Washington, D.C. 20549
|X| | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the fiscal year ended December 31, 2015 | or | | | | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Delaware (State or other jurisdiction of incorporation or organization) | 65-1051192 (IRS Employer Identification No.) | ||||||
11 West 42nd Street, New York, New York (Address of Registrant’s principal executive offices) | 10036 (Zip Code) | ||||||
(212) 461-5200 Registrant’s telephone number including area code: | |||||||
Securities registered pursuant to Section 12(b) of the Act: | |||||||
Title of each class Common Stock, par value $0.01 per share | Name of each exchange on which registered New York Stock Exchange | ||||||
Securities registered pursuant to Section 12(g) of the Act: None |
Yes |X| No | |
Yes | | No |X|
Yes | | No |X|
Yes |X| No | |
CONTENTS
Part One | |||||||||||
Item 1. | Business Overview | 2 | |||||||||
Where You Can Find More Information | 18 | ||||||||||
Item 1A. | Risk Factors | 22 | |||||||||
Item 1B. | Unresolved Staff Comments | 32 | |||||||||
Item 2. | Properties | 32 | |||||||||
Item 3. | Legal Proceedings | 32 | |||||||||
Item 4. | Mine Safety Disclosures | 32 | |||||||||
Part Two | |||||||||||
Item 5. | Market for Registrant’s Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities | 33 | |||||||||
Item 6. | Selected Financial Data | 35 | |||||||||
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 38 | |||||||||
Item 7A. | Quantitative and Qualitative Disclosure about Market Risk | 38 | |||||||||
Item 8. | Financial Statements and Supplementary Data | 106 | |||||||||
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 203 | |||||||||
Item 9A. | Controls and Procedures | 203 | |||||||||
Item 9B. | Other Information | 204 | |||||||||
Part Three | |||||||||||
Item 10. | Directors, Executive Officers and Corporate Governance | 205 | |||||||||
Item 11. | Executive Compensation | 205 | |||||||||
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 205 | |||||||||
Item 13. | Certain Relationships and Related Transactions, and Director Independence | 205 | |||||||||
Item 14. | Principal Accountant Fees and Services | 205 | |||||||||
Part Four | |||||||||||
Item 15. | Exhibits and Financial Statement Schedules | 206 | |||||||||
Signatures | 211 |
Item 1: Business Overview
Products and Services | ||||||
• Account receivables collection | • Equipment leases | |||||
• Acquisition and expansion financing | • Factoring services | |||||
• Advisory services — investment and trust | • Financial risk management | |||||
• Asset management and servicing | • Import and export financing | |||||
• Asset-based loans | • Insurance services | |||||
• Credit protection | • Letters of credit / trade acceptances | |||||
• Cash management and payment services | • Merger and acquisition advisory services (“M&A”) | |||||
• Debt restructuring | • Private banking | |||||
• Debt underwriting and syndication | • Residential mortgage loans | |||||
• Deposits | • Secured lines of credit | |||||
• Enterprise value and cash flow loans | • Small Business Administration (“SBA”) loans |
BUSINESS SEGMENTS
SEGMENT NAME | DIVISIONS | MARKETS AND SERVICES | ||||
---|---|---|---|---|---|---|
North America Banking | Commercial Banking Commercial Real Estate Commercial Services Equipment Finance Consumer Banking | • The commercial divisions provide lending, leasing and other financial and advisory services, including Small Business Administration (“SBA”) loans, to small and middle-market companies across select industries. • Factoring, receivables management products and secured financing to retail supply chain. • Consumer Banking includes a full suite of deposit products, and SFR loans offered through retail branches, private bankers, and an online direct channel. | ||||
Transportation & International Finance | Aerospace Rail Maritime Finance International Finance | • Large ticket equipment leasing and secured financing to select transportation industries. • Equipment finance and secured lending in select international geographies. | ||||
Legacy Consumer Mortgages | Single Family Residential Mortgages Reverse Mortgages | • Consists of SFR loans and reverse mortgage loans, certain of which are covered by loss sharing agreements with the FDIC. | ||||
Non-Strategic Portfolios | • Consists of portfolios that we do not consider strategic. | |||||
Corporate and Other | • Includes investments and other unallocated items, such as certain amortization of intangible assets. |
account debtor and obligor on trade accounts receivable that have been factored with and assigned to the factor.
approximately 20-25 years and railcars/locomotives have economic useful lives of approximately 35-50 years. This equipment is then leased to commercial end-users with lease terms of approximately 3-12 years. CIT is exposed to the risk that, at the end of the lease term, the value of the asset will be lower than expected, resulting in reduced future lease income over the remaining life of the asset or a lower sale value.
CIT BANK, N.A.
DISCONTINUED OPERATIONS
EMPLOYEES
COMPETITION
REGULATION
III Final Rule specific requirements. The Company does not currently have either of these forms of capital outstanding.
Minimum Capital Requirements — January 1, 2019 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CET 1 | Tier 1 Capital | Total Capital | |||||||||||||
Stated minimum ratios | 4.5 | % | 6.0 | % | 8.0 | % | |||||||||
Capital conservation buffer (fully phased-in) | 2.5 | % | 2.5 | % | 2.5 | % | |||||||||
Effective minimum ratios (fully phased-in) | 7.0 | % | 8.5 | % | 10.5 | % |
As of December 31, 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CIT | CIT Bank | |||||||||||||||||
Actuals | Requirement | Actuals | Requirement | |||||||||||||||
Capital | ||||||||||||||||||
CET1 | $ | 8,885.6 | $ | 4,636.7 | ||||||||||||||
Tier 1 | 8,885.6 | 4,636.7 | ||||||||||||||||
Total | 9,288.9 | 5,011.4 | ||||||||||||||||
Risk-weighted assets | 70,239.3 | 36,756.3 | ||||||||||||||||
Adjusted quarterly average assets | 66,418.9 | 43,205.1 | ||||||||||||||||
Capital ratios | ||||||||||||||||||
CET1 | 12.7 | % | 7.0%(2 | ) | 12.6 | % | 7.0%(2 | ) | ||||||||||
Tier 1 | 12.7 | % | 8.5%(2 | ) | 12.6 | % | 8.5%(2 | ) | ||||||||||
Total | 13.2 | % | 10.5%(2 | ) | 13.6 | % | 10.5%(2 | ) | ||||||||||
Leverage | 13.4 | % | 4.0 | % | 10.7 | % | 4.0 | % |
(1) | Basel III Final Rule calculated under the Standardized Approach on a fully phased-in basis that will be required effective January 1, 2019. |
(2) | Required ratios under the Basel III Final Rule include the post-transition minimum capital conservation buffer effective January 1, 2019. |
promote more medium- and long-term funding of the assets and activities of banking entities over a one-year time horizon. The NSFR, which is subject to an observation period through mid-2016 and to any revisions resulting from the analyses conducted and data collected during the observation period, is expected to be implemented as a minimum standard by January 1, 2018.
Prompt Corrective Action Ratios — December 31, 2015 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Well Capitalized(1) | Adequately Capitalized | ||||||||||
CET 1 | 6.5 | % | 4.5 | % | |||||||
Tier 1 Capital | 8.0 | % | 6.0 | % | |||||||
Total Capital | 10.0 | % | 8.0 | % | |||||||
Tier 1 Leverage(2) | 5.0 | % | 4.0 | % |
(1) | A “well capitalized” institution also must not be subject to any written agreement, order or directive to meet and maintain a specific capital level for any capital measure. |
(2) | As a standardized approach banking organization, CIT Bank is not subject to the 3% supplemental leverage ratio requirement, which becomes effective January 1, 2018. |
adversely affecting its ability to meet other obligations. If CIT is unable to provide such support, the FRB could instead require the divestiture of CIT Bank and impose operating restrictions pending the divestiture. Any capital loans by a BHC to any of its subsidiary banks are subordinate in right of payment to depositors and to certain other indebtedness of the subsidiary bank. If a BHC commits to a federal bank regulator that it will maintain the capital of its bank subsidiary, whether in response to the FRB’s invoking its source of strength authority or in response to other regulatory measures, that commitment will be assumed by the bankruptcy trustee and the bank will be entitled to priority payment in respect of that commitment.
- | to transfer any of the depository institution’s assets and liabilities to a new obligor without the approval of the depository institution’s creditors; |
- | to enforce the terms of the depository institution’s contracts pursuant to their terms; or |
- | to repudiate or disaffirm any contract or lease to which the depository institution is a party, the performance of which is determined by the FDIC to be burdensome and the disaffirmance or repudiation of which is determined by the FDIC to promote the orderly administration of the depository institution. |
- | the federal Truth-In-Lending Act and Regulation Z issued by the CFPB, governing disclosures of credit terms to consumer borrowers; |
- | the Home Mortgage Disclosure Act and Regulation C issued by the CFPB, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves; |
- | the Equal Credit Opportunity Act and Regulation B issued by the CFPB, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit; |
- | the Fair Credit Reporting Act and Regulation V issued by the CFPB, governing the use and provision of information to consumer reporting agencies; |
- | the Fair Debt Collections Practices Act, governing the manner in which consumer debts may be collected by debt collectors; |
- | the Servicemembers Civil Relief Act, applying to all debts incurred prior to commencement of active military service (including credit card and other open-end debt) and limiting the amount of interest, including service and renewal charges and any other fees or charges (other than bona fide insurance) that is related to the obligation or liability, as well as affording other protections, including with respect to foreclosures; and |
- | the guidance of the various federal agencies charged with the responsibility of implementing such laws; and |
- | the Real Estate Settlement Procedures Act and Regulation X issued by the CFPB, requiring disclosures regarding the nature and costs of the real estate settlement process and governing transfers of servicing, escrow accounts, force-placed insurance, and general servicing policies. |
1. | the Truth in Savings Act and Regulation DD issued by the CFPB, which require disclosure of deposit terms to consumers; |
2. | Regulation CC issued by the FRB, which relates to the availability of deposit funds to consumers; |
3. | the Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and |
4. | the Electronic Funds Transfer Act and Regulation E issued by the CFPB, which governs electronic deposits to and withdrawals from deposit accounts and customer’ rights and liabilities arising from the use of automated teller machines and other electronic banking services, including remittance transfers. |
consumers. Additionally, CIT Bank is subject to a variety of regulatory and contractual obligations imposed by credit owners, insurers and guarantors of the mortgages we originate and service. This includes, but is not limited to, Fannie Mae, Freddie Mac, Ginnie Mae, the Federal Housing Finance Agency (“FHFA”), and the Federal Housing Administration (“FHA”). We are also subject to the requirements of the Home Affordable Modification Program (“HAMP”), Home Affordable Refinance Program (“HARP”) and other government programs in which we participate.
the key principles that a banking organization’s incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the organization’s ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors. These three principles are incorporated into the proposed joint compensation regulations under the Dodd-Frank Act discussed above.
- | regulate credit granting activities, including establishing licensing requirements, if any, in various jurisdictions; |
- | establish maximum interest rates, finance charges and other charges; |
- | regulate customers’ insurance coverages; |
- | require disclosures to customers; |
- | govern secured transactions; |
- | set collection, foreclosure, repossession and claims handling procedures and other trade practices; |
- | prohibit discrimination in the extension of credit and administration of loans; and |
- | regulate the use and reporting of information related to a borrower’s credit experience and other data collection. |
distribution arrangements and payment of inducements; approving changes in control of insurance companies; restricting the payment of dividends and other transactions between affiliates; and regulating the types, amounts and valuation of investments. Each insurance subsidiary is required to file reports, generally including detailed annual financial statements, with insurance regulatory authorities in each of the jurisdictions in which it does business, and its operations and accounts are subject to periodic examination by such authorities.
WHERE YOU CAN FIND MORE INFORMATION
GLOSSARY OF TERMS
fees, agent and advisory fees and servicing fees (4) gains and losses on loan and portfolio sales, (5) gains and losses on investments, (6) gains and losses on sales of other real estate owned, (7) gains and losses on derivatives and foreign currency exchange, (8) impairment on assets held for sale, and (9) other revenues. Service charges (fee income) on deposit accounts primarily represent monthly fees based on minimum balances or transaction-based fees. Loan servicing revenue includes fees collected for the servicing of loans not owned by the Company. Other income combined with rental income on operating leases is defined as Non-interest income. Non-interest income is recognized in accordance with relevant authoritative pronouncements.
- | Pass — These assets do not meet the criteria for classification in one of the other categories; |
- | Special Mention — These assets exhibit potential weaknesses that deserve management’s close attention and if left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects; |
- | Substandard — These assets are inadequately protected by the current sound worth and paying capacity of the borrower, and are characterized by the distinct possibility that some loss will be sustained if the deficiencies are not corrected; |
- | Doubtful — These assets have weaknesses that make collection or liquidation in full unlikely on the basis of current facts, conditions, and values and |
- | Loss — These assets are considered uncollectible and of little or no value and are generally charged off. |
Acronym | Definition | Acronym | Definition | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AFS | Available for Sale | HELOC | Home Equity Lines of Credit | |||||||||||
AHFS | Assets Held for Sale | HFI | Held for Investment | |||||||||||
ALLL | Allowance for Loan and Lease Losses | HTM | Held to Maturity | |||||||||||
ALM | Asset and Liability Management | HUD | U.S. Department of Housing and Urban Development | |||||||||||
AOCI | Accumulated Other Comprehensive Income | LCM | Legacy Consumer Mortgages | |||||||||||
ARM | Adjustable Rate Mortgage | LCR | Liquidity Coverage Ratio | |||||||||||
ASC | Accounting Standards Codification | LGD | Loss Given Default | |||||||||||
ASU | Accounting Standards Update | LIHTC | Low Income Housing Tax Credit | |||||||||||
AVA | Actuarial Valuation Allowance | LOCOM | Lower of the Cost or Market Value | |||||||||||
BHC | Bank Holding Company | LTV | Loan-to-Value | |||||||||||
CCAR | Comprehensive Capital Analysis and Review | MBS | Mortgage-Backed Securities | |||||||||||
CDI | Core Deposit Intangibles | MSR | Mortgage Servicing Rights | |||||||||||
CET 1 | Common Equity Tier 1 | NFR | Net Finance Revenue | |||||||||||
CRA | Community Reinvestment Act | NII Sensitivity | Net Interest Income Sensitivity | |||||||||||
CTA | Currency Translation Adjustment | NIM | Net Interest Margin | |||||||||||
DCF | Discounted Cash Flows | NOLs | Net Operating Loss Carry-Forwards | |||||||||||
DPA | Deferred Purchase Agreement | OCC | Office of the Comptroller of the Currency | |||||||||||
DTAs | Deferred Tax Assets | OCI | Other Comprehensive Income | |||||||||||
DTLs | Deferred Tax Liabilities | OREO | Other Real Estate Owned | |||||||||||
ECAP | Enterprise Stress Testing and Economic Capital | OTTI | Other than Temporary Impairment | |||||||||||
EMC | Executive Management Committee | PAA | Purchase Accounting Adjustments | |||||||||||
ERM | Enterprise Risk Management | PB | Primary Beneficiary | |||||||||||
EVE | Economic Value of Equity | PCI | Purchased Credit-Impaired Loans/Securities | |||||||||||
FDIC | Federal Deposit Insurance Corporation | PD | Probability of Obligor Default | |||||||||||
FHA | Federal Housing Administration | ROA | Return on Average Earning Assets | |||||||||||
FHC | Financial Holding Company | ROTCE | Return on Tangible Common Stockholders’ Equity | |||||||||||
FHLB | Federal Home Loan Bank | SBA | Small Business Administration | |||||||||||
FLA | Financing and Leasing Assets | SEC | Securities and Exchange Commission | |||||||||||
FNMA | Federal National Mortgage Association | SFR | Single Family Residential | |||||||||||
FRB | Board of Governors of the Federal Reserve System | SOP | Statement of Position | |||||||||||
FRBNY | Federal Reserve Bank of New York | TBV | Tangible Book Value | |||||||||||
FSA | Fresh Start Accounting | TCE | Tangible Common Stockholders’ Equity | |||||||||||
FV | Fair Value | TDR | Troubled Debt Restructuring | |||||||||||
GAAP | Accounting Principles Generally Accepted in the U.S. | TRS | Total Return Swaps | |||||||||||
GSEs | Government-Sponsored Enterprises | UPB | Unpaid Principal Balance | |||||||||||
HECM | Home Equity Conversion Mortgage | VIE | Variable Interest Entity |
Item 1A. Risk Factors
cost. If CIT is holding such businesses or asset classes, we may not recover our carrying value if we sell such businesses or assets or we may end up with a higher risk exposure to specific customers, industries, asset classes, or geographic regions than we have targeted. In addition, potential purchasers may be unwilling to pay an amount equal to the face value of a loan or lease if the purchaser is concerned about the quality of our credit underwriting. Potential purchasers may also be unwilling to pay adequate consideration for a business or assets depending on the nature of any financial, legal, or tax structures of the business, the regulatory or geographic exposure of the business, the projected growth rate of the business, or the size or nature of its outstanding commitments. These transactions, if completed, may reduce the size of our business and we may not be able to replace the lending and leasing activity associated with these businesses. As a result, future disposition of assets could have a material adverse effect on our business, financial condition and results of operations.
rating agencies, which consider a number of factors, including CIT’s own financial strength, performance, prospects, and operations, as well as factors not within our control, including conditions affecting the financial services industry generally. There can be no assurance that we will maintain or increase our current ratings, which currently are not investment grade at the holding company level. If we experience a substantial, unexpected, or prolonged change in the level or cost of liquidity, or fail to generate sufficient cash flow to satisfy our obligations, it could materially adversely affect our business, financial condition, or results of operations.
years, regulators have increased significantly the level and scope of their supervision and regulation of the financial services industry. We are unable to predict the form or nature of any future changes to statutes or regulation, including the interpretation or implementation thereof. Such increased supervision and regulation could significantly affect our ability to conduct certain of our businesses in a cost-effective manner, restrict the type of activities in which we are permitted to engage, or subject us to stricter and more conservative capital, leverage, liquidity, and risk management standards. Any such action could have a substantial impact on us, significantly increase our costs, limit our growth opportunities, affect our strategies and business operations and increase our capital requirements, and could have an adverse effect on our business, financial condition and results of operations.
securities and other investment vehicles, which, because of the absence of federal insurance premiums and reserve requirements, generally pay higher rates of return than financial institutions.
due to delays in implementation, higher than expected or unanticipated costs of implementation, increased costs for new regulatory obligations, or for other reasons. If CIT is unable to achieve the anticipated revenue growth from its new business initiatives or the projected expense reductions from efficiency improvements, its results of operations and profitability may be adversely affected.
for property damage, personal injury, investigation, and clean-up costs incurred by these parties in connection with environmental contamination, accidents or other hazardous risks, or may be required to investigate or clean up hazardous or toxic substances or chemical releases at a property. The costs associated with investigation or remediation activities could be substantial. In addition, if we are the owner or former owner of a contaminated site or equipment involved in a hazardous incident, we may be subject to common law claims by third parties based on damages and costs resulting from environmental contamination, property damage, personal injury or other hazardous risks emanating from the property or related to the equipment. If we become subject to significant environmental liabilities or claims for negligence, property damage, or personal injury, our financial condition and results of operations could be adversely affected.
extended periods of time. We recently experienced denial of service attacks that targeted a third party service provider that provides software and customer services with respect to our online deposit taking activities, which resulted in temporary disruptions in customers’ ability to perform online banking transactions, although no customer data was lost or compromised. Even if not directed at CIT specifically, attacks on other entities with whom we do business or on whom we otherwise rely or attacks on financial or other institutions important to the overall functioning of the financial system could adversely affect, directly or indirectly, aspects of our business.
Item 1B. Unresolved Staff Comments
Item 2. Properties
Item 3. Legal Proceedings
Item 4. Mine Safety Disclosures
Item 5. | Market for Registrant’s Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities |
2015 | 2014 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | High | Low | High | Low | |||||||||||||||
First Quarter | $ | 47.83 | $ | 43.74 | $ | 52.15 | $ | 45.46 | |||||||||||
Second Quarter | $ | 48.07 | $ | 44.62 | $ | 49.89 | $ | 41.52 | |||||||||||
Third Quarter | $ | 48.51 | $ | 39.61 | $ | 49.73 | $ | 43.50 | |||||||||||
Fourth Quarter | $ | 46.14 | $ | 39.70 | $ | 49.45 | $ | 44.15 |
Per Share Dividend | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Declaration Date | 2015 | 2014 | |||||||||
January | $ | 0.15 | $0.10 | ||||||||
April | $ | 0.15 | $0.10 | ||||||||
July | $ | 0.15 | $0.15 | ||||||||
October | $ | 0.15 | $0.15 |
Number of Securities to be Issued Upon Exercise of Outstanding Options | Weighted-Average Exercise Price of Outstanding Options | Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity compensation plan approved by the Court | 59,095 | $31.23 | 2,781,161* |
* | Excludes the number of securities to be issued upon exercise of outstanding options and 3,423,923 shares underlying outstanding awards granted to employees and/or directors that are unvested and/or unsettled. |
Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of the Publicly Announced Program | Total Dollar Amount Purchased Under the Program | Approximate Dollar Value of Shares that May Yet be Purchased Under the Program | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | (dollars in millions) | |||||||||||||||||||||
First Quarter Purchases | $ | 45.43 | 7,298,793 | $ | 331.6 | |||||||||||||||||
Second Quarter Purchases | $ | 45.87 | 1,329,152 | $ | 61.0 | |||||||||||||||||
Third Quarter Purchases | $ | 46.28 | 3,003,893 | $ | 139.0 | |||||||||||||||||
Fourth Quarter Purchases | ||||||||||||||||||||||
October 1–31, 2015 | – | $ | – | – | $ | – | ||||||||||||||||
November 1–30, 2015 | – | $ | – | – | $ | – | ||||||||||||||||
December 1–31, 2015 | – | $ | – | – | $ | – | ||||||||||||||||
– | $ | – | – | $ | – | |||||||||||||||||
Year to date December 31, 2015 | 11,631,838 | $ | 531.6 | $ | – |
Unregistered Sales of Equity Securities — There were no sales of common stock during 2013 and 2014. During the 2015 third quarter, the Company issued 30.9 million shares of unregistered common stock held in treasury, mostly repurchased through share buyback plans, as a component of the purchase price paid for the acquisition of OneWest Bank. In addition, there were issuances of common stock under equity compensation plans and an employee stock purchase plan, both of which are subject to registration statements.
Item 6. Selected Financial Data
At or for the Years Ended December 31, | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||||||
Select Statement of Income Data | |||||||||||||||||||||||
Net interest revenue | $ | 409.4 | $ | 140.3 | $ | 194.3 | $ | (1,271.7 | ) | $ | (532.3 | ) | |||||||||||
Provision for credit losses | (160.5 | ) | (100.1 | ) | (64.9 | ) | (51.4 | ) | (269.7 | ) | |||||||||||||
Total non-interest income | 2,372.0 | 2,398.4 | 2,278.7 | 2,515.5 | 2,739.8 | ||||||||||||||||||
Total non-interest expenses | (2,042.4 | ) | (1,757.8 | ) | (1,673.9 | ) | (1,607.8 | ) | (1,691.9 | ) | |||||||||||||
Income (loss) from continuing operations | 1,067.0 | 1,077.5 | 644.4 | (535.8 | ) | 83.9 | |||||||||||||||||
Net income (loss) | 1,056.6 | 1,130.0 | 675.7 | (592.3 | ) | 14.8 | |||||||||||||||||
Per Common Share Data | |||||||||||||||||||||||
Diluted income (loss) per common share - continuing operations | $ | 5.72 | $ | 5.69 | $ | 3.19 | $ | (2.67 | ) | $ | 0.42 | ||||||||||||
Diluted income (loss) per common share | $ | 5.67 | $ | 5.96 | $ | 3.35 | $ | (2.95 | ) | $ | 0.07 | ||||||||||||
Book value per common share | $ | 54.61 | $ | 50.13 | $ | 44.78 | $ | 41.49 | $ | 44.27 | |||||||||||||
Tangible book value per common share | $ | 47.77 | $ | 46.83 | $ | 42.98 | $ | 39.61 | $ | 42.23 | |||||||||||||
Dividends declared per common share | $ | 0.60 | $ | 0.50 | $ | 0.10 | $ | – | $ | – | |||||||||||||
Dividend payout ratio | 10.6 | % | 8.4 | % | 3.0 | % | – | – | |||||||||||||||
Performance Ratios | |||||||||||||||||||||||
Pre-tax return from continuing operations on average common stockholders’ equity | 6.0 | % | 7.7 | % | 8.5 | % | (4.9 | )% | 2.7 | % | |||||||||||||
Return on average common stockholders’ equity | 10.9 | % | 12.8 | % | 7.8 | % | (7.0 | )% | 0.2 | % | |||||||||||||
Net finance revenue as a percentage of average earning assets | 3.47 | % | 3.49 | % | 3.69 | % | (0.07 | )% | 1.58 | % | |||||||||||||
Return from continuing operations on average earnings assets | 1.19 | % | 1.67 | % | 1.95 | % | (1.17 | )% | 0.70 | % | |||||||||||||
Return on average continuing operations total assets | 1.93 | % | 2.37 | % | 1.56 | % | (1.38 | )% | 0.21 | % | |||||||||||||
Balance Sheet Data | |||||||||||||||||||||||
Loans including receivables pledged | $ | 31,671.7 | $ | 19,495.0 | $ | 18,629.2 | $ | 17,153.1 | $ | 15,225.8 | |||||||||||||
Allowance for loan losses | (360.2 | ) | (346.4 | ) | (356.1 | ) | (379.3 | ) | (407.8 | ) | |||||||||||||
Operating lease equipment, net | 16,617.0 | 14,930.4 | 13,035.4 | 12,411.7 | 12,006.4 | ||||||||||||||||||
Goodwill | 1,198.3 | 571.3 | 334.6 | 345.9 | 345.9 | ||||||||||||||||||
Total cash and deposits | 8,301.5 | 7,119.7 | 6,044.7 | 6,709.6 | 7,327.1 | ||||||||||||||||||
Investment securities | 2,953.8 | 1,550.3 | 2,630.7 | 1,065.5 | 1,257.8 | ||||||||||||||||||
Assets of discontinued operation | 500.5 | – | 3,821.4 | 4,202.6 | 7,021.8 | ||||||||||||||||||
Total assets | 67,498.8 | 47,880.0 | 47,139.0 | 44,012.0 | 45,263.4 | ||||||||||||||||||
Deposits | 32,782.2 | 15,849.8 | 12,526.5 | 9,684.5 | 6,193.7 | ||||||||||||||||||
Borrowings | 18,539.1 | 18,455.8 | 18,484.5 | 18,330.9 | 21,743.9 | ||||||||||||||||||
Liabilities of discontinued operation | 696.2 | – | 3,277.6 | 3,648.8 | 4,595.4 | ||||||||||||||||||
Total common stockholders’ equity | 10,978.1 | 9,068.9 | 8,838.8 | 8,334.8 | 8,883.6 | ||||||||||||||||||
Credit Quality | |||||||||||||||||||||||
Non-accrual loans as a percentage of finance receivables | 0.85 | % | 0.82 | % | 1.29 | % | 1.92 | % | 4.61 | % | |||||||||||||
Net charge-offs as a percentage of average finance receivables | 0.55 | % | 0.52 | % | 0.44 | % | 0.46 | % | 1.70 | % | |||||||||||||
Allowance for loan losses as a percentage of finance receivables | 1.14 | % | 1.78 | % | 1.91 | % | 2.21 | % | 2.68 | % | |||||||||||||
Financial Ratios | |||||||||||||||||||||||
Common Equity Tier 1 Capital Ratio | 12.7 | % | N/A | N/A | N/A | N/A | |||||||||||||||||
Tier 1 Capital Ratio | 12.7 | % | 14.5 | % | 16.7 | % | 16.2 | % | 18.8 | % | |||||||||||||
Total Capital Ratio | 13.2 | % | 15.2 | % | 17.4 | % | 17.0 | % | 19.7 | % | |||||||||||||
Total ending equity to total ending assets | 16.3 | % | 18.9 | % | 18.8 | % | 18.9 | % | 19.6 | % |
December 31, 2015 | December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | |||||||||||||||||||||||||||||||
Interest bearing deposits | $ | 5,841.3 | $ | 17.2 | 0.29 | % | $ | 5,343.0 | $ | 17.7 | 0.33 | % | $ | 5,531.6 | $ | 16.6 | 0.30 | % | |||||||||||||||||||||
Securities purchased under agreements to resell | 411.5 | 2.3 | 0.56 | % | 242.3 | 1.3 | 0.54 | % | – | – | – | ||||||||||||||||||||||||||||
Investment securities | 2,239.2 | 51.9 | 2.32 | % | 1,667.8 | 16.5 | 0.99 | % | 1,886.0 | 12.3 | 0.65 | % | |||||||||||||||||||||||||||
Loans (including held for sale)(2)(3) | |||||||||||||||||||||||||||||||||||||||
U.S.(2) | 24,000.4 | 1,256.7 | 5.58 | % | 16,759.1 | 905.1 | 5.88 | % | 14,618.0 | 855.3 | 6.40 | % | |||||||||||||||||||||||||||
Non-U.S. | 2,016.2 | 185.3 | 9.19 | % | 3,269.0 | 285.9 | 8.75 | % | 4,123.6 | 371.0 | 9.00 | % | |||||||||||||||||||||||||||
Total loans(2) | 26,016.6 | 1,442.0 | 5.88 | % | 20,028.1 | 1,191.0 | 6.38 | % | 18,741.6 | 1,226.3 | 7.01 | % | |||||||||||||||||||||||||||
Total interest earning assets / interest income(2)(3) | 34,508.6 | 1,513.4 | 4.58 | % | 27,281.2 | 1,226.5 | 4.73 | % | 26,159.2 | 1,255.2 | 5.04 | % | |||||||||||||||||||||||||||
Operating lease equipment, net (including held for sale)(4) | |||||||||||||||||||||||||||||||||||||||
U.S.(4) | 8,082.3 | 692.4 | 8.57 | % | 7,755.0 | 689.6 | 8.89 | % | 6,559.0 | 613.1 | 9.35 | % | |||||||||||||||||||||||||||
Non-U.S.(4) | 7,432.3 | 588.6 | 7.92 | % | 7,022.3 | 590.9 | 8.41 | % | 6,197.1 | 580.6 | 9.37 | % | |||||||||||||||||||||||||||
Total operating lease equipment, net(4) | 15,514.6 | 1,281.0 | 8.26 | % | 14,777.3 | 1,280.5 | 8.67 | % | 12,756.1 | 1,193.7 | 9.36 | % | |||||||||||||||||||||||||||
Indemnification assets | 189.5 | (0.5 | ) | (0.26 | )% | – | – | – | – | – | – | ||||||||||||||||||||||||||||
Total earning assets(2) | 50,212.7 | $ | 2,793.9 | 5.73 | % | 42,058.5 | $ | 2,507.0 | 6.16 | % | 38,915.3 | $ | 2,448.9 | 6.50 | % | ||||||||||||||||||||||||
Non interest earning assets | |||||||||||||||||||||||||||||||||||||||
Cash due from banks | 1,365.1 | 945.0 | 522.1 | ||||||||||||||||||||||||||||||||||||
Allowance for loan losses | (347.6 | ) | (349.6 | ) | (367.8 | ) | |||||||||||||||||||||||||||||||||
All other non-interest earning assets | 4,105.7 | 2,720.5 | 2,215.3 | ||||||||||||||||||||||||||||||||||||
Assets of discontinued operation | 212.0 | 1,167.2 | 4,016.3 | ||||||||||||||||||||||||||||||||||||
Total Average Assets | $ | 55,547.9 | $ | 46,541.6 | $ | 45,301.2 | |||||||||||||||||||||||||||||||||
Average Liabilities | |||||||||||||||||||||||||||||||||||||||
Borrowings | |||||||||||||||||||||||||||||||||||||||
Deposits | $ | 22,891.4 | $ | 330.1 | 1.44 | % | $ | 13,955.8 | $ | 231.0 | 1.66 | % | $ | 11,212.1 | $ | 179.8 | 1.60 | % | |||||||||||||||||||||
Borrowings(5) | 17,863.0 | 773.4 | 4.33 | % | 18,582.0 | 855.2 | 4.60 | % | 18,044.5 | 881.1 | 4.88 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 40,754.4 | 1,103.5 | 2.71 | % | 32,537.8 | 1,086.2 | 3.34 | % | 29,256.6 | 1,060.9 | 3.63 | % | |||||||||||||||||||||||||||
Non-interest bearing deposits | 390.1 | – | – | ||||||||||||||||||||||||||||||||||||
Credit balances of factoring clients | 1,492.4 | 1,368.5 | 1,258.6 | ||||||||||||||||||||||||||||||||||||
Other non-interest bearing liabilities | 2,971.9 | 2,791.7 | 2,638.2 | ||||||||||||||||||||||||||||||||||||
Liabilities of discontinued operation | 279.1 | 997.2 | 3,474.2 | ||||||||||||||||||||||||||||||||||||
Noncontrolling interests | (0.9 | ) | 7.0 | 9.2 | |||||||||||||||||||||||||||||||||||
Stockholders’ equity | 9,660.9 | 8,839.4 | 8,664.4 | ||||||||||||||||||||||||||||||||||||
Total Average Liabilities and Stockholders’ Equity | $ | 55,547.9 | $ | 46,541.6 | $ | 45,301.2 | |||||||||||||||||||||||||||||||||
Net revenue spread | 3.02 | % | 2.82 | % | 2.87 | % | |||||||||||||||||||||||||||||||||
Impact of non-interest bearing sources | 0.45 | % | 0.67 | % | 0.82 | % | |||||||||||||||||||||||||||||||||
Net revenue/yield on earning assets(2) | $ | 1,690.4 | 3.47 | % | $ | 1,420.8 | 3.49 | % | $ | 1,388.0 | 3.69 | % |
(1) | The average balances presented are derived based on month end balances during the year. Tax exempt income was not significant in any of the years presented. Average rates are impacted by PAA and FSA accretion and amortization. |
(2) | The rate presented is calculated net of average credit balances for factoring clients. |
(3) | Non-accrual loans and related income are included in the respective categories. |
(4) | Operating lease rental income is a significant source of revenue; therefore, we have presented the rental revenues net of depreciation and net of Maintenance and other operating lease expenses. |
(5) | Interest and average rates include FSA accretion, including amounts accelerated due to redemptions or extinguishments, and accelerated original issue discount on debt extinguishment related to the GSI facility. |
2015 Compared to 2014 | 2014 Compared to 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Increase (decrease) due to change in: | Increase (decrease) due to change in: | ||||||||||||||||||||||||||
Volume | Rate | Net | Volume | Rate | Net | ||||||||||||||||||||||
Interest Income | |||||||||||||||||||||||||||
Loans (including held for sale and net of credit balances of factoring clients) | $ | 374.2 | $ | (123.2 | ) | $ | 251.0 | $ | 82.5 | $ | (117.8 | ) | $ | (35.3 | ) | ||||||||||||
Interest bearing deposits | 1.6 | (2.1 | ) | (0.5 | ) | (0.6 | ) | 1.7 | 1.1 | ||||||||||||||||||
Securities purchased under agreements to resell | 0.9 | 0.1 | 1.0 | 1.3 | – | 1.3 | |||||||||||||||||||||
Investments | 5.7 | 29.7 | 35.4 | (1.4 | ) | 5.6 | 4.2 | ||||||||||||||||||||
Interest income | 382.4 | (95.5 | ) | 286.9 | 81.8 | (110.5 | ) | (28.7 | ) | ||||||||||||||||||
Operating lease equipment, net (including held for sale)(1) | 63.9 | (63.4 | ) | 0.5 | 189.2 | (102.4 | ) | 86.8 | |||||||||||||||||||
Indemnification assets | (0.5 | ) | – | (0.5 | ) | – | – | – | |||||||||||||||||||
Interest Expense | |||||||||||||||||||||||||||
Interest on deposits | 148.3 | (49.2 | ) | 99.1 | 43.9 | 7.3 | 51.2 | ||||||||||||||||||||
Borrowings | (33.1 | ) | (48.7 | ) | (81.8 | ) | 26.2 | (52.1 | ) | (25.9 | ) | ||||||||||||||||
Interest expense | 115.2 | (97.9 | ) | 17.3 | 70.1 | (44.8 | ) | 25.3 | |||||||||||||||||||
Net finance revenue | $ | 330.6 | $ | (61.0 | ) | $ | 269.6 | $ | 200.9 | $ | (168.1 | ) | $ | 32.8 | |||||||||||||
Loans U.S. and Non U.S. (including held for sale and net of credit balances of factoring clients): | |||||||||||||||||||||||||||
U.S. | $ | 418.5 | $ | (66.9 | ) | $ | 351.6 | $ | 130.0 | $ | (80.2 | ) | $ | 49.8 | |||||||||||||
Non-U.S. | (109.6 | ) | 9.0 | (100.6 | ) | (76.9 | ) | (8.2 | ) | (85.1 | ) |
(1) | Operating lease rental income is a significant source of revenue; therefore, we have presented the net revenues. |
Item 7. Management’s Discussion and Analysis of Financial Condition and Results
1. | Expand Our Commercial Banking Franchise — We are integrating our existing banking operations with those of OneWest Bank, and will grow the combined operations. |
- | The OneWest Bank acquisition added 70 retail branches in Southern California and over $20 billion of assets and $14 billion of deposits. |
- | OneWest Bank enhanced our products and service offerings by adding consumer banking, private banking, and corporate cash management, and additional deposit products and capabilities. |
- | CIT Bank, N.A. funded most of our U.S. lending and leasing volume. |
2. | Maintain Strong Risk Management Practices — We will continue to maintain credit discipline focused on appropriate risk-adjusted returns through the business cycle and continue enhancements in select areas to ensure SIFI Readiness. |
- | The allowance for loan losses was $360 million (1.14% of finance receivables, 1.35% excluding loans subject to loss sharing agreements with the FDIC) at December 31, 2015, compared to $346 million (1.78%) at December 31, 2014. The decline in the percentage of allowance to finance receivables reflects the OneWest Bank acquisition, which added $13.6 billion of loans at fair value with no related allowance at the time of acquisition. See further discussion inCredit Metrics. |
- | We maintained stable liquidity, with cash, investments, and the unused portion of the revolving credit facility representing 16% of assets. |
- | Our capital ratios remained strong, with our Common Equity Tier 1 (“CET 1”) Ratio at 12.7%, which exceeds the minimum requirement under the fully phased-in Basel III requirements. |
- | We integrated the OneWest Bank risk management teams, policies and procedures, and platforms, and continue strengthening the combined organizations ability to meet the enhanced prudential standards applicable to SIFIs. |
3. | Grow Business Franchises — We will concentrate our growth on building franchises that meet or exceed our risk adjusted return hurdles and improve profitability by exiting non-strategic portfolios, including financing portfolios in Canada and China. |
- | Financing and leasing assets increased significantly, reflecting the acquisition of OneWest Bank. Absent the acquisition, FLA grew reflecting continued expansion of both our transportation assets in TIF and loans in NAB. |
- | We made good progress exiting, our remaining non-strategic businesses; we sold the Mexico and Brazil businesses in 2015, we transferred our China and Canada businesses to AHFS and sold the U.K. portfolio on January 1, 2016. |
4. | Realize embedded value — We will focus on enhancing our economic returns by: |
- | Utilizing our U.S. net operating loss carry-forward (“NOLs”), thereby reducing the net deferred tax asset and increasing regulatory capital. While the NOL usage was small during the year, the OneWest Bank acquisition is expected to accelerate the NOL utilization, which led to the reversal of a $647 million valuation allowance against our deferred tax asset in the third quarter. |
- | Combined cash and investment portfolio is positioned to benefit from increased interest rates. |
- | Additional actions to optimize the Bank Holding Company include: transferring additional U.S.-based business platforms into the bank, improving the efficiency of our secured debt facilities, generating incremental cash at the BHC to pay down high cost debt and/or return capital to shareholders and optimizing existing portfolios, including exploring strategic alternatives for the Commercial Aerospace business and sales of the businesses in Canada and China. |
5. | Return Excess Capital — We plan to prudently return capital to our shareholders through share repurchases and dividends, while maintaining strong capital ratios. |
- | We completed purchasing shares under the most recent repurchase program. We repurchased 11.6 million of our shares at an average price of $45.70 for an aggregate purchase price of $532 million during 2015. |
- | We declared and paid $115 million of dividends during 2015. |
- | Regulatory capital ratios remain well above required levels on a fully phased-in Basel III basis. |
(1) | Net finance revenue and average earning assets are non-GAAP measures; see “Non-GAAP Financial Measurements” for a reconciliation of non-GAAP to GAAP financial information. |
- | Financing and leasing assets (“FLA”), which includes loans, operating lease equipment and assets held for sale (“AHFS”), increased to $50.4 billion, up from $35.6 billion at December 31, 2014 and $32.7 billion at December 31, 2013. In addition to FLA from the OneWest Bank acquisition of $13.6 billion, FLAs were up reflecting growth in both transportation assets and NAB. |
- | Cash (cash and due from banks andinterest bearing deposits) totaled $8.3 billion, compared to $7.1 billion at December 31, 2014 and $6.0 billion at December 31, 2013, reflecting $4.4 billion of cash acquired in the OneWest Transaction, partially offset by the payment of $1.9 billion as consideration for the OneWest Transaction. |
- | Investment securities andsecurities purchased under resale agreements totaled $3.0 billion at December 31, 2015 compared to $2.2 billion at December 31, 2014, and $2.6 billion at December 31, 2013, reflecting $1.3 billion of investment securities, primarily comprised of MBS, acquired in the OneWest Transaction. |
- | Goodwill and Intangible assets increased due to the addition of $663 million and $165 million, respectively, related to the OneWest Bank acquisition. |
- | Other assets of $3.4 billion were up due primarily to the acquisition of OneWest Bank ($722 million of other assets acquired) and the reversal of the U.S. Federal deferred tax asset valuation allowance ($647 million). The components are included inNote 8 —Other Assets inItem 8. Financial Statements and Supplementary Data. |
(2) | Operating expenses excluding restructuring costs and intangible asset amortization is a non-GAAP measure; see “Non-GAAP Financial Measurements” for a reconciliation of non-GAAP to GAAP financial information. |
(3) | Total assets from continuing operations is a non-GAAP measure. See “Non-GAAP Measurements” for reconciliation of non-GAAP financial information. |
1. | Determine and execute on Strategic Alternatives for our Commercial Air business — Maximize value for shareholders by executing on strategic alternatives for the Commercial Air business. |
2. | Improve Return on Tangible Common Equity — Complete the sales of our China and Canada businesses. Complete the strategic review of our businesses with the objective of improving returns to drive value for stakeholders, the details of which we expect to communicate by the end of the first quarter. |
3. | Maintain strong risk management practices — We will continue to maintain strong risk management practices to ensure appropriate risk adjusted returns through the business cycle for both our lending and operating lease businesses. |
KEY PERFORMANCE METRICS | MEASUREMENTS | |||||
Asset Generation — to originate new business and grow earning assets. | -New business volumes; and -Earning asset balances. | |||||
Revenue Generation — lend money at rates in excess of borrowing costs and consistent with risk profile of obligor, earn rentals on the equipment we lease commensurate with the risk, and generate other revenue streams. | -Net finance revenue and other income; -Net finance margin and Operating lease revenue as a percentage of average operating lease equipment; and -Asset yields and funding costs. | |||||
Credit Risk Management — accurately evaluate credit worthiness of customers, maintain high-quality assets and balance income potential with loss expectations. | -Net charge-offs, amounts and as a percentage of AFR; -Non-accrual loans, balances and as a percentage of loans; -Classified assets and delinquencies balances; and -Loan loss reserve, balance and as a percentage of loans. | |||||
Equipment and Residual Risk Management — appropriately evaluate collateral risk in leasing transactions and remarket or sell equipment at lease termination. | -Equipment utilization; -Market value of equipment relative to book value; and -Gains and losses on equipment sales. | |||||
Expense Management — maintain efficient operating platforms and related infrastructure. | -SG&A expenses and trends; -SG&A expenses as a percentage of AEA; and -Net efficiency ratio. | |||||
Profitability — generate income and appropriate returns to shareholders. | -Net income per common share (EPS); -Net income and pre-tax income, each as a percentage of average earning assets (ROA); and -Pre-tax income as a percentage of average tangible common stockholders’ equity (ROTCE). | |||||
Capital Management — maintain a strong capital position, while deploying excess capital. | -Common equity tier 1, Tier 1 and Total capital ratios; and -Tier 1 capital as a percentage of adjusted average assets; (“Tier 1 Leverage Ratio”). | |||||
Liquidity Management — maintain access to ample funding at competitive rates to meet obligations as they come due. | -Levels of high quality liquid assets and as a % of total assets; -Committed and available funding facilities; -Debt maturity profile and ratings; -Funding mix; and -Deposit generation. | |||||
Manage Market Risk — measure and manage risk to income statement and economic value of enterprise due to movements in interest and foreign currency exchange rates. | -Net Interest Income Sensitivity; and -Economic Value of Equity (EVE). |
ONEWEST TRANSACTION
Original Purchase Price | Measurement Period Adjustments | Adjusted Purchase Price | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Purchase Price | $ | 3,391.6 | $ | – | $ | 3,391.6 | ||||||||
Recognized amounts of identifiable assets acquired and (liabilities assumed), at fair value | ||||||||||||||
Cash and interest bearing deposits | $ | 4,411.6 | $ | – | $ | 4,411.6 | ||||||||
Investment securities | 1,297.3 | – | 1,297.3 | |||||||||||
Assets held for sale | 20.4 | – | 20.4 | |||||||||||
Loans HFI | 13,598.3 | (32.7 | ) | 13,565.6 | ||||||||||
Indemnification assets | 480.7 | (25.3 | ) | 455.4 | ||||||||||
Other assets | 676.6 | 45.7 | 722.3 | |||||||||||
Assets of discontinued operations | 524.4 | – | 524.4 | |||||||||||
Deposits | (14,533.3 | ) | – | (14,533.3 | ) | |||||||||
Borrowings | (2,970.3 | ) | – | (2,970.3 | ) | |||||||||
Other liabilities | (221.1 | ) | – | (221.1 | ) | |||||||||
Liabilities of discontinued operations | (676.9 | ) | (31.5 | ) | (708.4 | ) | ||||||||
Total fair value of identifiable net assets | $ | 2,607.7 | $ | (43.8 | ) | $ | 2,563.9 | |||||||
Intangible assets | $ | 185.9 | $ | (21.2 | ) | $ | 164.7 | |||||||
Goodwill | $ | 598.0 | $ | 65.0 | $ | 663.0 |
Original Purchase Price | Measurement Period Adjustments | Adjusted Purchase Price | |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Carrying Value (CV) | Unpaid Principal Balance (UPB) | CV as a % of UPB | CV | CV | UPB | CV as a % of UPB | |||||||||||||||||||||||||
North America Banking | |||||||||||||||||||||||||||||||
Segment Total | |||||||||||||||||||||||||||||||
Loans | $ | 7,871.3 | $ | 8,324.5 | 94.6 | % | $ | (17.0 | ) | $ | 7,854.3 | $ | 8,324.5 | 94.4 | % | ||||||||||||||||
Assets held for sale | 6.3 | 6.3 | 100.0 | % | – | 6.3 | 6.3 | 100.0 | % | ||||||||||||||||||||||
Financing and leasing assets | 7,877.6 | 8,330.8 | 94.6 | % | (17.0 | ) | 7,860.6 | 8,330.8 | 94.4 | % | |||||||||||||||||||||
Commercial Banking | |||||||||||||||||||||||||||||||
Loans | $ | 3,377.0 | $ | 3,610.1 | 93.5 | % | $ | (12.9 | ) | $ | 3,364.1 | $ | 3,610.1 | 93.2 | % | ||||||||||||||||
Assets held for sale | 0.5 | 0.5 | 100.0 | % | – | 0.5 | 0.5 | 100.0 | % | ||||||||||||||||||||||
Financing and leasing assets | 3,377.5 | 3,610.6 | 93.5 | % | (12.9 | ) | 3,364.6 | 3,610.6 | 93.2 | % | |||||||||||||||||||||
Commercial Real Estate | |||||||||||||||||||||||||||||||
Loans | $ | 3,130.3 | $ | 3,350.2 | 93.4 | % | $ | – | $ | 3,130.3 | $ | 3,350.2 | 93.4 | % | |||||||||||||||||
Financing and leasing assets | 3,130.3 | 3,350.2 | 93.4 | % | – | 3,130.3 | 3,350.2 | 93.4 | % | ||||||||||||||||||||||
Consumer Banking | |||||||||||||||||||||||||||||||
Loans | $ | 1,364.0 | $ | 1,364.2 | 100.0 | % | $ | (4.1 | ) | $ | 1,359.9 | $ | 1,364.2 | 99.7 | % | ||||||||||||||||
Assets held for sale | 5.8 | 5.8 | 100.0 | % | – | 5.8 | 5.8 | 100.0 | % | ||||||||||||||||||||||
Financing and leasing assets | 1,369.8 | 1,370.0 | 100.0 | % | (4.1 | ) | 1,365.7 | 1,370.0 | 99.7 | % | |||||||||||||||||||||
Legacy Consumer Mortgages(1) | |||||||||||||||||||||||||||||||
Segment Total | |||||||||||||||||||||||||||||||
Loans | $ | 5,727.0 | $ | 7,426.0 | 77.1 | % | $ | (15.7 | ) | $ | 5,711.3 | $ | 7,426.0 | 76.9 | % | ||||||||||||||||
Assets held for sale | 14.1 | 14.1 | 100.0 | % | – | 14.1 | 14.1 | 100.0 | % | ||||||||||||||||||||||
Financing and leasing assets | 5,741.1 | 7,440.1 | 77.2 | % | (15.7 | ) | 5,725.4 | 7,440.1 | 77.0 | % | |||||||||||||||||||||
Single Family Residential Mortgages | |||||||||||||||||||||||||||||||
Loans | $ | 4,834.3 | $ | 6,199.7 | 78.0 | % | $ | (15.7 | ) | $ | 4,818.6 | $ | 6,199.7 | 77.7 | % | ||||||||||||||||
Financing and leasing assets | 4,834.3 | 6,199.7 | 78.0 | % | (15.7 | ) | 4,818.6 | 6,199.7 | 77.7 | % | |||||||||||||||||||||
Reverse Mortgages(2) | |||||||||||||||||||||||||||||||
Loans | $ | 892.7 | $ | 1,226.3 | 72.8 | % | $ | – | $ | 892.7 | $ | 1,226.3 | 72.8 | % | |||||||||||||||||
Assets held for sale | 14.1 | 14.1 | 100.0 | % | – | 14.1 | 14.1 | 100.0 | % | ||||||||||||||||||||||
Financing and leasing assets | 906.8 | 1,240.4 | 73.1 | % | – | 906.8 | 1,240.4 | 73.1 | % | ||||||||||||||||||||||
Total | $ | 13,618.7 | $ | 15,770.9 | 86.4 | % | $ | (32.7 | ) | $ | 13,586.0 | $ | 15,770.9 | 86.1 | % |
(1) | Includes $5.1 billion of covered loans. |
(2) | Includes Jumbo reverse mortgages, as well as approximately $82 million of HECM reverse mortgages. |
ment’s best estimate of key assumptions, such as default rates, loss severity, prepayment speeds, and timing of disposition upon default. Loans with evidence of credit quality deterioration since origination and for which it was probable at purchase that CIT would be unable to collect all contractually required payments (principal and interest) were considered PCI.
PCI Loans | Non-PCI Loans | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Original Purchase Price | Fair Value | Unpaid Principal Balance | Fair Value | Unpaid Principal Balance | Total Fair Value | Total Unpaid Principal Balance | |||||||||||||||||||||
Commercial Banking | $ | 101.3 | $ | 149.2 | $ | 3,275.7 | $ | 3,460.9 | $ | 3,377.0 | $ | 3,610.1 | |||||||||||||||
Commercial Real Estate | 112.0 | 191.5 | 3,018.3 | 3,158.7 | 3,130.3 | 3,350.2 | |||||||||||||||||||||
Consumer Banking | – | – | 1,364.0 | 1,364.2 | 1,364.0 | 1,364.2 | |||||||||||||||||||||
Single Family Residential Mortgages | 2,626.2 | 3,830.0 | 2,208.1 | 2,369.7 | 4,834.3 | 6,199.7 | |||||||||||||||||||||
Reverse Mortgages | 77.8 | 92.6 | 814.9 | 1,133.7 | 892.7 | 1,226.3 | |||||||||||||||||||||
Total | $ | 2,917.3 | $ | 4,263.3 | $ | 10,681.0 | $ | 11,487.2 | $ | 13,598.3 | $ | 15,750.5 | |||||||||||||||
Measurement Period Adjustments | |||||||||||||||||||||||||||
Commercial Banking | $ | (15.3 | ) | $ | (15.0 | ) | $ | 2.4 | $ | 15.0 | $ | (12.9 | ) | $ | – | ||||||||||||
Consumer Banking | – | – | (4.1 | ) | – | (4.1 | ) | – | |||||||||||||||||||
Single Family Residential Mortgages | (15.7 | ) | – | – | – | (15.7 | ) | – | |||||||||||||||||||
Total | $ | (31.0 | ) | $ | (15.0 | ) | $ | (1.7 | ) | $ | 15.0 | $ | (32.7 | ) | $ | – | |||||||||||
Adjusted Purchase Price | |||||||||||||||||||||||||||
Commercial Banking | $ | 86.0 | $ | 134.2 | $ | 3,278.1 | $ | 3,475.9 | $ | 3,364.1 | $ | 3,610.1 | |||||||||||||||
Commercial Real Estate | 112.0 | 191.5 | 3,018.3 | 3,158.7 | 3,130.3 | 3,350.2 | |||||||||||||||||||||
Consumer Banking | – | – | 1,359.9 | 1,364.2 | 1,359.9 | 1,364.2 | |||||||||||||||||||||
Single Family Residential Mortgages | 2,610.5 | 3,830.0 | 2,208.1 | 2,369.7 | 4,818.6 | 6,199.7 | |||||||||||||||||||||
Reverse Mortgages | 77.8 | 92.6 | 814.9 | 1,133.7 | 892.7 | 1,226.3 | |||||||||||||||||||||
Total | $ | 2,886.3 | $ | 4,248.3 | $ | 10,679.3 | $ | 11,502.2 | $ | 13,565.6 | $ | 15,750.5 |
August 3, 2015 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Federal and state tax assets | $ | 170.7 | ||||||||||||
Investment tax credits | 134.5 | |||||||||||||
Other real estate owned | 132.4 | |||||||||||||
Property, furniture and fixtures | 61.4 | |||||||||||||
FDIC receivable | 54.8 | |||||||||||||
Other | 168.5 | |||||||||||||
Total other assets | $ | 722.3 |
Balance | Rate | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Noninterest-bearing checking | $ | 898.7 | N/A | |||||||||||
Interest-bearing checking | 3,131.8 | 0.51 | % | |||||||||||
Money market accounts | 3,523.1 | 0.61 | % | |||||||||||
Savings | 698.7 | 0.48 | % | |||||||||||
Other | 75.3 | N/A | ||||||||||||
Total checking and savings deposits | 8,327.6 | 0.49 | % | |||||||||||
Certificates of deposit | 6,205.7 | 0.96 | % | |||||||||||
Total deposits | $ | 14,533.3 | 0.69 | % |
SEGMENT UPDATES
Segment Name | Divisions | Changes Due to OneWest Transaction | ||||
---|---|---|---|---|---|---|
Transportation & International Finance | Aerospace, Rail, Maritime Finance and International Finance | No change due to the acquisition | ||||
North America Banking | Former name — North American Commercial Finance | |||||
Commercial Services | No change due to the acquisition | |||||
Commercial Banking | New name, includes the former Corporate Finance and the commercial lending functions of OneWest Bank. The division also originates qualified Small Business Administration (“SBA”) loans. | |||||
Commercial Real Estate | Former name — Real Estate Finance and includes commercial real estate assets and operations from the acquisition, and a run-off portfolio of multi-family mortgage loans. | |||||
Consumer Banking | New division includes a full suite of consumer deposit products and SFR loans offered through retail branches, private bankers, and an online direct channel. | |||||
Equipment Finance | No change due to the acquisition | |||||
Legacy Consumer Mortgages | Single Family Residential Mortgages, Reverse Mortgages | New segment contains SFR loans and reverse mortgage loans, most of which are covered by loss sharing agreements with the FDIC. | ||||
Non-Strategic Portfolios | No change due to the acquisition | |||||
Corporate and Other | Includes investments and other unallocated items, such as certain amortization of intangible assets. |
DISCONTINUED OPERATIONS
contingent liabilities. In addition, continuing operations includes a portfolio of reverse mortgages of $917 million at December 31, 2015, which are in the LCM segment and are serviced by Financial Freedom.
NET FINANCE REVENUE
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Interest income | $ | 1,512.9 | $ | 1,226.5 | $ | 1,255.2 | |||||||||
Rental income on operating leases | 2,152.5 | 2,093.0 | 1,897.4 | ||||||||||||
Finance revenue | 3,665.4 | 3,319.5 | 3,152.6 | ||||||||||||
Interest expense | (1,103.5 | ) | (1,086.2 | ) | (1,060.9 | ) | |||||||||
Depreciation on operating lease equipment | (640.5 | ) | (615.7 | ) | (540.6 | ) | |||||||||
Maintenance and other operating lease expenses | (231.0 | ) | (196.8 | ) | (163.1 | ) | |||||||||
Net finance revenue | $ | 1,690.4 | $ | 1,420.8 | $ | 1,388.0 | |||||||||
Average Earning Assets(2) (“AEA”) | $ | 48,720.3 | $ | 40,692.6 | $ | 37,636.0 | |||||||||
Net finance margin | 3.47 | % | 3.49 | % | 3.69 | % |
(1) | NFR and AEA are non-GAAP measures; see “Non-GAAP Financial Measurements” sections for a reconciliation of non-GAAP to GAAP financial information. |
(2) | As noted below, AEA components have changed in the current year. All prior periods have been conformed to the current presentation. AEA balances in this table include credit balances of factoring clients, and therefore are less than balances in a similar table in ’Select Data’. |
December 31, 2015 | December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | |||||||||||||||||||||||||||||||
Interest bearing deposits | $ | 5,841.3 | $ | 17.2 | 0.29 | % | $ | 5,343.0 | $ | 17.7 | 0.33 | % | $ | 5,531.6 | $ | 16.6 | 0.30 | % | |||||||||||||||||||||
Securities purchased under agreements to resell | 411.5 | 2.3 | 0.56 | % | 242.3 | 1.3 | 0.54 | % | – | – | – | ||||||||||||||||||||||||||||
Investment securities | 2,239.2 | 51.9 | 2.32 | % | 1,667.8 | 16.5 | 0.99 | % | 1,886.0 | 12.3 | 0.65 | % | |||||||||||||||||||||||||||
Loans (including held for sale and credit balances of factoring clients)(2)(3) | 24,524.2 | 1,442.0 | 5.88 | % | 18,659.6 | 1,191.0 | 6.38 | % | 17,483.0 | 1,226.3 | 7.01 | % | |||||||||||||||||||||||||||
Operating lease equipment, net (including held for sale)(4) | 15,514.6 | 1,281.0 | 8.26 | % | 14,777.3 | 1,280.5 | 8.67 | % | 12,756.1 | 1,193.7 | 9.36 | % | |||||||||||||||||||||||||||
Indemnification assets | 189.5 | (0.5 | ) | (0.26 | )% | – | – | – | – | – | – | ||||||||||||||||||||||||||||
Average earning assets(2) | $ | 48,720.3 | 2,793.9 | 5.73 | % | $ | 40,690.0 | 2,507.0 | 6.16 | % | $ | 37,656.7 | 2,448.9 | 6.50 | % | ||||||||||||||||||||||||
Deposits | $ | 22,891.4 | $ | 330.1 | 1.44 | % | $ | 13,955.8 | $ | 231.0 | 1.66 | % | $ | 11,212.1 | $ | 179.8 | 1.60 | % | |||||||||||||||||||||
Borrowings(5) | 17,863.0 | 773.4 | 4.33 | % | 18,582.0 | 855.2 | 4.60 | % | 18,044.5 | 881.1 | 4.88 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 40,754.4 | 1,103.5 | 2.71 | % | $ | 32,537.8 | 1,086.2 | 3.34 | % | $ | 29,256.6 | 1,060.9 | 3.63 | % | ||||||||||||||||||||||||
NFR and NFM | $ | 1,690.4 | 3.47 | % | $ | 1,420.8 | 3.49 | % | $ | 1,388.0 | 3.69 | % |
2015 Over 2014 Comparison | 2014 Over 2013 Comparison | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Increase (decrease) due to change in: | Increase (decrease) due to change in: | ||||||||||||||||||||||||||
Volume | Rate | Net | Volume | Rate | Net | ||||||||||||||||||||||
Interest bearing deposits | $ | 1.6 | $ | (2.1 | ) | $ | (0.5 | ) | $ | (0.6 | ) | $ | 1.7 | $ | 1.1 | ||||||||||||
Securities purchased under agreements to resell | 0.9 | 0.1 | 1.0 | 1.3 | – | 1.3 | |||||||||||||||||||||
Investments | 5.7 | 29.7 | 35.4 | (1.4 | ) | 5.6 | 4.2 | ||||||||||||||||||||
Loans (including held for sale and net of credit balances of factoring clients)(2)(3) | 374.2 | (123.2 | ) | 251.0 | 82.5 | (117.8 | ) | (35.3 | ) | ||||||||||||||||||
Operating lease equipment, net (including held for sale)(4) | 63.9 | (63.4 | ) | 0.5 | 189.2 | (102.4 | ) | 86.8 | |||||||||||||||||||
Indemnification assets | (0.5 | ) | – | (0.5 | ) | – | – | – | |||||||||||||||||||
Total earning assets | $ | 445.8 | $ | (158.9 | ) | $ | 286.9 | $ | 271.0 | $ | (212.9 | ) | $ | 58.1 | |||||||||||||
Deposits | $ | 148.3 | $ | (49.2 | ) | $ | 99.1 | $ | 43.9 | $ | 7.3 | $ | 51.2 | ||||||||||||||
Borrowings(5) | (33.1 | ) | (48.7 | ) | (81.8 | ) | 26.2 | (52.1 | ) | (25.9 | ) | ||||||||||||||||
Total interest-bearing liabilities | $ | 115.2 | $ | (97.9 | ) | $ | 17.3 | $ | 70.1 | $ | (44.8 | ) | $ | 25.3 |
(1) | Average rates are impacted by PAA and FSA accretion and amortization. |
(2) | The balance and rate presented is calculated net of average credit balances for factoring clients. |
(3) | Non-accrual loans and related income are included in the respective categories. |
(4) | Operating lease rental income is a significant source of revenue; therefore, we have presented the rental revenues net of depreciation and net of maintenance and other operating lease expenses. |
(5) | Interest and average rates include FSA accretion, including amounts accelerated due to redemptions or extinguishments, and accelerated original issue discount on debt extinguishment related to the GSI facility. |
grown as the investments from the OneWest Bank acquisition, mostly MBSs, carry a higher rate of return than the previously owned investment portfolio and include a purchase accounting adjustment that accretes into income, thus increasing the yield.
December 31, 2015 | December 31, 2014 | December 31, 2013 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deposits | 64 | % | 46 | % | 40 | % | |||||||||
Unsecured | 21 | % | 35 | % | 41 | % | |||||||||
Secured Borrowings: | |||||||||||||||
Structured financings | 9 | % | 18 | % | 18 | % | |||||||||
FHLB Advances | 6 | % | 1 | % | 1 | % |
Year Ended December 31, 2015 | Year Ended December 31, 2014 | Year Ended December 31, 2013 | |||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance | Interest Expense | Rate % | Average Balance | Interest Expense | Rate % | Average Balance | Interest Expense | Rate % | |||||||||||||||||||||||||||||||
Deposits | |||||||||||||||||||||||||||||||||||||||
CDs | $ | 13,799.9 | $ | 253.2 | 1.83 | % | $ | 8,672.1 | $ | 180.4 | 2.08 | % | $ | 7,149.7 | $ | 139.1 | 1.95 | % | |||||||||||||||||||||
Interest-bearing checking | 1,308.3 | 6.8 | 0.52 | % | – | – | – | – | – | – | |||||||||||||||||||||||||||||
Savings | 4,301.6 | 42.1 | 0.98 | % | 3,361.7 | 32.1 | 0.95 | % | 2,515.9 | 23.3 | 0.93 | % | |||||||||||||||||||||||||||
Money markets | 3,352.9 | 28.8 | 0.86 | % | 1,857.2 | 18.8 | 1.01 | % | 1,514.9 | 17.7 | 1.17 | % | |||||||||||||||||||||||||||
Total deposits* | 22,762.7 | 330.9 | 1.45 | % | 13,891.0 | 231.3 | 1.67 | % | 11,180.5 | 180.1 | 1.61 | % | |||||||||||||||||||||||||||
Borrowings | |||||||||||||||||||||||||||||||||||||||
Unsecured notes | 10,904.0 | 561.3 | 5.15 | % | 12,432.0 | 639.3 | 5.14 | % | 11,982.9 | 637.4 | 5.32 | % | |||||||||||||||||||||||||||
Secured borrowings | 5,584.4 | 206.4 | 3.70 | % | 5,999.1 | 215.2 | 3.59 | % | 6,027.2 | 243.4 | 4.04 | % | |||||||||||||||||||||||||||
FHLB advances | 1,374.6 | 5.7 | 0.41 | % | 151.0 | 0.6 | 0.40 | % | 34.3 | 0.2 | 0.58 | % | |||||||||||||||||||||||||||
Total borrowings | 17,863.0 | 773.4 | 4.33 | % | 18,582.1 | 855.1 | 4.60 | % | 18,044.4 | 881.0 | 4.88 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 40,625.7 | $ | 1,104.3 | 2.72 | % | $ | 32,473.1 | $ | 1,086.4 | 3.35 | % | $ | 29,224.9 | $ | 1,061.1 | 3.63 | % |
* | Excludes certain deposits such as escrow accounts, security deposits, and other similar accounts, therefore totals may differ from other average balances included in this document. |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
North America Banking | |||||||||||||||
AEA | $ | 18,794.7 | 15,074.1 | 13,605.4 | |||||||||||
Gross yield | 5.86 | % | 6.17 | % | 6.85 | % | |||||||||
NFM | 3.91 | % | 3.73 | % | 4.21 | % | |||||||||
AEA | |||||||||||||||
Commercial Banking | $ | 8,537.5 | $ | 7,285.0 | $ | 6,993.5 | |||||||||
Commercial Real Estate | 3,213.6 | 1,687.6 | 1,119.0 | ||||||||||||
Equipment Finance | 5,590.7 | 5,086.3 | 4,389.7 | ||||||||||||
Commercial Services | 888.9 | 1,015.2 | 1,103.2 | ||||||||||||
Consumer Banking | 564.0 | – | – | ||||||||||||
Gross yield | |||||||||||||||
Commercial Banking | 4.76 | % | 5.20 | % | 5.56 | % | |||||||||
Commercial Real Estate | 4.83 | % | 4.15 | % | 4.19 | % | |||||||||
Equipment Finance | 8.53 | % | 8.48 | % | 10.06 | % | |||||||||
Commercial Services | 4.80 | % | 4.94 | % | 4.98 | % | |||||||||
Consumer Banking | 3.63 | % | – | – | |||||||||||
Transportation & International Finance | |||||||||||||||
AEA | $ | 20,321.6 | $ | 19,330.7 | $ | 16,359.7 | |||||||||
Gross yield | 11.35 | % | 11.64 | % | 11.84 | % | |||||||||
NFM | 4.29 | % | 4.57 | % | 4.62 | % | |||||||||
AEA | |||||||||||||||
Aerospace | $ | 11,631.8 | $ | 11,301.8 | $ | 9,985.1 | |||||||||
Rail | 6,245.5 | 5,651.6 | 4,414.0 | ||||||||||||
Maritime Finance | 1,323.1 | 670.0 | 300.1 | ||||||||||||
International Finance | 1,121.2 | 1,707.3 | 1,660.5 | ||||||||||||
Gross yield | |||||||||||||||
Aerospace | 10.68 | % | 11.11 | % | 11.42 | % | |||||||||
Rail | 14.34 | % | 14.57 | % | 14.42 | % | |||||||||
Maritime Finance | 5.10 | % | 5.18 | % | 7.83 | % | |||||||||
International Finance | 9.04 | % | 7.95 | % | 8.31 | % | |||||||||
Legacy Consumer Mortgages | |||||||||||||||
AEA | $ | 2,483.5 | $ | – | $ | – | |||||||||
Gross yield | 6.16 | % | – | – | |||||||||||
NFM | 4.74 | % | – | – | |||||||||||
AEA | |||||||||||||||
SFR mortgage loans | $ | 2,101.1 | $ | – | $ | – | |||||||||
Reverse mortgage loans | 382.4 | – | – | ||||||||||||
Gross yield | |||||||||||||||
SFR mortgage loans | 5.70 | % | – | – | |||||||||||
Reverse mortgage loans | 8.68 | % | – | – | |||||||||||
Non-Strategic Portfolios | |||||||||||||||
AEA | $ | 358.8 | $ | 1,192.2 | $ | 2,101.0 | |||||||||
Gross yield | 14.25 | % | 10.59 | % | 12.76 | % | |||||||||
NFM | 6.08 | % | 2.49 | % | 5.03 | % |
Years Ended December 31, | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||||||||||||||
Rental income on operating leases | $ | 2,152.5 | 14.08 | % | $ | 2,093.0 | 14.41 | % | $ | 1,897.4 | 15.22 | % | |||||||||||||||
Depreciation on operating lease equipment | (640.5 | ) | (4.19 | )% | (615.7 | ) | (4.24 | )% | (540.6 | ) | (4.33 | )% | |||||||||||||||
Maintenance and other operating lease expenses | (231.0 | ) | (1.51 | )% | (196.8 | ) | (1.35 | )% | (163.1 | ) | (1.31 | )% | |||||||||||||||
Net operating lease revenue and % | $ | 1,281.0 | 8.38 | % | $ | 1,280.5 | 8.82 | % | $ | 1,193.7 | 9.58 | % | |||||||||||||||
Average Operating Lease Equipment (“AOL”) | $ | 15,294.1 | $ | 14,524.4 | $ | 12,463.8 |
CREDIT METRICS
Years ended December 31, | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||||||
Allowance – beginning of period | $ | 346.4 | $ | 356.1 | $ | 379.3 | $ | 407.8 | $ | 416.2 | |||||||||||||
Provision for credit losses(1) | 160.5 | 100.1 | 64.9 | 51.4 | 269.7 | ||||||||||||||||||
Other(1) | (9.1 | ) | (10.7 | ) | (7.4 | ) | (5.8 | ) | (12.9 | ) | |||||||||||||
Net additions | 151.4 | 89.4 | 57.5 | 45.6 | 256.8 | ||||||||||||||||||
Gross charge-offs(2) | (166.0 | ) | (127.5 | ) | (138.6 | ) | (141.7 | ) | (368.8 | ) | |||||||||||||
Recoveries | 28.4 | 28.4 | 57.9 | 67.6 | 103.6 | ||||||||||||||||||
Net Charge-offs | (137.6 | ) | (99.1 | ) | (80.7 | ) | (74.1 | ) | (265.2 | ) | |||||||||||||
Allowance – end of period | $ | 360.2 | $ | 346.4 | $ | 356.1 | $ | 379.3 | $ | 407.8 | |||||||||||||
Provision for credit losses | |||||||||||||||||||||||
Specific reserves on impaired loans | $ | 15.4 | $ | (18.0 | ) | $ | (14.8 | ) | $ | (9.4 | ) | $ | (66.7 | ) | |||||||||
Non-specific reserves | 7.5 | 19.0 | (1.0 | ) | (13.3 | ) | 71.2 | ||||||||||||||||
Net charge-offs | 137.6 | 99.1 | 80.7 | 74.1 | 265.2 | ||||||||||||||||||
Total | $ | 160.5 | $ | 100.1 | $ | 64.9 | $ | 51.4 | $ | 269.7 | |||||||||||||
Allowance for loan losses | |||||||||||||||||||||||
Specific reserves on impaired loans | $ | 27.8 | $ | 12.4 | $ | 30.4 | $ | 45.2 | $ | 54.6 | |||||||||||||
Non-specific reserves | 332.4 | 334.0 | 325.7 | 334.1 | 353.2 | ||||||||||||||||||
Total | $ | 360.2 | $ | 346.4 | $ | 356.1 | $ | 379.3 | $ | 407.8 | |||||||||||||
Ratio | |||||||||||||||||||||||
Allowance for loan losses as a percentage of total loans | 1.14 | % | 1.78 | % | 1.91 | % | 2.21 | % | 2.68 | % | |||||||||||||
Allowance for loan losses as a percent of finance receivable/Commercial | 1.42 | % | 1.78 | % | 1.91 | % | 2.21 | % | 2.68 | % | |||||||||||||
Allowance for loan losses plus principal loss discount as a percent of finance receivables (before the principal loss discount)/Commercial | 1.80 | % | 1.78 | % | 1.91 | % | 2.21 | % | 2.68 | % | |||||||||||||
Allowance for loan losses plus principal loss discount as a percent of finance receivables (before the principal loss discount)/Consumer | 8.89 | % | – | – | – | – |
(1) | The provision for credit losses includes amounts related to reserves on unfunded loan commitments, unused letters of credit, and for deferred purchase agreements, all of which are reflected in other liabilities. The items included in other liabilities totaled $43 million, $35 million, $28 million, $23 million and $22 million at December 31, 2015, 2014, 2013, 2012 and 2011, respectively. In addition, for the year ended December 31, 2015, the provision also includes the impact of the mirror accounting principal related to the indemnification agreements. Other includes amounts in the provision for credit losses that do not relate to the allowance for loan losses, and include the previously mentioned items. |
(2) | Gross charge-offs included $73 million, $43 million, and $39 million of charge-offs related to the transfer of receivables to assets held for sale for the years ended December 31, 2015, 2014 and 2013, respectively. Prior year amounts were not significant. |
lived fixed assets. Reserve strengthening in this portfolio contributed to both the increase in provision from prior years and the increase in ALLL to loans in the Commercial portfolio. Including both reserves and marks from the acquisition accounting on the OWB portfolio, the loss coverage approximated 10% at December 31, 2015. If oil prices remain at current levels, we could see additional downward credit migration.
Finance Receivables | Allowance for Loan Losses | Net Carrying Value | ||||||||||||
December 31, 2015 | ||||||||||||||
North America Banking | $ | 22,701.1 | $ | (314.2 | ) | $ | 22,386.9 | |||||||
Transportation & International Finance | 3,542.1 | (39.4 | ) | 3,502.7 | ||||||||||
Legacy Consumer Mortgages | 5,428.5 | (6.6 | ) | 5,421.9 | ||||||||||
Total | $ | 31,671.7 | $ | (360.2 | ) | $ | 31,311.5 | |||||||
December 31, 2014 | ||||||||||||||
North America Banking | $ | 15,936.0 | $ | (299.6 | ) | $ | 15,636.4 | |||||||
Transportation & International Finance | 3,558.9 | (46.8 | ) | 3,512.1 | ||||||||||
Non-Strategic Portfolio | 0.1 | – | 0.1 | |||||||||||
Total | $ | 19,495.0 | $ | (346.4 | ) | $ | 19,148.6 | |||||||
December 31, 2013 | ||||||||||||||
North America Banking | $ | 14,693.1 | $ | (303.8 | ) | $ | 14,389.3 | |||||||
Transportation & International Finance | 3,494.4 | (46.7 | ) | 3,447.7 | ||||||||||
Non-Strategic Portfolio | 441.7 | (5.6 | ) | 436.1 | ||||||||||
Total | $ | 18,629.2 | $ | (356.1 | ) | $ | 18,273.1 | |||||||
December 31, 2012 | ||||||||||||||
North America Banking | $ | 13,084.4 | $ | (293.7 | ) | $ | 12,790.7 | |||||||
Transportation & International Finance | 2,556.5 | (44.3 | ) | 2,512.2 | ||||||||||
Non-Strategic Portfolio | 1,512.2 | (41.3 | ) | 1,470.9 | ||||||||||
Total | $ | 17,153.1 | $ | (379.3 | ) | $ | 16,773.8 | |||||||
December 31, 2011 | ||||||||||||||
North America Banking | $ | 11,894.7 | $ | (309.8 | ) | $ | 11,584.9 | |||||||
Transportation & International Finance | 1,848.1 | (36.3 | ) | 1,811.8 | ||||||||||
Non-Strategic Portfolio | 1,483.0 | (61.7 | ) | 1,421.3 | ||||||||||
Total | $ | 15,225.8 | $ | (407.8 | ) | $ | 14,818.0 |
2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Charge-offs | ||||||||||||||||||||||||||||||||||||||||||
Aerospace | $ | 1.0 | 0.06 | % | $ | 0.7 | 0.05 | % | $ | – | – | $ | 0.9 | 0.08 | % | $ | 1.1 | 0.13% | ||||||||||||||||||||||||
Maritime | 0.7 | 0.05 | % | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||||||
International Finance | 33.6 | 8.10 | % | 44.1 | 3.34 | % | 26.0 | 1.76 | % | 14.8 | 1.50 | % | 16.9 | 2.48% | ||||||||||||||||||||||||||||
Transportation & International Finance(1) | 35.3 | 0.98 | % | 44.8 | 1.25 | % | 26.0 | 0.84 | % | 15.7 | 0.71 | % | 18.0 | 1.06% | ||||||||||||||||||||||||||||
Commercial Banking | 62.8 | 0.77 | % | 29.7 | 0.42 | % | 21.9 | 0.33 | % | 37.8 | 0.61 | % | 147.9 | 2.58% | ||||||||||||||||||||||||||||
Equipment Finance | 60.5 | 1.31 | % | 35.8 | 0.84 | % | 32.0 | 0.82 | % | 52.5 | 1.44 | % | 125.8 | 3.03% | ||||||||||||||||||||||||||||
Commercial Real Estate | – | – | – | – | – | – | – | – | 6.7 | 35.14% | ||||||||||||||||||||||||||||||||
Commercial Services | 6.2 | 0.26 | % | 9.7 | 0.41 | % | 4.4 | 0.19 | % | 8.6 | 0.36 | % | 21.1 | 0.85% | ||||||||||||||||||||||||||||
North America Banking(2) | 129.5 | 0.68 | % | 75.2 | 0.49 | % | 58.3 | 0.42 | % | 98.9 | 0.80 | % | 301.5 | 2.44% | ||||||||||||||||||||||||||||
Legacy Consumer Mortgages | 1.2 | 0.05 | % | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||||||
Non-Strategic Portfolio(3) | – | – | 7.5 | 4.91 | % | 54.3 | 4.82 | % | 27.1 | 1.81 | % | 49.3 | 3.23% | |||||||||||||||||||||||||||||
Total | $ | 166.0 | 0.67 | % | $ | 127.5 | 0.67 | % | $ | 138.6 | 0.76 | % | $ | 141.7 | 0.88 | % | $ | 368.8 | 2.36% | |||||||||||||||||||||||
Recoveries | ||||||||||||||||||||||||||||||||||||||||||
Aerospace | $ | 0.2 | 0.01 | % | $ | 0.2 | 0.02 | % | $ | 1.1 | 0.09 | % | $ | – | – | $ | 0.1 | 0.01% | ||||||||||||||||||||||||
International Finance | 8.3 | 2.00 | % | 6.9 | 0.53 | % | 8.0 | 0.54 | % | 8.7 | 0.88 | % | 5.8 | 0.85% | ||||||||||||||||||||||||||||
Transportation & International Finance(1) | 8.5 | 0.23 | % | 7.1 | 0.19 | % | 9.1 | 0.29 | % | 8.7 | 0.39 | % | 5.9 | 0.35% | ||||||||||||||||||||||||||||
Commercial Banking | 3.7 | 0.05 | % | 0.5 | 0.01 | % | 8.0 | 0.12 | % | 8.3 | 0.13 | % | 22.4 | 0.39% | ||||||||||||||||||||||||||||
Equipment Finance | 13.8 | 0.30 | % | 16.4 | 0.38 | % | 24.0 | 0.61 | % | 30.3 | 0.83 | % | 42.9 | 1.03% | ||||||||||||||||||||||||||||
Commercial Real Estate | – | – | – | – | – | – | – | – | 4.0 | 20.89% | ||||||||||||||||||||||||||||||||
Commercial Services | 1.5 | 0.06 | % | 2.1 | 0.09 | % | 7.8 | 0.33 | % | 7.8 | 0.33 | % | 10.9 | 0.44% | ||||||||||||||||||||||||||||
North America Banking(2) | 19.0 | 0.10 | % | 19.0 | 0.13 | % | 39.8 | 0.29 | % | 46.4 | 0.38 | % | 80.2 | 0.65% | ||||||||||||||||||||||||||||
Legacy Consumer Mortgages | 0.9 | 0.04 | % | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||||||
Non-Strategic Portfolio(3) | – | – | 2.3 | 1.44 | % | 9.0 | 0.81 | % | 12.5 | 0.83 | % | 17.5 | 1.15% | |||||||||||||||||||||||||||||
Total | $ | 28.4 | 0.12 | % | $ | 28.4 | 0.15 | % | $ | 57.9 | 0.32 | % | $ | 67.6 | 0.42 | % | $ | 103.6 | 0.66% | |||||||||||||||||||||||
Net Charge-offs | ||||||||||||||||||||||||||||||||||||||||||
Aerospace | $ | 0.8 | 0.05 | % | $ | 0.5 | 0.03 | % | $ | (1.1 | ) | -0.09 | % | $ | 0.9 | 0.08 | % | $ | 1.0 | 0.12% | ||||||||||||||||||||||
Maritime | 0.7 | 0.05 | % | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||||||
International Finance | 25.3 | 6.10 | % | 37.2 | 2.81 | % | 18.0 | 1.22 | % | 6.1 | 0.62 | % | 11.1 | 1.63% | ||||||||||||||||||||||||||||
Transportation & International Finance(1) | 26.8 | 0.75 | % | 37.7 | 1.06 | % | 16.9 | 0.55 | % | 7.0 | 0.32 | % | 12.1 | 0.71% | ||||||||||||||||||||||||||||
Commercial Banking | 59.1 | 0.72 | % | 29.2 | 0.41 | % | 13.9 | 0.21 | % | 29.5 | 0.48 | % | 125.5 | 2.19% | ||||||||||||||||||||||||||||
Equipment Finance | 46.7 | 1.01 | % | 19.4 | 0.46 | % | 8.0 | 0.21 | % | 22.2 | 0.61 | % | 82.9 | 2.00% | ||||||||||||||||||||||||||||
Commercial Real Estate | – | – | – | – | – | – | – | – | 2.7 | 14.25% | ||||||||||||||||||||||||||||||||
Commercial Services | 4.7 | 0.20 | % | 7.6 | 0.32 | % | (3.4 | ) | -0.14 | % | 0.8 | 0.03 | % | 10.2 | 0.41% | |||||||||||||||||||||||||||
North America Banking(2) | 110.5 | 0.58 | % | 56.2 | 0.36 | % | 18.5 | 0.13 | % | 52.5 | 0.42 | % | 221.3 | 1.79% | ||||||||||||||||||||||||||||
Legacy Consumer Mortgages | 0.3 | 0.01 | % | – | – | – | – | – | – | – | – | |||||||||||||||||||||||||||||||
Non-Strategic Portfolio(3) | – | – | 5.2 | 3.47 | % | 45.3 | 4.01 | % | 14.6 | 0.98 | % | 31.8 | 2.08% | |||||||||||||||||||||||||||||
Total | $ | 137.6 | 0.55 | % | $ | 99.1 | 0.52 | % | $ | 80.7 | 0.44 | % | $ | 74.1 | 0.46 | % | $ | 265.2 | 1.70% |
(1) | TIF charge-offs for 2015, 2014 and 2013 included approximately $27 million, $18 million and $2 million, respectively, related to the transfer of receivables to assets held for sale. |
(2) | NAB charge-offs for 2015, 2014 and 2013 included approximately $46 million, $18 million and $5 million, respectively, related to the transfer of receivables to assets held for sale. |
(3) | NSP charge-offs for 2015, 2014 and 2013 included approximately $0, $7 million and $32 million, respectively, related to the transfer of receivables to assets held for sale. |
2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Non-accrual loans | |||||||||||||||||||||||
U.S. | $ | 185.3 | $ | 71.9 | $ | 176.3 | $ | 273.1 | $ | 623.6 | |||||||||||||
Foreign | 82.4 | 88.6 | 64.4 | 57.0 | 77.8 | ||||||||||||||||||
Non-accrual loans | $ | 267.7 | $ | 160.5 | $ | 240.7 | $ | 330.1 | $ | 701.4 | |||||||||||||
Troubled Debt Restructurings | |||||||||||||||||||||||
U.S. | $ | 25.2 | $ | 13.8 | $ | 218.0 | $ | 263.2 | $ | 427.5 | |||||||||||||
Foreign | 15.0 | 3.4 | 2.9 | 25.9 | 17.7 | ||||||||||||||||||
Restructured loans | $ | 40.2 | $ | 17.2 | $ | 220.9 | $ | 289.1 | $ | 445.2 | |||||||||||||
Accruing loans past due 90 days or more | |||||||||||||||||||||||
Accruing loans past due 90 days or more | $ | 15.8 | $ | 10.3 | $ | 9.9 | $ | 3.4 | $ | 2.2 |
2015 | 2014 | 2013 | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial Banking | $ | 131.5 | 1.39 | % | $ | 30.9 | 0.45 | % | $ | 83.8 | 1.23 | % | |||||||||||||
Equipment Finance | 65.4 | 1.49 | % | 70.0 | 1.48 | % | 59.4 | 1.47 | % | ||||||||||||||||
Commercial Real Estate | 3.6 | 0.07 | % | – | – | – | – | ||||||||||||||||||
Commercial Services | – | – | – | – | 4.2 | 0.19 | % | ||||||||||||||||||
Consumer Banking | 0.4 | 0.03 | % | – | – | – | – | ||||||||||||||||||
North America Banking | 200.9 | 0.88 | % | 100.9 | 0.63 | % | 147.4 | 1.00 | % | ||||||||||||||||
Aerospace | 15.4 | 0.87 | % | 0.1 | 0.01 | % | 14.3 | 0.86 | % | ||||||||||||||||
International Finance | 46.6 | NM | 37.1 | 5.93 | % | 21.0 | 1.21 | % | |||||||||||||||||
Transportation & International Finance | 62.0 | 1.75 | % | 37.2 | 1.05 | % | 35.3 | 1.01 | % | ||||||||||||||||
Legacy Consumer Mortgages | 4.8 | 0.09 | % | – | – | – | – | ||||||||||||||||||
Non-Strategic Portfolio | – | – | 22.4 | NM | 58.0 | 13.14 | % | ||||||||||||||||||
Total | $ | 267.7 | 0.85 | % | $ | 160.5 | 0.82 | % | $ | 240.7 | 1.29 | % |
approximated 87%, compared to 68% at December 31, 2014. For this purpose, impaired loans are comprised principally of non-accrual loans over $500,000 and TDRs.
Years Ended December 31 | |||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||||||||||||||||||||||||||
U.S. | Foreign | Total | U.S. | Foreign | Total | U.S. | Foreign | Total | |||||||||||||||||||||||||||||||
Interest revenue that would have been earned at original terms | $ | 23.7 | $ | 9.8 | $ | 33.5 | $ | 22.8 | $ | 12.4 | $ | 35.2 | $ | 52.9 | $ | 12.4 | $ | 65.3 | |||||||||||||||||||||
Less: Interest recorded | (5.9 | ) | (3.2 | ) | (9.1 | ) | (6.7 | ) | (4.2 | ) | (10.9 | ) | (18.4 | ) | (4.2 | ) | (22.6 | ) | |||||||||||||||||||||
Foregone interest revenue | $ | 17.8 | $ | 6.6 | $ | 24.4 | $ | 16.1 | $ | 8.2 | $ | 24.3 | $ | 34.5 | $ | 8.2 | $ | 42.7 |
2015 | 2014 | 2013 | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% Compliant | % Compliant | % Compliant | |||||||||||||||||||||||||
Troubled Debt Restructurings | |||||||||||||||||||||||||||
Deferral of principal and/or interest | $ | 5.4 | 99 | % | $ | 6.0 | 96 | % | $ | 194.6 | 99 | % | |||||||||||||||
Covenant relief and other | 34.8 | 88 | % | 11.2 | 83 | % | 26.3 | 74 | % | ||||||||||||||||||
Total TDRs | $ | 40.2 | 90 | % | $ | 17.2 | 88 | % | $ | 220.9 | 96 | % | |||||||||||||||
Percent non accrual | 63 | % | 75 | % | 33 | % | |||||||||||||||||||||
Modifications(1) | |||||||||||||||||||||||||||
Extended maturity | $ | 0.2 | 100 | % | $ | 0.1 | 100 | % | $ | 14.9 | 37 | % | |||||||||||||||
Covenant relief | 23.1 | 83 | % | 70.9 | 100 | % | 50.6 | 100 | % | ||||||||||||||||||
Interest rate increase | 9.3 | 100 | % | 25.1 | 100 | % | 21.8 | 100 | % | ||||||||||||||||||
Other | 218.4 | 100 | % | 58.3 | 100 | % | 62.6 | 87 | % | ||||||||||||||||||
Total Modifications | $ | 251.0 | 98 | % | $ | 154.4 | 100 | % | $ | 149.9 | 89 | % | |||||||||||||||
Percent non-accrual | 16 | % | 10 | % | 23 | % |
(1) | Table depicts the predominant element of each modification, which may contain several of the characteristics listed. |
NON-INTEREST INCOME
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Rental income on operating leases | $ | 2,152.5 | $ | 2,093.0 | $ | 1,897.4 | |||||||||
Other Income: | |||||||||||||||
Factoring commissions | 116.5 | 120.2 | 122.3 | ||||||||||||
Fee revenues | 108.6 | 93.1 | 101.5 | ||||||||||||
Gains on sales of leasing equipment | 101.1 | 98.4 | 130.5 | ||||||||||||
Gain on investments | 0.9 | 39.0 | 8.2 | ||||||||||||
Loss on OREO sales | (5.4 | ) | – | – | |||||||||||
Net (losses) gains on derivatives and foreign currency exchange | (32.9 | ) | (37.8 | ) | 1.0 | ||||||||||
(Loss) gains on loan and portfolio sales | (47.3 | ) | 34.3 | 48.8 | |||||||||||
Impairment on assets held for sale | (59.6 | ) | (100.7 | ) | (124.0 | ) | |||||||||
Other revenues | 37.6 | 58.9 | 93.0 | ||||||||||||
Total other income | 219.5 | �� | 305.4 | 381.3 | |||||||||||
Total non-interest income | $ | 2,372.0 | $ | 2,398.4 | $ | 2,278.7 |
the Consolidated Balance Sheet related to the U.K., which was sold in January 2016. In conjunction with the closing of the transactions, certain CTAs will be recognized as a reduction to income, with the pre-tax amount charged to other income and the tax effect in the provision for income taxes. The CTA amounts will fluctuate until the transactions are completed. For additional information on the impact of derivatives on the income statement, refer toNote 11 — Derivative Financial Instruments inItem 8 Financial Statements and Supplementary Data.
EXPENSES
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Depreciation on operating lease equipment | $ | 640.5 | $ | 615.7 | $ | 540.6 | |||||||||
Maintenance and other operating lease expenses | 231.0 | 196.8 | 163.1 | ||||||||||||
Operating expenses: | |||||||||||||||
Compensation and benefits | 594.0 | 533.8 | 535.4 | ||||||||||||
Professional fees | 141.0 | 80.6 | 69.1 | ||||||||||||
Technology | 109.8 | 85.2 | 83.3 | ||||||||||||
Net occupancy expense | 50.7 | 35.0 | 35.3 | ||||||||||||
Advertising and marketing | 31.3 | 33.7 | 25.2 | ||||||||||||
Other | 170.0 | 140.7 | 185.0 | ||||||||||||
Operating expenses, excluding restructuring costs and intangible asset amortization | 1,096.8 | 909.0 | 933.3 | ||||||||||||
Provision for severance and facilities exiting activities | 58.2 | 31.4 | 36.9 | ||||||||||||
Intangible assets amortization | 13.3 | 1.4 | – | ||||||||||||
Total operating expenses | 1,168.3 | 941.8 | 970.2 | ||||||||||||
Loss on debt extinguishments | 2.6 | 3.5 | – | ||||||||||||
Total non-interest expenses | $ | 2,042.4 | $ | 1,757.8 | $ | 1,673.9 | |||||||||
Headcount | 4,900 | 3,360 | 3,240 | ||||||||||||
Operating expenses excluding restructuring costs and intangible asset amortization as a % of AEA(1) | 2.25 | % | 2.23 | % | 2.48 | % | |||||||||
Net efficiency ratio(2) | 57.4 | % | 52.7 | % | 52.7 | % |
(1) | Operating expenses excluding restructuring costs and intangible asset amortization as a % of AEA is a non-GAAP measure; see “Non-GAAP Financial Measurements” for a reconciliation of non-GAAP to GAAP financial information. |
(2) | Net efficiency ratio is a non-GAAP measurement used by management to measure operating expenses (before restructuring costs and intangible amortization) to the level of total net revenues. See “Non-GAAP Financial Measurements” for a reconciliation of non-GAAP to GAAP financial information. |
pared to five months in the current year. Operating expenses decreased in 2014 from 2013, due to the 2013 Tyco International Ltd. (“Tyco”) tax agreement settlement charge of $50 million, discussed below inOther expenses. Absent that charge, operating expenses increased by 2%, which included integration costs and additional employee costs related to the Direct Capital and Nacco acquisitions.
(1) | Compensation and benefits increased in 2015, reflecting the impact of the net increase of 1,540 employees, primarily associated with the OneWest Bank acquisition. Operating expenses had decreased in 2014 as progress on various expense initiatives was partly offset by increased costs related to the acquisitions. Headcount was up in 2015 as noted above, while also up at December 31, 2014, driven by the Direct Capital and Nacco acquisitions. SeeNote 20 — Retirement, Postretirement and Other Benefit Plans inItem 8. Financial Statements and Supplementary Data. |
(2) | Professional fees include legal and other professional fees, such as tax, audit, and consulting services. The 2015 and 2014 increases resulted from acquisitions, including $24 million in transaction costs in the 2015 third quarter related to the OneWest Transaction, additional other integration related costs, and exits of our non-strategic portfolios. |
(3) | Technology costs increased in 2015, primarily reflecting amounts incurred to integrate OneWest Bank. |
(4) | Net Occupancy expenses were up in 2015 reflecting the added costs associated with OneWest Bank, which included 70 branch locations. |
(5) | Advertising and marketing expenses include costs associated with raising deposits. Bank advertising and marketing costs have increased in conjunction with the growth of CIT Bank. Advertising and marketing costs in the Bank totaled $22 million in 2015, $25 million in 2014, and $15 million in 2013. |
(6) | Provision for severance and facilities exiting activities reflects costs associated with various organization efficiency initiatives. Restructuring costs in 2015 mostly relate to severance related to streamlining the senior management structure, mainly the result of the OneWest Bank acquisition. The 2014 charges were primarily severance costs related to the termination of approximately 150 employees. The facility exiting activities were minor in comparison. SeeNote 27 — Severance and Facility Exiting Liabilities for additional information inItem 8. Financial Statements and Supplementary Data. |
(7) | Amortization of intangible assets increased, primarily reflecting five months of amortization of the intangible assets recorded in the OneWest Bank acquisition. SeeNote 26 — Goodwill and Intangible Assets inItem 8. Financial Statements and Supplementary Data, which displays the intangible assets by type and segment, and describes the accounting methodologies. |
(8) | Other expenses include items such as travel and entertainment, insurance, FDIC costs, office equipment and supplies costs and taxes other than income taxes. Other expenses increased in 2015 primarily due to five months of OneWest Bank activity and declined in 2014 primarily due to the 2013 $50 million expense for the Tyco tax agreement settlement. In 2014, other expenses also include increased Bank deposit insurance costs. |
INCOME TAXES
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Provision for income taxes, before discrete items | $ | 135.8 | $ | 47.4 | $ | 54.4 | |||||||||
Discrete items | (624.2 | ) | (445.3 | ) | 29.5 | ||||||||||
Provision for income taxes | $ | (488.4 | ) | $ | (397.9 | ) | $ | 83.9 | |||||||
Effective tax rate | (84.5 | )% | (58.4 | )% | 11.4 | % |
- | $647 million tax benefit corresponding to a reduction to the U.S. federal DTA valuation allowance after considering the impact on earnings of the OneWest acquisition to support the Company’s ability to utilize the U.S. federal net operating losses, |
- | $29 million tax expense including interest and penalties related to an uncertain tax position taken on certain prior year international tax returns, |
- | $28 million tax expense related to establishment of domestic and international deferred tax liabilities due to Management’s decision to no longer assert its intent to indefinitely reinvest its unremitted earnings in China, |
- | $18 million tax benefit including interest and penalties related to changes in uncertain tax positions from resolution of open tax matters and closure of statutes, and |
- | $9 million tax benefit corresponding to a reduction of certain tax reserves upon the receipt of a favorable tax ruling on an uncertain tax position taken on prior years’ tax returns. |
- | Taxable income in carryback years, |
- | Future reversals of existing taxable temporary differences (deferred tax liabilities), |
- | Prudent and feasible tax planning strategies, and |
- | Future taxable income forecasts. |
- | The U.S. group transitioned into a 3-year (12 quarter) cumulative normalized income position in the third quarter of 2014, resulting in the Company’s ability to significantly increase the reliance on future taxable income forecasts. |
- | Management’s long-term forecast of future U.S. taxable income supporting partial utilization of the U.S. federal NOLs prior to their expiration, and |
- | U.S. federal NOLs not expiring until 2027 through 2033. |
- | Certain separate U.S. state filing entities remaining in a three year cumulative loss, and |
- | State NOLs expiration periods varying in time. |
RESULTS BY BUSINESS SEGMENT
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Earnings Summary | |||||||||||||||
Interest income | $ | 987.8 | $ | 832.4 | $ | 828.6 | |||||||||
Rental income on operating leases | 113.3 | 97.4 | 104.0 | ||||||||||||
Finance revenue | 1,101.1 | 929.8 | 932.6 | ||||||||||||
Interest expense | (284.9 | ) | (285.4 | ) | (284.3 | ) | |||||||||
Depreciation on operating lease equipment | (82.1 | ) | (81.7 | ) | (75.1 | ) | |||||||||
Net finance revenue (NFR) | 734.1 | 562.7 | 573.2 | ||||||||||||
Provision for credit losses | (135.2 | ) | (62.0 | ) | (35.5 | ) | |||||||||
Other income | 267.9 | 318.0 | 306.5 | ||||||||||||
Operating expenses | (660.7 | ) | (499.7 | ) | (479.5 | ) | |||||||||
Income before provision for income taxes | $ | 206.1 | $ | 319.0 | $ | 364.7 | |||||||||
Select Average Balances | |||||||||||||||
Average finance receivables (AFR) | $ | 18,974.1 | $ | 15,397.7 | $ | 14,040.4 | |||||||||
Average earning assets (AEA)(1) | 18,794.7 | 15,074.1 | 13,605.4 | ||||||||||||
Statistical Data | |||||||||||||||
Net finance margin—NFR as a % of AEA | 3.91 | % | 3.73 | % | 4.21 | % | |||||||||
Pretax return on AEA | 1.10 | % | 2.12 | % | 2.68 | % | |||||||||
New business volume | $ | 7,523.2 | $ | 6,201.6 | $ | 6,244.9 | |||||||||
Factoring volume | $ | 25,839.4 | $ | 26,702.5 | $ | 25,712.2 |
(1) | AEA is lower than AFR as it is reduced by the average credit balances for factoring clients. |
- | NFR increased from 2014 and 2013, as benefits from higher average earning assets and purchase accounting accretion of $72 million, related to the OneWest Bank acquisition, was partially offset by lower portfolio yields and a lower level of loan prepayments and interest recoveries. In 2015, asset levels continued to grow, especially driven by the third quarter acquisition. Loan prepayment activity slowed in 2015, and interest recoveries were below 2014. NFM was up from 2014, benefiting from the purchase accounting accretion. |
- | Gross yields were down from 2014 and 2013, mainly reflecting the impact of the acquired assets due to portfolio mix, along with continued pressures on yields, because new business yields were generally below maturing contracts. Gross yields did show some stabilization during the sequential quarters during 2015 in certain sectors, and also benefited from purchase |
accounting accretion. See Select Segment and Division Margin Metrics table in Net Finance Revenue section. |
- | Other income was down from 2014 and 2013, reflecting the following: |
- | Factoring commissions of $117 million were down slightly from both prior years reflecting lower factoring volume and modest pressure on factoring commission rates due to changes in the portfolio mix and competition. |
- | Gains on asset sales (including receivables, equipment and investments) totaled $51 million in 2015, down from $89 million in 2014, and up from $47 million in 2013. Financing and Leasing assets sold totaled $1.1 billion in 2015, compared to $803 million in 2014 and $439 million in 2013. Gains will vary based on the type of assets sold. Over half of the volume sold occurred in the 2015 final quarter as we rebalanced assets post the OneWest Bank acquisition. |
- | Fee revenue is mainly driven by fees on lines of credit and letters of credit, capital markets-related fees, agent and advisory fees, and servicing fees for the assets we sell but retain servicing. As a result of the acquisition, banking related fees expanded and includes items such as cash management fees and account fees. As a result, fee revenue was $94 million in 2015, up from $81 million in 2014 and $82 million in 2013. |
- | Impairments on assets held for sale during 2015 totaled $21 million, primarily from transferring the Canada operations into assets held for sale, compared to $0.1 million in 2014 and none in 2013. |
- | Non-accrual loans increased to $201 million (0.88% of finance receivables), from $101 million (0.63%) at December 31, 2014 and $147 million (1.00%) at December 31, 2013. The percent did not increase in proportion to the increase in amount due to the additional assets acquired. Non-accruals on consumer accounts were less than $1 million. Non-accruals as a percent of commercial receivables was 0.95% at December 31, 2015. The $135 million provision for credit losses was up from 2014 and 2013, and reflect additional new business volume, reserve build on acquired receivables and higher reserves related to the energy portfolio. Net charge-offs were $111 million (0.58% of average finance receivables) for 2015, compared to $56 million (0.36%) in 2014 and $19 million (0.13%) in 2013. Net charge-offs include $46 million from assets transferred to held for sale in the current year, compared to $18 million in 2014 and $5 million in 2013. The increase reflects transfers to AHFS and sales in the fourth quarter related to portfolio rebalancing and transfer of the Canada portfolio to AHFS in the third quarter. |
- | The increases in operating expenses from 2014 and 2013 are primarily due to the inclusion of costs related to the acquired activities of OneWest Bank. |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Earnings Summary | |||||||||||||||
Interest income | $ | 285.4 | $ | 289.4 | $ | 254.9 | |||||||||
Rental income on operating leases | 2,021.7 | 1,959.9 | 1,682.4 | ||||||||||||
Finance revenue | 2,307.1 | 2,249.3 | 1,937.3 | ||||||||||||
Interest expense | (645.6 | ) | (650.4 | ) | (585.5 | ) | |||||||||
Depreciation on operating lease equipment | (558.4 | ) | (519.6 | ) | (433.3 | ) | |||||||||
Maintenance and other operating lease expenses | (231.0 | ) | (196.8 | ) | (163.0 | ) | |||||||||
Net finance revenue (NFR) | 872.1 | 882.5 | 755.5 | ||||||||||||
Provision for credit losses | (20.3 | ) | (38.3 | ) | (18.7 | ) | |||||||||
Other income | 97.1 | 69.9 | 82.2 | ||||||||||||
Operating expenses/loss on debt extinguishments | (293.8 | ) | (301.9 | ) | (255.3 | ) | |||||||||
Income before provision for income taxes | $ | 655.1 | $ | 612.2 | $ | 563.7 | |||||||||
Select Average Balances | |||||||||||||||
Average finance receivables (AFR) | $ | 3,591.3 | $ | 3,571.2 | $ | 3,078.9 | |||||||||
Average operating leases (AOL) | 15,027.8 | 14,255.7 | 12,195.8 | ||||||||||||
Average earning assets (AEA) | 20,321.6 | 19,330.7 | 16,359.7 | ||||||||||||
Statistical Data | |||||||||||||||
Net finance margin — NFR as a % of AEA | 4.29 | % | 4.57 | % | 4.62 | % | |||||||||
Net operating lease revenue — rental income, net of depreciation and maintenance and other operating lease expenses | $ | 1,232.3 | $ | 1,243.5 | $ | 1,086.1 | |||||||||
Operating lease margin as a % of AOL | 8.20 | % | 8.72 | % | 8.91 | % | |||||||||
Pretax return on AEA | 3.22 | % | 3.17 | % | 3.45 | % | |||||||||
New business volume | $ | 4,282.9 | $ | 5,015.0 | $ | 3,578.0 |
- | NFR was down slightly from 2014, as asset growth and lower funding costs were offset by yield compression and higher operating lease equipment expenses. Portfolio growth and lower funding costs in 2014 contributed to the higher NFR over 2013. SeeSelect Segment and Division Margin Metrics table inNet Finance Revenue section. |
- | Gross yields (interest income plus rental income on operating leases as a % of AEA) decreased from 2014 and 2013, reflecting lower rental rates on certain aircraft and lower utilization in rail. See Select Segment and Division Margin Metrics table in Net Finance Revenue section. |
- | Net operating lease revenue, which is a component of NFR, decreased slightly from 2014, as increased rental income from growth in Aerospace and Rail divisions was offset by higher depreciation and maintenance and operating lease expenses. Maintenance and other operating lease expenses primarily relate to the rail portfolio and to a lesser extent aircraft re-leasing. Maintenance and other operating lease expenses was up reflecting elevated transition costs on several aircraft, increased maintenance, freight and storage costs in rail, and growth in the portfolios. Net operating lease revenue also reflects trends in equipment utilization with aircraft utilization improving in the second half of 2015 and railcar utilization declining, a trend that is expected to continue into 2016 due to weakness in demand for certain energy related car types. The decline in the operating lease margin (as a percentage of average operating lease equipment) reflects these trends. Net operating lease revenue increased in 2014 compared to 2013, driven by growth, while operating lease margin declined due to pressure on renewal rates on certain aircraft. |
- | Equipment utilization for commercial aerospace has been consistently strong over the 3-year period, and at December 31, 2015, all aircraft were on lease or under a commitment. Rail utilization rates strengthened during 2013 through 2014, before beginning to decline in 2015, reflecting pressures mostly from energy related industries. Rail utilization declined from 99% at December 31, 2014 to 96% at December 31, 2015 and further decline is expected. |
- | 2015 new business volume included $2.7 billion of operating lease equipment, including the delivery of 23 aircraft and approximately 9,250 railcars, and $1.6 billion of finance receivables. The 2015 volume was supplemented by a U.K. rail portfolio purchase, which added approximately 900 railcars and approximately $85 million of assets. New business volume for 2014 primarily included the delivery of 37 aircraft and approximately 6,000 railcars, with the vast majority of the rail operating lease volume originated by the Bank, and $2.2 billion of finance receivables. New business volume for 2013 primarily reflected the delivery of 24 aircraft and approximately 5,400 railcars. We have 15 new aircraft deliveries scheduled for 2016, all of which have lease commitments with customers. Approximately 55% of the total railcar order-book have lease commitments. |
- | Other income primarily reflected the following: |
- | Gains on asset sales totaled $75 million in 2015 on $980 million of asset sales, $78 million on $1.3 billion of equipment and receivable sales, and $82 million of gains on $978 million of asset sales in 2013. Gains in 2015 and 2014 include $12 million and $30 million, respectively, on the sale of aircraft to the TC-CIT Aviation joint ventures. |
- | Impairment charges on AHFS totaled $16 million and $31 million in 2015 and 2014, respectively, and predominantly related to international portfolios and commercial aircraft, compared to $19 million in 2013, mostly related to commercial aircraft. |
- | Other income also includes a small amount of fees and other revenue derived from loan commitments, joint ventures and other business activities, as well as periodic items such as a benefit from the termination of a defaulted contract recognized in the prior quarter. Other income included a $13 million benefit related to a work-out related claim in 2013. |
- | Non-accrual loans were $62 million (1.75% of finance receivables) at December 31, 2015, compared to $37 million (1.05%) at December 31, 2014 and $35 million (1.01%) at December 31, 2013 and largely consists of assets in the international portfolio. The provision for credit losses decreased as the elimination of reserves on international assets transferred to AHFS offset reserve build in Maritime. Net charge-offs were $27 million (0.75% of average finance receivables) in 2015, down from $38 million (1.06%) and up from $17 million (0.55%) in 2014 and 2013, respectively. Essentially all of the charge-offs for 2015, 2014 and 2013 were concentrated in the International portfolio. TIF charge-offs in 2015 and 2014 included approximately $27 million and $18 million related to the transfer of receivables to assets held for sale (amounts for 2013 were not significant). |
- | Operating expenses were down slightly from 2014, and improved as percentages of AEA and total net revenue. Operating expenses increased from 2013, reflecting investments in new initiatives and growth in existing businesses, including the Nacco rail acquisition in 2014. |
when a qualifying loss event occurs (e.g., liquidation of collateral). Reimbursements approved by the FDIC are usually received within 60 days of submission.
Year Ended December 31, 2015 | |||||||
---|---|---|---|---|---|---|---|
Earnings Summary | |||||||
Interest income | $ | 152.9 | |||||
Interest expense | (35.1 | ) | |||||
Net finance revenue (NFR) | 117.8 | ||||||
Provision for credit losses | (5.0 | ) | |||||
Other income | 0.4 | ||||||
Operating expenses | (42.9 | ) | |||||
Income before provision for income taxes | $ | 70.3 | |||||
Select Average Balances | |||||||
Average finance receivables (AFR) | $ | 2,308.9 | |||||
Average earning assets (AEA) | $ | 2,483.5 | |||||
Statistical Data | |||||||
Net finance margin — NFR as a % of AEA | 4.74 | % | |||||
Pre-tax return on AEA | 2.83 | % |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Earnings Summary | |||||||||||||||
Interest income | $ | 33.6 | $ | 90.5 | $ | 157.2 | |||||||||
Rental income on operating leases | 17.5 | 35.7 | 111.0 | ||||||||||||
Finance revenue | 51.1 | 126.2 | 268.2 | ||||||||||||
Interest expense | (29.3 | ) | (82.1 | ) | (130.2 | ) | |||||||||
Depreciation on operating lease equipment | – | (14.4 | ) | (32.2 | ) | ||||||||||
Maintenance and other operating lease expenses | – | – | (0.1 | ) | |||||||||||
Net finance revenue (NFR) | 21.8 | 29.7 | 105.7 | ||||||||||||
Provision for credit losses | – | 0.4 | (10.8 | ) | |||||||||||
Other income | (89.4 | ) | (57.6 | ) | (14.6 | ) | |||||||||
Operating expenses | (33.4 | ) | (74.6 | ) | (143.1 | ) | |||||||||
Loss before provision for income taxes | $ | (101.0 | ) | $ | (102.1 | ) | $ | (62.8 | ) | ||||||
Select Average Balances | |||||||||||||||
Average finance receivables (AFR) | $ | – | $ | 151.2 | $ | 1,128.6 | |||||||||
Average earning assets (AEA) | 358.8 | 1,192.2 | 2,101.0 | ||||||||||||
Statistical Data | |||||||||||||||
Net finance margin — NFR as a % of AEA | 6.08 | % | 2.49 | % | 5.03 | % | |||||||||
New business volume | $ | 83.3 | $ | 216.5 | $ | 713.0 |
- | Net finance revenue (“NFR”) was down, driven by lower earning assets. There was minimal net FSA accretion in 2015 and 2014, while NFR included total net FSA accretion costs of $20 million in 2013. |
- | Other income declined from the prior years, reflecting: |
- | Losses of $65 million (of which $70 million related to CTA losses) on $266 million of receivable and equipment sales, reflecting sales of the Mexico and Brazil portfolios in 2015. A gain of $1 million on $483 million of receivable and equipment sales in 2014, which included approximately $340 million of assets related to the SBL portfolio. Gains totaled $57 million on $656 million of receivable and equipment sales in 2013, which included approximately $470 million of assets related to the Dell Europe portfolio sale. |
- | Impairment charges recorded on international equipment finance portfolios and operating lease equipment held for sale. Total impairment charges were $23 million for 2015, compared to $70 million and $105 million for 2014 and 2013, respectively. See“Non-interest Income” and“Expenses” for discussions on impairment charges and suspended depreciation on operating lease equipment held for sale. |
- | The remaining balance mostly includes fee revenue, recoveries of loans charged off pre-emergence and loans charged off prior to transfer to held for sale and other revenues. Fee revenue in 2014 and 2013 included servicing fees related to the small business lending portfolio, which totaled $5 million and $11 million, respectively. |
- | Operating expenses were down, primarily reflecting lower cost due to sales. |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Earnings Summary | |||||||||||||||
Interest income | $ | 53.2 | $ | 14.2 | $ | 14.5 | |||||||||
Interest expense | (108.6 | ) | (68.3 | ) | (60.9 | ) | |||||||||
Net finance revenue (NFR) | (55.4 | ) | (54.1 | ) | (46.4 | ) | |||||||||
Provision for credit losses | – | (0.2 | ) | 0.1 | |||||||||||
Other income | (56.5 | ) | (24.9 | ) | 7.2 | ||||||||||
Operating expenses | (138.6 | ) | (65.6 | ) | (92.3 | ) | |||||||||
Loss on debt extinguishments | (1.5 | ) | (3.5 | ) | – | ||||||||||
Loss before provision for income taxes | $ | (252.0 | ) | $ | (148.3 | ) | $ | (131.4 | ) |
- | Interest income consists of interest and dividend income, primarily from investment securities and deposits held at other depository institutions. The 2015 increase reflects additional income from the OneWest Bank acquisition and the investment portfolio now includes a MBS portfolio. |
- | Interest expense is allocated to the segments. Interest expense held in Corporate represents amounts in excess of these allocations and amounts related to excess liquidity. |
- | Other income primarily reflects gains and (losses) on derivatives, including the GSI facilities and foreign currency exchange. The GSI derivative had a negative mark-to-market of $30 million in 2015, $15 million in 2014 and $4 million in 2013. 2015 also included $9 million related to a write-off of other receivables in connection with the favorable resolution of an uncertain tax position. |
- | Operating expenses reflects salary and general and administrative expenses in excess of amounts allocated to the business segments and litigation-related costs, including $50 million in 2013 related to the Tyco tax agreement settlement. Operating expense were elevated in 2015 reflecting closing costs and restructuring charges related to the OneWest Bank acquisition. Operating expenses also included $58 million, $31 million and $37 million related to provision for severance and facilities exiting activities during 2015, 2014 and 2013, respectively. |
FINANCING AND LEASING ASSETS
December 31, | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | $ Change 2015 vs 2014 | $ Change 2014 vs 2013 | |||||||||||||||||||
North America Banking | |||||||||||||||||||||||
Loans | $ | 22,701.1 | $ | 15,936.0 | $ | 14,693.1 | $ | 6,765.1 | $ | 1,242.9 | |||||||||||||
Operating lease equipment, net | 259.0 | 265.2 | 240.5 | (6.2 | ) | 24.7 | |||||||||||||||||
Assets held for sale | 1,162.2 | 22.8 | 38.2 | 1,139.4 | (15.4 | ) | |||||||||||||||||
Financing and leasing assets | 24,122.3 | 16,224.0 | 14,971.8 | 7,898.3 | 1,252.2 | ||||||||||||||||||
Commercial Banking | |||||||||||||||||||||||
Loans | 9,443.4 | 6,889.9 | 6,831.8 | 2,553.5 | 58.1 | ||||||||||||||||||
Operating lease equipment, net | – | – | 6.2 | – | (6.2 | ) | |||||||||||||||||
Assets held for sale | 538.8 | 22.8 | 38.2 | 516.0 | (15.4 | ) | |||||||||||||||||
Financing and leasing assets | 9,982.2 | 6,912.7 | 6,876.2 | 3,069.5 | 36.5 | ||||||||||||||||||
Equipment Finance | |||||||||||||||||||||||
Loans | 4,377.5 | 4,717.3 | 4,044.1 | (339.8 | ) | 673.2 | |||||||||||||||||
Operating lease equipment, net | 259.0 | 265.2 | 234.3 | (6.2 | ) | 30.9 | |||||||||||||||||
Assets held for sale | 562.5 | – | – | 562.5 | – | ||||||||||||||||||
Financing and leasing assets | 5,199.0 | 4,982.5 | 4,278.4 | 216.5 | 704.1 | ||||||||||||||||||
Commercial Real Estate | |||||||||||||||||||||||
Loans | 5,305.6 | 1,768.6 | 1,554.8 | 3,537.0 | 213.8 | ||||||||||||||||||
Assets held for sale | 57.0 | – | – | 57.0 | – | ||||||||||||||||||
Financing and leasing assets | 5,362.6 | 1,768.6 | 1,554.8 | 3,594.0 | 213.8 | ||||||||||||||||||
Commercial Services | |||||||||||||||||||||||
Loans and factoring receivables | 2,132.5 | 2,560.2 | 2,262.4 | (427.7 | ) | 297.8 | |||||||||||||||||
Consumer Banking | |||||||||||||||||||||||
Loans | 1,442.1 | – | – | 1,442.1 | – | ||||||||||||||||||
Assets held for sale | 3.9 | – | – | 3.9 | – | ||||||||||||||||||
Financing and leasing assets | 1,446.0 | – | – | 1,446.0 | – | ||||||||||||||||||
Transportation & International Finance | |||||||||||||||||||||||
Loans | 3,542.1 | 3,558.9 | 3,494.4 | (16.8 | ) | 64.5 | |||||||||||||||||
Operating lease equipment, net | 16,358.0 | 14,665.2 | 12,778.5 | 1,692.8 | 1,886.7 | ||||||||||||||||||
Assets held for sale | 889.0 | 815.2 | 158.5 | 73.8 | 656.7 | ||||||||||||||||||
Financing and leasing assets | 20,789.1 | 19,039.3 | 16,431.4 | 1,749.8 | 2,607.9 | ||||||||||||||||||
Aerospace | |||||||||||||||||||||||
Loans | 1,762.3 | 1,796.5 | 1,247.7 | (34.2 | ) | 548.8 | |||||||||||||||||
Operating lease equipment, net | 9,765.2 | 8,949.5 | 8,267.9 | 815.7 | 681.6 | ||||||||||||||||||
Assets held for sale | 34.7 | 391.6 | 148.8 | (356.9 | ) | 242.8 | |||||||||||||||||
Financing and leasing assets | 11,562.2 | 11,137.6 | 9,664.4 | 424.6 | 1,473.2 | ||||||||||||||||||
Rail | |||||||||||||||||||||||
Loans | 120.9 | 130.0 | 107.2 | (9.1 | ) | 22.8 | |||||||||||||||||
Operating lease equipment, net | 6,592.8 | 5,715.2 | 4,503.9 | 877.6 | 1,211.3 | ||||||||||||||||||
Assets held for sale | 0.7 | 1.2 | 3.3 | (0.5 | ) | (2.1 | ) | ||||||||||||||||
Financing and leasing assets | 6,714.4 | 5,846.4 | 4,614.4 | 868.0 | 1,232.0 | ||||||||||||||||||
Maritime Finance | |||||||||||||||||||||||
Loans | 1,658.9 | 1,006.7 | 412.6 | 652.2 | 594.1 | ||||||||||||||||||
Assets held for sale | 19.5 | 19.7 | – | (0.2 | ) | 19.7 | |||||||||||||||||
Financing and leasing assets | 1,678.4 | 1,026.4 | 412.6 | 652.0 | 613.8 | ||||||||||||||||||
International Finance | |||||||||||||||||||||||
Loans | – | 625.7 | 1,726.9 | (625.7 | ) | (1,101.2 | ) | ||||||||||||||||
Operating lease equipment, net | – | 0.5 | 6.7 | (0.5 | ) | (6.2 | ) | ||||||||||||||||
Assets held for sale | 834.1 | 402.7 | 6.4 | 431.4 | 396.3 | ||||||||||||||||||
Financing and leasing assets | 834.1 | 1,028.9 | 1,740.0 | (194.8 | ) | (711.1 | ) |
December 31, | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | $ Change 2015 vs 2014 | $ Change 2014 vs 2013 | |||||||||||||||||||
Legacy Consumer Mortgages | |||||||||||||||||||||||
Loans | 5,428.5 | – | – | 5,428.5 | – | ||||||||||||||||||
Assets held for sale | 41.2 | – | – | 41.2 | – | ||||||||||||||||||
Financing and leasing assets | 5,469.7 | – | – | 5,469.7 | – | ||||||||||||||||||
Single Family Mortgages | |||||||||||||||||||||||
Loans | 4,531.2 | – | – | 4,531.2 | – | ||||||||||||||||||
Assets held for sale | 21.1 | – | – | 21.1 | – | ||||||||||||||||||
Financing and leasing assets | 4,552.3 | – | – | 4,552.3 | – | ||||||||||||||||||
Reverse Mortgages | |||||||||||||||||||||||
Loans | 897.3 | – | – | 897.3 | – | ||||||||||||||||||
Assets held for sale | 20.1 | – | – | 20.1 | – | ||||||||||||||||||
Financing and leasing assets | 917.4 | – | – | 917.4 | – | ||||||||||||||||||
Non-Strategic Portfolios | |||||||||||||||||||||||
Loans | – | 0.1 | 441.7 | (0.1 | ) | (441.6 | ) | ||||||||||||||||
Operating lease equipment, net | – | – | 16.4 | – | (16.4 | ) | |||||||||||||||||
Assets held for sale | – | 380.1 | 806.7 | (380.1 | ) | (426.6 | ) | ||||||||||||||||
Financing and leasing assets | – | 380.2 | 1,264.8 | (380.2 | ) | (884.6 | ) | ||||||||||||||||
Total financing and leasing assets | $ | 50,381.1 | $ | 35,643.5 | $ | 32,668.0 | $ | 14,737.6 | $ | 2,975.5 |
Commercial | Consumer | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
U.S. | Foreign | U.S. | Foreign | Total | |||||||||||||||||||
Fixed-rate | |||||||||||||||||||||||
1 year or less | $ | 3,401.8 | $ | 130.7 | $ | 73.2 | $ | 0.1 | $ | 3,605.8 | |||||||||||||
Year 2 | 1,207.2 | 38.8 | 53.9 | 0.1 | 1,300.0 | ||||||||||||||||||
Year 3 | 869.6 | 32.8 | 55.8 | 0.2 | 958.4 | ||||||||||||||||||
Year 4 | 469.4 | 92.4 | 56.5 | 0.2 | 618.5 | ||||||||||||||||||
Year 5 | 331.2 | 24.9 | 58.4 | 0.2 | 414.7 | ||||||||||||||||||
2-5 years | 2,877.4 | 188.9 | 224.6 | 0.7 | 3,291.6 | ||||||||||||||||||
After 5 years | 364.1 | 188.9 | 2,559.4 | 2.2 | 3,114.6 | ||||||||||||||||||
Total fixed-rate | 6,643.3 | 508.5 | 2,857.2 | 3.0 | 10,012.0 | ||||||||||||||||||
Adjustable-rate | |||||||||||||||||||||||
1 year or less | 3,181.6 | 350.4 | 94.6 | 0.1 | 3,626.7 | ||||||||||||||||||
Year 2 | 2,632.8 | 398.2 | 85.2 | 0.1 | 3,116.3 | ||||||||||||||||||
Year 3 | 2,899.5 | 391.1 | 113.4 | 0.1 | 3,404.1 | ||||||||||||||||||
Year 4 | 2,516.2 | 533.0 | 117.8 | 0.2 | 3,167.2 | ||||||||||||||||||
Year 5 | 1,723.6 | 395.1 | 121.3 | 0.2 | 2,240.2 | ||||||||||||||||||
2-5 years | 9,772.1 | 1,717.4 | 437.7 | 0.6 | 11,927.8 | ||||||||||||||||||
After 5 years | 2,577.8 | 435.9 | 5,093.7 | 11.8 | 8,119.2 | ||||||||||||||||||
Total adjustable-rate | 15,531.5 | 2,503.7 | 5,626.0 | 12.5 | 23,673.7 | ||||||||||||||||||
Total | $ | 22,174.8 | $ | 3,012.2 | $ | 8,483.2 | $ | 15.5 | $ | 33,685.7 |
Transportation & International Finance | North America Banking | Legacy Consumer Mortgages | Non-Strategic Portfolios | Total | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 31, 2012 | $ | 14,908.1 | $ | 13,277.4 | $ | – | $ | 2,024.1 | $30,209.6 | ||||||||||||
New business volume | 3,578.0 | 6,244.9 | – | 713.0 | 10,535.9 | ||||||||||||||||
Portfolio / business purchases | 154.3 | 720.4 | – | – | 874.7 | ||||||||||||||||
Loan and portfolio sales | (103.2 | ) | (129.4 | ) | – | (621.0 | ) | (853.6) | |||||||||||||
Equipment sales | (874.8 | ) | (309.5 | ) | – | (34.8 | ) | (1,219.1) | |||||||||||||
Depreciation | (433.3 | ) | (75.1 | ) | – | (32.2 | ) | (540.6) | |||||||||||||
Gross charge-offs | (26.0 | ) | (58.3 | ) | – | (54.3 | ) | (138.6) | |||||||||||||
Collections and other | (771.7 | ) | (4,698.6 | ) | – | (730.0 | ) | (6,200.3) | |||||||||||||
Balance at December 31, 2013 | 16,431.4 | 14,971.8 | – | 1,264.8 | 32,668.0 | ||||||||||||||||
New business volume | 5,015.0 | 6,201.6 | – | 216.5 | 11,433.1 | ||||||||||||||||
Portfolio / business purchases | 649.2 | 536.6 | – | – | 1,185.8 | ||||||||||||||||
Loan and portfolio sales | (474.1 | ) | (460.6 | ) | – | (454.2 | ) | (1,388.9) | |||||||||||||
Equipment sales | (780.5 | ) | (342.1 | ) | – | (28.3 | ) | (1,150.9) | |||||||||||||
Depreciation | (519.6 | ) | (81.7 | ) | – | (14.4 | ) | (615.7) | |||||||||||||
Gross charge-offs | (44.8 | ) | (75.2 | ) | – | (7.5 | ) | (127.5) | |||||||||||||
Collections and other | (1,237.3 | ) | (4,526.4 | ) | – | (596.7 | ) | (6,360.4) | |||||||||||||
Balance at December 31, 2014 | 19,039.3 | 16,224.0 | – | 380.2 | 35,643.5 | ||||||||||||||||
New business volume | 4,282.9 | 7,523.2 | – | 83.3 | 11,889.4 | ||||||||||||||||
Portfolio / business purchases | 94.8 | 7,860.7 | 5,725.3 | – | 13,680.8 | ||||||||||||||||
Loan and portfolio sales | (85.3 | ) | (791.2 | ) | – | (260.2 | ) | (1,136.7) | |||||||||||||
Equipment sales | (894.5 | ) | (263.7 | ) | – | (5.4 | ) | (1,163.6) | |||||||||||||
Depreciation | (558.4 | ) | (82.1 | ) | – | – | (640.5) | ||||||||||||||
Gross charge-offs | (35.3 | ) | (129.5 | ) | (1.2 | ) | – | (166.0) | |||||||||||||
Collections and other | (1,054.4 | ) | (6,219.1 | ) | (254.4 | ) | (197.9 | ) | (7,725.8) | ||||||||||||
Balance at December 31, 2015 | $ | 20,789.1 | $ | 24,122.3 | $ | 5,469.7 | $ | – | $50,381.1 |
CONCENTRATIONS
December 31, 2015 | December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
West | $ | 12,208.3 | 24.2 | % | $ | 3,183.1 | 8.9 | % | $ | 3,238.6 | 9.9 | % | |||||||||||||||
Northeast | 9,383.2 | 18.6 | % | 6,552.0 | 18.4 | % | 5,933.1 | 18.2 | % | ||||||||||||||||||
Southwest | 4,785.5 | 9.5 | % | 3,852.8 | 10.8 | % | 3,606.9 | 11.1 | % | ||||||||||||||||||
Southeast | 4,672.3 | 9.3 | % | 3,732.9 | 10.5 | % | 2,690.2 | 8.2 | % | ||||||||||||||||||
Midwest | 4,446.3 | 8.8 | % | 3,821.6 | 10.7 | % | 3,762.5 | 11.5 | % | ||||||||||||||||||
Total U.S. | 35,495.6 | 70.4 | % | 21,142.4 | 59.3 | % | 19,231.3 | 58.9 | % | ||||||||||||||||||
Asia / Pacific | 5,312.0 | 10.6 | % | 5,290.9 | 14.8 | % | �� | 4,237.4 | 13.0 | % | |||||||||||||||||
Europe | 3,283.3 | 6.5 | % | 3,296.4 | 9.3 | % | 3,692.4 | 11.3 | % | ||||||||||||||||||
Canada | 2,612.6 | 5.2 | % | 2,520.6 | 7.1 | % | 2,287.0 | 7.0 | % | ||||||||||||||||||
Latin America | 1,508.3 | 3.0 | % | 1,651.7 | 4.6 | % | 1,743.1 | 5.3 | % | ||||||||||||||||||
All other countries | 2,169.3 | 4.3 | % | 1,741.5 | 4.9 | % | 1,476.8 | 4.5 | % | ||||||||||||||||||
Total | $ | 50,381.1 | 100.0 | % | $ | 35,643.5 | 100.0 | % | $ | 32,668.0 | 100.0 | % |
December 31, 2015 | December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Northeast | $ | 8,169.4 | 18.8 | % | $ | 6,552.0 | 18.4 | % | $ | 5,933.1 | 18.2 | % | |||||||||||||||
West | 7,456.1 | 17.1 | % | 3,183.1 | 8.9 | % | 3,238.6 | 9.9 | % | ||||||||||||||||||
Southwest | 4,669.1 | 10.7 | % | 3,852.8 | 10.8 | % | 3,606.9 | 11.1 | % | ||||||||||||||||||
Midwest | 4,193.5 | 9.7 | % | 3,821.6 | 10.7 | % | 3,762.5 | 11.5 | % | ||||||||||||||||||
Southeast | 4,117.4 | 9.5 | % | 3,732.9 | 10.5 | % | 2,690.2 | 8.2 | % | ||||||||||||||||||
Total U.S. | 28,605.5 | 65.8 | % | 21,142.4 | 59.3 | % | 19,231.3 | 58.9 | % | ||||||||||||||||||
Asia / Pacific | 5,311.2 | 12.2 | % | 5,290.9 | 14.8 | % | 4,237.4 | 13.0 | % | ||||||||||||||||||
Europe | 3,278.5 | 7.5 | % | 3,296.4 | 9.3 | % | 3,692.4 | 11.3 | % | ||||||||||||||||||
Canada | 2,604.3 | 6.0 | % | 2,520.6 | 7.1 | % | 2,287.0 | 7.0 | % | ||||||||||||||||||
Latin America | 1,507.9 | 3.5 | % | 1,651.7 | 4.6 | % | 1,743.1 | 5.3 | % | ||||||||||||||||||
All other countries | 2,167.1 | 5.0 | % | 1,741.5 | 4.9 | % | 1,476.8 | 4.5 | % | ||||||||||||||||||
Total | $ | 43,474.5 | 100.0 | % | $ | 35,643.5 | 100.0 | % | $ | 32,668.0 | 100.0 | % |
December 31, 2015 | December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
State | |||||||||||||||||||||||||||
California | $ | 5,311.1 | 12.2 | % | $ | 1,488.0 | 4.2 | % | $ | 1,609.6 | 4.9 | % | |||||||||||||||
Texas | 3,989.9 | 9.2 | % | 3,261.4 | 9.1 | % | 3,022.4 | 9.3 | % | ||||||||||||||||||
New York | 2,870.7 | 6.6 | % | 2,492.3 | 7.0 | % | 2,323.3 | 7.1 | % | ||||||||||||||||||
All other states | 16,433.8 | 37.8 | % | 13,900.7 | 39.0 | % | 12,276.0 | 37.6 | % | ||||||||||||||||||
Total U.S. | $ | 28,605.5 | 65.8 | % | $ | 21,142.4 | 59.3 | % | $ | 19,231.3 | 58.9 | % | |||||||||||||||
Country | |||||||||||||||||||||||||||
Canada | $ | 2,604.3 | 6.0 | % | $ | 2,520.6 | 7.1 | % | $ | 2,287.0 | 7.0 | % | |||||||||||||||
China | 982.6 | 2.3 | % | 1,043.7 | 2.9 | % | 969.1 | 2.9 | % | ||||||||||||||||||
U.K. | 949.8 | 2.2 | % | 855.3 | 2.4 | % | 1,166.5 | 3.6 | % | ||||||||||||||||||
Marshall Islands | 882.0 | 2.0 | % | 682.2 | 1.9 | % | 269.2 | 0.8 | % | ||||||||||||||||||
Australia | 842.9 | 1.9 | % | 1,029.1 | 2.9 | % | 974.4 | 3.0 | % | ||||||||||||||||||
Mexico | 676.0 | 1.6 | % | 670.7 | 1.9 | % | 819.9 | 2.5 | % | ||||||||||||||||||
Spain | 560.1 | 1.3 | % | 339.4 | 1.0 | % | 450.7 | 1.4 | % | ||||||||||||||||||
Philippines | 485.7 | 1.1 | % | 511.3 | 1.4 | % | 255.9 | 0.8 | % | ||||||||||||||||||
All other countries | 6,885.6 | 15.8 | % | 6,848.8 | 19.2 | % | 6,244.0 | 19.1 | % | ||||||||||||||||||
Total International | $ | 14,869.0 | 34.2 | % | $ | 14,501.1 | 40.7 | % | $ | 13,436.7 | 41.1 | % |
2015 | 2014 | 2013 | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Country | Banks(**) | Government | Other | Net Local Country Claims | Total Exposure | Exposure as a Percentage of Total Assets | Total Exposure | Exposure as a Percentage of Total Assets | Total Exposure | Exposure as a Percentage of Total Assets | ||||||||||||||||||||||||||||||
Canada | $ | 9.0 | $ | – | $ | 122.0 | $ | 839.0 | $ | 970.0 | 1.44 | % | $ | 1,397.0 | 2.92 | % | $ | 1,784.0 | 3.78 | % | ||||||||||||||||||||
United Kingdom | 453.0 | – | 68.0 | 383.0 | 904.0 | 1.34 | % | 1,129.0 | 2.36 | % | 1,317.0 | 2.79 | % | |||||||||||||||||||||||||||
Marshall Islands | – | – | 812.0 | – | 812.0 | 1.20 | % | 687.0 | 1.43 | % | – | – | ||||||||||||||||||||||||||||
China | – | – | 104.0 | 574.0 | 678.0 | 1.00 | % | 853.0 | 1.78 | % | 881.0 | 1.87 | % | |||||||||||||||||||||||||||
France | – | – | – | – | (*) | – | 426.0 | 0.89 | % | 586.0 | 1.24 | % | ||||||||||||||||||||||||||||
Germany | – | – | – | – | (*) | – | (*) | – | 442.0 | 0.94 | % | |||||||||||||||||||||||||||||
Mexico | – | – | – | – | (*) | – | – | – | 406.0 | 0.86 | % |
(*) | Cross-border outstandings were less than 0.75% of total consolidated assets |
(**) | Claims from Bank counterparts include claims outstanding from derivative products. |
December 31, 2015 | December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial airlines (including regional airlines)(1) | $ | 10,728.3 | 24.7 | % | $ | 10,313.7 | 28.9 | % | $ | 8,972.4 | 27.5 | % | |||||||||||||||
Manufacturing(2) | 4,951.3 | 11.4 | % | 4,702.6 | 13.2 | % | 4,311.9 | 13.2 | % | ||||||||||||||||||
Real Estate | 4,895.4 | 11.3 | % | 1,590.5 | 4.5 | % | 1,351.4 | 4.1 | % | ||||||||||||||||||
Transportation(3) | 4,586.5 | 10.5 | % | 3,361.7 | 9.5 | % | 2,515.9 | 7.7 | % | ||||||||||||||||||
Service industries | 3,441.2 | 7.9 | % | 2,553.6 | 7.2 | % | 3,123.4 | 9.6 | % | ||||||||||||||||||
Retail(4) | 2,513.4 | 5.8 | % | 3,187.8 | 8.9 | % | 3,063.1 | 9.4 | % | ||||||||||||||||||
Wholesale | 2,310.5 | 5.3 | % | 1,710.3 | 4.8 | % | 1,394.1 | 4.3 | % | ||||||||||||||||||
Energy and utilities | 2,091.5 | 4.8 | % | 1,513.2 | 4.2 | % | 1,384.6 | 4.2 | % | ||||||||||||||||||
Oil and gas extraction / services | 1,871.0 | 4.3 | % | 1,483.4 | 4.2 | % | 1,157.1 | 3.5 | % | ||||||||||||||||||
Healthcare | 1,223.4 | 2.8 | % | 1,159.7 | 3.3 | % | 1,393.1 | 4.3 | % | ||||||||||||||||||
Finance and insurance | 1,128.2 | 2.6 | % | 782.9 | 2.2 | % | 787.0 | 2.4 | % | ||||||||||||||||||
Other (no industry greater than 2%) | 3,733.8 | 8.6 | % | 3,284.1 | 9.1 | % | 3,214.0 | 9.8 | % | ||||||||||||||||||
Total | $ | 43,474.5 | 100.0 | % | $ | 35,643.5 | 100.0 | % | $ | 32,668.0 | 100.0 | % |
(1) | Includes the Commercial Aerospace Portfolio and additional financing and leasing assets that are not commercial aircraft. |
(2) | At December 31, 2015, manufacturers of chemicals, including pharmaceuticals (2.6%), petroleum and coal, including refining (1.7%) and food (1.1%). |
(3) | At December 31, 2015, includes maritime (4.2%), rail (4.0%) and trucking and shipping (1.2%). |
(4) | At December 31, 2015 includes retailers of apparel (1.3%) and general merchandise (1.6%). |
Railcar Type | Owned Fleet | Purchase Orders | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Covered Hoppers | 47,198 | 3,933 | ||||||||
Tank Cars | 34,764 | 2,507 | ||||||||
Mill/Coil Gondolas | 14,488 | – | ||||||||
Coal | 12,333 | – | ||||||||
Boxcars | 8,553 | 400 | ||||||||
Flatcars | 5,375 | – | ||||||||
Locomotives | 392 | – | ||||||||
Other | 5,642 | 2 | ||||||||
Total | 128,745 | 6,842 |
requires certain new tank cars to be equipped with “thermal blankets”, mandates all legacy DOT-111 tank cars in flammable liquids service, not only those used in an HHFT, to be upgraded to the new retrofit standard, and sets minimum requirements for the protection of certain valves. Further, it requires reporting on the industry-wide progress and capacity to modify DOT-111 tank cars. Finally, the FAST Act requires an independent evaluation to investigate braking technology requirements for the movement of trains carrying certain hazardous materials, and it requires the Secretary of Transportation to determine whether electronically-controlled pneumatic (“ECP”) braking system requirements, as imposed by the Final U.S. Rules, are justified The FAST Act provides clarity on retrofit requirements but will not have a material impact on our original plans to retrofit our fleet.
Aircraft Type | Owned Fleet | Order Book | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Airbus A310/319/320/321 | 119 | 56 | ||||||||
Airbus A330 | 40 | 15 | ||||||||
Airbus A350 | 2 | 12 | ||||||||
Boeing 737 | 84 | 40 | ||||||||
Boeing 757 | 8 | – | ||||||||
Boeing 767 | 5 | – | ||||||||
Boeing 787 | 4 | 16 | ||||||||
Embraer 145 | 1 | – | ||||||||
Embraer 175 | 4 | – | ||||||||
Embraer 190/195 | 16 | – | ||||||||
Other | 1 | – | ||||||||
Total | 284 | 139 |
December 31, 2015 | December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment | Number | Net Investment | Number | Net Investment | Number | ||||||||||||||||||||||
By Product: | |||||||||||||||||||||||||||
Operating lease(1) | $ | 9,772.2 | 284 | $ | 9,309.3 | 279 | $ | 8,379.3 | 270 | ||||||||||||||||||
Loan | 664.5 | 57 | 635.0 | 50 | 505.3 | 39 | |||||||||||||||||||||
Capital lease | 320.4 | 21 | 335.6 | 21 | 31.7 | 8 | |||||||||||||||||||||
Total | $ | 10,757.1 | 362 | $ | 10,279.9 | 350 | $ | 8,916.3 | 317 |
December 31, 2015 | December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment | Number | Net Investment | Number | Net Investment | Number | ||||||||||||||||||||||
By Region: | |||||||||||||||||||||||||||
Asia / Pacific | $ | 3,704.2 | 88 | $ | 3,505.9 | 84 | $ | 3,065.1 | 81 | ||||||||||||||||||
Europe | 2,195.4 | 80 | 2,239.4 | 86 | 2,408.8 | 91 | |||||||||||||||||||||
U.S. and Canada | 2,091.0 | 65 | 1,802.6 | 57 | 1,276.5 | 43 | |||||||||||||||||||||
Latin America | 1,152.6 | 38 | 994.9 | 37 | 940.3 | 38 | |||||||||||||||||||||
Africa / Middle East | 629.0 | 13 | 766.5 | 15 | 688.6 | 17 | |||||||||||||||||||||
Total | $ | 9,772.2 | 284 | $ | 9,309.3 | 279 | $ | 8,379.3 | 270 | ||||||||||||||||||
By Manufacturer: | |||||||||||||||||||||||||||
Airbus | $ | 6,232.3 | 161 | $ | 5,985.5 | 160 | $ | 5,899.1 | 167 | ||||||||||||||||||
Boeing | 2,929.6 | 101 | 2,711.6 | 98 | 2,038.7 | 87 | |||||||||||||||||||||
Embraer | 552.7 | 21 | 547.2 | 20 | 441.5 | 16 | |||||||||||||||||||||
Other | 57.6 | 1 | 65.0 | 1 | – | – | |||||||||||||||||||||
Total | $ | 9,772.2 | 284 | $ | 9,309.3 | 279 | $ | 8,379.3 | 270 | ||||||||||||||||||
By Body Type(2): | |||||||||||||||||||||||||||
Narrow body | $ | 6,211.4 | 230 | $ | 6,287.8 | 230 | $ | 6,080.6 | 230 | ||||||||||||||||||
Intermediate | 3,502.2 | 52 | 2,955.3 | 47 | 2,297.3 | 39 | |||||||||||||||||||||
Regional and other | 58.6 | 2 | 66.2 | 2 | 1.4 | 1 | |||||||||||||||||||||
Total | $ | 9,772.2 | 284 | $ | 9,309.3 | 279 | $ | 8,379.3 | 270 | ||||||||||||||||||
Number of customers | 95 | 98 | 98 | ||||||||||||||||||||||||
Weighted average age of fleet (years) | 5 | 5 | 5 |
(1) | Includes operating lease equipment held for sale. |
(2) | Narrow body are single aisle design and consist primarily of Boeing 737 and 757 series, Airbus A320 series, and Embraer E170 and E190 aircraft. Intermediate body are smaller twin aisle design and consist primarily of Boeing 767 series and Airbus A330 series aircraft. Regional and Other includes aircraft and related equipment, such as engines. |
Net Investment | % of Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Single family residential | $ | 5,655.7 | 81.9 | % | ||||||
Reverse mortgage | 917.4 | 13.3 | % | |||||||
Home Equity Lines of Credit | 325.7 | 4.7 | % | |||||||
Other consumer | 7.8 | 0.1 | % | |||||||
Total loans | $ | 6,906.6 | 100.0 | % |
Net Investment | % of Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
California | $ | 4,234.6 | 61.3 | % | ||||||
New York | 560.5 | 8.1 | % | |||||||
Florida | 306.7 | 4.5 | % | |||||||
New Jersey | 177.8 | 2.6 | % | |||||||
Maryland | 154.4 | 2.2 | % | |||||||
Other States and Territories(1) | 1,472.6 | 21.3 | % | |||||||
$ | 6,906.6 | 100.0 | % |
(1) | No state or territories have total carrying value in excess of 2%. |
RISK MANAGEMENT
- | Strategic risk is the risk of the impact on earnings or capital arising from adverse strategic business decisions, improper implementation of strategic decisions, or lack of responsiveness to changes in the industry, including changes in the financial services industry as well as fundamental changes in the businesses in which our customers and our firm engages. |
- | Credit risk is the risk of loss (including the incurrence of additional expenses) when a borrower does not meet its financial obligations to the Company. Credit risk may arise from lending, leasing, and/or counterparty activities. |
- | Asset risk is the equipment valuation and residual risk of lease equipment owned by the Company that arises from fluctuations in the supply and demand for the underlying leased equipment. The Company is exposed to the risk that, at the end of the lease term, the value of the asset will be lower than expected, resulting in either reduced future lease income over the remaining life of the asset or a lower sale value. |
- | Market risk includes interest rate and foreign currency risk. Interest rate risk is the risk that fluctuations in interest rates will have an impact on the Company’s net finance revenue and on the market value of the Company’s assets, liabilities and derivatives. Foreign exchange risk is the risk that fluctuations in exchange rates between currencies can have an economic impact on the Company’s non-dollar denominated assets and liabilities. |
- | Liquidity risk is the risk that the Company has an inability to maintain adequate cash resources and funding capacity to meet its obligations, including under stress scenarios. |
- | Capital risk is the risk that the Company does not have adequate capital to cover its risks and to support its growth and strategic objectives. |
- | Operational risk is the risk of financial loss, damage to the Company’s reputation, or other adverse impacts resulting from inadequate or failed internal processes and systems, people or external events. |
- | Information Technology Risk is the risk of financial loss, damage to the Company’s reputation or other adverse impacts resulting from unauthorized (malicious or accidental) disclosure, modification, or destruction of information, including cyber-crime, unintentional errors and omissions, IT disruptions due to natural or man-made disasters, or failure to exercise due care and diligence in the implementation and operation of an IT system. |
- | Legal and Regulatory Risk is the risk that the Company is not in compliance with applicable laws and regulations, which may result in fines, regulatory criticism or business restrictions, or damage to the Company’s reputation. |
- | Reputational Risk is the potential that negative publicity, whether true or not, will cause a decline in the value of the Company due to changes in the customer base, costly litigation, or other revenue reductions. |
- | the major risks inherent to CIT’s business activities, as defined above; |
- | the Enterprise Risk Framework, which includes the policies, procedures, practices and resources used to manage and assess these risks, and the decision-making governance structure that supports it; |
- | the Risk Appetite and Risk Tolerance Framework, which defines the level and type of risk CIT is willing to assume in its exposures and business activities, given its business objectives, and sets limits, credit authorities, target performance metrics, underwriting standards and risk acceptance criteria used to define and guide the decision-making processes; and |
- | management information systems, including data, models, analytics and risk reporting, to enable adequate identification, monitoring and reporting of risks for proactive management. |
enterprise-wide lending and leasing activities. Credit Review reports to the RMC of the Board and administratively to the CRO.
bureau scoring, when available, and behavioral models, as well as judgment in the credit adjudication, evaluation and collection processes.
- | Net Interest Income Sensitivity (“NII Sensitivity”), which measures the net impact of hypothetical changes in interest rates on net finance revenue over a 12 month period; and |
- | Economic Value of Equity (“EVE”), which measures the net impact of these hypothetical changes on the value of equity by assessing the economic value of assets, liabilities and derivatives. |
comprised of commercial loans, consumer loans, operating lease equipment, cash and investments. Our leasing products are level/fixed payment transactions, whereas the interest rate on the majority of our commercial loan portfolio is based on a floating rate index such as short-term Libor or Prime. Our consumer loan portfolio is based on both floating rate and level/fixed payment transactions. Our debt securities within the investment portfolio, securities purchased under agreements to resell and interest bearing deposits (cash) have generally short durations and reprice frequently. We use a variety of funding sources, including CDs, money market, savings and checking accounts, and secured and unsecured debt. With respect to liabilities, CDs and unsecured debt are fixed rate, secured debt is a mix of fixed and floating rate, and the rates on savings accounts vary based on the market environment and competition. The composition of our assets and liabilities generally results in a net asset-sensitive position at the shorter end of the yield curve, mostly related to moves in LIBOR, whereby our assets will reprice faster than our liabilities.
December 31, 2015 | December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
+100 bps | –100 bps | +100 bps | –100 bps | +100 bps | –100 bps | ||||||||||||||||||||||
NII Sensitivity | 3.5% | (2.1)% | 6.4% | (0.8)% | 6.1% | (0.9)% | |||||||||||||||||||||
EVE | 0.5% | (0.5)% | 1.9% | (1.6)% | 1.8% | (2.0)% |
Various holding periods of the operating lease assets are also considered. These range from the current existing lease term to longer terms which assume lease renewals consistent with management’s expected holding period of a particular asset. NII Sensitivity and EVE limits have been set and are monitored for certain of the key scenarios. We manage the exposure to changes in NII Sensitivity and EVE in accordance with our risk appetite and within Board approved limits.
by providing training to employees and Operational Risk Managers within business units and functional areas. Additionally, Enterprise Operational Risk maintains the Loss Data Collection and Risk Assessment programs. Oversight of the operational risk management function is provided by the RMG, the RMC, the ERC and the Risk Control Committee, a sub-committee of the ERC.
protection and proper use of Company assets, compliance with laws, and encourages reporting of unethical or illegal behavior, including through a Company hotline. Annually, each employee is trained on the Code of Business Conduct’s requirements, and provides an attestation as to their understanding of the requirements and their responsibility to comply.
FUNDING AND LIQUIDITY
- | Cash totaled $8.3 billion at December 31, 2015, compared to $7.1 billion and $6.7 billion at December 31, 2014 and 2013, respectively. The increase was primarily due to $4.4 billion acquired in the OneWest Transaction, partially offset by cash of $1.9 billion used to pay for the acquisition. Cash at December 31, 2015 consisted of $1.1 billion related to the bank holding company and $6.0 billion at CIT Bank, N.A. (excluding $0.1 billion of restricted cash), with the remainder comprised of cash at operating subsidiaries and other restricted balances of approximately $1.2 billion. |
December 31, 2015 | December 31, 2014 | December 31, 2013 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Available-for-sale securities | |||||||||||||||
Debt securities | $ | 2,007.8 | $ | 1,116.5 | $ | 1,487.8 | |||||||||
Equity securities | 14.3 | 14.0 | 13.7 | ||||||||||||
Held-to-maturity securities | |||||||||||||||
Debt securities | 300.1 | 352.3 | 1,042.3 | ||||||||||||
Investment securities carried at fair value with changes recorded in net income | |||||||||||||||
Debt securities | 339.7 | – | – | ||||||||||||
Non-marketable equity investments and other | 291.9 | 67.5 | 86.9 | ||||||||||||
Total investment securities | $ | 2,953.8 | $ | 1,550.3 | $ | 2,630.7 |
- | A multi-year committed revolving credit facility that has a total commitment of $1.5 billion, of which $1.4 billion was unused at December 31, 2015; and |
- | Committed securitization facilities and secured bank lines totaled $4.1 billion, of which $2.3 billion was unused at December 31, 2015, provided that eligible assets are available that can be funded through these facilities. |
- | Although at December 31, 2015 we did not invest in securities purchased under agreements to resell (“reverse repurchase agreements”), there were $650 million of investments at December 31, 2014, and we had invested in these securities periodically during 2015. These agreements were mostly short-term securities, and were secured by the underlying collateral, which was maintained at a third-party custodian. Interest earned on these securities is included in “Other interest and dividends” in the statement of income. |
December 31, 2015 | December 31, 2014 | December 31, 2013 | ||||||||||
Deposits | 64 | % | 46 | % | 40 | % | ||||||
Unsecured | 21 | % | 35 | % | 41 | % | ||||||
Secured Borrowings: | ||||||||||||
Structured financings | 9 | % | 18 | % | 18 | % | ||||||
FHLB Advances | 6 | % | 1 | % | 1 | % |
2015 | 2014 | 2013 | ||||||||||||||||||||||
Total | Percent of Total | Total | Percent of Total | Total | Percent of Total | |||||||||||||||||||
Checking and Savings: | ||||||||||||||||||||||||
Non-interest bearing checking | $ | 866.2 | 2.6 | % | $ | – | – | $ | – | – | ||||||||||||||
Interest bearing checking | 3,123.7 | 9.5 | % | – | – | – | – | |||||||||||||||||
Money market | 5,560.5 | 17.0 | % | 1,873.8 | 11.8 | % | 1,857.8 | 14.8 | % | |||||||||||||||
Savings | 4,840.5 | 14.8 | % | 3,941.6 | 24.9 | % | 2,710.8 | 21.6 | % | |||||||||||||||
Certificates of Deposits | 18,201.9 | 55.5 | % | 9,942.2 | 62.7 | % | 7,859.5 | 62.8 | % | |||||||||||||||
Other | 189.4 | 0.6 | % | 92.2 | 0.6 | % | 98.4 | 0.8 | % | |||||||||||||||
Total | $ | 32,782.2 | 100.0 | % | $ | 15,849.8 | 100.0 | % | $ | 12,526.5 | 100.0 | % |
tions, partially offset by net repayments. The weighted average coupon rate of structured financings at December 31, 2015 was 3.40%, up from 3.19% and 3.14% at December 31, 2014 and 2013, respectively. The increase in the weighted average rate in 2015 mostly reflects the repayments on lower coupon financings.
- | Funding costs for similar financings based on the current market environment; |
- | Forecasted usage of the long-dated GSI Facilities through the final maturity date in 2028; and |
- | Forecasted amortization, due to principal payments on the underlying ABS, which impacts the amount of the unutilized portion. |
- | A fixed facility fee of 2.85% per annum times the maximum facility commitment amount, |
- | A variable amount based on one-month or three-month U.S.D. LIBOR times the “utilized amount” (effectively the “adjusted qualifying borrowing base”) of the total return swap, and |
- | A reduction in interest expense due to the recognition of the payment of any OID from GSI on the various asset-backed securities. |
S&P | Fitch | Moody’s | DBRS | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CIT Group Inc. | |||||||||||||||||||
Issuer / Counterparty Credit Rating | BB+ | BB+ | NR | BB (High) | |||||||||||||||
Revolving Credit Facility Rating | BB+ | BB+ | B1 | BBB (Low) | |||||||||||||||
Series C Notes / Senior Unsecured Debt Rating | BB+ | BB+ | B1 | BB (High) | |||||||||||||||
Outlook | Stable | Stable | Positive | Stable | |||||||||||||||
CIT Bank, N.A. | |||||||||||||||||||
Deposit Rating (LT/ST) | NR | BBB-/F3 | NR | BB (High)/R-4 | |||||||||||||||
Long-term Senior Unsecured Debt Rating | BBB- | BB+ | NR | BB (High) |
- | In December, S&P raised its long-term issuer credit rating to BB+ with a stable outlook and raised our senior unsecured rating to BB+. |
- | In October, Moody’s changed its outlook to positive from stable and DBRS upgraded our Issuer and Unsecured Debt ratings to BB (high) with a Stable outlook. |
- | In March, Moody’s affirmed CIT Group’s Ba3 corporate family rating but downgraded the senior unsecured rating from Ba3 to B1 with a stable ratings outlook. Concurrently, Moody’s transitioned its ratings analysis of CIT Group to Moody’s bank methodology from Moody’s finance company rating methodology. Because Moody’s does not assign corporate family ratings under the bank rating framework, CIT’s Ba3 corporate family rating was withdrawn. |
Total | 2016 | 2017 | 2018 | 2019 | 2020+ | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Structured financings(2) | $ | 4,736.0 | $ | 1,412.7 | $ | 810.2 | $ | 655.6 | $ | 355.8 | $ | 1,501.7 | ||||||||||||||
FHLB advances | 3,113.5 | 1,948.5 | 15.0 | 1,150.0 | – | – | ||||||||||||||||||||
Senior unsecured | 10,695.9 | – | 2,944.5 | 2,200.0 | 2,750.0 | 2,801.4 | ||||||||||||||||||||
Total Long-term borrowings | 18,545.4 | 3,361.2 | 3,769.7 | 4,005.6 | 3,105.8 | 4,303.1 | ||||||||||||||||||||
Deposits | 32,762.4 | 22,289.6 | 3,277.5 | 1,401.5 | 2,039.1 | 3,754.7 | ||||||||||||||||||||
Credit balances of factoring clients | 1,344.0 | 1,344.0 | – | – | – | – | ||||||||||||||||||||
Lease rental expense | 305.2 | 56.6 | 47.0 | 44.7 | 41.7 | 115.2 | ||||||||||||||||||||
Total contractual payments | $ | 52,957.0 | $ | 27,051.4 | $ | 7,094.2 | $ | 5,451.8 | $ | 5,186.6 | $ | 8,173.0 |
(1) | Projected payments of debt interest expense and obligations relating to postretirement programs are excluded. |
(2) | Includes non-recourse secured borrowings, which are generally repaid in conjunction with the pledged receivable maturities. |
Total | 2016 | 2017 | 2018 | 2019 | 2020+ | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Financing commitments | $ | 7,385.6 | $ | 1,646.3 | $ | 1,023.0 | $ | 1,389.9 | $ | 1,514.1 | $ | 1,812.3 | ||||||||||||
Aerospace purchase commitments(1) | 9,618.1 | 448.7 | 712.8 | 2,188.1 | 3,441.6 | 2,826.9 | ||||||||||||||||||
Rail and other purchase commitments | 898.2 | 747.1 | 126.5 | 24.6 | – | – | ||||||||||||||||||
Letters of credit | 333.6 | 56.5 | 57.3 | 88.9 | 100.0 | 30.9 | ||||||||||||||||||
Deferred purchase agreements | 1,806.5 | 1,806.5 | – | – | – | – | ||||||||||||||||||
Guarantees, acceptances and other recourse obligations | 0.7 | 0.7 | – | – | – | – | ||||||||||||||||||
Liabilities for unrecognized tax obligations(2) | 46.7 | 10.0 | 36.7 | – | – | – | ||||||||||||||||||
Total contractual commitments | $ | 20,089.4 | $ | 4,715.8 | $ | 1,956.3 | $ | 3,691.5 | $ | 5,055.7 | $ | 4,670.1 |
(1) | Aerospace commitments are net of amounts on deposit with manufacturers. |
(2) | The balance cannot be estimated past 2017; therefore the remaining balance is reflected in 2017. |
CAPITAL
Declaration Date | Payment Date | Per Share Dividend | ||||||
---|---|---|---|---|---|---|---|---|
January | February 28, 2015 | $0.15 | ||||||
April | May 29, 2015 | $0.15 | ||||||
July | August 28, 2015 | $0.15 | ||||||
October | November 30, 2015 | $0.15 |
Transition Basis | Fully Phased-in Basis | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tier 1 Capital | 2015 | 2015 | 2014 | 2013 | |||||||||||||||
Total stockholders’ equity | $ | 10,978.1 | $ | 10,978.1 | $ | 9,068.9 | $ | 8,838.8 | |||||||||||
Effect of certain items in accumulated other comprehensive loss excluded from Tier 1 Capital and qualifying noncontrolling interests | 76.9 | 76.9 | 53.0 | 24.2 | |||||||||||||||
Adjusted total equity | 11,055.0 | 11,055.0 | 9,121.9 | 8,863.0 | |||||||||||||||
Less: Goodwill(2) | (1,130.8 | ) | (1,130.8 | ) | (571.3 | ) | (338.3 | ) | |||||||||||
Disallowed deferred tax assets | (904.5 | ) | (904.5 | ) | (416.8 | ) | (26.6 | ) | |||||||||||
Disallowed intangible assets(2) | (53.6 | ) | (134.0 | ) | (25.7 | ) | (20.3 | ) | |||||||||||
Investment in certain subsidiaries | NA | NA | (36.7 | ) | (32.3 | ) | |||||||||||||
Other Tier 1 components(3) | (0.1 | ) | (0.1 | ) | (4.1 | ) | (6.0 | ) | |||||||||||
CET 1 Capital | 8,966.0 | 8,885.6 | 8,067.3 | 8,439.5 | |||||||||||||||
Tier 1 Capital | 8,966.0 | 8,885.6 | 8,067.3 | 8,439.5 | |||||||||||||||
Tier 2 Capital | |||||||||||||||||||
Qualifying reserve for credit losses and other reserves(4) | 403.3 | 403.3 | 381.8 | 383.9 | |||||||||||||||
Less: Investment in certain subsidiaries | NA | NA | (36.7 | ) | (32.3 | ) | |||||||||||||
Other Tier 2 components | – | – | – | 0.1 | |||||||||||||||
Total qualifying capital | $ | 9,369.3 | $ | 9,288.9 | $ | 8,412.4 | $ | 8,791.2 | |||||||||||
Risk-weighted assets | $ | 69,563.6 | $ | 70,239.3 | $ | 55,480.9 | $ | 50,571.2 | |||||||||||
BHC Ratios | |||||||||||||||||||
CET 1 Capital Ratio | 12.9 | % | 12.7 | % | NA | NA | |||||||||||||
Tier 1 Capital Ratio | 12.9 | % | 12.7 | % | 14.5 | % | 16.7 | % | |||||||||||
Total Capital Ratio | 13.5 | % | 13.2 | % | 15.2 | % | 17.4 | % | |||||||||||
Tier 1 Leverage Ratio | 13.5 | % | 13.4 | % | 17.4 | % | 18.1 | % | |||||||||||
CIT Bank Ratios | |||||||||||||||||||
CET 1 Capital Ratio | 12.8 | % | 12.6 | % | NA | NA | |||||||||||||
Tier 1 Capital Ratio | 12.8 | % | 12.6 | % | 13.0 | % | 16.8 | % | |||||||||||
Total Capital Ratio | 13.8 | % | 13.6 | % | 14.2 | % | 18.1 | % | |||||||||||
Tier 1 Leverage Ratio | 10.9 | % | 10.7 | % | 12.2 | % | 16.9 | % |
(1) | The December 31, 2015 presentations reflect the risk-based capital guidelines under Basel III, which became effective on January 1, 2015, on a transition basis, and under the fully phased-in basis. The December 31, 2014 and 2013 presentations reflect the risk-based capital guidelines under then effective Basel I. |
(2) | Goodwill and disallowed intangible assets adjustments include the respective portion of deferred tax liability in accordance with guidelines under Basel III. |
(3) | Includes the Tier 1 capital charge for nonfinancial equity investments under Basel I. |
(4) | “Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit, and deferred purchase agreements, all of which are recorded in Other Liabilities. |
December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Balance sheet assets | $ | 67,498.8 | $ | 47,880.0 | $ | 47,139.0 | |||||||||
Risk weighting adjustments to balance sheet assets | (13,825.4 | ) | (8,647.8 | ) | (10,328.1 | ) | |||||||||
Off balance sheet items | 15,890.2 | 16,248.7 | 13,760.3 | ||||||||||||
Risk-weighted assets | $ | 69,563.6 | $ | 55,480.9 | $ | 50,571.2 |
December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Total common stockholders’ equity | $ | 10,978.1 | $ | 9,068.9 | $ | 8,838.8 | |||||||||
Less: Goodwill | (1,198.3 | ) | (571.3 | ) | (334.6 | ) | |||||||||
Intangible assets | (176.3 | ) | (25.7 | ) | (20.3 | ) | |||||||||
Tangible book value | $ | 9,603.5 | $ | 8,471.9 | $ | 8,483.9 | |||||||||
Book value per share | $ | 54.61 | $ | 50.13 | $ | 44.78 | |||||||||
Tangible book value per share | $ | 47.77 | $ | 46.83 | $ | 42.98 |
(1) | Tangible book value and tangible book value per share are non-GAAP measures. |
CIT BANK
At December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
ASSETS: | |||||||||||||||
Cash and deposits with banks | $ | 6,073.5 | $ | 3,684.9 | $ | 2,528.6 | |||||||||
Investment securities | 2,313.9 | 285.2 | 234.6 | ||||||||||||
Assets held for sale | 444.2 | 22.8 | 104.5 | ||||||||||||
Commercial loans | 22,479.2 | 14,982.8 | 12,032.6 | ||||||||||||
Consumer loans | 6,870.6 | – | – | ||||||||||||
Allowance for loan losses | (337.5 | ) | (269.5 | ) | (212.9 | ) | |||||||||
Operating lease equipment, net | 2,777.8 | 2,026.3 | 1,248.9 | ||||||||||||
Indemnification Assets | 414.8 | – | – | ||||||||||||
Goodwill | 830.8 | 167.8 | – | ||||||||||||
Intangible assets | 163.2 | 12.1 | – | ||||||||||||
Other assets | 1,307.7 | 203.6 | 195.0 | ||||||||||||
Assets of discontinued operations | 500.5 | – | – | ||||||||||||
Total Assets | $ | 43,838.7 | $ | 21,116.0 | $ | 16,131.3 | |||||||||
LIABILITIES AND EQUITY: | |||||||||||||||
Deposits | $ | 32,864.2 | $ | 15,877.9 | $ | 12,496.2 | |||||||||
FHLB advances | 3,117.6 | 254.7 | 34.6 | ||||||||||||
Borrowings | 802.1 | 1,910.9 | 820.0 | ||||||||||||
Other liabilities | 752.2 | 356.1 | 183.9 | ||||||||||||
Liabilities of discontinued operations | 696.2 | – | – | ||||||||||||
Total Liabilities | 38,232.3 | 18,399.6 | 13,534.7 | ||||||||||||
Total Equity | 5,606.4 | 2,716.4 | 2,596.6 | ||||||||||||
Total Liabilities and Equity | $ | 43,838.7 | $ | 21,116.0 | $ | 16,131.3 |
At December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Common Equity Tier 1 Capital | 12.6 | % | NA | NA | |||||||||||
Tier 1 Capital Ratio | 12.6 | % | 13.0 | % | 16.8 | % | |||||||||
Total Capital Ratio | 13.6 | % | 14.2 | % | 18.1 | % | |||||||||
Tier 1 Leverage ratio | 10.7 | % | 12.2 | % | 16.9 | % |
* | The capital ratios presented above for December 31, 2015 are reflective of the fully-phased in BASEL III approach. |
At December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
North America Banking | $ | 21,206.6 | $ | 12,518.8 | $ | 10,701.1 | |||||||||
Commercial Banking | 9,706.0 | 6,553.4 | 6,039.3 | ||||||||||||
Equipment Finance | 4,648.6 | 4,143.9 | 3,057.9 | ||||||||||||
Commercial Real Estate | 5,362.6 | 1,766.5 | 1,554.8 | ||||||||||||
Commercial Services | 43.4 | 55.0 | 49.1 | ||||||||||||
Consumer Banking | 1,446.0 | – | – | ||||||||||||
Transportation & International Finance | $ | 5,895.5 | $ | 4,513.1 | $ | 2,606.8 | |||||||||
Aerospace | 2,007.8 | 1,935.8 | 1,044.3 | ||||||||||||
Rail | 2,209.7 | 1,570.6 | 1,152.1 | ||||||||||||
Maritime | 1,678.0 | 1,006.7 | 410.4 | ||||||||||||
Legacy Consumer Mortgages | $ | 5,469.7 | $ | – | $ | – | |||||||||
Single Family Residential Mortgages | 4,552.3 | – | – | ||||||||||||
Reverse Mortgages | 917.4 | – | – | ||||||||||||
Non-Strategic Portfolios | – | – | 78.1 | ||||||||||||
Total | $ | 32,571.8 | $ | 17,031.9 | $ | 13,386.0 |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Interest income | $ | 1,214.6 | $ | 712.1 | $ | 550.5 | |||||||||
Interest expense | (354.4 | ) | (245.1 | ) | (172.1 | ) | |||||||||
Net interest revenue | 860.2 | 467.0 | 378.4 | ||||||||||||
Provision for credit losses | (155.0 | ) | (99.1 | ) | (93.1 | ) | |||||||||
Net interest revenue, after credit provision | 705.2 | 367.9 | 285.3 | ||||||||||||
Rental income on operating leases | 299.5 | 227.2 | 110.2 | ||||||||||||
Other income | 113.0 | 114.2 | 123.7 | ||||||||||||
Total net revenue, net of interest expense and credit provision | 1,117.7 | 709.3 | 519.2 | ||||||||||||
Operating expenses | (685.3 | ) | (404.1 | ) | (294.0 | ) | |||||||||
Depreciation on operating lease equipment | (123.3 | ) | (92.3 | ) | (44.4 | ) | |||||||||
Maintenance and other operating lease expenses | (8.1 | ) | (8.2 | ) | (2.9 | ) | |||||||||
Income before provision for income taxes | 301.0 | 204.7 | 177.9 | ||||||||||||
Provision for income taxes | (92.2 | ) | (81.6 | ) | (69.4 | ) | |||||||||
Net Income from continuing operations | $ | 208.8 | $ | 123.1 | $ | 108.5 | |||||||||
Loss on discontinued operations | (10.4 | ) | – | – | |||||||||||
Net income | $ | 198.4 | $ | 123.1 | $ | 108.5 | |||||||||
New business volume – funded | $ | 9,016.0 | $ | 7,845.7 | $ | 7,148.2 |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Interest income | $ | 1,214.6 | $ | 712.1 | $ | 550.5 | |||||||||
Rental income on operating leases | 299.5 | 227.2 | 110.2 | ||||||||||||
Finance revenue | 1,514.1 | 939.3 | 660.7 | ||||||||||||
Interest expense | (354.4 | ) | (245.1 | ) | (172.1 | ) | |||||||||
Depreciation on operating lease equipment | (123.3 | ) | (92.3 | ) | (44.4 | ) | |||||||||
Maintenance and other operating lease expenses | (8.1 | ) | (8.2 | ) | (2.9 | ) | |||||||||
Net finance revenue | $ | 1,028.3 | $ | 593.7 | $ | 441.3 | |||||||||
Average Earning Assets (”AEA“)* | $ | 29,627.9 | $ | 18,383.1 | $ | 14,033.4 | |||||||||
As a % of AEA: | |||||||||||||||
Interest income | 4.10 | % | 3.87 | % | 3.92 | % | |||||||||
Rental income on operating leases | 1.01 | % | 1.24 | % | 0.79 | % | |||||||||
Finance revenue | 5.11 | % | 5.11 | % | 4.71 | % | |||||||||
Interest expense | (1.20 | )% | (1.33 | )% | (1.23 | )% | |||||||||
Depreciation on operating lease equipment | (0.42 | )% | (0.50 | )% | (0.32 | )% | |||||||||
Maintenance and other operating lease expenses | (0.03 | )% | (0.04 | )% | (0.02 | )% | |||||||||
Net finance revenue | 3.46 | % | 3.24 | % | 3.14 | % |
* | In 2015 CIT re-defined the components of assets used in calibrating AEA. Prior year amounts have been changed to conform with this new definition. |
CRITICAL ACCOUNTING ESTIMATES
manufacturers. This information is reviewed on a quarterly basis with senior management, including the Chief Executive Officer, Chief Risk Officer, Chief Credit Officer, Chief Financial Officer and Controller, among others, as well as the Audit and Risk Management Committees, in order to set the reserve for credit losses.
operations as of December 31, 2015. The indemnification receivable is measured using the same assumptions used to measure the indemnified item (contingent liability) subject to management’s assessment of the collectability of the indemnification asset and any contractual limitations on the indemnified amount.
performing the Step 1 analysis, that the fair values of the reporting units exceed their respective carrying values, including goodwill.
INTERNAL CONTROLS WORKING GROUP
NON-GAAP FINANCIAL MEASUREMENTS
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Total Net Revenue | |||||||||||||||
Interest income | $ | 1,512.9 | $ | 1,226.5 | $ | 1,255.2 | |||||||||
Rental income on operating leases | 2,152.5 | 2,093.0 | 1,897.4 | ||||||||||||
Finance revenue | 3,665.4 | 3,319.5 | 3,152.6 | ||||||||||||
Interest expense | (1,103.5 | ) | (1,086.2 | ) | (1,060.9 | ) | |||||||||
Depreciation on operating lease equipment | (640.5 | ) | (615.7 | ) | (540.6 | ) | |||||||||
Maintenance and other operating lease expenses | (231.0 | ) | (196.8 | ) | (163.1 | ) | |||||||||
Net finance revenue | 1,690.4 | 1,420.8 | 1,388.0 | ||||||||||||
Other income | 219.5 | 305.4 | 381.3 | ||||||||||||
Total net revenue | $ | 1,909.9 | $ | 1,726.2 | $ | 1,769.3 | |||||||||
NFR as a % of AEA | 3.47 | % | 3.49 | % | 3.69 | % | |||||||||
Net Operating Lease Revenue | |||||||||||||||
Rental income on operating leases | $ | 2,152.5 | $ | 2,093.0 | $ | 1,897.4 | |||||||||
Depreciation on operating lease equipment | (640.5 | ) | (615.7 | ) | (540.6 | ) | |||||||||
Maintenance and other operating lease expenses | (231.0 | ) | (196.8 | ) | (163.1 | ) | |||||||||
Net operating lease revenue | $ | 1,281.0 | $ | 1,280.5 | $ | 1,193.7 |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Operating expenses | $ | (1,168.3 | ) | $ | (941.8 | ) | $ | (970.2 | ) | ||||||
Provision for severance and facilities exiting activities | 58.2 | 31.4 | 36.9 | ||||||||||||
Intangible asset amortization | 13.3 | 1.4 | – | ||||||||||||
Operating expenses excluding restructuring costs and intangible asset amortization | $ | (1,096.8 | ) | $ | (909.0 | ) | $ | (933.3 | ) | ||||||
Operating expenses excluding restructuring costs as a % of AEA | (2.40 | )% | (2.31 | )% | (2.58 | )% | |||||||||
Operating expenses exclusive of restructuring costs and intangible amortization(3) | (2.25 | )% | (2.23 | )% | (2.48 | )% | |||||||||
Total Net Revenue | $ | 1,909.9 | $ | 1,726.2 | $ | 1,769.3 | |||||||||
Net Efficiency Ratio(4) | 57.4 | % | 52.7 | % | 52.7 | % |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Loans | $ | 31,671.7 | $ | 19,495.0 | $ | 18,629.2 | |||||||||
Operating lease equipment, net | 16,617.0 | 14,930.4 | 13,035.4 | ||||||||||||
Interest bearing cash | 6,820.3 | 6,241.2 | – | ||||||||||||
Investment securities | 2,953.8 | 1,550.3 | 2,630.7 | ||||||||||||
Assets held for sale | 2,092.4 | 1,218.1 | 1,003.4 | ||||||||||||
Indemnification assets | 414.8 | – | – | ||||||||||||
Securities purchased under agreements to resell | – | 650.0 | – | ||||||||||||
Credit balances of factoring clients | (1,344.0 | ) | (1,622.1 | ) | (1,336.1 | ) | |||||||||
Total earning assets | $ | 59,226.0 | $ | 42,462.9 | $ | 33,962.6 | |||||||||
Average Earning Assets (for the respective years) | $ | 48,720.3 | $ | 40,692.6 | $ | 37,636.0 |
December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Total common stockholders’ equity | $ | 10,978.1 | $ | 9,068.9 | $ | 8,838.8 | |||||||||
Less: Goodwill | (1,198.3 | ) | (571.3 | ) | (334.6 | ) | |||||||||
Intangible assets | (176.3 | ) | (25.7 | ) | (20.3 | ) | |||||||||
Tangible book value | $ | 9,603.5 | $ | 8,471.9 | $ | 8,483.9 |
December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Total assets | $ | 67,498.8 | $ | 47,880.0 | $ | 47,139.0 | |||||||||
Assets of discontinued operation | (500.5 | ) | – | (3,821.4 | ) | ||||||||||
Continuing operations total assets | $ | 66,998.3 | $ | 47,880.0 | $ | 43,317.6 |
(1) | Total net revenues is a non-GAAP measure that represents the combination of net finance revenue and other income and is an aggregation of all sources of revenue for the Company. Total net revenues is used by management to monitor business performance. Given our asset composition includes a high level of operating lease equipment, NFM is a more appropriate metric than net interest margin (”NIM“) (a common metric used by other bank holding companies), as NIM does not fully reflect the earnings of our portfolio because it includes the impact of debt costs of all our assets but excludes the net revenue (rental revenue less depreciation and maintenance and other operating lease expenses) from operating leases. |
(2) | Net operating lease revenue is a non-GAAP measure that represents the combination of rental income on operating leases less depreciation on operating lease equipment and maintenance and other operating lease expenses. Net operating lease revenues is used by management to monitor portfolio performance. |
(3) | Operating expenses excluding restructuring costs and intangible asset amortization is a non-GAAP measure used by management to compare period over period expenses. |
(4) | Net efficiency ratio is a non-GAAP measurement used by management to measure operating expenses (before restructuring costs and intangible amortization) to total net revenues. |
(5) | Earning assets is a non-GAAP measure and are utilized in certain revenue and earnings ratios. Earning assets are net of credit balances of factoring clients. This net amount represents the amounts we fund. |
(6) | Tangible book value is a non-GAAP measure, which represents an adjusted common shareholders’ equity balance that has been reduced by goodwill and intangible assets. Tangible book value is used to compute a per common share amount, which is used to evaluate our use of equity. |
(7) | Continuing operations total assets is a non-GAAP measure, which management uses for analytical purposes to compare balance sheet assets on a consistent basis. |
FORWARD-LOOKING STATEMENTS
- | our liquidity risk and capital management, including our capital plan, leverage, capital ratios, and credit ratings, our liquidity plan, and our plans and the potential transactions designed to enhance our liquidity and capital, and for a return of capital, |
- | our plans to change our funding mix and to access new sources of funding to broaden our use of deposit taking capabilities, |
- | our pending or potential acquisition plans, and the integration risks inherent in such acquisitions, including our recently completed acquisition of OneWest Bank, |
- | our credit risk management and credit quality, |
- | our asset/liability risk management, |
- | our funding, borrowing costs and net finance revenue, |
- | our operational risks, including success of systems enhancements and expansion of risk management and control functions, |
- | our mix of portfolio asset classes, including changes resulting from growth initiatives, new business initiatives, new products, acquisitions and divestitures, new business and customer retention, |
- | Our interactions with our principal regulators, |
- | legal risks, including related to the enforceability of our agreements and to changes in laws and regulations, |
- | our growth rates, |
- | our commitments to extend credit or purchase equipment, and |
- | how we may be affected by legal proceedings. |
- | capital markets liquidity, |
- | risks of and/or actual economic slowdown, downturn or recession, |
- | industry cycles and trends, |
- | uncertainties associated with risk management, including credit, prepayment, asset/liability, interest rate and currency risks, |
- | adequacy of reserves for credit losses, |
- | risks inherent in changes in market interest rates and quality spreads, |
- | funding opportunities, deposit taking capabilities and borrowing costs, |
- | conditions and/or changes in funding markets and our access to such markets, including secured and unsecured term debt and the asset-backed securitization markets, |
- | risks of implementing new processes, procedures, and systems, including any new processes, procedures, and systems required to comply with the additional laws and regulations applicable to systemically important financial institutions, |
- | risks associated with the value and recoverability of leased equipment and lease residual values, |
- | risks of failing to achieve the projected revenue growth from new business initiatives or the projected expense reductions from efficiency improvements, |
- | application of fair value accounting in volatile markets, |
- | application of goodwill accounting in a recessionary economy, |
- | changes in laws or regulations governing our business and operations, or affecting our assets, including our operating lease equipment, |
- | our dependence on U.S. government-sponsored entities (e.g. Fannie Mae) and agencies and their residential loan programs and our ability to maintain relationships with, and remain qualified to participate in programs sponsored by, such entities, our ability to satisfy various GSE, agency, and other capital requirements applicable to our business and our ability to remain qualified as a GSE approved seller, servicer or component servicer, including the ability to continue to comply with the GSE’s respective residential loan and selling and servicing guides, |
- | uncertainties relating to the status and future role of GSEs, and the effects of any changes to the origination and/or servicing requirements of the GSEs or various regulatory authorities or the servicing compensation structure for mortgage servicers pursuant to programs of GSEs or various regulatory authorities, |
- | risks associated with the origination, securitization and servicing of reverse mortgages, including changes to reverse mortgage programs operated by FHA, HUD or GSE’s, our ability to accurately estimate interest curtailment liabilities, continued demand for reverse mortgages, our ability to fund reverse mortgage repurchase obligations, our ability to fund principal additions on our reverse mortgage loans, and our ability to securitize our reverse mortgage loans and tails, |
- | changes in competitive factors, |
- | demographic trends, |
- | customer retention rates, |
- | risks associated with dispositions of businesses or asset portfolios, including how to replace the income associated with such businesses or portfolios and the risk of residual liabilities from such businesses or portfolios, |
- | risks associated with acquisitions of businesses or asset portfolios and the risks of integrating such acquisitions, including the acquisition of OneWest Bank, and |
- | changes and/or developments in the regulatory environment. |
Item 8. Financial Statements and Supplementary Data
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income, comprehensive income (loss), stockholders’ equity and cash flows present fairly, in all material respects, the financial position of CIT Group Inc. and its subsidiaries at December 31, 2015 and December 31, 2014, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2015 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on criteria established inInternal Control - Integrated Framework(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on these financial statements and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
As described in Management’s Report on Internal Control over Financial Reporting, management has excluded IMB HoldCo LLC from its assessment of internal control over financial reporting as of December 31, 2015 because it was acquired by the Company in a purchase business combination during 2015. We have also excluded IMB HoldCo LLC from our audit of internal control over financial reporting. IMB HoldCo LLC is a wholly-owned subsidiary that represented approximately 33% and 10% of the Company’s total consolidated assets and total consolidated revenue, respectively, as of and for the year ended December 31, 2015.
/s/ PricewaterhouseCoopers LLP
New York, New York
March 4, 2016
CIT GROUP INC. AND SUBSIDIARIES
December 31, 2015 | December 31, 2014 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash and due from banks, including restricted balances of $601.4 and $374.0 at December 31, 2015 and 2014(1), respectively (see Note 10 for amounts pledged) | $ | 1,481.2 | $ | 878.5 | |||||||
Interest bearing deposits, including restricted balances of $229.5 and $590.2 at December 31, 2015 and 2014(1), respectively (see Note 10 for amounts pledged) | 6,820.3 | 6,241.2 | |||||||||
Securities purchased under agreements to resell | – | 650.0 | |||||||||
Investment securities, including $339.7 at December 31, 2015 of securities carried at fair value with changes recorded in net income (see Note 10 for amounts pledged) | 2,953.8 | 1,550.3 | |||||||||
Assets held for sale(1) | 2,092.4 | 1,218.1 | |||||||||
Loans (see Note 10 for amounts pledged) | 31,671.7 | 19,495.0 | |||||||||
Allowance for loan losses | (360.2 | ) | (346.4 | ) | |||||||
Total loans, net of allowance for loan losses(1) | 31,311.5 | 19,148.6 | |||||||||
Operating lease equipment, net (see Note 10 for amounts pledged)(1) | 16,617.0 | 14,930.4 | |||||||||
Indemnification assets | 414.8 | – | |||||||||
Unsecured counterparty receivable | 537.8 | 559.2 | |||||||||
Goodwill | 1,198.3 | 571.3 | |||||||||
Intangible assets | 176.3 | 25.7 | |||||||||
Other assets, including $195.9 and $168.4 at December 31, 2015 and 2014, respectively, at fair value | 3,394.9 | 2,106.7 | |||||||||
Assets of discontinued operations | 500.5 | – | |||||||||
Total Assets | $ | 67,498.8 | $ | 47,880.0 | |||||||
Liabilities | |||||||||||
Deposits | $ | 32,782.2 | $ | 15,849.8 | |||||||
Credit balances of factoring clients | 1,344.0 | 1,622.1 | |||||||||
Other liabilities, including $221.3 and $62.8 at December 31, 2015 and 2014, respectively, at fair value | 3,158.7 | 2,888.8 | |||||||||
Borrowings, including $3,361.2 and $3,053.3 contractually due within twelve months at December 31, 2015 and December 31, 2014, respectively | 18,539.1 | 18,455.8 | |||||||||
Liabilities of discontinued operations | 696.2 | – | |||||||||
Total Liabilities | 56,520.2 | 38,816.5 | |||||||||
Stockholders’ Equity | |||||||||||
Common stock: $0.01 par value, 600,000,000 authorized | |||||||||||
Issued: 204,447,769 and 203,127,291 at December 31, 2015 and December 31, 2014, respectively | 2.0 | 2.0 | |||||||||
Outstanding: 201,021,508 and 180,920,575 at December 31, 2015 and December 31, 2014, respectively | |||||||||||
Paid-in capital | 8,718.1 | 8,603.6 | |||||||||
Retained earnings | 2,557.4 | 1,615.7 | |||||||||
Accumulated other comprehensive loss | (142.1 | ) | (133.9 | ) | |||||||
Treasury stock: 3,426,261 and 22,206,716 shares at December 31, 2015 and December 31, 2014 at cost, respectively | (157.3 | ) | (1,018.5 | ) | |||||||
Total Common Stockholders’ Equity | 10,978.1 | 9,068.9 | |||||||||
Noncontrolling minority interests | 0.5 | (5.4 | ) | ||||||||
Total Equity | 10,978.6 | 9,063.5 | |||||||||
Total Liabilities and Equity | $ | 67,498.8 | $ | 47,880.0 |
(1) | The following table presents information on assets and liabilities related to Variable Interest Entities (VIEs) that are consolidated by the Company. The difference between VIE total assets and total liabilities represents the Company’s interests in those entities, which were eliminated in consolidation. The assets of the consolidated VIEs will be used to settle the liabilities of those entities and, except for the Company’s interest in the VIEs, are not available to the creditors of CIT or any affiliates of CIT. |
Assets | |||||||||||
Cash and interest bearing deposits, restricted | $ | 314.2 | $ | 537.3 | |||||||
Assets held for sale | 279.7 | – | |||||||||
Total loans, net of allowance for loan losses | 2,218.6 | 3,619.2 | |||||||||
Operating lease equipment, net | 3,985.9 | 4,219.7 | |||||||||
Other | 11.2 | 10.0 | |||||||||
Total Assets | $ | 6,809.6 | $ | 8,386.2 | |||||||
Liabilities | |||||||||||
Beneficial interests issued by consolidated VIEs (classified as long-term borrowings) | $ | 4,084.8 | $ | 5,331.5 | |||||||
Total Liabilities | $ | 4,084.8 | $ | 5,331.5 |
CIT GROUP INC. AND SUBSIDIARIES
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Interest income | |||||||||||||||
Interest and fees on loans | $ | 1,441.5 | $ | 1,191.0 | $ | 1,226.3 | |||||||||
Other interest and dividends | 71.4 | 35.5 | 28.9 | ||||||||||||
Interest income | 1,512.9 | 1,226.5 | 1,255.2 | ||||||||||||
Interest expense | |||||||||||||||
Interest on borrowings | (773.4 | ) | (855.2 | ) | (881.1 | ) | |||||||||
Interest on deposits | (330.1 | ) | (231.0 | ) | (179.8 | ) | |||||||||
Interest expense | (1,103.5 | ) | (1,086.2 | ) | (1,060.9 | ) | |||||||||
Net interest revenue | 409.4 | 140.3 | 194.3 | ||||||||||||
Provision for credit losses | (160.5 | ) | (100.1 | ) | (64.9 | ) | |||||||||
Net interest revenue, after credit provision | 248.9 | 40.2 | 129.4 | ||||||||||||
Non-interest income | |||||||||||||||
Rental income on operating leases | 2,152.5 | 2,093.0 | 1,897.4 | ||||||||||||
Other income | 219.5 | 305.4 | 381.3 | ||||||||||||
Total non-interest income | 2,372.0 | 2,398.4 | 2,278.7 | ||||||||||||
Total revenue, net of interest expense and credit provision | 2,620.9 | 2,438.6 | 2,408.1 | ||||||||||||
Non-interest expenses | |||||||||||||||
Depreciation on operating lease equipment | (640.5 | ) | (615.7 | ) | (540.6 | ) | |||||||||
Maintenance and other operating lease expenses | (231.0 | ) | (196.8 | ) | (163.1 | ) | |||||||||
Operating expenses | (1,168.3 | ) | (941.8 | ) | (970.2 | ) | |||||||||
Loss on debt extinguishment | (2.6 | ) | (3.5 | ) | – | ||||||||||
Total other expenses | (2,042.4 | ) | (1,757.8 | ) | (1,673.9 | ) | |||||||||
Income from continuing operations before benefit (provision) for income taxes | 578.5 | 680.8 | 734.2 | ||||||||||||
Benefit (provision) for income taxes | 488.4 | 397.9 | (83.9 | ) | |||||||||||
Income from continuing operations before attribution of noncontrolling interests | 1,066.9 | 1,078.7 | 650.3 | ||||||||||||
Net loss (income) attributable to noncontrolling interests, after tax | 0.1 | (1.2 | ) | (5.9 | ) | ||||||||||
Income from continuing operations | 1,067.0 | 1,077.5 | 644.4 | ||||||||||||
Discontinued operations | |||||||||||||||
(Loss) income from discontinued operations, net of taxes | (10.4 | ) | (230.3 | ) | 31.3 | ||||||||||
Gain on sale of discontinued operations, net of taxes | – | 282.8 | – | ||||||||||||
Total (loss) income from discontinued operations, net of taxes | (10.4 | ) | 52.5 | 31.3 | |||||||||||
Net income | $ | 1,056.6 | $ | 1,130.0 | $ | 675.7 | |||||||||
Basic income per common share | |||||||||||||||
Income from continuing operations | $ | 5.75 | $ | 5.71 | $ | 3.21 | |||||||||
(Loss) income from discontinued operations, net of taxes | (0.05 | ) | 0.28 | 0.16 | |||||||||||
Basic income per common share | $ | 5.70 | $ | 5.99 | $ | 3.37 | |||||||||
Diluted income per common share | |||||||||||||||
Income from continuing operations | $ | 5.72 | $ | 5.69 | $ | 3.19 | |||||||||
(Loss) income from discontinued operations, net of taxes | (0.05 | ) | 0.27 | 0.16 | |||||||||||
Diluted income per common share | $ | 5.67 | $ | 5.96 | $ | 3.35 | |||||||||
Average number of common shares – (thousands) | |||||||||||||||
Basic | 185,500 | 188,491 | 200,503 | ||||||||||||
Diluted | 186,388 | 189,463 | 201,695 | ||||||||||||
Dividends declared per common share | $ | 0.60 | $ | 0.50 | $ | 0.10 |
CIT GROUP INC. AND SUBSIDIARIES
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Income from continuing operations, before attribution of noncontrolling interests | $ | 1,066.9 | $ | 1,078.7 | $ | 650.3 | |||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustments | 9.7 | (26.0 | ) | (12.8 | ) | ||||||||||
Changes in fair values of derivatives qualifying as cash flow hedges | – | 0.2 | (0.1 | ) | |||||||||||
Net unrealized losses on available for sale securities | (7.1 | ) | (0.1 | ) | (2.0 | ) | |||||||||
Changes in benefit plans net gain (loss) and prior service (cost)/credit | (10.8 | ) | (34.4 | ) | 19.0 | ||||||||||
Other comprehensive income (loss), net of tax | (8.2 | ) | (60.3 | ) | 4.1 | ||||||||||
Comprehensive income before noncontrolling interests and discontinued operation | 1,058.7 | 1,018.4 | 654.4 | ||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests | 0.1 | (1.2 | ) | (5.9 | ) | ||||||||||
Loss (income) from discontinued operation, net of taxes | (10.4 | ) | 52.5 | 31.3 | |||||||||||
Comprehensive income | $ | 1,048.4 | ��$ | 1,069.7 | $ | 679.8 |
CIT GROUP INC. AND SUBSIDIARIES
Common Stock | Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Noncontrolling Minority Interests | Total Equity | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2012 | $ | 2.0 | $ | 8,501.8 | $ | (74.6 | ) | $ | (77.7 | ) | $ | (16.7 | ) | $ | 4.7 | $ | 8,339.5 | |||||||||||||
Net income | 675.7 | 5.9 | 681.6 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax | 4.1 | 4.1 | ||||||||||||||||||||||||||||
Dividends paid | (20.1 | ) | (20.1 | ) | ||||||||||||||||||||||||||
Amortization of restricted stock, stock option, and performance share expenses | 52.5 | (15.9 | ) | 36.6 | ||||||||||||||||||||||||||
Repurchase of common stock | (193.4 | ) | (193.4 | ) | ||||||||||||||||||||||||||
Employee stock purchase plan | 1.1 | 1.1 | ||||||||||||||||||||||||||||
Distribution of earnings and capital | 0.6 | 0.6 | ||||||||||||||||||||||||||||
December 31, 2013 | $ | 2.0 | $ | 8,555.4 | $ | 581.0 | $ | (73.6 | ) | $ | (226.0 | ) | $ | 11.2 | $ | 8,850.0 | ||||||||||||||
Net income | 1,130.0 | 1.2 | 1,131.2 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax | (60.3 | ) | (60.3 | ) | ||||||||||||||||||||||||||
Dividends paid | (95.3 | ) | (95.3 | ) | ||||||||||||||||||||||||||
Amortization of restricted stock, stock option, and performance share expenses | 47.1 | (17.0 | ) | 30.1 | ||||||||||||||||||||||||||
Repurchase of common stock | (775.5 | ) | (775.5 | ) | ||||||||||||||||||||||||||
Employee stock purchase plan | 1.1 | 1.1 | ||||||||||||||||||||||||||||
Distribution of earnings and capital | (17.8 | ) | (17.8 | ) | ||||||||||||||||||||||||||
December 31, 2014 | $ | 2.0 | $ | 8,603.6 | $ | 1,615.7 | $ | (133.9 | ) | $ | (1,018.5 | ) | $ | (5.4 | ) | $ | 9,063.5 | |||||||||||||
Net income | 1,056.6 | (0.1 | ) | 1,056.5 | ||||||||||||||||||||||||||
Other comprehensive income, net of tax | (8.2 | ) | (8.2 | ) | ||||||||||||||||||||||||||
Dividends paid | (114.9 | ) | (114.9 | ) | ||||||||||||||||||||||||||
Amortization of restricted stock, stock option, and performance share expenses | 93.4 | (23.4 | ) | 70.0 | ||||||||||||||||||||||||||
Repurchase of common stock | (531.8 | ) | (531.8 | ) | ||||||||||||||||||||||||||
Issuance of common stock – acquisition | 45.6 | 1,416.4 | 1,462.0 | |||||||||||||||||||||||||||
Employee stock purchase plan | 2.0 | 2.0 | ||||||||||||||||||||||||||||
Purchase of noncontrolling interest and distribution of earnings and capital | (26.5 | ) | 6.0 | (20.5 | ) | |||||||||||||||||||||||||
December 31, 2015 | $ | 2.0 | $ | 8,718.1 | $ | 2,557.4 | $ | (142.1 | ) | $ | (157.3 | ) | $ | 0.5 | $ | 10,978.6 |
CIT GROUP INC. AND SUBSIDIARIES
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Cash Flows From Operations | |||||||||||||||
Net income | $ | 1,056.6 | $ | 1,130.0 | $ | 675.7 | |||||||||
Adjustments to reconcile net income to net cash flows from operations: | |||||||||||||||
Provision for credit losses | 160.5 | 100.1 | 64.9 | ||||||||||||
Net depreciation, amortization and (accretion) | 653.7 | 882.0 | 705.5 | ||||||||||||
Net gains on asset sales | (11.7 | ) | (348.6 | ) | (187.2 | ) | |||||||||
(Benefit) provision for deferred income taxes | (569.2 | ) | (426.7 | ) | 59.1 | ||||||||||
(Increase) decrease in finance receivables held for sale | (99.3 | ) | (165.1 | ) | 404.8 | ||||||||||
Goodwill and intangible assets – impairments and amortization | 29.0 | – | – | ||||||||||||
Reimbursement of OREO expenses from FDIC | 7.2 | – | – | ||||||||||||
Increase (decrease) in other assets | 195.3 | (34.9 | ) | (251.1 | ) | ||||||||||
Increase (decrease) in other liabilities | (264.8 | ) | 33.5 | (151.3 | ) | ||||||||||
Net cash flows provided by operations | 1,157.3 | 1,170.3 | 1,320.4 | ||||||||||||
Cash Flows From Investing Activities | |||||||||||||||
Loans originated and purchased | (15,101.7 | ) | (15,534.3 | ) | (18,243.1 | ) | |||||||||
Principal collections of loans | 13,237.2 | 13,681.8 | 15,310.4 | ||||||||||||
Purchases of investment securities | (8,054.2 | ) | (9,824.4 | ) | (16,538.8 | ) | |||||||||
Proceeds from maturities of investment securities | 8,964.9 | 10,297.8 | 15,084.5 | ||||||||||||
Proceeds from asset and receivable sales | 2,353.8 | 3,817.2 | 1,875.4 | ||||||||||||
Purchases of assets to be leased and other equipment | (3,016.3 | ) | (3,101.1 | ) | (2,071.8 | ) | |||||||||
Net (increase) decrease in short-term factoring receivables | 124.7 | (8.0 | ) | 105.2 | |||||||||||
Purchases of restricted stock | (126.2 | ) | – | – | |||||||||||
Proceeds from redemption of restricted stock | 18.6 | – | – | ||||||||||||
Payments to the FDIC under loss share agreements | (18.1 | ) | – | – | |||||||||||
Proceeds from FDIC under loss share agreements and participation agreements | 33.7 | – | – | ||||||||||||
Proceeds from the sale of OREO, net of repurchases | 60.8 | – | – | ||||||||||||
Acquisition, net of cash received | 2,521.2 | (448.6 | ) | – | |||||||||||
Net change in restricted cash | 156.7 | 93.8 | 127.0 | ||||||||||||
Net cash flows provided by (used in) investing activities | 1,155.1 | (1,025.8 | ) | (4,351.2 | ) | ||||||||||
Cash Flows From Financing Activities | |||||||||||||||
Proceeds from the issuance of term debt | 1,691.0 | 4,180.1 | 2,107.6 | ||||||||||||
Repayments of term debt | (4,571.8 | ) | (5,874.7 | ) | (2,445.8 | ) | |||||||||
Proceeds from FHLB advances | 5,900.0 | – | – | ||||||||||||
Repayments of FHLB debt | (5,898.8 | ) | – | – | |||||||||||
Net increase in deposits | 2,408.3 | 3,323.9 | 2,846.1 | ||||||||||||
Collection of security deposits and maintenance funds | 330.1 | 334.4 | 309.0 | ||||||||||||
Use of security deposits and maintenance funds | (184.1 | ) | (163.0 | ) | (127.7 | ) | |||||||||
Repurchase of common stock | (531.8 | ) | (775.5 | ) | (193.4 | ) | |||||||||
Dividends paid | (114.9 | ) | (95.3 | ) | (20.1 | ) | |||||||||
Purchase of noncontrolling interest | (20.5 | ) | – | – | |||||||||||
Payments on affordable housing investment credits | (4.8 | ) | – | – | |||||||||||
Net cash flows (used in) provided by financing activities | (997.3 | ) | 929.9 | 2,475.7 | |||||||||||
Increase (decrease) in unrestricted cash and cash equivalents | 1,315.1 | 1,074.4 | (555.1 | ) | |||||||||||
Unrestricted cash and cash equivalents, beginning of period | 6,155.5 | 5,081.1 | 5,636.2 | ||||||||||||
Unrestricted cash and cash equivalents, end of period | $ | 7,470.6 | $ | 6,155.5 | $ | 5,081.1 | |||||||||
Supplementary Cash Flow Disclosure | |||||||||||||||
Interest paid | $ | (1,110.0 | ) | $ | (1,049.5 | ) | $ | (997.8 | ) | ||||||
Federal, foreign, state and local income taxes (paid) collected, net | $ | (9.5 | ) | $ | (21.6 | ) | $ | (68.0 | ) | ||||||
Supplementary Non Cash Flow Disclosure | |||||||||||||||
Transfer of assets from held for investment to held for sale | $ | 2,955.3 | $ | 2,551.3 | $ | 5,141.9 | |||||||||
Transfer of assets from held for sale to held for investment | $ | 208.7 | $ | 64.9 | $ | 18.0 | |||||||||
Transfers of assets from held for investment to OREO | $ | 65.8 | $ | – | $ | – | |||||||||
Issuance of common stock as consideration | $ | 1,462.0 | $ | – | $ | – |
The pool method of accounting results in the establishment of an Actuarial Valuation Allowance (“AVA”) related to the deferral of
net gains from loans exiting the pool. The AVA is a component of the net book value of the portfolio and has the ability to absorb potential collectability short-falls.
loss given default (severity) based on various risk factors. The non-specific allowance is determined based on the estimated probability of default, which reflects the borrower’s financial strength, and the severity of loss in the event of default, considering the quality of the underlying collateral. The probability of default and severity are derived through historical observations of default and subsequent losses within each risk grading.
incomeon a specific identification basis, and interest and dividend income on AFS securities is included in other interest and dividends.
- | the length of time that fair value has been below cost; |
- | the severity of the impairment or the extent to which fair value has been below cost; |
- | the cause of the impairment and the financial condition and the near-term prospects of the issuer; |
- | activity in the market of the issuer that may indicate adverse credit conditions; and |
- | the Company’s ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery. |
- | analysis of individual investments that have fair values less than amortized cost, including consideration of the length of time the investment has been in an unrealized loss position and the expected recovery period; |
- | discussion of evidential matter, including an evaluation of factors or triggers that could cause individual investments to qualify as having OTTI and those that would not support OTTI; and |
- | documentation of the results of these analyses, as required under business policies. |
ing value and cannot be sold to other parties. For FHLB stock, cash dividends are recorded within interest income when declared by the FHLB. For FRB stock, the Company is legally entitled (without declaration) to a specified dividend paid semi-annually. Dividends are recorded in other interest and dividends in the Consolidated Statements of Income.
estimated fair value under the fair value option. The fair value is estimated based on cash flows expected to be collected from the Company’s participation interest in the underlying collateral. The modeled underlying cash flows include estimated amounts expected to be collected from repayment of loan principal and interest and net proceeds from property liquidations through the clean up call date (when the portfolio falls below 10% of the original unpaid principal balance or March 2016) controlled by the FDIC whereby the underlying assets shall be sold six months from the earliest call date (September 2016). These cash flows are offset by amounts paid for servicing expenses, management fees, and liquidation expenses. The Company recognizes interest income on the FDIC receivable on an effective yield basis over the expected remaining life under the accretable yield method pursuant to ASC 310-30. The gains and losses from changes in the estimated fair value of the asset is recorded separately in other income. For further discussion, seeNote 13 — Fair Value.
- | Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities that are accessible at the measurement date. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain other securities that are highly liquid and are actively traded in over-the-counter markets; |
- | Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes derivative contracts and certain loans held-for-sale; |
- | Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using valuation models, discounted cash flow methodologies or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes highly structured or long-term derivative contracts and structured finance securities where independent pricing information cannot be obtained for a significant portion of the underlying assets or liabilities. |
accrual accounts held for sale that were repaid or had another workout resolution, insurance proceeds in excess of carrying value on damaged leased equipment, and also includes income from joint ventures.
- | CIT classifies the entire cash flow, including the premium, as investing outflow in the period of acquisition and on a subsequent basis, the premium amortization is classified in investing as a positive adjustment under a constructive receipts model. Under the constructive receipts model, similar to the cumulative earnings approach, CIT compares the cash receipts to the investment from inception to date. The Company first allocates cash receipts to operating activities based on earned interest income, with the remaining allocated to Investing activities when received in cash. |
- | CIT classifies the entire cash flow, net of the discount, as investing outflow in the period of acquisition and on a subsequent basis, the discount accretion is classified in investing as a negative adjustment under a constructive receipts model. The Company first allocates cash receipts to operating activities based on earned interest income, with the remaining allocated to Investing activities when received in cash. |
$108 million and $133 million, respectively, and an understatement of net cash flows provided by financing activities of $108 million and $133 million, respectively. The errors had no impact on the Company’s reported “Increase (decrease) in unrestricted cash and cash equivalents” or “Unrestricted cash and cash equivalents” for any period.
- | Supersede current guidance to classify equity securities into different categories (i.e. trading or available-for-sale); |
- | Require equity investments to be measured at fair value with changes in fair value recognized in net income, rather than other comprehensive income. This excludes those investments accounted for under the equity method, or those that result in consolidation of the investee; |
- | Simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment (similar to goodwill); |
- | Eliminate the requirement to disclose the method(s) and significant assumptions used to estimate fair value that is required to be disclosed for financial instruments measured at amortized cost; |
- | Require the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes; |
- | Require an entity to present separately in other comprehensive income the portion of the change in fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with fair value option for financial instruments; |
- | Require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e. securities, or loans and receivables) on the balance sheet or accompanying notes to the financial statements; Clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. |
- | More limited partnerships and similar entities will be evaluated for consolidation under the revised consolidation requirements that apply to VIEs. |
- | Fees paid to a decision maker or service provider are less likely to be considered a variable interest in a VIE. |
- | Variable interests in a VIE held by related parties of a reporting enterprise are less likely to require the reporting enterprise to consolidate the VIE. |
- | There is a new approach for determining whether equity at-risk holders of entities that are not similar to limited partnerships have power to direct the entity’s key activities when the entity has an outsourced manager whose fee is a variable interest. |
- | The deferral of consolidation requirements for certain investment companies and similar entities of the VIE in ASU 2009-17 is eliminated. |
- | A new consolidation analysis is required for VIEs, including many limited partnerships and similar entities that previously were not considered VIEs. |
- | It is less likely that the general partner or managing member of limited partnerships and similar entities will be required to consolidate the entity when the other investors in the entity lack both participating rights and kick-out rights. |
- | Limited partnerships and similar entities that are not VIEs will not be consolidated by the general partner. |
- | It is less likely that decision makers or service providers involved with a VIE will be required to consolidate the VIE. |
- | Entities for which decision making rights are conveyed through a contractual arrangement are less likely to be considered VIEs. |
- | Reporting enterprises with interests in certain investment companies and similar entities that are considered VIEs will no longer evaluate those entities for consolidation based on majority exposure to variability. |
1. | Entities must perform a going concern assessment by evaluating their ability to meet their obligations for a look-forward period of one year from the financial statement issuance date (or date the financial statements are available to be issued). |
2. | Disclosures are required if it is probable an entity will be unable to meet its obligations within the look-forward period. Incremental substantial doubt disclosure is required if the probability is not mitigated by management’s plans. |
3. | Pursuant to the ASU, substantial doubt about an entity’s ability to continue as a going concern exists if it is probable that the entity will be unable to meet its obligations as they become due within one year after the date the annual or interim financial statements are issued or available to be issued (assessment date). |
1. | Identify the contract with the customer. |
2. | Identify the performance obligations in the contract. |
3. | Determine the transaction price. |
4. | Allocate the transaction price to the performance obligations. |
5. | Recognize revenue when or as each performance obligation is satisfied. |
Original Purchase Price | Measurement Period Adjustments | Adjusted Purchase Price | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Purchase price | $ | 3,391.6 | $ | – | $ | 3,391.6 | ||||||||
Recognized amounts of identifiable assets acquired and (liabilities assumed), at fair value | ||||||||||||||
Cash and interest bearing deposits | $ | 4,411.6 | $ | – | $ | 4,411.6 | ||||||||
Investment securities | 1,297.3 | – | 1,297.3 | |||||||||||
Assets held for sale | 20.4 | – | 20.4 | |||||||||||
Loans HFI | 13,598.3 | (32.7 | ) | 13,565.6 | ||||||||||
Indemnification assets | 480.7 | (25.3 | ) | 455.4 | ||||||||||
Other assets | 676.6 | 45.7 | 722.3 | |||||||||||
Assets of discontinued operation | 524.4 | – | 524.4 | |||||||||||
Deposits | (14,533.3 | ) | – | (14,533.3 | ) | |||||||||
Borrowings | (2,970.3 | ) | – | (2,970.3 | ) | |||||||||
Other liabilities | (221.1 | ) | – | (221.1 | ) | |||||||||
Liabilities of discontinued operation | (676.9 | ) | (31.5 | ) | (708.4 | ) | ||||||||
Total fair value of identifiable net assets | $ | 2,607.7 | $ | (43.8 | ) | $ | 2,563.9 | |||||||
Intangible assets | $ | 185.9 | $ | (21.2 | ) | $ | 164.7 | |||||||
Goodwill | $ | 598.0 | $ | 65.0 | $ | 663.0 |
required at the time of purchase. These securities were initially classified as available-for-sale upon acquisition; however, upon further review following the filing of the Company’s September 30, 2015 Form 10-Q, management determined that $373.4 million of these securities should have been classified as securities carried at fair value with changes recorded in net income as of the acquisition date, and in the fourth quarter of 2015 management corrected this immaterial error impacting classification of investment securities.
- | Single Family Residential — At the acquisition date, OneWest owned a legacy portfolio of SFR loans that had been acquired by OneWest through various portfolio purchases. The UPB and FV at the acquisition date were $6.2 billion and $4.8 billion, respectively. |
- | Other Acquired Loans — This loan portfolio consists mainly of commercial real estate loans secured by various property types, including multifamily, retail, office and other. The UPB and FV at the acquisition date were $1.4 billion and $1.2 billion, respectively. |
- | Jumbo Mortgages — At the acquisition date, OneWest owned a portfolio of recently originated Jumbo Mortgages. The Jumbo Mortgages consist of three different product types: fixed rate, adjustable rate mortgage (“ARM”) and home equity lines of credit (“HELOC”). The UPB and FV at the acquisition date were both $1.4 billion. |
- | Commercial Real Estate — At the acquisition date, OneWest owned a portfolio of recently originated commercial real estate (“CRE”) loans. The CRE loan portfolio consists of loans secured by various property types, including hotel, multifamily, retail, and other. The UPB and FV at the acquisition date were both $2.0 billion. |
- | SBA — At the acquisition date, OneWest owned a portfolio of recently originated SBA loans. The SBA loan portfolio primarily consists of loans provided to small business borrowers and guaranteed by the SBA. The UPB and FV at the acquisition date were both $278 million. |
- | Repurchased GNMA Loans — At the acquisition date, OneWest held a portfolio of loans repurchased from GNMA securitizations under its servicer repurchase program. GNMA allows servicers to repurchase loans from securitization pools after the borrowers have been delinquent for three payments. After repurchase, servicers can work to rehabilitate the loan, and subsequently resell the loan into another GNMA pool. The UPB and FV at the acquisition date were both $78 million. |
borrower. Such mortality and mobility events, respectively, constitute the prepayment rate for reverse mortgages.
Discount Rate | Severity Rate | Prepayment Rate | Default Rate | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Product Type | Range | Weighted Avg. | Range | Weighted Avg. | Range | Weighted Avg. | Range | Weighted Avg. | |||||||||||
SFR | 4.6%-11.9% | 6.9% | (1) | (1) | (1) | (1) | (1) | (1) | |||||||||||
Other Acquired Loans | 5.1%-10.0% | 6.0% | 36.6%-60.9% | 45.7% | 1.0%-6.0% | 3.4% | 0.2%-82.4% | 10.9% | |||||||||||
Jumbo Mortgages | 3.3%-4.4% | 3.4% | 0.0%-10.0% | 2.7% | 10.0%-18.0% | 14.0% | 0.0%-0.2% | 0.0% | |||||||||||
Commercial Real Estate | 4.2%-5.0% | 4.5% | 15.0%-35.0% | 16.6% | 1.5%-6.0% | 4.6% | 0.6%-14.7% | 1.6% | |||||||||||
SBA | 5.1%-7.3% | 5.1% | 25.0% | 25.0% | 2.0%-5.0% | 4.9% | 3.0%-24.9% | 3.4% | |||||||||||
Repurchased GNMA | T + 0.9% | 2.1% | 0.0%-13.5% | 6.4% | 0.0%-7.3% | 3.4% | 0.0%-8.8% | 4.2% | |||||||||||
Reverse Mortgages | 10.5% | 10.5% | (2) | (2) | (3) | (3) | NA(4) | NA | |||||||||||
C&I Loans | 5.3%-8.4% | 5.8% | NA | NA | NA | NA | NA | NA |
(1) | SFR Severity, Prepayment and Default Rates were based on portfolio historic delinquency migration and loss experience. |
(2) | Reverse mortgage severity rates were based on housing price index (HPI) and LTV. |
(3) | Reverse mortgage prepayment rates were based on mobility and mortality curves. |
(4) | NA means not applicable. |
indemnification assets relate to cash flows to be received from the FDIC, a government agency, we considered a discount rate reflective of the risk of the FDIC. Conversely, as true-up payments to be made in the future are liabilities, we selected a discount rate reflective of CIT’s borrowing rates for a similar term.
Intangible Assets | Fair Value | Measurement Period Adjustments | Adjusted Fair Value | Estimated Useful Life | Amortization Method | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Core deposit intangibles | $126.3 | $ | – | $ | 126.3 | 7 years | Straight line | |||||||||
Trade names | 36.4 | (16.3 | ) | 20.1 | 10 years | Straight line | ||||||||||
Customer relationships | 20.3 | (3.7 | ) | 16.6 | 10 years | Accelerated | ||||||||||
Other | 2.9 | (1.2 | ) | 1.7 | 3 years | Straight line | ||||||||||
Total | $185.9 | $ | (21.2 | ) | $ | 164.7 |
- | Core Deposit Intangibles — Certain core deposits were acquired as part of the transaction, which provide an additional source of funds for CIT. The core deposit intangibles represent the costs saved by CIT by acquiring the core deposits and not needing to source the funds elsewhere. This intangible was valued using the income approach: cost savings method. |
- | OneWest Trade Name — OneWest’s brand is recognized in the Financial Services industry, as such, OneWest’s brand name reputation and positive brand recognition embodied in its trade name was valued using the income approach: relief from royalty method. |
- | Customer Relationships — Certain commercial borrower customer relationships were acquired as part of the transaction. The acquired customer relationships were valued using the income approach: multi-period excess earnings method. |
- | Other — Relates to certain non-competition agreements which limit specific employees from competing in related businesses of CIT. This intangible was valued using the income approach: with-and-without method. |
- | Investment tax credits — As of the acquisition date, OneWest’s most significant tax credit investments were in several funds specializing in the financing and development of low-income housing (“LIHTC”). Our fair value analysis of the LIHTC investments took into account the ongoing equity installments regularly allocated to the underlying tax credit funds, along with changes to projected tax benefits and the impact this has on future capital contributions. CIT’s assessment of the investment tax credits primarily consisted of applying discount rates ranging from 4% – 6% to projected cash flows. As a result of this analysis, CIT determined that the fair value of the tax credit assets was approximately $114 million (the fair value of associated future funding commitments is separately recorded as a liability at its fair value of $19.3 million). At acquisition, OneWest also held smaller investments in funds promoting film production and renewable energy; these were recorded at their acquisition fair value of approximately $21 million based on CIT’s consideration of market based indications of value. |
- | OREO — A portfolio of real estate assets acquired over time as part of the foreclosure process associated with mortgages on real estate. OREO assets primarily include single family residences, and also include land, multi-family, medical office, and condominium units. OREO assets are actively marketed for sale and carried by OneWest at the lower of its carrying amount or estimated fair value less disposition costs. Estimated fair value is generally based upon broker price opinions and independent appraisals, modified based on assumptions and expectations determined by management. CIT reviewed the OREO carried in other assets and concluded that the net book value of $132.4 million at the acquisition date was a reasonable approximation of fair value. |
- | Property Plant and Equipment — The operations of the Company are supported by various property, plant and equipment (“PP&E”) assets. The PP&E assets broadly include real and personal property used in the normal course of the company’s daily operations. CIT considered the income, market, and |
cost approaches in estimating the fair value of the PP&E. The owned real estate assets were valued under the income approach to derive property level fair value estimates. The underlying assets, including the land, buildings, site improvements, and leases-in-place were discretely valued using the cost and market approaches. Furniture and fixtures were reviewed and it was found that the depreciated book value was a reasonable proxy for fair value. Based on our analysis, the fair value of the PP&E was estimated at $61.4 million. The valuation resulted in a premium of approximately $23.6 million. | ||
- | FDIC Receivable — CIT acquired a receivable with the FDIC representing a secured interest in certain homebuilder, home construction and lot loans. The secured interest entitles the Company to 40% of the underlying cash flows. The Company recorded this receivable at its estimated acquisition date fair value of $54.8 million. The fair value was estimated based on cash flows expected to be collected from the Company’s participation interest in the underlying collateral modeled through the clean up call date (when the portfolio falls below 10% of the original unpaid principal balance or March 2016) controlled by the FDIC, whereby the underlying assets shall be sold in six months from the earliest call date (September 2016). The underlying cash flows include estimated amounts expected to be collected from repayment of loan principal and interest and net proceeds from property liquidations. These cash flows are offset by amounts paid for servicing expenses, management fees, and liquidation expenses. |
non-financial asset. The acquisition date estimated fair value was based on observable market data and to the extent such information is not available, CIT determined the estimated fair value of the MSRs using discounted cash flow techniques using a third-party valuation model. Estimates of fair value involve several assumptions, including market expectations of future prepayment rates, interest rates, discount rates, servicing costs and default rates, all of which are subject to change over time. Assumptions are evaluated for reasonableness in comparison to actual performance, available market and third party data. CIT will evaluate the acquired MSRs for potential impairment using stratification based on one or more predominant risk characteristics of the underlying financial assets such as loan vintage. The MSRs are amortized in proportion to and over the period of estimated net servicing income and the amortization is recorded as an offset to Loan servicing fee, net. The amortization of MSRs is analyzed at least quarterly and adjusted to reflect changes in prepayment speeds, delinquency rates, as well as other factors. CIT will recognize OTTI when it is probable that all or part of the valuation allowance for impairment (recognized under LOCOM) will not be recovered within the foreseeable future. For this purpose, the foreseeable future shall not exceed a period of two years. The Company will assess a servicing asset or liability for OTTI when conditions exist or events occur indicating that OTTI may exist (e.g., a severe or extended decline in estimated fair value).
Years Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | ||||||||||
Net finance revenue | $ | 3,131.4 | $ | 3,247.4 | |||||||
Net income | 636.1 | 1,708.2 |
December 31, 2015 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Finance Receivables(1) | $ | 449.5 | ||||||||||||
Other assets(2) | 51.0 | |||||||||||||
Assets of discontinued operations | $ | 500.5 | ||||||||||||
Secured borrowings(1) | $ | 440.6 | ||||||||||||
Other liabilities(3) | 255.6 | |||||||||||||
Liabilities of discontinued operations | $ | 696.2 |
(1) | Net finance receivables includes $440.2 million of securitized balances and $9.3 million of additional draws awaiting securitization at December 31, 2015. Secured borrowings relate to those receivables. |
(2) | Amount includes servicing advances, servicer receivables and property and equipment, net of accumulated depreciation. |
(3) | Other liabilities include contingent liabilities and other accrued liabilities. A measurement period adjustment was recorded at year-end to increase certain pre-acquisition reverse mortgage servicing liabilities by approximately $32 million. |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Interest income(1) | $ | 4.3 | $ | 27.0 | $ | 130.7 | |||||||||
Interest expense(1) | (4.4 | ) | (248.2 | ) | (77.2 | ) | |||||||||
Other income | 16.7 | (2.1 | ) | 0.9 | |||||||||||
Operating expenses(2) | (33.7 | ) | (3.6 | ) | (14.5 | ) | |||||||||
(Loss) income from discontinued operation before benefit (provision) for income taxes | (17.1 | ) | (226.9 | ) | 39.9 | ||||||||||
Benefit (provision) for income taxes(3) | 6.7 | (3.4 | ) | (8.6 | ) | ||||||||||
(Loss) income from discontinued operations, net of taxes | (10.4 | ) | (230.3 | ) | 31.3 | ||||||||||
Gain on sale of discontinued operations | – | 282.8 | – | ||||||||||||
(Loss) income from discontinued operation, net of taxes | $ | (10.4 | ) | $ | 52.5 | $ | 31.3 |
(1) | Includes amortization for the premium associated with the HECM loans and related secured borrowings for the year ended December 31, 2015. |
(2) | For the year ended December 31, 2015, operating expense is comprised of $11.4 million in salaries and benefits, $6.4 million in professional services and $15.6 million for other expenses such as data processing, premises and equipment, legal settlement, and miscellaneous charges. |
(3) | The Company’s tax rate for discontinued operations is 39% for the year ended December 31, 2015. |
Year Ended December 31, 2015 | ||||||
---|---|---|---|---|---|---|
Net cash flows used for operations | $ | 18.5 | ||||
Net cash flows provided by investing activities | 27.9 |
December 31, 2015 | December 31, 2014 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Commercial Loans | $ | 21,382.7 | $ | 14,878.5 | ||||||
Direct financing leases and leveraged leases | 3,427.5 | 4,616.5 | ||||||||
Total commercial | 24,810.2 | 19,495.0 | ||||||||
Consumer Loans | 6,861.5 | – | ||||||||
Total finance receivables | 31,671.7 | 19,495.0 | ||||||||
Finance receivables held for sale | 1,985.1 | 779.9 | ||||||||
Finance receivables and held for sale receivables(1) | $ | 33,656.8 | $ | 20,274.9 |
(1) | Assets held for sale on the Balance Sheet includes finance receivables and operating lease equipment primarily related to portfolios in Canada, China and the U.K. As discussed in subsequent tables, since the Company manages the credit risk and collections of finance receivables held for sale consistently with its finance receivables held for investment, the aggregate amount is presented in this table. |
December 31, 2015 | December 30, 2014 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Domestic | Foreign | Total | Domestic | Foreign | Total | ||||||||||||||||||||||
Transportation & International Finance | $ | 815.1 | $ | 2,727.0 | $ | 3,542.1 | $ | 812.6 | $ | 2,746.3 | $ | 3,558.9 | |||||||||||||||
North America Banking | 22,371.4 | 329.7 | 22,701.1 | 14,645.1 | 1,290.9 | 15,936.0 | |||||||||||||||||||||
Legacy Consumer Mortgages | 5,421.9 | 6.6 | 5,428.5 | – | – | – | |||||||||||||||||||||
Non-Strategic Portfolios | – | – | – | – | 0.1 | 0.1 | |||||||||||||||||||||
Total | $ | 28,608.4 | $ | 3,063.3 | $ | 31,671.7 | $ | 15,457.7 | $ | 4,037.3 | $ | 19,495.0 |
December 31, 2015 | December 31, 2014 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Unearned income | $ | (870.4 | ) | $ | (1,037.8 | ) | ||||
Equipment residual values | 662.8 | 684.2 | ||||||||
Unamortized premiums / (discounts) | (34.0 | ) | (22.0 | ) | ||||||
Accretable yield on PCI loans | 1,294.0 | – | ||||||||
Net unamortized deferred costs and (fees)(1) | 42.9 | 48.5 | ||||||||
Leveraged lease third party non-recourse debt payable | (154.0 | ) | (180.5 | ) |
(1) | Balance relates to NAB and TIF segments. |
- | Pass — finance receivables in this category do not meet the criteria for classification in one of the categories below. |
- | Special mention — a special mention asset exhibits potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects. |
- | Classified — a classified asset ranges from: (1) assets that exhibit a well-defined weakness and are inadequately protected by the current sound worth and paying capacity of the borrower, and are characterized by the distinct possibility that some loss will be sustained if the deficiencies are not corrected to (2) assets with weaknesses that make collection or liquidation in full unlikely on the basis of current facts, conditions, and values. Assets in this classification can be accruing or on non-accrual depending on the evaluation of these factors. |
Grade: | Pass | Special Mention | Classified- accruing | Classified- non-accrual | PCI Loans | Total | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2015 | |||||||||||||||||||||||||||
Transportation & International Finance | |||||||||||||||||||||||||||
Aerospace | $ | 1,635.7 | $ | 65.0 | $ | 46.2 | $ | 15.4 | $ | – | $ | 1,762.3 | |||||||||||||||
Rail | 118.9 | 1.4 | 0.6 | – | – | 120.9 | |||||||||||||||||||||
Maritime Finance | 1,309.0 | 162.0 | 207.4 | – | – | 1,678.4 | |||||||||||||||||||||
International Finance | 653.0 | 77.6 | 50.7 | 46.6 | – | 827.9 | |||||||||||||||||||||
Total TIF | 3,716.6 | 306.0 | 304.9 | 62.0 | – | 4,389.5 | |||||||||||||||||||||
North America Banking | |||||||||||||||||||||||||||
Commercial Banking | 8,700.1 | 662.5 | 404.1 | 131.5 | 71.6 | 9,969.8 | |||||||||||||||||||||
Equipment Finance | 4,337.6 | 318.0 | 153.3 | 65.4 | – | 4,874.3 | |||||||||||||||||||||
Commercial Real Estate | 5,143.3 | 97.6 | 18.6 | 3.6 | 99.5 | 5,362.6 | |||||||||||||||||||||
Commercial Services | 1,739.0 | 212.8 | 180.3 | 0.4 | – | 2,132.5 | |||||||||||||||||||||
Consumer Banking | 21.4 | – | – | – | – | 21.4 | |||||||||||||||||||||
Total NAB | $ | 19,941.4 | $ | 1,290.9 | $ | 756.3 | $ | 200.9 | $ | 171.1 | $ | 22,360.6 | |||||||||||||||
Total Commercial | $ | 23,658.0 | $ | 1,596.9 | $ | 1,061.2 | $ | 262.9 | $ | 171.1 | $ | 26,750.1 | |||||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||
Transportation & International Finance | |||||||||||||||||||||||||||
Aerospace | $ | 1,742.0 | $ | 11.4 | $ | 43.0 | $ | 0.1 | $ | – | $ | 1,796.5 | |||||||||||||||
Rail | 127.5 | 1.4 | 1.1 | – | – | 130.0 | |||||||||||||||||||||
Maritime Finance | 1,026.4 | – | – | – | – | 1,026.4 | |||||||||||||||||||||
International Finance | 820.2 | 107.9 | 58.0 | 37.1 | – | 1,023.2 | |||||||||||||||||||||
Total TIF | 3,716.1 | 120.7 | 102.1 | 37.2 | – | 3,976.1 | |||||||||||||||||||||
North America Banking | |||||||||||||||||||||||||||
Commercial Banking | 6,199.0 | 561.0 | 121.8 | 30.9 | – | 6,912.7 | |||||||||||||||||||||
Equipment Finance | 4,129.1 | 337.8 | 180.4 | 70.0 | – | 4,717.3 | |||||||||||||||||||||
Commercial Real Estate | 1,692.0 | 76.6 | – | – | – | 1,768.6 | |||||||||||||||||||||
Commercial Services | 2,084.1 | 278.8 | 197.3 | – | – | 2,560.2 | |||||||||||||||||||||
Total NAB | $ | 14,104.2 | $ | 1,254.2 | $ | 499.5 | $ | 100.9 | $ | – | $ | 15,958.8 | |||||||||||||||
Non-Strategic Portfolios | $ | 288.7 | $ | 18.4 | $ | 10.5 | $ | 22.4 | $ | – | $ | 340.0 | |||||||||||||||
Total Commercial | $ | 18,109.0 | $ | 1,393.3 | $ | 612.1 | $ | 160.5 | $ | – | $ | 20,274.9 |
Single Family Residential | Reverse Mortgage | |||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Covered Loans | Non-covered Loans | Non-covered loans | ||||||||||||||||||||||||||||||||||||||
Non-PCI | PCI | Non-PCI | PCI | Total Single Family Residential | Covered Loans Non-PCI | Non-PCI | PCI | Total Reverse Mortgages | Total Consumer Loans | |||||||||||||||||||||||||||||||
Greater than 125% | $ | 1.1 | $ | 395.6 | $ | 0.5 | $ | 15.7 | $ | 412.9 | $ | 1.0 | $ | 3.9 | $ | 39.3 | $ | 44.2 | $ | 457.1 | ||||||||||||||||||||
101% — 125% | 3.6 | 619.9 | 0.2 | 14.9 | 638.6 | 2.5 | 6.5 | 17.0 | 26.0 | 664.6 | ||||||||||||||||||||||||||||||
80% — 100% | 449.3 | 552.1 | 14.3 | 11.4 | 1,027.1 | 26.5 | 37.4 | 7.0 | 70.9 | 1,098.0 | ||||||||||||||||||||||||||||||
Less than 80% | 1,621.0 | 829.3 | 1,416.0 | 11.1 | 3,877.4 | 432.6 | 312.5 | 11.1 | 756.2 | 4,633.6 | ||||||||||||||||||||||||||||||
Not Applicable(1) | – | – | 8.2 | – | 8.2 | – | – | – | – | 8.2 | ||||||||||||||||||||||||||||||
Total | $ | 2,075.0 | $ | 2,396.9 | $ | 1,439.2 | $ | 53.1 | $ | 5,964.2 | $ | 462.6 | $ | 360.3 | $ | 74.4 | $ | 897.3 | $ | 6,861.5 |
(1) | Certain Consumer Loans do not have LTV’s, including the Credit Card portfolio. |
PCI | Non-PCI | Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
LCM loans HFI at carrying value | $ | 2,396.9 | $ | 2,537.6 | $ | 4,934.5 |
Past Due | |||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 – 59 Days Past Due | 60 – 89 Days Past Due | 90 Days or Greater | Total Past Due | Current(1) | PCI Loans(2) | Total Finances Receivable | |||||||||||||||||||||||||
December 31, 2015 | |||||||||||||||||||||||||||||||
Transportation & International Finance | |||||||||||||||||||||||||||||||
Aerospace | $ | 1.4 | $ | – | $ | 15.4 | $ | 16.8 | $ | 1,745.5 | $ | – | $ | 1,762.3 | |||||||||||||||||
Rail | 8.5 | 2.0 | 2.1 | 12.6 | 108.3 | – | 120.9 | ||||||||||||||||||||||||
Maritime Finance | – | – | – | – | 1,678.4 | – | 1,678.4 | ||||||||||||||||||||||||
International Finance | 8.6 | 20.3 | 31.7 | 60.6 | 767.3 | – | 827.9 | ||||||||||||||||||||||||
Total TIF | 18.5 | 22.3 | 49.2 | 90.0 | 4,299.5 | – | 4,389.5 | ||||||||||||||||||||||||
North America Banking | |||||||||||||||||||||||||||||||
Commercial Banking | 1.6 | 0.3 | 20.5 | 22.4 | 9,888.2 | 71.6 | 9,982.2 | ||||||||||||||||||||||||
Equipment Finance | 86.3 | 32.9 | 27.6 | 146.8 | 4,727.5 | – | 4,874.3 | ||||||||||||||||||||||||
Commercial Real Estate | 1.9 | – | 0.7 | 2.6 | 5,260.5 | 99.5 | 5,362.6 | ||||||||||||||||||||||||
Commercial Services | 54.8 | 1.7 | 1.2 | 57.7 | 2,074.8 | – | 2,132.5 | ||||||||||||||||||||||||
Consumer Banking | 1.2 | – | 0.4 | 1.6 | 1,444.4 | – | 1,446.0 | ||||||||||||||||||||||||
Total NAB | 145.8 | 34.9 | 50.4 | 231.1 | 23,395.4 | 171.1 | 23,797.6 | ||||||||||||||||||||||||
Legacy Consumer Mortgages | |||||||||||||||||||||||||||||||
Single family residential mortgages | 15.8 | 1.7 | 4.1 | 21.6 | 2,080.7 | 2,450.0 | 4,552.3 | ||||||||||||||||||||||||
Reverse mortgages | – | – | – | – | 843.0 | 74.4 | 917.4 | ||||||||||||||||||||||||
Total LCM | 15.8 | 1.7 | 4.1 | 21.6 | 2,923.7 | 2,524.4 | 5,469.7 | ||||||||||||||||||||||||
Total | $ | 180.1 | $ | 58.9 | $ | 103.7 | $ | 342.7 | $ | 30,618.6 | $ | 2,695.5 | $ | 33,656.8 | |||||||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||||||
Transportation & International Finance | |||||||||||||||||||||||||||||||
Aerospace | $ | – | $ | – | $ | 0.1 | $ | 0.1 | $ | 1,796.4 | $ | – | $ | 1,796.5 | |||||||||||||||||
Rail | 5.2 | 1.9 | 4.2 | 11.3 | 118.7 | – | 130.0 | ||||||||||||||||||||||||
Maritime Finance | – | – | – | – | 1,026.4 | – | 1,026.4 | ||||||||||||||||||||||||
International Finance | 43.9 | 7.0 | 21.6 | 72.5 | 950.7 | – | 1,023.2 | ||||||||||||||||||||||||
Total TF | 49.1 | 8.9 | 25.9 | 83.9 | 3,892.2 | – | 3,976.1 | ||||||||||||||||||||||||
North America Banking | |||||||||||||||||||||||||||||||
Commercial Banking | 4.4 | – | 0.5 | 4.9 | 6,907.8 | – | 6,912.7 | ||||||||||||||||||||||||
Equipment Finance | 93.7 | 32.9 | 14.9 | 141.5 | 4,575.8 | – | 4,717.3 | ||||||||||||||||||||||||
Commercial Real Estate | – | – | – | – | 1,768.6 | – | 1,768.6 | ||||||||||||||||||||||||
Commercial Services | 62.2 | 3.3 | 0.9 | 66.4 | 2,493.8 | – | 2,560.2 | ||||||||||||||||||||||||
Total NAB | 160.3 | 36.2 | 16.3 | 212.8 | 15,746.0 | – | 15,958.8 | ||||||||||||||||||||||||
Non-Strategic Portfolios | 16.4 | 6.9 | 9.6 | 32.9 | 307.1 | – | 340.0 | ||||||||||||||||||||||||
Total | $ | 225.8 | $ | 52.0 | $ | 51.8 | $ | 329.6 | $ | 19,945.3 | $ | – | $ | 20,274.9 |
(1) | Due to their nature, reverse mortgage loans are included in Current, as they do not have contractual payments due at a specified time. |
(2) | PCI loans are written down at acquisition to their fair value using an estimate of cash flows deemed to be collectible. Accordingly, such loans are no longer classified as past due or non-accrual even though they may be contractually past due as we expect to fully collect the new carrying values of these loans. |
December 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Held for Investment | Held for Sale | Total | Held for Investment | Held for Sale | Total | ||||||||||||||||||||||
Transportation & International Finance | |||||||||||||||||||||||||||
Aerospace | $ | 15.4 | $ | – | $ | 15.4 | $ | 0.1 | $ | – | $ | 0.1 | |||||||||||||||
International Finance | – | 46.6 | 46.6 | 22.4 | 14.7 | 37.1 | |||||||||||||||||||||
Total TIF | 15.4 | 46.6 | 62.0 | 22.5 | 14.7 | 37.2 | |||||||||||||||||||||
North America Banking | |||||||||||||||||||||||||||
Commercial Banking | 120.5 | 11.0 | 131.5 | 30.9 | – | 30.9 | |||||||||||||||||||||
Equipment Finance | 56.0 | 9.4 | 65.4 | 70.0 | – | 70.0 | |||||||||||||||||||||
Commercial Real Estate | 3.6 | – | 3.6 | – | – | – | |||||||||||||||||||||
Consumer Banking | – | 0.4 | 0.4 | – | – | – | |||||||||||||||||||||
Total NAB | 180.1 | 20.8 | 200.9 | 100.9 | – | 100.9 | |||||||||||||||||||||
Legacy Consumer Mortgages | |||||||||||||||||||||||||||
Single family residential mortgages | 4.2 | 0.6 | 4.8 | – | – | – | |||||||||||||||||||||
Total LCM | 4.2 | 0.6 | 4.8 | – | – | – | |||||||||||||||||||||
Non-Strategic Portfolios | – | – | – | – | 22.4 | 22.4 | |||||||||||||||||||||
Total | $ | 199.7 | $ | 68.0 | $ | 267.7 | $ | 123.4 | $ | 37.1 | $ | 160.5 | |||||||||||||||
Repossessed assets and OREO | 127.3 | 0.8 | |||||||||||||||||||||||||
Total non-performing assets | $ | 395.0 | $ | 161.3 | |||||||||||||||||||||||
Commercial loans past due 90 days or more accruing | 15.6 | 10.3 | |||||||||||||||||||||||||
Consumer loans past due 90 days or more accruing | 0.2 | – | |||||||||||||||||||||||||
Total Accruing loans past due 90 days or more | $ | 15.8 | $ | 10.3 |
(dollars in millions) | December 31, 2015 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PCI | $ | 320.0 | ||||||||||||
Non-PCI | 71.0 | |||||||||||||
Loans in process of foreclosure | $ | 391.0 | ||||||||||||
OREO | $ | 118.0 |
Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment(3) | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2015 | |||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||
Transportation & International Finance | |||||||||||||||||||
International Finance | $ | – | $ | – | $ | – | $ | 5.2 | |||||||||||
North America Banking | |||||||||||||||||||
Commercial Banking | 15.4 | 22.8 | – | 6.5 | |||||||||||||||
Equipment Finance | 2.3 | 5.7 | – | 4.0 | |||||||||||||||
Commercial Real Estate | 0.2 | 0.8 | – | 0.7 | |||||||||||||||
Commercial Services | 4.0 | 4.0 | – | 4.0 | |||||||||||||||
With an allowance recorded: | |||||||||||||||||||
Transportation & International Finance | |||||||||||||||||||
Aerospace | 15.4 | 15.4 | 0.4 | 5.0 | |||||||||||||||
International Finance | – | – | – | 7.3 | |||||||||||||||
North America Banking | |||||||||||||||||||
Commercial Banking | 102.6 | 112.1 | 22.7 | 53.2 | |||||||||||||||
Equipment Finance | 9.7 | 11.7 | 4.7 | 5.4 | |||||||||||||||
Total Impaired Loans(1) | 149.6 | 172.5 | 27.8 | 91.3 | |||||||||||||||
Total Loans Impaired at Acquisition Date and Convenience Date(2) | 2,695.5 | 3,977.3 | 4.9 | 1,108.0 | |||||||||||||||
Total | $ | 2,845.1 | $ | 4,149.8 | $ | 32.7 | $ | 1,199.3 | |||||||||||
December 31, 2014 | |||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||
International Finance | $ | 10.2 | $ | 17.0 | $ | – | $ | 10.1 | |||||||||||
Commercial Banking | 1.2 | 1.2 | – | 104.9 | |||||||||||||||
Equipment Finance | 5.6 | 6.8 | – | 5.8 | |||||||||||||||
Commercial Services | 4.2 | 4.2 | – | 6.9 | |||||||||||||||
Non-Strategic Portfolios | – | – | – | 3.4 | |||||||||||||||
With an allowance recorded: | |||||||||||||||||||
Aerospace | – | – | – | 9.0 | |||||||||||||||
International Finance | 6.0 | 6.0 | 1.0 | 3.4 | |||||||||||||||
Commercial Banking | 29.6 | 34.3 | 11.4 | 43.5 | |||||||||||||||
Equipment Finance | – | – | – | 0.8 | |||||||||||||||
Commercial Services | – | – | – | 2.8 | |||||||||||||||
Total Impaired Loans(1) | 56.8 | 69.5 | 12.4 | 190.6 | |||||||||||||||
Total Loans Impaired at Convenience Date(2) | 1.2 | 15.8 | 0.5 | 26.4 | |||||||||||||||
Total | $ | 58.0 | $ | 85.3 | $ | 12.9 | $ | 217.0 |
(1) | Interest income recorded for the years ended December 31, 2015 and December 31, 2014 while the loans were impaired were $1.5 million and $10.1 million, of which $0.5 and $0.7 million was interest recognized using cash-basis method of accounting for each year, respectively. |
(2) | Details of finance receivables that were identified as impaired at the Acquisition Date and Convenience Date are presented under Loans Acquired with Deteriorated Credit Quality. |
(3) | Average recorded investment for the year ended December 31, 2015 and year ended December 31, 2014. |
cash flow adequacy, financial performance and management quality. An LGD rating is predicated on transaction structure, collateral valuation and related guarantees or recourse. Further, related considerations in determining probability of collection include the following:
- | Instances where the primary source of payment is no longer sufficient to repay the loan in accordance with terms of the loan document; |
- | Lack of current financial data related to the borrower or guarantor; |
- | Delinquency status of the loan; |
- | Borrowers experiencing problems, such as operating losses, marginal working capital, inadequate cash flow, excessive financial leverage or business interruptions; |
- | Loans secured by collateral that is not readily marketable or that has experienced or is susceptible to deterioration in realizable value; and |
- | Loans to borrowers in industries or countries experiencing severe economic instability. |
- | “Orderly liquidation value” is the basis for collateral valuation; |
- | Appraisals are updated annually or more often as market conditions warrant; and |
- | Appraisal values are discounted in the determination of impairment if the: |
- | appraisal does not reflect current market conditions; or |
- | collateral consists of inventory, accounts receivable, or other forms of collateral that may become difficult to locate, or collect or may be subject to pilferage in a liquidation. |
Unpaid Principal Balance | Carrying Value | Allowance for Loan Losses | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
North America Banking | |||||||||||||||
Commercial Banking | $ | 118.4 | $ | 71.6 | $ | 2.5 | |||||||||
Commercial Real Estate | 173.3 | 99.5 | 0.6 | ||||||||||||
Legacy Consumer Mortgages | |||||||||||||||
Single family residential mortgages | 3,598.2 | 2,450.0 | 1.4 | ||||||||||||
Reverse mortgages | 87.4 | 74.4 | 0.4 | ||||||||||||
$ | 3,977.3 | $ | 2,695.5 | $ | 4.9 |
(1) | PCI loans prior to the OneWest Transaction were not significant and are not included. |
December 31, 2015 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | Non-criticized | Criticized | Total | ||||||||||||
Commercial Banking | $ | 6.4 | $ | 65.2 | $ | 71.6 | |||||||||
Commercial Real Estate | 34.9 | 64.6 | 99.5 | ||||||||||||
Total | $ | 41.3 | $ | 129.8 | $ | 171.1 |
Consumer | Commercial | Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Contractually required payments, including interest(1) | $ | 6,882.7 | $ | 417.2 | $ | 7,299.9 | ||||||||
Less: Non-accretable difference | (2,970.7 | ) | (188.1 | ) | (3,158.8 | ) | ||||||||
Cash flows expected to be collected(2) | 3,912.0 | 229.1 | 4,141.1 | |||||||||||
Less: Accretable yield | (1,222.9 | ) | (31.9 | ) | (1,254.8 | ) | ||||||||
Fair value of loans acquired at acquisition date | $ | 2,689.1 | $ | 197.2 | $ | 2,886.3 |
(1) | During the quarter ended December 31, 2015, Management determined that $15.0 million (UPB) of PCI loans as of the acquisition date should have been classified as HFI loans. This reclassification reduced the fair value of the PCI loans acquired from the OneWest Transaction by $14.5 million. In addition, the Company recognized a measurement period adjustment totaling $16.5 million as a reduction to the acquired PCI loans with an increase to the recognized goodwill from the OneWest Transaction, which resulted in a decrease of non-accretable difference by $35.7 million and an increase of $53.0 million of accretable yield. |
(2) | Represents undiscounted expected principal and interest cash flows at acquisition. |
(dollars in millions) | Accretable Yield | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at August 3, 2015 | $ | 1,254.8 | ||||||||||||
Accretion into interest income | (81.3 | ) | ||||||||||||
Reclassification from non-accretable difference | 126.9 | |||||||||||||
Disposals and Other | (6.4 | ) | ||||||||||||
Balance at December 31, 2015 | $ | 1,294.0 |
- | Borrower is in default with CIT or other material creditor |
- | Borrower has declared bankruptcy |
- | Growing doubt about the borrower’s ability to continue as a going concern |
- | Borrower has (or is expected to have) insufficient cash flow to service debt |
- | Borrower is de-listing securities |
- | Borrower’s inability to obtain funds from other sources |
- | Breach of financial covenants by the borrower. |
- | Assets used to satisfy debt are less than CIT’s recorded investment in the receivable |
- | Modification of terms – interest rate changed to below market rate |
- | Maturity date extension at an interest rate less than market rate |
- | The borrower does not otherwise have access to funding for debt with similar risk characteristics in the market at the restructured rate and terms |
- | Capitalization of interest |
- | Increase in interest reserves |
- | Conversion of credit to Payment-In-Kind (PIK) |
- | Delaying principal and/or interest for a period of three months or more |
- | Partial forgiveness of the balance. |
- | The nature of modifications qualifying as TDR’s based upon recorded investment at December 31, 2015 was comprised of payment deferrals for 13% and covenant relief and/or other for 87%. December 31, 2014 TDR recorded investment was comprised of payment deferrals for 35% and covenant relief and/or other for 65%. |
- | Payment deferrals result in lower net present value of cash flows, if not accompanied by additional interest or fees, and increased provision for credit losses to the extent applicable. The financial impact of these modifications is not significant given the moderate length of deferral periods; |
- | Interest rate reductions result in lower amounts of interest being charged to the customer, but are a relatively small part of the Company’s restructuring programs. Additionally, in some instances, modifications improve the Company’s economic return through increased interest rates and fees, but are reported as TDRs due to assessments regarding the borrowers’ ability to independently obtain similar funding in the market and assessments of the relationship between modified rates and terms and comparable market rates and terms. The weighted average change in interest rates for all TDRs occurring during the quarters ended December 31, 2015 and 2014 was not significant; |
- | Debt forgiveness, or the reduction in amount owed by borrower, results in incremental provision for credit losses, in the form of higher charge-offs. While these types of modifications have the greatest individual impact on the allowance, the amounts of principal forgiveness for TDRs occurring during the years ended December 31, 2015 and 2014 was not significant, as debt forgiveness is a relatively small component of the Company’s modification programs; and |
- | The other elements of the Company’s modification programs that are not TDRs, do not have a significant impact on financial results given their relative size, or do not have a direct financial impact, as in the case of covenant changes. |
used a proprietary model which uses actual cash flow information, actuarially determined mortality assumptions, likelihood of prepayments, and estimated future collateral values (determined by applying externally published market index). In addition, drivers of cash flows include:
1. | Mobility rates — We used the actuarial estimates of contract termination using the Society of Actuaries mortality tables, adjusted for expected prepayments and relocations. |
2. | Home Price Appreciation — Consistent with other projections from various market sources, we use the Moody’s baseline forecast at a regional level to estimate home price appreciation on a loan-level basis. |
Year Ending: | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 | $ | 17.2 | ||||||||||||
2017 | 14.2 | |||||||||||||
2018 | 11.7 | |||||||||||||
2019 | 9.6 | |||||||||||||
2020 | 7.8 | �� | ||||||||||||
Years 2021 – 2025 | 21.3 | |||||||||||||
Years 2026 – 2030 | 6.5 | |||||||||||||
Years 2031 – 2035 | 1.7 | |||||||||||||
Thereafter | 0.4 | |||||||||||||
Total(1),(2) | $ | 90.4 |
(1) | This table does not take into consideration cash inflows including payments from mortgagors or payoffs based on contractual terms. |
(2) | This table includes the reverse mortgages supported by the Company as a result of the IndyMac loss-share agreements with the FDIC. As of December 31, 2015, the Company is responsible for funding up to a remaining $48 million of the total amount. Refer to the Indemnification Asset footnote for more information on this agreement and the Company’s responsibilities toward this reverse mortgage portfolio. |
Transportation & International Finance | North America Banking | Legacy Consumer Mortgages | Non-Strategic Portfolios | Corporate and Other | Total | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year Ended December 31, 2015 | |||||||||||||||||||||||||||
Balance — December 31, 2014 | $ | 46.8 | $ | 299.6 | $ | – | $ | – | $ | – | $ | 346.4 | |||||||||||||||
Provision for credit losses | 20.3 | 135.2 | 5.0 | – | – | 160.5 | |||||||||||||||||||||
Other(1) | (0.9 | ) | (10.1 | ) | 1.9 | – | – | (9.1 | ) | ||||||||||||||||||
Gross charge-offs(2) | (35.3 | ) | (129.5 | ) | (1.2 | ) | – | – | (166.0 | ) | |||||||||||||||||
Recoveries | 8.5 | 19.0 | 0.9 | – | – | 28.4 | |||||||||||||||||||||
Balance — December 31, 2015 | $ | 39.4 | $ | 314.2 | $ | 6.6 | $ | – | $ | – | $ | 360.2 | |||||||||||||||
Allowance balance at December 31, 2015 | |||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 0.4 | $ | 27.4 | $ | – | $ | – | $ | – | $ | 27.8 | |||||||||||||||
Loans collectively evaluated for impairment | 39.0 | 283.7 | 4.8 | – | – | 327.5 | |||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | – | 3.1 | 1.8 | – | – | 4.9 | |||||||||||||||||||||
Allowance for loan losses | $ | 39.4 | $ | 314.2 | $ | 6.6 | $ | – | $ | – | $ | 360.2 | |||||||||||||||
Other reserves(1) | $ | 0.2 | $ | 42.9 | $ | – | $ | – | $ | – | $ | 43.1 | |||||||||||||||
Finance receivables at December 31, 2015 | |||||||||||||||||||||||||||
Loans individually evaluated for impairment | 15.4 | 134.2 | – | – | – | 149.6 | |||||||||||||||||||||
Loans collectively evaluated for impairment | 3,526.7 | 22,395.8 | 2,904.1 | – | – | 28,826.6 | |||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | – | 171.1 | 2,524.4 | – | – | 2,695.5 | |||||||||||||||||||||
Ending balance | $ | 3,542.1 | $ | 22,701.1 | $ | 5,428.5 | $ | – | $ | – | $ | 31,671.7 | |||||||||||||||
Percent of loans to total loans | 11.2 | % | 71.7 | % | 17.1 | % | 0 | % | 0 | % | 100 | % | |||||||||||||||
Year Ended December 31, 2014 | |||||||||||||||||||||||||||
Balance — December 31, 2013 | $ | 46.7 | $ | 303.8 | $ | – | $ | 5.6 | $ | – | $ | 356.1 | |||||||||||||||
Provision for credit losses | 38.3 | 62.0 | – | (0.4 | ) | 0.2 | 100.1 | ||||||||||||||||||||
Other(1) | (0.5 | ) | (10.0 | ) | – | – | (0.2 | ) | (10.7 | ) | |||||||||||||||||
Gross charge-offs(2) | (44.8 | ) | (75.2 | ) | – | (7.5 | ) | – | (127.5 | ) | |||||||||||||||||
Recoveries | 7.1 | 19.0 | – | 2.3 | – | 28.4 | |||||||||||||||||||||
Balance — December 31, 2014 | $ | 46.8 | $ | 299.6 | $ | – | $ | – | $ | – | $ | 346.4 | |||||||||||||||
Allowance balance at December 31, 2014 | |||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 1.0 | $ | 11.4 | $ | – | $ | – | $ | – | $ | 12.4 | |||||||||||||||
Loans collectively evaluated for impairment | 45.8 | 287.7 | – | – | – | 333.5 | |||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | – | 0.5 | – | – | – | 0.5 | |||||||||||||||||||||
Allowance for loan losses | $ | 46.8 | $ | 299.6 | $ | – | $ | – | $ | – | $ | 346.4 | |||||||||||||||
Other reserves(1) | $ | 0.3 | $ | 35.1 | $ | – | $ | – | $ | – | $ | 35.4 | |||||||||||||||
Finance receivables at December 31, 2014 | |||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 17.6 | $ | 40.6 | $ | – | $ | – | $ | – | $ | 58.2 | |||||||||||||||
Loans collectively evaluated for impairment | 3,541.3 | 15,894.2 | – | 0.1 | – | 19,435.6 | |||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | – | 1.2 | – | – | – | 1.2 | |||||||||||||||||||||
Ending balance | $ | 3,558.9 | $ | 15,936.0 | $ | – | $ | 0.1 | $ | – | $ | 19,495.0 | |||||||||||||||
Percentage of loans to total loans | 18.3 | % | 81.7 | % | 0 | % | 0 | % | 0 | % | 100 | % |
(1) | “Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit and for deferred purchase agreements, all of which is recorded in Other liabilities. “Other” also includes changes relating to loans under the indemnification provided by the FDIC, sales and foreign currency translations. |
(2) | Gross charge-offs of amounts specifically reserved in prior periods included $21 million and $13 million charged directly to the Allowance for loan losses for the years ended December 31, 2015 and December 31, 2014, respectively. In 2015, $15 million related to NAB and $6 million to TIF. In 2014, $13 million related to NAB. Gross charge-offs included $13 million charged directly to the Allowance for loan losses for the year ended December 31, 2014, all of which related to NAB. |
(3) | Represents loans considered impaired as part of the OneWest transaction and are accounted for under the guidance in ASC 310-30 (Loans and Debt Securities Acquired with Deteriorated Credit Quality). |
August 3, 2015 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Range of Value | |||||||||||||||
(dollars in millions) | Fair Value(1) | Low | High | ||||||||||||
IndyMac Transaction | $ | 455.0 | $ | – | $ | 4,596.8 | |||||||||
La Jolla Transaction | 0.4 | – | 85.3 | ||||||||||||
First Federal Transaction | – | – | – | ||||||||||||
$ | 455.4 | $ | – | $ | 4,682.1 |
(1) | During the quarter ended December 31, 2015, the Company recognized a measurement period adjustment totaling $25.2 million ($24.9 million for IndyMac and $0.3 million for La Jolla) as a reduction to the Indemnification asset with an increase to the recognized goodwill from the OneWest Transaction. |
December 31, 2015 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | IndyMac Transaction | La Jolla Transaction | Total | ||||||||||||
Loan indemnification | $ | 338.6 | $ | 0.3 | $ | 338.9 | |||||||||
Reverse mortgage indemnification | 10.3 | – | 10.3 | ||||||||||||
Agency claims indemnification | �� | 65.6 | – | 65.6 | |||||||||||
Total | $ | 414.5 | $ | 0.3 | $ | 414.8 | |||||||||
Receivable with (Payable to) the FDIC | $ | 18.6 | $ | (1.9 | ) | $ | 16.7 |
Loss Threshold | FDIC Loss Percentage | CIT Loss Percentage | Comments | |||||
---|---|---|---|---|---|---|---|---|
First Loss Tranche | 0% | 100% | The first $2.551 billion (First Loss Tranche) of losses based on the unpaid principal balances as of the transaction date are borne entirely by the Company without reimbursement from the FDIC. | |||||
Under Stated Threshold | 80% | 20% | Losses based on the unpaid principal balances as of the transaction date in excess of the First Loss Tranche but less than $3.826 billion (Stated Threshold) are reimbursed 80% by the FDIC with the remaining 20% borne by the Company. | |||||
Meets or Exceeds Stated Threshold | 95% | 5% | Losses based on the unpaid principal balances as of the transaction date that equal or exceed $3.826 billion (Stated Threshold) are reimbursed 95% by the FDIC with the remaining 5% borne by the Company. |
December 31, 2015 | ||||||
---|---|---|---|---|---|---|
Unpaid principal balance | $ | 4,372.8 | ||||
Cumulative losses incurred | 3,623.4 | |||||
Cumulative claims | 3,608.4 | |||||
Cumulative reimbursement | 802.6 |
- | The FDIC indemnified the Company through March 2014 for third party claims made by Fannie Mae or Freddie Mac relating to any liabilities or obligations imposed on the seller of mortgage loans with respect to mortgage loans acquired by Fannie Mae or Freddie Mac from IndyMac. This indemnification was in addition to the contractual protections provided by both Fannie Mae and Freddie Mac, through the respective servicing transfer agreements executed upon the FDICs sale of such mortgage servicing rights to OneWest Bank. Under these contracts, each of the GSEs agreed to not enforce any such claims arising from breaches that would otherwise be imposed on the seller of such mortgage loans. |
- | The FDIC indemnified the Company through March 2014 for third party claims made by GNMA, relating to any liabilities or obligations imposed on the seller of mortgage loans with respect to mortgage loans acquired by GNMA from IndyMac. |
- | The FDIC indemnified the Company for third party claims from the Agencies or others arising from certain servicing errors of IndyMac commenced within two years from March 2009 or three years from March 2009 if the claim was brought by FHLB. |
date; however, for any claims, issues or matters relating to the servicing obligations that are known or identified as of the end of the expired term, the FDIC indemnification protection continues until resolution of such claims, issues or matters.
Loss Threshold | FDIC Loss Percentage | CIT Loss Percentage | Comments | |||||
---|---|---|---|---|---|---|---|---|
First Loss Tranche | 0% | 100% | The first $932 million (First Loss Tranche) of losses based on the unpaid principal balances as of the transaction date are borne entirely by the Company without reimbursement from the FDIC. | |||||
Under Stated Threshold | 80% | 20% | Losses based on the unpaid principal balances as of the transaction date in excess of the First Loss Tranche but less than $1.532 billion (Stated Threshold) are reimbursed 80% by the FDIC with the remaining 20% borne by the Company. | |||||
Meets or Exceeds Stated Threshold | 95% | 5% | Losses based on the unpaid principal balances as of the transaction date that equal or exceed $1.532 billion (Stated Threshold) are reimbursed 95% by the FDIC with the remaining 5% borne by the Company. |
December 31, 2015 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SFR | Commercial | Total | |||||||||||||
Unpaid principal balance(1) | $ | 1,456.8 | $ | – | $ | 1,456.8 | |||||||||
Cumulative losses incurred | 408.5 | 9.0 | 417.5 | ||||||||||||
Cumulative claims | 407.2 | 9.0 | 416.2 | ||||||||||||
Cumulative reimbursement | – | – | – |
(1) | Due to the expiration of the loss share agreement covering commercial loans in December 2014, the outstanding unpaid principal balance eligible for reimbursement is zero. |
Loss Threshold | FDIC Loss Percentage | CIT Loss Percentage | Comments | |||||
---|---|---|---|---|---|---|---|---|
Under Stated Threshold | 80% | 20% | Losses based on unpaid principal balance up to the Stated Threshold ($1.007 billion) are reimbursed 80% by the FDIC with the remaining 20% borne by the Company. | |||||
Meets or Exceeds Stated Threshold | 95% | 5% | Losses based on unpaid principal balance at or in excess of the Stated Threshold ($1.007 billion) are reimbursed 95% by the FDIC with the remaining 5% borne by the Company. |
December 31, 2015 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SFR | Commercial | Total | |||||||||||||
Unpaid principal balance(1) | $ | 89.3 | $ | – | $ | 89.3 | |||||||||
Cumulative losses incurred | 56.2 | 359.5 | 415.7 | ||||||||||||
Cumulative claims | 56.2 | 359.5 | 415.7 | ||||||||||||
Cumulative reimbursement | 45.0 | 287.6 | 332.6 |
(1) | Due to the expiration of the loss share agreement covering commercial loans in March 2015, the outstanding unpaid principal balance eligible for reimbursement is zero. |
December 31, 2015 | December 31, 2014 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Commercial aircraft (including regional aircraft) | $ | 9,708.6 | $ | 8,890.1 | ||||||
Railcars and locomotives | 6,591.9 | 5,714.0 | ||||||||
Other equipment | 316.5 | 326.3 | ||||||||
Total(1) | $ | 16,617.0 | $ | 14,930.4 |
(1) | Includes equipment off-lease of $614.7 million and $183.2 million at December 31, 2015 and 2014, respectively, primarily consisting of rail and aerospace assets. |
Years Ended December 31, | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 | $ | 1,943.5 | ||||||||||||
2017 | 1,663.8 | |||||||||||||
2018 | 1,368.9 | |||||||||||||
2019 | 1,087.9 | |||||||||||||
2020 | 839.0 | |||||||||||||
Thereafter | 2,695.4 | |||||||||||||
Total | $ | 9,598.5 |
December 31, 2015 | December 31, 2014 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Available-for-sale securities | ||||||||||
Debt securities | $ | 2,007.8 | $ | 1,116.5 | ||||||
Equity securities | 14.3 | 14.0 | ||||||||
Held-to-maturity securities | ||||||||||
Debt securities(1) | 300.1 | 352.3 | ||||||||
Securities carried at fair value with changes recorded in net income | ||||||||||
Debt securities(2) | 339.7 | – | ||||||||
Non-marketable investments(3) | 291.9 | 67.5 | ||||||||
Total investment securities | $ | 2,953.8 | $ | 1,550.3 |
(1) | Recorded at amortized cost. |
(2) | These securities were initially classified as available-for-sale upon acquisition; however, upon further review, after filing of the Company’s September 30, 2015 Form 10-Q management determined that these securities as of the acquisition date should have been classified as securities carried at fair value with changes recorded in net income and in the fourth quarter of 2015 management corrected this immaterial error impacting classification of investment securities. |
(3) | Non-marketable investments include securities of the FRB and FHLB carried at cost of $263.5 million at December 31, 2015 and $15.2 million at December 31, 2014. The remaining non-marketable investments include ownership interests greater than 3% in limited partnership investments that are accounted for under the equity method, other investments carried at cost, which include qualified Community Reinvestment Act (CRA) investments, equity fund holdings and shares issued by customers during loan work out situations or as part of an original loan investment, totaling $28.4 million and $52.3 million at December 31, 2015 and December 31, 2014, respectively. |
Year Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Interest income – investments/reverse repos | $ | 43.8 | $ | 14.1 | $ | 8.9 | |||||||||
Interest income – interest bearing deposits | 17.2 | 17.7 | 16.6 | ||||||||||||
Dividends – investments | 10.4 | 3.7 | 3.4 | ||||||||||||
Total interest and dividends | $ | 71.4 | $ | 35.5 | $ | 28.9 |
December 31, 2015 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Debt securities AFS | ||||||||||||||||||
Mortgage-backed Securities | ||||||||||||||||||
U.S. government agency securities | $ | 148.4 | $ | – | $ | (0.9 | ) | $ | 147.5 | |||||||||
Non-agency securities | 573.9 | 0.4 | (7.2 | ) | 567.1 | |||||||||||||
U.S. government agency obligations | 996.8 | – | (3.7 | ) | 993.1 | |||||||||||||
Supranational and foreign government securities | 300.1 | – | – | 300.1 | ||||||||||||||
Total debt securities AFS | 2,019.2 | 0.4 | (11.8 | ) | 2,007.8 | |||||||||||||
Equity securities AFS | 14.4 | 0.1 | (0.2 | ) | 14.3 | |||||||||||||
Total securities AFS | $ | 2,033.6 | $ | 0.5 | $ | (12.0 | ) | $ | 2,022.1 | |||||||||
December 31, 2014 | ||||||||||||||||||
Debt securities AFS | ||||||||||||||||||
U.S. Treasury securities | $ | 200.0 | $ | – | $ | – | $ | 200.0 | ||||||||||
U.S. government agency obligations | 904.2 | – | – | 904.2 | ||||||||||||||
Supranational and foreign government securities | 12.3 | – | – | 12.3 | ||||||||||||||
Total debt securities AFS | 1,116.5 | – | – | 1,116.5 | ||||||||||||||
Equity securities AFS | 14.0 | 0.2 | (0.2 | ) | 14.0 | |||||||||||||
Total securities AFS | $ | 1,130.5 | $ | 0.2 | $ | (0.2 | ) | $ | 1,130.5 |
December 31, 2015 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortized Cost | Fair Value | Weighted Average Yield | |||||||||||||
Mortgage-backed securities – U.S. government agency securities | |||||||||||||||
Due after 10 years | $ | 148.4 | $ | 147.5 | 3.28 | % | |||||||||
Total | 148.4 | 147.5 | 3.28 | % | |||||||||||
Mortgage-backed securities – non agency securities | |||||||||||||||
After 5 but within 10 years | $ | 27.2 | $ | 27.2 | 4.92 | % | |||||||||
Due after 10 years | 546.7 | 539.9 | 5.72 | % | |||||||||||
Total | 573.9 | 567.1 | 5.68 | % | |||||||||||
U.S. government agency obligations | |||||||||||||||
After 1 but within 5 years | $ | 996.8 | $ | 993.1 | 1.16 | % | |||||||||
Total | 996.8 | 993.1 | 1.16 | % | |||||||||||
Supranational and foreign government securities | |||||||||||||||
Due within 1 year | $ | 300.1 | $ | 300.1 | 0.39 | % | |||||||||
Total | 300.1 | 300.1 | 0.39 | % | |||||||||||
Total debt securities available-for-sale | $ | 2,019.2 | $ | 2,007.8 |
December 31, 2015 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Less than 12 months | 12 months or greater | ||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||
Debt securities AFS | |||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||
U.S. government agency securities | $ | 147.0 | $ | (0.9 | ) | $ | – | $ | – | ||||||||||
Non-agency securities | 495.5 | (7.2 | ) | – | – | ||||||||||||||
U.S. government agency obligations | 943.0 | (3.7 | ) | – | – | ||||||||||||||
Total debt securities AFS | 1,585.5 | (11.8 | ) | – | – | ||||||||||||||
Equity securities AFS | 0.2 | (0.2 | ) | – | – | ||||||||||||||
Total securities available-for-sale | $ | 1,585.7 | $ | (12.0 | ) | $ | – | $ | – |
December 31, 2014 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Less than 12 months | 12 months or greater | ||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||
Equity securities AFS | $ | 0.2 | $ | (0.2 | ) | – | – | ||||||||||||
Total securities available-for-sale | $ | 0.2 | $ | (0.2 | ) | $ | – | $ | – |
Total(1) | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Contractually required payments, including interest | $ | 1,025.4 | ||||||||||||
Less: Non-accretable differences | (209.7 | ) | ||||||||||||
Cash flows expected to be collected(2) | 815.7 | |||||||||||||
Less: Accretable yield | (204.4 | ) | ||||||||||||
Fair value of securities acquired at acquisition date | $ | 611.3 |
(1) | During the quarter ended December 31, 2015, Management determined that $373.4 million of AFS securities as of the acquisition date should have been classified as securities carried at fair value with changes recorded in net income and in the fourth quarter of 2015 management corrected this immaterial error impacting classification of investment securities. This reduced the fair value of the PCI AFS Securities acquired from the OneWest Transaction by $370.8 million. The adjustment resulted in a reduction of contractually required payments by $606.4 million, non-accretable difference by $141.6 million and accretable yield by $94.0 million. |
(2) | Represents undiscounted expected principal and interest cash flows at acquisition. |
Total | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at August 3, 2015 | $ | 204.4 | ||||||||||||
Accretion into interest income | (13.5 | ) | ||||||||||||
Reclassifications to non-accretable difference | (1.7 | ) | ||||||||||||
Disposals & Other | (0.2 | ) | ||||||||||||
Balance at December 31, 2015 | $ | 189.0 |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2015 | |||||||||||||||||||
Mortgage-backed Securities – Non-agency | $ | 343.8 | $ | 0.3 | $ | (4.4 | ) | $ | 339.7 | ||||||||||
Total securities held at fair value through net income | $ | 343.8 | $ | 0.3 | $ | (4.4 | ) | $ | 339.7 |
December 31, 2015 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortized Cost | Fair Value | Weighted Average Yield | |||||||||||||
Mortgage-backed securities – non agency securities | |||||||||||||||
After 5 but within 10 years | $ | 0.5 | $ | 0.5 | 9.80 | % | |||||||||
Due after 10 years | 343.3 | 339.2 | 4.85 | % | |||||||||||
Total | $ | 343.8 | $ | 339.7 | 4.85 | % |
Carrying Value | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2015 | |||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||
U.S. government agency securities | $ | 147.2 | $ | 1.1 | $ | (2.6 | ) | $ | 145.7 | ||||||||||
State and municipal | 37.1 | – | (1.6 | ) | 35.5 | ||||||||||||||
Foreign government | 13.5 | – | – | 13.5 | |||||||||||||||
Corporate – foreign | 102.3 | 4.5 | – | 106.8 | |||||||||||||||
Total debt securities held-to-maturity | $ | 300.1 | $ | 5.6 | $ | (4.2 | ) | $ | 301.5 | ||||||||||
December 31, 2014 | |||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||
U.S. government agency securities | $ | 156.3 | $ | 2.5 | $ | (1.9 | ) | $ | 156.9 | ||||||||||
State and municipal | 48.1 | 0.1 | (1.8 | ) | 46.4 | ||||||||||||||
Foreign government | 37.9 | 0.1 | – | 38.0 | |||||||||||||||
Corporate – foreign | 110.0 | 9.0 | – | 119.0 | |||||||||||||||
Total debt securities held-to-maturity | $ | 352.3 | $ | 11.7 | $ | (3.7 | ) | $ | 360.3 |
December 31, 2015 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Amortized Cost | Fair Value | Weighted Average Yield | ||||||||||
Mortgage-backed securities – U.S. government agency securities | ||||||||||||
After 5 but within 10 years | $ 1.3 | $ | 1.3 | 2.09 | % | |||||||
Due after 10 years | 145.9 | 144.4 | 2.53 | % | ||||||||
Total | 147.2 | 145.7 | 2.52 | % | ||||||||
State and municipal | ||||||||||||
Due within 1 year | 0.7 | 0.7 | 1.81 | % | ||||||||
After 1 but within 5 years | 1.5 | 1.5 | 2.26 | % | ||||||||
After 5 but within 10 years | 0.8 | 0.8 | 2.70 | % | ||||||||
Due after 10 years | 34.1 | 32.5 | 2.28 | % | ||||||||
Total | 37.1 | 35.5 | 2.28 | % | ||||||||
Foreign government | ||||||||||||
Due within 1 year | 11.2 | 11.2 | 0.20 | % | ||||||||
After 1 but within 5 years | 2.3 | 2.3 | 2.43 | % | ||||||||
Total | 13.5 | 13.5 | 0.58 | % | ||||||||
Corporate – Foreign securities | ||||||||||||
Due within 1 year | 0.7 | 0.7 | 6.07 | % | ||||||||
After 1 but within 5 years | 101.6 | 106.1 | 4.51 | % | ||||||||
Total | 102.3 | 106.8 | 4.52 | % | ||||||||
Total debt securities held-to-maturity | $300.1 | $ | 301.5 | 3.12 | % |
December 31, 2015 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Less than 12 months | 12 months or greater | ||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||
U.S. government agency securities | $ 62.2 | $ | (0.9 | ) | $ | 40.7 | $ | (1.7 | ) | ||||||||||
State and municipal | 3.1 | (0.1 | ) | 28.2 | (1.5 | ) | |||||||||||||
Total securities held-to-maturity | $ 65.3 | $ | (1.0 | ) | $ | 68.9 | $ | (3.2 | ) |
December 31, 2014 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Less than 12 months | 12 months or greater | ||||||||||||||||||
Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | ||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||
U.S. government agency securities | $ – | $ | – | $ | 55.1 | $ | (1.9 | ) | |||||||||||
State and municipal | – | – | 36.3 | (1.8 | ) | ||||||||||||||
Total securities held-to-maturity | $ – | $ | – | $ | 91.4 | $ | (3.7 | ) |
December 31, 2015 | December 31, 2014 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Current and deferred federal and state tax assets(1) | $ | 1,252.5 | $ | 483.5 | ||||||
Deposits on commercial aerospace equipment | 696.0 | 736.3 | ||||||||
Tax credit investments and investments in unconsolidated subsidiaries(2) | 223.9 | 73.4 | ||||||||
Property, furniture and fixtures | 197.2 | 126.4 | ||||||||
Fair value of derivative financial instruments | 140.7 | 168.0 | ||||||||
Deferred debt costs and other deferred charges | 129.6 | 148.1 | ||||||||
OREO and repossessed assets | 127.3 | 0.8 | ||||||||
Tax receivables, other than income taxes | 98.2 | 102.0 | ||||||||
Other(3)(4) | 529.5 | 268.2 | ||||||||
Total other assets | $ | 3,394.9 | $ | 2,106.7 |
(1) | The increase is primarily due to the reversal of the deferred tax asset valuation ($647 million) in the third quarter of 2015. See Note 19 — Income Taxes |
(2) | Included in this balance are affordable housing investments of $108.4 million as of December 31, 2015 that provide tax benefits to investors in the form of tax deductions from operating losses and tax credits. As a limited partner, the Company has no significant influence over the operations. In 2015, the Company recognized pre-tax losses of $5.2 million related to these affordable housing investments. In addition, the Company recognized total tax benefits of $8.7 million, which included tax credits of $6.7 million recorded in income taxes. The Company is periodically required to provide additional financial support during the investment period. The Company’s liability for these unfunded commitments was $15.7 million at December 31, 2015. See Note 10 — Borrowings. |
(3) | Other includes executive retirement plan and deferred compensation, tax receivables other income, prepaid expenses and other miscellaneous assets. |
(4) | Other also includes servicing advances. In connection with the OneWest Transaction, the Company acquired the servicing obligations for residential mortgage loans. As of December 31, 2015, the loans serviced for others total $17.4 billion for reverse mortgage loans and $87.4 million for single family mortgage loans. The Company’s loan servicing activities require the Company to hold cash in custodial accounts that are not included in the financial statements in the amount of $66.7 million as of December 31, 2015. |
December 31, 2015 | December 31, 2014 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Deposits Outstanding | $ | 32,782.2 | $ | 15,849.8 | ||||||
Weighted average contractual interest rate | 1.26 | % | 1.69 | % | ||||||
Weighted average remaining number of days to maturity(1) | 864 days | 1,293 days |
(1) | Excludes deposit balances with no stated maturity. |
Year Ended December 31, 2015 | Year Ended December 31, 2014 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Daily average deposits | $ | 23,277.8 | $ | 13,925.4 | ||||||
Maximum amount outstanding | 32,899.6 | 15,851.2 | ||||||||
Weighted average contractual interest rate for the year | 1.45 | % | 1.59 | % |
December 31, 2015 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Amount | Average Rate | ||||||||||
Deposits – no stated maturity | |||||||||||
Non-interest-bearing checking | $ | 866.2 | – | ||||||||
Interest-bearing checking | 3,123.7 | 0.52 | % | ||||||||
Money market | 5,560.5 | 0.78 | % | ||||||||
Savings | 4,840.5 | 0.93 | % | ||||||||
Other | 169.6 | NM | |||||||||
Total checking and savings deposits | $ | 14,560.5 | |||||||||
Certificates of deposit, remaining contractual maturity: | |||||||||||
Within one year | $ | 7,729.1 | 1.14 | % | |||||||
One to two years | 3,277.5 | 1.36 | % | ||||||||
Two to three years | 1,401.5 | 1.71 | % | ||||||||
Three to four years | 2,039.1 | 2.32 | % | ||||||||
Four to five years | 1,620.1 | 2.30 | % | ||||||||
Over five years | 2,134.6 | 3.16 | % | ||||||||
Total certificates of deposit | $ | 18,201.9 | |||||||||
Premium / discount | (1.0 | ) | |||||||||
Purchase accounting adjustments | 20.8 | ||||||||||
Total Deposits | $ | 32,782.2 | 1.26 | % |
December 31, 2015 | December 31, 2014 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
U.S. certificates of deposits: | |||||||||||
Three months or less | $ | 1,476.5 | $ | 340.9 | |||||||
After three months through six months | 1,462.6 | 330.8 | |||||||||
After six months through twelve months | 2,687.2 | 757.8 | |||||||||
After twelve months | 9,245.8 | 2,590.3 | |||||||||
Total U.S. Bank | $ | 14,872.1 | $ | 4,019.8 | |||||||
Non-U.S. certificates of deposits | $ | – | $ | 57.0 |
December 31, 2015 | December 31, 2014 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CIT Group Inc. | Subsidiaries | Total | Total | ||||||||||||||||
Senior Unsecured(1) | $ | 10,677.7 | $ | – | $ | 10,677.7 | $ | 11,932.4 | |||||||||||
Secured borrowings: | |||||||||||||||||||
Structured financings | – | 4,743.8 | 4,743.8 | 6,268.7 | |||||||||||||||
FHLB advances | – | 3,117.6 | 3,117.6 | 254.7 | |||||||||||||||
Total Borrowings | $ | 10,677.7 | $ | 7,861.4 | $ | 18,539.1 | $ | 18,455.8 |
(1) | Senior Unsecured Notes at December 31, 2015 were comprised of $8,188.6 million unsecured notes, $2,450.0 million Series C Notes, and $39.1 million other unsecured debt. |
2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | Contractual Maturities | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Senior unsecured notes | $ | – | $ | 2,944.5 | $ | 2,200.0 | $ | 2,750.0 | $ | 750.0 | $ | 2,051.4 | $ | 10,695.9 | ||||||||||||||||
Structured financings | 1,412.7 | 810.2 | 655.6 | 355.8 | 342.0 | 1,159.7 | 4,736.0 | |||||||||||||||||||||||
FHLB advances | 1,948.5 | 15.0 | 1,150.0 | – | – | – | 3,113.5 | |||||||||||||||||||||||
$ | 3,361.2 | $ | 3,769.7 | $ | 4,005.6 | $ | 3,105.8 | $ | 1,092.0 | $ | 3,211.1 | $ | 18,545.4 |
Maturity Date | Rate (%) | Date of Issuance | Par Value | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 2017 | 5.000 | % | May 2012 | $ | 1,208.7 | |||||||||
August 2017 | 4.250 | % | August 2012 | 1,735.8 | ||||||||||
March 2018 | 5.250 | % | March 2012 | 1,500.0 | ||||||||||
April 2018* | 6.625 | % | March 2011 | 700.0 | ||||||||||
February 2019* | 5.500 | % | February 2012 | 1,750.0 | ||||||||||
February 2019 | 3.875 | % | February 2014 | 1,000.0 | ||||||||||
May 2020 | 5.375 | % | May 2012 | 750.0 | ||||||||||
August 2022 | 5.000 | % | August 2012 | 1,250.0 | ||||||||||
August 2023 | 5.000 | % | August 2013 | 750.0 | ||||||||||
Weighted average rate and total | 5.02 | % | $ | 10,644.5 |
* | Series C Unsecured Notes |
December 31, 2015 | December 31, 2014 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
FHLB Advances | Pledged Assets | FHLB Advances | Pledged Assets | ||||||||||||||||
Total | $ | 3,117.6 | $ | 6,783.1 | $ | 254.7 | $ | 309.6 |
December 31, 2015 | December 31, 2014 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Secured Borrowing | Pledged Assets | Secured Borrowing | Pledged Assets | ||||||||||||||||
Rail(2) | $ | 920.1 | $ | 1,336.1 | $ | 1,179.7 | $ | 1,575.7 | |||||||||||
Aerospace(2) | 2,137.5 | 3,732.2 | 2,411.7 | 3,914.4 | |||||||||||||||
International Finance | 295.2 | 401.6 | 545.0 | 730.6 | |||||||||||||||
Subtotal – Transportation & International Finance | 3,352.8 | 5,469.9 | 4,136.4 | 6,220.7 | |||||||||||||||
Commercial Banking | – | 0.2 | – | – | |||||||||||||||
Commercial Services | 331.4 | 1,378.6 | 334.7 | 1,644.6 | |||||||||||||||
Equipment Finance | 1,059.6 | 1,366.4 | 1,797.6 | 2,352.8 | |||||||||||||||
Subtotal – North America Banking | 1,391.0 | 2,745.2 | 2,132.3 | 3,997.4 | |||||||||||||||
Total | $ | 4,743.8 | $ | 8,215.1 | $ | 6,268.7 | $ | 10,218.1 |
(1) | As part of our liquidity management strategy, the Company pledges assets to secure financing transactions (which include securitizations), and for other purposes as required or permitted by law while CIT Bank, N.A. also pledges assets to secure borrowings from the FHLB and access the FRB discount window. |
(2) | At December 31, 2015, the GSI TRS related borrowings and pledged assets, respectively, of $1.1 billion and $1.8 billion were included in Transportation & International Finance. The GSI TRS is described in Note 11 — Derivative Financial Instruments. |
HECM loans, is currently obligated to fund future borrower advances, which include fees paid to taxing authorities for borrowers’ unpaid taxes and insurance, mortgage insurance premiums and payments made to borrowers for line of credit draws on HECM loans. In addition, the Company capitalizes the servicing fees and interest income earned and is obligated to fund guarantee fees associated with the GNMA HMBS. The Company periodically pools and securitizes certain of these funded advances through issuance of HMBS to third-party security holders, which did not qualify for sale accounting and rather, are treated as financing transactions. As a financing transaction, the HECM loans and related proceeds from the issuance of the HMBS recognized as secured borrowings remain on the Company’s Consolidated Balance Sheet. Due to the Company’s planned exit of third party servicing, HECM loans of $449.5 million were included in Assets of discontinued operations and the associated secured borrowing of $440.6 million (including an unamortized premium balance of $13.2 million) were included in Liabilities of discontinued operations at December 31, 2015.
Unconsolidated VIEs Carrying Value December 31, 2015 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Securities | Partnership Investment | ||||||||||
Agency securities | $ | 147.5 | $ | – | |||||||
Non agency securities – Other servicer | 906.8 | – | |||||||||
Tax credit equity investments | – | 125.0 | |||||||||
Total Assets | $ | 1,054.3 | $ | 125.0 | |||||||
Commitments to tax credit investments | – | 15.7 | |||||||||
Total Liabilities | $ | – | $ | 15.7 | |||||||
Maximum loss exposure(1) | $ | 1,054.3 | $ | 125.0 |
(1) | Maximum loss exposure to the unconsolidated VIEs excludes the liability for representations and warranties, corporate guarantees and also excludes servicing advances. |
Fair and Notional Values of Derivative Financial Instruments(1) (dollars in millions) | December 31, 2015 | December 31, 2014 | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Qualifying Hedges | Notional Amount | Asset Fair Value | Liability Fair Value | Notional Amount | Asset Fair Value | Liability Fair Value | |||||||||||||||||||||
Foreign currency forward contracts – net investment hedges | $ | 787.6 | $ | 45.5 | $ | (0.3 | ) | $ | 1,193.1 | $ | 74.7 | $ | – | ||||||||||||||
Total Qualifying Hedges | 787.6 | 45.5 | (0.3 | ) | 1,193.1 | 74.7 | – | ||||||||||||||||||||
Non-Qualifying Hedges | |||||||||||||||||||||||||||
Interest rate swaps(2) | 4,645.7 | 45.1 | (38.9 | ) | 1,902.0 | 15.6 | (23.6 | ) | |||||||||||||||||||
Written options | 3,346.1 | 0.1 | (2.5 | ) | 2,711.5 | – | (2.7 | ) | |||||||||||||||||||
Purchased options | 2,342.5 | 2.2 | (0.1 | ) | 948.4 | 0.8 | – | ||||||||||||||||||||
Foreign currency forward contracts | 1,624.2 | 47.8 | (6.6 | ) | 2,028.8 | 77.2 | (12.0 | ) | |||||||||||||||||||
Total Return Swap (TRS) | 1,152.8 | – | (54.9 | ) | 1,091.9 | – | (24.5 | ) | |||||||||||||||||||
Equity Warrants | 1.0 | 0.3 | – | 1.0 | 0.1 | – | |||||||||||||||||||||
Interest Rate Lock Commitments | 9.9 | 0.1 | – | – | – | – | |||||||||||||||||||||
Credit derivatives | 37.6 | – | (0.3 | ) | – | – | – | ||||||||||||||||||||
Total Non-qualifying Hedges | 13,159.8 | 95.6 | (103.3 | ) | 8,683.6 | 93.7 | (62.8 | ) | |||||||||||||||||||
Total Hedges | $ | 13,947.4 | $ | 141.1 | $ | (103.6 | ) | $ | 9,876.7 | $ | 168.4 | $ | (62.8 | ) |
(1) | Presented on a gross basis. |
(2) | Fair value balances include accrued interest. |
- | Funding costs for similar financings based on current market conditions; |
- | Forecasted usage of the long-dated facilities through the final maturity date in 2028; and |
- | Forecasted amortization, due to principal payments on the underlying ABS, which impacts the amount of the unutilized portion. |
Gross Amounts not offset in the Consolidated Balance Sheet | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Amount of Recognized Assets (Liabilities) | Gross Amount Offset in the Consolidated Balance Sheet | Net Amount Presented in the Consolidated Balance Sheet | Derivative Financial Instruments(1) | Cash Collateral Pledged/ (Received)(1)(2) | Net Amount | ||||||||||||||||||||||
December 31, 2015 | |||||||||||||||||||||||||||
Derivative assets | $ | 141.1 | $ | – | $ | 141.1 | $ | (9.7 | ) | $ | (82.7 | ) | $ | 48.7 | |||||||||||||
Derivative liabilities | (103.6 | ) | – | (103.6 | ) | 9.7 | 31.8 | (62.1 | ) | ||||||||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||
Derivative assets | $ | 168.4 | $ | – | $ | 168.4 | $ | (13.6 | ) | $ | (137.3 | ) | $ | 17.5 | |||||||||||||
Derivative liabilities | (62.8 | ) | – | (62.8 | ) | 13.6 | 8.7 | (40.5 | ) |
(1) | The Company’s derivative transactions are governed by ISDA agreements that allow for net settlements of certain payments as well as offsetting of all contracts (“Derivative Financial Instruments”) with a given counterparty in the event of bankruptcy or default of one of the two parties to the transaction. We believe our ISDA agreements meet the definition of a master netting arrangement or similar agreement for purposes of the above disclosure. In conjunction with the ISDA agreements, the Company has entered into collateral arrangements with its counterparties which provide for the exchange of cash depending on change in the market valuation of the derivative contracts outstanding. Such collateral is available to be applied in settlement of the net balances upon an event of default of one of the counterparties. |
(2) | Collateral pledged or received is included in Other assets or Other liabilities, respectively. |
Years Ended December 31, | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Derivative Instruments | Gain / (Loss) Recognized | 2015 | 2014 | 2013 | |||||||||||||||
Qualifying Hedges | |||||||||||||||||||
Foreign currency forward contracts – cash flow hedges | Other income | $ | – | $ | – | $ | 0.7 | ||||||||||||
Total Qualifying Hedges | – | – | 0.7 | ||||||||||||||||
Non Qualifying Hedges | |||||||||||||||||||
Cross currency swaps | Other income | – | 4.1 | 11.5 | |||||||||||||||
Interest rate swaps | Other income | 3.6 | 7.2 | 19.1 | |||||||||||||||
Interest rate options | Other income | 1.6 | (2.4 | ) | – | ||||||||||||||
Foreign currency forward contracts | Other income | 116.5 | 118.1 | (12.1 | ) | ||||||||||||||
Equity warrants | Other income | 0.2 | (0.7 | ) | 0.8 | ||||||||||||||
TRS | Other income | (30.4 | ) | (14.8 | ) | (3.9 | ) | ||||||||||||
Total Non-qualifying Hedges | 91.5 | 111.5 | 15.4 | ||||||||||||||||
Total derivatives-income statement impact | $ | 91.5 | $ | 111.5 | $ | 16.1 |
Contract Type | Derivatives- effective portion reclassified from AOCI to income | Hedge ineffectiveness recorded directly in income | Total income statement impact | Derivatives- effective portion recorded in OCI | Total change in OCI for period | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year Ended December 31, 2015 | |||||||||||||||||||||||
Foreign currency forward contracts – net investment hedges | $ | 33.8 | $ | – | $ | 33.8 | $ | 128.4 | $ | 94.6 | |||||||||||||
Total | $ | 33.8 | $ | – | $ | 33.8 | $ | 128.4 | $ | 94.6 | |||||||||||||
Year Ended December 31, 2014 | |||||||||||||||||||||||
Foreign currency forward contracts – cash flow hedges | $ | – | $ | – | $ | – | $ | 0.2 | $ | 0.2 | |||||||||||||
Foreign currency forward contracts – net investment hedges | (18.1 | ) | – | (18.1 | ) | 111.1 | 129.2 | ||||||||||||||||
Cross currency swaps – net investment hedges | – | – | – | 1.1 | 1.1 | ||||||||||||||||||
Total | $ | (18.1 | ) | $ | – | $ | (18.1 | ) | $ | 112.4 | $ | 130.5 | |||||||||||
Year Ended December 31, 2013 | |||||||||||||||||||||||
Foreign currency forward contracts – cash flow hedges | $ | 0.7 | $ | – | $ | 0.7 | $ | 0.6 | $ | (0.1 | ) | ||||||||||||
Foreign currency forward contracts – net investment hedges | (7.7 | ) | – | (7.7 | ) | 5.8 | 13.5 | ||||||||||||||||
Cross currency swaps – net investment hedges | (0.1 | ) | – | (0.1 | ) | 10.0 | 10.1 | ||||||||||||||||
Total | $ | (7.1 | ) | $ | – | $ | (7.1 | ) | $ | 16.4 | $ | 23.5 |
(dollars in millions) | December 31, 2015 | December 31, 2014 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Equipment maintenance reserves | $ | 1,012.4 | $ | 960.4 | ||||||
Accrued expenses and accounts payable | 628.1 | 478.3 | ||||||||
Current and deferred federal and state taxes | 363.1 | 319.1 | ||||||||
Security and other deposits | 263.0 | 368.0 | ||||||||
Accrued interest payable | 209.6 | 243.7 | ||||||||
Valuation adjustment relating to aerospace commitments | 73.1 | 121.2 | ||||||||
Other(1) | 609.4 | 398.1 | ||||||||
Total other liabilities | $ | 3,158.7 | $ | 2,888.8 |
(1) | Other consists of fair value of derivative financial instruments, liabilities for taxes other than income, contingent liabilities and other miscellaneous liabilities. |
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2015 | |||||||||||||||||||
Assets | |||||||||||||||||||
Debt Securities AFS | $ | 2,007.8 | $ | – | $ | 1,440.7 | $ | 567.1 | |||||||||||
Securities carried at fair value with changes recorded in net income | 339.7 | – | – | 339.7 | |||||||||||||||
Equity Securities AFS | 14.3 | 0.3 | 14.0 | – | |||||||||||||||
FDIC receivable | 54.8 | – | – | 54.8 | |||||||||||||||
Derivative assets at fair value – non-qualifying hedges(1) | 95.6 | – | 95.6 | – | |||||||||||||||
Derivative assets at fair value – qualifying hedges | 45.5 | – | 45.5 | – | |||||||||||||||
Total | $ | 2,557.7 | $ | 0.3 | $ | 1,595.8 | $ | 961.6 | |||||||||||
Liabilities | |||||||||||||||||||
Derivative liabilities at fair value – non-qualifying hedges(1) | $ | (103.3 | ) | $ | – | $ | (47.8 | ) | $ | (55.5 | ) | ||||||||
Derivative liabilities at fair value – qualifying hedges | (0.3 | ) | – | (0.3 | ) | – | |||||||||||||
Consideration holdback liability | (60.8 | ) | – | – | (60.8 | ) | |||||||||||||
FDIC True-up Liability | (56.9 | ) | – | – | (56.9 | ) | |||||||||||||
Total | $ | (221.3 | ) | $ | – | $ | (48.1 | ) | $ | (173.2 | ) | ||||||||
December 31, 2014 | |||||||||||||||||||
Assets | |||||||||||||||||||
Debt Securities AFS | $ | 1,116.5 | $ | 212.3 | $ | 904.2 | $ | – | |||||||||||
Equity Securities AFS(2) | 14.0 | 0.2 | 13.8 | – | |||||||||||||||
Derivative assets at fair value – non-qualifying hedges(1) | 93.7 | – | 93.7 | – | |||||||||||||||
Derivative assets at fair value – qualifying hedges | 74.7 | – | 74.7 | – | |||||||||||||||
Total | $ | 1,298.9 | $ | 212.5 | $ | 1,086.4 | $ | – | |||||||||||
Liabilities | |||||||||||||||||||
Derivative liabilities at fair value – non-qualifying hedges(1) | $ | (62.8 | ) | $ | – | $ | (36.2 | ) | $ | (26.6 | ) | ||||||||
Total | $ | (62.8 | ) | $ | – | $ | (36.2 | ) | $ | (26.6 | ) |
(1) | Derivative fair values include accrued interest |
(2) | In preparing the year-end financial statements as of December 31, 2015, the Company discovered and corrected an immaterial error impacting the fair value leveling for Equity Securities AFS as of December 31, 2014. $13.8 million has been reclassified from level 1 to Level 2. |
Financial Instrument | Estimated Fair Value | Valuation Technique(s) | Significant Unobservable Inputs | Range of Inputs | Weighted Average | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2015 | ||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Securities – AFS | $ | 567.1 | Discounted cash flow | Discount Rate | 0.0% – 94.5% | 6.4% | ||||||||||||||||||||
Prepayment Rate | 2.7% – 20.8% | 9.2% | ||||||||||||||||||||||||
Default Rate | 0.0% – 9.5% | 4.1% | ||||||||||||||||||||||||
Loss Severity | 0.2% – 83.5% | 36.4% | ||||||||||||||||||||||||
Securities carried at fair value with changes recorded in net income | $ | 339.7 | Discounted cash flow | Discount Rate | 0.0% – 19.9% | 6.3% | ||||||||||||||||||||
Prepayment Rate | 2.5% – 22.4% | 11.5% | ||||||||||||||||||||||||
Default Rate | 0.0% – 5.9% | 4.1% | ||||||||||||||||||||||||
Loss Severity | 3.8% – 39.0% | 25.1% | ||||||||||||||||||||||||
FDIC Receivable | 54.8 | Discounted cash flow | Discount Rate | 7.8% – 18.4% | 9.4% | |||||||||||||||||||||
Prepayment Rate | 2.0% – 14.0% | 3.6% | ||||||||||||||||||||||||
Default Rate | 6.0% – 36.0% | 10.8% | ||||||||||||||||||||||||
Loss Severity | 20.0% – 65.0% | 31.6% | ||||||||||||||||||||||||
Total Assets | $ | 961.6 | ||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
FDIC True-up liability | $ | (56.9 | ) | Discounted cash flow | Discount Rate | 4.1% – 4.1% | 4.1% | |||||||||||||||||||
Consideration holdback liability | (60.8 | ) | Discounted cash flow | Payment Probability | 0% – 100% | 53.8% | ||||||||||||||||||||
Discount Rate | 3.0% – 3.0% | 3.0% | ||||||||||||||||||||||||
Derivative liabilities - non qualifying | (55.5 | ) | Market Comparables(1) | |||||||||||||||||||||||
Total Liabilities | $ | (173.2 | ) |
(1) | The valuation of these derivatives is primarily related to the GSI facilities which is based on several factors using a discounted cash flow methodology, including a) funding costs for similar financings based on current market conditions; b) forecasted usage of long-dated facilities through the final maturity date in 2018; and c) forecasted amortization, due to principal payments on the underlying ABS, which impacts the amount of the unutilized portion. |
- | Discounted cash flow — Discounted cash flow valuation techniques generally consist of developing an estimate of future cash flows that are expected to occur over the life of an instrument and then discounting those cash flows at a rate of return that results in the estimated fair value amount. The Company utilizes both the direct and indirect valuation methods. Under the direct method, contractual cash flows are adjusted for expected losses. The adjusted cash flows are discounted at a rate which considers other costs and risks, such as market risk and liquidity. Under the indirect method, contractual cash flows are discounted at a rate which reflects the costs and risks associated with the likelihood of generating the contractual cash flows. |
- | Market comparables — Market comparable(s) pricing valuation techniques are used to determine the estimated fair value of certain instruments by incorporating known inputs such as recent transaction prices, pending transactions, or prices of other similar investments which require significant adjustment to reflect differences in instrument characteristics. |
- | Default rate — is an estimate of the likelihood of not collecting contractual amounts owed expressed as a constant default rate. |
- | Discount rate — is a rate of return used to present value the future expected cash flows to arrive at the estimated fair value of an instrument. The discount rate consists of a benchmark rate component and a risk premium component. The benchmark rate component, for example, LIBOR or U.S. Treasury rates, is generally observable within the market and is necessary to appropriately reflect the time value of money. The risk premium component reflects the amount of compensation market participants require due |
to the uncertainty inherent in the instruments’ cash flows resulting from risks such as credit and liquidity. | ||
- | Loss severity — is the percentage of contractual cash flows lost in the event of a default. | |
- | Prepayment rate — is the estimated rate at which forecasted prepayments of principal of the related loan or debt instrument are expected to occur, expressed as a constant prepayment rate (“CPR”). | |
- | Payment Probability — is an estimate of the likelihood the consideration holdback amount will be required to be paid expressed as a percentage. |
| Securities- AFS | Securities carried at fair value with changes recorded in net income | FDIC Receivable | Derivative liabilities- non-qualifying(1) | FDIC True-up Liability | Consideration holdback Liability | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2014 | $ | – | $ | – | $ | – | $ | (26.6 | ) | $ | – | $ | – | |||||||||||||
Included in earnings | (2.9 | ) | (2.5 | ) | 3.4 | (28.9 | ) | (0.6 | ) | – | ||||||||||||||||
Included in comprehensive income | (6.8 | ) | – | – | – | – | – | |||||||||||||||||||
Impairment | (2.8 | ) | – | – | – | – | – | |||||||||||||||||||
Purchases | 619.4 | 373.4 | 54.8 | – | (56.3 | ) | (60.8 | ) | ||||||||||||||||||
Paydowns | (39.8 | ) | (31.2 | ) | (3.4 | ) | – | – | – | |||||||||||||||||
Balance as of December 31, 2015 | $ | 567.1 | $ | 339.7 | $ | 54.8 | $ | (55.5 | ) | $ | (56.9 | ) | $ | (60.8 | ) | |||||||||||
December 31, 2013 | $ | – | $ | – | $ | – | $ | (9.7 | ) | $ | – | $ | – | |||||||||||||
Included in earnings | – | – | – | (16.9 | ) | – | – | |||||||||||||||||||
Balance as of December 31, 2014 | $ | – | $ | – | $ | – | $ | (26.6 | ) | $ | – | $ | – |
(1) | Valuation of the derivatives related to the GSI facilities and written options on certain CIT Bank CDs. |
Fair Value Measurements at Reporting Date Using: | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total | Level 1 | Level 2 | Level 3 | Total (Losses) | |||||||||||||||||||
Assets | |||||||||||||||||||||||
December 31, 2015 | |||||||||||||||||||||||
Assets held for sale | $ | 1,648.3 | $ | – | $ | 31.0 | $ | 1,617.3 | $ | (32.0 | ) | ||||||||||||
Other real estate owned and repossessed assets | 127.3 | – | – | 127.3 | (5.7 | ) | |||||||||||||||||
Impaired loans | 127.6 | – | – | 127.6 | (21.9 | ) | |||||||||||||||||
Total | $ | 1,903.2 | $ | – | $ | 31.0 | $ | 1,872.2 | $ | (59.6 | ) | ||||||||||||
December 31, 2014 | |||||||||||||||||||||||
Assets held for sale | $ | 949.6 | $ | – | $ | – | $ | 949.6 | $ | (73.6 | ) | ||||||||||||
Impaired loans(1) | 35.6 | – | – | 35.6 | (12.4 | ) | |||||||||||||||||
Total | $ | 985.2 | $ | – | $ | – | $ | 985.2 | $ | (86.0 | ) |
(1) | In preparing the year-end financial statements as of December 31, 2015, the Company discovered and corrected an immaterial error impacting the carrying amount and total losses related to Impaired Loans in the amount of $224 million (carrying amount) and $7.5 million (total losses) as of December 31, 2014. |
December 31, 2015 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | Estimated Fair Value Carrying Amount | Aggregate Unpaid Principal | Estimated Fair Value Carrying Amount Less Aggregate Unpaid Principal | ||||||||||||
FDIC Receivable | $ | 54.8 | $ | 204.5 | $ | (149.7 | ) |
Estimated Fair Value | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2015 | Carrying Value | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||
Financial Assets | |||||||||||||||||||||||
Cash and interest bearing deposits | $ | 8,301.5 | $ | 8,301.5 | $ | – | $ | – | $ | 8,301.5 | |||||||||||||
Derivative assets at fair value – non-qualifying hedges | 95.6 | – | 95.6 | – | 95.6 | ||||||||||||||||||
Derivative assets at fair value – qualifying hedges | 45.5 | – | 45.5 | – | 45.5 | ||||||||||||||||||
Assets held for sale (excluding leases) | 738.8 | 21.8 | 55.8 | 669.1 | 746.7 | ||||||||||||||||||
Loans (excluding leases) | 28,244.2 | – | 975.5 | 26,509.1 | 27,484.6 | ||||||||||||||||||
Investment securities(1) | 2,953.8 | 11.5 | 1,678.7 | 1,265.0 | 2,955.2 | ||||||||||||||||||
Indemnification assets(2) | 348.4 | – | – | 323.2 | 323.2 | ||||||||||||||||||
Other assets subject to fair value disclosure and unsecured counterparty receivables(3) | 1,004.5 | – | – | 1,004.5 | 1,004.5 | ||||||||||||||||||
Financial Liabilities | |||||||||||||||||||||||
Deposits(4) | (32,813.8 | ) | – | – | (32,972.2 | ) | (32,972.2 | ) | |||||||||||||||
Derivative liabilities at fair value – non-qualifying hedges | (103.3 | ) | – | (47.8 | ) | (55.5 | ) | (103.3 | ) | ||||||||||||||
Derivative liabilities at fair value – qualifying hedges | (0.3 | ) | – | (0.3 | ) | – | (0.3 | ) | |||||||||||||||
Borrowings(4) | (18,717.1 | ) | – | (16,358.2 | ) | (2,808.8 | ) | (19,167.0 | ) | ||||||||||||||
Credit balances of factoring clients | (1,344.0 | ) | – | – | (1,344.0 | ) | (1,344.0 | ) | |||||||||||||||
Other liabilities subject to fair value disclosure(5) | (1,943.5 | ) | – | – | (1,943.5 | ) | (1,943.5 | ) |
Estimated Fair Value | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2014 | Carrying Value | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||
Financial Assets | |||||||||||||||||||||||
Cash and interest bearing deposits | $ | 7,119.7 | $ | 7,119.7 | $ | – | $ | – | $ | 7,119.7 | |||||||||||||
Derivative assets at fair value – non-qualifying hedges | 93.7 | – | 93.7 | – | 93.7 | ||||||||||||||||||
Derivative assets at fair value – qualifying hedges | 74.7 | – | 74.7 | – | 74.7 | ||||||||||||||||||
Assets held for sale (excluding leases)(6) | 67.0 | – | 8.0 | 59.2 | 67.2 | ||||||||||||||||||
Loans (excluding leases)(7) | 14,859.6 | – | 1,585.4 | 12,995.6 | 14,581.0 | ||||||||||||||||||
Securities purchased under agreements to resell | 650.0 | – | 650.0 | – | 650.0 | ||||||||||||||||||
Investment securities(8) | 1,550.3 | 247.8 | 1,173.1 | 137.4 | 1,558.3 | ||||||||||||||||||
Other assets subject to fair value disclosure and unsecured counterparty receivables(3) | 809.5 | – | – | 809.5 | 809.5 | ||||||||||||||||||
Financial Liabilities | |||||||||||||||||||||||
Deposits(4) | (15,891.4 | ) | – | – | (15,972.2 | ) | (15,972.2 | ) | |||||||||||||||
Derivative liabilities at fair value – non-qualifying hedges | (62.8 | ) | – | (36.2 | ) | (26.6 | ) | (62.8 | ) | ||||||||||||||
Borrowings(4) | (18,657.9 | ) | – | (15,906.3 | ) | (3,338.1 | ) | (19,244.4 | ) | ||||||||||||||
Credit balances of factoring clients | (1,622.1 | ) | – | – | (1,622.1 | ) | (1,622.1 | ) | |||||||||||||||
Other liabilities subject to fair value disclosure(5) | (1,811.8 | ) | – | – | (1,811.8 | ) | (1,811.8 | ) |
(1) | Level 3 estimated fair value includes debt securities AFS ($567.1 million), debt securities carried at fair value with changes recorded in net income ($339.7 million), non-marketable investments ($291.9 million), and debt securities HTM ($66.3 million). |
(2) | The indemnification assets included in the above table does not include Agency claims indemnification ($65.6 million) and Loan indemnification ($0.7) million, as they are not considered financial instruments. |
(3) | Other assets subject to fair value disclosure primarily include accrued interest receivable and miscellaneous receivables. These assets have carrying values that approximate fair value generally due to the short-term nature and are classified as Level 3. The unsecured counterparty receivables primarily consist of amounts owed to CIT from GSI for debt discount, return of collateral posted to GSI and settlements resulting from market value changes to asset-backed securities underlying the GSI Facilities. Amounts as of December 31, 2014 have been conformed to the current presentation. |
(4) | Deposits and borrowings include accrued interest, which is included in “Other liabilities” in the Balance Sheet. |
(5) | Other liabilities subject to fair value disclosure include accounts payable, accrued liabilities, customer security and maintenance deposits and miscellaneous liabilities. The fair value of these approximate carrying value and are classified as level 3. Amounts as of December 31, 2014 have been conformed to the current presentation. |
(6) | In preparing the year-end financial statements as of December 31, 2015, the Company discovered and corrected an immaterial error impacting the fair value leveling for assets held for sale (excluding leases) as of December 31, 2014. $8.0 million has been reclassified from Level 3 to Level 2. |
(7) | In preparing the interim financial statements for the quarter ended September 30, 2015 and the year-end financial statements as of December 31, 2015, the Company discovered and corrected an immaterial error impacting the carrying value and estimated Level 3 fair value relating to the Loans (excluding leases) line item in the amount of $480.1 million; with an estimated fair value using Level 3 inputs of $504.8 million as of December 31, 2014. |
(8) | In preparing the year-end financial statements as of December 31, 2015, the Company discovered and corrected an immaterial error impacting the fair value leveling for Investment Securities as of December 31, 2014. $203.3 million of debt securities HTM and $13.8 million Equity Securities AFS have been reclassified from Level 1 to Level 2. |
estimated fair value was determined using a discounted cash flow technique which is a Level 3 input. Certain equity securities classified as AFS were valued using Level 1 inputs, primarily quoted prices in active markets. Debt securities classified as HTM include government agency securities and foreign government treasury bills and were valued using Level 1 or Level 2 inputs. For debt securities HTM where no market rate was available, Level 3 inputs were utilized. Debt securities HTM are securities that the Company has both the ability and the intent to hold until maturity and are carried at amortized cost and periodically assessed for OTTI, with the cost basis reduced when impairment is deemed to be other-than-temporary. Non-marketable equity investments utilize Level 3 inputs to estimate fair value and are generally recorded under the cost or equity method of accounting and are periodically assessed for OTTI, with the net asset values reduced when impairment is deemed to be other-than-temporary. For investments in limited partnership equity interests, (included in other assets) we use the net asset value provided by the fund manager as an appropriate measure of fair value.
- | Commercial Loans — Of the loan balance above, approximately $1.0 billion at December 31, 2015 and $1.6 billion at December 31, 2014, was valued using Level 2 inputs. As there is no liquid secondary market for the other loans in the Company’s portfolio, the fair value is estimated based on discounted cash flow analyses which use Level 3 inputs at both December 31, 2015 and December 31, 2014. In addition to the characteristics of the underlying contracts, key inputs to the analysis include interest rates, prepayment rates, and credit spreads. For the commercial loan portfolio, the market based credit spread inputs are derived from instruments with comparable credit risk characteristics obtained from independent third party vendors. As these Level 3 unobservable inputs are specific to individual loans / collateral types, management does not believe that sensitivity analysis of individual inputs is meaningful, but rather that sensitivity is more meaningfully assessed through the evaluation of aggregate carrying values of the loans. The fair value of loans at December 31, 2015 was $27.5 billion, which was 97.3% of carrying value. The fair value of loans at December 31, 2014 was $14.6 billion, which was 98.2% of carrying value. |
- | Impaired Loans — The value of impaired loans is estimated using the fair value of collateral (on an orderly liquidation basis) if the loan is collateralized, the present value of expected cash flows utilizing the current market rate for such loan, or observable market price. As these Level 3 unobservable inputs are specific to individual loans / collateral types, management does not believe that sensitivity analysis of individual inputs is meaningful, but rather that sensitivity is more meaningfully assessed through the evaluation of aggregate carrying values of impaired loans relative to contractual amounts owed (unpaid principal balance or “UPB”) from customers. As of December 31, 2015, the UPB related to impaired loans totaled $172.5 million. Including related allowances, these loans are carried at $121.8 million, or 70.6% of UPB. Of these amounts, $33.3 million and $21.9 million of UPB and carrying value, respectively, relate to loans with no specific allowance. As of December 31, 2014 the UPB related to impaired loans, including loans for which the Company was applying the income recognition and disclosure guidance in ASC 310-30 (Loans and Debt Securities Acquired with Deteriorated Credit Quality), totaled $85.3 million and including related allowances, these loans were carried at $45.1 million, or 53% of UPB. Of these amounts, $29.2 million and $21.2 million of UPB and carrying value relate to loans with no specific allowance. The difference between UPB and carrying value reflects cumulative charge-offs on accounts remaining in process of collection, FSA discounts and allowances. SeeNote 3 — Loans for more information. |
- | PCI loans — These loans are valued by grouping the loans into performing and non-performing groups and stratifying the loans based on common risk characteristics such as product type, FICO score and other economic attributes. Due to a lack of observable market data, the estimated fair value of these loan portfolios was based on an internal model using unobservable inputs, including discount rates, prepayment rates, delinquency roll-rates, and loss severities. Due to the significance of the unobservable inputs, these instruments are classified as Level 3. |
- | Jumbo Mortgage Loans — The estimated fair value was determined by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Due to the unobservable nature of the inputs used in deriving the estimated fair value of these instruments, these loans are classified as Level 3. |
- | Unsecured debt — Approximately $10.7 billion par value at December 31, 2015 and $12.0 billion par value at December 31, 2014 were valued using market inputs, which are Level 2 inputs. |
- | Structured financings — Approximately $5.1 billion par value at December 31, 2015 and $3.3 billion par value at December 31, 2014 were valued using market inputs, which are Level 2 inputs. Where market estimates were not available for approximately $2.7 billion and $3.2 billion par value at December 31, 2015 and December 31, 2014, respectively, values were estimated using a discounted cash flow analysis with a discount rate approximating current market rates for issuances by CIT of similar debt, which are Level 3 inputs. |
- | FHLB Advances — Estimated fair value is based on a discounted cash flow model that utilizes benchmark interest rates and other observable market inputs. The discounted cash flow model uses the contractual advance features to determine the cash flows with a zero spread to the forward FHLB curve, which are discounted using observable benchmark interest rates. As the model inputs can be observed in a liquid market and the model does not require significant judgment, FHLB advances are classified as Level 2. |
Issued | Less Treasury | Outstanding | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock – December 31, 2014 | 203,127,291 | (22,206,716 | ) | 180,920,575 | ||||||||||
Common stock issuance – acquisition(1) | – | 30,946,249 | 30,946,249 | |||||||||||
Restricted stock issued | 1,273,708 | – | 1,273,708 | |||||||||||
Repurchase of common stock | – | (11,631,838 | ) | (11,631,838 | ) | |||||||||
Shares held to cover taxes on vesting restricted shares and other | – | (533,956 | ) | (533,956 | ) | |||||||||
Employee stock purchase plan participation | 46,770 | – | 46,770 | |||||||||||
Common Stock – December 31, 2015 | 204,447,769 | (3,426,261 | ) | 201,021,508 |
(1) | Excludes approximately 1.0 million of unvested RSUs. |
December 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Unrealized | Income Taxes | Net Unrealized | Gross Unrealized | Income Taxes | Net Unrealized | ||||||||||||||||||||||
Foreign currency translation adjustments | $ | (29.8 | ) | $ | (35.9 | ) | $ | (65.7 | ) | $ | (75.4 | ) | $ | – | $ | (75.4 | ) | ||||||||||
Changes in benefit plan net gain (loss) and prior service (cost)/credit | (76.3 | ) | 7.0 | (69.3 | ) | (58.7 | ) | 0.2 | (58.5 | ) | |||||||||||||||||
Unrealized net gains (losses) on available for sale securities | (11.4 | ) | 4.3 | (7.1 | ) | – | – | – | |||||||||||||||||||
Total accumulated other comprehensive loss | $ | (117.5 | ) | $ | (24.6 | ) | $ | (142.1 | ) | $ | (134.1 | ) | $ | 0.2 | $ | (133.9 | ) |
Foreign currency translation adjustments | Changes in benefit plan net gain (loss) and prior service (cost) credit | Changes in fair values of derivatives qualifying as cash flow hedges | Unrealized net gains (losses) on available for sale securities | Total AOCI | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance as of December 31, 2014 | $ | (75.4 | ) | $ | (58.5 | ) | $ | – | $ | – | $ | (133.9 | ) | |||||||||
AOCI activity before reclassifications | (70.8 | ) | (12.8 | ) | – | (7.1 | ) | (90.7 | ) | |||||||||||||
Amounts reclassified from AOCI | 80.5 | 2.0 | – | – | 82.5 | |||||||||||||||||
Net current period AOCI | 9.7 | (10.8 | ) | – | (7.1 | ) | (8.2 | ) | ||||||||||||||
Balance as of December 31, 2015 | $ | (65.7 | ) | $ | (69.3 | ) | $ | – | $ | (7.1 | ) | $ | (142.1 | ) | ||||||||
Balance as of December 31, 2013 | $ | (49.4 | ) | $ | (24.1 | ) | $ | (0.2 | ) | $ | 0.1 | $ | (73.6 | ) | ||||||||
AOCI activity before reclassifications | (41.8 | ) | (42.5 | ) | 0.2 | (0.6 | ) | (84.7 | ) | |||||||||||||
Amounts reclassified from AOCI | 15.8 | 8.1 | – | 0.5 | 24.4 | |||||||||||||||||
Net current period AOCI | (26.0 | ) | (34.4 | ) | 0.2 | (0.1 | ) | (60.3 | ) | |||||||||||||
Balance as of December 31, 2014 | $ | (75.4 | ) | $ | (58.5 | ) | $ | – | $ | – | $ | (133.9 | ) |
Years Ended December 31, | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | |||||||||||||||||||||||||||||
Gross Amount | Tax | Net Amount | Gross Amount | Tax | Net Amount | Affected Income Statement line item | ||||||||||||||||||||||||
Foreign currency translation adjustments gains (losses) | $ | 73.4 | $ | 7.1 | $ | 80.5 | $ | 15.8 | $ | – | $ | 15.8 | Other Income | |||||||||||||||||
Changes in benefit plan net gain/(loss) and prior service (cost)/credit gains (losses) | 2.3 | (0.3 | ) | 2.0 | 8.1 | – | 8.1 | Operating Expenses | ||||||||||||||||||||||
Unrealized net gains (losses) on available for sale securities | – | – | – | 0.8 | (0.3 | ) | 0.5 | Other Income | ||||||||||||||||||||||
Total Reclassifications out of AOCI | $ | 75.7 | $ | 6.8 | $ | 82.5 | $ | 24.7 | $ | (0.3 | ) | $ | 24.4 |
CIT | CIT Bank | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tier 1 Capital | December 31, 2015 | December 31, 2014 | December 31, 2015 | December 31, 2014 | |||||||||||||||
Total stockholders’ equity(2) | $ | 10,978.1 | $ | 9,068.9 | $ | 5,606.4 | $ | 2,716.4 | |||||||||||
Effect of certain items in accumulated other comprehensive loss excluded from Tier 1 Capital and qualifying noncontrolling interests | 76.9 | 53.0 | 7.0 | (0.2 | ) | ||||||||||||||
Adjusted total equity | 11,055.0 | 9,121.9 | 5,613.4 | 2,716.2 | |||||||||||||||
Less: Goodwill(3) | (1,130.8 | ) | (571.3 | ) | (830.8 | ) | (167.8 | ) | |||||||||||
Disallowed deferred tax assets | (904.5 | ) | (416.8 | ) | – | – | |||||||||||||
Disallowed intangible assets(3) | (53.6 | ) | (25.7 | ) | (58.3 | ) | (12.1 | ) | |||||||||||
Investment in certain subsidiaries | NA | (36.7 | ) | NA | – | ||||||||||||||
Other Tier 1 components(4) | (0.1 | ) | (4.1 | ) | – | – | |||||||||||||
Common Equity Tier 1 Capital | 8,966.0 | 8,067.3 | 4,724.3 | 2,536.3 | |||||||||||||||
Tier 1 Capital | 8,966.0 | 8,067.3 | 4,724.3 | 2,536.3 | |||||||||||||||
Tier 2 Capital | |||||||||||||||||||
Qualifying allowance for credit losses and other reserves(5) | 403.3 | 381.8 | 374.7 | 245.1 | |||||||||||||||
Less: Investment in certain subsidiaries | NA | (36.7 | ) | NA | – | ||||||||||||||
Other Tier 2 components(6) | – | – | – | 0.1 | |||||||||||||||
Total qualifying capital | $ | 9,369.3 | $ | 8,412.4 | $ | 5,099.0 | $ | 2,781.5 | |||||||||||
Risk-weighted assets | $ | 69,563.6 | $ | 55,480.9 | $ | 36,843.8 | $ | 19,552.3 | |||||||||||
Common Equity Tier 1 Capital (to risk-weighted assets): | |||||||||||||||||||
Actual | 12.9 | % | NA | 12.8 | % | NA | |||||||||||||
Effective minimum ratios under Basel III guidelines(7) | 4.5 | % | NA | 4.5 | % | NA | |||||||||||||
Tier 1 Capital (to risk-weighted assets): | |||||||||||||||||||
Actual | 12.9 | % | 14.5 | % | 12.8 | % | 13.0 | % | |||||||||||
Effective minimum ratios under Basel III and Basel I guidelines(7) | 6.0 | % | 6.0 | % | 6.0 | % | 6.0 | % | |||||||||||
Total Capital (to risk-weighted assets): | |||||||||||||||||||
Actual | 13.5 | % | 15.2 | % | 13.8 | % | 14.2 | % | |||||||||||
Effective minimum ratios under Basel III and Basel I guidelines(7) | 8.0 | % | 10.0 | % | 8.0 | % | 10.0 | % | |||||||||||
Tier 1 Leverage Ratio: | |||||||||||||||||||
Actual | 13.5 | % | 17.4 | % | 10.9 | % | 12.2 | % | |||||||||||
Required minimum ratio for capital adequacy purposes | 4.0 | % | 4.0 | % | 4.0 | % | 4.0 | % |
(1) | The 2015 presentation reflects the risk-based capital guidelines under Basel III, which became effective on January 1, 2015. The December 31, 2014 presentation reflects the risk-based capital guidelines under the then effective Basel I. |
(2) | See Consolidated Balance Sheets for the components of Total stockholders’ equity. |
(3) | Goodwill and disallowed intangible assets adjustments include the respective portion of deferred tax liability in accordance with guidelines under Basel III. |
(4) | Includes the Tier 1 capital charge for nonfinancial equity investments under Basel I. |
(5) | “Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit, and deferred purchase agreements, all of which are recorded in Other Liabilities. |
(6) | Banking organizations are permitted to include in Tier 2 Capital up to 45% of net unrealized pretax gains on available-for-sale equity securities with readily determinable fair values. |
(7) | Required ratios under Basel III Final Rule currently in effect. |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions, except per share amounts; shares in thousands) | 2015 | 2014 | 2013 | ||||||||||||
Earnings / (Loss) | |||||||||||||||
Income from continuing operations | $ | 1,067.0 | $ | 1,077.5 | $ | 644.4 | |||||||||
Income (loss) from discontinued operations | (10.4 | ) | 52.5 | 31.3 | |||||||||||
Net income | $ | 1,056.6 | $ | 1,130.0 | $ | 675.7 | |||||||||
Weighted Average Common Shares Outstanding | |||||||||||||||
Basic shares outstanding | 185,500 | 188,491 | 200,503 | ||||||||||||
Stock-based awards(1) | 888 | 972 | 1,192 | ||||||||||||
Diluted shares outstanding | 186,388 | 189,463 | 201,695 | ||||||||||||
Basic Earnings Per common share data | |||||||||||||||
Income from continuing operations | $ | 5.75 | $ | 5.71 | $ | 3.21 | |||||||||
Income (loss) from discontinued operation | $ | (0.05 | ) | $ | 0.28 | $ | 0.16 | ||||||||
Basic income per common share | $ | 5.70 | $ | 5.99 | $ | 3.37 | |||||||||
Diluted Earnings Per common share data | |||||||||||||||
Income from continuing operations | $ | 5.72 | $ | 5.69 | $ | 3.19 | |||||||||
Income (loss) from discontinued operation | $ | (0.05 | ) | $ | 0.27 | $ | 0.16 | ||||||||
Diluted income per common share | $ | 5.67 | $ | 5.96 | $ | 3.35 |
(1) | Represents the incremental shares from in-the-money non-qualified restricted stock awards, performance shares, and stock options. Weighted average restricted shares, performance shares and options that were out-of-the money and excluded from diluted earnings per share totaled 2.0 million for the year ended December 31, 2015. |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Rental income on operating leases | $ | 2,152.5 | $ | 2,093.0 | $ | 1,897.4 | |||||||||
Other Income: | |||||||||||||||
Factoring commissions | 116.5 | 120.2 | 122.3 | ||||||||||||
Fee revenues | 108.6 | 93.1 | 101.5 | ||||||||||||
Gains on sales of leasing equipment | 101.1 | 98.4 | 130.5 | ||||||||||||
Gains on investments | 0.9 | 39.0 | 8.2 | ||||||||||||
Loss on OREO sales | (5.4 | ) | – | – | |||||||||||
Gains (losses) on derivatives and foreign currency exchange | (32.9 | ) | (37.8 | ) | 1.0 | ||||||||||
(Loss) gains on loan and portfolio sales | (47.3 | ) | 34.3 | 48.8 | |||||||||||
Impairment on assets held for sale | (59.6 | ) | (100.7 | ) | (124.0 | ) | |||||||||
Other revenues | 37.6 | 58.9 | 93.0 | ||||||||||||
Total other income | 219.5 | 305.4 | 381.3 | ||||||||||||
Total non-interest income | $ | 2,372.0 | $ | 2,398.4 | $ | 2,278.7 |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Depreciation on operating lease equipment | $ | 640.5 | $ | 615.7 | $ | 540.6 | |||||||||
Maintenance and other operating lease expenses | 231.0 | 196.8 | 163.1 | ||||||||||||
Operating expenses: | �� | ||||||||||||||
Compensation and benefits | 594.0 | 533.8 | 535.4 | ||||||||||||
Professional fees | 141.0 | 80.6 | 69.1 | ||||||||||||
Technology | 109.8 | 85.2 | 83.3 | ||||||||||||
Provision for severance and facilities exiting activities | 58.2 | 31.4 | 36.9 | ||||||||||||
Net occupancy expense | 50.7 | 35.0 | 35.3 | ||||||||||||
Advertising and marketing | 31.3 | 33.7 | 25.2 | ||||||||||||
Intangible assets amortization | 13.3 | 1.4 | – | ||||||||||||
Other expenses | 170.0 | 140.7 | 185.0 | ||||||||||||
Total operating expenses | 1,168.3 | 941.8 | 970.2 | ||||||||||||
Loss on debt extinguishments | 2.6 | 3.5 | – | ||||||||||||
Total non-interest expenses | $ | 2,042.4 | $ | 1,757.8 | $ | 1,673.9 |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
U.S. operations | $ | 238.8 | $ | 342.4 | $ | 374.2 | |||||||||
Non-U.S. operations | 339.7 | 338.4 | 360.0 | ||||||||||||
Income from continuing operations before benefit/(provision) for income taxes | $ | 578.5 | $ | 680.8 | $ | 734.2 |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Current U.S. federal income tax provision | $ | 0.3 | $ | 0.9 | $ | 0.1 | |||||||||
Deferred U.S. federal income tax provision/(benefit) | (563.6 | ) | (405.6 | ) | 18.9 | ||||||||||
Total federal income tax (benefit)/provision | (563.3 | ) | (404.7 | ) | 19.0 | ||||||||||
Current state and local income tax provision | 5.8 | 6.9 | 6.0 | ||||||||||||
Deferred state and local income tax (benefit)/provision | (20.0 | ) | 2.1 | 1.0 | |||||||||||
Total state and local income tax (benefit)/provision | (14.2 | ) | 9.0 | 7.0 | |||||||||||
Total non-U.S. income tax provision | 82.4 | 1.2 | 66.5 | ||||||||||||
Total (benefit)/provision for income taxes | $ | (495.1 | ) | $ | (394.5 | ) | $ | 92.5 | |||||||
Continuing operations | $ | (488.4 | ) | $ | (397.9 | ) | $ | 83.9 | |||||||
Discontinued operations | (6.7 | ) | 3.4 | 8.6 | |||||||||||
Total (benefit)/provision for income taxes | $ | (495.1 | ) | $ | (394.5 | ) | $ | 92.5 |
Effective Tax Rate | |||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||||||||||||||||||||||||||
Continuing Operations | Pretax Income | Income tax expense (benefit) | Percent of pretax income | Pretax (loss) | Income tax expense (benefit) | Percent of pretax (loss) | Pretax (loss) | Income tax expense (benefit) | Percent of pretax income (loss) | ||||||||||||||||||||||||||||||
Federal income tax rate | $ | 578.5 | $ | 202.4 | 35.0% | $ | 680.8 | $ | 238.3 | 35.0% | $ | 734.2 | $ | 256.9 | 35.0% | ||||||||||||||||||||||||
Increase (decrease) due to: | |||||||||||||||||||||||||||||||||||||||
State and local income taxes, net of federal income tax benefit | (8.7 | ) | (1.5) | 9.0 | 1.3 | 6.2 | 0.8 | ||||||||||||||||||||||||||||||||
Lower tax rates applicable to non-U.S. earnings | �� | (88.7 | ) | (15.3) | (99.7 | ) | (14.6) | (97.1 | ) | (13.2) | |||||||||||||||||||||||||||||
International income subject to U.S. tax | 50.2 | 8.7 | 46.0 | 6.8 | 55.7 | 7.6 | |||||||||||||||||||||||||||||||||
Unrecognized tax expense (benefit) | 4.5 | 0.8 | (269.2 | ) | (39.5) | 0.3 | – | ||||||||||||||||||||||||||||||||
Deferred income taxes on international unremitted earnings | 30.2 | 5.2 | (7.8 | ) | (1.2) | (24.7 | ) | (3.4) | |||||||||||||||||||||||||||||||
Valuation allowances | (693.8 | ) | (120.0) | (313.3 | ) | (46.0) | (100.6 | ) | (13.7) | ||||||||||||||||||||||||||||||
International tax settlements | (3.5 | ) | (0.6) | (1.1 | ) | (0.2) | (11.2 | ) | (1.5) | ||||||||||||||||||||||||||||||
Other | 19.0 | 3.2 | (0.1 | ) | – | (1.6 | ) | (0.2) | |||||||||||||||||||||||||||||||
Effective Tax Rate – Continuing operations | $ | (488.4 | ) | (84.5)% | $ | (397.9 | ) | (58.4)% | $ | 83.9 | 11.4% | ||||||||||||||||||||||||||||
Discontinued Operation | |||||||||||||||||||||||||||||||||||||||
Federal income tax rate | $ | (17.1 | ) | $ | (6.0 | ) | 35.0% | $ | 55.9 | $ | 19.6 | 35.0% | $ | 39.9 | $ | 14.0 | 35.0% | ||||||||||||||||||||||
Increase (decrease) due to: | |||||||||||||||||||||||||||||||||||||||
State and local income taxes, net of federal income tax benefit | (0.7 | ) | 3.7 | (0.1 | ) | (0.1) | 0.7 | 1.7 | |||||||||||||||||||||||||||||||
Lower tax rates applicable to non-U.S. earnings | – | – | 1.5 | 2.7 | 15.3 | 38.5 | |||||||||||||||||||||||||||||||||
International income subject to U.S. tax | – | – | (2.7 | ) | (4.7) | (17.9 | ) | (44.9) | |||||||||||||||||||||||||||||||
Valuation Allowances | – | – | (14.9 | ) | (26.7) | (3.5 | ) | (8.8) | |||||||||||||||||||||||||||||||
Effective Tax Rate – Discontinued operation | $ | (6.7 | ) | 38.7% | $ | 3.4 | 6.2% | $ | 8.6 | 21.5% | |||||||||||||||||||||||||||||
Total Effective Tax Rate | $ | (495.1 | ) | (88.2)% | $ | (394.5 | ) | (53.5)% | $ | 92.5 | 11.9% |
December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | ||||||||||
Deferred Tax Assets: | |||||||||||
Net operating loss (NOL) carry forwards | $ | 2,779.4 | $ | 2,837.0 | |||||||
Loans and direct financing leases | 18.5 | 48.5 | |||||||||
Basis difference in loans | 288.2 | – | |||||||||
Provision for credit losses | 164.3 | 163.7 | |||||||||
Accrued liabilities and reserves | 183.1 | 91.7 | |||||||||
FSA adjustments – aircraft and rail contracts | 27.1 | 46.1 | |||||||||
Deferred stock-based compensation | 46.1 | 29.5 | |||||||||
Other | 126.5 | 135.1 | |||||||||
Total gross deferred tax assets | 3,633.2 | 3,351.6 | |||||||||
Deferred Tax Liabilities: | |||||||||||
Operating leases | (1,953.7 | ) | (1,797.6 | ) | |||||||
Basis difference in mortgage backed securities | (145.4 | ) | – | ||||||||
Basis difference in federal home loan bank stock | (33.0 | ) | – | ||||||||
Non-U.S. unremitted earnings | (145.9 | ) | (162.0 | ) | |||||||
Unrealized foreign exchange gains | (47.3 | ) | (19.3 | ) | |||||||
Goodwill and intangibles | (123.8 | ) | (62.4 | ) | |||||||
Other | (40.7 | ) | (32.6 | ) | |||||||
Total deferred tax liabilities | (2,489.8 | ) | (2,073.9 | ) | |||||||
Total net deferred tax asset before valuation allowances | 1,143.4 | 1,277.7 | |||||||||
Less: Valuation allowances | (341.0 | ) | (1,122.4 | ) | |||||||
Net deferred tax asset (liability) after valuation allowances | $ | 802.4 | $ | 155.3 |
- | Taxable income in carryback years, |
- | Future reversals of existing taxable temporary differences (deferred tax liabilities), |
- | Prudent and feasible tax planning strategies, and |
- | Future taxable income forecasts. |
- | The U.S. group transitioned into a 3-year (12 quarter) cumulative normalized income position in the third quarter of 2014, resulting in the Company’s ability to significantly increase the reliance on future taxable income forecasts. |
- | Management’s long-term forecast of future U.S. taxable income supporting partial utilization of the U.S. federal NOLs prior to their expiration, and |
- | U.S. federal NOLs not expiring until 2027 through 2033. |
- | Certain separate U.S. state filing entities remaining in a three year cumulative loss, and |
- | State NOLs expiration periods varying in time. |
Liabilities for Unrecognized Tax Benefits | Interest/ Penalties | Grand Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 31, 2014 | $ | 53.7 | �� | $ | 13.3 | $ | 67.0 | |||||||
Additions for tax positions related to prior years | 35.1 | 18.2 | 53.3 | |||||||||||
Reductions for tax positions of prior years | (9.6 | ) | (0.3 | ) | (9.9 | ) | ||||||||
Income Tax Audit Settlements | (17.0 | ) | (3.1 | ) | (20.1 | ) | ||||||||
Expiration of statutes of limitations | (9.9 | ) | (8.3 | ) | (18.2 | ) | ||||||||
Foreign currency revaluation | (5.6 | ) | (1.8 | ) | (7.4 | ) | ||||||||
Balance at December 31, 2015 | $ | 46.7 | $ | 18.0 | $ | 64.7 |
Retirement Benefits | Post-Retirement Benefits | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2015 | 2014 | ||||||||||||||||
Change in benefit obligation | |||||||||||||||||||
Benefit obligation at beginning of year | $ | 463.6 | $ | 452.4 | $ | 38.6 | $ | 38.8 | |||||||||||
Service cost | 0.2 | 0.2 | – | – | |||||||||||||||
Interest cost | 16.9 | 20.2 | 1.4 | 1.6 | |||||||||||||||
Plan amendments, curtailments, and settlements | (2.4 | ) | (29.5 | ) | – | – | |||||||||||||
Actuarial (gain) / loss | (10.9 | ) | 50.4 | (1.6 | ) | 0.8 | |||||||||||||
Benefits paid | (21.3 | ) | (25.8 | ) | (4.9 | ) | (4.3 | ) | |||||||||||
Other(1) | (0.6 | ) | (4.3 | ) | 1.6 | 1.7 | |||||||||||||
Benefit obligation at end of year | 445.5 | 463.6 | 35.1 | 38.6 | |||||||||||||||
Change in plan assets | |||||||||||||||||||
Fair value of plan assets at beginning of period | 359.9 | 356.9 | – | – | |||||||||||||||
Actual return on plan assets | (12.3 | ) | 28.5 | – | – | ||||||||||||||
Employer contributions | 12.8 | 33.7 | 3.3 | 2.5 | |||||||||||||||
Plan settlements | (1.1 | ) | (29.3 | ) | – | – | |||||||||||||
Benefits paid | (21.3 | ) | (25.8 | ) | (4.9 | ) | (4.3 | ) | |||||||||||
Other(1) | (0.1 | ) | (4.1 | ) | 1.6 | 1.8 | |||||||||||||
Fair value of plan assets at end of period | 337.9 | 359.9 | – | – | |||||||||||||||
Funded status at end of year(2)(3) | $ | (107.6 | ) | $ | (103.7 | ) | $ | (35.1 | ) | $ | (38.6 | ) |
(1) | Consists of the following: plan participants’ contributions and currency translation adjustments. |
(2) | These amounts were recognized as liabilities in the Consolidated Balance Sheet at December 31, 2015 and 2014. |
(3) | Company assets of $85.9 million and $91.0 million as of December 31, 2015 and December 31, 2014, respectively, related to the non-qualified U.S. executive retirement plan obligation are not included in plan assets but related liabilities are in the benefit obligation. |
December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | ||||||||||
Projected benefit obligation | $ | 439.3 | $ | 463.6 | |||||||
Accumulated benefit obligation | 439.3 | 463.1 | |||||||||
Fair value of plan assets | 331.7 | 359.9 |
Retirement Benefits | Post-Retirement Benefits | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | 2015 | 2014 | 2013 | ||||||||||||||||||||||
Service cost | $ | 0.2 | $ | 0.2 | $ | 0.5 | $ | – | $ | – | $ | 0.1 | |||||||||||||||
Interest cost | 16.9 | 20.2 | 17.8 | 1.4 | 1.6 | 1.6 | |||||||||||||||||||||
Expected return on plan assets | (20.1 | ) | (20.8 | ) | (18.9 | ) | – | – | – | ||||||||||||||||||
Amortization of prior service cost | – | – | – | (0.5 | ) | (0.5 | ) | (0.6 | ) | ||||||||||||||||||
Amortization of net loss/(gain) | 2.6 | 7.5 | 1.0 | (0.3 | ) | (0.7 | ) | (0.2 | ) | ||||||||||||||||||
Settlement and curtailment (gain)/loss | – | 2.9 | 0.2 | – | – | (0.3 | ) | ||||||||||||||||||||
Net periodic benefit cost (credit) | (0.4 | ) | 10.0 | 0.6 | 0.6 | 0.4 | 0.6 | ||||||||||||||||||||
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income | |||||||||||||||||||||||||||
Net loss / (gain) | 20.9 | 42.6 | (17.1 | ) | (1.5 | ) | 1.0 | (2.5 | ) | ||||||||||||||||||
Amortization, settlement or curtailment recognition of net (loss) / gain | (2.6 | ) | (10.4 | ) | (1.1 | ) | 0.3 | 0.7 | 0.1 | ||||||||||||||||||
Amortization, settlement or curtailment recognition of prior service credit | – | – | – | 0.5 | 0.5 | 1.4 | |||||||||||||||||||||
Total recognized in OCI | 18.3 | 32.2 | (18.2 | ) | (0.7 | ) | 2.2 | (1.0 | ) | ||||||||||||||||||
Total recognized in net periodic benefit cost and OCI | $ | 17.9 | $ | 42.2 | $ | (17.6 | ) | $ | (0.1 | ) | $ | 2.6 | $ | (0.4 | ) |
Retirement Benefits | Post-Retirement Benefits | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2015 | 2014 | ||||||||||||||||
Discount rate | 3.97 | % | 3.74 | % | 3.99 | % | 3.74 | % | |||||||||||
Rate of compensation increases | – | 0.09 | % | (1) | (1) | ||||||||||||||
Health care cost trend rate | |||||||||||||||||||
Pre-65 | (1) | (1) | 6.70 | % | 7.20 | % | |||||||||||||
Post-65 | (1) | (1) | 8.20 | % | 7.30 | % | |||||||||||||
Ultimate health care cost trend rate | (1) | (1) | 4.50 | % | 4.50 | % | |||||||||||||
Year ultimate reached | (1) | (1) | 2037 | 2029 |
Retirement Benefits | Post-Retirement Benefits | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2015 | 2014 | ||||||||||||||||
Discount rate | 3.74 | % | 4.58 | % | 3.74 | % | 4.50 | % | |||||||||||
Expected long-term return on plan assets | 5.75 | % | 5.74 | % | (1) | (1) | |||||||||||||
Rate of compensation increases | 0.09 | % | 3.03 | % | (1) | (1) |
December 31, 2015 | Level 1 | Level 2 | Level 3 | Total Fair Value | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash | $ | 1.7 | $ | – | $ | – | $ | 1.7 | ||||||||||
Mutual Fund | 67.9 | – | – | 67.9 | ||||||||||||||
Common Collective Trust | – | 183.1 | – | 183.1 | ||||||||||||||
Common Stock | 19.7 | – | – | 19.7 | ||||||||||||||
Exchange Traded Funds | 24.6 | – | – | 24.6 | ||||||||||||||
Short Term Investment Fund | – | 1.7 | – | 1.7 | ||||||||||||||
Partnership | – | – | 7.7 | 7.7 | ||||||||||||||
Hedge Fund | – | – | 25.3 | 25.3 | ||||||||||||||
Insurance Contracts | – | – | 6.2 | 6.2 | ||||||||||||||
$ | 113.9 | $ | 184.8 | $ | 39.2 | $ | 337.9 | |||||||||||
December 31, 2014 | ||||||||||||||||||
Cash | $ | 5.8 | $ | – | $ | – | $ | 5.8 | ||||||||||
Mutual Fund | 72.0 | – | – | 72.0 | ||||||||||||||
Common Collective Trust | – | 200.1 | – | 200.1 | ||||||||||||||
Common Stock | 19.6 | – | – | 19.6 | ||||||||||||||
Exchange Traded Funds | 25.7 | – | – | 25.7 | ||||||||||||||
Short Term Investment Fund | – | 1.5 | – | 1.5 | ||||||||||||||
Partnership | – | – | 9.7 | 9.7 | ||||||||||||||
Hedge Fund | – | – | 25.5 | 25.5 | ||||||||||||||
$ | 123.1 | $ | 201.6 | $ | 35.2 | $ | 359.9 |
Total | Partnership | Hedge Funds | Insurance Contracts | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2014 | $ | 35.2 | $ | 9.7 | $ | 25.5 | $ | – | ||||||||||
Realized and Unrealized losses | (2.2 | ) | (2.0 | ) | (0.2 | ) | – | |||||||||||
Purchases, sales, and settlements, net | 6.2 | – | – | 6.2 | ||||||||||||||
December 31, 2015 | $ | 39.2 | $ | 7.7 | $ | 25.3 | $ | 6.2 | ||||||||||
Change in Unrealized Losses for Investments still held at December 31, 2015 | $ | (2.2 | ) | $ | (2.0 | ) | $ | (0.2 | ) | $ | – |
For the years ended December 31, | Retirement Benefits | Gross Postretirement Benefits | Medicare Subsidy | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2016 | $ | 26.0 | $ | 3.0 | $ | 0.3 | ||||||||
2017 | 25.8 | 2.9 | 0.3 | |||||||||||
2018 | 25.9 | 2.9 | 0.3 | |||||||||||
2019 | 26.4 | 2.8 | 0.3 | |||||||||||
2020 | 28.6 | 2.7 | 0.4 | |||||||||||
2021-2025 | 138.4 | 12.0 | 0.8 |
Stock-Settled Awards | Cash-Settled Awards | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of Shares | Weighted Average Grant Date Value | Number of Shares | Weighted Average Grant Date Value | ||||||||||||||||
Unvested at beginning of period | 2,268,484 | $ | 44.22 | 6,353 | $ | 41.99 | |||||||||||||
Vested / unsettled awards at beginning of period | 25,255 | 40.38 | 1,082 | 39.05 | |||||||||||||||
PSUs – granted to employees | 445,020 | 45.88 | – | – | |||||||||||||||
PSUs – incremental for performance above 2012-14 targets | 102,881 | 45.88 | – | – | |||||||||||||||
RSUs – granted to employees | 2,001,931 | 45.36 | – | – | |||||||||||||||
RSUs – granted to directors | 28,216 | 46.22 | 6,166 | 46.42 | |||||||||||||||
Forfeited / cancelled | (173,903 | ) | 45.30 | – | – | ||||||||||||||
Vested / settled awards | (1,273,961 | ) | 42.50 | (3,978 | ) | 40.85 | |||||||||||||
Vested / unsettled awards | (39,626 | ) | 40.46 | – | – | ||||||||||||||
Unvested at end of period | 3,384,297 | $ | 45.55 | 9,623 | $ | 44.97 | |||||||||||||
December 31, 2014 | |||||||||||||||||||
Unvested at beginning of period | 2,219,463 | $ | 41.51 | 5,508 | $ | 41.93 | |||||||||||||
Vested / unsettled Stock Salary at beginning of period | 15,066 | 41.46 | 2,165 | 39.05 | |||||||||||||||
PSUs – granted to employees | 138,685 | 47.77 | – | – | |||||||||||||||
RSUs – granted to employees | 905,674 | 47.71 | – | – | |||||||||||||||
RSUs – granted to directors | 35,683 | 43.07 | 4,046 | 42.01 | |||||||||||||||
Forfeited / cancelled | (107,445 | ) | 43.87 | – | – | ||||||||||||||
Vested / settled awards | (913,387 | ) | 41.70 | (4,284 | ) | 41.20 | |||||||||||||
Vested / unsettled Stock Salary Awards | (25,255 | ) | 40.38 | (1,082 | ) | 39.05 | |||||||||||||
Unvested at end of period | 2,268,484 | $ | 44.22 | 6,353 | $ | 41.99 |
December 31, 2015 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Due to Expire | December 31, 2014 | ||||||||||||||||||
Within One Year | After One Year | Total Outstanding | Total Outstanding | ||||||||||||||||
Financing Commitments | |||||||||||||||||||
Financing assets | $ | 1,646.3 | 5,739.3 | $ | 7,385.6 | $ | 4,747.9 | ||||||||||||
Letters of credit | |||||||||||||||||||
Standby letters of credit | 38.2 | 277.1 | 315.3 | 360.1 | |||||||||||||||
Other letters of credit | 18.3 | – | 18.3 | 28.3 | |||||||||||||||
Guarantees | |||||||||||||||||||
Deferred purchase agreements | 1,806.5 | – | 1,806.5 | 1,854.4 | |||||||||||||||
Guarantees, acceptances and other recourse obligations | 0.7 | – | 0.7 | 2.8 | |||||||||||||||
Purchase and Funding Commitments | |||||||||||||||||||
Aerospace purchase commitments | 448.7 | 9,169.4 | 9,618.1 | 10,820.4 | |||||||||||||||
Rail and other purchase commitments | 747.1 | 151.1 | 898.2 | 1,323.2 |
els, using baseline aircraft specifications at fixed prices, which reflect discounts from fair market purchase prices prevailing at the time of commitment. The delivery price of an aircraft may change depending on final specifications. Equipment purchases are recorded at the delivery date. The estimated commitment amounts in the preceding table are based on contracted purchase prices reduced for pre-delivery payments to date and exclude buyer furnished equipment selected by the lessee. Pursuant to existing contractual commitments, 139 aircraft remain to be purchased from Airbus, Boeing and Embraer at December 31, 2015. Aircraft deliveries are scheduled periodically through 2020. Commitments exclude unexercised options to order additional aircraft.
The plaintiffs in the U.S. and Canadian actions asserted claims of negligence and strict liability based upon alleged design defect against the Company in connection with the CIT/EF tank cars. The Company has rights of indemnification and defense against its lessees, WPC and MMA (a debtor in bankruptcy), and also has rights as an additional insured under liability coverage maintained by the lessees. On July 28, 2014, the Company commenced a lawsuit against WPC in the U.S. District Court in the District of Minnesota to enforce its rights of indemnification and defense. In addition to its indemnification and insurance rights against its lessees, the Company and its subsidiaries maintained contingent and general liability insurance for claims of this nature.
Years Ended December 31, | |||||||
2016 | $ | 56.6 | |||||
2017 | 47.0 | ||||||
2018 | 44.7 | ||||||
2019 | 41.7 | ||||||
2020 | 35.2 | ||||||
Thereafter | 80.0 | ||||||
Total | $ | 305.2 |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | 2015 | 2014 | 2013 | ||||||||||||
Premises | $ | 30.6 | $ | 20.1 | $ | 19.0 | |||||||||
Equipment | 6.4 | 3.4 | 3.0 | ||||||||||||
Total | $ | 37.0 | $ | 23.5 | $ | 22.0 |
segment’s Canada business was transferred to AHFS. Lending products include revolving lines of credit and term loans and, depending on the nature and quality of the collateral, may be referred to as asset-based loans or cash flow loans. These are primarily composed of senior secured loans collateralized by accounts receivable, inventory, machinery & equipment, real estate, and intangibles, to finance the various needs of our customers, such as working capital, plant expansion, acquisitions and recapitalizations. Loans are originated through direct relationships with borrowers or through relationships with private equity sponsors. The commercial banking group also originates qualified Small Business Administration (”SBA“) 504 and 7(a) loans. Revenues generated by NAB include interest earned on loans, rents collected on leased assets, fees and other revenue from banking and leasing activities and capital markets transactions, and commissions earned on factoring and related activities.
For the year ended December 31, 2015 | TIF | NAB | LCM | NSP | Corporate & Other | Total CIT | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest income | $ | 285.4 | $ | 987.8 | $ | 152.9 | $ | 33.6 | $ | 53.2 | $1,512.9 | ||||||||||||||
Interest expense | (645.6 | ) | (284.9 | ) | (35.1 | ) | (29.3 | ) | (108.6 | ) | (1,103.5 | ) | |||||||||||||
Provision for credit losses | (20.3 | ) | (135.2 | ) | (5.0 | ) | – | – | (160.5 | ) | |||||||||||||||
Rental income on operating leases | 2,021.7 | 113.3 | – | 17.5 | – | 2,152.5 | |||||||||||||||||||
Other income | 97.1 | 267.9 | 0.4 | (89.4 | ) | (56.5 | ) | 219.5 | |||||||||||||||||
Depreciation on operating lease equipment | (558.4 | ) | (82.1 | ) | – | – | – | (640.5 | ) | ||||||||||||||||
Maintenance and other operating lease expenses | �� | (231.0 | ) | – | – | – | – | (231.0 | ) | ||||||||||||||||
Operating expenses / loss on debt extinguishment | (293.8 | ) | (660.7 | ) | (42.9 | ) | (33.4 | ) | (140.1 | ) | (1,170.9 | ) | |||||||||||||
Income (loss) from continuing operations before (provision) benefit for income taxes | $ | 655.1 | $ | 206.1 | $ | 70.3 | $ | (101.0 | ) | $ | (252.0 | ) | $578.5 | ||||||||||||
Select Period End Balances | |||||||||||||||||||||||||
Loans | $ | 3,542.1 | $ | 22,701.1 | $ | 5,428.5 | $ | – | $ | – | $31,671.7 | ||||||||||||||
Credit balances of factoring clients | – | (1,344.0 | ) | – | – | – | (1,344.0 | ) | |||||||||||||||||
Assets held for sale | 889.0 | 1,162.2 | 41.2 | – | – | 2,092.4 | |||||||||||||||||||
Operating lease equipment, net | 16,358.0 | 259.0 | – | – | – | 16,617.0 | |||||||||||||||||||
For the year ended December 31, 2014 | |||||||||||||||||||||||||
Interest income | $ | 289.4 | $ | 832.4 | $ | – | $ | 90.5 | $ | 14.2 | $1,226.5 | ||||||||||||||
Interest expense | (650.4 | ) | (285.4 | ) | – | (82.1 | ) | (68.3 | ) | (1,086.2 | ) | ||||||||||||||
Provision for credit losses | (38.3 | ) | (62.0 | ) | – | 0.4 | (0.2 | ) | (100.1 | ) | |||||||||||||||
Rental income on operating leases | 1,959.9 | 97.4 | – | 35.7 | – | 2,093.0 | |||||||||||||||||||
Other income | 69.9 | 318.0 | – | (57.6 | ) | (24.9 | ) | 305.4 | |||||||||||||||||
Depreciation on operating lease equipment | (519.6 | ) | (81.7 | ) | – | (14.4 | ) | – | (615.7 | ) | |||||||||||||||
Maintenance and other operating lease expenses | (196.8 | ) | – | – | – | – | (196.8 | ) | |||||||||||||||||
Operating expenses / loss on debt extinguishment | (301.9 | ) | (499.7 | ) | – | (74.6 | ) | (69.1 | ) | (945.3 | ) | ||||||||||||||
Income (loss) from continuing operations before (provision) benefit for income taxes | $ | 612.2 | $ | 319.0 | $ | – | $ | (102.1 | ) | $ | (148.3 | ) | $680.8 | ||||||||||||
Select Period End Balances | |||||||||||||||||||||||||
Loans | $ | 3,558.9 | $ | 15,936.0 | $ | – | $ | 0.1 | $ | – | $19,495.0 | ||||||||||||||
Credit balances of factoring clients | – | (1,622.1 | ) | – | – | – | (1,622.1) | ||||||||||||||||||
Assets held for sale | 815.2 | 22.8 | – | 380.1 | – | 1,218.1 | |||||||||||||||||||
Operating lease equipment, net | 14,665.2 | 265.2 | – | – | – | 14,930.4 |
For the year ended December 31, 2013 | TIF | NAB | LCM | NSP | Corporate & Other | Total CIT | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest income | $ | 254.9 | $ | 828.6 | $ | – | $ | 157.2 | $ | 14.5 | $1,255.2 | |||||||||||||||
Interest expense | (585.5 | ) | (284.3 | ) | – | (130.2 | ) | (60.9 | ) | (1,060.9 | ) | |||||||||||||||
Provision for credit losses | (18.7 | ) | (35.5 | ) | – | (10.8 | ) | 0.1 | (64.9 | ) | ||||||||||||||||
Rental income on operating leases | 1,682.4 | 104.0 | – | 111.0 | – | 1,897.4 | ||||||||||||||||||||
Other income | 82.2 | 306.5 | – | (14.6 | ) | 7.2 | 381.3 | |||||||||||||||||||
Depreciation on operating lease equipment | (433.3 | ) | (75.1 | ) | – | (32.2 | ) | – | (540.6 | ) | ||||||||||||||||
Maintenance and other operating lease costs | (163.0 | ) | – | – | (0.1 | ) | – | (163.1 | ) | |||||||||||||||||
Operating expenses / loss on debt extinguishment | (255.3 | ) | (479.5 | ) | – | (143.1 | ) | (92.3 | ) | (970.2 | ) | |||||||||||||||
Income (loss) from continuing operations before (provisions) benefit for income taxes | $ | 563.7 | $ | 364.7 | $ | – | $ | (62.8 | ) | $ | (131.4 | ) | $734.2 | |||||||||||||
Select Period End Balances | ||||||||||||||||||||||||||
Loans | $ | 3,494.4 | $ | 14,693.1 | $ | – | $ | 441.7 | $ | – | $18,629.2 | |||||||||||||||
Credit balances of factoring clients | – | (1,336.1 | ) | – | – | – | (1,336.1 | ) | ||||||||||||||||||
Assets held for sale | 158.5 | 38.2 | – | 806.7 | – | 1,003.4 | ||||||||||||||||||||
Operating lease equipment, net | 12,778.5 | 240.5 | – | 16.4 | – | 13,035.4 |
Total Assets(1) | Total Revenue from continuing operations | Income from continuing operations before benefit (provision) for income taxes | Income from continuing operations before attribution of noncontrolling interests | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
U.S.(1) | 2015 | $ | 55,550.4 | $ | 2,565.3 | $ | 238.8 | $ | 808.7 | |||||||||||||
2014 | $ | 34,985.8 | $ | 2,174.3 | $ | 342.4 | $ | 740.9 | ||||||||||||||
2013 | $ | 34,121.0 | $ | 2,201.7 | $ | 374.2 | $ | 354.6 | ||||||||||||||
Europe | 2015 | $ | 8,390.9 | $ | 769.2 | $ | 149.0 | $ | 101.0 | |||||||||||||
2014 | $ | 7,950.5 | $ | 857.7 | $ | 161.2 | $ | 175.4 | ||||||||||||||
2013 | $ | 7,679.6 | $ | 807.4 | $ | 167.3 | $ | 121.5 | ||||||||||||||
Other foreign(2) (3) | 2015 | $ | 3,557.5 | $ | 550.4 | $ | 190.7 | $ | 157.2 | |||||||||||||
2014 | $ | 4,943.7 | $ | 592.9 | $ | 177.2 | $ | 162.4 | ||||||||||||||
2013 | $ | 5,338.4 | $ | 524.8 | $ | 192.7 | $ | 174.2 | ||||||||||||||
Total consolidated | 2015 | $ | 67,498.8 | $ | 3,884.9 | $ | 578.5 | $ | 1,066.9 | |||||||||||||
2014 | $ | 47,880.0 | $ | 3,624.9 | $ | 680.8 | $ | 1,078.7 | ||||||||||||||
2013 | $ | 47,139.0 | $ | 3,533.9 | $ | 734.2 | $ | 650.3 |
(1) | Includes Assets of discontinued operation of $500.5 million at December 31, 2015, none at December 31, 2014 and $3,821.4 million at December 31, 2013. |
(2) | Includes Canada region results which had income before income taxes of $131.9 million in 2015, and $72.6 million in 2014, and $79.5 million in 2013 and income before noncontrolling interest of $98.2 million in 2015, $57.4 million in 2014, and $69.2 million in 2013. |
(3) | Includes Caribbean region results which had income before income taxes of $42.2 million in 2015, and $161.0 million in 2014, and $103.3 million in 2013 and income before noncontrolling interest of $48.9 million in 2015, $161.7 million in 2014, and $103.4 million in 2013. |
TIF | NAB | LCM | Total | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2013 | $ | 183.1 | $ | 151.5 | $ | – | $ | 334.6 | ||||||||||
Additions, Other activity(1) | 68.9 | 167.8 | – | 236.7 | ||||||||||||||
December 31, 2014 | 252.0 | 319.3 | – | 571.3 | ||||||||||||||
Additions(2) | – | 376.1 | 286.9 | 663.0 | ||||||||||||||
Other activity(3) | (7.0 | ) | (29.0 | ) | – | (36.0 | ) | |||||||||||
December 31, 2015 | $ | 245.0 | $ | 666.4 | $ | 286.9 | $ | 1,198.3 |
(1) | Includes adjustments related to purchase accounting and foreign exchange translation. |
(2) | Includes measurement period adjustments related to the OneWest transaction, as described below. |
(3) | Includes adjustments related to transfer to held for sale and foreign exchange translation. |
December 31, 2015 | December 31, 2014 | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||||
Core deposit intangibles | $ | 126.3 | $ | (7.5 | ) | $ | 118.8 | $ | – | $ | – | $ – | ||||||||||||||
Trade names | 27.4 | (3.0 | ) | 24.4 | 7.4 | (0.5 | ) | 6.9 | ||||||||||||||||||
Operating lease rental intangibles | 35.1 | (24.2 | ) | 10.9 | 42.7 | (31.2 | ) | 11.5 | ||||||||||||||||||
Customer relationships | 23.9 | (3.2 | ) | 20.7 | 7.2 | (0.4 | ) | 6.8 | ||||||||||||||||||
Other | 2.1 | (0.6 | ) | 1.5 | 0.5 | – | 0.5 | |||||||||||||||||||
Total intangible assets | $ | 214.8 | $ | (38.5 | ) | $ | 176.3 | $ | 57.8 | $ | (32.1 | ) | $ 25.7 |
Customer Relationships | Core Deposit Intangibles | Trade Names | Operating Lease Rental Intangibles | Other | Total | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2013 | $ | – | $ | – | $ | – | $ | 20.3 | $ | – | $ | 20.3 | ||||||||||||||
Additions | 7.2 | – | 7.8 | (3.6 | ) | 0.5 | 11.9 | |||||||||||||||||||
Amortization, Other(1) | (0.4 | ) | – | (0.9 | ) | (5.2 | ) | – | (6.5 | ) | ||||||||||||||||
December 31, 2014 | $ | 6.8 | $ | – | $ | 6.9 | $ | 11.5 | $ | 0.5 | $ | 25.7 | ||||||||||||||
Additions(2) | 16.6 | 126.3 | 20.1 | 4.4 | 1.7 | 169.1 | ||||||||||||||||||||
Amortization(1) | (2.7 | ) | (7.5 | ) | (2.4 | ) | (5.0 | ) | (0.7 | ) | (18.3 | ) | ||||||||||||||
Other(3) | – | – | (0.2 | ) | – | – | (0.2 | ) | ||||||||||||||||||
December 31, 2015 | $ | 20.7 | $ | 118.8 | $ | 24.4 | $ | 10.9 | $ | 1.5 | $ | 176.3 |
(1) | Includes amortization recorded in operating expenses and operating lease rental income. |
(2) | Includes measurement period adjustments related to the OneWest Transaction. |
(3) | Includes foreign exchange translation and other miscellaneous adjustments. |
Severance | Facilities | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of Employees | Liability | Number of Facilities | Liability | Total Liabilities | ||||||||||||||||||
December 31, 2013 | 125 | $ | 17.7 | 15 | $ | 33.3 | $ | 51.0 | ||||||||||||||
Additions and adjustments | 150 | 28.8 | 2 | (2.2 | ) | 26.6 | ||||||||||||||||
Utilization | (228 | ) | (37.8 | ) | (5 | ) | (7.4 | ) | (45.2 | ) | ||||||||||||
December 31, 2014 | 47 | 8.7 | 12 | 23.7 | 32.4 | |||||||||||||||||
Additions and adjustments | 74 | 38.7 | 2 | 1.6 | 40.3 | |||||||||||||||||
Utilization | (68 | ) | (10.5 | ) | (6 | ) | (6.2 | ) | (16.7 | ) | ||||||||||||
December 31, 2015 | 53 | $ | 36.9 | 8 | $ | 19.1 | $ | 56.0 |
December 31, 2015 | December 31, 2014 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Cash and deposits | $ | 1,014.5 | $ | 1,432.6 | ||||||
Cash held at bank subsidiary | 15.3 | 20.3 | ||||||||
Securities purchased under agreements to resell | – | 650.0 | ||||||||
Investment securities | 300.1 | 1,104.2 | ||||||||
Receivables from nonbank subsidiaries | 8,951.4 | 10,735.2 | ||||||||
Receivables from bank subsidiaries | 35.6 | 321.5 | ||||||||
Investment in nonbank subsidiaries | 4,998.8 | 6,600.1 | ||||||||
Investment in bank subsidiaries | 5,606.4 | 2,716.4 | ||||||||
Goodwill | 319.6 | 334.6 | ||||||||
Other assets | 2,158.9 | 1,625.2 | ||||||||
Total Assets | $ | 23,400.6 | $ | 25,540.1 | ||||||
Liabilities and Equity: | ||||||||||
Borrowings | $ | 10,677.7 | $ | 11,932.4 | ||||||
Liabilities to nonbank subsidiaries | 1,049.7 | 3,924.1 | ||||||||
Other liabilities | 695.1 | 614.7 | ||||||||
Total Liabilities | $ | 12,422.5 | $ | 16,471.2 | ||||||
Total Stockholders’ Equity | 10,978.1 | 9,068.9 | ||||||||
Total Liabilities and Equity | $ | 23,400.6 | $ | 25,540.1 |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Income | |||||||||||||||
Interest income from nonbank subsidiaries | $ | 435.1 | $ | 560.3 | $ | 636.6 | |||||||||
Interest and dividends on interest bearing deposits and investments | 3.2 | 1.4 | 2.0 | ||||||||||||
Dividends from nonbank subsidiaries | 630.3 | 526.8 | 551.1 | ||||||||||||
Dividends from bank subsidiaries | 459.2 | 39.4 | 15.5 | ||||||||||||
Other income from subsidiaries | (138.8 | ) | (62.4 | ) | 35.3 | ||||||||||
Other income | 128.8 | 103.8 | (4.6 | ) | |||||||||||
Total income | 1,517.8 | 1,169.3 | 1,235.9 | ||||||||||||
Expenses | |||||||||||||||
Interest expense | (570.7 | ) | (649.6 | ) | (686.9 | ) | |||||||||
Interest expense on liabilities to subsidiaries | (43.9 | ) | (166.4 | ) | (199.6 | ) | |||||||||
Other expenses | (267.2 | ) | (199.4 | ) | (220.4 | ) | |||||||||
Total expenses | (881.8 | ) | (1,015.4 | ) | (1,106.9 | ) | |||||||||
Income (loss) before income taxes and equity in undistributed net income of subsidiaries | 636.0 | 153.9 | 129.0 | ||||||||||||
Benefit for income taxes | 827.2 | 769.6 | 367.9 | ||||||||||||
Income before equity in undistributed net income of subsidiaries | 1,463.2 | 923.5 | 496.9 | ||||||||||||
Equity in undistributed net income of bank subsidiaries | (248.1 | ) | 83.8 | 95.9 | |||||||||||
Equity in undistributed net income of nonbank subsidiaries | (158.5 | ) | 122.7 | 82.9 | |||||||||||
Net income | 1,056.6 | 1,130.0 | 675.7 | ||||||||||||
Other Comprehensive income (loss) income, net of tax | (8.2 | ) | (60.3 | ) | 4.1 | ||||||||||
Comprehensive income | $ | 1,048.4 | $ | 1,069.7 | $ | 679.8 |
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2015 | 2014 | 2013 | |||||||||||||
Cash Flows From Operating Activities: | |||||||||||||||
Net income | $ | 1,056.6 | $ | 1,130.0 | $ | 675.7 | |||||||||
Equity in undistributed earnings of subsidiaries | 406.6 | (206.5 | ) | (178.8 | ) | ||||||||||
Other operating activities, net | (588.6 | ) | (735.4 | ) | (88.2 | ) | |||||||||
Net cash flows (used in) provided by operations | 874.6 | 188.1 | 408.7 | ||||||||||||
Cash Flows From Investing Activities: | |||||||||||||||
Decrease (increase) in investments and advances to subsidiaries | 620.1 | (92.6 | ) | 21.0 | |||||||||||
Acquisitions | (1,559.5 | ) | – | – | |||||||||||
Decrease (increase) in Investment securities and securities purchased under agreements to resell | 1,454.1 | 342.3 | (1,346.2 | ) | |||||||||||
Net cash flows provided by (used in) investing activities | 514.7 | 249.7 | (1,325.2 | ) | |||||||||||
Cash Flows From Financing Activities: | |||||||||||||||
Proceeds from the issuance of term debt | – | 991.3 | 735.2 | ||||||||||||
Repayments of term debt | (1,256.7 | ) | (1,603.0 | ) | (60.5 | ) | |||||||||
Repurchase of common stock | (531.8 | ) | (775.5 | ) | (193.4 | ) | |||||||||
Dividends paid | (114.9 | ) | (95.3 | ) | (20.1 | ) | |||||||||
Net change in advances from subsidiaries | 91.0 | 902.1 | 728.2 | ||||||||||||
Net cash flows (used in) provided by financing activities | (1,812.4 | ) | (580.4 | ) | 1,189.4 | ||||||||||
Net (decrease) increase in unrestricted cash and cash equivalents | (423.1 | ) | (142.6 | ) | 272.9 | ||||||||||
Unrestricted cash and cash equivalents, beginning of period | 1,452.9 | 1,595.5 | 1,322.6 | ||||||||||||
Unrestricted cash and cash equivalents, end of period | $ | 1,029.8 | $ | 1,452.9 | $ | 1,595.5 |
Unaudited | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Fourth Quarter | Third Quarter | Second Quarter | First Quarter | ||||||||||||||||
For the year ended December 31, 2015 | |||||||||||||||||||
Interest income | $ | 510.4 | $ | 437.7 | $ | 283.8 | $ | 281.0 | |||||||||||
Interest expense | (286.7 | ) | (280.3 | ) | (265.2 | ) | (271.3 | ) | |||||||||||
Provision for credit losses | (57.6 | ) | (49.9 | ) | (18.4 | ) | (34.6 | ) | |||||||||||
Rental income on operating leases | 550.9 | 539.3 | 531.7 | 530.6 | |||||||||||||||
Other income | 30.4 | 39.2 | 63.5 | 86.4 | |||||||||||||||
Depreciation on operating lease equipment | (166.8 | ) | (159.1 | ) | (157.8 | ) | (156.8 | ) | |||||||||||
Maintenance and other operating lease expenses | (79.6 | ) | (55.9 | ) | (49.4 | ) | (46.1 | ) | |||||||||||
Operating expenses | (357.8 | ) | (333.9 | ) | (235.0 | ) | (241.6 | ) | |||||||||||
Loss on debt extinguishment | (2.2 | ) | (0.3 | ) | (0.1 | ) | – | ||||||||||||
Benefit (provision) for income taxes | 10.2 | 560.0 | (37.8 | ) | (44.0 | ) | |||||||||||||
Net loss attributable to noncontrolling interests, after tax | – | – | – | 0.1 | |||||||||||||||
Loss from discontinued operations, net of taxes | (6.7 | ) | (3.7 | ) | – | – | |||||||||||||
Net income | $ | 144.5 | $ | 693.1 | $ | 115.3 | $ | 103.7 | |||||||||||
Net income per diluted share | $ | 0.72 | $ | 3.61 | $ | 0.66 | $ | 0.59 | |||||||||||
For the year ended December 31, 2014 | |||||||||||||||||||
Interest income | $ | 306.2 | $ | 308.3 | $ | 309.8 | $ | 302.2 | |||||||||||
Interest expense | (276.9 | ) | (275.2 | ) | (262.2 | ) | (271.9 | ) | |||||||||||
Provision for credit losses | (15.0 | ) | (38.2 | ) | (10.2 | ) | (36.7 | ) | |||||||||||
Rental income on operating leases | 546.5 | 535.0 | 519.6 | 491.9 | |||||||||||||||
Other income | 116.4 | 24.2 | 93.7 | 71.1 | |||||||||||||||
Depreciation on operating lease equipment | (153.2 | ) | (156.4 | ) | (157.3 | ) | (148.8 | ) | |||||||||||
Maintenance and other operating lease expenses | (49.7 | ) | (46.5 | ) | (49.0 | ) | (51.6 | ) | |||||||||||
Operating expenses | (248.8 | ) | (234.5 | ) | (225.0 | ) | (233.5 | ) | |||||||||||
Loss on debt extinguishment | (3.1 | ) | – | (0.4 | ) | – | |||||||||||||
Benefit (provision) for income taxes | 28.3 | 401.2 | (18.1 | ) | (13.5 | ) | |||||||||||||
Net loss (income) attributable to noncontrolling interests, after tax | 1.3 | (2.5 | ) | (5.7 | ) | 5.7 | |||||||||||||
Income (loss) from discontinued operation, net of taxes | (1.0 | ) | (0.5 | ) | 51.7 | 2.3 | |||||||||||||
Net income | $ | 251.0 | $ | 514.9 | $ | 246.9 | $ | 117.2 | |||||||||||
Net income per diluted share | $ | 1.37 | $ | 2.76 | $ | 1.29 | $ | 0.59 |
Item 9. Changes in and Disagreements with Accountants on Accounting and
Item 9A. Controls and Procedures
accurate; and the assumptions, judgments, and methodology continue to be appropriate. This control deficiency could result in misstatements of the aforementioned accounts and disclosures that would result in a material misstatement of the consolidated financial statements that would not be prevented or detected.
1) | Implement a data quality control program. |
2) | Enhance controls over documentation of detailed data sources. |
3) | Simplify the reserve estimation process and improve governance, controls and documentation. |
Item 9B. Other Information
Item 10. Directors, Executive Officers and Corporate Governance
Item 11. Executive Compensation
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Item 13. Certain Relationships and Related Transactions, and Director Independence
Item 14. Principal Accountant Fees and Services
Item 15. Exhibits and Financial Statement Schedules
(a) | The following documents are filed with the Securities and Exchange Commission as part of this report (seeItem 8): |
1. | The following financial statements of CIT and Subsidiaries: Report of Independent Registered Public Accounting Firm Consolidated Balance Sheets at December 31, 2015 and December 31, 2014. Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013. Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2015, 2014 and 2013. Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013. Notes to Consolidated Financial Statements. |
2. | All schedules are omitted because they are not applicable or because the required information appears in the Consolidated Financial Statements or the notes thereto. |
(b) | Exhibits |
2.1 | Agreement and Plan of Merger, by and among CIT Group Inc., IMB HoldCo LLC, Carbon Merger Sub LLC and JCF III HoldCo I L.P., dated as of July 21, 2014 (incorporated by reference to Exhibit 2.1 to Form 8-K filed July 25, 2014). | |||||
2.2 | Amendment No. 1, dated as of July 21, 2015, to the Agreement and Plan of Merger, by and among CIT Group Inc., IMB HoldCo I L.P., Carbon Merger Sub LLC and JCF III HoldCo I L.P., dated as of July 21, 2014 (incorporated by reference to Exhibit 2.1 to Form 8-K filed July 27, 2015). | |||||
3.1 | Third Amended and Restated Certificate of Incorporation of the Company, dated December 8, 2009 (incorporated by reference to Exhibit 3.1 to Form 8-K filed December 9, 2009). | |||||
3.2 | Amended and Restated By-laws of the Company, as amended through July 15, 2014 (incorporated by reference to Exhibit 99.1 to Form 8-K filed July 16, 2014). | |||||
4.1 | Indenture dated as of January 20, 2006 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) for the issuance of senior debt securities (incorporated by reference to Exhibit 4.3 to Form S-3 filed January 20, 2006). | |||||
4.2 | First Supplemental Indenture dated as of February 13, 2007 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) for the issuance of senior debt securities (incorporated by reference to Exhibit 4.1 to Form 8-K filed on February 13, 2007). | |||||
4.3 | Third Supplemental Indenture dated as of October 1, 2009, between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) relating to senior debt securities (incorporated by reference to Exhibit 4.4 to Form 8-K filed on October 7, 2009). | |||||
4.4 | Fourth Supplemental Indenture dated as of October 16, 2009 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) relating to senior debt securities (incorporated by reference to Exhibit 4.1 to Form 8-K filed October 19, 2009). | |||||
4.5 | Framework Agreement, dated July 11, 2008, among ABN AMRO Bank N.V., as arranger, Madeleine Leasing Limited, as initial borrower, CIT Aerospace International, as initial head lessee, and CIT Group Inc., as guarantor, as amended by the Deed of Amendment, dated July 19, 2010, among The Royal Bank of Scotland N.V. (f/k/a ABN AMRO Bank N.V.), as arranger, Madeleine Leasing Limited, as initial borrower, CIT Aerospace International, as initial head lessee, and CIT Group Inc., as guarantor, as supplemented by Letter Agreement No. 1 of 2010, dated July 19, 2010, among The Royal Bank of Scotland N.V., as arranger, CIT Aerospace International, as head lessee, and CIT Group Inc., as guarantor, as amended and supplemented by the Accession Deed, dated July 21, 2010, among The Royal Bank of Scotland N.V., as arranger, Madeleine Leasing Limited, as original borrower, and Jessica Leasing Limited, as acceding party, as supplemented by Letter Agreement No. 2 of 2010, dated July 29, 2010, among The Royal Bank of Scotland N.V., as arranger, CIT Aerospace International, as head lessee, and CIT Group Inc., as guarantor, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets (incorporated by reference to Exhibit 4.11 to Form 10-K filed March 10, 2011). |
4.6 | Form of All Parties Agreement among CIT Aerospace International, as head lessee, Madeleine Leasing Limited, as borrower and lessor, CIT Group Inc., as guarantor, various financial institutions, as original ECA lenders, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, and CIT Aerospace International, as servicing agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.12 to Form 10-K filed March 10, 2011). | |||||
4.7 | Form of ECA Loan Agreement among Madeleine Leasing Limited, as borrower, various financial institutions, as original ECA lenders, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, and CIT Aerospace International, as servicing agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.13 to Form 10-K filed March 10, 2011). | |||||
4.8 | Form of Aircraft Head Lease between Madeleine Leasing Limited, as lessor, and CIT Aerospace International, as head lessee, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.14 to Form 10-K filed March 10, 2011). | |||||
4.9 | Form of Proceeds and Intercreditor Deed among Madeleine Leasing Limited, as borrower and lessor, various financial institutions, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.15 to Form 10-K filed March 10, 2011). | |||||
4.10 | Form of All Parties Agreement among CIT Aerospace International, as head lessee, Jessica Leasing Limited, as borrower and lessor, CIT Group Inc., as guarantor, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, CIT Aerospace International, as servicing agent, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.16 to Form 10-K filed March 10, 2011). | |||||
4.11 | Form of ECA Loan Agreement among Jessica Leasing Limited, as borrower, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.17 to Form 10-K filed March 10, 2011). | |||||
4.12 | Form of Aircraft Head Lease between Jessica Leasing Limited, as lessor, and CIT Aerospace International, as head lessee, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.18 to Form 10-K filed March 10, 2011). | |||||
4.13 | Form of Proceeds and Intercreditor Deed among Jessica Leasing Limited, as borrower and lessor, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.19 to Form 10-K filed March 10, 2011). | |||||
4.14 | Indenture, dated as of March 30, 2011, between CIT Group Inc. and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed June 30, 2011). | |||||
4.15 | First Supplemental Indenture, dated as of March 30, 2011, between CIT Group Inc., the Guarantors named therein, and Deutsche Bank Trust Company Americas, as trustee (including the Form of 5.250% Note due 2014 and the Form of 6.625% Note due 2018) (incorporated by reference to Exhibit 4.2 to Form 8-K filed June 30, 2011). | |||||
4.16 | Third Supplemental Indenture, dated as of February 7, 2012, between CIT Group Inc., the Guarantors named therein, and Deutsche Bank Trust Company Americas, as trustee (including the Form of Notes) (incorporated by reference to Exhibit 4.4 of Form 8-K dated February 13, 2012). |
4.17 | Registration Rights Agreement, dated as of February 7, 2012, among CIT Group Inc., the Guarantors named therein, and JP Morgan Securities LLC, as representative for the initial purchasers named therein (incorporated by reference to Exhibit 10.1 of Form 8-K dated February 13, 2012). | |||||
4.18 | Amended and Restated Revolving Credit and Guaranty Agreement, dated as of January 27, 2014 among CIT Group Inc., certain subsidiaries of CIT Group Inc., as Guarantors, the Lenders party thereto from time to time and Bank of America, N.A., as Administrative Agent and L/C Issuer (incorporated by reference to Exhibit 10.1 to Form 8-K filed January 28, 2014). | |||||
4.19 | Indenture, dated as of March 15, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (incorporated by reference to Exhibit 4.1 of Form 8-K filed March 16, 2012). | |||||
4.20 | First Supplemental Indenture, dated as of March 15, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.25% Senior Unsecured Note due 2018) (incorporated by reference to Exhibit 4.2 of Form 8-K filed March 16, 2012). | |||||
4.21 | Second Supplemental Indenture, dated as of May 4, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.000% Senior Unsecured Note due 2017 and the Form of 5.375% Senior Unsecured Note due 2020) (incorporated by reference to Exhibit 4.2 of Form 8-K filed May 4, 2012). | |||||
4.22 | Third Supplemental Indenture, dated as of August 3, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 4.25% Senior Unsecured Note due 2017 and the Form of 5.00% Senior Unsecured Note due 2022) (incorporated by reference to Exhibit 4.2 to Form 8-K filed August 3, 2012). | |||||
4.23 | Fourth Supplemental Indenture, dated as of August 1, 2013, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.00% Senior Unsecured Note due 2023) (incorporated by reference to Exhibit 4.2 to Form 8-K filed August 1, 2013). | |||||
4.24 | Fifth Supplemental Indenture, dated as of February 19, 2014, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 3.875% Senior Unsecured Note due 2019) (incorporated by reference to Exhibit 4.2 to Form 8-K filed February 19, 2014). | |||||
4.25 | Second Amended and Restated Revolving Credit and Guaranty Agreement, dated as of February 17, 2016, among CIT Group Inc., certain subsidiaries of CIT Group Inc., as Guarantors, the Lenders party thereto from time to time and Bank of America, N.A., as Administrative Agent and L/C Issuer (incorporated by reference to Exhibit 10.1 to Form 8-K filed February 18, 2016). | |||||
10.1* | Amended and Restated CIT Group Inc. Long-Term Incentive Plan (as amended and restated effective December 10, 2009) (incorporated by reference to Exhibit 4.1 to Form S-8 filed January 11, 2010). | |||||
10.2* | CIT Group Inc. Supplemental Retirement Plan (As Amended and Restated Effective as of January 1, 2008) (incorporated by reference to Exhibit 10.27 to Form 10-Q filed May 12, 2008). | |||||
10.3* | CIT Group Inc. Supplemental Savings Plan (As Amended and Restated Effective as of January 1, 2008) (incorporated by reference to Exhibit 10.28 to Form 10-Q filed May 12, 2008). | |||||
10.4* | New Executive Retirement Plan of CIT Group Inc. (As Amended and Restated as of January 1, 2008) (incorporated by reference to Exhibit 10.29 to Form 10-Q filed May 12, 2008). | |||||
10.5* | Form of CIT Group Inc. Long-term Incentive Plan Stock Option Award Agreement (One Year Vesting) (incorporated by reference to Exhibit 10.35 to Form 10-Q filed August 9, 2010). | |||||
10.6* | Form of CIT Group Inc. Long-term Incentive Plan Stock Option Award Agreement (Three Year Vesting) (incorporated by reference to Exhibit 10.36 to Form 10-Q filed August 9, 2010). | |||||
10.7* | Form of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Director Award Agreement (Initial Grant) (incorporated by reference to Exhibit 10.39 to Form 10-Q filed August 9, 2010). | |||||
10.8* | Form of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Director Award Agreement (Annual Grant) (incorporated by reference to Exhibit 10.40 to Form 10-Q filed August 9, 2010). | |||||
10.9* | Amended and Restated Employment Agreement, dated as of May 7, 2008, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.35 to Form 10-K filed March 2, 2009). |
10.10* | Amendment to Employment Agreement, dated December 22, 2008, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.37 to Form 10-K filed March 2, 2009). | |||||
10.11** | Airbus A320 NEO Family Aircraft Purchase Agreement, dated as of July 28, 2011, between Airbus S.A.S. and C.I.T. Leasing Corporation (incorporated by reference to Exhibit 10.35 of Form 10-Q/A filed February 1, 2012). | |||||
10.12** | Amended and Restated Confirmation, dated June 28, 2012, between CIT TRS Funding B.V. and Goldman Sachs International, and Credit Support Annex and ISDA Master Agreement and Schedule, each dated October 26, 2011, between CIT TRS Funding B.V. and Goldman Sachs International, evidencing a $625 billion securities based financing facility (incorporated by reference to Exhibit 10.32 to Form 10-Q filed August 9, 2012). | |||||
10.13** | Third Amended and Restated Confirmation, dated June 28, 2012, between CIT Financial Ltd. and Goldman Sachs International, and Amended and Restated ISDA Master Agreement Schedule, dated October 26, 2011 between CIT Financial Ltd. and Goldman Sachs International, evidencing a $1.5 billion securities based financing facility (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 9, 2012). | |||||
10.14** | ISDA Master Agreement and Credit Support Annex, each dated June 6, 2008, between CIT Financial Ltd. and Goldman Sachs International related to a $1.5 billion securities based financing facility (incorporated by reference to Exhibit 10.34 to Form 10-Q filed August 11, 2008). | |||||
10.15 | Form of CIT Group Inc. Long-Term Incentive Plan Performance Stock Unit Award Agreement (with Good Reason) (incorporated by reference to Exhibit 10.36 to Form 10-Q filed May 10, 2012). | |||||
10.16 | Form of CIT Group Inc. Long-Term Incentive Plan Performance Stock Unit Award Agreement (without Good Reason) (incorporated by reference to Exhibit 10.37 to Form 10-Q filed May 10, 2012). | |||||
10.17* | Assignment and Extension of Employment Agreement, dated February 6, 2013, by and among CIT Group Inc., C. Jeffrey Knittel and C.I.T. Leasing Corporation (incorporated by reference to Exhibit 10.34 to Form 10-Q filed November 6, 2013). | |||||
10.18* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.36 to Form 10-K filed March 1, 2013). | |||||
10.19* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.37 to Form 10-K filed March 1, 2013). | |||||
10.20* | CIT Employee Severance Plan (Effective as of November 6, 2013) (incorporated by reference to Exhibit 10.37 in Form 10-Q filed November 6, 2013). | |||||
10.21 | Stockholders Agreement, by and among CIT Group Inc. and the parties listed on the signature pages thereto, dated as of July 21, 2014 (incorporated by reference to Exhibit 10.1 to Form 8-K filed July 25, 2014). | |||||
10.22* | Retention Letter Agreement, dated July 21, 2014, between CIT Group Inc. and Nelson Chai and Attached Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.4 to Form 8-K filed July 25, 2014). | |||||
10.23* | Extension to Term of Employment Agreement, dated January 2, 2014, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 6, 2014). | |||||
10.24* | Amendment to Employment Agreement, dated January 16, 2015, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.29 to Form 10-K filed February 20, 2015). | |||||
10.25* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (2013) (incorporated by reference to Exhibit 10.30 to Form 10-K filed February 20, 2015). | |||||
10.26* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (2013) (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.31 to Form 10-K filed February 20, 2015). | |||||
10.27* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (2014) (incorporated by reference to Exhibit 10.32 to Form 10-K filed February 20, 2015). | |||||
10.28* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Performance Based Vesting) (Executives with Employment Agreements) (2014) (incorporated by reference to Exhibit 10.33 to Form 10-K filed February 20, 2015). | |||||
10.29* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2013) (incorporated by reference to Exhibit 10.30 to Form 10-Q filed August 5, 2015). | |||||
10.30* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2013) (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.31 to Form 10-Q filed August 5, 2015). |
10.31* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2014) (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.32 to Form 10-Q filed August 5, 2015). | |||||
10.32* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2014) (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 5, 2015). | |||||
10.33* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2015) (with ROTCE and Credit Provision Performance Measures) (incorporated by reference to Exhibit 10.34 to Form 10-Q filed August 5, 2015). | |||||
10.34* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2015) (with ROTCE and Credit Provision Performance Measures) (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.35 to Form 10-Q filed August 5, 2015). | |||||
10.35* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2015) (with Average Earnings per Share and Average Pre-Tax Return on Assets Performance Measures) (incorporated by reference to Exhibit 10.36 to Form 10-Q filed August 5, 2015). | |||||
10.36* | Form of CIT Group Inc. Long-Term Incentive Plan Performance Share Unit Award Agreement (2015) (with Average Earnings per Share and Average Pre-Tax Return on Assets Performance Measures) (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.37 to Form 10-Q filed August 5, 2015). | |||||
10.37* | Retention Letter Agreement, dated July 21, 2014, between CIT Group Inc. and Steven T. Mnuchin (incorporated by reference to Exhibit 10.2 to Form 8-K filed July 25, 2014). | |||||
10.38* | Retention Letter Agreement, dated July 21, 2014, between CIT Group Inc. and Joseph Otting and Attached Restricted Stock Award Agreements (incorporated by reference to Exhibit 10.3 to Form 8-K filed July 25, 2014). | |||||
10.39* | Offer Letter, dated October 27, 2015, between CIT Group Inc. and Ellen R. Alemany, including Attached Exhibits. (incorporated by reference to Exhibit 10.39 to Form 10-Q filed November 13, 2016). | |||||
10.40 | Nomination and Support Agreement dated February 18, 2016 by and between J.C. Flowers & Co. LLC and CIT Group Inc. (incorporated by reference to Exhibit 99.1 to Form 8-K filed February 22, 2016). | |||||
12.1 | CIT Group Inc. and Subsidiaries Computation of Ratio of Earnings to Fixed Charges. | |||||
21.1 | Subsidiaries of CIT Group Inc. | |||||
23.1 | Consent of PricewaterhouseCoopers LLP. | |||||
24.1 | Powers of Attorney. | |||||
31.1 | Certification of John A. Thain pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Commission, as promulgated pursuant to Section 13(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
31.2 | Certification of E. Carol Hayles pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Commission, as promulgated pursuant to Section 13(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
32.1*** | Certification of John A. Thain pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
32.2*** | Certification of E. Carol Hayles pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
101.INS | XBRL Instance Document (Includes the following financial information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Operations, (ii) the Consolidated Balance Sheets, (iii) the Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Income, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements.) | |||||
101.SCH | XBRL Taxonomy Extension Schema Document. | |||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
* | Indicates a management contract or compensatory plan or arrangement. | |
** | Portions of this exhibit have been omitted and filed separately with the Securities and Exchange Commission as part of an application for granting confidential treatment pursuant to the Securities Exchange Act of 1934, as amended. | |
*** | This information is furnished and not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and is not incorporated by reference into any filing under the Securities Act of 1933. |
CIT GROUP INC. | ||||||
March 4, 2016 | By: /s/ John A. Thain | |||||
John A. Thain | ||||||
Chairman and Chief Executive Officer and Director |
NAME | NAME | |||||
/s/ John A. Thain | Gerald Rosenfeld* | |||||
John A. Thain Chairman and Chief Executive Officer and Director | Gerald Rosenfeld Director | |||||
Ellen R. Alemany* | John R. Ryan* | |||||
Ellen R. Alemany Vice Chairman and Director | John R. Ryan Director | |||||
Michael J. Embler* | Sheila A. Stamps* | |||||
Michael J. Embler Director | Sheila A. Stamps Director | |||||
Alan Frank* | Seymour Sternberg* | |||||
Alan Frank Director | Seymour Sternberg Director | |||||
William M. Freeman* | Peter J. Tobin* | |||||
William M. Freeman Director | Peter J. Tobin Director | |||||
David M. Moffett* | Laura S. Unger* | |||||
David M. Moffett Director | Laura S. Unger Director | |||||
Steven T. Mnuchin* | /s/ E. Carol Hayles | |||||
Steven T. Mnuchin Vice Chairman and Director | E. Carol Hayles Executive Vice President and Chief Financial Officer | |||||
R. Brad Oates* | /s/ Edward K. Sperling | |||||
R. Brad Oates Director | Edward K. Sperling Executive Vice President and Controller | |||||
Marianne Miller Parrs* | /s/ James P. Shanahan | |||||
Marianne Miller Parrs Director | James P. Shanahan Senior Vice President, Chief Regulatory Counsel, Attorney-in-Fact |
* | Original powers of attorney authorizing Robert J. Ingato, Christopher H. Paul, and James P. Shanahan and each of them to sign on behalf of the above-mentioned directors are held by the Corporation and available for examination by the Securities and Exchange Commission pursuant to Item 302(b) of Regulation S-T. |