UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the quarterly period ended March 31, 2014.
Or
☐ | Transition Report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 |
for the transition period from to .
Commission File Number: 333-158525
HOMETOWN BANKSHARES CORPORATION
(Exact name of the registrant as specified in its charter)
|
|
Virginia | 26-4549960 |
(State or other jurisdiction of Incorporation or organization) | (I.R.S. Employer Identification No.) |
|
|
202 South Jefferson Street, Roanoke, Virginia | 24011 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number: (540) 345-6000
(Former name, former address, and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
Large accelerated filer | ☐ | Accelerated filer | ☐ |
|
|
|
|
Non-accelerated filer | ☐ (do not check if a smaller reporting company) | Smaller reporting company | ☒ |
Indicate by a check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
As of May 14, 2014, 3,287,567 shares of common stock, par value $5.00 per share, of the issuer were outstanding.
HOMETOWN BANKSHARES CORPORATION
Form 10-Q
INDEX
PART I. FINANCIAL INFORMATION
Item 1. | FINANCIAL STATEMENTS |
|
|
| |
Consolidated Balance Sheets as of March 31, 2014 and December 31, 2013 | 3 | |
|
| |
Consolidated Statements of Income for the Three Months Ended March 31, 2014 and 2013 | 4 | |
|
| |
Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2014 and 2013 | 5 | |
|
| |
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2014 and 2013 | 6 | |
|
| |
Notes to Consolidated Financial Statements | 7 | |
|
|
|
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 19 |
|
|
|
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 24 |
|
|
|
Item 4. | CONTROLS AND PROCEDURES | 24 |
| ||
PART II. OTHER INFORMATION | ||
|
|
|
Item 1. | Legal Proceedings | 25 |
|
|
|
Item 1A. | Risk Factors | 25 |
|
|
|
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 25 |
|
|
|
Item 3. | Defaults Upon Senior Securities | 25 |
|
|
|
Item 4. | Mine Safety Disclosure | 25 |
|
|
|
Item 5. | Other Information | 25 |
|
|
|
Item 6. | Exhibits | 25 |
|
| |
SIGNATURES | 26 |
All schedules have been omitted because they are inapplicable or the required information is provided in the financial statements, including the notes thereto.
HOMETOWN BANKSHARES CORPORATION
Consolidated Balance Sheets
March 31, 2014 and December 31, 2013
Dollars In Thousands, Except Share and Per Share Data | March 31, 2014 | December 31, 2013 | ||||||
(Unaudited) | ||||||||
Assets | ||||||||
Cash and due from banks | $ | 15,784 | $ | 19,537 | ||||
Federal funds sold | 498 | 738 | ||||||
Securities available for sale, at fair value | 57,350 | 57,922 | ||||||
Restricted equity securities, at cost | 2,363 | 2,564 | ||||||
Loans held for sale | 509 | − | ||||||
Loans, net of allowance for loan losses of $3,789 in 2014 and $3,721 in 2013 | 307,988 | 294,212 | ||||||
Property and equipment, net | 12,435 | 12,155 | ||||||
Other real estate owned, net of valuation allowance of $513 in 2014 and $935 in 2013 | 7,175 | 8,143 | ||||||
Bank owned life insurance | 3,543 | 3,518 | ||||||
Deferred tax asset, net | 569 | 1,159 | ||||||
Accrued income | 1,899 | 1,877 | ||||||
Other assets | 630 | 612 | ||||||
Total assets | $ | 410,743 | $ | 402,437 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Deposits: | ||||||||
Noninterest-bearing | $ | 44,888 | $ | 46,232 | ||||
Interest-bearing | 303,757 | 293,538 | ||||||
Total deposits | 348,645 | 339,770 | ||||||
Short term borrowings | 1,001 | 258 | ||||||
Federal Home Loan Bank borrowings | 19,000 | 22,000 | ||||||
Accrued interest payable | 271 | 286 | ||||||
Other liabilities | 1,167 | 585 | ||||||
Total liabilities | 370,084 | 362,899 | ||||||
Commitments and contingencies | − | − | ||||||
Stockholders’ Equity: | ||||||||
Convertible preferred stock, no par value; Series C 14,000 shares authorized, issued and outstanding at March 31, 2014 and December 31, 2013 | 13,293 | 13,293 | ||||||
Common stock, $5 par value; authorized 10,000,000 shares; issued and outstanding 3,287,567(includes 37,727 restricted shares) at March 31, 2014 and 3,270,299 (includes 27,846 restricted shares) at December 31, 2013 | 16,438 | 16,351 | ||||||
Surplus | 15,263 | 15,339 | ||||||
Retained deficit | (4,253 | ) | (4,846 | ) | ||||
Accumulated other comprehensive loss | (82 | ) | (599 | ) | ||||
Total stockholders’ equity | 40,659 | 39,538 | ||||||
Total liabilities and stockholders’ equity | $ | 410,743 | $ | 402,437 |
See Notes to Consolidated Financial Statements
HOMETOWN BANKSHARES CORPORATION
Consolidated Statements of Income
For the Three Months Ended March 31, 2014 and 2013
For the Three Months Ended March 31, | ||||||||
2014 | 2013 | |||||||
Dollars In Thousands, Except Share and Per Share Data | (Unaudited) | (Unaudited) | ||||||
Interest income: | ||||||||
Loans and fees on loans | $ | 3,695 | $ | 3,475 | ||||
Taxable investment securities | 263 | 332 | ||||||
Nontaxable investment securities | 94 | 23 | ||||||
Dividends on restricted stock | 32 | 25 | ||||||
Other interest income | 9 | 10 | ||||||
Total interest and dividend income | 4,093 | 3,865 | ||||||
Interest expense: | ||||||||
Deposits | 440 | 476 | ||||||
Other borrowed funds | 94 | 94 | ||||||
Total interest expense | 534 | 570 | ||||||
Net interest income | 3,559 | 3,295 | ||||||
Provision for loan losses | 70 | 125 | ||||||
Net interest income after provision for loan losses | 3,489 | 3,170 | ||||||
Noninterest income: | ||||||||
Service charges on deposit accounts | 91 | 68 | ||||||
ATM and interchange income | 94 | 77 | ||||||
Mortgage loan brokerage fees | 30 | 80 | ||||||
Gains on sales of investment securities | – | 2 | ||||||
Other income | 118 | 90 | ||||||
Total noninterest income | 333 | 317 | ||||||
Noninterest expense: | ||||||||
Salaries and employee benefits | 1,412 | 1,376 | ||||||
Occupancy and equipment expense | 366 | 320 | ||||||
Data processing expense | 175 | 191 | ||||||
Advertising and marketing expense | 103 | 140 | ||||||
Professional fees | 73 | 136 | ||||||
Bank franchise taxes | 51 | 51 | ||||||
FDIC insurance expense | 44 | 142 | ||||||
Gains, losses on sales and writedowns of other real estate owned, net | (5 | ) | 2 | |||||
Other real estate owned expense | 64 | 52 | ||||||
Directors' fees | 51 | 53 | ||||||
Other expense | 323 | 237 | ||||||
Total noninterest expense | 2,657 | 2,700 | ||||||
Net income before income taxes | 1,165 | 787 | ||||||
Income tax expense | 362 | 262 | ||||||
Net income | 803 | 525 | ||||||
Effective dividends on preferred stock | 210 | 133 | ||||||
Accretion of discount on preferred stock | – | 20 | ||||||
Net income available to common shareholders | $ | 593 | $ | 372 | ||||
Basic earnings per common share | $ | 0.18 | $ | 0.11 | ||||
Diluted earnings per common share | $ | 0.15 | $ | 0.11 | ||||
Weighted average common shares outstanding | 3,276,631 | 3,265,285 | ||||||
Diluted weighted average common shares outstanding | 5,516,631 | 3,265,285 |
See Notes to Consolidated Financial Statements
HOMETOWN BANKSHARES CORPORATION
Consolidated Statements of Comprehensive Income
For the Three Months ended March 31, 2014 and 2013
For the Three Months Ended March 31, | ||||||||
Dollars In Thousands | 2014 | 2013 | ||||||
(Unaudited) | (Unaudited) | |||||||
Net income | $ | 803 | $ | 525 | ||||
Other Comprehensive Income (Loss): | ||||||||
Other comprehensive income, net of deferred taxes | ||||||||
Net unrealized holding gains (losses) on securities available for sale during the period | 782 | (254 | ) | |||||
Deferred income tax (expense) benefit on unrealized holding gains (losses) on securities available for sale | (265 | ) | 80 | |||||
Reclassification adjustment for gains included in net income | – | (2 | ) | |||||
Tax expense related to realized gains on securities sold | – | 1 | ||||||
Total other comprehensive income (loss) | 517 | (175 | ) | |||||
Comprehensive income | $ | 1,320 | $ | 350 |
See Notes to Consolidated Financial Statements
HOMETOWN BANKSHARES CORPORATION
Consolidated Statements of Cash Flows
Three Months Ended March 31, 2014 and 2013
For the Three Months Ended March 31,
| ||||||||
Dollars In Thousands | 2014 | 2013 | ||||||
Cash flows from operating activities: | (Unaudited) | (Unaudited) | ||||||
Net income | $ | 803 | $ | 525 | ||||
Adjustments to reconcile net income to net cash provided by operations: | ||||||||
Depreciation and amortization | 155 | 129 | ||||||
Provision for loan losses | 70 | 125 | ||||||
Amortization of premium on securities, net | 153 | 189 | ||||||
Gains, losses on sales and writedowns of other real estate, net | (5 | ) | 2 | |||||
Gains on sales of investment securities | – | (2 | ) | |||||
Increase in value of life insurance contracts | (25 | ) | – | |||||
Stock compensation expense | 11 | 7 | ||||||
Changes in assets and liabilities: | ||||||||
Loans held for sale | (509 | ) | – | |||||
Deferred tax asset, net | 325 | 271 | ||||||
Accrued income | (22 | ) | 27 | |||||
Other assets | (18 | ) | 636 | |||||
Accrued interest payable | (15 | ) | (38 | ) | ||||
Other liabilities | 582 | (457 | ) | |||||
Net cash flows provided by operating activities | 1,505 | 1,414 | ||||||
Cash flows from investing activities: | ||||||||
Net decrease in federal funds sold | 240 | 149 | ||||||
Purchases of investment securities | (503 | ) | (7,902 | ) | ||||
Sales, maturities, and calls of available for sale securities | 1,704 | 5,472 | ||||||
Redemption of restricted equity securities, net | 201 | 233 | ||||||
Net increase in loans | (13,846 | ) | (3,065 | ) | ||||
Proceeds from sales of other real estate | 973 | 123 | ||||||
Purchases of property and equipment | (435 | ) | (412 | ) | ||||
Net cash flows used in investing activities | (11,666 | ) | (5,402 | ) | ||||
Cash flows from financing activities: | ||||||||
Net (decrease) increase in noninterest-bearing deposits | (1,344 | ) | 2,567 | |||||
Net increase in interest-bearing deposits | 10,219 | 6,751 | ||||||
Net increase in short-term borrowings | 743 | 447 | ||||||
Net decrease in long-term FHLB borrowings | (3,000 | ) | (3,000 | ) | ||||
Preferred stock dividend payment | (210 | ) | (133 | ) | ||||
Net cash flows provided by financing activities | 6,408 | 6,632 | ||||||
Net (decrease) increase in cash and cash equivalents | (3,753 | ) | 2,644 | |||||
Cash and cash equivalents, beginning | 19,537 | 9,812 | ||||||
Cash and cash equivalents, ending | $ | 15,784 | $ | 12,456 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash payments for interest | $ | 549 | $ | 608 | ||||
Cash payments for income taxes | $ | 17 | – | |||||
Supplemental disclosure of noncash investing activities: | ||||||||
Transfer from loans to other real estate | $ | – | $ | 627 |
See Notes to Consolidated Financial Statements
Notes to Consolidated Financial Statements
Note 1. Organization and Summary of Significant Accounting Policies
Organization
On September 4, 2009, Hometown Bankshares Corporation (the “Company”) acquired all outstanding stock of HomeTown Bank (the “Bank”) in an exchange for shares of the Registrant on a one-for-one basis to become a single-bank holding company with the Bank becoming a wholly-owned subsidiary. The Bank was organized and incorporated under the laws of the State of Virginia on November 9, 2004 and commenced operations on November 14, 2005. The Bank currently serves Roanoke City, Virginia, the County of Roanoke, Virginia, the City of Salem, Virginia, Christiansburg, Virginia, and surrounding areas. As a state chartered bank which is a member of the Federal Reserve System, the Bank is subject to regulation by the Virginia Bureau of Financial Institutions, the Federal Deposit Insurance Corporation and the Federal Reserve Board.
Basis of Presentation
The consolidated financial statements as of March 31, 2014 and for the periods ended March 31, 2014 and 2013 included herein, have been prepared by HomeTown Bankshares Corporation, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.
Management believes that all interim adjustments for the period ended March 31, 2014 are of a normal recurring nature. In the opinion of management, the information furnished in the interim consolidated financial statements reflects all adjustments necessary to present fairly the Company’s financial position, results of operations and cash flows for such interim periods. These consolidated financial statements should be read in conjunction with the Company’s audited financial statements and the notes thereto as of December 31, 2013, included in the Company’s Form 10-K for the year ended December 31, 2013.
The accounting and reporting policies of the Company follow generally accepted accounting principles and general practices within the financial services industry.
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary HomeTown Bank. All significant intercompany accounts and transactions associated with the Company’s wholly-owned subsidiary have been eliminated.
Our accounting policies and basic principles have not changed since the summary disclosure of these in our Annual Report on Form 10-K. Please refer to Form 10-K for these policies.
Note 2. Investment Securities
The amortized cost and fair value of available-for-sale securities as of March 31, 2014 and December 31, 2013, are as follows:
(Dollars In Thousands) | March 31, 2014 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||
U. S. Government agency securities | $ | 25,896 | $ | 284 | $ | (358 | ) | $ | 25,822 | |||||||
Mortgage-backed securities | 14,608 | 239 | (105 | ) | 14,742 | |||||||||||
Municipal securities | 16,971 | 231 | (416 | ) | 16,786 | |||||||||||
$ | 57,475 | $ | 754 | $ | (879 | ) | $ | 57,350 |
(Dollars In Thousands) | December 31, 2013 | |||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||
U. S. Government agency securities | $ | 26,489 | $ | 235 | $ | (440 | ) | $ | 26,284 | |||||||
Mortgage-backed securities | 15,328 | 193 | (160 | ) | 15,361 | |||||||||||
Municipal securities | 17,012 | 68 | (803 | ) | 16,277 | |||||||||||
$ | 58,829 | $ | 496 | $ | (1,403 | ) | $ | 57,922 |
U. S. Government and federal agency securities:The unrealized losses on 19 of the Company’s investments in obligations of the U. S. government were caused by increases in market interest rates over the yields available at the time the securities were purchased. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because the Company does not intend to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2014.
Mortgage-backed securities:The unrealized losses on 7 of the Company’s investments in government-sponsored entity mortgage-backed securities were caused by increases in market interest rates over the yields available at the time the securities were purchased. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2014.
Municipal securities:The unrealized losses on 20 of the Company’s investments in obligations of municipal securities were caused by increases in market interest rates over the yields available at the time the securities were purchased. All municipal securities are investment grade. Because the decline in market value is attributable to changes in interest rates, credit spreads, ratings and not credit quality, and because the Company does not intend to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2014.
The following tables demonstrate the unrealized loss position of available-for-sale securities at March 31, 2014 and December 31, 2013.This information summarizes the amount of time individual securities have been in a continuous, unrealized loss position.
March 31, 2014 | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
(Dollars In Thousands) | Estimated Fair Value | Unrealized Loss | Estimated Fair Value | Unrealized Loss | Estimated Fair Value | Unrealized Loss | ||||||||||||||||||
U. S. Government agency securities | $ | 9,225 | $ | (270 | ) | $ | 1,842 | $ | (88 | ) | $ | 11,067 | $ | (358 | ) | |||||||||
Mortgage-backed securities | 3,276 | (72 | ) | 1,433 | (33 | ) | 4,709 | (105 | ) | |||||||||||||||
Municipal securities | 2,933 | (96 | ) | 4,195 | (320 | ) | 7,128 | (416 | ) | |||||||||||||||
$ | 15,434 | $ | (438 | ) | $ | 7,470 | $ | (441 | ) | $ | 22,904 | $ | (879 | ) |
December 31, 2013 | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
(Dollars In Thousands) | Estimated Fair Value | Unrealized Loss | Estimated Fair Value | Unrealized Loss | Estimated Fair Value | Unrealized Loss | ||||||||||||||||||
U.S. Government agency securities | $ | 9,676 | $ | (341 | ) | $ | 1,897 | $ | (99 | ) | $ | 11,573 | $ | (440 | ) | |||||||||
Mortgage-backed securities | 5,964 | (134 | ) | 1,042 | (26 | ) | 7,006 | (160 | ) | |||||||||||||||
Municipal securities | 12,253 | (683 | ) | 1,185 | (120 | ) | 13,438 | (803 | ) | |||||||||||||||
$ | 27,893 | $ | (1,158 | ) | $ | 4,124 | $ | (245 | ) | $ | 32,017 | $ | (1,403 | ) |
There are 46 debt securities with fair values totaling $22.9 million considered temporarily impaired at March 31, 2014. As of March 31, 2014, the Company does not consider any bond in an unrealized loss position to be other-than-temporarily impaired.
The Company did not realize any gains on sales of securities in the first three months of 2014. The Company realized $2 thousand of gains during the same period last year.
The amortized cost and estimated fair values of investment securities available for sale at March 31, 2014, by contractual maturity are as follows:
(Dollars In Thousands) | Amortized Cost | Estimated Fair Value | ||||||
One year or less | $ | — | $ | — | ||||
Over one through five years | 746 | 763 | ||||||
Over five through ten years | 10,703 | 10,609 | ||||||
Greater than 10 years | 46,026 | 45,978 | ||||||
$ | 57,475 | $ | 57,350 |
Note 3. Loans Receivable
The major classifications of loans in the consolidated balance sheets at March 31, 2014 and December 31, 2013 were as follows:
(Dollars In Thousands) | March 31, 2014 | December 31, 2013 | ||||||
Construction loans: | ||||||||
Residential | $ | 9,407 | $ | 6,768 | ||||
Land acquisition, development & commercial | 21,803 | 20,904 | ||||||
Real estate: | ||||||||
Residential | 77,918 | 72,934 | ||||||
Commercial | 133,433 | 126,100 | ||||||
Commercial, industrial & agricultural | 39,084 | 42,155 | ||||||
Equity lines | 21,380 | 20,374 | ||||||
Consumer | 8,752 | 8,698 | ||||||
Total | 311,777 | 297,933 | ||||||
Less allowance for loan losses | (3,789 | ) | (3,721 | ) | ||||
Loans, net | $ | 307,988 | $ | 294,212 |
The past due and nonaccrual status of loans as of March 31, 2014 was as follows:
(Dollars In Thousands) | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Total Past Due | Current | Total Loans | Nonaccrual Loans | |||||||||||||||||||||
Construction loans: | ||||||||||||||||||||||||||||
Residential | $ | − | $ | − | $ | − | $ | − | $ | 9,407 | $ | 9,407 | $ | − | ||||||||||||||
Land acquisition, development & commercial | − | − | − | − | 21,803 | 21,803 | − | |||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Residential | 220 | − | 658 | 878 | 77,040 | 77,918 | 658 | |||||||||||||||||||||
Commercial | 2,013 | − | − | 2,013 | 131,420 | 133,433 | − | |||||||||||||||||||||
Commercial, industrial & agricultural | 18 | − | 192 | 210 | 38,874 | 39,084 | 192 | |||||||||||||||||||||
Equity lines | 41 | 181 | 79 | 301 | 21,079 | 21,380 | 59 | |||||||||||||||||||||
Consumer | 1 | − | − | 1 | 8,751 | 8,752 | 28 | |||||||||||||||||||||
Total | $ | 2,293 | $ | 181 | $ | 929 | $ | 3,403 | $ | 308,374 | $ | 311,777 | $ | 937 |
The past due and nonaccrual status of loans as of December 31, 2013 was as follows:
(Dollars In Thousands) | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Total Past Due | Current | Total Loans | Nonaccrual Loans | |||||||||||||||||||||
Construction loans: | ||||||||||||||||||||||||||||
Residential | $ | − | $ | − | $ | − | $ | − | $ | 6,768 | $ | 6,768 | $ | − | ||||||||||||||
Land acquisition, development & commercial | − | − | − | − | 20,904 | 20,904 | − | |||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Residential | − | − | 931 | 931 | 72,003 | 72,934 | 707 | |||||||||||||||||||||
Commercial | − | − | − | − | 126,100 | 126,100 | − | |||||||||||||||||||||
Commercial, industrial & agricultural | 270 | 44 | 36 | 350 | 41,805 | 42,155 | 193 | |||||||||||||||||||||
Equity lines | 203 | − | 59 | 262 | 20,112 | 20,374 | 59 | |||||||||||||||||||||
Consumer | 16 | − | 30 | 46 | 8,652 | 8,698 | 30 | |||||||||||||||||||||
Total | $ | 489 | $ | 44 | $ | 1,056 | $ | 1,589 | $ | 296,344 | $ | 297,933 | $ | 989 |
There was one loan of $20 thousand that was past due ninety days or more and still accruing interest as of March 31, 2014. There was one loan of $223 thousand that was past due ninety days or more and still accruing interest at December 31, 2013.
Impaired loans, which include TDR’s of $6.3 million, and the related allowance at March 31, 2014, were as follows:
March 31, 2014 With no related allowance: (Dollars In Thousands) | Recorded Investment in Loans | Unpaid Principal Balance | Related Allowance | Average Balance Total Loans | Interest Income Recognized | |||||||||||||||
Construction loans: | ||||||||||||||||||||
Residential | $ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
Land acquisition, development & commercial | 1,550 | 1,550 | − | 1,550 | 17 | |||||||||||||||
Real estate: | ||||||||||||||||||||
Residential | 222 | 222 | − | 223 | 2 | |||||||||||||||
Commercial | 9,239 | 9,239 | − | 9,251 | 89 | |||||||||||||||
Commercial, industrial & agricultural | 142 | 142 | − | 142 | − | |||||||||||||||
Equity lines | − | − | − | − | − | |||||||||||||||
Consumer | − | − | − | − | − | |||||||||||||||
Total loans with no allowance | $ | 11,153 | $ | 11,153 | $ | − | $ | 11,166 | $ | 108 |
March 31, 2014 With an allowance recorded: (Dollars In Thousands) | Recorded Investment in Loans | Unpaid Principal Balance | Related Allowance | Average Balance Total Loans | Interest Income Recognized | |||||||||||||||
Construction loans: | ||||||||||||||||||||
Residential | $ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
Land acquisition, development & commercial | − | − | − | − | − | |||||||||||||||
Real estate: | ||||||||||||||||||||
Residential | 436 | 436 | 163 | 436 | 1 | |||||||||||||||
Commercial | − | − | − | − | − | |||||||||||||||
Commercial, industrial & agricultural | 40 | 40 | 10 | 26 | − | |||||||||||||||
Equity lines | − | − | − | − | − | |||||||||||||||
Consumer | − | − | − | − | − | |||||||||||||||
Total loans with an allowance | $ | 476 | $ | 476 | $ | 173 | $ | 462 | $ | 1 |
Impaired loans, which include TDR’s of $6.3 million, and the related allowance at December 31, 2013, were as follows:
December 31, 2013 With no related allowance: (Dollars In Thousands) | Recorded Investment in Loans | Unpaid Principal Balance | Related Allowance | Average Balance Total Loans | Interest Income Recognized | |||||||||||||||
Construction loans: | ||||||||||||||||||||
Residential | $ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
Land acquisition, development & commercial | 1,550 | 1,550 | − | 1,550 | 67 | |||||||||||||||
Real estate: | ||||||||||||||||||||
Residential | 412 | 412 | − | 415 | 18 | |||||||||||||||
Commercial | 9,266 | 9,266 | − | 9,365 | 442 | |||||||||||||||
Commercial, industrial & agricultural | 283 | 283 | − | 733 | 46 | |||||||||||||||
Equity lines | − | − | − | − | − | |||||||||||||||
Consumer | − | − | − | − | − | |||||||||||||||
Total loans with no allowance | $ | 11,511 | $ | 11,511 | $ | − | $ | 12,063 | $ | 573 |
December 31, 2013 With an allowance recorded: (Dollars In Thousands) | Recorded Investment in Loan.s | Unpaid Principal Balance | Related Allowance | Average Balance Total Loans | Interest Income Recognized | |||||||||||||||
Construction loans: | ||||||||||||||||||||
Residential | $ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
Land acquisition, development & commercial | − | − | − | − | − | |||||||||||||||
Real estate: | ||||||||||||||||||||
Residential | 438 | 438 | 163 | 439 | 16 | |||||||||||||||
Commercial | − | − | − | − | − | |||||||||||||||
Commercial, industrial & agricultural | 41 | 41 | 10 | 34 | 1 | |||||||||||||||
Equity lines | − | − | − | − | − | |||||||||||||||
Consumer | − | − | − | − | − | |||||||||||||||
Total loans with an allowance | $ | 479 | $ | 479 | $ | 173 | $ | 473 | $ | 17 |
Troubled Debt Restructurings
Troubled debt restructurings (“TDR’s”) were comprised of three loans totaling $6.3 million at March 31, 2014. Two of the three loans included in impaired loans were performing in accordance with their restructured terms and were not on nonaccrual status. The remaining $28 thousand loan was on nonaccrual status at the end of the first quarter of 2014. This compares with $6.3 million in total restructured loans at December 31, 2013.
For the three months ended March 31, 2014 and March 31, 2013, no loans were modified as TDR’s. One TDR was classified as a substandard non-accruing loan at March 31, 2014 and 2013. The outstanding balance of the loan was $28 thousand and $189 thousand at March 31, 2014 and March 31, 2013, respectively. At March 31, 2013, this loan had a related valuation allowance of $137 thousand.
Management considers troubled debt restructurings and subsequent defaults in restructured loans in the determination of the adequacy of the Company’s allowance for loan losses. When identified as a TDR, a loan is evaluated for potential loss based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs if the loan is collateral dependent. Loans identified as TDRs frequently are on non-accrual status at the time of the restructuring and, in some cases, partial charge-offs may have already been taken against the loan and a specific allowance may have already been established for the loan. As a result of any modification as a TDR, if a specific reserve is associated with the loan it may be increased. Additionally, loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future defaults. If loans modified in a TDR subsequently default, the Company evaluates the loan for possible further impairment. As a result, any specific allowance may be increased, adjustments may be made in the allocation of the total allowance balance, or partial charge-offs may be taken to further write-down the carrying value of the loan. Management exercises significant judgment in developing estimates for potential losses associated with TDRs.
Note 4. Allowance for Loan Losses
The following table presents, as of March 31, 2014, the total allowance for loan losses, the allowance by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment), the total loans and loans by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment).
March 31, 2014 | Allowance for loan losses | Loans | ||||||||||||||||||||||||||||||||||||||
Class of Loan (Dollars in Thousands) | Beginning balance | Charge- offs | Recoveries | Provisions | Ending balance | Ending balance: individually evaluated for impairment | Ending balance: collectively evaluated for impairment | Ending balance | Ending balance: individually evaluated for impairment | Ending balance: collectively evaluated for impairment | ||||||||||||||||||||||||||||||
Construction loans: | ||||||||||||||||||||||||||||||||||||||||
Residential | $ | 156 | $ | − | $ | − | $ | 64 | $ | 220 | $ | − | $ | 220 | $ | 9,407 | $ | − | $ | 9,407 | ||||||||||||||||||||
Land acquisition, development & commercial | 872 | − | − | 76 | 948 | − | 948 | 21,803 | 1,550 | 20,253 | ||||||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||||||||||||||
Residential | 867 | (23 | ) | 34 | (32 | ) | 846 | 163 | 683 | 77,918 | 658 | 77,260 | ||||||||||||||||||||||||||||
Commercial | 1,008 | − | − | (23 | ) | 985 | − | 985 | 133,433 | 9,239 | 124,194 | |||||||||||||||||||||||||||||
Commercial, industrial & agricultural | 327 | − | − | (39 | ) | 288 | 10 | 278 | 39,084 | 182 | 38,902 | |||||||||||||||||||||||||||||
Equity lines | 385 | − | − | 32 | 417 | − | 417 | 21,380 | − | 21,380 | ||||||||||||||||||||||||||||||
Consumer | 63 | (13 | ) | − | 4 | 54 | − | 54 | 8,752 | − | 8,752 | |||||||||||||||||||||||||||||
Unallocated | 43 | − | − | (12 | ) | 31 | − | 31 | − | − | − | |||||||||||||||||||||||||||||
Total | $ | 3,721 | $ | (36 | ) | $ | 34 | $ | 70 | $ | 3,789 | $ | 173 | $ | 3,616 | $ | 311,777 | $ | 11,629 | $ | 300,148 |
The following table presents, as of December 31, 2013, the total allowance for loan losses, the allowance by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment), the total loans and loans by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment).
December 31, 2013 | Allowance for loan losses | Loans | ||||||||||||||||||||||||||||||||||||||
Class of Loan (Dollars in Thousands) | Beginning balance | Charge- offs | Recoveries | Provisions | Ending balance | Ending balance: individually evaluated for impairment | Ending balance: collectively evaluated for impairment | Ending balance | Ending balance: individually evaluated for impairment | Ending balance: collectively evaluated for impairment | ||||||||||||||||||||||||||||||
Construction loans: | ||||||||||||||||||||||||||||||||||||||||
Residential | $ | 117 | $ | − | $ | − | $ | 39 | $ | 156 | $ | − | $ | 156 | $ | 6,768 | $ | − | $ | 6,768 | ||||||||||||||||||||
Land acquisition, development & commercial | 811 | − | − | 61 | 872 | − | 872 | 20,904 | 1,550 | 19,354 | ||||||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||||||||||||||
Residential | 725 | (446 | ) | 81 | 507 | 867 | 163 | 704 | 72,934 | 850 | 72,084 | |||||||||||||||||||||||||||||
Commercial | 1,054 | (88 | ) | 298 | (256 | ) | 1,008 | − | 1,008 | 126,100 | 9,266 | 116,834 | ||||||||||||||||||||||||||||
Commercial, industrial & agricultural | 459 | (27 | ) | − | (105 | ) | 327 | 10 | 317 | 42,155 | 324 | 41,831 | ||||||||||||||||||||||||||||
Equity lines | 386 | − | 2 | (3 | ) | 385 | − | 385 | 20,374 | − | 20,374 | |||||||||||||||||||||||||||||
Consumer | 145 | (14 | ) | − | (68 | ) | 63 | − | 63 | 8,698 | − | 8,698 | ||||||||||||||||||||||||||||
Unallocated | 93 | − | − | (50 | ) | 43 | − | 43 | − | − | − | |||||||||||||||||||||||||||||
Total | $ | 3,790 | $ | (575 | ) | $ | 381 | $ | 125 | $ | 3,721 | $ | 173 | $ | 3,548 | $ | 297,933 | $ | 11,990 | $ | 285,943 |
Loans by credit quality indicators as of March 31, 2014 were as follows:
(Dollars In Thousands) | Pass | Special Mention | Substandard Accruing | Substandard Nonaccrual | Doubtful Nonaccrual | Total | ||||||||||||||||||
Construction loans: | ||||||||||||||||||||||||
Residential | $ | 9,407 | $ | − | $ | − | $ | − | $ | − | $ | 9,407 | ||||||||||||
Land acquisition, development & commercial | 20,235 | − | 1,568 | − | − | 21,803 | ||||||||||||||||||
Real estate: | ||||||||||||||||||||||||
Residential | 72,801 | 4,425 | 34 | 658 | − | 77,918 | ||||||||||||||||||
Commercial | 128,236 | 1,592 | 3,605 | − | − | 133,433 | ||||||||||||||||||
Commercial, industrial & agricultural | 38,147 | 82 | 663 | 192 | − | 39,084 | ||||||||||||||||||
Equity lines | 21,202 | − | 119 | 59 | − | 21,380 | ||||||||||||||||||
Consumer | 8,724 | − | − | 28 | − | 8,752 | ||||||||||||||||||
Total | $ | 298,752 | $ | 6,099 | $ | 5,989 | $ | 937 | $ | − | $ | 311,777 |
Loans by credit quality indicators as of December 31, 2013 were as follows:
(Dollars In Thousands) | Pass | Special Mention | Substandard Accruing | Substandard Nonaccrual | Doubtful Nonaccrual | Total | ||||||||||||||||||
Construction loans: | ||||||||||||||||||||||||
Residential | $ | 6,768 | $ | − | $ | − | $ | − | $ | − | $ | 6,768 | ||||||||||||
Land acquisition, development & commercial | 19,336 | − | 1,568 | − | − | 20,904 | ||||||||||||||||||
Real estate: | ||||||||||||||||||||||||
Residential | 67,548 | 4,455 | 223 | 708 | − | 72,934 | ||||||||||||||||||
Commercial | 121,970 | 510 | 3,620 | − | − | 126,100 | ||||||||||||||||||
Commercial, industrial & agricultural | 41,051 | 96 | 815 | 193 | − | 42,155 | ||||||||||||||||||
Equity lines | 20,316 | − | − | 58 | − | 20,374 | ||||||||||||||||||
Consumer | 8,668 | − | − | 30 | − | 8,698 | ||||||||||||||||||
Total | $ | 285,657 | $ | 5,061 | $ | 6,226 | $ | 989 | $ | − | $ | 297,933 |
At March 31, 2014 and December 31, 2013, the Company had no loans classified as Loss.
Note 5. Foreclosed Properties
Changes in foreclosed properties for the three months ended March 31, 2014 were as follows:
(Dollars In Thousands) | Other Real Estate Owned | Valuation Allowance | Net | |||||||||
Balance at the beginning of the year | $ | 9,078 | $ | (935 | ) | $ | 8,143 | |||||
Additions | − | − | − | |||||||||
Writedowns | − | − | − | |||||||||
Sales | (1,390 | ) | 422 | (968 | ) | |||||||
Balance at the end of the period | $ | 7,688 | $ | (513 | ) | $ | 7,175 |
Changes in foreclosed properties for the three months ended March 31, 2013 were as follows:
(Dollars In Thousands) | Other Real Estate Owned | Valuation Allowance | Net | |||||||||
Balance at the beginning of the year | $ | 9,513 | $ | (575 | ) | $ | 8,938 | |||||
Additions | 627 | − | 627 | |||||||||
Writedowns | − | − | − | |||||||||
Sales | (130 | ) | 5 | (125 | ) | |||||||
Balance at the end of the period | $ | 10,010 | $ | (570 | ) | $ | 9,440 |
The major classifications of other real estate owned in the consolidated balance sheets at March 31, 2014 and December 31, 2013 were as follows:
(Dollars In Thousands) | March 31, 2014 | December 31, 2013 | ||||||
Residential homes | $ | − | $ | − | ||||
Residential lots | 3,031 | 3,472 | ||||||
Residential development | 423 | − | ||||||
Commercial lots | 1,076 | 1,076 | ||||||
Commercial buildings | 2,645 | 3,595 | ||||||
Total Other Real Estate Owned | $ | 7,175 | $ | 8,143 |
Note 6. Stock Based Compensation
The Company recorded stock based compensation expense of $11 thousand and $7 thousand for the years to date March 31, 2014 and 2013, respectively.
The Company has a 2005 Stock Option Plan (the Plan) pursuant to which the Board of Directors may grant stock options to directors, officers and employees. Under the fair value recognition provisions of relevant accounting guidance, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense on a straight-line basis over the requisite service period, which is the vesting period.
The Company uses the Black-Scholes option pricing model to determine the fair value of stock options. The fair value of the stock based payment awards is affected by the price of our stock and a number of financial assumptions and variables. These variables include the risk free interest rate, expected dividend rate, expected stock price volatility and the expected life of the options. No options were granted during the three months ended March 31, 2014 or 2013. All previously issued options were fully vested by the end of 2012, thus no compensation expense related to stock options was recorded in 2014 or 2013.
The Company has a 2005 Stock Option Plan (the Plan) pursuant to which the Company’s Board of Directors may grant stock options to directors, officers and employees. The Plan authorizes grants of options to purchase up to 550,000 shares of the Company’s authorized but unissued common stock.
A summary of option activity under the 2005 stock option plan for the year to date March 31, 2014 is as follows:
Options Outstanding | Weighted Average Exercise Price | Aggregate Intrinsic Value(1) | Weighted Average Contractual Term (years) | |||||||||||||
Balance at December 31, 2013 | 391,710 | $ | 9.34 | |||||||||||||
Granted | – | – | ||||||||||||||
Exercised | – | – | ||||||||||||||
Forfeited | (1,650 | ) | 10.00 | |||||||||||||
Balance at March 31, 2014 | 390,060 | $ | 9.34 | $ | – | 2.29 | ||||||||||
Exercisable at March 31, 2014 | 390,060 | $ | 9.34 | $ | – | 2.29 |
(1) The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on March 31, 2014.
The Board of Directors adopted a Restricted Stock Plan (the Plan) in September 2009 whereby 120,000 shares of the Company’s authorized but unissued common stock was set aside to be granted by the Company’s Board of Directors at its discretion. The principal purpose of the Plan was to make shares available for issue to the executive officers of the Company and the Bank in payment of incentives earned under the Incentive Compensation Plan.
The restrictions attached to stock issued under the Plan provide for vesting over a five-year period. During the first quarter of 2014, the Company issued 17,268 shares of stock under the Plan, and in the same period of 2013, the Company issued 7,781 shares of stock under the Plan. A summary of the activity for restricted stock awards for the periods indicated is presented below:
For the three months ended March 31, 2014 | For the three months ended March 31, 2013 | |||||||||||||||
Shares | Weighted- Average Grant Date Fair Value | Shares | Weighted- Average Grant Date Fair Value | |||||||||||||
Nonvested at beginning of year | 27,846 | $ | 5.05 | 25,896 | $ | 4.76 | ||||||||||
Granted | 17,268 | 6.25 | 7,781 | 5.98 | ||||||||||||
Vested | (7,387 | ) | 5.23 | (5,831 | ) | 5.03 | ||||||||||
Cancelled | – | – | – | – | ||||||||||||
Nonvested at end of year | 37,727 | $ | 5.56 | 27,846 | $ | 5.05 |
The remaining unamortized compensation expense for restricted stock was $165 thousand at March 31, 2014 and will be recognized over the next 4.9 years. All compensation expense for stock options has been recognized.
Note 7. Fair Value Measurement
The Company uses a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:
Level 1-Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2-Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3-Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.
The following describes the valuation techniques used by the Company to measure certain assets and liabilities recorded at fair value on a recurring basis in the financial statements:
Securities available for sale: Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis as of March 31, 2014 and December 31, 2013:
(Dollars In Thousands) | Carrying value at March 31, 2014 | |||||||||||||||
Description | Balance as of March 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
U. S. Government agency securities | $ | 25,822 | − | $ | 25,822 | − | ||||||||||
Mortgaged-backed securities | 14,742 | − | 14,742 | − | ||||||||||||
Municipal securities | 16,786 | − | 16,786 | − |
(Dollars In Thousands) | Carrying value at December 31, 2013 | |||||||||||||||
Description | Balance as of December 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
U. S. Government agency securities | $ | 26,284 | − | $ | 26,284 | − | ||||||||||
Mortgaged-backed securities | 15,361 | − | 15,361 | − | ||||||||||||
Municipal securities | 16,277 | − | 16,277 | − |
Certain assets are measured at fair value on a nonrecurring basis in accordance with generally accepted accounting principles (GAAP). Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or writedowns of individual assets.
The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements:
Impaired Loans: The Company does not record loans at fair value on a recurring basis. However, from time to time a loan is considered impaired and a specific reserve is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures the extent of any loss. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value, and discounted cash flow. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investment in such loans. Impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. If carried at market price based on current appraised value using observable market data, it is recorded as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraisal value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.
Other Real Estate Owned (OREO): The carrying amount of real estate owned by the Company resulting from foreclosures is estimated at the lesser of cost or the fair value of the real estate based on an observable market price or a current appraised value less selling costs. If carried at market price based on current appraised value using observable market data, it is recorded as nonrecurring Level 2. When an appraised value is not available or is not current, or management determines the fair value of the real estate is further impaired below the appraised value or there is no observable market price, the Company records the real estate as nonrecurring Level 3.
The following tables summarize the Company’s assets that were measured at fair value on a nonrecurring basis as of March 31, 2014 and December 31, 2013.
(Dollars In Thousands) | Carrying value at March 31, 2014 | |||||||||||||||
Description | Balance as of March 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
Impaired loans, net of valuation allowance | $ | 303 | − | $ | − | $ | 303 | |||||||||
Other real estate owned | 7,175 | − | 3,745 | 3,430 |
(Dollars In Thousands) | Carrying value at December 31, 2013 | |||||||||||||||
Description | Balance as of December 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
Impaired loans, net of valuation allowance | $ | 306 | − | $ | − | $ | 306 | |||||||||
Other real estate owned | 8,143 | − | 3,745 | 4,398 |
At March 31, 2014 and December 31, 2013, the Company did not have any liabilities measured at fair value on a nonrecurring basis.
The following tables display quantitative information about Level 3 Fair Value Measurements for March 31, 2014 and December 31, 2013:
(Dollars In Thousands) | Quantitative information about Level 3 Fair Value Measurements for March 31, 2014 | ||||||||||||||
Assets | Fair Value | Valuation Technique(s) | Unobservable input | Range (Weighted Average) | |||||||||||
Impaired loans | $ | 303 | Discounted appraised value | Selling cost | 10% | - | 10% | (10% | ) | ||||||
Discount for lack of marketability and age of appraisal | 33% | - | 33% | (33% | ) | ||||||||||
Other real estate owned | $ | 1,458 | Discounted appraised value | Selling cost | 0% | - | 6% | (5% | ) | ||||||
Discount for lack of marketability and age | 4% | - | 25% | (9% | ) | ||||||||||
$ | 1,972 | Internal evaluations | Internal evaluations | 10% | - | 10% | (10% | ) |
(Dollars In Thousands) | Quantitative information about Level 3 Fair Value Measurements for December 31, 2013 | ||||||||||||||
Assets | Fair Value | Valuation Technique(s) | Unobservable input | Range(Weighted Average) | |||||||||||
Impaired loans | $ | 306 | Discounted appraised value |
| Selling cost | 10% | - | 10% | (10% | ) | |||||
Discount for lack of marketability and age of appraisal | 32% | - | 32% | (32% | ) | ||||||||||
Other real estate owned | $ | 1,458 | Discounted appraised value |
| Selling cost | 0% | - | 6% | (5% | ) | |||||
Discount for lack of marketability and age | 0% | - | 25% | (9% | ) | ||||||||||
$ | 2,940 | Internal evaluations | Internal evaluations | 10% | - | 10% | (10% | ) |
The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:
Cash and due from banks: The carrying amounts reported in the consolidated balance sheet for cash on hand and amounts due from correspondent banks approximate their fair values. The fair values for certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates of deposit to a schedule of aggregated contractual maturities on such time deposits.
Federal funds sold: Federal funds sold consist of overnight loans to other financial institutions and mature within one to three days. At March 31, 2014 and December 31, 2013, management believes the carrying value of federal funds sold approximates estimated market value.
Available-for-sale securities: Fair values for securities, excluding restricted equity securities, are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.
Restricted equity securities: For these restricted equity securities, the carrying amount is a reasonable estimate of fair value based on the redemption provisions of the related securities.
Loans held for sale: The carrying value of these loans approximates the fair value. These loans close in the name of the bank’s joint venture subsidiary HomeTown Residential Mortgage, LLC, but are generally sold within a two-week period.
Loans receivable: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying amounts. The fair values for other loans are estimated using discounted cash flow analysis, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.
Deposit liabilities: The fair values disclosed for demand and savings deposits are, by definition, equal to the amount payable on demand at the reporting date. The fair values for certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates of deposit to a schedule of aggregated contractual maturities on such time deposits.
Short term borrowings: Short term borrowings consist of overnight borrowings and mature within one to three days. At March 31, 2014 and December 31, 2013, management believes the carrying value of securities sold under agreements to repurchase approximates estimated market value.
FHLB borrowings: The fair values for long term borrowings are estimated using a discounted cash flow calculation that applies interest rates currently being offered on long term borrowings to the contractual maturities on such long term borrowings.
Accrued interest: The carrying amount of accrued interest receivable and payable approximates fair value.
Off-balance sheet financial instruments: The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements. At March 31, 2014 and December 31, 2013, the fair value of loan commitments and standby letters of credit were deemed to be immaterial.
The carrying amounts and approximate fair values of the Company’s financial instruments are as follows at March 31, 2014 and December 31, 2013:
(Dollars In Thousands) | Fair value at March 31, 2014 | |||||||||||||||||||
Description | Carrying value as of March 31, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Approximate Fair Values | |||||||||||||||
Financial assets | ||||||||||||||||||||
Cash and due from banks | $ | 15,784 | $ | 13,784 | – | $ | 2,029 | $ | 15,813 | |||||||||||
Federal funds sold | 498 | 498 | – | – | 498 | |||||||||||||||
Securities available-for-sale | 57,350 | – | 57,350 | – | 57,350 | |||||||||||||||
Restricted equity securities | 2,363 | – | 2,363 | – | 2,363 | |||||||||||||||
Loans held for sale | 509 | – | 509 | – | 509 | |||||||||||||||
Loans, net | 307,988 | – | – | 311,460 | 311,460 | |||||||||||||||
Bank owned life insurance | 3,543 | – | 3,543 | – | 3,543 | |||||||||||||||
Accrued income | 1,899 | – | 1,899 | – | 1,899 | |||||||||||||||
Financial liabilities | ||||||||||||||||||||
Total deposits | 348,645 | – | 336,304 | – | 336,304 | |||||||||||||||
Short term borrowings | 1,001 | – | 1,001 | – | 1,001 | |||||||||||||||
FHLB borrowings | 19,000 | – | 19,506 | – | 19,506 | |||||||||||||||
Accrued interest payable | 271 | – | 271 | – | 271 |
(Dollars In Thousands) | Fair value at December 31, 2013 | ||||||||||||||||||||
Description | Carrying value as of December 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Approximate Fair Values | ||||||||||||||||
Financial assets | |||||||||||||||||||||
Cash and due from banks | $ | 19,537 | $ | 17,537 | – | $ | 2,004 | $ | 19,541 | ||||||||||||
Federal funds sold | 738 | 738 | – | – | 738 | ||||||||||||||||
Securities available-for-sale | 57,922 | – | 57,922 | – | 57,922 | ||||||||||||||||
Restricted equity securities | 2,564 | – | 2,564 | – | 2,564 | ||||||||||||||||
Loans, net | 294,212 | – | – | 293,135 | 293,135 | ||||||||||||||||
Bank owned life insurance | 3,518 | – | 3,518 | – | 3,518 | ||||||||||||||||
Accrued income | 1,877 | – | 1,877 | – | 1,877 | ||||||||||||||||
Financial liabilities | |||||||||||||||||||||
Total deposits | 339,770 | – | 327,514 | – | 327,514 | ||||||||||||||||
Short term borrowings | 258 | – | 258 | – | 258 | ||||||||||||||||
FHLB borrowings | 22,000 | – | 22,560 | – | 22,560 | ||||||||||||||||
Accrued interest payable | 286 | – | 286 | – | 286 |
Note 8. Reclassifications Out of Other Comprehensive Income
Items not reclassified in their entirety to net income for the three months ended March 31, 2014 and 2013 are as follows:
Details about Other Comprehensive Components | Amounts Reclassified from Other Comprehensive Income for the Three Months Ended March 31, | Affected Line Item in the Statement Where Net Income is Presented | |||||||
(Dollars In Thousands) | 2014 | 2013 | |||||||
Available for sale securities | |||||||||
Realized gains on sales of securities held for sale during the period | $ | − | $ | 2 | Gains on sales of investment securities | ||||
Tax expense related to realized gains on securities sold | − | (1 | ) | Income tax expense | |||||
$ | − | $ | 1 | Net income |
Note 9. Earnings per Common Share
The following tables show the weighted average number of shares used in computing earnings per common share and the effect on weighted average number of shares of diluted potential common stock. Potential dilutive common stock had no effect on income available to common shareholders.
For the Years Ended March 31, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Dollars In Thousands, except share and per share data | Weighted Average Common SharesOutstanding | Net Income Available to Common Shareholders | Per Share Amount | Weighted Average Common SharesOutstanding | Net Income Available to Common Shareholders | Per Share Amount | ||||||||||||||||||
Earnings per common share, basic | 3,276,631 | $ | 593 | $ | 0.18 | 3,265,285 | $ | 372 | $ | 0.11 | ||||||||||||||
Series C Preferred Stock Dividends | 210 | − | ||||||||||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||||||
Convertible preferred stock | 2,240,000 | − | (0.03 | ) | − | − | − | |||||||||||||||||
Earnings per common share, diluted | 5,516,631 | $ | 803 | $ | 0.15 | 3,265,285 | $ | 372 | $ | 0.11 |
At March 31, 2014 and 2013, stock options to purchase 390,060 and 391,710 shares, respectively, were outstanding. These options were not included in the calculation of diluted weighted average shares as their impact would be antidilutive.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward-looking Statements
HomeTown Bankshares makes forward-looking statements in this report. These forward-looking statements may include: statements of goals, intentions, earnings expectations, and other expectations; estimates of risks and of future costs and benefits; assessments of probable loan and lease losses; assessments of market risk; and statements of the ability to achieve financial and other goals. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. The Company does not assume any duty and does not undertake to update its forward-looking statements. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those that the Company anticipated in its forward-looking statements; and future results could differ materially from historical performance.
The Company’s forward-looking statements are subject to the following principal risks and uncertainties: general economic conditions and trends, either nationally or locally; conditions in the securities markets; changes in interest rates; changes in deposit flows, and in the demand for deposit, loan, and investment products and other financial services; changes in real estate values; changes in the quality or composition of the Company’s loan or investment portfolios; changes in competitive pressures among financial institutions or from non-financial institutions; the Company’s ability to retain key members of management; changes in legislation, regulation, and policies; and a variety of other matters which, by their nature, are subject to significant uncertainties. The Company provides greater detail regarding some of these factors in its Form 10-K for the year ended December 31, 2013. The Company’s forward-looking statements may also be subject to other risks and uncertainties, including those that it may discuss elsewhere in this report or in its other filings with the SEC.
Our Business
HomeTown Bankshares provides a full complement of consumer and commercial banking services to its primary service area which includes the Roanoke Valley, the New River Valley and Smith Mountain Lake. The Company serves these markets through a network of five branches, seven ATM’s, HomeTown Mortgage and Home Town Investments. A high level of responsive and personal service coupled with local decision-making are the hallmarks of the Company’s customer oriented strategy. The Company offers a broad range of commercial and retail banking products and services including checking, savings and time deposits, individual retirement accounts, residential and commercial mortgages, home equity loans, consumer installment loans, commercial loans, lines and letters of credit. In addition to its main office, the Company has offices in Franklin County, Virginia at Westlake, in the town of Christiansburg, Virginia at 2950 Market Street, in Roanoke County, Virginia at the intersection of Colonial Avenue and Virginia Route 419, and in the City of Roanoke, Virginia at 3521 Franklin Road. HomeTown Bank, with a 49% interest in the joint venture HomeTown Residential Mortgage, LLC, operates a dedicated mortgage office on Colonial Ave., next to the existing branch.
HomeTown Investments provides diverse investment products and financial advisory services to existing and prospective customers. These products and services provide another source of revenue for the Company. Investment and insurance products and services are offered through an unaffiliated entity Infinex Investments, Inc., Member FINRA/SIPC. HomeTown Investments is a subsidiary of the Bank. Products and services made available through Infinex are not insured by the FDIC or any other agency of the United States and are not deposits or obligations of nor guaranteed or insured by any bank or bank affiliate. These products are subject to investment risk, including the possible loss of value.
The following is a discussion of factors that significantly affected the financial condition and results of operations of HomeTown Bankshares Corporation. This discussion should be read in connection with the financial statements presented herein.
Critical Accounting Policies
The Company’s significant accounting policies are set forth in Note 1 of the Notes to Financial Statements in the Annual Report for the year ended December 31, 2013. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues and expenses.
The allowance for loan losses is an estimate of the losses that may be sustained in our loan portfolio. The allowance is based on two basic principles of accounting: (i) that losses be accrued when they are probable of occurring and are capable of estimation and (ii) that losses on impaired loans be accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance. The allowance for loan losses is maintained at a level, which, in management’s judgment, is adequate to absorb credit losses inherent in the loan portfolio.
The amount of the allowance is based on management’s evaluation of the collectability of the loan portfolio, including the nature of the portfolio, credit concentrations, trends in historical loss experience, specific impaired loans, economic conditions, and other risks inherent in the portfolio. Management reviews the past due reports and risk-rated loans and discusses individually the loans on these reports with the responsible loan officers. Management uses these tools and provides a detailed quarterly analysis of the allowance based on our historical loan loss experience, risk-rated loans, past dues, concentrations of credit, unsecured loans, loan exceptions, and economic trends. These are generally grouped by homogeneous loan pools. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows. This allowance, then, is designated as a specific reserve. Although management uses available information to recognize losses on loans, because of uncertainties associated with local economic conditions, collateral values, and future cash flows on impaired loans, it is reasonably possible that a material change could occur in the allowance for loan losses in the near term. However, the amount of the change that is reasonably possible cannot be estimated. The allowance is increased by a provision for loan losses, which is charged to expense, and reduced by charge-offs, net of recoveries. Changes in the allowance relating to impaired loans are charged or credited to the provision for loan losses. Past due status is determined based on contractual terms.
Discussion of Operations
Three Months Ended March 31, 2014
The Company recorded net income of $803 thousand for the first quarter of 2014, an increase of $278 thousand or 53.0% over the $525 thousand reported for the same quarter a year ago. The favorable variance in net interest income was the main contributor to the improvement in earnings.
Net interest income was $3.6 million for the first quarter of 2014, and approximated the previous quarter, and was $264 thousand or 8.0% higher than the same quarter a year ago. The favorable variance in the first quarter’s net interest income for the first quarter compared to the same quarter in the prior year was due largely to a higher volume of earning assets. Average earning assets for the first quarter of 2014 were $371 million, $24.9 million higher than the $346 million average for the first quarter of 2013. Increased activity in loan originations fueled the expansion. The increase in average loans was funded primarily by core deposit growth. Average deposits for the first quarter of 2014 were $340 million, an increase of $26.4 million over total average deposits of $314 million for the same quarter in 2013.
The tax equivalent net interest margin was 3.94%, 3.97%, and 3.87% for the three months ended, March 31, 2014, December 31, 2013, and March 31, 2013, respectively. The favorable variance of 9 basis points in the cost of funds for the first quarter of 2014 compared to the same quarter last year, more than offset the 2 basis point decline in the tax equivalent yield on earning assets. There were few downward adjustments of rates paid on deposits in 2013. Management does not expect any additional downward adjustments in 2014, and in fact rates on deposits products may rise in reaction to the changing market. The main factor contributing to lower fund costs was a favorable change in mix to a higher concentration of non-interest bearing or lower cost deposit products. Because of the low interest rate environment over the past few years, demand deposits at commercial banks have grown at an unprecedented rate; this trend could reverse itself if shorter term rates rise.
The provision for loan losses was $70 thousand for the three months ended March 31, 2014 compared to $125 thousand for the same period in 2013. The Company’s asset quality continued to improve during the first quarter of 2014.
During the three months ended March 31, 2014, noninterest income totaled $333 thousand, $16 thousand or 5.0% higher than the same period in the prior year. Growth in the number of consumer deposit accounts resulted in increased service charge income on deposit accounts, and ATM and interchange income, in total up $40 thousand over last year.The Company purchased life insurance policies in the fourth quarter of 2013 on certain key executives. These policies are recorded at the cash surrender value of the life insurance contracts. Increases in the cash surrender value of $25 thousand, during the three months ended March 31, 2014, were included in other income. Lower mortgage income offset much of these favorable variances, due to the reduction in mortgage refinancing, a nationwide trend that began in the second half of 2013.
Noninterest expense decreased $43 thousand or 1.6% to $2.7 million for the three months ended on March 31, 2014, when compared to the same period in 2013. FDIC insurance, advertising and marketing, and other professional fees varied favorably from the same quarter last year. Professional fees in 2013 included $36 thousand associated with legal fees incurred that resulted in the recovery in the first quarter of 2013 of $163 thousand of a previously charged off loan. Unfavorable variances in salaries and employee benefits, occupancy and equipment expense, and other expenses offset much of the favorable variances. Occupancy and equipment expense were up $46 thousand or 14.4% higher than the prior year due to the addition of the Salem and Market Square ATMs in the second quarter of 2013, and the relocation of the New River Valley operations to a new, larger building at the end of last year. The Company is currently building a new branch at the site of the Salem ATM and anticipates opening the branch for business this summer. Several items contributed to other expense being $86 thousand higher for the three months ended March 31, 2014, compared to same quarter last year. Expenses related to the two new ATMs, combined with increased printing and supplies expense, check losses, and data communications expenses were all factors.
Financial Condition
The Company’s management, under the direction of the Asset/Liability Committee (ALCO) of the Board of Directors, reviews the mix of monetary assets and liabilities to ensure the Company maintains an adequate level of liquidity while maximizing interest rate spreads.
At March 31, 2014, the Company had total assets of $411 million, up $8.3 million or 2.1% over total assets of $402 million at December 31, 2013. At the end of the first quarter of 2014, total loans had increased $13.8 million or 4.6% over year end 2013. Loan growth is expected to continue through the remainder of 2014, but at a slower rate than the first quarter. Cash and due from banks declined $3.8 million from December 31, 2013 to March 31, 2014. The additional $3.0 million borrowed from the Federal Home Loan Bank of Atlanta (FHLB) during the last few days of December, to guard against year-end fluctuations, was repaid in early 2014.
The Company’s liabilities at March 31, 2014 totaled $370 million compared to $363 million at December 31, 2013, an increase of $7.2 million or 2.0%. Deposits have risen $8.9 million or 2.6% since year end 2013. Consumer accounts accounted for the majority of the $10.2 million or 3.5% increase in interest-bearing deposits since year end. Noninterest bearing deposits declined $1.3 million or 2.9% during the same time frame due to fluctuations in commercial accounts. The Company expects the opening of the new branch in Salem to attract new deposit customers.
At March 31, 2014 and December 31, 2013, the Company had stockholders’ equity of $40.7 million and $39.5 million, respectively, an increase of $1.1 million or 2.8%. The change in stockholders’ equity in the first three months of 2014 was mainly the result of net income of $803 thousand, partially offset by the payment of $210 thousand of dividends on preferred stock. The $517 decrease in accumulated other comprehensive loss, resulting from the decrease in unrealized losses on securities available for sale, also contributed to the overall increase in stockholders’ equity.
Management believes the Company has sufficient capital to fund its operations. At March 31, 2014, the Company was in compliance with all regulatory capital requirements. Management believes that the Company has sufficient liquidity on a short-term basis to meet any funding needs it may have, and expects that its long term liquidity needs can be achieved through deposit growth, however there can be no assurance that such growth will develop. The Company has multiple credit lines available as an alternative source of funding.
Non-performing Assets
Non-performing assets consist of nonaccrual loans, restructured loans, and repossessed and foreclosed assets. As shown in the table below, the Company’s asset quality continued to improve during the first quarter of 2014.
(Dollars in thousands) | March 31, 2014 | December 31, 2013 | ||||||
Real Estate: | ||||||||
Construction and land development | $ | — | $ | — | ||||
Residential 1-4 families | 658 | 707 | ||||||
Commercial real estate | — | — | ||||||
Commercial loans | 192 | 193 | ||||||
Equity lines | 59 | 59 | ||||||
Loans to individuals | 28 | 30 | ||||||
Total nonperforming loans | 937 | 989 | ||||||
Other real estate owned | 7,175 | 8,143 | ||||||
Total nonperforming assets, excluding performing restructured loans | 8,112 | 9,132 | ||||||
Performing restructured loans | 6,266 | 6,278 | ||||||
Total nonperforming assets, including restructured loans | $ | 14,378 | $ | 15,410 |
During the quarter ended March 31, 2014, there were no additions to nonperforming loans, and there were sales of $968 thousand of other real estate owned.
Troubled debt restructurings (“TDR’s”) were comprised of three loans totaling $6.3 million at March 31, 2014. Two of the three loans were included in impaired loans, but were performing in accordance with their restructured terms and were not on nonaccrual status. The remaining $28 thousand loan was on nonaccrual status at the end of the first quarter of 2014. This compares with $6.3 million in total restructured loans at December 31, 2013. For the three months ended March 31, 2014, no loans were modified as a TDR. For the year 2013, no loans were modified in a TDR.
The major classifications of other real estate owned in the consolidated balance sheets at March 31, 2014 and December 31, 2013 are included in Note 5, and the activity in other real estate owned for the first three months of 2014 and 2013 is also included in Note 5.
Gains on sales of other real estate owned totaled $5 thousand for the first quarter of 2014, compared to losses on sales of other real estate of $2 thousand for the same period of 2013. There were no writedowns of other real estate owned in the first three months of 2014 or 2013.
Allowance for Loan Losses
The allowance for loan losses is increased by charges to income and decreased by charge-offs, net of recoveries. Management’s periodic evaluation of the adequacy of the allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, and current economic conditions.
Specific loss reserves for loans individually evaluated for impairment totaled $173 thousand at March 31, 2014 and December 31, 2013. Impaired loans declined $361 thousand from $12.0 million at December 31, 2013 to $11.6 million at March 31, 2014. Based on the general reserves established on loans collectively evaluated for impairment and the specific reserves for loans individually evaluated for impairment, the Company recorded a provision for loan losses of $70 thousand in the first three months of 2014 compared to $125 thousand in 2013. The strengthening of asset quality that began in 2012, continued last year and into the first quarter of this year, as indicated by the numbers in the prior discussion of nonperforming assets. The allowance for loan losses to nonaccrual loans was 404.5% at the end of the first quarter of 2014, up from 376.2% at the end of 2013, and 161.2% at March 31 a year ago. Based on this evaluation, the percentage of the allowance for loan losses to total loans was 1.22%, and 1.25% at March 31, 2014, and December 31, 2013, respectively.
The most recent economic activity report, dated April 16, 2014 from the Federal Reserve (the Beige Book), indicated that economic activity had expanded at a moderate pace in the Fifth District – Richmond since the previous Beige Book report. Manufacturing reports in the Fifth District were mixed. Residential real estate markets improved within the District, while commercial multifamily housing remaild solid and construction of retail space increased. However office and industrial building softened. Reports on labor markets were mixed.
Liquidity
Liquidity is identified as the ability to generate or acquire sufficient amounts of cash when needed and at a reasonable cost to accommodatewithdrawals, payments of debt, and increased loan demand. Liquid assets include cash, federal funds sold, securities classified as available for sale as well as loans and securities maturing within one year. As a result of the Company’s management of liquid assets and the ability to generate liquidity through liability funding, management believes the Company maintains overall liquidity sufficient to satisfy its depositors’ requirements and meet its customers’ credit needs. The Company’s management, under the direction of the Asset/Liability Committee of the Board of Directors, reviews the mix of monetary assets and liabilities to ensure the Company maintains an adequate level of liquidity at all times. This ensures that the Company’s sources of funds, primarily net fluctuations in customer deposits, investment securities and correspondent banking relationships, must be balanced with the Company’s obligations, commitments, and operational requirements, to maintain overall liquidity in conjunction with the maximization of interest rate spreads.
The Company’s asset based liquidity position, cash and due from bank balances, federal funds sold and securities available for sale, net of securities pledged and cash balance requirements totaled $60.0 million and $63.1 million at March 31, 2014 and December 31, 2013, respectively.
The Company’s primary source of funding is its retail deposit base. The Company aggressively markets in its trade area and seeks demand deposits through service-related tactics and savings deposits through competitive pricing tactics. If this funding source is not attractive either for reasons of maturity or pricing, alternative funding sources include Federal Home Loan Bank (FHLB) advances, brokered deposits, fed funds purchased and guidance lines of credit. The Company is approved to borrow 20% of our total assets from the FHLB subject to providing qualifying collateral. At March 31, 2014, the Company had borrowed $19.0 million of the $32.4 million of lendable collateral value, leaving $13.4 million of unused credit immediately available. The Company also has an $8 million guidance line of credit to borrow against securities. The limit on this line is 15% of assets. In addition, the Company had $19.0 million of fed funds lines of credit available at the end of 2014. At March 31, 2014, there were no advances on the fed funds or guidance lines.
Capital Requirements
The maintenance of appropriate levels of capital is a priority and is continually monitored. Banks are subject to various regulatory capital requirements administered by the federal and state banking agencies. Quantitative measures established by regulations to ensure capital adequacy require the Company to maintain minimum capital ratios. Failure to meet minimum capital ratios can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on the consolidated financial statements.
As of March 31, 2014, the most recent notification from the Federal Reserve Bank, categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the following table. There are no conditions or events since the notification that management believes have changed the Bank’s category.
The following are the Company’s and Bank’s capital ratios:
March 31, 2014 | Actual | Minimum Capital Requirement | Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions | |||||||||||||||||||||
(Dollars in Thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
Total Capital (to Risk-Weighted Assets) | ||||||||||||||||||||||||
Consolidated | $ | 44,530 | 13.7 | % | $ | 26,003 | 8.0 | % | N/A | N/A | ||||||||||||||
HomeTown Bank | $ | 43,414 | 13.4 | % | $ | 26,003 | 8.0 | % | $ | 32,503 | 10.0 | % | ||||||||||||
Tier I Capital (to Risk-Weighted Assets) | ||||||||||||||||||||||||
Consolidated | $ | 40,741 | 12.5 | % | $ | 13,001 | 4.0 | % | N/A | N/A | ||||||||||||||
HomeTown Bank | $ | 39,625 | 12.2 | % | $ | 13,001 | 4.0 | % | $ | 19,502 | 6.0 | % | ||||||||||||
Tier I Capital (to Average Assets) | ||||||||||||||||||||||||
Consolidated | $ | 40,741 | 10.2 | % | $ | 16,022 | 4.0 | % | N/A | N/A | ||||||||||||||
HomeTown Bank | $ | 39,625 | 9.9 | % | $ | 16,022 | 4.0 | % | $ | 20,027 | 5.0 | % |
Financial Instruments with Off-Balance-Sheet Risk
In the normal course of business to meet the financing needs of its customers, the Company is a party to financial instruments with off-balance-sheet risk. These financial instruments involve commitments to extend credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit is represented by the contractual amount of those instruments. The same credit policy is used in making commitments as is used for on-balance-sheet risk.
At March 31, 2014 outstanding commitments to extend credit including letters of credit were $66.1 million. There are no commitments to extend credit on impaired loans.
Commitments to extend credit are agreements to lend to a customer as long as there is no breach of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments may expire without ever being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash outlays for the Company.
Recent Accounting Pronouncements
In January 2014, the FASB issued ASU 2014-01, “Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (a consensus of the FASB Emerging Issues Task Force).” The amendments in this ASU permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments in this ASU should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this ASU are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted. The Company is currently assessing the impact that ASU 2014-01 will have on its consolidated financial statements.
In January 2014, the FASB issued ASU 2014-04, “Receivables—Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force).” The amendments in this ASU clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The Company is currently assessing the impact that ASU 2014-04 will have on its consolidated financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable to smaller reporting companies.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Based upon an evaluation of the effectiveness of disclosure controls and procedures, the Company’s Chief Executive Officer (CEO) and Chief Financial Officer (CFO) have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures, as defined under Exchange Act Rule 13a-15(e) and 15d-15(e), were effective to provide reasonable assurance that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified by the SEC and is accumulated and communicated to management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting that occurred during the three months ended March 31, 2014 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
In the normal course of business, the Company becomes involved in litigation arising from the banking, financial and other activities it conducts. Management, after consultation with legal counsel, does not anticipate that the ultimate liability, if any, arising from these matters will have a material effect on the Company’s financial condition, operating results or liquidity.
Item 1A. Risk Factors.
Not applicable to smaller reporting companies.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosure
Not applicable.
Item 5. Other Information
None
Item 6. Exhibits
(a) Exhibits
Exhibit No. |
|
|
31.1 |
| Certification of Chief Executive of Officer (302 Certification). |
|
|
|
31.2 |
| Certification of Chief Financial Officer (302 Certification). |
|
|
|
32 |
| Certification pursuant to 18 U.S.C. Section 1350 (906 Certification). |
|
|
|
101*
|
| Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2014, is formatted in XBRL interactive data files: (i) Consolidated Balance Sheets at March 31, 2014, and December 31, 2013; (ii) Consolidated Statements of Income for the three months ended March 31, 2014, and 2013; (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2014, and 2013; (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013; and (v) Notes to Consolidated Financial Statements. |
* | As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
SIGNATURES
Pursuant to the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HOMETOWN BANK |
|
|
|
|
|
|
|
Date: May 14, 2014 |
| By: | /S/ SUSAN K. STILL |
|
|
| Susan K. Still |
|
|
| President |
|
|
| Chief Executive Officer |
|
|
|
|
Date: May 14, 2014 |
| By: | /S/ CHARLES W. MANESS, JR. |
|
|
| Charles W. Maness, Jr. |
|
|
| Executive Vice President |
|
|
| Chief Financial Officer |
HOMETOWN BANK
FORM 10Q
INDEX TO EXHIBITS
Exhibit |
| Description |
31.1 |
| Certification of Chief Executive of Officer (302 Certification). |
|
|
|
31.2 |
| Certification of Chief Financial Officer (302 Certification). |
|
|
|
32 |
| Certification pursuant to 18 U.S.C. Section 1350 (906 Certification). |
101*
|
| Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2014, is formatted in XBRL interactive data files: (i) Consolidated Balance Sheets at March 31, 2014, and December 31, 2013; (ii) Consolidated Statements of Income for the three months ended March 31, 2014, and 2013; (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2014, and 2013; (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013; and (v) Notes to Consolidated Financial Statements. |
* | As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |