UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT UNDER TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDEDDECEMBER 31, 2013
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number000-53697
CORONUS SOLAR INC.
(Exact name of registrant as specified in its charter)
British Columbia, Canada
(State or other jurisdiction of incorporation or organization)
1100-1200 West 73rd Avenue
Vancouver, British Columbia
Canada V6P 6G5
(Address of principal executive offices, including zip code.)
604-267-7078
(telephone number, including area code)
Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.
YES [X] NO [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (SS 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES [ ] NO [X]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer, “accelerated filer,”“non-accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer [ ] | Accelerated Filer[ ] |
Non-accelerated Filer [ ] | Smaller Reporting Company[X] |
(Do not check if smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES [ ] NO [X]
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:17,219,486 as of February 11, 2014.
TABLE OF CONTENTS
-2-
PART I.
ITEM 1. | FINANCIAL STATEMENTS. |
CORONUS SOLAR INC.
(A Development Stage Enterprise)
CONSOLIDATED INTERIM BALANCE SHEETS
(Expressed in US Dollars)
(Unaudited)
| | December 31, | | | March 31, | |
| | 2013 | | | 2013 | |
ASSETS | | | | | | |
CURRENT | | | | | | |
Cash and cash equivalents | $ | 19,299 | | $ | 284,989 | |
Other receivables | | 10,770 | | | 34,529 | |
Prepaid expenses and deposits (Note 7) | | 166 | | | 27,666 | |
Receivable - debenture, net - current (Note 11) | | 1,296,430 | | | - | |
TOTAL CURRENT ASSETS | | 1,326,665 | | | 347,184 | |
PREPAID EXPENSES AND DEPOSITS (Note 7) | | - | | | 564,150 | |
PROPERTY, PLANT AND EQUIPMENT (Note 9) | | 119,477 | | | 127,002 | |
RECEIVABLE - DEBENTURE - LONG TERM (Note 11) | | 3,196,615 | | | - | |
PROJECT ASSETS | | - | | | 3,477,920 | |
| | | | | | |
TOTAL ASSETS | $ | 4,642,757 | | $ | 4,516,256 | |
| | | | | | |
LIABILITIES | | | | | | |
CURRENT | | | | | | |
Accounts payable and accrued liabilities (Note 14) | $ | 86,787 | | $ | 72,725 | |
Senior secured promissory note | | - | | | 2,902,100 | |
Notes payable (Note 9 (ii)) | | 37,101 | | | 232,084 | |
Deferred expenses - current (Note 8) | | 267,350 | | | - | |
TOTAL CURRENT LIABILITIES | | 391,238 | | | 3,206,909 | |
NOTES PAYABLE - LONG TERM | | - | | | 579,014 | |
DEFERRED EXPENSES - LONG TERM (Note 8) | | 639,323 | | | - | |
| | | | | | |
TOTAL LIABILITIES | | 1,030,561 | | | 3,785,923 | |
STOCKHOLDERS' EQUITY | | | | | | |
SHARE CAPITAL(Note 12) Authorized: Unlimited voting common shares without par value Issued and outstanding: 17,219,486 common shares (March 31, 2013: 17,219,486) | | 1,548,492 | | | 1,548,492 | |
ADDITIONAL PAID IN CAPITAL | | 598,534 | | | 598,534 | |
ACCUMULATED OTHER COMPREHENSIVE LOSS | | (33,402 | ) | | (28,035 | ) |
RETAINED EARNINGS (DEFICIT), accumulated during the development stage | | 1,498,572 | | | (1,388,658 | ) |
TOTAL STOCKHOLDERS' EQUITY | | 3,612,196 | | | 730,333 | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 4,642,757 | | $ | 4,516,256 | |
COMMITMENTS(Note 15)
GOING CONCERN(Note 2)
(See accompanying notes to the consolidated financial statements)
3
CORONUS SOLAR INC.
(A Development Stage Enterprise)
CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Expressed in U.S. Dollars)
(Unaudited)
| | | | | | | | | | | | | | Cumulative from | |
| | Three months ended | | | Nine months ended | | | inception | |
| | December 31, | | | December 31, | | | (December 3, 2001) to | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | | | December 31, 2013 | |
| | | | | | | | | | | | | | | |
REVENUE | $ | - | | $ | - | | $ | - | | $ | - | | $ | 1,751 | |
| | | | | | | | | | | | | | | |
EXPENSES | | | | | | | | | | | | | | | |
Amortization - tangible and intangible assets | | 11 | | | 607 | | | 23 | | | 4,211 | | | 57,392 | |
Amortization - financing costs on promissory note | | - | | | 3,228 | | | 146,568 | | | 3,228 | | | 208,690 | |
Consulting fees | | 38,448 | | | 28,700 | | | 150,352 | | | 28,700 | | | 267,873 | |
Interest on shareholder loan | | - | | | 5 | | | - | | | 435 | | | 28,306 | |
Interest and bank charges | | 771 | | | 2,893 | | | 98,784 | | | 11,947 | | | 176,257 | |
Imputed interest expense | | 25,298 | | | - | | | 28,474 | | | - | | | 28,474 | |
Office and miscellaneous | | 4,966 | | | 15,487 | | | 57,479 | | | 41,552 | | | 221,679 | |
Professional fees | | 11,591 | | | 14,161 | | | 103,263 | | | 63,629 | | | 537,358 | |
Repairs and maintenance | | - | | | - | | | - | | | - | | | 869 | |
Salaries and wages (Note 14) | | - | | | 24,218 | | | 39,976 | | | 74,400 | | | 608,513 | |
Stock based compensation | | - | | | - | | | - | | | - | | | 492,309 | |
Telephone and utilities | | 117 | | | 58 | | | 791 | | | 251 | | | 13,980 | |
Advertising and promotion | | - | | | (402 | ) | | - | | | - | | | 9,124 | |
Travel | | - | | | 1,224 | | | 9,742 | | | 1,224 | | | 20,919 | |
Feasibility study | | - | | | 27,250 | | | 25,855 | | | 143,407 | | | 308,296 | |
Foreign exchange loss (gain) | | 1,385 | | | (216 | ) | | 19 | | | 8,241 | | | 14,313 | |
Write-down of land deposits | | - | | | - | | | - | | | - | | | 23,888 | |
Write down in website development costs | | - | | | - | | | - | | | - | | | 17,390 | |
Write-off CIP | | - | | | - | | | - | | | - | | | 658,440 | |
Write-off trademark cost | | - | | | - | | | - | | | - | | | 279 | |
Write-off on discount of convertible notes | | - | | | 919 | | | - | | | 81,156 | | | 86,923 | |
| | | | | | | | | | | | | | | |
| | 82,587 | | | 118,132 | | | 661,326 | | | 462,381 | | | 3,781,272 | |
| | | | | | | | | | | | | | | |
OTHER ITEMS | | | | | | | | | | | | | | | |
Interest income | | 8 | | | - | | | 94 | | | 85 | | | 215 | |
Imputed interest income | | 126,490 | | | - | | | 142,370 | | | - | | | 142,370 | |
Debt forgiven | | - | | | - | | | - | | | - | | | 13,192 | |
Gain on sale of assets (Note 10) | | - | | | - | | | - | | | 1,717,024 | | | 1,717,024 | |
Gain on disposal of subsidiaries (Note 8) | | - | | | - | | | 3,420,612 | | | - | | | 3,420,612 | |
Write-down land related costs | | (2,612 | ) | | - | | | (10,370 | ) | | - | | | (10,370 | ) |
Other income | | - | | | - | | | 850 | | | - | | | 850 | |
Other expenses | | - | | | - | | | - | | | - | | | (800 | ) |
| | | | | | | | | | | | | | | |
| | 123,886 | | | - | | | 3,553,556 | | | 1,717,109 | | | 5,283,093 | |
| | | | | | | | | | | | | | | |
INCOME (LOSS) BEFORE INCOME TAXES | | 41,299 | | | (118,132 | ) | | 2,892,230 | | | 1,254,728 | | | 1,503,572 | |
| | | | | | | | | | | | | | | |
Income Taxes | | - | | | - | | | 5,000 | | | - | | | 5,000 | |
| | | | | | | | | | | | | | | |
INCOME (LOSS) FOR THE PERIOD | | 41,299 | | | (118,132 | ) | | 2,887,230 | | | 1,254,728 | | | 1,498,572 | |
| | | | | | | | | | | | | | | |
OTHER COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Exchange difference on translation | | 1,806 | | | 101 | | | (5,367 | ) | | (1,392 | ) | | (33,402 | ) |
| | | | | | | | | | | | | | | |
COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD | $ | 43,105 | | $ | (118,031 | ) | $ | 2,881,863 | | $ | 1,253,336 $ | | | 1,465,170 | |
| | | | | | | | | | | | | | | |
Income per share - Basic (Note 6) | $ | 0.00 | | $ | (0.01 | ) | $ | 0.17 | | $ | 0.06 | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Weighted average number of common shares outstanding - basic | | 17,219,486 | | | 17,219,486 | | | 17,219,486 | | | 22,103,914 | | | | |
| | | | | | | | | | | | | | | |
Income per share - Diluted (Note 6) | $ | 0.00 | | $ | (0.01 | ) | $ | 0.16 | | $ | 0.05 | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Weighted average number of common shares outstanding - diluted | | 18,044,803 | | | 17,219,486 | | | 18,044,803 | | | 22,929,230 | | | | |
(See accompanying notes to the consolidated financial statements)
4
CORONUS SOLAR INC.
(A Development Stage Enterprise)
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed in U.S. Dollars)
(Unaudited)
| | 9 month ended | | | 6 month ended | | | 3 month ended | |
| | 12.31.2013 | | | 9.30.2013 | | | 12.31.2013 | |
| | | | | | | | | |
REVENUE | | - | | | - | | | - | |
| | | | | | | | | |
EXPENSES | | | | | | | | | |
Amortization - tangible and intangible assets | | 23 | | | 12 | | | 11 | |
Amortization - financing costs on promissory note | | 146,568 | | | 146,568 | | | - | |
Consulting fee | | 150,352 | | | 111,904 | | | 38,448 | |
Interest on shareholder loan | | | | | - | | | - | |
Interest and bank charges | | 98,784 | | | 98,013 | | | 771 | |
Imputed interest expense | | 28,474 | | | 3,176 | | | 25,298 | |
Office and miscellaneous | | 57,479 | | | 52,513 | | | 4,966 | |
Professional fees | | 103,263 | | | 91,672 | | | 11,591 | |
Repairs and maintenance | | - | | | - | | | - | |
Salaries and wages | | 39,976 | | | 39,976 | | | - | |
Stock based compensation | | - | | | - | | | - | |
Telephone and utilities | | 791 | | | 674 | | | 117 | |
Advertising and promotion | | - | | | - | | | - | |
Travel | | 9,742 | | | 9,742 | | | - | |
Feasibility study | | 25,855 | | | 25,855 | | | - | |
Foreign exchange loss | | 19 | | | (1,366 | ) | | 1,385 | |
Write-down of land deposits | | - | | | - | | | - | |
Write down in website development costs | | - | | | - | | | - | |
Write-off CIP | | - | | | - | | | - | |
Write-off trademark cost | | - | | | - | | | - | |
Write-off on discount of convertible notes | | - | | | - | | | - | |
| | | | | | | | | |
| | 661,326 | | | 578,739 | | | 82,587 | |
| | | | | | | | | |
OTHER ITEMS | | | | | | | | | |
Interest income | | 94 | | | 86 | | | 8 | |
Imputed interest income | | 142,370 | | | 15,880 | | | 126,490 | |
Debt forgiven | | - | | | - | | | - | |
Gain on sale of assets | | - | | | - | | | - | |
Gain on disposal of subsidiary | | 3,420,612 | | | 3,420,612 | | | - | |
Write-down land related costs | | (10,370 | ) | | (7,758 | ) | | (2,612 | ) |
Other income | | 850 | | | 850 | | | - | |
Other expenses | | - | | | - | | | - | |
| | | | | | | | | |
| | 3,553,556 | | | 3,429,670 | | | 123,886 | |
| | | | | | | | | |
INCOME (LOSS) BEFORE INCOME TAXES | | 2,892,230 | | | 2,850,931 | | | 41,299 | |
| | | | | | | | | |
Income Taxes | | 5,000 | | | 5,000 | | | - | |
| | | | | | | | | |
NET INCOME (LOSS) FOR THE PERIOD | | 2,887,230 | | | 2,845,931 | | | 41,299 | |
| | | | | | | | | |
CURRENCY TRANSLATION ADJUSTMENT | | (5,367 | ) | | (7,173 | ) | | 1,806 | |
| | | | | | | | | |
COMPREHENSIVE LOSS FOR THE PERIOD | | 2,881,863 | | | 2,838,758 | | | 43,105 | |
5
CORONUS SOLAR INC.
(A Development Stage Company)
CONSOLIDATED INTERIM STATEMENTS OF STOCKHOLDERS' EQUITY
December 3, 2001 (inception) to December 31, 2013
(Expressed in U.S. Dollars)
(Unaudited)
| | | | | | | | | | | ACCUMULATED | | | DEFICIT | | | | |
| | | | | | | | | | | OTHER | | | ACCUMULATED | | | | |
| | | | | | | | ADDITIONAL | | | COMPREHENSIVE | | | DURING | | | TOTAL | |
| | COMMON | | PAID-IN | | | INCOME | | | DEVELOPMENT | | | STOCKHOLDERS | |
| | SHARES | | | AMOUNT | | | CAPITAL | | | (LOSS) | | | STAGE | | | EQUITY | |
| | | | | | | | | | | | | | | | | | |
Stock issued for service at $0.0525 per share on December 5, 2001 | | 75,000 | | | 3,931 | | | - | | | - | | | - | | | 3,931 | |
Stock issued for cash at $0.0002 per share on December 5, 2001, revalued at $0.0525 per share | | 6,750,000 | | | 353,767 | | | - | | | - | | | - | | | 353,767 | |
Stock issued for cash at $0.0525 per share on December 5, 2001 | | 300,000 | | | 15,722 | | | - | | | - | | | - | | | 15,722 | |
Stock-based compensation on 75,000 options granted | | - | | | - | | | 6,026 | | | - | | | - | | | 6,026 | |
Comprehensive income (loss): | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | - | | | - | | | - | | | (9 | ) | | - | | | (9 | ) |
(Loss) for the period | | - | | | - | | | - | | | - | | | (376,277 | ) | | (376,277 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2002 | | 7,125,000 | | | 373,420 | | | 6,026 | | | (9 | ) | | (376,277 | ) | | 3,160 | |
| | | | | | | | | | | | | | | | | | |
Stock issued for cash at $0.055 per share on April 5, 2002 | | 235,294 | | | 12,916 | | | - | | | - | | | - | | | 12,916 | |
Stock issued for cash at $0.0725 per share on June 18, 2002 | | 88,890 | | | 6,458 | | | - | | | - | | | - | | | 6,458 | |
Exercise of warrants at $0.055 per share on August 15, 2002 | | 235,294 | | | 12,916 | | | - | | | - | | | - | | | 12,916 | |
Stock issued for cash at $0.0725 per share | | | | | | | | | | | | | | | | | | |
on December 16, 2002 | | 44,444 | | | 3,229 | | | - | | | - | | | - | | | 3,229 | |
on January 10, 2003 | | 44,446 | | | 3,229 | | | - | | | - | | | - | | | 3,229 | |
on January 21, 2003 | | 88,890 | | | 6,458 | | | - | | | - | | | - | | | 6,458 | |
on March 7, 2003 | | 205,690 | | | 14,944 | | | - | | | - | | | - | | | 14,944 | |
on March 13, 2003 | | 27,644 | | | 2,008 | | | - | | | - | | | - | | | 2,008 | |
Stock issued for debt at $0.0725 per share on January 15, 2003 | | 22,222 | | | 1,615 | | | - | | | - | | | - | | | 1,615 | |
Imputed interest from shareholder loan | | - | | | - | | | 340 | | | - | | | - | | | 340 | |
Stock-based compensation on 25,000 options granted | | - | | | - | | | 1,957 | | | - | | | - | | | 1,957 | |
Comprehensive income (loss): | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | - | | | - | | | - | | | 197 | | | - | | | 197 | |
(Loss) for the year | | - | | | - | | | - | | | - | | | (67,360 | ) | | (67,360 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2003 | | 8,117,814 | | | 437,194 | | | 8,323 | | | 188 | | | (443,637 | ) | | 2,068 | |
| | | | | | | | | | | | | | | | | | |
Stock issued for cash at $0.0835 per share | | | | | | | | | | | | | | | | | | |
on April 2, 2003 | | 88,890 | | | 7,403 | | | - | | | - | | | - | | | 7,403 | |
on May 13, 2003 | | 44,446 | | | 3,702 | | | - | | | - | | | - | | | 3,702 | |
on May 21, 2003 | | 44,446 | | | 3,702 | | | - | | | - | | | - | | | 3,702 | |
on June 23, 2003 | | 133,334 | | | 11,105 | | | - | | | - | | | - | | | 11,105 | |
on August 1, 2003 | | 44,444 | | | 3,702 | | | - | | | - | | | - | | | 3,702 | |
on August 6, 2003 | | 44,446 | | | 3,702 | | | - | | | - | | | - | | | 3,702 | |
on October 24, 2003 | | 50,000 | | | 4,164 | | | - | | | - | | | - | | | 4,164 | |
on November 18, 2003 | | 50,000 | | | 4,164 | | | - | | | - | | | - | | | 4,164 | |
Stock issued for debt at $0.0835 per share | | | | | | | | | | | | | | | | | | |
on April 15, 2003 | | 22,222 | | | 1,851 | | | - | | | - | | | - | | | 1,851 | |
on July 15, 2003 | | 22,222 | | | 1,851 | | | - | | | - | | | - | | | 1,851 | |
on October 15, 2003 | | 22,222 | | | 1,851 | | | - | | | - | | | - | | | 1,851 | |
Comprehensive income (loss): | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | - | | | - | | | - | | | (265 | ) | | - | | | (265 | ) |
(Loss) for the year | | - | | | - | | | - | | | - | | | (63,056 | ) | | (63,056 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2004 | | 8,684,486 | | | 484,390 | | | 8,323 | | | (77 | ) | | (506,693 | ) | | (14,057 | ) |
| | | | | | | | | | | | | | | | | | |
Stock issued for cash at $0.039 per share | | | | | | | | | | | | | | | | | | |
on June 15, 2004 | | 1,200,000 | | | 47,054 | | | - | | | - | | | - | | | 47,054 | |
on June 30, 2004 | | 400,000 | | | 15,685 | | | - | | | - | | | - | | | 15,685 | |
on December 17, 2004 | | 1,510,000 | | | 59,210 | | | - | | | - | | | - | | | 59,210 | |
Forgiveness of debt by a director and shareholder | | - | | | - | | | 3,921 | | | - | | | - | | | 3,921 | |
Comprehensive income (loss): | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | - | | | - | | | - | | | (12,847 | ) | | - | | | (12,847 | ) |
(Loss) for the year | | - | | | - | | | - | | | - | | | (65,452 | ) | | (65,452 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2005 | | 11,794,486 | | | 606,339 | | | 12,244 | | | (12,924 | ) | | (572,145 | ) | | 33,514 | |
6
CORONUS SOLAR INC.
(A Development Stage Company)
CONSOLIDATED INTERIM STATEMENTS OF STOCKHOLDERS' EQUITY
December 3, 2001 (inception) to December 31, 2013
(Expressed in U.S. Dollars)
(Unaudited)
| | | | | | | | | | | ACCUMULATED | | | DEFICIT | | | | |
| | | | | | | | | | | OTHER | | | ACCUMULATED | | | | |
| | | | | | | | ADDITIONAL | | | COMPREHENSIVE | | | DURING | | | TOTAL | |
| | COMMON | | PAID-IN | | | INCOME | | | DEVELOPMNET | | | STOCKHOLDERS | |
| | SHARES | | | AMOUNT | | | CAPITAL | | | (LOSS) | | | STAGE | | | EQUITY | |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2005 | | 11,794,486 | | | 606,339 | | | 12,244 | | | (12,924 | ) | | (572,145 | ) | | 33,514 | |
| | | | | | | | | | | | | | | | | | |
Exercise of warrants at $0.042 per share | | | | | | | | | | | | | | | | | | |
on July 28, 2005 | | 200,000 | | | 8,385 | | | - | | | - | | | - | | | 8,385 | |
on September 14, 2005 | | 100,000 | | | 4,193 | | | - | | | - | | | - | | | 4,193 | |
Stock issued for debt at $0.042 per share on March 15, 2006 | | 395,600 | | | 16,586 | | | - | | | - | | | - | | | 16,586 | |
Forgiveness of debt by a director and shareholder | | - | | | - | | | 34,798 | | | - | | | - | | | 34,798 | |
Imputed interest from shareholder loan | | - | | | - | | | 350 | | | - | | | - | | | 350 | |
Stock-based compensation on 450,000 options granted | | - | | | - | | | 31,972 | | | - | | | - | | | 31,972 | |
Comprehensive income (loss): | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | - | | | - | | | - | | | 1,059 | | | - | | | 1,059 | |
(Loss) for the year | | - | | | - | | | - | | | - | | | (112,773 | ) | | (112,773 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2006 | | 12,490,086 | | | 635,502 | | | 79,364 | | | (11,865 | ) | | (684,918 | ) | | 18,083 | |
| | | | | | | | | | | | | | | | | | |
Stock issued for cash at $0.044 per share | | | | | | | | | | | | | | | | | | |
on November 24, 2006 | | 600,000 | | | 26,369 | | | - | | | - | | | - | | | 26,369 | |
on December 7, 2006 | | 400,000 | | | 17,579 | | | - | | | - | | | - | | | 17,579 | |
Forgiveness of debt by a director and shareholder | | - | | | - | | | 31,643 | | | - | | | - | | | 31,643 | |
Imputed interest from shareholder loan | | - | | | - | | | 939 | | | - | | | - | | | 939 | |
Stock-based compensation on 100,000 options granted | | - | | | - | | | 7,932 | | | - | | | - | | | 7,932 | |
Comprehensive income (loss): | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | - | | | - | | | - | | | (108 | ) | | - | | | (108 | ) |
(Loss) for the year | | - | | | - | | | - | | | - | | | (65,430 | ) | | (65,430 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2007 | | 13,490,086 | | | 679,450 | | | 119,877 | | | (11,973 | ) | | (750,348 | ) | | 37,006 | |
| | | | | | | | | | | | | | | | | | |
Stock issued for debt at $0.0485 per share on May 4, 2007 | | 52,500 | | | 2,548 | | | - | | | - | | | - | | | 2,548 | |
Forgiveness of debt by a director and shareholder | | - | | | - | | | 34,950 | | | - | | | - | | | 34,950 | |
Imputed interest from shareholder loan | | - | | | - | | | 1,126 | | | - | | | - | | | 1,126 | |
Stock-based compensation on 100,000 options granted | | - | | | - | | | 8,787 | | | - | | | - | | | 8,787 | |
Comprehensive income (loss): | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | - | | | - | | | - | | | 4,447 | | | - | | | 4,447 | |
(Loss) for the year | | - | | | - | | | - | | | - | | | (96,432 | ) | | (96,432 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2008 | | 13,542,586 | | | 681,999 | | | 164,740 | | | (7,526 | ) | | (846,780 | ) | | (7,567 | ) |
| | | | | | | | | | | | | | | | | | |
Forgiveness of debt by a director and shareholder | | - | | | - | | | 31,932 | | | - | | | - | | | 31,932 | |
Imputed interest from shareholder loan | | - | | | - | | | 2,228 | | | - | | | - | | | 2,228 | |
Stock-based compensation | | - | | | - | | | 55,180 | | | - | | | - | | | 55,180 | |
Comprehensive income (loss): | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | - | | | - | | | - | | | 10,232 | | | - | | | 10,232 | |
(Loss) for the year | | - | | | - | | | - | | | - | | | (172,863 | ) | | (172,863 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2009 | | 13,542,586 | | | 681,999 | | | 254,080 | | | 2,706 | | | (1,019,643 | ) | | (80,858 | ) |
| | | | | | | | | | | | | | | | | | |
Stock issued for acquisition of Coronus Energy Corp. on November 2, 2009 | | 2,000,000 | | | 10,752 | | | 10,886 | | | - | | | - | | | 21,638 | |
Forgiveness of debt by a director and shareholder | | - | | | - | | | 33,015 | | | - | | | - | | | 33,015 | |
Imputed interest from shareholder loan | | - | | | - | | | 4,997 | | | - | | | - | | | 4,997 | |
Stock-based compensation | | - | | | - | | | 26,144 | | | - | | | - | | | 26,144 | |
Comprehensive income (loss): | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | - | | | - | | | - | | | (25,943 | ) | | - | | | (25,943 | ) |
(Loss) for the year | | - | | | - | | | - | | | - | | | (155,180 | ) | | (155,180 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2010 | | 15,542,586 | | | 692,751 | | | 329,122 | | | (23,237 | ) | | (1,174,823 | ) | | (176,187 | ) |
| | | | | | | | | | | | | | | | | | |
Stock issued for cash at $0.402 per share on January 21, 2011 (net of share issuance cost) | | 212,500 | | | 70,693 | | | - | | | - | | | - | | | 70,693 | |
Stock issued for construction of solar power plants on March 31, 2011 | | 10,974,000 | | | 6,584,400 | | | - | | | - | | | - | | | 6,584,400 | |
Forgiveness of debt by a director and shareholder | | - | | | - | | | 35,420 | | | - | | | - | | | 35,420 | |
Comprehensive income (loss): | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | - | | | - | | | - | | | (11,701 | ) | | - | | | (11,701 | ) |
(Loss) for the year | | - | | | - | | | - | | | - | | | (170,028 | ) | | (170,028 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2011 | | 26,729,086 | | | 7,347,844 | | | 364,542 | | | (34,938 | ) | | (1,344,851 | ) | | 6,332,597 | |
7
CORONUS SOLAR INC.
(A Development Stage Company)
CONSOLIDATED INTERIM STATEMENTS OF STOCKHOLDERS' EQUITY
December 3, 2001 (inception) to December 31, 2013
(Expressed in U.S. Dollars)
(Unaudited)
| | | | | | | | | | | ACCUMULATED | | | DEFICIT | | | | |
| | | | | | | | | | | OTHER | | | ACCUMULATED | | | | |
| | | | | | | | ADDITIONAL | | | COMPREHENSIVE | | | DURING | | | TOTAL | |
| | COMMON | | PAID-IN | | | INCOME | | | DEVELOPMENT | | | STOCKHOLDERS | |
| | SHARES | | | AMOUNT | | | CAPITAL | | | (LOSS) | | | STAGE | | | EQUITY | |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2011 | | 26,729,086 | | | 7,347,844 | | | 364,542 | | | (34,938 | ) | | (1,344,851 | ) | | 6,332,597 | |
| | | | | | | | | | | | | | | | | | |
Stock issued for cash at $0.624 per share on May 10, 2011 | | 350,000 | | | 120,838 | | | 90,628 | | | - | | | - | | | 211,466 | |
Stock issued for cash at $0.598 per share | | | | | | | | | | | | | | | | | | |
on October 24, 2011 | | 17,000 | | | 5,770 | | | 4,501 | | | - | | | - | | | 10,271 | |
Forgiveness of debt by a director and shareholder | | - | | | - | | | 38,165 | | | - | | | - | | | 38,165 | |
Warrants and conversion beneficiary features | | - | | | - | | | 100,698 | | | - | | | - | | | 100,698 | |
Comprehensive income (loss): | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | - | | | - | | | - | | | 8,706 | | | - | | | 8,706 | |
(Loss) for the year | | - | | | - | | | - | | | - | | | (370,798 | ) | | (370,798 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2012 | | 27,096,086 | | | 7,474,452 | | | 598,534 | | | (26,232 | ) | | (1,715,649 | ) | | 6,331,105 | |
| | | | | | | | | | | | | | | | | | |
Stock cancelled for amendment of agreement on August 15, 2012 (Note 10) | | (9,876,600 | ) | | (5,925,960 | ) | | - | | | - | | | - | | | (5,925,960 | ) |
Forgiveness of debt by a director and shareholder | | | | | | | | - | | | - | | | - | | | - | |
Comprehensive income : | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | - | | | - | | | - | | | (1,803 | ) | | - | | | (1,803 | ) |
Income for the year | | - | | | - | | | - | | | - | | | 326,991 | | | 326,991 | |
| | | | | | | | | | | | | | | | | | |
Balance, March 31, 2013 | | 17,219,486 | | | 1,548,492 | | | 598,534 | | | (28,035 | ) | | (1,388,658 | ) | | 730,333 | |
| | | | | | | | | | | | | | | | | | |
Comprehensive income : | | | | | | | | | | | | | | | | | | |
Currency translation adjustment | | - | | | - | | | - | | | (5,367 | ) | | - | | | (5,367 | ) |
Income for the period | | - | | | - | | | - | | | - | | | 2,887,230 | | | 2,887,230 | |
Balance, December 31, 2013 | | 17,219,486 | | | 1,548,492 | | | 598,534 | | | (33,402 | ) | | 1,498,572 | | | 3,612,196 | |
(See accompanying notes to the consolidated financial statements)
8
CORONUS SOLAR INC.
(A Development Stage Enterprise)
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(Expressed in U.S. Dollars)
(Unaudited)
| | | | | | | | Cumulative from | |
| | Nine months ended | | | inception | |
| | December 31, | | | (December 3, 2001) to | |
| | 2013 | | | 2012 | | | December 31, 2013 | |
| | | | | | | | | |
OPERATING ACTIVITIES | | | | | | | | | |
Net income from operations | $ | 2,887,230 | | $ | 1,254,728 | | $ | 1,498,572 | |
Adjustments to reconcile net loss to net cash | | | | | | | | | |
used in operating activities: | | | | | | | | | |
Amortization - tangible and intangible assets | | 23 | | | 4,211 | | | 57,392 | |
Amortization - financing costs on promissory note | | 146,568 | | | 3,253 | | | 227,074 | |
Foreign exchange gain/loss | | - | | | - | | | (20,930 | ) |
Forgiveness of debt | | - | | | - | | | 249,069 | |
Imputed interests, net | | (113,896 | ) | | - | | | (86,023 | ) |
Share issued for services / debts | | - | | | - | | | 26,301 | |
Stock based compensation | | - | | | - | | | 492,309 | |
Amortization on discount of convertible notes | | - | | | 87,143 | | | 102,121 | |
Gain on sale of assets | | - | | | (1,717,024 | ) | | (1,717,024 | ) |
Gain on sale of subsidiaries | | (3,420,612 | ) | | - | | | (3,420,612 | ) |
Loss on transfer of land | | 7,758 | | | - | | | 7,758 | |
Write-down of land deposits | | 2,612 | | | - | | | 14,890 | |
Write down of website development costs | | - | | | - | | | 17,390 | |
Write-off CIP | | - | | | - | | | 658,440 | |
Write-off trademark cost | | - | | | - | | | 279 | |
Changes in non-cash working capital: | | | | | | | | | |
Other receivables | | 24,315 | | | (7,407 | ) | | (9,094 | ) |
Prepaid expenses and deposits | | 16,450 | | | (1,243,687 | ) | | (609,547 | ) |
Accounts payables and accrued liabilities | | 167,774 | | | (113,416 | ) | | 271,765 | |
| | | | | | | | | |
NET CASH USED IN OPERATING ACTIVITIES | | (281,778 | ) | | (1,732,199 | ) | | (2,239,870 | ) |
| | | | | | | | | |
INVESTING ACTIVITIES | | | | | | | | | |
Property, plant and equipment | | - | | | - | | | (1,871 | ) |
Project assets acquisition | | (270,447 | ) | | (643,259 | ) | | (3,101,816 | ) |
Land deposit | | (2,658 | ) | | - | | | (51,081 | ) |
Net proceeds on sale of subsidiaries | | 10,000 | | | - | | | 10,000 | |
Net proceeds on sales of assets | | - | | | 1,723,710 | | | 1,723,710 | |
Intangible asset | | - | | | - | | | (369 | ) |
| | | | | | | | | |
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | | (263,105 | ) | | 1,080,451 | | | (1,421,427 | ) |
| | | | | | | | | |
FINANCING ACTIVITIES | | | | | | | | | |
Issuance of common shares | | - | | | - | | | 591,861 | |
Financing costs on promissory note | | - | | | (75,000 | ) | | - | |
Senior secured promissory note | | 519,567 | | | 1,500,000 | | | 3,341,161 | |
Due to related party | | (2,586 | ) | | - | | | (2,586 | ) |
Loan from a shareholder | | - | | | (243,373 | ) | | (44,554 | ) |
Note payable | | (232,374 | ) | | - | | | (195,274 | ) |
Convertible note payable | | - | | | (102,346 | ) | | (1,390 | ) |
| | | | | | | | | |
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | | 284,607 | | | 1,079,281 | | | 3,689,218 | |
| | | | | | | | | |
EFFECT OF EXCHANGE RATE ON CASH | | (5,414 | ) | | (1,181 | ) | | (8,621 | ) |
| | | | | | | | | |
NET INCREASE (DECREASE) IN CASH | | (265,690 | ) | | 426,352 | | | 19,299 | |
CASH AND CASH EQUIVALENTS | | | | | | | | | |
CASH AND CASH EQUIVALENTS - Beginning of Period | | 284,989 | | | 327 | | | - | |
| | | | | | | | | |
CASH AND CASH EQUIVALENTS - End of Period | $ | 19,299 | | $ | 426,679 | | $ | 19,299 | |
| | | | | | | | | |
SUPPLEMENTAL CASH FLOWS INFORMATION | | | | | | | | | |
Interest expense paid in cash | $ | 17,014 | | $ | 45,724 | | $ | 91,947 | |
Taxes paid in cash | $ | - | | $ | - | | $ | - | |
| | | | | | | | | |
NON-CASH FINANCING ACTIVITIES | | | | | | | | | |
Issuance of common shares for acquisition of Coronus Energy Corp. | $ | - | | $ | - | | $ | 21,638 | |
Establishment of intangible asset through acquisition of Coronus Energy Corp. | $ | - | | $ | - | | $ | 21,500 | |
Issuance of common shares for construction of solar power plant | $ | - | | $ | - | | $ | 6,584,400 | |
Cancellation of common shares for amendment of the agreement | $ | - | | $ | 5,295,960 | | $ | 5,925,960 | |
Forgiveness of debt by a director and shareholder | $ | - | | $ | - | | $ | - | |
Settlement of Senior secured promissory note | $ | 3,568,236 | | $ | - | | $ | 3,568,236 | |
(See accompanying notes to the consolidated financial statements)
9
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 1 – Nature of Operations
Coronus Solar Inc. (“the Company”) was incorporated under the Canada Business Corporations Act on December 3, 2001 under the name “The LectureNet Learning Corporation” and was registered extra-provincially in the Province of British Columbia on January 24, 2002. The name of the Company was changed to InsightfulMind Learning, Inc. effective August 26, 2002 and was further changed to Coronus Solar Inc. on November 3, 2009.
The Company’s current business is to deploy utility-scale solar power systems in the State of California, U.S.A. The Company is located in the City of Vancouver, Province of British Columbia, Canada.
On November 2, 2009, the Company completed an agreement (the “Share Purchase Agreement”) to acquire all of the issued and outstanding shares of Coronus Energy Corp. (“Coronus”), a start-up stage company founded to deploy and operate utility-scale solar power systems in the State of California. Under the Share Purchase Agreement, the Company acquired all of the outstanding shares of Coronus in exchange for 2,000,000 (post stock forward split) common shares of the Company, at a deemed value of $0.025 per share.
Under the Share Purchase Agreement, 2,025,000 common shares of the Company held by Mr. Jeff Thachuk, President of the Company, were transferred to Mr. Mark Burgert, the sole principal of Coronus, for $1, on August 19, 2009 and an aggregate of 905,000 (post stock forward split) stock options of the Company held by various persons were cancelled on August 10, 2009. Mr. Thachuk was appointed as a director and the Chairman, CEO, CFO, Secretary and Treasurer of Coronus, with Mr. Burgert continuing to hold the office of President of Coronus.
The transfer of the 2,025,000 common shares of the Company held by Mr. Thachuk to Mr. Burgert was treated, as a contribution by Mr. Thachuk, as part of the consideration for the acquisition of Coronus. Accordingly, a total of 4,025,000 common shares was determined as the consideration for the acquisition.
The Company engaged Mr. Burgert as a consultant, and in consideration for this engagement, granted to Mr. Burgert an aggregate of 350,000 options exercisable at a price of $0.065 per share. Additionally, the 9,050,000 common shares of the Company that are now collectively held between Messrs. Thachuk and Burgert have been placed into voluntary escrow, to be released to each of them on the basis of one common share each for each $0.50 earned in revenue by the Company on a consolidated basis.
The Company is considered a development stage company as defined by Financial Accounting Standards Board (“FASB”) Accounting Standards Codification ("ASC") Topic 915 “Development Stage Entities”. The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States, which contemplate continuation of the Company as a going concern. The Company has accumulated losses since its inception and requires additional funds to maintain and expand its intended business operations. In view of these matters, realization of a major portion of the assets in the accompanying balance sheet is dependent upon the continued operations of the Company, which in turn is dependent upon the Company's ability to meet its financing requirements, and the success of its future operations.
10
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 2 – Basis of Presentation - Going Concern Uncertainties
The Company's ability to continue as a going concern is in substantial doubt and is dependent upon obtaining additional financing and/or achieving a sustainable profitable level of operations. Management plans to obtain additional financing through the payment of the Contract Price under the Share Purchase and Development Services Agreement (see Note 8). These consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities other than in the normal course of business.
Information on the Company’s working capital and deficit is:
| | December 31, | | | March 31, | |
| | 2013 | | | 2013 | |
| | | | | | |
Working capital (deficiency) | $ | 935,427 | | $ | (2,859,725 | ) |
Retained earnings (deficit) | | 1,498,572 | | | (1,388,658 | ) |
Note 3 – Summary of Significant Accounting Policies
(a) Principles of consolidation
The accompanying consolidated financial statements include the accounts of Coronus Solar Inc. its 100% owned subsidiary, Coronus 29-Palms Morongo LLC, and until September 19, 2013, its 100% owned subsidiary, Coronus Energy Corp. and the 100% owned, subsidiaries of Coronus Energy Corp., namely, Coronus 29-Palms North 1 LLC, Coronus 29-Palms North 2 LLC, Coronus 29-Palms North 3 LLC, Coronus Yucca Valley East 1 LLC, Coronus Yucca Valley East 2 LLC, Coronus Yucca Valley East 3 LLC, Coronus Joshua Tree East 1 LLC, Coronus Joshua Tree East 2 LLC, Coronus Joshua Tree East 3 LLC, Coronus Joshua Tree East 4 LLC, Coronus Joshua Tree East 5 LLC, Coronus Apple Valley East 1 LLC, Coronus Apple Valley East 2 LLC, Coronus Adelanto West 1 LLC and Coronus Adelanto West 2 LLC. The corresponding comparative figures include the accounts of Coronus Solar Inc. and its 100% owned subsidiaries, Coronus Energy Corp. and Coronus 29-Palms Morongo LLC, and the 100% owned, subsidiaries of Coronus Energy Corp., namely, Coronus 29-Palms North 1 LLC, Coronus 29-Palms North 2 LLC, Coronus 29-Palms North 3 LLC, Coronus Yucca Valley East 1 LLC, Coronus Yucca Valley East 2 LLC, Coronus Yucca Valley East 3 LLC, Coronus Joshua Tree East 1 LLC, Coronus Joshua Tree East 2 LLC, Coronus Joshua Tree East 3 LLC, Coronus Joshua Tree East 4 LLC, Coronus Joshua Tree East 5 LLC, Coronus Apple Valley East 1 LLC, Coronus Apple Valley East 2 LLC, Coronus Adelanto West 1 LLC and Coronus Adelanto West 2 LLC, (collectively, the “Company”). All significant inter-company transactions and accounts have been eliminated in consolidation.
11
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 3 – Summary of Significant Accounting Policies - Continued
(b) Basis of presentation
The accompanying unaudited consolidated interim financial statements have been prepared in accordance with the instructions from Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission and, therefore, do not include all information and notes normally provided in the audited financial statements and should be read in conjunction with the Company’s audited consolidated financial statements for fiscal year ended March 31, 2013 filed with the United States Securities and Exchange Commission. The result of operations for the interim periods presented is not necessarily indicative of the results to be expected for the full year.
The accompanying unaudited consolidated interim balance sheets, statements of operations and comprehensive income (loss), stockholders’ equity and cash flows reflected all adjustments, consisting of normal recurring adjustments, that are, in the opinion of management, necessary for a fair presentation of the financial position of the Company, at December 31, 2013 and March 31, 2013, and the results of operations and cash flows for the three and nine months periods ended December 31, 2013 and 2012, and for the period from December 3, 2001 (Date of Commencement) to December 31, 2013.
Note 4 – Accounting Pronouncements Adopted During the Period
(a) Disclosures about offsetting assets and liabilities
On April 1, 2013, the Company adopted ASU 2011-11,“Disclosures about Offsetting Assets and Liabilities”, which is in an effort to improve comparability between US GAAP and IFRS financial statements with regard to the presentation of offsetting assets and liabilities on the statement of financial position arising from financial and derivative instruments, and repurchase agreements. The ASU establishes additional disclosures presenting the gross amounts of recognized assets and liabilities, offsetting amounts, and the net balance reflected in the statement of financial position. Descriptive information regarding the nature and rights of the offset must also be disclosed. The adoption of the new guidance is not expected to have an impact on the Company’s financial statements.
(b) Comprehensive income
On April 1, 2013, the Company adopted ASU 2013-02, "Comprehensive Income (Topic 220); Reporting of Amounts Reclassified out of Accumulated Other Comprehensive Income." This updated guidance improves the reporting of significant items reclassified out of accumulated other comprehensive income and requires an entity to present, either on the face of the statement where net income is presented or in the notes, separately for each component of comprehensive income, the current period reclassifications out of accumulated other comprehensive income by the respective line items of net income affected by the reclassification. Other than requiring additional disclosures, the adoption did not have an effect on our consolidated financial statements.
12
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 5 – New Accounting Pronouncements Not Yet Adopted
(a) Foreign currency
In March 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2013-05, "Foreign Currency Matters (Topic 830); Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity." This guidance applies to the release of the cumulative translation adjustment into net income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets that is a business (other than a sale of in substance real estate or conveyance of oil and gas mineral rights) within a foreign entity. ASU No. 2013-05 is effective prospectively for fiscal years (and interim reporting periods within those years) beginning after December 15, 2013. We will adopt this guidance beginning with our fiscal quarter starting from April 1, 2014. We are currently reviewing the provisions of ASU No. 2013-05 on our consolidated financial statements.
(b) Unrecognized tax benefits
In July 2013, the FASB issued authoritative guidance under Accounting Standard Update ("ASU") 2013-11, which provides guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss (“NOL”) carryforward, a similar tax loss, or a tax credit carryforward exists. ASU 2013-11 requires entities to present an unrecognized tax benefit as a reduction of a deferred tax asset for a NOL or tax credit carryforward whenever the NOL or tax credit carryforward would be available to reduce the additional taxable income or tax due if the tax position is disallowed. This accounting standard update requires entities to assess whether to net the unrecognized tax benefit with a deferred tax asset as of the reporting date. ASU 2013-11 will be effective for the Company’s first quarter of fiscal 2014. The Company is currently evaluating the impact of this accounting standard update on its consolidated financial statements.
Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s financial statements upon adoption.
Note 6 – Earnings (Loss) per Share
The calculation of basic earnings per share for the three months and nine months ended December 31, 2013 was based on the net income attributable to common shareholders of $41,299 and $2,887,230 respectively, and a weighted average number of common shares outstanding of 17,219,486 and 17,219,486, respectively.
The calculation of basic earnings per share for the three months and nine months ended December 31, 2012 was based on the net loss attributable to common shareholders of $118,132 and the net income of $1,254,728 respectively, and a weighted average number of common shares outstanding of 17,219,486 and 22,103,914, respectively.
13
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 6 – Earnings (Loss) per Share - Continued
The calculation of diluted earnings per share for the three months and nine months ended December 31, 2013 was based on the net income attributable to common shareholders of $41,299 and $2,887,230 respectively, and a diluted weighted average number of common shares outstanding of 18,044,803 and 18,044,803.
The calculation of diluted loss per share for the three months ended December 31, 2112 was based on the net loss attributable to common shareholders of $118,132 and a diluted weight average number of common shares outstanding of 17,219,486. The dilutive share purchase options and warrants were not included in the calculation as the effect would be anti-dilutive.
The calculation of diluted earnings per share for the nine months ended December 31, 2012 was based on the net income attributable to common shareholders of $1,254,728, and a diluted weighted average number of common shares outstanding of 22,929,230.
(a) Basic earnings per share
Weighted average number of common shares for basic earnings (loss) per share calculations:
| | Three months ended | | | Nine months ended | |
| | December 31, | | | December 31, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
| | | | | | | | | | | | |
Issued common share at beginning of period | | 17,219,486 | | | 17,219,486 | | | 17,219,486 | | | 27,096,086 | |
Cancelled during the period | | - | | | - | | | - | | | (4,992,172 | ) |
Weighted average number of common shares at end of period | | 17,219,486 | | | 17,219,486 | | | 17,219,486 | | | 22,103,914 | |
(b) Diluted earnings per share
Weighted average number of common shares for diluted earnings (loss) per share calculations:
| | Three months ended | | | Nine months ended | |
| | December 31, | | | December 31, | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Basic weighted average number of common shares at December 31 | | 17,219,486 | | | 17,219,486 | | | 17,219,486 | | | 22,103,914 | |
Effect of share options on issue | | 691,900 | | | - | | | 691,900 | | | 691,900 | |
Effect of share warrants on issue | | 133,416 | | | - | | | 133,416 | | | 133,416 | |
Diluted Weighted average number of common shares at December 31 | | 18,044,803 | | | 17,219,486 | | | 18,044,803 | | | 22,929,230 | |
14
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 6 – Earnings (Loss) per Share - Continued
The average market value of the Company’s shares for purposes of calculating the dilutive effect of share purchase options and warrants was based on quoted market prices for the period during which the options were outstanding.
Note 7 – Prepaid expenses and deposits
Prepaid expenses and deposits at December 31, 2013 and March 31, 2013 were summarized as follows:
| | December 31, | | | March 31, | |
| | 2013 | | | 2013 | |
Current | | | | | | |
Prepaid expenses | $ | 166 | | $ | 766 | |
Prepaid expenses -Utility Interconnection Studies | | - | | | 25,900 | |
Land deposit (a) | | - | | | 1,000 | |
Long term | | | | | | |
Development security deposit | | - | | | 564,150 | |
| $ | 166 | | $ | 591,816 | |
(a) Land deposit
On October 24, 2012, the Company’s then wholly-owned subsidiary, Coronus Energy Corp. (“Coronus”), entered into a Vacant Land Purchase Agreement (the “29-Palms Morongo Agreement”) to acquire a 24.23 acre parcel of vacant land, situated north of 29-Palms, in the County of San Bernardino, California. The purchase price for the land was $86,683, all cash. Coronus deposited $1,000 into escrow and agreed to deposit an additional $85,683 within sufficient time to close escrow. On January 31, 2013, the parties to the 29-Palms Morongo Agreement replaced Coronus as purchaser with the Company’s wholly-owned subsidiary, Coronus 29-Palms Morongo LLC (“Coronus 29-Palms Morongo”). Effective May 3, 2013, the parties further amended the 29-Palms Morongo Agreement, wherein the parties agreed to an option arrangement where an option (the “Option”) to purchase the 24.23 acre parcel of vacant land was adopted, with the following terms: 1) Coronus 29-Palms Morongo pays monthly payments equal to 6% per annum of the purchase price, or $433.42 per month, 2) the monthly payments are applied to the purchase price, provided Coronus 29-Palms Morongo exercises the Option, otherwise the payments are forfeited to the seller, 3) the term of the Option is 24 months, 4) failure to make the monthly payment terminates the Option, and 5) during the term of the Option, the seller provides the necessary consent for Coronus 29-Palms Morongo to apply for a conditional use permit from the County of San Bernardino. The 29-Palms Morongo Agreement was cancelled on December 4, 2013. The $1,000 escrow deposit was reclassified as other receivable and the balance of land deposit, $2,612, was written off to the consolidated statements of operations and comprehensive income.
15
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 8 - Disposition of Coronus Energy Corp. and its wholly-owned subsidiaries (“Coronus”)
On August 9, 2013, the Company and Coronus Energy Corp. (“Coronus”), the Company’s then wholly-owned subsidiary, entered into a share purchase and development services agreement (the “Share Purchase and Development Services Agreement”) with Redwood Solar Development LLC (“Redwood”). On September 19, 2013, the parties closed on the Share Purchase and Development Services Agreement.
On December 20, 2012, Coronus and Coronus’ wholly-owned subsidiaries, conducted a non-brokered private placement, issuing a senior secured, promissory note (the “Note”) to Clean Focus Financing Company, LP (“Clean Focus”), for proceeds of up to $4,000,000 (the “Loan”).
Under the Share Purchase and Development Services Agreement, the Company agreed to sell 100% of the issued and outstanding shares of Coronus to Redwood, in addition to performing certain development services in respect of the twelve anticipated, utility-scale, solar photovoltaic (PV) projects of Coronus, for $8,775,000 (the “Contract Price”). Redwood was to pay the Contract Price by issuing a non-interest bearing, secured debenture (the “Redwood Debenture”) to the Company. On September 19, 2013, at closing, Redwood issued the Redwood Debenture to the Company.
At closing, on the transfer of Coronus to Redwood, all then outstanding advances under the Loan, together with all accrued but unpaid interest, were assumed as part of the transfer.
The Contract Price, based on an agreed upon price of dollars per peak installed watt, is the estimated final output capacity of the twelve anticipated, utility-scale, solar PV projects of Coronus, and is based on the aggregate of the value of the installed solar PV systems and the value of the development services to be performed by the Company. The payment of the Contract Price, and the corresponding retirement of the Redwood Debenture, is as follows: 1) $1,000 was paid to the Company on the execution of the Share Purchase and Development Services Agreement on August 9, 2013; 2) $9,000 was paid to the Company on closing on September 19, 2013; 3) after four solar PV systems have met certain conditions, inclusive of the receipt of conditional use permits, a payment of 5% of the Contract Price, per solar PV system, shall be paid to the Company; and 4) the balance of the Contract Price shall be pro-rated among the twelve solar PV systems with each pro-rata portion paid to the Company on permanent financial close in connection with the construction of each system. 5) the maturity date of Redwood Debenture is February 15, 2015.
Under the Share Purchase and Development Services Agreement, the Contract Price is subject to adjustment, upwards or downwards, as appropriate, based, in part, on the following parameters: installed capacity; development expense budget true-up; interconnection refund true-up; and Coronus financial statements true-up. Under the Share Purchase and Development Services Agreement, Redwood agrees to fund, and the Contract Price reflects Redwood funding, certain development expenses that are separate and aside from the Contract Price. The Redwood Debenture security interests received by the Company are subordinate and junior to the interests securing the Loan, as well as subordinate and junior to all future draws under the Loan where the proceeds are used to fund those certain development expenses.
16
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 8 - Disposition of Coronus Energy Corp. and its wholly-owned subsidiaries (“Coronus”) - Continued
The net present value of the sales proceeds according to projected collection datesequalled sales proceeds after adjustment for an imputed annual discount rate of 12% and probability of success ratio ranging from 25% to 80% per solar PV system. The fair value calculation of sales proceed is preliminary and is subject to change in future period due to possible adjustments in the valuation assumptions.
Sales proceeds | $ | 4,390,988 | |
Less: net book value of assets sold | | (92,178 | ) |
additional development cost to be incurred (1) | | (878,198 | ) |
Gain on disposal of the subsidiaries | $ | 3,420,612 | |
| (1) | The Company still has to incur additional development costs equivalent to approximately 20% of the total sales proceeds of the subsidiaries in order to earn the related sales proceeds [see Notes 14(i) and 14 (ii)]. The net present value of the additional development costs to be incurred was $878,198 after adjusting for an imputed annual discount rate of 12% and probability of success ratio ranging from 25% to 80% per solar PV system. |
As at December 31, 2013, the Company recorded a gain of $3,420,612 on disposal of the subsidiaries.
Note 9 – Property, Plant and Equipment
Property, plant and equipment at December 31, 2013 and March 31, 2013 were summarized as follows:
| | | | | Accumulated | | | Net book | |
December 31, 2013 | | Cost | | | depreciation | | | value | |
| | | | | | | | | |
Office equipment | $ | 1,290 | | $ | 1,192 | | $ | 98 | |
Computer equipment | | 987 | | | 969 | | | 18 | |
Land* | | 119,361 | | | - | | | 119,361 | |
| $ | 121,638 | | $ | 2,161 | | $ | 119,477 | |
| | | | | Accumulated | | | Net book | |
March 31, 2013 | | Cost | | | depreciation | | | value | |
| | | | | | | | | |
Office equipment | $ | 1,351 | | $ | 1,231 | | $ | 120 | |
Computer equipment | | 1,034 | | | 1,008 | | | 26 | |
Land* | | 126,856 | | | - | | | 126,856 | |
| $ | 129,241 | | $ | 2,239 | | $ | 127,002 | |
17
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 9 – Property, Plant and Equipment- Continued
*Land
(i) 29-Palms East
Such represents a 30 acre parcel of vacant land, situated east of Twentynine Palms, in the County of San Bernardino, California. The purchase price was $32,000. The Company owns this land unencumbered. At this point in time, the Company has opted not to pursue interconnection agreements for solar PV power systems sited on this parcel.
(ii) Newberry Springs
Such represents a 20 acre parcel of vacant land, situated in Newberry Springs, in the County of San Bernardino, California. The purchase price was $45,000. The previous owner holds a $37,000 note against the property, due March 17, 2014, at 6.5% per annum interest, with monthly payments of interest only. At this point in time, the Company has opted not to pursue interconnection agreements for solar PV power systems sited on this parcel.
(iii) 29-Palms North
Such represents a 39.25 acre parcel of vacant land, situated north of Twentynine Palms, in the County of San Bernardino, California. The purchase price was $40,000. The Company owns this land unencumbered. At this point in time, the Company has opted not to pursue interconnection agreements for solar PV power systems sited on this parcel.
Note 10 - Disposition of Coronus Hesperia West 1 LLC & Coronus Hesperia West 2 LLC
On April 5, 2012, the Company’s then wholly-owned subsidiary, Coronus Energy Corp. (“Coronus”), entered into a Solar Photovoltaic Asset Sale Agreement (the “Sycamore Solar PV Asset Sale Agreement”) with Sycamore Physicians Partners LLC (“Sycamore”). Under the Sycamore Solar PV Asset Sale Agreement, Coronus agreed to sell, assign and transfer to Sycamore, Coronus’ sole membership in Coronus Hesperia West 1 LLC. On March 19, 2012, Coronus Hesperia West 1 LLC entered into a Power Purchase Agreement (“PPA”) with Southern California Edison (“SCE”). The PPA relates to Coronus’ application for interconnection service and the CREST tariff for a 1.2 MW solar PV power system on a 20 acre parcel of vacant land, situated west of Hesperia, in the County of San Bernardino, California, Coronus agreed to acquire pursuant to a vacant land purchase agreement (the “Hesperia West Agreement”). Additionally, under the Sycamore Solar PV Asset Sale Agreement, Coronus agreed to assign to Sycamore, the Hesperia West Agreement. Further, under the Sycamore Solar PV Asset Sale Agreement, Coronus agreed to use its best efforts to obtain a second PPA from SCE in relation to the Hesperia West 20 acre parcel, and to sell this PPA (relating to a 1.5 MW solar PV system) to Sycamore if obtained.
18
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 10 - Disposition of a Coronus Hesperia West 1 LLC - Continued
Under the Sycamore Solar PV Asset Sale Agreement, Sycamore agreed to pay $1,726,219 (the “Basic Price”) to Coronus for the sole ownership in Coronus Hesperia West 1 LLC, the assignment of the Hesperia West Agreement, and the second PPA. On executing the Sycamore Solar PV Asset Sale Agreement, Sycamore agreed to pay $817,200 (paid) to Coronus, and Coronus agreed to transfer the sole membership in Coronus Hesperia West 1 LLC to Sycamore and to assign the Hesperia West Agreement to Sycamore. Under the Sycamore Solar PV Asset Sale Agreement, Sycamore agreed to pay the balance of the Basic Price, or $909,019 (paid), to Coronus on delivery of the second PPA. On April 11, 2012, Sycamore paid the $817,200 to Coronus, and on April 12, 2012, Coronus transferred the sole ownership in Coronus Hesperia West 1 LLC to Sycamore and assigned the Hesperia West Agreement to Sycamore.
On August 30, 2012, Coronus’ wholly-owned subsidiary, Coronus Hesperia West 2 LLC, entered into a PPA with SCE. Having obtained the second PPA on the Hesperia West land parcel, on September 6, 2012, Sycamore paid the balance of the Basic Price, of $909,019 to Coronus, and Coronus transferred the sole membership in Coronus West 2 LLC to Sycamore, thus concluding the Sycamore Solar PV Asset Sale Agreement.
The Company recorded a gain on the sale of Coronus Hesperia West 1 LLC and Coronus Hesperia West 2 LLC of $1,717,024 as of September 30, 2012. Details are as follows:
Cash consideration | $ | 1,726,219 | |
Less: net book value of assets sold | | 9,195 | |
| $ | 1,717,024 | |
Note 11 – Debenture Receivable
On August 9, 2013, the Company and Coronus Energy Corp. (“Coronus”), the Company’s then wholly-owned subsidiary, entered into a share purchase and development services agreement (the “Share Purchase and Development Services Agreement”) with Redwood Solar Development LLC (“Redwood”) (see Note 8). On September 19, 2013, the parties closed on the Share Purchase and Development Services Agreement. Under the Share Purchase and Development Services Agreement, the Company agreed to sell 100% of the issued and outstanding shares of Coronus to Redwood, in addition to performing certain development services in respect of the twelve anticipated, utility-scale, solar photovoltaic (PV) projects of Coronus, for $8,775,000 (the “Contract Price”). Redwood was to pay the Contract Price by issuing a non-interest bearing, secured debenture (the “Redwood Debenture”) to the Company. On September 19, 2013, at closing, Redwood issued the Redwood Debenture to the Company. On September 19, 2013, at closing, the net present value of the Redwood Debenture was $4,390,988 after adjusting for an imputed annual discount rate of 12% and probability of success ratio ranging from 25% to 80%, per solar PV project.
The maturity date of the Redwood Debenture is February 15, 2015.
19
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 11 – Debenture Receivable- Continued
As of December 31, 2013, the net present value of the Redwood Debenture was $4,493,045 after adjusting for the cash received of $10,000, price adjustments on closing of $30,313 and imputed interest income of $142,370. The fair value of debenture receivable is preliminary and is subject to change in future period due to possible adjustments in the valuation assumptions.
Note 12 – Stockholders’ Equity
(a) Common Stock
On December 5, 2001, the Company (i) issued 6,750,000 common shares for cash to the founder and sole director of the Company at $0.0002 per share; (ii) issued 75,000 common shares for service to a party related to the founder of the Company at $0.0525 per share; and (iii) issued 300,000 common shares for cash to the sole director of the Company pursuant to a private placement at $0.0525 per share. The Company recorded the 6,750,000 shares issued to the founder at fair value at $0.0525 per share and recorded a stock based compensation of $352,337.
For the fiscal year ended March 31, 2003, the Company issued (i) 235,294 units for cash at $0.055 per unit for total proceeds of $12,916; (ii) issued 500,004 common shares for cash at $0.0725 per share for total proceeds of $36,326; (iii) issued 235,294 common shares upon the exercise of warrants for cash at $0.055 per share for total proceeds of $12,916; and (iv) issued 22,222 common shares for the settlement of debt at $0.0725 per share for the total debt of $1,615. In connection with the above unit issuance, each unit consisted of one common share and one share purchase warrant with an exercise price at $0.055 per share. The Company adopted the residual approach and allocated the total proceeds to the common shares and $nil to the share purchase warrants.
For the fiscal year ended March 31, 2004, the Company (i) issued 500,006 common shares for cash at $0.0835 per share for total proceeds of $41,644; and (ii) issued 66,666 common shares for the settlement of the debt at $0.0835 for the total debt of $5,552.
For the fiscal year ended March 31, 2005, the Company (i) issued 1,200,000 units for cash at $0.039 per unit for total proceeds of $47,054; and (ii) issued 1,910,000 common shares for cash at $0.039 per share for total proceeds of $74,895. Each unit consisted of one common share and one share purchase warrant with an exercise price at $0.039 per share. The Company adopted the residual approach and allocated the total proceeds to the common stocks and $nil to the share purchase warrants
For the fiscal year ended March 31, 2006, the Company (i) issued 300,000 common shares at $0.042 per share pursuant to the exercise of warrants for total proceeds of $12,578; and (ii) issued 395,600 common shares at $0.042 per share for the settlement of debt of $16,586.
For the fiscal year ended March 31, 2007, the Company issued 1,000,000 common shares for cash at $0.044 per share for total proceeds of $43,948.
For the fiscal year ended March 31, 2008, the Company issued 52,500 common shares at $0.0485 per share for the settlement of debt of $2,548.
20
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 12 – Stockholders’ Equity - Continued
(a) Common Stock - Continued
On November 2, 2009, the Company issued 2,000,000 common shares in connection with the acquisition of all the issued and outstanding shares of Coronus at a deemed value of $0.025 per share. These shares were recorded, proportionately with the shares transferred by Mr. Jeff Thachuk to Mr. Mark Burgert, based on the fair value of the assets acquired.
On January 21, 2011, the Company completed a non-brokered private placement, issuing 212,500 shares of common stock to eleven investors, at a price of CAD$0.402 per share, for gross proceeds of CAD$85,000. In connection with the completion of the private placement, the Company paid CAD$7,500 in finder’s fees in cash, to certain arm’s length parties, and CAD$6,807 in legal, accounting, transfer agent and filing fees.
On March 31, 2011, the Company and its wholly-owned subsidiary, Coronus Energy Corp. (“Coronus”), entered into a purchase agreement for utility-scale, ground-mount, solar photovoltaic (“PV”) power systems (the “Solar Power Systems Agreement”) with Belectric, Inc. (���Belectric”). Under the Solar Power Systems Agreement, Coronus agreed to acquire a total of 21 MW ac of utility-scale, ground-mount, solar PV power systems from Belectric, for total consideration of $76,818,000, exclusive of taxes (the “Basic Price”). On entering into the Solar Power Systems Agreement, the Company paid 15% of the Basic Price, or $11,522,700, by way of issuing 10,974,000 shares of its common stock to Belectric, at a deemed value of $1.05 per share. The fair value per share at the date of issuance was $0.60. As a result, $6,584,400 was recorded under shareholders’ equity and construction in progress.
On May 10, 2011, the Company completed a non-brokered private placement of 350,000 units at a price of CAD $0.60 per unit for proceeds of CAD $210,000. Each unit was comprised of one common share in the capital of the Company and one non-transferrable share purchase warrant. Each warrant entitles the holder thereof to purchase a further common share at an exercise price of CAD $0.75 for a period of five years. The value assigned to the underlying warrants was CAD$90,000 ($93,652).
On October 24, 2011, the Company completed a non-brokered private placement of 17,000 units at a price of CAD$0.60 per unit for gross proceeds of CAD$10,200. Each unit is comprised of one common share in the capital of the Company and one non-transferrable share purchase warrant. Each warrant entitles the holder thereof to purchase a further common share at an exercise price of CAD $0.75 for a period of five years. The value assigned to the underlying warrants was CAD$4,470 ($4,452).
On August 15, 2012, the Company amended the purchase agreement for utility-scale, ground-mount, solar photovoltaic (PV) power systems (the “Solar Power Systems Agreement”), the Company entered into with Coronus and Belectric Inc. (“Belectric”), on March 31, 2011. Under the amended agreement (the “Amended Solar Power Systems Agreement”), 9,876,600 of the Original Payment Shares were cancelled on August 15, 2012, at the deemed price of $1.05 per share. The fair value per share at the date of cancellation was $0.60.
As at December 31, 2013, 10,226,900 (March 31, 2013: 10,226,900) shares of the Company’s common stock were restricted shares.
21
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 12 – Stockholders’ Equity - Continued
(b) Stock Options
Since inception, the Company has entered into various stock option agreements with its directors, employees and consultants.
During the period ended December 31, 2013 and year ended March 31, 2013, there were no options granted or exercised.
Changes in stock options for the period ended December 31, 2013 and year ended March 31, 2013 are summarized as follows:
| | Options Outstanding | |
| | | | | Weighted average | |
| | Number of | | | exercise | |
| | shares | | | price | |
| | | | | | |
Balance, March 31, 2012 | | 745,000 | | $ | 0.065 | |
Expired | | (5,000 | ) | | 0.105 | |
Balance, March 31, 2013 and December 31, 2013 | | 740,000 | | $ | 0.065 | |
The Company has the following options outstanding and exercisable at December 31, 2013:
Outstanding | | | Exercisable | |
| | Weighted | | | | | | | | | | |
Number | | Average | | | Weighted | | | Number | | | Weighted | |
Outstanding at | | Remaining | | | Average | | | Exercisable at | | | Average | |
December 31, | | Contractual | | | Exercise | | | December 31, | | | Exercise | |
2013 | | Life (Years) | | | Price | | | 2013 | | | Price | |
| | | | | | | | | | | | |
740,000 | | 1.90 | | $ | 0.065 | | | 740,000 | | $ | 0.065 | |
22
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 12 – Stockholders’ Equity - Continued
(b) Stock Options - Continued
The Company has the following options outstanding and exercisable at March 31, 2013:
Outstanding | | | Exercisable | |
| | Weighted | | | | | | | | | | |
Number | | Average | | | Weighted | | | Number | | | Weighted | |
Outstanding at | | Remaining | | | Average | | | Exercisable at | | | Average | |
March 31, | | Contractual | | | Exercise | | | March 31, | | | Exercise | |
2013 | | Life (Years) | | | Price | | | 2013 | | | Price | |
| | | | | | | | | | | | |
740,000 | | 2.65 | | $ | 0.065 | | | 740,000 | | $ | 0.065 | |
(c) Warrants
On May 10, 2011, the Company completed a non-brokered private placement, issuing 350,000 units (the “Units”), at a price of CAD$0.60 per Unit, for proceeds of CAD$210,000. Each Unit was comprised of one common share in the capital of the Company and one non-transferrable share purchase warrant. Each warrant entitles the holder thereof to purchase a further common share at an exercise price of CAD$0.75 for a period of five years. The Company determined the fair value of the warrants to be $0.257 per warrant using the Black-Scholes option pricing model.
On October 24, 2011, the Company completed a non-brokered private placement of 17,000 units at a price of CAD$0.60 per unit for gross proceeds of CAD$10,200. Each unit is comprised of one common share in the capital of the Company and one non-transferrable share purchase warrant. Each warrant entitles the holder thereof to purchase a further common share at an exercise price of CAD $0.75 for a period of five years. The Company determined the fair value of the warrants to be $0.263 per warrant using the Black-Scholes option pricing model.
On February 2, 2012, the Company issued a convertible promissory note for CAD$50,000 and 83,333 transferrable warrants for gross proceeds of CAD$50,000. On February 23, 2012, the Company issued a second convertible promissory note for CAD$50,000 and a further 83,333 transferrable warrants for gross proceeds of CAD$50,000. These convertible promissory notes, totalling CAD$100,000, matured on February 2, 2013, and bore an annual interest rate of 12%. The holders of the notes could convert the note and accrued interest, at or before the maturity date, into common shares of the Company at CAD$0.60 each. Each warrant entitles the holder thereof to purchase a further common share of the Company at an exercise price of CAD$0.75 for a period of five years. The Company determined the fair value of the warrants to be CAD$0.7816 per warrant using the Black-Scholes option pricing model.
The relative estimated fair value of the warrants in relation to the private placements in May 2011, October 2011, and February 2012 were CAD$90,000 (USD$90,628), CAD$4,470 (USD$4,501), and CAD$56,571 (USD$56,966), respectively, and were allocated to the additional paid-in capital.
23
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 12 – Stockholders’ Equity - Continued
(c) Warrants - Continued
During the period ended December 31, 2013 and year ended March 31, 2013, the Company did not issue any warrants. At December 31, 2013, 533,666 (March 31, 2013: 533,666) warrants remained outstanding.
The Company has the following warrants outstanding at December 31, 2013:
| | | | | | | | | | | | | | | | | Exercise | | | Average | |
Balance | | Issued | | | Exercised | | | Cancelled | | | Balance | | | Exercise | | | price | | | Remaining | |
as at | | during the | | | during the | | | during the | | | as at | | | price | | | (USD | | | Contractual | |
3/31/2013 | | period | | | period | | | period | | | 12/31/2013 | | | (CAD) | | | equivalent) | | | Life in Years | |
| | | | | | | | | | | | | | | | | | | | | |
350,000 | | - | | | - | | | - | | | 350,000 | | $ | 0.75 | | $ | 0.80 | | | 2.36 | |
17,000 | | - | | | - | | | - | | | 17,000 | | | 0.75 | | | 0.80 | | | 2.82 | |
166,666 | | - | | | - | | | - | | | 166,666 | | | 0.75 | | | 0.80 | | | 3.09 | |
533,666 | | - | | | - | | | - | | | 533,666 | | $ | 0.75 | | $ | 0.80 | | | 2.60 | |
The Company has the following warrants outstanding at March 31, 2013:
| | | | | | | | | | | | | | | | | Exercise | | | Average | |
Balance | | Issued | | | Exercised | | | Cancelled | | | Balance | | | Exercise | | | price | | | Remaining | |
as at | | during the | | | during the | | | during the | | | as at | | | price | | | (USD | | | Contractual | |
31/03/2012 | | period | | | period | | | period | | | 31/03/2013 | | | (CAD) | | | equivalent) | | | Life in Years | |
| | | | | | | | | | | | | | | | | | | | | |
350,000 | | - | | | - | | | - | | | 350,000 | | $ | 0.75 | | $ | 0.75 | | | 3.11 | |
17,000 | | - | | | - | | | - | | | 17,000 | | | 0.75 | | | 0.75 | | | 3.57 | |
166,666 | | - | | | - | | | - | | | 166,666 | | | 0.75 | | | 0.75 | | | 3.85 | |
533,666 | | - | | | - | | | - | | | 533,666 | | $ | 0.75 | | $ | 0.75 | | | 3.37 | |
The warrants are not a derivative instrument.
Note 13 – Contingent Liabilities
Management of the Company has opted for the Company to self-insure against business and liability risks rather than purchase third party insurance coverage. Consequently the Company is exposed to financial losses or failure as a result of these risks.
Note 14 – Related Party Transactions
During the three months and nine months ended December 31, 2013, the Company paid $nil (2012: $nil) and $289 (2012: $300) in director fees to the directors of the Company, respectively.
24
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 14 – Related Party Transactions - Continued
During the three months and nine months ended December 31, 2013, $nil (2012: $23,969) and $39,733 (2012: $74,210) of compensation were paid to a director and shareholder, respectively.
As at December 31, 2013, included in accounts payable, $70 (March 31, 2013: $3,380) was owed to directors and/or principals of the Company.
Other related party transactions
(i) Earthlight Consultancy
On December 26, 2012, effective January 1, 2013, Coronus agreed to engage Earthlight Solar Inc. (“Earthlight”) to provide Coronus with advisory and consulting services (the “Services”) in respect of Coronus’ solar photovoltaic business. Mark Burgert, a control person of the Company, is the president and a control person of Earthlight. Under this engagement, Coronus paid Earthlight $8,000 per month (the “Fee”) for the Services, with the Fee due and payable at the end of each month. Effective September 1, 2013, Coronus and Earthlight terminated this engagement, but with the Company re-engaging Earthlight as a consultant (the “Current Earthlight Engagement”), with Earthlight providing the Company with advisory and consulting services (the “Current Earthlight Services”) in respect of the Company’s solar PV business. Under the Current Earthlight Engagement, as amended, the Company is to pay Earthlight CAD$10,000 per month for the Current Earthlight Services up to November 30, 2013. Effective December 1, 2013, the Company is to pay Earthlight 10% of the cash value received of the Redwood Debenture, in return for performing those certain development services in respect of the twelve anticipated, utility-scale, solar PV projects under the Share Purchase and Development Services Agreement (see Note 8). During the three months and nine months ended December 31, 2013, the Company paid $19,282 (2012: $nil) and $68,445 (2012: $nil) to Earthlight, respectively.
25
CORONUS SOLAR INC.
(A Development Stage Enterprise)
Notes to ConsolidatedInterimFinancial Statements
(Expressed in U.S. Dollars)
Period Ended December 31, 2013
(Unaudited)
Note 14 – Related Party Transactions - Continued
Other related party transactions- Continued
(ii) RenewTrek Consultancy
Effective September 1, 2013, the Company engaged RenewTrek Solar Inc. (“RenewTrek”) as a consultant (the “RenewTrek Engagement”), with RenewTrek providing the Company with advisory and consulting services (the “RenewTrek Services”) in respect of the Company’s solar PV business. Under the RenewTrek Engagement, as amended, the Company is to pay RenewTrek CAD$10,000 per month for the RenewTrek Services up to November 30, 2013. Effective December 1, 2013, the Company is to pay RenewTrek 10% of the cash value received of the Redwood Debenture, in return for performing those certain development services in respect of the twelve anticipated, utility-scale, solar PV projects under the Share Purchase and Development Services Agreement (see Note 8). Jeff Thachuk, the Company’s president, principal executive officer, secretary, treasurer, principal financial officer, principal accounting officer, and a member of the Company’s board of directors, is the president and a control person of RenewTrek. Prior to the RenewTrek Engagement, the Company paid Mr. Thachuk CAD$8,000 per month to serve as the Company’s principal executive officer. Effective September 1, 2013, Mr. Thachuk no longer receives this salary, but continues to serve as the Company’s principal executive officer. On September 1 and November 4, 2013, the Company’s board of directors approved the RenewTrek Engagement. As a director of our company, Mr. Thachuk declared his interest in the transaction and abstained from voting on the approval of the RenewTrek Engagement. During the three months and nine months ended December 31, 2013, the Company paid $19,282 (2012: $nil) and $28,924 (2012: $nil) to RenewTrek, respectively.
Note 15 – Commitments
(i) Consulting services
See Note 14(i).
See Note 14(ii).
Note 16 – Comparative Figures
Certain figures for the prior period have been reclassified to conform to the current period consolidated financial statements presentation.
Note 17 – Subsequent Events
None.
26
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION ANDRESULTS OF OPERATIONS. |
This section of the quarterly report on Form 10-Q includes a number of forward-looking statements that reflect our current views with respect to future events and financial performance. Forward-looking statements are often identified by words like: believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this quarterly report. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or our predictions.
Plan of Operation
Estimates and Assumptions
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from the estimates.
Trends Affecting Our Business
In the past four and one-half years, solar module prices have been reduced by more than half, due to the impact of the global economic downturn, reduced silicon prices, increased polysilicon supply, and a general oversupply of solar modules on the market. Although we expect solar module prices to stay at current levels, or continue to decline, but not as drastically, a rebound in solar module prices would materially impact the viability of our business model, possibly rendering our model nonviable.
Regulatory Risk
On December 17, 2013, the San Bernardino County Board of Supervisors adopted an ordinance, effective January 16, 2014, amending Chapter 84.29 of the County Development Code (the “Ordinance”). The purpose of the Ordinance is to prevent establishment of commercial solar energy generation projects that are incompatible with existing land uses. The Ordinance requires the County Planning Commission to make findings when considering approval of commercial solar energy generation facilities, to guide the appropriate siting of these facilities to protect sensitive natural resources, safeguard existing and future neighborhoods and rural residential uses, and promote a vibrant tourist economy. Coronus projects 29-Palms North, Yucca Valley East, Joshua Tree East, Apple Valley East, and 29-Palms Morongo are subject to the Ordinance. Coronus project Adelanto West is not. There is no assurance the Ordinance will not materially and adversely affect those Coronus projects subject to the Ordinance. As a consequence of the Ordinance, we have assigned a probability of success ratio ranging from 25% to 80%, per solar PV system, in respect of those systems and related projects subject to the Ordinance.
Plan of Operation for the Next Twelve Months
On August 9, 2013, we and Coronus Energy Corp. (“Coronus”), our previously owned, wholly-owned subsidiary, entered into a share purchase and development services agreement (the “Share Purchase and Development Services Agreement”) with Redwood Solar Development LLC (“Redwood”). On September 19, 2013, the parties closed on the Share Purchase and Development Services Agreement.
On December 20, 2012, Coronus and Coronus’ wholly-owned subsidiaries, conducted a non-brokered private placement, issuing a senior secured, promissory note (the “Note”) to Clean Focus Financing Company, LP (“Clean Focus”), for proceeds of up to $4,000,000 (the “Loan”).
Under the Share Purchase and Development Services Agreement, we agreed to sell 100% of the issued and outstanding shares of Coronus to Redwood, in addition to performing certain development services in respect of the twelve anticipated, utility-scale, solar photovoltaic (“PV”) projects of Coronus, which held Power Purchase Agreements under the CREST Program, for $8,775,000 (the “Contract Price”). Redwood was to pay the Contract Price by issuing a non-interest bearing, secured debenture (the “Redwood Debenture”) to us. On September 19, 2013, at closing, Redwood issued the Redwood Debenture to us.
27
In respect of the Contract Price, and related Redwood Debenture, we recorded a gain of $3,420,612. The gain relates to the net present value of the sales proceeds of the Coronus sale to Redwood, according to projected collection dates after adjusting for an imputed annual discount rate of 12% and probability of success ratio ranging from 25% to 80%, per solar PV system, less the net book value of assets sold and the additional development costs of approximately 20% of the proceeds to be incurred.
Our obligation to complete the sale was subject, in part, to 1) us receiving a release from Clean Focus in respect of any further obligations under or in connection with the Loan; and 2) the approval of the Share Purchase and Development Services Agreement by our shareholders holding not less than two-thirds of our shares. On September 19, 2013, at closing, we received the release from Clean Focus in respect of any further obligations under or in connection with the Loan. On September 16, 2013, at the annual general & special meeting of our shareholders (the “Shareholder Meeting”), we obtained the approval of the Share Purchase and Development Services Agreement by our shareholders holding not less than two-thirds of our shares.
Redwood's obligation to complete the purchase was subject, in part, to 1) Redwood receiving lock-up agreements and proxies from our shareholders holding not less than 80% of our shares; and 2) the approval of the Share Purchase and Development Services Agreement by our shareholders holding not less than 80% of our shares. Prior to the Shareholder Meeting, Redwood received lock-up agreements and proxies from twelve of our shareholders holding 80.6% of our shares. On September 16, 2013, at the Shareholder Meeting, we obtained the approval of the Share Purchase and Development Services Agreement by our shareholders holding not less than 80% of our shares.
At closing, on the transfer of Coronus to Redwood, all then outstanding advances under the Loan, together with all accrued but unpaid interest, were assumed as part of the transfer.
The Contract Price, based on an agreed upon price of dollars per peak installed watt, is the estimated final output capacity of the twelve anticipated, utility-scale, solar PV projects of Coronus, and is based on the aggregate of the value of the installed solar PV systems and the value of the development services to be performed by us. The payment of the Contract Price, and the corresponding retirement of the Redwood Debenture, is as follows: 1) $1,000 was paid to us on the execution of the Share Purchase and Development Services Agreement; 2) $9,000 was paid to us on closingon September 19, 2013; 3) after four solar PV systems have met certain conditions, inclusive of the receipt of conditional use permits, a payment of 5% of the Contract Price, per solar PV system, shall be paid to us; and 4) the balance of the Contract Price shall be pro-rated among the twelve solar PV systems with each pro-rata portion paid to us on permanent financial close in connection with the construction of each system.
Under the Share Purchase and Development Services Agreement, the Contract Price is subject to adjustment, upwards or downwards, as appropriate, based, in part, on the following parameters: installed capacity; development expense budget true-up; interconnection refund true-up; and Coronus financial statements true-up. Under the Share Purchase and Development Services Agreement, Redwood agrees to fund, and the Contract Price reflects Redwood funding, certain development expenses that are separate and aside from the Contract Price. The Redwood Debenture security interests received by us are subordinate and junior to the interests securing the Loan, as well as subordinate and junior to all future draws under the Loan where the proceeds are used to fund those certain development expenses.
Effective September 1, 2013, we engaged Earthlight Solar Inc. (“Earthlight”) as a consultant (the “Earthlight Engagement”), with Earthlight providing us with advisory and consulting services (the “Earthlight Services”) in respect of our solar PV business. Under the Earthlight Engagement, we were to pay Earthlight CAD$10,000 per month for the Earthlight Services. Mark Burgert, a control person of us, is the president and a control person of Earthlight. On November 4, 2013, the parties amended the Earthlight Engagement (the “Amended Earthlight Engagement”). Under the Amended Earthlight Engagement, we are to pay Earthlight CAD$10,000 per month for the Earthlight Services up to November 30, 2013. Effective December 1, 2013, we are to pay Earthlight 10% of the cash value received of the Redwood Debenture, in return for performing those certain development services in respect of the twelve anticipated, utility-scale, solar PV projects under the Share Purchase and Development Services Agreement.
28
Effective September 1, 2013, we engaged RenewTrek Solar Inc. (“RenewTrek”) as a consultant (the “RenewTrek Engagement”), with RenewTrek providing us with advisory and consulting services (the “RenewTrek Services”) in respect of our solar PV business. Under the RenewTrek Engagement, we were to pay RenewTrek CAD$10,000 per month for the RenewTrek Services. Jeff Thachuk, our president, principal executive officer, secretary, treasurer, principal financial officer, principal accounting officer, and a member of our board of directors, is the president and a control person of RenewTrek. On September 1, 2013, our board of directors approved the RenewTrek Engagement. As a director of our company, Mr. Thachuk declared his interest in the transaction and abstained from voting on the approval of the RenewTrek Engagement. On November 4, 2013, the parties amended the RenewTrek Engagement (the “Amended RenewTrek Engagement”). Under the Amended RenewTrek Engagement, we are to pay RenewTrek CAD$10,000 per month for the RenewTrek Services up to November 30, 2013. Effective December 1, 2013, we are to pay RenewTrek 10% of the cash value received of the Redwood Debenture, in return for performing those certain development services in respect of the twelve anticipated, utility-scale, solar PV projects under the Share Purchase and Development Services Agreement. As a director of our company, Mr. Thachuk declared his interest in the transaction and abstained from voting on the approval of the Amended RenewTrek Engagement.
Coronus project 29-Palms Morongo, a 1.5 MW ground-mount, fixed-tilt, solar PV project,was owned directly by us, through our wholly-owned subsidiary, Coronus 29-Palms Morongo LLC, and was not part of the Share Purchase and Development Services Agreement with Redwood. As all other Coronus solar PV projects were transferred to Redwood under the Share Purchase and Development Services Agreement, Coronus project 29-PalmsMorongo was our sole remaining solar PV project under development. On December 4, 2013, we terminated the project, as a result of revised findings by Southern California Edison, in respect of their interconnection study results for the project. The revised findings reflected a cost estimate to interconnect the project of $7.538 million, making the project non-viable.
In addition to the above, we are presently evaluating further vacant lands, ranging in size between 20 and 50 acres, for purchase, for solar project development.
Additionally, we are presently evaluating corporate action options in respect of going private.
Results of Operations
Three Months Ended December 31, 2013 compared to December 31, 2012
Amortization, tangible and intangible assets, expense decreased by $596 or 98% from $607 for the three months ended December 31, 2012 to $11 for the three months ended December 31, 2013. The reason for the decrease was that the Business Plan was fully amortized as of October 31, 2012.
We incurred no accretion expense ($nil) on promissory note for the three months ended December 31, 2013, as compared to $3,228 in accretion expense on promissory note for the three months ended December 31, 2012. In the previous quarter, the $3,228 was the amortized portion of the deferred financing fees incurred on the issuance of the senior secured promissory note over the life of the note. On the transfer of Coronus to Redwood, on September 19, 2013, all then outstanding advances under the note, together with all accrued but unpaid interest, were assumed as part of the transfer.
Consulting fees expense increased by $9,748 or 34% from $28,700 for the three months ended December 31, 2012 to $38,448 for the three months ended December 31, 2013. In the current quarter, the consulting fees expense relates to the Earthlight and RenewTrek consultancies. In the previous quarter, the consulting fees expense relates to the cultural resources assessments and biological habitat assessments we undertook for several properties during that quarter.
29
Interest and bank charges expense decreased by $2,122 or 73% from $2,893 for the three months ended December 31, 2012 to $771 for the three months ended December 31, 2013. In the previous quarter, the principal reason for the expenses was the accrual of the interest owing on the senior secured promissory note. On the transfer of Coronus to Redwood, on September 19, 2013, all then outstanding advances under the note, together with all accrued but unpaid interest, were assumed as part of the transfer.
We incurred $25,298 in imputed interest expense for the three months ended December 31, 2013, as compared to no imputed interest expense ($nil) for the three months ended December 31, 2012. The imputed interest expense relates to the development expenses to be incurred over the quarter for the disposal of the subsidiaries in respect of the Coronus sale to Redwood. It was calculated at 12% per annum.
Office and miscellaneous expense decreased by $10,521 or 68% from $15,487 for the three months ended December 31, 2012 to $4,966 for the three months ended December 31, 2013. The principal reason for the decrease was that in the previous quarter, we paid incorporation and registration fees and property taxes in respect of the portfolio of project companies and related properties Redwood acquired from us on September 19, 2013.
Professional fees expense decreased by $2,570 or 18% from $14,161 for the three months ended December 31, 2012 to $11,591 for the three months ended December 31, 2013. The principal reason for the decrease was the decrease in activity of the Company due to the disposal of Coronus on September 19, 2013.
We incurred no salaries and wages expense ($nil) for the three months ended December 31, 2013, as compared to $24,218 in salaries and wages expense for the three months ended December 31, 2012. Effective September 1, 2013, although our principal executive officer continues to serve as our principal executive officer, we no longer pay our principal executive officer a CAD$8,000 per month salary.
We incurred no travel expense ($nil) for the three months ended December 31, 2013, as compared to $1,224 in travel expense for the three months ended December 31, 2012. In the current quarter, we did not visit the Coronus portfolio of sites in California.
We incurred no feasibility study expense ($nil) for the three months ended December 31, 2013, as compared to $27,250 in feasibility study expense for the three months ended December 31, 2012. In the previous quarter, the expense relates to the expensed portion of the numerous deposits Coronus paid to SCE for interconnection studies. In the current quarter, there were no such studies.
We incurred $1,385 in foreign exchange loss for the three months ended December 31, 2013, as compared to a foreign exchange gain of $216 for the three months ended December 31, 2012. The difference was attributable to the fluctuation of the USD/CAD exchange rate.
We incurred no write-off on discount of convertible notes expense ($nil) for the three months ended December 31, 2013, as compared to $919 in write-off on discount of convertible notes expense for the three months ended December 31, 2012. The write-off of $919 was attributable to the fluctuation of the USD/CAD exchange rate.
We achieved $126,490 in imputed interest income for the three months ended December 31, 2013, as compared to no imputed interest expense ($nil) for the three months ended December 31, 2012. The imputed interest income relates to the receivable debenture on the remaining proceeds to be received over the period for the disposal of Coronus. It was calculated at 12% per annum.
We incurred $2,612 in write-down land related costs for the three months ended December 31, 2013, as compared to no write-down land related costs ($nil) for the three months ended December 31, 2012. The $2,612 cost in the current quarter relates to the write-off of the option payments previously paid on the 29-Palms Morongo Vacant Land Purchase Agreement, as we opted to terminate the project.
30
Nine Months Ended December 31, 2013 compared to December 31, 2012
Amortization, tangible and intangible assets, expense decreased by $4,188 or 99% from $4,211 for the nine months ended December 31, 2012 to $23 for the nine months ended December 31, 2013. The reason for the decrease was that the Business Plan was fully amortized as of October 31, 2012.
Accretion expense on promissory note increased by $143,340 or 4,440% from $3,228 for the nine months ended December 31, 2012 to $146,568 for the nine months ended December 31, 2013. The $146,568 was the amortized portion of the deferred financing fees for the current period incurred on the issuance of the senior secured promissory note over the life of the note. On the transfer of Coronus to Redwood, on September 19, 2013, all then outstanding advances under the note, together with all accrued but unpaid interest, were assumed as part of the transfer.
Consulting fees expense increased by $121,652 or 424% from $28,700 for the nine months ended December 31, 2012 to $150,352 for the nine months ended December 31, 2013. The increase is due to the focused biological surveys we undertook for several properties during the current period, as well as the Earthlight and RenewTrek consultancies.
We incurred no interest on shareholder loan expense ($nil) for the nine months ended December 31, 2013, as compared to $435 in interest on shareholder loan expense for the nine months ended December 31, 2012. The reason for the decrease was that on April 18, 2012, we repaid, in full, the shareholder loan, and thus ended the accumulation of further interest.
Interest and bank charges expense increased by $86,837 or 727% from $11,947 for the nine months ended December 31, 2012 to $98,784 for the nine months ended December 31, 2013. The principal reason for the increase was the accrual of the interest owing on the senior secured promissory note.
We incurred $28,474 in imputed interest expense for the nine months ended December 31, 2013, as compared to no imputed interest expense ($nil) for the nine months ended December 31, 2012. The imputed interest expense relates to the development expenses to be incurred over the period for the disposal of the subsidiaries in respect of the Coronus sale to Redwood. It was calculated at 12% per annum.
Office and miscellaneous expense increased by $15,927 or 38% from $41,552 for the nine months ended December 31, 2012 to $57,479 for the nine months ended December 31, 2013. The principal reason for the increase was the accrual of the California franchise tax of $13,600 for the current period for Coronus, Coronus’ limited liability company project subsidiaries, and Coronus 29-Palms Morongo LLC.
Professional fees expense increased by $39,634 or 62% from $63,629 for the nine months ended December 31, 2012 to $103,263 for the nine months ended December 31, 2013. The principal reason for the increase was the increase in activity of the Company, in particular, the disposal of Coronus and the addition of the senior secured promissory note.
Salaries and wages expense decreased by $34,424 or 46% from $74,400 for the nine months ended December 31, 2012 to $39,976 for the nine months ended December 31, 2013. The reason for the decrease is that effective September 1, 2013, although our principal executive officer continues to serve as our principal executive officer, we no longer pay our principal executive officer the CAD$8,000 per month salary.
Travel expense increased by $8,518 or 696% from $1,224 for the nine months ended December 31, 2012 to $9,742 for the nine months ended December 31, 2013. The increase was due to increased visits to our portfolio of sites in California.
31
Feasibility study expense decreased by $117,552 or 82% from $143,407 for the nine months ended December 31, 2012 to $25,855 for the nine months ended December 31, 2013. The decrease was due to the expensed portion of the numerous deposits Coronus paid over the previous periods to SCE for interconnection studies largely completed in the previous period.
Foreign exchange loss expense decreased by $8,222 or 100 from $8,241 for the nine months ended December 31, 2012 to $19 for the nine months ended December 31, 2013. The decrease was attributable to the fluctuation of the USD/CAD exchange rate.
We incurred no write-off on discount of convertible notes expense ($nil) for the nine months ended December 31, 2013, as compared to $81,156 in write-off on discount of convertible notes expense for the nine months ended December 31, 2012. On April 20, 2012, we repaid, in full, the principal and interest owning on two convertible promissory notes. An amount of $5,302 was amortized for the period from April 1 to April 19, 2012, and the balance of the discount on issuance of the convertible promissory notes, $80,237, was written off, with $919 was attributable to the fluctuation of the USD/CAD exchange rate.
We achieved $142,370 in imputed interest income for the nine months ended December 31, 2013, as compared to no imputed interest expense ($nil) for the nine months ended December 31, 2012. The imputed interest income relates to the receivable debenture on the remaining proceeds to be received over the period for the disposal of Coronus. It was calculated at 12% per annum.
We achieved no gain on sale of assets ($nil) for the nine months ended December 31, 2013, as compared to $1,717,024 in gain on sale of assets for the nine months ended December 31, 2012. Pursuant to the Sycamore Solar PV Asset Sale Agreement, we recorded a gain of $1,717,024 in respect of the sale of Coronus Hesperia West 1 LLC and Coronus Hesperia West 2 LLC in the nine month period ended December 31, 2012.
We achieved $3,420,612 in gain on disposal of subsidiaries for the nine months ended December 31, 2013, as compared to no gain on disposal of subsidiary ($nil) for the nine months ended December 31, 2012. The gain relates to the net present value of the sales proceeds of the Coronus sale to Redwood, according to projected collection dates after adjusting for an imputed annual discount rate of 12% and probability of success ratio ranging from 25% to 80%, per solar PV system, less the net book value of assets sold and the additional development costs to be incurred.
We incurred $10,370 in write-down land related costs for the nine months ended December 31, 2013, as compared to no write-down land related costs ($nil) for the nine months ended December 31, 2012. The $10,370 cost in the current period relates to the loss on transfer of the two properties, 29-Palms North (Original) and Newberry Springs from Coronus to the Company, prior to the sale of Coronus to Redwood. In addition, the cost relates to the write-off of the option payments previously paid on the 29-Palms Morongo Vacant Land Purchase Agreement, as we opted to terminate the project.
Assets and Liabilities at December 31, 2013 compared to March 31, 2013
Cash and cash equivalents decreased by $265,690 or 93% from $284,989 at March 31, 2013 to $19,299 at December 31, 2013. The reason for the decrease is that we used more cash in the current period to pay liabilities, than we achieved in gains in cash in the same period.
Other receivables decreased by $23,759 or 72% from $34,529 at March 31, 2013 to $10,770 at December 31, 2013. The principal reason for the decrease was the receipt of $25,081 in SCE utility study deposit refunds in the current period.
Current, prepaid expenses and deposit decreased by $27,500 or 96% from $27,666 at March 31, 2013 to $166 at December 31, 2013. The decrease is due to a comparative decrease in current, prepaid expenses in relation to utility interconnection studies.
32
We had $1,296,430 in receivable – debenture, net - current at December 31, 2013, as compared to no receivable – debenture, net – current ($nil) at March 31, 2013. The receivable – debenture, net – current relates to the current portion of the Redwood Debenture securing the sales proceeds of the Coronus sale to Redwood, according to projected collection dates after adjusting for an imputed annual discount rate of 12% and probability of success ratio ranging from 25% to 80%, per solar PV system, less the net book value of assets sold.
We had no long-term prepaid expenses and deposit ($nil) at December 31, 2013, as compared to $564,150 in long-term prepaid expenses and deposit at March 31, 2013. These assets were sold to Redwood as part of the Coronus sale on September 19, 2013.
We had $3,196,615 in receivable – debenture – long term at December 31, 2013, as compared to no receivable – debenture – long term ($nil) at March 31, 2013. The receivable – debenture – long term relates to the long term portion of the Redwood Debenture securing the sales proceeds of the Coronus sale to Redwood, according to projected collection dates after adjusting for an imputed annual discount rate of 12% and probability of success ratio ranging from 25% to 80%, per solar PV system, less the net book value of assets sold.
We had no project assets ($nil) at December 31, 2013, as compared to $3,477,920 in project assets at March 31, 2013. These assets were sold to Redwood as part of the Coronus sale on September 19, 2013.
We had no senior secured promissory note ($nil) at December 31, 2013, as compared to $2,902,100 in senior secured promissory note at March 31, 2013. This liability was assumed by Redwood as part of the Coronus sale on September 19, 2013.
Current notes payable decreased by $194,983 or 84% from $232,084 at March 31, 2013 to $37,101 at December 31, 2013. But for the current notes payable in relation to the Newberry Springs encumbrance, these liabilities were assumed by Redwood as part of the Coronus sale on September 19, 2013.
We had $267,350 in deferred expenses – current at December 31, 2013, as compared to no deferred expenses – current ($nil) at March 31, 2013. The deferred expenses – current relate to the current portion of the additional development costs, in respect of the Coronus sale, the Company anticipates incurring, equivalent to approximately 20% of the total sales proceeds of the subsidiaries in order to earn the related sales proceeds, after adjusting for an imputed annual discount rate of 12% and probability of success ratio ranging from 25% to 80%, per solar PV system.
We had no long-term notes payable ($nil) at December 31, 2013, as compared to $579,014 in long-term notes payable at March 31, 2013. These liabilities were assumed by Redwood as part of the Coronus sale on September 19, 2013.
We had $639,323 in deferred expenses – long term at December 31, 2013, as compared to no deferred expenses – long term ($nil) at March 31, 2013. The deferred expenses – long term relate to the long term portion of the additional development costs, in respect of the Coronus sale, the Company anticipates incurring, equivalent to approximately 20% of the total sales proceeds of the subsidiaries in order to earn the related sales proceeds, after adjusting for an imputed annual discount rate of 12% and probability of success ratio ranging from 25% to 80%, per solar PV system.
Limited Operating History; Need for Additional Capital
There is limited historical financial information about us upon which to base an evaluation of our performance. We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources.
To continue with our operations, we need to develop new solar PV projects, and obtain power purchase agreements and land use permits for them. There is no assurance that we will be able to develop new projects that are viable. Nor is there any assurance that we will be able to obtain power purchase agreements or land use permits. Further, there is no assurance that we will be able to secure financing, or secure financing on acceptable terms, to develop new projects. If financing is not available on acceptable terms, we may be unable to develop our operations.
33
We expect to obtain capital through the payment of the Contract Price, and the corresponding retirement of the Redwood Debenture, under the Share Purchase and Development Services Agreement. As the payment of the Contract Price is based on the aggregate of the value of the installed solar PV systems, and there is no assurance that the solar PV systems will obtain land use permits or be installed, there is no assurance that we will raise capital through the payment of the Contract Price.
We do not believe that possible inflation and price changes will affect our revenues.
Our auditors have issued a going concern opinion in our consolidated financial statements for the year ended March 31, 2013. This means that there is substantial uncertainty that we will continue operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Liquidity and Capital Resources
Since inception, we have issued 17,219,486 shares of our common stock and received cash of $591,861.
On August 9, 2013, we and Coronus Energy Corp. (“Coronus”), our previously owned, wholly-owned subsidiary, entered into a share purchase and development services agreement (the “Share Purchase and Development Services Agreement”) with Redwood Solar Development LLC (“Redwood”). On September 19, 2013, the parties closed on the Share Purchase and Development Services Agreement.
On December 20, 2012, Coronus and Coronus’ wholly-owned subsidiaries, conducted a non-brokered private placement, issuing a senior secured, promissory note (the “Note”) to Clean Focus Financing Company, LP (“Clean Focus”), for proceeds of up to $4,000,000 (the “Loan”).
Under the Share Purchase and Development Services Agreement, we agreed to sell 100% of the issued and outstanding shares of Coronus to Redwood, in addition to performing certain development services in respect of the twelve anticipated, utility-scale, solar PV projects of Coronus, which held Power Purchase Agreements under the CREST Program, for $8,775,000 (the “Contract Price”). Redwood was to pay the Contract Price by issuing a non-interest bearing, secured debenture (the “Redwood Debenture”) to us. On September 19, 2013, at closing, Redwood issued the Redwood Debenture to us.
In respect of the Contract Price, and related Redwood Debenture, we recorded a gain of $3,420,612. The gain relates to the net present value of the sales proceeds of the Coronus sale to Redwood, according to projected collection dates after adjusting for an imputed annual discount rate of 12% and probability of success ratio ranging from 25% to 80%, per solar PV system, less the net book value of assets sold and the additional development costs of approximately 20% to be incurred.
Our obligation to complete the sale was subject, in part, to 1) us receiving a release from Clean Focus in respect of any further obligations under or in connection with the Loan; and 2) the approval of the Share Purchase and Development Services Agreement by our shareholders holding not less than two-thirds of our shares. On September 19, 2013, at closing, we received the release from Clean Focus in respect of any further obligations under or in connection with the Loan. On September 16, 2013, at the annual general & special meeting of our shareholders (the “Shareholder Meeting”), we obtained the approval of the Share Purchase and Development Services Agreement by our shareholders holding not less than two-thirds of our shares.
Redwood's obligation to complete the purchase was subject, in part, to 1) Redwood receiving lock-up agreements and proxies from our shareholders holding not less than 80% of our shares; and 2) the approval of the Share Purchase and Development Services Agreement by our shareholders holding not less than 80% of our shares. Prior to the Shareholder Meeting, Redwood received lock-up agreements and proxies from twelve of our shareholders holding 80.6% of our shares. On September 16, 2013, at the Shareholder Meeting, we obtained the approval of the Share Purchase and Development Services Agreement by our shareholders holding not less than 80% of our shares.
34
At closing, on the transfer of Coronus to Redwood, all then outstanding advances under the Loan, together with all accrued but unpaid interest, were assumed as part of the transfer.
The Contract Price, based on an agreed upon price of dollars per peak installed watt, is the estimated final output capacity of the twelve anticipated, utility-scale, solar PV projects of Coronus, and is based on the aggregate of the value of the installed solar PV systems and the value of the development services to be performed by us. The payment of the Contract Price, and the corresponding retirement of the Redwood Debenture, is as follows: 1) $1,000 was paid to us on the execution of the Share Purchase and Development Services Agreement; 2) $9,000 was paid to us on closing on September 19, 2013; 3) after four solar PV systems have met certain conditions, inclusive of the receipt of conditional use permits, a payment of 5% of the Contract Price, per solar PV system, shall be paid to us; and 4) the balance of the Contract Price shall be pro-rated among the twelve solar PV systems with each pro-rata portion paid to us on permanent financial close in connection with the construction of each system.
Under the Share Purchase and Development Services Agreement, the Contract Price is subject to adjustment, upwards or downwards, as appropriate, based, in part, on the following parameters: installed capacity; development expense budget true-up; interconnection refund true-up; and Coronus financial statements true-up. Under the Share Purchase and Development Services Agreement, Redwood agrees to fund, and the Contract Price reflects Redwood funding, certain development expenses that are separate and aside from the Contract Price. The Redwood Debenture security interests received by us are subordinate and junior to the interests securing the Loan, as well as subordinate and junior to all future draws under the Loan where the proceeds are used to fund those certain development expenses.
We expect to obtain capital through the payment of the Contract Price, and the corresponding retirement of the Redwood Debenture, under the Share Purchase and Development Services Agreement. As the payment of the Contract Price is based on the aggregate of the value of the installed solar PV systems, and there is no assurance that the solar PV systems will obtain land use permits or be installed, there is no assurance that we will raise capital through the payment of the Contract Price. Nonetheless, we believe that capital generated through the payment of the Contract Price under the Share Purchase and Development Services Agreement will allow us to operate for the next twelve months. Capital raised from the payment of the Contract Price under the Share Purchase and Development Services Agreement is our only anticipated sources of additional capital.
To develop a 1.5 MW ground-mount, fixed-tilt, solar PV power plant, we forecast the total project cost to be $4.6 million, inclusive of the costs of the power plant, interconnection, land, and project entitlement, but exclusive of a developer fee or profit. We base our cost forecast on 1) the costs we’ve incurred to date, 2) the costs we anticipate Redwood will incur to complete development of the portfolio of solar PV projects we sold to them under the Share Purchase and Development Services Agreement, and 3) the pricing estimates we obtained from solar PV system integrators to build turn-key solar PV systems.
On August 28, 2010, Coronus entered into a Vacant Land Purchase Agreement (the “29-Palms East Agreement”) to acquire a 30 acre parcel of vacant land, situated east of Twentynine Palms, in the County of San Bernardino, California (the “29-Palms East Parcel”). The purchase price of $32,000, all cash, was paid on January 24, 2011. On March 29, 2013, Coronus transferred ownership of the 29-Palms East Parcel to us, to settle $32,000 in debt owing to us by Coronus. At this point in time, we have opted not to pursue interconnection agreements for solar power systems sited on this parcel. Based on the feedback we received from SCE’s engineers, the anticipated grid upgrade costs to accommodate the systems are currently prohibitive. Accordingly, we are currently assessing alternative uses for this parcel, including a sale.
On January 23, 2011, Coronus entered into a Vacant Land Purchase Agreement [the “29-Palms North (Original) Agreement”] to acquire a 39.25 acre parcel of vacant land, situated north of Twentynine Palms, in the County of San Bernardino, California [the “29-Palms North (Original) Parcel”]. The purchase price was $40,000. Coronus paid $8,000 and the vendor agreed to carry back the balance amount of $32,000 for two years at 6.5% per annum interest, with monthly payments of interest only. The transaction closed on May 16, 2011. On May 17, 2013, Coronus paid the balance amount of $32,000, retiring the vendor's note. Accordingly, Coronus then owned the 29-Palms North (Original) Parcel unencumbered. On September 13, 2013, Coronus transferred ownership of the 29-Palms North (Original) Parcel to us, to settle $40,000 in debt owing to us by Coronus. At this point in time, we have opted not to pursue interconnection agreements for solar power systems sited on this parcel. Based on the feedback we received from SCE’s engineers, the anticipated grid upgrade costs to accommodate the systems are currently prohibitive. Accordingly, we are currently assessing alternative uses for this parcel, including a sale.
35
On January 24, 2011, Coronus entered into a Vacant Land Purchase Agreement (the “Newberry Springs Agreement”) to acquire a 20 acre parcel of vacant land, situated in Newberry Springs, in the County of San Bernardino, California (the “Newberry Springs Parcel”). The purchase price was $45,000. Coronus paid $8,000 and the vendor agreed to carry back the balance amount of $37,000 for two years at 6.5% per annum interest, with monthly payments of interest only (the “Note”). The transaction closed on March 17, 2011. On May 9, 2013, the parties agreed on a one-year extension to the Note. All other terms of the Note remained the same. On September 13, 2013, Coronus transferred ownership of the Newberry Springs Parcel to us, to settle $8,000 in debt owing to us by Coronus. As part of the transaction, we assumed the obligations under the Note.
On October 24, 2012, Coronus entered into a Vacant Land Purchase Agreement (the “29-Palms Morongo Agreement”) to acquire a 24.23 acre parcel of vacant land, situated north of Twentynine Palms, in the County of San Bernardino, California (the “29-Palms Morongo Parcel”). On January 31, 2013, the parties to the 29-Palms Morongo Agreement replaced Coronus as purchaser with our wholly-owned Delaware subsidiary, Coronus 29-Palms Morongo LLC (“Coronus 29-Palms Morongo”). The purchase price for the land was $86,683, all cash. Coronus deposited $1,000 into escrow and agreed to deposit an additional $85,683 within sufficient time to close escrow. Effective May 3, 2013, the parties amended the 29-Palms Morongo Agreement, wherein the parties agreed to an option arrangement where an option (the “Option”) to purchase the 29-Palms Morongo Parcel was adopted, with the following terms: 1) Coronus 29-Palms Morongopays monthly payments equal to 6% per annum of the purchase price, or $433.42 per month, 2) the monthly payments are applied to the purchase price, provided Coronus 29-Palms Morongo exercises the Option, otherwise the payments are forfeited to the seller, 3) the term of the Option is 24 months, 4) failure to make the monthly payment terminates the Option, and 5) during the term of the Option, the seller provides the necessary consent for Coronus 29-Palms Morongo to apply for a conditional use permit from the County of San Bernardino. On December 4, 2013, we terminated the Option. Coronus 29-Palms Morongo is entitled to the refund of the $1,000 deposited into escrow. However, we wrote-off the payments we previously made under the Option, in the amount of $2,612.
On May 10, 2011, we conducted a non-brokered private placement, issuing 350,000 units (the “Units”), at a price of CAD$0.60 per Unit, for proceeds of CAD$210,000, to one investor. Each Unit was comprised of one share of our common stock and one non-transferrable share purchase warrant. Each warrant entitles the holder thereof to purchase a further share of our common stock at an exercise price of CAD$0.75 for a period of five years. The investor continues to hold the warrants.
On October 24, 2011, we conducted a non-brokered private placement, issuing 17,000 units (the “Units”), at a price of CAD$0.60 per Unit, for proceeds of CAD$10,200, to one investor. Each Unit was comprised of one share of our common stock and one non-transferrable share purchase warrant. Each warrant entitles the holder thereof to purchase a further share of our common stock at an exercise price of CAD$0.75 for a period of five years. The investor continues to hold the warrants.
On February 2, 2012, we conducted a non-brokered private placement, issuing a senior secured, convertible promissory note (the “Adair Note”) and transferrable warrant (the “Adair Warrant”) to Russell Adair, for proceeds of CAD$50,000. The Adair Note matured on February 2, 2013 and bore interest at an annual rate of 12%, payable in cash at maturity, prepayment or conversion. At or before maturity, the Adair Note and any accrued interest were convertible at the holder’s option into shares of our common stock, at a price of CAD$0.60 per share. On April 20, 2012, we repaid Mr. Adair, in full, the CAD$50,000 in principal and CAD$1,282.20 in interest owning against the Adair Note. The Adair Warrant entitles the holder thereof to purchase an aggregate of 83,333 shares of our common stock at an exercise price of CAD$0.75 for a period of five years. Mr. Adair continues to hold the Adair Warrant.
On February 23, 2012, we conducted a non-brokered private placement, issuing a senior secured, convertible promissory note (the “Zakaib Note”) and transferrable warrant (the “Zakaib Warrant”) to Frank Zakaib, for proceeds of CAD$50,000. The Zakaib Note matured on February 2, 2013 and bore interest at an annual rate of 12%, payable in cash at maturity, prepayment or conversion. At or before maturity, the Zakaib Note and any accrued interest were convertible at the holder’s option into shares of our common stock, at a price of CAD$0.60 per share. On April 20, 2012, we repaid Mr. Zakaib, in full, the CAD$50,000 in principal and CAD$936.99 in interest owning against the Zakaib Note. The Zakaib Warrant entitles the holder thereof to purchase an aggregate of 83,333 shares of our common stock at an exercise price of CAD$0.75 for a period of five years. Mr. Zakaib continues to hold the Zakaib Warrant.
36
Effective September 1, 2013, we engaged Earthlight Solar Inc. (“Earthlight”) as a consultant (the “Earthlight Engagement”), with Earthlight providing us with advisory and consulting services (the “Earthlight Services”) in respect of our solar PV business. Under the Earthlight Engagement, we were to pay Earthlight CAD$10,000 per month for the Earthlight Services. Mark Burgert, a control person of us, is the president and a control person of Earthlight. On November 4, 2013, the parties amended the Earthlight Engagement (the “Amended Earthlight Engagement”). Under the Amended Earthlight Engagement, we are to pay Earthlight CAD$10,000 per month for the Earthlight Services up to November 30, 2013. Effective December 1, 2013, we are to pay Earthlight 10% of the cash value received of the Redwood Debenture, in return for performing those certain development services in respect of the twelve anticipated, utility-scale, solar PV projects under the Share Purchase and Development Services Agreement.
Effective January 1, 2013, Coronus, our previously owned, wholly-owned subsidiary, had engaged Earthlight as a consultant (the “Previous Earthlight Engagement”), with Earthlight providing Coronus with advisory and consulting services (the “Previous Earthlight Services”) in respect of Coronus’ solar PV business. Under the Previous Earthlight Engagement, Coronus paid Earthlight $8,000 per month for the Previous Earthlight Services. Effective September 1, 2013, Coronus and Earthlight terminated the Previous Earthlight Engagement.
Effective September 1, 2013, we engaged RenewTrek Solar Inc. (“RenewTrek”) as a consultant (the “RenewTrek Engagement”), with RenewTrek providing us with advisory and consulting services (the “RenewTrek Services”) in respect of our solar PV business. Under the RenewTrek Engagement, we were to pay RenewTrek CAD$10,000 per month for the RenewTrek Services. Jeff Thachuk, our president, principal executive officer, secretary, treasurer, principal financial officer, principal accounting officer, and a member of our board of directors, is the president and a control person of RenewTrek. On September 1, 2013, our board of directors approved the RenewTrek Engagement. As a director of our company, Mr. Thachuk declared his interest in the transaction and abstained from voting on the approval of the RenewTrek Engagement. On November 4, 2013, the parties amended the RenewTrek Engagement (the “Amended RenewTrek Engagement”). Under the Amended RenewTrek Engagement, we are to pay RenewTrek CAD$10,000 per month for the RenewTrek Services up to November 30, 2013. Effective December 1, 2013, we are to pay RenewTrek 10% of the cash value received of the Redwood Debenture, in return for performing those certain development services in respect of the twelve anticipated, utility-scale, solar PV projects under the Share Purchase and Development Services Agreement.As a director of our company, Mr. Thachuk declared his interest in the transaction and abstained from voting on the approval of the Amended RenewTrek Engagement.
Historically, we paid Mr. Thachuk CAD$8,000 per month to serve as our principal executive officer. Effective September 1, 2013, Mr. Thachuk no longer receives this salary, but continues to serve as our principal executive officer.
As at December 31, 2013, our total current assets were $1,326,665and our total current liabilities were $391,238, resulting in working capital of $935,427.
Off Balance Sheet Arrangements
We have no off balance sheet arrangements.
Critical Accounting Policies
There have been no material changes in our existing accounting policies and estimates from the disclosures included in our 2013 Form 10-K, except for the newly adopted accounting policies as disclosed in the interim financial statements.
37
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
ITEM 4. | CONTROLS AND PROCEDURES. |
Under the supervision and with the participation of our management, including the Principal Executive Officer and Principal Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures as required by Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based on that evaluation, the Principal Executive Officer and Principal Financial Officer have concluded that these disclosure controls and procedures are effective.
There was no change in our internal control over financial reporting during the quarter ended December 31, 2013 that hasmaterially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. – OTHER INFORMATION
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
38
| | Incorporated by reference | Filed |
Exhibit | Document Description | Form | Date | Number | herewith |
3.1 | Articles of Incorporation. | 10-K/A-2 | 12/10/10 | 3.1 | |
3.2 | Bylaws. | S-1 | 11/07/08 | 3.2 | |
3.3 | Amended Articles of Incorporation (8/13/2002). | S-1 | 11/07/08 | 3.3 | |
3.4 | Amended Articles of Incorporation (8/26/2002). | S-1 | 11/07/08 | 3.4 | |
3.5 | Amended Articles of Incorporation (9/20/2002). | S-1 | 11/07/08 | 3.5 | |
3.6 | Amended Articles of Incorporation (11/03/2009). | 8-K | 11/06/09 | 3.1 | |
4.1 | Specimen Stock Certificate. | S-1 | 11/07/08 | 4.1 | |
10.1 | Engagement Letter - Jefferson Thachuk (5/15/2007). | S-1 | 11/07/08 | 10.1 | |
10.2 | Engagement Letter - Jefferson Thachuk (6/12/2008). | S-1 | 11/07/08 | 10.2 | |
10.3 | Engagement Letter - Jefferson Thachuk (8/21/2008). | S-1 | 11/07/08 | 10.3 | |
10.4 | Engagement Letter - Raven Kopelman. | S-1 | 11/07/08 | 10.4 | |
10.5 | Engagement Letter - John Omielan: (3/15/2007). | S-1 | 11/07/08 | 10.5 | |
10.6 | Engagement Letter - John Omielan: (1/04/2008). | S-1 | 11/07/08 | 10.6 | |
10.7 | Share Purchase Agreement with Coronus Energy Corp., Jefferson Thachuk, Mark Burgert, Raven Kopelman, David Holmes, Kenneth Bogas and John Omielan. | 10-Q | 11/02/09 | 10.7 | |
10.8 | Escrow Agreement between Insightfulmind Learning, Inc., Mark Burgert and Jefferson Thachuk. | 8-K | 11/06/09 | 10.1 | |
10.9 | Loan Agreement with Jefferson Thachuk. | 10-K/A | 12/10/10 | 10.1 | |
10.10 | Vacant Land Purchase Agreement – VIDAL. | 10-Q/A-1 | 12/10/10 | 10.10 | |
10.11 | Vacant Land Purchase Agreement – TWENTYNINE PALMS. | 10-Q/A-1 | 12/10/10 | 10.11 | |
10.12 | Stock Option Plan dated November 23, 2010. | POS AM | 12/30/10 | 10.12 | |
10.13 | Vacant Land Purchase Agreement – VIDAL (December 19, 2010 Addendum). | POS AM | 12/30/10 | 10.13 | |
10.14 | Vacant Land Purchase Agreement – TWENTYNINE PALMS (December 21, 2010 Addendum). | POS AM | 12/30/10 | 10.14 | |
10.15 | Vacant Land Purchase Agreement – TWENTYNINE PALMS NORTH. | 10-Q | 2/14/11 | 10.15 | |
10.16 | Vacant Land Purchase Agreement – NEWBERRY SPRINGS. | 10-Q | 2/14/11 | 10.16 | |
10.17 | Vacant Land Purchase Agreement – VIDAL (January 27, 2011 Addendum). | 10-Q | 2/14/11 | 10.17 | |
10.18 | Solar Power Systems Agreement. | 8-K | 4/01/11 | 10.1 | |
10.19 | SIS/FAS Study Agreement for Coronus 29 - PALMS NORTH 1. | 8-K | 6/21/11 | 10.1 | |
10.20 | SIS/FAS Study Agreement for Coronus 29-PALMS NORTH 2. | 8-K | 6/21/11 | 10.2 | |
10.21 | VIDAL Agreement Cancellation Instructions. | 8-K | 6/21/11 | 10.3 | |
10.22 | Installment Note – TWENTYNINE PALMS NORTH. | 10-K | 6/24/11 | 10.22 | |
39
10.23 | Vacant Land Purchase Agreement – TWENTYNINE PALMS (February 17, 2011 Addendum). | 10-K | 6/24/11 | 10.23 | |
10.24 | Vacant Land Purchase Agreement – NEWBERRY SPRINGS (February 22, 2011 Addendum). | 10-K | 6/24/11 | 10.24 | |
10.25 | Vacant Land Purchase Agreement – VIDAL (February 22, 2011 Addendum). | 10-K | 6/24/11 | 10.25 | |
10.26 | Installment Note – NEWBERRY SPRINGS. | 10-K | 6/24/11 | 10.26 | |
10.27 | Vacant Land Purchase Agreement – VIDAL (March 14, 2011 Addendum). | 10-K | 6/24/11 | 10.27 | |
10.28 | Vacant Land Purchase Agreement – TWENTYNINE PALMS NORTH (March 15, 2011 Addendum). | 10-K | 6/24/11 | 10.28 | |
10.29 | Vacant Land Purchase Agreement – TWENTYNINE PALMS NORTH (April 14, 2011 Addendum). | 10-K | 6/24/11 | 10.29 | |
10.30 | Vacant Land Purchase Agreement – VIDAL (April 14, 2011 Addendum). | 10-K | 6/24/11 | 10.30 | |
10.31 | Vacant Land Purchase Agreement – JOSHUA TREE EAST. | 10-K | 6/24/11 | 10.31 | |
10.32 | Vacant Land Purchase Agreement – VIDAL (May 15, 2011 Addendum). | 10-K | 6/24/11 | 10.32 | |
10.33 | Engagement Letter - Jefferson Thachuk (May 31, 2011). | 10-K | 6/24/11 | 10.33 | |
10.34 | Vacant Land Purchase Agreement – JOSHUA TREE EAST (June 3, 2011 Addendum). | 10-K | 6/24/11 | 10.34 | |
10.35 | Loan Agreement with Jefferson Thachuk (June 20, 2011 Addendum). | 10-K | 6/24/11 | 10.35 | |
10.36 | SCG Advisory Agreement. | 8-K | 8/10/11 | 10.1 | |
10.37 | Installment Note – JOSHUA TREE EAST. | 10-Q | 11/14/11 | 10.37 | |
10.38 | Vacant Land Purchase Agreement – PHELAN EAST. | 10-Q | 11/14/11 | 10.38 | |
10.39 | Cancellation Instructions – PHELAN EAST. | 10-Q | 11/14/11 | 10.39 | |
10.40 | Vacant Land Purchase Agreement – ADELANTO WEST. | 10-Q | 11/14/11 | 10.40 | |
10.41 | Vacant Land Purchase Agreement – APPLE VALLEY EAST. | 10-Q | 11/14/11 | 10.41 | |
10.42 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST. | 10-Q | 11/14/11 | 10.42 | |
10.43 | Vacant Land Purchase Agreement – OAK HILLS SOUTH. | 10-Q | 11/14/11 | 10.43 | |
10.44 | Loan Agreement with Jefferson Thachuk (October 26, 2011 Addendum). | 10-Q | 11/14/11 | 10.44 | |
10.45 | Vacant Land Purchase Agreement – HESPERIA WEST. | 10-Q | 11/14/11 | 10.45 | |
10.46 | Loan Agreement with Jefferson Thachuk (February 8, 2012 Addendum). | 10-Q | 2/15/11 | 10.46 | |
10.47 | SCG Advisory Agreement – (December 8, 2011 Addendum). | 10-Q | 2/15/11 | 10.47 | |
10.48 | System Impact Study Agreement – CORONUS HESPERIA WEST 2. | 10-Q | 2/15/11 | 10.48 | |
10.49 | System Impact Study Agreement – CORONUS YUCCA VALEY EAST 1. | 10-Q | 2/15/11 | 10.49 | |
10.50 | System Impact Study Agreement – CORONUS YUCCA VALLEY EAST 2. | 10-Q | 2/15/11 | 10.50 | |
10.51 | Vacant Land Purchase Agreement – ADELANTO WEST (November 17, 2011 Addendum). | 10-Q | 2/15/11 | 10.51 | |
10.52 | Vacant Land Purchase Agreement – ADELANTO WEST (January 11, 2012 Addendum). | 10-Q | 2/15/11 | 10.52 | |
40
10.53 | Vacant Land Purchase Agreement – APPLE VALLEY EAST (November 30, 2011 Addendum). | 10-Q | 2/15/11 | 10.53 | |
10.54 | Vacant Land Purchase Agreement – APPLE VALLEY EAST (January 6, 2012 Addendum). | 10-Q | 2/15/11 | 10.54 | |
10.55 | Vacant Land Purchase Agreement – HESPERIA WEST (Commission Agreement). | 10-Q | 2/15/11 | 10.55 | |
10.56 | Vacant Land Purchase Agreement – HESPERIA WEST (December 13, 2011 Addendum). | 10-Q | 2/15/11 | 10.56 | |
10.57 | Vacant Land Purchase Agreement – HESPERIA WEST (January 14, 2012 Addendum). | 10-Q | 2/15/11 | 10.57 | |
10.58 | Vacant Land Purchase Agreement – HESPERIA WEST (February 2, 2012 Addendum). | 10-Q | 2/15/11 | 10.58 | |
10.59 | Vacant Land Purchase Agreement – OAK HILLS SOUTH (December 15, 2011 Addendum) | 10-Q | 2/15/11 | 10.59 | |
10.60 | Vacant Land Purchase Agreement – OAK HILLS SOUTH (January 18, 2012 Addendum). | 10-Q | 2/15/11 | 10.60 | |
10.61 | Cancellation Instructions – OAK HILLS SOUTH. | 10-Q | 2/15/11 | 10.61 | |
10.62 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST (Commission Agreement). | 10-Q | 2/15/11 | 10.62 | |
10.63 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST (December 3, 2011 Addendum). | 10-Q | 2/15/11 | 10.63 | |
10.64 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST (January 6, 2012 Addendum). | 10-Q | 2/15/11 | 10.64 | |
10.65 | Secured Convertible Promissory Note – Russell Adair (February 2, 2012). | 10-Q | 2/15/11 | 10.65 | |
10.66 | Warrant – Russell Adair (February 2, 2012). | 10-Q | 2/15/11 | 10.66 | |
10.67 | Vacant Land Purchase Agreement – ADELANTO WEST (February 2, 2012 Addendum). | 10-K | 6/29/12 | 10.67 | |
10.68 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST (February 2, 2012 Addendum). | 10-K | 6/29/12 | 10.68 | |
10.69 | Vacant Land Purchase Agreement – APPLE VALLEY EAST (February 2, 2012 Addendum). | 10-K | 6/29/12 | 10.69 | |
10.70 | Vacant Land Purchase Agreement – HESPERIA WEST (February 16, 2012 Addendum). | 10-K | 6/29/12 | 10.70 | |
10.71 | System Impact Study Agreement – JOSHUA TREE EAST 1. | 10-K | 6/29/12 | 10.71 | |
10.72 | System Impact Study Agreement – JOSHUA TREE EAST 2. | 10-K | 6/29/12 | 10.72 | |
10.73 | System Impact Study Agreement – JOSHUA TREE EAST 3. | 10-K | 6/29/12 | 10.73 | |
10.74 | Secured Convertible Promissory Note – Frank Zakaib (February 23, 2012). | 10-K | 6/29/12 | 10.74 | |
10.75 | Warrant – Frank Zakaib (February 23, 2012). | 10-K | 6/29/12 | 10.75 | |
10.76 | Consent Agreement. | 10-K | 6/29/12 | 10.76 | |
10.77 | System Impact Study Agreement – 29-PALMS NORTH 3. | 10-K | 6/29/12 | 10.77 | |
10.78 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST (February 29, 2012 Addendum). | 10-K | 6/29/12 | 10.78 | |
41
10.79 | Vacant Land Purchase Agreement – ADELANTO WEST (March 5, 2012 Addendum). | 10-K | 6/29/12 | 10.79 | |
10.80 | Vacant Land Purchase Agreement – APPLE VALLEY EAST (March 19, 2012 Addendum). | 10-K | 6/29/12 | 10.80 | |
10.81 | Power Purchase Agreement – Coronus Hesperia West 1 LLC. | 10-K | 6/29/12 | 10.81 | |
10.82 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST (April 4, 2012 Addendum). | 10-K | 6/29/12 | 10.82 | |
10.83 | Solar Photovoltaic Asset Sale Agreement. | 10-K | 6/29/12 | 10.83 | |
10.84 | Vacant Land Purchase Agreement – ADELANTO WEST (April 12, 2012 Addendum). | 10-K | 6/29/12 | 10.84 | |
10.85 | System Impact Study Agreement – ADELANTO WEST 1. | 10-K | 6/29/12 | 10.85 | |
10.86 | System Impact Study Agreement – ADELANTO WEST 2. | 10-K | 6/29/12 | 10.86 | |
10.87 | Loan Agreement with Jefferson Thachuk (April 18, 2012 Addendum). | 10-K | 6/29/12 | 10.87 | |
10.88 | System Impact Study Agreement – APPLE VALLEY EAST 1. | 10-K | 6/29/12 | 10.88 | |
10.89 | System Impact Study Agreement – APPLE VALLEY EAST 2. | 10-K | 6/29/12 | 10.89 | |
10.90 | Cancellation Instructions – APPLE VALLEY EAST. | 10-K | 6/29/12 | 10.90 | |
10.91 | Vacant Land Purchase Agreement – PHELAN SOUTH. | 10-K | 6/29/12 | 10.91 | |
10.92 | Vacant Land Purchase Agreement – PHELAN SOUTH (Commission Agreement). | 10-K | 6/29/12 | 10.92 | |
10.93 | System Impact Study Agreement – 29-PALMS WEST 1. | 10-K | 6/29/12 | 10.93 | |
10.94 | System Impact Study Agreement – 29-PALMS WEST 2. | 10-K | 6/29/12 | 10.94 | |
10.95 | System Impact Study Agreement – YUCCA VALLEY EAST 3. | 10-K | 6/29/12 | 10.95 | |
10.96 | System Impact Study Agreement – JOSHUA TREE EAST 4. | 10-K | 6/29/12 | 10.96 | |
10.97 | System Impact Study Agreement – JOSHUA TREE EAST 5. | 10-K | 6/29/12 | 10.97 | |
10.98 | Secured Convertible Promissory Note – Trevor Singleton. | 8-K | 8/13/12 | 10.1 | |
10.99 | Power Purchase Agreement – Coronus 29-Palms North 1 LLC. | 10-Q | 9/13/12 | 10.1 | |
10.100 | Power Purchase Agreement – Coronus 29-Palms North 2 LLC. | 10-Q | 9/13/12 | 10.2 | |
10.101 | Power Purchase Agreement – Coronus 29-Palms North 3 LLC. | 10-Q | 9/13/12 | 10.3 | |
10.102 | Power Purchase Agreement – Coronus Yucca Valley East 1 LLC. | 10-Q | 9/13/12 | 10.4 | |
10.103 | Power Purchase Agreement – Coronus Yucca Valley East 2 LLC. | 10-Q | 9/13/12 | 10.5 | |
10.104 | Power Purchase Agreement – Coronus Hesperia West 2 LLC. | 10-Q | 9/13/12 | 10.6 | |
10.105 | Vacant Land Purchase Agreement – PHELAN SOUTH (August 1, 2012 Addendum). | 10-Q | 9/13/12 | 10.7 | |
10.106 | Vacant Land Purchase Agreement – PHELAN SOUTH (September 6, 2012 Addendum). | 10-Q | 9/13/12 | 10.8 | |
10.107 | Solar Photovoltaic Asset Sale Agreement (Industry). | 8-K | 10/30/12 | 10.1 | |
10.108 | System Impact Study Agreement – CORONUS 29-PALMS NORTH 4. | 10-Q | 12/14/12 | 10.1 | |
42
10.109 | Vacant Land Purchase Agreement – TWENTYNINE PALMS MORONGO. | 10-Q | 12/14/12 | 10.2 | |
10.110 | Vacant Land Purchase Agreement – TWENTYNINE PALMS NORTH RE-SITE. | 10-Q | 2/14/13 | 10.110 | |
10.111 | Phoenix – Biological Habitat Assessment Agreement. | 10-Q | 2/14/13 | 10.111 | |
10.112 | Phoenix – Cultural Resources Assessment Agreement. | 10-Q | 2/14/13 | 10.112 | |
10.113 | Power Purchase Agreement – Coronus Joshua Tree East 1 LLC. | 10-Q | 2/14/13 | 10.113 | |
10.114 | Power Purchase Agreement – Coronus Joshua Tree East 2 LLC. | 10-Q | 2/14/13 | 10.114 | |
10.115 | Power Purchase Agreement – Coronus Joshua Tree East 3 LLC. | 10-Q | 2/14/13 | 10.115 | |
10.116 | Power Purchase Agreement – Coronus Joshua Tree East 4 LLC. | 10-Q | 2/14/13 | 10.116 | |
10.117 | Power Purchase Agreement – Coronus Joshua Tree East 5 LLC. | 10-Q | 2/14/13 | 10.117 | |
10.118 | Power Purchase Agreement – Coronus Apple Valley East 1 LLC. | 10-Q | 2/14/13 | 10.118 | |
10.119 | Power Purchase Agreement – Coronus Apple Valley East 2 LLC. | 10-Q | 2/14/13 | 10.119 | |
10.120 | Vacant Land Purchase Agreement – APPLE VALLEY EAST RE-SITE. | 10-Q | 2/14/13 | 10.120 | |
10.121 | Facilities Study Agreement – APPLE VALLEY EAST 1. | 10-Q | 2/14/13 | 10.121 | |
10.122 | Facilities Study Agreement – APPLE VALLEY EAST 2. | 10-Q | 2/14/13 | 10.122 | |
10.123 | Clean Focus Loan – Promissory Note. | 10-Q | 2/14/13 | 10.123 | |
10.124 | Clean Focus Loan – Security Agreement. | 10-Q | 2/14/13 | 10.124 | |
10.125 | Clean Focus Loan – Guaranty. | 10-Q | 2/14/13 | 10.125 | |
10.126 | Clean Focus Loan – Collateral Assignment of Member Interests. | 10-Q | 2/14/13 | 10.126 | |
10.127 | Clean Focus Loan – Collateral Assignment of Stock. | 10-Q | 2/14/13 | 10.127 | |
10.128 | Clean Focus Loan – Earthlight Advisory & Consulting Services Agreement. | 10-Q | 2/14/13 | 10.128 | |
10.129 | Coronus – Earthlight Consulting Services Agreement. | 10-Q | 2/14/13 | 10.129 | |
10.130 | Aegis Solar Power System Sales Agreement. | 10-Q | 2/14/13 | 10.130 | |
10.131 | Vacant Land Purchase Agreement – TWENTYNINE PALMS MORONGO (December 31, 2012 Addendum). | 10-Q | 2/14/13 | 10.131 | |
10.132 | Power Purchase Agreement – Coronus Adelanto West 1 LLC. | 10-Q | 2/14/13 | 10.132 | |
10.133 | Power Purchase Agreement – Coronus Adelanto West 2 LLC. | 10-Q | 2/14/13 | 10.133 | |
10.134 | Power Purchase Agreement – Coronus Yucca Valley East 3 LLC. | 10-Q | 2/14/13 | 10.134 | |
10.135 | Facilities Study Agreement – JOSHUA TREE EAST 5. | 10-Q | 2/14/13 | 10.135 | |
10.136 | Vacant Land Purchase Agreement – TWENTYNINE PALMS MORONGO (January 31, 2013 Addendum). | 10-Q | 2/14/13 | 10.136 | |
10.137 | Phoenix – Biological Survey Agreement. | 10-K | 7/02/13 | 10.137 | |
10.138 | Facilities Study Agreement – ADELANTO WEST 1. | 10-K | 7/02/13 | 10.138 | |
10.139 | Facilities Study Agreement – ADELANTO WEST 2. | 10-K | 7/02/13 | 10.139 | |
10.140 | Master Services Agreement – Belectric, Inc. | 10-K | 7/02/13 | 10.140 | |
43
10.141 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST #2. | 10-K | 7/02/13 | 10.141 | |
10.142 | Vacant Land Purchase Agreement – TWENTYNINE PALMS MORONGO (March 24, 2013 Addendum). | 10-K | 7/02/13 | 10.142 | |
10.143 | Mutual Release & Termination Agreement – Belectric, Inc. | 10-K | 7/02/13 | 10.143 | |
10.144 | Clean Focus Loan – First Addendum to Promissory Note. | 10-K | 7/02/13 | 10.144 | |
10.145 | Cancellation Instructions – PHELAN SOUTH. | 10-K | 7/02/13 | 10.145 | |
10.146 | Vacant Land Purchase Agreement – TWENTYNINE PALMS MORONGO (May 3, 2013 Addendum). | 10-K | 7/02/13 | 10.146 | |
10.147 | Clean Focus Loan – Second Addendum to Promissory Note. | 10-K | 7/02/13 | 10.147 | |
10.148 | Share Purchase and Development Services Agreement. | 8-K | 8/15/13 | 10.1 | |
10.149 | Form of Lock-Up Agreement | 8-K | 8/15/13 | 10.2 | |
10.150 | Form of Proxy. | 8-K | 8/15/13 | 10.3 | |
10.151 | Clean Focus Loan – Fourth Addendum to Promissory Note. | 8-K | 8/15/13 | 10.4 | |
10.152 | Consulting Services Agreement – EarthLight. | 8-K | 9/30/13 | 10.1 | |
10.153 | Consulting Services Agreement – RenewTrek. | 8-K | 9/30/13 | 10.2 | |
10.154 | Amended Consulting Services Agreement – EarthLight. | 8-K | 11/5/13 | 10.1 | |
10.155 | Amended Consulting Services Agreement – RenewTrek. | 8-K | 11/5/13 | 10.2 | |
10.156 | Cancellation Instructions – TWENTYNINE PALMS MORONGO. | | | | X |
14.1 | Code of Ethics. | S-1 | 11/07/08 | 14.1 | |
14.2 | Amended Code of Ethics as of May 14, 2009. | 10-K | 6/05/09 | 14.2 | |
31.1 | Certification of Principal Executive Officer and Principal Financial Officer pursuant Section 302 of the Sarbanes-Oxley Act of 2002. | | | | X |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant Section 906 of the Sarbanes-Oxley Act of 2002. | | | | X |
99.1 | Audit Committee Charter. | S-1 | 11/07/08 | 99.1 | |
99.2 | Amended Audit Committee Charter as of May 19, 2009. | 10-K | 6/05/09 | 99.2 | |
99.3 | Disclosure Committee Charter. | 10-K | 6/05/09 | 99.3 | |
101.INS | XBRL Instance Document. | | | | X |
101.SCH | XBRL Taxonomy Extension – Schema. | | | | X |
101.CAL | XBRL Taxonomy Extension – Calculations. | | | | X |
101.DEF | XBRL Taxonomy Extension – Definitions. | | | | X |
101.LAB | XBRL Taxonomy Extension – Labels. | | | | X |
X 101.PRE | XBRL Taxonomy Extension – Presentation. | | | | X |
44
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following person on behalf of the Registrant and in the capacities on this 14th day of February, 2014.
| CORONUS SOLAR INC. |
| (Registrant) |
| |
| BY: /s/ Jeff Thachuk |
| Jeff Thachuk |
| President, Principal Executive Officer, Principal |
| Accounting Officer, Principal Financial Officer, |
| Secretary, Treasurer and member of the Board of |
| Directors |
45
EXHIBIT INDEX
| | Incorporated by reference | Filed |
Exhibit | Document Description | Form | Date | Number | herewith |
3.1 | Articles of Incorporation. | 10-K/A-2 | 12/10/10 | 3.1 | |
3.2 | Bylaws. | S-1 | 11/07/08 | 3.2 | |
3.3 | Amended Articles of Incorporation (8/13/2002). | S-1 | 11/07/08 | 3.3 | |
3.4 | Amended Articles of Incorporation (8/26/2002). | S-1 | 11/07/08 | 3.4 | |
3.5 | Amended Articles of Incorporation (9/20/2002). | S-1 | 11/07/08 | 3.5 | |
3.6 | Amended Articles of Incorporation (11/03/2009). | 8-K | 11/06/09 | 3.1 | |
4.1 | Specimen Stock Certificate. | S-1 | 11/07/08 | 4.1 | |
10.1 | Engagement Letter - Jefferson Thachuk (5/15/2007). | S-1 | 11/07/08 | 10.1 | |
10.2 | Engagement Letter - Jefferson Thachuk (6/12/2008). | S-1 | 11/07/08 | 10.2 | |
10.3 | Engagement Letter - Jefferson Thachuk (8/21/2008). | S-1 | 11/07/08 | 10.3 | |
10.4 | Engagement Letter - Raven Kopelman. | S-1 | 11/07/08 | 10.4 | |
10.5 | Engagement Letter - John Omielan: (3/15/2007). | S-1 | 11/07/08 | 10.5 | |
10.6 | Engagement Letter - John Omielan: (1/04/2008). | S-1 | 11/07/08 | 10.6 | |
10.7 | Share Purchase Agreement with Coronus Energy Corp., Jefferson Thachuk, Mark Burgert, Raven Kopelman, David Holmes, Kenneth Bogas and John Omielan. | 10-Q | 11/02/09 | 10.7 | |
10.8 | Escrow Agreement between Insightfulmind Learning, Inc., Mark Burgert and Jefferson Thachuk. | 8-K | 11/06/09 | 10.1 | |
10.9 | Loan Agreement with Jefferson Thachuk. | 10-K/A | 12/10/10 | 10.1 | |
10.10 | Vacant Land Purchase Agreement – VIDAL. | 10-Q/A-1 | 12/10/10 | 10.10 | |
10.11 | Vacant Land Purchase Agreement – TWENTYNINE PALMS. | 10-Q/A-1 | 12/10/10 | 10.11 | |
10.12 | Stock Option Plan dated November 23, 2010. | POS AM | 12/30/10 | 10.12 | |
10.13 | Vacant Land Purchase Agreement – VIDAL (December 19, 2010 Addendum). | POS AM | 12/30/10 | 10.13 | |
10.14 | Vacant Land Purchase Agreement – TWENTYNINE PALMS (December 21, 2010 Addendum). | POS AM | 12/30/10 | 10.14 | |
10.15 | Vacant Land Purchase Agreement – TWENTYNINE PALMS NORTH. | 10-Q | 2/14/11 | 10.15 | |
10.16 | Vacant Land Purchase Agreement – NEWBERRY SPRINGS. | 10-Q | 2/14/11 | 10.16 | |
10.17 | Vacant Land Purchase Agreement – VIDAL (January 27, 2011 Addendum). | 10-Q | 2/14/11 | 10.17 | |
10.18 | Solar Power Systems Agreement. | 8-K | 4/01/11 | 10.1 | |
10.19 | SIS/FAS Study Agreement for Coronus 29 - PALMS NORTH 1. | 8-K | 6/21/11 | 10.1 | |
10.20 | SIS/FAS Study Agreement for Coronus 29-PALMS NORTH 2. | 8-K | 6/21/11 | 10.2 | |
10.21 | VIDAL Agreement Cancellation Instructions. | 8-K | 6/21/11 | 10.3 | |
10.22 | Installment Note – TWENTYNINE PALMS NORTH. | 10-K | 6/24/11 | 10.22 | |
46
10.23 | Vacant Land Purchase Agreement – TWENTYNINE PALMS (February 17, 2011 Addendum). | 10-K | 6/24/11 | 10.23 | |
10.24 | Vacant Land Purchase Agreement – NEWBERRY SPRINGS (February 22, 2011 Addendum). | 10-K | 6/24/11 | 10.24 | |
10.25 | Vacant Land Purchase Agreement – VIDAL (February 22, 2011 Addendum). | 10-K | 6/24/11 | 10.25 | |
10.26 | Installment Note – NEWBERRY SPRINGS. | 10-K | 6/24/11 | 10.26 | |
10.27 | Vacant Land Purchase Agreement – VIDAL (March 14, 2011 Addendum). | 10-K | 6/24/11 | 10.27 | |
10.28 | Vacant Land Purchase Agreement – TWENTYNINE PALMS NORTH (March 15, 2011 Addendum). | 10-K | 6/24/11 | 10.28 | |
10.29 | Vacant Land Purchase Agreement – TWENTYNINE PALMS NORTH (April 14, 2011 Addendum). | 10-K | 6/24/11 | 10.29 | |
10.30 | Vacant Land Purchase Agreement – VIDAL (April 14, 2011 Addendum). | 10-K | 6/24/11 | 10.30 | |
10.31 | Vacant Land Purchase Agreement – JOSHUA TREE EAST. | 10-K | 6/24/11 | 10.31 | |
10.32 | Vacant Land Purchase Agreement – VIDAL (May 15, 2011 Addendum). | 10-K | 6/24/11 | 10.32 | |
10.33 | Engagement Letter - Jefferson Thachuk (May 31, 2011). | 10-K | 6/24/11 | 10.33 | |
10.34 | Vacant Land Purchase Agreement – JOSHUA TREE EAST (June 3, 2011 Addendum). | 10-K | 6/24/11 | 10.34 | |
10.35 | Loan Agreement with Jefferson Thachuk (June 20, 2011 Addendum). | 10-K | 6/24/11 | 10.35 | |
10.36 | SCG Advisory Agreement. | 8-K | 8/10/11 | 10.1 | |
10.37 | Installment Note – JOSHUA TREE EAST. | 10-Q | 11/14/11 | 10.37 | |
10.38 | Vacant Land Purchase Agreement – PHELAN EAST. | 10-Q | 11/14/11 | 10.38 | |
10.39 | Cancellation Instructions – PHELAN EAST. | 10-Q | 11/14/11 | 10.39 | |
10.40 | Vacant Land Purchase Agreement – ADELANTO WEST. | 10-Q | 11/14/11 | 10.40 | |
10.41 | Vacant Land Purchase Agreement – APPLE VALLEY EAST. | 10-Q | 11/14/11 | 10.41 | |
10.42 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST. | 10-Q | 11/14/11 | 10.42 | |
10.43 | Vacant Land Purchase Agreement – OAK HILLS SOUTH. | 10-Q | 11/14/11 | 10.43 | |
10.44 | Loan Agreement with Jefferson Thachuk (October 26, 2011 Addendum). | 10-Q | 11/14/11 | 10.44 | |
10.45 | Vacant Land Purchase Agreement – HESPERIA WEST. | 10-Q | 11/14/11 | 10.45 | |
10.46 | Loan Agreement with Jefferson Thachuk (February 8, 2012 Addendum). | 10-Q | 2/15/11 | 10.46 | |
10.47 | SCG Advisory Agreement – (December 8, 2011 Addendum). | 10-Q | 2/15/11 | 10.47 | |
10.48 | System Impact Study Agreement – CORONUS HESPERIA WEST 2. | 10-Q | 2/15/11 | 10.48 | |
10.49 | System Impact Study Agreement – CORONUS YUCCA VALEY EAST 1. | 10-Q | 2/15/11 | 10.49 | |
10.50 | System Impact Study Agreement – CORONUS YUCCA VALLEY EAST 2. | 10-Q | 2/15/11 | 10.50 | |
10.51 | Vacant Land Purchase Agreement – ADELANTO WEST (November 17, 2011 Addendum). | 10-Q | 2/15/11 | 10.51 | |
10.52 | Vacant Land Purchase Agreement – ADELANTO WEST (January 11, 2012 Addendum). | 10-Q | 2/15/11 | 10.52 | |
47
10.53 | Vacant Land Purchase Agreement – APPLE VALLEY EAST (November 30, 2011 Addendum). | 10-Q | 2/15/11 | 10.53 | |
10.54 | Vacant Land Purchase Agreement – APPLE VALLEY EAST (January 6, 2012 Addendum). | 10-Q | 2/15/11 | 10.54 | |
10.55 | Vacant Land Purchase Agreement – HESPERIA WEST (Commission Agreement). | 10-Q | 2/15/11 | 10.55 | |
10.56 | Vacant Land Purchase Agreement – HESPERIA WEST (December 13, 2011 Addendum). | 10-Q | 2/15/11 | 10.56 | |
10.57 | Vacant Land Purchase Agreement – HESPERIA WEST (January 14, 2012 Addendum). | 10-Q | 2/15/11 | 10.57 | |
10.58 | Vacant Land Purchase Agreement – HESPERIA WEST (February 2, 2012 Addendum). | 10-Q | 2/15/11 | 10.58 | |
10.59 | Vacant Land Purchase Agreement – OAK HILLS SOUTH (December 15, 2011 Addendum) | 10-Q | 2/15/11 | 10.59 | |
10.60 | Vacant Land Purchase Agreement – OAK HILLS SOUTH (January 18, 2012 Addendum). | 10-Q | 2/15/11 | 10.60 | |
10.61 | Cancellation Instructions – OAK HILLS SOUTH. | 10-Q | 2/15/11 | 10.61 | |
10.62 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST (Commission Agreement). | 10-Q | 2/15/11 | 10.62 | |
10.63 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST (December 3, 2011 Addendum). | 10-Q | 2/15/11 | 10.63 | |
10.64 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST (January 6, 2012 Addendum). | 10-Q | 2/15/11 | 10.64 | |
10.65 | Secured Convertible Promissory Note – Russell Adair (February 2, 2012). | 10-Q | 2/15/11 | 10.65 | |
10.66 | Warrant – Russell Adair (February 2, 2012). | 10-Q | 2/15/11 | 10.66 | |
10.67 | Vacant Land Purchase Agreement – ADELANTO WEST (February 2, 2012 Addendum). | 10-K | 6/29/12 | 10.67 | |
10.68 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST (February 2, 2012 Addendum). | 10-K | 6/29/12 | 10.68 | |
10.69 | Vacant Land Purchase Agreement – APPLE VALLEY EAST (February 2, 2012 Addendum). | 10-K | 6/29/12 | 10.69 | |
10.70 | Vacant Land Purchase Agreement – HESPERIA WEST (February 16, 2012 Addendum). | 10-K | 6/29/12 | 10.70 | |
10.71 | System Impact Study Agreement – JOSHUA TREE EAST 1. | 10-K | 6/29/12 | 10.71 | |
10.72 | System Impact Study Agreement – JOSHUA TREE EAST 2. | 10-K | 6/29/12 | 10.72 | |
10.73 | System Impact Study Agreement – JOSHUA TREE EAST 3. | 10-K | 6/29/12 | 10.73 | |
10.74 | Secured Convertible Promissory Note – Frank Zakaib (February 23, 2012). | 10-K | 6/29/12 | 10.74 | |
10.75 | Warrant – Frank Zakaib (February 23, 2012). | 10-K | 6/29/12 | 10.75 | |
10.76 | Consent Agreement. | 10-K | 6/29/12 | 10.76 | |
10.77 | System Impact Study Agreement – 29-PALMS NORTH 3. | 10-K | 6/29/12 | 10.77 | |
10.78 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST (February 29, 2012 Addendum). | 10-K | 6/29/12 | 10.78 | |
48
10.79 | Vacant Land Purchase Agreement – ADELANTO WEST (March 5, 2012 Addendum). | 10-K | 6/29/12 | 10.79 | |
10.80 | Vacant Land Purchase Agreement – APPLE VALLEY EAST (March 19, 2012 Addendum). | 10-K | 6/29/12 | 10.80 | |
10.81 | Power Purchase Agreement – Coronus Hesperia West 1 LLC. | 10-K | 6/29/12 | 10.81 | |
10.82 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST (April 4, 2012 Addendum). | 10-K | 6/29/12 | 10.82 | |
10.83 | Solar Photovoltaic Asset Sale Agreement. | 10-K | 6/29/12 | 10.83 | |
10.84 | Vacant Land Purchase Agreement – ADELANTO WEST (April 12, 2012 Addendum). | 10-K | 6/29/12 | 10.84 | |
10.85 | System Impact Study Agreement – ADELANTO WEST 1. | 10-K | 6/29/12 | 10.85 | |
10.86 | System Impact Study Agreement – ADELANTO WEST 2. | 10-K | 6/29/12 | 10.86 | |
10.87 | Loan Agreement with Jefferson Thachuk (April 18, 2012 Addendum). | 10-K | 6/29/12 | 10.87 | |
10.88 | System Impact Study Agreement – APPLE VALLEY EAST 1. | 10-K | 6/29/12 | 10.88 | |
10.89 | System Impact Study Agreement – APPLE VALLEY EAST 2. | 10-K | 6/29/12 | 10.89 | |
10.90 | Cancellation Instructions – APPLE VALLEY EAST. | 10-K | 6/29/12 | 10.90 | |
10.91 | Vacant Land Purchase Agreement – PHELAN SOUTH. | 10-K | 6/29/12 | 10.91 | |
10.92 | Vacant Land Purchase Agreement – PHELAN SOUTH (Commission Agreement). | 10-K | 6/29/12 | 10.92 | |
10.93 | System Impact Study Agreement – 29-PALMS WEST 1. | 10-K | 6/29/12 | 10.93 | |
10.94 | System Impact Study Agreement – 29-PALMS WEST 2. | 10-K | 6/29/12 | 10.94 | |
10.95 | System Impact Study Agreement – YUCCA VALLEY EAST 3. | 10-K | 6/29/12 | 10.95 | |
10.96 | System Impact Study Agreement – JOSHUA TREE EAST 4. | 10-K | 6/29/12 | 10.96 | |
10.97 | System Impact Study Agreement – JOSHUA TREE EAST 5. | 10-K | 6/29/12 | 10.97 | |
10.98 | Secured Convertible Promissory Note – Trevor Singleton. | 8-K | 8/13/12 | 10.1 | |
10.99 | Power Purchase Agreement – Coronus 29-Palms North 1 LLC. | 10-Q | 9/13/12 | 10.1 | |
10.100 | Power Purchase Agreement – Coronus 29-Palms North 2 LLC. | 10-Q | 9/13/12 | 10.2 | |
10.101 | Power Purchase Agreement – Coronus 29-Palms North 3 LLC. | 10-Q | 9/13/12 | 10.3 | |
10.102 | Power Purchase Agreement – Coronus Yucca Valley East 1 LLC. | 10-Q | 9/13/12 | 10.4 | |
10.103 | Power Purchase Agreement – Coronus Yucca Valley East 2 LLC. | 10-Q | 9/13/12 | 10.5 | |
10.104 | Power Purchase Agreement – Coronus Hesperia West 2 LLC. | 10-Q | 9/13/12 | 10.6 | |
10.105 | Vacant Land Purchase Agreement – PHELAN SOUTH (August 1, 2012 Addendum). | 10-Q | 9/13/12 | 10.7 | |
10.106 | Vacant Land Purchase Agreement – PHELAN SOUTH (September 6, 2012 Addendum). | 10-Q | 9/13/12 | 10.8 | |
10.107 | Solar Photovoltaic Asset Sale Agreement (Industry). | 8-K | 10/30/12 | 10.1 | |
10.108 | System Impact Study Agreement – CORONUS 29-PALMS NORTH 4. | 10-Q | 12/14/12 | 10.1 | |
49
10.109 | Vacant Land Purchase Agreement – TWENTYNINE PALMS MORONGO. | 10-Q | 12/14/12 | 10.2 | |
10.110 | Vacant Land Purchase Agreement – TWENTYNINE PALMS NORTH RE-SITE. | 10-Q | 2/14/13 | 10.110 | |
10.111 | Phoenix – Biological Habitat Assessment Agreement. | 10-Q | 2/14/13 | 10.111 | |
10.112 | Phoenix – Cultural Resources Assessment Agreement. | 10-Q | 2/14/13 | 10.112 | |
10.113 | Power Purchase Agreement – Coronus Joshua Tree East 1 LLC. | 10-Q | 2/14/13 | 10.113 | |
10.114 | Power Purchase Agreement – Coronus Joshua Tree East 2 LLC. | 10-Q | 2/14/13 | 10.114 | |
10.115 | Power Purchase Agreement – Coronus Joshua Tree East 3 LLC. | 10-Q | 2/14/13 | 10.115 | |
10.116 | Power Purchase Agreement – Coronus Joshua Tree East 4 LLC. | 10-Q | 2/14/13 | 10.116 | |
10.117 | Power Purchase Agreement – Coronus Joshua Tree East 5 LLC. | 10-Q | 2/14/13 | 10.117 | |
10.118 | Power Purchase Agreement – Coronus Apple Valley East 1 LLC. | 10-Q | 2/14/13 | 10.118 | |
10.119 | Power Purchase Agreement – Coronus Apple Valley East 2 LLC. | 10-Q | 2/14/13 | 10.119 | |
10.120 | Vacant Land Purchase Agreement – APPLE VALLEY EAST RE-SITE. | 10-Q | 2/14/13 | 10.120 | |
10.121 | Facilities Study Agreement – APPLE VALLEY EAST 1. | 10-Q | 2/14/13 | 10.121 | |
10.122 | Facilities Study Agreement – APPLE VALLEY EAST 2. | 10-Q | 2/14/13 | 10.122 | |
10.123 | Clean Focus Loan – Promissory Note. | 10-Q | 2/14/13 | 10.123 | |
10.124 | Clean Focus Loan – Security Agreement. | 10-Q | 2/14/13 | 10.124 | |
10.125 | Clean Focus Loan – Guaranty. | 10-Q | 2/14/13 | 10.125 | |
10.126 | Clean Focus Loan – Collateral Assignment of Member Interests. | 10-Q | 2/14/13 | 10.126 | |
10.127 | Clean Focus Loan – Collateral Assignment of Stock. | 10-Q | 2/14/13 | 10.127 | |
10.128 | Clean Focus Loan – Earthlight Advisory & Consulting Services Agreement. | 10-Q | 2/14/13 | 10.128 | |
10.129 | Coronus – Earthlight Consulting Services Agreement. | 10-Q | 2/14/13 | 10.129 | |
10.130 | Aegis Solar Power System Sales Agreement. | 10-Q | 2/14/13 | 10.130 | |
10.131 | Vacant Land Purchase Agreement – TWENTYNINE PALMS MORONGO (December 31, 2012 Addendum). | 10-Q | 2/14/13 | 10.131 | |
10.132 | Power Purchase Agreement – Coronus Adelanto West 1 LLC. | 10-Q | 2/14/13 | 10.132 | |
10.133 | Power Purchase Agreement – Coronus Adelanto West 2 LLC. | 10-Q | 2/14/13 | 10.133 | |
10.134 | Power Purchase Agreement – Coronus Yucca Valley East 3 LLC. | 10-Q | 2/14/13 | 10.134 | |
10.135 | Facilities Study Agreement – JOSHUA TREE EAST 5. | 10-Q | 2/14/13 | 10.135 | |
10.136 | Vacant Land Purchase Agreement – TWENTYNINE PALMS MORONGO (January 31, 2013 Addendum). | 10-Q | 2/14/13 | 10.136 | |
10.137 | Phoenix – Biological Survey Agreement. | 10-K | 7/02/13 | 10.137 | |
10.138 | Facilities Study Agreement – ADELANTO WEST 1. | 10-K | 7/02/13 | 10.138 | |
10.139 | Facilities Study Agreement – ADELANTO WEST 2. | 10-K | 7/02/13 | 10.139 | |
10.140 | Master Services Agreement – Belectric, Inc. | 10-K | 7/02/13 | 10.140 | |
50
10.141 | Vacant Land Purchase Agreement – YUCCA VALLEY EAST #2. | 10-K | 7/02/13 | 10.141 | |
10.142 | Vacant Land Purchase Agreement – TWENTYNINE PALMS MORONGO (March 24, 2013 Addendum). | 10-K | 7/02/13 | 10.142 | |
10.143 | Mutual Release & Termination Agreement – Belectric, Inc. | 10-K | 7/02/13 | 10.143 | |
10.144 | Clean Focus Loan – First Addendum to Promissory Note. | 10-K | 7/02/13 | 10.144 | |
10.145 | Cancellation Instructions – PHELAN SOUTH. | 10-K | 7/02/13 | 10.145 | |
10.146 | Vacant Land Purchase Agreement – TWENTYNINE PALMS MORONGO (May 3, 2013 Addendum). | 10-K | 7/02/13 | 10.146 | |
10.147 | Clean Focus Loan – Second Addendum to Promissory Note. | 10-K | 7/02/13 | 10.147 | |
10.148 | Share Purchase and Development Services Agreement. | 8-K | 8/15/13 | 10.1 | |
10.149 | Form of Lock-Up Agreement | 8-K | 8/15/13 | 10.2 | |
10.150 | Form of Proxy. | 8-K | 8/15/13 | 10.3 | |
10.151 | Clean Focus Loan – Fourth Addendum to Promissory Note. | 8-K | 8/15/13 | 10.4 | |
10.152 | Consulting Services Agreement – EarthLight. | 8-K | 9/30/13 | 10.1 | |
10.153 | Consulting Services Agreement – RenewTrek. | 8-K | 9/30/13 | 10.2 | |
10.154 | Amended Consulting Services Agreement – EarthLight. | 8-K | 11/5/13 | 10.1 | |
10.155 | Amended Consulting Services Agreement – RenewTrek. | 8-K | 11/5/13 | 10.2 | |
10.156 | Cancellation Instructions – TWENTYNINE PALMS MORONGO. | | | | X |
14.1 | Code of Ethics. | S-1 | 11/07/08 | 14.1 | |
14.2 | Amended Code of Ethics as of May 14, 2009. | 10-K | 6/05/09 | 14.2 | |
31.1 | Certification of Principal Executive Officer and Principal Financial Officer pursuant Section 302 of the Sarbanes-Oxley Act of 2002. | | | | X |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant Section 906 of the Sarbanes-Oxley Act of 2002. | | | | X |
99.1 | Audit Committee Charter. | S-1 | 11/07/08 | 99.1 | |
99.2 | Amended Audit Committee Charter as of May 19, 2009. | 10-K | 6/05/09 | 99.2 | |
99.3 | Disclosure Committee Charter. | 10-K | 6/05/09 | 99.3 | |
101.INS | XBRL Instance Document. | | | | X |
101.SCH | XBRL Taxonomy Extension – Schema. | | | | X |
101.CAL | XBRL Taxonomy Extension – Calculations. | | | | X |
101.DEF | XBRL Taxonomy Extension – Definitions. | | | | X |
101.LAB | XBRL Taxonomy Extension – Labels. | | | | X |
X 101.PRE | XBRL Taxonomy Extension – Presentation. | | | | X |
51