SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| | |
þ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For The Quarterly Period Ended March 31, 2008
OR
| | |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 001-32494
BOIS d'ARC ENERGY, INC.
(Exact name of registrant as specified in its charter)
| | |
NEVADA | | 20-1268553 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification Number) |
600 Travis Street, Suite 5200, Houston, Texas 77002
(Address of principal executive offices)
Telephone No.: (713) 228-0438
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of "large accelerated filer, accelerated filer and smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | | Accelerated filer þ | | Non-accelerated filer o | | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
The number of shares outstanding of the registrant's common stock, par value $.01, as of May 9, 2008 was 66,449,000.
BOIS d'ARC ENERGY, INC.
QUARTERLY REPORT
For The Quarter Ended March 31, 2008
| | Page | |
PART I. Financial Information | | | |
| | | |
Item 1. Financial Statements (Unaudited): | | | |
| | | |
Consolidated Balance Sheets – | | | |
March 31, 2008 and December 31, 2007 | | 4 | |
Consolidated Statements of Operations – | | | |
Three Months Ended March 31, 2008 and 2007 | | 5 | |
Consolidated Statement of Stockholders' Equity – | | | |
Three Months ended March 31, 2008 | | 6 | |
Consolidated Statements of Cash Flows – | | | |
Three Months Ended March 31, 2008 and 2007 | | 7 | |
Notes to Consolidated Financial Statements | | 8 | |
Independent Accountants' Review Report | | 12 | |
| | | |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | | 13 | |
| | | |
Item 3. Quantitative and Qualitative Disclosure About Market Risk | | 16 | |
| | | |
Item 4. Controls and Procedures | | 16 | |
| | | |
PART II. Other Information | | | |
| | | |
Item 6. Exhibits | | 17 | |
| | | |
Awareness Letter of Ernst & Young, LLP | | | |
Section 302 Certification of the CEO | | | |
Section 302 Certification of the CFO | | | |
Certification of the CEO Pursuant to Section 906 | | | |
Certification of the CFO Pursuant to Section 906 | | | |
| | | |
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | March 31, 2008 | | | December 31, 2007 | |
| | | |
| | (In thousands) | |
ASSETS |
| | | | | | | | |
Cash and Cash Equivalents | | $ | 13,965 | | | $ | 18,841 | |
Accounts Receivable: | | | | | | | | |
Oil and gas sales | | | 43,364 | | | | 37,628 | |
Joint interest operations | | | 5,102 | | | | 4,382 | |
Prepaid Expenses | | | 4,097 | | | | 5,451 | |
Total current assets | | | 66,528 | | | | 66,302 | |
Property and Equipment: | | | | | | | | |
Unevaluated properties | | | 21,194 | | | | 13,076 | |
Proved properties | | | 328,399 | | | | 328,270 | |
Wells and related equipment and facilities | | | 1,053,295 | | | | 1,003,655 | |
Accumulated depreciation, depletion and amortization | | | (488,137 | ) | | | (460,606 | ) |
Net oil and gas properties | | | 914,751 | | | | 884,395 | |
Other Property and Equipment, net of accumulated depreciation of $2,041 and $1,889 as of March 31, 2008 and December 31, 2007, respectively | | | 2,761 | | | | 2,875 | |
Other Assets | | | 2,764 | | | | 3,064 | |
| | $ | 986,804 | | | $ | 956,636 | |
| | | | | | | | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
Short-term Debt | | $ | — | | | $ | 2,588 | |
Accounts Payable | | | 42,117 | | | | 37,660 | |
Income Taxes Payable | | | 10,154 | | | | 5,170 | |
Accrued Expenses | | | 681 | | | | 1,959 | |
Total current liabilities | | | 52,952 | | | | 47,377 | |
Long-term Debt | | | 56,000 | | | | 80,000 | |
Deferred Income Taxes Payable | | | 191,191 | | | | 181,667 | |
Reserve for Future Abandonment Costs | | | 45,608 | | | | 45,094 | |
Total liabilities | | | 345,751 | | | | 354,138 | |
Commitments and Contingencies | | | | | | | | |
Stockholders' Equity: | | | | | | | | |
Common stock – $0.01 par, 100,000,000 shares authorized, 66,449,000 and 66,389,500 shares issued and outstanding at March 31, 2008 and December 31, 2007, respectively | | | 664 | | | | 664 | |
Additional paid-in capital | | | 504,970 | | | | 504,564 | |
Retained earnings | | | 135,419 | | | | 97,270 | |
Total stockholders' equity | | | 641,053 | | | | 602,498 | |
| | $ | 986,804 | | | $ | 956,636 | |
| | | | | | |
The accompanying notes are an integral part of these statements.
BOIS d'ARC ENERGY, INC.
(Unaudited)
| | Three Months Ended | |
| | March 31, | |
| | 2008 | | | 2007 | |
| (In thousands except per share amounts) |
| | | | | | | | |
Oil and gas sales | | $ | 113,266 | | | $ | 76,182 | |
Operating expenses: | | | | | | | | |
Oil and gas operating | | | 15,438 | | | | 13,028 | |
Exploration | | | 6,417 | | | | 10,735 | |
Depreciation, depletion and amortization | | | 28,368 | | | | 28,515 | |
General and administrative | | | 3,175 | | | | 3,452 | |
Total operating expenses | | | 53,398 | | | | 55,730 | |
| | | | | | | | |
Income from operations | | | 59,868 | | | | 20,452 | |
Other income (expenses): | | | | | | | | |
Interest income | | | 83 | | | | 105 | |
Other income | | | 135 | | | | 92 | |
Interest expense | | | (1,363 | ) | | | (2,164 | ) |
Total other expenses | | | (1,145 | ) | | | (1,967 | ) |
| | | | | | | | |
Income before income taxes | | | 58,723 | | | | 18,485 | |
Provision for income taxes | | | (20,574 | ) | | | (6,612 | ) |
Net income | | $ | 38,149 | | | $ | 11,873 | |
| | | | | | | | |
Net income per share: | | | | | | | | |
Basic | | $ | 0.58 | | | $ | 0.18 | |
Diluted | | $ | 0.56 | | | $ | 0.18 | |
| | | | | | | | |
Weighted average common and common stock equivalent shares outstanding: | | | | | | | | |
Basic | | | 65,782 | | | | 65,128 | |
Diluted | | | 67,587 | | | | 66,819 | |
| | | | | | | | |
The accompanying notes are an integral part of these statements.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
For the Three Months Ended March 31, 2008
(Unaudited)
| | Common Stock (Shares) | | | Common Stock Par Value | | | Additional Paid-in Capital | | | Retained Earnings | | | Total | |
| | | |
| | (In thousands) | |
| | | |
Balance at January 1, 2008 | | | 66,390 | | | $ | 664 | | | $ | 504,564 | | | $ | 97,270 | | | $ | 602,498 | |
Exercise of stock options | | | 202 | | | | 2 | | | | 1,271 | | | | — | | | | 1,273 | |
Tax benefit of stock option exercises | | | — | | | | — | | | | 768 | | | | — | | | | 768 | |
Stock-based compensation | | | — | | | | — | | | | 1,374 | | | | — | | | | 1,374 | |
Repurchases of common stock | | | (143 | ) | | | (2 | ) | | | (3,007 | ) | | | — | | | | (3,009 | ) |
Net income | | | — | | | | — | | | | — | | | | 38,149 | | | | 38,149 | |
| | | | | | | | | | | | | | | | | | | | |
Balance at March 31, 2008 | | | 66,449 | | | $ | 664 | | | $ | 504,970 | | | $ | 135,419 | | | $ | 641,053 | |
| | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these statements.
BOIS d'ARC ENERGY, INC.
(Unaudited)
| | Three Months Ended | |
| | March 31, | |
| | 2008 | | 2007 | |
| | | |
| | (In thousands) | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net income | | $ | 38,149 | | | $ | 11,873 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Deferred income taxes | | | 10,292 | | | | 5,070 | |
Dry holes and leasehold impairments | | | 428 | | | | 7,852 | |
Depreciation, depletion and amortization | | | 28,368 | | | | 28,515 | |
Stock-based compensation | | | 1,374 | | | | 1,658 | |
Excess tax benefit from stock-based compensation | | | (768 | ) | | | — | |
Amortization of loan costs | | | 127 | | | | 78 | |
Increase in accounts receivable | | | (6,456 | ) | | | (411 | ) |
Increase in prepaid expenses | | | (1,234 | ) | | | (2,154 | ) |
Increase (decrease) in accounts payable and accrued expenses | | | 2,532 | | | | (21,024 | ) |
Net cash provided by operating activities | | | 72,812 | | | | 31,457 | |
| | | | | | | | |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Capital expenditures | | | (52,720 | ) | | | (49,466 | ) |
Net cash used for investing activities | | | (52,720 | ) | | | (49,466 | ) |
| | | | | | |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Borrowings | | | — | | | | 22,000 | |
Principal payments on debt | | | (24,000 | ) | | | (2,000 | ) |
Repurchases of common stock | | | (3,009 | ) | | | — | |
Debt issuance costs | | | — | | | | (36 | ) |
Proceeds from issuance of stock | | | 1,273 | | | | — | |
Excess tax benefit from stock-based compensation | | | 768 | | | | — | |
Net cash provided by financing activities | | (24,968 | ) | | 19,964 | |
| | | | | | |
Net increase (decrease) in cash and cash equivalents | | | (4,876 | ) | | | 1,955 | |
Cash and cash equivalents, beginning of period | | | 18,841 | | | | 9,487 | |
Cash and cash equivalents at end of period | | $ | 13,965 | | | $ | 11,442 | |
| | | | | | |
The accompanying notes are an integral part of these statements.
BOIS d'ARC ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2008
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES –
Basis of Presentation
In management's opinion, the accompanying unaudited consolidated financial statements contain all adjustments (consisting solely of normal recurring adjustments) necessary to present fairly the financial position of Bois d'Arc Energy, Inc. ("Bois d'Arc Energy" or the "Company") as of March 31, 2008 and the related results of operations and cash flows of the Company for the three months ended March 31, 2008 and 2007, respectively.
The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information presented not misleading. These unaudited consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2007.
The results of operations for the three months ended March 31, 2008 are not necessarily an indication of the results expected for the full year.
Asset Retirement Obligations
Bois d'Arc Energy's primary asset retirement obligations relate to future plugging and abandonment expenses on its oil and gas properties and related facilities disposal. The following table summarizes the changes in the total estimated liability for asset retirement obligations during the three months ended March 31, 2008 and 2007:
| | Three Months | |
| | Ended March 31, | |
2008 | | | 2007 | |
| | ($ in thousands) | |
Future abandonment liability – beginning of period | | $ | 45,094 | | | $ | 48,064 | |
Accretion expense | | | 685 | | | | 750 | |
New wells drilled | | | 436 | | | | 255 | |
Liabilities settled | | | (607 | ) | | | — | |
Future abandonment liability – end of period | | $ | 45,608 | | | $ | 49,069 | |
General and Administrative Expense
General and administrative expense was reduced by operating fee income received of $1.4 million and $1.3 million for the three months ended March 31, 2008 and 2007, respectively. The operating fee income is a reimbursement of the Company's general and administrative expense. General and administrative expense includes fees paid to Comstock Resources, Inc. ("Comstock") of $15,000 for each of the three months ended March 31, 2008 and 2007, respectively, for accounting services under a services agreement.
BOIS d'ARC ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Stock-Based Compensation
Bois d'Arc Energy accounts for employee stock-based compensation under the fair value method. Compensation cost is measured at the grant date based on the fair value of the award and is recognized over the award vesting period. During the three months ended March 31, 2008 and 2007, the Company recognized $1.4 million and $1.7 million, respectively, in stock-based compensation expense within general and administrative expenses related to stock option and restricted stock grants. The Company recognized $768,000 in excess tax benefits from stock-based compensation for the three months ended March 31, 2008 which have been included in cash flows from financing activities. There were no excess tax benefits from stock-based compensation for the three months ended March 31, 2007.
The fair value of stock option grants is estimated on the date of the grant using a Black-Scholes option pricing model. Some of the inputs to the option valuation model are subjective, including assumptions regarding expected stock price volatility. There were no grants of options to purchase shares or restricted stock during the three months ended March 31, 2008.
As of March 31, 2008, unrecognized compensation cost related to stock options of $6.2 million is expected to be recognized over a period of 4.7 years. As of March 31, 2008, the Company had 650,000 shares of unvested restricted stock outstanding at a weighted average grant date fair value of $6.80 per share. Total unrecognized compensation cost related to unvested restricted stock grants of $2.8 million as of March 31, 2008 is expected to be recognized over a period of 1.3 years.
Income Taxes
Deferred income taxes are provided to reflect the future tax consequences or benefits of differences between the tax basis of assets and liabilities and their reported amounts in the financial statements using enacted tax rates. There was no significant difference between the statutory federal tax rate of 35% and the effective tax rate for the three months ended March 31, 2008. The difference between the statutory federal rate of 35% and the effective tax rate of 36% for the three months ended March 31, 2007 is due primarily to permanent book tax differences, primarily nondeductible compensation expense.
The following is an analysis of the Company's consolidated income tax expense:
| | Three Months | |
| | Ended March 31, | |
2008 | | | 2007 | |
| | (In thousands) | |
Current | | $ | 10,282 | | | $ | 1,542 | |
Deferred | | | 10,292 | | | | 5,070 | |
Provision for Income Taxes | | $ | 20,574 | | | $ | 6,612 | |
| | | | | | | | |
BOIS d'ARC ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Earnings Per Share
Basic earnings per share is determined without the effect of any outstanding potentially dilutive stock options or other convertible securities and diluted earnings per share is determined with the effect of outstanding stock options and other convertible securities that are potentially dilutive. Basic and diluted earnings per share for the three months ended March 31, 2008 and 2007, respectively, were determined as follows:
| | Three Months Ended March 31, | |
| | 2008 | | | 2007 | |
| | | | | | | | | | Per | | | | | | | | | | | Per | |
| | Income | | | Shares | | | Share | | | Income | | | Shares | | | Share | |
| | (In thousands, except per share amounts) | |
Basic Earnings Per Share: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | $ | 38,149 | | | | 65,782 | | | $ | 0.58 | | | $ | 11,873 | | | | 65,128 | | | $ | 0.18 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Diluted Earnings Per Share: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | $ | 38,149 | | | | 65,782 | | | | | | | $ | 11,873 | | | | 65,128 | | | | | |
Effect of Dilutive Securities: | | | | | | | | | | | | | | | | | | | | | | | | |
Stock Grants and Options | | | — | | | | 1,805 | | | | | | | | — | | | | 1,691 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net Income Available to Common Stockholders With Assumed Conversions | | $ | 38,149 | | | | 67,587 | | | $ | 0.56 | | | $ | 11,873 | | | | 66,819 | | | $ | 0.18 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Stock options to purchase common stock at exercise prices in excess of the average actual stock price for the period that were anti-dilutive and that were excluded from the determination of diluted earnings per share are as follows:
| | Three Months Ended March 31, | |
2008 | | | 2007 | |
| | (In thousands except per share data) | |
Weighted average anti-dilutive stock options | | | 371 | | | | 553 | |
Weighted average exercise price | | | $16.56 | | | | $15.84 | |
Fair Value Measurements
In September 2006, the Financial Accounting Standards Board issued SFAS 157, "Fair Value Measurements" ("SFAS No. 157"). This statement establishes a framework for fair value measurements in the financial statements by providing a single definition of fair value, provides guidance on the methods used to estimate fair value and increases disclosures about estimates of fair value. The Company adopted SFAS 157 and its related amendments for financial assets and liabilities effective as of January 1, 2008. SFAS 157 will be effective for non-financial assets and liabilities in financial statements issued for fiscal years beginning after November 15, 2008. SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. SFAS 157 also establishes a three-level hierarchy for disclosure to show the extent and level of judgment used to estimate fair value measurements. At January 1 and March 31, 2008, the Company had no financial assets and liabilities that were accounted for at fair value. Accordingly, adoption of SFAS 157 had no impact on the carrying amounts of the Company's assets and liabilities.
BOIS d'ARC ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Supplementary Information With Respect to the Consolidated Statements of Cash Flows
For the purpose of the consolidated statements of cash flows, the Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. At March 31, 2008 and December 31, 2007 the Company's cash investments consisted of overnight Eurodollar deposits with a bank.
The following is a summary of cash payments made for interest and income taxes:
| | Three Months | |
| | Ended March 31, | |
| | 2008 | | | 2007 | |
| | (In thousands) | |
Cash Payments - | | | | | | | | |
Interest payments | | $ | 1,236 | | | $ | 2,102 | |
Income tax payments | | $ | 5,298 | | | $ | 3,910 | |
(2) LONG-TERM DEBT –
The Company had $56.0 million outstanding at March 31, 2008 under its bank credit facility with The Bank of Nova Scotia and several other banks. Borrowings under the credit facility are limited to a borrowing base that is re-determined semi-annually based on the banks' estimates of the future net cash flows of the Company's oil and natural gas properties. The determination of the borrowing base is at the sole discretion of the administrative agent and the bank group. The borrowing base was $350.0 million as of March 31, 2008, $294.0 million of which was available. The credit facility matures on May 11, 2009. Borrowings under the credit facility bear interest at the Company's option at either (1) LIBOR plus a margin that varies from 1.25% to 2.0% depending upon the ratio of the amounts outstanding to the borrowing base or (2) the base rate (which is the higher of the prime rate or the federal funds rate) plus a margin that varies from 0% to 0.75% depending upon the ratio of the amounts outstanding to the borrowing base.
A commitment fee ranging from 0.375% to 0.50% (depending upon the ratio of the amounts outstanding to the borrowing base) is payable on the unused borrowing base. Indebtedness under the credit facility is secured by substantially all of the Company's and its subsidiaries' assets, and all of the Company's subsidiaries are guarantors of the indebtedness. The credit facility contains covenants that restrict the payment of cash dividends in excess of $5.0 million, borrowings, sales of assets, loans to others, capital expenditures, investments, merger activity, hedging contracts, liens and certain other transactions without the prior consent of the lenders and requires the Company to maintain a ratio of current assets, including the availability under the bank credit facility, to current liabilities of at least one-to-one and a ratio of indebtedness to earnings before interest, taxes, depreciation, depletion, and amortization, exploration and impairment expense of no more than 2.5-to-one. The Company was in compliance with these covenants as of March 31, 2008.
BOIS d'ARC ENERGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
(3) COMMITMENTS AND CONTINGENCIES –
Contingencies
From time to time, Bois d'Arc Energy is involved in certain litigation that arises in the normal course of its operations. The Company does not believe the resolution of these matters will have a material effect on the Company's financial position or results of operations. In connection with its exploration and development activities, the Company contracts for drilling rigs and for the acquisition of seismic data. The Company has total commitments of $5.5 million to acquire seismic data through December 2008. As of March 31, 2008, the Company has commitments for contracted drilling services of $20.3 million through September 2008.
(4) SUBSEQUENT EVENT –
On April 30, 2008 the Company entered into an agreement and plan of merger with Stone Energy Corporation ("Stone"). Under the terms of the merger agreement, stockholders will receive $13.65 in cash and 0.165 shares of Stone common stock for each share of Bois d'Arc Energy common stock. The Boards of Directors of both companies approved the merger agreement, and each will recommend the transaction to its respective stockholders for approval. Completion of the transaction is subject to stockholder approval of the Company and Stone, regulatory approvals, and other customary conditions.
INDEPENDENT ACCOUNTANTS' REVIEW REPORT
We have reviewed the consolidated balance sheet of Bois d'Arc Energy, Inc. (a Nevada corporation) and subsidiaries (the Company) as of March 31, 2008, and the related consolidated statements of operations for the three-month periods ended March 31, 2008 and 2007, the consolidated statement of stockholders' equity for the three months ended March 31, 2008, and the consolidated statements of cash flows for the three-month periods ended March 31, 2008 and 2007. These financial statements are the responsibility of the Company's management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Bois d'Arc Energy, Inc. and subsidiaries as of December 31, 2007, and the related consolidated statements of operations, stockholders' equity, and cash flows for the year then ended not presented herein, and in our report dated February 28, 2008 we expressed an unqualified opinion on those consolidated financial statements and included an explanatory paragraph regarding the Company's adoption of Statement of Financial Accounting Standards No. 123 (revised 2004), "Share Based Payment," effective January 1, 2006. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2007, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ Ernst & Young LLP
Dallas, Texas
May 9, 2008
This report contains forward-looking statements that involve risks and uncertainties that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those anticipated in our forward-looking statements due to many factors. The following discussion should be read in conjunction with the consolidated financial statements and notes thereto included in this report and in our annual report filed on Form 10-K for the year ended December 31, 2007.
Results of Operations
Our operating data for the three months ended March 31, 2008 and 2007 is summarized below:
| | Three Months Ended March 31, | |
| | 2008 | | | 2007 | |
| | |
| ($ in thousands, except per unit amounts) |
Revenues: | | | | | | | | |
Oil and gas sales | | $ | 113,266 | | | $ | 76,182 | |
Expenses: | | | | | | | | |
Oil and gas operating(1) | | $ | 15,438 | | | $ | 13,028 | |
Exploration | | $ | 6,417 | | | $ | 10,735 | |
Depreciation, depletion and amortization | | $ | 28,368 | | | $ | 28,515 | |
Net Production Data: | | | | | | | | |
Oil (Mbbls) | | | 427 | | | | 368 | |
Natural gas (Mmcf) | | | 7,927 | | | | 7,701 | |
Natural gas equivalent (Mmcfe) | | | 10,486 | | | | 9,909 | |
Average Sales Price: | | | | | | | | |
Oil ($/Bbl) | | $ | 101.01 | | | $ | 58.33 | |
Natural gas ($/Mcf) | | $ | 8.85 | | | $ | 7.10 | |
Average equivalent price ($/Mcfe) | | $ | 10.80 | | | $ | 7.69 | |
Expenses ($ per Mcfe): | | | | | | | | |
Oil and gas operating(1) | | $ | 1.47 | | | $ | 1.31 | |
Depreciation, depletion and amortization(2) | | $ | 2.69 | | | $ | 2.86 | |
| | |
| |
(1) | Includes lease operating costs and production and ad valorem taxes. |
(2) | Represents depreciation, depletion and amortization of oil and gas properties only. |
Revenues - -
Oil and gas sales. Our oil and gas sales increased $37.1 million, or 49%, in the first quarter of 2008 to $113.3 million from $76.2 million in the first quarter of 2007. The increase in sales was attributable to higher oil and natural gas prices and increased oil and natural gas production in the first quarter of 2008 as compared to 2007. In the first quarter of 2008, our average realized natural gas price increased by 25% and our average realized oil price increased by 73% as compared with the prices we realized in the same period in 2007. Crude oil production increased 16% and natural gas production increased by 3% as compared with our production in the first quarter of 2007. The higher oil and natural gas production in the first quarter of 2008 was primarily attributable to wells drilled in 2007. We had 0.6 Bcfe of production deferred during the first quarter of 2008 due to two platforms being shut-in. One platform returned to service in February 2008 and the other is expected to return to service in late May 2008.
Costs and Expenses -
Oil and gas operating expenses. Our oil and gas operating expenses, including production taxes, were $15.4 million for the three months ended March 31, 2008, an increase of $2.4 million (18%) as compared to $13.0 million for the same period in 2007. Our operating expenses per equivalent Mcf produced also increased $0.16, or 12%, to $1.47 for the first quarter of 2008 from $1.31 for the first quarter of 2007. The increased lifting costs related to the higher production level and repair costs incurred during the first quarter of 2008.
Exploration expense. We incurred $6.4 million in exploration expense in the first quarter of 2008, which primarily related to the acquisition of 3-D seismic data, as compared to $10.7 million that was incurred during the first three months of 2007 for the acquisition of 3-D seismic data and two dry holes drilled.
Depreciation, depletion and amortization. Depreciation, depletion and amortization ("DD&A") in the first quarter of 2008 was $28.4 million, a decrease of $0.1 million from DD&A in the first quarter of 2007 of $28.5 million. The decrease in DD&A is attributable to a lower amortization rate.
General and administrative expenses. Our general and administrative expenses, which are reported net of operating fees that we receive, were $3.2 million for the three months ended March 31, 2008, a decrease of $0.3 million (8%) from $3.5 million during the first quarter of 2007. These costs have decreased primarily as a result of lower costs for stock-based compensation. Included in general and administrative expenses is stock-based compensation of $1.4 million and $1.7 million for the three months ended March 31, 2008 and 2007, respectively.
Interest expense. Interest expense for the three months ended March 31, 2008 of $1.4 million decreased $0.8 million from the first quarter of 2007. The decrease is attributable to lower borrowings outstanding under our bank credit facility and lower interest rates. The average borrowings under our bank credit facility during the first quarter of 2008 decreased to $69.4 million as compared to average borrowings of $111.3 million during the three months ended March 31, 2007. The average rate on the outstanding borrowings was 5.1% for the first quarter of 2008 as compared to 6.8% for the first quarter of 2007.
Income taxes. The provision for income taxes in the three months ended March 31, 2008 of $20.6 million increased $14.0 million (211%) from the provision for income taxes of $6.6 million for the three months ended March 31, 2007 due to higher income from operations in the first quarter of 2008 as compared to the same period in 2007.
Net income. Our net income for the three months ended March 31, 2008 was $38.1 million or $0.56 per share on diluted shares of 67.6 million as compared to $11.9 million or $0.18 per share on diluted shares of 66.8 million for the three months ended March 31, 2007.
Critical Accounting Policies
The information included in "Management's Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies" in our annual report filed on Form 10-K for the year ended December 31, 2007 is incorporated herein by reference.
In September 2006, the Financial Accounting Standards Board ("the FASB") issued SFAS No. 157, "Fair Value Measurements" ("SFAS 157"). This statement establishes a framework for fair value measurements in the financial statements by providing a single definition of fair value, provides guidance on the methods used to estimate fair value and increases disclosures about estimates of fair value. We adopted SFAS 157 and its related amendments for financial assets and liabilities effective as of January 1, 2008. Adoption of SFAS 157 had no impact on the carrying values of our assets and liabilities. SFAS 157 will be effective for non-financial assets and liabilities in financial statements issued for fiscal years beginning after November 15, 2008.
In December 2007, the FASB issued SFAS No. 141R, "Business Combinations" ("SFAS 141R") which requires measurements based on fair value as determined under the provisions of SFAS 157 and is effective for financial statements issued for fiscal years beginning after December 15, 2008. SFAS 141R establishes accounting and reporting standards for how the acquirer of a business recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree. This statement also provides guidance for recognizing and measuring the goodwill acquired in the business combination and determines what information to disclose to enable users of the financial statement to evaluate the nature and financial effects of the business combination. SFAS 141R will impact the accounting and disclosures for any business combinations we engage in after January 1, 2009. However, the nature and magnitude of the specific effects will depend upon the nature, terms and size of the acquisitions we consummate after that date.
In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities – An Amendment of FASB Statement No. 133" ("SFAS 161"). This standard applies to derivative instruments, nonderivative instruments that are designated and qualify as hedging instruments and related hedged items accounted for under SFAS 133. SFAS 161 does not change the accounting for derivatives and hedging activities, but requires enhanced disclosures concerning the effect on the financial statements from their use. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. Currently, we do not have any instruments that would be impacted by this standard.
Liquidity and Capital Resources
Funding for our activities has historically been provided by net cash flow from operating activities or from borrowings. For the three months ended March 31, 2008 our primary source of funds was net cash flow from operating activities of $72.8 million, which increased $41.3 million (131%) from $31.5 million for the three months ended March 31, 2007. This increase is primarily the result of higher oil and natural gas prices and increased production in the first quarter of 2008. Our need for capital, in addition to funding our ongoing operations, primarily relates to our exploration for oil and natural gas reserves, the development of our oil and gas properties and the repayment of our debt. In the first quarter of 2008, we used cash flow from operating activities in excess of our capital expenditures to reduce our debt by $24.0 million and to repurchase shares of our common stock for $3.0 million.
For the three months ended March 31, 2008, we incurred capital expenditures of $58.4 million primarily for our exploration and development activities. Our capital expenditure activity, on an accrual basis, is summarized in the following table:
| | Three Months Ended | |
| | March 31, | |
| | 2008 | | 2007 | |
| | (In thousands) | |
Oil and gas exploration and development: | | | | | | | | |
Leasehold costs | | $ | 8,618 | | | $ | 763 | |
Development drilling | | | 19,076 | | | | 8,291 | |
Exploratory drilling | | | 17,229 | | | | 30,037 | |
Other development | | | 13,392 | | | | 23,662 | |
| | | 58,315 | | | | 62,753 | |
Other | | | 36 | | | | 143 | |
| | $ | 58,351 | | | $ | 62,896 | |
The timing of most of our capital expenditures is discretionary because we have no material long-term capital expenditure commitments except for commitments to acquire seismic data totaling $5.5 million through December 2008 and commitments for contracted drilling services of $20.3 million through September 2008. Consequently, we have a significant degree of flexibility to adjust the level of our capital expenditures as circumstances warrant. We have budgeted approximately $275.0 million for development and exploration projects in 2008. We have obligations to incur future payments for dismantlement, abandonment and restoration costs of oil and gas properties. These payments are currently estimated to be incurred primarily after 2013. We record a separate liability for the fair value of these asset retirement obligations which totaled $45.6 million as of March 31, 2008.
We have a bank credit facility with The Bank of Nova Scotia and several other banks. Borrowings under the credit facility are limited to a borrowing base that is re-determined semi-annually based on the banks' estimates of the future net cash flows of our oil and natural gas properties. The borrowing base was $350.0 million as of March 31, 2008, $294.0 million of which was available. The determination of the borrowing base is at the sole discretion of the administrative agent and the bank group. The credit facility matures on May 11, 2009. Borrowings under the credit facility bear interest at the Company's option at either (1) LIBOR plus a margin that varies from 1.25% to 2.0% depending upon the ratio of the amounts outstanding to the borrowing base or (2) the base rate (which is the higher of the prime rate or the federal funds rate) plus a margin that varies from 0% to 0.75% depending upon the ratio of the amounts outstanding to the borrowing base. A commitment fee ranging from 0.375% to 0.50% (depending upon the ratio of the amounts outstanding to the borrowing base) is payable on the unused borrowing base.
Recent Events
On April 30, 2008 we entered into an agreement and plan of merger with Stone Energy Corporation ("Stone"). Under the terms of the merger agreement, our stockholders will receive $13.65 in cash and 0.165 shares of Stone common stock for each share of our common stock. Both our Board of Directors and that of Stone have approved the merger agreement, and each will recommend the transaction to its respective stockholders for approval. Completion of the transaction is subject to stockholder approval of both our company and Stone, regulatory approvals, and other customary conditions.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ON MARKET RISK
Oil and Natural Gas Prices. Our financial condition, results of operations and capital resources are highly dependent upon the prevailing market prices of oil and natural gas. These commodity prices are subject to wide fluctuations and market uncertainties due to a variety of factors that are beyond our control. Factors influencing oil and natural gas prices include the level of global demand for crude oil, the foreign supply of oil and natural gas, the establishment of and compliance with production quotas by oil exporting countries, weather conditions which determine the demand for natural gas, the price and availability of alternative fuels and overall economic conditions. It is impossible to predict future oil and natural gas prices with any degree of certainty. Sustained weakness in oil and natural gas prices may adversely affect our financial condition and results of operations, and may also reduce the amount of oil and natural gas reserves that we can produce economically. Any reduction in our oil and natural gas reserves, including reductions due to price fluctuations, can have an adverse affect on our ability to obtain capital for our exploration and development activities. Similarly, any improvements in oil and natural gas prices can have a favorable impact on our financial condition, results of operations and capital resources. Based on our oil and natural gas production in the three months ended March 31, 2008, a $1.00 change in the price per barrel of oil would have resulted in a change in our cash flow for such period by approximately $0.4 million and a $1.00 change in the price per Mcf of natural gas would have changed our cash flow by approximately $7.9 million. We have not entered into any hedging arrangements.
Interest Rates. As of March 31, 2008, we had $56.0 million outstanding under our bank credit facility, which was subject to floating market rates of interest. Borrowings under our credit facility bear interest at our option at either (1) LIBOR plus a margin that varies from 1.25% to 2.0% depending upon the ratio of the amounts outstanding to the borrowing base or (2) the base rate (which is the higher of the prime rate or the federal funds rate) plus a margin that varies from 0% to 0.75% depending upon the ratio of the amounts outstanding to the borrowing base. Any increases in these interest rates could have an adverse impact on our results of operations and cash flow. Based on borrowings outstanding at March 31, 2008, a 100 basis point change in interest rates would change our interest expense for the three month period ended March 31, 2008 by approximately $0.1 million.
ITEM 4. CONTROLS AND PROCEDURES
As of March 31, 2008, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based on this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of March 31, 2008 to provide reasonable assurance that information required to be disclosed by us in the reports filed or submitted by us under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and to provide reasonable assurance that information required to be disclosed by us is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
There were no changes in our internal controls over financial reporting (as such term is defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) that occurred during the quarter ended March 31, 2008, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
PART II — OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides information about our repurchases during the period indicated of equity securities that are registered by us pursuant to Section 12 of the Exchange Act:
Period | | Total number of shares purchased | | Average price paid per share(1) | | Total number of shares purchased as part of publicly announced plans or programs | | Approximate maximum dollar value of shares that may yet be purchased under the plans or programs(2) |
| | | | | | | | |
January 1, 2008 – January 31, 2008 | | | 0 | | | | N/A | | | | N/A | | | $ | 98,058,000 | |
February 1, 2008 – February 29, 2008 | | | 0 | | | | N/A | | | | N/A | | | $ | 98,058,000 | |
March 1, 2008 – March 31, 2008 | | | 142,300 | | | $ | 21.15 | | | | 142,300 | | | $ | 95,049,000 | |
| | |
(1) | | This amount represents the weighted average price paid per share and includes a per share commission for all repurchases. |
(2) | | On November 13, 2007, we announced that our Board of Directors had authorized our repurchase of up to an aggregate of $100.0 million of our common stock from time to time on the open market (the “2007 Share Repurchase Program”). The timing and amount of any shares repurchased is determined by our management based on its evaluation of market conditions and other factors. The 2007 Share Repurchase Program does not have a fixed term, and may be suspended or discontinued by us at any time. The 2007 Share Repurchase Program may be funded using our working capital, as well as proceeds from any credit facilities and other borrowing arrangements which we currently have or may enter into in the future. |
ITEM 6. EXHIBITS
| | |
Exhibit No. | | Description | |
| |
2.1 | | Agreement and Plan of Merger dated as of April 30, 2008 by and among the Company, Stone Energy Corporation and Stone Energy Offshore, L.L.C. (filed as Exhibit 2.1 to our Current Report on Form 8-K dated April 30, 2008 (file no. 001-32494) and incorporated by reference herein). | |
| | | |
15.1* | | Awareness Letter of Ernst & Young LLP. | |
| | | |
31.1* | | Section 302 Certification of the Chief Executive Officer. | |
| | | |
31.2* | | Section 302 Certification of the Chief Financial Officer. | |
| | | |
32.1† | | Certification for the Chief Executive Officer as required by Section 906 of the Sarbanes-Oxley Act of 2002. | |
| | | |
32.2† | | Certification for the Chief Financial Officer as required by Section 906 of the Sarbanes-Oxley Act of 2002. | |
| | | |
* | | Filed herewith |
† | | Furnished herewith |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | |
| | BOIS d'ARC ENERGY, INC. | | |
| | | | |
Date: May 9, 2008 | | /s/GARY W. BLACKIE | | |
| | Gary W. Blackie, Chief Executive Officer and President | |
| | (Principal Executive Officer) | | |
| | | | |
| | | | |
Date: May 9, 2008 | | /s/ROLAND O. BURNS | | |
| | Roland O. Burns, Senior Vice President, | | |
| | Chief Financial Officer, Secretary, and Treasurer | | |
| | (Principal Financial and Accounting Officer) | | |
| | | | |