Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended April 3, 2010 | ||
or | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission file number:001-32891
Hanesbrands Inc.
(Exact name of registrant as specified in its charter)
Maryland (State of incorporation) | 20-3552316 (I.R.S. employer identification no.) | |
1000 East Hanes Mill Road Winston-Salem, North Carolina (Address of principal executive office) | 27105 (Zip code) |
(336) 519-8080
(Registrant’s telephone number including area code)
(Registrant’s telephone number including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 ofRegulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer o | |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined inRule 12b-2 of the Exchange Act). Yes o No þ
As of April 26, 2010, there were 95,592,427 shares of the registrant’s common stock outstanding.
TABLE OF CONTENTS
Trademarks, Trade Names and Service Marks
We own or have rights to use the trademarks, service marks and trade names that we use in conjunction with the operation of our business. Some of the more important trademarks that we own or have rights to use that appear in this Quarterly Report onForm 10-Q include theHanes, Champion, C9 by Champion, Playtex, Bali, L’eggs, Just My Size, barely there,Wonderbra,Stedman, Outer Banks, Zorba, RinbrosandDuofoldmarks, which may be registered in the United States and other jurisdictions. We do not own any trademark, trade name or service mark of any other company appearing in this Quarterly Report onForm 10-Q.
Table of Contents
FORWARD-LOOKING STATEMENTS
This Quarterly Report onForm 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements include all statements that do not relate solely to historical or current facts, and can generally be identified by the use of words such as “may,” “believe,” “will,” “expect,” “project,” “estimate,” “intend,” “anticipate,” “plan,” “continue” or similar expressions. In particular, information appearing under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” includes forward-looking statements. Forward-looking statements inherently involve many risks and uncertainties that could cause actual results to differ materially from those projected in these statements.
Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is based on the current plans and expectations of our management and expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. More information on factors that could cause actual results or events to differ materially from those anticipated is included from time to time in our reports filed with the Securities and Exchange Commission (the “SEC”), including our Annual Report onForm 10-K for the year ended January 2, 2010, particularly under the caption “Risk Factors.”
All forward-looking statements speak only as of the date of this Quarterly Report onForm 10-Q and are expressly qualified in their entirety by the cautionary statements included in this Quarterly Report onForm 10-Q or our Annual Report onForm 10-K for the year ended January 2, 2010, particularly under the caption “Risk Factors.” We undertake no obligation to update or revise forward-looking statements that may be made to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events, other than as required by law.
WHERE YOU CAN FIND MORE INFORMATION
We file annual, quarterly and current reports, proxy statements and other information with the SEC. You can inspect, read and copy these reports, proxy statements and other information at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You can obtain information regarding the operation of the SEC’s Public Reference Room by calling the SEC at1-800-SEC-0330. The SEC also maintains a website at www.sec.gov that makes available reports, proxy statements and other information regarding issuers that file electronically.
We make available free of charge at www.hanesbrands.com (in the “Investors” section) copies of materials we file with, or furnish to, the SEC. By referring to our website, www.hanesbrands.com, we do not incorporate our website or its contents into this Quarterly Report onForm 10-Q.
1
Table of Contents
PART I
Item 1. | Financial Statements |
HANESBRANDS INC.
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)
(unaudited)
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)
(unaudited)
Quarter Ended | ||||||||
April 3, | April 4, | |||||||
2010 | 2009 | |||||||
Net sales | $ | 927,840 | $ | 857,841 | ||||
Cost of sales | 600,410 | 599,965 | ||||||
Gross profit | 327,430 | 257,876 | ||||||
Selling, general and administrative expenses | 241,718 | 223,238 | ||||||
Restructuring | — | 18,671 | ||||||
Operating profit | 85,712 | 15,967 | ||||||
Other expenses | 1,406 | 3,946 | ||||||
Interest expense, net | 37,495 | 36,800 | ||||||
Income (loss) before income tax expense (benefit) | 46,811 | (24,779 | ) | |||||
Income tax expense (benefit) | 10,298 | (5,451 | ) | |||||
Net income (loss) | $ | 36,513 | $ | (19,328 | ) | |||
Earnings (loss) per share: | ||||||||
Basic | $ | 0.38 | $ | (0.20 | ) | |||
Diluted | $ | 0.37 | $ | (0.20 | ) | |||
Weighted average shares outstanding: | ||||||||
Basic | 96,326 | 94,493 | ||||||
Diluted | 97,493 | 94,493 |
See accompanying notes to Condensed Consolidated Financial Statements.
2
Table of Contents
HANESBRANDS INC.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)
(unaudited)
Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)
(unaudited)
April 3, | January 2, | |||||||
2010 | 2010 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 42,620 | $ | 38,943 | ||||
Trade accounts receivable less allowances of $30,749 at April 3, 2010 | ||||||||
and $25,776 at January 2, 2010 | 440,300 | 450,541 | ||||||
Inventories | 1,183,414 | 1,049,204 | ||||||
Deferred tax assets and other current assets | 278,832 | 283,869 | ||||||
Total current assets | 1,945,166 | 1,822,557 | ||||||
Property, net | 587,469 | 602,826 | ||||||
Trademarks and other identifiable intangibles, net | 133,193 | 136,214 | ||||||
Goodwill | 322,002 | 322,002 | ||||||
Deferred tax assets and other noncurrent assets | 452,233 | 442,965 | ||||||
Total assets | $ | 3,440,063 | $ | 3,326,564 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Accounts payable | $ | 373,263 | $ | 351,971 | ||||
Accrued liabilities | 290,997 | 295,635 | ||||||
Notes payable | 62,577 | 66,681 | ||||||
Current portion of debt | 145,381 | 164,688 | ||||||
Total current liabilities | 872,218 | 878,975 | ||||||
Long-term debt | 1,781,672 | 1,727,547 | ||||||
Other noncurrent liabilities | 410,069 | 385,323 | ||||||
Total liabilities | 3,063,959 | 2,991,845 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock (50,000,000 authorized shares; $.01 par value) | ||||||||
Issued and outstanding — None | — | — | ||||||
Common stock (500,000,000 authorized shares; $.01 par value) | ||||||||
Issued and outstanding — 95,592,427 at April 3, 2010 and 95,396,967 at January 2, 2010 | 956 | 954 | ||||||
Additional paid-in capital | 289,589 | 287,955 | ||||||
Retained earnings | 305,317 | 268,805 | ||||||
Accumulated other comprehensive loss | (219,758 | ) | (222,995 | ) | ||||
Total stockholders’ equity | 376,104 | 334,719 | ||||||
Total liabilities and stockholders’ equity | $ | 3,440,063 | $ | 3,326,564 | ||||
See accompanying notes to Condensed Consolidated Financial Statements.
3
Table of Contents
Quarter Ended | ||||||||
April 3, | April 4, | |||||||
2010 | 2009 | |||||||
Operating activities: | ||||||||
Net income (loss) | $ | 36,513 | $ | (19,328 | ) | |||
Adjustments to reconcile net income (loss) to net cash | ||||||||
used in operating activities: | ||||||||
Depreciation | 19,710 | 20,961 | ||||||
Amortization of intangibles | 3,126 | 3,089 | ||||||
Restructuring | — | (484 | ) | |||||
Write-off on early extinguishment of debt | 686 | — | ||||||
Charges incurred for amendments of credit facilities | — | 3,946 | ||||||
Amortization of debt issuance costs | 3,319 | 1,869 | ||||||
Amortization of loss on interest rate hedge | 4,824 | — | ||||||
Stock compensation expense | 3,268 | 9,563 | ||||||
Deferred taxes and other | 1,506 | (2,798 | ) | |||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | 10,771 | (21,681 | ) | |||||
Inventories | (133,140 | ) | (13,178 | ) | ||||
Other assets | 3,157 | 5,586 | ||||||
Accounts payable | 20,927 | (41,102 | ) | |||||
Accrued liabilities and other | (13,629 | ) | (4,419 | ) | ||||
Net cash used in operating activities | (38,962 | ) | (57,976 | ) | ||||
Investing activities: | ||||||||
Purchases of property, plant and equipment | (28,224 | ) | (55,733 | ) | ||||
Proceeds from sales of assets | 40,388 | 467 | ||||||
Other | (519 | ) | — | |||||
Net cash provided by (used in) investing activities | 11,645 | (55,266 | ) | |||||
Financing activities: | ||||||||
Borrowings on notes payable | 297,134 | 549,434 | ||||||
Repayments on notes payable | (301,195 | ) | (540,427 | ) | ||||
Payments to amend credit facilities | — | (20,712 | ) | |||||
Borrowings on revolving loan facility | 514,500 | 571,500 | ||||||
Repayments on revolving loan facility | (466,000 | ) | (462,500 | ) | ||||
Repayment of debt under 2009 Senior Secured Credit Facility | (1,875 | ) | — | |||||
Borrowings on Accounts Receivable Securitization Facility | 91,000 | 79,000 | ||||||
Repayments on Accounts Receivable Securitization Facility | (102,807 | ) | (97,705 | ) | ||||
Proceeds from stock options exercised | 36 | — | ||||||
Other | (76 | ) | (320 | ) | ||||
Net cash provided by financing activities | 30,717 | 78,270 | ||||||
Effect of changes in foreign exchange rates on cash | 277 | (701 | ) | |||||
Increase (decrease) in cash and cash equivalents | 3,677 | (35,673 | ) | |||||
Cash and cash equivalents at beginning of year | 38,943 | 67,342 | ||||||
Cash and cash equivalents at end of period | $ | 42,620 | $ | 31,669 | ||||
See accompanying notes to Condensed Consolidated Financial Statements.
4
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements
(dollars and shares in thousands, except per share data)
(unaudited)
(1) | Basis of Presentation |
These statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and, in accordance with those rules and regulations, do not include all information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Management believes that the disclosures made are adequate for a fair statement of the results of operations, financial condition and cash flows of Hanesbrands Inc., a Maryland corporation, and its consolidated subsidiaries (the “Company” or “Hanesbrands”). In the opinion of management, the condensed consolidated interim financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the results of operations, financial condition and cash flows for the interim periods presented herein. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make use of estimates and assumptions that affect the reported amounts and disclosures. Actual results may vary from these estimates.
These condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s most recent Annual Report onForm 10-K. The results of operations for any interim period are not necessarily indicative of the results of operations to be expected for the full year.
To reflect a change previously made in the classification of freight expenses payable, a revision to the quarter ended April 4, 2009 Condensed Consolidated Statement of Cash Flows was made to reclassify changes in cash related to these payables from Accounts payable to Accrued liabilities and other. This reclassification had no impact on the Company’s previously reported total net cash flows from operating, investing or financing activities.
(2) | Recent Accounting Pronouncements |
Accounting for Transfers of Financial Assets
In June 2009, the Financial Accounting Standards Board (“FASB”) issued new accounting rules for transfers of financial assets. The new rules require greater transparency and additional disclosures for transfers of financial assets and the entity’s continuing involvement with them and changes the requirements for derecognizing financial assets. The new accounting rules are effective for financial asset transfers occurring after the beginning of the Company’s first fiscal year that begins after November 15, 2009. The adoption of these new rules did not have a material impact on the financial condition, results of operations or cash flows of the Company.
Consolidation — Variable Interest Entities
In June 2009, the FASB issued new accounting rules related to the accounting and disclosure requirements for the consolidation of variable interest entities. The new accounting rules are effective for the Company’s first fiscal year that begins after November 15, 2009. The adoption of these new rules did not have a material impact on the financial condition, results of operations or cash flows of the Company.
Fair Value Disclosures
In January 2010, the FASB issued new accounting rules related to the disclosure requirements for fair value measurements. The new accounting rules require new disclosures for significant transfers between Levels 1 and 2 of the fair value hierarchy and the activity within Level 3 of the fair value hierarchy. The new accounting rules also clarify existing disclosures regarding the level of disaggregation of assets or liabilities and the valuation techniques and inputs used to measure fair value. The new accounting rules are effective for the Company’s first interim fiscal period beginning after December 15, 2009, except for the disclosures about
5
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
purchases, sales, issuances and settlements in the rollforward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The adoption of the disclosures effective for the Company’s first interim fiscal period beginning after December 15, 2009 did not have a material impact on the Company’s financial condition, results of operations or cash flows but resulted in certain additional disclosures reflected in Note 8.
(3) | Earnings Per Share |
Basic earnings per share (“EPS”) was computed by dividing net income by the number of weighted average shares of common stock outstanding during the quarters ended April 3, 2010 and April 4, 2009. Diluted EPS was calculated to give effect to all potentially dilutive shares of common stock using the treasury stock method. The reconciliation of basic to diluted weighted average shares for the quarters ended April 3, 2010 and April 4, 2009 is as follows:
Quarter Ended | ||||||||
April 3, | April 4, | |||||||
2010 | 2009 | |||||||
Basic weighted average shares | 96,326 | 94,493 | ||||||
Effect of potentially dilutive securities: | ||||||||
Stock options | 619 | — | ||||||
Restricted stock units | 547 | — | ||||||
Employee stock purchase plan and other | 1 | — | ||||||
Diluted weighted average shares | 97,493 | 94,493 | ||||||
For the quarters ended April 3, 2010 and April 4, 2009, 0 and 1,347 restricted stock units, respectively, and options to purchase 2,898 and 5,930 shares of common stock, respectively, were excluded from the diluted earnings per share calculation because their effect would be anti-dilutive. Because the Company reported a net loss for the quarter ended April 4, 2009, the restricted stock units and stock options excluded from the computation of diluted loss per share consisted of all outstanding restricted stock units and stock options, as their effect would have been anti-dilutive.
(4) | Inventories |
Inventories consisted of the following:
April 3, | January 2, | |||||||
2010 | 2010 | |||||||
Raw materials | $ | 110,158 | $ | 106,138 | ||||
Work in process | 126,581 | 100,686 | ||||||
Finished goods | 946,675 | 842,380 | ||||||
$ | 1,183,414 | $ | 1,049,204 | |||||
6
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
(5) | Trade Accounts Receivable |
Allowances for Trade Accounts Receivable
The changes in the Company’s allowance for doubtful accounts and allowance for chargebacks and other deductions for the quarter ended April 3, 2010 are as follows:
Allowance | ||||||||||||
Allowance | for | |||||||||||
for | Chargebacks | |||||||||||
Doubtful | and Other | |||||||||||
Accounts | Deductions | Total | ||||||||||
Balance at January 2, 2010 | $ | 15,502 | $ | 10,274 | $ | 25,776 | ||||||
Charged to expenses | (107 | ) | 6,026 | 5,919 | ||||||||
Deductions and write-offs | (53 | ) | (893 | ) | (946 | ) | ||||||
Balance at April 3, 2010 | $ | 15,342 | $ | 15,407 | $ | 30,749 | ||||||
Charges to the allowance for doubtful accounts are reflected in the “Selling, general and administrative expenses” line and charges to the allowance for customer chargebacks and other customer deductions are primarily reflected as a reduction in the “Net sales” line of the Condensed Consolidated Statements of Income. Deductions and write-offs, which do not increase or decrease income, represent write-offs of previously reserved accounts receivables and allowed customer chargebacks and deductions against gross accounts receivable.
Sales of Accounts Receivable
In March 2010, the Company entered into an agreement to sell selected trade accounts receivable to a financial institution. After the sale, the Company does not retain any interests in the receivables and the financial institution services and collects these accounts receivable directly from the customer. Net proceeds of this accounts receivable sale program are recognized in the Condensed Consolidated Statement of Cash Flows as part of operating cash flows. The funding fees charged for this program are recorded in the “Other expenses” line in the Condensed Consolidated Statement of Income.
During the quarter ended April 3, 2010, the Company recognized funding fees of $489 for sales of accounts receivable to financial institutions in the “Other expenses” line in the Condensed Consolidated Statement of Income.
7
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
(6) | Debt |
The Company had the following debt at April 3, 2010 and January 2, 2010:
Interest | ||||||||||||||
Rate as of | Principal Amount | |||||||||||||
April 3, | April 3, | January 2, | ||||||||||||
2010 | 2010 | 2010 | Maturity Date | |||||||||||
2009 Senior Secured Credit Facility: | ||||||||||||||
Term Loan Facility | 5.25 | % | $ | 748,125 | $ | 750,000 | December 2015 | |||||||
Revolving Loan Facility | 4.73 | % | 100,000 | 51,500 | December 2013 | |||||||||
8% Senior Notes | 8.00 | % | 500,000 | 500,000 | December 2016 | |||||||||
Floating Rate Senior Notes | 3.83 | % | 490,735 | 490,735 | December 2014 | |||||||||
Accounts Receivable Securitization Facility | 2.72 | % | 88,193 | 100,000 | December 2010 | |||||||||
1,927,053 | 1,892,235 | |||||||||||||
Less current maturities | 145,381 | 164,688 | ||||||||||||
$ | 1,781,672 | $ | 1,727,547 | |||||||||||
As of April 3, 2010, the Company had $100,000 outstanding under the 2009 Senior Secured Credit Facility’s $400,000 Revolving Loan Facility, $30,612 of standby and trade letters of credit issued and outstanding under this facility and $269,388 of borrowing availability.
On January 29, 2010, in recognition of the lower trade accounts receivable balance resulting from the sale by the Company of certain trade accounts receivable to a financial institution outside the Accounts Receivable Securitization Facility, HBI Receivables LLC, the Company’s wholly-owned bankruptcy-remote subsidiary that is a party to such facility, gave notice to the agent and the managing agents under the Accounts Receivable Securitization Facility that, as permitted by the terms of such facility, effective February 11, 2010, the amount of funding available under the Accounts Receivable Securitization Facility was being reduced from $250,000 to $150,000. During the quarter ended April 3, 2010, the Company recognized $686 of a write-off on early extinguishment of debt related to unamortized debt issuance costs on the Accounts Receivable Securitization Facility as a result of the reduction in borrowing capacity. The Company also recognized $231 in additional charges related to the amendments of credit facilities in 2009 during the quarter ended April 3, 2010. These charges are reflected in the “Other expenses” line of the Condensed Consolidated Statements of Income.
During the quarter ended April 4, 2009, the Company recognized $3,946 of charges in the “Other expenses” line of the Condensed Consolidated Statement of Income which represents certain costs related to amendments of the senior secured credit facility that the Company entered into in 2006 and the Accounts Receivable Securitization Facility.
As of April 3, 2010, the Company was in compliance with all covenants under its credit facilities.
(7) | Financial Instruments and Risk Management |
The Company uses financial instruments to manage its exposures to movements in interest rates, foreign exchange rates and commodity prices. The use of these financial instruments modifies the Company’s exposure to these risks with the goal of reducing the risk or cost to the Company. The Company does not use derivatives for trading purposes and is not a party to leveraged derivative contracts.
8
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
The Company recognizes all derivative instruments as either assets or liabilities at fair value in the Condensed Consolidated Balance Sheets. The fair value is based upon either market quotes for actively traded instruments or independent bids for nonexchange traded instruments. The Company formally documents its hedge relationships, including identifying the hedging instruments and the hedged items, as well as its risk management objectives and strategies for undertaking the hedge transaction. This process includes linking derivatives that are designated as hedges of specific assets, liabilities, firm commitments or forecasted transactions to the hedged risk. On the date the derivative is entered into, the Company designates the derivative as a fair value hedge, cash flow hedge, net investment hedge or a mark to market hedge, and accounts for the derivative in accordance with its designation. The Company also formally assesses, both at inception and at least quarterly thereafter, whether the derivatives are highly effective in offsetting changes in either the fair value or cash flows of the hedged item. If it is determined that a derivative ceases to be a highly effective hedge, or if the anticipated transaction is no longer likely to occur, the Company discontinues hedge accounting, and any deferred gains or losses are recorded in the respective measurement period. The Company currently does not have any fair value or net investment hedge instruments.
The Company may be exposed to credit losses in the event of nonperformance by individual counterparties or the entire group of counterparties to the Company’s derivative contracts. Risk of nonperformance by counterparties is mitigated by dealing with highly rated counterparties and by diversifying across counterparties.
Mark to Market Hedges
A derivative used as a hedging instrument whose change in fair value is recognized to act as an economic hedge against changes in the values of the hedged item is designated a mark to market hedge.
Mark to Market Hedges — Intercompany Foreign Exchange Transactions
The Company uses foreign exchange derivative contracts to reduce the impact of foreign exchange fluctuations on anticipated intercompany purchase and lending transactions denominated in foreign currencies. Foreign exchange derivative contracts are recorded as mark to market hedges when the hedged item is a recorded asset or liability that is revalued in each accounting period. Mark to market hedge derivatives relating to intercompany foreign exchange contracts are reported in the Condensed Consolidated Statements of Cash Flows as cash flow from operating activities. As of April 3, 2010, the U.S. dollar equivalent of commitments to purchase and sell foreign currencies in the Company’s foreign currency mark to market hedge derivative portfolio is $23,097 and $53,687, respectively, using the exchange rate at the reporting date.
Cash Flow Hedges
A hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability is designated as a cash flow hedge. The effective portion of the change in the fair value of a derivative that is designated as a cash flow hedge is recorded in the “Accumulated other comprehensive loss” line of the Condensed Consolidated Balance Sheets. When the impact of the hedged item is recognized in the income statement, the gain or loss included in “Accumulated other comprehensive loss” is reported on the same line in the Condensed Consolidated Statements of Income as the hedged item.
Cash Flow Hedges — Interest Rate Derivatives
The Company has executed in the past certain interest rate cash flow hedges in the form of swaps and caps in order to mitigate the Company’s exposure to variability in cash flows for the future interest payments on a designated portion of floating rate debt. The effective portion of interest rate hedge gains and losses
9
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
deferred in “Accumulated other comprehensive loss” is reclassified into earnings as the underlying debt interest payments are recognized. Interest rate cash flow hedge derivatives are reported as a component of interest expense and therefore are reported as cash flow from operating activities similar to the manner in which cash interest payments are reported in the Condensed Consolidated Statements of Cash Flows.
The Company is required under the 2009 Senior Secured Credit Facility to hedge a portion of its floating rate debt to reduce interest rate risk caused by floating rate debt issuance. To comply with this requirement, in the quarter ended April 3, 2010, the Company entered into hedging arrangements whereby it capped the LIBOR interest rate component on an aggregate of $490,735 of the floating rate debt under the Floating Rate Senior Notes at 4.262%. The interest rate cap arrangements, with notional amounts of $240,735 and $250,000, expire in December 2011.
Cash Flow Hedges — Foreign Currency Derivatives
The Company uses forward exchange and option contracts to reduce the effect of fluctuating foreign currencies on short-term foreign currency-denominated transactions, foreign currency-denominated investments, and other known foreign currency exposures. Gains and losses on these contracts are intended to offset losses and gains on the hedged transaction in an effort to reduce the earnings volatility resulting from fluctuating foreign currency exchange rates. The effective portion of foreign exchange hedge gains and losses deferred in “Accumulated other comprehensive loss” is reclassified into earnings as the underlying inventory is sold, using historical inventory turnover rates. The settlement of foreign exchange hedge derivative contracts related to the purchase of inventory or other hedged items are reported in the Condensed Consolidated Statements of Cash Flows as cash flow from operating activities.
Historically, the principal currencies hedged by the Company include the Euro, Mexican peso, Canadian dollar and Japanese yen. Forward exchange contracts mature on the anticipated cash requirement date of the hedged transaction, generally within one year. As of April 3, 2010, the U.S. dollar equivalent of commitments to sell foreign currencies in the Company’s foreign currency cash flow hedge derivative portfolio was $49,043, using the exchange rate at the reporting date.
Cash Flow Hedges — Commodity Derivatives
Cotton is the primary raw material used to manufacture many of the Company’s products and is purchased at market prices. From time to time, the Company uses commodity financial instruments to hedge the price of cotton, for which there is a high correlation between the hedged item and the hedge instrument. Gains and losses on these contracts are intended to offset losses and gains on the hedged transactions in an effort to reduce the earnings volatility resulting from fluctuating commodity prices. The effective portion of commodity hedge gains and losses deferred in “Accumulated other comprehensive loss” is reclassified into earnings as the underlying inventory is sold, using historical inventory turnover rates. The settlement of commodity hedge derivative contracts related to the purchase of inventory is reported in the Condensed Consolidated Statements of Cash Flows as cash flow from operating activities. There were no amounts outstanding under cotton futures or cotton option contracts at April 3, 2010 and January 2, 2010.
10
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Fair Values of Derivative Instruments
The fair values of derivative financial instruments recognized in the Condensed Consolidated Balance Sheets of the Company were as follows:
Fair Value | ||||||||||
April 3, | January 2, | |||||||||
Balance Sheet Location | 2010 | 2010 | ||||||||
Derivative assets — hedges | ||||||||||
Interest rate contracts | Other assets | $ | 348 | $ | — | |||||
Foreign exchange contracts | Other current assets | 581 | 407 | |||||||
Total derivative assets — hedges | 929 | 407 | ||||||||
Derivative assets — non-hedges | ||||||||||
Foreign exchange contracts | Other current assets | 1,065 | 207 | |||||||
Total derivative assets | $ | 1,994 | $ | 614 | ||||||
Derivative liabilities — hedges | ||||||||||
Foreign exchange contracts | Accrued liabilities | (1,521 | ) | (107 | ) | |||||
Total derivative liabilities — hedges | (1,521 | ) | (107 | ) | ||||||
Derivative liabilities — non-hedges | ||||||||||
Foreign exchange contracts | Accrued liabilities | (3,555 | ) | (432 | ) | |||||
Total derivative liabilities | $ | (5,076 | ) | $ | (539 | ) | ||||
Net derivative asset (liability) | $ | (3,082 | ) | $ | 75 | |||||
Net Derivative Gain or Loss
The effect of cash flow hedge derivative instruments on the Condensed Consolidated Statements of Income and Accumulated Other Comprehensive Loss is as follows:
Amount of | ||||||||||||||||||
Amount of | Gain (Loss) | |||||||||||||||||
Gain (Loss) | Reclassified from | |||||||||||||||||
Recognized in | Location of | Accumulated | ||||||||||||||||
Accumulated Other | Gain (Loss) | Other Comprehensive | ||||||||||||||||
Comprehensive Loss | Reclassified from | Loss into Income | ||||||||||||||||
(Effective Portion) | Accumulated Other | (Effective Portion) | ||||||||||||||||
Quarter Ended | Comprehensive | Quarter Ended | ||||||||||||||||
April 3, | April 4, | Loss into Income | April 3, | April 4, | ||||||||||||||
2010 | 2009 | (Effective Portion) | 2010 | 2009 | ||||||||||||||
Interest rate contracts | $ | (170 | ) | $ | 11,016 | Interest expense, net | $ | 4,857 | $ | 28 | ||||||||
Foreign exchange contracts | (931 | ) | 870 | Cost of sales | 777 | (1,332 | ) | |||||||||||
Commodity contracts | — | — | Cost of sales | — | 96 | |||||||||||||
Total | $ | (1,101 | ) | $ | 11,886 | $ | 5,634 | $ | (1,208 | ) | ||||||||
The Company expects to reclassify into earnings during the next 12 months a net loss from Accumulated Other Comprehensive Loss of approximately $17,046.
11
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
The changes in fair value of derivatives excluded from the Company’s effectiveness assessments and the ineffective portion of the changes in the fair value of derivatives used as cash flow hedges are reported in the “Selling, general and administrative expenses” line in the Condensed Consolidated Statements of Income. The Company recognized gains related to ineffectiveness of hedging relationships for the quarter ended April 3, 2010 for foreign exchange contracts of $9. The Company recognized gains (losses) related to ineffectiveness of hedging relationships for the quarter ended April 4, 2009 of $294, consisting of $295 for interest rate contracts and $(1) for foreign exchange contracts.
The effect of mark to market hedge derivative instruments on the Condensed Consolidated Statements of Income is as follows:
Amount of Gain (Loss) | ||||||||||||
Recognized in Income | ||||||||||||
Location of Gain (Loss) | Quarter Ended | |||||||||||
Recognized in Income on | April 3, | April 4, | ||||||||||
Derivative | 2010 | 2009 | ||||||||||
Foreign exchange contracts | Selling, general and administrative expenses | $ | (2,044 | ) | $ | 44 | ||||||
Total | $ | (2,044 | ) | $ | 44 | |||||||
(8) | Fair Value of Assets and Liabilities |
Fair value is an exit price, representing the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability. A three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value, is utilized for disclosing the fair value of the Company’s assets and liabilities. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs about which little or no market data exists, therefore requiring an entity to develop its own assumptions.
As of April 3, 2010, the Company held certain financial assets and liabilities that are required to be measured at fair value on a recurring basis. These consisted of the Company’s derivative instruments related to interest rates and foreign exchange rates. The Company’s defined benefit pension plan investments are not required to be measured at fair value on a recurring basis. The fair values of interest rate derivatives are determined with pricing models using LIBOR interest rate curves, spreads, volatilities, and other relevant information developed using market data and are categorized as Level 2. The fair values of foreign currency derivatives are determined using the cash flows of the foreign exchange contract, discount rates to account for the passage of time and current foreign exchange market data and are categorized as Level 2.
There were no changes during the quarter ended April 3, 2010 to the Company’s valuation techniques used to measure asset and liability fair values on a recurring basis. There were no transfers between the three level categories and there were no Level 3 assets or liabilities measured on a quarterly basis during the quarter ended April 3, 2010. As of April 3, 2010, the Company did not have any non-financial assets or liabilities that are required to be measured at fair value on a recurring or non-recurring basis.
12
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
The following tables set forth by level within the fair value hierarchy the Company’s financial assets and liabilities accounted for at fair value on a recurring basis.
Assets (Liabilities) at Fair Value as of | ||||||||||||
April 3, 2010 | ||||||||||||
Quoted Prices | Significant | |||||||||||
In Active | Other | Significant | ||||||||||
Markets for | Observable | Unobservable | ||||||||||
Identical Assets | Inputs | Inputs | ||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||
Foreign exchange derivative contracts | $ | — | $ | 1,646 | $ | — | ||||||
Foreign exchange derivative contracts | — | (5,076 | ) | — | ||||||||
Interest rate derivative contracts | — | 348 | — | |||||||||
Total | $ | — | $ | (3,082 | ) | $ | — | |||||
Assets (Liabilities) at Fair Value as of | ||||||||||||
January 2, 2010 | ||||||||||||
Quoted Prices | Significant | |||||||||||
In Active | Other | Significant | ||||||||||
Markets for | Observable | Unobservable | ||||||||||
Identical Assets | Inputs | Inputs | ||||||||||
(Level 1) | (Level 2) | (Level 3) | ||||||||||
Foreign exchange derivative contracts | $ | — | $ | 614 | $ | — | ||||||
Foreign exchange derivative contracts | — | (539 | ) | — | ||||||||
Total | $ | — | $ | 75 | $ | — | ||||||
Fair Value of Financial Instruments
The carrying amounts of cash and cash equivalents, trade accounts receivable, notes receivable and accounts payable approximated fair value as of April 3, 2010 and January 2, 2010. The fair value of debt was $1,925,865 and $1,881,868 as of April 3, 2010 and January 2, 2010 and had a carrying value of $1,927,053 and $1,892,235, respectively. The fair values were estimated using quoted market prices as provided in secondary markets which consider the Company’s credit risk and market related conditions. The carrying amounts of the Company’s notes payable approximated fair value as of April 3, 2010 and January 2, 2010, primarily due to the short-term nature of these instruments.
13
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
(9) | Comprehensive Income (Loss) |
The Company’s comprehensive income (loss) is as follows:
Quarter Ended | ||||||||
April 3, | April 4, | |||||||
2010 | 2009 | |||||||
Net income (loss) | $ | 36,513 | $ | (19,328 | ) | |||
Translation adjustments | 511 | (2,535 | ) | |||||
Amortization of loss on interest rate hedge, net of tax of $1,924 | 2,900 | — | ||||||
Net unrealized gain (loss) on qualifying cash flow hedges, net of tax | ||||||||
of $(116) and $4,154, respectively | (175 | ) | 6,524 | |||||
Amounts amortized into net periodic cost: | ||||||||
Prior service cost, net of tax of $3 and $3, respectively | 4 | 4 | ||||||
Actuarial loss, net of tax of $860 and $810, respectively | 1,297 | 1,271 | ||||||
Comprehensive income (loss) | $ | 41,050 | $ | (14,064 | ) | |||
(10) | Income Taxes |
The Company’s effective income tax rate was 22% for the quarters ended April 3, 2010 and April 4, 2009. In the quarter ended April 4, 2009, the Company recorded a tax benefit on a pre-tax loss of $24,779 primarily the result of significant restructuring and related charges.
The effective income tax rate of 22% for the quarter ended April 3, 2010 is primarily attributable to a lower proportion of earnings attributed to foreign subsidiaries than in the quarter ended April 4, 2009, which are taxed at rates lower than the U.S. statutory rate, offset by a benefit in the quarter ended April 3, 2010 resulting from the finalization of tax reviews and audits for amounts that were less than originally anticipated. The Company’s effective tax rate reflects its strategic initiative to make capital investments outside the United States in its global supply chain in 2010.
The Company and Sara Lee Corporation (“Sara Lee”) entered into a tax sharing agreement in connection with the spin off of the Company from Sara Lee on September 5, 2006. Under the tax sharing agreement, within 180 days after Sara Lee filed its final consolidated tax return for the period that included September 5, 2006, Sara Lee was required to deliver to the Company a computation of the amount of deferred taxes attributable to the Company’s United States and Canadian operations that would be included on the Company’s opening balance sheet as of September 6, 2006 (“as finally determined”) which has been done. The Company has the right to participate in the computation of the amount of deferred taxes. Under the tax sharing agreement, if substituting the amount of deferred taxes as finally determined for the amount of estimated deferred taxes that were included on that balance sheet at the time of the spin off causes a decrease in the net book value reflected on that balance sheet, then Sara Lee will be required to pay the Company the amount of such decrease. If such substitution causes an increase in the net book value reflected on that balance sheet, then the Company will be required to pay Sara Lee the amount of such increase. For purposes of this computation, the Company’s deferred taxes are the amount of deferred tax benefits (including deferred tax consequences attributable to deductible temporary differences and carryforwards) that would be recognized as assets on the Company’s balance sheet computed in accordance with GAAP, but without regard to valuation allowances, less the amount of deferred tax liabilities (including deferred tax consequences attributable to taxable temporary differences) that would be recognized as liabilities on the Company’s opening balance sheet computed in accordance with GAAP, but without regard to valuation allowances.
14
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Neither the Company nor Sara Lee will be required to make any other payments to the other with respect to deferred taxes.
Based on the Company’s computation of the final amount of deferred taxes for the Company’s opening balance sheet as of September 6, 2006, the amount that is expected to be collected from Sara Lee based on the Company’s computation of $72,223, which reflects a preliminary cash installment received from Sara Lee of $18,000, is included as a receivable in “Deferred tax assets and other current assets” in the Condensed Consolidated Balance Sheets as of April 3, 2010 and January 2, 2010. The Company and Sara Lee have exchanged information in connection with this matter, but Sara Lee has disagreed with the Company’s computation. In accordance with the dispute resolution provisions of the tax sharing agreement, on August 3, 2009, the Company submitted the dispute to binding arbitration. The arbitration process is ongoing, and the Company will continue to prosecute its claim. The Company does not believe that the resolution of this dispute will have a material impact on the Company’s financial position, results of operations or cash flows.
(11) | Business Segment Information |
The Company’s operations are managed and reported in five operating segments, each of which is a reportable segment for financial reporting purposes: Innerwear, Outerwear, Hosiery, Direct to Consumer and International. These segments are organized principally by product category, geographic location and distribution channel. Management of each segment is responsible for the operations of these segments’ businesses but shares a common supply chain and media and marketing platforms. In October 2009, the Company completed the sale of its yarn operations and, as a result, the Company no longer has net sales in the Other segment, which was primarily comprised of sales of yarn to third parties.
The types of products and services from which each reportable segment derives its revenues are as follows:
• | Innerwear sells basic branded products that are replenishment in nature under the product categories of women’s intimate apparel, men’s underwear, kids’ underwear and socks. | |
• | Outerwear sells basic branded products that are primarily seasonal in nature under the product categories of casualwear and activewear. | |
• | Hosiery sells products in categories such as pantyhose, knee highs and tights. | |
• | Direct to Consumer includes the Company’s value-based (“outlet”) stores and Internet operations which sell products from the Company’s portfolio of leading brands. The Company’s Internet operations are supported by its catalogs. | |
• | International relates to the Latin America, Asia, Canada, Europe and South America geographic locations which sell products that span across the Innerwear, Outerwear and Hosiery reportable segments. |
The Company evaluates the operating performance of its segments based upon segment operating profit, which is defined as operating profit before general corporate expenses, amortization of trademarks and other identifiable intangibles and restructuring and related accelerated depreciation charges and inventory write-offs. The accounting policies of the segments are consistent with those described in Note 2 to the Company’s consolidated financial statements included in its Annual Report onForm 10-K for the year ended January 2, 2010.
15
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Quarter Ended | ||||||||
April 3, | April 4, | |||||||
2010 | 2009 | |||||||
Net sales: | ||||||||
Innerwear | $ | 450,817 | $ | 417,990 | ||||
Outerwear | 241,848 | 217,511 | ||||||
Hosiery | 47,908 | 50,382 | ||||||
Direct to Consumer | 84,492 | 81,396 | ||||||
International | 102,775 | 87,919 | ||||||
Other | — | 2,643 | ||||||
Total net sales | $ | 927,840 | $ | 857,841 | ||||
Quarter Ended | ||||||||
April 3, | April 4, | |||||||
2010 | 2009 | |||||||
Segment operating profit (loss): | ||||||||
Innerwear | $ | 74,976 | $ | 47,356 | ||||
Outerwear | 4,962 | (13,719 | ) | |||||
Hosiery | 18,506 | 17,473 | ||||||
Direct to Consumer | 873 | 4,408 | ||||||
International | 10,905 | 9,168 | ||||||
Other | — | (15 | ) | |||||
Total segment operating profit | 110,222 | 64,671 | ||||||
Items not included in segment operating profit (loss): | ||||||||
General corporate expenses | (21,384 | ) | (21,188 | ) | ||||
Amortization of trademarks and other identifiable intangibles | (3,126 | ) | (3,089 | ) | ||||
Restructuring | — | (18,671 | ) | |||||
Inventory write-offs included in cost of sales | — | (3,088 | ) | |||||
Accelerated depreciation included in cost of sales | — | (2,498 | ) | |||||
Accelerated depreciation included in selling, general and administrative expenses | — | (170 | ) | |||||
Total operating profit | 85,712 | 15,967 | ||||||
Other expenses | (1,406 | ) | (3,946 | ) | ||||
Interest expense, net | (37,495 | ) | (36,800 | ) | ||||
Income (loss) before income tax expense (benefit) | $ | 46,811 | $ | (24,779 | ) | |||
16
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Quarter Ended | ||||||||
April 3, | April 4, | |||||||
2010 | 2009 | |||||||
Depreciation and amortization expense: | ||||||||
Innerwear | $ | 8,849 | $ | 9,282 | ||||
Outerwear | 5,020 | 5,587 | ||||||
Hosiery | 795 | 1,141 | ||||||
Direct to Consumer | 1,325 | 1,097 | ||||||
International | 562 | 520 | ||||||
Other | — | 44 | ||||||
16,551 | 17,671 | |||||||
Corporate | 6,285 | 6,379 | ||||||
Total depreciation and amortization expense | $ | 22,836 | $ | 24,050 | ||||
Quarter Ended | ||||||||
April 3, | April 4, | |||||||
2010 | 2009 | |||||||
Additions to long-lived assets: | ||||||||
Innerwear | $ | 12,871 | $ | 21,370 | ||||
Outerwear | 10,282 | 29,250 | ||||||
Hosiery | 106 | 301 | ||||||
Direct to Consumer | 3,692 | 2,853 | ||||||
International | 720 | 184 | ||||||
Other | — | 12 | ||||||
27,671 | 53,970 | |||||||
Corporate | 553 | 1,763 | ||||||
Total additions to long-lived assets | $ | 28,224 | $ | 55,733 | ||||
(12) | Consolidating Financial Information |
In accordance with the indenture governing the Company’s $500,000 Floating Rate Senior Notes issued on December 14, 2006 and the indenture governing the Company’s $500,000 8% Senior Notes issued on December 10, 2009 (together, the “Indentures”), certain of the Company’s subsidiaries have guaranteed the Company’s obligations under the Floating Rate Senior Notes and the 8% Senior Notes, respectively. The following presents the condensed consolidating financial information separately for:
(i) Parent Company, the issuer of the guaranteed obligations. Parent Company includes Hanesbrands Inc. and its 100% owned operating divisions which are not legal entities, and excludes its subsidiaries which are legal entities;
(ii) Guarantor subsidiaries, on a combined basis, as specified in the Indentures;
(iii) Non-guarantor subsidiaries, on a combined basis;
17
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
(iv) Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between or among Parent Company, the guarantor subsidiaries and the non-guarantor subsidiaries, (b) eliminate intercompany profit in inventory, (c) eliminate the investments in our subsidiaries and (d) record consolidating entries; and
(v) Parent Company, on a consolidated basis.
The Floating Rate Senior Notes and the 8% Senior Notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary, each of which is wholly owned, directly or indirectly, by Hanesbrands Inc. Each entity in the consolidating financial information follows the same accounting policies as described in the Company’s consolidated financial statements included in its Annual Report onForm 10-K for the year ended January 2, 2010, except for the use by the Parent Company and guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries which are eliminated upon consolidation.
Condensed Consolidating Statement of Income | ||||||||||||||||||||
Quarter Ended April 3, 2010 | ||||||||||||||||||||
Consolidating | ||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | Entries and | |||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net sales | $ | 898,723 | $ | 96,174 | $ | 683,403 | $ | (750,460 | ) | $ | 927,840 | |||||||||
Cost of sales | 724,315 | 36,373 | 597,156 | (757,434 | ) | 600,410 | ||||||||||||||
Gross profit | 174,408 | 59,801 | 86,247 | 6,974 | 327,430 | |||||||||||||||
Selling, general and administrative expenses | 187,237 | 26,222 | 27,936 | 323 | 241,718 | |||||||||||||||
Restructuring | — | — | — | — | — | |||||||||||||||
Operating profit (loss) | (12,829 | ) | 33,579 | 58,311 | 6,651 | 85,712 | ||||||||||||||
Equity in earnings (loss) of subsidiaries | 85,690 | 36,869 | — | (122,559 | ) | — | ||||||||||||||
Other expenses | 1,406 | — | — | — | 1,406 | |||||||||||||||
Interest expense, net | 34,170 | (22 | ) | 3,347 | — | 37,495 | ||||||||||||||
Income (loss) before income tax expense | 37,285 | 70,470 | 54,964 | (115,908 | ) | 46,811 | ||||||||||||||
Income tax expense | 772 | 5,611 | 3,915 | — | 10,298 | |||||||||||||||
Net income (loss) | $ | 36,513 | $ | 64,859 | $ | 51,049 | $ | (115,908 | ) | $ | 36,513 | |||||||||
18
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Condensed Consolidating Statement of Income | ||||||||||||||||||||
Quarter Ended April 4, 2009 | ||||||||||||||||||||
Consolidating | ||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | Entries and | |||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net sales | $ | 918,530 | $ | 92,232 | $ | 653,996 | $ | (806,917 | ) | $ | 857,841 | |||||||||
Cost of sales | 817,405 | 34,480 | 574,499 | (826,419 | ) | 599,965 | ||||||||||||||
Gross profit | 101,125 | 57,752 | 79,497 | 19,502 | 257,876 | |||||||||||||||
Selling, general and administrative expenses | 177,561 | 23,009 | 22,225 | 443 | 223,238 | |||||||||||||||
Restructuring | 16,136 | — | 2,535 | — | 18,671 | |||||||||||||||
Operating profit (loss) | (92,572 | ) | 34,743 | 54,737 | 19,059 | 15,967 | ||||||||||||||
Equity in earnings (loss) of subsidiaries | 93,429 | 44,154 | — | (137,583 | ) | — | ||||||||||||||
Other expenses | 3,946 | — | — | — | 3,946 | |||||||||||||||
Interest expense, net | 27,635 | 6,472 | 2,695 | (2 | ) | 36,800 | ||||||||||||||
Income (loss) before income tax expense (benefit) | (30,724 | ) | 72,425 | 52,042 | (118,522 | ) | (24,779 | ) | ||||||||||||
Income tax expense (benefit) | (11,396 | ) | 2,660 | 3,285 | — | (5,451 | ) | |||||||||||||
Net income (loss) | $ | (19,328 | ) | $ | 69,765 | $ | 48,757 | $ | (118,522 | ) | $ | (19,328 | ) | |||||||
19
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Condensed Consolidating Balance Sheet | ||||||||||||||||||||
April 3, 2010 | ||||||||||||||||||||
Consolidating | ||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | Entries and | |||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 9,309 | $ | 1,544 | $ | 31,767 | $ | — | $ | 42,620 | ||||||||||
Trade accounts receivable less allowances | 85,852 | 5,971 | 349,828 | (1,351 | ) | 440,300 | ||||||||||||||
Inventories | 911,940 | 57,512 | 334,680 | (120,718 | ) | 1,183,414 | ||||||||||||||
Deferred tax assets and other current assets | 231,854 | 8,632 | 39,773 | (1,427 | ) | 278,832 | ||||||||||||||
Total current assets | 1,238,955 | 73,659 | 756,048 | (123,496 | ) | 1,945,166 | ||||||||||||||
Property, net | 128,382 | 19,999 | 439,088 | — | 587,469 | |||||||||||||||
Trademarks and other identifiable intangibles, net | 18,911 | 108,600 | 5,682 | — | 133,193 | |||||||||||||||
Goodwill | 232,882 | 16,934 | 72,186 | — | 322,002 | |||||||||||||||
Investments in subsidiaries | 1,003,328 | 778,304 | — | (1,781,632 | ) | — | ||||||||||||||
Deferred tax assets and other noncurrent assets | 314,748 | 183,179 | 70,073 | (115,767 | ) | 452,233 | ||||||||||||||
Total assets | $ | 2,937,206 | $ | 1,180,675 | $ | 1,343,077 | $ | (2,020,895 | ) | $ | 3,440,063 | |||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||
Accounts payable | $ | 155,434 | $ | 3,024 | $ | 129,158 | $ | 85,647 | $ | 373,263 | ||||||||||
Accrued liabilities | 199,742 | 25,287 | 65,993 | (25 | ) | 290,997 | ||||||||||||||
Notes payable | — | — | 62,577 | — | 62,577 | |||||||||||||||
Current portion of debt | 57,188 | — | 88,193 | — | 145,381 | |||||||||||||||
Total current liabilities | 412,364 | 28,311 | 345,921 | 85,622 | 872,218 | |||||||||||||||
Long-term debt | 1,781,672 | — | — | — | 1,781,672 | |||||||||||||||
Other noncurrent liabilities | 367,066 | 3,607 | 34,776 | 4,620 | 410,069 | |||||||||||||||
Total liabilities | 2,561,102 | 31,918 | 380,697 | 90,242 | 3,063,959 | |||||||||||||||
Stockholders’ equity | 376,104 | 1,148,757 | 962,380 | (2,111,137 | ) | 376,104 | ||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,937,206 | $ | 1,180,675 | $ | 1,343,077 | $ | (2,020,895 | ) | $ | 3,440,063 | |||||||||
20
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Condensed Consolidating Balance Sheet | ||||||||||||||||||||
January 2, 2010 | ||||||||||||||||||||
Consolidating | ||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | Entries and | |||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 12,805 | $ | 1,646 | $ | 24,492 | $ | — | $ | 38,943 | ||||||||||
Trade accounts receivable less allowances | 47,654 | 5,973 | 398,807 | (1,893 | ) | 450,541 | ||||||||||||||
Inventories | 838,685 | 52,165 | 291,062 | (132,708 | ) | 1,049,204 | ||||||||||||||
Deferred tax assets and other current assets | 233,073 | 13,605 | 37,643 | (452 | ) | 283,869 | ||||||||||||||
Total current assets | 1,132,217 | 73,389 | 752,004 | (135,053 | ) | 1,822,557 | ||||||||||||||
Property, net | 154,476 | 17,787 | 430,563 | — | 602,826 | |||||||||||||||
Trademarks and other identifiable intangibles, net | 20,677 | 109,833 | 5,704 | — | 136,214 | |||||||||||||||
Goodwill | 232,882 | 16,934 | 72,186 | — | 322,002 | |||||||||||||||
Investments in subsidiaries | 927,105 | 730,159 | — | (1,657,264 | ) | — | ||||||||||||||
Deferred tax assets and other noncurrent assets | 371,287 | 153,617 | 29,259 | (111,198 | ) | 442,965 | ||||||||||||||
Total assets | $ | 2,838,644 | $ | 1,101,719 | $ | 1,289,716 | $ | (1,903,515 | ) | $ | 3,326,564 | |||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||
Accounts payable | $ | 172,802 | $ | 5,237 | $ | 88,285 | $ | 85,647 | $ | 351,971 | ||||||||||
Accrued liabilities | 207,079 | 22,902 | 65,689 | (35 | ) | 295,635 | ||||||||||||||
Notes payable | — | — | 66,681 | — | 66,681 | |||||||||||||||
Current portion of debt | 64,688 | — | 100,000 | — | 164,688 | |||||||||||||||
Total current liabilities | 444,569 | 28,139 | 320,655 | 85,612 | 878,975 | |||||||||||||||
Long-term debt | 1,727,547 | — | — | — | 1,727,547 | |||||||||||||||
Other noncurrent liabilities | 331,809 | 3,626 | 45,597 | 4,291 | 385,323 | |||||||||||||||
Total liabilities | 2,503,925 | 31,765 | 366,252 | 89,903 | 2,991,845 | |||||||||||||||
Stockholders’ equity | 334,719 | 1,069,954 | 923,464 | (1,993,418 | ) | 334,719 | ||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,838,644 | $ | 1,101,719 | $ | 1,289,716 | $ | (1,903,515 | ) | $ | 3,326,564 | |||||||||
21
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Condensed Consolidating Statement of Cash Flows | ||||||||||||||||||||
Quarter Ended April 3, 2010 | ||||||||||||||||||||
Consolidating | ||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | Entries and | |||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net cash provided by (used in) operating activities | $ | (26,461 | ) | $ | 37,414 | $ | 72,646 | $ | (122,561 | ) | $ | (38,962 | ) | |||||||
Investing activities: | ||||||||||||||||||||
Purchases of property, plant and equipment | (6,721 | ) | (3,291 | ) | (18,212 | ) | — | (28,224 | ) | |||||||||||
Proceeds from sales of assets | 39,755 | — | 633 | — | 40,388 | |||||||||||||||
Other | (519 | ) | — | — | — | (519 | ) | |||||||||||||
Net cash provided by (used in) investing activities | 32,515 | (3,291 | ) | (17,579 | ) | — | 11,645 | |||||||||||||
Financing activities: | ||||||||||||||||||||
Borrowings on notes payable | — | — | 297,134 | — | 297,134 | |||||||||||||||
Repayments on notes payable | — | — | (301,195 | ) | — | (301,195 | ) | |||||||||||||
Borrowings on revolving loan facility | 514,500 | — | — | — | 514,500 | |||||||||||||||
Repayments on revolving loan facility | (466,000 | ) | — | — | — | (466,000 | ) | |||||||||||||
Repayment of debt under 2009 Senior Secured Credit Facility | (1,875 | ) | — | — | — | (1,875 | ) | |||||||||||||
Borrowings on Accounts Receivable Securitization Facility | — | — | 91,000 | — | 91,000 | |||||||||||||||
Repayments on Accounts Receivable Securitization Facility | — | — | (102,807 | ) | — | (102,807 | ) | |||||||||||||
Proceeds from stock options exercised | 36 | — | — | — | 36 | |||||||||||||||
Other | (65 | ) | — | (11 | ) | — | (76 | ) | ||||||||||||
Net transactions with related entities | (56,146 | ) | (34,225 | ) | (32,190 | ) | 122,561 | — | ||||||||||||
Net cash provided by (used in) financing activities | (9,550 | ) | (34,225 | ) | (48,069 | ) | 122,561 | 30,717 | ||||||||||||
Effect of changes in foreign exchange rates on cash | — | — | 277 | — | 277 | |||||||||||||||
Increase (decrease) in cash and cash equivalents | (3,496 | ) | (102 | ) | 7,275 | — | 3,677 | |||||||||||||
Cash and cash equivalents at beginning of year | 12,805 | 1,646 | 24,492 | — | 38,943 | |||||||||||||||
Cash and cash equivalents at end of period | $ | 9,309 | $ | 1,544 | $ | 31,767 | $ | — | $ | 42,620 | ||||||||||
22
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Condensed Consolidating Statement of Cash Flows | ||||||||||||||||||||
Quarter Ended April 4, 2009 | ||||||||||||||||||||
Consolidating | ||||||||||||||||||||
Parent | Guarantor | Non-Guarantor | Entries and | |||||||||||||||||
Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net cash provided by (used in) operating activities | $ | 47,328 | $ | 39,943 | $ | (7,746 | ) | $ | (137,501 | ) | $ | (57,976 | ) | |||||||
Investing activities: | ||||||||||||||||||||
Purchases of property, plant and equipment | (7,525 | ) | (2,732 | ) | (45,476 | ) | — | (55,733 | ) | |||||||||||
Proceeds from sales of assets | 57 | — | 410 | — | 467 | |||||||||||||||
Other | 76 | — | — | (76 | ) | — | ||||||||||||||
Net cash used in investing activities | (7,392 | ) | (2,732 | ) | (45,066 | ) | (76 | ) | (55,266 | ) | ||||||||||
Financing activities: | ||||||||||||||||||||
Borrowings on notes payable | — | — | 549,434 | — | 549,434 | |||||||||||||||
Repayments on notes payable | — | — | (540,427 | ) | — | (540,427 | ) | |||||||||||||
Payments to amend credit facilities | (20,567 | ) | — | (145 | ) | — | (20,712 | ) | ||||||||||||
Borrowings on revolving loan facility | 571,500 | — | — | — | 571,500 | |||||||||||||||
Repayments on revolving loan facility | (462,500 | ) | — | — | — | (462,500 | ) | |||||||||||||
Borrowings on Accounts Receivable Securitization Facility | — | — | 79,000 | — | 79,000 | |||||||||||||||
Repayments on Accounts Receivable Securitization Facility | — | — | (97,705 | ) | — | (97,705 | ) | |||||||||||||
Other | (313 | ) | — | (7 | ) | — | (320 | ) | ||||||||||||
Net transactions with related entities | (139,220 | ) | (37,212 | ) | 38,855 | 137,577 | — | |||||||||||||
Net cash provided by (used in) financing activities | (51,100 | ) | (37,212 | ) | 29,005 | 137,577 | 78,270 | |||||||||||||
Effect of changes in foreign exchange rates on cash | — | — | (701 | ) | — | (701 | ) | |||||||||||||
Decrease in cash and cash equivalents | (11,164 | ) | (1 | ) | (24,508 | ) | — | (35,673 | ) | |||||||||||
Cash and cash equivalents at | ||||||||||||||||||||
beginning of year | 16,210 | 2,355 | 48,777 | — | 67,342 | |||||||||||||||
Cash and cash equivalents at end of | ||||||||||||||||||||
period | $ | 5,046 | $ | 2,354 | $ | 24,269 | $ | — | $ | 31,669 | ||||||||||
(13) | Restructuring |
The Company has restructured its supply chain over the past three years to create more efficient production clusters that utilize fewer, larger facilities and to balance production capability between the Western Hemisphere and Asia. With its global supply chain infrastructure substantially in place, the Company is now focused on optimizing its supply chain to further enhance efficiency, improve working capital and asset turns and reduce costs. The Company is focused on optimizing the working capital needs of its supply chain through several initiatives, such as supplier-managed inventory for raw materials and sourced goods ownership arrangements. The consolidation of the Company’s distribution network is still in process but is not expected to result in any substantial charges in future periods. The distribution network consolidation involves the implementation of new warehouse management systems and technology, and opening of new distribution centers and new third-party logistics providers to replace parts of the Company’s legacy distribution network.
23
Table of Contents
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
Notes to Condensed Consolidated Financial Statements — (Continued)
(dollars and shares in thousands, except per share data)
(unaudited)
The reported results for the quarters ended April 3, 2010 and April 4, 2009 reflect amounts recognized for restructuring actions, including the impact of certain actions that were completed for amounts more favorable than previously estimated. The impact of restructuring efforts on income before income tax expense is summarized as follows:
Quarter Ended | ||||||||
April 3, 2010 | April 4, 2009 | |||||||
Restructuring programs: | ||||||||
Year ended January 2, 2010 restructuring actions | $ | — | $ | 8,655 | ||||
Year ended January 3, 2009 restructuring actions | — | 13,055 | ||||||
Year ended December 29, 2007 and prior restructuring actions | — | 2,717 | ||||||
$ | — | $ | 24,427 | |||||
The following table illustrates where the costs associated with these actions are recognized in the Condensed Consolidated Statements of Income:
Quarter Ended | ||||||||
April 3, 2010 | April 4, 2009 | |||||||
Cost of sales | $ | — | $ | 5,586 | ||||
Selling, general and administrative expenses | — | 170 | ||||||
Restructuring | — | 18,671 | ||||||
$ | — | $ | 24,427 | |||||
Components of the restructuring actions are as follows:
Quarter Ended | ||||||||
April 3, 2010 | April 4, 2009 | |||||||
Accelerated depreciation | $ | — | $ | 2,668 | ||||
Inventory write-offs | — | 3,088 | ||||||
Employee termination and other benefits | — | 5,641 | ||||||
Noncancelable lease and other contractual obligations and other | — | 13,030 | ||||||
$ | — | $ | 24,427 | |||||
Rollforward of accrued restructuring is as follows:
Quarter Ended | ||||
April 3, | ||||
2010 | ||||
Beginning accrual | $ | 22,399 | ||
Cash payments | (4,381 | ) | ||
Adjustments | 1,327 | |||
Ending accrual | $ | 19,345 | ||
The accrual balance as of April 3, 2010 is comprised of $16,284 in current accrued liabilities and $3,061 in other noncurrent liabilities. The $16,284 in current accrued liabilities consists of $7,747 for employee termination and other benefits and $8,537 for noncancelable lease and other contractual obligations. The $3,061 in other noncurrent liabilities primarily consists of noncancelable lease and other contractual obligations.
Adjustments to previous estimates resulted from activity related to prior year restructuring actions.
24
Table of Contents
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
This management’s discussion and analysis of financial condition and results of operations, or MD&A, contains forward-looking statements that involve risks and uncertainties. Please see “Forward-Looking Statements” in this Quarterly Report onForm 10-Q for a discussion of the uncertainties, risks and assumptions associated with these statements. This discussion should be read in conjunction with our historical financial statements and related notes thereto and the other disclosures contained elsewhere in this Quarterly Report onForm 10-Q. The unaudited condensed consolidated financial statements and notes included herein should be read in conjunction with our audited consolidated financial statements and notes for the year ended January 2, 2010, which were included in our Annual Report onForm 10-K filed with the Securities and Exchange Commission. The results of operations for the periods reflected herein are not necessarily indicative of results that may be expected for future periods, and our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including but not limited to those included elsewhere in this Quarterly Report onForm 10-Q and those included in the “Risk Factors” section and elsewhere in our Annual Report onForm 10-K.
Overview
We are a consumer goods company with a portfolio of leading apparel brands, includingHanes, Champion, Playtex, Bali, L’eggs, Just My Size, barely there,Wonderbra, Stedman, Outer Banks, Zorba, RinbrosandDuofold.We design, manufacture, source and sell a broad range of apparel essentials such asT-shirts, bras, panties, men’s underwear, kids’ underwear, casualwear, activewear, socks and hosiery.
Our operations are managed and reported in five operating segments, each of which is a reportable segment for financial reporting purposes: Innerwear, Outerwear, Hosiery, Direct to Consumer and International. These segments are organized principally by product category, geographic location and distribution channel. Management of each segment is responsible for the operations of these segments’ businesses but shares a common supply chain and media and marketing platforms. In October 2009, we completed the sale of our yarn operations and, as a result, we no longer have net sales in the Other segment, which was primarily comprised of sales of yarn to third parties.
Seasonality
Our operating results are subject to some variability due to seasonality and other factors. Generally, our diverse range of product offerings helps mitigate the impact of seasonal changes in demand for certain items. Sales are typically higher in the last two quarters (July to December) of each fiscal year. Socks, hosiery and fleece products generally have higher sales during this period as a result of cooler weather,back-to-school shopping and holidays. Sales levels in any period are also impacted by customers’ decisions to increase or decrease their inventory levels in response to anticipated consumer demand. Our customers may cancel orders, change delivery schedules or change the mix of products ordered with minimal notice to us. For example, we have experienced a shift in timing by our largest retail customers ofback-to-school programs between June and July the last two years.
Highlights from the First Quarter Ended April 3, 2010
• | Total net sales in the first quarter of 2010 were $928 million, compared with $858 million in the first quarter of 2009, representing an 8.2% increase. | |
• | Operating profit was $86 million in the first quarter of 2010, compared with $16 million in the first quarter of 2009. As a percent of sales, operating profit was 9.2% in the first quarter of 2010 compared to 1.9% in the first quarter of 2009. | |
• | Diluted earnings per share were $0.37 in the first quarter of 2010, compared with a loss of $0.20 in the first quarter of 2009. | |
• | Gross capital expenditures were $28 million during the first quarter of 2010, compared with $56 million in the first quarter of 2009. Proceeds from sales of assets were $40 million in the first quarter of 2010. |
25
Table of Contents
Condensed Consolidated Results of Operations — First Quarter Ended April 3, 2010 Compared with First Quarter Ended April 4, 2009
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net sales | $ | 927,840 | $ | 857,841 | $ | 69,999 | 8.2 | % | ||||||||
Cost of sales | 600,410 | 599,965 | 445 | 0.1 | ||||||||||||
Gross profit | 327,430 | 257,876 | 69,554 | 27.0 | ||||||||||||
Selling, general and administrative expenses | 241,718 | 223,238 | 18,480 | 8.3 | ||||||||||||
Restructuring | — | 18,671 | (18,671 | ) | (100.0 | ) | ||||||||||
Operating profit | 85,712 | 15,967 | 69,745 | 436.8 | ||||||||||||
Other expenses | 1,406 | 3,946 | (2,540 | ) | (64.4 | ) | ||||||||||
Interest expense, net | 37,495 | 36,800 | 695 | 1.9 | ||||||||||||
Income (loss) before income tax expense (benefit) | 46,811 | (24,779 | ) | 71,590 | NM | |||||||||||
Income tax expense (benefit) | 10,298 | (5,451 | ) | 15,749 | NM | |||||||||||
Net income (loss) | $ | 36,513 | $ | (19,328 | ) | $ | 55,841 | NM | % | |||||||
Net Sales | ||||||||||||||||
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net sales | $ | 927,840 | $ | 857,841 | $ | 69,999 | 8.2 | % |
Consolidated net sales were higher by $70 million or 8% in the first quarter of 2010 compared to the first quarter of 2009, which reflects significant space and distribution gains at retailers, positive retail sell-through and some inventory restocking at retail. Our significant retail shelf-space gains contributed approximately 6% of sales growth, while approximately 2% of growth was driven by increased retail sell-through, retailer inventory restocking and foreign currency exchange rates.
Innerwear, Outerwear, Direct to Consumer and International segment net sales were higher by $33 million (8%), $24 million (11%), $3 million (4%) and $15 million (17%), respectively, in the first quarter of 2010 compared to the first quarter of 2009. Hosiery and Other segment net sales were lower by $2 million (5%) and $3 million, respectively, in the first quarter of 2010 compared to the first quarter of 2009.
Innerwear segment net sales were higher by 8% in the first quarter of 2010 compared to the first quarter of 2009, driven by increases in all product categories resulting from space and distribution gains, retailer inventory restocking and stronger sales at retail. Male underwear net sales were higher by 14% and intimate apparel net sales were 5% higher.
Our Outerwear segment net sales, which also benefited from space and distribution gains and stronger sales at retail, were higher by 11% in the first quarter of 2010 compared to the first quarter of 2009 even though normally the first quarter is the seasonal low sales quarter for this segment. Casualwear net sales in the retail and wholesale channels were higher by 19% in total. The higher net sales of 49% in the retail casualwear channel reflect space gains resulting primarily from an exclusive long-term agreement entered into with Wal-Mart in April 2009 that significantly expanded the presence of ourJust My Sizebrand. In addition, ourChampionbrand activewear net sales, which continue to be positively impacted by our marketing investment in the brand and space gains, were higher by 5%.
Hosiery segment net sales were lower by 5% in the first quarter of 2010 compared to the first quarter of 2009. The first quarter decline rate reflects the fourth consecutive quarter of improved net sales trends.
Direct to Consumer segment net sales were higher by 4% in the first quarter of 2010 compared to the first quarter of 2009 primarily due to higher net sales related to our Internet operations and higher net sales in our outlet stores attributable to new store openings since the first quarter of 2009.
26
Table of Contents
International segment net sales were higher by 17% in the first quarter of 2010 compared to the first quarter of 2009, primarily attributable to a favorable impact of $9 million related to foreign currency exchange rates and stronger net sales in Canada and Mexico. Our most established businesses are in Canada and Mexico where we hold leading Innerwear positions with strong market shares in intimate apparel and male underwear product categories. International segment net sales were higher by 6% in the first quarter of 2010 compared to the first quarter of 2009 after excluding the impact of foreign exchange rates on currency.
Gross Profit
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Gross profit | $ | 327,430 | $ | 257,876 | $ | 69,554 | 27.0 | % |
As a percent of net sales, our gross profit was 35.3% in the first quarter of 2010 compared to 30.1% in the first quarter of 2009, increasing as a result of the items described below. Our results in the first quarter of 2010 primarily benefited from higher sales volumes and lower manufacturing costs.
Our gross profit was higher by $70 million in the first quarter of 2010 compared to the first quarter of 2009 due primarily to higher sales volume of $33 million, lower cotton costs of $13 million, lower production costs of $12 million related to lower energy and oil-related costs, including freight costs, lower other manufacturing costs of $7 million primarily related to cost reductions, vendor price reductions of $6 million, lowerstart-up and shutdown costs of $5 million associated with the consolidation and globalization of our supply chain, savings from our prior restructuring actions of $4 million, a $4 million favorable impact related to foreign currency exchange rates and lower on-going excess and obsolete inventory costs of $3 million. The favorable impact of foreign currency exchange rates in our International segment was primarily due to the strengthening of the Canadian dollar, Mexican peso and Brazilian real compared to the U.S. dollar.
The cotton prices reflected in our results were 52 cents per pound in the first quarter of 2010 compared to 74 cents per pound in the first quarter of 2009. After taking into consideration the cotton costs currently included in inventory, we expect our cost of cotton to average 69 cents per pound for the full year of 2010 compared to 55 cents per pound for 2009. While cotton and oil-related costs were lower in the first quarter of 2010 compared to the first quarter of 2009, we continue to see higher prices for cotton and oil-related materials in the market, which will impact our results for the remainder of 2010. The current market price for cotton, which will impact our operating results in the latter half of 2010, has risen to the low 80 cents per pound range.
Our gross profit was negatively impacted by an unfavorable product sales mix of $11 million, higher sales incentives of $6 million and lower product pricing of $3 million, primarily within the wholesale casualwear channel. Our sales incentives were higher as we made significant investments to support retailers and position ourselves for future sales opportunities.
We incurred one-time restructuring related write-offs of $3 million in the first quarter of 2009 for stranded raw materials and work in process inventory determined not to be salvageable or cost-effective to relocate, which did not recur in the first quarter of 2010.
Selling, General and Administrative Expenses
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Selling, general and administrative expenses | $ | 241,718 | $ | 223,238 | $ | 18,480 | 8.3 | % |
Our selling, general and administrative expenses were $18 million higher in the first quarter of 2010 compared to the first quarter of 2009. Our media related media, advertising and promotion (“MAP”) expenses and non-media related MAP expenses were higher by $7 million and $6 million, respectively, during the first quarter of 2010 compared to the first quarter of 2009 when we reduced spending due to the recession. MAP
27
Table of Contents
expenses may vary from period to period during a fiscal year depending on the timing of our advertising campaigns for retail selling seasons and product introductions. We also incurred higher consulting expenses of $3 million, higher selling and other marketing expenses of $3 million, higher distribution expenses of $2 million and higher technology expenses of $1 million. The higher selling and other marketing expenses and distribution expenses were primarily due to higher sales volumes.
These higher expenses were partially offset by savings of $4 million from our prior restructuring actions and lower stock compensation and certain other benefit expenses of $4 million.
We also incurred higher expenses of $2 million in the first quarter of 2010 compared to the first quarter of 2009 as a result of new retail stores or expanding existing stores over the last 12 months. We opened one retail store during the first quarter of 2010. Changes due to foreign currency exchange rates, which are included in the impact of the changes discussed above, resulted in higher selling, general and administrative expenses of $3 million in the first quarter of 2010 compared to the first quarter of 2009.
Restructuring
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Restructuring | $ | — | $ | 18,671 | $ | (18,671 | ) | (100.0 | )% |
During the first quarter of 2009, we incurred $19 million in restructuring charges, which primarily related to exiting supply contracts, employee termination and other benefits and other exit costs associated with facility closures approved during that period that did not recur in 2010.
Operating Profit
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Operating profit | $ | 85,712 | $ | 15,967 | $ | 69,745 | 436.8 | % |
Operating profit was higher in the first quarter of 2010 compared to the first quarter of 2009 as a result of higher gross profit of $70 million and lower restructuring and related charges of $19 million, partially offset by higher selling, general and administrative expenses of $18 million. Changes in foreign currency exchange rates had a favorable impact on operating profit of $1 million in the first quarter of 2010 compared to the first quarter of 2009.
Other Expenses
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Other expenses | $ | 1,406 | $ | 3,946 | $ | (2,540 | ) | (64.4 | )% |
During the first quarter of 2010, we wrote off unamortized debt issuance costs and incurred charges for funding fees associated with the sales of certain trade accounts receivable to financial institutions, which combined totaled $1 million. The write-off related to unamortized debt issuance costs resulting from the reduction in borrowing capacity available under the accounts receivable securitization facility that we entered into in November 2007 (the “Accounts Receivable Securitization Facility”) from $250 million to $150 million that we effected in recognition of our lower trade accounts receivable balance resulting from the sales of certain trade accounts receivable to a financial institution outside the Accounts Receivable Securitization Facility.
28
Table of Contents
During the first quarter of 2009, we incurred costs to amend the senior secured credit facility that we entered into in 2006 (the “2006 Senior Secured Credit Facility”) and the Accounts Receivable Securitization Facility of $4 million.
Interest Expense, Net
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Interest expense, net | $ | 37,495 | $ | 36,800 | $ | 695 | 1.9 | % |
Interest expense, net was higher by $1 million in the first quarter of 2010 compared to the first quarter of 2009. The refinancing of our debt structure in December 2009, which included the amendment and restatement of the 2006 Senior Secured Credit Facility (as amended and restated, the “2009 Senior Secured Credit Facility”), the issuance of our $500 million 8.000% Senior Notes due 2016 (the “8% Senior Notes”) and settlement of certain outstanding interest rate hedging instruments, combined with a lower London Interbank Offered Rate, or “LIBOR,” and federal funds rate caused a net increase in interest expense in the first quarter of 2010 compared to the first quarter of 2009 of $6 million.
These increases in interest expense were partially offset by lower outstanding debt balances that reduced interest expense by $5 million. Our weighted average interest rate on our outstanding debt was 5.49% during the first quarter of 2010 compared to 5.88% in the first quarter of 2009.
We are required under the 2009 Senior Secured Credit Facility to hedge a portion of our floating rate debt to reduce interest rate risk caused by floating rate debt issuance. To comply with this requirement, in the first quarter of 2010 we entered into hedging arrangements whereby we capped the LIBOR interest rate component on an aggregate of $491 million of the floating rate debt under our $500 million Floating Rate Senior Notes due 2014 (the “Floating Rate Senior Notes”) at 4.262%.
Income Tax Expense (Benefit)
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Income tax expense (benefit) | $ | 10,298 | $ | (5,451 | ) | $ | 15,749 | NM |
Our effective income tax rate was 22% in the first quarter of 2010 and the first quarter of 2009. We recorded a tax benefit on a pre-tax loss of $25 million primarily the result of significant restructuring and related charges in the first quarter of 2009.
The effective income tax rate of 22% for the first quarter of 2010 is primarily attributable to a lower proportion of our earnings attributed to foreign subsidiaries than in the first quarter of 2009, which are taxed at rates lower than the U.S. statutory rate, offset by a benefit in the first quarter of 2010 resulting from the finalization of tax reviews and audits for amounts that were less than originally anticipated. Our effective tax rate reflects our strategic initiative to make capital investments outside the United States in our global supply chain in 2010.
Net Income (Loss)
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net income (loss) | $ | 36,513 | $ | (19,328 | ) | $ | 55,841 | NM |
29
Table of Contents
Net income for the first quarter of 2010 was higher than the first quarter of 2009 primarily due to higher operating profit of $70 million and lower other expenses of $3 million, partially offset by higher income tax expense of $16 million and higher interest expense of $1 million.
Operating Results by Business Segment — First Quarter Ended April 3, 2010 Compared with First Quarter Ended April 4, 2009
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net sales: | ||||||||||||||||
Innerwear | $ | 450,817 | $ | 417,990 | $ | 32,827 | 7.9 | % | ||||||||
Outerwear | 241,848 | 217,511 | 24,337 | 11.2 | ||||||||||||
Hosiery | 47,908 | 50,382 | (2,474 | ) | (4.9 | ) | ||||||||||
Direct to Consumer | 84,492 | 81,396 | 3,096 | 3.8 | ||||||||||||
International | 102,775 | 87,919 | 14,856 | 16.9 | ||||||||||||
Other | — | 2,643 | (2,643 | ) | (100.0 | ) | ||||||||||
Total net sales | $ | 927,840 | $ | 857,841 | $ | 69,999 | 8.2 | % | ||||||||
Segment operating profit (loss): | ||||||||||||||||
Innerwear | $ | 74,976 | $ | 47,356 | $ | 27,620 | 58.3 | % | ||||||||
Outerwear | 4,962 | (13,719 | ) | 18,681 | NM | |||||||||||
Hosiery | 18,506 | 17,473 | 1,033 | 5.9 | ||||||||||||
Direct to Consumer | 873 | 4,408 | (3,535 | ) | (80.2 | ) | ||||||||||
International | 10,905 | 9,168 | 1,737 | 18.9 | ||||||||||||
Other | — | (15 | ) | 15 | 100.0 | |||||||||||
Total segment operating profit | 110,222 | 64,671 | 45,551 | 70.4 | ||||||||||||
Items not included in segment operating profit: | ||||||||||||||||
General corporate expenses | (21,384 | ) | (21,188 | ) | 196 | 0.9 | ||||||||||
Amortization of trademarks and other | ||||||||||||||||
intangibles | (3,126 | ) | (3,089 | ) | 37 | 1.2 | ||||||||||
Restructuring | — | (18,671 | ) | (18,671 | ) | (100.0 | ) | |||||||||
Inventory write-off included in cost of sales | — | (3,088 | ) | (3,088 | ) | (100.0 | ) | |||||||||
Accelerated depreciation included in cost of sales | — | (2,498 | ) | (2,498 | ) | (100.0 | ) | |||||||||
Accelerated depreciation included in selling, | ||||||||||||||||
general and administrative expenses | — | (170 | ) | (170 | ) | (100.0 | ) | |||||||||
Total operating profit | 85,712 | 15,967 | 69,745 | 436.8 | ||||||||||||
Other expenses | (1,406 | ) | (3,946 | ) | (2,540 | ) | (64.4 | ) | ||||||||
Interest expense, net | (37,495 | ) | (36,800 | ) | 695 | 1.9 | ||||||||||
Income (loss) before income tax expense (benefit) | $ | 46,811 | $ | (24,779 | ) | $ | 71,590 | NM | % | |||||||
A significant portion of the selling, general and administrative expenses in each segment is an allocation of our consolidated selling, general and administrative expenses, however certain expenses that are specifically identifiable to a segment are charged directly to such segment. The allocation methodology for the consolidated selling, general and administrative expenses for the first quarter of 2010 is consistent with the first quarter of 2009. Our consolidated selling, general and administrative expenses before segment allocations were $18 million higher in the first quarter of 2010 compared to the first quarter of 2009.
30
Table of Contents
Innerwear
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net sales | $ | 450,817 | $ | 417,990 | $ | 32,827 | 7.9 | % | ||||||||
Segment operating profit | 74,976 | 47,356 | 27,620 | 58.3 |
Overall net sales in the Innerwear segment were higher by $33 million or 8% in the first quarter of 2010 compared to the first quarter of 2009, primarily due to space and distribution gains, retailer inventory restocking and stronger sales at retail. We are focused on growing the Innerwear segment by leveraging our strong brands across all distribution channels and using our innovation processes to take advantage of long-term consumer trends. We continue to leverage our scale and consumer insight to gain new space and distribution.
Net sales in our male underwear product category were $22 million higher in the first quarter of 2010 compared to the first quarter of 2009, which reflect higher net sales in ourHanesbrand of $20 million primarily due to distribution gains related to a new customer in the discount retail channel, space gains in the mass merchant and department store channels and increased retail sell through. Our male underwear product category continues to benefit from the increased media support for ourHanesbrand and from our identification of key long-term megatrends such as comfort and dyed and color products. We have developed innovations to capitalize on these trends such as theHanesLay Flat Collar T-shirts andHanes Comfortsoftwaist band briefs and boxers.
Total intimate apparel net sales were $10 million higher in the first quarter of 2010 compared to the first quarter of 2009 primarily due to higher net sales in ourHanesbrand of $4 million, our smaller brands (barely there,Just My SizeandWonderbra) of $4 million and ourPlaytexbrand of $3 million. Distribution gains related to a new customer in the discount retail channel and space gains and retailer inventory restocking in the mass merchant and national chain channels contributed to the higher net sales in the intimate apparel product category.
Higher net sales of $1 million in our socks product category reflect higherHanesbrand net sales of $5 million primarily due to space gains in the mass merchant channel, partially offset by a decline inChampionbrand net sales of $4 million primarily due to lower net sales in the wholesale club channel in the first quarter of 2010 compared to the first quarter of 2009.
The Innerwear segment gross profit was higher by $32 million in the first quarter of 2010 compared to the first quarter of 2009. The higher gross profit was primarily due to higher sales volume of $17 million, lower production costs of $7 million related to lower energy and oil-related costs, including freight costs, lower cotton costs of $6 million, higher product pricing of $4 million before increased sales incentives, savings from our prior restructuring actions of $3 million, lower on-going excess and obsolete inventory costs of $3 million, vendor price reductions of $3 million and lower other manufacturing costs of $3 million primarily related to cost reductions at our manufacturing facilities. These lower costs were partially offset by higher sales incentives of $7 million due to investments made with retailers and an unfavorable product sales mix of $7 million.
As a percent of segment net sales, gross profit in the Innerwear segment was 35.9% in the first quarter of 2010 compared to 31.1% in the first quarter of 2009, increasing as a result of the items described above.
The higher Innerwear segment operating profit in the first quarter of 2010 compared to the first quarter of 2009 was primarily attributable to higher gross profit and savings of $2 million from prior restructuring actions primarily for compensation and related benefits, partially offset by higher media related MAP expenses of $4 million and higher non-media related MAP expenses of $2 million.
31
Table of Contents
Outerwear
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net sales | $ | 241,848 | $ | 217,511 | $ | 24,337 | 11.2 | % | ||||||||
Segment operating profit | 4,962 | (13,719 | ) | 18,681 | NM |
Our Outerwear segment net sales, which benefited from space and distribution gains and stronger sales at retail, were higher by $24 million or 11% in the first quarter of 2010 compared to the first quarter of 2009. Casualwear net sales were higher in both the retail and wholesale channels by $16 million and $5 million, respectively. The higher net sales of 49% in the retail casualwear channel reflect space gains resulting primarily from an exclusive long-term agreement entered into with Wal-Mart in April 2009 that significantly expanded the presence of ourJust My Sizebrand. This integrated program with Wal-Mart develops, sources, and merchandises a line of women’s clothing designed to meet the needs of plus size women.
OurChampionbrand activewear net sales, which continue to be positively impacted by our marketing investment in the brand and space gains in wholesale club and sporting goods channels, were higher by $5 million or 5%. OurChampionbrand has achieved consistent growth by focusing on the fast growing active demographic with a unique moderate price positioning.
The Outerwear segment gross profit was higher by $22 million in the first quarter of 2010 compared to the first quarter of 2009. The higher gross profit was primarily due to higher sales volume of $10 million, lower cotton costs of $7 million, lower production costs of $4 million related to lower energy and oil-related costs, including freight costs, lower other manufacturing costs of $3 million primarily related to cost reductions at our manufacturing facilities, lower sales incentives of $3 million and vendor price reductions of $2 million. These lower costs were partially offset by lower product pricing of $7 million primarily within the wholesale casualwear channel and an unfavorable product sales mix of $2 million.
As a percent of segment net sales, gross profit in the Outerwear segment was 21.1% in the first quarter of 2010 compared to 13.3% in the first quarter of 2009, increasing as a result of the items described above.
The higher Outerwear segment operating profit in the first quarter of 2010 compared to the first quarter of 2009 was primarily attributable to higher gross profit, partially offset by higher non-media related MAP expenses of $3 million and higher media related MAP expenses of $1 million.
Hosiery
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net sales | $ | 47,908 | $ | 50,382 | $ | (2,474 | ) | (4.9 | )% | |||||||
Segment operating profit | 18,506 | 17,473 | 1,033 | 5.9 |
Net sales in the Hosiery segment declined by $2 million or 5%, which was primarily due to lower sales of ourL’eggsbrand to mass retailers and food and drug stores. The first quarter decline rate reflects the fourth consecutive quarter of improved net sales trends. The hosiery category has been in a state of consistent decline for the past decade, as the trend toward casual dress reduced demand for sheer hosiery. While we do not anticipate growth in the Hosiery segment, net sales may potentially flatten after declines continue through 2010 as this business is now the size of a specialty business and the major space contractions that retailers have made to their hosiery sections have largely been implemented. We are also seeing signs of younger consumers becoming interested in the category as tights have become an established trend. Generally, we manage the Hosiery segment for cash, placing an emphasis on reducing our cost structure and managing cash efficiently.
The Hosiery segment gross profit was higher by $2 million in the first quarter of 2010 compared to the first quarter of 2009. The higher gross profit for the first quarter of 2010 compared to the first quarter of 2009
32
Table of Contents
was primarily the result of lower other manufacturing costs of $1 million, higher product pricing of $1 million and vendor price reductions of $1 million, partially offset by lower sales volume of $2 million.
As a percent of segment net sales, gross profit in the Hosiery segment was 57.5% in the first quarter of 2010 compared to 51.0% in the first quarter of 2009, increasing as a result of the items described above.
The higher Hosiery segment operating profit in the first quarter of 2010 compared to the first quarter of 2009 is primarily attributable to higher gross profit, partially offset by higher media related MAP expenses of $1 million.
Direct to Consumer
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net sales | $ | 84,492 | $ | 81,396 | $ | 3,096 | 3.8 | % | ||||||||
Segment operating profit | 873 | 4,408 | (3,535 | ) | (80.2 | ) |
Direct to Consumer segment net sales were $3 million or 4% higher in the first quarter of 2010 compared to the first quarter of 2009 primarily due to higher net sales related to our Internet operations and higher net sales in our outlet stores attributable to new store openings since the first quarter of 2009. Comparable store sales were slightly lower (2%) driven by lower traffic.
The Direct to Consumer segment gross profit was higher by $1 million in the first quarter of 2010 compared to the first quarter of 2009. The higher gross profit was primarily due to higher sales volume of $2 million. As a percent of segment net sales, gross profit in the Direct to Consumer segment was 61.9% in the first quarter of 2010 compared to 62.9% in the first quarter of 2009.
The lower Direct to Consumer segment operating profit in the first quarter of 2010 compared to the first quarter of 2009 was primarily attributable to higher non-media related MAP expenses of $2 million, higher expenses of $2 million as a result of new retail stores or expanding existing stores over the last 12 months and higher distribution expenses of $1 million, partially offset by higher gross profit.
International
Quarter Ended | ||||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net sales | $ | 102,775 | $ | 87,919 | $ | 14,856 | 16.9 | % | ||||||||
Segment operating profit | 10,905 | 9,168 | 1,737 | 18.9 |
Overall net sales in the International segment were higher by $15 million or 17% in the first quarter of 2010 compared to the first quarter of 2009, primarily attributable to a favorable impact of $9 million related to foreign currency exchange rates and stronger net sales in Canada and Mexico. Excluding the impact of foreign exchange rates on currency, International segment net sales increased by 6% in the first quarter of 2010 compared to the first quarter of 2009. The favorable impact of foreign currency exchange rates in our International segment was primarily due to the strengthening of the Canadian dollar, Mexican peso and Brazilian real compared to the U.S. dollar. During the first quarter of 2010, we experienced higher net sales, in each case excluding the impact of foreign currency exchange rates, in our activewear and male underwear businesses in Canada of $6 million and in our intimate apparel business in Mexico of $2 million, partially offset by lower net sales in our casualwear business in Europe of $2 million and lower net sales in Japan of $1 million. Our most established businesses are in Canada and Mexico where we hold leading Innerwear positions with strong market shares in intimate apparel and male underwear product categories. In certain international markets we are focusing on adopting global designs for some product categories to quickly launch new styles to expand our market position. The higher net sales reflect our successful efforts to improve our strong positions.
33
Table of Contents
The International segment gross profit was higher by $6 million in the first quarter of 2010 compared to the first quarter of 2009. The higher gross profit was primarily a result of a favorable impact related to foreign currency exchange rates of $4 million and higher sales volume of $3 million.
As a percent of segment net sales, gross profit in the International segment was 41.1% in the first quarter of 2010 compared to the first quarter of 2009 at 40.9%, increasing as a result of the items described above.
The higher International segment operating profit in the first quarter of 2010 compared to the first quarter of 2009 was primarily attributable to the higher gross profit, partially offset by higher selling and other marketing expenses of $2 million and higher distribution expenses of $1 million. The changes in foreign currency exchange rates, which are included in the impact on gross profit above, had a favorable impact on operating profit of $1 million in the first quarter of 2010 compared to the first quarter of 2009.
Other
Quarter Ended | ||||||||||||||
April 3, | April 4, | Higher | Percent | |||||||||||
2010 | 2009 | (Lower) | Change | |||||||||||
(dollars in thousands) | ||||||||||||||
Net sales | $— | $ | 2,643 | $ | (2,643 | ) | (100.0 | )% | ||||||
Segment operating profit (loss) | — | (15 | ) | 15 | 100.0 |
Sales in our Other segment primarily consisted of sales of yarn to third parties, which were intended to maintain asset utilization at certain manufacturing facilities and generate approximate break even margins. In October 2009, we completed the sale of our yarn operations as a result of which we ceased making our own yarn and now source all of our yarn requirements from large-scale yarn suppliers. As a result of the sale of our yarn operations, we no longer have net sales in our Other segment.
General Corporate Expenses
General corporate expenses were flat in the first quarter of 2010 compared to the first quarter of 2009 primarily due to lowerstart-up and shut-down costs of $5 million associated with the consolidation and globalization of our supply chain, partially offset by $2 million related to foreign exchange transaction losses and higher other expenses of $3 million.
Liquidity and Capital Resources
Trends and Uncertainties Affecting Liquidity
Our primary sources of liquidity are cash generated by operations and availability under our Revolving Loan Facility, Accounts Receivable Securitization Facility and our international loan facilities. At April 3, 2010, we had $269 million of borrowing availability under our $400 million Revolving Loan Facility (after taking into account outstanding letters of credit), $45 million of borrowing availability under our international loan facilities, $42 million in cash and cash equivalents and $4 million of borrowing availability under our Accounts Receivable Securitization Facility. We currently believe that our existing cash balances and cash generated by operations, together with our available credit capacity, will enable us to comply with the terms of our indebtedness and meet foreseeable liquidity requirements.
The following have impacted or are expected to impact liquidity:
• | we have principal and interest obligations under our debt; | |
• | we expect to continue to invest in efforts to improve operating efficiencies and lower costs; | |
• | we expect to continue to ramp up our lower-cost manufacturing capacity in Asia, Central America and the Caribbean Basin and enhance efficiency; | |
• | we expect to make payments related to actions taken in prior periods related to our restructuring efforts; |
34
Table of Contents
• | we may selectively pursue strategic acquisitions; | |
• | we could increase or decrease the portion of the income of our foreign subsidiaries that is expected to be remitted to the United States, which could significantly impact our effective income tax rate; and | |
• | our board of directors has authorized the repurchase of up to 10 million shares of our stock in the open market over the next few years (2.8 million of which we have repurchased as of April 3, 2010 at a cost of $75 million), although we may choose not to repurchase any stock and instead focus on the repayment of our debt. |
We expect to be able to manage our working capital levels and capital expenditure amounts to maintain sufficient levels of liquidity. We have restructured our supply chain over the past three years to create more efficient production clusters that utilize fewer, larger facilities and to balance production capability between the Western Hemisphere and Asia. As a result of increased sales expectations for 2010 as discussed below in the “Outlook” section of this MD&A, we have secured additional capacity with outside contractors to support sales growth. With our global supply chain infrastructure substantially in place, we are now focused on optimizing our supply chain to further enhance efficiency, improve working capital and asset turns and reduce costs. We are focused on optimizing the working capital needs of our supply chain through several initiatives, such as supplier-managed inventory for raw materials and sourced goods ownership arrangements. Factors that could help us in these efforts include higher sales volume and the realization of additional cost benefits from previous restructuring and related actions.
As of April 3, 2010, we were in compliance with all financial covenants under our credit facilities. We expect to maintain compliance with our covenants for the foreseeable future, however economic conditions or the occurrence of events discussed under “Risk Factors” in our Annual Report onForm 10-K or other SEC filings could cause noncompliance.
Our debt under the 2009 Senior Secured Credit Facility, Floating Rate Senior Notes and Accounts Receivable Securitization Facility bear interest at variable rates. As a result, we are exposed to changes in market interest rates that could impact the cost of servicing our debt. We are required under the 2009 Senior Secured Credit Facility to hedge a portion of our floating rate debt to reduce interest rate risk caused by floating rate debt issuance. To comply with this requirement, in the first quarter of 2010 we entered into hedging arrangements whereby we capped the LIBOR interest rate component on an aggregate of $491 million of the floating rate debt under the Floating Rate Senior Notes at 4.262%. The interest rate cap arrangements, with notional amounts of $241 million and $250 million, expire in December 2011.
Outlook
We have built a powerful three-plank growth platform designed to use big brands to increase sales domestically and internationally, use a low-cost worldwide supply chain to expand margins, and use strong cash flow to support multiple strategies to create value.
The first plank of our growth platform is the size and power of our brands. We have made significant investment in our consumer insights capability, innovative product development, and marketing. We have very large U.S. share positions, with the No. 1 share in all our innerwear categories and strong positions in outerwear categories, but we have ample opportunities to further build share. Internationally, our commercial markets include Mexico, Canada, Japan, India, Brazil and China where a substantial amount of gross domestic product growth outside the United States will be concentrated over the next decade.
The second plank of our growth platform is the unique, low-cost global supply chain that we have just built. Our low-cost, high-scale supply chain spans both the Western and Eastern hemispheres and creates a competitive advantage for us around the globe. Our supply chain has generated significant cost savings, margin expansion and contributions to cash flow and will continue to do so as we further optimize our size, scale and production capability. To support our growth, we have increased our production capacity. Our Nanjing textile facility started production in the fourth quarter of 2009 and we expect to ramp up production over the next 15 months.
35
Table of Contents
The third plank of our growth platform is our ability to consistently generate strong cash flow. We have the potential to increase cash flow, and we have a new flexible long-term capital structure that allows us to use cash in executing multiple strategies for earnings growth, including debt reduction and selective tactical acquisitions.
We have secured significant shelf-space and distribution gains at retail, and started to ship product for most of this increased space in 2010. Program gains significantly outnumber program losses, and we expect the net space gains to generate slightly more than 5 percentage points of incremental sales growth in 2010, independent of a consumer spending rebound. By segment, two-thirds of the increases are expected in our Innerwear segment and most of the remainder in our Outerwear segment. However, both our Direct to Consumer and International segments should also see mid-single-digit growth in 2010. Based upon strong first quarter 2010 performance, we could see sales growth of 1 to 3 percentage points in 2010 from an overall increase in consumer spending, retailer inventory restocking and foreign currency exchange rates.
As a result of the increased sales expectations, we may invest an incremental $5 million to $10 million in advertising and trade spending over the remainder of the year which should restore our media spending back to a range of $90 to $100 million in an effort to further build market share growth.
During 2010, we expect our annual gross capital spending to be relatively comparable to our annual depreciation and amortization expense and should represent our last high year of gross capital spending. We now expect net capital expenditures of approximately $60 to $70 million in the full year 2010 to support our expectation for increasing sales, up from $50 million previously expected. We may also need to carry additional inventory into 2011 to support continuing sales momentum and secure additional production capacity with outside contractors as needed.
While cotton and oil-related costs were lower in the first quarter of 2010 compared to the first quarter of 2009, we continue to see higher prices for cotton and oil-related materials in the market, which will impact our results for the remainder of 2010. After taking into consideration the cotton costs currently included in inventory, we expect our cost of cotton to average 69 cents per pound for the full year of 2010 compared to 55 cents per pound for 2009 which will be a negative impact of approximately $34 million compared to the full year of 2009. The current market price for cotton, which will impact our operating results in the latter half of 2010, has risen to the low 80 cents per pound range. If we continue to see sustained increases, we may need to increase prices or find other cost reductions to mitigate the impact.
Cash Requirements for Our Business
We rely on our cash flows generated from operations and the borrowing capacity under our Revolving Loan Facility, Accounts Receivable Securitization Facility and international loan facilities to meet the cash requirements of our business. The primary cash requirements of our business are payments to vendors in the normal course of business, capital expenditures, maturities of debt and related interest payments, restructuring costs, contributions to our pension plans and repurchases of our stock. We believe we have sufficient cash and available borrowings for our liquidity needs. The flexibility provided by the debt refinancing we completed in December 2009 provides greater opportunity to pay down debt, repurchase our stock, pursue selected acquisitions or make discretionary contributions to our pension plans.
Capital spending has varied significantly from year to year as we executed our supply chain consolidation and globalization strategy and the integration and consolidation of our technology systems. As a result of increased sales expectations for 2010, we expect to invest $60 to $70 million in net capital expenditures, up from $50 million previously expected and intend to carry adequate inventory levels to maximize sales potential. We spent $28 million on gross capital expenditures during the first quarter of 2010, which were offset by cash proceeds of $40 million from sales of exited supply chain facilities and sale-leaseback transactions.
There have been no other significant changes in the cash requirements for our business from those described in our Annual Report onForm 10-K for the year ended January 2, 2010.
36
Table of Contents
Sources and Uses of Our Cash
The information presented below regarding the sources and uses of our cash flows for the quarters ended April 3, 2010 and April 4, 2009 was derived from our consolidated financial statements.
Quarter Ended | ||||||||
April 3, | April 4, | |||||||
2010 | 2009 | |||||||
(dollars in thousands) | ||||||||
Operating activities | $ | (38,962 | ) | $ | (57,976 | ) | ||
Investing activities | 11,645 | (55,266 | ) | |||||
Financing activities | 30,717 | 78,270 | ||||||
Effect of changes in foreign currency exchange rates | ||||||||
on cash | 277 | (701 | ) | |||||
Increase (decrease) in cash and cash equivalents | 3,677 | (35,673 | ) | |||||
Cash and cash equivalents at beginning of year | 38,943 | 67,342 | ||||||
Cash and cash equivalents at end of period | $ | 42,620 | $ | 31,669 | ||||
Operating Activities
Net cash used in operating activities was $39 million in the first quarter of 2010 compared to $58 million in the first quarter of 2009. The net decrease in cash used in operating activities of $19 million for the first quarter of 2010 compared to the first quarter of 2009 is primarily attributable to higher net income of $56 million partially offset by higher uses of our working capital of $37 million.
Net inventory increased $134 million from January 2, 2010 in order to build for the seasonally stronger second quarter andback-to-school period and to support new programs. In addition, our work in process inventory was slightly higher due to the Haiti earthquake disruption and the Asia supply chain transition and productionramp-up.
With our global supply chain infrastructure substantially in place, we are now focused on optimizing our supply chain to further enhance efficiency, improve working capital and asset turns and reduce costs. We are focused on optimizing the working capital needs of our supply chain through several initiatives, such as supplier-managed inventory for raw materials and sourced goods ownership arrangements.
Investing Activities
Net cash provided by investing activities was $12 million in the first quarter of 2010 compared to net cash used in investing activities of $55 million in the first quarter of 2009. The higher net cash from investing activities of $67 million for in the first quarter of 2010 compared to the first quarter of 2009 was primarily the result of higher proceeds from sales of assets of $40 million and lower gross capital expenditures of $28 million. During the first quarter of 2010, proceeds from sales of assets were $40 million, primarily resulting from sale-leaseback transactions involving three distribution centers.
Financing Activities
Net cash provided by financing activities was $31 million in the first quarter of 2010 compared to $78 million in the first quarter of 2009. The lower net cash from financing activities of $48 million in the first quarter of 2010 compared to the first quarter of 2009 was primarily the result of lower net borrowings on the Revolving Loan Facility of $61 million, higher net repayments on notes payable of $13 million and a $2 million repayment of debt under the 2009 Senior Secured Credit Facility during the first quarter of 2010, which was partially offset by payments of $21 million for debt amendment fees associated with the amendments of the Accounts Receivable Securitization Facility and the 2006 Senior Secured Credit Facility during the first quarter of 2009 and higher net borrowings of $7 million on the Accounts Receivable Securitization Facility during the first quarter of 2010.
37
Table of Contents
Cash and Cash Equivalents
As of April 3, 2010 and January 2, 2010, cash and cash equivalents were $43 million and $39 million, respectively. The higher cash and cash equivalents as of April 3, 2010 was primarily the result of net cash provided by financing activities of $31 million and net cash provided by investing activities of $12 million, partially offset by net cash used in operating activities of $39 million.
Critical Accounting Policies and Estimates
We have chosen accounting policies that we believe are appropriate to accurately and fairly report our operating results and financial condition in conformity with accounting principles generally accepted in the United States. We apply these accounting policies in a consistent manner. Our significant accounting policies are discussed in Note 2, titled “Summary of Significant Accounting Policies,” to our financial statements included in our Annual Report onForm 10-K for the year ended January 2, 2010.
The application of critical accounting policies requires that we make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures. These estimates and assumptions are based on historical and other factors believed to be reasonable under the circumstances. We evaluate these estimates and assumptions on an ongoing basis and may retain outside consultants to assist in our evaluation. If actual results ultimately differ from previous estimates, the revisions are included in results of operations in the period in which the actual amounts become known. The critical accounting policies that involve the most significant management judgments and estimates used in preparation of our financial statements, or are the most sensitive to change from outside factors, are discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report onForm 10-K for the year ended January 2, 2010. There have been no material changes in these policies during the quarter ended April 3, 2010.
Recently Issued Accounting Pronouncements
Fair Value Disclosures
In January 2010, the Financial Accounting Standards Board issued new accounting rules related to the disclosure requirements for fair value measurements. The new accounting rules require new disclosures for significant transfers between Levels 1 and 2 of the fair value hierarchy and the activity within Level 3 of the fair value hierarchy. The new accounting rules also clarify existing disclosures regarding the level of disaggregation of assets or liabilities and the valuation techniques and inputs used to measure fair value. The new accounting rules are effective for our first interim fiscal period beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances and settlements in the rollforward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The adoption of the disclosures effective for the first interim fiscal period beginning after December 15, 2009 did not have a material impact on our financial condition, results of operations or cash flows but resulted in certain additional disclosures reflected in Note 8 to the consolidated financial statements.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
There have been no significant changes in our market risk exposures from those described in Item 7A of our Annual Report onForm 10-K for the year ended January 2, 2010.
Item 4. | Controls and Procedures |
As required by Exchange ActRule 13a-15(b), our management, including our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures, as defined in Exchange ActRule 13a-15(e), as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective.
38
Table of Contents
In connection with the evaluation required by Exchange ActRule 13a-15(d), our management, including our Chief Executive Officer and Chief Financial Officer, concluded that no changes in our internal control over financial reporting occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 4T. | Controls and Procedures |
Not applicable.
PART II
Item 1. | Legal Proceedings |
Although we are subject to various claims and legal actions that occur from time to time in the ordinary course of our business, we are not party to any pending legal proceedings that we believe could have a material adverse effect on our business, results of operations, financial condition or cash flows.
Item 1A. | Risk Factors |
No updates to report.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None.
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | (Removed and Reserved) |
Item 5. | Other Information |
None.
Item 6. | Exhibits |
The exhibits listed in the accompanying Exhibit Index are filed or furnished as part of this Quarterly Report onForm 10-Q.
39
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HANESBRANDS INC.
By: | /s/ E. Lee Wyatt Jr. |
E. Lee Wyatt Jr.
Executive Vice President,
Chief Financial Officer
Date: April 29, 2010
40
Table of Contents
INDEX TO EXHIBITS
Exhibit | ||||
Number | Description | |||
3 | .1 | Articles of Amendment and Restatement of Hanesbrands Inc. (incorporated by reference from Exhibit 3.1 to the Registrant’s Current Report onForm 8-K filed with the Securities and Exchange Commission on September 5, 2006). | ||
3 | .2 | Articles Supplementary (Junior Participating Preferred Stock, Series A) (incorporated by reference from Exhibit 3.2 to the Registrant’s Current Report onForm 8-K filed with the Securities and Exchange Commission on September 5, 2006). | ||
3 | .3 | Amended and Restated Bylaws of Hanesbrands Inc. (incorporated by reference from Exhibit 3.1 to the Registrant’s Current Report onForm 8-K filed with the Securities and Exchange Commission on December 15, 2008). | ||
3 | .4 | Certificate of Formation of BA International, L.L.C. (incorporated by reference from Exhibit 3.4 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .5 | Limited Liability Company Agreement of BA International, L.L.C. (incorporated by reference from Exhibit 3.5 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .6 | Certificate of Incorporation of Caribesock, Inc., together with Certificate of Change of Location of Registered Office and Registered Agent (incorporated by reference from Exhibit 3.6 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .7 | Bylaws of Caribesock, Inc. (incorporated by reference from Exhibit 3.7 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .8 | Certificate of Incorporation of Caribetex, Inc., together with Certificate of Change of Location of Registered Office and Registered Agent (incorporated by reference from Exhibit 3.8 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .9 | Bylaws of Caribetex, Inc. (incorporated by reference from Exhibit 3.9 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .10 | Certificate of Formation of CASA International, LLC (incorporated by reference from Exhibit 3.10 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .11 | Limited Liability Company Agreement of CASA International, LLC (incorporated by reference from Exhibit 3.11 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .12 | Certificate of Incorporation of Ceibena Del, Inc., together with Certificate of Change of Location of Registered Office and Registered Agent (incorporated by reference from Exhibit 3.12 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .13 | Bylaws of Ceibena Del, Inc. (incorporated by reference from Exhibit 3.13 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .14 | Certificate of Formation of Hanes Menswear, LLC, together with Certificate of Conversion from a Corporation to a Limited Liability Company Pursuant toSection 18-214 of the Limited Liability Company Act and Certificate of Change of Location of Registered Office and Registered Agent (incorporated by reference from Exhibit 3.14 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). |
E-1
Table of Contents
Exhibit | ||||
Number | Description | |||
3 | .15 | Limited Liability Company Agreement of Hanes Menswear, LLC (incorporated by reference from Exhibit 3.15 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .16 | Certificate of Incorporation of HPR, Inc., together with Certificate of Merger of Hanes Puerto Rico, Inc. into HPR, Inc. (now known as Hanes Puerto Rico, Inc.) (incorporated by reference from Exhibit 3.16 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .17 | Bylaws of Hanes Puerto Rico, Inc. (incorporated by reference from Exhibit 3.17 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .18 | Articles of Organization of Sara Lee Direct, LLC, together with Articles of Amendment reflecting the change of the entity’s name to Hanesbrands Direct, LLC (incorporated by reference from Exhibit 3.18 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .19 | Limited Liability Company Agreement of Sara Lee Direct, LLC (now known as Hanesbrands Direct, LLC) (incorporated by reference from Exhibit 3.19 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .20 | Certificate of Incorporation of Sara Lee Distribution, Inc., together with Certificate of Amendment of Certificate of Incorporation of Sara Lee Distribution, Inc. reflecting the change of the entity’s name to Hanesbrands Distribution, Inc. (incorporated by reference from Exhibit 3.20 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .21 | Bylaws of Sara Lee Distribution, Inc. (now known as Hanesbrands Distribution, Inc.)(incorporated by reference from Exhibit 3.21 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .22 | Certificate of Formation of HBI Branded Apparel Enterprises, LLC (incorporated by reference from Exhibit 3.22 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .23 | Operating Agreement of HBI Branded Apparel Enterprises, LLC (incorporated by reference from Exhibit 3.23 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .24 | Certificate of Incorporation of HBI Branded Apparel Limited, Inc. (incorporated by reference from Exhibit 3.24 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .25 | Bylaws of HBI Branded Apparel Limited, Inc. (incorporated by reference from Exhibit 3.25 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .26 | Certificate of Formation of HbI International, LLC (incorporated by reference from Exhibit 3.26 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .27 | Limited Liability Company Agreement of HbI International, LLC (incorporated by reference from Exhibit 3.27 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .28 | Certificate of Formation of SL Sourcing, LLC, together with Certificate of Amendment to the Certificate of Formation of SL Sourcing, LLC reflecting the change of the entity’s name to HBI Sourcing, LLC (incorporated by reference from Exhibit 3.28 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). |
E-2
Table of Contents
Exhibit | ||||
Number | Description | |||
3 | .29 | Limited Liability Company Agreement of SL Sourcing, LLC (now known as HBI Sourcing, LLC) (incorporated by reference from Exhibit 3.29 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .30 | Certificate of Formation of Inner Self LLC (incorporated by reference from Exhibit 3.30 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .31 | Limited Liability Company Agreement of Inner Self LLC (incorporated by reference from Exhibit 3.31 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .32 | Certificate of Formation of Jasper-Costa Rica, L.L.C. (incorporated by reference from Exhibit 3.32 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .33 | Amended and Restated Limited Liability Company Agreement of Jasper-Costa Rica, L.L.C. (incorporated by reference from Exhibit 3.33 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .34 | Certificate of Formation of Playtex Dorado, LLC, together with Certificate of Conversion from a Corporation to a Limited Liability Company Pursuant toSection 18-214 of the Limited Liability Company Act (incorporated by reference from Exhibit 3.36 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .35 | Amended and Restated Limited Liability Company Agreement of Playtex Dorado, LLC (incorporated by reference from Exhibit 3.37 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .36 | Certificate of Incorporation of Playtex Industries, Inc. (incorporated by reference from Exhibit 3.38 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .37 | Bylaws of Playtex Industries, Inc. (incorporated by reference from Exhibit 3.39 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .38 | Certificate of Formation of Seamless Textiles, LLC, together with Certificate of Conversion from a Corporation to a Limited Liability Company Pursuant toSection 18-214 of the Limited Liability Company Act (incorporated by reference from Exhibit 3.40 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .39 | Limited Liability Company Agreement of Seamless Textiles, LLC (incorporated by reference from Exhibit 3.41 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .40 | Certificate of Incorporation of UPCR, Inc., together with Certificate of Change of Location of Registered Office and Registered Agent (incorporated by reference from Exhibit 3.42 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .41 | Bylaws of UPCR, Inc. (incorporated by reference from Exhibit 3.43 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
3 | .42 | Certificate of Incorporation of UPEL, Inc., together with Certificate of Change of Location of Registered Office and Registered Agent (incorporated by reference from Exhibit 3.44 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). |
E-3
Table of Contents
Exhibit | ||||
Number | Description | |||
3 | .43 | Bylaws of UPEL, Inc. (incorporated by reference from Exhibit 3.45 to the Registrant’s Registration Statement onForm S-4 (Commission file number333-142371) filed with the Securities and Exchange Commission on April 26, 2007). | ||
10 | .1 | Hanesbrands Inc. Retirement Savings Plan, as amended. | ||
10 | .2 | Hanesbrands Inc. Employee Stock Purchase Plan of 2006, as amended. | ||
31 | .1 | Certification of Richard A. Noll, Chief Executive Officer. | ||
31 | .2 | Certification of E. Lee Wyatt Jr., Chief Financial Officer. | ||
32 | .1 | Section 1350 Certification of Richard A. Noll, Chief Executive Officer. | ||
32 | .2 | Section 1350 Certification of E. Lee Wyatt Jr., Chief Financial Officer. |
E-4