful in assessing consumer demand for the Company’s products, the overall success of theKrispy Kreme brand and, ultimately, the performance of the Company. All of the Company’s royalty revenues are computed as percentages of sales made by the Company’s domestic and international franchisees, and substantially all of KK Supply Chain’s external sales of doughnut mixes and other ingredients ultimately are determined by demand for the Company’s products at franchise stores. Accordingly, sales by the Company’s franchisees have a direct effect on the Company’s royalty and KK Supply Chain revenues, and therefore on the Company’s profitability. The Company’s consolidated financial statements appearing elsewhere herein include sales by Company stores, sales to franchisees by the KK Supply Chain business segment, and royalties and fees received from franchise stores based on their sales, but exclude sales by franchise stores to their customers.
27
The following table sets forth data about the number of systemwide stores as of November 1, 2015 and November 2, 2014.
| | November 1, | | November 2, |
| | 2015 | | 2014 |
Number of Stores Open At Period End: | | | | |
Company stores: | | | | |
Factory: | | | | |
Commissaries | | 8 | | 7 |
Dual-channel stores | | 32 | | 33 |
On-premises only stores | | 60 | | 43 |
Satellite stores | | 16 | | 21 |
Total Company stores | | 116 | | 104 |
|
Domestic Franchise stores: | | | | |
Factory stores | | 125 | | 113 |
Satellite stores | | 51 | | 52 |
Total Domestic Franchise stores | | 176 | | 165 |
|
International Franchise stores: | | | | |
Factory stores | | 137 | | 133 |
Satellite stores | | 655 | | 523 |
Total International Franchise stores | | 792 | | 656 |
|
Total systemwide stores | | 1,084 | | 925 |
28
The following table sets forth data about the number of store operating weeks for the three and nine months ended November 1, 2015 and November 2, 2014.
| | Three Months Ended | | Nine Months Ended |
| | November 1, | | November 2, | | November 1, | | November 2, |
| | 2015 | | 2014 | | 2015 | | 2014 |
Store Operating Weeks: | | | | | | | | |
Company stores: | | | | | | | | |
Factory stores: | | | | | | | | |
Commissaries | | 104 | | 91 | | 312 | | 273 |
Dual-channel stores | | 416 | | 429 | | 1,237 | | 1,246 |
On-premises only stores | | 755 | | 553 | | 2,196 | | 1,589 |
Satellite stores | | 208 | | 273 | | 676 | | 761 |
|
Domestic Franchise stores:(1) | | | | | | | | |
Factory stores | | 1,592 | | 1,451 | | 4,627 | | 4,261 |
Satellite stores | | 663 | | 669 | | 1,965 | | 2,028 |
|
International Franchise stores:(1) | | | | | | | | |
Factory stores | | 1,492 | | 1,449 | | 4,424 | | 4,211 |
Satellite stores | | 8,149 | | 6,519 | | 23,287 | | 18,535 |
(1)Metrics for the three and nine months ended November 1, 2015 and November 2, 2014 include only stores open at the respective period end.
29
Changes in the number of Company stores during the three and nine months ended November 1, 2015 and November 2, 2014 are summarized in the table below.
| Number of Company Stores |
| Factory | | | | | | | | |
| Stores | | Hot Shops | | Fresh Shops | | Total |
Three months ended November 1, 2015 | | | | | | | | | | |
August 2, 2015 | 98 | | | 15 | | | 1 | | 114 | |
Opened | 2 | | | - | | | - | | 2 | |
Closed | - | | | - | | | - | | - | |
November 1, 2015 | 100 | | | 15 | | | 1 | | 116 | |
|
Nine months ended November 1, 2015 | | | | | | | | | | |
February 1, 2015 | 92 | | | 18 | | | 1 | | 111 | |
Opened | 7 | | | - | | | - | | 7 | |
Closed | - | | | (3 | ) | | - | | (3 | ) |
Acquired (divested) | 1 | | | - | | | - | | 1 | |
November 1, 2015 | 100 | | | 15 | | | 1 | | 116 | |
|
Three months ended November 2, 2014 | | | | | | | | | | |
August 3, 2014 | 82 | | | 20 | | | 1 | | 103 | |
Opened | 2 | | | - | | | - | | 2 | |
Closed | - | | | - | | | - | | - | |
Acquired (divested) | (1 | ) | | - | | | - | | (1 | ) |
November 2, 2014 | 83 | | | 20 | | | 1 | | 104 | |
|
Nine months ended November 2, 2014 | | | | | | | | | | |
February 2, 2014 | 76 | | | 18 | | | 1 | | 95 | |
Opened | 5 | | | - | | | - | | 5 | |
Closed | - | | | - | | | - | | - | |
Change in store type | 1 | | | (1 | ) | | - | | - | |
Acquired (divested) | 1 | | | 3 | | | - | | 4 | |
November 2, 2014 | 83 | | | 20 | | | 1 | | 104 | |
30
Changes in the number of domestic franchise stores during the three and nine months ended November 1, 2015 and November 2, 2014 are summarized in the table below.
| Number of Domestic Franchise Stores |
| Factory | | | | | | | | | |
| Stores | | Hot Shops | | Fresh Shops | | Total |
Three months ended November 1, 2015 | | | | | | | | | | | |
August 2, 2015 | 121 | | | 40 | | | 12 | | | 173 | |
Opened | 4 | | | - | | | - | | | 4 | |
Closed | - | | | - | | | (1 | ) | | (1 | ) |
November 1, 2015 | 125 | | | 40 | | | 11 | | | 176 | |
|
Nine months ended November 1, 2015 | | | | | | | | | | | |
February 1, 2015 | 116 | | | 39 | | | 12 | | | 167 | |
Opened | 12 | | | 1 | | | - | | | 13 | |
Closed | (2 | ) | | - | | | (1 | ) | | (3 | ) |
Acquired (divested) | (1 | ) | | - | | | - | | | (1 | ) |
November 1, 2015 | 125 | | | 40 | | | 11 | | | 176 | |
|
Three months ended November 2, 2014 | | | | | | | | | | | |
August 3, 2014 | 109 | | | 38 | | | 13 | | | 160 | |
Opened | 3 | | | 1 | | | - | | | 4 | |
Closed | - | | | - | | | - | | | - | |
Acquired (divested) | 1 | | | - | | | - | | | 1 | |
November 2, 2014 | 113 | | | 39 | | | 13 | | | 165 | |
|
Nine months ended November 2, 2014 | | | | | | | | | | | |
February 2, 2014 | 107 | | | 37 | | | 15 | | | 159 | |
Opened | 7 | | | 5 | | | - | | | 12 | |
Closed | - | | | - | | | (2 | ) | | (2 | ) |
Acquired (divested) | (1 | ) | | (3 | ) | | - | | | (4 | ) |
November 2, 2014 | 113 | | | 39 | | | 13 | | | 165 | |
31
Changes in the number of international franchise stores during the three and nine months ended November 1, 2015 and November 2, 2014 are summarized in the table below.
| Number of International Franchise Stores |
| Factory | | | | | | | | | | | |
| Stores | | Hot Shops | | Fresh Shops | | Kiosks | | Total |
Three months ended November 1, 2015 | | | | | | | | | | | | | |
August 2, 2015 | 136 | | | 9 | | 415 | | | 198 | | | 758 | |
Opened | 1 | | | - | | 20 | | | 15 | | | 36 | |
Closed | - | | | - | | (1 | ) | | (1 | ) | | (2 | ) |
November 1, 2015 | 137 | | | 9 | | 434 | | | 212 | | | 792 | |
|
Nine months ended November 1, 2015 | | | | | | | | | | | | | |
February 1, 2015 | 133 | | | 9 | | 381 | | | 186 | | | 709 | |
Opened | 7 | | | - | | 67 | | | 27 | | | 101 | |
Closed | (3 | ) | | - | | (13 | ) | | (2 | ) | | (18 | ) |
Change in store type | - | | | - | | (1 | ) | | 1 | | | - | |
November 1, 2015 | 137 | | | 9 | | 434 | | | 212 | | | 792 | |
|
Three months ended November 2, 2014 | | | | | | | | | | | | | |
August 3, 2014 | 128 | | | 9 | | 327 | | | 157 | | | 621 | |
Opened | 7 | | | - | | 23 | | | 11 | | | 41 | |
Closed | (2 | ) | | - | | (2 | ) | | (2 | ) | | (6 | ) |
November 2, 2014 | 133 | | | 9 | | 348 | | | 166 | | | 656 | |
|
Nine months ended November 2, 2014 | | | | | | | | | | | | | |
February 2, 2014 | 125 | | | 9 | | 296 | | | 144 | | | 574 | |
Opened | 12 | | | - | | 57 | | | 25 | | | 94 | |
Closed | (4 | ) | | - | | (5 | ) | | (3 | ) | | (12 | ) |
November 2, 2014 | 133 | | | 9 | | 348 | | | 166 | | | 656 | |
Three months ended November 1, 2015 compared to three months ended November 2, 2014
The following discussion of the Company’s results of operations should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere herein.
Non-GAAP Measures
Adjusted net income and adjusted earnings per share are non-GAAP measures.
The Company has substantial net operating loss carryforwards and, accordingly, the Company’s cash payments for income taxes are not significant and are expected to remain insignificant for the next three to five years. See “Provision for Income Taxes” below.
Management evaluates the Company’s results of operations using, among other measures, adjusted net income and adjusted earnings per share, which reflect the provision for income taxes only to the extent such taxes are currently payable in cash. In addition, management excludes from adjusted net income charges and credits that are unusual and infrequently occurring. Management believes adjusted net income and adjusted earnings per share are useful performance measures because they more closely measure the cash flows generated by the Company’s operations and the trends in those cash flows than do GAAP net income and earnings per share, and because they exclude the effects of transactions that are not indicative of the Company’s ongoing results of operations.
32
The following presentation of adjusted net income, the related reconciliation of adjusted net income to GAAP net income, and the presentation of adjusted earnings per share are intended to illustrate the material difference between the Company’s income tax expense and income taxes currently payable. These non-GAAP performance measures are consistent with other measurements made by management in the operation of the business which do not consider income taxes except to the extent to which those taxes currently are payable, for example, capital allocation decisions and incentive compensation measurements that are made on a pretax basis.
| Three Months Ended |
| November 1, | | November 2, |
| 2015 | | 2014 |
| (In thousands, except per share amounts) |
Net income, as reported | $ | 7,568 | | $ | 8,106 |
Provision for deferred income taxes | | 4,816 | | | 3,993 |
Adjusted net income | $ | 12,384 | | $ | 12,099 |
|
Adjusted earnings per common share: | | | | | |
Basic | $ | 0.19 | | $ | 0.18 |
Diluted | $ | 0.19 | | $ | 0.18 |
|
Weighted average shares outstanding: | | | | | |
Basic | | 64,373 | | | 66,407 |
Diluted | | 65,951 | | | 68,654 |
33
Revenues by business segment (expressed in dollars and as a percentage of total revenues) are set forth in the table below (percentage amounts may not add to totals due to rounding).
| Three Months Ended |
| November 1, | | November 2, |
| 2015 | | 2014 |
| (Dollars in thousands) | |
Revenues by business segment: | | | | | | | | | |
Company Stores | $ | 87,354 | | | | $ | 82,579 | | |
Domestic Franchise | | 3,651 | | | | | 3,274 | | |
International Franchise | | 6,323 | | | | | 6,852 | | |
KK Supply Chain: | | | | | | | | | |
Total revenues | | 63,359 | | | | | 61,581 | | |
Less - intersegment sales elimination | | (32,143 | ) | | | | (31,415 | ) | |
External KK Supply Chain revenues | | 31,216 | | | | | 30,166 | | |
Total revenues | $ | 128,544 | | | | $ | 122,871 | | |
| |
Segment revenues as a percentage of total revenues: | | | | | | | | | |
Company Stores | | 68.0 | | % | | | 67.2 | | % |
Domestic Franchise | | 2.8 | | | | | 2.7 | | |
International Franchise | | 4.9 | | | | | 5.6 | | |
KK Supply Chain (external sales) | | 24.3 | | | | | 24.6 | | |
| | 100.0 | | % | | | 100.0 | | % |
| |
Segment operating results: | | | | | | | | | |
Company Stores | $ | 4,149 | | | | $ | 1,688 | | |
Domestic Franchise | | 1,962 | | | | | 1,951 | | |
International Franchise | | 4,534 | | | | | 5,048 | | |
KK Supply Chain | | 11,502 | | | | | 10,210 | | |
Total segment operating income | | 22,147 | | | | | 18,897 | | |
General and administrative expenses | | (6,796 | ) | | | | (5,553 | ) | |
Corporate depreciation and amortization expense | | (583 | ) | | | | (373 | ) | |
Impairment charges and lease termination costs | | 22 | | | | | (4 | ) | |
Pre-opening costs related to Company Stores | | (923 | ) | | | | (702 | ) | |
Gains and (losses) on commodity derivatives, net | | (506 | ) | | | | (681 | ) | |
Gain on refranchisings, net of business acquisition charges | | - | | | | | 1,285 | | |
Consolidated operating income | | 13,361 | | | | | 12,869 | | |
Interest income | | 68 | | | | | 62 | | |
Interest expense | | (437 | ) | | | | (230 | ) | |
Equity in losses of equity method franchisees | | - | | | | | (53 | ) | |
Other non-operating income and (expense), net | | 140 | | | | | 91 | | |
Income before income taxes | | 13,132 | | | | | 12,739 | | |
Provision for income taxes | | 5,564 | | | | | 4,633 | | |
Consolidated net income | $ | 7,568 | | | | $ | 8,106 | | |
A discussion of the revenues and operating results of each of the Company’s four business segments follows, together with a discussion of income statement line items not associated with specific segments. In the first quarter of fiscal 2016, the Company changed the presentation of the Consolidated Statement of Income and segment financial information. Pre-opening costs related to Company Stores, gains and losses on commodity derivatives, net and gain on refranchisings, net of business acquisition charges are now separate line items on the Consolidated Statement of Income and are no longer in the respective business segments’ operating income. The Company furnished a Current Report on Form 8-K on June 10, 2015 providing the Consolidated Statement of Income and segment financial information for the quarterly and annual periods in fiscal 2014 and fiscal 2015 conformed to the fiscal 2016 presentation. These presentation changes had no impact on the Company’s consolidated operating income or consolidated net income.
34
Company Stores
The components of Company Stores revenues and expenses (expressed in dollars and as a percentage of total revenues) are set forth in the table below (percentage amounts may not add to totals due to rounding).
| | | | | | | Percentage of Total Revenues |
| Three Months Ended | | Three Months Ended |
| November 1, | | November 2, | | November 1, | | November 2, |
| 2015 | | 2014 | | 2015 | | 2014 |
| | (In thousands) | | | | | | |
Revenues: | | | | | | | | | | | |
On-premises sales: | | | | | | | | | | | |
Retail sales | $ | 42,245 | | $ | 37,490 | | 48.4 | % | | 45.4 | % |
Fundraising sales | | 4,908 | | | 4,902 | | 5.6 | | | 5.9 | |
Total on-premises sales | | 47,153 | | | 42,392 | | 54.0 | | | 51.3 | |
Consumer packaged goods sales - wholesale sales: | | | | | | | | | | | |
Grocery/mass merchant | | 24,008 | | | 23,838 | | 27.5 | | | 28.9 | |
Convenience store | | 14,301 | | | 14,704 | | 16.4 | | | 17.8 | |
Other consumer packaged goods | | 1,892 | | | 1,645 | | 2.2 | | | 2.0 | |
Total consumer packaged goods sales | | 40,201 | | | 40,187 | | 46.0 | | | 48.7 | |
Total revenues | | 87,354 | | | 82,579 | | 100.0 | | | 100.0 | |
|
Operating expenses: | | | | | | | | | | | |
Cost of sales: | | | | | | | | | | | |
Food, beverage and packaging | | 31,864 | | | 31,406 | | 36.5 | | | 38.0 | |
Labor and benefits costs | | 28,175 | | | 26,493 | | 32.3 | | | 32.1 | |
Total cost of sales | | 60,039 | | | 57,899 | | 68.7 | | | 70.1 | |
Vehicle costs(1) | | 3,768 | | | 4,255 | | 4.3 | | | 5.2 | |
Occupancy(2) | | 3,021 | | | 2,658 | | 3.5 | | | 3.2 | |
Utilities expense | | 1,899 | | | 1,711 | | 2.2 | | | 2.1 | |
Other store operating expenses | | 5,188 | | | 5,491 | | 5.9 | | | 6.6 | |
Total store level costs | | 73,915 | | | 72,014 | | 84.6 | | | 87.2 | |
Company Stores contribution(3) | | 13,439 | | | 10,565 | | 15.4 | | | 12.8 | |
Marketing expense | | 1,988 | | | 1,809 | | 2.3 | | | 2.2 | |
Depreciation and amortization expense | | 3,190 | | | 2,711 | | 3.7 | | | 3.3 | |
Direct and indirect operating costs(4) | | 4,112 | | | 4,357 | | 4.7 | | | 5.3 | |
Segment operating income | $ | 4,149 | | $ | 1,688 | | 4.7 | % | | 2.0 | % |
(1) | | Includes fuel, maintenance and repairs, rent, taxes, insurance and other costs of operating the delivery fleet, exclusive of depreciation. |
(2) | | Includes rent, property taxes, common area maintenance charges, insurance, building maintenance and other occupancy costs, exclusive of utilities and depreciation. |
(3) | | Company Stores contribution is a non-GAAP financial measure. The Company believes that this is a useful metric to assess and evaluate the performance of Company shops. |
(4) | | Includes marketing costs not charged to stores, segment management costs, CPG selling expenses and support functions, and allocated corporate overhead. |
Sales at Company Stores increased 5.8% to $87.4 million in the third quarter of fiscal 2016 from $82.6 million in the third quarter of fiscal 2015. Company Stores contribution increased 27.2% to $13.4 million in the third quarter of fiscal 2016 from $10.6 million in the third quarter of fiscal 2015 and Company Stores contribution margin increased 2.6 percentage points.
35
A reconciliation of Company Stores segment sales from the three months ended November 2, 2014 to the three months ended November 1, 2015 follows:
| | | | | Consumer | | | | |
| | | | | Packaged Goods - | | | | |
| On-Premises | | Wholesale | | Total |
| (In thousands) |
Sales for the three months ended November 2, 2014 | $ | 42,392 | | | $ | 40,187 | | | $ | 82,579 | |
Sales at closed stores | | (867 | ) | | | - | | | | (867 | ) |
Fiscal 2015 sales at refranchised stores | | (204 | ) | | | - | | | | (204 | ) |
Increase (decrease) in sales at established stores (open stores only) | | 138 | | | | (484 | ) | | | (346 | ) |
Increase in sales related to stores opened in fiscal 2015 and 2016 | | 5,236 | | | | - | | | | 5,236 | |
Increase in sales related to stores acquired in fiscal 2015 and 2016 | | 458 | | | | 498 | | | | 956 | |
Sales for the three months ended November 1, 2015 | $ | 47,153 | | | $ | 40,201 | | | $ | 87,354 | |
The increase in on-premises sales resulted from an increase in retail sales of 12.7% to $42.2 million in the third quarter of fiscal 2016 compared to $37.5 million in the third quarter of fiscal 2015. The growth in retail sales in the third quarter of fiscal 2016 was principally due to a 10.2% increase in store operating weeks and a 2.8% increase in same store sales. The same store sales increase in the third quarter of fiscal 2016 was due to a 1.6% increase in the average guest check and a 1.2% increase in customer traffic.
The Company continuously evaluates and adjusts its marketing, promotional and operational activities and techniques with the goal of increasing both average guest check and customer traffic in its shops, which management believes will continue to be an important factor in increasing the profitability of the Company Stores business segment.
CPG sales
Sales to CPG accounts were $40.2 million in both the third quarter of fiscal 2016 and in the third quarter of fiscal 2015 including a decline in sales to convenience stores offset by an increase in sales to grocers and mass merchants and other CPG sales.
Sales to grocers and mass merchants increased 0.7% to $24.0 million, reflecting a 1.0% increase in average weekly sales per door partially offset by a slight decrease in the average number of doors served. The increase in the average weekly sales per door was driven principally by an increase in sales related to limited time product offerings. The slight decrease in the average number of doors served reflects the Company’s ongoing efforts to manage profitability in the grocers and mass merchants channel including the reduction of lower volume doors partially offset by an increase in doors resulting from the acquisition of a store in Little Rock, Arkansas in late first quarter fiscal 2016. Sales of packaged products comprise substantially all of the Company’s sales to grocers and mass merchants.
Sales to convenience stores decreased 2.7% to $14.3 million, reflecting a 2.6% decrease in the average weekly sales per door along with a slight decrease in the average number of doors served. The decrease in the average weekly sales per door and the average number of doors served in the convenience stores channel in the third quarter of fiscal 2016 reflects a decline in sales at higher volume customers and the Company’s ongoing efforts to manage profitability in the convenience store channel including the reduction of lower volume doors. The decrease in the average number of doors served was partially offset by an increase in doors resulting from the acquisition of a store in Little Rock, Arkansas in late first quarter fiscal 2016. Sales of loose unpackaged products comprise approximately 80% of sales to convenience store customers, with the balance comprised of sales of packaged products.
Company Stores contribution and costs and expenses
The improvement in Company Stores contribution margin (a non-GAAP financial measure) to 15.4% in the third quarter of fiscal 2016 from 12.8% in the third quarter of fiscal 2015 was driven by lower agricultural commodity and gasoline costs, partially offset by an increase in store level costs and an increase in product returns in the CPG category.
Cost of food, beverage and packaging as a percentage of revenues decreased 1.5 percentage points from the third quarter of fiscal 2015 to 36.5% in the third quarter of fiscal 2016. The improvement was principally due to a decrease in input costs on sugar, shortening and packaging and an increase in on-premises sales, which typically have lower food costs, compared to CPG sales, as a percentage of total revenues. The cost of food, beverage and packaging as a percentage of sales is often greater in the CPG distribution channel compared to the on-premises channel because average product selling prices generally are lower in the CPG distribution channel and because of the effect of returns in the CPG distribution channel. This improvement was partially offset by an increase in product returns in the CPG category.
Labor and benefits costs as a percentage of revenues in the third quarter of fiscal 2016 were relatively consistent with the third quarter of fiscal 2015. The Patient Protection and Affordable Care Act (the “Affordable Care Act”) requires large employers to offer health care benefits to all full-time employees, or face financial penalties, generally beginning in January 2015. To avoid these penalties, the health care benefits must provide a specified “minimum value” and be “affordable,” each as defined in the Affordable Care Act. As a result of modifications made to the Company’s plans coupled with improved claims experience, management anticipates that its health care costs in fiscal 2016 will be relatively consistent with fiscal 2015.
36
Vehicle costs as a percentage of revenues decreased from 5.2% in the third quarter of fiscal 2015 to 4.3% in the third quarter of fiscal 2016, reflecting lower fuel costs and a reduction in mileage.
Other store operating expenses decreased to 5.9% of revenues in the third quarter of fiscal 2016 from 6.6% of revenues in the third quarter of fiscal 2015. The decrease was the result of costs of approximately $700,000 related to redesigned apparel distributed to both on-premises and CPG personnel at all Company shops during the third quarter of fiscal 2015. There was no similar expense during the third quarter of fiscal 2016.
Many store level operating costs are fixed or semi-fixed in nature and, accordingly, store profit margins are sensitive to changes in sales volumes.
Depreciation and amortization expense increased in the third quarter of fiscal 2016 to 3.7% of revenues from 3.3% due to construction of new stores and store refurbishments at existing stores since the third quarter of fiscal 2015.
Domestic Franchise
| Three Months Ended |
| November 1, | | November 2, |
| 2015 | | 2014 |
| (In thousands) |
Revenues: | | | | | | | |
Royalties | $ | 3,168 | | | $ | 2,877 | |
Development and franchise fees | | 195 | | | | 130 | |
Other | | 288 | | | | 267 | |
Total revenues | | 3,651 | | | | 3,274 | |
|
Operating expenses: | | | | | | | |
Segment operating expenses | | 1,498 | | | | 1,197 | |
Depreciation expense | | 16 | | | | 26 | |
Allocated corporate overhead | | 175 | | | | 100 | |
Total operating expenses | | 1,689 | | | | 1,323 | |
Segment operating income | $ | 1,962 | | | $ | 1,951 | |
Segment operating margin | | 53.7 | % | | | 59.6 | % |
Domestic Franchise revenues increased 11.5% to $3.7 million in the third quarter of fiscal 2016. The increase reflects higher royalty revenues resulting from an increase in sales by domestic franchise stores from $81.8 million in the third quarter of fiscal 2015 to $87.4 million in the third quarter of fiscal 2016. Domestic Franchise same store sales rose 3.8% in the third quarter of fiscal 2016.
Development and franchise fees increased in the third quarter of fiscal 2016 compared to the third quarter of fiscal 2015 resulting from the opening of one more factory store in the third quarter of fiscal 2016 compared to the third quarter of fiscal 2015. Additionally, certain franchisees’ license agreements provide that the franchisees may develop, with the Company’s consent, additional shops within the franchise territory without payment of initial franchise or development fees. Accordingly, some shop openings by domestic franchisees do not result in the recognition of such fees.
Other Domestic Franchise revenues include revenue from the licensing of certain Company trademarks to third parties for use in marketingKrispy Kremebranded beverages and rental income charged to franchisees for stores leased or subleased to franchisees. The Company first entered into such licensing agreements in fiscal 2014 and continues to expand licensing of its brand to additional products. Licensing revenue increased in the third quarter of fiscal 2016 compared to the prior year, partially offset by a decrease in rental income.
Domestic Franchise segment operating expenses include costs to recruit new domestic franchisees, to assist in domestic store openings, and to monitor and aid in the performance of domestic franchise stores, as well as allocated corporate costs. Domestic Franchise operating expenses increased in third quarter of fiscal 2016 to $1.5 million compared to $1.2 million in the third quarter of fiscal 2015, principally reflecting higher costs associated with the continued execution of the Company’s domestic franchise expansion program.
37
Domestic franchisees opened four stores and closed one store in the third quarter of fiscal 2016. As of November 1, 2015, development agreements for territories in the United States provide for the development of approximately 120 additional stores through fiscal 2022. Royalty revenues are directly related to sales by franchise stores and, accordingly, the success of franchisees’ operations has a direct effect on the Company’s revenues, results of operations and cash flows.
International Franchise
| Three Months Ended |
| November 1, | | November 2, |
| 2015 | | 2014 |
| (In thousands) |
Revenues: | | | | | | | |
Royalties | $ | 5,976 | | | $ | 6,307 | |
Development and franchise fees | | 347 | | | | 545 | |
Total revenues | | 6,323 | | | | 6,852 | |
|
Operating expenses: | | | | | | | |
Segment operating expenses | | 1,589 | | | | 1,503 | |
Depreciation expense | | - | | | | 1 | |
Allocated corporate overhead | | 200 | | | | 300 | |
Total operating expenses | | 1,789 | | | | 1,804 | |
Segment operating income | $ | 4,534 | | | $ | 5,048 | |
Segment operating margin | | 71.7 | % | | | 73.7 | % |
International Franchise royalties decreased 5.2% to $6.0 million in the third quarter of fiscal 2016 from $6.3 million in the third quarter of fiscal 2015, principally due to unfavorable foreign exchange rates. Sales by international franchise stores decreased from $119.6 million in the third quarter of fiscal 2015 to $118.0 million in the third quarter of fiscal 2016. Changes in the rates of exchange between the U.S. dollar and the foreign currencies in which the Company’s international franchisees do business decreased sales by international franchisees measured in U.S. dollars by approximately $14.8 million in the third quarter of fiscal 2016 compared to the third quarter of fiscal 2015, which adversely affected royalties by approximately $800,000. Excluding the effects of changes in foreign exchange rates, sales by international franchisees rose 11.0%.
International Franchise same store sales, measured on a constant currency basis to eliminate the effects of changing exchange rates between foreign currencies and the U.S. dollar (“constant dollar same store sales”), fell 3.7%. The decline in International Franchise same store sales reflects, among other things, the normal cannibalization effects on existing stores in growing markets of additional store openings in those markets driven by the international market’s reliance on the hub and spoke model.
Constant dollar same store sales in established markets fell 3.2% in the third quarter of fiscal 2016 and fell 4.3% in new markets. “Established markets” means countries in which the firstKrispy Kreme store opened before fiscal 2007. Sales at stores in established markets comprised 50% of aggregate constant dollar same store sales for the third quarter of fiscal 2016. While the Company considers countries in whichKrispy Kreme stores were first opened before fiscal 2007 to be established markets, franchisees in those markets continue to develop their business. Of the 755 international shops currently in operation that opened since the beginning of fiscal 2007, 319 shops are in these established markets.
International Franchise development and franchise fees decreased in the third quarter of fiscal 2016 compared to the third quarter of fiscal 2015. The decrease in development and franchise fees in the third quarter of fiscal 2016 compared to the third quarter of fiscal 2015 resulted from a decrease in International Franchise store openings and fewer factory stores opened in the third quarter of fiscal 2016 compared to the third quarter of fiscal 2015. Additionally, certain franchisees’ license agreements provide that the franchisees may develop, with the Company’s consent, additionalKrispy Kreme shops within the franchise territory without payment of initial franchise or development fees. Accordingly, some shop openings by international franchisees do not result in the recognition of such fees.
International Franchise operating expenses include costs to recruit new international franchisees, to assist in international store openings, and to monitor and aid in the performance of international franchise stores, as well as allocated corporate costs.
International franchisees opened 36 stores and closed two stores in the third quarter of fiscal 2016. As of November 1, 2015, development agreements for territories outside the United States provide for the development of approximately 360 additional stores through fiscal 2022. Royalty revenues are directly related to sales by franchise stores and, accordingly, the success of franchisees’ operations has a direct effect on the Company’s revenues, results of operations and cash flows.
38
KK Supply Chain
The components of KK Supply Chain revenues and expenses (expressed in dollars and as a percentage of total revenues before intersegment sales elimination) are set forth in the table below (percentage amounts may not add to totals due to rounding).
| | | | | | | Percentage of Total Revenues |
| | | | | | | Before Intersegment |
| | | | | | | Sales Elimination |
| Three Months Ended | | Three Months Ended |
| November 1, | | November 2, | | November 1, | | November 2, |
| 2015 | | 2014 | | 2015 | | 2014 |
| (In thousands) | | | | | | |
Revenues: | | | | | | | | | | | |
Doughnut mixes | $ | 22,479 | | $ | 20,223 | | 35.5 | % | | 32.8 | % |
Other ingredients, packaging and supplies | | 36,736 | | | 37,453 | | 58.0 | | | 60.8 | |
Equipment | | 3,567 | | | 3,202 | | 5.6 | | | 5.2 | |
Freight revenue | | 577 | | | 703 | | 0.9 | | | 1.1 | |
Total revenues before intersegment sales elimination | | 63,359 | | | 61,581 | | 100.0 | | | 100.0 | |
|
Operating expenses: | | | | | | | | | | | |
Cost of goods produced and purchased | | 43,507 | | | 44,488 | | 68.7 | | | 72.2 | |
Distribution costs | | 4,453 | | | 3,775 | | 7.0 | | | 6.1 | |
Other segment operating costs | | 3,330 | | | 2,639 | | 5.3 | | | 4.3 | |
Depreciation expense | | 267 | | | 169 | | 0.4 | | | 0.3 | |
Allocated corporate overhead | | 300 | | | 300 | | 0.5 | | | 0.5 | |
Total operating costs | | 51,857 | | | 51,371 | | 81.8 | | | 83.4 | |
Segment operating income | $ | 11,502 | | $ | 10,210 | | 18.2 | % | | 16.6 | % |
Sales of doughnut mixes increased 11.2% year-over-year in the third quarter of fiscal 2016, due to higher selling prices and higher unit volumes reflecting an increase in sales at Company and franchise shops. Sales of other ingredients, packaging and supplies, which are made principally to Company and Domestic Franchise stores, decreased 1.9% year-over-year in the third quarter of fiscal 2016, principally due to lower selling prices partially offset higher unit volumes.
While systemwide sales at Company and Domestic Franchise stores rose at a faster rate than KK Supply Chain revenues did during the third quarter of fiscal 2016 compared to the third quarter of the preceding fiscal year, a greater percentage of such sales was to on-premises customers compared to CPG customers. On-premises sales at Company and Domestic Franchise stores generate proportionately lower KK Supply Chain sales than do sales to CPG customers. This negatively impacted the growth rate within the KK Supply Chain business as compared to the overall system.
KK Supply Chain adjusts the selling prices on the majority of ingredients, packaging and supplies sold to Company-owned and franchise stores on a quarterly basis at the beginning of each quarter. As a result, KK Supply Chain operating margin can vary between quarters but the Company’s objective is to keep gross profit on a per unit basis at KK Supply Chain relatively constant by passing increases and decreases in input costs to Company and franchise stores by adjusting such sales prices.
The decrease in cost of goods produced and purchased as a percentage of sales in the third quarter of fiscal 2016 compared to the third quarter of fiscal 2015 reflects, among other things, lower input costs for other ingredients, packaging and supplies and an increase in the percentage of doughnut mix sales composed of mix concentrates, which carry higher profit margins than sales of finished doughnut mixes. Mix concentrates have higher profit margins than finished doughnut mixes because the Company attempts to maintain the gross profit on sales of mix concentrates and finished mixes relatively constant when measured on a finished mix equivalent basis.
Distribution costs rose in the third quarter of fiscal 2016 compared to the third quarter of fiscal 2015 due to an increase in unit volumes. Distribution costs increased as a percentage of sales because selling prices on certain ingredients and supplies decreased compared to last year.
39
Other segment operating costs include segment management, purchasing, customer service and support, laboratory and quality control costs, and research and development expenses. Other segment operating costs rose in the third quarter of fiscal 2016 compared to the third quarter of fiscal 2015 due to an increase in personnel costs in the third quarter of fiscal 2016.
Franchisees opened 40 stores and closed three stores in the third quarter of fiscal 2016. A substantial portion of KK Supply Chain’s revenues are directly related to sales by franchise stores and, accordingly, the success of franchisees’ operations has a direct effect on the Company’s revenues, results of operations and cash flows.
A significant portion of franchise store sales is attributable to sales by franchisees outside the United States. The Company sells doughnut mixes, either manufactured by the Company in the United States or blended by contract mix manufacturers using concentrates supplied by the Company, to all its international franchisees. Most of these franchisees purchase substantially all other ingredients, packaging and supplies through sourcing arrangements approved by the Company. Accordingly, KK Supply Chain revenues are less correlated with sales by international franchisees than with sales by domestic franchisees, which purchase substantially all of their ingredients from KK Supply Chain. Like all international businesses, the Company and its international franchisees must address the risks of international trade, including taxes, tariffs, duties and transportation costs, which can affect the franchisees’ product costs and therefore indirectly affect the pace of development. The Company, in cooperation with its international franchisees, continually seeks to mitigate the impact of these factors. For example, the Company has developed premix and concentrate doughnut mix production models, and has been continuously pursuing alternative sourcing arrangements in various markets.
General and Administrative Expenses
General and administrative expenses consist of costs incurred in various functional areas whose activities are not associated exclusively with an individual business segment. Such costs include expenses associated with finance and accounting; internal and external financial reporting, including financial planning and analysis; internal audit; human resources; risk management; information technology; training; corporate office occupancy; public company costs; and executive management. Certain personnel and other costs in some of these functional areas (for example, some of the costs of information technology and human resources) are associated primarily with the operation of individual business segments, and are allocated to those segments as allocated corporate costs.General and administrative expenses in the consolidated statement of income are presented net of such allocated costs, which are reflected in the results of operations of the four operating segments. Such allocated costs totaled $1.9 million in third quarter of fiscal 2016 compared to $1.8 million in third quarter of fiscal 2015.
General and administrative expenses increased to $6.8 million in the third quarter of fiscal 2016 from $5.6 million in the third quarter of fiscal 2015, and as a percentage of revenues increased to 5.3% from 4.5%. General and administrative expenses include, among other things, an increase in personnel related costs and an increase in costs related to the implementation and on-going system support of a new enterprise resource planning (“ERP”) system.
During the first quarter of fiscal 2016, the Company implemented an ERP software solution that included a new general ledger and accounting system. Total costs of on-going system support were approximately $950,000 in the third quarter of fiscal 2016 compared to implementation costs of $740,000 in the third quarter of fiscal 2015. The Company expects general and administrative expenses related to the ERP implementation and support to approximate $800,000 in the last quarter of fiscal 2016 for a total cost of approximately $4.0 million in fiscal 2016. General and administrative expenses also include an increase in personnel related costs due to higher provisions for incentive compensation of approximately $340,000 in the third quarter of fiscal 2016 compared to the prior year as a result of fiscal 2016 operating results and higher share-based compensation costs of approximately $150,000.
Pre-opening Costs Related to Company Stores
Pre-opening costs related to Company Stores include costs related to new stores, a portion of which relates to stores which had not yet opened by the end of the quarter. Pre-opening costs related to Company Stores increased to $923,000 in the third quarter of fiscal 2016 compared to $702,000 in third quarter of fiscal 2015 as a result of the timing of store openings. The average pre-opening costs per store are approximately $150,000 to $200,000.
40
Gains and Losses on Commodity Derivatives, Net
Gains and losses on commodity derivatives, net represents the difference between the cost, if any, and the fair value of the commodity derivatives and is reflected in earnings because the Company has not designated any of these instruments as hedges. Net losses on commodity derivatives were $506,000 in the third quarter of fiscal 2016 compared to net losses of $681,000 in the third quarter of fiscal 2015. The Company had no commodity derivative contracts outstanding as of November 1, 2015. Gains and losses on commodity derivatives are comprised of the following:
| | Three Months Ended |
| | November 1, 2015 |
(Gains) and Losses on Commodity Derivatives | | Agricultural | | Gasoline | | Total |
| | (In thousands) |
Realized | | $ | 757 | | | $ | 1,028 | | | $ | 1,785 | |
Unrealized | | | (502 | ) | | | (777 | ) | | | (1,279 | ) |
(Gains) and losses on commodity derivatives, net | | $ | 255 | | | $ | 251 | | | $ | 506 | |
|
| | Three Months Ended |
| | November 2, 2014 |
(Gains) and Losses on Commodity Derivatives | | Agricultural | | Gasoline | | Total |
| | (In thousands) |
Realized | | $ | 209 | | | $ | - | | | $ | 209 | |
Unrealized | | | 472 | | | | - | | | | 472 | |
(Gains) and losses on commodity derivatives, net | | $ | 681 | | | $ | - | | | $ | 681 | |
Gain on refranchising, net of business acquisition charges
During the third quarter of fiscal 2015, the Company refranchised its retailKrispy Kremeshop in Rockville, Maryland to a new franchisee as more fully described in Note 13 to the consolidated financial statements appearing elsewhere herein. The Company realized a gain of $1.2 million on the refranchising transaction. Additionally, during the third quarter of fiscal 2015, a franchisee exercised its option to acquire the two stores it leased from the Company in connection with the Dallas refranchising transaction in fiscal 2014 for an aggregate purchase price of $2.1 million. The Company realized a gain of $38,000 on the closing of the transaction as more fully described in Note 13 to the consolidated financial statements.
Interest Expense
Interest expense increased to $437,000 in the third quarter of fiscal 2016 from $230,000 in the third quarter of fiscal 2015. This increase was due principally to interest expense related to leasing obligations that the Company entered into in fiscal 2015 and fiscal 2016 associated with approximately $8.8 million of build-to-suit leasing arrangements as described in Note 6 in the consolidated financial statements appearing elsewhere herein.
Other Non-Operating Income and Expense, Net
Other non-operating income and expense, net includes payments of approximately $130,000 and $100,000 in the third quarter of fiscal 2016 and fiscal 2015, respectively, received from an equity method franchisee in reimbursement for amounts paid by the Company in fiscal 2014 pursuant to the Company’s guarantee of the investee’s indebtedness. Such repayments are being reflected in income as received due to the uncertainty of their continued collection as more fully described in Note 3 to the consolidated financial statements appearing elsewhere herein.
Provision for Income Taxes
The Company’s effective tax rate for the third quarter of fiscal 2016 was 42.4% compared to 36.4% for the third quarter of fiscal 2015.
Income tax expense for the third quarter of fiscal 2016 includes a charge of $291,000 to revalue the Company’s deferred income tax assets to reflect North Carolina adopting single sales factor apportionment as passed by the state legislature during the third quarter of fiscal 2016, as described in Note 10 to the consolidated financial statements appearing elsewhere herein.
Income tax expense for the third quarter of fiscal 2015 reflects a reduction in deferred income tax expense of $315,000 (approximately 2.5% of pretax income) related to state net operating loss carryforwards as a result of taking a previously unanticipated tax position in a fiscal 2014 tax return filed during the quarter, and as a result of entering into an agreement with a state tax authority during the quarter with respect to a new filing position with respect to certain earlier years, as described in Note 10 to the consolidated financial statements.
41
The portion of the income tax provision representing taxes estimated to be payable currently was $748,000 and $640,000 in the third quarter of fiscal 2016 and fiscal 2015, respectively, consisting principally of foreign withholding taxes related to royalties and franchise fees paid by international franchisees to the Company. The current provision for income taxes also reflects adjustments to accruals for uncertain tax positions, including potential interest and penalties which could result from the resolution of such uncertainties.
The Company estimates that the annual effective income tax rate on GAAP ordinary income for fiscal 2016 will be 40%. Management’s estimate of the fiscal 2016 effective income tax rate is subject to revision in subsequent quarters as additional information becomes available.
See “Results of Operations – Three months ended November 1, 2015 compared to three months ended November 2, 2014 –Non-GAAP Measures” above for non-GAAP financial information and related reconciliation to GAAP measures intended to illustrate the material difference between the Company’s income tax expense and income taxes currently payable.
The Company has forecasted future earnings using estimates management believes to be reasonable and which are based on objective verifiable evidence, most significantly the Company’s results of operations for the two most recent fiscal years. If the Company’s earnings continue to increase, it is reasonably likely that management would conclude that its estimate of annual income in future years should increase. A significant upward adjustment in the amount of pretax income estimated to be earned in future periods could have the effect of enabling the Company to utilize certain foreign tax credit carryforwards as credits against taxes otherwise payable rather than as deductions against future taxable income as currently forecasted. The amount of such additional tax benefits which might be realized is unlikely to exceed $2.3 million.
The Company recognizes deferred income tax assets and liabilities based upon management’s expectation of the future tax consequences of temporary differences between the income tax and financial reporting bases of assets and liabilities. Deferred tax liabilities generally represent tax expense recognized for which payment has been deferred, or expenses which have been deducted in the Company’s tax returns but which have not yet been recognized as an expense in the financial statements. Deferred tax assets generally represent tax deductions or credits that will be reflected in future tax returns for which the Company has already recorded a tax benefit in its consolidated financial statements.
The Company had valuation allowances against deferred income tax assets of $2.5 million at November 1, 2015 and $2.6 million at February 1, 2015, respectively, representing the portion of such deferred tax assets which, as of such dates, management estimated would not be realized. Under GAAP, future realization of deferred tax assets is evaluated under a “more likely than not” standard.
Realization of net deferred tax assets generally is dependent on generation of taxable income in future periods. The evaluation of the amount of net deferred tax assets expected to be realized, and therefore the necessary amount of any valuation allowance to be attributed to those net assets requires management to forecast the amount of taxable income that will be generated in future years. In addition, because a substantial portion of the Company’s deferred tax assets consists of net operating loss and tax credit carryforwards that are subject to expiration, the specific future periods in which taxable income is generated may have a material effect on the amount of deferred tax assets that ultimately is realized.
In determining the amount of the necessary valuation allowance as of the end of both fiscal 2014 and fiscal 2015, management estimated that the Company’s annual pretax income in subsequent years would be $45 million, which approximated the Company’s pretax income for fiscal 2014. The Company’s pretax income rose to $48.2 million in fiscal 2015. Management believes that because estimates of future earnings are inherently subjective, and because such estimates necessarily involve forecasting many years into the future, frequent revisions to such estimates should not be expected. While the Company’s results of operations continued to improve in fiscal 2015 and exceeded management’s estimated annual pretax income for future years of $45 million, the Company believes that additional evidence is necessary before concluding that a level of pretax income substantially in excess of $45 million is sustainable on a long-term basis. Management believes that such evidence should include, among other things, at least one additional year of pretax profits substantially in excess of $45 million before it would be appropriate for management to revise upward its estimate of future annual pretax income, although management will continue to revisit this assessment during this fiscal year.
Furthermore, assuming the Company generates pretax income in each future year approximating $45 million, management estimates that $91.5 million of its deferred tax assets will be realized in future periods, and that a valuation allowance of $2.6 million was appropriate as of February 1, 2015, representing deferred tax assets management expects will not be realized. A 20% increase or reduction in the amount of assumed future annual pretax income would have had no material effect on management’s estimate of the amount of deferred tax valuation allowance. In addition, management currently expects that the resulting future downward adjustments to the valuation allowance, if any, are unlikely to exceed approximately $500,000 in any case. Any future downward adjustment to the valuation allowance or increase in tax benefits associated with foreign tax credits would result in an increase in the Company’s aggregate net deferred tax assets, with an offsetting credit to the provision for income taxes. The realization of deferred income tax assets is dependent on future events.
42
While management believes its forecast of future pretax income is reasonable, actual results inevitably will vary from management’s forecasts. Such variances could result in adjustments to its accounting for certain foreign tax credit carryforwards and the valuation allowance on deferred tax assets in future periods, and such adjustments could be material to the financial statements.
Nine months ended November 1, 2015 compared to nine months ended November 2, 2014
The following discussion of the Company’s results of operations should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere herein.
Non-GAAP Measures
Adjusted net income and adjusted earnings per share are non-GAAP measures.
The Company has substantial net operating loss carryforwards and, accordingly, the Company’s cash payments for income taxes are not significant and are expected to remain insignificant for the next three to five years. See “Provision for Income Taxes” below.
Management evaluates the Company’s results of operations using, among other measures, adjusted net income and adjusted earnings per share, which reflect the provision for income taxes only to the extent such taxes are currently payable in cash. In addition, management excludes from adjusted net income charges and credits that are unusual and infrequently occurring. Management believes adjusted net income and adjusted earnings per share are useful performance measures because they more closely measure the cash flows generated by the Company’s operations and the trends in those cash flows than do GAAP net income and earnings per share, and because they exclude the effects of transactions that are not indicative of the Company’s ongoing results of operations.
The following presentation of adjusted net income, the related reconciliation of adjusted net income to GAAP net income, and the presentation of adjusted earnings per share are intended to illustrate the material difference between the Company’s income tax expense and income taxes currently payable. These non-GAAP performance measures are consistent with other measurements made by management in the operation of the business which do not consider income taxes except to the extent to which those taxes currently are payable, for example, capital allocation decisions and incentive compensation measurements that are made on a pretax basis.
| Nine Months Ended |
| November 1, | | November 2, |
| 2015 | | 2014 |
| (In thousands, except per share amounts) |
Net income, as reported | $ | 24,152 | | $ | 23,514 |
Provision for deferred income taxes | | 14,694 | | | 13,381 |
Adjusted net income | $ | 38,846 | | $ | 36,895 |
|
Adjusted earnings per common share: | | | | | |
Basic | $ | 0.59 | | $ | 0.56 |
Diluted | $ | 0.58 | | $ | 0.53 |
|
Weighted average shares outstanding: | | | | | |
Basic | | 65,493 | | | 66,313 |
Diluted | | 67,298 | | | 69,042 |
43
Revenues by business segment (expressed in dollars and as a percentage of total revenues) are set forth in the table below (percentage amounts may not add to totals due to rounding).
| Nine Months Ended |
| November 1, | | November 2, |
| 2015 | | 2014 |
| (Dollars in thousands) |
Revenues by business segment: | | | | | | | | | |
Company Stores | $ | 262,188 | | | | $ | 241,562 | | |
Domestic Franchise | | 11,296 | | | | | 10,069 | | |
International Franchise | | 20,365 | | | | | 20,967 | | |
KK Supply Chain: | | | | | | | | | |
Total revenues | | 190,345 | | | | | 181,396 | | |
Less - intersegment sales elimination | | (95,840 | ) | | | | (89,027 | ) | |
External KK Supply Chain revenues | | 94,505 | | | | | 92,369 | | |
Total revenues | $ | 388,354 | | | | $ | 364,967 | | |
| |
Segment revenues as a percentage of total revenues: | | | | | | | | | |
Company Stores | | 67.5 | | % | | | 66.2 | | % |
Domestic Franchise | | 2.9 | | | | | 2.8 | | |
International Franchise | | 5.2 | | | | | 5.7 | | |
KK Supply Chain (external sales) | | 24.3 | | | | | 25.3 | | |
| | 100.0 | | % | | | 100.0 | | % |
| |
Segment operating results: | | | | | | | | | |
Company Stores | $ | 13,098 | | | | $ | 8,267 | | |
Domestic Franchise | | 6,496 | | | | | 6,007 | | |
International Franchise | | 14,925 | | | | | 14,439 | | |
KK Supply Chain | | 32,595 | | | | | 31,350 | | |
Total segment operating income | | 67,114 | | | | | 60,063 | | |
General and administrative expenses | | (21,068 | ) | | | | (19,337 | ) | |
Corporate depreciation and amortization expense | | (1,724 | ) | | | | (1,106 | ) | |
Impairment charges and lease termination costs | | (286 | ) | | | | (50 | ) | |
Pre-opening costs related to Company Stores | | (1,761 | ) | | | | (1,173 | ) | |
Gains and (losses) on commodity derivatives, net | | (900 | ) | | | | (578 | ) | |
Gain on refranchisings, net of business acquisition charges | | - | | | | | 854 | | |
Consolidated operating income | | 41,375 | | | | | 38,673 | | |
Interest income | | 287 | | | | | 297 | | |
Interest expense | | (1,201 | ) | | | | (535 | ) | |
Equity in losses of equity method franchisees | | - | | | | | (171 | ) | |
Other non-operating income and (expense), net | | 413 | | | | | 411 | | |
Income before income taxes | | 40,874 | | | | | 38,675 | | |
Provision for income taxes | | 16,722 | | | | | 15,161 | | |
Consolidated net income | $ | 24,152 | | | | $ | 23,514 | | |
A discussion of the revenues and operating results of each of the Company’s four business segments follows, together with a discussion of income statement line items not associated with specific segments. In the first quarter of fiscal 2016, the Company changed the presentation of the Consolidated Statement of Income and segment financial information. Pre-opening costs related to Company Stores, gains and losses on commodity derivatives, net and gain on refranchisings, net of business acquisition charges are now separate line items on the Consolidated Statement of Income and are no longer in the respective business segments’ operating income. The Company furnished a Current Report on Form 8-K on June 10, 2015 providing the Consolidated Statement of Income and segment financial information for the quarterly and annual periods in fiscal 2014 and fiscal 2015 conformed to the fiscal 2016 presentation. These presentation changes had no impact on the Company’s consolidated operating income or consolidated net income.
44
Company Stores
The components of Company Stores revenues and expenses (expressed in dollars and as a percentage of total revenues) are set forth in the table below (percentage amounts may not add to totals due to rounding).
| | | | | | | | Percentage of Total Revenues |
| | Nine Months Ended | | Nine Months Ended |
| | November 1, | | November 2, | | November 1, | | November 2, |
| | 2015 | | 2014 | | 2015 | | 2014 |
| | (In thousands) | | | | | | |
Revenues: | | | | | | | | | | | | |
On-premises sales: | | | | | | | | | | | | |
Retail sales | | $ | 129,004 | | $ | 109,721 | | 49.2 | % | | 45.4 | % |
Fundraising sales | | | 12,602 | | | 12,577 | | 4.8 | | | 5.2 | |
Total on-premises sales | | | 141,606 | | | 122,298 | | 54.0 | | | 50.6 | |
Consumer packaged goods sales - wholesale sales: | | | | | | | | | | | | |
Grocery/mass merchant | | | 72,609 | | | 71,941 | | 27.7 | | | 29.8 | |
Convenience store | | | 42,599 | | | 43,697 | | 16.2 | | | 18.1 | |
Other consumer packaged goods | | | 5,374 | | | 3,626 | | 2.0 | | | 1.5 | |
Total consumer packaged goods sales | | | 120,582 | | | 119,264 | | 46.0 | | | 49.4 | |
Total revenues | | | 262,188 | | | 241,562 | | 100.0 | | | 100.0 | |
|
Operating expenses: | | | | | | | | | | | | |
Cost of sales: | | | | | | | | | | | | |
Food, beverage and packaging | | | 95,265 | | | 90,555 | | 36.3 | | | 37.5 | |
Labor and benefits costs | | | 84,084 | | | 77,578 | | 32.1 | | | 32.1 | |
Total cost of sales | | | 179,349 | | | 168,133 | | 68.4 | | | 69.6 | |
Vehicle costs(1) | | | 11,221 | | | 12,792 | | 4.3 | | | 5.3 | |
Occupancy(2) | | | 9,002 | | | 7,881 | | 3.4 | | | 3.3 | |
Utilities expense | | | 5,471 | | | 4,856 | | 2.1 | | | 2.0 | |
Other store operating expenses | | | 15,605 | | | 14,094 | | 6.0 | | | 5.8 | |
Total store level costs | | | 220,648 | | | 207,756 | | 84.2 | | | 86.0 | |
Company Stores contribution(3) | | | 41,540 | | | 33,806 | | 15.8 | | | 14.0 | |
Marketing expense | | | 5,160 | | | 4,576 | | 2.0 | | | 1.9 | |
Depreciation and amortization expense | | | 9,620 | | | 7,752 | | 3.7 | | | 3.2 | |
Direct and indirect operating costs(4) | | | 13,662 | | | 13,211 | | 5.2 | | | 5.5 | |
Segment operating income | | $ | 13,098 | | $ | 8,267 | | 5.0 | % | | 3.4 | % |
(1) | Includes fuel, maintenance and repairs, rent, taxes, insurance and other costs of operating the delivery fleet, exclusive of depreciation. |
(2) | Includes rent, property taxes, common area maintenance charges, insurance, building maintenance and other occupancy costs, exclusive of utilities and depreciation. |
(3) | Company Stores contribution is a non-GAAP financial measure. The Company believes that this is a useful metric to assess and evaluate the performance of Company shops. |
(4) | Includes marketing costs not charged to stores, segment management costs, CPG selling expenses and support functions, and allocated corporate overhead. |
Sales at Company Stores increased 8.5% to $262.2 million in the first nine months of fiscal 2016 from $241.6 million in the first nine months of fiscal 2015. Company Stores contribution increased 22.9% to $41.5 million in the first nine months of fiscal 2016 from $33.8 million in the first nine months of fiscal 2015 and Company Stores contribution margin increased 1.8 percentage points.
45
A reconciliation of Company Stores segment sales from the nine months ended November 2, 2014 to the nine months ended November 1, 2015 follows:
| | | | | | Consumer | | | | |
| | | | | | Packaged Goods - | | | | |
| | On-Premises | | Wholesale | | Total |
| | (In thousands) |
Sales for the nine months ended November 2, 2014 | | $ | 122,298 | | | $ | 119,264 | | | $ | 241,562 | |
Sales at closed stores | | | (1,660 | ) | | | - | | | | (1,660 | ) |
Fiscal 2015 sales at refranchised stores | | | (1,407 | ) | | | - | | | | (1,407 | ) |
Increase (decrease) in sales at established stores (open stores only) | | | 1,146 | | | | (1,594 | ) | | | (448 | ) |
Increase in sales related to stores opened in fiscal 2015 and 2016 | | | 16,679 | | | | - | | | | 16,679 | |
Increase in sales related to stores acquired in fiscal 2015 and 2016 | | | 4,550 | | | | 2,912 | | | | 7,462 | |
Sales for the nine months ended November 1, 2015 | | $ | 141,606 | | | $ | 120,582 | | | $ | 262,188 | |
The increase in on-premises sales resulted from an increase in retail sales of 17.6% to $129.0 million in the first nine months of fiscal 2016 compared to $109.7 million in the first nine months of fiscal 2015. The growth in retail sales in the first nine months of fiscal 2016 was principally due to a 14.3% increase in store operating weeks and a 3.1% increase in same store sales. The same store sales increase in the first nine months of fiscal 2016 was due principally to a 2.7% increase in the average guest check.
The Company continuously evaluates and adjusts its marketing, promotional and operational activities and techniques with the goal of increasing both average guest check and customer traffic in its shops, which management believes will continue to be an important factor in increasing the profitability of the Company Stores business segment.
CPG sales
Sales to CPG accounts increased 1.1% to $120.6 million in the first nine months of fiscal 2016. The increase in sales to grocers and mass merchants and other CPG sales in the first nine months of fiscal 2016 were partially offset by a decrease in sales to convenience stores.
Sales to grocers and mass merchants increased 0.9% to $72.6 million, reflecting a 1.2% increase in the average number of doors served and a slight increase in the average weekly sales per door. The increase in the average number of doors served in the grocery/mass merchant channel principally reflects an increase in doors resulting from the acquisition of a store in Little Rock, Arkansas in late first quarter fiscal 2016 partially offset by the Company’s ongoing efforts to manage profitability in the grocers and mass merchants channel including the reduction of lower volume doors. Sales of packaged products comprise substantially all of the Company’s sales to grocers and mass merchants.
Sales to convenience stores decreased 2.5% to $42.6 million, reflecting a 1.3% decrease in the average number of doors served and a 1.2% decrease in the average weekly sales per door. The decrease in the average number of doors served and in the average weekly sales per door in the convenience stores channel in the first nine months of fiscal 2016 reflects a decrease in sales at higher volume customers and the Company’s ongoing efforts to manage profitability including the reduction of lower volume doors. This decrease in the average number of doors served was partially offset by an increase in doors resulting from the acquisition of a store in Little Rock, Arkansas in late first quarter fiscal 2016. Sales of loose unpackaged products comprise approximately 80% of sales to convenience store customers, with the balance comprised of sales of packaged products.
Company Stores contribution and costs and expenses
The improvement in Company Stores contribution margin (a non-GAAP financial measure) to 15.8% in the first nine months of fiscal 2016 from 14.0% in the first nine months of fiscal 2015 was driven by lower agricultural commodity and gasoline costs, partially offset by an increase in store level costs and an increase in product returns in the CPG category.
Cost of food, beverage and packaging as a percentage of revenues decreased by 1.2 percentage points from the first nine months of fiscal 2015 to 36.3% in the first nine months of fiscal 2016. The improvement was principally due to a decrease in input costs on sugar, shortening and packaging and an increase in on-premises sales, which typically have lower food costs, compared to CPG sales, as a percentage of total revenues. The cost of food, beverage and packaging as a percentage of sales is often greater in the CPG distribution channel compared to the on-premises channel because average product selling prices generally are lower in the CPG distribution channel and because of the effect of returns in the CPG distribution channel. This improvement was partially offset by an increase in product returns in the CPG category.
46
Labor and benefits costs as a percentage of revenues were flat in the first nine months of fiscal 2015 compared to the first nine months of fiscal 2016. An increase in shop labor as a percentage of revenue was principally offset by a decrease in delivery labor as a percentage of revenue. Additionally, benefits expense decreased as a result of lower health care costs in the first nine months of fiscal 2016 compared to the first nine months of fiscal 2015 partially offset by an increase in workers’ compensation costs. The Company is self-insured for such costs (subject to stop-loss coverage for large individual claims); accordingly, variations from period to period in the number and severity of claims directly affect the Company’s results of operations. As a result of the Company’s periodic update of its actuarial valuation of workers’ compensation claims, the Company recorded a favorable adjustment relating to its workers’ compensation liability claims for prior policy years of approximately $630,000 in the second quarter of fiscal 2015. There was no adjustment related to workers’ compensation claims as a result of the Company’s periodic update of its actuarial valuation during the second quarter of fiscal 2016.
The Affordable Care Act requires large employers to offer health care benefits to all full-time employees, or face financial penalties, generally beginning in January 2015. To avoid these penalties, the health care benefits must provide a specified “minimum value” and be “affordable,” each as defined in the Affordable Care Act. As a result of modifications made to the Company’s plans coupled with improved claims experience, management anticipates that its health care costs in fiscal 2016 will be relatively consistent with fiscal 2015.
Vehicle costs as a percentage of revenues decreased from 5.3% of revenues in the first nine months of fiscal 2015 to 4.3% of revenues in the first nine months of fiscal 2016, reflecting lower fuel costs, a reduction in mileage and a reduction in vehicle insurance costs. The Company is self-insured for vehicle claims, but maintains stop-loss coverage for individual claims exceeding certain amounts. As a result of the Company’s periodic update of its actuarial valuation of vehicle claims, the Company recorded favorable adjustments relating to its vehicle liability claims for prior policy years of approximately $372,000 in the second quarter of fiscal 2016 compared to $90,000 in the second quarter of fiscal 2015.
Other store operating expenses increased to 6.0% of revenues in the first nine months of fiscal 2016 from 5.8% of revenues in the first nine months of fiscal 2015 principally due to an increase in equipment repairs and maintenance and an increase in other supplies and services costs. This increase was partially offset by a decrease that was the result of costs of approximately $700,000 related to the redesigned apparel distributed to both on-premises and CPG personnel at all Company shops during the third quarter of fiscal 2015. There was no similar expense during the first nine months of fiscal 2016.
Many store level operating costs are fixed or semi-fixed in nature and, accordingly, store profit margins are sensitive to changes in sales volumes.
Depreciation and amortization expense increased in the first nine months of fiscal 2016 to 3.7% of revenues from 3.2% in the first nine months of fiscal 2015 due to construction of new stores and store refurbishments at existing stores since the first nine months of fiscal 2015.
Domestic Franchise
| Nine Months Ended |
| November 1, | | November 2, |
| 2015 | | 2014 |
| (In thousands) |
Revenues: | | | | | | | |
Royalties | $ | 9,745 | | | $ | 8,930 | |
Development and franchise fees | | 620 | | | | 425 | |
Other | | 931 | | | | 714 | |
Total revenues | | 11,296 | | | | 10,069 | |
|
Operating expenses: | | | | | | | |
Segment operating expenses | | 4,226 | | | | 3,641 | |
Depreciation expense | | 49 | | | | 121 | |
Allocated corporate overhead | | 525 | | | | 300 | |
Total operating expenses | | 4,800 | | | | 4,062 | |
Segment operating income | $ | 6,496 | | | $ | 6,007 | |
Segment operating margin | | 57.5 | % | | | 59.7 | % |
Domestic Franchise revenues increased 12.2% to $11.3 million in the first nine months of fiscal 2016. The increase reflects higher royalty revenues resulting from an increase in sales by domestic franchise stores from $253.6 million in the first nine months of fiscal 2015 to $270.2 million in the first nine months of fiscal 2016. Domestic Franchise same store sales rose 5.7% in the first nine months of fiscal 2016.
47
The increase in development and franchise fees in the first nine months of fiscal 2016 compared to the first nine months of fiscal 2015 resulted from an increase in Domestic Franchise store openings. Additionally, more factory stores opened in the first nine months of fiscal 2016 compared to the first nine months of fiscal 2015. Certain franchisees’ license agreements provide that the franchisees may develop, with the Company’s consent, additionalKrispy Kremeshops within the franchise territory without payment of initial franchise or development fees. Accordingly, some shop openings by domestic franchisees do not result in the recognition of such fees.
Other Domestic Franchise revenues include revenue from the licensing of certain Company trademarks to third parties for use in marketingKrispy Kremebranded beverages and rental income charged to franchisees for stores leased or subleased to franchisees. The Company first entered into such licensing agreements in fiscal 2014 and continues to expand licensing of its brand to additional products. Licensing revenue increased in the first nine months of fiscal 2016 compared to the prior year, partially offset by a decrease in rental income.
Domestic Franchise segment operating expenses include costs to recruit new domestic franchisees, to assist in domestic store openings, and to monitor and aid in the performance of domestic franchise stores, as well as allocated corporate costs. Domestic Franchise operating expenses increased in the first nine months of fiscal 2016 to $4.2 million compared to $3.6 million in the first nine months of fiscal 2015, principally reflecting higher costs associated with the continued execution of the Company’s domestic franchise expansion program.
Domestic franchisees opened 13 stores and closed three stores in the first nine months of fiscal 2016. As of November 1, 2015, development agreements for territories in the United States provide for the development of approximately 120 additional stores through fiscal 2022. Royalty revenues are directly related to sales by franchise stores and, accordingly, the success of franchisees’ operations has a direct effect on the Company’s revenues, results of operations and cash flows.
International Franchise
| Nine Months Ended |
| November 1, | | November 2, |
| 2015 | | 2014 |
| (In thousands) |
Revenues: | | | | | | | |
Royalties | $ | 19,222 | | | $ | 19,599 | |
Development and franchise fees | | 1,143 | | | | 1,368 | |
Total revenues | | 20,365 | | | | 20,967 | |
|
Operating expenses: | | | | | | | |
Segment operating expenses | | 4,840 | | | | 5,624 | |
Depreciation expense | | - | | | | 4 | |
Allocated corporate overhead | | 600 | | | | 900 | |
Total operating expenses | | 5,440 | | | | 6,528 | |
Segment operating income | $ | 14,925 | | | $ | 14,439 | |
Segment operating margin | | 73.3 | % | | | 68.9 | % |
International Franchise royalties decreased to $19.2 million in the first nine months of fiscal 2016 from $19.6 million the first nine months of fiscal 2015 principally due to unfavorable foreign exchange rates. Sales by international franchise stores increased from $348.8 million in the first nine months of fiscal 2015 to $357.4 million in the first nine months of fiscal 2016. Changes in the rates of exchange between the U.S. dollar and the foreign currencies in which the Company’s international franchisees do business decreased sales by international franchisees measured in U.S. dollars by approximately $40.5 million in the first nine months of fiscal 2016 compared to the first nine months of fiscal 2015, which adversely affected royalties by approximately $2.1 million. Excluding the effects of changes in foreign exchange rates, sales by international franchisees rose 14.1%. Additionally, the Company recognized royalty revenue of approximately $700,000 and $900,000 collected during the first nine months of fiscal 2016 and 2015, respectively, related to franchisee sales in prior periods which had not previously been recorded as revenue due to the uncertainty surrounding the collection of these royalties. Substantially all of the amounts relate to a single franchisee. There is no prescribed repayment schedule for the remaining $1.2 million owed to the Company by the franchisee and the Company therefore cannot predict the amount or timing of future payments, if any, on this obligation. Accordingly, the Company has not recognized such amount in the financial statements.
48
International Franchise same store sales, measured on a constant currency basis to eliminate the effects of changing exchange rates between foreign currencies and the U.S. dollar (“constant dollar same store sales”), fell 2.7%. The decline in International Franchise same store sales reflects, among other things, the normal cannibalization effects on existing stores in growing markets of additional store openings in those markets driven by the international market’s reliance on the hub and spoke model.
Constant dollar same store sales in established markets fell 0.1% in the first nine months of fiscal 2016 and fell 5.4% in new markets. “Established markets” means countries in which the firstKrispy Kremestore opened before fiscal 2007. Sales at stores in established markets comprised 51% of aggregate constant dollar same store sales for the first nine months of fiscal 2016. While the Company considers countries in whichKrispy Kremestores were first opened before fiscal 2007 to be established markets, franchisees in those markets continue to develop their business. Of the 755 international shops currently in operation that opened since the beginning of fiscal 2007, 319 shops are in these established markets.
The decrease in International Franchise development and franchise fees in the first nine months of fiscal 2016 compared to first nine months of fiscal 2015 resulted from fewer International Franchise factory stores opened in the first nine months of fiscal 2016 compared to first nine months of fiscal 2015. Additionally, certain franchisees’ license agreements provide that the franchisees may develop, with the Company’s consent, additionalKrispy Kremeshops within the franchise territory without payment of initial franchise or development fees. Accordingly, some shop openings by international franchisees do not result in the recognition of such fees.
International Franchise operating expenses include costs to recruit new international franchisees, to assist in international store openings, and to monitor and aid in the performance of international franchise stores, as well as allocated corporate costs.International Franchise operating expenses decreased from $5.6 million in the first nine months of fiscal 2015 to $4.8 million in the first nine months of fiscal 2016 as a result of higher costs related to the transition of personnel in the first nine months of fiscal 2015. Additionally, the first nine months of fiscal 2016 reflects a net credit in bad debt expense of approximately $110,000, principally due to recoveries of amounts previously written off, compared to a charge of approximately $130,000 in the first nine months of fiscal 2015. A net credit in bad debt expense should not be expected to recur frequently.
International franchisees opened 101 stores and closed 18 stores in the first nine months of fiscal 2016. As of November 1, 2015, development agreements for territories outside the United States provide for the development of approximately 360 additional stores through fiscal 2022. Royalty revenues are directly related to sales by franchise stores and, accordingly, the success of franchisees’ operations has a direct effect on the Company’s revenues, results of operations and cash flows.
KK Supply Chain
The components of KK Supply Chain revenues and expenses (expressed in dollars and as a percentage of total revenues before intersegment sales elimination) are set forth in the table below (percentage amounts may not add to totals due to rounding).
| | | | | | | | Percentage of Total Revenues |
| | | | | | | | Before Intersegment |
| | | | | | | | Sales Elimination |
| | Nine Months Ended | | Nine Months Ended |
| | November 1, | | November 2, | | November 1, | | November 2, |
| | 2015 | | 2014 | | 2015 | | 2014 |
| | (In thousands) | | | | | | |
Revenues: | | | | | | | | | | | | |
Doughnut mixes | | $ | 67,525 | | $ | 62,516 | | 35.5 | % | | 34.5 | % |
Other ingredients, packaging and supplies | | | 110,809 | | | 107,972 | | 58.2 | | | 59.5 | |
Equipment | | | 10,528 | | | 8,734 | | 5.5 | | | 4.8 | |
Freight revenue | | | 1,483 | | | 2,174 | | 0.8 | | | 1.2 | |
Total revenues before intersegment sales elimination | | | 190,345 | | | 181,396 | | 100.0 | | | 100.0 | |
|
Operating expenses: | | | | | | | | | | | | |
Cost of goods produced and purchased | | | 133,845 | | | 128,581 | | 70.3 | | | 70.9 | |
Distribution costs | | | 13,388 | | | 11,227 | | 7.0 | | | 6.2 | |
Other segment operating costs | | | 8,887 | | | 8,835 | | 4.7 | | | 4.9 | |
Depreciation expense | | | 730 | | | 503 | | 0.4 | | | 0.3 | |
Allocated corporate overhead | | | 900 | | | 900 | | 0.5 | | | 0.5 | |
Total operating costs | | | 157,750 | | | 150,046 | | 82.9 | | | 82.7 | |
Segment operating income | | $ | 32,595 | | $ | 31,350 | | 17.1 | % | | 17.3 | % |
49
Sales of doughnut mixes increased 8.0% year-over-year in the first nine months of fiscal 2016, due to higher selling prices and higher unit volumes reflecting an increase in sales at Company and franchise shops. Sales of other ingredients, packaging and supplies, made principally to Company and Domestic Franchise stores, rose 2.6% year-over-year in the first nine months of fiscal 2016 due to higher unit volumes partially offset by lower selling prices.
While systemwide sales at Company and Domestic Franchise stores rose at a faster rate than KK Supply Chain revenues did during the first nine months of fiscal 2016 compared to the first nine months of the preceding fiscal year, a greater percentage of such sales was to on-premises customers compared to CPG customers. On-premises sales at Company and Domestic Franchise stores generate proportionately lower KK Supply Chain sales than do sales to CPG customers. This negatively impacted the growth rate within the KK Supply Chain business as compared to the overall system.
Equipment sales increased to $10.5 million in the first nine months of fiscal 2016 from $8.7 million in the first nine months of fiscal 2016 principally due to an increase in store openings.
KK Supply Chain adjusts the selling prices on the majority of ingredients, packaging and supplies sold to Company-owned and franchise stores on a quarterly basis at the beginning of each quarter. As a result, KK Supply Chain operating margin can vary between quarters but the Company’s objective is to keep gross profit on a per unit basis at KK Supply Chain relatively constant by passing increases and decreases in input costs to Company and franchise stores by adjusting such sales prices.
The decrease in cost of goods produced and purchased as a percentage of sales in the first nine months of fiscal 2016 compared to the first nine months of fiscal 2015 reflects, among other things, lower input costs for other ingredients, packaging and supplies and an increase in the percentage of doughnut mix sales composed of mix concentrates, which carry higher profit margins than sales of finished doughnut mixes. Mix concentrates have higher profit margins than finished doughnut mixes because the Company attempts to maintain the gross profit on sales of mix concentrates and finished mixes relatively constant when measured on a finished mix equivalent basis.
Distribution costs rose in the first nine months of fiscal 2016 compared to the first nine months of fiscal 2015 due to an increase in unit volumes. Distribution costs increased as a percentage of sales because selling prices on certain ingredients and supplies decreased compared to last year.
Other segment operating costs include segment management, purchasing, customer service and support, laboratory and quality control costs, and research and development expenses.
Franchisees opened 114 stores and closed 21 stores in the first nine months of fiscal 2016. A substantial portion of KK Supply Chain’s revenues are directly related to sales by franchise stores and, accordingly, the success of franchisees’ operations has a direct effect on the Company’s revenues, results of operations and cash flows.
A significant portion of franchise store sales is attributable to sales by franchisees outside the United States. The Company sells doughnut mixes, either manufactured by the Company in the United States or blended by contract mix manufacturers using concentrates supplied by the Company, to all its international franchisees. Most of these franchisees purchase substantially all other ingredients, packaging and supplies through sourcing arrangements approved by the Company. Accordingly, KK Supply Chain revenues are less correlated with sales by international franchisees than with sales by domestic franchisees, which purchase substantially all of their ingredients from KK Supply Chain. Like all international businesses, the Company and its international franchisees must address the risks of international trade, including taxes, tariffs, duties and transportation costs, which can affect the franchisees’ product costs and therefore indirectly affect the pace of development. The Company, in cooperation with its international franchisees, continually seeks to mitigate the impact of these factors. For example, the Company has developed premix and concentrate doughnut mix production models, and has been continuously pursuing alternative sourcing arrangements in various markets.
General and Administrative Expenses
General and administrative expenses consist of costs incurred in various functional areas whose activities are not associated exclusively with an individual business segment. Such costs include expenses associated with finance and accounting; internal and external financial reporting, including financial planning and analysis; internal audit; human resources; risk management; information technology; training; corporate office occupancy; public company costs; and executive management. Certain personnel and other costs in some of these functional areas (for example, some of the costs of information technology and human resources) are associated primarily with the operation of individual business segments, and are allocated to those segments as allocated corporate costs. General and administrative expenses in the consolidated statement of income are presented net of such allocated costs, which are reflected in the results of operations of the four operating segments. Such allocated costs totaled $5.6 million in the first nine months of fiscal 2016 compared to $5.3 million in the first nine months of fiscal 2015.
50
General and administrative expenses increased to $21.1 million in the first nine months of fiscal 2016 from $19.3 million in the first nine months of fiscal 2015, and as a percentage of revenues increased to 5.4% from 5.3%. General and administrative expenses include, among other things, an increase in costs related to the implementation and on-going system support of a new ERP system and an increase in personnel related costs partially offset by lower professional and legal fees and lower healthcare costs.
During the first quarter of fiscal 2016, the Company implemented an ERP software solution that included a new general ledger and accounting system. Total costs of the implementation and on-going system support were approximately $980,000 higher in the first nine months of fiscal 2016 compared to the first nine months of fiscal 2015. The Company expects general and administrative expenses related to the ERP implementation and support to approximate $800,000 in the last quarter of fiscal 2016 for a total cost of approximately $4.0 million in fiscal 2016.General and administrative expenses also include an increase in personnel related costs due to higher share-based compensation costs of approximately $970,000 in the first nine months of fiscal 2016 compared to the first nine months of fiscal 2015, resulting, in part, from a change in the timing of granting equity awards from the fourth quarter of fiscal 2015 to the first quarter of fiscal 2016 and from an increase in the equity awards granted in the first nine months of fiscal 2016 compared to the first nine months of fiscal 2015.
Impairment Charges and Lease Termination Costs
Impairment charges and lease termination costs were $286,000 in the first nine months of fiscal 2016 compared to $50,000 in the first nine months of fiscal 2015.
| Nine Months Ended |
| November 1, | | November 2, |
| 2015 | | 2014 |
| (In thousands) |
Impairment of long-lived assets | $ | 343 | | | $ | - |
Lease termination costs | | (57 | ) | | | 50 |
| $ | 286 | | | $ | 50 |
The Company tests long-lived assets for impairment when events or changes in circumstances indicate that their carrying value may not be recoverable. These events and changes in circumstances include store closing and refranchising decisions, the effects of changing costs on current results of operations, observed trends in operating results, and evidence of changed circumstances observed as a part of periodic reforecasts of future operating results and as part of the Company’s annual budgeting process. Impairment charges generally relate to Company stores expected to be closed or refranchised, as well as to stores management believes will not generate sufficient future cash flows to enable the Company to recover the carrying value of the stores’ assets, but which management has not yet decided to close. When the Company concludes that the carrying value of long-lived assets is not recoverable (based on future projected undiscounted cash flows), the Company records impairment charges to reduce the carrying value of those assets to their estimated fair values. The fair values of these assets are estimated based on the present value of estimated future cash flows, on independent appraisals and, in the case of assets the Company currently is negotiating to sell, based on the Company’s negotiations with unrelated third-party buyers. During the nine months ended November 1, 2015, the Company recorded impairment charges related to long-lived assets for one Company store that closed during the second quarter of fiscal 2016 to reduce the carrying value of those assets to their estimated fair values. Substantially all of such long-lived assets were real properties, the fair values of which were estimated based on an independent appraisal.
Lease termination costs represent the estimated fair value of liabilities related to unexpired leases, after reduction by the amount of accrued rent expense, if any, related to the leases, and are recorded when the lease contracts are terminated or, if earlier, the date on which the Company ceases use of the leased property. The fair value of these liabilities were estimated as the excess, if any, of the contractual payments required under the unexpired leases over the current market lease rates for the properties, discounted at a credit-adjusted risk-free rate over the remaining term of the leases. The provision for lease termination costs also includes adjustments to liabilities recorded in prior periods arising from changes in estimated sublease rentals and from settlements with landlords. During the nine months ended November 1, 2015, the Company recorded lease termination charges related to a store closure in the second quarter of fiscal 2016 and adjustments to liabilities recorded in prior periods arising from changes in estimated sublease rentals totaling $71,000 offset by the reversal of previously recorded accrued rent of $110,000 related to the closed store.
51
Pre-opening Costs Related to Company Stores
Pre-opening costs related to Company Stores include costs related to new stores, a portion of which relates to stores which had not yet opened by the end of the quarter. Pre-opening costs related to Company Stores increased to $1.8 million in the first nine months of fiscal 2016 compared to $1.2 million in first nine months of fiscal 2015 as a result of the timing of store openings. The average pre-opening costs per store are approximately $150,000 to $200,000.
Gains and Losses on Commodity Derivatives, Net
Gains and losses on commodity derivatives, net represents the difference between the cost, if any, and the fair value of the commodity derivatives and is reflected in earnings because the Company has not designated any of these instruments as hedges. The Company recorded net losses on commodity derivatives of $900,000 in the first nine months of fiscal 2016 compared to $578,000 in the first nine months of fiscal 2015. The Company had no commodity derivative contracts outstanding as of November 1, 2015. Gains and losses on commodity derivatives are comprised of the following:
| | Nine Months Ended |
| | November 1, 2015 |
(Gains) and Losses on Commodity Derivatives | | Agricultural | | Gasoline | | Total |
| | (In thousands) |
Realized | | $ | 1,535 | | | $ | 1,176 | | | $ | 2,711 | |
Unrealized | | | (874 | ) | | | (937 | ) | | | (1,811 | ) |
(Gains) and losses on commodity derivatives, net | | $ | 661 | | | $ | 239 | | | $ | 900 | |
| |
| | Nine Months Ended |
| | November 2, 2014 |
(Gains) and Losses on Commodity Derivatives | | Agricultural | | Gasoline | | Total |
| | (In thousands) |
Realized | | $ | (15 | ) | | $ | - | | | $ | (15 | ) |
Unrealized | | | 593 | | | | - | | | | 593 | |
(Gains) and losses on commodity derivatives, net | | $ | 578 | | | $ | - | | | $ | 578 | |
Gain on refranchising, net of business acquisition charges
During the first nine months of fiscal 2015, the Company recorded charges of $431,000 related to the acquisition of the business and operating assets of its franchisee in Birmingham, Alabama as more fully described in Note 13 to the consolidated financial statements appearing elsewhere herein. The charges principally reflect a $343,000 settlement as part of the acquisition of the pre-existing franchise contract between the Company and the franchisee and transaction costs related to the acquisition of $88,000.
During the first nine months of fiscal 2015, the Company refranchised its retailKrispy Kreme shop in Rockville, Maryland to a new franchisee as more fully described in Note 13 to the consolidated financial statements. The Company realized a gain of $1.2 million on the refranchising transaction. Additionally, during the first nine months of fiscal 2015, a franchisee exercised its option to acquire the two stores it leased from the Company in connection with the Dallas refranchising transaction in fiscal 2014 for an aggregate purchase price of $2.1 million. The Company realized a gain of $38,000 on the closing of the transaction as more fully described in Note 13 to the consolidated financial statements.
Interest Expense
Interest expense increased to $1.2 million in the first nine months of fiscal 2016 from $535,000 in the first nine months of fiscal 2015. This increase was due principally to interest expense related to leasing obligations that the Company entered into in fiscal 2015 and fiscal 2016 associated with approximately $8.8 million of build-to-suit leasing arrangements as described in Note 6 in the consolidated financial statements appearing elsewhere herein.
Other Non-Operating Income and Expense, Net
Other non-operating income and expense, net includes payments of approximately $390,000 and $420,000 in the first nine months of fiscal 2016 and fiscal 2015, respectively, received from an equity method franchisee in reimbursement for amounts paid by the Company in fiscal 2014 pursuant to the Company’s guarantee of the investee’s indebtedness. Such repayments are being reflected in income as received due to the uncertainty of their continued collection as more fully described in Note 3 to the consolidated financial statements appearing elsewhere herein.
52
Provision for Income Taxes
The Company’s effective tax rate for the first nine months of fiscal 2016 was 40.9% compared to 39.2% for the first nine months of fiscal 2015.
Income tax expense for the first nine months of fiscal 2016 includes a charge of $291,000 to revalue the Company’s deferred income tax assets to reflect North Carolina adopting single sales factor apportionment as adopted by the state legislature during the quarter, as described in Note 10 to the consolidated financial statements appearing elsewhere herein. Additionally, included in income tax expense for the first nine months of fiscal 2016 is a net charge of $467,000 to revalue the Company’s deferred income tax assets to reflect a reduction in the North Carolina corporate income tax rate announced by the state legislature during the quarter, as described in Note 10 to the consolidated financial statements. The effective tax rate in the first nine months of fiscal 2016 was reduced as a result of the benefit of specific incentive stock options being reclassified as non-qualified stock options and in adjustments to accruals for uncertain tax positions.
Income tax expense in the first nine months of fiscal 2015 reflects a reduction in deferred income tax expense of $315,000 (approximately 0.8% of pretax income) related to state net operating loss carryforwards as a result of taking a previously unanticipated tax position in a fiscal 2014 tax return filed during the quarter, and as a result of entering into an agreement with a state tax authority during the quarter with respect to a new filing position with respect to certain earlier years as described in Note 10 to the consolidated financial statements appearing elsewhere herein.
The portion of the income tax provision representing taxes estimated to be payable currently was $2.0 million and $1.8 million in the first nine months of fiscal 2016 and fiscal 2015, respectively, consisting principally of foreign withholding taxes related to royalties and franchise fees paid by international franchisees to the Company. The current provision for income taxes also reflects adjustments to accruals for uncertain tax positions, including potential interest and penalties which could result from the resolution of such uncertainties.
See “Results of Operations – Three months ended November 1, 2015 compared to three months ended November 2, 2014 –Provision for Income Taxes” above for further insight associated with management’s estimate of fiscal 2016 annual effective income tax rate; potential future period tax benefits; deferred tax assets and valuation allowances.
See “Results of Operations – Nine months ended November 1, 2015 compared to nine months ended November 2, 2014 –Non-GAAP Measures” above for non-GAAP financial information and related reconciliation to GAAP measures intended to illustrate the material difference between the Company’s income tax expense and income taxes currently payable.
While management believes its forecast of future pretax income is reasonable, actual results inevitably will vary from management’s forecasts. Such variances could result in adjustments to its accounting for certain foreign tax credit carryforwards and the valuation allowance on deferred tax assets in future periods, and such adjustments could be material to the financial statements.
LIQUIDITY AND CAPITAL RESOURCES
The following table summarizes the Company’s cash flows from operating, investing and financing activities for the first nine months of fiscal 2016 and fiscal 2015.
| Nine Months Ended |
| November 1, | | November 2, |
| 2015 | | 2014 |
| (In thousands) |
Net cash provided by operating activities | $ | 55,406 | | | $ | 45,718 | |
Net cash used for investing activities | | (19,456 | ) | | | (23,753 | ) |
Net cash used for financing activities | | (49,652 | ) | | | (33,242 | ) |
Net decrease in cash and cash equivalents | $ | (13,702 | ) | | $ | (11,277 | ) |
53
Cash Flows from Operating Activities
Cash provided by operating activities increased $9.7 million in the first nine months of fiscal 2016 from the comparable fiscal 2015 period. The increase is primarily attributable to an increase in cash generated from our operations due to continued growth of Company and franchise stores.
Cash Flows from Investing Activities
Net cash used for investing activities was $19.5 million in the first nine months of fiscal 2016 compared to $23.8 million in the first nine months of fiscal 2015.
Cash used for capital expenditures decreased to $20.4 million in the first nine months of fiscal 2016 from $21.3 million in the first nine months of fiscal 2015. The components of capital expenditures were as follows:
| Nine Months Ended |
| November 1, | | November 2, |
| 2015 | | 2014 |
| (In thousands) |
New store construction | $ | 13,408 | | | $ | 14,628 | |
Store remodels and betterments | | 3,327 | | | | 3,319 | |
Capital leases on stores acquired | | - | | | | 1,052 | |
Other store equipment, including vehicles and technology | | 3,086 | | | | 2,127 | |
Mix manufacturing equipment and refurbishments | | 1,426 | | | | 896 | |
Corporate information technology | | 792 | | | | 4,765 | |
Other | | 889 | | | | 478 | |
Total capital expenditures | | 22,928 | | | | 27,265 | |
Assets acquired under leasing arrangements | | (2,132 | ) | | | (6,919 | ) |
Net change in unpaid capital expenditures included in accounts payable | | | | | | | |
and accrued liabilities | | (399 | ) | | | 908 | |
Cash used for capital expenditures | $ | 20,397 | | | $ | 21,254 | |
The Company currently expects capital expenditures to be approximately $30 million in fiscal 2016. The Company intends to fund these capital expenditures from cash provided by operating activities, from existing cash balances and, to a lesser extent, through leases.
In the first nine months of fiscal 2016, the Company acquired aKrispy Kremeshop from its franchisee in Little Rock, Arkansas, in exchange for $312,000 cash as more fully described in Note 13 to the consolidated financial statements appearing elsewhere herein.
In the first nine months of fiscal 2015, proceeds from the disposal of property and equipment include approximately $2.1 million of proceeds from the sale of two stores to a franchisee that the franchisee had previously leased from the Company, as more fully described in Note 13 to the consolidated financial statements appearing elsewhere herein. Additionally, in the first nine months of fiscal 2015, the Company acquired the business and operating assets of its franchisee in Birmingham, Alabama, consisting of fourKrispy Kremeshops in exchange for $7.2 million cash, as more fully described in Note 13. The Company also refranchised its retailKrispy Kremeshop in Rockville, Maryland to a new franchisee in the first nine months of fiscal 2015. The aggregate purchase price for the assets was $1.8 million cash, as more fully described in Note 13.
Cash Flows from Financing Activities
Net cash used for financing activities for the nine months ended November 1, 2015 was $49.7 million. This was primarily the result of the Company’s repurchase of 2,775,056 shares of its common stock during the first nine months of fiscal 2016 for a total cost of $50.0 million. All of these shares were repurchased pursuant to the Company’s Board of Directors authorized common stock repurchase plan and settled during the nine months ended November 1, 2015 as more fully described in Note 8 to the consolidated financial statements appearing elsewhere herein. In addition to share repurchases made pursuant to the aforementioned repurchase plan, the Company repurchased $1.3 million of common shares in the first nine months of fiscal 2016, representing the value of shares surrendered by employees to satisfy their obligations to reimburse the Company for the minimum required statutory withholding taxes arising from the vesting of restricted stock awards by surrendering vested common shares in lieu of reimbursing the Company in cash. These amounts were partially offset by $1.9 million of proceeds from the exercise of stock options.
54
Net cash used for financing activities for the nine months ended November 1, 2014 was $33.2 million. During the first nine months of fiscal 2015, the Company repurchased 2,236,578 shares under the Board authorization, for a total cost of $39.2 million. Repurchases of approximately $41.1 million were settled during the nine months ended November 1, 2014. In addition to share repurchases made pursuant to the aforementioned repurchase plan, the Company repurchased $1.8 million of common shares in the first nine months of fiscal 2015, representing the value of shares surrendered by employees to satisfy their obligations to reimburse the Company for the minimum required statutory withholding taxes arising from the vesting of restricted stock awards by surrendering vested common shares in lieu of reimbursing the Company in cash. These amounts were partially offset by $9.9 million of proceeds from the exercise of stock options.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
There have been no material changes from the disclosures in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in the 2015 Form 10-K.
Item 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
As of November 1, 2015, the end of the period covered by this Quarterly Report on Form 10-Q, management performed, under the supervision and with the participation of the Company’s chief executive officer and chief financial officer, an evaluation of the effectiveness of the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Company’s chief executive officer and chief financial officer, to allow timely decisions regarding required disclosures. Based on this evaluation, the Company’s chief executive officer and chief financial officer have concluded that, as of November 1, 2015, the Company’s disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
During the quarter ended November 1, 2015, there were no changes in the Company’s internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS.
The information called for by this item is incorporated herein by reference to Note 7 of the consolidated financial statements included in Part I, Item 1.
Item 1A. RISK FACTORS.
The “Forward-Looking Statements” section and Part I, Item 1A, “Risk Factors”, of our 2015 Form 10-K are incorporated by reference herein. There have been no material changes from the risk factors discussed in Part I, Item 1A, “Risk Factors”, of our 2015 Form 10-K.
55
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
There were no unregistered sales of equity securities in the quarter ended November 1, 2015.
Issuer Purchases Of Equity Securities
| | | | | | | Total Number of | | Maximum Number (or |
| | | | | | | Shares (or units) | | Approximate Dollar |
| | | | | | | Purchased as Part | | Value) of Shares (or |
| | Total Number of | | | | | of Publicly | | Units) that May Yet Be |
| | Shares (or units) | | Average Price Paid | | Announced Plans | | Purchased Under the |
| | Purchased | | per Share (or unit) | | or Programs | | Plans or Programs |
Period | | (a)(1) | | (b) | | (c) | | (d) |
August 3, 2015 through August 30, 2015 | | 632,500 | | $ | 17.75 | | 632,500 | | $ | 47,894,132 |
August 31, 2015 through September 27, 2015 | | 312,794 | | | 17.07 | | 257,450 | | | 43,432,531 |
September 28, 2015 through November 1, 2015 | | 2,445 | | | 14.43 | | - | | | 43,432,531 |
Total | | 947,739 | | $ | 17.97 | | 889,950 | | | |
| | | | | | | | | | |
| (1) | On July 15, 2013, the Company announced that the Board of Directors had authorized the repurchase of up to $50 million of the Company's common stock. Subsequently, the Board of Directors increased such authorization on March 12, 2014, September 17, 2014 and on June 16, 2015, such that it now totals $155 million. The authorization has no expiration date. Through November 1, 2015, the Company repurchased 6,197,099 shares under the authorization at an average price of $18.00 per share, for a total cost of $111.6 million. During the three months ended November 1, 2015, the Company repurchased 889,950 shares under the authorization at an average price of $17.63 per share, for a total cost of $15.7 million. During the nine months ended November 1, 2015, the Company repurchased 2,775,056 shares under the authorization at an average price of $18.02 per share, for a total cost of $50.0 million all of which were settled during the nine months ended November 1, 2015. Additionally, the Company generally permits holders of restricted stock unit awards to satisfy their obligations to reimburse the Company for the minimum required statutory withholding taxes arising from the vesting of such awards by surrendering vested common shares in lieu of reimbursing the Company in cash. During the three months ended November 1, 2015, the Company repurchased 57,789 shares to satisfy obligations to reimburse the Company at an average price of $15.79 per share, for a total cost of $912,500. During the nine months ended November 1, 2015, the Company repurchased 81,396 to satisfy obligations to reimburse the Company at an average price of $16.38 per share, for a total cost of $1.3 million. Due to the Company’s incorporation in North Carolina, which does not recognize treasury shares, the shares repurchased are canceled at the time of repurchase. |
Item 3. DEFAULTS UPON SENIOR SECURITIES.
None.
Item 4. MINE SAFETY DISCLOSURES.
Not applicable.
Item 5. OTHER INFORMATION.
None.
Item 6. EXHIBITS.
The exhibits filed with this Quarterly Report on Form 10-Q are set forth in the Exhibit Index on page 58 and are incorporated herein by reference.
56
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Krispy Kreme Doughnuts, Inc. |
|
|
Date: December 11, 2015 | By: | /s/ Berry L. Epley | |
| Name: | Berry L. Epley |
| Title: | Chief Accounting Officer |
| | (Duly Authorized Officer and Principal Accounting Officer) |
57
Exhibit Index
3.1 | | — | | Restated Articles of Incorporation of the Registrant, as amended through June 18, 2015 (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q filed on September 11, 2015) |
|
3.2 | | — | | Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 15, 2008) |
|
10.1 | * | — | | Employment Agreement, dated as of August 17, 2015, among Krispy Kreme Doughnuts, Inc., Krispy Kreme Doughnut Corporation and Thomas Kuharcik |
|
31.1 | | — | | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended |
|
31.2 | | — | | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended |
|
32.1 | | — | | Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2 | | — | | Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
101 | | | | The following materials from our Quarterly Report on Form 10-Q for the quarter ended November 1, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statement of Income for the three and nine months ended November 1, 2015, and November 2, 2014; (ii) the Consolidated Statement of Comprehensive Income for the three and nine months ended November 1, 2015 and November 2, 2014; (iii) the Consolidated Balance Sheet as of November 1, 2015 and February 1, 2015; (iv) the Consolidated Statement of Cash Flows for the nine months ended November 1, 2015 and November 2, 2014; (v) the Consolidated Statement of Changes in Shareholders’ Equity for the nine months ended November 1, 2015 and November 2, 2014; and (vi) the Notes to the Condensed Consolidated Financial Statements |
* Identifies management contracts and executive compensation plans or similar arrangements required to be filed as exhibits to Item 6 of this Quarterly Report on Form 10-Q.
Our SEC file number for documents filed with the SEC pursuant to the Securities Exchange Act of 1934, as amended, is 001-16485.
58