Roadrunner Transportation Systems (RRTS) 10-Q 2011 Q3 Quarterly report

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2011

Commission file number: 001-34734

ROADRUNNER TRANSPORTATION SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

Delaware	20-2454942
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

4900 S. PENNSYLVANIA AVE.
CUDAHY, WISCONSIN 53110

(Address of principal executive offices) (Zip code)

(414) 615-1500

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesþ Noo

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesþ Noo

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filero	Accelerated filero	Non-accelerated filerþ	Smaller reporting companyo
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso Noþ

Number of shares of common stock, $0.01 par value, of registrant outstanding at November 09, 2011: 30,705,050.

ROADRUNNER TRANSPORTATION SYSTEMS, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED September 30, 2011

TABLE OF CONTENTS

	Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited):
Condensed Consolidated Balance Sheets — September 30, 2011 and December 31, 2010		2
Condensed Consolidated Statements of Operations — Three Months and Nine Months Ended September 30, 2011 and 2010		3
Condensed Consolidated Statements of Cash Flows — Nine Months Ended September 30, 2011 and 2010		4
Notes to Unaudited Condensed Consolidated Financial Statements		5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		13
Item 3. Quantitative and Qualitative Disclosures About Market Risk		25
Item 4. Controls and Procedures		25
PART II. OTHER INFORMATION
Item 1. Legal Proceedings		27
Item 1A. Risk Factors		27
Item 6. Exhibits		27
Signatures		28
Exhibit 10.12
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
Exhibit 32.2
EX-101 INSTANCE DOCUMENT
EX-101 SCHEMA DOCUMENT
EX-101 CALCULATION LINKBASE DOCUMENT
EX-101 LABELS LINKBASE DOCUMENT
EX-101 PRESENTATION LINKBASE DOCUMENT

1

ROADRUNNER TRANSPORTATION SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands)

	September 30,		December 31,
	2011		2010
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	2,347	$	996
Accounts receivable, net		107,581		73,222
Deferred income taxes		4,038		6,367
Prepaid expenses and other current assets		13,375		10,414
Total current assets		127,341		90,999
PROPERTY AND EQUIPMENT, NET		24,265		6,894
	��
OTHER ASSETS:
Goodwill		368,698		246,888
Other noncurrent assets		12,110		3,516
Total other assets		380,808		250,404
TOTAL ASSETS	$	532,414	$	348,297
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
CURRENT LIABILITIES:
Current maturities of long-term debt	$	14,000	$	—
Accounts payable		52,220		37,241
Accrued expenses and other liabilities		23,997		11,375
Total current liabilities		90,217		48,616
LONG-TERM DEBT, net of current maturities		131,636		20,500
OTHER LONG-TERM LIABILITIES		16,628		8,492
PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION		5,000		5,000
Total liabilities		243,481		82,608
COMMITMENTS AND CONTINGENCIES (NOTE 9)		—
STOCKHOLDERS’ INVESTMENT:
Common stock $.01 par value; 100,000 shares authorized; 30,705 and 30,147 shares issued and outstanding		301		301
Additional paid-in capital		266,326		262,088
Retained earnings		22,306		3,300
Total stockholders’ investment		288,933		265,689
TOTAL LIABILITIES AND STOCKHOLDERS’ INVESTMENT	$	532,414	$	348,297

See notes to unaudited condensed consolidated financial statements.

2

ROADRUNNER TRANSPORTATION SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share amounts)

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2011		2010		2011		2010
Revenues	$	226,193	$	163,690	$	605,622	$	466,222
Operating expenses:
Purchased transportation costs		165,521		128,629		452,286		363,732
Personnel and related benefits		23,598		15,826		61,656		45,514
Other operating expenses		22,163		10,502		54,501		29,623
Depreciation and amortization		1,499		747		3,381		2,364
Acquisition transaction expenses		618		57		938		389
IPO related expenses		—		—		—		1,500
Total operating expenses		213,399		155,761		572,762		443,122
Operating income		12,794		7,929		32,860		23,100
Interest expense:
Interest on long-term debt		1,172		504		2,056		7,752
Dividends on preferred stock subject to mandatory redemption		50		50		150		150
Total interest expense		1,222		554		2,206		7,902
Loss on early extinguishment of debt		—		—		—		15,916
Income (loss) before provision (benefit) for income taxes		11,572		7,375		30,654		(718	)
Provision (benefit) for income taxes		4,397		2,991		11,648		(432	)
Net income (loss)		7,175		4,384		19,006		(286	)
Accretion of Series B preferred stock		—		—		—		765
Net income (loss) available to common stockholders	$	7,175	$	4,384	$	19,006	$	(1,051	)
Earnings (loss) per share available to common stockholders:
Basic	$	0.23	$	0.15	$	0.63	$	(0.04	)
Diluted	$	0.23	$	0.14	$	0.60	$	(0.04	)
Weighted average common stock outstanding:
Basic		30,562		30,052		30,340		24,316
Diluted		31,758		31,089		31,576		24,316

See notes to unaudited condensed consolidated financial statements.

3

ROADRUNNER TRANSPORTATION SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

	Nine Months Ended
	September 30,
	2011			2010
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$	19,006		$	(286	)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization		3,734			2,944
Gain on disposal of buildings and equipment		(184	)		(186	)
Loss on early extinguishment of debt		—			2,224
Deferred interest		—			2,728
Share-based compensation		406			373
Provision for bad debts and freight bill adjustments		657			586
Deferred tax provision (benefit)		2,579			(432	)
Changes in:
Accounts receivable		(20,030	)		(15,327	)
Prepaid expenses and other assets		(4,863	)		(4,641	)
Accounts payable		11,540			5,252
Accrued expenses and other liabilities		812			(30	)
Net cash provided by (used in) operating activities		13,657			(6,795	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Restricted cash		—			4,066
Acquisition of business, net of cash acquired		(127,216	)		(1,910	)
Capital expenditures		(3,735	)		(1,396	)
Proceeds from sale of buildings and equipment		319			235
Net cash (used in) provided by investing activities		(130,632	)		995
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings under revolving credit facility		101,992			72,899
Payments under revolving credit facility		(116,856	)		(80,745	)
Long-term debt borrowings		140,000			1,184
Long-term debt payments		—			(107,213	)
Debt issuance cost		(4,120	)		(876	)
Payments of contingent earnouts		(3,212	)		—
Proceeds from issuance of common stock, net of issuance costs		833			119,903
Reduction of capital lease obligation		(311	)		(274	)
Net cash provided by financing activities		118,326			4,878
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		1,351			(922	)
CASH AND CASH EQUIVALENTS:
Beginning of period		996			2,176
End of period	$	2,347		$	1,254
SUPPLEMENTAL CASH FLOWS INFORMATION:
Cash paid for interest	$	1,363		$	8,762
Cash paid for income taxes (net)	$	850		$	251
Noncash Series B convertible preferred stock dividend	$	—			765

4

Roadrunner Transportation Systems, Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements

1. Organization, Nature of Business and Significant Accounting Policies

Nature of Business

Roadrunner Transportation Systems, Inc. (the “Company”) is headquartered in Cudahy, Wisconsin and has three operating segments: less-than-truckload (“LTL”), truckload and logistics (“TL”) and transportation management solutions (“TMS”). Within its LTL business, the Company operates 18 service centers throughout the United States, complemented by relationships with over 200 delivery agents. Within its TL business, the Company operates a network of 21 service centers, four consolidation facilities, nine dispatch offices and is augmented by 76 independent agents. The Company operates its TMS business from three service centers throughout the United States. From pickup to delivery, the Company leverages relationships with a diverse group of third-party carriers to provide scalable capacity and reliable, customized service to customers in North America. The Company operates primarily in the United States.

On February 29, 2008, HCI Equity Partners III, L.P. (“HCI III”), through an indirect majority-owned subsidiary, GTS Acquisition Sub, Inc. (“GTS”), acquired all of the outstanding capital stock of Group Transportation Services, Inc. and all of the outstanding membership units of GTS Direct, LLC (the “Transaction”). HCI III is an affiliate of Thayer Equity Investors V, L.P., the controlling shareholder of the Company. GTS was formed on February 12, 2008 and there were no substantive operations from date of inception until the Transaction on February 29, 2008. On May 18, 2010, GTS merged with the Company.

Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In our opinion, these financial statements include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the results of operations for the interim periods presented. Interim results are not necessarily indicative of results for a full year.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

2. Acquisitions

On September 15, 2009, through GTS, the Company acquired all of the outstanding membership interests of Mesca Freight Services, LLC (“Mesca”) for purposes of expanding its current market presence and service offerings in the TMS segment. Mesca operates as a non-asset based, third-party logistics provider. Total consideration was $9.1 million, including $1.8 million of cash acquired. A working capital adjustment in the amount of $0.1 million was paid by GTS in 2010. The acquisition price and related financing fees of approximately $0.1 million were financed with proceeds from the issuance of common stock by GTS of $4.2 million and borrowings under the Company’s then-existing credit facility of $4.4 million. GTS incurred $0.6 million of transaction expenses related to this acquisition.

The Mesca purchase agreement calls for contingent consideration in the form of an earnout. The former owners of Mesca are entitled to receive a payment equal to the amount by which Mesca’s earnings before income taxes, depreciation and amortization, as defined in the purchase agreement, exceeds $1.6 million for the years ending December 31, 2010 and 2011. Approximately $2.4 million has been included in goodwill and is included in the TMS segment. The Company paid $3.1 million as of September 30, 2011 related to the earnout and has no further commitments due under this agreement.

5

On December 7, 2009, through GTS, the Company acquired all of the outstanding stock of Great Northern Transportation Services, Inc. (“GNTS”) for purposes of expanding its current market presence and service offerings in the TMS segment. GNTS is an agent of Mesca and operates from New Hampshire. Total consideration was $1.7 million, including $0.2 million of cash acquired. The acquisition price was financed with proceeds from the issuance of common stock by GTS of $0.9 million and borrowings under the Company’s then-existing credit facility of $0.9 million. GTS incurred $0.2 million of transaction expenses related to this acquisition.

The GNTS purchase agreement calls for contingent consideration in the form of an earnout. The former owner of GNTS is entitled to receive a payment equal to the amount by which GNTS’ earnings before income taxes, depreciation and amortization, as defined in the purchase agreement, exceeds $0.6 million for the years ending December 31, 2010 and 2011. Approximately $0.2 million has been included in goodwill and is included in the TMS segment. The Company has paid $0.1 million for the earnout as of September 30, 2011.

On February 12, 2010, through GTS, the Company acquired all the outstanding stock of Alpha Freight Systems, Inc. (“Alpha”) for purposes of expanding its current market presence and service offerings in the TMS segment. Total consideration was $2.0 million, including $0.1 million of cash acquired. The acquisition price was financed with proceeds from the issuance of common stock by GTS of $1.0 million and borrowings under the Company’s then-existing credit facility of $1.2 million. GTS incurred $0.3 million of transaction expenses related to this acquisition.

On February 4, 2011, the Company acquired all the outstanding stock of Morgan Southern Inc. (“Morgan Southern”) for purposes of expanding its current market presence and service offerings in the TL segment. Total consideration paid was $19.4 million after a working capital adjustment. The acquisition price was financed with borrowings under the Company’s then-existing revolving credit facility. The Company incurred $0.3 million of transaction expenses related to this acquisition.

On June 1, 2011, the Company acquired all the outstanding stock of Bruenger Trucking Company (“Bruenger”) for the purposes of expanding its current market presence in the TL segment. Total consideration paid was $10.6 million after a working capital adjustment. The acquisition price was financed with borrowings under the Company’s amended and restated credit facility discussed in Note 5. The Company incurred $0.1 million of transaction expenses related to this acquisition.

The Bruenger purchase agreement calls for contingent consideration in the form of an earnout capped at $3.0 million. The former owners of Bruenger are entitled to receive a payment equal to the amount by which Bruenger’s annual operating income, as defined in the purchase agreement, exceeds $1.1 million for the six months ending December 31, 2011 and $2.1 million for the years ending 2012, 2013 and 2014. Approximately $2.6 million has been included in goodwill and is included in the TL segment.

On August 1, 2011, the Company acquired all the outstanding stock of James Brooks Company, Inc. and C.A.L, Transport, Inc., (collectively “James Brooks”), for the purpose of expanding its market presence in the TL segment. Total consideration paid was $7.6 million subject to a final working capital adjustment. The acquisition price was financed with borrowings under the Company’s amended and restated credit facility discussed in Note 5. The Company incurred $0.1 million of transaction expenses related to this acquisition.

On August 31, 2011, the Company acquired all the outstanding stock of Prime Logistics Corporation (“Prime”) for the purpose of expanding its current market presence in the TL segment. Total consideration paid was $96.6 million after a working capital adjustment. The acquisition price was financed with $3.0 million of stock and the remainder was financed with borrowings under the Company’s second amended and restated credit facility discussed in Note 5. The Company incurred $0.5 million of transaction expenses related to this acquisition.

6

The following is a summary of the allocation of the purchase price paid to the fair value of the net assets acquired (in thousands):

										Morgan						James
										Southern			Bruenger			Brooks			Prime
	Mesca			GNTS			Alpha			(Preliminary)			(Preliminary)			(Preliminary)			(Preliminary)
Accounts receivable	$	1,895		$	706		$	519		$	4,860		$	1,948		$	777		$	8,149
Other current assets		69			—			8			842			729			36			506
Property and equipment		170			—			25			1,041			11,234			319			3,996
Goodwill		8,986			1,643			1,869			16,081			3,624			6,798			95,307
Customer relationships intangible assets		246			—			—			500			—			—			3,400
Other noncurrent assets		1			1			—			356			300			161			523
Accounts payable and other liabilities		(4,010	)		(819	)		(511	)		(4,324	)		(7,225	)		(529	)		(15,291	)
Total	$	7,357		$	1,531		$	1,910		$	19,356		$	10,610		$	7,562		$	96,590

The goodwill for each acquisition is a result of acquiring and retaining their existing workforces and expected synergies from integrating their operations into the Company. The Company anticipates that the goodwill from the Mesca and Alpha acquisitions will be deductible for tax purposes while the remaining goodwill will not be deductible for tax purposes.

Prime contributed revenues to the Company of $7.3 million since the acquisition on August 31, 2011 and the impact to the Company’s net income was not material. On a pro forma basis, assuming the acquisition had closed January 1, 2010, Prime would have contributed revenues to the Company of $16.9 million and $50.6 million for the three months and nine months ended September 30, 2010, respectively, and this would have positively impacted net income by $0.6 million and $1.1 million during those same periods. On a pro forma basis, assuming the acquisition had closed on January 1, 2011, Prime would have contributed revenues of $12.6 million and $50.5 million for the period from July 1, 2011 to August 31, 2011 and January 1, 2011 to August 31, 2011, respectively, and this would have positively impacted net income by $0.8 million and $3.0 million during those same periods Morgan Southern contributed revenues to the Company of $18.5 million for the three months ended September 30, 2011 and $45.2 million since the acquisition on February 4, 2011, and the impact to the Company’s net income was not material. On a pro forma basis, assuming the acquisition had closed on January 1, 2010, Morgan Southern would have contributed revenues to the Company of $15.3 million and $39.5 million for the three months and nine months ended September 30, 2010, respectively, and $4.7 million for the period from January 1, 2011 to February 3, 2011. The impact of Morgan Southern to the Company’s net income during these periods would not have been material. The Company’s results of operations were not materially impacted by the acquisitions of Bruenger and James Brooks. The results of operations and financial condition of these acquisitions have been included in our consolidated financial statements since their respective acquisition dates.

3. Goodwill and Intangible Assets

Goodwill represents the excess of the purchase price of each acquisition over the estimated fair value of the net assets acquired. The Company completes an annual goodwill impairment test as of June 30. The 2011 impairment test did not result in any impairment losses. There is no goodwill impairment for any of the periods presented in the Company’s financial statements.

The following is a rollforward of goodwill from December 31, 2010 to September 30, 2011 by reportable segment (in thousands):

	LTL		TL		TMS		Total
Goodwill balance as of December 31, 2010	$	185,406	$	25,776	$	35,706	$	246,888
Acquisition of Morgan Southern		—		16,081		—		16,081
Acquisition of Bruenger		—		3,624		—		3,624
Acquisition of James Brooks		—		6,798		—		6,798
Acquisition of Prime		—		95,307		—		95,307
Goodwill balance as of September 30, 2011	$	185,406	$	147,586	$	35,706	$	368,698

7

Intangible assets consist of customer relationships acquired from business acquisitions. Intangible assets at September 30, 2011 and December 31, 2010 are as follows (in thousands):

	September 30, 2011						December 31, 2010
	Gross				Net		Gross				Net
	Carrying		Accumulated		Carrying		Carrying		Accumulated		Carrying
	Amount		Amortization		Value		Amount		Amortization		Value
Customer relationships — TL	$	5,700	$	1,895	$	3,805	$	1,800	$	1,530	$	270
Customer relationships — LTL		800		280		520		800		160		640
Customer relationships — TMS		546		313		233		546		232		314
Total customer relationships	$	7,046	$	2,488	$	4,558	$	3,146	$	1,922	$	1,224

The customer relationships intangible assets are amortized between five-year and ten-year useful lives.

4. Fair Value Measurement

Accounting guidance on fair value measurements for certain financial assets and liabilities requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:

Level 1	—	Quoted market prices in active markets for identical assets or liabilities.
Level 2	—	Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3	—	Unobservable inputs reflecting the reporting entity’s own assumptions or external inputs from inactive markets.

A financial asset or liability’s classification within the hierarchy is determined based on the lowest level of input that is significant to the fair value measurement.

The following table presents information, as of September 30, 2011 and December 31, 2010, about the Company’s financial liabilities, the contingent purchase price related to acquisitions that are measured at fair value on a recurring basis, according to the valuation techniques the Company used to determine their fair values (in thousands):

	9/30/2011
							Fair
	Level 1		Level 2		Level 3		Value
Contingent purchase price related to acquisitions	$	—	$	—	$	2,787	$	2,787
Total liabilities at fair value	$	—	$	—	$	2,787	$	2,787

	12/31/2010
							Fair
	Level 1		Level 2		Level 3		Value
Contingent purchase price related to acquisitions	$	—	$	—	$	2,977	$	2,977
Total liabilities at fair value	$	—	$	—	$	2,977	$	2,977

In measuring the fair value of the contingent payment liability, the Company used an income approach that considers the expected future earnings of the acquired businesses and the resulting contingent payments, discounted at a risk-adjusted rate.

8

The table below sets forth a reconciliation of the Company’s beginning and ending Level 3 financial liability balance for the three months ended and nine months ended September 30, 2011 (in thousands):

Balance as of June 30, 2011	$	3,946
Payment of contingent purchase obligation		(1,267	)
Adjustment to contingent purchase obligation		108
Balance as of September 30, 2011	$	2,787
Balance as of December 31, 2010	$	2,977
Acquisition of Bruenger		2,581
Payment of contingent purchase obligation		(2,979	)
Adjustment to contingent purchase obligation		208
Balance as of September 30, 2011	$	2,787

5. Long-Term Debt

Long-term debt consisted of $131.6 million and $20.5 million as of September 30, 2011 and December 31, 2010, respectively. In connection with the Company’s initial public offering (“IPO”), the Company entered into a credit agreement on May 18, 2010 with U.S. Bank National Association (“U.S. Bank”). The credit agreement included a $55 million revolving credit facility. On May 31, 2011, in connection with the Company’s acquisition of Bruenger, the Company entered into an amended and restated credit agreement with U.S. Bank and the other lenders, which maintained the $55 million revolving credit facility and also included a $30.0 million term loan. On August 31, 2011, in connection with the Company’s acquisition of Prime, the Company entered into a second amended and restated credit agreement with U.S. Bank and other lenders, which increased the revolving credit facility to $100.0 million and the term loan to $140.0 million. The credit facility matures in 2016. Principal on the term loan is due in quarterly installments of $3.5 million per quarter until 2016. The second amended and restated credit agreement is collateralized by all assets of the Company and the revolving credit facility is subject to a borrowing base equal to 85% of the Company’s eligible receivables. The second amended and restated credit agreement contains certain financial covenants, including a minimum fixed charge coverage ratio and a maximum cash flow leverage ratio. As of September 30, 2011, the Company was in compliance with all covenants contained in the credit agreement. Borrowings under the amended and restated credit agreement bear interest at either (a) the Eurocurrency Rate (as defined in the credit agreement), plus an applicable margin in the range of 3.0% to 4.5%, or (b) the Base Rate (as defined in the credit agreement), plus an applicable margin in the range of 2.5% to 3.5%. The revolving credit facility also provides for the issuance of up to $15.0 million in letters of credit. As of September 30, 2011, the Company had outstanding letters of credit totaling $6.7 million. Total availability under the revolving credit facility was $87.7 million as of September 30, 2011. At September 30, 2011, the average interest rate on the credit agreement was 4.9%.

6. Preferred Stock

In March 2007, the Company issued and had outstanding 5,000 shares of non-voting Series A Preferred Stock (“Series A Preferred Stock”), which are mandatorily redeemable by the Company at $1,000 per share, in cash, on November 30, 2012. The Series A Preferred Stock receives cash dividends annually on April 30 at an annual rate equal to $40 per share, and if such dividends are not paid when due, such annual dividend rate shall increase to $60 per share and continue to accrue without interest until such delinquent payments are made. At September 30, 2011 and December 31, 2010, $92,000 and $142,000 is recorded as a current liability for dividends, respectively. The holders of the Series A Preferred Stock are restricted from transferring such shares and the Company has a first refusal right and may elect to repurchase the shares prior to the mandatory November 30, 2012 redemption. Upon liquidation and certain transactions treated as liquidations, as defined in the Company’s Certificate of Incorporation, the Series A Preferred Stock has liquidation preferences over the Company’s common stock. The number of issued and outstanding shares of Series A Preferred Stock, the $1,000 per share repurchase price, and the annual cash dividends are all subject to equitable adjustment whenever there is a stock split, stock dividend, combination, recapitalization, reclassification or other similar event. As long as there is Series A Preferred Stock outstanding, no dividends may be declared or paid on common stock of the Company.

9

7. Earnings Per Share

Basic earnings per share is calculated by dividing net income available to common stockholders by the weighted average common stock outstanding during the period. At September 30, 2011 and September 30, 2010, diluted earnings per share is calculated by dividing net income available to common stockholders by the weighted average common stock outstanding plus stock equivalents that would arise from the assumed exercise of stock options, restricted stock units and conversion of warrants using the treasury stock method. There is no difference, for any of the periods presented, in the amount of net income (loss) available to common stockholders used in the computation of basic and diluted earnings per share.

The following table reconciles basic weighted average stock outstanding to diluted weighted average stock outstanding (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2011		2010		2011		2010
Basic weighted average stock outstanding		30,562		30,052		30,340		24,316
Effect of dilutive securities:
Employee stock options		529		471		513		—
Restricted stock units		11		—		19		—
Warrants		656		566		704		—
Dilutive weighted average stock outstanding		31,758		31,089		31,576		24,316

The Company had additional stock options and warrants outstanding of 308,698 and 3,122,836 shares of the Company’s common stock as of September 30, 2011 and 2010, respectively. These shares were not included in the computation of diluted earnings per share because they were not assumed to be exercised under the treasury stock method or were anti-dilutive.

8. Income Taxes

The effective income tax provision rate was 38.0% for the three months ended September 30, 2011, compared with 40.6% for the three months ended September 30, 2010. For the nine months ended September 30, 2011, the effective tax rate was 38.0% compared with a benefit rate of 60.2% for the nine months ended September 30, 2010. In determining the quarterly provision for income taxes, the Company used an estimated annual effective tax rate, which was based on expected annual income, statutory tax rates, and its best estimate of non-deductible and non-taxable items of income and expense. Income tax expense varies from the amount computed by applying the federal corporate income tax rate of 35.0% to income before income taxes primarily due to state income taxes, net of federal income tax effect, Canadian income taxes, and adjustments for permanent differences.

9. Commitments and Contingencies

In the ordinary course of business, the Company is a defendant in several property and other claims. In the aggregate, the Company does not believe any of these claims will have a material impact on its consolidated financial statements. The Company maintains liability insurance coverage for claims in excess of $500,000 per occurrence and cargo coverage for claims in excess of $100,000 per occurrence. Management believes it has adequate insurance to cover losses in excess of the deductible amount. As of September 30, 2011 and December 31, 2010, the Company had reserves for estimated uninsured losses of $4.2 million and $2.6 million, respectively.

10. Related Party Transactions

As part of the 2007 acquisition of Big Rock Transportation, Inc., Midwest Carriers, Inc., Sargent Trucking, Inc., B&J Transportation, Inc., and Smith Truck Brokers, Inc. (collectively, “Sargent”), the Company was required to pay an earnout to the former Sargent owners and now Series A Preferred Stock holders. At both September 30, 2011 and December 31, 2010, $0.8 million earned in 2006 and 2007 was classified as an other long-term liability. The Company’s obligation to make further contingent payments to the former Sargent owners terminated as of December 31, 2009.

As part of the Bullet Freight Systems, Inc. (“Bullet”) acquisition in 2009, the Company issued eight-year warrants exercisable for an aggregate 268,765 shares of Class A common stock payable to the former Bullet owners. These warrants were exercised in July of 2010. Additionally, certain existing stockholders and their affiliates also received eight-year warrants exercisable for an aggregate 1,388,620 shares of Class A common stock. During the second quarter of 2011, certain stockholders exercised 554,328 of these warrants while 834,292 were still outstanding as of September 30, 2011.

10

11. Segment Reporting

The Company determines its operating segments based on the information utilized by the chief operating decision maker, the Company’s Chief Executive Officer, to allocate resources and assess performance. Based on this information, the Company has determined that it has three operating segments, which are also reportable segments: LTL, TL and TMS.

These reportable segments are strategic business units through which the Company offers different services. The Company evaluates the performance of the segments primarily based on their respective revenues and operating income. Accordingly, interest expense and other non-operating items are not reported in segment results. In addition, the Company has disclosed a corporate segment, which is not an operating segment and includes public company expenses, acquisition transaction expenses, corporate salaries and stock-based compensation expense.

11

The following table reflects certain financial data of the Company’s reportable segments (in thousands):

	Three Months Ended September 30,						Nine Months Ended September 30,
	2011			2010			2011			2010
Revenues:
LTL	$	126,238		$	107,235		$	348,282		$	304,840
TL		79,295			39,090			202,592			114,898
TMS		21,708			18,004			57,213			48,227
Eliminations		(1,048	)		(639	)		(2,465	)		(1,743	)
Total	$	226,193		$	163,690		$	605,622		$	466,222
Operating Income:
LTL	$	6,504		$	5,156		$	19,035		$	17,424
TL		5,647			1,558			12,378			4,555
TMS		2,394			1,792			5,432			4,049
Corporate		(1,751	)		(577	)		(3,985	)		(2,928	)
Total operating income	$	12,794		$	7,929		$	32,860		$	23,100
Interest expense		1,222			554			2,206			7,902
Loss on early extinguishment of debt		—			—			—			15,916
Income (loss) before provision (benefit) for income taxes	$	11,572		$	7,375		$	30,654		$	(718	)
Depreciation and Amortization:
LTL	$	436		$	384		$	1,273		$	1,296
TL		899			188			1,599			551
TMS		164			175			509			517
Total	$	1,499		$	747		$	3,381		$	2,364
Capital Expenditures:
LTL	$	653		$	397		$	2,188		$	898
TL		722			223			1,446			376
TMS		62			27			101			122
Total	$	1,437		$	647		$	3,735		$	1,396

	September 30,			December 31,
	2011			2010
Assets:
LTL	$	409,186		$	259,706
TL		218,815			49,533
TMS		45,699			44,905
Eliminations		(141,286	)		(5,847	)
Total	$	532,414		$	348,297

12. Subsequent Event

We have evaluated subsequent events through the date of issuance and have determined that there were no subsequent events that have occurred through that date.

12

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our unaudited condensed consolidated financial statements and the related notes and other financial information included in this Quarterly Report on Form 10-Q. This discussion and analysis contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from the forward-looking statements. Among the factors that could cause actual results to differ materially are the factors discussed in the section Item 1A “Risk Factors” of Part II below and elsewhere in this Quarterly Report. This discussion and analysis should also be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” relating to our results for the year ended December 31, 2010, set forth in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2011.

Company Overview

We are a leading asset-light transportation and logistics service provider offering a full suite of solutions, including customized and expedited LTL, TL, TMS, intermodal solutions (transporting a shipment by more than one mode, primarily via rail and truck), and domestic and international air. We utilize a broad third-party network of transportation providers, comprised of independent contractors (“ICs”) and purchased power providers, to serve a diverse customer base in terms of end market focus and annual freight expenditures. Although we service large national accounts, we primarily focus on small to mid-size shippers, which we believe represent an expansive and underserved market. Our business model is highly scalable and flexible, featuring a variable cost structure that requires minimal investment in transportation equipment and facilities, thereby enhancing free cash flow generation and returns on our invested capital and assets.

We have three reportable operating segments:

Less-than-Truckload.Our LTL business involves the pickup, consolidation, linehaul, deconsolidation, and delivery of LTL shipments throughout the United States and into Mexico, Puerto Rico, and Canada. With a network of 18 service centers and over 200 third-party delivery agents, we employ a point-to-point LTL model that we believe serves as a competitive advantage over the traditional hub and spoke LTL model in terms of faster transit times, lower incidence of damage, and reduced fuel consumption. Our LTL segment also includes domestic and international air transportation services.

Truckload and Logistics.Within our TL business, we arrange the pickup, delivery, and inventory management, of TL freight through our network of 21 service centers, four consolidation facilities, nine company dispatch offices, and 76 independent agents primarily located throughout the Eastern United States and Canada. We offer temperature-controlled, dry van, intermodal drayage, and flatbed services and specialize in the transport of refrigerated foods, poultry, and beverages. We believe this specialization provides consistent shipping volume year-over-year.

Transportation Management Solutions.Within our TMS business, we offer a “one-stop” transportation and logistics solution, including access to the most cost-effective and time-sensitive modes of transportation within our broad network. Specifically, our TMS offering includes pricing, contract management, transportation mode and carrier selection, freight tracking, freight bill payment and audit, cost reporting and analysis, and dispatch. Our customized TMS offering is designed to allow our customers to reduce operating costs, redirect resources to core competencies, improve supply chain efficiency, and enhance customer service.

Our success principally depends on our ability to generate revenues through our network of sales personnel and independent agents and to deliver freight in all modes safely, on time, and cost-effectively through a suite of solutions tailored to the needs of each client. Customer shipping demand, over-the-road freight tonnage levels, and equipment capacity, which are subject to overall economic conditions, ultimately drive increases or decreases in our revenues. Our ability to operate profitably and generate cash is also impacted by the average over-the-road length of haul, pricing dynamics, customer mix, and our ability to manage costs effectively. Within our LTL business, we typically generate revenues by charging our customers a rate based on shipment weight, distance hauled, and commodity type. This amount is typically comprised of a base rate, a fuel surcharge, and any applicable service fees. Within our TL business, we typically charge a flat rate negotiated on each load based upon the industry factors noted above and in place at the time of the freight movement. Within our TMS business, we typically charge a variable rate on each shipment in addition to transaction or service fees appropriate for the solution we have developed for a specific customer’s needs.

13

We incur costs that are directly related to the transportation of freight, including purchased transportation costs and commissions paid to our agents. We also incur indirect costs associated with the transportation of freight that include other operating costs, such as insurance and claims. In addition, we incur personnel-related costs and other operating expenses, collectively discussed herein as other operating expenses, essential to administering our operations. We continually monitor all components of our cost structure and establish annual budgets, which are generally used to benchmark costs incurred on a monthly basis.

Purchased transportation costs within our LTL business represent amounts we pay to ICs or purchased power providers and are generally contractually agreed-upon rates. Purchased transportation costs within our TL business are typically based on negotiated rates for each load hauled. We pay commissions to each agent based on a percentage of margin generated. Within our TMS business, purchased transportation costs include payments made to our purchased power providers, which are generally contractually agreed-upon rates. Purchased transportation costs are the largest component of our cost structure and are generally higher as a percentage of revenues within our TL business than within our LTL and TMS businesses. Our purchased transportation costs typically increase or decrease in proportion to revenues.

Our ability to maintain or grow existing tonnage levels is impacted by overall economic conditions, shipping demand, and over-the-road freight capacity in North America, as well as by our ability to offer a competitive solution in terms of pricing, safety, and on-time delivery.

The industry pricing environment also impacts our operating performance. Our LTL pricing is typically measured by billed revenue per hundredweight, often referred to as “yield”, and is dictated primarily by factors such as average shipment size, shipment frequency and consistency, average length of haul, freight density, and customer and geographic mix. Pricing within our TL business generally has fewer influential factors than pricing within our LTL business, but is also typically driven by shipment frequency and consistency, average length of haul, and customer and geographic mix. Since we offer both LTL and TL shipping as part of our TMS offering, pricing within our TMS segment is impacted by similar factors. The pricing environment for all of our operations generally becomes more competitive during periods of lower industry tonnage levels and increased capacity within the over-the-road freight sector.

The transportation industry is dependent upon the availability of adequate fuel supplies. Our LTL business typically charges a fuel surcharge based on changes in diesel fuel prices compared to a national index. Although revenues from fuel surcharges generally more than offset increases in fuel costs, other operating costs have been, and may continue to be, impacted by fluctuating fuel prices. The total impact of higher energy prices on other nonfuel-related expenses is difficult to ascertain. We cannot predict future fuel price fluctuations, the impact of higher energy prices on other cost elements, recoverability of higher fuel costs through fuel surcharges, and the effect of fuel surcharges on our overall rate structure or the total price that we will receive from our customers. Depending on the changes in the fuel rates and the impact on costs in other fuel- and energy-related areas, operating margins could be impacted. Whether fuel prices fluctuate or remain constant, our operating income may be adversely affected if competitive pressures limit our ability to recover fuel surcharges. The operating income of our TL and TMS businesses is not impacted directly by changes in fuel rates as we are able to pass through fuel costs to our customers.

Recent Acquisitions

In February 2011, we acquired all of the outstanding stock of Morgan Southern, Inc. for purposes of expanding our intermodal presence within our TL segment. Headquartered in Georgia, Morgan Southern provides primarily intermodal transportation and related services. Morgan Southern employs city drivers and leases equipment to make city deliveries along with the utilization of ICs. See acquisition footnote 2 within the notes to our unaudited condensed consolidated financial statements included in this report.

In May 2011, we acquired all of the outstanding stock of Bruenger Trucking Company for purposes of expanding our truckload presence within our TL segment. Headquartered in Kansas, Bruenger provides primarily temperature controlled truckload and related services. Bruenger employs drivers along with the utilization of ICs. See acquisition footnote 2 within the notes to our unaudited condensed consolidated financial statements included in this report.

14

In August 2011, we acquired all the outstanding stock of James Brooks Company, Inc. and C.A.L, Transport, Inc., collectively James Brooks, for the purpose of expanding our market presence in the TL segment. All operations of James Brooks have been fully integrated with Morgan Southern. See acquisition footnote 2 within the notes to our unaudited condensed consolidated financial statements included in this report.

In August 2011, we acquired all the outstanding stock of Prime Logistics Corporation for the purpose of expanding our current market presence in the TL segment. Headquartered in Indiana, Prime provides cost effective national distribution programs that assist vendors through warehousing, packaging and multi-vendor consolidation. See acquisition footnote 2 within the notes to our unaudited condensed consolidated financial statements included in this report.

15

Results of Operations

The following table sets forth, for the periods indicated, summary LTL, TL, TMS, corporate, and consolidated statement of operations data. Such revenue data for our LTL, TL, and TMS business segments are expressed as a percentage of consolidated revenues. Other statement of operations data for our LTL, TL, and TMS business segments are expressed as a percentage of segment revenues. Total statement of operations data are expressed as a percentage of consolidated revenues.

16

	Three Months Ended September 30,												Nine Months Ended September 30,
	2011						2010						2011						2010
				% of						% of						% of						% of
(in thousands)	$			Rev			$			Rev			$			Rev			$			Rev
Revenues:
LTL	$	126,238			55.8	%	$	107,235			65.5	%	$	348,282			57.5	%	$	304,840			65.4	%
TL		79,295			35.1	%		39,090			23.9	%		202,592			33.5	%		114,898			24.6	%
TMS		21,708			9.6	%		18,004			11.0	%		57,213			9.4	%		48,227			10.3	%
Eliminations		(1,048	)		(0.5	)%		(639	)		(0.4	)%		(2,465	)		(0.4	)%		(1,743	)		(0.4	)%
Total		226,193			100.0	%		163,690			100.0	%		605,622			100.0	%		466,222			100.0	%
Purchased transportation costs:
LTL		96,645			76.6	%		81,661			76.2	%		263,750			75.7	%		228,303			74.9	%
TL		53,658			67.7	%		34,577			88.5	%		148,587			73.3	%		101,820			88.6	%
TMS		16,266			74.9	%		13,030			72.4	%		42,414			74.1	%		35,352			73.3	%
Eliminations		(1,048	)		(0.5	)%		(639	)		(0.4	)%		(2,465	)		(0.4	)%		(1,743	)		(0.4	)%
Total		165,521			73.2	%		128,629			78.6	%		452,286			74.7	%		363,732			78.0	%
Net revenues(1):
LTL		29,593			23.4	%		25,574			23.8	%		84,532			24.3	%		76,537			25.1	%
TL		25,637			32.3	%		4,513			11.5	%		54,005			26.7	%		13,078			11.4	%
TMS		5,442			25.1	%		4,974			27.6	%		14,799			25.9	%		12,875			26.7	%
Total		60,672			26.8	%		35,061			21.4	%		153,336			25.3	%		102,490			22.0	%
Other operating expenses(2):
LTL		22,653			17.9	%		20,034			18.7	%		64,224			18.4	%		57,817			19.0	%
TL		19,091			24.1	%		2,767			7.1	%		40,028			19.8	%		7,972			6.9	%
TMS		2,884			13.3	%		3,007			16.7	%		8,858			15.5	%		8,309			17.2	%
Corporate		1,751			0.8	%		577			0.4	%		3,985			0.7	%		2,928			0.6	%
Total		46,379			20.5	%		26,385			16.1	%		117,095			19.3	%		77,026			16.5	%
Depreciation and amortization:
LTL		436			0.3	%		384			0.4	%		1,273			0.4	%		1,296			0.4	%
TL		899			1.1	%		188			0.5	%		1,599			0.8	%		551			0.5	%
TMS		164			0.8	%		175			1.0	%		509			0.9	%		517			1.1	%
Total		1,499			0.7	%		747			0.5	%		3,381			0.6	%		2,364			0.5	%
Operating income:
LTL		6,504			5.2	%		5,156			4.8	%		19,035			5.5	%		17,424			5.7	%
TL		5,647			7.1	%		1,558			4.0	%		12,378			6.1	%		4,555			4.0	%
TMS		2,394			11.0	%		1,792			10.0	%		5,432			9.5	%		4,049			8.4	%
Corporate		(1,751	)		(0.8	)%		(577	)		(0.4	)%		(3,985	)		(0.7	)%		(2,928	)		(0.6	)%
Total		12,794			5.7	%		7,929			4.8	%		32,860			5.4	%		23,100			5.0	%
Interest expense		1,222			0.5	%		554			0.3	%		2,206			0.4	%		7,902			1.7	%
Loss on early extinguishment of debt		—			0.0	%		—			0.0	%		—			0.0	%		15,916			3.4	%
Income (loss) before provision (benefit) for income taxes		11,572			5.1	%		7,375			4.5	%		30,654			5.1	%		(718	)		(0.2	)%
Provision (benefit) for income taxes		4,397			1.9	%		2,991			1.8	%		11,648			1.9	%		(432	)		(0.1	)%
Net income (loss)		7,175			3.2	%		4,384			2.7	%		19,006			3.1	%		(286	)		(0.1	)%
Accretion of Series B preferred stock		—			0.0	%		—			0.0	%		—			0.0	%		765			0.2	%
Net income (loss) available to common stockholders	$	7,175			3.2	%	$	4,384			2.7	%	$	19,006			3.1	%	$	(1,051	)		(0.2	)%

(1)	Reflects revenues less purchased transportation costs.
(2)	Reflects the sum of the personnel and related benefits, other operating expenses, acquisition transaction expenses, and IPO related expenses.

17

Three Months Ended September 30, 2011 Compared to Three Months Ended September 30, 2010

Revenues

Consolidated revenues increased by $62.5 million, or 38.2%, to $226.2 million during the third quarter of 2011 from $163.7 million during the third quarter of 2010.

LTL revenues increased by $19.0 million, or 17.7%, to $126.2 million during the third quarter of 2011 from $107.2 million during the third quarter of 2010. This reflects quarter-over-quarter LTL tonnage growth of 6.7%, driven by a 6.4% increase in the number of LTL shipments and a 0.3% increase in weight per shipment. Our LTL tonnage increase was driven by new and existing customer growth. In addition to growth in tonnage and shipments, our revenue per hundredweight including fuel surcharges increased during the quarter by 10.0%. This increase in revenue per hundredweight reflects increased fuel prices quarter-over-quarter and an increase in revenue per hundredweight excluding fuel of 3.9%, which resulted from the stabilization in the LTL pricing environment, our yield improvement initiatives, and a continued change in freight mix. Our yield improvement initiatives, include, but are not limited to, surcharges in certain geographic locations and renegotiation of accounts that have fuel caps or waivers in effect.

TL revenues increased by $40.2 million, or 102.9%, to $79.3 million during the third quarter of 2011 from $39.1 million during the third quarter of 2010. This growth was primarily driven by (i) the acquisitions of Morgan Southern, Bruenger and Prime, (ii) 17.1% organic growth due to a 6.6% increase in the number of loads, (iii) a quarter-over-quarter increase in revenue per load of 10.1% and (iv) the continued expansion of our TL agent network. During the third quarter of 2011 these acquisitions contributed revenues of $33.5 million.

TMS revenues increased by $3.7 million, or 20.6%, to $21.7 million during the third quarter of 2011 from $18.0 million during the third quarter of 2010, primarily as a result of new and existing customer growth.

Purchased Transportation Costs

Purchased transportation costs increased by $36.9 million, or 28.7%, to $165.5 million during the third quarter of 2011 from $128.6 million during the third quarter of 2010.

LTL purchased transportation costs increased by $14.9 million, or 18.3%, to $96.6 million during the third quarter of 2011 from $81.7 million during the third quarter of 2010, and increased as a percentage of LTL revenues to 76.6% from 76.2%. This increase was primarily the result of rising fuel prices and the impact of market expansion initiatives to penetrate new customers and expand into new geographic regions. Excluding fuel surcharges, our average linehaul cost per mile decreased to $1.25 during the third quarter of 2011 from $1.26 from the third quarter of 2010. This decrease was the result of our linehaul cost reduction initiatives that include the utilization of our ICs on lanes most impacted by rising rates.

TL purchased transportation costs increased by $19.1 million, or 55.2%, to $53.7 million during the third quarter of 2011 from $34.6 million during the third quarter of 2010, and decreased as a percentage of TL revenues to 67.7% from 88.5%, primarily due to Morgan Southern and Bruenger drivers and leased equipment expenses being included in other operating expenses. Additionally, increases in market pricing and increased utilization of our truckload agent network reduced the percentage of purchased transportation costs to TL revenues.

TMS purchased transportation costs increased by $3.3 million, or 24.8%, to $16.3 million during the third quarter of 2011 from $13.0 million during the third quarter of 2010. TMS purchased transportation costs as a percentage of TMS revenues increased to 74.9% from 72.4%, primarily as a result of increased fuel prices and increased carrier costs.

Other Operating Expenses

Other operating expenses, which reflect the sum of the personnel and related benefits, other operating expenses, and acquisition transaction expenses line items shown in our condensed consolidated statements of operations, increased by $20.0 million, or 75.8%, to $46.4 million during the third quarter of 2011 from $26.4 million during the third quarter of 2010.

18

Within our LTL business, other operating expenses increased by $2.7 million, or 13.1%, to $22.7 million during the third quarter of 2011 from $20.0 million during the third quarter of 2010, primarily as a result of increased insurance costs, increased dock labor costs associated with the 6.4% increase in shipment count, and expanded infrastructure costs to support new business initiatives.

Within our TL business, other operating expenses increased by $16.3 million, or 590.0%, to $19.1 million during the third quarter of 2011 from $2.8 million during the third quarter of 2010, primarily as a result of Morgan Southern and Bruenger drivers and leased equipment expenses being included in other operating expenses. As a percentage of TL revenues, this represents an increase to 24.1% from 7.1%.

Within our TMS business, other operating expenses decreased by $0.1 million, or 4.1%, to $2.9 million during the third quarter of 2011 from $3.0 million during the third quarter of 2010. As a percentage of TMS revenues, this represents a decrease to 13.3% from 16.7%.

Other operating expenses that were not allocated to our LTL, TL, or TMS businesses increased to $1.8 million during the third quarter of 2011 from $0.6 million during the third quarter of 2010, primarily a result of an increase $0.6 of acquisition transaction expenses and an increase $0.6 million of other public company costs.

Depreciation and Amortization

Depreciation and amortization was $1.5 million for the third quarter of 2011 and $0.7 million for the third quarter of 2010. Within our LTL business, depreciation and amortization was $0.4 million during both the third quarter of 2011 and 2010. Within our TL business, depreciation and amortization was $0.9 million during the third quarter of 2011 and $0.2 million during the third quarter of 2010. Within our TMS business, depreciation and amortization was $0.2 million during both the third quarter of 2011 and 2010.

Operating Income

Operating income increased by $4.9 million, or 61.4%, to $12.8 million during the third quarter of 2011 from $7.9 million during the third quarter of 2010. As a percentage of revenues, operating income increased to 5.7% during the third quarter of 2011 from 4.8% during the third quarter of 2010.

Within our LTL business, operating income increased by $1.3 million, or 26.1%, to $6.5 million during the third quarter of 2011 from $5.2 million during the third quarter of 2010, and increased as a percentage of LTL revenues to 5.2% from 4.8%, primarily as a result of the factors discussed above.

Within our TL business, operating income increased by $4.0 million, or 262.5%, to $5.6 million during the third quarter of 2011 from $1.6 million during the third quarter of 2010, and also increased as a percentage of TL revenues to 7.1% from 4.0%, primarily as a result of the factors discussed above.

Within our TMS business, operating income increased by $0.6 million, or 33.6%, to $2.4 million during the third quarter of 2011 from $1.8 million during the third quarter of 2010, and also increased as a percentage of TMS revenues to 11.0% from 10.0%, primarily as a result of the factors discussed above.

Interest Expense

Interest expense increased by $0.6 million, or 120.6%, to $1.2 million during the third quarter of 2011 from $0.6 million during the third quarter of 2010, primarily attributable to the increase of our outstanding indebtedness resulting from the acquisitions of Morgan Southern, Bruenger, James Brooks and Prime.

19

Income Tax

Income tax provision was $4.4 million during the third quarter of 2011 compared to $3.0 million during the third quarter of 2010. The effective tax rate was 38.0% during the third quarter of 2011 compared to 40.6% during the third quarter of 2010. The effective income tax rate varies from the federal statutory rate of 35.0% primarily due to state and Canadian income taxes as well as the impact of items causing permanent differences.

Net Income (Loss) Available to Common Stockholders

Net income available to common stockholders was $7.2 million during the third quarter of 2011 compared to $4.4 million during the third quarter of 2010. In addition to the factors discussed above for operating income, net income available to common stockholders during the third quarter of 2011 was impacted by a $0.6 million increase in interest expense and an $1.4 million increase in income tax provision during the third quarter of 2011 compared to the third quarter of 2010.

Nine Months Ended September 30, 2011 Compared to Nine Months Ended September 30, 2010

Revenues

Consolidated revenues increased by $139.4 million, or 29.9%, to $605.6 million during the first nine months of 2011 from $466.2 million during the first nine months of 2010.

LTL revenues increased by $43.5 million, or 14.3%, to $348.3 million during the first nine months of 2011 from $304.8 million during the first nine months of 2010. This reflects LTL tonnage growth of 3.1%, driven by a 4.4% increase in the number of LTL shipments, slightly offset by a 1.2% decline in weight per shipment. Our LTL tonnage increase was driven by new and existing customer growth. In addition to growth in tonnage and shipments, our revenue per hundredweight including fuel surcharges increased during the first nine months of 2011 by 10.6%. This increase in revenue per hundredweight reflects increased fuel prices and an increase in revenue per hundredweight excluding fuel of 4.9%, which resulted from the stabilization in the LTL pricing environment, our yield improvement initiatives, and a change in freight mix. Our yield improvements, include, but are not limited to, surcharges in certain geographic locations and renegotiation of accounts that have fuel caps or waivers in effect.

TL revenues increased by $87.7 million, or 76.3%, to $202.6 million during the first nine months of 2011 from $114.9 million during the first nine months of 2010. This growth was primarily driven by (i) the acquisitions of Morgan Southern, Bruenger and Prime, (ii) 18.5% organic growth due to a 6.2% increase in the number of loads, (iii) an increase in revenue per load of 14.7%, (iv) the continued expansion of our TL agent network. During the first nine months of 2011 these acquisitions contributed revenues of $62.6 million.

TMS revenues increased by $9.0 million, or 18.6%, to $57.2 million during the first nine months of 2011 from $48.2 million during the first nine months of 2010, primarily as a result of new and existing customer growth.

Purchased Transportation Costs

Purchased transportation costs increased by $88.6 million, or 24.3%, to $452.3 million during the first nine months of 2011 from $363.7 million during the first nine months of 2010.

LTL purchased transportation costs increased by $35.5 million, or 15.5%, to $263.8 million during the first nine months of 2011 from $228.3 million during the first nine months of 2010, and increased as a percentage of LTL revenues to 75.7% from 74.9%. This increase was primarily the result of rising fuel prices from the first nine months of 2010. Excluding fuel surcharges, our average linehaul cost per mile increased to $1.24 during the first nine months of 2011 from $1.21 from the first nine months of 2010. This increase was fully offset by our yield improvement initiatives and linehaul cost reduction initiatives that include the utilization of our ICs on lanes most impacted by rising rates.

TL purchased transportation costs increased by $46.8 million, or 45.9%, to $148.6 million during the first nine months of 2011 from $101.8 million during the first nine months of 2010, and decreased as a percentage of TL revenues to 73.3% from 88.6%, primarily due to Morgan Southern and Bruenger drivers and leased equipment expenses being included in other operating expenses. Additionally, increases in market pricing and increased utilization of our truckload agent network reduced the percentage of purchased transportation costs to TL revenues.

20

TMS purchased transportation costs increased by $7.0 million, or 20.0%, to $42.4 million during the first nine months of 2011 from $35.4 million during the first nine months of 2010. TMS purchased transportation costs as a percentage of TMS revenues increased to 74.1% from 73.3%, primarily as a result of increased fuel prices and increased carrier costs.

Other Operating Expenses

Other operating expenses, which reflect the sum of the personnel and related benefits, other operating expenses, and acquisition transaction expenses line items shown in our unaudited condensed consolidated statements of operations, increased by $40.1 million, or 52.0%, to $117.1 million during the first nine months of 2011 from $77.0 million during the first nine months of 2010.

Within our LTL business, other operating expenses increased by $6.4 million, or 11.1%, to $64.2 million during the first nine months of 2011 from $57.8 million during the first nine months of 2010, primarily as a result of increased dock labor associated with the 4.4% increase in shipment count, increased infrastructure costs associated with new business initiatives, increased auto liability, medical, and cargo claims, and January and February snow related removal costs. Due to our scalable operating model and targeted cost reduction initiatives, LTL other operating expenses as a percentage of LTL revenues decreased to 18.4% during the first nine months of 2011 from 19.0% from the first nine months of 2010.

Within our TL business, other operating expenses increased by $32.0 million, or 402.1%, to $40.0 million during the first nine months of 2011 from $8.0 million during the first nine months of 2010, primarily as a result of Morgan Southern and Bruenger drivers and leased equipment expenses being included in other operating expenses. As a percentage of TL revenues, this represents an increase to 19.8% from 6.9%.

Within our TMS business, other operating expenses increased by $0.6 million, or 6.6%, to $8.9 million during the first nine months of 2011 from $8.3 million during the first nine months of 2010. As a percentage of TMS revenues, this represents a decrease to 15.5% from 17.2%.

Other operating expenses that were not allocated to our LTL, TL, or TMS businesses increased to $4.0 million during the first nine months of 2011 from $2.9 million during the first nine months of 2010, primarily a result $1.5 million of IPO related costs that were incurred during the second quarter of 2010 that were offset by $2.6 million of public company cost that were incurred during the first nine months of 2011.

Depreciation and Amortization

Depreciation and amortization was $3.4 million for the first nine months of 2011 and $2.4 million for the first nine months of 2010. Within our LTL business, depreciation and amortization was $1.3 million during both the first nine months of 2011 and 2010. Within our TL business, depreciation and amortization was $1.6 million during the first nine months of 2011 and $0.6 million during the first nine months of 2010. Within our TMS business, depreciation and amortization was $0.5 million during both the first nine months of 2011 and 2010.

Operating Income

Operating income increased by $9.8 million, or 42.3%, to $32.9 million during the first nine months of 2011 from $23.1 million during the first nine months of 2010. As a percentage of revenues, operating income increased to 5.4% during the first nine months of 2011 from 5.0% during the first nine months of 2010.

Within our LTL business, operating income increased by $1.6 million, or 9.2%, to $19.0 million during the first nine months of 2011 from $17.4 million during the first nine months of 2010, and also decreased as a percentage of LTL revenues to 5.5% from 5.7%, primarily as a result of the factors discussed above.

21

Within our TL business, operating income increased by $7.8 million, or 171.7%, to $12.4 million during the first nine months of 2011 from $4.6 million during the first nine months of 2010, and also increased as a percentage of TL revenues to 6.1% from 4.0%, primarily as a result of the factors discussed above.

Within our TMS business, operating income increased by $1.4 million, or 34.2%, to $5.4 million during the first nine months of 2011 from $4.0 million during the first nine months of 2010, and also increased as a percentage of TMS revenues to 9.5% from 8.4%, primarily as a result of the factors discussed above.

Interest Expense

Interest expense decreased by $5.7 million, or 72.1%, to $2.2 million during the first nine months of 2011 from $7.9 million during the first nine months of 2010, primarily attributable to the reduction of our outstanding indebtedness resulting from the application of the net proceeds from our IPO.

Income Tax

Income tax provision was $11.6 million during the first nine months of 2011 compared to a benefit of $0.4 million during the first nine months of 2010. The effective tax rate was 38.0% during the first nine months of 2011 compared to 60.2% during the first nine months of 2010. The effective income tax rate varies from the federal statutory rate of 35.0% primarily due to state and Canadian income taxes as well as the impact of items causing permanent differences.

Net Income (Loss) Available to Common Stockholders

Net income available to common stockholders was $19.0 million during the first nine months of 2011 compared to a net loss of $1.1 million during the first nine months of 2010. In addition the factors discussed above for operating income, net income available to common stockholders during the first nine months of 2011 was impacted by a $5.7 million reduction of interest expense, $12.0 million increase in income tax provision and the elimination of $0.8 million Series B preferred stock dividends during the first nine months of 2011 compared to the first nine months of 2010.

Liquidity and Capital Resources

Our primary sources of cash are borrowings under our credit facility and cash flows from operations. Our primary cash needs are to fund normal working capital requirements, finance capital expenditures, and repay our indebtedness. As of September 30, 2011, we had $2.3 million in cash and cash equivalents, $87.7 million of availability under our credit facility, and $34.8 million in net working capital.

Although we can provide no assurances, amounts available under our credit facility, net cash provided by operating activities, and available cash and cash equivalents should be adequate to finance working capital and planned capital expenditures for at least the next twelve months. Thereafter, we may find it necessary to obtain additional equity or debt financing as we continue to execute our business strategy.

Our second amended and restated credit facility consists of a $140.0 million term loan, a revolving line of credit up to a maximum aggregate amount of $100.0 million, of which up to $10.0 million may be used for Swing Line Loans (as defined in the amended and restated credit agreement) and up to $15.0 million may be used for letters of credit. The credit facility matures on August 31, 2016.

Advances under our amended and restated credit facility agreement bear interest at either (a) the Eurocurrency Rate (as defined in the amended and restated credit agreement), plus an applicable margin in the range of 2.5% to 4.0%, or (b) the Base Rate (as defined in the amended and restated credit agreement), plus an applicable margin in the range of 2.5% to 3.5%.

Our second amended and restated credit agreement requires us to meet financial tests, including a minimum fixed charge coverage ratio and a maximum cash flow leverage ratio. In addition, our amended and restated credit agreement contains negative covenants limiting, among other things, additional indebtedness, capital expenditures, transactions with affiliates, additional liens, sales of assets, dividends, investments and advances, prepayments of debt, mergers and acquisitions, and other matters customarily

22

restricted in such agreements. Our amended and restated credit agreement also contains customary events of default, including payment defaults, breaches of representations and warranties, covenant defaults, events of bankruptcy and insolvency, failure of any guaranty or security document supporting the credit agreement to be in full force and effect, and a change of control of our business. As of September 30, 2011, we were in compliance with all debt covenants.

Cash Flows

A summary of operating, investing and financing activities are shown in the following table (in thousands):

	Nine Months Ended
	September 30,
	2011			2010
Net cash provided by (used in):
Operating activities	$	13,657		$	(6,795	)
Investing activities		(130,632	)		995
Financing activities		118,326			4,878
Net increase (decrease) in cash and cash equivalents	$	1,351		$	(922	)

Cash Flows from Operating Activities

Cash provided by our operating activities primarily consists of net income adjusted for certain non-cash items, including depreciation and amortization, deferred interest, share-based compensation, provision for bad debts, deferred taxes and the effect of changes in working capital and other activities.

The difference between our $19.0 million net income and the $13.7 million cash provided by operating activities during the nine months ended September 30, 2011 was primarily attributable to a $20.0 million increase in our accounts receivable and $4.9 million increase in prepaid expenses and other assets, partially offset by a $11.5 million increase in accounts payable, a $0.8 million increase in accrued expenses and other liabilities and a variety of non-cash charges, including $2.6 million of deferred income taxes, $3.7 million of depreciation and amortization and $0.7 million of provision for bad debts and freight bill adjustments.

Cash Flows from Investing Activities

Cash used in investing activities was $130.6 million during the nine months ended September 30, 2011, which primarily reflects $127.2 million used for our acquisitions and $3.7 million of capital expenditures made to support our operations.

Cash Flows from Financing Activities

Cash provided by financing activities was $118.3 million during the nine months ended September 30, 2011, which primarily reflects net borrowings of $125.1 million under our credit facility, payments of $4.1 million for debt issuance costs, $3.2 million for contingent earnouts, proceeds from the issuance of common stock of $0.8 million relating to employees stock option exercises and payments of $0.3 million for our capital leases obligations.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires that we make estimates and assumptions. In certain circumstances, those estimates and assumptions can affect amounts reported in the accompanying condensed consolidated financial statements and related footnotes. In preparing our financial statements, we have made our best estimates and judgments of certain amounts included in the financial statements, giving due consideration to materiality. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable. Application of the accounting policies described below involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates. The following is a brief discussion of our critical accounting policies and estimates.

23

Goodwill and Other Intangibles

Goodwill represents the excess of purchase price over the estimated fair value assigned to the net tangible and identifiable intangible assets of a business acquired. Goodwill is tested for impairment at least annually, as of June 30, using a two-step process that begins with an estimation of the fair value at the “reporting unit” level. Our reporting units are our operating segments as this is the lowest level for which discrete financial information is prepared and regularly reviewed by management. The impairment test for goodwill involves comparing the fair value of a reporting unit to its carrying amount, including goodwill. If the carrying amount of the reporting unit exceeds its fair value, a second step is required to measure the goodwill impairment loss. The second step includes hypothetically valuing all the tangible and intangible assets of the reporting unit as if the reporting unit had been acquired in a business combination. Then, the implied fair value of the reporting unit’s goodwill is compared to the carrying amount of that goodwill. If the carrying amount of the reporting unit’s goodwill exceeds the implied fair value of the goodwill, we recognize an impairment loss in an amount equal to the excess, not to exceed the carrying amount. For purposes of our impairment test, the fair value of our reporting units are calculated based upon an average of an income fair value approach and market fair value approach.

Other intangible assets recorded consist of definite lived customer relationships. We evaluate our other intangible assets for impairment when current facts or circumstances indicate that the carrying value of the assets to be held and used may not be recoverable.

Income Taxes

Income taxes are accounted for under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial reporting basis and the tax basis of assets and liabilities at enacted tax rates expected to be in effect when such amounts are recovered or settled. The use of estimates by management is required to determine income tax expense, deferred tax assets and any related valuation allowance and deferred tax liabilities. The determination of a valuation allowance is based on estimates of future taxable income by jurisdiction in which the deferred tax assets will be recoverable. In making such a determination, all available positive and negative evidence, scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations, is considered. When evaluating the need for a valuation allowance as of December 31, 2010, we considered that we achieved cumulative net income before provision for income taxes for the most recent two years. Further, we achieved cost savings from a reduction of interest expense related to the IPO that will further increase our ability to realize the benefits of the net operating loss carry forwards. The tax deductibility of the goodwill related to our acquisitions will reduce taxable income in future years. We estimate that we will utilize all existing net operating losses carry forwards before their expiration. These estimates can be affected by a number of factors, including possible tax audits or general economic conditions or competitive pressures that could affect future taxable income. Although management believes that the estimates are reasonable, the deferred tax asset and any related valuation allowance will need to be adjusted if management’s estimates of future taxable income differ from actual taxable income. An adjustment to the deferred tax asset and any related valuation allowance could materially impact the consolidated results of operations. At September 30, 2011 and December 31, 2010, there was no valuation allowance recorded.

At December 31, 2010, we had $41.6 million of gross federal net operating losses which are available to reduce federal income taxes in future years and expire in the years 2025 through 2029. We are subject to federal and state tax examinations for all tax years subsequent to December 31, 2005. Although the pre-2006 years are no longer subject to examinations by the Internal Revenue Service and various state taxing authorities, NOL carryforwards generated in those years may still be adjusted upon examination by the IRS or state taxing authorities if they have been or will be used in the future.

Revenue Recognition

LTL revenue is recorded when all of the following have occurred: an agreement of sale exists; pricing is fixed or determinable; and collection of revenue is reasonably assured. We use a percentage of completion method to recognize revenue, which results in an allocation of revenue between reporting periods based on the distinctive phases of each LTL transaction completed in each reporting period, with expenses recognized as incurred. Management believes that this is the most appropriate method for LTL revenue recognition based on the multiple distinct phases of a typical LTL transaction, which is in contrast to the single phase of a typical TL transaction.

24

TL revenue is recorded when all of the following have occurred: an agreement of sale exists; pricing is fixed or determinable; delivery has occurred; and our obligation to fulfill a transaction is complete and collection of revenue is reasonable assured. This occurs when we complete the delivery of a shipment.

TMS transportation revenue and related transportation costs are recognized when the shipment has been delivered by a third-party carrier. Fee for services revenue is recognized when the services have been rendered. At the time of delivery or rendering of services, as applicable, our obligation to fulfill a transaction is complete and collection of revenue is reasonably assured. We offer volume discounts to certain customers. Revenue is reduced as discounts are earned.

We typically recognize revenue on a gross basis, as opposed to a net basis, because we bear the risks and benefits associated with revenue-generated activities by, among other things, (1) acting as a principal in the transaction, (2) establishing prices, (3) managing all aspects of the shipping process, and (4) taking the risk of loss for collection, delivery and returns. Certain TMS transactions to provide specific services are recorded at the net amount charged to the client due to the following factors: (A) we do not have latitude in establishing pricing, and (B) we do not bear the risk of loss for delivery and returns; these items are the risk of the carrier.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Commodity Risk

In our LTL, TL, and TMS businesses, our primary market risk centers on fluctuations in fuel prices, which can affect our profitability. Diesel fuel prices fluctuate significantly due to economic, political, and other factors beyond our control. Our ICs and purchased power providers pass along the cost of diesel fuel to us, and we in turn attempt to pass along some or all of these costs to our customers through fuel surcharge revenue programs. There can be no assurance that our fuel surcharge revenue programs will be effective in the future. Market pressures may limit our ability to pass along our fuel surcharges.

Interest Rate Risk

We have exposure to changes in interest rates on our credit facility. The interest rate on our credit facility fluctuates based on the base rate or Eurocurrency rate plus an applicable margin. Assuming our $240.0 million credit facility was fully drawn, a 1.0% increase in the borrowing rate would increase our annual interest expense by $2.4 million. We do not use derivative financial instruments for speculative trading purposes and are not engaged in any interest rate swap agreements.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act of 1934, as amended). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2011, our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms, and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

25

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

26

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

From time to time, we are involved in litigation and proceedings in the ordinary course of our business. We are not currently involved in any legal proceeding that we believe would have a material adverse effect on our business or financial condition.

ITEM 1A. RISK FACTORS.

An investment in our common stock involves a high degree of risk. You should carefully consider the factors described in our Annual Report on Form 10-K filed with the SEC on March 31, 2011 in analyzing an investment in our common stock. If any of such risks occur, our business, financial condition, and results of operations would likely suffer, the trading price of our common stock could fall, and you could lose all or part of the money you paid for our common stock.

In addition, the risk factors and uncertainties could cause our actual results to differ materially from those projected in our forward-looking statements, whether made in this report or other documents we file with the SEC, or our annual or quarterly reports to stockholders, future press releases, or orally, whether in presentations, responses to questions, or otherwise.

ITEM 6. EXHIBITS.

10.10		Second Amended and Restated Credit Agreement, dated August 31, 2011, among the Registrant, U.S. Bank National Association, a national banking association, and the Lenders (as defined therein) (1)
10.11		Agreement and Plan of Merger, dated August 23, 2011, among Registrant, Prime Acquisition Corp., Prime Logistics Corp., and the Owners named therein (2)
10.12		Amended Advisory Agreement, by and between the Registrant and Thayer | Hidden Creek Management, L.P. (3)
31.1		Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
31.2		Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32.1		Section 1350 Certification of Chief Executive Officer
32.2		Section 1350 Certification of Chief Financial Officer
101.INS	*	XBRL Instance Document
101.SCH	*	XBRL Taxonomy Extension Schema Document
101.CAL	*	XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB	*	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	*	XBRL Taxonomy Extension Presentation Linkbase Document

*	Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
(1)	Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on September 6, 2011.
(2)	Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on August 26, 2011.
(3)	Filed herewith.

27

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Roadrunner Transportation Systems, Inc.
Date: November 14, 2011	By:	/s/ Mark A. DiBlasiName: Mark A. DiBlasi
		Title:   President and Chief Executive Officer
Date: November 14, 2011	By:	/s/ Peter R. ArmbrusterName: Peter R. Armbruster
		Title:   Vice President — Finance, Chief Financial Officer, Secretary, and Treasurer

28