UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2015
Commission File Number: 001-32657
NABORS INDUSTRIES LTD.
(Exact name of registrant as specified in its charter)
Bermuda |
| 98-0363970 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
Crown House
Second Floor
4 Par-la-Ville Road
Hamilton, HM08
Bermuda
(441) 292-1510
(Address of principal executive office)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES x NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES x NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer x |
| Accelerated Filer o |
|
|
|
Non-accelerated Filer o |
| Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES o NO x
The number of common shares, par value $.001 per share, outstanding as of April 28, 2015 was 330,357,704.
NABORS INDUSTRIES LTD. AND SUBSIDIARIES
PART I FINANCIAL INFORMATION | ||
|
| |
Item 1. | Financial Statements |
|
|
|
|
| Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014 (Unaudited) | 3 |
|
|
|
| 4 | |
|
|
|
| 5 | |
|
|
|
| Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2015 and 2014 (Unaudited) | 6 |
|
|
|
| 7 | |
|
|
|
| 8 | |
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 35 | |
|
|
|
47 | ||
|
|
|
47 | ||
|
|
|
|
|
|
49 | ||
|
|
|
49 | ||
|
|
|
49 | ||
|
|
|
49 | ||
|
|
|
49 | ||
|
|
|
49 | ||
|
|
|
50 | ||
|
|
|
| 51 | |
|
|
|
Exhibit Index |
|
|
NABORS INDUSTRIES LTD. AND SUBSIDIARIES
(Unaudited)
|
| March 31, |
| December 31, |
| ||
(In thousands, except per share amounts) |
| 2015 |
| 2014 |
| ||
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 586,001 |
| $ | 501,149 |
|
Short-term investments |
| 35,170 |
| 35,020 |
| ||
Assets held for sale |
| 134,709 |
| 146,467 |
| ||
Accounts receivable, net |
| 971,601 |
| 1,517,503 |
| ||
Inventory |
| 190,423 |
| 230,067 |
| ||
Deferred income taxes |
| 91,050 |
| 118,230 |
| ||
Other current assets |
| 161,378 |
| 193,438 |
| ||
Total current assets |
| 2,170,332 |
| 2,741,874 |
| ||
Long-term investments and other receivables |
| 2,627 |
| 2,806 |
| ||
Property, plant and equipment, net |
| 7,333,808 |
| 8,599,125 |
| ||
Goodwill |
| 80,947 |
| 173,928 |
| ||
Investment in unconsolidated affiliates |
| 730,487 |
| 58,251 |
| ||
Other long-term assets |
| 286,397 |
| 303,958 |
| ||
Total assets |
| $ | 10,604,598 |
| $ | 11,879,942 |
|
|
|
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Current portion of debt |
| $ | 8,739 |
| $ | 6,190 |
|
Trade accounts payable |
| 403,038 |
| 780,060 |
| ||
Accrued liabilities |
| 669,812 |
| 728,004 |
| ||
Income taxes payable |
| 75,007 |
| 53,221 |
| ||
Total current liabilities |
| 1,156,596 |
| 1,567,475 |
| ||
Long-term debt |
| 3,816,717 |
| 4,348,859 |
| ||
Other long-term liabilities |
| 604,526 |
| 601,816 |
| ||
Deferred income taxes |
| 58,997 |
| 443,003 |
| ||
Total liabilities |
| 5,636,836 |
| 6,961,153 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies (Note 10) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Equity: |
|
|
|
|
| ||
Shareholders’ equity: |
|
|
|
|
| ||
Common shares, par value $0.001 per share: |
|
|
|
|
| ||
Authorized common shares 800,000; issued 329,557 and 328,196, respectively |
| 330 |
| 328 |
| ||
Capital in excess of par value |
| 2,459,043 |
| 2,452,261 |
| ||
Accumulated other comprehensive income |
| 14,768 |
| 77,522 |
| ||
Retained earnings |
| 3,679,336 |
| 3,573,172 |
| ||
Less: treasury shares, at cost, 38,788 common shares |
| (1,194,664 | ) | (1,194,664 | ) | ||
Total shareholders’ equity |
| 4,958,813 |
| 4,908,619 |
| ||
Noncontrolling interest |
| 8,949 |
| 10,170 |
| ||
Total equity |
| 4,967,762 |
| 4,918,789 |
| ||
Total liabilities and equity |
| $ | 10,604,598 |
| $ | 11,879,942 |
|
The accompanying notes are an integral part of these consolidated financial statements.
NABORS INDUSTRIES LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Unaudited)
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
(In thousands, except per share amounts) |
| 2015 |
| 2014 |
| ||
|
|
|
|
|
| ||
Revenues and other income: |
|
|
|
|
| ||
Operating revenues |
| $ | 1,414,707 |
| $ | 1,589,618 |
|
Earnings (losses) from unconsolidated affiliates |
| 6,502 |
| (2,445 | ) | ||
Investment income (loss) |
| 969 |
| 980 |
| ||
Total revenues and other income |
| 1,422,178 |
| 1,588,153 |
| ||
|
|
|
|
|
| ||
Costs and other deductions: |
|
|
|
|
| ||
Direct costs |
| 919,610 |
| 1,061,739 |
| ||
General and administrative expenses |
| 127,133 |
| 134,266 |
| ||
Depreciation and amortization |
| 281,019 |
| 282,127 |
| ||
Interest expense |
| 46,601 |
| 44,810 |
| ||
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net |
| (55,842 | ) | 1,476 |
| ||
Total costs and other deductions |
| 1,318,521 |
| 1,524,418 |
| ||
Income (loss) from continuing operations before income tax |
| 103,657 |
| 63,735 |
| ||
Income tax expense (benefit): |
|
|
|
|
| ||
Current |
| 47,349 |
| 13,658 |
| ||
Deferred |
| (68,054 | ) | 350 |
| ||
Total income tax expense (benefit) |
| (20,705 | ) | 14,008 |
| ||
Subsidiary preferred stock dividend |
| — |
| 750 |
| ||
Income (loss) from continuing operations, net of tax |
| 124,362 |
| 48,977 |
| ||
Income (loss) from discontinued operations, net of tax |
| (817 | ) | 1,515 |
| ||
Net income (loss) |
| 123,545 |
| 50,492 |
| ||
Less: Net (income) loss attributable to noncontrolling interest |
| 89 |
| (573 | ) | ||
Net income (loss) attributable to Nabors |
| $ | 123,634 |
| $ | 49,919 |
|
|
|
|
|
|
| ||
Earnings (losses) per share: |
|
|
|
|
| ||
Basic from continuing operations |
| $ | 0.43 |
| $ | 0.16 |
|
Basic from discontinued operations |
| — |
| 0.01 |
| ||
Total Basic |
| $ | 0.43 |
| $ | 0.17 |
|
|
|
|
|
|
| ||
Diluted from continuing operations |
| $ | 0.43 |
| $ | 0.16 |
|
Diluted from discontinued operations |
| (0.01 | ) | — |
| ||
Total Diluted |
| $ | 0.42 |
| $ | 0.16 |
|
|
|
|
|
|
| ||
Weighted-average number of common shares outstanding: |
|
|
|
|
| ||
Basic |
| 285,361 |
| 296,210 |
| ||
Diluted |
| 286,173 |
| 299,050 |
|
The accompanying notes are an integral part of these consolidated financial statements.
NABORS INDUSTRIES LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
(In thousands) |
| 2015 |
| 2014 |
| ||
|
|
|
|
|
| ||
Net income (loss) attributable to Nabors |
| $ | 123,634 |
| $ | 49,919 |
|
Other comprehensive income (loss), before tax: |
|
|
|
|
| ||
Translation adjustment attributable to Nabors: |
|
|
|
|
| ||
Unrealized loss on translation adjustment |
| (68,539 | ) | (36,594 | ) | ||
Less: reclassification adjustment for realized loss on translation adjustment |
| 5,365 |
| — |
| ||
Translation adjustment attributable to Nabors |
| (63,174 | ) | (36,594 | ) | ||
Unrealized gains/(losses) on marketable securities |
| 153 |
| (19,208 | ) | ||
Pension liability amortization and adjustment |
| 276 |
| 123 |
| ||
Unrealized gains/(losses) and amortization of cash flow hedges |
| 153 |
| 153 |
| ||
Other comprehensive income (loss), before tax |
| (62,592 | ) | (55,526 | ) | ||
Income tax expense (benefit) related to items of other comprehensive income (loss) |
| 162 |
| 148 |
| ||
Other comprehensive income (loss), net of tax |
| (62,754 | ) | (55,674 | ) | ||
Comprehensive income (loss) attributable to Nabors |
| 60,880 |
| (5,755 | ) | ||
Net income (loss) attributable to noncontrolling interest |
| (89 | ) | 573 |
| ||
Translation adjustment attributable to noncontrolling interest |
| (880 | ) | (481 | ) | ||
Comprehensive income (loss) attributable to noncontrolling interest |
| (969 | ) | 92 |
| ||
Comprehensive income (loss) |
| $ | 59,911 |
| $ | (5,663 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
NABORS INDUSTRIES LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
| Three Months Ended March 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
| (In thousands) |
| ||||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income (loss) |
| $ | 123,545 |
| $ | 50,492 |
|
Adjustments to net income (loss): |
|
|
|
|
| ||
Depreciation and amortization |
| 281,019 |
| 282,349 |
| ||
Deferred income tax expense (benefit) |
| (68,623 | ) | 451 |
| ||
Losses (gains) on long-lived assets, net |
| 732 |
| 3,517 |
| ||
Losses (gains) on investments, net |
| — |
| (7 | ) | ||
Share-based compensation |
| 13,691 |
| 10,685 |
| ||
Foreign currency transaction losses (gains), net |
| (2,345 | ) | (3,293 | ) | ||
Gain on merger transaction |
| (52,574 | ) | — |
| ||
Equity in (earnings) losses of unconsolidated affiliates, net of dividends |
| (5,737 | ) | 2,445 |
| ||
Other |
| 3,988 |
| 910 |
| ||
Changes in operating assets and liabilities, net of effects from acquisitions: |
|
|
|
|
| ||
Accounts receivable |
| 244,544 |
| (57,004 | ) | ||
Inventory |
| 511 |
| 14,480 |
| ||
Other current assets |
| 13,145 |
| 4,742 |
| ||
Other long-term assets |
| (1,665 | ) | 1,275 |
| ||
Trade accounts payable and accrued liabilities |
| (275,313 | ) | (28,471 | ) | ||
Income taxes payable |
| 24,927 |
| (26,036 | ) | ||
Other long-term liabilities |
| 7,325 |
| 188,028 |
| ||
Net cash provided by operating activities |
| 307,170 |
| 444,563 |
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchases of investments |
| 1,710 |
| (286 | ) | ||
Sales and maturities of investments |
| 623 |
| 733 |
| ||
Cash paid for acquisition of businesses, net |
| — |
| (10,200 | ) | ||
Investment in unconsolidated affiliates |
| (445 | ) | (1,255 | ) | ||
Proceeds from merger transaction |
| 693,450 |
| — |
| ||
Capital expenditures |
| (364,234 | ) | (396,465 | ) | ||
Proceeds from sales of assets and insurance claims |
| 8,997 |
| 21,605 |
| ||
Net cash provided by (used for) investing activities |
| 340,101 |
| (385,868 | ) | ||
Cash flows from financing activities: |
|
|
|
|
| ||
Increase (decrease) in cash overdrafts |
| (1,017 | ) | (1,822 | ) | ||
Proceeds from (payments for) issuance of common shares |
| 182 |
| 4,931 |
| ||
Dividends to shareholders |
| (17,470 | ) | (11,893 | ) | ||
Proceeds from (payment for) commercial paper, net |
| (282,615 | ) | (39,594 | ) | ||
Proceeds from revolving credit facilities |
| — |
| 15,000 |
| ||
Reduction in revolving credit facilities |
| (250,000 | ) | (67,500 | ) | ||
Proceeds from term loan facility |
| 300,000 |
| — |
| ||
Payments on term loan facility |
| (300,000 | ) | — |
| ||
Other |
| (4,549 | ) | (11,585 | ) | ||
Net cash used for financing activities |
| (555,469 | ) | (112,463 | ) | ||
Effect of exchange rate changes on cash and cash equivalents |
| (6,950 | ) | (9,266 | ) | ||
Net increase (decrease) in cash and cash equivalents |
| 84,852 |
| (63,034 | ) | ||
Cash and cash equivalents, beginning of period |
| 501,149 |
| 389,915 |
| ||
Cash and cash equivalents, end of period |
| $ | 586,001 |
| $ | 326,881 |
|
The accompanying notes are an integral part of these consolidated financial statements.
NABORS INDUSTRIES LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
|
|
|
|
|
| Capital |
| Accumulated |
|
|
|
|
|
|
|
|
| |||||||
|
| Common Shares |
| in Excess |
| Other |
|
|
|
|
| Non- |
|
|
| |||||||||
|
|
|
| Par |
| of Par |
| Comprehensive |
| Retained |
| Treasury |
| controlling |
| Total |
| |||||||
(In thousands) |
| Shares |
| Value |
| Value |
| Income |
| Earnings |
| Shares |
| Interest |
| Equity |
| |||||||
As of December 31, 2013 |
| 323,711 |
| $ | 324 |
| $ | 2,392,585 |
| $ | 216,140 |
| $ | 4,304,664 |
| $ | (944,627 | ) | $ | 12,091 |
| $ | 5,981,177 |
|
Net income (loss) |
|
|
|
|
|
|
|
|
| 49,919 |
|
|
| 573 |
| 50,492 |
| |||||||
Dividends to shareholders |
|
|
|
|
|
|
|
|
| (11,893 | ) |
|
|
|
| (11,893 | ) | |||||||
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
| (55,674 | ) |
|
|
|
| (481 | ) | (56,155 | ) | |||||||
Issuance of common shares for stock options exercised |
| 517 |
| 1 |
| 4,930 |
|
|
|
|
|
|
|
|
| 4,931 |
| |||||||
Share-based compensation |
|
|
|
|
| 10,685 |
|
|
|
|
|
|
|
|
| 10,685 |
| |||||||
Other |
| 1,544 |
| 1 |
| (6,586 | ) |
|
|
|
|
|
| (1,383 | ) | (7,968 | ) | |||||||
As of March 31, 2014 |
| 325,772 |
| $ | 326 |
| $ | 2,401,614 |
| $ | 160,466 |
| $ | 4,342,690 |
| $ | (944,627 | ) | $ | 10,800 |
| $ | 5,971,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
As of December 31, 2014 |
| 328,196 |
| $ | 328 |
| $ | 2,452,261 |
| $ | 77,522 |
| $ | 3,573,172 |
| $ | (1,194,664 | ) | $ | 10,170 |
| $ | 4,918,789 |
|
Net income (loss) |
|
|
|
|
|
|
|
|
| 123,634 |
|
|
| (89 | ) | 123,545 |
| |||||||
Dividends to shareholders |
|
|
|
|
|
|
|
|
| (17,470 | ) |
|
|
|
| (17,470 | ) | |||||||
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
| (62,754 | ) |
|
|
|
| (880 | ) | (63,634 | ) | |||||||
Issuance of common shares for stock options exercised |
| 20 |
|
|
| 182 |
|
|
|
|
|
|
|
|
| 182 |
| |||||||
Share-based compensation |
|
|
|
|
| 13,691 |
|
|
|
|
|
|
|
|
| 13,691 |
| |||||||
Other |
| 1,341 |
| 2 |
| (7,091 | ) |
|
|
|
|
|
| (252 | ) | (7,341 | ) | |||||||
As of March 31, 2015 |
| 329,557 |
| $ | 330 |
| $ | 2,459,043 |
| $ | 14,768 |
| $ | 3,679,336 |
| $ | (1,194,664 | ) | $ | 8,949 |
| $ | 4,967,762 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Nabors Industries Ltd. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Nature of Operations
We own and operate the world’s largest land-based drilling rig fleet and are a leading provider of offshore platform workover and drilling rigs in the United States and numerous international markets.
As a global provider of services for land-based and offshore oil and natural gas wells, our fleet of rigs and drilling-related equipment as of March 31, 2015 includes:
· 468 actively marketed rigs for land-based drilling operations in the United States, Canada and over 20 other countries throughout the world; and
· 42 actively marketed rigs for offshore drilling operations in the United States and numerous international markets.
We also provide innovative drilling technology and equipment and comprehensive well-site services in many of the most significant oil and gas markets in the world, including engineering, transportation and disposal, construction, maintenance, well logging, directional drilling, rig instrumentation, data collection and other support services. In addition, we manufacture and lease or sell top drives and other rig equipment. We have a 51% ownership interest in a joint venture in Saudi Arabia, which owns and actively markets five rigs in addition to the rigs we lease to the joint venture.
The majority of our business for the three month period ended March 31, 2015 was conducted through two business lines:
Drilling & Rig Services
Our Drilling & Rig Services business line is comprised of our global land-based and offshore drilling rig operations and other rig services, consisting of equipment manufacturing, rig instrumentation, optimization software and directional drilling services. This business line consists of four operating segments: U.S., Canada, International and Rig Services.
Completion & Production Services
Our Completion & Production Services business line for the majority of the quarter was comprised of our operations involved in the completion, life-of-well maintenance and plugging and abandonment of a well in the United States and Canada. These services include stimulation, coiled-tubing, cementing, wireline, workover, well-servicing and fluids management. This business line consists of two operating segments: Completion Services and Production Services. On March 24, 2015, we completed the previously-announced merger of this business line with C&J Energy Services, Inc. (“C&J Energy”). See further discussion in Note 3 — Merger.
Unless the context requires otherwise, references in this report to “we,” “us,” “our,” “the Company,” or “Nabors” mean Nabors Industries Ltd., together with our subsidiaries where the context requires, including Nabors Industries, Inc., a Delaware corporation (“Nabors Delaware”), our wholly owned subsidiary.
Note 2 Summary of Significant Accounting Policies
Interim Financial Information
The unaudited consolidated financial statements of Nabors are prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). Pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted. Therefore, these financial statements should be read along with our annual report on Form 10-K for the year ended December 31, 2014 (“2014 Annual Report”). In management’s opinion, the consolidated financial statements contain all adjustments necessary to present fairly our financial position as of March 31, 2015, as well as the results of our operations, other comprehensive income, our cash flows and changes in equity for the three months ended March 31, 2015 and 2014, in accordance with GAAP. Interim results for the three months ended March 31, 2015 may not be indicative of results that will be realized for the full year ending December 31, 2015.
Principles of Consolidation
Our consolidated financial statements include the accounts of Nabors, as well as all majority owned and non-majority owned subsidiaries required to be consolidated under GAAP. All significant intercompany accounts and transactions are eliminated in consolidation.
Investments in operating entities where we have the ability to exert significant influence, but where we do not control operating and financial policies, are accounted for using the equity method. Our share of the net income (loss) of these entities is recorded as earnings (losses) from unconsolidated affiliates in our consolidated statements of income (loss). The investments in these entities are included in investment in unconsolidated affiliates in our consolidated balance sheets.
Inventory
Inventory is stated at the lower of cost or market. Cost is determined using the first-in, first-out or weighted-average cost methods and includes the cost of materials, labor and manufacturing overhead. Inventory included the following:
|
| March 31, |
| December 31, |
| ||
|
| 2015 |
| 2014 |
| ||
|
| (In thousands) |
| ||||
Raw materials |
| $ | 142,948 |
| $ | 133,797 |
|
Work-in-progress |
| 30,996 |
| 39,617 |
| ||
Finished goods |
| 16,479 |
| 56,653 |
| ||
|
| $ | 190,423 |
| $ | 230,067 |
|
Goodwill
We review goodwill for impairment annually during the second quarter of each fiscal year or more frequently if events or changes in circumstances indicate that the carrying amount of such goodwill and intangible assets exceed their fair value. We initially assess goodwill for impairment based on qualitative factors to determine whether to perform the two-step annual goodwill impairment test, a Level 3 fair value measurement. After our qualitative assessment, step one of the impairment test compares the estimated fair value of the reporting unit to its carrying amount. If the carrying amount exceeds the fair value, a second step is required to measure the goodwill impairment loss. The second step compares the implied fair value of the reporting unit’s goodwill to its carrying amount. If the carrying amount exceeds the implied fair value, an impairment loss is recognized in an amount equal to the excess.
Our estimated fair values of our reporting units incorporate judgment and the use of estimates by management. Potential factors requiring assessment include a further or sustained decline in our stock price, declines in oil and natural gas prices, a variance in results of operations from forecasts, a change in operating strategy of assets and additional transactions in the oil and gas industry. Another factor in determining whether impairment has occurred is the relationship between our market capitalization and our book value. As part of our annual review, we compare the sum of our reporting units’ estimated fair value, which includes the estimated fair value of non-operating assets and liabilities, less debt, to our market capitalization and assess the reasonableness of our estimated fair value. Any of the above-mentioned factors may cause us to re-evaluate goodwill during any quarter throughout the year.
Recent Accounting Pronouncements
In February 2015, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standards Update (“ASU”) relating to consolidation, which eliminates the presumption that a general partner should consolidate a limited partnership. It also modifies the evaluation of whether limited partnerships are variable interest entities or voting interest entities and adds requirements that limited partnerships must meet to qualify as voting interest entities. This guidance is effective for public companies for fiscal years beginning after December 15, 2015. We are currently evaluating the impact this will have on our consolidated financial statements.
In May 2014, the FASB issued an ASU relating to the revenue recognition from contracts with customers that creates a common revenue standard for GAAP and IFRS. The core principle will require recognition of revenue to represent the transfer of promised goods or services to customers in an amount that reflects the consideration, including costs incurred, to which the entity expects to be entitled in exchange for those goods or services. On April 1, 2015, the FASB proposed deferring the effective date by one year to December 15, 2017 for annual reporting periods beginning after that date. The FASB also proposed permitting early adoption of the
standard, but not before the original effective date of December 15, 2016. We are currently evaluating the impact this will have on our consolidated financial statements.
In April 2015, the FASB issued an ASU relating to the presentation of debt issuance costs on the balance sheet. This standard amends existing guidance to require the presentation of debt issuance costs on the balance sheet as a deduction from the carrying amount of the related debt liability instead of a deferred charge. This guidance is effective for fiscal years beginning after December 15, 2015. Early application is permitted. We are currently evaluating the impact this will have on our consolidated financial statements.
Note 3 Merger
On March 24, 2015, we completed the previously-announced merger of our Completion & Production Services business line with C&J Energy. We received total consideration comprised of approximately $693.5 million in cash and approximately 62.5 million common shares in the combined company, C&J Energy Services, Ltd. (“CJES”), representing approximately 53% of the outstanding and issued common shares of CJES. Because we have significant influence over CJES, but not a fully controlling financial interest, we account for our investment in CJES under the equity method of accounting.
Our consolidated statement of income (loss) for the three months ended March 31, 2015 includes the operating results of our Completion & Production Services business line through the closing date of the transaction. For the remainder of the period, our share of the net income (loss) of our equity method investment is recorded as earnings (losses) from unconsolidated affiliates in our consolidated statement of income (loss).
We recorded our investment in the equity of CJES in the Investment in unconsolidated affiliates line in our consolidated balance sheet, with an initial valuation of approximately $676.2 million, based on the fair value of shares received on the closing date of the transaction. Additionally, we recognized an estimated gross gain of $102.2 million in connection with the merger based on the difference between the consideration received and the carrying value of the assets and liabilities of our Completion & Production Services business line. This gain was partially offset by $49.6 million in transaction costs related to the merger. The merger is subject to customary post-closing adjustments for levels of working capital at closing which may impact the ultimate amount of gain recognized on the transaction.
Note 4 Cash and Cash Equivalents and Short-term Investments
Certain information related to our cash and cash equivalents and short-term investments follows:
|
| March 31, 2015 |
| December 31, 2014 |
| ||||||||||||||
|
| Fair Value |
| Gross |
| Gross |
| Fair Value |
| Gross |
| Gross |
| ||||||
|
| (In thousands) |
| ||||||||||||||||
Cash and cash equivalents |
| $ | 586,001 |
| $ | — |
| $ | — |
| $ | 501,149 |
| $ | — |
| $ | — |
|
Short-term investments: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Available-for-sale equity securities |
| 35,152 |
| 14,799 |
| — |
| 35,002 |
| 14,648 |
| — |
| ||||||
Available-for-sale debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Mortgage-CMO debt securities |
| 18 |
| — |
| (1 | ) | 18 |
| — |
| (1 | ) | ||||||
Total short-term investments |
| 35,170 |
| 14,799 |
| (1 | ) | 35,020 |
| 14,648 |
| (1 | ) | ||||||
Total cash, cash equivalents and short-term investments |
| $ | 621,171 |
| $ | 14,799 |
| $ | (1 | ) | $ | 536,169 |
| $ | 14,648 |
| $ | (1 | ) |
Certain information regarding our debt and equity securities is presented below:
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
| (In thousands) |
| ||||
Available-for-sale |
|
|
|
|
| ||
Proceeds from sales and maturities |
| $ | — |
| $ | 135 |
|
Realized gains (losses), net |
| $ | — |
| $ | — |
|
Note 5 Fair Value Measurements
The following table sets forth, by level within the fair value hierarchy, our financial assets and liabilities that are accounted for at fair value on a recurring basis as of March 31, 2015. Our debt securities could transfer into or out of a Level 1 or 2 measures depending on the availability of independent and current pricing at the end of each quarter. During the three months ended March 31, 2015, there were no transfers of our financial assets between Level 1 and Level 2 measures. Our financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
|
| Fair Value as of March 31, 2015 |
| ||||||||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
| ||||
|
| (In thousands) |
| ||||||||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Short-term investments: |
|
|
|
|
|
|
|
|
| ||||
Available-for-sale equity securities (energy industry) |
| $ | 35,152 |
| $ | — |
| $ | — |
| $ | 35,152 |
|
Available-for-sale debt securities: |
|
|
|
|
|
|
|
|
| ||||
Mortgage-CMO debt securities |
| — |
| 18 |
| — |
| 18 |
| ||||
Total short-term investments |
| $ | 35,152 |
| $ | 18 |
| $ | — |
| $ | 35,170 |
|
Nonrecurring Fair Value Measurements
Fair value measurements were applied with respect to our nonfinancial assets and liabilities measured on a nonrecurring basis, which would consist of measurements primarily to assets held-for-sale, goodwill, intangible assets and other long-lived assets, assets acquired and liabilities assumed in a business combination and our pipeline contractual commitment.
Fair Value of Financial Instruments
The fair value of our financial instruments has been estimated in accordance with GAAP. The fair value of our long-term debt, revolving credit facility, commercial paper and subsidiary preferred stock is estimated based on quoted market prices or prices quoted from third-party financial institutions. The carrying and fair values of these liabilities were as follows:
|
| March 31, 2015 |
| December 31, 2014 |
| ||||||||
|
| Carrying |
| Fair |
| Carrying |
| Fair |
| ||||
|
| (In thousands) |
| ||||||||||
2.35% senior notes due September 2016 |
| $ | 349,904 |
| $ | 349,213 |
| $ | 349,887 |
| $ | 346,980 |
|
6.15% senior notes due February 2018 |
| 931,000 |
| 997,517 |
| 930,693 |
| 991,920 |
| ||||
9.25% senior notes due January 2019 |
| 339,607 |
| 400,118 |
| 339,607 |
| 403,531 |
| ||||
5.00% senior notes due September 2020 |
| 698,329 |
| 697,669 |
| 698,253 |
| 687,953 |
| ||||
4.625% senior notes due September 2021 |
| 698,448 |
| 680,008 |
| 698,388 |
| 661,619 |
| ||||
5.10% senior notes due September 2023 |
| 348,925 |
| 335,129 |
| 348,893 |
| 332,759 |
| ||||
Revolving credit facility |
| 200,000 |
| 200,000 |
| 450,000 |
| 450,000 |
| ||||
Commercial paper |
| 250,504 |
| 250,504 |
| 533,119 |
| 533,119 |
| ||||
Other |
| 8,739 |
| 8,739 |
| 6,209 |
| 6,209 |
| ||||
Total |
| $ | 3,825,456 |
| $ | 3,918,897 |
| $ | 4,355,049 |
| $ | 4,414,090 |
|
The fair values of our cash equivalents, trade receivables and trade payables approximate their carrying values due to the short-term nature of these instruments.
Note 6 Share-Based Compensation
We have several share-based employee and director compensation plans, which are more fully described in Note 9 — Share-Based Compensation in our 2014 Annual Report. Total share-based compensation expense, which includes stock options and restricted stock, totaled $13.9 million and $10.7 million for the three months ended March 31, 2015 and 2014, respectively. Share-based compensation expense has been allocated to our various operating segments. See Note 14 — Segment Information.
Stock Options
The total intrinsic value of stock options exercised during the three months ended March 31, 2015 and 2014 was $0.1 million and $6.0 million, respectively. The total fair value of stock options that vested during the three months ended March 31, 2015 and 2014 was $1.5 million and $1.5 million, respectively.
Restricted Stock
During the three months ended March 31, 2015 and 2014, we awarded 1,514,934 and 1,106,919 shares of restricted stock, respectively, vesting over periods of up to four years, to our employees and directors. These awards had an aggregate value at their date of grant of $19.3 million and $25.2 million, respectively. The fair value of restricted stock that vested during the three months ended March 31, 2015 and 2014 was $15.7 million and $16.5 million, respectively. The fair value of these awards is based on the closing price of Nabors stock on the date the awards are granted.
Restricted Stock Based on Performance
During the three months ended March 31, 2015 and 2014, we awarded 438,307 and 362,311 shares of restricted stock, respectively, vesting over a period of three years to some of our executives. The performance awards granted were based upon achievement of specific financial or operational objectives. The number of shares granted was determined by the number of performance goals achieved during the period beginning January 1, 2014 through December 31, 2014.
Our performance awards based on performance conditions are liability-classified awards until shares are granted, of which our accrued liabilities included $0.6 million at March 31, 2015 for the performance period beginning January 1, 2015 through December 31, 2015. The fair value of these awards that vested during the three months ended March 31, 2015 and 2014 was $6.8 million and $5.9 million, respectively. The fair value of these awards are estimated at each reporting period, based on internal metrics and marked to market.
Restricted Stock Based on Market Conditions
During the three months ended March 31, 2015 and 2014, we awarded 544,925 and 395,550 shares of restricted stock, respectively, which will vest based on our performance compared to our peer group over a three-year period. These awards had an aggregate value at their date of grant of $4.7 million and $4.5 million, respectively, after consideration of all assumptions.
The grant date fair value of these awards was based on a Monte Carlo model, using the following assumptions:
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
Risk free interest rate |
| 1.18 | % | 0.80 | % | ||
Expected Volatility |
| 50.00 | % | 40.00 | % | ||
Closing stock price at grant date |
| $ | 12.98 |
| $ | 18.19 |
|
Expected term (in years) |
| 3.0 years |
| 2.97 years |
| ||
Note 7 Debt
Debt consisted of the following:
|
| March 31, |
| December 31, |
| ||
|
| 2015 |
| 2014 |
| ||
|
| (In thousands) |
| ||||
2.35% senior notes due September 2016 |
| $ | 349,904 |
| $ | 349,887 |
|
6.15% senior notes due February 2018 |
| 931,000 |
| 930,693 |
| ||
9.25% senior notes due January 2019 |
| 339,607 |
| 339,607 |
| ||
5.00% senior notes due September 2020 |
| 698,329 |
| 698,253 |
| ||
4.625% senior notes due September 2021 |
| 698,448 |
| 698,388 |
| ||
5.10% senior notes due September 2023 |
| 348,925 |
| 348,893 |
| ||
Revolving credit facility |
| 200,000 |
| 450,000 |
| ||
Commercial paper |
| 250,504 |
| 533,119 |
| ||
Other |
| 8,739 |
| 6,209 |
| ||
|
| $ | 3,825,456 |
| $ | 4,355,049 |
|
Less: current portion |
| 8,739 |
| 6,190 |
| ||
|
| $ | 3,816,717 |
| $ | 4,348,859 |
|
Commercial Paper Program
As of March 31, 2015, we had approximately $250.5 million of commercial paper outstanding. The weighted average interest rate on borrowings at March 31, 2015 was 0.664%. Our commercial paper borrowings are classified as long-term debt because the borrowings are fully supported by availability under our revolving credit facility, which matures as currently structured in November 2017, more than one year from now.
Revolving Credit Facility
During the quarter, we exercised the accordian feature under our revolving credit facility to increase the borrowing capacity by $225.0 million, bringing our total capacity under the revolving credit facility to $1.725 billion. As of March 31, 2015, we had approximately $200.0 million of borrowings outstanding under this facility. The weighted average interest rate on borrowings at March 31, 2015 was 1.47%. The revolving credit facility contains various covenants and restrictive provisions that limit our ability to incur additional indebtedness, make investments or loans and create liens and require us to maintain a net funded indebtedness to total capitalization ratio, as defined in each agreement. We were in compliance with all covenants under the agreement at March 31, 2015. If we fail to perform our obligations under the covenants, the revolving credit commitment could be terminated, and any outstanding borrowings under the facility could be declared immediately due and payable.
Term Loan Facility
On February 6, 2015, Nabors Industries, Inc., our wholly owned subsidiary, entered into a new unsecured term loan facility for $300.0 million with a three-year maturity, which is fully and unconditionally guaranteed by us. Under the new term loan facility, we were required to prepay the loan upon the closing of the merger with C&J Energy, or if we otherwise dispose of assets, issue term debt, or issue equity with net proceeds of more than $70.0 million, subject to certain exceptions. The term loan agreement contained customary representations and warranties, covenants, and events of default for loan facilities of this type. On March 27, 2015, we repaid the $300.0 million term loan and the facility was terminated according to the terms of the agreement using a portion of the cash consideration received in connection with the merger with C&J Energy.
Note 8 Common Shares
During the three months ended March 31, 2015 and 2014, our employees exercised vested options to acquire 0.02 million and 0.5 million of our common shares, respectively, resulting in proceeds of $0.2 million and $4.9 million, respectively. During the three months ended March 31, 2015 and 2014, we withheld 0.6 million and 0.3 million, respectively, of our common shares with a fair value of $7.1 million and $6.6 million, respectively, to satisfy tax withholding obligations in connection with the vesting of all stock awards.
On February 20, 2015, a cash dividend of $0.06 per share was declared for shareholders of record on March 10, 2015. The dividend was paid on March 31, 2015 in the amount of $17.5 million and was charged to retained earnings in our consolidated statement of changes in equity for the three months ended March 31, 2015.
Note 9 Subsidiary Preferred Stock
During 2014, we paid $70.9 million to redeem the 75,000 shares of Series A Preferred Stock outstanding of our subsidiary and paid all dividends due on such shares.
Note 10 Commitments and Contingencies
Contingencies
Income Tax
Income tax returns that we file are subject to review and examination. We do not recognize the benefit of income tax positions we believe are more likely than not to be disallowed upon challenge by a tax authority. If any tax authority successfully challenges our operational structure, intercompany pricing policies or the taxable presence of our subsidiaries in certain countries, if the terms of certain income tax treaties are interpreted in a manner that is adverse to our structure, or if we lose a material tax dispute in any country, our effective tax rate on our worldwide earnings could change substantially.
We have received an assessment from the Mexican federal tax authority in connection with 2007. The assessment was related to the denial of depreciation expense deductions related to drilling rigs. Similar deductions were taken in 2008 - 2010. Although Nabors and its tax advisors believe these deductions continue to be defendable, a partial reserve has been recorded. The total amounts assessed or expected to be assessed range from $30 million to $35 million. The Mexican Supreme Court recently reached an unfavorable decision related to depreciation for another taxpayer. We have not changed our position to defend this issue, as we are confident that we will prevail in court. If we ultimately do not prevail, we would be required to recognize additional tax for any amount in excess of the current reserve.
Self-Insurance
We estimate the level of our liability related to insurance and record reserves for these amounts in our consolidated financial statements. Our estimates are based on the facts and circumstances specific to existing claims and our past experience with similar claims. These loss estimates and accruals recorded in our financial statements for claims have historically been reasonable in light of the actual amount of claims paid and are actuarially supported. Although we believe our insurance coverage and reserve estimates are reasonable, a significant accident or other event that is not fully covered by insurance or contractual indemnity could occur and could materially affect our financial position and results of operations for a particular period.
We self-insure for certain losses relating to workers’ compensation, employers’ liability, general liability, automobile liability and property damage. Effective April 1, 2015, some of our workers’ compensation claims, employers’ liability and marine employers’ liability claims are subject to a $3.0 million per-occurrence deductible; additionally, some of our automobile liability claims are subject to a $2.5 million deductible. General liability claims remain subject to a $5.0 million per-occurrence deductible.
In addition, we are subject to a $5.0 million deductible for land rigs and for offshore rigs. This applies to all kinds of risks of physical damage except for named windstorms in the U.S. Gulf of Mexico for which we are self-insured.
Litigation
Nabors and its subsidiaries are defendants or otherwise involved in a number of lawsuits in the ordinary course of business. We estimate the range of our liability related to pending litigation when we believe the amount and range of loss can be estimated. We record our best estimate of a loss when the loss is considered probable. When a liability is probable and there is a range of estimated loss with no best estimate in the range, we record the minimum estimated liability related to the lawsuits or claims. As additional information becomes available, we assess the potential liability related to our pending litigation and claims and revise our estimates. Due to uncertainties related to the resolution of lawsuits and claims, the ultimate outcome may differ from our estimates. For matters where an unfavorable outcome is reasonably possible and significant, we disclose the nature of the matter and a range of potential exposure, unless an estimate cannot be made at the time of disclosure. In the opinion of management and based on liability accruals provided, our ultimate exposure with respect to these pending lawsuits and claims is not expected to have a material adverse effect on our consolidated financial position or cash flows, although they could have a material adverse effect on our results of operations for a particular reporting period.
In 2009, the Court of Ouargla entered a judgment of approximately $14.7 million (at March 31, 2015 exchange rates) against us relating to alleged customs infractions in Algeria. We believe we did not receive proper notice of the judicial proceedings, and that the amount of the judgment was excessive in any case. We asserted the lack of legally required notice as a basis for challenging the judgment on appeal to the Algeria Supreme Court (the “Supreme Court”). In May 2012, that court reversed the lower court and remanded the case to the Ouargla Court of Appeals for treatment consistent with the Supreme Court’s ruling. In January 2013, the Ouargla Court of Appeals reinstated the judgment. We again lodged an appeal to the Supreme Court, asserting the same challenges as
before. While the appeal was pending, the Hassi Messaoud customs office initiated efforts to collect the judgment prior to the Supreme Court’s decision in the case. As a result, we paid approximately $3.1 million and posted security of approximately $1.33 million to suspend those collection efforts and to enter into a formal negotiations process with the customs authority. We have recorded a reserve in the amount of the posted security. The customs authority demanded 50% of the total fine as a final settlement and seized additional funds of approximately $4.425 million. The matter was heard by the Supreme Court on February 26, 2015, and on March 26, 2015, that court set aside the judgment of the Ouargla Court of Appeals and remanded the case to that court for further proceedings. We have filed an appeal at the Conseil d’Etat in an effort to recover amounts previously paid by us. Based upon our understanding of applicable law and precedent, we continue to believe that we will prevail. If we are ultimately required to pay a fine or judgment related to this matter, the resulting loss could be up to $10.3 million in excess of amounts accrued.
In March 2011, the Court of Ouargla entered a judgment of approximately $29.0 million (at March 31, 2015 exchange rates) against us relating to alleged violations of Algeria’s foreign currency exchange controls, which require that goods and services provided locally be invoiced and paid in local currency. The case relates to certain foreign currency payments made to us by CEPSA, a Spanish operator, for wells drilled in 2006. Approximately $7.5 million of the total contract amount was paid offshore in foreign currency, and approximately $3.2 million was paid in local currency. The judgment includes fines and penalties of approximately four times the amount at issue. We have appealed the ruling based on our understanding that the law in question applies only to resident entities incorporated under Algerian law. An intermediate court of appeals upheld the lower court’s ruling, and we appealed the matter to the Supreme Court. On September 25, 2014, the Supreme Court overturned the verdict against us, and the case was reheard by the Ouargla Court of Appeals on March 22, 2015 in light of the Supreme Court’s opinion. On March 29, 2015, the Ouargla Court of Appeals reinstated the initial judgment against us. We plan to appeal this decision again to the Supreme Court. While our payments were consistent with our historical operations in the country, and, we believe, those of other multinational corporations there, as well as interpretations of the law by the Central Bank of Algeria, the ultimate resolution of this matter could result in a loss of up to $21.0 million in excess of amounts accrued.
In 2012, Nabors Global Holdings II Limited (“NGH2L”) signed a contract with ERG Resources, LLC (“ERG”) relating to the sale of all of the Class A shares of NGH2L’s wholly owned subsidiary, Ramshorn International Limited, an oil and gas exploration company. When ERG failed to meet its closing obligations, NGH2L terminated the transaction on March 19, 2012 and, as contemplated in the agreement, retained ERG’s $3.0 million escrow deposit. ERG filed suit the following day in the 61st Judicial District Court of Harris County, Texas, in a case styled ERG Resources, LLC v. Nabors Global Holdings II Limited, Ramshorn International Limited, and Parex Resources, Inc.; Cause No. 2012-16446, seeking injunctive relief to halt any sale of the shares to a third party, specifically naming as defendant Parex Resources, Inc. (“Parex”). The lawsuit also seeks monetary damages of up to $750.0 million based on an alleged breach of contract by NGH2L and alleged tortious interference with contractual relations by Parex. We successfully defeated ERG’s effort to obtain a temporary restraining order from the Texas court on March 20, 2012. We completed the sale of Ramshorn’s Class A shares to a Parex affiliate in April 2012, which mooted ERG’s application for a temporary injunction. The lawsuit is staid, pending further court actions, including appeals of the jurisdictional decisions. ERG retains its causes of action for monetary damages, but we believe the claims are foreclosed by the terms of the agreement and are without factual or legal merit. Although we are vigorously defending the lawsuit, its ultimate outcome cannot be determined at this time.
On July 30, 2014, we and Red Lion, along with C&J Energy and its board of directors, were sued in a putative shareholder class action filed in the Court of Chancery of the State of Delaware (the “Court of Chancery”). The plaintiff alleges that the members of the C&J Energy board of directors breached their fiduciary duties in connection with the Merger, and that Red Lion and C&J Energy aided and abetted these alleged breaches. The plaintiff sought to enjoin the defendants from proceeding with or consummating the Merger and the C&J Energy stockholder meeting for approval of the Merger and, to the extent that the Merger was completed before any relief was granted, to have the Merger rescinded. On November 10, 2014, the plaintiff filed a motion for a preliminary injunction, and, on November 24, 2014, the Court of Chancery entered a bench ruling, followed by a written order on November 25, 2014, that (i) ordered certain members of the C&J Energy board of directors to solicit for a 30 day period alternative proposals to purchase C&J Energy (or a controlling stake in C&J Energy) that were superior to the Merger, and (ii) preliminarily enjoined C&J Energy from holding its stockholder meeting until it complied with the foregoing. C&J Energy complied with the order while it simultaneously pursued an expedited appeal of the Court of Chancery’s order to the Supreme Court of the State of Delaware (the “Delaware Supreme Court”). On December 19, 2014, the Delaware Supreme Court overturned the Court of Chancery’s judgment and vacated the order. This case remains pending.
Off-Balance Sheet Arrangements (Including Guarantees)
We are a party to some transactions, agreements or other contractual arrangements defined as “off-balance sheet arrangements” that could have a material future effect on our financial position, results of operations, liquidity and capital resources. The most significant of these off-balance sheet arrangements involve agreements and obligations under which we provide financial or performance assurance to third parties. Certain of these agreements serve as guarantees, including standby letters of credit issued on behalf of insurance carriers in conjunction with our workers’ compensation insurance program and other financial surety instruments such as bonds. In addition, we have provided indemnifications, which serve as guarantees, to some third parties. These guarantees include indemnification provided by Nabors to our share transfer agent and our insurance carriers. We are not able to estimate the potential future maximum payments that might be due under our indemnification guarantees.
Management believes the likelihood that we would be required to perform or otherwise incur any material losses associated with any of these guarantees is remote. The following table summarizes the total maximum amount of financial guarantees issued by Nabors:
|
| Maximum Amount |
| |||||||||||||
|
| Remainder of |
| 2016 |
| 2017 |
| Thereafter |
| Total |
| |||||
|
| (In thousands) |
| |||||||||||||
Financial standby letters of credit and other financial surety instruments |
| $ | 128,843 |
| $ | 73,528 |
| $ | 19 |
| $ | 1 |
| $ | 202,391 |
|
Note 11 Earnings (Losses) Per Share
ASC 260, Earnings per Share, requires companies to treat unvested share-based payment awards that have non-forfeitable rights to dividends or dividend equivalents as a separate class of securities in calculating earnings (losses) per share. We have granted and expect to continue to grant to employees restricted stock grants that contain non-forfeitable rights to dividends. Such grants are considered participating securities under ASC 260. As such, we are required to include these grants in the calculation of our basic earnings (losses) per share and calculate basic earnings (losses) per share using the two-class method. The two-class method of computing earnings per share is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. Basic earnings (losses) per share is computed utilizing the two-class method and is calculated based on the weighted-average number of common shares outstanding during the periods presented. Diluted earnings (losses) per share is computed using the weighted-average number of common and common equivalent shares outstanding during the periods utilizing the two-class method for stock options and unvested restricted stock.
A reconciliation of the numerators and denominators of the basic and diluted earnings (losses) per share computations is as follows:
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
| (In thousands, except per share amounts) |
| ||||
BASIC EPS: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Net income (loss) (numerator): |
|
|
|
|
| ||
Income (loss) from continuing operations, net of tax |
| $ | 124,362 |
| $ | 48,977 |
|
Less: net (income) loss attributable to noncontrolling interest |
| 89 |
| (573 | ) | ||
Less: (earnings) losses allocated to unvested shareholders |
| (2,031 | ) | (733 | ) | ||
Numerator for basic earnings per share: |
|
|
|
|
| ||
Adjusted income (loss) from continuing operations |
| $ | 122,420 |
| $ | 47,671 |
|
Income (loss) from discontinued operations |
| $ | (817 | ) | $ | 1,515 |
|
|
|
|
|
|
| ||
Weighted-average number of shares outstanding - basic |
| 285,361 |
| 296,210 |
| ||
|
|
|
|
|
| ||
Earnings (losses) per share: |
|
|
|
|
| ||
Basic from continuing operations |
| $ | 0.43 |
| $ | 0.16 |
|
Basic from discontinued operations |
| — |
| 0.01 |
| ||
Total Basic |
| $ | 0.43 |
| $ | 0.17 |
|
|
|
|
|
|
| ||
DILUTED EPS: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Income (loss) from continuing operations attributed to common shareholders |
| $ | 122,420 |
| $ | 47,671 |
|
Add: effect of reallocating undistributed earnings of unvested shareholders |
| 5 |
| — |
| ||
Adjusted income (loss) from continuing operations attributed to common shareholders |
| $ | 122,425 |
| $ | 47,671 |
|
Income (loss) from discontinued operations |
| $ | (817 | ) | $ | 1,515 |
|
|
|
|
|
|
| ||
Weighted-average number of shares outstanding - basic |
| 285,361 |
| 296,210 |
| ||
Add: dilutive effect of potential common shares |
| 812 |
| 2,840 |
| ||
Weighted-average number of diluted shares outstanding |
| 286,173 |
| 299,050 |
| ||
|
|
|
|
|
| ||
Earnings (losses) per share: |
|
|
|
|
| ||
Diluted from continuing operations |
| $ | 0.43 |
| $ | 0.16 |
|
Diluted from discontinued operations |
| (0.01 | ) | — |
| ||
Total Diluted |
| $ | 0.42 |
| $ | 0.16 |
|
For all periods presented, the computation of diluted earnings (losses) per share excludes outstanding stock options with exercise prices greater than the average market price of our common shares, because their inclusion would be anti-dilutive and because they are not considered participating securities. The average number of options that were excluded from diluted earnings (losses) per share that would potentially dilute earnings (losses) per share were 6,621,688 and 7,853,509 shares during the three months ended March 31, 2015 and 2014, respectively. In any period during which the average market price of our common shares exceeds the exercise prices of these stock options, such stock options will be included in our diluted earnings (losses) per share computation using the if-converted method of accounting.
Note 12 Supplemental Balance Sheet, Income Statement and Cash Flow Information
Accrued liabilities include the following:
|
| March 31, |
| December 31, |
| ||
|
| 2015 |
| 2014 |
| ||
|
| (In thousands) |
| ||||
Accrued compensation |
| $ | 118,586 |
| $ | 177,707 |
|
Deferred revenue |
| 318,890 |
| 298,345 |
| ||
Other taxes payable |
| 19,443 |
| 58,445 |
| ||
Workers’ compensation liabilities |
| 37,459 |
| 37,459 |
| ||
Interest payable |
| 17,806 |
| 63,532 |
| ||
Warranty accrual |
| 5,805 |
| 5,799 |
| ||
Litigation reserves |
| 24,657 |
| 23,681 |
| ||
Current liability to discontinued operations |
| 8,354 |
| 19,602 |
| ||
Professional fees |
| 2,521 |
| 2,550 |
| ||
Current deferred tax liability |
| 3,677 |
| 3,677 |
| ||
Current liability to acquisition of KVS |
| 22,278 |
| 22,278 |
| ||
Merger transaction accrual |
| 77,696 |
| — |
| ||
Other accrued liabilities |
| 12,640 |
| 14,929 |
| ||
|
| $ | 669,812 |
| $ | 728,004 |
|
Investment income (loss) includes the following:
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
| (In thousands) |
| ||||
|
|
|
|
|
| ||
Interest and dividend income |
| $ | 534 |
| $ | 970 |
|
Gains (losses) on investments, net |
| 435 |
| 10 |
| ||
|
| $ | 969 |
| $ | 980 |
|
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net include the following:
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
| (In thousands) |
| ||||
|
|
|
|
|
| ||
Losses (gains) on sales, disposals and involuntary conversions of long-lived assets |
| $ | 3,474 |
| $ | 2,432 |
|
Net gain on merger (1) |
| (52,574 | ) | — |
| ||
Litigation expenses |
| (4,077 | ) | 3,060 |
| ||
Foreign currency transaction losses (gains) |
| (2,345 | ) | (3,293 | ) | ||
Other losses (gains) |
| (320 | ) | (723 | ) | ||
|
| $ | (55,842 | ) | $ | 1,476 |
|
(1) Includes an estimated gain of $102.2 million, reduced by $49.6 million in transaction costs related to the merger with C&J Energy. See Note 3 — Merger.
The changes in accumulated other comprehensive income (loss), by component, includes the following:
|
| Gains |
| Unrealized |
| Defined |
| Foreign |
| Total |
| |||||
|
| (In thousands) |
| |||||||||||||
As of January 1, 2014 |
| $ | (2,419 | ) | $ | 71,742 |
| $ | (4,075 | ) | $ | 150,892 |
| $ | 216,140 |
|
Other comprehensive income (loss) before reclassifications |
| — |
| (19,248 | ) | — |
| (36,594 | ) | (55,842 | ) | |||||
Amounts reclassified from accumulated other comprehensive income (loss) (1) |
| 93 |
| — |
| 75 |
| — |
| 168 |
| |||||
Net other comprehensive income (loss) |
| 93 |
| (19,248 | ) | 75 |
| (36,594 | ) | (55,674 | ) | |||||
As of March 31, 2014 |
| $ | (2,326 | ) | $ | 52,494 |
| $ | (4,000 | ) | $ | 114,298 |
| $ | 160,466 |
|
(1) All amounts are net of tax. Amounts in parentheses indicate debits.
|
| Gains |
| Unrealized |
| Defined |
| Foreign |
| Total |
| |||||
|
| (In thousands) |
| |||||||||||||
As of January 1, 2015 |
| $ | (2,044 | ) | $ | 14,996 |
| $ | (7,263 | ) | $ | 71,833 |
| $ | 77,522 |
|
Other comprehensive income (loss) before reclassifications |
| — |
| 153 |
| — |
| (68,539 | ) | (68,386 | ) | |||||
Amounts reclassified from accumulated other comprehensive income (loss) (1) |
| 93 |
| — |
| 174 |
| 5,365 |
| 5,632 |
| |||||
Net other comprehensive income (loss) |
| 93 |
| 153 |
| 174 |
| (63,174 | ) | (62,754 | ) | |||||
As of March 31, 2015 |
| $ | (1,951 | ) | $ | 15,149 |
| $ | (7,089 | ) | $ | 8,659 |
| $ | 14,768 |
|
(1) All amounts are net of tax. Amounts in parentheses indicate debits.
The line items that were reclassified to net income include the following:
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
Line item in consolidated statement of income (loss) |
| 2015 |
| 2014 |
| ||
|
| (In thousands) |
| ||||
|
|
|
|
|
| ||
Investment income (loss) |
| $ | — |
| $ | — |
|
Interest expense |
| 153 |
| 153 |
| ||
General and administrative expenses |
| 276 |
| 123 |
| ||
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net |
| (5,365 | ) | — |
| ||
Total before tax |
| $ | (5,794 | ) | $ | (276 | ) |
Tax expense (benefit) |
| (162 | ) | (108 | ) | ||
Reclassification adjustment for (gains)/losses included in net income (loss) |
| $ | (5,632 | ) | $ | (168 | ) |
Note 13 Assets Held-for-Sale and Discontinued Operations
Assets held for sale of $134.7 million and $146.5 million as of March 31, 2015 and December 31, 2014, respectively, consisted solely of our oil and gas holdings in the Horn River basin in western Canada.
We have contracts with pipeline companies to pay specified fees based on committed volumes for gas transport and processing. At March 31, 2015, our undiscounted contractual commitments for these contracts approximated $65.3 million and we had liabilities of $25.9 million, $8.4 million of which were classified as current and were included in accrued liabilities. At December 31, 2014, we had liabilities of $40.2 million, $19.6 million of which were classified as current and were included in accrued liabilities. These amounts represent our best estimate of the fair value of the excess capacity of the pipeline commitments calculated using a discounted cash flow model, when considering our disposal plan, current production levels, natural gas prices and expected utilization of the pipeline over the remaining contractual term. Decreases in actual production or natural gas prices could result in future charges related to excess pipeline commitments.
Discontinued Operations
Our condensed statements of income (loss) from discontinued operations for each operating segment were as follows:
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
| (In thousands) |
| ||||
Operating revenues |
|
|
|
|
| ||
Oil and Gas |
| $ | 1,450 |
| $ | 5,057 |
|
|
|
|
|
|
| ||
Income (loss) from Oil and Gas discontinued operations: |
|
|
|
|
| ||
Income (loss) from discontinued operations |
| $ | (1,386 | ) | $ | 2,618 |
|
Less: Impairment charges or other (gains) and losses on sale of wholly owned assets and obligations |
| — |
| 1,002 |
| ||
Less: Income tax expense (benefit) |
| (569 | ) | 101 |
| ||
Income (loss) from Oil and Gas discontinued operations, net of tax |
| $ | (817 | ) | $ | 1,515 |
|
Note 14 Segment Information
The following table sets forth financial information with respect to our operating segments:
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
| (In thousands) |
| ||||
Operating revenues and Earnings (losses) from unconsolidated affiliates: (1) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Drilling & Rig Services: |
|
|
|
|
| ||
U.S. |
| $ | 453,821 |
| $ | 510,476 |
|
Canada |
| 57,840 |
| 111,621 |
| ||
International |
| 445,400 |
| 375,069 |
| ||
Rig Services (2) |
| 144,084 |
| 143,726 |
| ||
Subtotal Drilling & Rig Services (3) |
| 1,101,145 |
| 1,140,892 |
| ||
Completion & Production Services: |
|
|
|
|
| ||
Completion Services |
| 208,123 |
| 227,899 |
| ||
Production Services |
| 158,512 |
| 275,400 |
| ||
Subtotal Completion & Production Services (4) |
| 366,635 |
| 503,299 |
| ||
|
|
|
|
|
| ||
Other reconciling items (5) |
| (46,571 | ) | (57,018 | ) | ||
Total |
| $ | 1,421,209 |
| $ | 1,587,173 |
|
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
| (In thousands) |
| ||||
Adjusted income (loss) derived from operating activities: (1) (6) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Drilling & Rig Services: |
|
|
|
|
| ||
U.S. |
| $ | 77,038 |
| $ | 72,494 |
|
Canada |
| 6,358 |
| 26,160 |
| ||
International |
| 105,041 |
| 48,119 |
| ||
Rig Services (2) |
| 12,873 |
| 8,728 |
| ||
Subtotal Drilling & Rig Services (3) |
| 201,310 |
| 155,501 |
| ||
Completion & Production Services: |
|
|
|
|
| ||
Completion Services |
| (55,243 | ) | (33,635 | ) | ||
Production Services |
| (3,296 | ) | 30,591 |
| ||
Subtotal Completion & Production Services (4) |
| (58,539 | ) | (3,044 | ) | ||
Other reconciling items (7) |
| (49,324 | ) | (43,416 | ) | ||
Total adjusted income (loss) derived from operating activities |
| $ | 93,447 |
| $ | 109,041 |
|
|
|
|
|
|
| ||
Interest expense |
| (46,601 | ) | (44,810 | ) | ||
Investment income (loss) |
| 969 |
| 980 |
| ||
Gains (losses) on sales and disposals of long-lived assets and other income (expense), net |
| 55,842 |
| (1,476 | ) | ||
Income (loss) from continuing operations before income taxes |
| 103,657 |
| 63,735 |
| ||
|
|
|
|
|
| ||
Income tax expense (benefit) |
| (20,705 | ) | 14,008 |
| ||
Subsidiary preferred stock dividend |
| — |
| 750 |
| ||
Income (loss) from continuing operations, net of tax |
| 124,362 |
| 48,977 |
| ||
Income (loss) from discontinued operations, net of tax |
| (817 | ) | 1,515 |
| ||
Net income (loss) |
| 123,545 |
| 50,492 |
| ||
Less: Net (income) loss attributable to noncontrolling interest |
| 89 |
| (573 | ) | ||
Net income (loss) attributable to Nabors |
| $ | 123,634 |
| $ | 49,919 |
|
|
| March 31, |
| December 31, |
| ||
|
| 2015 |
| 2014 |
| ||
|
| (In thousands) |
| ||||
Total assets: |
|
|
|
|
| ||
Drilling & Rig Services: |
|
|
|
|
| ||
U.S. |
| $ | 4,146,988 |
| $ | 4,184,854 |
|
Canada |
| 593,436 |
| 615,269 |
| ||
International |
| 3,901,424 |
| 3,815,051 |
| ||
Rig Services |
| 512,545 |
| 549,622 |
| ||
Subtotal Drilling & Rig Services (8) |
| 9,154,393 |
| 9,164,796 |
| ||
Completion & Production Services (9) (10) |
| — |
| 1,933,387 |
| ||
Other reconciling items (7) (11) |
| 1,450,205 |
| 781,759 |
| ||
Total assets: |
| $ | 10,604,598 |
| $ | 11,879,942 |
|
(1) All periods present the operating activities of most of our wholly owned oil and gas businesses, our previously held equity interests in oil and gas joint ventures in Canada and Colombia, aircraft logistics operations and construction services as discontinued operations.
(2) Includes our other services comprised of our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software services.
(3) Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $6.2 million and ($2.5) million for the three months ended March 31, 2015 and 2014, respectively.
(4) Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $0.3 million and $0.1 million for the three months ended March 31, 2015 and 2014, respectively.
(5) Represents the elimination of inter-segment transactions.
(6) Adjusted income (loss) derived from operating activities is computed by subtracting the sum of direct costs, general and administrative expenses, depreciation and amortization from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. These amounts should not be used as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the above table.
(7) Represents the elimination of inter-segment transactions, unallocated corporate expenses and earnings (losses), net from unconsolidated affiliates related to our investment in CJES.
(8) Includes $54.4 million and $48.1 million of investments in unconsolidated affiliates accounted for using the equity method as of March 31, 2015 and December 31, 2014, respectively.
(9) Reflects assets allocated to the line of business necessary to conduct its operations. Further allocation to individual operating segments of Completion & Production Services is not available.
(10) Includes $10.2 million of investments in unconsolidated affiliates accounted for using the equity method as of December 31, 2014. These investments were sold as part of the merger with C&J Energy in March 2015.
(11) Includes $676.1 million of investments in unconsolidated affiliates accounted for using the equity method as of March 31, 2015, inclusive of our investment in CJES.
Note 15 Condensed Consolidating Financial Information
Nabors has fully and unconditionally guaranteed all of the issued public debt securities of Nabors Delaware, a 100% owned subsidiary. The following condensed consolidating financial information is included so that separate financial statements of Nabors Delaware are not required to be filed with the SEC. The condensed consolidating financial statements present investments in both consolidated and unconsolidated affiliates using the equity method of accounting.
The following condensed consolidating financial information presents condensed consolidating balance sheets as of March 31, 2015 and December 31, 2014 and statements of income (loss), statements of other comprehensive income (loss) and statements of cash flows for the three months ended March 31, 2015 and 2014 of (a) Nabors, parent/guarantor, (b) Nabors Delaware, issuer of public debt securities guaranteed by Nabors, (c) the non-guarantor subsidiaries, (d) consolidating adjustments necessary to consolidate Nabors and its subsidiaries and (e) Nabors on a consolidated basis.
Condensed Consolidating Balance Sheets
|
| March 31, 2015 |
| |||||||||||||
|
|
|
|
|
| Other |
|
|
|
|
| |||||
|
| Nabors |
| Nabors |
| Subsidiaries |
|
|
|
|
| |||||
|
| (Parent/ |
| Delaware |
| (Non- |
| Consolidating |
|
|
| |||||
|
| Guarantor) |
| (Issuer) |
| Guarantors) |
| Adjustments |
| Total |
| |||||
|
| (In thousands) |
| |||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
| $ | 4,370 |
| $ | 18 |
| $ | 581,613 |
| $ | — |
| $ | 586,001 |
|
Short-term investments |
| — |
| — |
| 35,170 |
| — |
| 35,170 |
| |||||
Assets held for sale |
| — |
| — |
| 134,709 |
| — |
| 134,709 |
| |||||
Accounts receivable, net |
| — |
| — |
| 971,601 |
| — |
| 971,601 |
| |||||
Inventory |
| — |
| — |
| 190,423 |
| — |
| 190,423 |
| |||||
Deferred income taxes |
| — |
| — |
| 91,050 |
| — |
| 91,050 |
| |||||
Other current assets |
| 50 |
| 18,394 | �� | 142,934 |
| — |
| 161,378 |
| |||||
Total current assets |
| 4,420 |
| 18,412 |
| 2,147,500 |
| — |
| 2,170,332 |
| |||||
Long-term investments |
| — |
| — |
| 2,627 |
| — |
| 2,627 |
| |||||
Property, plant and equipment, net |
| — |
| — |
| 7,333,808 |
| — |
| 7,333,808 |
| |||||
Goodwill |
| — |
| — |
| 80,947 |
| — |
| 80,947 |
| |||||
Intercompany receivables |
| 136,729 |
| 150,058 |
| 1,030,444 |
| (1,317,231 | ) | — |
| |||||
Investment in consolidated affiliates |
| 4,848,785 |
| 4,968,528 |
| 1,370,331 |
| (11,187,644 | ) | — |
| |||||
Investment in unconsolidated affiliates |
| — |
| — |
| 730,487 |
| — |
| 730,487 |
| |||||
Other long-term assets |
| — |
| 29,578 |
| 256,819 |
| — |
| 286,397 |
| |||||
Total assets |
| $ | 4,989,934 |
| $ | 5,166,576 |
| $ | 12,952,963 |
| $ | (12,504,875 | ) | $ | 10,604,598 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Current debt |
| $ | — |
| $ | — |
| 8,739 |
| $ | — |
| $ | 8,739 |
| |
Trade accounts payable |
| 117 |
| 5 |
| 402,916 |
| — |
| 403,038 |
| |||||
Accrued liabilities |
| 17,004 |
| 18,202 |
| 634,606 |
| — |
| 669,812 |
| |||||
Income taxes payable |
| — |
| — |
| 75,007 |
| — |
| 75,007 |
| |||||
Total current liabilities |
| 17,121 |
| 18,207 |
| 1,121,268 |
| — |
| 1,156,596 |
| |||||
Long-term debt |
| — |
| 3,857,176 |
| (40,459 | ) | — |
| 3,816,717 |
| |||||
Other long-term liabilities |
| — |
| 35,487 |
| 569,039 |
| — |
| 604,526 |
| |||||
Deferred income taxes |
| — |
| (313,447 | ) | 372,444 |
| — |
| 58,997 |
| |||||
Intercompany payable |
| 14,000 |
| 1,303,231 |
| — |
| (1,317,231 | ) | — |
| |||||
Total liabilities |
| 31,121 |
| 4,900,654 |
| 2,022,292 |
| (1,317,231 | ) | 5,636,836 |
| |||||
Subsidiary preferred stock |
| — |
| — |
| — |
| — |
| — |
| |||||
Shareholders’ equity |
| 4,958,813 |
| 265,922 |
| 10,921,722 |
| (11,187,644 | ) | 4,958,813 |
| |||||
Noncontrolling interest |
| — |
| — |
| 8,949 |
| — |
| 8,949 |
| |||||
Total equity |
| 4,958,813 |
| 265,922 |
| 10,930,671 |
| (11,187,644 | ) | 4,967,762 |
| |||||
Total liabilities and equity |
| $ | 4,989,934 |
| $ | 5,166,576 |
| $ | 12,952,963 |
| $ | (12,504,875 | ) | $ | 10,604,598 |
|
Condensed Consolidating Balance Sheets
|
| December 31, 2014 |
| |||||||||||||
|
|
|
|
|
| Other |
|
|
|
|
| |||||
|
| Nabors |
| Nabors |
| Subsidiaries |
|
|
|
|
| |||||
|
| (Parent/ |
| Delaware |
| (Non- |
| Consolidating |
|
|
| |||||
|
| Guarantor) |
| (Issuer) |
| Guarantors) |
| Adjustments |
| Total |
| |||||
|
| (In thousands) |
| |||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
| $ | 1,170 |
| $ | 7 |
| $ | 499,972 |
| $ | — |
| $ | 501,149 |
|
Short-term investments |
| — |
| — |
| 35,020 |
| — |
| 35,020 |
| |||||
Assets held for sale |
| — |
| — |
| 146,467 |
| — |
| 146,467 |
| |||||
Accounts receivable, net |
| — |
| — |
| 1,517,503 |
| — |
| 1,517,503 |
| |||||
Inventory |
| — |
| — |
| 230,067 |
| — |
| 230,067 |
| |||||
Deferred income taxes |
| — |
| — |
| 118,230 |
| — |
| 118,230 |
| |||||
Other current assets |
| 50 |
| 5,242 |
| 188,146 |
| — |
| 193,438 |
| |||||
Short-term intercompany note |
| — |
| 880,820 |
| — |
| (880,820 | ) | — |
| |||||
Total current assets |
| 1,220 |
| 886,069 |
| 2,735,405 |
| (880,820 | ) | 2,741,874 |
| |||||
Long-term investments |
| — |
| — |
| 2,806 |
| — |
| 2,806 |
| |||||
Property, plant and equipment, net |
| — |
| 30,330 |
| 8,568,795 |
| — |
| 8,599,125 |
| |||||
Goodwill |
| — |
| — |
| 173,928 |
| — |
| 173,928 |
| |||||
Intercompany receivables |
| 136,360 |
| — |
| 1,286,522 |
| (1,422,882 | ) | — |
| |||||
Investment in unconsolidated affiliates |
| 4,771,413 |
| 5,014,743 |
| 1,506,939 |
| (11,234,844 | ) | 58,251 |
| |||||
Other long-term assets |
| — |
| 30,298 |
| 273,660 |
| — |
| 303,958 |
| |||||
Total assets |
| $ | 4,908,993 |
| $ | 5,961,440 |
| $ | 14,548,055 |
| $ | (13,538,546 | ) | $ | 11,879,942 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Current debt |
| $ | — |
| $ | — |
| $ | 6,190 |
| $ | — |
| $ | 6,190 |
|
Trade accounts payable |
| 111 |
| 2 |
| 779,947 |
| — |
| 780,060 |
| |||||
Accrued liabilities |
| 263 |
| 64,390 |
| 663,351 |
| — |
| 728,004 |
| |||||
Income taxes payable |
| — |
| — |
| 53,221 |
| — |
| 53,221 |
| |||||
Short-term intercompany note |
| — |
| — |
| 880,820 |
| (880,820 | ) | — |
| |||||
Total current liabilities |
| 374 |
| 64,392 |
| 2,383,529 |
| (880,820 | ) | 1,567,475 |
| |||||
Long-term debt |
| — |
| 4,389,299 |
| (40,440 | ) | — |
| 4,348,859 |
| |||||
Other long-term liabilities |
| — |
| 35,480 |
| 566,336 |
| — |
| 601,816 |
| |||||
Deferred income taxes |
| — |
| (294,655 | ) | 737,658 |
| — |
| 443,003 |
| |||||
Intercompany payable |
| — |
| 1,422,882 |
| — |
| (1,422,882 | ) | — |
| |||||
Total liabilities |
| 374 |
| 5,617,398 |
| 3,647,083 |
| (2,303,702 | ) | 6,961,153 |
| |||||
Subsidiary preferred stock |
| — |
| — |
| — |
| — |
| — |
| |||||
Shareholders’ equity |
| 4,908,619 |
| 344,042 |
| 10,890,802 |
| (11,234,844 | ) | 4,908,619 |
| |||||
Noncontrolling interest |
| — |
| — |
| 10,170 |
| — |
| 10,170 |
| |||||
Total equity |
| 4,908,619 |
| 344,042 |
| 10,900,972 |
| (11,234,844 | ) | 4,918,789 |
| |||||
Total liabilities and equity |
| $ | 4,908,993 |
| $ | 5,961,440 |
| $ | 14,548,055 |
| $ | (13,538,546 | ) | $ | 11,879,942 |
|
Condensed Consolidating Statements of Income (Loss)
|
| Three Months Ended March 31, 2015 |
| |||||||||||||
|
|
|
|
|
| Other |
|
|
|
|
| |||||
|
| Nabors |
| Nabors |
| Subsidiaries |
|
|
|
|
| |||||
|
| (Parent/ |
| Delaware |
| (Non- |
| Consolidating |
|
|
| |||||
|
| Guarantor) |
| (Issuer) |
| Guarantors) |
| Adjustments |
| Total |
| |||||
|
| (In thousands) |
| |||||||||||||
Revenues and other income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Operating revenues |
| $ | — |
| $ | — |
| $ | 1,414,707 |
| $ | — |
| $ | 1,414,707 |
|
Earnings from unconsolidated affiliates |
| — |
| — |
| 6,502 |
| — |
| 6,502 |
| |||||
Earnings (losses) from consolidated affiliates |
| 138,037 |
| (46,440 | ) | (78,438 | ) | (13,159 | ) | — |
| |||||
Investment income (loss) |
| — |
| 5 |
| 3,291 |
| (2,327 | ) | 969 |
| |||||
Intercompany Interest income |
| — |
| 2,439 |
| — |
| (2,439 | ) | — |
| |||||
Total revenues and other income |
| 138,037 |
| (43,996 | ) | 1,346,062 |
| (17,925 | ) | 1,422,178 |
| |||||
Costs and other deductions: |
|
|
|
|
|
|
|
|
|
|
| |||||
Direct costs |
| — |
| — |
| 919,610 |
| — |
| 919,610 |
| |||||
General and administrative expenses |
| 2,719 |
| 358 |
| 124,200 |
| (144 | ) | 127,133 |
| |||||
Depreciation and amortization |
| — |
| 612 |
| 280,407 |
| — |
| 281,019 |
| |||||
Interest expense |
| — |
| 52,264 |
| (5,663 | ) | — |
| 46,601 |
| |||||
Intercompany interest expense |
| — |
| — |
| 2,439 |
| (2,439 | ) | — |
| |||||
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net |
| 11,684 |
| — |
| (67,670 | ) | 144 |
| (55,842 | ) | |||||
Impairment and other charges |
| — |
| — |
| — |
| — |
| — |
| |||||
Other |
| — |
| — |
| — |
| — |
| — |
| |||||
Total costs and other deductions |
| 14,403 |
| 53,234 |
| 1,253,323 |
| (2,439 | ) | 1,318,521 |
| |||||
Income from continuing operations before income tax |
| 123,634 |
| (97,230 | ) | 92,739 |
| (15,486 | ) | 103,657 |
| |||||
Income tax expense (benefit) |
| — |
| (18,792 | ) | (1,913 | ) | — |
| (20,705 | ) | |||||
Income (loss) from continuing operations, net of tax |
| 123,634 |
| (78,438 | ) | 94,652 |
| (15,486 | ) | 124,362 |
| |||||
Income (loss) from discontinued operations, net of tax |
| — |
| — |
| (817 | ) | — |
| (817 | ) | |||||
Net income (loss) |
| 123,634 |
| (78,438 | ) | 93,835 |
| (15,486 | ) | 123,545 |
| |||||
Less: Net (income) loss attributable to noncontrolling interest |
| — |
| — |
| 89 |
| — |
| 89 |
| |||||
Net income (loss) attributable to Nabors |
| $ | 123,634 |
| $ | (78,438 | ) | $ | 93,924 |
| $ | (15,486 | ) | $ | 123,634 |
|
Condensed Consolidating Statements of Income (Loss)
|
| Three Months Ended March 31, 2014 |
| |||||||||||||
|
|
|
|
|
| Other |
|
|
|
|
| |||||
|
| Nabors |
| Nabors |
| Subsidiaries |
|
|
|
|
| |||||
|
| (Parent/ |
| Delaware |
| (Non- |
| Consolidating |
|
|
| |||||
|
| Guarantor) |
| (Issuer) |
| Guarantors) |
| Adjustments |
| Total |
| |||||
|
| (In thousands) |
| |||||||||||||
Revenues and other income: |
|
|
|
|
|
|
|
|
|
|
| |||||
Operating revenues |
| $ | — |
| $ | — |
| $ | 1,589,618 |
| $ | — |
| $ | 1,589,618 |
|
Earnings from unconsolidated affiliates |
| — |
| — |
| (2,445 | ) | — |
| (2,445 | ) | |||||
Earnings (losses) from consolidated affiliates |
| 52,583 |
| (8,760 | ) | (40,089 | ) | (3,734 | ) | — |
| |||||
Investment income (loss) |
| — |
| — |
| 2,116 |
| (1,136 | ) | 980 |
| |||||
Intercompany Interest income |
| — |
| — |
| — |
| — |
| — |
| |||||
Total revenues and other income |
| 52,583 |
| (8,760 | ) | 1,549,200 |
| (4,870 | ) | 1,588,153 |
| |||||
Costs and other deductions: |
|
|
|
|
|
|
|
|
|
|
| |||||
Direct costs |
| — |
| — |
| 1,061,739 |
| — |
| 1,061,739 |
| |||||
General and administrative expenses |
| 2,453 |
| (319 | ) | 132,281 |
| (149 | ) | 134,266 |
| |||||
Depreciation and amortization |
| — |
| 902 |
| 281,225 |
| — |
| 282,127 |
| |||||
Interest expense |
| — |
| 49,369 |
| (4,559 | ) | — |
| 44,810 |
| |||||
Intercompany interest expense |
| 62 |
| — |
| (62 | ) | — |
| — |
| |||||
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net |
| 149 |
| (223 | ) | 1,401 |
| 149 |
| 1,476 |
| |||||
Impairment and other charges |
| — |
| — |
| — |
| — |
| — |
| |||||
Other |
| — |
| — |
| — |
| — |
| — |
| |||||
Total costs and other deductions |
| 2,664 |
| 49,729 |
| 1,472,025 |
| — |
| 1,524,418 |
| |||||
Income from continuing operations before income tax |
| 49,919 |
| (58,489 | ) | 77,175 |
| (4,870 | ) | 63,735 |
| |||||
Income tax expense (benefit) |
| — |
| (18,400 | ) | 32,408 |
| — |
| 14,008 |
| |||||
Subsidiary preferred stock dividend |
| — |
| — |
| 750 |
| — |
| 750 |
| |||||
Income (loss) from continuing operations, net of tax |
| 49,919 |
| (40,089 | ) | 44,017 |
| (4,870 | ) | 48,977 |
| |||||
Income (loss) from discontinued operations, net of tax |
| — |
| — |
| 1,515 |
| — |
| 1,515 |
| |||||
Net income (loss) |
| 49,919 |
| (40,089 | ) | 45,532 |
| (4,870 | ) | 50,492 |
| |||||
Less: Net (income) loss attributable to noncontrolling interest |
| — |
| — |
| (573 | ) | — |
| (573 | ) | |||||
Net income (loss) attributable to Nabors |
| $ | 49,919 |
| $ | (40,089 | ) | $ | 44,959 |
| $ | (4,870 | ) | $ | 49,919 |
|
Condensed Consolidating Statements of Other Comprehensive Income (Loss)
|
| Three Months Ended March 31, 2015 |
| |||||||||||||
|
|
|
|
|
| Other |
|
|
|
|
| |||||
|
| Nabors |
| Nabors |
| Subsidiaries |
|
|
|
|
| |||||
|
| (Parent/ |
| Delaware |
| (Non- |
| Consolidating |
|
|
| |||||
|
| Guarantor) |
| (Issuer) |
| Guarantors) |
| Adjustments |
| Total |
| |||||
|
| (In thousands) |
| |||||||||||||
Net income (loss) attributable to Nabors |
| $ | 123,634 |
| $ | (78,438 | ) | $ | 93,924 |
| $ | (15,486 | ) | $ | 123,634 |
|
Other comprehensive income (loss) before tax: |
|
|
|
|
|
|
|
|
|
|
| |||||
Translation adjustment attributable to Nabors: |
|
|
|
|
|
|
|
|
|
|
| |||||
Unrealized loss on translation adjustment |
| (68,539 | ) | 51 |
| (68,488 | ) | 68,437 |
| (68,539 | ) | |||||
Less: reclassification adjustment for realized loss on translation adjustment |
| 5,365 |
| — |
| 5,365 |
| (5,365 | ) | 5,365 |
| |||||
Translation adjustment attributable to Nabors |
| (63,174 | ) | 51 |
| (63,123 | ) | 63,072 |
| (63,174 | ) | |||||
Unrealized gains/(losses) on marketable securities |
| 153 |
| — |
| 153 |
| (153 | ) | 153 |
| |||||
Pension liability amortization and adjustment |
| 276 |
| 276 |
| 552 |
| (828 | ) | 276 |
| |||||
Unrealized gains/(losses) and amortization of cash flow hedges |
| 153 |
| 153 |
| 153 |
| (306 | ) | 153 |
| |||||
Other comprehensive income (loss) before tax |
| (62,592 | ) | 480 |
| (62,265 | ) | 61,785 |
| (62,592 | ) | |||||
Income tax expense (benefit) related to items of other comprehensive income (loss) |
| 162 |
| 162 |
| 264 |
| (426 | ) | 162 |
| |||||
Other comprehensive income (loss), net of tax |
| (62,754 | ) | 318 |
| (62,529 | ) | 62,211 |
| (62,754 | ) | |||||
Comprehensive income (loss) attributable to Nabors |
| 60,880 |
| (78,120 | ) | 31,395 |
| 46,725 |
| 60,880 |
| |||||
Net income (loss) attributable to noncontrolling interest |
| — |
| — |
| (89 | ) | — |
| (89 | ) | |||||
Translation adjustment to noncontrolling interest |
| — |
| — |
| (880 | ) | — |
| (880 | ) | |||||
Comprehensive income (loss) attributable to noncontrolling interest |
| — |
| — |
| (969 | ) | — |
| (969 | ) | |||||
Comprehensive income (loss) |
| $ | 60,880 |
| $ | (78,120 | ) | $ | 30,426 |
| $ | 46,725 |
| $ | 59,911 |
|
Condensed Consolidating Statements of Other Comprehensive Income (Loss)
|
| Three Months Ended March 31, 2014 |
| |||||||||||||
|
|
|
|
|
| Other |
|
|
|
|
| |||||
|
| Nabors |
| Nabors |
| Subsidiaries |
|
|
|
|
| |||||
|
| (Parent/ |
| Delaware |
| (Non- |
| Consolidating |
|
|
| |||||
|
| Guarantor) |
| (Issuer) |
| Guarantors) |
| Adjustments |
| Total |
| |||||
|
| (In thousands) |
| |||||||||||||
Net income (loss) attributable to Nabors |
| $ | 49,919 |
| $ | (40,089 | ) | $ | 44,959 |
| $ | (4,870 | ) | $ | 49,919 |
|
Other comprehensive income (loss) before tax: |
|
|
|
|
|
|
|
|
|
|
| |||||
Translation adjustment attributable to Nabors |
| (36,594 | ) | (216 | ) | (36,813 | ) | 37,029 |
| (36,594 | ) | |||||
Unrealized gains/(losses) on marketable securities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Unrealized gains/(losses) on marketable securities |
| (19,208 | ) | — |
| (19,208 | ) | 19,208 |
| (19,208 | ) | |||||
Less: reclassification adjustment for (gains) losses on marketable securities |
| — |
| — |
| — |
| — |
| — |
| |||||
Unrealized gains/(losses) on marketable securities |
| (19,208 | ) | — |
| (19,208 | ) | 19,208 |
| (19,208 | ) | |||||
Pension liability amortization and adjustment |
| 123 |
| 123 |
| 246 |
| (369 | ) | 123 |
| |||||
Unrealized gains/(losses) and amortization of cash flow hedges |
| 153 |
| 153 |
| 153 |
| (306 | ) | 153 |
| |||||
Other comprehensive income (loss) before tax |
| (55,526 | ) | 60 |
| (55,622 | ) | 55,562 |
| (55,526 | ) | |||||
Income tax expense (benefit) related to items of other comprehensive income (loss) |
| 148 |
| 148 |
| 236 |
| (384 | ) | 148 |
| |||||
Other comprehensive income (loss), net of tax |
| (55,674 | ) | (88 | ) | (55,858 | ) | 55,946 |
| (55,674 | ) | |||||
Comprehensive income (loss) attributable to Nabors |
| (5,755 | ) | (40,177 | ) | (10,899 | ) | 51,076 |
| (5,755 | ) | |||||
Net income (loss) attributable to noncontrolling interest |
| — |
| — |
| 573 |
| — |
| 573 |
| |||||
Translation adjustment to noncontrolling interest |
| — |
| — |
| (481 | ) | — |
| (481 | ) | |||||
Comprehensive income (loss) attributable to noncontrolling interest |
| — |
| — |
| 92 |
| — |
| 92 |
| |||||
Comprehensive income (loss) |
| $ | (5,755 | ) | $ | (40,177 | ) | $ | (10,807 | ) | $ | 51,076 |
| $ | (5,663 | ) |
Condensed Consolidating Statements of Cash Flows
|
| Three Months Ended March 31, 2015 |
| |||||||||||||
|
|
|
|
|
| Other |
|
|
|
|
| |||||
|
| Nabors |
| Nabors |
| Subsidiaries |
|
|
|
|
| |||||
|
| (Parent/ |
| Delaware |
| (Non- |
| Consolidating |
|
|
| |||||
|
| Guarantor) |
| (Issuer) |
| Guarantors) |
| Adjustments |
| Total |
| |||||
|
| (In thousands) |
| |||||||||||||
Net cash provided by (used for) operating activities |
| $ | 10,404 |
| $ | (101,784 | ) | $ | 386,877 |
| $ | 11,673 |
| $ | 307,170 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Purchase of investments |
| — |
| — |
| 1,710 |
| — |
| 1,710 |
| |||||
Sales and maturities of investments |
| — |
| — |
| 623 |
| — |
| 623 |
| |||||
Cash paid for acquisition of businesses, net |
| — |
| — |
| — |
| — |
| — |
| |||||
Investment in unconsolidated affiliates |
| — |
| — |
| (445 | ) | — |
| (445 | ) | |||||
Proceeds from merger transaction |
| 5,500 |
| 646,078 |
| 41,872 |
| — |
| 693,450 |
| |||||
Capital expenditures |
| — |
| — |
| (364,234 | ) | — |
| (364,234 | ) | |||||
Proceeds from sales of assets and insurance claims |
| — |
| — |
| 8,997 |
| — |
| 8,997 |
| |||||
Other |
| — |
| — |
| — |
| — |
| — |
| |||||
Changes in intercompany balances |
| — |
| (11,668 | ) | 11,668 |
| — |
| — |
| |||||
Net cash provided by (used for) investing activities |
| 5,500 |
| 634,410 |
| (299,809 | ) | — |
| 340,101 |
| |||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Increase (decrease) in cash overdrafts |
| — |
| — |
| (1,017 | ) | — |
| (1,017 | ) | |||||
Proceeds from (payments for) issuance of common shares |
| 182 |
| — |
| — |
| — |
| 182 |
| |||||
Dividends to shareholders |
| (19,797 | ) | — |
| — |
| 2,327 |
| (17,470 | ) | |||||
Proceeds from (payments for) commercial paper, net |
| — |
| (282,615 | ) | — |
| — |
| (282,615 | ) | |||||
Proceeds from issuance of intercompany debt |
| 14,000 |
| — |
| — |
| (14,000 | ) | — |
| |||||
Reduction in revolving credit facilities |
| — |
| (250,000 | ) | — |
| — |
| (250,000 | ) | |||||
Proceeds from term loan |
| — |
| 300,000 |
| — |
| — |
| 300,000 |
| |||||
Payments on term loan |
| — |
| (300,000 | ) | — |
| — |
| (300,000 | ) | |||||
Other |
| (7,089 | ) | — |
| 2,540 |
| — |
| (4,549 | ) | |||||
Net cash (used for) provided by financing activities |
| (12,704 | ) | (532,615 | ) | 1,523 |
| (11,673 | ) | (555,469 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents |
| — |
| — |
| (6,950 | ) | — |
| (6,950 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
| 3,200 |
| 11 |
| 81,641 |
| — |
| 84,852 |
| |||||
Cash and cash equivalents, beginning of period |
| 1,170 |
| 7 |
| 499,972 |
| — |
| 501,149 |
| |||||
Cash and cash equivalents, end of period |
| $ | 4,370 |
| $ | 18 |
| $ | 581,613 |
| $ | — |
| $ | 586,001 |
|
Condensed Consolidating Statements of Cash Flows
|
| Three Months Ended March 31, 2014 |
| |||||||||||||
|
|
|
|
|
| Other |
|
|
|
|
| |||||
|
| Nabors |
| Nabors |
| Subsidiaries |
|
|
|
|
| |||||
|
| (Parent/ |
| Delaware |
| (Non- |
| Consolidating |
|
|
| |||||
|
| Guarantor) |
| (Issuer) |
| Guarantors) |
| Adjustments |
| Total |
| |||||
|
| (In thousands) |
| |||||||||||||
Net cash provided by (used for) operating activities |
| $ | (1,579 | ) | $ | (83,877 | ) | $ | 514,731 |
| $ | 15,288 |
| $ | 444,563 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Purchase of investments |
| — |
| — |
| (286 | ) | — |
| (286 | ) | |||||
Sales and maturities of investments |
| — |
| — |
| 733 |
| — |
| 733 |
| |||||
Cash paid for acquisition of businesses, net |
| — |
| — |
| (10,200 | ) | — |
| (10,200 | ) | |||||
Investment in unconsolidated affiliates |
| — |
| — |
| (1,255 | ) | — |
| (1,255 | ) | |||||
Capital expenditures |
| — |
| — |
| (396,465 | ) | — |
| (396,465 | ) | |||||
Proceeds from sales of assets and insurance claims |
| — |
| — |
| 21,605 |
| — |
| 21,605 |
| |||||
Changes in intercompany balances |
| — |
| 176,446 |
| (176,446 | ) | — |
| — |
| |||||
Net cash provided by (used for) investing activities |
| — |
| 176,446 |
| (562,314 | ) | — |
| (385,868 | ) | |||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Increase (decrease) in cash overdrafts |
| — |
| — |
| (1,822 | ) | — |
| (1,822 | ) | |||||
Proceeds from (payments for) issuance of common shares |
| 4,931 |
| — |
| — |
| — |
| 4,931 |
| |||||
Dividends to shareholders |
| (13,029 | ) | — |
| — |
| 1,136 |
| (11,893 | ) | |||||
Proceeds from (payments for) commercial paper, net |
| — |
| (39,594 | ) | — |
| — |
| (39,594 | ) | |||||
Proceeds from revolving credit facilities |
| — |
| — |
| 15,000 |
| — |
| 15,000 |
| |||||
Reduction in revolving credit facilities |
| — |
| (60,000 | ) | (7,500 | ) | — |
| (67,500 | ) | |||||
Proceeds from (payments for) issuance of parent common shares to affiliates |
| 16,424 |
| — |
| — |
| (16,424 | ) | — |
| |||||
Other |
| (6,585 | ) | — |
| (5,000 | ) | — |
| (11,585 | ) | |||||
Net cash (used for) provided by financing activities |
| 1,741 |
| (99,594 | ) | 678 |
| (15,288 | ) | (112,463 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents |
| — |
| — |
| (9,266 | ) | — |
| (9,266 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
| 162 |
| (7,025 | ) | (56,171 | ) | — |
| (63,034 | ) | |||||
Cash and cash equivalents, beginning of period |
| 730 |
| 7,029 |
| 382,156 |
| — |
| 389,915 |
| |||||
Cash and cash equivalents, end of period |
| $ | 892 |
| $ | 4 |
| $ | 325,985 |
| $ | — |
| $ | 326,881 |
|
Note 16 Subsequent Events
On April 24, 2015, our Board of Directors declared a cash dividend of $0.06 per share to the holders of record of our common shares as of June 9, 2015 to be paid on June 30, 2015.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We often discuss expectations regarding our future markets, demand for our products and services, and our performance in our annual, quarterly and current reports, press releases, and other written and oral statements. Statements relating to matters that are not historical facts are “forward-looking statements” within the meaning of the safe harbor provisions of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These “forward-looking statements” are based on an analysis of currently available competitive, financial and economic data and our operating plans. They are inherently uncertain and investors should recognize that events and actual results could turn out to be significantly different from our expectations. By way of illustration, when used in this document, words such as “anticipate,” “believe,” “expect,” “plan,” “intend,” “estimate,” “project,” “will,” “should,” “could,” “may,” “predict” and similar expressions are intended to identify forward-looking statements.
You should consider the following key factors when evaluating these forward-looking statements:
· fluctuations in worldwide prices of and demand for oil and natural gas;
· fluctuations in levels of oil and natural gas exploration and development activities;
· fluctuations in the demand for our services;
· the existence of competitors, technological changes and developments in the oilfield services industry;
· our ability to complete, and realize the expected benefits of, any strategic transactions;
· the existence of operating risks inherent in the oilfield services industry;
· the possibility of changes in tax and other laws and regulations;
· the possibility of political or economic instability, civil disturbance, war or acts of terrorism in any of the countries in which we do business; and
· general economic conditions including the capital and credit markets.
The above description of risks and uncertainties is not all-inclusive, but highlights certain factors that we believe are important for your consideration. For a more detailed description of risk factors, please refer to Part I, Item 1A. — Risk Factors in our 2014 Annual Report.
Management Overview
This section is intended to help you understand our results of operations and our financial condition. This information is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying notes thereto.
We own and operate the world’s largest land-based drilling rig fleet and are a leading provider of offshore platform workover and drilling rigs in the United States and numerous international markets. The majority of our business for the three month period ended March 31, 2015 was conducted through two business lines:
Drilling & Rig Services
Our Drilling & Rig Services business line is comprised of our global land-based and offshore drilling rig operations and other rig services, consisting of equipment manufacturing, rig instrumentation, optimization software and directional drilling services. This business line consists of four operating segments: U.S., Canada, International and Rig Services.
Completion & Production Services
Our Completion & Production Services business line for a majority of the quarter was comprised of our operations involved in the completion, life-of-well maintenance and plugging and abandonment of a well in the United States and Canada. These services include stimulation, coiled-tubing, cementing, wireline, workover, well-servicing and fluids management. This business line consists of two operating segments: Completion Services and Production Services. We merged this business line with C&J Energy on March 24, 2015. After giving effect to the merger we own 53% of the outstanding shares of CJES. From the date of consummation of the merger, we have accounted for our investment in CJES under the equity method of accounting.
Outlook
The demand for our services is a function of the level of spending by oil and gas companies for exploration, development and production activities. The primary driver of customer spending is their cash flow and earnings which are largely driven by oil and
natural gas prices. The oil and natural gas markets have traditionally been volatile and tend to be highly sensitive to supply and demand cycles.
The following table sets forth the 12-month daily average of oil and natural gas prices according to Bloomberg for the periods ended March 31, 2015 and 2014:
|
| March 31, |
|
|
|
|
| |||||
|
| 2015 |
| 2014 |
| Increase/(Decrease) |
| |||||
|
| (In dollars, except percentages) |
| |||||||||
Average Henry Hub natural gas spot price ($/thousand cubic feet) |
| $ | 3.59 |
| $ | 5.16 |
| $ | (1.57 | ) | (30 | )% |
Average West Texas intermediate crude oil spot price ($/barrel) |
| $ | 80.79 |
| $ | 98.65 |
| $ | (17.86 | ) | (18 | )% |
During the second half of 2014, the markets experienced a dramatic decline in oil prices which have remained depressed into the first quarter of 2015 due, at least in part, to an increase in global crude supply with stagnant demand. Oil prices reached a six-year low of $43.46 per barrel in March of 2015, down 60% from the peak oil prices of 2014. Natural gas prices have also experienced a recent decline in early 2015, although less severe than oil prices. Natural gas prices averaged $2.82 per mcf during the first quarter of 2015, down 35% from the proceeding 12-month daily average and still significantly below the 2008 average price of $8.89 for an extended period of time.
As a result of the reduced price of oil, we have experienced a decline in the demand for drilling and completion services as customers have begun reducing or curtailing their capital spending and drilling activities. The reduction in demand for drilling services, coupled with the increased supply of newly built high specification rigs in the drilling market, has led to a highly competitive market for all rigs. Accordingly, we have also experienced downward pricing pressure for our services.
Our operating results for 2015 are expected to decrease from levels realized during 2014 given our current expectation of the continuation of lower commodity prices and the related impact on drilling and dayrates. Due to the decline in oil prices and customers�� reduced drilling activity, we have experienced a decline in our dayrates as well as the average number of rigs operating, most notably in the lower 48 states. In our U.S. Drilling operating segment, our rig years have decreased from 212.5 years at December 31, 2014 to 167.6 years as of March 31, 2015. We expect utilization and rig counts to continue to decrease into the second quarter of 2015. While we do not anticipate that our International operating segment will be immune from the impact of lower oil prices, the international markets tend to react slower than the North American markets, and while we have not experienced a deterioration in operating results in the International segment in the first quarter of 2015, we do expect a decline in both rig count and pricing throughout the remainder of 2015, particularly in the latter half of the year.
Financial Results
Operating revenues and Earnings (losses) from unconsolidated affiliates for the three months ended March 31, 2015 totaled $1.4 billion, representing a decrease of $166.0 million, or 10%, as compared to the three months ended March 31, 2014. Adjusted income (loss) derived from operating activities and net income (loss) from continuing operations for the three months ended March 31, 2015 totaled $93.4 million and $124.4 million ( $0.43 per diluted share), respectively, representing a decrease of 14% and an increase of 154%, respectively, compared to the three months ended March 31, 2014.
During the three months ended March 31, 2015, operating results were negatively impacted by the depressed crude oil prices and the resulting impact on our customers’ spending programs and demand for our services, particularly in the U.S. and Canada drilling segments, along with the Completion & Production Services segments. These decreases were partially offset by an improvement in operating results from our International operations, driven primarily by the recent deployment of new rigs.
The following tables set forth certain information with respect to our reportable segments and rig activity:
|
| Three Months Ended |
|
|
|
|
| |||||
|
| March 31, |
|
|
|
|
| |||||
|
| 2015 |
| 2014 |
| Increase/(Decrease) |
| |||||
|
| (In thousands, except percentages) |
| |||||||||
|
|
|
|
|
|
|
|
|
| |||
Operating revenues and Earnings (losses) from unconsolidated affiliates: (1) |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Drilling & Rig Services: |
|
|
|
|
|
|
|
|
| |||
U.S. |
| $ | 453,821 |
| $ | 510,476 |
| $ | (56,655 | ) | (11 | )% |
Canada |
| 57,840 |
| 111,621 |
| (53,781 | ) | (48 | )% | |||
International |
| 445,400 |
| 375,069 |
| 70,331 |
| 19 | % | |||
Rig Services (2) |
| 144,084 |
| 143,726 |
| 358 |
| 0 | % | |||
Subtotal Drilling & Rig Services (3) |
| 1,101,145 |
| 1,140,892 |
| (39,747 | ) | (3 | )% | |||
Completion & Production Services: |
|
|
|
|
|
|
|
|
| |||
Completion Services |
| 208,123 |
| 227,899 |
| (19,776 | ) | (9 | )% | |||
Production Services |
| 158,512 |
| 275,400 |
| (116,888 | ) | (42 | )% | |||
Subtotal Completion & Production Services (4) |
| 366,635 |
| 503,299 |
| (136,664 | ) | (27 | )% | |||
|
|
|
|
|
|
|
|
|
| |||
Other reconciling items (5) |
| (46,571 | ) | (57,018 | ) | 10,447 |
| (18 | )% | |||
Total |
| $ | 1,421,209 |
| $ | 1,587,173 |
| $ | (165,964 | ) | (10 | )% |
|
| Three Months Ended |
|
|
|
|
| |||||
|
| March 31, |
|
|
|
|
| |||||
|
| 2015 |
| 2014 |
| Increase/(Decrease) |
| |||||
|
| (In thousands, except percentages) |
| |||||||||
Adjusted EBITDA: (1) (6) |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Drilling & Rig Services: |
|
|
|
|
|
|
|
|
| |||
U.S. |
| $ | 187,745 |
| $ | 187,637 |
| $ | 108 |
| 0 | % |
Canada |
| 18,468 |
| 40,119 |
| (21,651 | ) | (54 | )% | |||
International |
| 201,028 |
| 137,991 |
| 63,037 |
| 46 | % | |||
Rig Services (2) |
| 21,583 |
| 16,491 |
| 5,092 |
| 31 | % | |||
Subtotal Drilling & Rig Services (3) |
| 428,824 |
| 382,238 |
| 46,586 |
| 12 | % | |||
Completion & Production Services: |
|
|
|
|
|
|
|
|
| |||
Completion Services |
| (27,847 | ) | (6,654 | ) | (21,193 | ) | (319 | )% | |||
Production Services |
| 23,043 |
| 60,056 |
| (37,013 | ) | (62 | )% | |||
Subtotal Completion & Production Services (4) |
| (4,804 | ) | 53,402 |
| (58,206 | ) | (109 | )% | |||
|
|
|
|
|
|
|
|
|
| |||
Other reconciling items (7) |
| (49,554 | ) | (44,472 | ) | (5,082 | ) | (11 | )% | |||
Total adjusted EBITDA |
| $ | 374,466 |
| $ | 391,168 |
| $ | (16,702 | ) | (4 | )% |
|
| Three Months Ended |
|
|
|
|
| |||||
|
| March 31, |
|
|
|
|
| |||||
|
| 2015 |
| 2014 |
| Increase/(Decrease) |
| |||||
|
| (In thousands, except percentages) |
| |||||||||
Adjusted income (loss) derived from operating activities: (1) (8) |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Drilling & Rig Services: |
|
|
|
|
|
|
|
|
| |||
U.S. |
| $ | 77,038 |
| $ | 72,494 |
| $ | 4,544 |
| 6 | % |
Canada |
| 6,358 |
| 26,160 |
| (19,802 | ) | (76 | )% | |||
International |
| 105,041 |
| 48,119 |
| 56,922 |
| 118 | % | |||
Rig Services (2) |
| 12,873 |
| 8,728 |
| 4,145 |
| 47 | % | |||
Subtotal Drilling & Rig Services (3) |
| 201,310 |
| 155,501 |
| 45,809 |
| 29 | % | |||
Completion & Production Services: |
|
|
|
|
|
|
|
|
| |||
Completion Services |
| (55,243 | ) | (33,635 | ) | (21,608 | ) | (64 | )% | |||
Production Services |
| (3,296 | ) | 30,591 |
| (33,887 | ) | (111 | )% | |||
Subtotal Completion & Production Services (4) |
| (58,539 | ) | (3,044 | ) | (55,495 | ) | (1823 | )% | |||
|
|
|
|
|
|
|
|
|
| |||
Other reconciling items (7) |
| (49,324 | ) | (43,416 | ) | (5,908 | ) | (14 | )% | |||
Total adjusted income (loss) derived from operating activities |
| $ | 93,447 |
| $ | 109,041 |
| $ | (15,594 | ) | (14 | )% |
|
| Three Months Ended |
|
|
|
|
| |||||
|
| March 31, |
|
|
|
|
| |||||
|
| 2015 |
| 2014 |
| Increase/(Decrease) |
| |||||
|
| (In thousands, except percentages) |
| |||||||||
|
|
|
|
|
|
|
|
|
| |||
Total adjusted EBITDA |
| $ | 374,466 |
| $ | 391,168 |
| $ | (16,702 | ) | (4 | )% |
Depreciation and amortization |
| (281,019 | ) | (282,127 | ) | 1,108 |
| (0 | )% | |||
Total adjusted income (loss) derived from operating activities (8) |
| 93,447 |
| 109,041 |
| (15,594 | ) | (14 | )% | |||
Interest expense |
| (46,601 | ) | (44,810 | ) | (1,791 | ) | 4 | % | |||
Investment income (loss) |
| 969 |
| 980 |
| (11 | ) | (1 | )% | |||
Gains (losses) on sales and disposals of long-lived assets and other income (expense), net |
| 55,842 |
| (1,476 | ) | 57,318 |
| 3883 | % | |||
Income (loss) from continuing operations before income taxes |
| 103,657 |
| 63,735 |
| 39,922 |
| 63 | % | |||
Income tax expense (benefit) |
| (20,705 | ) | 14,008 |
| (34,713 | ) | (248 | )% | |||
Subsidiary preferred stock dividend |
| — |
| 750 |
| (750 | ) | (100 | )% | |||
Income (loss) from continuing operations, net of tax |
| 124,362 |
| 48,977 |
| 75,385 |
| 154 | % | |||
Income (loss) from discontinued operations, net of tax |
| (817 | ) | 1,515 |
| (2,332 | ) | (154 | )% | |||
Net income (loss) |
| 123,545 |
| 50,492 |
| 73,053 |
| 145 | % | |||
Less: Net (income) loss attributable to noncontrolling interest |
| 89 |
| (573 | ) | 662 |
| 116 | % | |||
Net income (loss) attributable to Nabors |
| $ | 123,634 |
| $ | 49,919 |
| $ | 73,715 |
| 148 | % |
|
|
|
|
|
|
|
|
|
| |||
Diluted earnings (losses) per share: |
|
|
|
|
|
|
|
|
| |||
From continuing operations |
| $ | 0.43 |
| $ | 0.16 |
| $ | 0.27 |
| 169 | % |
From discontinued operations |
| (0.01 | ) | — |
| (0.01 | ) | (100 | )% | |||
Total diluted |
| $ | 0.42 |
| $ | 0.16 |
| $ | 0.26 |
| 163 | % |
|
| Three Months Ended |
|
|
|
|
| ||
|
| March 31, |
|
|
|
|
| ||
|
| 2015 |
| 2014 |
| Increase/(Decrease) |
| ||
|
| (In thousands, except percentages and rig activity) |
| ||||||
Rig activity: |
|
|
|
|
|
|
|
|
|
Rig years: (9) |
|
|
|
|
|
|
|
|
|
U.S. |
| 167.6 |
| 206.6 |
| (39.0 | ) | (19 | )% |
Canada |
| 25.6 |
| 43.8 |
| (18.2 | ) | (42 | )% |
International (10) |
| 130.1 |
| 129.8 |
| 0.3 |
| 0 | % |
Total rig years |
| 323.3 |
| 380.2 |
| (56.9 | ) | (15 | )% |
Rig hours: (11) |
|
|
|
|
|
|
|
|
|
U.S. Production Services |
| 129,652 |
| 209,982 |
| (80,330 | ) | (38 | )% |
Canada Production Services |
| 23,947 |
| 41,540 |
| (17,593 | ) | (42 | )% |
Total rig hours |
| 153,599 |
| 251,522 |
| (97,923 | ) | (39 | )% |
(1) All periods present the operating activities of most of our wholly owned oil and gas businesses, our previously held equity interests in oil and gas joint ventures in Canada and Colombia, aircraft logistics operations and construction services as discontinued operations.
(2) Includes our other services comprised of our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software services.
(3) Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $6.2 million and ($2.5) million for the three months ended March 31, 2015 and 2014, respectively.
(4) Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $0.3 million and $0.1 million for each of the three months ended March 31, 2015 and 2014.
(5) Represents the elimination of inter-segment transactions.
(6) Adjusted EBITDA is computed by subtracting the sum of direct costs and general and administrative expenses from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. Adjusted EBITDA is a non-GAAP measure and should not be used in isolation as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted EBITDA and adjusted income (loss) derived from operating activities, because we believe that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the above table.
(7) Represents elimination of inter-segment transactions, unallocated corporate expenses and earnings (losses), net from unconsolidated affiliates related to our investment in CJES.
(8) Adjusted income (loss) derived from operating activities is computed by subtracting the sum of direct costs, general and administrative expenses, depreciation and amortization from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. Adjusted income (loss) derived from operating activities is a non-GAAP measure and should not be used in isolation as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted EBITDA and adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the above table.
(9) Excludes well-servicing rigs, which are measured in rig hours. Includes our equivalent percentage ownership of rigs owned by unconsolidated affiliates. Rig years represent a measure of the number of equivalent rigs operating during a given period. For example, one rig operating 182.5 days during a 365-day period represents 0.5 rig years.
(10) Includes our equivalent percentage ownership of rigs owned by unconsolidated affiliates, which totaled 2.5 years during each of the three months ended March 31, 2015 and 2014.
(11) Rig hours represents the number of hours that our well-servicing rig fleet operated during the quarter.
Segment Results of Operations
Drilling & Rig Services
Our Drilling & Rig Services business line is comprised of four operating segments: U.S., Canada, International and Rig Services. For a description of this business line, see Management Overview. The following table presents our revenues, adjusted income and rig years by operating segment, as applicable, for the three months ended March 31, 2015 and 2014.
|
| Three Months Ended |
|
|
|
|
| |||||
|
| March 31, |
|
|
|
|
| |||||
|
| 2015 |
| 2014 |
| Increase/(Decrease) |
| |||||
|
| (In thousands, except percentages and rig activity) |
| |||||||||
U.S. |
|
|
|
|
|
|
|
|
| |||
Revenues |
| $ | 453,821 |
| $ | 510,476 |
| $ | (56,655 | ) | (11 | )% |
Adjusted EBITDA |
| $ | 187,745 |
| $ | 187,637 |
| $ | 108 |
| 0 | % |
Adjusted income |
| $ | 77,038 |
| $ | 72,494 |
| $ | 4,544 |
| 6 | % |
|
|
|
|
|
|
|
|
|
| |||
Rig years |
| 167.6 |
| 206.6 |
| (39.0 | ) | (19 | )% | |||
|
|
|
|
|
|
|
|
|
| |||
Canada |
|
|
|
|
|
|
|
|
| |||
Revenues |
| $ | 57,840 |
| $ | 111,621 |
| $ | (53,781 | ) | (48 | )% |
Adjusted EBITDA |
| $ | 18,468 |
| $ | 40,119 |
| $ | (21,651 | ) | (54 | )% |
Adjusted income |
| $ | 6,358 |
| $ | 26,160 |
| $ | (19,802 | ) | (76 | )% |
|
|
|
|
|
|
|
|
|
| |||
Rig years |
| 25.6 |
| 43.8 |
| (18.2 | ) | (42 | )% | |||
|
|
|
|
|
|
|
|
|
| |||
International |
|
|
|
|
|
|
|
|
| |||
Revenues |
| $ | 445,400 |
| $ | 375,069 |
| $ | 70,331 |
| 19 | % |
Adjusted EBITDA |
| $ | 201,028 |
| $ | 137,991 |
| $ | 63,037 |
| 46 | % |
Adjusted income |
| $ | 105,041 |
| $ | 48,119 |
| $ | 56,922 |
| 118 | % |
|
|
|
|
|
|
|
|
|
| |||
Rig years |
| 130.1 |
| 129.8 |
| 0.3 |
| 0 | % | |||
|
|
|
|
|
|
|
|
|
| |||
Rig Services |
|
|
|
|
|
|
|
|
| |||
Revenues |
| $ | 144,084 |
| $ | 143,726 |
| $ | 358 |
| 0 | % |
Adjusted EBITDA |
| $ | 21,583 |
| $ | 16,491 |
| $ | 5,092 |
| 31 | % |
Adjusted income |
| $ | 12,873 |
| $ | 8,728 |
| $ | 4,145 |
| 47 | % |
U.S.
Our U.S. drilling segment includes land drilling activities in the lower 48 states, Alaska and offshore operations in the Gulf of Mexico.
Operating revenue decreased during the three months ended March 31, 2015 compared to the corresponding 2014 period primarily due to a decline in drilling activity in the lower 48 states, reflected by a 19% drop in rig years in the first quarter of 2015 compared to 2014, driven by lower oil prices beginning in the fourth quarter of 2014 and diminished demand as customers released rigs and delayed drilling projects in response to the significant drop in oil prices. The declines in the lower 48 states was partially offset by increased activity in Alaska with the usual seasonal peak in the first quarter. Adjusted EBITDA and adjusted income increased slightly during the period despite a significant decline in revenue primarily due to effective cost reduction efforts, combined with a slight improvement in average margins as lower margin rigs have been disproportionately impacted by the drop in utilization.
Canada
Operating results decreased during the three months ended March 31, 2015 compared to the corresponding 2014 period primarily due to a decline in drilling rig activity and dayrates, the direct result of lower industry activity and pricing pressure from customers resulting from the decline in oil and gas prices. The Canadian dollar weakened approximately 10% against the U.S. dollar year-over-year. This negatively impacted margins, as both revenues and expenses are denominated in Canadian dollars.
International
Operating results increased during the three months ended March 31, 2015 compared to the corresponding 2014 period primarily as a result of increases in rig counts and margins in Saudi Arabia, Australia and Kazakhstan. Furthermore, our International operations benefitted from the incremental margins associated with deployments of several newly constructed rigs throughout 2014.
Rig Services
Operating results increased during the three months ended March 31, 2015 compared to the corresponding 2014 period primarily as a result of an increase in top drives and catwalk sales, both in units and margins. These increases were partially offset by the continued decline in financial results in our directional drilling businesses due to intense competition.
Completion & Production Services
Our Completion & Production Services business line is comprised of two operating segments: Completion Services and Production Services. For a description of this business line, see Management Overview. The following table presents our revenues, adjusted income and rig hours by operating segment, as applicable, for the three months ended March 31, 2015 and 2014.
|
| Three Months Ended |
|
|
|
|
| |||||
|
| March 31, |
|
|
|
|
| |||||
|
| 2015 |
| 2014 |
| Increase/(Decrease) |
| |||||
|
| (In thousands, except percentages and rig activity) |
| |||||||||
Completion Services |
|
|
|
|
|
|
|
|
| |||
Revenues |
| $ | 208,123 |
| $ | 227,899 |
| $ | (19,776 | ) | (9 | )% |
Adjusted EBITDA |
| $ | (27,847 | ) | $ | (6,654 | ) | $ | (21,193 | ) | (319 | )% |
Adjusted income |
| $ | (55,243 | ) | $ | (33,635 | ) | $ | (21,608 | ) | (64 | )% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Production Services |
|
|
|
|
|
|
|
|
| |||
Revenues |
| $ | 158,512 |
| $ | 275,400 |
| $ | (116,888 | ) | (42 | )% |
Adjusted EBITDA |
| $ | 23,043 |
| $ | 60,056 |
| $ | (37,013 | ) | (62 | )% |
Adjusted income |
| $ | (3,296 | ) | $ | 30,591 |
| $ | (33,887 | ) | (111 | )% |
|
|
|
|
|
|
|
|
|
| |||
Rig hours: |
|
|
|
|
|
|
|
|
| |||
U.S. |
| 129,652 |
| 209,982 |
| (80,330 | ) | (38 | )% | |||
Canada |
| 23,947 |
| 41,540 |
| (17,593 | ) | (42 | )% |
Completion Services
Operating results decreased during the three months ended March 31, 2015 compared to the corresponding 2014 period, primarily due to sharp declines in utilization due to a decrease in activity, as well as downward pricing pressure across all regions.
Production Services
Operating results decreased during the three months ended March 31, 2015 compared to the corresponding 2014 period, primarily due to reduced activity levels driven by lower customer demand stemming from lower oil prices.
OTHER FINANCIAL INFORMATION
|
| Three Months Ended |
|
|
|
|
| |||||
|
| March 31, |
|
|
|
|
| |||||
|
| 2015 |
| 2014 |
| Increase/(Decrease) |
| |||||
|
| (In thousands, except percentages) |
| |||||||||
|
|
|
|
|
|
|
|
|
| |||
General and administrative expenses |
| $ | 127,133 |
| $ | 134,266 |
| $ | (7,133 | ) | (5 | )% |
As a percentage of operating revenue |
| 9.0 | % | 8.4 | % | 0.6 | % | 7 | % | |||
|
|
|
|
|
|
|
|
|
| |||
Depreciation and amortization |
| 281,019 |
| 282,127 |
| (1,108 | ) | (0 | )% | |||
Interest expense |
| 46,601 |
| 44,810 |
| 1,791 |
| 4 | % | |||
Investment income |
| 969 |
| 980 |
| (11 | ) | (1 | )% | |||
Losses (gains) on sales and disposals of long-lived assets and other expense (income), net |
| (55,842 | ) | 1,476 |
| (57,318 | ) | n/m | (1) | |||
(1) Number is so large that it is not meaningful.
General and administrative expenses
General and administrative expenses decreased during the three months ended March 31, 2015 as compared to the corresponding 2014 period, primarily as a result of a reduction in workforce and general cost reduction efforts across all business units. As a percentage of operating revenues, general and administrative expenses are comparable between periods.
Depreciation and amortization
Depreciation and amortization expense decreased slightly during the three months ended March 31, 2015 compared to the corresponding 2014 period, primarily as a result of the impairment and retirement of rigs and rig components during the fourth quarter of 2014, which more than offset the incremental depreciation attributed to newly constructed rigs, rig upgrades and other capital expenditures made during 2014.
Interest expense
Interest expense increased slightly during the three months ended March 31, 2015 compared to the corresponding 2014 period. Throughout the majority of the quarter, our average outstanding debt balances were higher than those in the corresponding period in the prior year, primarily due to the $300.0 million term loan secured during the quarter, which resulted in an increase in interest expense. On March 27, 2015, we repaid the term loan according to the terms of the agreement using the proceeds received in connection with the merger with C&J Energy.
Investment income
Investment income for the each of the three months ended March 31, 2015 and 2014 included realized gains of $1.0 million attributable to interest and dividend income.
Gains (losses) on sales and disposals of long-lived assets and other income (expense), net
The amount of gains (losses) on sales and disposals of long-lived assets and other income (expense), net for the three months ended March 31, 2015 was a net gain of $55.8 million, which included a net gain of $52.6 million related to the merger with C&J Energy, decreases to our litigation reserves of $4.1 million and foreign currency exchange gains of approximately $2.3 million. These gains were partially offset by net losses on sales and disposals of assets of approximately $3.5 million.
The amount of gains (losses) on sales and disposals of long-lived assets and other income (expense), net for the three months ended March 31, 2014 was a net loss of $1.5 million, which included increases to our litigation reserves of $3.1 million and net losses on sales and disposals of assets of approximately $2.4 million. These losses were partially offset by foreign currency exchange gains of approximately $3.3 million.
Income tax rate
|
| Three Months Ended |
|
|
|
|
| ||
|
| March 31, |
|
|
|
|
| ||
|
| 2015 |
| 2014 |
| Increase/(Decrease) |
| ||
|
|
|
|
|
|
|
|
|
|
Effective income tax rate from continuing operations |
| (20 | )% | 22 | % | (42 | )% | (191 | )% |
The change in our worldwide effective tax rate during the three months ended March 31, 2015 compared to the corresponding 2014 period is primarily attributable to the change in geographic mix of pre-tax earnings. Losses were generated in high tax jurisdictions while income was generated in low to zero tax jurisdictions, resulting in an income tax benefit on pre-tax income and a negative effective tax rate for the period.
Assets Held-for-Sale
Assets held for sale of $134.7 million and $146.5 as of March 31, 2015 and December 31, 2014, respectively, consisted solely of our oil and gas holdings in the Horn River basin in western Canada.
We have contracts with pipeline companies to pay specified fees based on committed volumes for gas transport and processing. At March 31, 2015, our undiscounted contractual commitments for these contracts approximated $65.3 million, and we had liabilities of $25.9 million, $8.4 million of which were classified as current and are included in accrued liabilities.
At December 31, 2014, our undiscounted contractual commitments for these contracts approximated $84.6 million, and we had liabilities of $40.2 million, $19.6 million of which were classified as current and are included in accrued liabilities.
The amounts at each balance sheet date represented our best estimate of the fair value of the excess capacity of the pipeline commitments calculated using a discounted cash flow model, when considering our disposal plan, current production levels, natural gas prices and expected utilization of the pipeline over the remaining contractual term. Decreases in actual production or natural gas prices could result in future charges related to excess pipeline commitments.
Discontinued Operations
Our condensed statements of income (loss) from discontinued operations for each operating segment were as follows:
|
| Three Months Ended |
|
|
|
|
| |||||
|
| March 31, |
|
|
|
|
| |||||
|
| 2015 |
| 2014 |
| Increase/(Decrease) |
| |||||
|
| (In thousands, except percentages) |
| |||||||||
Operating revenues |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Oil and Gas |
| $ | 1,450 |
| $ | 5,057 |
| $ | (3,607 | ) | (71 | )% |
|
|
|
|
|
|
|
|
|
| |||
Income (loss) from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
| |||
Oil and Gas |
| $ | (817 | ) | $ | 1,515 |
| $ | (2,332 | ) | (154 | )% |
Liquidity and Capital Resources
Cash Flows
Certain sources and uses of cash, such as the level of discretionary capital expenditures or acquisitions, purchases and sales of investments, as well as issuances and repurchases of debt and of our common shares are within our control and are adjusted as necessary based on market conditions. We discuss our cash flows for the three months ended March 31, 2015 and 2014 below.
Operating Activities. Net cash provided by operating activities totaled $307.2 million during the three months ended March 31, 2015, compared to $444.6 million during the corresponding 2014 period. Operating cash flows are our primary source of capital and liquidity. Factors affecting changes in operating cash flows are largely the same as those that impact net earnings, with the exception of non-cash expenses such as depreciation and amortization, depletion, impairments, share-based compensation,
deferred income taxes and our proportionate share of earnings or losses from unconsolidated affiliates. Net income (loss) adjusted for non-cash components was approximately $293.7 million and $347.5 million during the three months ended March 31, 2015 and 2014, respectively. Additionally, changes in working capital items such as collection of receivables, other deferred revenue arrangements, along with payments of operating payables can be significant factors affecting operating cash flows. Changes in working capital items provided $13.5 million and $97.0 million in cash during the three months ended March 31, 2015 and 2014, respectively.
Investing Activities. Net cash provided by investing activities totaled $340.1 million during the three months ended March 31, 2015 compared to net cash used of $385.9 million during the corresponding 2014 period. Our primary use of cash for investing activities is for capital expenditures related to rig-related enhancements, new construction and equipment, as well as sustaining capital expenditures. During the three months ended March 31, 2015 and 2014, we used cash for capital expenditures totaling $364.2 million and $396.5 million, respectively. During the three months ended March 31, 2015, we received proceeds related to the merger with C&J Energy of $693.5 million.
Financing Activities. Net cash used for financing activities totaled $555.5 million during the three months ended March 31, 2015 compared to $112.5 million during the corresponding 2014 period. This was primarily due to the repayment of $532.6 million on amounts borrowed under our commercial paper program and revolving credit facility, using a portion of the cash consideration received in connection with the merger with C&J Energy.
Future Cash Requirements
We expect capital expenditures over the next 12 months to approximate $0.7 - $0.9 billion. Purchase commitments outstanding at March 31, 2015 totaled approximately $450.2 million, primarily for rig-related enhancements, new construction and equipment, as well as sustaining capital expenditures, other operating expenses and purchases of inventory. This amount could change significantly based on market conditions and new business opportunities. The level of our outstanding purchase commitments and our expected level of capital expenditures over the next 12 months represent a number of capital programs that are currently underway or planned. These programs will result in an expansion in the number of land drilling rigs, upgrades to our offshore rigs, completion and production services equipment and well-servicing equipment, and additions to the technology assets that we own and operate. We can reduce the planned expenditures if necessary or increase them if market conditions and new business opportunities warrant it. In light of the recent decline in crude oil prices, we have already undertaken many cost cutting initiatives in an effort to minimize the negative impact to our business. We have undertaken efforts to reduce capital expenditures, operating costs and administrative expenses. Since the last downturn in 2009, we have strengthened our financial flexibility by streamlining operations, shedding non-core businesses and reducing net debt and interest expense.
We have historically completed a number of acquisitions and will continue to evaluate opportunities to acquire assets or businesses to enhance our operations. Several of our previous acquisitions were funded through issuances of debt or our common shares. Future acquisitions may be funded using existing cash or by issuing debt or additional shares of our stock. Such capital expenditures and acquisitions will depend on our view of market conditions and other factors.
See our discussion of guarantees issued by Nabors that could have a potential impact on our financial position, results of operations or cash flows in future periods included below under Off-Balance Sheet Arrangements (Including Guarantees).
There have been no significant changes to our contractual cash obligations table that was included in our 2014 Annual Report.
We may from time to time seek to retire or purchase our outstanding debt through cash purchases and/or exchanges for equity securities, both in open-market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
Financial Condition and Sources of Liquidity
Our primary sources of liquidity are cash and investments, availability under our revolving credit facility and commercial paper program and cash generated from operations. As of March 31, 2015, we had cash and short-term investments of $621.2 million and working capital of $1.0 billion. As of December 31, 2014, we had cash and short-term investments of $536.2 million and working capital of $1.2 billion. At March 31, 2015, we had $1.3 billion of availability remaining under our $1.725 billion revolving credit facility and commercial paper program.
In February 2015, we exercised the accordian feature under our revolving credit facility to increase the borrowing capacity by $225.0 million to $1.725 billion. In addition, Nabors Industries, Inc., our wholly owned subsidiary, entered into a new unsecured term loan facility for $300.0 million with a three-year maturity, which is fully and unconditionally guaranteed by us. Under the new term loan facility, we were required to prepay the loan upon the closing of the merger with C&J Energy, or if we otherwise dispose of assets, issue term debt, or issue equity with net proceeds of more than $70.0 million, subject to certain exceptions. The term loan agreement contained customary representations and warranties, covenants, and events of default for loan facilities of this type. On March 27, 2015, we repaid the
$300.0 million term loan and the facility was terminated according to the terms of the agreement using a portion of the cash consideration received in connection with the merger with C&J Energy.
We had 11 letter-of-credit facilities with various banks as of March 31, 2015. Availability under these facilities as of March 31, 2015 was as follows:
|
| (In thousands) |
| |
Credit available |
| $ | 650,204 |
|
Less: Letters of credit outstanding, inclusive of financial and performance guarantees |
| 185,147 |
| |
Remaining availability |
| $ | 465,057 |
|
Our ability to access capital markets or to otherwise obtain sufficient financing is enhanced by our senior unsecured debt ratings as provided by the major credit rating agencies in the United States and our historical ability to access these markets as needed. While there can be no assurances that we will be able to access these markets in the future, we believe that we will be able to access capital markets or otherwise obtain financing in order to satisfy any payment obligation that might arise upon exchange or purchase of our notes and that any cash payment due, in addition to our other cash obligations, would not ultimately have a material adverse impact on our liquidity or financial position. A ratings downgrade could adversely impact our ability to access debt markets in the future, increase the cost of future debt, and potentially require us to post letters of credit for certain obligations.
Our gross debt to capital ratio was 0.44:1 as of March 31, 2015 and 0.47:1 as of December 31, 2014. Our net debt to capital ratio was 0.39:1 as of March 31, 2015 and 0.44:1 as of December 31, 2014. The gross debt to capital ratio is calculated by dividing (x) total debt by (y) total capital. Total capital is defined as total debt plus shareholders’ equity. Net debt is total debt minus the sum of cash and cash equivalents and short-term investments. Neither the gross debt to capital ratio nor the net debt to capital ratio is a measure of operating performance or liquidity defined by GAAP and may not be comparable to similarly titled measures presented by other companies.
Our interest coverage ratio was 9.6:1 as of March 31, 2015 and 9.8:1 as of December 31, 2014. The interest coverage ratio is a trailing 12-month quotient of the sum of (x) adjusted EBITDA divided by (y) interest expense. The interest coverage ratio is not a measure of operating performance or liquidity defined by GAAP and may not be comparable to similarly titled measures presented by other companies.
Our current cash and investments, projected cash flows from operations, possible dispositions of non-core assets, revolving credit facility and commercial paper program are expected to adequately finance our purchase commitments, capital expenditures, acquisitions, scheduled debt service requirements, and all other expected cash requirements for the next 12 months.
Off-Balance Sheet Arrangements (Including Guarantees)
We are a party to some transactions, agreements or other contractual arrangements defined as “off-balance sheet arrangements” that could have a material future effect on our financial position, results of operations, liquidity and capital resources. The most significant of these off-balance sheet arrangements involve agreements and obligations under which we provide financial or performance assurance to third parties. Certain of these agreements serve as guarantees, including standby letters of credit issued on behalf of insurance carriers in conjunction with our workers’ compensation insurance program and other financial surety instruments such as bonds. In addition, we have provided indemnifications, which serve as guarantees, to some third parties. These guarantees include indemnification provided by us to our share transfer agent and our insurance carriers. We are not able to estimate the potential future maximum payments that might be due under our indemnification guarantees. Management believes the likelihood that we would be required to perform or otherwise incur any material losses associated with any of these guarantees is remote.
The following table summarizes the total maximum amount of financial guarantees issued by Nabors:
|
| Maximum Amount |
| |||||||||||||
|
| Remainder of |
| 2016 |
| 2017 |
| Thereafter |
| Total |
| |||||
|
| (In thousands) |
| |||||||||||||
Financial standby letters of credit and other financial surety instruments |
| $ | 128,843 |
| $ | 73,528 |
| $ | 19 |
| $ | 1 |
| $ | 202,391 |
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We may be exposed to market risks arising from the use of financial instruments in the ordinary course of business as discussed in our 2014 Annual Report.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We maintain a set of disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) designed to provide reasonable assurance that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure. We have investments in certain unconsolidated entities that we do not control or manage. Because we do not control or manage these entities, our disclosure controls and procedures with respect to these entities are necessarily more limited than those we maintain with respect to our consolidated subsidiaries.
The Company’s management, with the participation of the Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that, as of March 31, 2015, the Company’s disclosure controls and procedures are not effective due to the material weakness described in “Management’s Report on Internal Control Over Financial Reporting.”
Management’s Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of these limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
As previously disclosed in Item 9A in our 2014 Annual Report, we previously identified a material weakness in internal controls over financial reporting related to the accounting for and disclosures related to a non-routine complex legal entity restructuring.
As noted below, we are in the process of remediating the identified material weakness, however we are unable to conclude that the material weakness has been remediated as of March 31, 2015 because many of the remedial actions we have taken are recent and therefore an insufficient amount of time has passed for us to verify that the related controls impacted by the remediation measures are operating effectively.
Remedial Actions
We are in the process of remediating the identified deficiency in internal control over financial reporting. However, we have not completed our evaluation and all of the corrective remediation actions that we believe are necessary.
Management believes that significant progress has been made as of the date of this report, in remediating the underlying causes of the material weakness. We have taken, and will continue to take, a number of actions to remediate this material weakness. Among other things, we have:
· filled the vacant Vice President—Tax position in January 2015;
· developed and implemented enhanced review and analytical procedures to evaluate the accuracy of tax transactions, which will be performed by the Vice President—Tax each quarter;
· enhanced the documentation surrounding our estimation and reconciliation of the tax ramifications of non-routine complex legal entity restructuring; and
· developed procedures for engaging third party tax advisors to assist with our methodology of estimating and reconciling tax entries.
We will continue to develop and implement policies and procedures to improve the overall effectiveness of internal control over financial reporting. Management believes the foregoing efforts will effectively remediate the material weakness. As we continue to evaluate and work to improve our internal control over financial reporting, management may determine to take additional measures to address the control deficiency or determine to modify the remediation plan described above.
Changes in Internal Control over Financial Reporting
There have been changes to the Company’s internal control over financial reporting (identified in connection with the evaluation required by paragraph (d) in Rules 13a-15 and 15d-15 under the Exchange Act) during the most recently completed fiscal quarter ended March 31, 2015 in connection with the remediation plan described above. Refer to the section “Remedial Actions” for remediation efforts enacted during the period.
Nabors and its subsidiaries are defendants or otherwise involved in a number of lawsuits in the ordinary course of business. We estimate the range of our liability related to pending litigation when we believe the amount and range of loss can be estimated. We record our best estimate of a loss when the loss is considered probable. When a liability is probable and there is a range of estimated loss with no best estimate in the range, we record the minimum estimated liability related to the lawsuits or claims. As additional information becomes available, we assess the potential liability related to our pending litigation and claims and revise our estimates. Due to uncertainties related to the resolution of lawsuits and claims, the ultimate outcome may differ from our estimates. For matters where an unfavorable outcome is reasonably possible and significant, we disclose the nature of the matter and a range of potential exposure, unless an estimate cannot be made at the time of disclosure. In the opinion of management and based on liability accruals provided, our ultimate exposure with respect to these pending lawsuits and claims is not expected to have a material adverse effect on our consolidated financial position or cash flows, although they could have a material adverse effect on our results of operations for a particular reporting period. See Note 10 — Commitments and Contingencies.
Our business, financial condition or results of operations could be materially adversely affected by the risk factor discussed below. In addition to the information set forth elsewhere in this report, the risk factors set forth in Item 1A. Risk Factors in our 2014 Annual Report should be carefully considered when evaluating us. These risks are not the only ones we face. Additional risks not presently known to us or that we currently deem immaterial may also impair our business.
Our investment in CJES may lose significant value due to a decline in equity prices and other market-related risks.
We account for our investment in CJES using the equity method of accounting. At March 31, 2015, our investment was recorded at $676.2 million and consists entirely of our ownership of 53% of the outstanding common shares of CJES. Under the equity method of accounting we would generally increase or decrease the value of our investment based on our allocable share of the net income (loss) of CJES. However, CJES’ common shares are publicly traded on the NYSE, and a sustained decrease in the market price of these shares could result in future impairment of our investment. CJES and its common shares are subject to a wide variety of market risks the realization of any of which could cause a decrease in the trading price of those common shares, which in turn could cause us to recognize an impairment of our investment.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
We withheld the following shares of our common stock to satisfy tax withholding obligations in connection with grants of stock awards during the three months ended March 31, 2015 from the distributions described below. These shares may be deemed to be “issuer purchases” of shares that are required to be disclosed pursuant to this Item, but were not purchased as part of a publicly announced program to purchase common shares:
Period |
| Total Number |
| Average Price |
| Total Number |
| Approximate Dollar |
| |
January 1 - January 31, 2015 |
| 22 |
| $ | 11.18 |
| — |
| — |
|
February 1 - February 31, 2015 |
| 245 |
| $ | 13.41 |
| — |
| — |
|
March 1 - March 31, 2015 |
| 286 |
| $ | 12.43 |
| — |
| — |
|
(1) Shares were withheld from employees and directors to satisfy certain tax withholding obligations due in connection with grants of stock under our 2003 Employee Stock Plan. The 2013 Stock Plan, 2003 Employee Stock Plan, 1998 Employee Stock Plan, 1999 Stock Option Plan for Non-Employee Directors and 1996 Employee Stock Plan provide for the withholding of shares to satisfy tax obligations, but do not specify a maximum number of shares that can be withheld for this purpose. These shares were not purchased as part of a publicly announced program to purchase common shares.
(2) We do not have a current share repurchase program authorized by the Board of Directors.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
None.
Exhibit No. |
| Description |
31.1 |
| Rule 13a-14(a)/15d-14(a) Certification of Anthony G. Petrello, Chairman, President and Chief Executive Officer* |
31.2 |
| Rule 13a-14(a)/15d-14(a) Certification of William Restrepo, Chief Financial Officer* |
32.1 |
| Certifications required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350), executed by Anthony G. Petrello, Chairman, President and Chief Executive Officer and William Restrepo, Chief Financial Officer.* |
101.INS |
| XBRL Instance Document* |
101.SCH |
| XBRL Schema Document* |
101.CAL |
| XBRL Calculation Linkbase Document* |
101.LAB |
| XBRL Label Linkbase Document* |
101.PRE |
| XBRL Presentation Linkbase Document* |
101.DEF |
| XBRL Definition Linkbase Document* |
(+) Management contract or compensatory plan or arrangement.
* Filed herewith.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| NABORS INDUSTRIES LTD. | |
|
|
|
| By: | /s/ Anthony G. Petrello |
|
| Anthony G. Petrello |
|
| Chairman, President and |
|
| Chief Executive Officer |
|
| (Principal Executive Officer) |
|
|
|
| By: | /s/ William Restrepo |
|
| William Restrepo |
|
| Chief Financial Officer |
|
|
|
| Date: | May 4, 2015 |
Exhibit No. |
| Description |
31.1 |
| Rule 13a-14(a)/15d-14(a) Certification of Anthony G. Petrello, Chairman, President and Chief Executive Officer* |
31.2 |
| Rule 13a-14(a)/15d-14(a) Certification of William Restrepo, Chief Financial Officer* |
32.1 |
| Certifications required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350), executed by Anthony G. Petrello, Chairman, President and Chief Executive Officer and William Restrepo, Chief Financial Officer.* |
101.INS |
| XBRL Instance Document* |
101.SCH |
| XBRL Schema Document* |
101.CAL |
| XBRL Calculation Linkbase Document* |
101.LAB |
| XBRL Label Linkbase Document* |
101.PRE |
| XBRL Presentation Linkbase Document* |
101.DEF |
| XBRL Definition Linkbase Document* |
(+) Management contract or compensatory plan or arrangement.
* Filed herewith.