UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2015
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______to ______
Commission File Number: 001-34171
FOUNDATION HEALTHCARE, INC.
(Exact name of registrant as specified in its charter)
OKLAHOMA |
| 20-0180812 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
14000 N. Portland Avenue, Ste. 200
Oklahoma City, Oklahoma 73134
(Address of principal executive offices)
(405) 608-1700
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
| ¨ |
| Accelerated filer |
| ¨ |
|
|
|
| |||
Non-accelerated filer |
| ¨ (Do not check if a smaller reporting company) |
| Smaller reporting company |
| x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ¨ Yes x No
As of August 12, 2015, 17,270,779 shares of the registrant’s common stock, $0.0001 par value, were outstanding.
FORM 10-Q
For the Quarter Ended June 30, 2015
TABLE OF CONTENTS
Part I. | 1 | |
Item 1. | 1 | |
| 2 | |
| 3 | |
| 5 | |
| 6 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 18 |
Item 3. | 27 | |
Item 4. | 27 | |
Part II. |
| 28 |
Item 1. | 28 | |
Item 1A. | 28 | |
Item 2. | 28 | |
Item 3. | 28 | |
Item 4. | 28 | |
Item 5. | 28 | |
Item 6. | 28 | |
| 29 |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Certain statements under the captions “Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and “Part II. Item 1A. Risk Factors,” and elsewhere in this report constitute “forward-looking statements.” Certain, but not necessarily all, of such forward-looking statements can be identified by the use of forward-looking terminology such as “anticipates,” “believes,” “expects,” “may,” “will,” or “should” or other variations thereon, or by discussions of strategies that involve risks and uncertainties. Our actual results or industry results may be materially different from any future results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include general economic and business conditions; our ability to implement our business strategies; competition; availability of key personnel; increasing operating costs; unsuccessful promotional efforts; changes in brand awareness; acceptance of new product offerings; and changes in, or the failure to comply with government regulations. We undertake no obligation to update or revise any forward looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
In this report, for example, we make forward-looking statements, including statements discussing our expectations about: future financial performance and condition; future liquidity and capital resources; future cash flows; existing debt; our business strategy and operating philosophy; effects of competition in our markets; costs of providing care to our patients; our compliance with new and existing laws and regulations as well as costs and benefits associated with compliance; the impact of national healthcare reform; other income from electronic health records (“EHR”); the impact of accounting methodologies; industry and general economic trends; patient shifts to lower cost healthcare plans which generally provide lower reimbursement; reimbursement changes; patient volumes and related revenues; claims and legal actions relating to professional liabilities; governmental investigations and voluntary self-disclosures; and physician recruiting and retention.
Throughout this report the first personal plural pronoun in the nominative case form “we” and its objective case form “us”, its possessive and the intensive case forms “our” and “ourselves” and its reflexive form “ourselves” refer collectively to Foundation Healthcare, Inc. and its subsidiaries.
i
The condensed consolidated financial statements included in this report have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission. The condensed consolidated balance sheet as of December 31, 2014, has been derived from audited financial statements, and the condensed consolidated balance sheet as of June 30, 2015, the condensed consolidated statements of operations for the three months and six months ended June 30, 2015 and 2014, and the condensed consolidated statements of cash flows for the six months ended June 30, 2015 and 2014, have been prepared without audit. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to those rules and regulations, although we believe that the disclosures are adequate to make the information presented not misleading. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and the related notes thereto included in our latest annual report on Form 10-K.
The consolidated statements for the unaudited interim periods presented include all adjustments, consisting of normal recurring adjustments, necessary to present a fair statement of the results for such interim periods. The results for any interim period may not be comparable to the same interim period in the previous year or necessarily indicative of earnings for the full year.
1
Condensed Consolidated Balance Sheets
(Unaudited)
| June 30, |
|
| December 31, |
| ||
| 2015 |
|
| 2014 |
| ||
ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents | $ | 4,136,618 |
|
| $ | 2,860,025 |
|
Accounts receivable, net of allowances for doubtful accounts of $866,000 and $1,742,000, respectively |
| 20,773,694 |
|
|
| 18,971,435 |
|
Receivables from affiliates |
| 913,260 |
|
|
| 1,157,184 |
|
Supplies inventories |
| 1,870,868 |
|
|
| 1,863,175 |
|
Prepaid and other current assets |
| 3,766,100 |
|
|
| 4,487,873 |
|
Current assets from discontinued operations |
| 249,884 |
|
|
| 342,441 |
|
Total current assets |
| 31,710,424 |
|
|
| 29,682,133 |
|
Property and equipment, net |
| 12,388,341 |
|
|
| 13,465,190 |
|
Equity method investments in affiliates |
| 3,043,094 |
|
|
| 3,558,020 |
|
Intangible assets, net |
| 8,051,282 |
|
|
| 9,080,395 |
|
Goodwill |
| 973,927 |
|
|
| 973,927 |
|
Other assets |
| 543,030 |
|
|
| 437,809 |
|
Other assets from discontinued operations |
| 792,184 |
|
|
| 2,329,395 |
|
Total assets | $ | 57,502,282 |
|
| $ | 59,526,869 |
|
LIABILITIES, PREFERRED NONCONTROLLING INTEREST AND SHAREHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Accounts payable | $ | 8,669,909 |
|
| $ | 10,364,160 |
|
Accrued liabilities |
| 11,706,595 |
|
|
| 10,223,388 |
|
Preferred noncontrolling interests dividends payable |
| 177,692 |
|
|
| 195,212 |
|
Short-term debt |
| 557,684 |
|
|
| 456,784 |
|
Current portion of long-term debt |
| 4,795,796 |
|
|
| 5,023,048 |
|
Other current liabilities |
| 1,280,059 |
|
|
| 1,052,543 |
|
Current liabilities from discontinued operations |
| 3,225,125 |
|
|
| 839,791 |
|
Total current liabilities |
| 30,412,860 |
|
|
| 28,154,926 |
|
Long-term debt, net of current portion |
| 16,902,652 |
|
|
| 24,737,719 |
|
Deferred lease incentive |
| 8,139,033 |
|
|
| 8,608,716 |
|
Other liabilities |
| 6,091,971 |
|
|
| 5,424,313 |
|
Total liabilities |
| 61,546,516 |
|
|
| 66,925,674 |
|
Preferred noncontrolling interest |
| 7,830,000 |
|
|
| 8,700,000 |
|
Commitments and contingencies (Note 10) |
|
|
|
|
|
|
|
Foundation Healthcare shareholders’ deficit: |
|
|
|
|
|
|
|
Preferred stock $0.0001 par value, 10,000,000 authorized; no shares issued and outstanding |
| — |
|
|
| — |
|
Common stock $0.0001 par value, 500,000,000 shares authorized; 17,248,154 and 17,263,842 issued and outstanding, respectively |
| 1,725 |
|
|
| 1,726 |
|
Paid-in capital |
| 19,614,523 |
|
|
| 19,321,267 |
|
Accumulated deficit |
| (34,057,564 | ) |
|
| (37,265,044 | ) |
Total Foundation Healthcare shareholders’ deficit |
| (14,441,316 | ) |
|
| (17,942,051 | ) |
Noncontrolling interests |
| 2,567,082 |
|
|
| 1,843,246 |
|
Total deficit |
| (11,874,234 | ) |
|
| (16,098,805 | ) |
Total liabilities, preferred noncontrolling interest and shareholders’ deficit | $ | 57,502,282 |
|
| $ | 59,526,869 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
2
Condensed Consolidated Statements of Operations
For the Three Months Ended June 30, 2015 and 2014
(Unaudited)
| 2015 |
|
| 2014 |
| ||
Net Revenues: |
|
|
|
|
|
|
|
Patient services | $ | 30,152,597 |
|
| $ | 19,909,721 |
|
Provision for doubtful accounts |
| (2,177,522 | ) |
|
| (875,574 | ) |
Net patient services revenue |
| 27,975,075 |
|
|
| 19,034,147 |
|
Management fees from affiliates |
| 1,973,754 |
|
|
| 1,434,769 |
|
Other revenue |
| 1,914,125 |
|
|
| 1,610,651 |
|
Revenues |
| 31,862,954 |
|
|
| 22,079,567 |
|
Equity in earnings of affiliates |
| 319,673 |
|
|
| 679,302 |
|
Operating Expenses: |
|
|
|
|
|
|
|
Salaries and benefits |
| 7,915,961 |
|
|
| 7,094,381 |
|
Supplies |
| 7,390,390 |
|
|
| 5,693,006 |
|
Other operating expenses |
| 13,398,977 |
|
|
| 8,925,671 |
|
Depreciation and amortization |
| 1,345,948 |
|
|
| 1,423,384 |
|
Total operating expenses |
| 30,051,276 |
|
|
| 23,136,442 |
|
Other Income (Expense): |
|
|
|
|
|
|
|
Interest expense, net |
| (279,257 | ) |
|
| (503,759 | ) |
Other income |
| (32,231 | ) |
|
| 840 |
|
Net other (expense) |
| (311,488 | ) |
|
| (502,919 | ) |
Income (loss) from continuing operations, before taxes |
| 1,819,863 |
|
|
| (880,492 | ) |
Benefit for income taxes |
| 114,038 |
|
|
| — |
|
Income (loss) from continuing operations, net of taxes |
| 1,933,901 |
|
|
| (880,492 | ) |
Income from discontinued operations, net of tax |
| 3,857,135 |
|
|
| 27,749 |
|
Net income (loss) |
| 5,791,036 |
|
|
| (852,743 | ) |
Less: Net income attributable to noncontrolling interests |
| 1,074,022 |
|
|
| 461,301 |
|
Net income (loss) attributable to Foundation Healthcare |
| 4,717,014 |
|
|
| (1,314,044 | ) |
Preferred noncontrolling interests dividends |
| (372,885 | ) |
|
| (193,069 | ) |
Net income (loss) attributable to Foundation Healthcare common stock | $ | 4,344,129 |
|
| $ | (1,507,113 | ) |
Earnings per common share (basic and diluted): |
|
|
|
|
|
|
|
Net income (loss) attributable to continuing operations attributable to Foundation Healthcare common stock | $ | 0.03 |
|
| $ | (0.09 | ) |
Income from discontinued operations, net of tax |
| 0.22 |
|
|
| 0.00 |
|
Net income (loss) per share, attributable to Foundation Healthcare common stock | $ | 0.25 |
|
| $ | (0.09 | ) |
Weighted average number of common and diluted shares outstanding |
| 17,248,154 |
|
|
| 17,128,590 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
3
Condensed Consolidated Statements of Operations
For the Six Months Ended June 30, 2015 and 2014
(Unaudited)
| 2015 |
|
| 2014 |
| ||
Net Revenues: |
|
|
|
|
|
|
|
Patient services | $ | 58,090,495 |
|
| $ | 39,423,203 |
|
Provision for doubtful accounts |
| (2,598,546 | ) |
|
| (1,237,090 | ) |
Net patient services revenue |
| 55,491,949 |
|
|
| 38,186,113 |
|
Management fees from affiliates |
| 3,223,076 |
|
|
| 2,704,072 |
|
Other revenue |
| 2,690,079 |
|
|
| 2,821,173 |
|
Revenues |
| 61,405,104 |
|
|
| 43,711,358 |
|
Equity in earnings of affiliates |
| 731,072 |
|
|
| 1,171,113 |
|
Operating Expenses: |
|
|
|
|
|
|
|
Salaries and benefits |
| 15,655,824 |
|
|
| 14,978,240 |
|
Supplies |
| 13,460,051 |
|
|
| 10,634,377 |
|
Other operating expenses |
| 27,482,454 |
|
|
| 18,154,125 |
|
Depreciation and amortization |
| 2,727,455 |
|
|
| 2,884,301 |
|
Total operating expenses |
| 59,325,784 |
|
|
| 46,651,043 |
|
Other Income (Expense): |
|
|
|
|
|
|
|
Interest expense, net |
| (605,323 | ) |
|
| (1,005,232 | ) |
Other income |
| (14,882 | ) |
|
| 840 |
|
Net other (expense) |
| (620,205 | ) |
|
| (1,004,392 | ) |
Income (loss) from continuing operations, before taxes |
| 2,190,187 |
|
|
| (2,772,964 | ) |
Benefit for income taxes |
| 114,038 |
|
|
| 852,005 |
|
Income (loss) from continuing operations, net of taxes |
| 2,304,225 |
|
|
| (1,920,959 | ) |
Income (loss) from discontinued operations, net of tax |
| 3,771,057 |
|
|
| (249,299 | ) |
Net income (loss) |
| 6,075,282 |
|
|
| (2,170,258 | ) |
Less: Net income attributable to noncontrolling interests |
| 2,494,916 |
|
|
| 846,223 |
|
Net income (loss) attributable to Foundation Healthcare |
| 3,580,366 |
|
|
| (3,016,481 | ) |
Preferred noncontrolling interests dividends |
| (372,885 | ) |
|
| (386,138 | ) |
Net income (loss) attributable to Foundation Healthcare common stock | $ | 3,207,481 |
|
| $ | (3,402,619 | ) |
Earnings per common share (basic and diluted): |
|
|
|
|
|
|
|
Net loss attributable to continuing operations attributable to Foundation Healthcare common stock | $ | (0.03 | ) |
| $ | (0.19 | ) |
Income (loss) from discontinued operations, net of tax |
| 0.22 |
|
|
| (0.01 | ) |
Net income (loss) per share, attributable to Foundation Healthcare common stock | $ | 0.19 |
|
| $ | (0.20 | ) |
Weighted average number of common and diluted shares outstanding |
| 17,252,228 |
|
|
| 16,931,864 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
4
Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2015 and 2014
(Unaudited)
| 2015 |
|
| 2014 |
| ||
Operating activities: |
|
|
|
|
|
|
|
Net income (loss) | $ | 6,075,282 |
|
| $ | (2,170,258 | ) |
Less: Income (loss) from discontinued operations, net of tax |
| 3,771,057 |
|
|
| (249,299 | ) |
Income (loss) from continuing operations |
| 2,304,225 |
|
|
| (1,920,959 | ) |
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
| 2,727,455 |
|
|
| 2,884,301 |
|
Stock-based compensation, net of cashless vesting |
| 293,255 |
|
|
| 698,337 |
|
Provision for doubtful accounts |
| 2,598,546 |
|
|
| 1,237,090 |
|
Equity in earnings of affiliates |
| (731,072 | ) |
|
| (1,171,113 | ) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable, net of provision for doubtful accounts |
| (4,400,806 | ) |
|
| (1,526,452 | ) |
Receivables from affiliates |
| 243,924 |
|
|
| (90,536 | ) |
Supplies inventories |
| (7,693 | ) |
|
| 24,179 |
|
Prepaid and other current assets |
| 721,773 |
|
|
| (4,735,515 | ) |
Other assets |
| (105,221 | ) |
|
| (201,676 | ) |
Accounts payable |
| (1,694,267 | ) |
|
| (1,360,178 | ) |
Accrued liabilities |
| 1,483,207 |
|
|
| 1,714,559 |
|
Other current liabilities |
| 227,516 |
|
|
| (837,886 | ) |
Other liabilities |
| 197,975 |
|
|
| 2,959,735 |
|
Net cash provided by (used in) operating activities from continuing operations |
| 3,858,817 |
|
|
| (2,326,114 | ) |
Net cash used in operating activities from discontinued operations |
| (602,074 | ) |
|
| (330,293 | ) |
Net cash provided by (used in) operating activities |
| 3,256,743 |
|
|
| (2,656,407 | ) |
Investing activities: |
|
|
|
|
|
|
|
Purchase of property and equipment |
| (720,760 | ) |
|
| (563,436 | ) |
Disposal of property and equipment |
| 99,267 |
|
|
| — |
|
Proceeds from sale of equity investment |
| — |
|
|
| — |
|
Distributions from affiliates |
| 1,245,998 |
|
|
| 1,317,026 |
|
Net cash provided by investing activities from continuing operations |
| 624,505 |
|
|
| 753,590 |
|
Net cash provided by investing activities from discontinued operations |
| 8,388,233 |
|
|
| — |
|
Net cash provided by investing activities |
| 9,012,738 |
|
|
| 753,590 |
|
Financing activities: |
|
|
|
|
|
|
|
Debt proceeds |
| 1,920,112 |
|
|
| 28,468,812 |
|
Debt payments |
| (9,881,531 | ) |
|
| (22,796,246 | ) |
Preferred noncontrolling interest dividends |
| (390,405 | ) |
|
| (388,481 | ) |
Preferred noncontrolling interest redemptions |
| (870,000 | ) |
|
| — |
|
Distributions to noncontrolling interests |
| (1,771,064 | ) |
|
| (1,644,779 | ) |
Net cash (used in) provided by financing activities from continuing operations |
| (10,992,888 | ) |
|
| 3,639,306 |
|
Net cash used in financing activities from discontinued operations |
| — |
|
|
| (4,072,896 | ) |
Net cash used in financing activities |
| (10,992,888 | ) |
|
| (433,590 | ) |
Net change in cash and cash equivalents |
| 1,276,593 |
|
|
| (2,336,407 | ) |
Cash and cash equivalents at beginning of period |
| 2,860,025 |
|
|
| 4,212,076 |
|
Cash and cash equivalents at end of period | $ | 4,136,618 |
|
| $ | 1,875,669 |
|
Cash Paid for Interest and Income Taxes: |
|
|
|
|
|
|
|
Interest expense | $ | 929,000 |
|
| $ | 1,162,072 |
|
Interest expense, discontinued operations | $ | — |
|
| $ | 168,733 |
|
Income taxes, continuing operations | $ | — |
|
| $ | 1,950,000 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements
5
Notes to Condensed Consolidated Financial Statements
For the Periods Ended June 30, 2015 and 2014
(Unaudited)
Note 1 – Nature of Business
Foundation Healthcare, Inc. (the “Company”) is organized under the laws of the state of Oklahoma and owns controlling and noncontrolling interests in surgical hospitals located in Texas. The Company also owns noncontrolling interests in ambulatory surgery centers (“ASCs”) located in Texas, Oklahoma, Pennsylvania, New Jersey, Maryland and Ohio. The Company provides management services to a majority of the facilities that it has noncontrolling interests (referred to as “Affiliates”) under the terms of various management agreements.
Note 2 – Basis of Presentation
Elimination of Going Concern – As of March 31, 2015 and December 31, 2014, the Company concluded that based on the cash flows from operations during the three months ended March 31, 2015 and year ended December 31, 2014, respectively, and the due dates of certain liability and debt payments, it may not be able to meet all of its obligations as they became due in 2015.
As of June 30, 2015, the Company had cash and cash equivalents of $4.1 million and working capital of $0.4 million (adjusted for redemption payments of $0.9 million payable to preferred noncontrolling interest holders in October 2015). During the six months ended June 30, 2015, the Company generated income from continuing operations (before noncontrolling interests) of $2.2 million and generated $3.9 million in cash flow from operating activities from continuing operations. As of June 30, 2015, the Company also had access to $2.2 million under a line of credit from its senior lender. In addition to the Company’s improved cash flow from operations, it also generated $9.5 million, during the three months ended June 30, 2015, from the sale and redemption of certain equity investments. Based on the Company’s improved operating results during 2015, improved cash and working capital levels at June 30, 2015, and the Company’s expected borrowing capacity over the next twelve months, management concluded that the doubt about the Company’s ability to continue as a going concern has been eliminated.
Reverse Stock Split – At the Company’s annual meeting of stockholders held on May 12, 2014, the Company’s stockholders approved an amendment to its amended and restated certificate of incorporation to effect a reverse split of its common stock at a ratio between 1-for-3 to 1-for-10 shares. The Company’s stockholders further authorized the board of directors to determine the ratio at which the reverse split would be effected by filing an appropriate amendment to its amended and restated certificate of incorporation. The Company’s board of directors authorized the ratio of the reverse split and corresponding reduction in authorized shares on December 29, 2014 and effective at the close of business on January 8, 2015, the Company amended its amended and restated certificate of incorporation to effect a 1-for-10 reverse split of its common stock. The board of directors considered a ratio that would allow the Company to have a number of outstanding shares to have a sufficient trading volume while considering stock price that would be consistent with the Company’s intention to eventually uplist its common stock from the OTC Markets QB Tier to a listing on the NYSE MKT exchange, though there can be no assurance that we will ultimately pursue or be successful in seeking to uplist the Company’s common stock on such exchange. The Board of Directors determined that a ratio of 1-for-10 was the best balance of these and other factors. The effect of the reverse split reduced the Company’s outstanding common stock shares from 172,638,414 to 17,263,842 shares as of the date of the reverse split. The accompanying consolidated financial statements give effect to the reverse split as of the first date reported.
Note 3 – Summary of Significant Accounting Policies
For a complete list of the Company’s significant accounting policies, please see the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
Interim Financial Information – The condensed consolidated financial statements included herein are unaudited and have been prepared in accordance with generally accepted accounting principles for interim financial statements and in accordance with Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three months and six months ended June 30, 2015 are not necessarily indicative of results that may be expected for the year ended December 31, 2015. The consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K for the year ended December 31, 2014. The December 31, 2014 consolidated balance sheet was derived from audited financial statements.
6
Consolidation – The accompanying consolidated financial statements include the accounts of the Company and its wholly owned, majority owned and controlled subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.
The Company accounts for its investments in Affiliates in which the Company exhibits significant influence, but does not control, in accordance with the equity method of accounting. The Company does not consolidate its equity method investments, but rather measures them at their initial costs and then subsequently adjusts their carrying values through income for their respective shares of the earnings or losses during the period. The Company monitors its investments for other-than-temporary impairment by considering factors such as current economic and market conditions and the operating performance of the companies and records reductions in carrying values when necessary.
Use of estimates – The preparation of financial statements in conformity with generally accepted accounting principles requires management of the Company to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Reclassifications – Certain amounts presented in prior years have been classified to conform to the current year’s presentation. Such reclassifications had no effect on net income.
Revenue recognition and accounts receivable – The Company recognizes revenues in the period in which services are performed and billed. Accounts receivable primarily consist of amounts due from third-party payors and patients. The Company’s ability to collect outstanding receivables is critical to its results of operations and cash flows. Amounts the Company receives for treatment of patients covered by governmental programs such as Medicare and Medicaid and other third-party payors such as health maintenance organizations, preferred provider organizations and other private insurers are generally less than the Company’s established billing rates. Additionally, to provide for accounts receivable that could become uncollectible in the future, the Company establishes an allowance for doubtful accounts to reduce the carrying value of such receivables to their estimated net realizable value. Accordingly, the revenues and accounts receivable reported in the Company’s consolidated financial statements are recorded at the net amount expected to be received.
Contractual Discounts and Cost Report Settlements – The Company derives a significant portion of its revenues from Medicare, Medicaid and other payors that receive discounts from its established billing rates. The Company must estimate the total amount of these discounts to prepare its consolidated financial statements. The Medicare and Medicaid regulations and various managed care contracts under which these discounts must be calculated are complex and are subject to interpretation and adjustment. The Company estimates the allowance for contractual discounts on a payor-specific basis given its interpretation of the applicable regulations or contract terms. These interpretations sometimes result in payments that differ from the Company’s estimates. Additionally, updated regulations and contract renegotiations occur frequently, necessitating regular review and assessment of the estimation process by management. Changes in estimates related to the allowance for contractual discounts affect revenues reported in the Company’s accompanying consolidated statements of operations.
Cost report settlements under reimbursement agreements with Medicare, Medicaid and Tricare are estimated and recorded in the period the related services are rendered and are adjusted in future periods as final settlements are determined. There is a reasonable possibility that recorded estimates will change by a material amount in the near term. The estimated net cost report settlements due to the Company were $762,433 and $617,955 as of June 30, 2015 and December 31, 2014 respectively, and are included in prepaid and other current assets in the accompanying consolidated balance sheets. We adjusted our cost report estimate by $144,478 during the six months ended June 30, 2015 based on our final filed cost report for 2013 and an estimate of the 2014 cost report. The Company’s management believes that adequate provisions have been made for adjustments that may result from final determination of amounts earned under these programs.
Laws and regulations governing Medicare and Medicaid programs are complex and subject to interpretation. The Company believes that it is in compliance with all applicable laws and regulations and is not aware of any pending or threatened investigations involving allegations of potential wrongdoing that would have a material effect on the Company’s financial statements. Compliance with such laws and regulations can be subject to future government review and interpretation as well as significant regulatory action including fines, penalties and exclusion from the Medicare and Medicaid programs.
Provision and Allowance for Doubtful Accounts – To provide for accounts receivable that could become uncollectible in the future, the Company establishes an allowance for doubtful accounts to reduce the carrying value of such receivables to their estimated net realizable value. The primary uncertainty lies with uninsured patient receivables and deductibles, co-payments or other amounts due from individual patients.
The Company has an established process to determine the adequacy of the allowance for doubtful accounts that relies on a number of analytical tools and benchmarks to arrive at a reasonable allowance. No single statistic or measurement determines the
7
adequacy of the allowance for doubtful accounts. Some of the analytical tools that the Company utilizes include, but are not limited to, the aging of accounts receivable, historical cash collection experience, revenue trends by payor classification, revenue days in accounts receivable, the status of claims submitted to third party payors, reason codes for declined claims and an assessment of the Company’s ability to address the issue and resubmit the claim and whether a patient is on a payment plan and making payments consistent with that plan. Accounts receivable are written off after collection efforts have been followed in accordance with the Company’s policies.
Due to the nature of the healthcare industry and the reimbursement environment in which the Company operates, certain estimates are required to record net revenues and accounts receivable at their net realizable values at the time products or services are provided. Inherent in these estimates is the risk that they will have to be revised or updated as additional information becomes available, which could have a material impact on the Company’s operating results and cash flows in subsequent periods. Specifically, the complexity of many third-party billing arrangements and the uncertainty of reimbursement amounts for certain services from certain payors may result in adjustments to amounts originally recorded.
The patient and their third party insurance provider typically share in the payment for the Company’s products and services. The amount patients are responsible for includes co-payments, deductibles, and amounts not covered due to the provider being out-of-network. Due to uncertainties surrounding deductible levels and the number of out-of-network patients, the Company is not certain of the full amount of patient responsibility at the time of service. The Company estimates amounts due from patients prior to service and generally collects those amounts prior to service. Remaining amounts due from patients are then billed following completion of service.
The activity in the allowance for doubtful accounts for the six months ending June 30, 2015 follows:
| 2015 |
Balance at beginning of period | $ 1,742,000 |
Provisions recognized as reduction in revenues | 2,598,546 |
Write-offs, net of recoveries | (3,474,546) |
Balance at end of period | $ 866,000 |
Cash and cash equivalents – The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. Certificates of deposit with original maturities of more than three months are also considered cash equivalents if there are no restrictions on withdrawing funds from the account.
Restricted Cash – As of June 30, 2015 and December 31, 2014, the Company had restricted cash of approximately $0.6 million and $0.7 million respectively, included in prepaid and other current assets in the accompanying consolidated balance sheets. The restricted cash at June 30, 2015 was pledged as collateral against certain debt of the Company.
Goodwill and Intangible Assets – The Company evaluates goodwill for impairment at least on an annual basis and more frequently if certain indicators are encountered. Goodwill is to be tested at the reporting unit level, defined as an ASC or hospital (referred to as a component), with the fair value of the reporting unit being compared to its carrying amount, including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is not considered to be impaired. The Company will complete its annual impairment test in December 2015.
Intangible assets other than goodwill which include physician membership interests, service contracts and covenants not to compete are amortized over their estimated useful lives using the straight line method. The remaining lives range from three to nine years. The Company evaluates the recoverability of identifiable intangible asset whenever events or changes in circumstances indicate that an intangible asset’s carrying amount may not be recoverable.
Net income (loss) per share – Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted income (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted during the period. Dilutive securities having an anti-dilutive effect on diluted loss per share are excluded from the calculation.
Recently Adopted and Recently Issued Accounting Guidance
Adopted Guidance
On January 1, 2015, the Company adopted changes issued by the Financial Accounting Standards Board (“FASB”) to the reporting of discontinued operations and disclosures of disposals of components of an entity. These changes require a disposal of a
8
component to meet a higher threshold in order to be reported as a discontinued operation in an entity’s financial statements. The threshold is defined as a strategic shift that has, or will have, a major effect on an entity’s operations and financial results such as a disposal of a major geographical area or a major line of business. Additionally, the following two criteria have been removed from consideration of whether a component meets the requirements for discontinued operations presentation: (i) the operations and cash flows of a disposal component have been or will be eliminated from the ongoing operations of an entity as a result of the disposal transaction, and (ii) an entity will not have any significant continuing involvement in the operations of the disposal component after the disposal transaction. Furthermore, equity method investments now may qualify for discontinued operations presentation. These changes also require expanded disclosures for all disposals of components of an entity, whether or not the threshold for reporting as a discontinued operation is met, related to profit or loss information and/or asset and liability information of the component. The adoption of these changes had no impact on the Company’s consolidated financial statements.
Issued Guidance
In January 2015, the FASB issued changes to the presentation of extraordinary items. Such items are defined as transactions or events that are both unusual in nature and infrequent in occurrence, and, currently, are required to be presented separately in an entity’s income statement, net of income tax, after income from continuing operations. The changes eliminate the concept of an extraordinary item and, therefore, the presentation of such items will no longer be required. Notwithstanding this change, an entity will still be required to present and disclose a transaction or event that is both unusual in nature and infrequent in occurrence in the notes to the financial statements. These changes become effective for the Company on January 1, 2016. Management has determined that the adoption of these changes will not have an impact on the Company’s consolidated financial statements.
In February 2015, the FASB issued changes to the analysis that an entity must perform to determine whether it should consolidate certain types of legal entities. These changes (i) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities or voting interest entities, (ii) eliminate the presumption that a general partner should consolidate a limited partnership, (iii) affect the consolidation analysis of reporting entities that are involved with variable interest entities, particularly those that have fee arrangements and related party relationships, and (iv) provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. These changes become effective for us on January 1, 2016. Management is currently evaluating the potential impact of these changes on the Company’s consolidated financial statements.
In April 2015, the FASB issued changes to the presentation of debt issuance costs. Currently, such costs are required to be presented as a noncurrent asset in an entity’s balance sheet and amortized into interest expense over the term of the related debt instrument. The changes require that debt issuance costs be presented in an entity’s balance sheet as a direct deduction from the carrying value of the related debt liability. The amortization of debt issuance costs remains unchanged. These changes become effective for the Company on January 1, 2016. Management has determined that the adoption of these changes will result in a decrease of approximately $235,000 to both other assets and long-term debt, less amount due within one year of the accompanying consolidated balance sheet.
In May 2014, the FASB issued changes to the recognition of revenue from contracts with customers. These changes created a comprehensive framework for all entities in all industries to apply in the determination of when to recognize revenue, and, therefore, supersede virtually all existing revenue recognition requirements and guidance. This framework is expected to result in less complex guidance in application while providing a consistent and comparable methodology for revenue recognition. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this principle, an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract(s), (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract(s), and (v) recognize revenue when, or as, the entity satisfies a performance obligation. These changes become effective for the Company on January 1, 2018. Management is currently evaluating the potential impact of these changes on the Company’s consolidated financial statements.
In August 2014, the FASB issued changes to the disclosure of uncertainties about an entity’s ability to continue as a going concern. Under GAAP, continuation of a reporting entity as a going concern is presumed as the basis for preparing financial statements unless and until the entity’s liquidation becomes imminent. Even if an entity’s liquidation is not imminent, there may be conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern. Because there is no guidance in GAAP about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern or to provide related note disclosures, there is diversity in practice with respect to whether, when, and how an entity discloses the relevant conditions and events in its financial statements. As a result, these changes require an entity’s management to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to
9
continue as a going concern within one year after the date that financial statements are issued. Substantial doubt is defined as an indication that it is probable that an entity will be unable to meet its obligations as they become due within one year after the date that financial statements are issued. If management has concluded that substantial doubt exists, then the following disclosures should be made in the financial statements: (i) principal conditions or events that raised the substantial doubt, (ii) management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations, (iii) management’s plans that alleviated the initial substantial doubt or, if substantial doubt was not alleviated, management’s plans that are intended to at least mitigate the conditions or events that raise substantial doubt, and (iv) if the latter in (iii) is disclosed, an explicit statement that there is substantial doubt about the entity’s ability to continue as a going concern. These changes become effective for the Company for the 2016 annual period. Management has determined that the adoption of these changes will not have an impact on the Company’s consolidated financial statements. Subsequent to adoption, this guidance will need to be applied by management at the end of each annual period and interim period therein to determine what, if any, impact there will be on the consolidated financial statements in a given reporting period.
Note 4 – Divestitures
On June 12, 2015, the Company executed an agreement pursuant to which the Company sold a portion of its 20% equity investment in Grayson County Physician Property, LLC (“GCPP”) through a series of transactions. In conjunction with the sale, the management agreement under which the Company provided certain services including billing and collections, general management services, legal support, and accounting services was terminated. The Company’s decision to sell the assets of GCPP was part of the Company’s strategic plan to focus on the growth of its majority owned surgical hospital businesses and divest any minority interest holdings. There were $7.8 million of proceeds received by the Company as a result of the sale and $0.5 million received for the termination of the management agreement. The Company used $7.0 million of these proceeds to reduce the Company’s principal balance of the note held by Bank SNB (the Company’s senior lender). The remainder of the proceeds will be used for working capital needs and possible future acquisitions. See Note 5 – Discontinued Operations for additional information.
Note 5 – Discontinued Operations
The partial sale of GCPP in June 2015 was part of the Company’s strategic plan to focus on majority owned investments. As a result, the proceeds from the sale, the remaining equity ownership, and the results of operations and cash flows related to the equity investment in GCPP for all periods presented have been classified as discontinued operations. Therefore, the Company reclassified $2.2 million from equity method investments in affiliates to other assets from discontinued operations as of December 31, 2014. In addition, the Company reclassified $0.2 million and $0.3 million from equity in earnings from affiliates to income from discontinued operations, net of tax, for the three and six month periods ending June 30, 2014.
In 2013, the Company committed to a plan to divest of or close certain sleep diagnostic and sleep therapy locations. The decision was based on a combination of the financial performance of the facilities and the shift in focus to surgical hospitals. As a result of the pending closure or sale of these locations, the related assets, liabilities, results of operations and cash flows were classified as discontinued operations which were acquired by the Company in the reverse acquisition.
Under this plan, from July 2013 to October 2013, the Company closed or sold 24 sleep diagnostic locations including both stand alone and contracted locations in Georgia, Iowa, Kansas, Missouri, Nevada, Oklahoma and Texas and 5 sleep therapy locations in Iowa, Kansas, Nevada, Oklahoma and Texas.
10
The operating results for the Company’s discontinued operations for the six months ended June 30, 2015 and 2014 are summarized below:
|
| 2015 |
|
| 2014 |
| ||
Revenues: |
|
|
|
|
|
|
|
|
Equity in earnings of GCCP |
| $ | 24,784 |
|
| $ | 251,739 |
|
Sleep operations |
|
| — |
|
|
| 123,729 |
|
Total revenues |
| $ | 24,784 |
|
| $ | 375,468 |
|
Net income (loss) before taxes: |
|
|
|
|
|
|
|
|
GCCP |
| $ | 24,784 |
|
| $ | 251,739 |
|
Sleep operations |
|
| (70,737 | ) |
|
| (692,462 | ) |
Gain on sale of equity investment in GCCP |
|
| 6,331,048 |
|
|
| — |
|
Income tax (provision) benefit |
|
| (2,514,038 | ) |
|
| 191,424 |
|
Net income (loss) from discontinued operations, net of tax |
| $ | 3,771,057 |
|
| $ | (249,299 | ) |
The balance sheet items for the Company’s discontinued operations are summarized below:
| June 30, 2015 |
|
| December 31, 2014 |
| ||
Cash and cash equivalents | $ | 8,070 |
|
| $ | 8,148 |
|
Other current assets |
| 241,814 |
|
|
| 334,293 |
|
Total current assets |
| 249,884 |
|
|
| 342,441 |
|
Equity method investments |
| 691,709 |
|
|
| 2,164,110 |
|
Fixed assets, net |
| 100,475 |
|
|
| 165,285 |
|
Total assets | $ | 1,042,068 |
|
| $ | 2,671,836 |
|
Payables and accrued liabilities |
| 711,087 |
|
|
| 839,791 |
|
Income taxes payable |
| 2,514,038 |
|
|
| — |
|
Total liabilities | $ | 3,225,125 |
|
| $ | 839,791 |
|
Note 6 – Equity Investments in Affiliates
The Company invests in non-majority interests in its Affiliates. The Company’s equity investments and respective ownership interest as of June 30, 2015 and December 31, 2014 are as follows:
|
|
|
| Ownership % |
| |||||
|
|
|
| June 30, |
|
| December 31, |
| ||
Affiliate |
| Location |
| 2015 |
|
| 2014 |
| ||
Surgical Hospitals: |
|
|
|
|
|
|
|
|
|
|
Grayson County Physicians Property, LLC |
| Sherman, TX |
|
| 0% |
|
|
| 20% |
|
Houston Orthopedic Hospital, LLC |
| Houston, TX |
|
| 0% |
|
|
| 20% |
|
Summit Medical Center |
| Edmond, OK |
|
| 8% |
|
|
| 0% |
|
ASCs: |
|
|
|
|
|
|
|
|
|
|
Foundation Surgery Affiliate of Nacogdoches, LLP |
| Nacogdoches, TX |
|
| 13% |
|
|
| 13% |
|
Kirby Glenn Surgery Center |
| Houston, TX |
|
| 10% |
|
|
| 10% |
|
Park Ten Surgery Center |
| Houston, TX |
|
| 10% |
|
|
| 10% |
|
Foundation Surgery Affiliate of Middleburg Heights, LLC |
| Middleburg Heights, OH |
|
| 10% |
|
|
| 10% |
|
Foundation Surgery Affiliate of Huntingdon Valley, LP |
| Huntingdon Valley, PA |
|
| 20% |
|
|
| 20% |
|
New Jersey Surgery Center, LLC |
| Mercerville, NJ |
|
| 10% |
|
|
| 10% |
|
Foundation Surgery Affiliate of Northwest Oklahoma City, LLC |
| Oklahoma City, OK |
|
| 0% |
|
|
| 20% |
|
Cumberland Valley Surgery Center, LLC |
| Hagerstown, MD |
|
| 32% |
|
|
| 32% |
|
Frederick Surgical Center, LLC |
| Frederick, MD |
|
| 20% |
|
|
| 20% |
|
11
The results of operations for the six months ended June 30, 2015 and 2014, of the Company’s equity investments in Affiliates are as follows:
|
| 2015 |
|
| 2014 |
| ||
Net operating revenues |
| $ | 24,990,428 |
|
| $ | 43,020,593 |
|
Net income |
| $ | 6,159,449 |
|
| $ | 16,502,510 |
|
The results of financial position as of June 30, 2015 and December 31, 2014, of the Company’s equity investments in Affiliates are as follows:
|
| June 30, |
|
| December 31, |
| ||
|
| 2015 |
|
| 2014 |
| ||
Current assets |
| $ | 10,049,041 |
|
| $ | 12,458,663 |
|
Noncurrent assets |
|
| 7,111,588 |
|
|
| 8,116,883 |
|
Total assets |
| $ | 17,160,629 |
|
| $ | 20,575,546 |
|
Current liabilities |
| $ | 3,736,272 |
|
| $ | 4,254,254 |
|
Noncurrent liabilities |
|
| 1,491,298 |
|
|
| 1,928,324 |
|
Total liabilities |
| $ | 5,227,570 |
|
| $ | 6,182,578 |
|
Members' equity |
| $ | 11,933,059 |
|
| $ | 14,392,968 |
|
Note 7 – Goodwill and Other Intangibles
Changes in the carrying amount of goodwill are as follows:
|
|
|
|
|
| Accumulated |
|
| Net |
| ||
|
| Gross |
|
| Impairment |
|
| Carrying |
| |||
|
| Amount |
|
| Loss |
|
| Value |
| |||
December 31, 2014 |
| $ | 23,019,309 |
|
| $ | (22,045,382 | ) |
| $ | 973,927 |
|
June 30, 2015 |
| $ | 23,019,309 |
|
| $ | (22,045,382 | ) |
| $ | 973,927 |
|
Goodwill and intangible assets with indefinite lives must be tested for impairment at least once a year. Carrying values are compared with fair values, and when the carrying value exceeds the fair value, the carrying value of the impaired asset is reduced to its fair value. The Company tests goodwill for impairment on an annual basis in the fourth quarter or more frequently if management believes indicators of impairment exist. The performance of the test involves a two-step process. The first step of the impairment test involves comparing the fair values of the applicable reporting units with their aggregate carrying values, including goodwill. The Company generally determines the fair value of its reporting units using the income approach methodology of valuation that includes the discounted cash flow method as well as other generally accepted valuation methodologies. If the carrying amount of a reporting unit exceeds the reporting unit’s fair value, the Company performs the second step of the goodwill impairment test to determine the amount of impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the affected reporting unit’s goodwill with the carrying value of that goodwill.
Changes in the carrying amount of intangible assets during the six months ended June 30, 2015 were as follows:
|
| Carrying |
|
| Accumulated |
|
|
|
|
| ||
|
| Amount |
|
| Amortization |
|
| Net |
| |||
December 31, 2014 |
| $ | 14,524,500 |
|
| $ | (5,444,105 | ) |
| $ | 9,080,395 |
|
Amortization |
|
| — |
|
|
| (1,029,113 | ) |
|
| (1,029,113 | ) |
June 30, 2015 |
| $ | 14,524,500 |
|
| $ | (6,473,218 | ) |
| $ | 8,051,282 |
|
12
Intangible assets as of June 30, 2015 and December 31, 2014 include the following:
|
|
|
| June 30, 2015 |
|
| December 31, |
| ||||||||||
|
| Useful |
| Carrying |
|
| Accumulated |
|
|
|
|
|
| 2014 |
| |||
|
| Life (Years) |
| Value |
|
| Amortization |
|
| Net |
|
| Net |
| ||||
Management fee contracts |
| 6 - 8 |
| $ | 3,498,500 |
|
| $ | (2,387,342 | ) |
| $ | 1,111,158 |
|
| $ | 1,328,593 |
|
Non-compete |
| 5 |
|
| 2,027,000 |
|
|
| (1,052,753 | ) |
|
| 974,247 |
|
|
| 1,177,333 |
|
Physician memberships |
| 7 |
|
| 6,468,000 |
|
|
| (2,464,000 | ) |
|
| 4,004,000 |
|
|
| 4,466,000 |
|
Trade Name |
| 5 |
|
| 381,000 |
|
|
| (149,791 | ) |
|
| 231,209 |
|
|
| 270,038 |
|
Service Contracts |
| 10 |
|
| 2,150,000 |
|
|
| (419,332 | ) |
|
| 1,730,668 |
|
|
| 1,838,431 |
|
|
|
|
| $ | 14,524,500 |
|
| $ | (6,473,218 | ) |
| $ | 8,051,282 |
|
| $ | 9,080,395 |
|
Amortization expense for the three months ended June 30, 2015 and 2014 was $514,553 and $513,868, respectively. Amortization expense for the six months ended June 30, 2015 and 2014 was $1,029,113 and $1,027,735, respectively.
Amortization expense for the next five years related to these intangible assets is expected to be as follows:
Twelve months ended June 30, |
|
|
|
|
2016 |
| $ | 2,057,698 |
|
2017 |
|
| 2,057,698 |
|
2018 |
|
| 1,618,218 |
|
2019 |
|
| 1,139,000 |
|
2020 |
|
| 523,000 |
|
Thereafter |
|
| 655,668 |
|
Note 8 – Borrowings and Capital Lease Obligations
The Company’s short-term debt obligations are as follows:
| Rate (1) |
|
| June 30, 2015 |
|
| December 31, 2014 |
| |||
Insurance premium financings | 3.9 - 4.9% |
|
| $ | 215,935 |
|
| $ | 456,784 |
| |
Line of credit - senior lender |
| 3.4% |
|
|
| 341,749 |
|
|
| — |
|
Short-term debt |
|
|
|
| $ | 557,684 |
|
| $ | 456,784 |
|
(1) Effective rate as of June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
The Company’s long-term debt and capital lease obligations are as follows:
| Rate (1) |
|
| Maturity Date |
| June 30, 2015 |
|
| December 31, 2014 |
| |||
Senior Lender: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable |
| 3.9% |
|
| Jul. 2021 |
| $ | 17,875,000 |
|
| $ | 25,750,000 |
|
Capital Lease Obligations | 5.5 - 10.7% |
|
| Jan. 2017 - Dec. 2020 |
|
| 3,823,448 |
|
|
| 4,010,767 |
| |
Total |
|
|
|
|
|
|
| 21,698,448 |
|
|
| 29,760,767 |
|
Less: Current portion of long-term debt |
|
|
|
|
|
|
| (4,795,796 | ) |
|
| (5,023,048 | ) |
Long-term debt |
|
|
|
|
|
| $ | 16,902,652 |
|
| $ | 24,737,719 |
|
(1) Effective rate as of June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SNB Credit Facility
Effective June 30, 2014, the Company entered into a Loan Agreement with Bank SNB, National Association, and Texas Capital Bank, together referred to as Lenders and collectively the agreement is referred to as the SNB Credit Facility. The SNB Credit Facility was used to consolidate substantially all of the Company’s and its subsidiaries’ debt in the principal amount of $27.5 million,
13
which is referred to as the Term Loan, and provides for an additional revolving loan in the amount of $2.5 million, which is referred to as the Revolving Loan. As of June 30, 2015, the Company has drawn $0.3 million of funds from the Revolving Loan. The Company also entered into a number of ancillary agreements in connection with the SNB Credit Facility, including deposit account control agreements, subsidiary guarantees, security agreements and promissory notes.
Maturity Dates. The Term Loan matures on June 30, 2021 and the Revolving Loan matures on June 30, 2016.
Interest Rates. The interest rate for the Term Loan and Revolving Loan is 30-day LIBOR plus the Applicable Margins based on the Company’s Senior Debt Ratio, as defined. The Applicable Margins are as follows:
| Applicable Margin | |
Senior Debt Ratio | Revolving Loan | Term Loan |
≥ 2.5x | 3.75% | 4.25% |
< 2.5x, but ≥ 2.0x | 3.25% | 3.75% |
< 2.0 x | 2.75% | 3.25% |
The Applicable Margins are established at 3.25% for the Revolving Loan and 3.75% for the Term Loan through June 30, 2015. Subsequent to December 31, 2014, the Applicable Margins will be adjusted on a quarterly basis based on the Company’s senior debt ratio. The Senior Debt Ratio is calculated by dividing all of the Company’s indebtedness, including capital leases, which is secured by a lien or security interest in any of the Company’s assets by the Company’s EBITDA for the preceding four fiscal quarters. EBITDA is defined in the SNB Credit Facility as the Company’s net income calculated before interest expense, provision for income taxes, depreciation and amortization expenses, stock compensation, gains arising from the write-up of assets, extraordinary gains and any one-time expenses approved by Bank SNB.
Interest and Principal Payments. The Company is required to make quarterly payments of principal and interest on the Term Loan. The first four quarterly payments on the Term Loan will be $875,000 plus all accrued and unpaid interest. Each subsequent quarterly payment will be $1,000,000 plus all accrued and unpaid interest. The Company is required to make quarterly payments on the Revolving Loan equal to the accrued and unpaid interest. All unpaid principal and interest on the Term Loan and Revolving Loan must be paid on the respective maturity dates of June 30, 2021 and June 30, 2016.
Permitted Acquisitions. The Company must obtain the Lenders approval for any acquisition, merger or consolidation in which the consideration paid for the acquisition, merger or consolidation is in excess of $1 million or for any acquisition, merger or consolidation in which the target entity’s operating income for the preceding 12 month period is less than zero.
Mandatory Prepayments. If the Company sells any assets in excess of $100,000 or collectively sells any assets in a 12 month period in excess of $100,000, the Company must make a prepayment equal to the net proceeds of the asset sale(s). If the Company receives proceeds from a debt or equity offering that is not used for a permitted acquisition over a 12 month period following the offering or for repayment of the Company’s preferred noncontrolling interests, the Company must make a prepayment equal to the net proceeds of the debt or equity offering. Subsequent to the completion of the Company’s annual audited financial statements, the Company must make a prepayment equal to 30% of its Excess Cash Flow which is defined as the amount of EBITDA (as defined in the SNB Credit Facility) for the fiscal year that exceeds the sum of debt service payments plus capital expenditures plus cash payments for federal, state and local income taxes, plus distributions made by the hospitals that the Company holds a noncontrolling interest (“Equity Owned Hospitals”) to persons other than the Company.
Waiver of Regular Payment and Mandatory Prepayment. The sale of the Company’s equity investment in GCPP in June 2015 triggered a mandatory payment under the Term Loan and the Company accordingly paid down the Term Loan by $7.0 million. As a result the pay down, Bank SNB agreed to waive the Company’s regular quarterly payment due on June 30, 2015 of $1.2 million ($0.9 million principal plus interest of $0.3 million), and the mandatory prepayment due on June 30, 2015 of $0.5 million for the Excess Cash Flow related to the year ended December 31, 2014.
Voluntary Prepayments. The Company may prepay amounts under the Term Loan at any time provided that the Company is required to pay a prepayment penalty of 2% of the amount prepaid if payment is made prior to the first anniversary, 1.5% if the prepayment is made after the first anniversary but prior to the second anniversary and 1% if the prepayment is made after the second anniversary but prior to the maturity date. The Company may prepay amounts under the Revolving Loan at any time without penalty.
Guaranties. Each of the Company’s direct or indirect wholly-owned subsidiaries jointly and severally and unconditionally guaranty payment of the Company’s obligations owed to Lenders.
14
Financial Covenants:
Senior Debt Ratio. The Company must maintain a Senior Debt Ratio not in excess of 3.00 to 1.00 as of the end of each fiscal quarter beginning with the quarter ending September 30, 2014. As of June 30, 2015, the Senior Debt Ratio was 1.53.
Senior Debt Service Coverage Ratio. The Company must maintain a Senior Debt Service Coverage Ratio of not less than 1.30 to 1.00 as of the end of each fiscal quarter beginning with the quarter ending September 30, 2014. The Senior Debt Service Coverage ratio is the ratio of EBITDA (as defined in the SNB Credit Facility) for the preceding four fiscal quarters minus cash payments for federal, state and local taxes, minus capital expenditures to the Company’s debt service payments for the same period. As of June 30, 2015, the Senior Debt Service Coverage Ratio was 2.23.
Adjusted Senior Debt Service Coverage Ratio. The Company must maintain an Adjusted Senior Debt Service Coverage Ratio of not less than 1.05 to 1.00 as of the end of each fiscal quarter beginning with the quarter ending September 30, 2014. The Adjusted Senior Debt Service Coverage Ratio is the ratio of EBITDA (as defined in the SNB Credit Facility) for the preceding four fiscal quarters minus cash payments for federal, state and local taxes, minus capital expenditures, plus distributions made to the Company’s preferred noncontrolling interest holders, plus distributions made by the Company’s Equity Owned Hospitals to persons other than the Company to the Company’s debt service payments for the same period. As of June 30, 2015, the Adjusted Senior Debt Service Ratio was 1.31.
As of June 30, 2015, the Company is in compliance with the financial covenants.
Restrictions on Indebtedness. The Company and its Equity Owned Hospitals are not allowed to create any indebtedness other than indebtedness for the purchase of fixed assets not exceeding $500,000 in any fiscal year, trade payables incurred in the ordinary course of business and not past due, contingent obligations and unsecured indebtedness not exceeding $100,000 in the aggregate at any time outstanding.
Use of Proceeds. All proceeds of the Term Loan were used solely for the refinancing of existing indebtedness. The proceeds of the Revolving Loan will be used for working capital.
Collateral. Payment and performance of the Company’s obligations under the SNB Credit Facility are secured in general by all of the Company’s assets.
Defaults and Remedies. In addition to the general defaults of failure to perform the Company’s obligations under the Loan Agreement, events of default also include the occurrence of a change in control, as defined, and the loss of the Company’s Medicare or Medicaid certification, collateral casualties, entry of a judgment of $150,000 or more, failure of first liens on collateral and the termination of any of the Company’s management agreements that represent more than 10% of the Company’s management fees for the preceding 18 month period. In the event of a monetary default, all of the Company’s obligations due under the SNB Credit Facility shall become immediately due and payable. In the event of a non-monetary default, the Company has 10 days or in some cases three days to cure before Bank SNB has the right to declare the Company’s obligations due under the SNB Credit Facility immediately due and payable.
At June 30, 2015, future maturities of long-term debt were as follows:
Twelve months ended June 30: |
|
|
|
2016 | $ | 4,795,796 |
|
2017 |
| 4,755,098 |
|
2018 |
| 4,625,309 |
|
2019 |
| 3,961,914 |
|
2020 |
| 1,948,887 |
|
Thereafter |
| 1,611,444 |
|
Note 9 – Preferred Noncontrolling Interests
During 2013, the Company’s wholly-owned subsidiary, Foundation Health Enterprises, LLC (“FHE”) completed a private placement offering of $9,135,000. The offering was comprised of 87 units (“FHE Unit” or “preferred noncontrolling interest”). Each FHE Unit was offered at $105,000 and entitled the purchaser to one (1) Class B membership interest in FHE, valued at $100,000, and 1,000 shares of the Company’s common stock, valued at $5,000. The total consideration of $9,135,000 was comprised of $8,700,000 attributable to the preferred noncontrolling interest and $435,000 attributable to the 87,000 shares of the Company’s common stock.
The FHE Units provide for a cumulative preferred annual return of 9% on the amount allocated to the Class B membership interests. The FHE Units will be redeemed by FHE in four annual installments beginning in July 2014. The FHE Unit holders agreed
15
to defer the first installment payment until March 2015. The first installment was paid on April 1, 2015. The first three installments shall be in the amount of $10,000 per FHE Unit and the fourth installment will be in the amount of the unreturned capital contribution and any undistributed preferred distributions. The FHE Units are convertible at the election of the holder at any time prior to the complete redemption into restricted common shares of the Company at a conversion price of $20.00 per share. Since the FHE Units have a redemption feature and a conversion feature which the Company determined to be substantive, the preferred noncontrolling interests has been recorded at the mezzanine level in the accompanying consolidated balance sheets and the corresponding dividends are recorded as a reduction of accumulated deficit.
Note 10 – Commitments and Contingencies
Legal claims – The Company is exposed to asserted and unasserted legal claims encountered in the normal course of business, including claims for damages for personal injuries, medical malpractice, breach of contracts, wrongful restriction of or interference with physicians’ staff privileges and employment related claims. In certain of these actions, plaintiffs request payment for damages, including punitive damages that may not be covered by insurance. Management believes that the ultimate resolution of these matters will not have a material adverse effect on the operating results or the financial position of the Company. There were no settlement expenses during the three months ended June 30, 2015 and 2014 related to the Company’s ongoing unasserted legal claims.
Self-insurance – Effective January 1, 2014, the Company began using a combination of insurance and self-insurance for employee-related healthcare benefits. The self-insurance liability is determined actuarially, based on the actual claims filed and an estimate of incurred but not reported claims. Self-insurance reserves as of June 30, 2015 and December 31, 2014 were $379,046 and $560,851, respectively, and are included in accrued liabilities in the accompanying consolidated balance sheets.
Note 11 – Fair Value Measurements
Fair value is the price that would be received from the sale of an asset or paid to transfer a liability (i.e., an exit price) in the principal or most advantageous market in an orderly transaction between market participants. In determining fair value, the accounting standards established a three-level hierarchy that distinguishes between (i) market data obtained or developed from independent sources (i.e., observable data inputs) and (ii) a reporting entity’s own data and assumptions that market participants would use in pricing an asset or liability (i.e., unobservable data inputs). Financial assets and financial liabilities measured and reported at fair value are classified in one of the following categories, in order of priority of observability and objectivity of pricing inputs:
· | Level 1 – Fair value based on quoted prices in active markets for identical assets or liabilities. |
· | Level 2 – Fair value based on significant directly observable data (other than Level 1 quoted prices) or significant indirectly observable data through corroboration with observable market data. Inputs would normally be (i) quoted prices in active markets for similar assets or liabilities, (ii) quoted prices in inactive markets for identical or similar assets or liabilities or (iii) information derived from or corroborated by observable market data. |
· | Level 3 – Fair value based on prices or valuation techniques that require significant unobservable data inputs. Inputs would normally be a reporting entity’s own data and judgments about assumptions that market participants would use in pricing the asset or liability. |
The fair value measurement level for an asset or liability is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques should maximize the use of observable inputs and minimize the use of unobservable inputs.
Recurring Fair Value Measurements: The carrying value of the Company’s financial assets and financial liabilities is their cost, which may differ from fair value. The carrying value of cash held as demand deposits, money market and certificates of deposit, accounts receivable, short-term borrowings, accounts payable and accrued liabilities approximated their fair value. At June 30, 2015, the fair value of the Company’s long-term debt, including the current portion was determined to be approximately equal to its carrying value.
Nonrecurring Fair Value Measurements: During the six months ended June 30, 2015, the Company did not have any assets or liabilities recorded using nonrecurring fair value measurements.
Note 12 – Real Estate Transaction
On March 1, 2014, the Company executed a 15 year master lease on the building occupied by the Company’s hospital subsidiary in San Antonio, Texas (“FBH SA”) for an annual rent of $2.3 million with annual escalations of 3%. The current lease income on the underlying sub-lease is approximately $2.1 million per year which includes the rent paid by FBH SA. The master lease is an operating lease. In conjunction with the master lease and certain other agreements with the landlord, the Company received $4.1
16
million at the time of the lease. Given the disparity between the annual rent expense under the master lease and the rental income of the underlying sub-lease, the cash received at the execution of the lease was deferred and will be recorded on a straight-line basis as a reduction in the rent expense under the master lease.
Note 13 – Related Party Transactions
Effective June 1, 2014, the Company’s hospital subsidiary located in El Paso, Texas entered into a sublease agreement with The New Sleep Lab International, Ltd., referred to as New Sleep. New Sleep is controlled by Dr. Robert Moreno, one of our Directors. The sublease with New Sleep calls for monthly rent payments of $8,767 and the sublease expires on November 30, 2018. The space subleased from New Sleep will be sublet to physician partners and casual uses of our hospital and is located in a building that also houses one of our imaging facilities. During the six months ended June 30, 2015, the Company incurred approximately $55,100 in lease expense under the terms of the lease.
As of June 30, 2015, the Company had $0.3 million on deposit at Valliance Bank. Valliance Bank is controlled by Mr. Roy T. Oliver, one of our greater than 5% shareholders. A noncontrolling interest in Valliance Bank is held by Mr. Joseph Harroz, Jr., a director of the Company. Mr. Stanton Nelson, the Company’s Chief Executive Officer and Mr. Harroz also serve as directors of Valliance Bank.
The Company had office space subject to a lease agreement with City Place, LLC (“City Place”). Under the lease agreement, the Company paid monthly rent of $17,970 until June 30, 2014; $0 from July 1, 2014 to January 31, 2015 and $17,970 from February 1, 2015 to May 31, 2015 plus additional payments for allocable basic expenses of City Place; the lease was terminated early effective May 31, 2015, in which the Company agreed to pay $89,852 in five equal monthly installments of $17,970 ending October 31, 2015. A noncontrolling interest in City Place is held by Roy T. Oliver, one of the Company’s greater than 5% shareholders. During the three months ended June 30, 2015 and 2014, the Company incurred approximately $54,100 and $47,000, respectively, in lease expense under the terms of the lease.
As of June 30, 2015 and December 31, 2014, the Company has obligations of $1.3 million that are owed to the Company’s majority shareholder, Foundation Healthcare Affiliates, LLC (“FHA”) and certain real estate subsidiaries and affiliates of FHA related to transactions that occurred prior to the Foundation acquisition in July 2013. The amounts owed to FHA and FHA affiliates are included in other liabilities on the accompanying consolidated balance sheets.
The Company has entered into agreements with certain of its Affiliate ASCs and hospitals to provide management services. As compensation for these services, the surgery centers and hospitals are charged management fees which are either fixed or are based on a percentage of the Affiliates cash collected or the Affiliates net revenue. The percentages range from 2.25% to 6.0%.
Note 14 – Subsequent Events
Management evaluated all activity of the Company and concluded that no material subsequent events have occurred that would require recognition in the consolidated financial statements or disclosure in the notes to the consolidated financial statements.
17
Company Overview
We own and manage facilities which operate in the rapidly growing specialized surgical segment of the healthcare industry. Today, our network consists of three surgical hospitals, eight ambulatory surgical centers (ASCs) and one hospital outpatient department (HOPD) in the Southeastern United States. Our growth strategy involves increasing our footprint in our current markets by acquiring controlling interests in surgical hospitals, nearby ASCs and ancillary service facilities. ASCs affiliated with surgical hospitals are known as HOPDs and generally benefit from higher payment rates from governmental insurance and other payors as compared with unaffiliated ASCs, and both the hospitals and affiliated outpatient surgery centers benefit from regional branding, increased operating efficiencies and lower costs through economies of scale. We believe that having the ability to perform procedures at surgical hospitals for more complex surgeries and at ASCs or HOPDs for same-day surgeries, coupled with the ability to provide other related non-surgical services, will enable us to capture an increasing share of surgical volumes in the markets in which we serve and to generate strong patient outcomes and satisfaction. We provide management services to a majority of our Affiliates under the terms of various management agreements.
We focus primarily on investing in and managing high quality, cost-effective surgical hospitals that meet the needs of patients, physicians and payors. We believe the facilities we invest in and manage provide an enhanced quality of care to our patients while providing administrative, clinical and economic benefits to physicians. Our facilities currently provide general surgeries and surgeries in such specialties as orthopedics, neurosurgery, pain management, podiatry, gynecology, optometry, gastroenterology and pediatric ENT (tubes/adenoids). Our facilities also provide ancillary services including: toxicology, wound care, sleep management, radiology and imaging. We are expanding our service offering to include additional imaging, intraoperative monitoring, robotic surgery, and physical therapy services. A key component of our success has been our strong relationships with quality physician partners. We believe our continued emphasis on physician satisfaction and productivity will continue to position us competitively in the future.
Elimination of Going Concern
As of March 31, 2015 and December 31, 2014, we concluded that based on our cash flows from operations during the three months ended March 31, 2015 and year ended December 31, 2014, respectively, and the due dates of certain liability and debt payments, we may not be able to meet all of our obligations as they became due in 2015.
As of June 30, 2015, we had cash and cash equivalents of $4.1 million and working capital of $0.4 million (adjusted for redemption payments of $0.9 million payable to preferred noncontrolling interest holders in October 2015). During the six months ended June 30, 2015, we generated income from continuing operations of $2.2 million and generated $3.9 million in cash flow from operating activities from continuing operations. As of June 30, 2015, we also have access to $2.2 million under a line of credit from our senior lender. In addition to our improved cash flow from operations, we also generated $9.5 million, during the three months ended June 30, 2015, from the sale and redemption of certain equity investments. Based on our improved operating results during 2015, improved cash and working capital levels at June 30, 2015 and our expected borrowing capacity over the next twelve months, we have concluded that the doubt about our ability to continue as a going concern has been eliminated.
Hospital and ASC Business Overview
Today, we own 51% of two surgical hospitals located in San Antonio and El Paso, Texas which are reflected in our financials as our Consolidated Hospitals. We maintain a minority interest in one hospital in Edmond, Oklahoma and eight ASCs in five states which are referred to as Equity Owned Hospitals, Equity Owned ASCs, Equity Owned Facilities or Affiliates. We also have an interest in one HOPD through our investment in the Edmond hospital. We have a management contract with one ASC in Baton Rouge, Louisiana in which we have no ownership interest. We generate revenue through our ownership interests in these surgical facilities as well as management fees for providing a variety of administrative services to most of our Equity Owned Facilities. We manage our facilities by overseeing their business office, contracting, marketing, financial reporting, accreditation, clinical, regulatory and administrative operations. We work closely with our physician partners to increase the likelihood of successful patient and financial outcomes.
18
Facility Location |
| Number of Physician Partners |
|
|
| Number of Operating Rooms |
|
| Percentage Owned by Company |
|
|
| Managed by Company |
|
| Mgmt. Agreement Exp. Date | |
Consolidated Hospitals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Antonio, Texas |
| 22 |
|
|
| 4 |
|
|
| 51.00 | % |
|
| Yes |
|
| n/a |
El Paso, Texas |
| 71 |
|
|
| 6 |
|
|
| 51.00 | % |
|
| Yes |
|
| n/a |
Equity Owned Hospitals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edmond, Oklahoma |
| 42 |
|
|
| 3 |
|
|
| 8.00 | % |
|
| No |
|
| n/a |
Equity Owned ASCs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumberland Valley, Maryland |
| 14 |
|
|
| 1 |
|
|
| 31.94 | % |
|
| Yes |
|
| 9/30/2017 |
Frederick, Maryland |
| 20 |
|
|
| 4 |
|
|
| 20.10 | % |
|
| Yes |
|
| 3/31/2017 |
Mercerville, New Jersey |
| 25 |
|
|
| 3 |
|
|
| 10.00 | % |
|
| Yes |
|
| 4/30/2020 |
Middleburg Heights, Ohio |
| 13 |
|
|
| 4 |
|
|
| 10.00 | % |
|
| Yes |
|
| 3/5/2016 |
Huntingdon Valley, Pennsylvania |
| 22 |
|
|
| 4 |
|
|
| 20.00 | % |
|
| Yes |
|
| Monthly |
Houston, Texas |
| 15 |
|
|
| 4 |
|
|
| 10.00 | % |
|
| Yes |
|
| 2/28/2016 |
Nacogdoches, Texas |
| 9 |
|
|
| 3 |
|
|
| 12.50 | % |
|
| Yes |
|
| Monthly |
Equity Owned HOPDs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma City, Oklahoma |
| (a) |
|
|
| 5 |
|
|
| (b) |
|
|
| Yes |
|
| 1/19/2018 |
Managed Only ASC: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baton Rouge, Louisiana |
| 17 |
|
|
| 6 |
|
|
| 0.00 | % |
|
| Yes |
|
| Monthly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | The 42 physician partners in our hospital in Edmond also participate in this HOPD through the hospital’s 100% ownership of this HOPD. |
(b) | This HOPD is 100% owned by our hospital in Edmond, Oklahoma. |
Our facilities are licensed at the state level and are accredited by either the Accreditation Association for Ambulatory Healthcare (AAAHC) or the Det Norske Veritas (DNV). The only exception is our ASC in Nacogdoches, Texas which meets the accreditation standards, but the governing board of this ASC has elected to not seek accreditation. We recognize that accreditation is a crucial quality benchmark for payors since many managed care organizations will not contract with a facility until it is accredited. We believe that our historical success in obtaining and retaining accreditation for our facilities reflects our commitment to providing high quality care in our facilities.
Generally, each facility is owned and operated by either a limited partnership or limited liability company in which ownership interests are held by our local physician partners who practice at the facility and by us. Our partnership and limited liability company agreements typically provide for the monthly or quarterly pro rata distribution of cash equal to net profits from operations, less amounts held in reserve for expenses and working capital. These limited partnership or limited liability company agreements generally grant us representation on the facility’s governing board and ensure our participation in fundamental decisions. Our influence over the businesses of our facilities is further enhanced by our management agreements with such facilities.
Our surgical hospitals and ASC facilities depend upon third-party reimbursement programs to pay for our services rendered to patients, including governmental Medicare and managed Medicare programs, a broad mix of private insurance programs, and co-pays, deductibles and cash payments from patients. Private payors typically employ reimbursement methodologies similar to those used by government providers. Under Medicare, our facilities are reimbursed for the services rendered through the payment of facility fees which vary depending on the type of facility (hospital, HOPD or ASC), and type of procedure. Hospitals and HOPDs are reimbursed for outpatient procedures in a manner similar to most ASCs except that the methodologies employed to calculate reimbursement rates generally result in rates that are higher than those for comparable procedures at free-standing ASCs. ASCs are reimbursed through the payment of a composite “ASC rate” which is set by us based on a survey of comparative rates, which includes payment for most of the expenses associated with the performance of a procedure such as nursing services, supplies, and staffing costs. Reimbursement rates for inpatient hospital services are determined using Medicare severity diagnosis related groups which are intended to compensate hospitals according to the estimated intensity of hospital resources necessary to furnish care for a particular diagnosed illness.
Our surgical hospital and ASC facilities depend upon third-party reimbursement programs, including governmental and private insurance programs, to pay for the preponderance of the services rendered to patients. Our surgical hospital and ASC facilities derive a portion of their revenues from governmental healthcare programs, primarily Medicare and managed Medicare programs, and the remainder from a wide mix of commercial payors and patient co-pays and deductibles. Private payors typically follow the method in which the government reimburses healthcare providers. Under the government’s methodology our surgical hospital and ASC facilities are reimbursed for the performance of services through the payment of facility fees which vary according to whether the facility is a
19
hospital or an ASC and the type of procedure that is performed. Hospitals are reimbursed for outpatient procedures in a manner similar to ASCs except that the methodologies employed to calculate reimbursement generally result in hospitals being reimbursed in this setting at a higher rate than free-standing ASCs. ASCs are reimbursed through the payment of a composite “ASC rate” which includes payment for most of the expenses associated with the performance of a procedure such as nursing services, supplies, and staffing costs. The reimbursement rates for inpatient hospital services are determined using Medicare severity diagnosis related groups which are intended to compensate hospitals according to the estimated intensity of hospital resources necessary to furnish care for a particular diagnosed illness.
Our revenues from the ASC and surgical hospital facilities are derived from (i) the pro rata distributions we receive on our ownership in the facilities, and (ii) management fees that we receive from these facilities. Such management fees are generally calculated as a percentage of the monthly net revenues. We own equity interests in all of our ASC and surgical hospital facilities except the Lake Surgery Center in Baton Rouge, Louisiana which we manage. We possess management agreements with all of our facilities.
Reverse Stock Split
At our annual meeting of stockholders held on May 12, 2014, our stockholders approved an amendment to our amended and restated certificate of incorporation to effect a reverse split of our common stock at a ratio between 1-for-3 to 1-for-10 shares. Our stockholders further authorized the board of directors to determine the ratio at which the reverse split would be effected by filing an appropriate amendment to our amended and restated certificate of incorporation. Our board of directors authorized the ratio of the reverse split and corresponding reduction in authorized shares on December 29, 2014 and effective at the close of business on January 8, 2015, we amended our amended and restated certificate of incorporation to effect a 1-for-10 reverse split of our common stock, or the Reverse Split. All share and per share numbers included in this annual report give effect to the Reverse Split.
Changes in Equity Owned Hospitals
On July 15, 2015, we sold our 10% interest in the Kirby Glen Surgery, LLC, one of our Equity Owned ASCs located in Houston, Texas. We received $0.2 million in combined proceeds for the sale of the equity interest and termination of our management agreement.
On June 12, 2015, we sold a portion of our 20% equity investment in Grayson County Physician Property, LLC (“GCPP”), our Equity Owned hospital in Sherman, Texas, through a series of transactions. In conjunction with the sale, the management agreement under which we provided certain services including billing and collections, general management services, legal support, and accounting services was terminated. Our decision to sell the assets of GCPP was part of our overall strategic plan to focus on the growth of our majority owned surgical hospital businesses and divest any minority interest holdings. We received $7.8 million in proceeds as a result of the sale and $0.5 million in additional proceeds for the termination our management agreement. We used $7.0 million of these proceeds to reduce our principal balance of the note held by Bank SNB (the Company’s senior lender).
On March 31, 2015, Houston Orthopedic Surgical Hospital, L.L.C. (“HOSH”), our Equity Owned hospital in Houston, Texas, sold substantially all of its assets under an asset purchase agreement. Given that we do not exhibit control with our 20% investment in HOSH, we account for our investment on a cost or cash basis. As a result of the HOSH sale, our equity ownership was redeemed on May 12, 2015 for $1.2 million.
On January 1, 2015, Foundation Surgery Affiliates of Northwest Oklahoma City, LLC, or FSA OKC, our Equity Owned ASC located in Oklahoma City, Oklahoma was sold to Summit Medical Center LLC, or Summit Hospital, in exchange for unit ownership in Summit Hospital. As part of the transaction, the units of Summit Hospital were distributed to the individual FSA OKC investors including us. As a result of the transaction, we now hold an 8% ownership interest in Summit Hospital. In addition, the ASC facility in Oklahoma City is now operated as an HOPD for Summit Hospital.
20
Results of Operations
The following table sets forth selected results of our operations for the three months and six months ended June 30, 2015 and 2014. The following information was derived and taken from our unaudited financial statements appearing elsewhere in this report.
| For the Three Months Ended June 30, |
|
| For the Six Months Ended June 30, |
| ||||||||||
| 2015 |
|
| 2014 |
|
| 2015 |
|
| 2014 |
| ||||
Net Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patient services | $ | 30,152,597 |
|
| $ | 19,909,721 |
|
| $ | 58,090,495 |
|
| $ | 39,423,203 |
|
Provision for doubtful accounts |
| (2,177,522 | ) |
|
| (875,574 | ) |
|
| (2,598,546 | ) |
|
| (1,237,090 | ) |
Net patient services revenue |
| 27,975,075 |
|
|
| 19,034,147 |
|
|
| 55,491,949 |
|
|
| 38,186,113 |
|
Management fee from affiliates |
| 1,973,754 |
|
|
| 1,434,769 |
|
|
| 3,223,076 |
|
|
| 2,704,072 |
|
Other revenue |
| 1,914,125 |
|
|
| 1,610,651 |
|
|
| 2,690,079 |
|
|
| 2,821,173 |
|
Revenue |
| 31,862,954 |
|
|
| 22,079,567 |
|
|
| 61,405,104 |
|
|
| 43,711,358 |
|
Equity in earnings from affiliates |
| 319,673 |
|
|
| 679,302 |
|
|
| 731,072 |
|
|
| 1,171,113 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
| 7,915,961 |
|
|
| 7,094,381 |
|
|
| 15,655,824 |
|
|
| 14,978,240 |
|
Supplies |
| 7,390,390 |
|
|
| 5,693,006 |
|
|
| 13,460,051 |
|
|
| 10,634,377 |
|
Other operating expenses |
| 13,398,977 |
|
|
| 8,925,671 |
|
|
| 27,482,454 |
|
|
| 18,154,125 |
|
Depreciation and amortization |
| 1,345,948 |
|
|
| 1,423,384 |
|
|
| 2,727,455 |
|
|
| 2,884,301 |
|
Net other expense |
| 311,488 |
|
|
| 502,919 |
|
|
| 620,205 |
|
|
| 1,004,392 |
|
Income (loss) from continuing operations, before taxes |
| 1,819,863 |
|
|
| (880,492 | ) |
|
| 2,190,187 |
|
|
| (2,772,964 | ) |
(Provision) Benefit for income taxes |
| 114,038 |
|
|
| — |
|
|
| 114,038 |
|
|
| 852,005 |
|
Loss from continuing operations, net of taxes |
| 1,933,901 |
|
|
| (880,492 | ) |
|
| 2,304,225 |
|
|
| (1,920,959 | ) |
Discontinued operations, net of tax |
| 3,857,135 |
|
|
| 27,749 |
|
|
| 3,771,057 |
|
|
| (249,299 | ) |
Net income (loss) |
| 5,791,036 |
|
|
| (852,743 | ) |
|
| 6,075,282 |
|
|
| (2,170,258 | ) |
Less: Noncontrolling interests |
| 1,074,022 |
|
|
| 461,301 |
|
|
| 2,494,916 |
|
|
| 846,223 |
|
Net income (loss) attributable to Foundation Healthcare | $ | 4,717,014 |
|
| $ | (1,314,044 | ) |
| $ | 3,580,366 |
|
| $ | (3,016,481 | ) |
Discussion of Three Month Period Ended June 30, 2015 and 2014
Patient services revenue increased $10.3 million, or 51.8%, during the three months ended June 30, 2015 compared with the second quarter of 2014. The increase was primarily due to:
● | The addition of a new drug testing laboratory service in July 2014 at our Consolidated Hospital located in El Paso, Texas (East El Paso Physician Medical Center, LLC or EEPPMC), which resulted in an increase of $7.8 million; |
● | An increase in average reimbursement per surgical case at EEPPMC driven by an increase in inpatient spine and orthopedic cases, which resulted in an increase in patient service revenue of $1.5 million; and |
● | An increase in surgical case volume at our Consolidated Hospital located in San Antonio, Texas (Foundation Surgical Hospital of San Antonio or FSH SA) driven primarily by an increase in bariatric, spine, and orthopedic procedures, which resulted in an increase in patient services revenue of $1.0 million. |
Provision for doubtful accounts increased $1.3 million, or 144.4%, during the three months ended June 30, 2015 compared with the second quarter of 2014. Provision for doubtful accounts as a percent of patient services revenue was 7.2% and 4.4% for the second quarter of 2015 and 2014, respectively. The increase of the provision for doubtful accounts compared with the second quarter of 2014 was primarily related to the addition of the drug testing laboratory service at EEPPMC. The patient self-pay bad debt experience for the drug testing services at EEPPMC has been higher than the historical losses on our traditional surgical services. This service recognized $1.3 million of bad debt expense in the second quarter of 2015.
Management fees from affiliates increased $0.6 million, or 42.9%, during the three months ended June 30, 2015 compared with the second quarter of 2014. We received $0.5 million related to the early termination of the management contract with Grayson County Physician Property, LLC (“GCPP”) and other miscellaneous management fee from affiliates’ items of $0.1 million.
21
Other revenue increased $0.3 million, or 18.8%, during the three months ended June 30, 2015 compared with the second quarter of 2014. In October 2014, we sold our equity investment in an ASC located in Chevy Chase, Maryland (referred to as “Chevy Chase”). During the second quarter of 2014, we received $0.7 million in distributions from Chevy Chase. The decrease resulting from Chevy Chase was offset by the $1.1 million in proceeds we received from the redemption of our HOSH equity investment in May 2015 and other miscellaneous revenue items of $0.1 million.
Income from equity investments in affiliates decreased $0.4 million, or 57.1%, during the three months ended June 30, 2015 compared with the second quarter of 2014. The decrease was primarily due to lower volumes at our non-majority owned ASC’s.
Salaries and benefits increased $0.8 million, or 11.3%, to $7.9 million from $7.1 million during the three months ended June 30, 2015, compared with the second quarter of 2014. The increase in salaries and benefits was primarily due to increased case volumes and more complex procedures which resulted in a need for more staffing at FSH SA and EEPPMC of $0.3 million and $0.4 million, respectively, and other miscellaneous staffing at corporate of $0.1 million.
Supplies expense increased $1.7 million, or 29.8%, to $7.4 million from $5.7 million during the three months ended June 30, 2015, compared with the second quarter of 2014. Increased volumes and more complex procedures resulted in more supplies expense at FSH SA of $0.9 million and $0.8 million at EEPPMC.
Other operating expenses increased $4.5 million, or 50.6%, to $13.4 million from $8.9 million during the three months ended June 30, 2015, compared with the second quarter of 2014. The increase in other operating expenses was primarily due to $4.9 million in outsource fees related to the new drug testing laboratory services at EEPPMC which was offset by a reduction of $0.4 million in facilities and other operating expenses at EEPPMC.
Depreciation and amortization represents the depreciation expense associated with our fixed assets and the amortization attributable to our intangible assets. Depreciation and amortization decreased $0.1 million in the second quarter of 2015 compared to the second quarter of 2014. Incremental depreciation from new assets was offset by existing assets becoming fully depreciated in the quarter.
Net other expense represents primarily interest expense on borrowings reduced by interest income earned on cash and cash equivalents and the gain or loss on the sale of equity investments in affiliates. Net other expense decreased $0.2 million in the second quarter of 2015 compared to the second quarter of 2014. The decrease is related to the impact of the Bank SNB refinancing that occurred on June 30, 2014 which resulted in lower interest rates on the refinanced outstanding debt.
Discontinued operations represent the equity in earnings of GCPP and the operations of our independent diagnostic testing facilities (“IDTF”) which were classified as held for sale in 2013. Our equity investment in GCPP and the related earnings were classified as discontinued in 2015 as the sale of our GCPP interest was part of our strategic shift to focus on majority owned investments. The results from our discontinued operations for the three months ended June 30, 2015 and 2014 are summarized below:
|
| 2015 |
|
| 2014 |
| ||
Revenues: |
|
|
|
|
|
|
|
|
Equity in earnings of GCCP |
| $ | 24,784 |
|
| $ | 216,465 |
|
Sleep operations |
|
| — |
|
|
| — |
|
Total revenues |
| $ | 24,784 |
|
| $ | 216,465 |
|
Net income (loss) before taxes: |
|
|
|
|
|
|
|
|
GCCP |
| $ | 24,784 |
|
| $ | 216,465 |
|
Sleep operations |
|
| 15,341 |
|
|
| (188,716 | ) |
Gain on sale of equity investment in GCCP |
|
| 6,331,048 |
|
|
| — |
|
Income tax (provision) benefit |
|
| (2,514,038 | ) |
|
| — |
|
Net income (loss) from discontinued operations, net of tax |
| $ | 3,857,135 |
|
| $ | 27,749 |
|
Noncontrolling interests were allocated $1.1 million and $0.5 million of net income during the three months ended June 30, 2015 and 2014, respectively. Noncontrolling interests are the equity ownership interests, held by outside investors, in our majority owned hospital subsidiaries, EEPPMC and FSH SA.
Net income (loss) attributable to Foundation Healthcare. Our operations resulted in a net income of $4.7 million during the second quarter of 2015, compared to a net loss of $1.3 million during the second quarter of 2014.
22
Discussion of Six Month Period Ended June 30, 2015 and 2014
Patient services revenue increased $18.7 million, or 47.5%, during the six months ended June 30, 2015, compared with the first six months of 2014. The increase was primarily due to:
● | The addition of a new drug testing laboratory service at EEPPMC in July 2014, which resulted in an increase of $14.9 million; |
● | An increase in average reimbursement per surgical case at EEPPMC driven by an increase in inpatient spine and orthopedic cases, which resulted in an increase in patient service revenue of $2.6 million; and |
● | An increase in surgical case volume at FSH SA driven primarily by an increase in bariatric, spine, and orthopedic procedures, which resulted in an increase in patient services revenue of $1.2 million. |
Provision for doubtful accounts increased $1.4 million, or 116.7%, during the six months ended June 30, 2015, compared with the first six months of 2014. Provision for doubtful accounts as a percent of patient services revenue was 4.5% and 3.1% for the first six months ended June 30, 2015 and 2014, respectively. The increase of the provision for doubtful accounts compared with the first six months of 2014 was primarily related to the addition of the drug testing laboratory service at EEPPMC. The patient self-pay bad debt experience for the drug testing services at EEPPMC has been higher than the historical losses on our traditional surgical services. This service recognized $1.2 million of bad debt expense in the first six months of 2015.
Management fees from affiliates increased $0.5 million, or 18.5%, during the six months ended June 30, 2015, compared with the first six months of 2014. We received $0.5 million related to the early termination of the management contract with Grayson County Physician Property, LLC (“GCPP”).
Other revenue increased $0.1 million, or 3.6%, during the six months ended June 30, 2015, compared with the first six months of 2014. In October 2014, we sold our equity investment in an ASC located in Chevy Chase, Maryland (referred to as “Chevy Chase”). During the first six months of 2014, we received $1.2 million in distributions from Chevy Chase. The decrease resulting from Chevy Chase was offset by the $1.1 million in proceeds we received from the redemption of our HOSH equity investment in May 2015.
Income from equity investments in affiliates decreased $0.5 million, or 41.7%, during the six months ended June 30, 2015, compared with the first six months of 2014. The decrease was primarily due to lower volumes at our non-majority owned ASC’s.
Salaries and benefits increased $0.7 million, or 4.7%, to $15.7 million from $15.0 million during the six months ended June 30, 2015, compared with the first six months of 2014. The increase in salaries and benefits was primarily due to the increased volumes and more complex procedures resulting in the need for additional staffing at FSH SA of $0.5 million and $0.2 million at EEPPMC.
Supplies expense increased $2.9 million, or 27.4%, to $13.5 million from $10.6 million during the six months ended June 30, 2015, compared with the first six months of 2014. Increased volumes and more complex procedures resulted in more supplies expense at FSH SA of $1.3 million and $1.6 million at EEPPMC.
Other operating expenses increased $9.3 million, or 51.1%, to $27.5 million from $18.2 during the six months ended June 30, 2015, compared with the first six months of 2014. The increase in other operating expenses was primarily due to $10.3 million in outsource fees related to the new drug testing laboratory services at EEPPMC which was offset by a reduction of $0.8 million in facilities and other operating expenses at EEPPMC and $0.2 million at corporate.
Depreciation and amortization represents the depreciation expense associated with our fixed assets and the amortization attributable to our intangible assets. Depreciation and amortization decreased $0.2 million in the first six months of 2015 compared to the first six months of 2014. Incremental depreciation from new assets was offset by existing assets becoming fully depreciated in the first six months of 2015.
Net other expense represents primarily interest expense on borrowings reduced by interest income earned on cash and cash equivalents and the gain or loss on the sale of equity investments in affiliates. Net other expense decreased $0.4 million during the six months ended June 30, 2015, compared with the first six months of 2014. The decrease is related to the impact of the Bank SNB refinancing that occurred on June 30, 2014 which resulted in lower interest rates on the refinanced outstanding debt.
23
Discontinued operations represent the net income from the sale of GCPP and the operations of our independent diagnostic testing facilities (“IDTF”) which were classified as held for sale in 2013. Our equity investment in GCPP and the related earnings were classified as discontinued in 2015 as the sale of our GCPP interest was part of our strategic shift to focus on majority owned investments. The results from our discontinued operations for the six months ended June 30, 2015 and 2014 are summarized below:
|
| 2015 |
|
| 2014 |
| ||
Revenues: |
|
|
|
|
|
|
|
|
Equity in earnings of GCCP |
| $ | 24,784 |
|
| $ | 251,739 |
|
Sleep operations |
|
| — |
|
|
| 123,729 |
|
Total revenues |
| $ | 24,784 |
|
| $ | 375,468 |
|
Net income (loss) before taxes: |
|
|
|
|
|
|
|
|
GCCP |
| $ | 24,784 |
|
| $ | 251,739 |
|
Sleep operations |
|
| (70,737 | ) |
|
| (692,462 | ) |
Gain on sale of equity investment in GCCP |
|
| 6,331,048 |
|
|
| — |
|
Income tax (provision) benefit |
|
| (2,514,038 | ) |
|
| 191,424 |
|
Net income (loss) from discontinued operations, net of tax |
| $ | 3,771,057 |
|
| $ | (249,299 | ) |
Noncontrolling interests were allocated $2.5 million and $0.8 million of net income during the six months ended June 30, 2015 and 2014, respectively. Noncontrolling interests are the equity ownership interests, held by outside investors, in our majority owned hospital subsidiaries, EEPPMC and FSH SA.
Net income (loss) attributable to Foundation Healthcare. Our operations resulted in a net income of $3.6 million during the six months ended June 30, 2015, compared to a net loss of $3.0 million during the six months ended June 30, 2014.
Liquidity and Capital Resources
Generally our liquidity and capital resource needs are funded from operations, loan proceeds, equity offerings and more recently, lease and other real estate financing transactions. As of June 30, 2015, our liquidity and capital resources included cash and cash equivalents of $4.1 million and working capital of $1.3 million. We have working capital of $0.4 million after adjusting for $0.9 million of redemption payments due to preferred noncontrolling interest holders in October 2015. As of December 31, 2014, our liquidity and capital resources included cash and cash equivalents of $2.9 million and a working capital deficit of $0.2 million (adjusted for $1.7 million of redemption payments due to preferred interest holders during 2015).
Cash provided by operating activities from continuing operations was $3.9 million during the six months ended June 30, 2015 compared to the first six months of 2014 when cash used in operating activities from continuing operations was $2.3 million. During the six months ended June 30, 2015, the primary sources of cash from operating activities from continuing operations were cash generated by income from continuing operations (net income increased by non-cash items) of $7.2 million, a decrease in prepaid and other current assets and receivables from affiliates of $1.0 million and increases in accrued liabilities and other current and noncurrent liabilities of $1.9 million. During the six months ended June 30, 2015, the primary uses of cash from continuing operations, were increases in accounts receivable and other noncurrent assets of $4.5 million and a decrease in accounts payable of $1.7 million. During the six months ended June 30, 2014, the primary sources of cash from operating activities from continuing operations were cash generated by income from continuing operations (net loss decreased by non-cash items) of $1.7 million and increase in accrued liabilities and other liabilities of $4.7 million. During the six months ended June 30, 2014, the primary uses of cash from continuing operations were increases in accounts receivables and other current and noncurrent assets of $6.5 million and a decrease in accounts payable and other current liabilities of $2.2 million.
Cash used by operating activities from discontinued operations for each of the six months ended June 30, 2015 and 2014 was $0.6 million and $0.3 million, respectively.
Net cash provided by investing activities from continuing operations during the six months ended June 30, 2015 was $0.6 million compared to the first six months of 2014 when investing activities from continuing operations provided $0.8 million. Investing activities during the first six months of 2015 were primarily related to distributions received from equity investments of $1.2 million which were offset by purchases of property and equipment, net of disposals, of $0.6 million. Investing activities during the first six months of 2014 were primarily related to distributions received from equity investments of $1.3 million which were offset by purchases of property and equipment of $0.5 million.
24
Cash provided by investing activities from discontinued operations for the six months ended June 30, 2015 was $8.3 million and was comprised of the proceeds we received from the sale of our equity investment in GCPP. We used $7.0 million of the proceeds to pay down our senior debt. During the first six months of 2014, there was no cash used in or provided by investing activities from discontinued operations.
Net cash used in financing activities from continuing operations during the six months ended June 30, 2015 was $11.0 million compared to the first six months of 2014 when financing activities from continuing operations provided $3.6 million. During the six months ended June 30, 2015 and 2014, we received debt proceeds of $1.9 million and $28.5 million, respectively, and we made debt payments of $9.9 million and $22.8 million, respectively. During the six months ended June 30, 2015 and 2014, we made distributions to noncontrolling interests of $1.8 million and $0.6 million, respectively. During the six months ended June 30, 2015 and 2014, we paid preferred noncontrolling dividends of $0.4 million and $0.4 million, respectively, along with noncontrolling interest redemptions of $0.9 million in 2015.
There was no financing activities from discontinued operations during the first six months of 2015. Cash used by financing activities from discontinued operations for the six months ended March 31, 2014 consisted of debt payments of $4.1 million.
SNB Credit Facility
Effective June 30, 2014, we entered into a Loan Agreement with Bank SNB, National Association, and Texas Capital Bank, together referred to as Lenders and collectively the agreement is referred to as the SNB Credit Facility. The SNB Credit Facility was used to consolidate all of our and our subsidiaries’ debt in the principal amount of $27.5 million, which we refer to as the Term Loan, and provides for an additional revolving loan in the amount of $2.5 million, which we refer to as the Revolving Loan. We have also entered into a number of ancillary agreements in connection with the SNB Credit Facility, including deposit account control agreements, subsidiary guarantees, security agreements and promissory notes.
Maturity Dates. The Term Loan matures on June 30, 2021 and the Revolving Loan matures on June 30, 2016.
Interest Rates. The interest rate for the Term Loan and Revolving Loan is 30-day LIBOR plus the Applicable Margins based on our Senior Debt Ratio, as defined. The Applicable Margins are as follows:
| Applicable Margin | |
Senior Debt Ratio | Revolving Loan | Term Loan |
≥ 2.5x | 3.75% | 4.25% |
< 2.5x, but ≥ 2.0x | 3.25% | 3.75% |
< 2.0 x | 2.75% | 3.25% |
The Applicable Margins are adjusted on a quarterly basis based on our senior debt ratio. As of March 31, 2015, the Applicable Margins are 3.25% for the Revolving Loan and 3.75% for the Term Loan.
The Senior Debt Ratio is calculated by dividing all of our indebtedness, including capital leases that is secured by a lien or security interest in any of our assets by our EBITDA for the preceding four fiscal quarters. EBITDA is defined in the SNB Credit Facility as our net income calculated before interest expense, provision for income taxes, depreciation and amortization expenses, stock compensation, gains arising from the write-up of assets, extraordinary gains and any one-time expenses approved by Bank SNB.
Interest and Principal Payments. We are required to make quarterly payments of principal and interest on the Term Loan. The first four quarterly payments on the Term Loan will be $875,000 plus all accrued and unpaid interest. Each subsequent quarterly payment will be $1,000,000 plus all accrued and unpaid interest. We are required to make quarterly payments on the Revolving Loan equal to the accrued and unpaid interest. All unpaid principal and interest on the Term Loan and Revolving Loan must be paid on the respective maturity dates of June 30, 2021 and June 30, 2016.
Permitted Acquisitions. We must obtain the Lenders approval for any acquisition, merger or consolidation in which the consideration paid for the acquisition, merger or consolidation is in excess of $1 million or for any acquisition, merger or consolidation in which the target entity’s operating income for the preceding 12 month period is less than zero.
Mandatory Prepayments. If we sell any assets in excess of $100,000 or collectively sell any assets in a 12 month period in excess of $100,000, we must make a prepayment equal to the net proceeds of the asset sale(s). If we receive proceeds from a debt or equity offering that is not used for a Permitted Acquisition over a 12 month period following the offering or for repayment of our preferred noncontrolling interests, we must make a prepayment equal to the net proceeds of the debt or equity offering. Subsequent to the completion of our annual audited financial statements, we must make a prepayment equal to 30% of our Excess Cash Flow which
25
is defined as the amount of EBITDA (as defined in the SNB Credit Facility) for the fiscal year that exceeds the sum of debt service payments plus capital expenditures plus cash payments for federal, state and local income taxes, plus distributions made by our Equity Owned Hospitals to persons other than us.
Waiver of Regular Payment and Mandatory Prepayment. The sale of our equity investment in GCPP in June 2015 triggered a mandatory payment under the Term Loan and we accordingly paid down the Term Loan by $7.0 million. As a result the pay down, Bank SNB agreed to waive our regular quarterly payment due on June 30, 2015 of $1.2 million ($0.9 million principal plus interest of $0.3 million), and the mandatory prepayment due on June 30, 2015 of $0.5 million for the Excess Cash Flow related to the year ended December 31, 2014.
Voluntary Prepayments. We may prepay amounts under the Term Loan at any time provided that we are required to pay a prepayment penalty of 2% of the amount prepaid if payment is made prior to the first anniversary, 1.5% if the prepayment is made after the first anniversary but prior to the second anniversary and 1% if the prepayment is made after the second anniversary but prior to the maturity date. We may prepay amounts under the Revolving Loan at any time without penalty.
Guaranties. Each of our direct or indirect wholly-owned subsidiaries jointly and severally and unconditionally guaranty payment of our obligations owed to Lenders.
Financial Covenants:
Senior Debt Ratio. We must maintain a Senior Debt Ratio not in excess of 3.00 to 1.00 as of the end of each fiscal quarter beginning with the quarter ending September 30, 2014. As of June 30, 2015 our Senior Debt Ratio was 1.53.
Senior Debt Service Coverage Ratio. We must maintain a Senior Debt Service Coverage Ratio of not less than 1.30 to 1.00 as of the end of each fiscal quarter beginning with the quarter ending September 30, 2014. The Senior Debt Service Coverage ratio is the ratio of EBITDA (as defined in the SNB Credit Facility) for the preceding four fiscal quarters minus cash payments for federal, state and local taxes, minus capital expenditures to our debt service payments for the same period. As of June 30, 2015, our Senior Debt Service Coverage Ratio was 2.23.
Adjusted Senior Debt Service Coverage Ratio. We must maintain an Adjusted Senior Debt Service Coverage Ratio of not less than 1.05 to 1.00 as of the end of each fiscal quarter beginning with the quarter ending September 30, 2014. The Adjusted Senior Debt Service Coverage Ratio is the ratio of EBITDA (as defined in the SNB Credit Facility) for the preceding four fiscal quarters minus cash payments for federal, state and local taxes, minus capital expenditures, plus distributions made to our preferred noncontrolling interest holders, plus distributions made by our Equity Owned Hospitals to persons other than us to our debt service payments for the same period. As of June 30, 2015, our Adjusted Senior Debt Service Coverage Ratio was 1.45.
Restrictions on Indebtedness. We and our Equity Owned Hospitals are not allowed to create any indebtedness other than indebtedness for the purchase of fixed assets not exceeding $500,000 in any fiscal year, trade payables incurred in the ordinary course of business and not past due, contingent obligations and unsecured indebtedness not exceeding $100,000 in the aggregate at any time outstanding.
Use of Proceeds. All proceeds of the Term Loan were used solely for the refinancing of existing indebtedness. The proceeds of the Revolving Loan will be used for working capital.
Collateral. Payment and performance of our obligations under the SNB Credit Facility are secured in general by all of our assets.
Defaults and Remedies. In addition to the general defaults of failure to perform our obligations under the Loan Agreement, events of default also include the occurrence of a change in control, as defined, and the loss of our Medicare or Medicaid certification, collateral casualties, entry of a judgment of $150,000 or more, failure of first liens on collateral and the termination of any of our management agreements that represent more than 10% of our management fees for the preceding 18 month period. In the event of a monetary default, all of our obligations due under the SNB Credit Facility shall become immediately due and payable. In the event of a non-monetary default, we have 10 days or in some cases three days to cure before Bank SNB has the right to declare our obligations due under the SNB Credit Facility immediately due and payable.
26
Financial Commitments
Our future commitments under contractual obligations by expected maturity date at March 31, 2015 are as follows:
| < 1 year |
|
| 1-3 years |
|
| 3-5 years |
|
| > 5 years |
|
| Total |
| |||||
Short-term debt (1) | $ | 558,540 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | 558,540 |
|
Long-term debt (1) |
| 6,264,672 |
|
|
| 10,608,580 |
|
|
| 6,317,082 |
|
|
| 1,653,320 |
|
|
| 24,843,654 |
|
Operating leases |
| 12,119,509 |
|
|
| 28,285,365 |
|
|
| 27,619,550 |
|
|
| 69,698,171 |
|
|
| 137,722,595 |
|
Other long term liabilities |
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Preferred noncontrolling interest (2) |
| 1,430,745 |
|
|
| 7,723,802 |
|
|
| — |
|
|
| — |
|
|
| 9,154,547 |
|
Total | $ | 20,373,466 |
|
| $ | 46,617,747 |
|
| $ | 33,936,632 |
|
| $ | 71,351,491 |
|
| $ | 172,279,336 |
|
(1) | Includes principal and interest obligations. |
(2) | Represents the redemption obligation, including interest, of our preferred noncontrolling interests. |
CRITICAL ACCOUNTING POLICIES
The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and include amounts based on management’s prudent judgments and estimates. Actual results may differ from these estimates. Management believes that any reasonable deviation from those judgments and estimates would not have a material impact on our consolidated financial position or results of operations. To the extent that the estimates used differ from actual results, however, adjustments to the statement of earnings and corresponding balance sheet accounts would be necessary. These adjustments would be made in future statements. For a complete discussion of all our significant accounting policies including recently adopted and recently issued accounting guidance, please see Note 3 to our consolidated financial statements included in Part 1 Item 1 of the Form 10-Q and our 2014 annual report on Form 10-K.
We are a smaller reporting entity as defined in Rule 12b-2 of the Exchange Act and as such, are not required to provide the information required by Item 305 of Regulation S-K with respect to Quantitative and Qualitative Disclosures about Market Risk.
Evaluation of Disclosure Controls and Procedures
Our management (with the participation of our Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer) evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of June 30, 2015. Based on this evaluation, our Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer concluded that these disclosure controls and procedures are effective.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
27
In the normal course of business, we may become involved in litigation or in legal proceedings. We are not aware of any such litigation or legal proceedings that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition and results of operations.
There are no material changes from the risk factors previously disclosed in our 2014 Annual Report on Form 10-K
We do not have anything to report under this Item.
We do not have anything to report under this Item.
Not applicable.
We do not have anything to report under this Item.
(a) Exhibits:
Exhibit No. |
| Description |
10.1 |
| Contribution and Purchase Agreement dated effective June 1, 2015, by and between Texas Health Venture Heritage Park, LLC (Buyer), Heritage Park Surgical Hospital, LLC (New Company), Grayson County Physicians Property, LLC (HPSH), FSHH (Foundation), and Foundation Surgical Hospital Management, LLC (Foundation Management) , is incorporated by referenced to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission on June 18, 2015. |
10.2* |
| Foundation Healthcare, Inc. 2015 Bonus Incentive Plan for Executive Officers, is incorporated by referenced to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission on April 22, 2015. |
31.1+ |
| Certification of Stanton Nelson, Chief Executive Officer of Registrant. |
31.2+ |
| Certification of Hubert King, Chief Financial Officer of Registrant. |
32.1+ |
| Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002 of Stanton Nelson, Chief Executive Officer of Registrant. |
32.2+ |
| Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002 of Hubert King, Chief Financial Officer of Registrant. |
101. INS |
| XBRL Instance Document. |
101. SCH |
| XBRL Taxonomy Extension Schema Document. |
101. CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document. |
101. DEF |
| XBRL Taxonomy Extension Definition Linkbase Document. |
101. LAB |
| XBRL Taxonomy Extension Label Linkbase Document. |
101. PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document. |
+ | Filed herewith. |
* | Management contract or compensatory plan or arrangement. |
28
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| FOUNDATION HEALTHCARE, INC. | ||
|
| (Registrant) | ||
|
|
By: |
| /S/ STANTON NELSON |
|
|
|
| Stanton Nelson |
|
|
|
| Chief Executive Officer |
|
|
|
| (Principal Executive Officer) |
Date: August 12, 2015 |
|
|
|
|
|
|
By: |
| /S/ HUBERT KING |
|
|
|
| Hubert King |
|
|
|
| Chief Financial Officer |
|
|
|
| (Principal Financial Officer) |
Date: August 12, 2015 |
|
|
|
|
29