ADVANTEST CORPORATION
AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
Yen (Millions) | ||||||||
Assets | March 31, 2013 | September 30, 2013 | ||||||
Current assets: | ||||||||
Cash and cash equivalents | ¥ | 45,668 | 45,772 | |||||
Trade receivables, net | 26,953 | 20,409 | ||||||
Inventories | 31,849 | 33,082 | ||||||
Other current assets | 8,319 | 7,811 | ||||||
Total current assets | 112,789 | 107,074 | ||||||
Investment securities | 5,923 | 5,282 | ||||||
Property, plant and equipment, net of accumulated depreciation of 43,869 million yen and 46,458 million yen, as of March 31, 2013 and September 30, 2013, respectively | 41,368 | 41,673 | ||||||
Intangible assets, net of accumulated amortization of 4,334 million yen and 5,690 million yen, as of March 31, 2013 and September 30, 2013, respectively | 15,833 | 15,563 | ||||||
Goodwill | 41,670 | 44,519 | ||||||
Other assets | 7,932 | 7,855 | ||||||
Total assets | ¥ | 225,515 | 221,966 | |||||
The accompanying notes, together with the Notes to Consolidated Financial Statements included in Advantest’s Annual Report on Form 20-F for the year ended March 31, 2013 are an integral part of the consolidated financial statements.
-1-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
Yen (Millions) | ||||||||
Liabilities and Stockholders’ Equity | March 31, 2013 | September 30, 2013 | ||||||
Current liabilities: | ||||||||
Trade accounts payable | ¥ | 10,380 | 12,306 | |||||
Accrued expenses | 7,910 | 8,001 | ||||||
Income taxes payable | 1,436 | 1,221 | ||||||
Accrued warranty expenses | 1,889 | 1,892 | ||||||
Customer prepayments | 3,198 | 3,032 | ||||||
Other current liabilities | 3,087 | 2,471 | ||||||
Total current liabilities | 27,900 | 28,923 | ||||||
Corporate bonds | 25,000 | 25,000 | ||||||
Accrued pension and severance costs | 26,785 | 27,437 | ||||||
Other liabilities | 4,589 | 3,721 | ||||||
Total liabilities | 84,274 | 85,081 | ||||||
Commitments and contingent liabilities | ||||||||
Stockholders’ equity: | ||||||||
Common stock, | ||||||||
Authorized 440,000,000 shares; issued 199,566,770 shares | 32,363 | 32,363 | ||||||
Capital surplus | 42,801 | 43,062 | ||||||
Retained earnings | 170,626 | 158,693 | ||||||
Accumulated other comprehensive income (loss) | (6,929 | ) | (1,135 | ) | ||||
Treasury stock, 25,773,688 shares and 25,372,046 shares | ||||||||
as of March 31, 2013 and September 30, 2013, respectively | (97,620 | ) | (96,098 | ) | ||||
Total stockholders’ equity | 141,241 | 136,885 | ||||||
Total liabilities and stockholders’ equity | ¥ | 225,515 | 221,966 |
The accompanying notes, together with the Notes to Consolidated Financial Statements included in Advantest’s Annual Report on Form 20-F for the year ended March 31, 2013 are an integral part of the consolidated financial statements.
-2-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Operations (Unaudited)
Yen (Millions) | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2012 | September 30, 2013 | |||||||
Net sales | ¥ | 72,558 | 59,638 | |||||
Cost of sales | 34,498 | 30,793 | ||||||
Gross profit | 38,060 | 28,845 | ||||||
Research and development expenses | 16,674 | 17,408 | ||||||
Selling, general and administrative expenses | 18,017 | 19,431 | ||||||
Operating income (loss) | 3,369 | (7,994 | ) | |||||
Other income (expense): | ||||||||
Interest and dividend income | 91 | 100 | ||||||
Interest expense | (60 | ) | (70 | ) | ||||
Gain on sale of investment securities | — | 576 | ||||||
Other, net | (283 | ) | 1 | |||||
Total other income (expense) | (252 | ) | 607 | |||||
Income (loss) before income taxes and equity | ||||||||
in earnings of affiliated company | 3,117 | (7,387 | ) | |||||
Income tax expense | 1,628 | 1,954 | ||||||
Equity in earnings of affiliated company | 30 | 2 | ||||||
Net income (loss) | ¥ | 1,519 | (9,339 | ) | ||||
Yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2012 | September 30, 2013 | |||||||
Net income (loss) per share: | ||||||||
Basic | ¥ | 8.76 | (53.65 | ) | ||||
Diluted | 8.75 | (53.65 | ) |
The accompanying notes, together with the Notes to Consolidated Financial Statements included in Advantest’s Annual Report on Form 20-F for the year ended March 31, 2013 are an integral part of the consolidated financial statements.
-3-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Operations (Unaudited)
Yen (Millions) | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2012 | September 30, 2013 | |||||||
Net sales | ¥ | 39,203 | 29,548 | |||||
Cost of sales | 18,701 | 15,995 | ||||||
Gross profit | 20,502 | 13,553 | ||||||
Research and development expenses | 8,620 | 8,688 | ||||||
Selling, general and administrative expenses | 9,269 | 9,543 | ||||||
Operating income (loss) | 2,613 | (4,678 | ) | |||||
Other income (expense): | ||||||||
Interest and dividend income | 23 | 24 | ||||||
Interest expense | (30 | ) | (36 | ) | ||||
Gain on sale of investment securities | — | 84 | ||||||
Other, net | (744 | ) | 64 | |||||
Total other income (expense) | (751 | ) | 136 | |||||
Income (loss) before income taxes and equity | ||||||||
in earnings of affiliated company | 1,862 | (4,542 | ) | |||||
Income tax expense | 775 | 1,156 | ||||||
Equity in earnings of affiliated company | 9 | — | ||||||
Net income (loss) | ¥ | 1,096 | (5,698 | ) | ||||
Yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2012 | September 30, 2013 | |||||||
Net income (loss) per share: | ||||||||
Basic | ¥ | 6.32 | (32.71 | ) | ||||
Diluted | 6.32 | (32.71 | ) |
The accompanying notes, together with the Notes to Consolidated Financial Statements included in Advantest’s Annual Report on Form 20-F for the year ended March 31, 2013 are an integral part of the consolidated financial statements.
-4-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
Yen (Millions) | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2012 | September 30, 2013 | |||||||
Comprehensive income (loss) | ||||||||
Net income (loss) | ¥ | 1,519 | (9,339 | ) | ||||
Other comprehensive income (loss), net of tax | ||||||||
Foreign currency translation adjustments | (5,856 | ) | 5,719 | |||||
Net unrealized gains (losses) on investment securities: | ||||||||
Net unrealized gains (losses) arising during the period | (813 | ) | 76 | |||||
Less reclassification adjustments for net gains (losses) realized in earnings | 251 | (372 | ) | |||||
Net unrealized gains (losses) | (562 | ) | (296 | ) | ||||
Pension related adjustments | 407 | 371 | ||||||
Total other comprehensive income (loss) | (6,011 | ) | 5,794 | |||||
Total comprehensive income (loss) | ¥ | (4,492 | ) | (3,545 | ) | |||
Yen (Millions) | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2012 | September 30, 2013 | |||||||
Comprehensive income (loss) | ||||||||
Net income (loss) | ¥ | 1,096 | (5,698 | ) | ||||
Other comprehensive income (loss), net of tax | ||||||||
Foreign currency translation adjustments | (1,620 | ) | (247 | ) | ||||
Net unrealized gains (losses) on investment securities: | ||||||||
Net unrealized gains (losses) arising during the period | (222 | ) | (426 | ) | ||||
Less reclassification adjustments for net gains (losses) realized in earnings | 251 | (54 | ) | |||||
Net unrealized gains (losses) | 29 | (480 | ) | |||||
Pension related adjustments | 123 | 252 | ||||||
Total other comprehensive income (loss) | (1,468 | ) | (475 | ) | ||||
Total comprehensive income (loss) | ¥ | (372 | ) | (6,173 | ) | |||
The accompanying notes, together with the Notes to Consolidated Financial Statements included in Advantest’s Annual Report on Form 20-F for the year ended March 31, 2013 are an integral part of the consolidated financial statements.
-5-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
Yen (Millions) | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2012 | September 30, 2013 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | ¥ | 1,519 | (9,339 | ) | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 3,838 | 4,573 | ||||||
Deferred income taxes | (322 | ) | 203 | |||||
Stock option compensation expense | 291 | 438 | ||||||
Changes in assets and liabilities: | ||||||||
Trade receivables | (1,965 | ) | 7,129 | |||||
Inventories | (1,784 | ) | (697 | ) | ||||
Trade accounts payable | 250 | 1,542 | ||||||
Accrued expenses | (1,875 | ) | (23 | ) | ||||
Income taxes payable | 1,166 | (265 | ) | |||||
Accrued warranty expenses | (17 | ) | (18 | ) | ||||
Customer prepayments | 422 | (285 | ) | |||||
Accrued pension and severance costs | 578 | 839 | ||||||
Other | 295 | (717 | ) | |||||
Net cash provided by (used in) operating activities | 2,396 | 3,380 | ||||||
Cash flows from investing activities: | ||||||||
Proceeds from sale of available-for-sale securities | — | 943 | ||||||
Acquisition of subsidiary, net of cash acquired | — | (1,168 | ) | |||||
Proceeds from sale of property, plant and equipment | 23 | 248 | ||||||
Purchases of property, plant and equipment | (5,878 | ) | (3,521 | ) | ||||
Purchases of intangible assets | (244 | ) | (465 | ) | ||||
Other | 22 | 7 | ||||||
Net cash provided by (used in) investing activities | (6,077 | ) | (3,956 | ) | ||||
Cash flows from financing activities: | ||||||||
Increase (decrease) in short term debt | (25,000 | ) | — | |||||
Proceeds from issuance of corporate bonds | 25,000 | — | ||||||
Dividends paid | (1,728 | ) | (1,734 | ) | ||||
Other | 208 | 503 | ||||||
Net cash provided by (used in) financing activities | (1,520 | ) | (1,231 | ) | ||||
Net effect of exchange rate changes on cash and cash equivalents | (2,017 | ) | 1,911 | |||||
Net change in cash and cash equivalents | (7,218 | ) | 104 | |||||
Cash and cash equivalents at beginning of period | 58,218 | 45,668 | ||||||
Cash and cash equivalents at end of period | ¥ | 51,000 | 45,772 | |||||
The accompanying notes, together with the Notes to Consolidated Financial Statements included in Advantest’s Annual Report on Form 20-F for the year ended March 31, 2013 are an integral part of the consolidated financial statements.
-6-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(1) Accounting Principles, Procedures and the Presentation of the Consolidated Financial Statements
(a) Terminology, Form and Method of Preparation of the Consolidated Financial Statements
Advantest Corporation (the “Company”) and its consolidated subsidiaries (collectively, “Advantest”) prepare its consolidated financial statements in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). U.S. GAAP is codified in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), which is the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities.
Advantest prepared the accompanying interim consolidated financial statements in conformity with U.S. GAAP, consistent in all material respects with those applied in Advantest’s Annual Report on Form 20-F for the year ended March 31, 2013.
The interim financial statements are unaudited, but reflect all normal adjustments that are, in the opinion of management, necessary to provide a fair presentation of results for the interim periods presented. This interim information should be read with the consolidated financial statements in Advantest’s Annual Report on Form 20-F for the year ended March 31, 2013.
(b) Preparation of the Consolidated Financial Statements and Registration with the U.S. Securities and Exchange Commission
The Company became listed on the New York Stock Exchange on September 17, 2001 (local time) by means of an issuance of American Depository Shares, and has been filing a Form 20-F (equivalent to the Annual Securities Report in Japan) with the U.S. Securities and Exchange Commission since the year ended March 31, 2002. Advantest prepares the consolidated financial statements in its Form 20-F in accordance with U.S. GAAP.
(c) Significant differences from the preparation of financial statements under Japanese GAAP
Of the accounting principles, procedures and method of presentation adopted by Advantest, the following is a brief summary description of certain significant differences from the preparation of financial statements using the accounting principles, procedures and methods of presentation under Japanese GAAP, as required under the Financial Instruments and Exchange Law of Japan:
(i) Allowance for compensated absences
An allowance is provided for the right of employees to receive compensated absences in the future.
(ii) Accrued pension and severance costs
The funded status, which is the difference between the fair value of plan assets and the projected benefit obligation, of pension plans is recognized in the consolidated balance sheets.
(iii) Business Combination
Goodwill arising from business combination is not amortized, but instead is tested for impairment at least annually. Acquisition related costs are expensed as incurred.
-7-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(iv) Stock option
Unused gains from stock based compensation are not recognized upon expiration of stock option.
(2) | Description of Business and Summary of Significant Accounting Policies and Practices |
(a) | Description of Business |
Advantest manufactures and sells semiconductor and component test system products and mechatronics-related products such as test handlers and device interfaces. Advantest also engages in research and development activities and provides maintenance and support services associated with these products.
Description of the business by segment is as follows:
The semiconductor and component test system segment provides customers with test system products for the semiconductor industry and the electronic parts industry. Product lines provided in the semiconductor and component test system segment include test systems for memory semiconductors for memory semiconductor devices and test systems for SoC (“System-on-a-Chip”) semiconductors for non memory semiconductor devices.
The mechatronics system segment provides product lines such as test handlers, mechatronic-applied products for handling semiconductor devices, device interfaces that serve as interfaces with the devices that are measured and operations related to nano-technology products.
The services, support and others segment consists of comprehensive customer solutions provided in connection with the above segments, support services, equipment lease business and others.
(b) | Accounting Changes and Accounting Standards Not Yet Adopted |
In July 2012, the FASB amended the accounting guidance to simplify how entities test indefinite-lived intangible assets for impairment which improve consistency in impairment testing requirements among long-lived asset categories. The guidance permits an assessment of qualitative factors to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying value. For assets in which this assessment concludes it is more likely than not that the fair value is more than its carrying value, the guidance eliminates the requirement to perform quantitative impairment testing as outlined in the previously issued standards. The guidance was adopted by Advantest in the first quarter beginning April 1, 2013. The adoption of the guidance did not have a significant impact on its consolidated results of operations and financial condition.
-8-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
In February 2013, the FASB finalized the accounting guidance for reporting of amounts reclassified out of accumulated other comprehensive income. This new guidance requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. The guidance was adopted by Advantest in the first quarter beginning April 1, 2013. The adoption of the guidance did not have a significant impact on its consolidated results of operations and financial condition.
(c) | Reclassification |
Certain reclassifications have been made to the prior fiscal year’s consolidated financial statements to conform to the current quarter and year-to-date presentation.
(3) | Inventories |
Inventories at March 31, 2013 and September 30, 2013 were composed of the following:
Yen (Millions) | ||||||||
March 31, 2013 | September 30, 2013 | |||||||
Finished goods | ¥ | 6,485 | 6,680 | |||||
Work in process | 11,378 | 12,137 | ||||||
Raw materials and supplies | 13,986 | 14,265 | ||||||
¥ | 31,849 | 33,082 |
-9-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(4) | Investment Securities |
Marketable equity securities are classified as available-for-sale securities. The acquisition cost, gross unrealized gains, gross unrealized losses and fair value at March 31, 2013 and September 30, 2013 were as follows:
Yen (Millions) | ||||||||||||||||
March 31, 2013 | ||||||||||||||||
Acquisition cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||||
Noncurrent: | ||||||||||||||||
Available-for-sale: | ||||||||||||||||
Equity securities | ¥ | 3,079 | 2,377 | 1 | 5,455 | |||||||||||
Yen (Millions) | ||||||||||||||||
September 30, 2013 | ||||||||||||||||
Acquisition cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||||
Noncurrent: | ||||||||||||||||
Available-for-sale: | ||||||||||||||||
Equity securities | ¥ | 2,885 | 1,932 | 2 | 4,815 |
Equity securities consist primarily of stocks issued by Japanese listed companies.
No proceeds from the sale of available-for-sale securities and no gross gains and losses were realized on the sale of available-for-sale securities for the six months and three months ended September 30, 2012. Proceeds from the sale of available-for-sale securities for the six months and three months ended September 30, 2013 were ¥806 million and ¥274 million. Gross realized gains on available-for-sales securities for the six months and three months ended September 30, 2013 were ¥576 million and ¥84 million. No losses were realized on the sale of available-for-sale securities for the six months and three months ended September 30, 2013.
Net realized gains and losses on the sale of available-for-sale securities are based on the average cost method and are included in “other income (expense)” in the consolidated statements of operations.
For both the six months and three months ended September 30, 2012, Advantest recognized impairment losses of ¥388 million on available-for-sale securities, which were considered other-than-temporarily impaired. There were no impairment losses on available-for-sale securities, which were not considered other-than-temporarily impaired for the six months and three months ended September 30, 2013.
Gross unrealized losses on available-for-sale securities and the fair value of the related securities, aggregated by length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2013 and September 30, 2013, were as follows:
-10-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Yen (Millions) | ||||||||||||||||
March 31, 2013 | ||||||||||||||||
Less than 12 months | 12 months or longer | |||||||||||||||
Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | |||||||||||||
Noncurrent: | ||||||||||||||||
Available-for-sale: | ||||||||||||||||
Equity securities | ¥ | - | - | 5 | 1 |
Yen (Millions) | ||||||||||||||||
September 30, 2013 | ||||||||||||||||
Less than 12 months | 12 months or longer | |||||||||||||||
Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | |||||||||||||
Noncurrent: | ||||||||||||||||
Available-for-sale: | ||||||||||||||||
Equity securities | ¥ | - | - | 4 | 2 |
Advantest maintains non-marketable equity securities, which are recorded at cost and included in “investment securities” in the consolidated balance sheets. The carrying amounts of non-marketable equity securities were ¥468 million and ¥467 million at March 31, 2013 and September 30, 2013, respectively. For certain non-marketable equity securities which Advantest identified events or changes in circumstances that might have had significant adverse effect on the fair value of the investments, the fair value approximates the carrying value. Advantest had not estimated the fair value of the majority of these non-marketable equity securities aggregating ¥460 million and ¥467 million at March 31, 2013 and September 30, 2013, respectively, since it was not practicable to estimate the fair value of the investments due to the lack of readily determinable fair values and difficulty in estimating fair value without incurring excessive cost. Non-marketable equity securities that had impairment indicators were evaluated to determine whether the investments were impaired and the impairment, if any, was other than temporary.
(5) | Derivative Financial Instruments |
Advantest uses derivative instruments primarily to manage exposures to foreign currency. The primary objective in holding derivatives is to reduce the volatility of earnings and cash flows associated with changes in foreign currency. The instruments are not designated for trading or speculative purposes. Derivative financial instruments contain an element of risk in the event the counterparties are unable to meet the terms of the agreements. However, Advantest minimizes risk exposure by limiting the counterparties to major international banks and financial institutions meeting established credit guidelines. Management of Advantest does not expect any counterparty to default on its obligations and, therefore, does not expect to incur any losses due to counterparty default on its obligations. Advantest generally does not require or place collateral for these derivative financial instruments.
In accordance with U.S. GAAP, Advantest recognizes derivative instruments as either assets or liabilities on the balance sheet at fair value. Changes in fair value of the derivatives are recorded as other income (expense).
-11-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Derivatives not designated as hedging instruments
Derivatives not designated as hedging instruments consist primarily of foreign exchange forward contracts to reduce Advantest’s risk associated with exchange rate fluctuations, as gains and losses on these contracts are intended to offset exchange losses and gains on underlying exposures. Changes in fair value of foreign exchange contracts are recognized in earnings under the caption of other income (expense).
Advantest had foreign exchange contracts to exchange currencies among Japanese yen, US dollar and Euro at March 31, 2013. The notional amounts of outstanding forward contracts for foreign currency sales were ¥147 million at March 31, 2013. There were no notional amounts of outstanding forward contracts at September 30, 2013.
Fair Value of Derivative Contracts
Fair values of derivatives not designated as hedging instruments at March 31, 2013 and September 30, 2013 were as follows:
Derivatives not designated as hedging instruments
Yen (Millions) | |||||||||||
March 31, 2013 | September 30, 2013 | ||||||||||
Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||||
Assets | |||||||||||
Foreign exchange contracts | Other current assets | ¥ | 16 | Other current assets | - | ||||||
Liabilities | |||||||||||
Foreign exchange contracts | Other current liabilities | ¥ | 0 | Other current liabilities | - |
Effect of derivative instruments on the consolidated statements of operations
Derivatives not designated as hedging instruments
The effects of derivatives not designated as hedging instruments on the consolidated statements of operations for the six months and three months ended September 30, 2012 and 2013 were as follows:
-12-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Yen (Millions) | |||||||||
Location of gain (loss) | Amount of gain (loss) recognized in income on derivatives | ||||||||
recognized in income on derivatives | Six months ended September 30, 2012 | Six months ended September 30, 2013 | |||||||
Foreign exchange contracts | Other income (expense) | ¥ | 6 | 91 |
Yen (Millions) | |||||||||
Location of gain (loss) | Amount of gain (loss) recognized in income on derivatives | ||||||||
recognized in income on derivatives | Three months ended September 30, 2012 | Three months ended September 30, 2013 | |||||||
Foreign exchange contracts | Other income (expense) | ¥ | 23 | 64 |
(6) | Fair Value Measurement |
Disclosure about the fair value of Financial Instruments
The following table presents the carrying amounts and estimated fair values of Advantest’s financial instruments at March 31, 2013 and September 30, 2013. Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Yen (Millions) | ||||||||||||||||
March 31, 2013 | September 30, 2013 | |||||||||||||||
Carrying amount | Fair value | Carrying amount | Fair value | |||||||||||||
Financial assets: | ||||||||||||||||
Investment securities | ||||||||||||||||
Available-for-sale securities | ¥ | 5,455 | 5,455 | 4,815 | 4,815 | |||||||||||
Foreign exchange contracts | 16 | 16 | - | - | ||||||||||||
Financial liabilities: | ||||||||||||||||
Foreign exchange contracts | 0 | 0 | - | - | ||||||||||||
Corporate bonds | 25,000 | 25,026 | 25,000 | 25,026 |
The carrying amounts of available-for-sale securities are included in the consolidated balance sheets under investment securities. The carrying amounts of foreign exchange contracts are included in other current assets and other current liabilities.
-13-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
The following methods and assumptions are used to estimate the fair value of each class of financial instruments:
Cash and cash equivalents, trade receivables and trade accounts payable: The carrying amounts approximate fair value because of the short maturity of these instruments.
Available-for-sale securities: The fair values of available-for-sale equity securities are based on quoted market prices at the reporting date for those investments.
Foreign exchange contracts: The fair value of foreign exchange contracts are estimated by obtaining quotes from financial institutions.
Corporate bonds: The fair value of corporate bonds is estimated using market quotes and are classified as Level 2.
Fair Value Hierarchy
U.S. GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Additionally the inputs to valuation techniques used to measure fair value are prioritized into the following three levels:
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 - Observable inputs other than quoted prices included within Level 1 for the asset or liability, either directly or indirectly.
Level 3 - Unobservable inputs for the asset or liability.
Assets / Liabilities Measured at Fair Value on a Recurring Basis
As of March 31, 2013 and September 30, 2013 carrying amount of assets and liabilities that were measured at fair value on a recurring basis by level was as follows:
Yen (Millions) | ||||||||||||||||
Fair Value Measurements at March 31, 2013 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets | ||||||||||||||||
Available-for-sale equity securities | ¥ | 5,455 | 5,455 | - | - | |||||||||||
Foreign exchange contracts | 16 | - | 16 | - | ||||||||||||
Total assets measured at fair value | 5,471 | 5,455 | 16 | - | ||||||||||||
Liabilities | ||||||||||||||||
Foreign exchange contracts | 0 | - | 0 | - | ||||||||||||
Total liabilities measured at fair value | ¥ | 0 | - | 0 | - |
-14-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Yen (Millions) | ||||||||||||||||
Fair Value Measurements at September 30, 2013 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets | ||||||||||||||||
Available-for-sale equity securities | ¥ | 4,815 | 4,815 | - | - | |||||||||||
Total assets measured at fair value | 4,815 | 4,815 | - | - |
As of September 30, 2013, there were no amount of liabilities, which were measured at fair value on a recurring basis.
Adjustments to fair value of available-for-sale equity securities are recorded as an increase or decrease, net of tax, in accumulated other comprehensive income (loss) except where losses are considered to be other than temporary, in which case the losses are recorded in impairment losses on investment securities. Changes in fair value of foreign exchange contracts are recorded as other income (expense).
Assets / Liabilities Measured at Fair Value on a Nonrecurring Basis
As of March 31, 2013, the carrying amount of assets and liabilities, which were measured at fair value on a nonrecurring basis by level during the year ended March 31, 2013 was as follows:
Yen (Millions) | ||||||||||||||||
Fair Value Measurements at March 31, 2013 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets | ||||||||||||||||
Non-marketable equity securities | ¥ | 8 | - | - | 8 | |||||||||||
Assets held for sale | 1,337 | - | - | 1,337 | ||||||||||||
Total assets measured at fair value | ¥ | 1,345 | - | - | 1,345 |
As of September 30, 2013, there were no amount of assets and liabilities, which were measured at fair value on a nonrecurring basis.
The non-marketable equity securities are valued using the market and income approaches. The fair value of non-marketable equity securities is based on quoted prices in markets that are not active at the reporting date, or present value of expected future cash flows for those investments. The fair value of the assets held for sale was determined based on a third-party appraisal using similar assets and sales. The fair value of the assets held for sale was reclassified to other current assets on the consolidated balance sheets. The fair value is classified as Level 3 because significant unobservable inputs were involved in the fair value measurements.
-15-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(7) | Corporate Bonds |
Corporate bonds at March 31, 2013 and September 30, 2013 were as follows:
Yen (Millions) | ||||||||
March 31, 2013 | September 30, 2013 | |||||||
Unsecured corporate bonds | ||||||||
Maturity date May 25, 2015, 0.416% per annum | ¥ | 10,000 | 10,000 | |||||
Maturity date May 25, 2017, 0.606% per annum | 15,000 | 15,000 | ||||||
¥ | 25,000 | 25,000 |
(8) | Income Taxes |
As of September 30, 2012 and 2013, the estimated annual effective tax rate for FY2012 and FY2013 differ from the 37.8 and 37.7 percent statutory income tax rate primarily due to related impacts of valuation allowance on deferred tax assets, effects of foreign income tax rates, and effects of separate company income tax reporting positions.
(9) | Other Comprehensive Income (Loss) |
Changes in accumulated other comprehensive income (loss) for the six month ended September 30, 2013 were as follows:
Yen (Millions) | ||||||||||||||||
Six months ended September 30, 2013 | ||||||||||||||||
Foreign currency translation adjustment | Net unrealized gains (losses) on investment securities | Pension related adjustment | Accumulated other comprehensive income (loss) | |||||||||||||
Balance at March 31, 2013 | ¥ | 3,934 | 1,549 | (12,412 | ) | (6,929 | ) | |||||||||
Other comprehensive income | ||||||||||||||||
(loss) before reclassifications | 5,719 | 76 | (98 | ) | 5,697 | |||||||||||
Amounts reclassified from | ||||||||||||||||
Accumulated other comprehensive | ||||||||||||||||
Income (loss) | - | (372 | ) | 469 | 97 | |||||||||||
Net change during the period | 5,719 | (296 | ) | 371 | 5,794 | |||||||||||
Balance at September 30, 2013 | ¥ | 9,653 | 1,253 | (12,041 | ) | (1,135 | ) |
-16-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Reclassifications out of accumulated other comprehensive income (loss) for the six months and three months ended September 30, 2013 were as follow:
Six months ended September 30, 2013 | ||||||||
Amount reclassified from accumulated other comprehensive income (loss) *(1) | Affected line items in consolidated statements of income | |||||||
(Millions of yen) | ||||||||
Unrealized gains and losses on investment securities | ¥ | (576 | ) | Other income (expense): Other, net | ||||
204 | Income taxes | |||||||
(372 | ) | Net income (loss) | ||||||
Pension liability adjustments | ||||||||
Amortization of actuarial loss | 607 | (2) | ||||||
Amortization of prior service cost | (84 | ) | (2) | |||||
(54 | ) | Income taxes | ||||||
469 | Net income (loss) | |||||||
Total amount reclassified, net of tax | ¥ | 97 |
(1) | Amounts in parentheses indicate gain in consolidated statements of operations. |
(2) | The accumulated other comprehensive income components are included in the computation of net periodic pension cost (see note 11 for additional details). |
-17-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Three months ended September 30, 2013 | ||||||||
Amount reclassified from accumulated other comprehensive income (loss) *(1) | Affected line items in consolidated statements of income | |||||||
(Millions of yen) | ||||||||
Unrealized gains and losses on investment securities | ¥ | (84 | ) | Other income (expense): Other, net | ||||
30 | Income taxes | |||||||
(54 | ) | Net income (loss) | ||||||
Pension liability adjustments | ||||||||
Amortization of actuarial loss | 304 | (2) | ||||||
Amortization of prior service cost | (42 | ) | (2) | |||||
(28 | ) | Income taxes | ||||||
234 | Net income (loss) | |||||||
Total amount reclassified, net of tax | ¥ | 180 |
(1) | Amounts in parentheses indicate gain in consolidated statements of operations. |
(2) | The accumulated other comprehensive income components are included in the computation of net periodic pension cost (see note 11 for additional details). |
(10) | Stock-Based Compensation |
In July 2013, stock options were issued to directors, corporate auditors, executive officers and employees of the Company and directors and employees of its domestic and foreign subsidiaries under a stock option plan approved by the Board of Directors. The number of granted shares totaled 2,763,000. Options were granted with an exercise price of ¥1,669 per share that is equal to the higher of (1) 1.05 times the average price of the Company’s common shares of the preceding month on the date of grant and (2) the closing price of the Company’s common shares traded on the Tokyo Stock Exchange on the date of grant. The options have an exercise period of 4 years and are exercisable from April 1, 2014.
Stock based compensation expense recognized was ¥291 million and ¥438 million for both the six and three months ended September 30, 2012 and 2013, which were included in selling, general and administrative expenses. The tax related benefit was ¥80 million and ¥113 million for both the six months and the three months ended September 30, 2012 and 2013.
-18-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(11) | Accrued Pension and Severance Costs |
The components of net periodic benefit cost recognized were as follows:
Yen (Millions) | ||||||||||||||||
Six months ended | ||||||||||||||||
September 30, 2012 | September 30, 2013 | |||||||||||||||
Japanese Plans | Non-Japanese Plans | Japanese Plans | Non-Japanese Plans | |||||||||||||
Service cost | ¥ | 740 | 171 | 867 | 236 | |||||||||||
Interest cost | 345 | 167 | 282 | 216 | ||||||||||||
Expected return on plan assets | (150 | ) | (131 | ) | (232 | ) | (160 | ) | ||||||||
Amortization of unrecognized: | ||||||||||||||||
Net actuarial (gain) or loss | 395 | 116 | 460 | 147 | ||||||||||||
Prior service (benefit) cost | (84 | ) | - | (84 | ) | - | ||||||||||
Net periodic benefit cost | ¥ | 1,246 | 323 | 1,293 | 439 | |||||||||||
Yen (Millions) | ||||||||||||||||
Three months ended | ||||||||||||||||
September 30, 2012 | September 30, 2013 | |||||||||||||||
Japanese Plans | Non-Japanese Plans | Japanese Plans | Non-Japanese Plans | |||||||||||||
Service cost | ¥ | 368 | 87 | 433 | 118 | |||||||||||
Interest cost | 173 | 82 | 141 | 108 | ||||||||||||
Expected return on plan assets | (75 | ) | (65 | ) | (116 | ) | (80 | ) | ||||||||
Amortization of unrecognized: | ||||||||||||||||
Net actuarial (gain) or loss | 197 | 58 | 230 | 74 | ||||||||||||
Prior service (benefit) cost | (42 | ) | - | (42 | ) | - | ||||||||||
�� | ||||||||||||||||
Net periodic benefit cost | ¥ | 621 | 162 | 646 | 220 | |||||||||||
(12) | Dividends |
Based on the resolution for the payment of year-end dividends at the Board of Directors meeting held on May 30, 2012, Advantest declared cash dividends totaling ¥1,733 million, or ¥10 per share of common stock on June 4, 2012 to stockholders of record on March 31, 2012.
Based on the resolution for the payment of interim dividends at the Board of Directors meeting held on October 25, 2012, Advantest declared cash dividends totaling ¥1,735 million, or ¥10 per share of common stock on December 3, 2012 to stockholders of record on September 30, 2012.
Based on the resolution for the payment of year-end dividends at the Board of Directors meeting held on May 30, 2013, Advantest declared cash dividends totaling ¥1,738 million, or ¥10 per share of common stock on June 4, 2013 to stockholders of record on March 31, 2013.
-19-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Based on the resolution for the payment of interim dividends at the Board of Directors meeting held on October 29, 2013, Advantest will pay cash dividends totaling ¥1,742 million, or ¥10 per share of common stock on December 2, 2013 to stockholders of record on September 30, 2013.
(13) | Accrued Warranty Expenses |
Advantest’s products are generally subject to warranty, and Advantest provides an allowance for such estimated costs when product revenue is recognized. To provide for future repairs during warranty periods, estimated repair expenses over the warranty period are accrued based on the historical ratio of actual repair expenses to corresponding sales, and any facts and circumstances that occurred.
Changes in accrued warranty expenses for the six months ended September 30, 2012 and 2013 were summarized as follows:
Yen (Millions) | ||||||||
Six months ended | ||||||||
September 30, 2012 | September 30, 2013 | |||||||
Balance at beginning of period | ¥ | 2,129 | 1,889 | |||||
Addition | 1,583 | 1,429 | ||||||
Reduction | (1,600 | ) | (1,447 | ) | ||||
Translation adjustments | (18 | ) | 21 | |||||
Balance at end of period | ¥ | 2,094 | 1,892 |
(14) | Other income (expense) |
Other income (expense) includes impairment losses on investment securities of ¥388 million and ¥388 million, and foreign exchange gains (losses) of ¥26 million and ¥(419) million for the six months and the three months ended September 30, 2012, respectively.
Other income (expense) includes foreign exchange gains of ¥85 million and ¥129 million for the six months and the three months ended September 30, 2013, respectively.
(15) | Operating Segment Information |
Advantest manufactures and sells semiconductor and component test system products and mechatronics-related products such as test handlers and device interfaces. Advantest also engages in research and development activities and provides maintenance and support services associated with these products. Advantest’s organizational structure consists of three reportable operating segments, which are the design, manufacturing, and sale of semiconductor and component test systems, mechatronics systems and services, support and others. These reportable operating segments are determined based on the nature of the products and the markets. Segment information is prepared on the same basis that Advantest’s management reviews financial information for operational decision making purposes.
Reportable operating segment information for the six months and three months ended September 30, 2012 and 2013 was as follows:
-20-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Yen (Millions) | ||||||||||||||||||||
Six months ended September 30, 2012 | ||||||||||||||||||||
Semiconductor and Component Test System Business | Mechatronics System Business | Services, Support and Others | Elimination and Corporate | Total | ||||||||||||||||
Net sales to unaffiliated customers | ¥ | 55,276 | 7,631 | 9,651 | - | 72,558 | ||||||||||||||
Inter-segment sales | 1,162 | 543 | - | (1,705 | ) | - | ||||||||||||||
Net sales | 56,438 | 8,174 | 9,651 | (1,705 | ) | 72,558 | ||||||||||||||
Operating income (loss) before stock option compensation expense | 9,010 | (1,956 | ) | 254 | (3,648 | ) | 3,660 | |||||||||||||
Adjustment: | ||||||||||||||||||||
Stock option compensation expense | 291 | |||||||||||||||||||
Operating income (loss) | ¥ | 3,369 |
Yen (Millions) | ||||||||||||||||||||
Six months ended September 30, 2013 | ||||||||||||||||||||
Semiconductor and Component Test System Business | Mechatronics System Business | Services, Support and Others | Elimination and Corporate | Total | ||||||||||||||||
Net sales to unaffiliated customers | ¥ | 41,213 | 6,787 | 11,638 | - | 59,638 | ||||||||||||||
Inter-segment sales | 91 | - | - | (91 | ) | - | ||||||||||||||
Net sales | 41,304 | 6,787 | 11,638 | (91 | ) | 59,638 | ||||||||||||||
Operating income (loss) before stock option compensation expense | (3,785 | ) | (2,488 | ) | 1,172 | (2,455 | ) | (7,556 | ) | |||||||||||
Adjustment: | ||||||||||||||||||||
Stock option compensation expense | 438 | |||||||||||||||||||
Operating income (loss) | ¥ | (7,994 | ) |
-21-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
Yen (Millions) | ||||||||||||||||||||
Three months ended September 30, 2012 | ||||||||||||||||||||
Semiconductor and Component Test System Business | Mechatronics System Business | Services, Support and Others | Elimination and Corporate | Total | ||||||||||||||||
Net sales to unaffiliated customers | ¥ | 29,755 | 4,392 | 5,056 | - | 39,203 | ||||||||||||||
Inter-segment sales | 801 | 437 | - | (1,238 | ) | - | ||||||||||||||
Net sales | 30,556 | 4,829 | 5,056 | (1,238 | ) | 39,203 | ||||||||||||||
Operating income (loss) before stock option compensation expense | 5,665 | (809 | ) | 228 | (2,180 | ) | 2,904 | |||||||||||||
Adjustment: | ||||||||||||||||||||
Stock option compensation expense | 291 | |||||||||||||||||||
Operating income (loss) | ¥ | 2,613 |
Yen (Millions) | ||||||||||||||||||||
Three months ended September 30, 2013 | ||||||||||||||||||||
Semiconductor and Component Test System Business | Mechatronics System Business | Services, Support and Others | Elimination and Corporate | Total | ||||||||||||||||
Net sales to unaffiliated customers | ¥ | 20,274 | 3,265 | 6,009 | - | 29,548 | ||||||||||||||
Inter-segment sales | 16 | - | - | (16 | ) | - | ||||||||||||||
Net sales | 20,290 | 3,265 | 6,009 | (16 | ) | 29,548 | ||||||||||||||
Operating income (loss) before stock option compensation expense | (2,525 | ) | (1,123 | ) | 791 | (1,383 | ) | (4,240 | ) | |||||||||||
Adjustment: | ||||||||||||||||||||
Stock option compensation expense | 438 | |||||||||||||||||||
Operating income (loss) | ¥ | (4,678 | ) |
Adjustments to operating income (loss) in Corporate principally represent corporate general and administrative expenses and research and development expenses related to fundamental research activities that are not allocated to operating segments.
Advantest uses the operating income (loss) before stock option compensation expense for management’s analysis of business segment results.
-22-
ADVANTEST CORPORATION
AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Unaudited)
(16) | Per Share Data |
The following table sets forth the computation of basic and diluted net income (loss) per share for the six months and the three months ended September 30, 2012 and 2013:
Yen (Millions) except share and per share data | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2012 | September 30, 2013 | |||||||
Numerator: | ||||||||
Net income (loss) | ¥ | 1,519 | (9,339 | ) | ||||
Denominator: | ||||||||
Basic weighted average shares of common stock outstanding | 173,304,731 | 174,072,271 | ||||||
Dilutive effect of exercise of stock options | 211,401 | - | ||||||
Diluted weighted average shares of common stock outstanding | 173,516,132 | 174,072,271 | ||||||
Basic net income (loss) per share | ¥ | 8.76 | (53.65 | ) | ||||
Diluted net income (loss) per share | ¥ | 8.75 | (53.65 | ) | ||||
Yen (Millions) except share and per share data | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2012 | September 30, 2013 | |||||||
Numerator: | ||||||||
Net income (loss) | ¥ | 1,096 | (5,698 | ) | ||||
Denominator: | ||||||||
Basic weighted average shares of common stock outstanding | 173,333,843 | 174,194,872 | ||||||
Dilutive effect of exercise of stock options | 152,819 | - | ||||||
Diluted weighted average shares of common stock outstanding | 173,486,662 | 174,194,872 | ||||||
Basic net income (loss) per share | ¥ | 6.32 | (32.71 | ) | ||||
Diluted net income (loss) per share | ¥ | 6.32 | (32.71 | ) | ||||
At September 30, 2012 and 2013, Advantest had outstanding stock options of 6,149,102 and 8,107,455 shares of common stock, respectively, which were anti-dilutive and excluded from the calculation of diluted net income per share but could potentially dilute net income per share in future periods.
-23-