UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended September 30, 2017 | ||
OR | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-34568
________________________________________________________
KAR Auction Services, Inc.
(Exact name of Registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) | 20-8744739 (I.R.S. Employer Identification No.) |
13085 Hamilton Crossing Boulevard
Carmel, Indiana 46032
(Address of principal executive offices, including zip code)
Registrant's telephone number, including area code: (800) 923-3725
________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o | Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
As of October 27, 2017, 135,264,903 shares of the registrant's common stock, par value $0.01 per share, were outstanding.
KAR Auction Services, Inc.
Table of Contents
Page | ||
2
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements
KAR Auction Services, Inc.
Consolidated Statements of Income
(In millions, except per share data)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Operating revenues | |||||||||||||||
ADESA Auction Services | $ | 477.1 | $ | 457.4 | $ | 1,464.3 | $ | 1,323.0 | |||||||
IAA Salvage Services | 287.7 | 261.0 | 883.8 | 795.4 | |||||||||||
AFC | 78.2 | 71.2 | 219.5 | 218.0 | |||||||||||
Total operating revenues | 843.0 | 789.6 | 2,567.6 | 2,336.4 | |||||||||||
Operating expenses | |||||||||||||||
Cost of services (exclusive of depreciation and amortization) | 479.2 | 459.5 | 1,462.1 | 1,339.1 | |||||||||||
Selling, general and administrative | 155.7 | 146.3 | 467.7 | 434.3 | |||||||||||
Depreciation and amortization | 66.2 | 60.5 | 195.2 | 175.9 | |||||||||||
Total operating expenses | 701.1 | 666.3 | 2,125.0 | 1,949.3 | |||||||||||
Operating profit | 141.9 | 123.3 | 442.6 | 387.1 | |||||||||||
Interest expense | 41.5 | 36.3 | 121.9 | 100.8 | |||||||||||
Other (income) expense, net | (0.1 | ) | 0.8 | (1.7 | ) | (0.8 | ) | ||||||||
Loss on extinguishment of debt | — | — | 27.5 | 4.0 | |||||||||||
Income before income taxes | 100.5 | 86.2 | 294.9 | 283.1 | |||||||||||
Income taxes | 37.7 | 31.8 | 105.7 | 106.2 | |||||||||||
Net income | $ | 62.8 | $ | 54.4 | $ | 189.2 | $ | 176.9 | |||||||
Net income per share | |||||||||||||||
Basic | $ | 0.46 | $ | 0.39 | $ | 1.38 | $ | 1.29 | |||||||
Diluted | $ | 0.46 | $ | 0.39 | $ | 1.37 | $ | 1.27 | |||||||
Dividends declared per common share | $ | 0.32 | $ | 0.29 | $ | 0.96 | $ | 0.87 |
See accompanying notes to consolidated financial statements
3
KAR Auction Services, Inc.
Consolidated Statements of Comprehensive Income
(In millions)
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net income | $ | 62.8 | $ | 54.4 | $ | 189.2 | $ | 176.9 | |||||||
Other comprehensive income (loss) | |||||||||||||||
Foreign currency translation gain (loss) | 12.7 | (4.7 | ) | 26.4 | (0.4 | ) | |||||||||
Comprehensive income | $ | 75.5 | $ | 49.7 | $ | 215.6 | $ | 176.5 |
See accompanying notes to consolidated financial statements
4
KAR Auction Services, Inc.
Consolidated Balance Sheets
(In millions)
(Unaudited)
September 30, 2017 | December 31, 2016 | ||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 432.1 | $ | 201.8 | |||
Restricted cash | 18.6 | 17.9 | |||||
Trade receivables, net of allowances of $10.5 and $13.0 | 761.9 | 682.9 | |||||
Finance receivables, net of allowances of $12.8 and $12.0 | 1,796.4 | 1,780.2 | |||||
Other current assets | 165.1 | 158.4 | |||||
Total current assets | 3,174.1 | 2,841.2 | |||||
Other assets | |||||||
Goodwill | 2,096.8 | 2,057.0 | |||||
Customer relationships, net of accumulated amortization of $783.3 and $707.8 | 395.9 | 461.0 | |||||
Other intangible assets, net of accumulated amortization of $322.1 and $301.6 | 325.7 | 320.1 | |||||
Other assets | 42.6 | 35.8 | |||||
Total other assets | 2,861.0 | 2,873.9 | |||||
Property and equipment, net of accumulated depreciation of $728.9 and $655.6 | 870.5 | 842.5 | |||||
Total assets | $ | 6,905.6 | $ | 6,557.6 |
See accompanying notes to consolidated financial statements
5
KAR Auction Services, Inc.
Consolidated Balance Sheets
(In millions, except share and per share data)
(Unaudited)
September 30, 2017 | December 31, 2016 | ||||||
Liabilities and Stockholders' Equity | |||||||
Current liabilities | |||||||
Accounts payable | $ | 754.6 | $ | 648.5 | |||
Accrued employee benefits and compensation expenses | 94.4 | 100.7 | |||||
Accrued interest | 18.5 | 2.2 | |||||
Other accrued expenses | 155.3 | 149.4 | |||||
Income taxes payable | 5.4 | 5.0 | |||||
Dividends payable | 43.3 | 43.7 | |||||
Obligations collateralized by finance receivables | 1,259.3 | 1,280.3 | |||||
Current maturities of long-term debt | 16.8 | 105.2 | |||||
Total current liabilities | 2,347.6 | 2,335.0 | |||||
Non-current liabilities | |||||||
Long-term debt | 2,671.0 | 2,365.1 | |||||
Deferred income tax liabilities | 296.2 | 291.7 | |||||
Other liabilities | 188.1 | 168.5 | |||||
Total non-current liabilities | 3,155.3 | 2,825.3 | |||||
Commitments and contingencies (Note 9) | |||||||
Stockholders' equity | |||||||
Preferred stock, $0.01 par value: | |||||||
Authorized shares: 100,000,000 | |||||||
Issued shares: none | — | — | |||||
Common stock, $0.01 par value: | |||||||
Authorized shares: 400,000,000 | |||||||
Issued and outstanding shares: | |||||||
September 30, 2017: 135,261,553 | |||||||
December 31, 2016: 136,639,217 | 1.4 | 1.4 | |||||
Additional paid-in capital | 1,292.9 | 1,371.1 | |||||
Retained earnings | 131.3 | 74.1 | |||||
Accumulated other comprehensive loss | (22.9 | ) | (49.3 | ) | |||
Total stockholders' equity | 1,402.7 | 1,397.3 | |||||
Total liabilities and stockholders' equity | $ | 6,905.6 | $ | 6,557.6 |
See accompanying notes to consolidated financial statements
6
KAR Auction Services, Inc.
Consolidated Statements of Stockholders' Equity
(In millions)
(Unaudited)
Common Stock Shares | Common Stock Amount | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Total | |||||||||||||||||
Balance at December 31, 2016 | 136.6 | $ | 1.4 | $ | 1,371.1 | $ | 74.1 | $ | (49.3 | ) | $ | 1,397.3 | ||||||||||
Net income | 189.2 | 189.2 | ||||||||||||||||||||
Other comprehensive income | 26.4 | 26.4 | ||||||||||||||||||||
Issuance of common stock under stock plans | 1.0 | 9.8 | 9.8 | |||||||||||||||||||
Surrender of RSUs for taxes | (0.1 | ) | (5.7 | ) | (5.7 | ) | ||||||||||||||||
Repurchase and retirement of common stock | (2.2 | ) | (100.0 | ) | (100.0 | ) | ||||||||||||||||
Stock-based compensation expense | 16.8 | 16.8 | ||||||||||||||||||||
Dividends earned under stock plans | 0.9 | (0.9 | ) | — | ||||||||||||||||||
Cash dividends declared to stockholders ($0.96 per share) | (131.1 | ) | (131.1 | ) | ||||||||||||||||||
Balance at September 30, 2017 | 135.3 | $ | 1.4 | $ | 1,292.9 | $ | 131.3 | $ | (22.9 | ) | $ | 1,402.7 |
See accompanying notes to consolidated financial statements
7
KAR Auction Services, Inc.
Consolidated Statements of Cash Flows
(In millions)
(Unaudited)
Nine Months Ended September 30, | |||||||
2017 | 2016 | ||||||
Operating activities | |||||||
Net income | $ | 189.2 | $ | 176.9 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 195.2 | 175.9 | |||||
Provision for credit losses | 30.8 | 23.5 | |||||
Deferred income taxes | 7.9 | (11.8 | ) | ||||
Amortization of debt issuance costs | 7.8 | 6.5 | |||||
Stock-based compensation | 16.8 | 14.2 | |||||
(Gain) loss on disposal of fixed assets | (0.5 | ) | 0.1 | ||||
Loss on extinguishment of debt | 27.5 | 4.0 | |||||
Other non-cash, net | 7.4 | 6.4 | |||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||
Trade receivables and other assets | (91.7 | ) | (178.5 | ) | |||
Accounts payable and accrued expenses | 97.5 | 73.7 | |||||
Net cash provided by operating activities | 487.9 | 290.9 | |||||
Investing activities | |||||||
Net increase in finance receivables held for investment | (38.5 | ) | (158.7 | ) | |||
Acquisition of businesses (net of cash acquired) | (47.0 | ) | (354.5 | ) | |||
Purchases of property, equipment and computer software | (110.1 | ) | (118.5 | ) | |||
Advance to equity method investee | (5.0 | ) | — | ||||
Proceeds from the sale of property and equipment | 0.3 | — | |||||
(Increase) decrease in restricted cash | (0.7 | ) | 0.8 | ||||
Net cash used by investing activities | (201.0 | ) | (630.9 | ) | |||
Financing activities | |||||||
Net increase in book overdrafts | 31.7 | 29.6 | |||||
Net decrease in borrowings from lines of credit | (80.5 | ) | (140.0 | ) | |||
Net (decrease) increase in obligations collateralized by finance receivables | (33.0 | ) | 78.8 | ||||
Proceeds from long-term debt | 2,717.0 | 1,336.5 | |||||
Payments for debt issuance costs/amendments | (22.6 | ) | (19.5 | ) | |||
Payments on long-term debt | (2,427.9 | ) | (654.4 | ) | |||
Payments on capital leases | (21.7 | ) | (18.8 | ) | |||
Payments of contingent consideration and deferred acquisition costs | (7.0 | ) | (3.6 | ) | |||
Initial net investment for interest rate caps | (1.7 | ) | — | ||||
Issuance of common stock under stock plans | 9.8 | 14.8 | |||||
Tax withholding payments for vested RSUs | (5.7 | ) | (1.0 | ) | |||
Repurchase and retirement of common stock | (100.0 | ) | — | ||||
Dividends paid to stockholders | (131.5 | ) | (117.0 | ) | |||
Net cash (used by) provided by financing activities | (73.1 | ) | 505.4 | ||||
Effect of exchange rate changes on cash | 16.5 | 2.7 | |||||
Net increase in cash and cash equivalents | 230.3 | 168.1 | |||||
Cash and cash equivalents at beginning of period | 201.8 | 155.0 | |||||
Cash and cash equivalents at end of period | $ | 432.1 | $ | 323.1 | |||
Cash paid for interest | $ | 95.6 | $ | 91.0 | |||
Cash paid for taxes, net of refunds | $ | 91.8 | $ | 99.9 |
See accompanying notes to consolidated financial statements
8
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements
September 30, 2017 (Unaudited)
Note 1—Basis of Presentation and Nature of Operations
Defined Terms
Unless otherwise indicated or unless the context otherwise requires, the following terms used herein shall have the following meanings:
• | "we," "us," "our" and "the Company" refer, collectively, to KAR Auction Services, Inc. and all of its subsidiaries; |
• | "ADESA" or "ADESA Auctions" refer, collectively, to ADESA, Inc., a wholly-owned subsidiary of KAR Auction Services, and ADESA, Inc.'s subsidiaries, including Openlane, Inc. (together with Openlane, Inc.'s subsidiaries, "Openlane") and ADESA Remarketing Limited (formerly known as GRS Remarketing Limited ("GRS" or "ADESA Remarketing Limited")); |
• | "AFC" refers, collectively, to Automotive Finance Corporation, a wholly-owned subsidiary of ADESA, and Automotive Finance Corporation's subsidiaries and other related entities, including PWI Holdings, Inc.; |
• | "Credit Agreement" refers to the Amended and Restated Credit Agreement, dated March 11, 2014, as amended on March 9, 2016 and May 31, 2017, among KAR Auction Services, as the borrower, the several banks and other financial institutions or entities from time to time parties thereto and the administrative agent; |
• | "Credit Facility" refers to the seven-year senior secured term loan B-2 facility ("Term Loan B-2"), the seven-year senior secured term loan B-3 facility ("Term Loan B-3"), the senior secured term loan B-4 facility due March 11, 2021 ("Term Loan B-4"), the senior secured term loan B-5 facility due March 9, 2023 ("Term Loan B-5") and the $350 million, senior secured revolving credit facility due March 9, 2021 (the "revolving credit facility"), the terms of which are set forth in the Credit Agreement. Term Loan B-2 and Term Loan B-3 were extinguished in May 2017 with the proceeds received from Term Loan B-4, Term Loan B-5 and the senior notes; |
• | "Senior notes" refers to the 5.125% senior notes due 2025 ($950 million aggregate principal outstanding at September 30, 2017); |
• | "IAA" refers, collectively, to Insurance Auto Auctions, Inc., a wholly-owned subsidiary of KAR Auction Services, and Insurance Auto Auctions, Inc.'s subsidiaries and other related entities, including HBC Vehicle Services Limited ("HBC"); and |
• | "KAR Auction Services" refers to KAR Auction Services, Inc. and not to its subsidiaries. |
Business and Nature of Operations
As of September 30, 2017, we have a North American network of 75 ADESA whole car auction sites and 174 IAA salvage vehicle auction sites; in addition, we offer online auctions for both whole car and salvage vehicles. ADESA also includes ADESA Remarketing Limited, an online whole car vehicle remarketing business in the United Kingdom. IAA also includes HBC Vehicle Services Limited, which operates from 11 locations in the United Kingdom. Our auctions facilitate the sale of used and salvage vehicles through physical, online or hybrid auctions, which permit Internet buyers to participate in physical auctions. ADESA and IAA are leading, national providers of wholesale and salvage vehicle auctions and related vehicle remarketing services for the automotive industry in North America. ADESA's online service offerings include customized private label solutions powered with software developed by its wholly-owned subsidiary, Openlane, that allow our institutional consignors (automobile manufacturers, captive finance companies and other institutions) to offer vehicles via the Internet prior to arrival at the physical auction. Remarketing services include a variety of activities designed to transfer used and salvage vehicles between sellers and buyers throughout the vehicle life cycle. ADESA and IAA facilitate the exchange of these vehicles through an auction marketplace, which aligns sellers and buyers. As an agent for customers, the Company generally does not take title to or ownership of vehicles sold at the auctions. Generally, fees are earned from the seller and buyer on each successful auction transaction in addition to fees earned for ancillary services.
ADESA has the second largest used vehicle auction network in North America, based upon the number of used vehicles sold through auctions annually, and also provides services such as inbound and outbound transportation logistics, reconditioning, vehicle inspection and certification, titling, administrative and collateral recovery services. ADESA is able to serve the diverse and multi-faceted needs of its customers through the wide range of services offered.
9
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
September 30, 2017 (Unaudited)
IAA is one of the leading providers of salvage vehicle auctions and related services. The salvage auctions facilitate the remarketing of damaged vehicles that are designated as total losses by insurance companies, recovered stolen vehicles for which an insurance settlement with the vehicle owner has already been made, purchased vehicles and older model vehicles donated to charity or sold by dealers in salvage auctions. The salvage auction business specializes in providing services such as inbound transportation logistics, inspections, evaluations, salvage recovery services, titling and settlement administrative services.
AFC is a leading provider of floorplan financing to independent used vehicle dealers and this financing is provided through 128 locations throughout the United States and Canada as of September 30, 2017. Floorplan financing supports independent used vehicle dealers in North America who purchase vehicles at ADESA, IAA, TradeRev (partially owned by ADESA as of September 30, 2017), other used vehicle and salvage auctions and non-auction purchases. In addition to floorplan financing, AFC also provides independent used vehicle dealers with other related services and products, such as vehicle service contracts.
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for annual financial statements. Operating results for interim periods are not necessarily indicative of results that may be expected for the year as a whole. In the opinion of management, the consolidated financial statements reflect all adjustments, generally consisting of normal recurring accruals, necessary for a fair statement of our results of operations, cash flows and financial position for the periods presented. These consolidated financial statements and condensed notes to consolidated financial statements are unaudited and should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the Securities and Exchange Commission on February 24, 2017. The 2016 year-end consolidated balance sheet data included in this Form 10-Q was derived from the audited financial statements referenced above and does not include all disclosures required by U.S. GAAP for annual financial statements.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ from these estimates.
Accounting for Stock-Based Compensation
The Company accounts for stock-based compensation under ASC 718, Compensation-Stock Compensation. We recognize all stock-based compensation as expense in the financial statements and that cost is measured as the fair value of the award at the grant date for equity-classified awards.
We adopted ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, in the first quarter of 2017. As a result of the adoption, the Company elected to recognize the impact of forfeitures as they occur. In addition, the Company now recognizes excess tax benefits and tax deficiencies related to employee stock-based compensation within income tax expense. As a result, on a prospective basis, we recognized $1.3 million and $6.3 million of excess tax benefits from stock-based compensation as a discrete item in our income tax expense for the three and nine months ended September 30, 2017, respectively. Historically, these amounts were recorded as additional paid-in capital. We have also retrospectively applied ASU 2016-09 to our consolidated statements of cash flows for the nine months ended September 30, 2016, which resulted in a reclassification of excess tax benefits from stock-based compensation of $7.1 million from cash flows provided by financing activities to cash flows provided by operating activities.
New Accounting Standards
In May 2017, the Financial Accounting Standards Board ("FASB") issued ASU 2017-09, Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting, which clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. The new guidance is expected to reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications. Changes that do not impact
10
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
September 30, 2017 (Unaudited)
the fair value, vesting conditions or classification of an award will not require modification accounting. The new guidance is effective for annual periods beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. We do not expect the adoption of ASU 2017-09 will have a material impact on the consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the test for goodwill impairment by eliminating Step 2 (implied fair value measurement). Instead goodwill impairment would be measured as the amount by which a reporting unit's carrying amount exceeds its fair value, not to exceed the carrying amount of goodwill. The new guidance is effective for annual periods beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. We do not expect the adoption of ASU 2017-04 will have a material impact on the consolidated financial statements.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which addresses diversity in practice that exists in the classification and presentation of changes in restricted cash on the statement of cash flows. The new guidance is effective for annual periods beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. We do not expect the adoption of ASU 2016-18 will have a material impact on the consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which provides guidance on the statement of cash flows presentation of certain transactions where diversity in practice exists. The new guidance is effective for annual periods beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact the adoption of ASU 2016-15 will have on the consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The update changes the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. The new guidance is effective for annual periods beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted beginning in annual periods beginning after December 15, 2018, including interim periods within those fiscal years. We do not expect the adoption of ASU 2016-13 will have a material impact on the consolidated financial statements based on the short-term nature of AFC's loans.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which replaces existing lease guidance. The ASU is intended to provide enhanced transparency and comparability by requiring lessees to record right-of-use assets and corresponding lease liabilities on the balance sheet, with an exception for leases that meet the definition of a short-term lease. The new guidance will continue to classify leases as either finance or operating, with classification affecting the pattern of expense recognition in the statement of income. The new guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted and the ASU is required to be applied with a modified retrospective approach to each prior reporting period presented with various optional practical expedients. The Company is currently evaluating the impact the adoption of ASU 2016-02 will have on the consolidated financial statements and anticipates that the new guidance will significantly impact its consolidated financial statements, as the Company has a significant number of leases. Our current minimum commitments under non-cancelable operating leases are disclosed in the "Contractual Obligations" section of "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2016 and in Note 13 to the Consolidated Financial Statements of the same report. In addition, the recognition of these leases on our consolidated balance sheet would increase our net debt calculation which is included in the determination of our Consolidated Senior Secured Leverage Ratio. In this event, our Credit Agreement specifies that the covenant shall continue to be calculated as if the accounting standard had not occurred and that we could enter into negotiations to amend such provisions in the Credit Agreement so as to equitably reflect such changes with the desired result that the criteria for evaluating our financial condition would be the same after the change as if such change had not been made.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which superseded the revenue recognition requirements in ASC 605, Revenue Recognition. The new guidance provides clarification on the recognition of revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires
11
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
September 30, 2017 (Unaudited)
additional disclosures to help financial statement users better understand the nature, amount, timing and uncertainty of revenue that is recognized. In August 2015, the FASB issued ASU 2015-14 Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which defers the effective date of ASU 2014-09 by one year. In accordance with the agreed upon delay, the new guidance is effective for the first annual reporting period and interim periods beginning after December 15, 2017, and will require either retrospective application to each prior reporting period presented or retrospective application with the cumulative effect of initially applying the standard recognized at the date of adoption. The Company expects to use retrospective application with the cumulative effect as its transition method. The Company is still in the process of evaluating the impact the adoption of ASU 2014-09 will have on the consolidated financial statements and is assessing its contracts with customers. Currently, we do not expect the adoption of ASU 2014-09 will have a material impact on the consolidated financial statements. We anticipate we will expand our consolidated financial statement disclosures in order to comply with the ASU.
Note 2—Acquisitions
In April 2017, KAR purchased all of the stock of CarCo Technologies, Inc. (“DRIVIN”). DRIVIN aggregates automotive retail, pricing, registration and other market and economic data from a variety of public and proprietary sources. The insights generated from that data are deployed through predictive pricing, inventory management and vehicle matching tools that help customers buy, sell and source vehicles.
In May 2017, the Company acquired Dependable Auto Shippers ("DAS"). DAS provides vehicle transportation services for corporate and personal vehicle transportation needs.
The purchased assets included accounts receivable, software, and inventory. Financial results for each acquisition have been included in our consolidated financial statements from the date of acquisition.
The aggregate purchase price for the businesses acquired in the first nine months of 2017, net of cash acquired, was approximately $47.0 million. The purchase price for the acquired businesses was allocated to acquired assets and liabilities based upon fair values, including $6.1 million to intangible assets, representing the fair value of acquired software which is being amortized over its expected useful life. The purchase accounting associated with the DRIVIN acquisition is preliminary, subject to determination of tax attributes. The Company does not expect adjustments to the purchase accounting will be material. The acquisitions resulted in aggregate goodwill of $35.5 million. The goodwill is recorded in the ADESA Auctions reportable segment. The financial impact of these acquisitions, including pro forma financial results, was immaterial to the Company’s consolidated results of operations for the nine months ended September 30, 2017.
Note 3—Stock and Stock-Based Compensation Plans
The KAR Auction Services, Inc. 2009 Omnibus Stock and Incentive Plan ("Omnibus Plan") is intended to provide equity or cash-based awards to our employees. Our stock-based compensation expense includes expense associated with KAR Auction Services, Inc. performance-based restricted stock units ("PRSUs"), service-based restricted stock units ("RSUs") and service options. We have classified the KAR Auction Services, Inc. PRSUs, RSUs and service options as equity awards.
The following table summarizes our stock-based compensation expense by type of award (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
PRSUs | $ | 3.1 | $ | 2.5 | $ | 8.7 | $ | 8.2 | |||||||
RSUs | 2.4 | 1.4 | 6.9 | 4.4 | |||||||||||
Service options | 0.3 | 0.5 | 1.2 | 1.6 | |||||||||||
Total stock-based compensation expense | $ | 5.8 | $ | 4.4 | $ | 16.8 | $ | 14.2 |
12
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
September 30, 2017 (Unaudited)
PRSUs and RSUs
In the first nine months of 2017, we granted a target amount of approximately 0.2 million PRSUs to certain executive officers and management of the Company. The PRSUs vest if and to the extent that the Company's three-year operating adjusted earnings per share attains certain specified goals. In addition, approximately 0.3 million RSUs were granted to certain executive officers and management of the Company. The RSUs are contingent upon continued employment and generally vest in three equal annual installments. The weighted average grant date fair value of the PRSUs and the RSUs was $44.43 per share and $44.02 per share, respectively, which was determined using the closing price of the Company's common stock on the dates of grant.
Share Repurchase Program
In October 2016, the board of directors authorized a repurchase of up to $500 million of the Company’s outstanding common stock, par value $0.01 per share, through October 26, 2019. Repurchases may be made in the open market or through privately negotiated transactions, in accordance with applicable securities laws and regulations, including pursuant to repurchase plans designed to comply with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. The timing and amount of any repurchases is subject to market and other conditions. During the three months ended September 30, 2017, we repurchased and retired a total of 2,249,489 shares of common stock in the open market at a weighted average price of $44.45 per share under the October 2016 authorization. In 2016, we repurchased and retired a total of 1,931,200 shares of common stock in the open market at a weighted average price of $41.61 per share under the October 2016 authorization.
Note 4—Net Income Per Share
The following table sets forth the computation of net income per share (in millions except per share amounts):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net income | $ | 62.8 | $ | 54.4 | $ | 189.2 | $ | 176.9 | |||||||
Weighted average common shares outstanding | 136.4 | 138.0 | 136.8 | 137.6 | |||||||||||
Effect of dilutive stock options and restricted stock awards | 1.3 | 1.7 | 1.5 | 1.8 | |||||||||||
Weighted average common shares outstanding and potential common shares | 137.7 | 139.7 | 138.3 | 139.4 | |||||||||||
Net income per share | |||||||||||||||
Basic | $ | 0.46 | $ | 0.39 | $ | 1.38 | $ | 1.29 | |||||||
Diluted | $ | 0.46 | $ | 0.39 | $ | 1.37 | $ | 1.27 |
Basic net income per share was calculated by dividing net income by the weighted average number of outstanding common shares for the period. Diluted net income per share was calculated consistent with basic net income per share including the effect of dilutive unissued common shares related to our stock-based employee compensation program. The effect of stock options and restricted stock on net income per share-diluted is determined through the application of the treasury stock method, whereby net proceeds received by the Company based on assumed exercises are hypothetically used to repurchase our common stock at the average market price during the period. Stock options that would have an anti-dilutive effect on net income per diluted share and PRSUs subject to performance conditions which have not yet been satisfied are excluded from the calculations. No options were excluded from the calculation of diluted net income per share for the three or nine months ended September 30, 2017 and 2016. In addition, approximately 0.5 million PRSUs were excluded from the calculation of diluted net income per share for the three months ended September 30, 2017 and 2016, and approximately 0.5 million PRSUs were excluded from the calculation of diluted net income per share for the nine months ended September 30, 2017 and 2016. Total options outstanding at September 30, 2017 and 2016 were 2.0 million and 2.9 million, respectively.
13
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
September 30, 2017 (Unaudited)
Note 5—Equity Method Investment
At September 30, 2017, ADESA owned a 50% interest in Nth Gen Software Inc. ("TradeRev") and its online vehicle remarketing system. TradeRev is an online automotive remarketing system where dealers can launch and participate in real-time vehicle auctions at any time from their mobile devices or desktop. In addition, ADESA also entered into a joint marketing agreement with TradeRev to assist in expanding its footprint in the dealer-to-dealer online space in the U.S. and Canadian markets.
In the first quarter of 2017, TradeRev signed a promissory note with ADESA. The promissory note created a line of credit for term loans up to $15 million, with a minimum of $5 million to be drawn at a time. At September 30, 2017, there was $5 million outstanding on the promissory note and the initial maturity date is January 5, 2020. This amount is recorded in “Other assets” on the consolidated balance sheet.
At September 30, 2017, the Company accounted for TradeRev as an equity method investment because we had the ability to exercise significant influence over operating and financial policies but did not have a controlling financial interest. At September 30, 2017, the carrying amount of the investment was $18.5 million. The Company’s share in the net losses of TradeRev for the three months ended September 30, 2017 and 2016 was $1.6 million and $1.1 million, respectively, and the Company’s share in the net losses of TradeRev for the nine months ended September 30, 2017 and 2016 was $4.3 million and $2.7 million, respectively. This amount was recorded to “Other income, net” in the consolidated statements of income.
Subsequent Event
In October 2017, we acquired the remaining interest in TradeRev for $50 million in cash, $15 million over the next four years contingent on certain terms and $60 million over the next four years contingent on TradeRev performance. TradeRev brings mobile and digital technology to KAR’s portfolio of whole car and salvage auctions, floorplan financing solutions, and other ancillary and related services. KAR plans to further integrate those capabilities into TradeRev to expand its digital business and strengthen its share in the dealer-to-dealer market. The purchase accounting related to this acquisition is incomplete. Financial results for TradeRev will be included in our consolidated financial statements beginning in the fourth quarter of 2017.
Note 6—Finance Receivables and Obligations Collateralized by Finance Receivables
AFC sells the majority of its U.S. dollar denominated finance receivables on a revolving basis and without recourse to a wholly-owned, bankruptcy remote, consolidated, special purpose subsidiary ("AFC Funding Corporation"), established for the purpose of purchasing AFC's finance receivables. A securitization agreement allows for the revolving sale by AFC Funding Corporation to a group of bank purchasers of undivided interests in certain finance receivables subject to committed liquidity. The agreement expires on January 31, 2020. AFC Funding Corporation had committed liquidity of $1.50 billion for U.S. finance receivables at September 30, 2017.
We also have an agreement for the securitization of Automotive Finance Canada Inc.'s ("AFCI") receivables which expires on January 31, 2020. AFCI's committed facility is provided through a third party conduit (separate from the U.S. facility) and was C$125 million at September 30, 2017. The receivables sold pursuant to both the U.S. and Canadian securitization agreements are accounted for as secured borrowings.
14
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
September 30, 2017 (Unaudited)
The following tables present quantitative information about delinquencies, credit losses less recoveries ("net credit losses") and components of securitized financial assets and other related assets managed. For purposes of this illustration, delinquent receivables are defined as receivables 31 days or more past due.
September 30, 2017 | Net Credit Losses Three Months Ended September 30, 2017 | Net Credit Losses Nine Months Ended September 30, 2017 | |||||||||||||
Principal Amount of: | |||||||||||||||
(in millions) | Receivables | Receivables Delinquent | |||||||||||||
Floorplan receivables | $ | 1,797.9 | $ | 8.0 | $ | 4.7 | $ | 26.8 | |||||||
Other loans | 11.3 | — | — | — | |||||||||||
Total receivables managed | $ | 1,809.2 | $ | 8.0 | $ | 4.7 | $ | 26.8 |
December 31, 2016 | Net Credit Losses Three Months Ended September 30, 2016 | Net Credit Losses Nine Months Ended September 30, 2016 | |||||||||||||
Principal Amount of: | |||||||||||||||
(in millions) | Receivables | Receivables Delinquent | |||||||||||||
Floorplan receivables | $ | 1,781.1 | $ | 12.0 | $ | 7.7 | $ | 18.3 | |||||||
Other loans | 11.1 | — | — | — | |||||||||||
Total receivables managed | $ | 1,792.2 | $ | 12.0 | $ | 7.7 | $ | 18.3 |
AFC's allowance for losses was $12.8 million and $12.0 million at September 30, 2017 and December 31, 2016, respectively.
As of September 30, 2017 and December 31, 2016, $1,788.2 million and $1,774.8 million, respectively, of finance receivables and a cash reserve of 1 percent of the obligations collateralized by finance receivables served as security for the obligations collateralized by finance receivables. Obligations collateralized by finance receivables consisted of the following:
September 30, 2017 | December 31, 2016 | ||||||
Obligations collateralized by finance receivables, gross | $ | 1,274.2 | $ | 1,300.0 | |||
Unamortized securitization issuance costs | (14.9 | ) | (19.7 | ) | |||
Obligations collateralized by finance receivables | $ | 1,259.3 | $ | 1,280.3 |
Proceeds from the revolving sale of receivables to the bank facilities are used to fund new loans to customers. AFC, AFC Funding Corporation and AFCI must maintain certain financial covenants including, among others, limits on the amount of debt AFC and AFCI can incur, minimum levels of tangible net worth, and other covenants tied to the performance of the finance receivables portfolio. The securitization agreements also incorporate the financial covenants of our Credit Facility. At September 30, 2017, we were in compliance with the covenants in the securitization agreements.
15
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
September 30, 2017 (Unaudited)
Note 7—Long-Term Debt
Long-term debt consisted of the following (in millions):
Interest Rate * | Maturity | September 30, 2017 | December 31, 2016 | ||||||||||
Term Loan B-2 | Adjusted LIBOR | + 3.1875% | March 11, 2021 | $ | — | $ | 1,082.7 | ||||||
Term Loan B-3 | Adjusted LIBOR | + 3.50% | March 9, 2023 | — | 1,339.9 | ||||||||
Term Loan B-4 | Adjusted LIBOR | + 2.25% | March 11, 2021 | 714.9 | — | ||||||||
Term Loan B-5 | Adjusted LIBOR | + 2.50% | March 9, 2023 | 1,046.8 | — | ||||||||
Revolving credit facility | Adjusted LIBOR | + 2.0% | March 9, 2021 | — | 80.5 | ||||||||
Senior notes | 5.125% | June 1, 2025 | 950.0 | — | |||||||||
Canadian line of credit | CAD Prime | + 0.50% | Repayable upon demand | — | — | ||||||||
Total debt | 2,711.7 | 2,503.1 | |||||||||||
Unamortized debt issuance costs/discounts | (23.9 | ) | (32.8 | ) | |||||||||
Current portion of long-term debt | (16.8 | ) | (105.2 | ) | |||||||||
Long-term debt | $ | 2,671.0 | $ | 2,365.1 |
* The interest rates presented in the table above represent the rates in place at September 30, 2017.
On May 31, 2017, the Company used proceeds from the issuance of $950 million senior notes and proceeds from the issuance of $1,767 million in the aggregate of Term Loan B-4 and Term Loan B-5 to repay Term Loan B-2 and Term Loan B-3 in full and to repay the outstanding balance on the revolving credit facility.
Credit Facility
On May 31, 2017, we entered into an Incremental Commitment Agreement and Second Amendment (the "Second Amendment") to the Credit Agreement. The Second Amendment provided for, among other things, (i) the refinancing and repricing of the existing tranche B-2 term loans ("Term Loan B-2") remaining after the repayment with new tranche B-4 term loans in an aggregate principal amount of $717 million ("Term Loan B-4"), (ii) the refinancing and repricing of existing tranche B-3 term loans ("Term Loan B-3") remaining after the repayment with new tranche B-5 term loans in an aggregate principal amount of $1.05 billion ("Term Loan B-5") and (iii) a $350 million senior secured revolving credit facility (the "revolving credit facility"). A portion of the proceeds received from the issuance of the senior notes was used to repay a portion of Term Loan B-2 and Term Loan B-3, as well as the outstanding balance on the revolving credit facility. No early termination penalties were incurred by the Company; however, we incurred a non-cash loss on the extinguishment of debt of $27.5 million in the second quarter of 2017. The loss was a result of the write-off of unamortized debt issue costs and debt discounts associated with Term Loan B-2 and Term Loan B-3. We capitalized approximately $7.8 million of debt issuance costs in connection with the Second Amendment.
The Credit Facility is available for letters of credit, working capital, permitted acquisitions and general corporate purposes. The Credit Agreement provides that with respect to the revolving credit facility, up to $75 million is available for letters of credit and up to $90 million is available for swing line loans.
Both Term Loan B-4 and Term Loan B-5 are payable in quarterly installments equal to 0.25% of their respective original aggregate principal amounts. Such payments commenced on September 30, 2017, with the balances payable at each respective maturity date. The Credit Facility is subject to mandatory prepayments and reduction in an amount equal to the net proceeds of certain debt offerings, certain asset sales and certain insurance recovery events. In addition, in accordance with the terms of the Credit Agreement, 50% of the net cash proceeds from the sale-leaseback of certain technology and capital equipment were used to prepay $2.2 million and $3.2 million of Term Loan B-4 and Term Loan B-5, respectively, for the nine months ended September 30, 2017. Each such prepayment is credited to prepay, on a pro rata basis, in order of maturity the unpaid amounts due on the first eight scheduled quarterly installments of Term Loan B-4 and Term Loan B-5 and thereafter to the remaining scheduled quarterly installments of each term loan on a pro rata basis.
16
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
September 30, 2017 (Unaudited)
The obligations of the Company under the Credit Facility are guaranteed by certain of our domestic subsidiaries (the "Subsidiary Guarantors") and are secured by substantially all of the assets of the Company and the Subsidiary Guarantors, including but not limited to: (a) pledges of and first priority perfected security interests in 100% of the equity interests of certain of the Company's and the Subsidiary Guarantors' domestic subsidiaries and 65% of the equity interests of certain of the Company's and the Subsidiary Guarantors' first tier foreign subsidiaries and (b) perfected first priority security interests in substantially all other tangible and intangible assets of the Company and each Subsidiary Guarantor, subject to certain exceptions. The Credit Agreement contains affirmative and negative covenants that we believe are usual and customary for a senior secured credit agreement. The negative covenants include, among other things, limitations on asset sales, mergers and acquisitions, indebtedness, liens, dividends, investments and transactions with our affiliates. The Credit Agreement also requires us to maintain a maximum leverage ratio, provided there are revolving loans outstanding. We were in compliance with the covenants in the Credit Agreement at September 30, 2017.
As set forth in the Credit Agreement, Term Loan B-4 bears interest at Adjusted LIBOR (as defined in the Credit Agreement) plus 2.25%, Term Loan B-5 at Adjusted LIBOR plus 2.50% and revolving loan borrowings at Adjusted LIBOR plus 2.0%. However, for specified types of borrowings, the Company may elect to make Term Loan B-4 borrowings at a Base Rate (as defined in the Credit Agreement) plus 1.25%, Term Loan B-5 at a Base Rate plus 1.50% and revolving loan borrowings at a Base Rate plus 1.0%. The rates on Term Loan B-4 and Term Loan B-5 were 3.63% and 3.88% at September 30, 2017, respectively. In addition, if the Company's Consolidated Senior Secured Leverage Ratio (as defined in the Credit Agreement), which is based on a net debt calculation, increases to levels specified in the Credit Agreement, the applicable interest rate on the revolving credit facility will step up by 25 basis points. The Company also pays a commitment fee of 30 to 35 basis points, payable quarterly, on the average daily unused amount of the revolving credit facility based on the Company's Consolidated Senior Secured Leverage Ratio as described above.
On September 30, 2017, there were no borrowings on the revolving credit facility and $80.5 million was drawn at December 31, 2016. In addition, we had related outstanding letters of credit in the aggregate amount of $35.9 million and $29.7 million at September 30, 2017 and December 31, 2016, respectively, which reduce the amount available for borrowings under the revolving credit facility.
Senior Notes
On May 31, 2017, we issued $950 million of 5.125% senior notes due June 1, 2025. The Company will pay interest on the senior notes semi-annually in arrears on June 1 and December 1 of each year, commencing December 1, 2017. We may redeem the senior notes, in whole or in part, at any time prior to June 1, 2020 at a redemption price equal to 100% of the principal amount plus a make-whole premium and thereafter at a premium that declines ratably to par in 2023. We capitalized approximately $14.7 million of debt issuance costs in connection with the senior notes. The senior notes are guaranteed by the Subsidiary Guarantors.
Fair Value of Debt
As of September 30, 2017, the estimated fair value of our long-term debt amounted to $2,757.5 million. The estimates of fair value were based on broker-dealer quotes for our debt as of September 30, 2017. The estimates presented on long-term financial instruments are not necessarily indicative of the amounts that would be realized in a current market exchange.
Note 8—Derivatives
We are exposed to interest rate risk on our variable rate borrowings. Accordingly, interest rate fluctuations affect the amount of interest expense we are obligated to pay. We use interest rate derivatives with the objective of managing exposure to interest rate movements, thereby reducing the effect of interest rate changes and the effect they could have on future cash flows. Currently, interest rate cap agreements are used to accomplish this objective.
• | In August 2017, we entered into two interest rate caps with an aggregate notional amount of $800 million to manage our exposure to interest rate movements on our variable rate Credit Facility when three-month LIBOR exceeds 2.0%. The interest rate cap agreements each had an effective date of September 30, 2017 and each mature on September 30, 2019. We paid an aggregate amount of approximately $1.0 million for the caps in August 2017. |
• | In March 2017, we entered into two interest rate caps with an aggregate notional amount of $400 million to manage our exposure to interest rate movements on our variable rate Credit Facility when three-month LIBOR exceeds |
17
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
September 30, 2017 (Unaudited)
2.0%. The interest rate cap agreements each had an effective date of March 31, 2017 and each mature on March 31, 2019. We paid an aggregate amount of approximately $0.7 million for the caps in April 2017.
• | In August 2015, we purchased three interest rate caps for an aggregate amount of approximately $1.5 million with an aggregate notional amount of $800 million to manage our exposure to interest rate movements on our variable rate Credit Facility when three-month LIBOR (i) exceeded 2.0% between August 19, 2015 (the effective date) and September 29, 2016 and (ii) exceeded 1.75% between September 30, 2016 and August 19, 2017 (the maturity date). |
• | In April 2015, we purchased two interest rate caps for an aggregate amount of approximately $0.7 million with an aggregate notional amount of $400 million to manage our exposure to interest rate movements on our variable rate Credit Facility when three-month LIBOR exceeded 1.5%. The interest rate cap agreements each had an effective date of April 16, 2015 and each matured on March 31, 2017. |
We are exposed to credit loss in the event of non-performance by the counterparties; however, non-performance is not anticipated. ASC 815, Derivatives and Hedging, requires companies to recognize all derivative instruments as either assets or liabilities at fair value in the balance sheet. The fair values of the interest rate derivatives are based on quoted market prices for similar instruments from commercial banks. The following table presents the fair value of our interest rate derivatives included in the consolidated balance sheets for the periods presented (in millions):
Asset Derivatives | ||||||||||||
September 30, 2017 | December 31, 2016 | |||||||||||
Derivatives Not Designated as Hedging Instruments | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||||
2017 Interest rate caps | Other assets | $ | 1.4 | Other assets | N/A | |||||||
2015 Interest rate caps | Other assets | N/A | Other assets | $ | — |
We have not designated any of the interest rate caps as hedges for accounting purposes. Accordingly, changes in the fair value of the interest rate caps are recognized as "Interest expense" in the consolidated statement of income. The following table presents the effect of the interest rate derivatives on our consolidated statements of income for the periods presented (in millions):
Location of Gain / (Loss) Recognized in Income on Derivatives | Amount of Gain / (Loss) Recognized in Income on Derivatives | ||||||||||||||||||
Derivatives Not Designated as Hedging Instruments | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||
2017 Interest rate caps | Interest expense | $ | 0.1 | N/A | $ | (0.4 | ) | N/A | |||||||||||
2015 Interest rate caps | Interest expense | — | $ | — | — | $ | (0.7 | ) |
18
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
September 30, 2017 (Unaudited)
Note 9—Commitments and Contingencies
We are involved in litigation and disputes arising in the ordinary course of business, such as actions related to injuries; property damage; handling, storage or disposal of vehicles; environmental laws and regulations; and other litigation incidental to the business such as employment matters and dealer disputes. Management considers the likelihood of loss or the incurrence of a liability, as well as the ability to reasonably estimate the amount of loss, in determining loss contingencies. We accrue an estimated loss contingency when it is probable that a liability has been incurred and the amount of loss (or range of possible losses) can be reasonably estimated. Management regularly evaluates current information available to determine whether accrual amounts should be adjusted. Accruals for contingencies including litigation and environmental matters are included in "Other accrued expenses" at undiscounted amounts and exclude claims for recoveries from insurance or other third parties. These accruals are adjusted periodically as assessment and remediation efforts progress, or as additional technical or legal information becomes available. If the amount of an actual loss is greater than the amount accrued, this could have an adverse impact on our operating results in that period. Such matters are generally not, in the opinion of management, likely to have a material adverse effect on our financial condition, results of operations or cash flows. Legal fees are expensed as incurred. There has been no significant change in the legal and regulatory proceedings which were disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016.
Note 10—Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consisted of the following (in millions):
September 30, 2017 | December 31, 2016 | ||||||
Foreign currency translation loss | $ | (23.0 | ) | $ | (49.4 | ) | |
Unrealized gain on postretirement benefit obligation, net of tax | 0.1 | 0.1 | |||||
Accumulated other comprehensive loss | $ | (22.9 | ) | $ | (49.3 | ) |
Note 11—Segment Information
ASC 280, Segment Reporting, requires reporting of segment information that is consistent with the manner in which the chief operating decision maker operates and views the Company. Our operations are grouped into three operating segments: ADESA Auctions, IAA and AFC, which also serve as our reportable business segments. These reportable business segments offer different services and have fundamental differences in their operations.
The holding company is maintained separately from the three reportable segments and includes expenses associated with the corporate offices, such as salaries, benefits and travel costs for the corporate management team, certain human resources, information technology and accounting costs, and certain insurance, treasury, legal and risk management costs. Holding company interest expense includes the interest expense incurred on capital leases and the corporate debt structure. Intercompany charges relate primarily to interest on intercompany debt or receivables and certain administrative costs allocated by the holding company.
19
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
September 30, 2017 (Unaudited)
Financial information regarding our reportable segments is set forth below for the three months ended September 30, 2017 (in millions):
ADESA Auctions | IAA | AFC | Holding Company | Consolidated | |||||||||||||||
Operating revenues | $ | 477.1 | $ | 287.7 | $ | 78.2 | $ | — | $ | 843.0 | |||||||||
Operating expenses | |||||||||||||||||||
Cost of services (exclusive of depreciation and amortization) | 272.6 | 184.8 | 21.8 | — | 479.2 | ||||||||||||||
Selling, general and administrative | 87.6 | 26.5 | 7.2 | 34.4 | 155.7 | ||||||||||||||
Depreciation and amortization | 28.5 | 23.1 | 7.9 | 6.7 | 66.2 | ||||||||||||||
Total operating expenses | 388.7 | 234.4 | 36.9 | 41.1 | 701.1 | ||||||||||||||
Operating profit (loss) | 88.4 | 53.3 | 41.3 | (41.1 | ) | 141.9 | |||||||||||||
Interest expense | 0.2 | — | 11.0 | 30.3 | 41.5 | ||||||||||||||
Other (income) expense, net | 0.2 | (0.1 | ) | (0.1 | ) | (0.1 | ) | (0.1 | ) | ||||||||||
Intercompany expense (income) | 11.4 | 9.5 | (1.6 | ) | (19.3 | ) | — | ||||||||||||
Income (loss) before income taxes | 76.6 | 43.9 | 32.0 | (52.0 | ) | 100.5 | |||||||||||||
Income taxes | 29.6 | 15.9 | 11.6 | (19.4 | ) | 37.7 | |||||||||||||
Net income (loss) | $ | 47.0 | $ | 28.0 | $ | 20.4 | $ | (32.6 | ) | $ | 62.8 | ||||||||
Total assets | $ | 3,214.0 | $ | 1,396.2 | $ | 2,206.2 | $ | 89.2 | $ | 6,905.6 |
Financial information regarding our reportable segments is set forth below for the three months ended September 30, 2016 (in millions):
ADESA Auctions | IAA | AFC | Holding Company | Consolidated | |||||||||||||||
Operating revenues | $ | 457.4 | $ | 261.0 | $ | 71.2 | $ | — | $ | 789.6 | |||||||||
Operating expenses | |||||||||||||||||||
Cost of services (exclusive of depreciation and amortization) | 269.5 | 168.5 | 21.5 | — | 459.5 | ||||||||||||||
Selling, general and administrative | 80.6 | 26.7 | 7.1 | 31.9 | 146.3 | ||||||||||||||
Depreciation and amortization | 25.3 | 21.9 | 7.8 | 5.5 | 60.5 | ||||||||||||||
Total operating expenses | 375.4 | 217.1 | 36.4 | 37.4 | 666.3 | ||||||||||||||
Operating profit (loss) | 82.0 | 43.9 | 34.8 | (37.4 | ) | 123.3 | |||||||||||||
Interest expense | — | — | 8.7 | 27.6 | 36.3 | ||||||||||||||
Other (income) expense, net | 0.5 | — | — | 0.3 | 0.8 | ||||||||||||||
Intercompany expense (income) | 11.7 | 9.4 | (8.7 | ) | (12.4 | ) | — | ||||||||||||
Income (loss) before income taxes | 69.8 | 34.5 | 34.8 | (52.9 | ) | 86.2 | |||||||||||||
Income taxes | 26.3 | 12.5 | 13.2 | (20.2 | ) | 31.8 | |||||||||||||
Net income (loss) | $ | 43.5 | $ | 22.0 | $ | 21.6 | $ | (32.7 | ) | $ | 54.4 | ||||||||
Total assets | $ | 2,981.5 | $ | 1,312.0 | $ | 2,205.6 | $ | 87.3 | $ | 6,586.4 |
20
KAR Auction Services, Inc.
Notes to Consolidated Financial Statements (Continued)
September 30, 2017 (Unaudited)
Financial information regarding our reportable segments is set forth below for the nine months ended September 30, 2017 (in millions):
ADESA Auctions | IAA | AFC | Holding Company | Consolidated | |||||||||||||||
Operating revenues | $ | 1,464.3 | $ | 883.8 | $ | 219.5 | $ | — | $ | 2,567.6 | |||||||||
Operating expenses | |||||||||||||||||||
Cost of services (exclusive of depreciation and amortization) | 842.2 | 555.4 | 64.5 | — | 1,462.1 | ||||||||||||||
Selling, general and administrative | 260.1 | 79.9 | 22.4 | 105.3 | 467.7 | ||||||||||||||
Depreciation and amortization | 82.5 | 69.2 | 23.5 | 20.0 | 195.2 | ||||||||||||||
Total operating expenses | 1,184.8 | 704.5 | 110.4 | 125.3 | 2,125.0 | ||||||||||||||
Operating profit (loss) | 279.5 | 179.3 | 109.1 | (125.3 | ) | 442.6 | |||||||||||||
Interest expense | 0.5 | — | 31.8 | 89.6 | 121.9 | ||||||||||||||
Other (income) expense, net | (0.1 | ) | (1.0 | ) | (0.1 | ) | (0.5 | ) | (1.7 | ) | |||||||||
Loss on extinguishment of debt | — | — | — | 27.5 | 27.5 | ||||||||||||||
Intercompany expense (income) | 34.7 | 28.3 | (20.1 | ) | (42.9 | ) | — | ||||||||||||
Income (loss) before income taxes | 244.4 | 152.0 | 97.5 | (199.0 | ) | 294.9 | |||||||||||||
Income taxes | 92.4 | 54.5 | 35.9 | (77.1 | ) | 105.7 | |||||||||||||
Net income (loss) | $ | 152.0 | $ | 97.5 | $ | 61.6 | $ | (121.9 | ) | $ | 189.2 |
Financial information regarding our reportable segments is set forth below for the nine months ended September 30, 2016 (in millions):
ADESA Auctions | IAA | AFC | Holding Company | Consolidated | |||||||||||||||
Operating revenues | $ | 1,323.0 | $ | 795.4 | $ | 218.0 | $ | — | $ | 2,336.4 | |||||||||
Operating expenses | |||||||||||||||||||
Cost of services (exclusive of depreciation and amortization) | 767.1 | 509.3 | 62.7 | — | 1,339.1 | ||||||||||||||
Selling, general and administrative | 237.8 | 78.9 | 21.9 | 95.7 | 434.3 | ||||||||||||||
Depreciation and amortization | 72.6 | 64.4 | 23.4 | 15.5 | 175.9 | ||||||||||||||
Total operating expenses | 1,077.5 | 652.6 | 108.0 | 111.2 | 1,949.3 | ||||||||||||||
Operating profit (loss) | 245.5 | 142.8 | 110.0 | (111.2 | ) | 387.1 | |||||||||||||
Interest expense | 0.2 | — | 24.7 | 75.9 | 100.8 | ||||||||||||||
Other (income) expense, net | (0.6 | ) | (0.4 | ) | — | 0.2 | (0.8 | ) | |||||||||||
Loss on extinguishment of debt | — | — | — | 4.0 | 4.0 | ||||||||||||||
Intercompany expense (income) | 40.2 | 28.6 | (25.1 | ) | (43.7 | ) | — | ||||||||||||
Income (loss) before income taxes | 205.7 | 114.6 | 110.4 | (147.6 | ) | 283.1 | |||||||||||||
Income taxes | 76.7 | 42.5 | 41.8 | (54.8 | ) | 106.2 | |||||||||||||
Net income (loss) | $ | 129.0 | $ | 72.1 | $ | 68.6 | $ | (92.8 | ) | $ | 176.9 |
21
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and which are subject to certain risks, trends and uncertainties. In particular, statements made in this report on Form 10-Q that are not historical facts (including, but not limited to, expectations, estimates, assumptions and projections regarding the industry, business, future operating results, potential acquisitions and anticipated cash requirements) may be forward-looking statements. Words such as "should," "may," "will," "anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates" and similar expressions identify forward-looking statements. Such statements, including statements regarding our future growth; anticipated cost savings, revenue increases, credit losses and capital expenditures; dividend declarations and payments; common stock repurchases; strategic initiatives, greenfields and acquisitions; our competitive position and retention of customers; and our continued investment in information technology, are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from the results projected, expressed or implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in Item 1A "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2016, filed on February 24, 2017. Some of these factors include:
• | our ability to successfully implement our business strategies or realize expected cost savings and revenue enhancements; |
• | our ability to effectively maintain or update information and technology systems; |
• | our ability to implement and maintain measures to protect against cyber-attacks; |
• | significant current competition and the introduction of new competitors; |
• | competitive pricing pressures; |
• | any losses of key personnel; |
• | our ability to meet or exceed customers' expectations, as well as develop and implement information systems responsive to customer needs; |
• | business development activities, including greenfields, acquisitions and integration of acquired businesses; |
• | costs associated with the acquisition of businesses or technologies; |
• | fluctuations in consumer demand for and in the supply of used, leased and salvage vehicles and the resulting impact on auction sales volumes, conversion rates and loan transaction volumes; |
• | our ability to obtain land or renew/enter into new leases at commercially reasonable rates; |
• | decreases in the number of used vehicles sold at physical auctions; |
• | changes in the market value of vehicles auctioned, including changes in the actual cash value of salvage vehicles; |
• | trends in new and used vehicle sales and incentives, including wholesale used vehicle pricing; |
• | the ability of consumers to lease or finance the purchase of new and/or used vehicles; |
• | the ability to recover or collect from delinquent or bankrupt customers; |
• | economic conditions including fuel prices, commodity prices, foreign exchange rates and interest rate fluctuations; |
• | trends in the vehicle remarketing industry; |
• | trends in the number of commercial vehicles being brought to auction, in particular off-lease volumes; |
• | changes in the volume of vehicle production, including capacity reductions at the major original equipment manufacturers; |
• | laws, regulations and industry standards, including changes in regulations governing the sale of used vehicles, the processing of salvage vehicles and commercial lending activities; |
• | our ability to maintain our brand and protect our intellectual property; |
22
• | the costs of environmental compliance and/or the imposition of liabilities under environmental laws and regulations; |
• | weather, including increased expenses as a result of catastrophic events; |
• | general business conditions; |
• | our substantial amount of debt; |
• | restrictive covenants in our debt agreements; |
• | our assumption of the settlement risk for vehicles sold; |
• | litigation developments; |
• | our self-insurance for certain risks; |
• | interruptions to service from our workforce; |
• | any impairment to our goodwill or other intangible assets; |
• | changes in effective tax rates; |
• | changes to accounting standards; and |
• | other risks described from time to time in our filings with the SEC. |
Many of these risk factors are outside of our control, and as such, they involve risks which are not currently known that could cause actual results to differ materially from those discussed or implied herein. The forward-looking statements in this document are made as of the date on which they are made and we do not undertake to update our forward-looking statements.
Our future growth depends on a variety of factors, including our ability to increase vehicle sold volumes and loan transaction volumes, expand our product and service offerings, including information systems development, acquire and integrate additional business entities, manage expansion, control costs in our operations, introduce fee increases, and retain our executive officers and key employees. We cannot predict whether our growth strategy will be successful. In addition, we cannot predict what portion of overall sales will be conducted through online auctions or other remarketing methods in the future and what impact this may have on our auction business.
Overview
We provide whole car auction services and salvage auction services in North America and the United Kingdom. Our business is divided into three reportable business segments, each of which is an integral part of the vehicle remarketing industry: ADESA Auctions, IAA and AFC.
• | The ADESA Auctions segment serves a domestic and international customer base through live and online auctions and through 75 whole car auction facilities in North America that are developed and strategically located to draw professional sellers and buyers together and allow the buyers to inspect and compare vehicles remotely or in person. Through ADESA.com, powered by Openlane technology, ADESA offers comprehensive private label remarketing solutions to automobile manufacturers, captive finance companies and other institutions to offer vehicles via the Internet prior to arrival at the physical auction. Vehicles at ADESA's auctions are typically sold by commercial fleet operators, financial institutions, rental car companies, new and used vehicle dealers and vehicle manufacturers and their captive finance companies to franchise and independent used vehicle dealers. ADESA also provides value-added ancillary services including inbound and outbound transportation logistics, reconditioning, vehicle inspection and certification, titling, administrative and collateral recovery services. ADESA also includes ADESA Remarketing Limited, an online whole car vehicle remarketing business in the United Kingdom. |
• | The IAA segment serves a domestic and international customer base through live and online auctions and through 174 salvage vehicle auction sites in the United States and Canada at September 30, 2017. IAA also includes HBC, which operates from 11 locations in the United Kingdom. The salvage auctions facilitate the remarketing of damaged vehicles designated as total losses by insurance companies, charity donation vehicles, recovered stolen (or theft) vehicles and low value used vehicles. The salvage auction business specializes in providing services such as inbound transportation, titling, salvage recovery and claims settlement administrative services. Another important component of the IAA service offering is the ability to process large volumes of total loss vehicles in a short period of time following catastrophic events such as hurricanes, tornadoes, floods, hail storms, fires or other natural disasters. |
23
• | The AFC segment provides short-term, inventory-secured financing, known as floorplan financing, primarily to independent used vehicle dealers. At September 30, 2017, AFC conducted business at 128 locations in the United States and Canada. The Company also sells vehicle service contracts through Preferred Warranties, Inc. ("PWI"). |
The holding company is maintained separately from the three reportable segments and includes expenses associated with the corporate offices, such as salaries, benefits and travel costs for our management team, certain human resources, information technology and accounting costs, and certain insurance, treasury, legal and risk management costs. Holding company interest expense includes the interest expense incurred on capital leases and the corporate debt structure. Intercompany charges relate primarily to interest on intercompany debt or receivables and certain administrative costs allocated by the holding company.
Industry Trends
Whole Car
Used vehicles sold in North America through whole car auctions, including online only sales, were approximately 9.2 million, 9.9 million and 10.6 million in 2014, 2015 and 2016, respectively. We expect that used vehicle auction volumes in North America, including online only volumes, will be over 10.6 million units in 2017, 2018 and 2019. Our estimates are based on information from the Bureau of Economic Analysis, IHS Automotive, Kontos Total Market Estimates, NAAA's 2016 Annual Review and management estimates. A primary driver of the anticipated improvement is more off-lease and repossessed vehicles entering the market through 2019.
Salvage
Vehicles deemed a total loss by automobile insurance companies represent the largest category of vehicles sold in the salvage vehicle auction industry. The percentage of claims resulting in total losses was approximately 17% in 2016, 16% in 2015 and 14% in 2014. There is no central reporting system for the salvage vehicle auction industry that tracks the number of salvage vehicle auction volumes in any given year, which makes estimating industry volumes difficult. We believe that salvage auction industry volumes will grow 5% to 7% annually through 2019.
Fluctuations in used vehicle and commodity pricing (aluminum, steel, etc.) have an impact on proceeds received in the salvage vehicle auction industry. In times of rising prices, revenue and gross profit are positively impacted. If used vehicle and commodity prices decrease, proceeds, revenue and gross profit at salvage auctions may be negatively impacted, which could adversely affect the level of profitability. For example, the average price per ton of crushed auto bodies in North America decreased from $312 in December 2013 to $198 in December 2014 to $115 in December 2015, before rebounding to $136 in December 2016. This reduction in the price of crushed auto bodies has had an adverse impact on the value of salvage vehicles being sold in the salvage auction industry and resulted in reduced revenue per vehicle sold and gross profit. In the first nine months of 2017, the price per ton of crushed auto bodies in North America has ranged from $156 to $188 and finished September 2017 at $172, as compared to $183 at September 30, 2016.
Automotive Finance
AFC works with independent used vehicle dealers to improve their results by providing a comprehensive set of business and financial solutions that leverages its local branches, industry experience and scale, as well as KAR affiliations. Over the last few years AFC's North American dealer base grew from over 9,700 dealers in 2009 to approximately 15,700 dealers in 2016 and loan transactions, which includes both loans paid off and loans curtailed, grew from approximately 800,000 in 2009 to approximately 1,718,000 in 2016. As a result of this increased activity, AFC is experiencing increased competition.
Key challenges for the independent used vehicle dealer include demand for used vehicles, disruptions in pricing of used vehicle inventory and lack of access to consumer financing. These same challenges, to the extent they occur, could result in a material negative impact on AFC's results of operations. A significant decline in used vehicle sales would result in a decrease in consumer auto loan originations and an increased number of dealers defaulting on their loans. In addition, volatility in wholesale vehicle pricing impacts the value of recovered collateral on defaulted loans and the resulting severity of credit losses at AFC.
24
Seasonality
The volume of vehicles sold through our auctions generally fluctuates from quarter-to-quarter. This seasonality is caused by several factors including weather, the timing of used vehicles available for sale from selling customers, the availability and quality of salvage vehicles, holidays, and the seasonality of the retail market for used vehicles, which affects the demand side of the auction industry. Used vehicle auction volumes tend to decline during prolonged periods of winter weather conditions. In addition, mild weather conditions and decreases in traffic volume can each lead to a decline in the available supply of salvage vehicles because fewer traffic accidents occur, resulting in fewer damaged vehicles overall. As a result, revenues and operating expenses related to volume will fluctuate accordingly on a quarterly basis. The fourth calendar quarter typically experiences lower used vehicle auction volume as well as additional costs associated with the holidays and winter weather.
Sources of Revenues and Expenses
Our revenue is derived from auction fees and related services associated with our whole car and salvage auctions, and from dealer financing fees, interest income and other service revenue at AFC. Although auction revenues primarily include the auction services and related fees, our related receivables and payables include the gross value of the vehicles sold.
Our operating expenses consist of cost of services, selling, general and administrative and depreciation and amortization. Cost of services is composed of payroll and related costs, subcontract services, the cost of vehicles purchased, supplies, insurance, property taxes, utilities, service contract claims, maintenance and lease expense related to the auction sites and loan offices. Cost of services excludes depreciation and amortization. Selling, general and administrative expenses are composed of payroll and related costs, sales and marketing, information technology services and professional fees.
25
Results of Operations
Overview of Results of KAR Auction Services, Inc. for the Three Months Ended September 30, 2017 and 2016:
Three Months Ended September 30, | |||||||
(Dollars in millions except per share amounts) | 2017 | 2016 | |||||
Revenues | |||||||
ADESA | $ | 477.1 | $ | 457.4 | |||
IAA | 287.7 | 261.0 | |||||
AFC | 78.2 | 71.2 | |||||
Total revenues | 843.0 | 789.6 | |||||
Cost of services* | 479.2 | 459.5 | |||||
Gross profit* | 363.8 | 330.1 | |||||
Selling, general and administrative | 155.7 | 146.3 | |||||
Depreciation and amortization | 66.2 | 60.5 | |||||
Operating profit | 141.9 | 123.3 | |||||
Interest expense | 41.5 | 36.3 | |||||
Other (income) expense, net | (0.1 | ) | 0.8 | ||||
Income before income taxes | 100.5 | 86.2 | |||||
Income taxes | 37.7 | 31.8 | |||||
Net income | $ | 62.8 | $ | 54.4 | |||
Net income per share | |||||||
Basic | $ | 0.46 | $ | 0.39 | |||
Diluted | $ | 0.46 | $ | 0.39 |
* Exclusive of depreciation and amortization
Overview
For the three months ended September 30, 2017, we had revenue of $843.0 million compared with revenue of $789.6 million for the three months ended September 30, 2016, an increase of 7%. Businesses acquired in the last 12 months accounted for an increase in revenue of $12.9 million. For a further discussion of revenues, gross profit and selling, general and administrative expenses, see the segment results discussions below.
Depreciation and Amortization
Depreciation and amortization increased $5.7 million, or 9%, to $66.2 million for the three months ended September 30, 2017, compared with $60.5 million for the three months ended September 30, 2016. The increase in depreciation and amortization was primarily the result of certain assets placed in service over the last twelve months and depreciation and amortization for the assets of businesses acquired in 2016 and 2017.
Interest Expense
Interest expense increased $5.2 million, or 14%, to $41.5 million for the three months ended September 30, 2017, compared with $36.3 million for the three months ended September 30, 2016. The increase was primarily attributable to an increase in interest expense at AFC of $2.3 million, which resulted from an increase in interest rates for the three months ended September 30, 2017 as compared with the three months ended September 30, 2016. In addition, interest expense increased as a result of an increase of approximately $277 million in the average outstanding balance of corporate debt for the three months ended September 30, 2017 compared with the three months ended September 30, 2016, as well as an increase in the weighted average interest rate for the same period of approximately 0.10%.
26
Income Taxes
We had an effective tax rate of 37.5% for the three months ended September 30, 2017, compared with an effective tax rate of 36.9% for the three months ended September 30, 2016. As a result of the adoption of ASU 2016-09 in the first quarter of 2017, we recognized $1.3 million of excess tax benefits from employee stock-based compensation as a discrete item in our income tax expense for the three months ended September 30, 2017.
Impact of Foreign Currency
The strengthening of the Canadian dollar has impacted the reporting of our Canadian operations in U.S. dollars. For the three months ended September 30, 2017, fluctuations in the Canadian exchange rate increased revenue by $3.9 million, operating profit by $1.4 million, net income by $0.8 million and net income per diluted share by less than $0.01.
ADESA Results
Three Months Ended September 30, | |||||||
(Dollars in millions except per vehicle amounts) | 2017 | 2016 | |||||
ADESA revenue | $ | 477.1 | $ | 457.4 | |||
Cost of services* | 272.6 | 269.5 | |||||
Gross profit* | 204.5 | 187.9 | |||||
Selling, general and administrative | 87.6 | 80.6 | |||||
Depreciation and amortization | 28.5 | 25.3 | |||||
Operating profit | $ | 88.4 | $ | 82.0 | |||
Vehicles sold | 788,000 | 732,000 | |||||
Physical auction vehicles sold | 547,000 | 552,000 | |||||
Online only vehicles sold | 241,000 | 180,000 | |||||
Dealer consignment mix at physical auctions | 47 | % | 50 | % | |||
Conversion rate at North American physical auctions | 61.3 | % | 57.2 | % | |||
Physical auction revenue per vehicle sold, excluding purchased vehicles | $ | 781 | $ | 758 | |||
Online only revenue per vehicle sold, excluding ADESA Assurance Program vehicles | $ | 112 | $ | 108 |
* Exclusive of depreciation and amortization
Revenue
Revenue from ADESA increased $19.7 million, or 4%, to $477.1 million for the three months ended September 30, 2017, compared with $457.4 million for the three months ended September 30, 2016. The increase in revenue was primarily a result of an 8% increase in the number of vehicles sold (5% increase excluding acquisitions), partially offset by a 3% decrease in average revenue per vehicle sold as the mix of vehicles sold online increased as compared to the number of vehicles sold at physical auction. Businesses acquired in the last 12 months accounted for an increase in revenue of $12.9 million. Revenue increased $2.8 million due to fluctuations in the Canadian exchange rate.
The increase in volume sold was primarily attributable to a 16% increase in institutional volume (15% increase excluding acquisitions), including vehicles sold on our online only platform, partially offset by a 6% decrease in dealer consignment units sold (9% decrease excluding acquisitions) for the three months ended September 30, 2017 compared with the three months ended September 30, 2016. Online sales volume for ADESA represented approximately 45% of the total vehicles sold in the third quarter of 2017, compared with approximately 40% in the third quarter of 2016. "Online sales" includes the following: (i) selling vehicles directly from a dealership or other interim storage location (upstream selling); (ii) online solutions that offer vehicles for sale while in transit to auction locations (midstream selling); (iii) simultaneously broadcasting video and audio of the physical auctions to online bidders (LiveBlock®); and (iv) bulletin-board or real-time online auctions (DealerBlock®). Upstream and midstream selling represent online only sales, which accounted for approximately 69% of ADESA's online sales volume. ADESA sold approximately 241,000 and 180,000 vehicles through its online only offerings in the third quarter of 2017 and 2016, respectively, of which approximately 120,000 and 101,000 represented vehicle sales to grounding dealers in the third quarter of 2017 and 2016, respectively. For the three months ended September 30, 2017, dealer consignment vehicles represented approximately 47% of used vehicles sold at ADESA physical auction locations, compared with approximately 50% for the three months ended September 30, 2016. Vehicles sold at physical auction locations decreased 1% (4% decrease
27
excluding acquisitions) in the third quarter of 2017, compared with the third quarter of 2016. The used vehicle conversion percentage at North American physical auction locations, calculated as the number of vehicles sold as a percentage of the number of vehicles entered for sale at our ADESA auctions, increased to 61.3% for the three months ended September 30, 2017, compared with 57.2% for the three months ended September 30, 2016.
Physical auction revenue per vehicle sold increased $23, or 3%, to $781 for the three months ended September 30, 2017, compared with $758 for the three months ended September 30, 2016. Physical auction revenue per vehicle sold includes revenue from seller and buyer auction fees and ancillary and other related services, which includes non-auction services and excludes the sale of purchased vehicles. The increase in physical auction revenue per vehicle sold was primarily attributable to an increase in auction fees related to higher average transaction prices, revenue from certain businesses acquired and an increase in physical auction revenue per vehicle sold of $5 due to fluctuations in the Canadian exchange rate.
Online only auction revenue per vehicle sold increased $1 to $128 for the three months ended September 30, 2017, compared with $127 for the three months ended September 30, 2016. The increase in online only auction revenue per vehicle sold was attributable to fluctuations in the Canadian exchange rate. Excluding vehicles purchased as part of the ADESA Assurance Program, online only revenue per vehicle sold increased to $112 from $108 for the three months ended September 30, 2017 and 2016, respectively.
Gross Profit
For the three months ended September 30, 2017, gross profit for ADESA increased $16.6 million, or 9%, to $204.5 million, compared with $187.9 million for the three months ended September 30, 2016. Gross profit for ADESA was 42.9% of revenue for the three months ended September 30, 2017, compared with 41.1% of revenue for the three months ended September 30, 2016. The increase in gross profit percentage was mainly attributable to the increase in online only volume and reduction in physical auction volumes. Online only sales have a higher gross profit percentage than physical auction sales.
Selling, General and Administrative
Selling, general and administrative expenses for the ADESA segment increased $7.0 million, or 9%, to $87.6 million for the three months ended September 30, 2017, compared with $80.6 million for the three months ended September 30, 2016, primarily due to increases in selling, general and administrative expenses associated with acquired businesses of $3.6 million, non-income based taxes of $0.8 million, stock-based compensation expense of $0.8 million, compensation expense of $0.6 million, fluctuations in the Canadian exchange rate of $0.5 million and other expenses aggregating $1.6 million, partially offset by a decrease in marketing expenses of $0.9 million.
IAA Results
Three Months Ended September 30, | |||||||
(Dollars in millions) | 2017 | 2016 | |||||
IAA revenue | $ | 287.7 | $ | 261.0 | |||
Cost of services* | 184.8 | 168.5 | |||||
Gross profit* | 102.9 | 92.5 | |||||
Selling, general and administrative | 26.5 | 26.7 | |||||
Depreciation and amortization | 23.1 | 21.9 | |||||
Operating profit | $ | 53.3 | $ | 43.9 | |||
Vehicles sold | 562,000 | 516,000 |
* Exclusive of depreciation and amortization
Revenue
Revenue from IAA increased $26.7 million, or 10%, to $287.7 million for the three months ended September 30, 2017, compared with $261.0 million for the three months ended September 30, 2016. The increase in revenue was a result of an increase in vehicles sold of approximately 9% for the three months ended September 30, 2017 and an increase in revenue of $0.8 million due to fluctuations in the Canadian exchange rate, partially offset by a decrease of $5.0 million from HBC and a decrease in revenue of $0.1 million due to fluctuations in the U.K. exchange rate. Revenue per vehicle sold increased 1% for the three months ended September 30, 2017 compared with the three months ended September 30, 2016. IAA's North American same-store total loss vehicle inventory increased approximately 12% (3% increase excluding catastrophe vehicles) at
28
September 30, 2017, as compared to September 30, 2016. Vehicles sold under purchase agreements were approximately 5% and 7% of total salvage vehicles sold for the three months ended September 30, 2017 and 2016, respectively. Online sales volumes for IAA for the three months ended September 30, 2017 and 2016 represented approximately 60% of the total vehicles sold by IAA.
Gross Profit
For the three months ended September 30, 2017, gross profit at IAA increased to $102.9 million, or 35.8% of revenue, compared with $92.5 million, or 35.4% of revenue, for the three months ended September 30, 2016. The increase in gross profit was mainly attributable to a 10% increase in revenue, partially offset by an 10% increase in cost of services, which included costs associated with purchase contract vehicles, Hurricanes Harvey and Irma and volume growth.
Excluding HBC, IAA's gross profit margin was 36.3% and 36.6% for the three months ended September 30, 2017 and 2016, respectively. For the three months ended September 30, 2017 and 2016, HBC had revenue of approximately $7.3 million and $12.3 million, respectively, and cost of services of approximately $6.3 million and $10.8 million, respectively, as the majority of HBC's vehicles are sold under purchase contracts.
IAA incurred approximately $4.3 million in extra costs, net of revenue, in the third quarter of 2017 related to catastrophic events in Texas and Florida. Excluding these extra costs (and HBC as noted above), IAA's gross profit margin was 37.9% for the three months ended September 30, 2017. IAA incurred significant costs in Texas and Florida in response to Hurricanes Harvey and Irma. Costs were incurred for real estate, security, lot operations and related support. These costs were incurred in advance of revenue, which will be realized in subsequent quarters as the total loss vehicles are sold. IAA expects to recover the excess costs incurred in the third quarter of 2017 as vehicles are sold in the fourth quarter of 2017 and first quarter of 2018.
Selling, General and Administrative
Selling, general and administrative expenses at IAA decreased $0.2 million, or 1%, to $26.5 million for the three months ended September 30, 2017, compared with $26.7 million for the three months ended September 30, 2016. The decrease in selling, general and administrative expenses was primarily attributable to decreases in employee related and marketing expenses in the aggregate of $0.9 million, professional fees of $0.4 million and other expenses aggregating $0.9 million, partially offset by increases in compensation expense of $1.0 million, incentive-based compensation expense of $0.6 million and stock-based compensation expense of $0.4 million.
AFC Results
Three Months Ended September 30, | |||||||
(Dollars in millions except volumes and per loan amounts) | 2017 | 2016 | |||||
AFC revenue | |||||||
Interest and fee income | $ | 71.8 | $ | 68.4 | |||
Other revenue | 3.0 | 2.7 | |||||
Provision for credit losses | (5.0 | ) | (8.0 | ) | |||
Other service revenue | 8.4 | 8.1 | |||||
Total AFC revenue | 78.2 | 71.2 | |||||
Cost of services* | 21.8 | 21.5 | |||||
Gross profit* | 56.4 | 49.7 | |||||
Selling, general and administrative | 7.2 | 7.1 | |||||
Depreciation and amortization | 7.9 | 7.8 | |||||
Operating profit | $ | 41.3 | $ | 34.8 | |||
Loan transactions | 402,000 | 426,000 | |||||
Revenue per loan transaction, excluding "Other service revenue" | $ | 174 | $ | 148 |
* Exclusive of depreciation and amortization
29
Revenue
For the three months ended September 30, 2017, AFC revenue increased $7.0 million, or 10%, to $78.2 million, compared with $71.2 million for the three months ended September 30, 2016. The increase in revenue was the result of a decrease in the provision for credit losses to 1.1% of the average managed receivables for the three months ended September 30, 2017 and a 4% increase in "Other service revenue" generated by PWI. In addition, managed receivables increased to $1,809.2 million at September 30, 2017 from $1,785.4 million at September 30, 2016.
Revenue per loan transaction, which includes both loans paid off and loans curtailed, increased $26, or 18%. The decrease in provision for credit losses, which is a reduction of revenue, resulted in an increase in revenue per loan transaction of $7 for the three months ended September 30, 2017. The remaining $19 increase in revenue per loan transaction was primarily the result of increases in fee revenue and interest yield as a result of prime rate increases. Revenue per loan transaction excludes "Other service revenue."
The provision for credit losses decreased to 1.1% from 1.8% of the average managed receivables for the three months ended September 30, 2017 compared with the three months ended September 30, 2016. The provision for credit losses is expected to be approximately 1.75% to 2.25% of the average managed receivables balance for 2017. For 2017, the provision for credit losses was above the stated range for the first half of the year, with continued improvement expected in the second half of the year.
Gross Profit
For the three months ended September 30, 2017, gross profit for the AFC segment increased $6.7 million, or 13%, to $56.4 million, or 72.1% of revenue, compared with $49.7 million, or 69.8% of revenue, for the three months ended September 30, 2016, primarily as a result of a 10% increase in revenue, related to the decreased provision for credit losses, partially offset by a 1% increase in cost of services. The increase in cost of services was the result of increases in incentive based compensation expense of $0.4 million, collection costs of $0.3 million and other expenses aggregating $0.2 million, partially offset by decreases in PWI expenses of $0.6 million. The floorplan lending business gross profit margin percentage increased from 76.7% to 77.7%. The floorplan lending business excludes PWI.
Selling, General and Administrative
Selling, general and administrative expenses at AFC increased $0.1 million, or 1%, to $7.2 million for the three months ended September 30, 2017, compared with $7.1 million for the three months ended September 30, 2016. Increases in compensation expense and stock-based compensation expense aggregating $0.4 million were partially offset by a decrease in other expenses aggregating $0.3 million.
Holding Company Results
Three Months Ended September 30, | |||||||
(Dollars in millions) | 2017 | 2016 | |||||
Selling, general and administrative | $ | 34.4 | $ | 31.9 | |||
Depreciation and amortization | 6.7 | 5.5 | |||||
Operating loss | $ | (41.1 | ) | $ | (37.4 | ) |
Selling, General and Administrative
For the three months ended September 30, 2017, selling, general and administrative expenses at the holding company increased $2.5 million, or 8%, to $34.4 million, compared with $31.9 million for the three months ended September 30, 2016, primarily as a result of increases in compensation expense of $2.5 million, information technology costs of $1.7 million and medical expenses of $0.9 million, partially offset by decreases in professional fees of $2.1 million and other expenses aggregating $0.5 million. The Company has increased Holding Company expenses to support the growing businesses of KAR. The increase in expenses relate to costs associated with talent management, technology and support of strategic initiatives.
30
Overview of Results of KAR Auction Services, Inc. for the Nine Months Ended September 30, 2017 and 2016:
Nine Months Ended September 30, | |||||||
(Dollars in millions except per share amounts) | 2017 | 2016 | |||||
Revenues | |||||||
ADESA | $ | 1,464.3 | $ | 1,323.0 | |||
IAA | 883.8 | 795.4 | |||||
AFC | 219.5 | 218.0 | |||||
Total revenues | 2,567.6 | 2,336.4 | |||||
Cost of services* | 1,462.1 | 1,339.1 | |||||
Gross profit* | 1,105.5 | 997.3 | |||||
Selling, general and administrative | 467.7 | 434.3 | |||||
Depreciation and amortization | 195.2 | 175.9 | |||||
Operating profit | 442.6 | 387.1 | |||||
Interest expense | 121.9 | 100.8 | |||||
Other income, net | (1.7 | ) | (0.8 | ) | |||
Loss on extinguishment of debt | 27.5 | 4.0 | |||||
Income before income taxes | 294.9 | 283.1 | |||||
Income taxes | 105.7 | 106.2 | |||||
Net income | $ | 189.2 | $ | 176.9 | |||
Net income per share | |||||||
Basic | $ | 1.38 | $ | 1.29 | |||
Diluted | $ | 1.37 | $ | 1.27 |
* Exclusive of depreciation and amortization
Overview
For the nine months ended September 30, 2017, we had revenue of $2,567.6 million compared with revenue of $2,336.4 million for the nine months ended September 30, 2016, an increase of 10%. Businesses acquired accounted for an increase in revenue of $79.6 million. For a further discussion of revenues, gross profit and selling, general and administrative expenses, see the segment results discussions below.
Depreciation and Amortization
Depreciation and amortization increased $19.3 million, or 11%, to $195.2 million for the nine months ended September 30, 2017, compared with $175.9 million for the nine months ended September 30, 2016. The increase in depreciation and amortization was primarily the result of certain assets placed in service over the last twelve months and depreciation and amortization for the assets of businesses acquired in 2016 and 2017.
Interest Expense
Interest expense increased $21.1 million, or 21%, to $121.9 million for the nine months ended September 30, 2017, compared with $100.8 million for the nine months ended September 30, 2016. The increase was primarily attributable to an increase of approximately $276 million in the average outstanding balance of corporate debt for the nine months ended September 30, 2017 compared with the nine months ended September 30, 2016, as well as an increase in the weighted average interest rate for the same period of approximately 0.32%. In addition, there was an increase in interest expense at AFC of $7.1 million, which resulted from an increase in interest rates for the nine months ended September 30, 2017 as compared with the nine months ended September 30, 2016.
Loss on Extinguishment of Debt
In May 2017, we amended our Credit Agreement and recorded a $27.5 million pretax charge resulting from the write-off of unamortized debt issue costs and debt discounts associated with Term Loan B-2 and Term Loan B-3.
31
In March 2016, we amended our Credit Agreement and recorded a $4.0 million pretax charge resulting from the write-off of unamortized debt issue costs associated with Term Loan B-1 and unamortized debt issue costs associated with a previous revolving credit facility.
Income Taxes
We had an effective tax rate of 35.8% for the nine months ended September 30, 2017, compared with an effective tax rate of 37.5% for the nine months ended September 30, 2016. Our effective tax rate was lower for the first nine months of 2017 as compared with the first nine months of 2016, primarily as a result of the adoption of ASU 2016-09 in the first quarter of 2017. We recognized $6.3 million of excess tax benefits from employee stock-based compensation as a discrete item in our income tax expense for the nine months ended September 30, 2017.
Impact of Foreign Currency
The strengthening of the Canadian dollar has impacted the reporting of our Canadian operations in U.S. dollars. For the nine months ended September 30, 2017, fluctuations in the Canadian exchange rate increased revenue by $2.8 million, operating profit by $1.0 million, net income by $0.6 million and net income per diluted share by less than $0.01.
ADESA Results
Nine Months Ended September 30, | |||||||
(Dollars in millions except per vehicle amounts) | 2017 | 2016 | |||||
ADESA revenue | $ | 1,464.3 | $ | 1,323.0 | |||
Cost of services* | 842.2 | 767.1 | |||||
Gross profit* | 622.1 | 555.9 | |||||
Selling, general and administrative | 260.1 | 237.8 | |||||
Depreciation and amortization | 82.5 | 72.6 | |||||
Operating profit | $ | 279.5 | $ | 245.5 | |||
Vehicles sold | 2,436,000 | 2,185,000 | |||||
Physical auction vehicles sold | 1,735,000 | 1,619,000 | |||||
Online only vehicles sold | 701,000 | 566,000 | |||||
Dealer consignment mix at physical auctions | 46 | % | 48 | % | |||
Conversion rate at North American physical auctions | 61.4 | % | 59.0 | % | |||
Physical auction revenue per vehicle sold, excluding purchased vehicles | $ | 761 | $ | 746 | |||
Online only revenue per vehicle sold, excluding ADESA Assurance Program vehicles | $ | 109 | $ | 109 |
* Exclusive of depreciation and amortization
Revenue
Revenue from ADESA increased $141.3 million, or 11%, to $1,464.3 million for the nine months ended September 30, 2017, compared with $1,323.0 million for the nine months ended September 30, 2016. The increase in revenue was primarily a result of an 11% increase in the number of vehicles sold (5% increase excluding acquisitions), partially offset by a 1% decrease in average revenue per vehicle sold as the mix of vehicles sold online increased as compared to the number of vehicles sold at physical auction. Businesses acquired accounted for an increase in revenue of $79.6 million. Revenue increased $2.1 million due to fluctuations in the Canadian exchange rate.
The increase in volume sold was primarily attributable to an 18% increase in institutional volume (13% increase excluding acquisitions), including vehicles sold on our online only platform, as well as a 1% increase in dealer consignment units sold (7% decrease excluding acquisitions) for the nine months ended September 30, 2017 compared with the nine months ended September 30, 2016. Online sales volume for ADESA represented approximately 44% of the total vehicles sold in the first nine months of 2017, compared with approximately 39% in the first nine months of 2016. Upstream and midstream selling represent online only sales, which accounted for approximately 66% of ADESA's online sales volume. ADESA sold approximately 701,000 and 566,000 vehicles through its online only offerings in the first nine months of 2017 and 2016, respectively, of which approximately 355,000 and 298,000 represented vehicle sales to grounding dealers in the first nine months of 2017 and 2016, respectively. For the nine months ended September 30, 2017, dealer consignment vehicles
32
represented approximately 46% of used vehicles sold at ADESA physical auction locations, compared with approximately 48% for the nine months ended September 30, 2016. Vehicles sold at physical auction locations increased 7% (1% decrease excluding acquisitions) in the first nine months of 2017, compared with the first nine months of 2016. The used vehicle conversion percentage at North American physical auction locations, calculated as the number of vehicles sold as a percentage of the number of vehicles entered for sale at our ADESA auctions, increased to 61.4% for the nine months ended September 30, 2017, compared with 59.0% for the nine months ended September 30, 2016.
Physical auction revenue per vehicle sold increased $15, or 2%, to $761 for the nine months ended September 30, 2017, compared with $746 for the nine months ended September 30, 2016. Physical auction revenue per vehicle sold includes revenue from seller and buyer auction fees and ancillary and other related services, which includes non-auction services and excludes the sale of purchased vehicles. The increase in physical auction revenue per vehicle sold was primarily attributable to an increase in auction fees related to higher average transaction prices and an increase in lower margin ancillary and other related services revenue, and an increase in physical auction revenue per vehicle sold of $1 due to fluctuations in the Canadian exchange rate.
Online only auction revenue per vehicle sold increased $2 to $124 for the nine months ended September 30, 2017, compared with $122 for the nine months ended September 30, 2016. The increase in online only auction revenue per vehicle sold was attributable to an increase in purchased vehicles associated with the ADESA Assurance Program. Excluding vehicles purchased as part of the ADESA Assurance Program, online only revenue per vehicle sold was $109 for the nine months ended September 30, 2017 and 2016.
Gross Profit
For the nine months ended September 30, 2017, gross profit for ADESA increased $66.2 million, or 12%, to $622.1 million, compared with $555.9 million for the nine months ended September 30, 2016. Gross profit for ADESA was 42.5% of revenue for the nine months ended September 30, 2017, compared with 42.0% of revenue for the nine months ended September 30, 2016. The increase in gross profit percentage was mainly attributable to the increased mix of online only volume. Online only sales have a higher gross profit percentage than physical auction sales.
Selling, General and Administrative
Selling, general and administrative expenses for the ADESA segment increased $22.3 million, or 9%, to $260.1 million for the nine months ended September 30, 2017, compared with $237.8 million for the nine months ended September 30, 2016, primarily due to increases in selling, general and administrative expenses associated with acquired businesses of $16.8 million, compensation expense of $6.7 million, stock-based compensation expense of $1.7 million, information technology costs of $0.9 million, benefit-related expenses of $0.8 million, non-income based taxes of $0.7 million and other expenses aggregating $4.0 million, partially offset by decreases in incentive-based compensation expense of $5.6 million, marketing expenses of $1.7 million, professional fees of $1.1 million and bad debt expense of $0.9 million.
IAA Results
Nine Months Ended September 30, | |||||||
(Dollars in millions) | 2017 | 2016 | |||||
IAA revenue | $ | 883.8 | $ | 795.4 | |||
Cost of services* | 555.4 | 509.3 | |||||
Gross profit* | 328.4 | 286.1 | |||||
Selling, general and administrative | 79.9 | 78.9 | |||||
Depreciation and amortization | 69.2 | 64.4 | |||||
Operating profit | $ | 179.3 | $ | 142.8 | |||
Vehicles sold | 1,733,000 | 1,573,000 |
* Exclusive of depreciation and amortization
Revenue
Revenue from IAA increased $88.4 million, or 11%, to $883.8 million for the nine months ended September 30, 2017, compared with $795.4 million for the nine months ended September 30, 2016. The increase in revenue was a result of an increase in vehicles sold of approximately 10% for the nine months ended September 30, 2017 and an increase in revenue of
33
$0.6 million due to fluctuations in the Canadian exchange rate, partially offset by a decrease of $9.3 million from HBC and a decrease in revenue of $2.9 million due to fluctuations in the U.K. exchange rate. Revenue per vehicle sold increased 1% for the nine months ended September 30, 2017 compared with the nine months ended September 30, 2016. Vehicles sold under purchase agreements were approximately 5% and 7% of total salvage vehicles sold for the nine months ended September 30, 2017 and 2016, respectively. Online sales volumes for IAA for the nine months ended September 30, 2017 and 2016 represented approximately 60% of the total vehicles sold by IAA.
Gross Profit
For the nine months ended September 30, 2017, gross profit at IAA increased to $328.4 million, or 37.2% of revenue, compared with $286.1 million, or 36.0% of revenue, for the nine months ended September 30, 2016. The increase in gross profit was mainly attributable to an 11% increase in revenue, partially offset by a 9% increase in cost of services, which included costs associated with purchase contract vehicles, Hurricanes Harvey and Irma and volume growth.
Excluding HBC, IAA's gross profit margin was 38.0% and 37.3% for the nine months ended September 30, 2017 and 2016, respectively. For the nine months ended September 30, 2017 and 2016, HBC had revenue of approximately $30.3 million and $39.6 million, respectively, and cost of services of approximately $26.1 million and $35.7 million, respectively, as the majority of HBC's vehicles are sold under purchase contracts.
IAA incurred approximately $4.3 million in extra costs, net of revenue, for the nine months ended September 30, 2017 related to catastrophic events in Texas and Florida. Excluding these extra costs (and HBC as noted above), IAA's gross profit margin was 38.5% for the nine months ended September 30, 2017. IAA incurred significant costs in Texas and Florida in response to Hurricanes Harvey and Irma. Costs were incurred for real estate, security, lot operations and related support. These costs were incurred in advance of revenue, which will be realized in subsequent quarters as the total loss vehicles are sold. IAA expects to recover the excess costs incurred in the third quarter of 2017 as vehicles are sold in the fourth quarter of 2017 and first quarter of 2018.
Selling, General and Administrative
Selling, general and administrative expenses at IAA increased $1.0 million, or 1%, to $79.9 million for the nine months ended September 30, 2017, compared with $78.9 million for the nine months ended September 30, 2016. The increase in selling, general and administrative expenses was primarily attributable to increases in compensation expense of $2.8 million, incentive-based compensation expense of $1.5 million and stock-based compensation expense of $0.8 million, partially offset by decreases in employee related and marketing expenses in the aggregate of $1.0 million, professional fees of $1.2 million, bad debt expense of $0.4 million, non-income based taxes of $0.4 million and other expenses aggregating $1.1 million.
AFC Results
Nine Months Ended September 30, | |||||||
(Dollars in millions except volumes and per loan amounts) | 2017 | 2016 | |||||
AFC revenue | |||||||
Interest and fee income | $ | 213.1 | $ | 205.5 | |||
Other revenue | 8.9 | 7.7 | |||||
Provision for credit losses | (27.5 | ) | (19.0 | ) | |||
Other service revenue | 25.0 | 23.8 | |||||
Total AFC revenue | 219.5 | 218.0 | |||||
Cost of services* | 64.5 | 62.7 | |||||
Gross profit* | 155.0 | 155.3 | |||||
Selling, general and administrative | 22.4 | 21.9 | |||||
Depreciation and amortization | 23.5 | 23.4 | |||||
Operating profit | $ | 109.1 | $ | 110.0 | |||
Loan transactions | 1,274,000 | 1,301,000 | |||||
Revenue per loan transaction, excluding "Other service revenue" | $ | 153 | $ | 149 |
* Exclusive of depreciation and amortization
34
Revenue
For the nine months ended September 30, 2017, AFC revenue increased $1.5 million, or 1%, to $219.5 million, compared with $218.0 million for the nine months ended September 30, 2016. The increase in revenue was the result of a 3% increase in revenue per loan transaction and a 5% increase in "Other service revenue" generated by PWI, partially offset by an increase in the provision for credit losses to 2.1% of the average managed receivables for the nine months ended September 30, 2017. In addition, managed receivables increased to $1,809.2 million at September 30, 2017 from $1,785.4 million at September 30, 2016.
Revenue per loan transaction, which includes both loans paid off and loans curtailed, increased $4, or 3%. The provision for credit losses, which is a reduction of revenue, resulted in a reduction of revenue per loan transaction of $7 for the nine months ended September 30, 2017. The remaining $11 increase in revenue per loan transaction was primarily the result of increases in fee revenue and interest yield as a result of prime rate increases. Revenue per loan transaction excludes "Other service revenue."
The provision for credit losses increased to 2.1% from 1.5% of the average managed receivables for the nine months ended September 30, 2017 compared with the nine months ended September 30, 2016. The provision for credit losses is expected to be approximately 1.75% to 2.25% of the average managed receivables balance for 2017. For 2017, the provision for credit losses was above the stated range for the first half of the year, with continued improvement expected in the second half of the year.
Gross Profit
For the nine months ended September 30, 2017, gross profit for the AFC segment decreased $0.3 million, or less than 1%, to $155.0 million, or 70.6% of revenue, compared with $155.3 million, or 71.2% of revenue, for the nine months ended September 30, 2016, primarily as a result of a 3% increase in cost of services, partially offset by a 1% increase in revenue, which includes the increased provision for credit losses. The increase in cost of services was the result of increases in compensation expense of $1.0 million, lot checks of $0.9 million, collection costs of $0.6 million and other expenses aggregating $0.1 million, partially offset by decreases in PWI expenses of $0.8 million. The floorplan lending business gross profit margin percentage decreased from 78.0% to 76.7%. The floorplan lending business excludes PWI.
Selling, General and Administrative
Selling, general and administrative expenses at AFC increased $0.5 million, or 2%, to $22.4 million for the nine months ended September 30, 2017, compared with $21.9 million for the nine months ended September 30, 2016. The increase was primarily attributable to increases in compensation expense and stock-based compensation expense aggregating $1.1 million and other expenses aggregating $0.1 million, partially offset by a decrease in incentive-based compensation expense of $0.7 million.
Holding Company Results
Nine Months Ended September 30, | |||||||
(Dollars in millions) | 2017 | 2016 | |||||
Selling, general and administrative | $ | 105.3 | $ | 95.7 | |||
Depreciation and amortization | 20.0 | 15.5 | |||||
Operating loss | $ | (125.3 | ) | $ | (111.2 | ) |
Selling, General and Administrative
For the nine months ended September 30, 2017, selling, general and administrative expenses at the holding company increased $9.6 million, or 10%, to $105.3 million, compared with $95.7 million for the nine months ended September 30, 2016, primarily as a result of increases in compensation expense of $10.0 million and information technology costs of $3.9 million, partially offset by decreases in medical expenses of $1.9 million, professional fees of $0.8 million and other expenses aggregating $1.6 million. The Company has increased Holding Company expenses to support the growing businesses of KAR. The increase in expenses relate to costs associated with talent management, technology and support of strategic initiatives.
35
LIQUIDITY AND CAPITAL RESOURCES
We believe that the significant indicators of liquidity for our business are cash on hand, cash flow from operations, working capital and amounts available under our Credit Facility. Our principal sources of liquidity consist of cash generated by operations and borrowings under our revolving credit facility.
(Dollars in millions) | September 30, 2017 | December 31, 2016 | September 30, 2016 | ||||||||
Cash and cash equivalents | $ | 432.1 | $ | 201.8 | $ | 323.1 | |||||
Restricted cash | 18.6 | 17.9 | 15.4 | ||||||||
Working capital | 826.5 | 506.2 | 650.4 | ||||||||
Amounts available under Credit Facility* | 350.0 | 219.5 | 300.0 | ||||||||
Cash flow from operations for the nine months ended | 487.9 | 290.9 |
* | There were related outstanding letters of credit totaling approximately $35.9 million, $29.7 million, and $29.7 million at September 30, 2017, December 31, 2016, and September 30, 2016, respectively, which reduced the amount available for borrowings under the revolving credit facility. |
We regularly evaluate alternatives for our capital structure and liquidity given our expected cash flows, growth and operating capital requirements as well as capital market conditions.
Working Capital
A substantial amount of our working capital is generated from the payments received for services provided. The majority of our working capital needs are short-term in nature, usually less than a week in duration. Due to the decentralized nature of the business, payments for most vehicles purchased are received at each auction and branch. Most of the financial institutions place a temporary hold on the availability of the funds deposited that generally can range up to two business days, resulting in cash in our accounts and on our balance sheet that is unavailable for use until it is made available by the various financial institutions. There are outstanding checks (book overdrafts) to sellers and vendors included in current liabilities. Because a portion of these outstanding checks for operations in the U.S. are drawn upon bank accounts at financial institutions other than the financial institutions that hold the cash, we cannot offset all the cash and the outstanding checks on our balance sheet. Changes in working capital vary from quarter-to-quarter as a result of the timing of collections and disbursements of funds to consignors from auctions held near period end.
Approximately $137.6 million of cash was held by our foreign subsidiaries at September 30, 2017. If the portion of funds held by our foreign subsidiaries that are considered to be permanently reinvested were to be repatriated, tax expense would need to be accrued at the U.S. statutory rate, net of any applicable foreign tax credits. Such foreign tax credits would substantially offset any U.S. taxes that would be due in the event cash held by our foreign subsidiaries was repatriated.
AFC offers short-term inventory-secured financing, also known as floorplan financing, to independent used vehicle dealers. Financing is primarily provided for terms of 30 to 90 days. AFC principally generates its funding through the sale of its receivables. The receivables sold pursuant to the securitization agreements are accounted for as secured borrowings. For further discussion of AFC's securitization arrangements, see "Securitization Facilities."
Credit Facilities
On May 31, 2017, we entered into an Incremental Commitment Agreement and Second Amendment (the "Second Amendment") to the Credit Agreement. The Second Amendment provided for, among other things, (i) the refinancing and repricing of the existing tranche B-2 term loans ("Term Loan B-2") remaining after the repayment with new tranche B-4 term loans in an aggregate principal amount of $717 million ("Term Loan B-4"), (ii) the refinancing and repricing of existing tranche B-3 term loans ("Term Loan B-3") remaining after the repayment with new tranche B-5 term loans in an aggregate principal amount of $1.05 billion ("Term Loan B-5") and (iii) a $350 million senior secured revolving credit facility (the "revolving credit facility"). A portion of the proceeds received from the issuance of the senior notes was used to repay a portion of Term Loan B-2 and Term Loan B-3, as well as the outstanding balance on the revolving credit facility. No early termination penalties were incurred by the Company; however, we incurred a non-cash loss on the extinguishment of debt of $27.5 million in the second quarter of 2017. The loss was a result of the write-off of unamortized debt issue costs and debt discounts associated with Term Loan B-2 and Term Loan B-3. We capitalized approximately $7.8 million of debt issuance costs in connection with the Second Amendment.
36
The Credit Facility is available for letters of credit, working capital, permitted acquisitions and general corporate purposes. The Credit Agreement provides that with respect to the revolving credit facility, up to $75 million is available for letters of credit and up to $90 million is available for swing line loans.
Both Term Loan B-4 and Term Loan B-5 are payable in quarterly installments equal to 0.25% of their respective original aggregate principal amounts. Such payments commenced on September 30, 2017, with the balances payable at each respective maturity date. The Credit Facility is subject to mandatory prepayments and reduction in an amount equal to the net proceeds of certain debt offerings, certain asset sales and certain insurance recovery events. In addition, in accordance with the terms of the Credit Agreement, 50% of the net cash proceeds from the sale-leaseback of certain technology and capital equipment were used to prepay $2.2 million and $3.2 million of Term Loan B-4 and Term Loan B-5, respectively, for the nine months ended September 30, 2017. Each such prepayment is credited to prepay, on a pro rata basis, in order of maturity the unpaid amounts due on the first eight scheduled quarterly installments of Term Loan B-4 and Term Loan B-5 and thereafter to the remaining scheduled quarterly installments of each term loan on a pro rata basis.
As set forth in the Credit Agreement, Term Loan B-4 bears interest at Adjusted LIBOR (as defined in the Credit Agreement) plus 2.25%, Term Loan B-5 at Adjusted LIBOR plus 2.50% and revolving loan borrowings at Adjusted LIBOR plus 2.0%. However, for specified types of borrowings, the Company may elect to make Term Loan B-4 borrowings at a Base Rate (as defined in the Credit Agreement) plus 1.25%, Term Loan B-5 at a Base Rate plus 1.50% and revolving loan borrowings at a Base Rate plus 1.0%. The rates on Term Loan B-4 and Term Loan B-5 were 3.63% and 3.88% at September 30, 2017, respectively. In addition, if the Company's Consolidated Senior Secured Leverage Ratio (as defined in the Credit Agreement), which is based on a net debt calculation, increases to levels specified in the Credit Agreement, the applicable interest rate on the revolving credit facility will step up by 25 basis points. The Company also pays a commitment fee of 30 to 35 basis points, payable quarterly, on the average daily unused amount of the revolving credit facility based on the Company's Consolidated Senior Secured Leverage Ratio as described above.
On September 30, 2017, $714.9 million was outstanding on Term Loan B-4, $1,046.8 million was outstanding on Term Loan B-5 and there were no borrowings on the revolving credit facility. In addition, we had related outstanding letters of credit in the aggregate amount of $35.9 million at September 30, 2017, which reduce the amount available for borrowings under the revolving credit facility. Our Canadian operations also have a C$8 million line of credit which was undrawn at September 30, 2017. However, there were related letters of credit outstanding totaling approximately C$1.0 million at September 30, 2017, which reduce credit available under the Canadian line of credit.
The obligations of the Company under the Credit Facility are guaranteed by certain of our domestic subsidiaries (the "Subsidiary Guarantors") and are secured by substantially all of the assets of the Company and the Subsidiary Guarantors, including but not limited to: (a) pledges of and first priority perfected security interests in 100% of the equity interests of certain of the Company's and the Subsidiary Guarantors' domestic subsidiaries and 65% of the equity interests of certain of the Company's and the Subsidiary Guarantors' first tier foreign subsidiaries and (b) perfected first priority security interests in substantially all other tangible and intangible assets of the Company and each Subsidiary Guarantor, subject to certain exceptions.
The Credit Agreement contains certain restrictive loan covenants, including, among others, a financial covenant requiring that a maximum consolidated senior secured leverage ratio be satisfied as of the last day of each fiscal quarter if revolving loans are outstanding, and covenants limiting our ability to incur indebtedness, grant liens, make acquisitions, consummate change of control transactions, dispose of assets, pay dividends, make investments and engage in certain transactions with affiliates. The senior secured leverage ratio is calculated as total senior secured debt divided by the last four quarters consolidated Adjusted EBITDA. Senior secured debt includes term loan borrowings, revolving loans and capital lease liabilities less available cash as defined in the Credit Agreement. Consolidated Adjusted EBITDA is EBITDA (earnings before interest expense, income taxes, depreciation and amortization) adjusted to exclude among other things (a) gains and losses from asset sales; (b) unrealized foreign currency translation gains and losses in respect of indebtedness; (c) certain non-recurring gains and losses; (d) stock-based compensation expense; (e) certain other non-cash amounts included in the determination of net income; (f) charges and revenue reductions resulting from purchase accounting; (g) minority interest; (h) expenses associated with the consolidation of salvage operations; (i) consulting expenses incurred for cost reduction, operating restructuring and business improvement efforts; (j) expenses realized upon the termination of employees and the termination or cancellation of leases, software licenses or other contracts in connection with the operational restructuring and business improvement efforts; (k) expenses incurred in connection with permitted acquisitions; (l) any impairment charges or write-offs of intangibles; and (m) any extraordinary, unusual or non-recurring charges, expenses or losses.
Certain covenants contained within the Credit Agreement are critical to an investor's understanding of our financial liquidity, as the failure to maintain compliance with these covenants could result in a default and allow our lenders to declare all amounts borrowed immediately due and payable. The maximum consolidated senior secured leverage ratio is required to be met when there are revolving loans outstanding under our Credit Agreement. For the quarter ended September 30, 2017 the
37
ratio could not exceed 3.5 to 1.0. Our actual consolidated senior secured leverage ratio, including capital lease obligations of $44.6 million, was 2.05 to 1.0 at September 30, 2017, excluding pro forma Adjusted EBITDA for businesses acquired in the last twelve months.
In addition, the Credit Agreement and the indenture governing our senior notes contain certain financial and operational restrictions that limit our ability to pay dividends and other distributions, make certain acquisitions or investments, incur indebtedness, grant liens and sell assets. The covenants in the Credit Agreement and the indenture governing our senior notes affect our operating flexibility by, among other things, restricting our ability to incur expenses and indebtedness that could be used to grow the business, as well as to fund general corporate purposes. We were in compliance with the covenants in the Credit Agreement and the indenture governing our senior notes at September 30, 2017.
We believe our sources of liquidity from our cash and cash equivalents on hand, working capital, cash provided by operating activities, and availability under our credit facility are sufficient to meet our short and long-term operating needs for the foreseeable future. In addition, we believe the previously mentioned sources of liquidity will be sufficient to fund our capital requirements, debt service payments, announced acquisitions and dividends for the next twelve months.
Senior Notes
On May 31, 2017, we issued $950 million of 5.125% senior notes due June 1, 2025. The Company will pay interest on the senior notes semi-annually in arrears on June 1 and December 1 of each year, commencing December 1, 2017. We may redeem the senior notes, in whole or in part, at any time prior to June 1, 2020 at a redemption price equal to 100% of the principal amount plus a make-whole premium and thereafter at a premium that declines ratably to par in 2023. We capitalized approximately $14.7 million of debt issuance costs in connection with the senior notes. The senior notes are guaranteed by the Subsidiary Guarantors.
Securitization Facilities
AFC sells the majority of its U.S. dollar denominated finance receivables on a revolving basis and without recourse to AFC Funding Corporation. A securitization agreement allows for the revolving sale by AFC Funding Corporation to a group of bank purchasers of undivided interests in certain finance receivables subject to committed liquidity. The agreement expires on January 31, 2020. AFC Funding Corporation had committed liquidity of $1.50 billion for U.S. finance receivables at September 30, 2017.
We also have an agreement for the securitization of AFCI's receivables. AFCI's committed facility is provided through a third party conduit (separate from the U.S. facility) and was C$125 million at September 30, 2017. The receivables sold pursuant to both the U.S. and Canadian securitization agreements are accounted for as secured borrowings.
AFC managed total finance receivables of $1,809.2 million and $1,792.2 million at September 30, 2017 and December 31, 2016, respectively. AFC's allowance for losses was $12.8 million and $12.0 million at September 30, 2017 and December 31, 2016, respectively.
As of September 30, 2017 and December 31, 2016, $1,788.2 million and $1,774.8 million, respectively, of finance receivables and a cash reserve of 1 percent of the obligations collateralized by finance receivables served as security for the $1,259.3 million and $1,280.3 million of obligations collateralized by finance receivables at September 30, 2017 and December 31, 2016, respectively. There were unamortized securitization issuance costs of approximately $14.9 million and $19.7 million at September 30, 2017 and December 31, 2016, respectively. After the occurrence of a termination event, as defined in the U.S. securitization agreement, the banks may, and could, cause the stock of AFC Funding Corporation to be transferred to the bank facility, though as a practical matter the bank facility would look to the liquidation of the receivables under the transaction documents as their primary remedy.
Proceeds from the revolving sale of receivables to the bank facilities are used to fund new loans to customers. AFC, AFC Funding Corporation and AFCI must maintain certain financial covenants including, among others, limits on the amount of debt AFC and AFCI can incur, minimum levels of tangible net worth, and other covenants tied to the performance of the finance receivables portfolio. The securitization agreements also incorporate the financial covenants of our Credit Facility. At September 30, 2017, we were in compliance with the covenants in the securitization agreements.
EBITDA and Adjusted EBITDA
EBITDA and Adjusted EBITDA, as presented herein, are supplemental measures of our performance that are not required by, or presented in accordance with, generally accepted accounting principles in the United States, or GAAP. They are not measurements of our financial performance under GAAP and should not be considered substitutes for net income (loss) or any other performance measures derived in accordance with GAAP.
38
EBITDA is defined as net income (loss), plus interest expense net of interest income, income tax provision (benefit), depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for the items of income and expense and expected incremental revenue and cost savings, as described above in the discussion of certain restrictive loan covenants under "Credit Facilities."
Management believes that the inclusion of supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA is appropriate to provide additional information to investors about one of the principal measures of performance used by our creditors. In addition, management uses EBITDA and Adjusted EBITDA to evaluate our performance. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation or as a substitute for analysis of the results as reported under GAAP. These measures may not be comparable to similarly titled measures reported by other companies.
The following tables reconcile EBITDA and Adjusted EBITDA to net income (loss) for the periods presented:
Three Months Ended September 30, 2017 | |||||||||||||||||||
(Dollars in millions) | ADESA | IAA | AFC | Corporate | Consolidated | ||||||||||||||
Net income (loss) | $ | 47.0 | $ | 28.0 | $ | 20.4 | $ | (32.6 | ) | $ | 62.8 | ||||||||
Add back: | |||||||||||||||||||
Income taxes | 29.6 | 15.9 | 11.6 | (19.4 | ) | 37.7 | |||||||||||||
Interest expense, net of interest income | (0.4 | ) | — | 11.0 | 30.1 | 40.7 | |||||||||||||
Depreciation and amortization | 28.5 | 23.1 | 7.9 | 6.7 | 66.2 | ||||||||||||||
Intercompany interest | 8.9 | 9.5 | (1.6 | ) | (16.8 | ) | — | ||||||||||||
EBITDA | 113.6 | 76.5 | 49.3 | (32.0 | ) | 207.4 | |||||||||||||
Intercompany charges | 2.5 | — | — | (2.5 | ) | — | |||||||||||||
Non-cash stock-based compensation | 1.9 | 1.0 | 0.7 | 2.5 | 6.1 | ||||||||||||||
Acquisition related costs | 1.3 | — | — | 0.2 | 1.5 | ||||||||||||||
Securitization interest | — | — | (8.7 | ) | — | (8.7 | ) | ||||||||||||
Minority interest | 1.6 | — | — | — | 1.6 | ||||||||||||||
Other | 1.1 | 0.3 | — | — | 1.4 | ||||||||||||||
Total addbacks | 8.4 | 1.3 | (8.0 | ) | 0.2 | 1.9 | |||||||||||||
Adjusted EBITDA | $ | 122.0 | $ | 77.8 | $ | 41.3 | $ | (31.8 | ) | $ | 209.3 |
Three Months Ended September 30, 2016 | |||||||||||||||||||
(Dollars in millions) | ADESA | IAA | AFC | Corporate | Consolidated | ||||||||||||||
Net income (loss) | $ | 43.5 | $ | 22.0 | $ | 21.6 | $ | (32.7 | ) | $ | 54.4 | ||||||||
Add back: | |||||||||||||||||||
Income taxes | 26.3 | 12.5 | 13.2 | (20.2 | ) | 31.8 | |||||||||||||
Interest expense, net of interest income | (0.2 | ) | — | 8.7 | 27.6 | 36.1 | |||||||||||||
Depreciation and amortization | 25.3 | 21.9 | 7.8 | 5.5 | 60.5 | ||||||||||||||
Intercompany interest | 9.4 | 9.4 | (8.7 | ) | (10.1 | ) | — | ||||||||||||
EBITDA | 104.3 | 65.8 | 42.6 | (29.9 | ) | 182.8 | |||||||||||||
Intercompany charges | 2.3 | — | — | (2.3 | ) | — | |||||||||||||
Non-cash stock-based compensation | 1.1 | 0.6 | 0.5 | 2.5 | 4.7 | ||||||||||||||
Acquisition related costs | 1.2 | 0.1 | — | — | 1.3 | ||||||||||||||
Securitization interest | — | — | (7.2 | ) | — | (7.2 | ) | ||||||||||||
Minority interest | 1.1 | — | — | — | 1.1 | ||||||||||||||
(Gain)/Loss on asset sales | 0.4 | 0.1 | — | 0.8 | 1.3 | ||||||||||||||
Other | 1.2 | (0.4 | ) | — | — | 0.8 | |||||||||||||
Total addbacks | 7.3 | 0.4 | (6.7 | ) | 1.0 | 2.0 | |||||||||||||
Adjusted EBITDA | $ | 111.6 | $ | 66.2 | $ | 35.9 | $ | (28.9 | ) | $ | 184.8 |
39
Nine Months Ended September 30, 2017 | |||||||||||||||||||
(Dollars in millions) | ADESA | IAA | AFC | Corporate | Consolidated | ||||||||||||||
Net income (loss) | $ | 152.0 | $ | 97.5 | $ | 61.6 | $ | (121.9 | ) | $ | 189.2 | ||||||||
Add back: | |||||||||||||||||||
Income taxes | 92.4 | 54.5 | 35.9 | (77.1 | ) | 105.7 | |||||||||||||
Interest expense, net of interest income | (0.4 | ) | — | 31.8 | 89.4 | 120.8 | |||||||||||||
Depreciation and amortization | 82.5 | 69.2 | 23.5 | 20.0 | 195.2 | ||||||||||||||
Intercompany interest | 27.1 | 28.3 | (20.1 | ) | (35.3 | ) | — | ||||||||||||
EBITDA | 353.6 | 249.5 | 132.7 | (124.9 | ) | 610.9 | |||||||||||||
Intercompany charges | 7.6 | — | — | (7.6 | ) | — | |||||||||||||
Non-cash stock-based compensation | 5.1 | 2.8 | 1.8 | 7.8 | 17.5 | ||||||||||||||
Loss on extinguishment of debt | — | — | — | 27.5 | 27.5 | ||||||||||||||
Acquisition related costs | 3.8 | — | — | 1.3 | 5.1 | ||||||||||||||
Securitization interest | — | — | (25.0 | ) | — | (25.0 | ) | ||||||||||||
Minority interest | 4.3 | — | — | — | 4.3 | ||||||||||||||
Other | 3.2 | (0.2 | ) | 0.1 | — | 3.1 | |||||||||||||
Total addbacks | 24.0 | 2.6 | (23.1 | ) | 29.0 | 32.5 | |||||||||||||
Adjusted EBITDA | $ | 377.6 | $ | 252.1 | $ | 109.6 | $ | (95.9 | ) | $ | 643.4 |
Nine Months Ended September 30, 2016 | |||||||||||||||||||
(Dollars in millions) | ADESA | IAA | AFC | Corporate | Consolidated | ||||||||||||||
Net income (loss) | $ | 129.0 | $ | 72.1 | $ | 68.6 | $ | (92.8 | ) | $ | 176.9 | ||||||||
Add back: | |||||||||||||||||||
Income taxes | 76.7 | 42.5 | 41.8 | (54.8 | ) | 106.2 | |||||||||||||
Interest expense, net of interest income | (0.1 | ) | — | 24.7 | 75.9 | 100.5 | |||||||||||||
Depreciation and amortization | 72.6 | 64.4 | 23.4 | 15.5 | 175.9 | ||||||||||||||
Intercompany interest | 32.4 | 28.3 | (25.1 | ) | (35.6 | ) | — | ||||||||||||
EBITDA | 310.6 | 207.3 | 133.4 | (91.8 | ) | 559.5 | |||||||||||||
Intercompany charges | 7.8 | 0.3 | — | (8.1 | ) | — | |||||||||||||
Non-cash stock-based compensation | 3.4 | 1.9 | 1.4 | 8.4 | 15.1 | ||||||||||||||
Loss on extinguishment of debt | — | — | — | 4.0 | 4.0 | ||||||||||||||
Acquisition related costs | 3.6 | 0.2 | 0.1 | 3.3 | 7.2 | ||||||||||||||
Securitization interest | — | — | (20.3 | ) | — | (20.3 | ) | ||||||||||||
Minority interest | 2.7 | — | — | — | 2.7 | ||||||||||||||
(Gain)/Loss on asset sales | 1.1 | 0.2 | — | 0.8 | 2.1 | ||||||||||||||
Other | 2.3 | (1.2 | ) | — | — | 1.1 | |||||||||||||
Total addbacks | 20.9 | 1.4 | (18.8 | ) | 8.4 | 11.9 | |||||||||||||
Adjusted EBITDA | $ | 331.5 | $ | 208.7 | $ | 114.6 | $ | (83.4 | ) | $ | 571.4 |
40
Certain of our loan covenant calculations utilize financial results for the most recent four consecutive fiscal quarters. The following table reconciles EBITDA and Adjusted EBITDA to net income (loss) for the periods presented:
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
(Dollars in millions) | December 31, 2016 | March 31, 2017 | June 30, 2017 | September 30, 2017 | September 30, 2017 | ||||||||||||||
Net income (loss) | $ | 45.5 | $ | 69.2 | $ | 57.2 | $ | 62.8 | $ | 234.7 | |||||||||
Add back: | |||||||||||||||||||
Income taxes | 26.7 | 34.1 | 33.9 | 37.7 | 132.4 | ||||||||||||||
Interest expense, net of interest income | 37.9 | 40.2 | 39.9 | 40.7 | 158.7 | ||||||||||||||
Depreciation and amortization | 64.7 | 64.5 | 64.5 | 66.2 | 259.9 | ||||||||||||||
EBITDA | 174.8 | 208.0 | 195.5 | 207.4 | 785.7 | ||||||||||||||
Non-cash stock-based compensation | 4.0 | 6.0 | 5.4 | 6.1 | 21.5 | ||||||||||||||
Loss on extinguishment of debt | 1.4 | — | 27.5 | — | 28.9 | ||||||||||||||
Acquisition related costs | 1.4 | 2.1 | 1.5 | 1.5 | 6.5 | ||||||||||||||
Securitization interest | (7.7 | ) | (8.1 | ) | (8.2 | ) | (8.7 | ) | (32.7 | ) | |||||||||
Minority interest | 1.1 | 1.7 | 1.0 | 1.6 | 5.4 | ||||||||||||||
(Gain)/Loss on asset sales | 0.3 | 0.5 | 0.2 | 0.3 | 1.3 | ||||||||||||||
Other | 1.2 | 0.4 | 0.6 | 1.1 | 3.3 | ||||||||||||||
Total addbacks | 1.7 | 2.6 | 28.0 | 1.9 | 34.2 | ||||||||||||||
Adjusted EBITDA | $ | 176.5 | $ | 210.6 | $ | 223.5 | $ | 209.3 | $ | 819.9 |
Summary of Cash Flows
Nine Months Ended September 30, | |||||||
(Dollars in millions) | 2017 | 2016 | |||||
Net cash provided by (used by): | |||||||
Operating activities | $ | 487.9 | $ | 290.9 | |||
Investing activities | (201.0 | ) | (630.9 | ) | |||
Financing activities | (73.1 | ) | 505.4 | ||||
Effect of exchange rate on cash | 16.5 | 2.7 | |||||
Net increase in cash and cash equivalents | $ | 230.3 | $ | 168.1 |
Cash flow from operating activities was $487.9 million for the nine months ended September 30, 2017, compared with $290.9 million for the nine months ended September 30, 2016. The increase in operating cash flow was primarily attributable to changes in operating assets and liabilities as a result of the timing of collections and the disbursement of funds to consignors for auctions held near period-ends and increased profitability adjusted for non-cash items.
Net cash used by investing activities was $201.0 million for the nine months ended September 30, 2017, compared with $630.9 million for the nine months ended September 30, 2016. The decrease in net cash used by investing activities was primarily attributable to:
• | a decrease in cash used for acquisitions of approximately $307.5 million; and |
• | a decrease in the additional finance receivables held for investment of approximately $120.2 million. |
Net cash used by financing activities was $73.1 million for the nine months ended September 30, 2017, compared with net cash provided by financing activities of $505.4 million for the nine months ended September 30, 2016. The decrease in net cash from financing activities was primarily attributable to:
41
• | a decrease in net cash received of $333.5 million from the refinancing and repayment activities in 2017 compared with 2016; |
• | a decrease in the additional obligations collateralized by finance receivables of approximately $111.8 million; |
• | common stock repurchases in 2017 of approximately $100.0 million; and |
• | an increase in dividend payments of $14.5 million. |
Capital Expenditures
Capital expenditures for the nine months ended September 30, 2017 and 2016 approximated $110.1 million and $118.5 million, respectively. Capital expenditures were funded primarily from internally generated funds. We continue to invest in our core information technology capabilities and capacity expansion. Capital expenditures are expected to be approximately $150 million for fiscal year 2017, including approximately $8 million related to catastrophic events in Texas and Florida. Anticipated capital expenditures are primarily attributable to ongoing information system projects, improvements and expansion at vehicle auction facilities and improvements in information technology systems and infrastructure. Future capital expenditures could vary substantially based on capital project timing, the opening of new auction facilities, capital expenditures related to acquired businesses and the initiation of new information systems projects to support our business strategies.
Dividends
Subject to board of director approval, we expect to pay a quarterly dividend of $0.35 per share in 2018 using cash flow from operations, representing an annualized dividend of $1.40 per share. The following dividend information has been released for 2017:
• | On October 31, 2017, the Company announced a cash dividend of $0.35 per share that is payable on January 5, 2018 to stockholders of record at the close of business on December 20, 2017. |
• | On August 8, 2017, the Company announced a cash dividend of $0.32 per share that was paid on October 3, 2017, to stockholders of record at the close of business on September 20, 2017. |
• | On May 9, 2017, the Company announced a cash dividend of $0.32 per share that was paid on July 6, 2017, to stockholders of record at the close of business on June 21, 2017. |
• | On February 21, 2017, the Company announced a cash dividend of $0.32 per share that was paid on April 4, 2017, to stockholders of record at the close of business on March 22, 2017. |
• | On November 3, 2016, the Company announced a cash dividend of $0.32 per share that was paid on January 6, 2017, to stockholders of record at the close of business on December 21, 2016. |
Future dividend decisions will be based on and affected by a variety of factors, including our financial condition and results of operations, contractual restrictions, including restrictive covenants contained in our Credit Agreement, AFC's securitization facilities and the indenture governing our senior notes, capital requirements and other factors that our board of directors deems relevant. No assurance can be given as to whether any future dividends may be declared by our board of directors or the amount thereof.
Acquisitions
The aggregate purchase price for the businesses acquired in the first nine months of 2017, net of cash acquired, was approximately $47.0 million. The purchase price for the acquired businesses was allocated to acquired assets and liabilities based upon fair values, including $6.1 million to intangible assets, representing the fair value of acquired software which is being amortized over its expected useful life. The purchase accounting associated with the DRIVIN acquisition is preliminary, subject to determination of tax attributes. The Company does not expect adjustments to the purchase accounting will be material. The acquisitions resulted in aggregate goodwill of $35.5 million. The goodwill is recorded in the ADESA Auctions reportable segment. The financial impact of these acquisitions, including pro forma financial results, was immaterial to the Company’s consolidated results of operations for the nine months ended September 30, 2017.
In April 2017, KAR purchased all of the stock of CarCo Technologies, Inc. (“DRIVIN”). DRIVIN aggregates automotive retail, pricing, registration and other market and economic data from a variety of public and proprietary sources. The insights generated from that data are deployed through predictive pricing, inventory management and vehicle matching tools that help customers buy, sell and source vehicles.
42
In May 2017, the Company acquired Dependable Auto Shippers ("DAS"). DAS provides vehicle transportation services for corporate and personal vehicle transportation needs.
The purchased assets included accounts receivable, software, and inventory. Financial results for each acquisition have been included in our consolidated financial statements from the date of acquisition.
Recent Developments
KAR purchased a 50% stake in TradeRev in 2014 and acquired the remaining interest in October 2017 for $50 million in cash, $15 million over the next four years contingent on certain terms and $60 million over the next four years contingent on TradeRev performance. TradeRev brings mobile and digital technology to KAR’s portfolio of whole car and salvage auctions, floorplan financing solutions, and other ancillary and related services. KAR plans to further integrate those capabilities into TradeRev to expand its digital business and strengthen its share in the dealer-to-dealer market. The purchase accounting related to this acquisition is incomplete. Financial results for TradeRev will be included in our consolidated financial statements beginning in the fourth quarter of 2017.
Contractual Obligations
The Company's contractual cash obligations for long-term debt, interest payments related to long-term debt, capital lease obligations and operating leases are summarized in the table of contractual obligations in our Annual Report on Form 10-K for the year ended December 31, 2016. Since December 31, 2016, there have been no material changes to the contractual obligations of the Company, with the exception of the following:
• | In May 2017, we amended our Credit Agreement which resulted in a decrease in interest rates on our credit facilities. In May 2017, we also issued $950 million of 5.125% senior notes due June 1, 2025. As a result of these refinancing activities, our annualized cash interest payments are generally neutral, but the maturity of $950 million of the debt was extended to 2025. In addition, as a result of the refinancing activities our outstanding debt was approximately $209 million higher at September 30, 2017 as compared to December 31, 2016. |
• | In the first nine months of 2017, 50% of the net cash proceeds from the sale-leaseback of certain technology and capital equipment were used to prepay $2.2 million and $3.2 million of Term Loan B-4 and Term Loan B-5, respectively. |
• | Operating lease obligations change in the ordinary course of business. We lease most of our facilities, as well as other property and equipment under operating leases. Future operating lease obligations will continue to change if renewal options are exercised and/or if we enter into additional operating lease agreements. |
See Note 7 to the Consolidated Financial Statements, included elsewhere in this Quarterly Report on Form 10-Q, for additional information about the items described above. Our contractual cash obligations as of December 31, 2016, are discussed in the "Contractual Obligations" section of "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the Securities and Exchange Commission (the "SEC").
Critical Accounting Estimates
Our critical accounting estimates are discussed in the "Critical Accounting Estimates" section of "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the SEC. A summary of significant accounting policies is discussed in Note 2 and elsewhere in the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2016, which includes audited financial statements.
Off-Balance Sheet Arrangements
As of September 30, 2017, we had no off-balance sheet arrangements pursuant to Item 303(a)(4) of Regulation S-K under the Securities Exchange Act of 1934, as amended (the "Exchange Act").
43
New Accounting Standards
For a description of new accounting standards that could affect the Company, reference the "New Accounting Standards" section of Note 1 to the Unaudited Consolidated Financial Statements, included elsewhere in this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Foreign Currency
Our foreign currency exposure is limited and arises from transactions denominated in foreign currencies, particularly intercompany loans, as well as from translation of the results of operations from our Canadian and, to a much lesser extent, United Kingdom and Mexican subsidiaries. However, fluctuations between U.S. and non-U.S. currency values may adversely affect our results of operations and financial position. We have not entered into any foreign exchange contracts to hedge changes in the Canadian dollar, British pound or Mexican peso. Canadian currency translation positively affected net income by approximately $0.8 million and $0.6 million for the three and nine months ended September 30, 2017, respectively. A 1% change in the average Canadian exchange rate for the three and nine months ended September 30, 2017 would have impacted net income by approximately $0.3 million and $0.8 million, respectively. Currency exposure of our U.K. and Mexican operations is not material to the results of operations.
Interest Rates
We are exposed to interest rate risk on our variable rate borrowings. Accordingly, interest rate fluctuations affect the amount of interest expense we are obligated to pay. We currently use interest rate cap agreements to manage our exposure to interest rate changes. We have not designated any of the interest rate caps as hedges for accounting purposes. Accordingly, changes in the fair value of the interest rate caps are recognized as "Interest expense" in the consolidated statement of income.
In August 2017, we entered into two interest rate caps with an aggregate notional amount of $800 million to manage our exposure to interest rate movements on our variable rate Credit Facility when three-month LIBOR exceeds 2.0%. The interest rate cap agreements each had an effective date of September 30, 2017 and each mature on September 30, 2019. We paid an aggregate amount of approximately $1.0 million for the caps in August 2017.
In March 2017, we entered into two interest rate caps with an aggregate notional amount of $400 million to manage our exposure to interest rate movements on our variable rate Credit Facility when three-month LIBOR exceeds 2.0%. The interest rate cap agreements each had an effective date of March 31, 2017 and each matures on March 31, 2019. We paid an aggregate amount of approximately $0.7 million for the caps in April 2017.
In August 2015, we purchased three interest rate caps for an aggregate amount of approximately $1.5 million with an aggregate notional amount of $800 million to manage our exposure to interest rate movements on our variable rate Credit Facility when three-month LIBOR (i) exceeded 2.0% between August 19, 2015 (the effective date) and September 29, 2016 and (ii) exceeded 1.75% between September 30, 2016 and August 19, 2017 (the maturity date).
In April 2015, we purchased two interest rate caps for approximately $0.7 million with an aggregate notional amount of $400 million to manage our exposure to interest rate movements on our variable rate Credit Facility when three-month LIBOR exceeded 1.5%. The interest rate cap agreements cap three-month LIBOR at 1.5%, had an effective date of April 16, 2015 and matured on March 31, 2017.
Taking our interest rate caps into account, a sensitivity analysis of the impact on our variable rate corporate debt instruments to a hypothetical 100 basis point increase in short-term rates (LIBOR) for the three and nine months ended September 30, 2017 would have resulted in an increase in interest expense of approximately $3.1 million and $13.1 million, respectively.
44
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting during the quarter ended September 30, 2017, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
45
PART II
OTHER INFORMATION
Item 1. Legal Proceedings
We are involved in litigation and disputes arising in the ordinary course of business, such as actions related to injuries; property damage; handling, storage or disposal of vehicles; environmental laws and regulations; and other litigation incidental to the business such as employment matters and dealer disputes. Such litigation is generally not, in the opinion of management, likely to have a material adverse effect on our financial condition, results of operations or cash flows. Legal and regulatory proceedings which could be material are discussed below.
Certain legal proceedings in which the Company is involved are discussed in Note 16 to the consolidated financial statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2016 and Part I, Item 3 of the same Annual Report. Unless otherwise indicated, all proceedings discussed in the Annual Report remain outstanding.
IAA—Lower Duwamish Waterway
Since June 2004, IAA has operated a branch on property it leases in Tukwila, Washington just south of Seattle. The property is located adjacent to a Superfund site known as the Lower Duwamish Waterway Superfund Site ("LDW Site"). The LDW Site had been designated a Superfund site in 2001, three years prior to IAA’s tenancy. On March 25, 2008, the United States Environmental Protection Agency, or the "EPA," issued IAA a General Notice of Potential Liability, or "General Notice," pursuant to Section 107(a), and a Request for Information pursuant to Section 104(e) of the Comprehensive Environmental Response, Compensation, and Liability Act, or "CERCLA," related to the LDW Site. On November 7, 2012, the EPA issued IAA a Second General Notice of Potential Liability, or "Second General Notice," for the LDW Site. The EPA's website indicates that the EPA has issued general notice letters to approximately 116 entities, and has issued Section 104(e) Requests to more than 300 entities related to the LDW Site. In the General Notice and Second General Notice, the EPA informed IAA that the EPA believes IAA may be a Potentially Responsible Party, or "PRP," but the EPA did not specify the factual basis for this assertion. At this time, the EPA still has not specified the factual basis for this assertion and has not demanded that IAA pay any funds or take any action apart from responding to the Section 104(e) Information Request. Four PRPs, The Boeing Company, the City of Seattle, the Port of Seattle and King County - the Lower Duwamish Waterway Group ("LDWG"), have funded a remedial investigation and feasibility study related to the cleanup of the LDW Site. In December 2014, the EPA issued a Record of Decision (ROD), detailing the final cleanup plan for the LDW Site. The ROD estimates the cost of cleanup to be $342 million, with the plan involving dredging of 105 acres, capping 24 acres, and enhanced natural recovery of 48 acres. The estimated length of the cleanup is 17 years, including 7 years of active remediation, and 10 years of monitored natural recovery. IAA is aware that certain authorities may bring natural resource damage claims against PRPs. On February 11, 2016, IAA received a Notice of Intent letter from the United States National Oceanic and Atmospheric Administration informing IAA that the Elliott Bay Trustee Council are beginning to conduct an injury assessment for natural resource damages in the LDW. The Notice of Intent indicates that the decision of the trustees to proceed with this natural resources injury assessment followed a pre-assessment screen performed by the trustees. More recently, in a letter dated August 16, 2016, EPA issued a status update to the PRPs at the LDW Site. The letter stated that EPA expects the bulk of the pre-remedial design work currently being performed by the LDWG to be completed by the beginning of 2018, with the Remedial Design/Remedial Action ("RD/RA") phase to follow. EPA expects to initiate RD/RA negotiations with all PRPs beginning in early 2018. At this time, however, the Company does not have adequate information to determine IAA's responsibility, if any, for contamination at this site, or to estimate IAA's loss as a result of this potential liability.
In addition, the Washington State Department of Ecology ("Ecology") is working with the EPA in relation to the LDW Site, primarily to investigate and address sources of potential contamination contributing to the LDW Site. In 2007, IAA installed a stormwater capture and filtration system designed to treat sources of potential contamination before discharge to the LDW site. The immediate-past property owner, the former property owner and IAA have had discussions with Ecology concerning possible source control measures, including an investigation of the water and soils entering the stormwater system, an analysis of the source of contamination identified within the system, if any, and possible repairs and upgrades to the stormwater system if required. Additional source control measures, if any, are not expected to have a material adverse effect on future recurring operating costs.
Item 1A. Risk Factors
In addition to the other information set forth in this report, readers should carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2016, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
46
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The following table provides information about purchases by KAR Auction Services of its shares of common stock during the quarter ended September 30, 2017:
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) (Dollars in millions) | ||||||||||
July 1 - July 31 | — | $ | — | — | $ | 419.6 | ||||||||
August 1 - August 31 | 2,152,289 | 44.43 | 2,152,289 | 324.0 | ||||||||||
September 1 - September 30 | 97,200 | 44.91 | 97,200 | 319.6 | ||||||||||
Total | 2,249,489 | $ | 44.45 | 2,249,489 |
(1) | In October 2016, the board of directors authorized a repurchase of up to $500 million of the Company’s outstanding common stock, par value $0.01 per share, through October 26, 2019. Repurchases may be made in the open market or through privately negotiated transactions, in accordance with applicable securities laws and regulations, including pursuant to repurchase plans designed to comply with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. The timing and amount of any repurchases is subject to market and other conditions. |
Item 6. Exhibits
a) | Exhibits—the exhibit list in the Exhibit Index is incorporated herein by reference as the list of exhibits required as part of this report. |
In reviewing the agreements included as exhibits to this Form 10-Q, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about KAR Auction Services, ADESA, IAA, AFC or other parties to the agreements.
The agreements included or incorporated by reference as exhibits to this Quarterly Report on Form 10-Q contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties were made solely for the benefit of the other parties to the applicable agreement and (i) were not intended to be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate; (ii) may have been qualified in such agreement by disclosures that were made to the other party in connection with the negotiation of the applicable agreement; (iii) may apply contract standards of "materiality" that are different from "materiality" under the applicable securities laws; and (iv) were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement.
The Company acknowledges that, notwithstanding the inclusion of the foregoing cautionary statements, it is responsible for considering whether additional specific disclosures of material information regarding material contractual provisions are required to make the statements in this Quarterly Report on Form 10-Q not misleading. Additional information about the Company may be found elsewhere in this Quarterly Report on Form 10-Q and KAR Auction Services, Inc.'s other public filings, which are available without charge through the SEC's website at http://www.sec.gov.
47
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
KAR Auction Services, Inc. | ||
(Registrant) | ||
Date: | November 1, 2017 | /s/ ERIC M. LOUGHMILLER |
Eric M. Loughmiller Executive Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial and Accounting Officer) |
48
EXHIBIT INDEX
Incorporated by Reference | ||||||||||||
Exhibit No. | Exhibit Description | Form | File No. | Exhibit | Filing Date | Filed Herewith | ||||||
8-K | 001-34568 | 2.1 | 2/18/2016 | |||||||||
10-Q | 001-34568 | 2.1b | 5/4/2016 | |||||||||
8-K | 001-34568 | 2.2 | 2/18/2016 | |||||||||
8-K | 001-34568 | 2.3 | 2/18/2016 | |||||||||
10-Q | 001-34568 | 3.1 | 8/3/2016 | |||||||||
8-K | 001-34568 | 3.1 | 11/4/2014 | |||||||||
8-K | 001-34568 | 4.1 | 5/31/2017 | |||||||||
S-1/A | 333-161907 | 4.15 | 12/10/2009 | |||||||||
8-K | 001-34568 | 10.1 | 3/12/2014 | |||||||||
8-K | 001-34568 | 10.1 | 3/9/2016 | |||||||||
8-K | 001-34568 | 10.1 | 5/31/2017 | |||||||||
* | S-8 | 333-164032 | 10.1 | 12/24/2009 |
49
Incorporated by Reference | ||||||||||||
Exhibit No. | Exhibit Description | Form | File No. | Exhibit | Filing Date | Filed Herewith | ||||||
* | S-4 | 333-148847 | 10.15 | 1/25/2008 | ||||||||
* | 10-K | 001-34568 | 10.15 | 2/28/2012 | ||||||||
* | 10-Q | 001-34568 | 10.7 | 5/6/2015 | ||||||||
* | 8-K | 001-34568 | 10.1 | 3/20/2014 | ||||||||
* | 8-K | 001-34568 | 10.5 | 12/17/2013 | ||||||||
* | 10-K | 001-34568 | 10.10 | 2/18/2016 | ||||||||
* | 10-K | 001-34568 | 10.9a | 2/24/2017 | ||||||||
* | 10-K | 001-34568 | 10.9b | 2/24/2017 | ||||||||
* | 10-K | 333-148847 | 10.29 | 3/11/2009 | ||||||||
* | 10-Q | 001-34568 | 10.11 | 5/6/2015 | ||||||||
* | 10-Q | 001-34568 | 10.13 | 5/4/2016 | ||||||||
* | 10-K | 001-34568 | 10.13 | 2/24/2017 | ||||||||
^ | S-4 | 333-148847 | 10.32 | 1/25/2008 | ||||||||
S-4 | 333-148847 | 10.33 | 1/25/2008 | |||||||||
S-4 | 333-148847 | 10.34 | 1/25/2008 | |||||||||
^ | S-4 | 333-148847 | 10.35 | 1/25/2008 | ||||||||
10-K | 001-34568 | 10.19e | 2/28/2012 | |||||||||
10-K | 001-34568 | 10.19f | 2/28/2012 | |||||||||
^ | 10-K | 001-34568 | 10.15 | 2/24/2017 | ||||||||
50
Incorporated by Reference | ||||||||||||
Exhibit No. | Exhibit Description | Form | File No. | Exhibit | Filing Date | Filed Herewith | ||||||
^ | 10-K | 001-34568 | 10.16 | 2/24/2017 | ||||||||
10-Q | 001-34568 | 10.16b | 5/10/2017 | |||||||||
8-K | 333-148847 | 10.3 | 9/9/2008 | |||||||||
8-K | 333-148847 | 10.11 | 9/9/2008 | |||||||||
8-K | 333-148847 | 10.4 | 9/9/2008 | |||||||||
8-K | 333-148847 | 10.12 | 9/9/2008 | |||||||||
8-K | 333-148847 | 10.5 | 9/9/2008 | |||||||||
8-K | 333-148847 | 10.13 | 9/9/2008 | |||||||||
8-K | 333-148847 | 10.6 | 9/9/2008 | |||||||||
8-K | 333-148847 | 10.14 | 9/9/2008 | |||||||||
8-K | 333-148847 | 10.7 | 9/9/2008 | |||||||||
8-K | 333-148847 | 10.15 | 9/9/2008 | |||||||||
8-K | 333-148847 | 10.8 | 9/9/2008 | |||||||||
8-K | 333-148847 | 10.16 | 9/9/2008 | |||||||||
51
Incorporated by Reference | ||||||||||||
Exhibit No. | Exhibit Description | Form | File No. | Exhibit | Filing Date | Filed Herewith | ||||||
8-K | 333-148847 | 10.10 | 9/9/2008 | |||||||||
8-K | 333-148847 | 10.18 | 9/9/2008 | |||||||||
10-Q | 333-148847 | 10.21 | 11/13/2008 | |||||||||
10-Q | 333-148847 | 10.22 | 11/13/2008 | |||||||||
8-K | 001-34568 | 10.1 | 12/17/2013 | |||||||||
* | DEF 14A | 001-34568 | Appendix A | 4/29/2014 | ||||||||
* | 10-K | 001-34568 | 10.24b | 2/18/2016 | ||||||||
* | S-8 | 333-164032 | 10.3 | 12/24/2009 | ||||||||
* | 10-Q | 001-34568 | 10.60 | 8/4/2010 | ||||||||
* | 10-Q | 001-34568 | 10.61 | 8/4/2010 | ||||||||
* | 10-Q | 001-34568 | 10.62 | 8/4/2010 | ||||||||
* | 10-Q | 001-34568 | 10.63 | 8/4/2010 | ||||||||
* | S-1/A | 333-161907 | 10.65 | 12/4/2009 | ||||||||
* | 10-Q | 001-34568 | 10.29a | 5/6/2015 | ||||||||
* | 10-K | 001-34568 | 10.30 | 2/18/2016 | ||||||||
* | 10-K | 001-34568 | 10.33 | 2/24/2017 | ||||||||
* | 8-K | 001-34568 | 10.2 | 12/17/2013 | ||||||||
* | 8-K | 001-34568 | 10.1 | 3/3/2014 | ||||||||
* | 10-Q | 001-34568 | 10.32 | 5/6/2015 | ||||||||
* | 10-K | 001-34568 | 10.34 | 2/18/2016 | ||||||||
52
Incorporated by Reference | ||||||||||||
Exhibit No. | Exhibit Description | Form | File No. | Exhibit | Filing Date | Filed Herewith | ||||||
* | 10-K | 001-34568 | 10.38 | 2/24/2017 | ||||||||
X | ||||||||||||
X | ||||||||||||
X | ||||||||||||
X | ||||||||||||
101.INS | XBRL Instance Document | X | ||||||||||
101.SCH | XBRL Taxonomy Extension Schema | X | ||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | X | ||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase | X | ||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase | X | ||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase | X |
_______________________________________________________________________________
^ | Portions of this exhibit have been redacted pursuant to a request for confidential treatment filed separately with the Secretary of the Securities and Exchange Commission pursuant to Rule 406 under the Securities Act of 1933, as amended. |
* | Denotes management contract or compensation plan, contract or arrangement. |
53