UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period endedSeptember 30, 2018
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________________ to __________________
Commission File Number:000-51378
TechPrecision Corporation
(Exact name of registrant as specified in its charter)
Delaware | 51-0539828 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
1 Bella Drive | ||
Westminster, MA | 01473 | |
(Address of principal executive offices) | (Zip Code) | |
Registrant’s telephone number, including area code | (978) 874-0591 |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x | Yes | ¨ | No |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
x | Yes | ¨ | No |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | ||
Non-accelerated filer | x | Smaller reporting company | x | ||
Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨ | Yes | x | No |
The number of shares outstanding of the registrant’s common stock as of November 7, 2018 was 28,824,593.
TABLE OF CONTENTS
TECHPRECISION CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
September 30, 2018 | March 31, 2018 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,401,238 | $ | 2,689,110 | ||||
Accounts receivable, net | 817,744 | 1,446,982 | ||||||
Contract assets | 5,557,489 | 347,896 | ||||||
Inventories | 2,119,496 | 2,088,485 | ||||||
Other current assets | 430,616 | 450,540 | ||||||
Total current assets | 10,326,583 | 7,023,013 | ||||||
Property, plant and equipment, net | 5,058,536 | 5,202,448 | ||||||
Deferred income taxes | 2,346,141 | 2,046,298 | ||||||
Other noncurrent assets, net | 2,116 | 6,860 | ||||||
Total assets | $ | 17,733,376 | $ | 14,278,619 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 1,031,438 | $ | 345,705 | ||||
Accrued expenses | 787,676 | 788,084 | ||||||
Contract liabilities | 2,393,881 | 180,706 | ||||||
Current portion of long-term debt | 791,920 | 766,354 | ||||||
Total current liabilities | 5,004,915 | 2,080,849 | ||||||
Long-term debt, including capital leases | 3,807,487 | 4,185,274 | ||||||
Commitments and contingent liabilities (see Note 16) | ||||||||
Stockholders’ Equity: | ||||||||
Common stock - par value $.0001 per share, 90,000,000 shares authorized, 28,824,593 shares issued and outstanding at September 30 and March 31, 2018 | 2,882 | 2,882 | ||||||
Additional paid in capital | 8,658,513 | 8,561,995 | ||||||
Accumulated other comprehensive income | 21,816 | 24,236 | ||||||
Retained earnings (accumulated deficit) | 237,763 | (576,617 | ) | |||||
Total stockholders’ equity | 8,920,974 | 8,012,496 | ||||||
Total liabilities and stockholders’ equity | $ | 17,733,376 | $ | 14,278,619 |
See accompanying notes to the condensed consolidated financial statements.
3
TECHPRECISION CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited)
Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net sales | $ | 3,621,185 | $ | 4,588,894 | $ | 7,720,008 | $ | 10,419,280 | ||||||||
Cost of sales | 2,526,085 | 3,155,893 | 5,572,384 | 7,245,692 | ||||||||||||
Gross profit | 1,095,100 | 1,433,001 | 2,147,624 | 3,173,588 | ||||||||||||
Selling, general and administrative | 751,037 | 720,341 | 1,481,502 | 1,640,100 | ||||||||||||
Income from operations | 344,063 | 712,660 | 666,122 | 1,533,488 | ||||||||||||
Other income | 4,275 | 1,456 | 7,015 | 1,547 | ||||||||||||
Interest expense | (90,249 | ) | (100,414 | ) | (185,634 | ) | (209,196 | ) | ||||||||
Total other expense, net | (85,974 | ) | (98,958 | ) | (178,619 | ) | (207,649 | ) | ||||||||
Income before income taxes | 258,089 | 613,702 | 487,503 | 1,325,839 | ||||||||||||
Income tax expense | 77,374 | 245,516 | 142,403 | 533,151 | ||||||||||||
Net income | $ | 180,715 | $ | 368,186 | $ | 345,100 | $ | 792,688 | ||||||||
Other comprehensive income (loss), before tax: | ||||||||||||||||
Foreign currency translation adjustments | $ | (509 | ) | $ | 1,854 | $ | (2,420 | ) | $ | 2,586 | ||||||
Other comprehensive income (loss), before tax | (509 | ) | 1,854 | (2,420 | ) | 2,586 | ||||||||||
Income tax expense on other comprehensive income | -- | 746 | -- | 1,042 | ||||||||||||
Other comprehensive income (loss), net of tax | $ | (509 | ) | $ | 1,108 | $ | (2,420 | ) | $ | 1,544 | ||||||
Comprehensive income | $ | 180,206 | $ | 369,294 | $ | 342,680 | $ | 794,232 | ||||||||
Net income per share basic | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.03 | ||||||||
Net income per share diluted | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.03 | ||||||||
Weighted average number of shares outstanding: Basic | 28,824,593 | 28,824,593 | 28,824,593 | 28,824,593 | ||||||||||||
Weighted average number of shares outstanding: Diluted | 30,150,485 | 29,730,456 | 30,054,055 | 29,751,219 |
See accompanying notes to the condensed consolidated financial statements.
4
TECHPRECISION CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
Three and Six Months ended September 30, 2018 | ||||||||||||||||||||||||
Common Stock Outstanding | Par Value | Additional Paid in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings (Accumulated Deficit) | Total Stockholders’ Equity | |||||||||||||||||||
Balance 3/31/2018 | 28,824,593 | $ | 2,882 | $ | 8,561,995 | $ | 24,236 | $ | (576,617 | ) | $ | 8,012,496 | ||||||||||||
Share based compensation | 24,930 | 24,930 | ||||||||||||||||||||||
Net income | 164,385 | 164,385 | ||||||||||||||||||||||
Foreign currency translation adjustment | (1,911 | ) | (1,911 | ) | ||||||||||||||||||||
Effect of adoption of ASC 606 (see Note 3) | 19,647 | 19,647 | ||||||||||||||||||||||
Effect of Accounting Standards Update 2016-16 (see Note 3) | 449,633 | 449,633 | ||||||||||||||||||||||
Balance 6/30/2018 | 28,824,593 | $ | 2,882 | $ | 8,586,925 | $ | 22,325 | $ | 57,048 | $ | 8,669,180 | |||||||||||||
Share based compensation | 71,588 | 71,588 | ||||||||||||||||||||||
Net income | 180,715 | 180,715 | ||||||||||||||||||||||
Foreign currency translation adjustment | (509 | ) | (509 | ) | ||||||||||||||||||||
Balance 9/30/2018 | 28,824,593 | $ | 2,882 | $ | 8,658,513 | $ | 21,816 | $ | 237,763 | $ | 8,920,974 |
Three and Six Months ended September 30, 2017 | ||||||||||||||||||||||||
Common Stock Outstanding | Par Value | Additional Paid in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings (Accumulated Deficit) | Total Stockholders’ Equity | |||||||||||||||||||
Balance 3/31/2017 | 28,824,593 | $ | 2,882 | $ | 8,258,820 | $ | 19,328 | $ | (310,709 | ) | $ | 7,970,321 | ||||||||||||
Share based compensation | 99,388 | 99,388 | ||||||||||||||||||||||
Net income | 424,502 | 424,502 | ||||||||||||||||||||||
Foreign currency translation adjustment | 436 | 436 | ||||||||||||||||||||||
Balance 6/30/2017 | 28,824,593 | $ | 2,882 | $ | 8,358,208 | $ | 19,764 | $ | 113,793 | $ | 8,494,647 | |||||||||||||
Share based compensation | 51,309 | 51,309 | ||||||||||||||||||||||
Net income | 368,186 | 368,186 | ||||||||||||||||||||||
Foreign currency translation adjustment | 1,108 | 1,108 | ||||||||||||||||||||||
Balance 9/30/2017 | 28,824,593 | $ | 2,882 | $ | 8,409,517 | $ | 20,872 | $ | 481,979 | $ | 8,915,250 |
See accompanying notes to the condensed consolidated financial statements.
5
TECHPRECISION CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Six Months Ended September 30, | ||||||||
2018 | 2017 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net income | $ | 345,100 | $ | 792,688 | ||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||||||||
Depreciation | 372,060 | 351,422 | ||||||
Amortization of debt issue costs | 29,846 | 37,038 | ||||||
Stock based compensation expense | 96,518 | 150,697 | ||||||
Change in contract loss provision | 15,255 | 29,139 | ||||||
Deferred income taxes | 142,403 | 507,376 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 629,238 | (305,150 | ) | |||||
Inventories | (1,142,803 | ) | (1,175,103 | ) | ||||
Contract assets | (3,501,075 | ) | -- | |||||
Other current assets | 19,924 | (124,537 | ) | |||||
Other noncurrent assets and liabilities | -- | (9,678 | ) | |||||
Accounts payable | 685,733 | 15,010 | ||||||
Accrued expenses | 121,343 | 88,319 | ||||||
Contract liabilities | 1,503,079 | 184,742 | ||||||
Net cash (used in) provided by operating activities | (683,379 | ) | 541,963 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Purchases of property, plant and equipment | (228,148 | ) | (808,386 | ) | ||||
Deposit for fixed assets | -- | (36,987 | ) | |||||
Proceeds from sale of equipment | -- | 80,000 | ||||||
Net cash used in investing activities | (228,148 | ) | (765,373 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Repayment of long-term debt | (377,323 | ) | (352,509 | ) | ||||
Net cash used in financing activities | (377,323 | ) | (352,509 | ) | ||||
Effect of exchange rate on cash and cash equivalents | 978 | (611 | ) | |||||
Net decrease in cash and cash equivalents | (1,287,872 | ) | (576,530 | ) | ||||
Cash and cash equivalents, beginning of period | 2,689,110 | 3,066,156 | ||||||
Cash and cash equivalents, end of period | $ | 1,401,238 | $ | 2,489,626 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION | ||||||||
Cash paid during the year for: | ||||||||
Interest expense | $ | 155,787 | $ | 185,415 | ||||
Income taxes | $ | -- | $ | 30,000 |
See accompanying notes to the condensed consolidated financial statements.
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE 1 - DESCRIPTION OF BUSINESS
TechPrecision Corporation, or TechPrecision, is a Delaware corporation organized in February 2005 under the name Lounsberry Holdings II, Inc. The name was changed to TechPrecision Corporation on March 6, 2006. TechPrecision is the parent company of Ranor, Inc., or Ranor, a Delaware corporation and Wuxi Critical Mechanical Components Co., Ltd., or WCMC, a wholly foreign owned enterprise. TechPrecision, WCMC and Ranor are collectively referred to as the “Company”, “we”, “us” or “our”.
We manufacture large scale metal fabricated and machined precision components and equipment. These products are used in a variety of markets including defense, aerospace, nuclear, medical, and precision industrial.
NOTE 2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Consolidation -The accompanying condensed consolidated financial statements include the accounts of TechPrecision, Ranor and WCMC. Intercompany transactions and balances have been eliminated in consolidation. The accompanying condensed consolidated balance sheets as of September 30, 2018 and March 31, 2018, the condensed consolidated statements of operations and comprehensive income for the three and six months ended September 30, 2018 and 2017, and the condensed consolidated statements of stockholders’ equity for the three and six months ended September 30, 2018 and 2017, and the condensed consolidated statements of cash flows for the six months ended September 30, 2018 and 2017 are unaudited, but, in the opinion of management, include all adjustments that are necessary for a fair presentation of our financial statements for interim periods in accordance with U.S. Generally Accepted Accounting Principles, or U.S. GAAP. All adjustments are of a normal, recurring nature, except as otherwise disclosed. The results of operations for an interim period are not necessarily indicative of the results of operations to be expected for the fiscal year.
These notes to the Condensed Consolidated Financial Statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, or the SEC, for Quarterly Reports on Form 10-Q. Certain information and disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited financial statements and related notes should be read in conjunction with the consolidated financial statements included with our Annual Report on Form 10-K for the fiscal year ended March 31, 2018, or the 2018 Form 10-K, filed with the SEC on June 28, 2018.
Accounting Estimates- The preparation of the Company's unaudited condensed consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingencies at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Estimates have been prepared on the basis of the most current and best available information, and actual results could differ materially from those estimates.
Revenue Recognition – Effective April 1, 2018, the Company adopted the requirements of Accounting Standards Update (ASU) 2014-09,Revenue from Contracts with Customers (Topic 606),or ASC 606, and related amendments.Prior to April 1, 2018, the Company recognized revenue in accordance with Accounting Standards Codification (ASC) Topic 605 -Revenue Recognition,or ASC 605, utilizing the units of delivery measure of the percentage-of-completion method of accounting.For additional information on the new standard and the impact on our results of operations, refer to Note 3: Accounting Standards Updates.
ASC 606 sets forth five steps for revenue recognition: identification of the contract, identification of any separate performance obligations in the contracts, determination of the transaction price, allocation of the transaction price to separate performance obligations, and revenue recognition when performance obligations are satisfied.
The Company recognizes revenue over time based on the transfer of control of the promised goods or services to the customer. This transfer will occur over time when the Company’s performance does not create an asset that has an alternative use to the Company and the Company has an enforceable right to payment for performance completed to date. Otherwise, control to the promised goods or services transfers to customers at a point in time.
The majority of the Company’s contracts have a single performance obligation and provide title to, or grant a security interest in, work-in-process to the customer. In addition, these contracts contain enforceable rights to payment, allowing the Company to recover both its cost and a reasonable margin on performance completed to date. The combination of these factors indicates that the customer controls the asset and revenue is recognized as the asset is created or enhanced. The Company measures progress for performance obligations satisfied over time using input methods (e.g., costs incurred, resources consumed, labor hours expended, time elapsed).
7
Under arrangements where the customer does not have title to, or a security interest in, the work-in-process, our evaluation of whether revenue should be recognized over time requires significant judgment about whether the asset has an alternative use and whether the entity has an enforceable right to payment for performance completed to date. When one or both of these factors is not present, the Company will recognize revenue at the point in time where control over the promised good or service transfers to the customer, i.e. when the customer has taken physical possession of the product the Company has built for the customer.
The Company and its customers occasionally enter into contract modifications, including change orders. The Company may account for the modification as a separate contract, the termination of an old contract and creation of a new contract, or as part of the original contract, depending on the nature and pricing of the goods or services included in the modification. In general, contract modifications – as well as other changes in estimates of sales, costs, and profits on a performance obligation – are recognized using the cumulative catch-up method of accounting. This method recognizes in the current period the cumulative effect of the changes in current and prior periods. A significant change in an estimate on one or more contracts in a period could have a material effect on the consolidated balance sheet or results of operations for that period. For the six months ended September 30, 2018, net cumulative catch-up adjustments were not material. No individual adjustment was material to the Company's condensed consolidated statements of operations and comprehensive income for the six months ended September 30, 2018.
If incentives and other contingencies are provided as part of the contract, the Company will include in the initial transaction price the consideration to which it expects to be entitled under the terms and conditions of the contract, generally estimated using a most likely amount approach. In the context of variable consideration, the Company limits, or constrains, the transaction price to amounts for which the Company believes a significant reversal of revenue is not probable. Adjustments to constrain the transaction price, may be due to a portion of the transaction price being in excess of approved funding, a lack of history with the customer, a lack of history with the goods or services being provided, or other items.
Shipping and handling fees and costs incurred in connection with products sold under ASC 606 are recorded in cost of sales in the condensed consolidated statements of operations, and are not considered a performance obligation to our customers.
Contract Estimates – In estimating contract costs, the Company takes into consideration a number of assumptions and estimates regarding risks related to technical requirements and scheduling. Management performs periodic reviews of the contracts to evaluate the underlying risks. Profit margin on any given project could increase if the Company is able to mitigate and retire such risks. Conversely, if the Company is not able to properly manage these risks, cost estimates may increase, resulting in a lower profit margin, or potentially, contract losses.
The cost estimation process requires significant judgment and is based upon the professional knowledge and experience of the Company’s engineers, program managers, and financial professionals. Factors considered in estimating the work to be completed and ultimate contract recovery include the availability, productivity, and cost of labor, the nature and complexity of the work to be performed, the effect of change orders, the availability of materials, the effect of any delays in performance, the availability and timing of funding from the customer, and the recoverability of any claims included in the estimates to complete. Costs allocable to undelivered units are reported as work in process, a component of inventory, in the condensed consolidated balance sheet. Pre-contract fulfillment costs requiring capitalization are not material.
Accounts Receivable- Accounts receivable are comprised of amounts billed and currently due from customers. Accounts receivable are amounts related to any unconditional right the Company has to receive consideration and are presented as receivables in the condensed consolidated balance sheets. The Company reports accounts receivable net of an allowance for doubtful accounts. There was no allowance for doubtful accounts recorded at September 30, 2018 and March 31, 2018.
Inventories –Work-in-process and raw materials are stated at the lower of cost or net realizable value. Cost is determined by the first-in, first-out (FIFO) method.
Contract Assets - Contract assets represent the Company’s rights to consideration for work completed but not billed as of the reporting date when the right to payment is not just subject to the passage of time, including retention amounts. Contract assets are transferred to accounts receivable when the right becomes unconditional.
Contract Liabilities- Contract liabilities are comprised of advance payments, billings in excess of revenues, and deferred revenue amounts. Such advances are not generally considered a significant financing component, because they are utilized to pay for contract costs within a one year period. Contract liability amounts are recognized as revenue once control over the underlying performance obligation has transferred to the customer.
8
NOTE 3 - ACCOUNTING STANDARDS UPDATES
New Accounting Standards Recently Adopted
Effective April 1, 2018, the Company adopted the requirements of ASU 2014-09, which provides a single revenue recognition model for the transfer of promised goods or services in a manner reflective of the consideration we are entitled to in exchange for those goods or services. The Company applied the new revenue guidance retrospectively with a cumulative effect adjustment to retained earnings at April 1, 2018 for initial application of the guidance (modified retrospective method). Results for reporting periods beginning after April 1, 2018, are presented under ASC 606, while prior period amounts are not adjusted and are reported in accordance with the Company's historic accounting practices under ASC 605.
With the adoption of ASC 606 the Company changed its revenue recognition model to reflect recognition of revenue at a point in time, or over time using an inputs based methodology that recognizes revenue on cost incurred and labor hours expended, which is different than the units of delivery methodology previously utilized under ASC 605. The Company also modified and expanded its disclosures as they relate to revenues and contract balances under ASC 606.
In conformity with the new revenue guidelines, unbilled accounts receivable are classified as contract assets and advance payments and billings in excess of revenue are classified as contract liabilities as of September 30, 2018 and March 31, 2018.
The adoption of ASC 606 resulted in a cumulative increase to retained earnings of $19,647, net of $7,385 of tax expense, as of April 1, 2018, driven by changes in contract assets and liabilities. For the three and six months ended September 30, 2018, net sales increased by approximately $1.4 million and $3.8 million, respectively, due to the change in revenue recognition when compared to ASC 605. Under ASC 605 the Company did not recognize revenue prior to delivery if payment, title, risk of loss was tied to delivery. The new guidance has been applied to all incomplete contracts at the date of initial application. The following table compares the opening and closing balances for inventories, contract assets and contract liabilities:
September 30, 2018 | April 1, 2018 | |||||||
As adjusted | ||||||||
Inventories | $ | 2,119,496 | $ | 976,693 | ||||
Contract assets | $ | 5,557,489 | $ | 2,056,414 | ||||
Contract liabilities | $ | 2,393,881 | $ | 890,802 |
The following tables summarize the impact of the adoption of ASC 606 on the condensed consolidated financial statements. The adjustments are the result of timing differences between the recognition of revenue under ASC 606 and ASC 605. Under ASC 605 the Company did not recognize revenue prior to delivery if payment, title, or risk of loss was tied to delivery. Under ASC 606, the Company generally recognizes revenue over time prior to delivery, as control over the promised goods and services transfers to the customer.
Condensed Consolidated Balance Sheet: | September 30, 2018 | |||||||||||
ASSETS | As reported | Adjustments | ASC 605 | |||||||||
Contract assets | $ | 5,557,489 | $ | (5,557,489 | ) | $ | -- | |||||
Inventories | $ | 2,119,496 | $ | 2,007,272 | $ | 4,126,768 | ||||||
Deferred tax assets | $ | 2,346,141 | $ | 462,137 | $ | 2,808,278 | ||||||
LIABILITIES | ||||||||||||
Contract liabilities | $ | 2,393,881 | $ | (1,864,483 | ) | $ | 529,398 | |||||
Accrued expenses | $ | 787,676 | $ | 13,022 | $ | 800,698 | ||||||
SHAREHOLDERS’ EQUITY | ||||||||||||
Retained earnings | $ | 237,763 | $ | (1,236,618 | ) | $ | (998,855 | ) |
Condensed Consolidated Statement of Operations: | Three months ended September 30, 2018 | |||||||||||
As reported | Adjustments | ASC 605 | ||||||||||
Net sales | $ | 3,621,185 | $ | (1,381,990 | ) | $ | 2,239,195 | |||||
Cost of sales | $ | 2,526,085 | $ | (624,601 | ) | $ | 1,901,484 | |||||
Selling, general and administrative | $ | 751,037 | $ | (512 | ) | $ | 750,525 | |||||
Income (loss) before income taxes | $ | 258,089 | $ | (756,875 | ) | $ | (498,786 | ) | ||||
Income tax provision (benefit) | $ | 77,374 | $ | (210,502 | ) | $ | (133,128 | ) | ||||
Net income (loss) | $ | 180,715 | $ | (546,374 | ) | $ | (365,659 | ) | ||||
Net income (loss) per share – basic | $ | 0.01 | $ | (0.02 | ) | $ | (0.01 | ) | ||||
Net income (loss) per share – diluted | $ | 0.01 | $ | (0.02 | ) | $ | (0.01 | ) |
9
Condensed Consolidated Statement of Operations: | Six months ended September 30, 2018 | |||||||||||
As reported | Adjustments | ASC 605 | ||||||||||
Net sales | $ | 7,720,008 | $ | (3,848,971 | ) | $ | 3,871,037 | |||||
Cost of sales | $ | 5,572,384 | $ | (2,175,821 | ) | $ | 3,396,563 | |||||
Selling, general and administrative | $ | 1,481,502 | $ | (1,426 | ) | $ | 1,480,076 | |||||
Income (loss) before income taxes | $ | 487,503 | $ | (1,671,723 | ) | $ | (1,184,220 | ) | ||||
Income tax provision (benefit) | $ | 142,403 | $ | (454,752 | ) | $ | (312,349 | ) | ||||
Net income (loss) | $ | 345,100 | $ | (1,216,972 | ) | $ | (871,872 | ) | ||||
Net income (loss) per share – basic | $ | 0.01 | $ | (0.04 | ) | $ | (0.03 | ) | ||||
Net income (loss) per share – diluted | $ | 0.01 | $ | (0.04 | ) | $ | (0.03 | ) |
Condensed Consolidated Statement of Cash Flows: | Six months ended September 30, 2018 | |||||||||||
As reported | Adjustments | ASC 605 | ||||||||||
Net income | $ | 345,100 | $ | (1,216,972 | ) | $ | (871,872 | ) | ||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||||||
Change in contract loss provision | $ | 15,255 | $ | 34,509 | $ | 49,764 | ||||||
Deferred income taxes | $ | 142,403 | $ | (462,137 | ) | $ | (319,734 | ) | ||||
Changes in operating assets and liabilities: | ||||||||||||
Inventories | $ | (1,142,803 | ) | $ | (2,007,272 | ) | $ | (3,150,075 | ) | |||
Contract assets | $ | (3,501,075 | ) | $ | 5,557,489 | $ | 2,056,414 | |||||
Accrued expenses | $ | 121,343 | $ | (41,134 | ) | $ | 80,209 | |||||
Contract liabilities | $ | 1,503,079 | $ | (1,864,483 | ) | $ | (361,404 | ) |
Effective April 1, 2018, the Company adopted ASU 2016-16,Income Taxes (Topic 740): Intra Entity Transfers of Assets Other Than Inventory. The guidance in ASU 2016-16 requires companies to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. As such, the Company was required to remeasure an unrecognized deferred tax asset created from the repurchase of land and building from a certain variable interest entity in 2010. The modified retrospective approach was used to transition to the new guidance, with a cumulative-effect adjustment recorded in retained earnings as of the beginning of the period of adoption. The adoption of ASU 2016-16 resulted in a cumulative increase to retained earnings of $0.4 million as of April 1, 2018.
Issued Standards Not Yet Adopted
In July 2018, the Financial Accounting Standards Board, or FASB, issued ASU 2018-11,Leases (Topic 842): Targeted Improvements. This amendment provides entities with an additional and optional transition method to adopt the new leases standard. Under the new transition method, an entity can initially apply the new leases standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. As a result, an entity’s reporting for the comparative periods presented in the financial statements in which it adopts the new leases standard will continue to be in accordance with current GAAP (Topic 840,Leases). ASU 2018-11 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early application permitted. We are currently evaluating the impact ASU 2018-11 will have on our financial statements and disclosures.
In June 2018, the FASB issued ASU 2018-07,Compensation – Stock Compensation (Topic 718) Improvements to Nonemployee Share-Based Payment Accounting. This guidance expands the scope of accounting for share-based payment arrangements to include share-based payment transactions for acquiring goods and services from nonemployees. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. Early adoption is permitted. We are currently evaluating our adoption timing and the impact ASU 2018-07 will have on our financial statements.
In February 2016, the FASB issued ASU 2016-02,Leases (Topic 842). Under this amendment, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: 1) a lease liability which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis, and 2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early application permitted. We are currently evaluating the impact ASU 2016-02 will have on our financial statements and disclosures.
NOTE 4 – REVENUE
The Company generates its revenues primarily from performance obligations completed under contracts with customers in three main market sectors: defense, energy and precision industrial. The period over which the Company performs is generally less than one year. The Company generally invoices and receives related payments based upon performance progress not less frequently than monthly.
Revenue is recognized over-time or at a point-in-time given the terms and conditions of the related contracts. The Company utilizes an inputs methodology based on estimated labor hours to measure performance progress. This model best depicts the transfer of control to the customer.
10
The Company’s contract portfolio is comprised of fixed-price contracts and provide for product type sales only. The following table presents net sales on a disaggregated basis by market and contract type:
Net Sales by market | Defense | Energy | Industrial | Totals | ||||||||||||
Three months ended September 30, 2018 | $ | 3,309,336 | $ | 166,861 | $ | 144,988 | $ | 3,621,185 | ||||||||
Six months ended September 30, 2018 | $ | 7,118,423 | $ | 428,291 | $ | 173,294 | $ | 7,720,008 | ||||||||
Net Sales by contract type | Over-time | Point-in-time | Totals | |||||||||||||
Three months ended September 30, 2018 | $ | 3,389,209 | $ | 231,976 | $ | 3,621,185 | ||||||||||
Six months ended September 30, 2018 | $ | 7,228,136 | $ | 491,872 | $ | 7,720,008 |
As of September 30, 2018, the Company had $12.1 million of remaining performance obligations, of which $10.1 million were less than 50% complete. The Company expects to recognize all of its remaining performance obligations as revenue before the end of fiscal year 2020.
We have been dependent in each year on a small number of customers who generate a significant portion of our business, and these customers change from year to year. The following table sets forth information as to net sales from customers who accounted for more than 10% of our net sales for the periods ended:
Three months ended September 30, 2018 | Three months ended September 30, 2017 | Six months ended September 30, 2018 | Six months ended September 30, 2017 | |||||||||||||||||||||||||||||
Customer | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||||||||||||
A | $ | 1,516,399 | 42 | % | $ | 2,061,276 | 45 | % | $ | 3,109,839 | 40 | % | $ | 4,950,432 | 48 | % | ||||||||||||||||
B | $ | 585,873 | 16 | % | $ | * | * | % | $ | 1,601,021 | 21 | % | * | * | % | |||||||||||||||||
C | $ | 619,094 | 17 | % | $ | 746,877 | 16 | % | $ | 993,048 | 13 | % | $ | 2,330,088 | 22 | % | ||||||||||||||||
D | $ | * | * | % | $ | * | * | % | $ | * | * | % | $ | 1,079,832 | 10 | % |
NOTE 5 – CONTRACT ASSETS and CONTRACT LIABILITIES
Contract assets primarily relate to the Company's rights to consideration for work completed but not billed as of the reporting date when the right to payment is not just subject to the passage of time. Fixed-price contracts are generally billed to the customer using either progress payments, whereby amounts are billed monthly as costs are incurred or work is completed, or performance-based payments, which are based upon the achievement of specific, measurable events or accomplishments defined and valued at contract inception. Contract liabilities relate to advance payments, billings in excess of revenues, and deferred revenue amounts. We also receive deposits representing down payments for acquisition of materials.
Revenue recognized over time gives rise to contract assets, which represent revenue recognized but unbilled. Contract assets are included in the condensed consolidated balance sheets as a component of current assets. The $3.5 million increase in contract assets from April 1, 2018 to September 30, 2018 is due primarily to the Company’s change in accounting policy (see Note 2) and transition from a units-of-delivery revenue recognition policy to a model that recognizes revenue over time as asset ownership is transferred to the customer. Our contract liabilities increased by $1.5 million primarily due to an increase in customer deposits and milestone payments in connection with new projects started since March 31, 2018.
NOTE 6 – INVENTORIES
September 30, 2018 | March 31, 2018 | |||||||
Raw materials | $ | 647,213 | $ | 202,737 | ||||
Work-in-process | 1,472,283 | 1,885,748 | ||||||
Totals | $ | 2,119,496 | $ | 2,088,485 |
NOTE 7 - OTHER CURRENT ASSETS
September 30, 2018 | March 31, 2018 | |||||||
Payments advanced to suppliers | $ | 84,839 | $ | 82,520 | ||||
Prepaid insurance | 190,769 | 211,823 | ||||||
Prepaid subscriptions | 41,843 | 38,836 | ||||||
Prepaid taxes | 62,792 | 59,792 | ||||||
Employee advances | 30,787 | 26,869 | ||||||
Other | 19,586 | 30,700 | ||||||
Total | $ | 430,616 | $ | 450,540 |
11
NOTE 8 - PROPERTY, PLANT AND EQUIPMENT, NET
September 30, 2018 | March 31, 2018 | |||||||
Land | $ | 110,113 | $ | 110,113 | ||||
Building and improvements | 3,252,908 | 3,252,908 | ||||||
Machinery equipment, furniture and fixtures | 10,159,400 | 10,058,797 | ||||||
Construction in progress | 151,808 | 24,263 | ||||||
Equipment under capital leases | 54,376 | 54,376 | ||||||
Total property, plant and equipment | 13,728,605 | 13,500,457 | ||||||
Less: accumulated depreciation | (8,670,069 | ) | (8,298,009 | ) | ||||
Total property, plant and equipment, net | $ | 5,058,536 | $ | 5,202,448 |
Depreciation expense, which includes amortization of equipment under capital leases, for the three and six months ended September 30, 2018 and 2017 was $186,475 and $372,060, and $179,808 and $351,422, respectively.
Capitalized leases included in property, plant and equipment were $54,376 at both September 30, 2018 and March 31, 2018. Accumulated depreciation on all property, plant and equipment accounted for as capitalized leases was $19,032 and $13,594 at September 30, 2018 and March 31, 2018, respectively.
We capitalize interest on borrowings during the active construction period of major capital projects. Capitalized interest is added to the cost of the underlying assets and is amortized over the useful lives of the assets. Capitalized interest for the periods ended September 30, 2018 and March 31, 2018 was $2,312 and $14,791, respectively.
NOTE 9 - OTHER NONCURRENT ASSETS
September 30, 2018 | March 31, 2018 | |||||||
Deferred financing costs | $ | 2,116 | $ | 6,860 | ||||
NOTE 10 - ACCRUED EXPENSES
September 30, 2018 | March 31, 2018 | |||||||
Accrued compensation | $ | 512,184 | $ | 383,060 | ||||
Accrued professional fees | 171,725 | 152,501 | ||||||
Provision for contract losses | 18,812 | 200,897 | ||||||
Accrued project costs | 39,075 | -- | ||||||
Other | 45,880 | 51,626 | ||||||
Total | $ | 787,676 | $ | 788,084 |
NOTE 11 - DEBT
September 30, 2018 | March 31, 2018 | |||||||
Berkshire Term Loan due December 2021 | $ | 2,702,243 | $ | 2,745,181 | ||||
People’s Equipment Loan Facility due April 2021 | 1,945,566 | 2,271,109 | ||||||
Obligations under capital leases | 38,571 | 47,413 | ||||||
Total debt | $ | 4,686,380 | $ | 5,063,703 | ||||
Less: debt issue costs unamortized | $ | 86,973 | $ | 112,075 | ||||
Total debt, net | $ | 4,599,407 | $ | 4,951,628 | ||||
Less: Current portion of long-term debt | $ | 791,920 | $ | 766,354 | ||||
Total long-term debt, net | $ | 3,807,487 | $ | 4,185,274 |
Berkshire Bank Loan Facility
On December 21, 2016, pursuant to the Loan Agreement dated December 20, 2016, or the Berkshire Loan Agreement, Berkshire Bank made a term loan to Ranor in the amount of $2,850,000, or the Term Loan, and made available to Ranor a revolving line of credit in the amount of $1,000,000, or the Revolver Loan, and together with the Term Loan, collectively, the Berkshire Loans. The Berkshire Loans are secured by a first lien on all personal and real property of Ranor. On January 20, 2017, payments on the Term Loan began and will be made in 60 monthly installments of $19,260 each, inclusive of interest at a fixed rate of 5.21% per annum, with all outstanding principal and accrued interest due and payable on December 20, 2021. Advances under the Revolver Loan will be subject to a borrowing base equal to the lesser of (A) $1,000,000 and (B) the sum of (i) 80% of eligible accounts receivable, and (ii) the lesser of (a) 25% of eligible raw material inventory and (b) $250,000. Advances made under the Revolver Loan bear interest at a variable rate equal to the one-month LIBOR plus 275 basis points. Interest-only payments on advances made under the Revolver Loan will be payable monthly in arrears. The Revolver Loan will mature on December 21, 2018. Ranor’s obligations under the Berkshire Loan Agreement are guaranteed by TechPrecision. There were no amounts outstanding under the Revolver Loan at September 30, 2018 or March 31, 2018. The Company pays, as consideration for the bank’s commitment to make advances under the Revolver Loan, a nonrefundable commitment fee equal to 0.25% per annum on the average daily difference between the amount of $1,000,000 and the aggregate amount of all advances made under the Revolver Loan as of each quarterly period.
12
The Berkshire Loan Agreement contains a covenant whereby the Company is required to maintain a debt service coverage ratio or DSCR, of at least 1.2 to 1.0 during the term of the Berkshire Loans. The DSCR is measured at the end of each fiscal quarter of the Company. Pursuant to the Berkshire Loan Agreement, Ranor covenants to cause its balance sheet leverage to be less than or equal to 3.00 to 1.00 for the fiscal year ending March 31, 2018, and less than or equal to 2.50 to 1.00 for the fiscal year ending March 31, 2019 and each fiscal year end thereafter. The leverage ratio was 0.78 to 1.00 at March 31, 2018. Also, Ranor’s annual capital expenditures cannot exceed $2,500,000 for the fiscal year ended March 31, 2019, and $1,500,000 for the fiscal year ending March 31, 2020 and each fiscal year end thereafter. The Berkshire Loan Agreement contains an additional covenant whereby Ranor is required to maintain a loan-to-value ratio of not greater than 0.75 to 1.00, to be measured by appraisal not more frequently than one time during each 365-day period.
The Berkshire Loans may be accelerated upon the occurrence of an “Event of Default” (as defined in the Berkshire Loan Agreement). Some of the Events of Default are subject to certain cure periods. Subject to the lapse of any applicable cure period, a default under the Berkshire Loans could cause the acceleration of all outstanding obligations under the Berkshire Loans.
At March 31, 2018, the Company failed to maintain the required DSCR as defined in the Berkshire Loan Agreement. On June 6, 2018, the Company executed a waiver and modification agreement with Berkshire Bank under which Berkshire Bank waived the Company’s noncompliance with the DSCR, at March 31, 2018, and agreed to modify the definition of cash flows in the Berkshire Loan Agreement. Subject to the lapse of any applicable cure period, a default under the Berkshire Loan Agreement could have caused the acceleration of all outstanding obligations under the loan. If the lender had demanded repayment and caused the debt to be considered a short-term obligation, the Company would have been unable to pay the obligation because the Company does not have existing facilities or sufficient cash on hand to satisfy these obligations. The waiver does not apply to any future periods. Concurrent with the execution and delivery of this amendment, the Company agreed to pay Berkshire Bank all expenses incurred in connection with the amendment.
At September 30, 2018, the Company failed to maintain the required DSCR as defined in the Berkshire Loan Agreement. On November 2, 2018, the Company executed an instrument with Berkshire Bank under which Berkshire Bank waived the Company’s noncompliance with the DSCR, at September 30, 2018. Subject to the lapse of any applicable cure period, a default under the Berkshire Loan Agreement could have caused the acceleration of all outstanding obligations under the loan. If the lender had demanded repayment and caused the debt to be considered a short-term obligation, the Company would have been unable to pay the obligation because the Company does not have existing facilities or sufficient cash on hand to satisfy these obligations. The waiver does not apply to any future periods.
Unamortized debt issue costs under the Berkshire Loans at September 30, 2018 and March 31, 2018 were $39,430 and $45,936, respectively.
People’s Capital and Leasing Corp. Equipment Loan Facility
On April 26, 2016, TechPrecision, through Ranor, executed and closed a Master Loan and Security Agreement No. 4180, as supplemented with Schedule No. 001, or, together, the MLSA, with People’s Capital and Leasing Corp., or People’s. The MLSA was dated and effective as of March 31, 2016. Pursuant to the MLSA, People’s loaned $3,011,648 to Ranor, or the People’s Loan. The People’s Loan is secured by a first lien on certain machinery and equipment of Ranor, or the Equipment Collateral. Payments on the People’s Loan will be made in 60 monthly installments of $60,921 each, inclusive of interest, at a fixed rate of 7.90% per annum. The Company covenants to maintain a DSCR of at least 1.5 to 1.0 during the term of the People’s Loan. The DSCR is measured at the end of each fiscal year of the Company. The People’s Loan may be accelerated upon the occurrence of an “Event of Default” (as defined in the MLSA). Some of the Events of Default are subject to certain cure periods.
On October 4, 2016, TechPrecision and Ranor became committed to Schedule No. 002 to the MLSA, or Schedule 2. Pursuant to Schedule 2, People’s made an additional loan in the amount of $365,852, or the Additional People’s Loan, to Ranor upon the terms and conditions set forth in the MLSA and Schedule 2. The Additional People’s Loan is guaranteed by TechPrecision pursuant to the original Corporate Guaranty from TechPrecision in favor of People’s dated March 31, 2016. The Additional People’s Loan is secured by a security interest in certain machinery and equipment of Ranor as provided in Schedule 2.
At March 31, 2018, the Company was in violation of the DSCR covenant. Under our loan with People’s, the Company is required to meet certain financial covenants applicable while the debt remains outstanding, including among other things, that the Company maintain a DSCR of at least 1.5 to 1.0 during the term of the People’s Loan. On May 22, 2018, the Company obtained a waiver of the breach of such covenant from People’s, which waiver covered the breach that otherwise would have occurred in connection with the DSCR testing at March 31, 2018. Subject to the lapse of any applicable cure period, a default under the People’s Loan could have caused the acceleration of all outstanding obligations under the People’s Loan. If the lender had demanded repayment and caused the debt to be considered a short-term obligation, the Company would have been unable to pay the obligation because the Company does not have existing facilities or sufficient cash on hand to satisfy these obligations. This waiver does not apply to any future periods. Concurrent with the execution and delivery of the waiver, the Company agreed to pay People’s a covenant waiver processing fee.
13
Unamortized debt issue costs under the loans with People’s at September 30, 2018 and March 31, 2018 were $47,543 and $66,139, respectively.
Capital Lease
We entered into a capital lease in January 2017 for certain office equipment. The lease term is for 60 months, bears interest at 7.9% per annum and requires monthly payments of principal and interest of approximately $1,100.
Collateral securing the above obligations comprises all personal and real property of TechPrecision and Ranor, including cash, accounts receivable, inventories, equipment, financial and intangible assets.
NOTE 12 - INCOME TAXES
We account for income taxes under the provisions of FASB ASC 740,Income Taxes. The tax provision for interim periods is determined using the estimated annual effective consolidated tax rate, based on the current estimate of full-year earnings before taxes, adjusted for the impact of discrete quarterly items. The provision for income taxes was $142,403 and $533,151 for the six months ended September 30, 2018 and 2017, respectively.
The Company's earnings are primarily domestic, and its effective tax rates on earnings from operations for the six months ended September 30, 2018 was 29.2%. The lower effective tax rate for the six months ended September 30, 2018, was primarily attributable to a reduction in our federal corporate income tax rate from 34% to 21%, enacted under the Tax Cuts and Jobs Act of 2017, or the Tax Act.
On December 22, 2017, Staff Accounting Bulletin No. 118, or SAB 118, was issued to provide guidance on accounting for the tax effects of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under ASC 740,Income Taxes. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the Tax Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the Tax Act are incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements. During the six months ended September 30, 2018, we did not recognize any changes to the provisional amounts recorded in our March 31, 2018 Annual Report on Form 10-K in connection with the 2017 Tax Act. We expect to finalize our analysis within the measurement period in accordance with SAB 118 after completing a review of additional guidance issued by the Internal Revenue Service and tax accounting estimates made at March 31, 2018.
The valuation allowance on deferred tax assets at September 30, 2018 was approximately $1.7 million. We believe that it is more likely than not that the benefit from certain state and foreign NOL carryforwards and other deferred tax assets will not be realized. In recognition of this risk, we continue to provide a valuation allowance on these items. In the event future taxable income is below management’s estimates or is generated in tax jurisdictions different than projected, the Company could be required to increase the valuation allowance for deferred tax assets. This would result in an increase in the Company’s effective tax rate.
NOTE 13 - PROFIT SHARING PLAN
Ranor has a 401(k) profit sharing plan that covers substantially all Ranor employees who have completed 90 days of service. Ranor retains the option to match employee contributions. The Company’s contributions were $40,825 and $40,850 for the six months ended September 30, 2018 and 2017, respectively.
NOTE 14 – STOCK BASED COMPENSATION
Our board of directors, upon the recommendation of the previously constituted compensation committee of our board of directors, approved the 2016 TechPrecision Equity Incentive Plan, or the 2016 Plan, on November 10, 2016. Our stockholders approved the 2016 Plan at the Company’s Annual Meeting of Stockholders on December 8, 2016, and it applies to awards granted after that date. The 2016 Plan provides for a share reserve of 5,000,000 shares of common stock.
On July 11, 2018, we granted stock options to our CEO and CFO to collectively purchase 150,000 shares of common stock at an exercise price of $0.80 per share. The options vested immediately on the grant date. The aggregate fair value of the stock options expensed during the three months ended September 30, 2018 was $46,658.
14
At September 30, 2018, there were 1,457,332 shares available for grant under the 2016 Plan. The following table summarizes information and option activity for the six months ended September 30, 2018:
Number Of | Weighted Average | Aggregate Intrinsic | Weighted Average Remaining Contractual Life | |||||||||||||
Options | Exercise Price | Value | (in years) | |||||||||||||
Outstanding at 3/31/2018 | 3,394,668 | $ | 0.417 | $ | 698,200 | 6.72 | ||||||||||
Granted | 150,000 | $ | 0.800 | -- | -- | |||||||||||
Canceled | (2,000 | ) | $ | 1.960 | -- | -- | ||||||||||
Outstanding at 9/30/2018 | 3,542,668 | $ | 0.432 | $ | 1,405,417 | 6.45 | ||||||||||
Vested or expected to vest at 9/30/2018 | 3,542,668 | $ | 0.432 | $ | 1,405,417 | 6.45 | ||||||||||
Exercisable and vested at 9/30/2018 | 3,542,668 | $ | 0.432 | $ | 1,405,417 | 6.45 |
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the closing stock price on the last trading day of the second quarter of fiscal 2019 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2018. This amount changes based on the fair market value of the Company’s common stock.
The total fair value of shares vested during the period was $96,518. The following table summarizes the status of our stock options outstanding but not vested for the six months ended September 30, 2018:
Number of Options | Weighted Average Exercise Price | |||||||
Outstanding but not vested at 3/31/2018 | 100,000 | $ | 0.60 | |||||
Granted | 150,000 | $ | 0.80 | |||||
Vested | (250,000 | ) | $ | 0.72 | ||||
Outstanding but not vested at 9/30/2018 | -- | $ | -- |
Other information relating to stock options outstanding at September, 30, 2018 is as follows:
Range of Exercise Prices: | Options Outstanding | Weighted Average Remaining Contractual Term (in years) | Weighted Average Exercise Price | Options Exercisable | Weighted Average Exercise Price | |||||||||||||||
$0.01-$1.00 | 3,371,668 | 6.98 | $ | 0.37 | 3,371,668 | $ | 0.37 | |||||||||||||
$1.01-$1.96 | 171,000 | 2.10 | $ | 1.58 | 171,000 | $ | 1.58 | |||||||||||||
Totals | 3,542,668 | 3,542,668 |
NOTE 15 - CONCENTRATION OF CREDIT RISK
We maintain bank account balances, which, at times, may exceed insured limits. We have not experienced any losses with these accounts and believe that we are not exposed to any significant credit risk on cash. At September 30, 2018, there were accounts receivable balances outstanding from one customer comprising 34% of the total receivables balance. The following table sets forth information as to accounts receivable from customers who accounted for more than 10% of our accounts receivable balance as of:
September 30, 2018 | March 31, 2018 | |||||||||||||||
Customer | Amount | Percent | Amount | Percent | ||||||||||||
A | $ | 279,650 | 34 | % | * | * | % | |||||||||
B | $ | 147,737 | 18 | % | $ | 432,084 | 30 | % | ||||||||
C | $ | 116,899 | 14 | % | $ | 394,454 | 27 | % | ||||||||
D | $ | * | * | % | 263,098 | 18 | % | |||||||||
E | $ | 99,252 | 12 | % | * | * | % | |||||||||
F | $ | 86,568 | 11 | % | * | * | % |
*less than 10% of total
15
NOTE 16 - COMMITMENTS
Employment Agreements
We have employment agreements with each of our executive officers. Such agreements provide for minimum salary levels, adjusted annually, and incentive bonuses that are payable if specified company goals are attained. The aggregate commitment at September 30, 2018 for future executive salaries during the next twelve months was approximately $0.5 million. The aggregate commitment for the remainder of our employees at September 30, 2018 was approximately $0.3 million for accrued payroll, vacation and holiday pay.
NOTE 17 - EARNINGS PER SHARE (EPS)
Basic EPS is computed by dividing reported earnings available to stockholders by the weighted average shares outstanding. Diluted EPS also includes the effect of stock options that would be dilutive. The following table provides a reconciliation of the numerators and denominators reflected in the basic and diluted earnings per share computations, as required under FASB ASC 260:
Three months ended September 30, 2018 | Three months ended September 30, 2017 | Six months ended September 30, 2018 | Six months ended September 30, 2017 | |||||||||||||
Basic EPS: | ||||||||||||||||
Net Income | $ | 180,715 | $ | 368,186 | $ | 345,100 | $ | 792,688 | ||||||||
Weighted average shares | 28,824,593 | 28,824,593 | 28,824,593 | 28,824,593 | ||||||||||||
Basic Income per share | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.03 | ||||||||
Diluted EPS: | ||||||||||||||||
Net Income | $ | 180,715 | $ | 368,186 | $ | 345,100 | $ | 792,688 | ||||||||
Dilutive effect of stock options | 1,325,892 | 905,863 | 1,229,462 | 926,626 | ||||||||||||
Diluted weighted average shares | 30,150,485 | 29,730,456 | 30,054,055 | 29,751,219 | ||||||||||||
Diluted Income per share | $ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.03 |
All potential common share equivalents that have an anti-dilutive effect (i.e. those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS. For the three and six months ended September 30, 2018 and 2017, there were 642,668 and 742,668, and 596,668 and 496,668, respectively, of potentially anti-dilutive stock options, none of which were included in the EPS calculations above.
16
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Statement Regarding Forward Looking Disclosure
The following discussion of the results of our operations and financial condition should be read in conjunction with the condensed consolidated financial statements and the related notes, which appear elsewhere in this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q, including this section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” may contain predictive or “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of current or historical fact contained in this quarterly report, including statements that express our intentions, plans, objectives, beliefs, expectations, strategies, predictions or any other statements relating to our future activities or other future events or conditions are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “will,” “should,” “would” and similar expressions are intended to identify forward-looking statements.
These statements are based on current expectations, estimates and projections made by management about our business, our industry and other conditions affecting our financial condition, results of operations or business prospects. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or implied in the forward-looking statements due to numerous risks and uncertainties. Factors that could cause such outcomes and results to differ include, but are not limited to:
· | our reliance on individual purchase orders, rather than long-term contracts, to generate revenue; | |
· | our ability to change the composition of our revenues and effectively reduce operating expenses; | |
· | the availability of appropriate financing facilities impacting our operations, financial condition and/or liquidity; | |
· | our ability to receive contract awards through competitive bidding processes; | |
· | our ability to maintain standards to enable us to manufacture products to exacting specifications; | |
· | our ability to enter new markets for our services; | |
· | our reliance on a small number of customers for a significant percentage of our business; | |
· | competitive pressures in the markets we serve; | |
· | changes in the availability or cost of raw materials and energy for our production facilities; | |
· | operating in a single geographic location; | |
· | restrictions in our ability to our operate our business due to our outstanding indebtedness; | |
· | government regulations and requirements; | |
· | pricing and business development difficulties; | |
· | changes in government spending on national defense; | |
· | our ability to make acquisitions and successfully integrate those acquisitions with our business; | |
· | general economic conditions, industry and market conditions, and growth rates; and | |
· | the risks discussed in “Item 1A. Risk Factors” and elsewhere in our 2018 Annual Report on Form 10-K, as well as those described in any other filings which we make with the SEC. |
Any forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this Quarterly Report on Form 10-Q, except as required by applicable law. Investors should evaluate any statements made by us in light of these important factors.
Overview
We offer a full range of services required to transform raw materials into precision finished products. Our manufacturing capabilities include: fabrication operations (cutting, press and roll forming, assembly, welding, heat treating, blasting and painting) and machining operations including CNC (computer numerical controlled) horizontal and vertical milling centers. We also provide support services to our manufacturing capabilities: manufacturing engineering (planning, fixture and tooling development, manufacturing), quality control (inspection and testing), materials procurement, production control (scheduling, project management and expediting) and final assembly.
17
All U.S. manufacturing is done in accordance with our written quality assurance program, which meets specific national and international codes, standards and specifications. Ranor holds several certificates of authorization issued by the American Society of Mechanical Engineers and the National Board of Boiler and Pressure Vessel Inspectors. The standards used are specific to the customers’ needs, and our manufacturing operations are conducted in accordance with these standards.
Because our revenues are derived from the sale of goods manufactured pursuant to a contract, and we do not sell from inventory, it is necessary for us to constantly seek new contracts. There may be a time lag between the completion of one contract and commencement of work on another contract. During such periods, we may continue to incur overhead expense but with lower revenue resulting in lower operating margins. Furthermore, changes in either the scope of an existing contract or related delivery schedules may impact the revenue we receive under the contract and the allocation of manpower. Although we provide manufacturing services for large governmental programs, we usually do not work directly for the government or its agencies. Rather, we perform our services for large governmental contractors. Our business is dependent in part on the continuation of governmental programs which require our services and products.
Our contracts are generated both through negotiation with the customer and from bids made pursuant to a request for proposal. Our ability to receive contract awards is dependent upon the contracting party’s perception of such factors as our ability to perform on time, our history of performance, including quality, our financial condition and our ability to price our services competitively. Although some of our contracts contemplate the manufacture of one or a limited number of units, we are seeking more long-term projects with predictable cost structures.
We historically have experienced, and continue to experience, customer concentration. For the six months ended September 30, 2018 and 2017, our largest customer accounted for approximately 40% and 48% of reported net sales, respectively. Our sales order backlog at September 30, 2018 was approximately $12.1 million compared with a backlog of $14.0 million at March 31, 2018.
For the six months ended September 30, 2018, our net sales and income before income taxes were $7.7 million and $0.5 million, respectively, compared with net sales and income before income taxes of $10.4 million and $1.3 million, respectively, for the six months ended September 30, 2017. Our gross margin for the six months ended September 30, 2018 was 27.8% compared with gross margin of 30.5% in the six months ended September 30, 2017.
Critical Accounting Policies
The preparation of the unaudited condensed consolidated financial statements requires that we make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. We continually evaluate our estimates, including those related to revenue recognition, inventories, recovery of long-lived assets, income taxes and the valuation of equity transactions. These estimates and assumptions require management's most difficult, subjective or complex judgments. Actual results may differ under different assumptions or conditions.
Our significant accounting policies are set forth in detail in Note 2 to the consolidated financial statements included in the 2018 Form 10-K, and in Note 2 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q. We consider the policies relating to revenue recognition to be a critical accounting policy. There have been no significant changes to our critical accounting policies during the six months ended September 30, 2018, except for revenue recognition as noted below.
Accounting Standards Codification Topic 606, or ASC 606, sets forth five steps for revenue recognition: identification of the contract, identification of any separate performance obligations in the contracts, determination of the transaction price, allocation of the transaction price to separate performance obligations, and revenue recognition when performance obligations are satisfied.
We recognize revenue over time based on the transfer of control of the promised goods or services to the customer, or at a point in time. This transfer will occur over time when the Company’s performance does not create an asset that has an alternative use to the Company and we have an enforceable right to payment for performance completed to date. Otherwise, control to the promised goods or services transfers to customers at a point in time.
The majority of the Company’s contracts have a single performance obligation and provide title to, or grant a security interest in, work-in-process to the customer. In addition, these contracts contain enforceable rights to payment, allowing the Company to recover both its cost and a reasonable margin on performance completed to date. The combination of these factors indicates that the customer controls the asset (and revenue is recognized) as the asset is created or enhanced. The Company measures progress for performance obligations satisfied 1) over time using input methods (e.g., costs incurred, resources consumed, labor hours expended, time elapsed), or 2) at a point in time when units produced are delivered.
18
Under arrangements where the customer does not have title to, or a security interest in, the work-in-process, our evaluation of whether revenue should be recognized over time requires significant judgment about whether the asset has an alternative use and whether the entity has an enforceable right to payment for performance completed to date. When one or both of these factors is not present, the Company will recognize revenue at the point in time where control over the promised good or service transfers to the customer, i.e. when the customer has taken physical possession of the product the Company built for the customer.
The Company and its customers occasionally enter into contract modifications, including change orders. We may account for the modification as a separate contract, the termination of an old contract and creation of a new contract, or as part of the original contract, depending on the nature and pricing of the goods or services included in the modification. In general, contract modifications – as well as other changes in estimates of sales, costs, and profits on a performance obligation – are recognized using the cumulative catch-up method of accounting. This method recognizes in the current period the cumulative effect of the changes in current and prior periods. A significant change in an estimate on one or more contracts in a period could have a material effect on the consolidated balance sheet or results of operations for that period. For the six months ended September 30, 2018, net cumulative catch-up adjustments were not material. No individual adjustment was material to the Company's condensed consolidated statements of operations and comprehensive income for the three and six months ended September 30, 2018.
If incentives and other contingencies are provided as part of the contract, the Company will include in the initial transaction price the consideration to which it expects to be entitled under the terms and conditions of the contract, generally estimated using a most likely amount approach. In the context of variable consideration, the Company limits, or constrains, the transaction price to amounts for which the Company believes a significant reversal of revenue is not probable. Adjustments to constrain the transaction price may be due to a portion of the transaction price in being in excess of approved funding, a lack of history with the customer, a lack of history with the goods or services being provided, or other items.
New Accounting Pronouncements
See Note 3 - New Accounting Standards to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for a discussion of recently adopted new accounting guidance and new accounting guidance not yet adopted.
Results of Operations
Our results of operations are affected by a number of external factors including the availability of raw materials, commodity prices (particularly steel), macroeconomic factors, including the availability of capital that may be needed by our customers, and political, regulatory and legal conditions in the United States and in foreign markets. Generally, our product mix is made up of short-term contracts with a production timeline of less than twelve months. Units manufactured under the majority of our customer contracts are delivered on time and with a positive gross margin. Our results of operations are also affected by our success in booking new contracts, the timing of revenue recognition, delays in customer acceptances of our products, delays in deliveries of ordered products and our rate of progress fulfilling obligations under our contracts. A delay in deliveries or cancellations of orders could have an unfavorable impact on liquidity, cause us to have inventories in excess of our short-term needs, and delay our ability to recognize, or prevent us from recognizing, revenue on contracts in our order backlog.
Key Performance Indicators
While we prepare our financial statements in accordance with U.S. GAAP, we also utilize and present certain financial measures that are not based on or included in U.S. GAAP. We refer to these as Non-GAAP financial measures. Please see the section “EBITDA Non-GAAP financial measures” below for further discussion of these financial measures, including the reasons why we use such financial measures and reconciliations of such financial measures to the most directly comparable U.S. GAAP financial measures.
19
Three Months Ended September 30, 2018 and 2017
The following table sets forth information from the Condensed Consolidated Statements of Operations and Comprehensive Income, in dollars and as a percentage of revenue:
Three Months Ended September 30, 2018 | Three Months Ended September 30, 2017 | Changes Period Ended September 30, 2018 to 2017 | ||||||||||||||||||||||
(dollars in thousands) | Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||||||
Net sales | $ | 3,621 | 100 | % | $ | 4,589 | 100 | % | $ | (968 | ) | (21 | )% | |||||||||||
Cost of sales | 2,526 | 70 | % | 3,156 | 69 | % | (630 | ) | (20 | )% | ||||||||||||||
Gross profit | 1,095 | 30 | % | 1,433 | 31 | % | (338 | ) | (24 | )% | ||||||||||||||
Selling, general and administrative | 751 | 21 | % | 720 | 16 | % | 31 | 4 | % | |||||||||||||||
Income from operations | 344 | 9 | % | 713 | 15 | % | (369 | ) | (52 | )% | ||||||||||||||
Other income | 4 | - | % | 1 | - | % | 3 | nm | % | |||||||||||||||
Interest expense | (90 | ) | (2 | )% | (100 | ) | (2 | )% | 10 | 10 | % | |||||||||||||
Total other expense, net | (86 | ) | (2 | )% | (99 | ) | (2 | )% | 13 | 13 | % | |||||||||||||
Income before income taxes | 258 | 7 | % | 614 | 13 | % | (356 | ) | (58 | )% | ||||||||||||||
Income tax expense | 77 | 2 | % | 246 | 5 | % | (169 | ) | (69 | )% | ||||||||||||||
Net income | $ | 181 | 5 | % | $ | 368 | 8 | % | $ | (187 | ) | (51 | )% |
nm- not meaningful
Net Sales
Changes in net sales generally reflect a different product mix when comparing reporting periods. Net sales for the three months ended September 30, 2018 decreased when compared to the three months ended September 30, 2017 on a slower order flow as our customers gauge demand for new components. The slower order flow in fiscal 2018 and shift in production to products with increased cycle times resulted in lower revenue during the second quarter.
For the three months ended September 30, 2018, net sales decreased by $1.0 million, or 21%, to $3.6 million, when compared to $4.6 million for the three months ended September 30, 2017. The second quarter of fiscal year 2019 included $1.4 million of revenue related to the adoption of ASC 606. Net sales in our defense market decreased by $0.5 million in the three months ended September 30, 2018 when compared to the three months ended September 30, 2017. Net sales in our energy market decreased by $0.5 million when compared to the three months ended September 30, 2017, primarily on lower demand for nuclear plant components.
Cost of Sales and Gross Margin
Cost of sales consists primarily of raw materials, parts, labor, overhead and subcontracting costs. The Company began to reach targeted levels of production during the quarter as gross margin improved to 30.2% for the three months ended September 30, 2018. The increased manufacturing activity has resulted in lower unabsorbed overhead. Our cost of sales for the three months ended September 30, 2018 was $2.5 million, which includes $0.6 million associated with the adoption of ASC 606, compared to $3.2 million for the three months ended September 30, 2017. Gross profit was $1.1 million for the three months ended September 30, 2018 a $0.3 million decrease when compared to $1.4 million in the three months ended September 30, 2017.
Selling, General and Administrative Expenses
Total selling, general, and administrative expenses, or SG&A, for the three months ended September 30, 2018 increased by $30,696, or 4%, when compared with the three months ended September 30, 2017 primarily due to an increase in share-based compensation expense in connection with executive stock option grants.
20
Other Expense, net
We reduced our overall interest rates on debt when we refinanced our debt in fiscal 2017. As a result, interest expense was lower during the three months ended September 30, 2018 when compared to the same period in the prior year and will continue to decrease as we amortize debt principal. The following table reflects other income, interest expense and amortization of debt issue costs for the three months ended September 30:
2018 | 2017 | $ Change | % Change | |||||||||||||
Other income | $ | 4,275 | $ | 1,456 | $ | 2,819 | nm | % | ||||||||
Interest expense | $ | (75,634 | ) | $ | (82,920 | ) | $ | 7,286 | (9 | )% | ||||||
Amortization of debt issue costs | $ | (14,615 | ) | $ | (17,494 | ) | $ | 2,879 | (16 | )% |
nm- not meaningful
Income Taxes
For the three months ended September 30, 2018 we recorded tax expense of $77,374, compared to tax expense of $245,516 for the three months ended September 30, 2017. The lower tax expense for the three months ended September 30, 2018 was primarily the result of the lower earnings before income taxes and a lower federal statutory tax rate of 21% enacted under the Tax Cuts and Jobs Act, or the 2017 Tax Act, in December 2017. The federal statutory tax rate was 34% on higher earnings before income taxes in the same quarter of the prior year.
Net Income
As a result of the foregoing, for the three months ended September 30, 2018, our net income was $180,715, or $0.01 per share basic and fully diluted, compared with net income of $368,186, or $0.01 per share basic and fully diluted, for the three months ended September 30, 2017.
Six Months Ended September 30, 2018 and 2017
The following table sets forth information from the Condensed Consolidated Statements of Operations and Comprehensive Income, in dollars and as a percentage of revenue:
Six Months Ended September 30, 2018 | Six Months Ended September 30, 2017 | Changes Period Ended September 30, 2018 to 2017 | ||||||||||||||||||||||
(dollars in thousands) | Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||||||
Net sales | $ | 7,720 | 100 | % | $ | 10,419 | 100 | % | $ | (2,699 | ) | (26 | )% | |||||||||||
Cost of sales | 5,572 | 72 | % | 7,246 | 69 | % | (1,674 | ) | (23 | )% | ||||||||||||||
Gross profit | 2,148 | 28 | % | 3,173 | 31 | % | (1,025 | ) | (32 | )% | ||||||||||||||
Selling, general and administrative | 1,482 | 19 | % | 1,640 | 16 | % | (158 | ) | (10 | )% | ||||||||||||||
Income from operations | 666 | 9 | % | 1,533 | 15 | % | (867 | ) | (57 | )% | ||||||||||||||
Other income | 7 | - | % | 2 | - | % | 5 | nm | % | |||||||||||||||
Interest expense | (186 | ) | (2 | )% | (209 | ) | (2 | )% | 23 | 11 | % | |||||||||||||
Total other expense, net | (179 | ) | (2 | )% | (207 | ) | (2 | )% | 28 | 14 | % | |||||||||||||
Income before income taxes | 487 | 6 | % | 1,326 | 13 | % | (839 | ) | (63 | )% | ||||||||||||||
Income tax expense | 142 | 2 | % | 533 | 5 | % | (391 | ) | (73 | )% | ||||||||||||||
Net income | $ | 345 | 4 | % | $ | 793 | 8 | % | $ | (448 | ) | (56 | )% |
nm- not meaningful
21
Net Sales
Generally, increases and decreases in net sales reflect changes in product mix. Net sales for the six months ended September 30, 2018 decreased when compared to the six months ended September 30, 2017 on a slower order flow as our customers gauge demand for new components. The slower order flow in the prior fiscal year and shift in production to products with increased cycle times resulted in lower revenue during the first six months of fiscal 2019.
For the six months ended September 30, 2018, net sales decreased by $2.7 million, or 26%, to $7.7 million, which includes revenue of $3.8 millionassociated with the adoption ASC 606,when compared to $10.4 million for the six months ended September 30, 2017. Net sales in our defense market decreased by $1.6 million for the six months ended September 30, 2018 when compared to the six months ended September 30, 2017. Net sales to energy markets decreased by $1.1 million when compared to the six months ended September 30, 2017, primarily on lower demand for nuclear plant components.
Cost of Sales and Gross Margin
Cost of sales consists primarily of raw materials, parts, labor, overhead and subcontracting costs. Gross margin was 27.8% for the six months ended September 30, 2018 as the Company returned to targeted levels of production. Our cost of sales for the six months ended September 30, 2018 was $5.6 million, which includes $2.2 million associated with the impact of ASC 606, compared to $7.2 million for the six months ended September 30, 2017. The decrease of $1.7 million when compared to the same period in the prior year is due primarily to lower revenue volume as the Company started up new project activity. Gross profit was $2.1 million for the six months ended September 30, 2018 or $1.0 million lower when compared to $3.2 million for the six months ended September 30, 2017.
Selling, General and Administrative Expenses
Total SG&A expenses for the six months ended September 30, 2018 decreased by approximately $0.2 million due primarily to a decrease in accrued bonus, share-based compensation expense and outside advisory fees when compared to the six months ended September 30, 2017.
Other Expense, net
We reduced our overall interest rates on debt when we refinanced our debt in fiscal 2017. As a result, interest expense was lower for the six months ended September 30, 2018 compared to the same period in the prior year and will continue to decrease as we amortize debt principal. The following table reflects other income, interest expense and amortization of debt issue costs for the six months ended September 30:
2018 | 2017 | $ Change | % Change | |||||||||||||
Other income | $ | 7,015 | $ | 1,547 | $ | 5,468 | nm | % | ||||||||
Interest expense | $ | (155,787 | ) | $ | (172,158 | ) | $ | 16,371 | (10 | )% | ||||||
Amortization of debt issue costs | $ | (29,847 | ) | $ | (37,038 | ) | $ | 7,191 | (19 | )% |
nm- not meaningful
Income Taxes
For the six months ended September 30, 2018 we recorded tax expense of $142,403, compared to tax expense of $533,151 for the six months ended September 30, 2017. The lower tax expense for the three months ended September 30, 2018 was primarily the result of the lower earnings before income taxes and a lower federal statutory tax rate of 21% enacted under the 2017 Tax Act. The federal statutory tax rate was 34% on higher earnings before income taxes in the same quarter of the prior year.
Net Income
As a result of the foregoing, for the six months ended September 30, 2018, our net income was $345,100, or $0.01 per share basic and fully diluted, compared with net income of $792,688, or $0.03 per share basic and fully diluted, for the six months ended September 30, 2017.
22
Liquidity and Capital Resources
At September 30, 2018, we had working capital of $5.3 million as compared with working capital of $4.9 million at March 31, 2018. At September 30, 2018, we had cash and cash equivalents of $1.4 million. Cash used in operating activities was $0.7 million for the six months ended September 30, 2018 as project and production levels returned to normal levels. This is compared to net cash provided by operating activities for the six months ended September 30, 2017 of $0.5 million, a period where product shipments and net income was higher. The table below presents selected liquidity and capital measures as of:
(dollars in thousands) | September 30, 2018 | March 31, 2018 | Change Amount | |||||||||
Cash and cash equivalents | $ | 1,401 | $ | 2,689 | $ | (1,288 | ) | |||||
Working capital | $ | 5,322 | $ | 4,942 | $ | 380 | ||||||
Total debt | $ | 4,686 | $ | 5,064 | $ | (378 | ) | |||||
Total stockholders’ equity | $ | 8,921 | $ | 8,012 | $ | 909 |
The following table summarizes our primary cash flow components for the periods presented:
(dollars in thousands) | September 30, 2018 | September 30, 2017 | Change Amount | |||||||||
Cash flows provided by (used in): | ||||||||||||
Operating activities | $ | (683) | $ | 542 | $ | (1,225) | ||||||
Investing activities | $ | (228) | $ | (765) | $ | 537 | ||||||
Financing activities | $ | (377) | $ | (353) | $ | (34) |
At September 30, 2018, the Company failed to maintain the required DSCR as defined in the Berkshire Loan Agreement, our principal credit facility. On November 2, 2018, the Company executed an instrument with Berkshire Bank under which Berkshire Bank waived the Company’s noncompliance with the DSCR, at September 30, 2018. Subject to the lapse of any applicable cure period, a default under the Berkshire Loan Agreement could have caused the acceleration of all outstanding obligations under the loan. If the lender had demanded repayment and caused the debt to be considered a short-term obligation, the Company would have been unable to pay the obligation because the Company does not have existing facilities or sufficient cash on hand to satisfy these obligations. The waiver does not apply to any future periods. We believe our available cash plus cash provided by operations will be sufficient to fund operating activities, capital expenditures and principal and interest payments under our debt obligations through the 12 months from the issuance date of our financial statements.
Operating activities
Our primary sources of cash are from accounts receivable collections, customer advance payments and project progress payments. Our customers make advance payments and progress payments under the terms of each manufacturing contract. Our cash flows can fluctuate significantly from period to period as the composition of our receivables collections mix changes between advance payments and customer payments made after shipment of finished goods. Cash used in operations for the six months ended September 30, 2018 was $0.7 million compared with cash provided by operations of $0.5 million for the six months ended September 30, 2017. The six month period ended September 30, 2018 was marked by an increase in customer project activity which resulted in more cash used to ramp up new projects offset in part by cash collected from customer advances and progress payments. We expect that these new projects will increase the amount of cash we generate from operating activities in the next few fiscal quarters.Favorable timing with customer delivery schedules in the prior year period resulted in higher amounts of cash generated for the six months ended September 30, 2017.
Investing activities
Net cash used to purchase and build new equipment totaled $0.2 million for the six months ended September 30, 2018. For the six months ended September 30, 2017, net cash used for new factory machinery and equipment totaled $0.8 million, offset in part by $80,000 in proceeds from the sale of certain machinery and equipment. The Company expects to fund any further investments in machinery and equipment with cash or debt.
23
Financing activities
For the six months ended September 30, 2018 and 2017, net cash used in financing activities were $0.4 million and $0.4 million, respectively. Each period consisted of monthly principal payments in connection with our debt obligations.
All of the above activity resulted in a net decrease in cash of $1.3 million for the six months ended September 30, 2018 compared with a decrease in cash of $0.6 million for the six months ended September 30, 2017.
Off-Balance Sheet Arrangements
We do not currently have, and have not had at September 30, 2018, any off-balance sheet assets, liabilities or arrangements.
EBITDA Non-GAAP Financial Measure
To complement our condensed consolidated statements of operations and comprehensive income and condensed consolidated statements of cash flows, we use EBITDA, a non-GAAP financial measure. Net income is the financial measure calculated and presented in accordance with U.S. GAAP that is most directly comparable to EBITDA. We believe EBITDA provides our board of directors, management and investors with a helpful measure for comparing our operating performance with the performance of other companies that have different financing and capital structures or tax rates. We also believe that EBITDA is a measure frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry, and is a measure contained in our debt covenants. However, while we consider EBITDA to be an important measure of operating performance, EBITDA and other non-GAAP financial measures have limitations, and investors should not consider them in isolation or as a substitute for analysis of our results as reported under U.S. GAAP.
We define EBITDA as net income plus interest, income taxes, depreciation and amortization.
Net income was $180,715 for the three months ended September 30, 2018 compared with $368,186 for the three months ended September 30, 2017. EBITDA, a non-GAAP financial measure, was $0.5 million for the three months ended September 30, 2018, compared with $0.9 million for the three months ended September 30, 2017, a decrease of $0.4 million over the prior period.
Net income was $345,100 for the six months ended September 30, 2018 compared with $792,688 for the six months ended September 30, 2017. EBITDA, a non-GAAP financial measure, was $1.0 million for the six months ended September 30, 2018, compared with $1.8 million for the six months ended September 30, 2017, a decrease of $0.8 million over the prior period.
The following tables provides a reconciliation of EBITDA to net income, the most directly comparable U.S. GAAP measure reported in the condensed consolidated financial statements:
Three months ended September 30, | Six months ended September 30, | |||||||||||||||||||||||
(dollars in thousands) | 2018 | 2017 | Change | 2018 | 2017 | Change | ||||||||||||||||||
Net income | $ | 181 | $ | 368 | $ | (187 | ) | $ | 345 | $ | 793 | $ | (448 | ) | ||||||||||
Income tax expense | $ | 77 | $ | 246 | $ | (169 | ) | $ | 142 | $ | 533 | $ | (391 | ) | ||||||||||
Interest expense(a) | $ | 90 | $ | 100 | $ | (10 | ) | $ | 186 | $ | 209 | $ | (23 | ) | ||||||||||
Depreciation | $ | 186 | $ | 180 | $ | 6 | $ | 372 | $ | 351 | $ | 21 | ||||||||||||
EBITDA | $ | 534 | $ | 894 | $ | (360 | ) | $ | 1,045 | $ | 1,886 | $ | (841 | ) |
(a) includes amortization of debt issue costs
Item 3. Quantitative and Qualitative Disclosure About Market Risk.
As a smaller reporting company, we have elected not to provide the information required by this Item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures.
Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are controls and procedures that are designed to ensure that the information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and includes controls and procedures designed to ensure that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
24
As of the end of the period covered by this report, an evaluation was carried out, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2018, our disclosure controls and procedures were effective at a reasonable assurance level.
Changes in Internal Control over Financial Reporting
Our evaluation did not identify any change in the Company’s internal control over financial reporting during the quarter ended September 30, 2018 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting. We implemented internal controls to ensure we adequately evaluated our contracts and properly assessed the impact of the new accounting standards related to revenue recognition on our financial statements in preparation for the adoption of such new standard on April 1, 2018. There were no significant changes to the Company’s internal control over financial reporting due to the adoption of the new standard.
Inherent Limitations Over Internal Controls
The Company’s internal control over financial reporting is designed under the supervision of our Chief Executive Officer and Chief Financial Officer, and effected by our board of directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP. The Company’s internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the Company’s assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that the Company’s receipts and expenditures are being made only in accordance with authorizations of the Company’s management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Management, including the Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s internal controls will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of internal controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Also, any evaluation of the effectiveness of controls in future periods is subject to the risk that those internal controls may become inadequate because of changes in business conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Class Action Lawsuit
On or about February 26, 2016, nine former employees, or plantiffs, of Ranor filed a complaint in the Massachusetts Superior Court, Worcester County, against Ranor and certain former and current executive officers of Ranor, alleging violations of the Massachusetts Wage Act, breach of contract and conversion based on a modification made to Ranor’s personal time off policy. Plaintiffs claim that Ranor’s modification to its personal time off, or PTO, policy in April 2014 caused these employees to forfeit earned PTO. Plaintiffs purport to assert their claims on behalf of a class of all current and former employees of Ranor who were affected by the modification to Ranor’s PTO policy.
On August 30, 2018, a class certification hearing was conducted where the Plantiffs’ motion for class certification was granted without opposition.
On October 23, 2018, the pre-trial discovery phase ended, but the parties have requested a 6-month extension. The court has not yet acted on that request. No trial date has been set.
25
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TechPrecision Corporation | ||
November 13, 2018 | By: | /s/ Thomas Sammons |
Thomas Sammons | ||
Chief Financial Officer | ||
(principal financial officer) | ||
(duly authorized officer) |
26