UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2013
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
|
|
333-185041 |
333-185043 |
333-185044 |
Commission file number
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Illinois | | 20-4718752 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
2801 Black Road, Joliet, IL | | 60435 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (815) 725-0123
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | |
Large accelerated filer o | | Accelerated filer o |
| | |
Non-accelerated filer o (Do not check if a smaller reporting company) | | Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
There were outstanding 16,155,938 shares of the Registrant’s common stock as of August 6, 2013.
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
FORM 10-Q
June 30, 2013
INDEX
|
| | |
| | Page |
| | |
| | |
| | 3 |
| | 4 |
| | 5 |
| | 6 |
| | 7 |
| | 8 |
| | 37 |
| | 52 |
| | 52 |
| | |
| | |
| | 53 |
| | 53 |
| | 53 |
| | 53 |
| | 53 |
| | 53 |
| | |
| | |
| | 54 |
| | 55 |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
|
| | | | | | |
First Community Financial Partners, Inc. and Subsidiaries | | |
Consolidated Balance Sheets | | |
| | |
| June 30, 2013 | December 31, 2012 |
Assets | (in thousands, except share data)(Unaudited) |
Cash and due from banks | $ | 13,731 |
| $ | 14,933 |
|
Interest-bearing deposits in banks | 49,583 |
| 132,152 |
|
Securities available for sale | 115,303 |
| 108,961 |
|
Nonmarketable equity securities | 967 |
| 967 |
|
Loans, net of allowance for loan losses of $20,634 in 2013; $22,878 in 2012 | 627,447 |
| 614,236 |
|
Premises and equipment, net | 16,865 |
| 16,990 |
|
Foreclosed assets | 2,585 |
| 3,419 |
|
Cash surrender value of life insurance | 4,440 |
| 4,366 |
|
Accrued interest receivable and other assets | 6,187 |
| 6,576 |
|
Total assets | $ | 837,108 |
| $ | 902,600 |
|
| | |
Liabilities and Shareholders’ Equity |
|
|
Liabilities |
|
|
Deposits |
|
|
Noninterest-bearing | $ | 108,815 |
| $ | 114,116 |
|
Interest-bearing | 599,597 |
| 666,546 |
|
Total deposits | 708,412 |
| 780,662 |
|
|
|
|
Other borrowed funds | 28,536 |
| 25,695 |
|
Subordinated debt | 13,791 |
| 4,060 |
|
Accrued interest payable and other liabilities | 3,613 |
| 4,252 |
|
Total liabilities | 754,352 |
| 814,669 |
|
| | |
Commitments and Contingencies (Note 10) |
|
|
|
|
| | |
First Community Financial Partners, Inc. Shareholders’ Equity | | |
Preferred stock, Series A, non-cumulative convertible, $1.00 par value; 5,000 shares authorized; no shares issued and outstanding at June 30, 2013 and at December 31, 2012 | — |
| — |
|
Preferred stock, Series B, 5% cumulative perpetual, $1.00 par value; 22,000 shares authorized; 12,500 shares issued and outstanding at June 30, 2013 and 22,000 shares issued and outstanding at December 30, 2012 | 12,500 |
| 22,000 |
|
Preferred stock, Series C, 9% cumulative perpetual, $1.00 par value; 1,100 shares authorized; 1,100 issued and outstanding at June 30, 2013 and at December 31, 2012 | 781 |
| 672 |
|
Common stock, $1.00 par value; 60,000,000 shares authorized; 16,175,938 issued and 16,155,938 outstanding at June 30, 2013 and 12,175,401 issued and outstanding at December 31, 2012 | 16,176 |
| 12,175 |
|
Additional paid-in capital | 81,148 |
| 70,113 |
|
Accumulated deficit | (28,428 | ) | (33,019 | ) |
Accumulated other comprehensive income | 639 |
| 1,198 |
|
Treasury stock, at cost; 20,000 shares | (60 | ) | — |
|
Total First Community Financial Partners, Inc. shareholders' equity | 82,756 |
| 73,139 |
|
Non-controlling interest | — |
| 14,792 |
|
Total shareholders' equity | 82,756 |
| 87,931 |
|
Total liabilities and shareholders' equity | $ | 837,108 |
| $ | 902,600 |
|
| | |
See Notes to Unaudited Consolidated Financial Statements. | | |
|
| | | | | | | | | | | | |
First Community Financial Partners, Inc. and Subsidiaries | | | | |
Consolidated Statements of Operations | | | | |
| Three months ended June 30, | Six months ended June 30, |
| 2013 | 2012 | 2013 | 2012 |
Interest income: | (in thousands, except share data)(Unaudited) |
Loans, including fees | $ | 8,099 |
| $ | 9,212 |
| $ | 16,487 |
| $ | 18,933 |
|
Securities | 444 |
| 421 |
| 870 |
| 778 |
|
Federal funds sold and other | 52 |
| 68 |
| 128 |
| 134 |
|
Total interest income | 8,595 |
| 9,701 |
| 17,485 |
| 19,845 |
|
Interest expense: | | | | |
Deposits | 1,241 |
| 2,040 |
| 2,611 |
| 4,359 |
|
Federal funds purchased, other borrowed funds and subordinated debt | 334 |
| 105 |
| 483 |
| 198 |
|
Total interest expense | 1,575 |
| 2,145 |
| 3,094 |
| 4,557 |
|
Net interest income | 7,020 |
| 7,556 |
| 14,391 |
| 15,288 |
|
Provision for loan losses | 1,468 |
| 2,048 |
| 2,700 |
| 4,433 |
|
Net interest income after provision for loan losses | 5,552 |
| 5,508 |
| 11,691 |
| 10,855 |
|
Noninterest income: | | | | |
Service charges on deposit accounts | 95 |
| 113 |
| 177 |
| 210 |
|
Gain on sale of loans | — |
| 15 |
| 265 |
| 200 |
|
Loss on foreclosed assets, net | (196 | ) | (78 | ) | (196 | ) | (112 | ) |
Mortgage fee income | 107 |
| 75 |
| 214 |
| 128 |
|
Other | (33 | ) | 196 |
| 50 |
| 335 |
|
| (27 | ) | 321 |
| 510 |
| 761 |
|
Noninterest expenses: | | | | |
Salaries and employee benefits | 2,701 |
| 2,515 |
| 5,188 |
| 5,067 |
|
Occupancy and equipment expense | 520 |
| 585 |
| 1,091 |
| 1,176 |
|
Data processing | 221 |
| 299 |
| 527 |
| 604 |
|
Professional fees | 350 |
| 545 |
| 704 |
| 848 |
|
Advertising and business development | 128 |
| 117 |
| 281 |
| 220 |
|
Loan workout | 37 |
| 38 |
| 44 |
| 95 |
|
Foreclosed assets, net of rental income | 62 |
| 171 |
| 141 |
| 476 |
|
Other expense | 703 |
| 1,116 |
| 1,940 |
| 2,058 |
|
| 4,722 |
| 5,386 |
| 9,916 |
| 10,544 |
|
Income before income taxes and non-controlling interest | 803 |
| 443 |
| 2,285 |
| 1,072 |
|
Income taxes | — |
| 172 |
| 34 |
| 343 |
|
Income before non-controlling interest | 803 |
| 271 |
| 2,251 |
| 729 |
|
Net income attributable to non-controlling interest | — |
| 343 |
| 54 |
| 614 |
|
Net income (loss) applicable to First Community Financial Partners, Inc. | 803 |
| (72 | ) | 2,197 |
| 115 |
|
Dividends and accretion on preferred shares | 236 |
| 355 |
| 551 |
| 709 |
|
Net income (loss) applicable to common shareholders | $ | 567 |
| $ | (427 | ) | $ | 1,646 |
| $ | (594 | ) |
| | | | |
| | | | |
Common share data | | | | |
Basic earnings (loss) per common share | $ | 0.04 |
| $ | (0.04 | ) | $ | 0.11 |
| $ | (0.05 | ) |
Diluted earnings (loss) per common share | 0.03 |
| (0.04 | ) | 0.11 |
| (0.05 | ) |
| | | | |
Weighted average common shares outstanding for basic earnings per common share | 16,155,938 |
| 12,036,754 |
| 14,586,664 |
| 12,036,578 |
|
Weighted average common shares outstanding for diluted earnings per common share | 16,299,591 |
| 12,036,754 |
| 14,707,890 |
| 12,036,578 |
|
| | | | |
See Notes to Unaudited Consolidated Financial Statements. | | | | |
|
| | | | | | | | | | | | |
First Community Financial Partners, Inc. and Subsidiaries | | | | |
Consolidated Statements of Comprehensive Income | | | | |
(Amounts in thousands) | | | | |
| Three months ended June 30, | Six months ended June 30, |
| 2013 | 2012 | 2013 | 2012 |
| | | | |
Net income (loss) | $ | 803 |
| $ | (72 | ) | $ | 2,197 |
| $ | 115 |
|
| | | | |
Unrealized holding gains on investment securities | (1,146 | ) | 284 |
| (1,154 | ) | 506 |
|
Tax effect of unrealized holding gains and losses on investment securities | 447 |
| (80 | ) | 447 |
| (162 | ) |
Reclassification adjustments for gains included in net income, net of tax | — |
| — |
| — |
| — |
|
Other comprehensive (loss) income, net of tax | (699 | ) | 204 |
| (707 | ) | 344 |
|
| | | | |
Comprehensive income | $ | 104 |
| $ | 132 |
| $ | 1,490 |
| $ | 459 |
|
| | | | |
See Notes to Unaudited Consolidated Financial Statements. | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| First Community Financial Partners, Inc. and Subsidiaries | | | | |
| Consolidated Statements of Changes in Shareholders’ Equity | | | |
| Six Months Ended June 30, 2013 and 2012 | | | |
| | | | | | | | | | | |
| | Series A Preferred Stock | Series B Preferred Stock | Series C Preferred Stock | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Non-controlling Interest | Total |
|
|
| | (in thousands, except share data) |
| Balance, December 31, 2011 | — |
| $ | 22,000 |
| $ | 452 |
| $ | 12,036 |
| $ | 69,728 |
| $ | (33,123 | ) | $ | 673 |
| $ | — |
| $ | 13,468 |
| $ | 85,234 |
|
| Net income | — |
| — |
| — |
| — |
| — |
| 115 |
| — |
| — |
| 614 |
| 729 |
|
| Other comprehensive income, net of tax | — |
| — |
| — |
| — |
| — |
| — |
| 344 |
| — |
| 20 |
| 364 |
|
| Issuance of 16,000 shares of common stock for restricted stock awards and amortization | — |
| — |
| — |
| 16 |
| 8 |
| — |
| — |
| — |
| — |
| 24 |
|
| Discount accretion on preferred shares | — |
| — |
| 109 |
| — |
| — |
| (109 | ) | — |
| — |
| — |
| — |
|
| Dividends on preferred shares | — |
| — |
| — |
| — |
| — |
| (600 | ) | — |
| — |
| — |
| (600 | ) |
| Stock based compensation expense | — |
| — |
| — |
| — |
| 310 |
| — |
| — |
| — |
| 92 |
| 402 |
|
| Balance, June 30, 2012 | — |
| 22,000 |
| 561 |
| 12,052 |
| 70,046 |
| (33,717 | ) | 1,017 |
| — |
| 14,194 |
| 86,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, December 31, 2012 | — |
| 22,000 |
| 672 |
| 12,175 |
| 70,113 |
| (33,019 | ) | 1,198 |
| — |
| 14,792 |
| 87,931 |
|
| Net income | — |
| — |
| — |
| — |
| — |
| 2,197 |
| — |
| — |
| 54 |
| 2,251 |
|
| Other comprehensive income, net of tax | — |
| — |
| — |
| — |
| — |
| — |
| (707 | ) | — |
| (1 | ) | (708 | ) |
| Repurchase of preferred shares | — |
| (9,500 | ) | — |
| — |
| — |
| 2,945 |
| — |
| — |
| — |
| (6,555 | ) |
| Repurchase of common shares | — |
| — |
| — |
| — |
| — |
| — |
| — |
| (60 | ) | — |
| (60 | ) |
| Issuance of 4,000,537 shares of common stock and repurchase of minority interest | — |
| — |
|
|
| 4,001 |
| 10,190 |
| — |
| 148 |
| — |
| (14,836 | ) | (497 | ) |
| Issuance of 250,000 warrants | — |
| — |
| — |
| — |
| 277 |
| — |
| — |
| — |
| — |
| 277 |
|
| Discount accretion on preferred shares | — |
| — |
| 109 |
| — |
| — |
| (109 | ) | — |
| — |
| — |
| — |
|
| Dividends on preferred shares | — |
| — |
| — |
| — |
| — |
| (442 | ) | — |
| — |
| — |
| (442 | ) |
| Stock based compensation expense | — |
| — |
| — |
| — |
| 568 |
| — |
| — |
| — |
| (9 | ) | 559 |
|
| Balance, June 30, 2013 | — |
| $ | 12,500 |
| $ | 781 |
| $ | 16,176 |
| $ | 81,148 |
| $ | (28,428 | ) | $ | 639 |
| $ | (60 | ) | $ | — |
| $ | 82,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| See Notes to Unaudited Consolidated Financial Statements. |
|
|
|
|
|
|
| | | | | | |
First Community Financial Partners, Inc. and Subsidiaries | | |
Consolidated Statements of Cash Flows | | |
| Six months ended June 30, |
| 2013 | 2012 |
| (in thousands)(Unaudited) |
Cash Flows From Operating Activities | | |
Net income applicable to First Community Financial Partners, Inc. | $ | 2,197 |
| $ | 115 |
|
Net income attributable to non-controlling interest | 54 |
| 614 |
|
Net income before non-controlling interest | 2,251 |
| 729 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Net amortization of securities | 321 |
| 392 |
|
Provision for loan losses | 2,700 |
| 4,433 |
|
Loss on sale of foreclosed assets, net | 57 |
| 83 |
|
Writedown of foreclosed assets | 139 |
| 29 |
|
Net amortization of deferred loan costs | (97 | ) | 28 |
|
Depreciation and amortization of premises and equipment | 588 |
| 511 |
|
Warrant accretion | 8 |
| — |
|
Increase in cash surrender value of life insurance | (74 | ) | (73 | ) |
Deferred income taxes | (131 | ) | 261 |
|
Proceeds of sale of loans | 7,396 |
| 4,075 |
|
Gain on sale of loans | (265 | ) | (200 | ) |
Increase in accrued interest receivable and other assets | 966 |
| 618 |
|
(Increase) decrease in accrued interest payable and other liabilities | (639 | ) | 79 |
|
Restricted stock compensation expense | 565 |
| 260 |
|
Stock option compensation expense | 5 |
| 166 |
|
Net cash provided by operating activities | 13,790 |
| 11,391 |
|
Cash Flows From Investing Activities: | | |
Net change in federal funds sold | — |
| 3,862 |
|
Net change in interest-bearing deposits in banks | 82,569 |
| 4,994 |
|
Activity in available for sale securities: | | |
Purchases | (16,913 | ) | (36,049 | ) |
Maturities, prepayments and calls | 9,096 |
| 6,027 |
|
Net decrease (increase) in loans | (23,410 | ) | 24,414 |
|
Purchases of premises and equipment | (463 | ) | (7,399 | ) |
Proceeds from sale of foreclosed assets | 1,043 |
| 2,298 |
|
Net cash provided by (used in) investing activities | 51,922 |
| (1,862 | ) |
Cash Flows From Financing Activities: | | |
Net (decrease) in deposits | (72,250 | ) | (19,602 | ) |
Proceeds from issuance of subordinated debt | 10,000 |
| — |
|
Cash paid on cancellation of restricted shares | (508 | ) | — |
|
Net increase in other borrowings | 2,841 |
| 4,949 |
|
Dividends paid on preferred shares | (442 | ) | (600 | ) |
Repayment of preferred shares | (6,555 | ) | — |
|
Net cash (used in) financing activities | (66,914 | ) | (15,253 | ) |
Net change in cash and due from banks | (1,202 | ) | (5,724 | ) |
Cash and due from banks: | | |
Beginning | 14,933 |
| 24,144 |
|
Ending | $ | 13,731 |
| $ | 18,420 |
|
|
| | | | | | |
Supplemental Disclosures of Cash Flow Information | | |
Cash payments for interest | $ | 3,170 |
| $ | 4,633 |
|
Cash payments for income taxes | 131 |
| 379 |
|
Supplemental Schedule of Noncash Investing and Financing Activities | | |
Transfer of loans to foreclosed assets | 405 |
| 2,808 |
|
Issuance of warrants | 277 |
| — |
|
Acquisition of treasury in partial settlement of loans | 60 |
| — |
|
| | |
See Notes to Unaudited Consolidated Financial Statements. | | |
Notes to Unaudited Consolidated Financial Statements
| |
Note 1. | Basis of Presentation |
These are the unaudited consolidated financial statements of First Community Financial Partners, Inc. (the “Company” or “First Community”), and its subsidiaries, including its wholly owned bank subsidiary, First Community Financial Bank (the “Bank”), based in Plainfield, Illinois. In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods have been made. The results of operations for the three and six months ended June 30, 2013 are not necessarily indicative of the results to be expected for the entire fiscal year.
These unaudited interim financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and industry practice. Certain information in footnote disclosure normally included in financial statements prepared in accordance with U.S. GAAP and industry practice has been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”). These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s December 31, 2012 audited financial statements filed on Form 10-K.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, as well as the reported amounts of income and expenses during the reported periods. Actual results could differ from those estimates.
Certain prior period amounts have been reclassified to conform to current period presentation. These reclassifications did not result in any changes to previously reported net income or shareholders’ equity.
New Accounting Pronouncements
ASC Topic 210 “Disclosures about Offsetting Assets and Liabilities.” New authoritative accounting guidance under ASC Topic 210, “Disclosures about Offsetting Assets and Liabilities” amended prior guidance to require an entity to disclose both gross and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The instruments and transactions would include derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements. This new authoritative guidance was further amended to clarify the scope of offsetting disclosures.
ASC Topic 220 “Comprehensive Income.” New authoritative accounting guidance under ASC Topic 220, “Comprehensive Income” amended prior guidance to improve the reporting of reclassifications out of accumulated other comprehensive income by requiring an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income if the amount reclassified is required under U.S. GAAP.
Emerging Growth Company Critical Accounting Policy Disclosure
The Company qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act (the “JOBS Act”). Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933 for complying with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company elected to take advantage of the benefits of this extended transition period.
On August 27, 2012, the Company and the Banks (as defined below) executed Agreements and Plans of Merger to effect a consolidation of banking charters. The consolidation resulted in the merger of First Community Bank of Joliet (“FCB Joliet”), First Community Bank of Plainfield (“FCB Plainfield”), First Community Bank of Homer Glen & Lockport (“FCB Homer Glen”) and Burr Ridge Bank and Trust (“Burr Ridge”, and collectively with FCB Joliet, FCB Plainfield and Homer Glen, the “Banks”) into one Illinois chartered banking institution wholly owned by the Company.
On March 12, 2013, the consolidation was completed and our financial results reflect the following:
| |
• | The issuance of 4,000,537 shares of Company common stock to the minority stockholders of FCB Plainfield, FCB Homer Glen and Burr Ridge, each of which was merged into a bank wholly owned by First Community, |
| |
• | The cash payment of $508,000 to the restricted stock holders of FCB Plainfield, and |
| |
• | The issuance of the $10.0 million of subordinated indebtedness referenced below in Note 7. |
The consolidation was accounted for as a purchase of noncontrolling interests among entities under common control for accounting and financial reporting purposes. Accordingly, First Community’s noncontrolling interests were reclassified to shareholders’ equity and all assets and liabilities were recorded at historical cost.
The following summary pro forma results of operations for the six months ended June 30, 2013 and 2012 give effect to the consolidation as if it occurred on January 1, 2012. The pro forma condensed combined consolidated financial information is presented for illustrative purposes only and does not necessarily indicate the operating results of the combined companies had they actually been merged on January 1, 2012.
|
| | | | | | | | | | | | |
| Pro Forma | Pro Forma |
(in thousands, except share data) | Three months ended June 30, 2013 | Three months ended June 30, 2012 | Six months ended June 30, 2013 | Six months ended June 30, 2012 |
| | | | |
Summary Results of Operations | | | | |
Interest income | $ | 8,595 |
| $ | 9,701 |
| $ | 17,485 |
| $ | 19,845 |
|
Interest expense | 1,575 |
| 2,296 |
| 3,277 |
| 5,021 |
|
Net interest income | 7,020 |
| 7,405 |
| 14,208 |
| 14,824 |
|
Provision for loan losses | 1,468 |
| 2,048 |
| 2,700 |
| 4,433 |
|
Net interest income after provision for loan losses | 5,552 |
| 5,357 |
| 11,508 |
| 10,391 |
|
Noninterest income | (27 | ) | 321 |
| 510 |
| 761 |
|
Noninterest expense | 4,722 |
| 5,386 |
| 9,916 |
| 10,544 |
|
Income before income taxes | 803 |
| 292 |
| 2,102 |
| 608 |
|
Income taxes | — |
| 172 |
| 34 |
| 343 |
|
Net income | 803 |
| 120 |
| 2,068 |
| 265 |
|
Dividends and accretion on preferred shares | 236 |
| 355 |
| 551 |
| 709 |
|
Net income (loss) available to common shareholders | $ | 567 |
| $ | (235 | ) | $ | 1,517 |
| $ | (444 | ) |
Common Share Data | | | | |
Earnings | | | | |
Basic | $ | 0.04 |
| $ | (0.01 | ) | $ | 0.09 |
| $ | (0.03 | ) |
Diluted | $ | 0.03 |
| $ | (0.01 | ) | $ | 0.09 |
| $ | (0.03 | ) |
Weighted average shares outstanding | | | | |
Basic | 16,155,938 |
| 16,037,263 |
| 16,133,822 |
| 16,015,106 |
|
Diluted | 16,256,366 |
| 16,037,263 |
| 16,234,250 |
| 16,015,106 |
|
Prior to the consolidation, the Company, and the Banks had entered into an Affiliate Management Services Agreement. The Affiliate Management Services Agreement allowed for each entity to share in the costs and resources of such functions including, but not limited to, information technology, finance and accounting, human resources, risk management, and strategic development. For the three months ended June 30, 2013 and 2012, $402,000 and $757,000, respectively, was paid by the Banks to the Company under the terms of the agreement. For the six months ended June 30, 2013 and 2012, $402,000 and $1.7 million, respectively, was paid by the Banks to the Company under the terms of the agreement.
The Company and the Banks had internal loan participation agreements prior to the consolidation, which totaled $79.2 million at December 31, 2012.
| |
Note 3. | Earnings Per Share |
Earnings (loss) per common share is computed using the two-class method. Basic earnings (loss) per common share is computed by dividing net income by the weighted-average number of common shares outstanding during the applicable period. Diluted earnings per share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.
The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings (loss)
per common share (in thousands, except share data).
|
| | | | | | | | | | | | |
| Three months ended June 30, | Six months ended June 30, |
| 2013 | 2012 | 2013 | 2012 |
| | | | |
Undistributed earnings (loss) allocated to common stock | $ | 803 |
| $ | (72 | ) | $ | 2,197 |
| $ | 115 |
|
Less: preferred stock dividends and discount accretion | 236 |
| 355 |
| 551 |
| 709 |
|
Net income (loss) allocated to common stock | $ | 567 |
| $ | (427 | ) | $ | 1,646 |
| $ | (594 | ) |
| | | | |
Weighted average shares outstanding for basic earnings per common share | 16,155,938 |
| 12,036,754 |
| 14,586,664 |
| 12,036,578 |
|
Dilutive effect of stock-based compensation | 143,653 |
| — |
| 121,226 |
| — |
|
Weighted average shares outstanding for diluted earnings per common share | 16,299,591 |
| 12,036,754 |
| 14,707,890 |
| 12,036,578 |
|
| | | | |
Basic income (loss) per common share | $ | 0.04 |
| $ | (0.04 | ) | $ | 0.11 |
| $ | (0.05 | ) |
Diluted income (loss) per common share | 0.03 |
| (0.04 | ) | 0.11 |
| (0.05 | ) |
| |
Note 4. | Securities Available for Sale |
The amortized cost and fair value of securities available for sale, with gross unrealized gains and losses, follows (in thousands):
|
| | | | | | | | | | | | |
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
June 30, 2013 | | | | |
Government sponsored enterprises | $ | 27,470 |
| $ | 162 |
| $ | — |
| $ | 27,632 |
|
Residential collateralized mortgage obligations | 18,939 |
| 199 |
| 35 |
| 19,103 |
|
Residential mortgage backed securities | 6,502 |
| 89 |
| 20 |
| 6,571 |
|
Corporate securities | 23,701 |
| 69 |
| 149 |
| 23,621 |
|
State and political subdivisions | 37,643 |
| 851 |
| 118 |
| 38,376 |
|
| $ | 114,255 |
| $ | 1,370 |
| $ | 322 |
| $ | 115,303 |
|
December 31, 2012 | | | | |
U.S. government federal agency | $ | 1,001 |
| $ | 1 |
| — |
| $ | 1,002 |
|
Government sponsored enterprises | 25,544 |
| 246 |
| — |
| 25,790 |
|
Residential collateralized mortgage obligations | 20,018 |
| 326 |
| — |
| 20,344 |
|
Residential mortgage backed securities | 7,486 |
| 230 |
| — |
| 7,716 |
|
Corporate securities | 12,520 |
| 204 |
| 3 |
| 12,721 |
|
State and political subdivisions | 40,190 |
| 1,260 |
| 62 |
| 41,388 |
|
| $ | 106,759 |
| $ | 2,267 |
| $ | 65 |
| $ | 108,961 |
|
Securities with a fair value of $45.5 million and $47.1 million were pledged as collateral on public funds, securities sold under agreements to repurchase and for other purposes as required or permitted by law as of June 30, 2013 and December 31, 2012, respectively.
The amortized cost and fair value of debt securities available for sale as of June 30, 2013, by contractual maturity are shown below (in thousands). Maturities may differ from contractual maturities in residential collateralized mortgage obligations and residential mortgage backed securities because the mortgages underlying the securities may be called or repaid without any penalties. Therefore, these securities are segregated in the following maturity summary:
|
| | | | | | |
| Amortized | Fair |
| Cost | Value |
Within 1 year | $ | 19,575 |
| $ | 19,644 |
|
Over 1 year through 5 years | 58,118 |
| 58,618 |
|
5 years through 10 years | 7,670 |
| 7,652 |
|
Over 10 years | 3,451 |
| 3,715 |
|
Residential collateralized mortgage obligations and mortgage backed securities | 25,441 |
| 25,674 |
|
| $ | 114,255 |
| $ | 115,303 |
|
There were no gross realized gains or losses on the sales of securities during the three and six months ended June 30, 2013 and 2012.
There were no securities with material unrealized losses existing longer than 12 months, and no securities with unrealized losses which management believes are other-than-temporarily impaired, at June 30, 2013 and December 31, 2012.
The unrealized losses in the portfolio at June 30, 2013, resulted from fluctuations in market interest rates and not from deterioration in the creditworthiness of the issuers. Because the Company does not intend to sell and does not believe it will be required to sell these securities until market price recovery or maturity, these investment securities are not considered to be other-than-temporarily impaired.
A summary of the balances of loans follows (in thousands):
|
| | | | | | |
| June 30, 2013 | December 31, 2012 |
Construction and Land Development | $ | 22,207 |
| $ | 30,494 |
|
Farmland and Agricultural Production | 7,474 |
| 7,211 |
|
Residential 1-4 Family | 78,294 |
| 77,567 |
|
Commercial Real Estate | 375,010 |
| 366,901 |
|
Commercial | 155,096 |
| 140,895 |
|
Consumer and other | 10,320 |
| 14,361 |
|
| 648,401 |
| 637,429 |
|
Net deferred loan (fees) costs | (320 | ) | (315 | ) |
Allowance for loan losses | (20,634 | ) | (22,878 | ) |
| $ | 627,447 |
| $ | 614,236 |
|
The following table presents the contractual aging of the recorded investment in past due and nonaccrual loans by class of loans as of June 30, 2013 and December 31, 2012 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
June 30, 2013 | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due and Still Accruing | Total Accruing Loans | Nonaccrual Loans | Total Loans |
Construction and Land Development | $ | 20,981 |
| $ | 274 |
| $ | — |
| — |
| $ | 21,255 |
| $ | 952 |
| $ | 22,207 |
|
Farmland and Agricultural Production | 7,474 |
| — |
| — |
| — |
| 7,474 |
| — |
| 7,474 |
|
Residential 1-4 Family | 75,743 |
| 20 |
| 173 |
| 30 |
| 75,966 |
| 2,328 |
| 78,294 |
|
Commercial Real Estate |
|
|
|
|
|
|
|
Multifamily | 21,911 |
| — |
| — |
| — |
| 21,911 |
| — |
| 21,911 |
|
Retail | 103,416 |
| — |
| 4,142 |
| — |
| 107,558 |
| 1,761 |
| 109,319 |
|
Office | 38,224 |
| 228 |
| — |
| — |
| 38,452 |
| 3,090 |
| 41,542 |
|
Industrial and Warehouse | 52,544 |
| — |
| — |
| — |
| 52,544 |
| — |
| 52,544 |
|
Health Care | 30,186 |
| — |
| — |
| — |
| 30,186 |
| — |
| 30,186 |
|
Other | 107,863 |
| 2,403 |
| — |
| — |
| 110,266 |
| 9,242 |
| 119,508 |
|
Commercial | 145,495 |
| 277 |
| 518 |
| 29 |
| 146,319 |
| 8,777 |
| 155,096 |
|
Consumer and other | 10,037 |
| 30 |
| 33 |
| — |
| 10,100 |
| 220 |
| 10,320 |
|
Total | $ | 613,874 |
| $ | 3,232 |
| $ | 4,866 |
| 59 |
| $ | 622,031 |
| $ | 26,370 |
| $ | 648,401 |
|
|
| | | | | | | | | | | | | | | | | | | | | |
December 31, 2012 | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due and Still Accruing | Total Accruing Loans | Nonaccrual Loans | Total Loans |
Construction and Land Development | $ | 27,097 |
| $ | — |
| $ | — |
| $ | — |
| $ | 27,097 |
| $ | 3,397 |
| $ | 30,494 |
|
Farmland and Agricultural Production | 7,211 |
| — |
| — |
| — |
| 7,211 |
| — |
| 7,211 |
|
Residential 1-4 Family | 74,834 |
| 352 |
| 68 |
| — |
| 75,254 |
| 2,313 |
| 77,567 |
|
Commercial Real Estate |
|
|
|
|
|
|
|
| — |
|
|
| — |
|
Multifamily | 17,632 |
| — |
| — |
| — |
| 17,632 |
| — |
| 17,632 |
|
Retail | 100,646 |
| — |
| — |
| — |
| 100,646 |
| 2,000 |
| 102,646 |
|
Office | 45,602 |
| — |
| — |
| — |
| 45,602 |
| 4,309 |
| 49,911 |
|
Industrial and Warehouse | 47,941 |
| — |
| — |
| — |
| 47,941 |
| 2,621 |
| 50,562 |
|
Health Care | 22,215 |
| — |
| — |
| — |
| 22,215 |
| — |
| 22,215 |
|
Other | 112,270 |
| 299 |
| 2,024 |
| — |
| 114,593 |
| 9,342 |
| 123,935 |
|
Commercial | 136,636 |
| 1,062 |
| — |
| — |
| 137,698 |
| 3,197 |
| 140,895 |
|
Consumer and other | 13,577 |
| 18 |
| 4 |
| — |
| 13,599 |
| 762 |
| 14,361 |
|
Total | $ | 605,661 |
| $ | 1,731 |
| $ | 2,096 |
| $ | — |
| $ | 609,488 |
| $ | 27,941 |
| $ | 637,429 |
|
As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt and comply with various terms of their loan agreements. The Company considers current financial information, historical payment experience, credit documentation, public information and current economic trends. Generally, all sizable credits receive a financial review no less than annually to monitor and adjust, if necessary, the credit’s risk profile. Credits classified as watch generally receive a review more frequently than annually. For special mention, substandard, and doubtful credit classifications, the frequency of review is increased to no less than quarterly in order to determine potential impact on credit loss estimates.
The Company categorizes loans into the following risk categories based on relevant information about the ability of borrowers to service their debt:
Pass - A pass asset is well protected by the current worth and paying capacity of the borrower (or guarantors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral in a timely manner. Pass assets also include certain assets considered watch, which are still protected by the worth and paying capacity of the borrower but deserve closer attention and a higher level of credit monitoring.
Special Mention - A special mention asset, or risk rating of 5, has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
Substandard - A substandard asset, or risk rating of 6 or 7, is an asset with a well-defined weakness that jeopardizes
repayment, in whole or in part, of the debt. These credits are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. These assets are characterized by the distinct possibility that the Company will or has sustained some loss of principal and/or interest if the deficiencies are not corrected.
Doubtful - An asset that has all the weaknesses, or risk rating of 8, inherent in the substandard classification, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. These credits have a high probability for loss, yet because certain important and reasonably specific pending factors may work toward the strengthening of the asset, its classification of loss is deferred until its more exact status can be determined.
Loss - An asset, or portion thereof, classified as loss, or risk rated 9, is considered uncollectible and of such little value that its continuance as a bankable asset is not warranted. This classification does not necessarily mean that an asset has no recovery or salvage value but that it is not practical or desirable to defer writing off this basically worthless asset even though a partial recovery may occur in the future. Therefore, there is no balance to report at June 30, 2013 and December 31, 2012.
Residential 1-4 family, consumer and other loans are assessed for credit quality based on the contractual aging status of the loan and payment activity. In certain cases, based upon payment performance, the loan being related with another commercial type loan or for other reasons, a loan may be categorized into one of the risk categories noted above. Such assessment is completed at the end of each reporting period.
The following tables present the risk category of loans evaluated by internal asset classification based on the most recent analysis performed and the contractual aging as of June 30, 2013 and December 31, 2012 (in thousands):
|
| | | | | | | | | | | | | | | |
June 30, 2013 | Pass | Special Mention | Substandard | Doubtful | Total |
Construction and Land Development | $ | 10,144 |
| $ | 11,111 |
| $ | 573 |
| $ | 379 |
| $ | 22,207 |
|
Farmland and Agricultural Production | 7,474 |
| — |
| — |
| — |
| 7,474 |
|
Commercial Real Estate |
|
|
|
|
|
Multifamily | 21,038 |
| 873 |
| — |
| — |
| 21,911 |
|
Retail | 85,905 |
| 15,610 |
| 6,043 |
| 1,761 |
| 109,319 |
|
Office | 33,438 |
| 5,014 |
| 2,850 |
| 240 |
| 41,542 |
|
Industrial and Warehouse | 51,887 |
| 657 |
| — |
| — |
| 52,544 |
|
Health Care | 28,854 |
| 1,332 |
| — |
| — |
| 30,186 |
|
Other | 105,133 |
| 2,611 |
| 5,076 |
| 6,688 |
| 119,508 |
|
Commercial | 139,480 |
| 6,501 |
| 8,713 |
| 402 |
| 155,096 |
|
Total | $ | 483,353 |
| $ | 43,709 |
| $ | 23,255 |
| $ | 9,470 |
| $ | 559,787 |
|
|
| | | | | | | | | |
June 30, 2013 | Performing | Non-performing | Total |
Residential 1-4 Family | $ | 75,966 |
| $ | 2,328 |
| $ | 78,294 |
|
Consumer and other | 10,100 |
| 220 |
| 10,320 |
|
Total | $ | 86,066 |
| $ | 2,548 |
| $ | 88,614 |
|
|
| | | | | | | | | | | | | | |
December 31, 2012 | Pass | Special Mention | Substandard | Doubtful | Total |
Construction and Land Development | $ | 12,556 |
| $ | 14,541 |
| $ | 2,227 |
| 1,170 |
| $ | 30,494 |
|
Farmland and Agricultural Production | 7,211 |
| — |
| — |
| — |
| 7,211 |
|
Commercial Real Estate |
|
|
|
|
|
|
|
|
|
|
Multifamily | 16,904 |
| 728 |
| — |
| — |
| 17,632 |
|
Retail | 78,065 |
| 16,463 |
| 8,118 |
| — |
| 102,646 |
|
Office | 39,553 |
| 6,049 |
| 2,844 |
| 1,465 |
| 49,911 |
|
Industrial and Warehouse | 41,795 |
| 6,146 |
| — |
| 2,621 |
| 50,562 |
|
Health Care | 20,875 |
| 1,340 |
| — |
| — |
| 22,215 |
|
Other | 106,202 |
| 6,923 |
| 5,712 |
| 5,098 |
| 123,935 |
|
Commercial | 123,848 |
| 7,556 |
| 9,376 |
| 115 |
| 140,895 |
|
Total | $ | 447,009 |
| $ | 59,746 |
| $ | 28,277 |
| 10,469 |
| $ | 545,501 |
|
|
| | | | | | | | | |
December 31, 2012 | Performing | Non-performing | Total |
Residential 1-4 Family | $ | 75,254 |
| $ | 2,313 |
| $ | 77,567 |
|
Consumer and other | 13,599 |
| 762 |
| 14,361 |
|
Total | $ | 88,853 |
| $ | 3,075 |
| $ | 91,928 |
|
Non-performing loans include those on nonaccrual status and those past due 90 days or more and still on accrual.
The following table provides additional detail of the activity in the allowance for loan losses, by portfolio segment, for the three months ended June 30, 2013 and 2012 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
June 30, 2013 | Construction and Land Development | Farmland and Agricultural Production | Residential 1-4 Family | Commercial Real Estate | Commercial | Consumer and other | Unallocated | Total |
Allowance for loan losses: |
|
|
|
|
|
|
|
|
Beginning balance | $ | 3,206 |
| $ | 355 |
| $ | 2,223 |
| $ | 12,163 |
| $ | 3,826 |
| $ | 158 |
| $ | — |
| $ | 21,931 |
|
Provision for loan losses | (566 | ) | 24 |
| (26 | ) | 229 |
| 1,460 |
| 347 |
| — |
| 1,468 |
|
Loans charged-off | (109 | ) | — |
| (189 | ) | (686 | ) | (1,785 | ) | (374 | ) | — |
| (3,143 | ) |
Recoveries of loans previously charged-off | 198 |
| — |
| 16 |
| 136 |
| 28 |
| — |
| — |
| 378 |
|
Ending balance | $ | 2,729 |
| $ | 379 |
| $ | 2,024 |
| $ | 11,842 |
| $ | 3,529 |
| $ | 131 |
| $ | — |
| $ | 20,634 |
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
|
|
|
|
|
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
Beginning balance | $ | 6,754 |
| $ | 1,723 |
| $ | 2,443 |
| $ | 13,105 |
| $ | 3,950 |
| $ | 348 |
| $ | — |
| $ | 28,323 |
|
Provision for loan losses | (222 | ) | 401 |
| 600 |
| 1,287 |
| 103 |
| (121 | ) | — |
| 2,048 |
|
Loans charged-off | (730 | ) | (1,353 | ) | (624 | ) | (1,997 | ) | (288 | ) | — |
| — |
| (4,992 | ) |
Recoveries of loans previously charged-off | 550 |
| — |
| 8 |
| 293 |
| 59 |
| 2 |
| — |
| 912 |
|
Ending balance | $ | 6,352 |
| $ | 771 |
| $ | 2,427 |
| $ | 12,688 |
| $ | 3,824 |
| $ | 229 |
| $ | — |
| $ | 26,291 |
|
The following table provides additional detail of the activity in the allowance for loan losses, by portfolio segment, for the six months ended June 30, 2013 and 2012 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
June 30, 2013 | Construction and Land Development | Farmland and Agricultural Production | Residential 1-4 Family | Commercial Real Estate | Commercial | Consumer and other | Unallocated | Total |
Allowance for loan losses: | | | | | | | | |
Beginning balance | $ | 4,755 |
| $ | 472 |
| $ | 2,562 |
| $ | 11,864 |
| $ | 3,075 |
| $ | 150 |
| $ | — |
| $ | 22,878 |
|
Provision for loan losses | (1,617 | ) | (93 | ) | (176 | ) | 1,221 |
| 2,799 |
| 566 |
| — |
| 2,700 |
|
Loans charged-off | (1,288 | ) | — |
| (411 | ) | (1,397 | ) | (2,475 | ) | (593 | ) | — |
| (6,164 | ) |
Recoveries of loans previously charged-off | 879 |
| — |
| 49 |
| 154 |
| 130 |
| 8 |
| — |
| 1,220 |
|
Ending balance | $ | 2,729 |
| $ | 379 |
| $ | 2,024 |
| $ | 11,842 |
| $ | 3,529 |
| $ | 131 |
| $ | — |
| $ | 20,634 |
|
| | | | | | | | |
June 30, 2012 | | | | | | | | |
Allowance for loan losses: | | | | | | | | |
Beginning balance | $ | 6,252 |
| $ | 1,595 |
| $ | 2,408 |
| $ | 11,438 |
| $ | 4,337 |
| $ | 280 |
| $ | 681 |
| $ | 26,991 |
|
Provision for loan losses | 280 |
| 529 |
| 790 |
| 3,260 |
| 310 |
| (55 | ) | (681 | ) | 4,433 |
|
Loans charged-off | (733 | ) | (1,353 | ) | (789 | ) | (2,310 | ) | (998 | ) | — |
| — |
| (6,183 | ) |
Recoveries of loans previously charged-off | 553 |
| — |
| 18 |
| 300 |
| 175 |
| 4 |
| — |
| 1,050 |
|
Ending balance | $ | 6,352 |
| $ | 771 |
| $ | 2,427 |
| $ | 12,688 |
| $ | 3,824 |
| $ | 229 |
| $ | — |
| $ | 26,291 |
|
The following table presents the balance in the allowance for loan losses and the unpaid principal balance of loans by portfolio segment and based on impairment method as of June 30, 2013 and December 31, 2012 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | |
June 30, 2013 | Construction and Land Development | Farmland and Agricultural Production | Residential 1-4 Family | Commercial Real Estate | Commercial | Consumer and other | Total |
Period-ended amount allocated to: | | | | | | | |
Individually evaluated for impairment | $ | — |
| $ | — |
| $ | 227 |
| $ | 325 |
| $ | 344 |
| $ | — |
| $ | 896 |
|
Collectively evaluated for impairment | 2,729 |
| 379 |
| 1,797 |
| 11,517 |
| 3,185 |
| 131 |
| 19,738 |
|
Ending balance | $ | 2,729 |
| $ | 379 |
| $ | 2,024 |
| $ | 11,842 |
| $ | 3,529 |
| $ | 131 |
| $ | 20,634 |
|
Loans: | | | | | | | |
Individually evaluated for impairment | $ | 1,127 |
| $ | — |
| $ | 5,908 |
| $ | 20,188 |
| $ | 11,532 |
| $ | 220 |
| $ | 38,975 |
|
Collectively evaluated for impairment | 21,080 |
| 7,474 |
| 72,386 |
| 354,822 |
| 143,564 |
| 10,100 |
| 609,426 |
|
Ending balance | $ | 22,207 |
| $ | 7,474 |
| $ | 78,294 |
| $ | 375,010 |
| $ | 155,096 |
| $ | 10,320 |
| $ | 648,401 |
|
| | | | | | | |
December 31, 2012 | | | | | | | |
Period-ended amount allocated to: | | | | | | | |
Individually evaluated for impairment | $ | 1,173 |
| — |
| $ | 45 |
| $ | 10 |
| $ | 59 |
| $ | — |
| $ | 1,287 |
|
Collectively evaluated for impairment | 3,582 |
| 472 |
| 2,517 |
| 11,854 |
| 3,016 |
| 150 |
| 21,591 |
|
Ending balance | $ | 4,755 |
| $ | 472 |
| $ | 2,562 |
| $ | 11,864 |
| $ | 3,075 |
| $ | 150 |
| $ | 22,878 |
|
Loans: | | | | | | | |
Individually evaluated for impairment | $ | 3,398 |
| — |
| $ | 5,770 |
| $ | 24,280 |
| $ | 5,983 |
| $ | 762 |
| $ | 40,193 |
|
Collectively evaluated for impairment | 27,096 |
| 7,211 |
| 71,797 |
| 342,621 |
| 134,912 |
| 13,599 |
| 597,236 |
|
Ending balance | $ | 30,494 |
| $ | 7,211 |
| $ | 77,567 |
| $ | 366,901 |
| $ | 140,895 |
| $ | 14,361 |
| $ | 637,429 |
|
The following tables present additional detail of impaired loans, segregated by class, as of and for the three and six months ended June 30, 2013 and year ended December 31, 2012 (in thousands). The unpaid principal balance represents the recorded balance prior to any partial charge-offs. The recorded investment represents customer balances net of any partial charge-offs recognized on the loans. The interest income recognized column represents all interest income reported after the loan became impaired.
|
| | | | | | | | | | | | | | | | | | | | | |
June 30, 2013 |
| | | | Three Months Ended | Six Months Ended |
| Unpaid Principal Balance | Recorded Investment | Allowance for Loan Losses Allocated | Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized |
With no related allowance recorded: | | | | | | | |
Construction and Land Development | $ | 4,160 |
| $ | 1,127 |
| $ | — |
| $ | 1,666 |
| $ | 2 |
| $ | 1,845 |
| $ | 6 |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Residential 1-4 Family | 4,351 |
| 3,676 |
| — |
| 4,767 |
| 19 |
| 4,286 |
| 30 |
|
Commercial Real Estate | | | | | |
|
|
Multifamily | 153 |
| 153 |
| — |
| 76 |
| 1 |
| 51 |
| 2 |
|
Retail | 4,885 |
| 1,761 |
| — |
| 1,730 |
| — |
| 1,820 |
| — |
|
Office | 4,259 |
| 3,090 |
| — |
| 3,091 |
| — |
| 3,497 |
| — |
|
Industrial and Warehouse | 4,259 |
| 2,513 |
| — |
| 3,797 |
| 35 |
| 4,253 |
| 227 |
|
Health Care | — |
| — |
| — |
| — |
|
|
| — |
| — |
|
Other | 14,284 |
| 9,505 |
| — |
| 10,810 |
| 22 |
| 11,052 |
| 34 |
|
Commercial | 12,150 |
| 10,233 |
| — |
| 10,264 |
| 30 |
| 8,817 |
| 73 |
|
Consumer and other | 762 |
| 220 |
| — |
| 382 |
| — |
| 509 |
| — |
|
With an allowance recorded: | | | | | |
|
|
Construction and Land Development | — |
| — |
| — |
| — |
| — |
| 399 |
| — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Residential 1-4 Family | 2,232 |
| 2,232 |
| 227 |
| 1,116 |
| 33 |
| 1,559 |
| 54 |
|
Commercial Real Estate | | | | | |
|
|
Multifamily | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Retail | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Office | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Industrial and Warehouse | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Health Care | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Other | 3,166 |
| 3,166 |
| 325 |
| 1,583 |
| 21 |
| 1,478 |
| 30 |
|
Commercial | 1,319 |
| 1,299 |
| 344 |
| 1,512 |
| — |
| 1,028 |
| — |
|
Consumer and other | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Total | $ | 55,980 |
| $ | 38,975 |
| $ | 896 |
| $ | 40,794 |
| $ | 163 |
| $ | 40,594 |
| $ | 456 |
|
|
| | | | | | | | | | | | | | | |
December 31, 2012 |
| Unpaid Principal Balance | Recorded Investment | Allowance for Loan Losses Allocated | Average Recorded Investment | Interest Income Recognized |
With no related allowance recorded: | | | | | |
Construction and Land Development | $ | 7,979 |
| $ | 2,201 |
| $ | — |
| $ | 2,015 |
| $ | — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
| — |
|
Residential 1-4 Family | 3,773 |
| 3,324 |
| — |
| 3,531 |
| 65 |
|
Commercial Real Estate | | | | | |
Multifamily | — |
| — |
| — |
| — |
| — |
|
Retail | 3,404 |
| 2,000 |
| — |
| 5,241 |
| 23 |
|
Office | 5,354 |
| 4,309 |
| — |
| 2,768 |
| — |
|
Industrial and Warehouse | 6,384 |
| 5,166 |
| — |
| 1,919 |
| 15 |
|
Health Care | — |
| — |
| — |
| — |
| — |
|
Other | 15,767 |
| 11,537 |
| — |
| 4,172 |
| — |
|
Commercial | 6,003 |
| 5,924 |
| — |
| 5,966 |
| 340 |
|
Consumer and other | 762 |
| 762 |
| — |
| 387 |
| — |
|
With an allowance recorded: | | | | | |
Construction and Land Development | 1,244 |
| 1,197 |
| 1,173 |
| 3,009 |
| — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| 338 |
| — |
|
Residential 1-4 Family | 2,625 |
| 2,446 |
| 45 |
| 2,484 |
| 91 |
|
Commercial Real Estate | | | | | |
Multifamily | — |
| — |
| — |
| — |
| — |
|
Retail | — |
| — |
| — |
| 1,519 |
| — |
|
Office | — |
| — |
| — |
| 1,739 |
| — |
|
Industrial and Warehouse | — |
| — |
| — |
| 736 |
| — |
|
Health Care | — |
| — |
| — |
| — |
| — |
|
Other | 1,268 |
| 1,268 |
| 10 |
| 3,902 |
| 52 |
|
Commercial | 59 |
| 59 |
| 59 |
| 1,335 |
| — |
|
Consumer and other | — |
| — |
| — |
| 31 |
| — |
|
Total | $ | 54,622 |
| $ | 40,193 |
| $ | 1,287 |
| $ | 41,092 |
| $ | 586 |
|
The following table presents loans that have been restructured during the three and six months ended June 30, 2013 and 2012 (in thousands, except number of contracts):
|
| | | | | | | | | | | |
Three months ended June 30, 2013 | Number of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Charge-offs and Specific Reserves |
Construction and Land Development | — |
| $ | — |
| $ | — |
| $ | — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
|
Residential 1-4 Family | — |
| — |
| — |
| — |
|
Commercial Real Estate | |
|
| |
Multifamily | — |
| — |
| — |
| — |
|
Retail | — |
| — |
| — |
| — |
|
Office | — |
| — |
| — |
| — |
|
Industrial and Warehouse | 1 |
| 2,567 |
| 2,567 |
| — |
|
Health Care | — |
| — |
| — |
| — |
|
Other | — |
| — |
| — |
| — |
|
Commercial | — |
| — |
| — |
| — |
|
Consumer and other | — |
| — |
| — |
| — |
|
| 1 |
| $ | 2,567 |
| $ | 2,567 |
| $ | — |
|
Three months ended June 30, 2012 | | | | |
Construction and Land Development | — |
| $ | — |
| $ | — |
| $ | — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
|
Residential 1-4 Family | — |
| — |
| — |
| — |
|
Commercial Real Estate | |
|
|
|
| |
Multifamily | — |
| — |
| — |
| — |
|
Retail | 1 |
| 1,468 |
| 1,453 |
| 19 |
|
Office | — |
| — |
| — |
| — |
|
Industrial and Warehouse | — |
| — |
| — |
| — |
|
Health Care | — |
| — |
| — |
| — |
|
Other | 2 |
| 1,147 |
| 1,137 |
| 11 |
|
Commercial | 1 |
| 2,341 |
| 2,341 |
| — |
|
Consumer and other | — |
| — |
| — |
| — |
|
| 4 |
| $ | 4,956 |
| $ | 4,931 |
| $ | 30 |
|
|
| | | | | | | | | | | |
Six months ended June 30, 2013 | Number of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Charge-offs and Specific Reserves |
Construction and Land Development | — |
| $ | — |
| $ | — |
| $ | — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
|
Residential 1-4 Family | 1 |
| 211 |
| 211 |
| — |
|
Commercial Real Estate | | | | |
Multifamily | — |
| — |
| — |
| — |
|
Retail | — |
| — |
| — |
| — |
|
Office | — |
| — |
| — |
| — |
|
Industrial and Warehouse | 1 |
| 2,567 |
| 2,567 |
| — |
|
Health Care | — |
| — |
| — |
| — |
|
Other | — |
| — |
| — |
| — |
|
Commercial | — |
| — |
| — |
| — |
|
Consumer and other | — |
| — |
| — |
| — |
|
| 2 |
| $ | 2,778 |
| $ | 2,778 |
| $ | — |
|
Six months ended June 30, 2012 | | | | |
Construction and Land Development | — |
| $ | — |
| $ | — |
| $ | — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
|
Residential 1-4 Family | 10 | 3,907 |
| 3,907 |
| — |
|
Commercial Real Estate |
|
|
|
|
|
|
|
|
Multifamily | — |
| — |
| — |
| — |
|
Retail | 1 |
| 1,468 |
| 1,453 |
| 19 |
|
Office | — |
| — |
| — |
| — |
|
Industrial and Warehouse | — |
| — |
| — |
| — |
|
Health Care | — |
| — |
| — |
| — |
|
Other | 7 |
| 4,822 |
| 4,812 |
| 11 |
|
Commercial | 1 |
| 142 |
| 142 |
| — |
|
Consumer and other | — |
| — |
| — |
| — |
|
| 19 |
| $ | 10,339 |
| $ | 10,314 |
| $ | 30 |
|
The following tables present loans that have been restructured in a troubled debt restructuring during the three and six months ended June 30, 2013, by class and type of modification (in thousands):
|
| | | | | | | | | | | | | | | | | | |
| Three months ended June 30, 2013 |
| | Interest Rate Reduction | | | |
| Payment of Real Estate Taxes | To Below Market Rate | To Interest Only | Payment Concession | Debt Concession | Total |
Construction and Land Development | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
| — |
| — |
|
Residential 1-4 Family | — |
| — |
| — |
| — |
| — |
| — |
|
Commercial Real Estate | — |
| — |
| 2,567 |
| — |
| — |
| 2,567 |
|
Commercial | — |
| — |
| — |
| — |
| — |
| — |
|
Consumer and other | — |
| — |
| — |
| — |
| — |
| — |
|
| $ | — |
| $ | — |
| $ | 2,567 |
| $ | — |
| $ | — |
| $ | 2,567 |
|
|
| | | | | | | | | | | | | | | | | | |
| Six months ended June 30, 2013 |
| | Interest Rate Reduction | | | |
| Payment of Real Estate Taxes | To Below Market Rate | To Interest Only | Payment Concession | Debt Concession | Total |
Construction and Land Development | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
| — |
| — |
|
Residential 1-4 Family | — |
| — |
| 211 |
| — |
| — |
| 211 |
|
Commercial Real Estate | — |
| — |
| 2,567 |
| — |
| — |
| 2,567 |
|
Commercial | — |
| — |
| — |
| — |
| — |
| — |
|
Consumer and other | — |
| — |
| — |
| — |
| — |
| — |
|
| $ | — |
| $ | — |
| $ | 2,778 |
| $ | — |
| $ | — |
| $ | 2,778 |
|
|
| | | | | | | | | | | | | | | | | | |
| Three months ended June 30, 2012 |
| | Interest Rate Reduction | | | |
| Payment of Real Estate Taxes | To Below Market Rate | To Interest Only | Payment Concession | Debt Concession | Total |
Construction and Land Development | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
| — |
| — |
|
Residential 1-4 Family | — |
| — |
| — |
| — |
| — |
| — |
|
Commercial Real Estate | 188 |
| 2,427 |
| — |
| — |
| — |
| 2,615 |
|
Commercial | — |
| — |
| 2,341 |
| — |
| — |
| 2,341 |
|
Consumer and other | — |
| — |
| — |
| — |
| — |
| — |
|
| $ | 188 |
| $ | 2,427 |
| $ | 2,341 |
| $ | — |
| $ | — |
| $ | 4,956 |
|
|
| | | | | | | | | | | | | | | | | | |
| Six months ended June 30, 2012 |
| | Interest Rate Reduction | | | |
| Payment of Real Estate Taxes | To Below Market Rate | To Interest Only | Payment Concession | Debt Concession | Total |
Construction and Land Development | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
| — |
| — |
|
Residential 1-4 Family | — |
| 2,271 |
| — |
| — |
| 1,636 |
| 3,907 |
|
Commercial Real Estate | 246 |
| 3,703 |
| — |
| — |
| — |
| 3,949 |
|
Commercial | — |
| — |
| 2,341 |
| 142 |
| — |
| 2,483 |
|
Consumer and other | — |
| — |
| — |
| — |
| — |
| — |
|
| $ | 246 |
| $ | 5,974 |
| $ | 2,341 |
| $ | 142 |
| $ | 1,636 |
| $ | 10,339 |
|
Troubled debt restructurings that were accruing were $12.5 million and $12.8 million, respectively, as of June 30, 2013 and December 31, 2012. Troubled debt restructurings that were non-accruing were $14.6 million and $19.8 million, respectively, as of June 30, 2013 and December 31, 2012. Of the troubled debt restructurings entered into during the past twelve months, none
subsequently defaulted during the six months ended June 30, 2013. Performing troubled debt restructurings are considered to have defaulted when they become 90 days or more past due post restructuring or are placed on non-accrual status.
The following presents a rollfoward activity of troubled debt restructurings (in thousands except number of loans):
|
| | | | | |
| Six months ended |
| June 30, 2013 |
| Recorded Investment | Number of Loans |
Balance, beginning | $ | 32,594 |
| 49 |
|
Additions to troubled debt restructurings | 2,778 |
| 2 |
|
Removal of troubled debt restructurings | — |
| — |
|
Charge-off related to troubled debt restructurings | (922 | ) | — |
|
Transfers to other real estate owned | (253 | ) | (1 | ) |
Repayments and other reductions | (7,163 | ) | (9 | ) |
Balance, ending | $ | 27,034 |
| 41 |
|
Restructured loans are evaluated for impairment at each reporting date as part of the Company’s determination of the allowance for loan losses.
The composition of interest-bearing deposits is as follows (in thousands):
|
| | | | | | |
| June 30, 2013 | December 31, 2012 |
NOW and money market accounts | $ | 216,443 |
| $ | 244,441 |
|
Savings | 24,680 |
| 25,411 |
|
Time deposit certificates, $100,000 or more | 228,850 |
| 254,268 |
|
Other time deposit certificates | 129,624 |
| 142,426 |
|
| $ | 599,597 |
| $ | 666,546 |
|
At June 30, 2013 and December 31, 2012, brokered deposits amounted to $8.4 million and $16.6 million, respectively, which are included in other time deposit certificates.
The Company participates in a reciprocal deposit placement program that allows for the Company to take deposits from participating banks or for the Company to place deposits with those banks. The purpose of the deposit placement program is to allow customers to obtain Federal Deposit Insurance Corporation (“FDIC”) insurance coverage for deposits at the Company that exceed $250,000. The Company had time deposits in the aggregate amount of $8.5 million and $12.2 million in the reciprocal program at June 30, 2013 and December 31, 2012, respectively. In addition, the Company had money market deposits in the aggregate amount of $18.5 million and $19.8 million in the reciprocal program at June 30, 2013 and December 31, 2012, respectively.
In May 2009, the Company completed a private placement offering to individual accredited investors of (i) $5.0 million in common stock at $4.63 per share and (ii) $4.1 million of 8% Series A non-cumulative convertible preferred stock (the “Series A Preferred Stock”) with a purchase price and liquidation preference of $1,000 per share. The Series A Preferred Stock was convertible to common stock at $10.00 per share on or after five years. Upon the termination of the Company’s commitment not to incur any debt without the prior approval of the Federal Reserve Bank of Chicago (the “Federal Reserve”) in August 2009, each share of Series A Preferred Stock was, automatically and without any action on the part of the holder thereof, exchanged for Company subordinated notes in the same face amount as the shares for which they were exchanged. The holders of the notes are entitled to interest at 8% payable annually, and the notes will mature on the tenth anniversary from the date of issuance. The notes are convertible to common stock at $10.00 per share on or after five years. The subordinated debt qualifies for regulatory capital treatment subject to certain limits as total capital of the Company at June 30, 2013. The outstanding balance at June 30, 2013 and December 31, 2012 was $4.1 million.
On March 12, 2013, the Company completed a private placement offering of $10 million of subordinated indebtedness coupled with warrants to purchase in the aggregate 250,000 shares of Company common stock at a price of $4.00 per share (the “Private Placement”). These securities were offered in denominations of $10,000 per note evidencing the subordinated indebtedness along with a warrant to purchase 250 shares of Company common stock at $4.00 per share. The subordinated indebtedness bears interest at an annual rate of 9.0% and will mature on the tenth anniversary from the date of issuance. Interest on the subordinated indebtedness has been accruing from the date of issuance and is payable semi-annually, in arrears. The warrants will remain outstanding following any such redemption of the subordinated indebtedness, and will have a term of ten years from the date of issuance, whereafter they will expire. Proceeds from the private placement were allocated to the two instruments based on the relative fair values of the subordinated indebtedness without the warrants and of the warrants themselves at time of issuance. The portion of the proceeds allocated to the warrants was approximately $277,000 and was accounted for as paid-in capital at estimated fair value. The remainder of the discount was allocated to the subordinated indebtedness as part of the transaction. The discount will be accreted over the term of the warrants using the interest method. The outstanding balance net of the associated discount was $9.7 million at June 30, 2013.
| |
Note 8. | Other Borrowed Funds |
The composition of other borrowed funds is as follows (in thousands):
|
| | | | | | |
| June 30, 2013 | December 31, 2012 |
Securities sold under agreements to repurchase | $ | 27,774 |
| $ | 24,842 |
|
Mortgage note payable | 762 |
| 853 |
|
| $ | 28,536 |
| $ | 25,695 |
|
Securities sold under agreements to repurchase are agreements in which the Bank acquires funds by selling securities to another party under a simultaneous agreement to repurchase the same securities at a specified price and date. These agreements represent a demand deposit account product to clients that sweep their balances in excess of an agreed upon target amount into overnight repurchase agreements.
In conjunction with the purchase of a building in Burr Ridge, Illinois, a $1.0 million mortgage note was signed on February 28, 2012. The terms of the note require monthly payments at a fixed rate of 6% amortized over a period of 5 years.
At June 30, 2013, future principal payments are as follows (in thousands): |
| | | |
2013 | $ | 95 |
|
2014 | 197 |
|
2015 | 210 |
|
2016 | 222 |
|
2017 | 38 |
|
| $ | 762 |
|
A collateral pledge agreement exists whereby at all times, the Bank must keep on hand, free of all other pledges, liens, and encumbrances, first mortgage loans and home equity loans with unpaid principal balances aggregating no less than 133% for first mortgage loans and 200% for home equity loans of the outstanding secured advances from the Federal Home Loan Bank of Chicago (“FHLB”). The Bank had $75.7 million and $31.0 million of loans pledged as collateral for FHLB advances as of June 30, 2013 and December 31, 2012, respectively. There were no advances outstanding at June 30, 2013 and December 31, 2012.
The Bank has entered into collateral pledge agreements whereby the Bank pledges commercial, commercial real estate, agricultural and consumer loans to the Federal Reserve Bank of Chicago Discount Window which allows the Bank to borrow on a short term basis, typically overnight. The Bank had $320.2 million and $198.0 million of loans pledged as collateral under these agreements as of June 30, 2013 and December 31, 2012, respectively. There were no borrowings outstanding at June 30, 2013 and December 31, 2012.
| |
Note 9. | Stock Compensation Plans |
The Company maintains the First Community Financial Partners, Inc. Amended and Restated 2008 Equity Incentive Plan (the “Equity Incentive Plan”), which assumed and incorporated all outstanding awards under previously adopted Company equity incentive plans. The Equity Incentive Plan allows for the granting of awards including stock options, restricted stock, restricted stock units, stock appreciation rights, stock awards and cash incentive awards. This plan was amended in December 2011 to increase the number of shares authorized for delivery by 1,000,000 shares. As a result, under the Equity Incentive Plan, 2,430,000 shares of Company common stock have been reserved for the granting of awards.
FCB Plainfield and FCB Homer Glen each adopted their own stock incentive plans in January 2009, and Burr Ridge adopted a stock incentive plan in October 2009 (collectively, the “Stock Incentive Plans”). The Stock Incentive Plans allowed for the granting of stock options. Under each of the FCB Plainfield and FCB Homer Glen plans, 225,000 shares of the adopting entity’s common stock were reserved for the granting of awards. Under the Burr Ridge plan, 470,000 shares of Burr Ridge common stock were reserved for the granting of awards.
As of the date of the consolidation, the Stock Incentive Plans and all outstanding awards thereunder were canceled, at which time all option holders were granted Company restricted stock units under the Equity Incentive Plan as replacement awards. The fair value of the stock options at the date of the merger agreements was used to determine the number of restricted stock units granted in order to equalize the fair value of the awards before and after the consolidation. As a result, there were no incremental compensation costs recognized.
Under the Equity Incentive Plan, options are to be granted at the fair value of the stock at the date of the grant and generally vest at 33-1/3% as of the first anniversary of the grant date and an additional 33-1/3% as of each successive anniversary of the grant date. Options must be exercised within 10 years after the date of grant.
The following table summarizes data concerning stock options (aggregate intrinsic value in thousands):
|
| | | | | | | | |
| June 30, 2013 |
| Shares | Weighted Average Exercise Price | Aggregate Intrinsic Value |
Outstanding at beginning of year | 1,870,487 |
| $ | 7.83 |
| $ | 681 |
|
Granted | — |
| — |
| |
Exercised | — |
| — |
| |
Canceled | (736,583 | ) | 9.12 |
| |
Expired | (15,800 | ) | 6.26 |
| |
Forfeited | — |
| — |
| |
| | | |
Outstanding at end of period | 1,118,104 |
| $ | 7.00 |
| $ | — |
|
| | | |
Exercisable at end of period | 1,118,104 |
| $ | 7.00 |
| $ | — |
|
The aggregate intrinsic value of a stock option in the table above represents the total pre-tax amount by which the current market value of the underlying stock exceeds the price of the option that would have been received by the option holders had all option holders exercised their options on June 30, 2013. The intrinsic value will change when the market value of the Company’s stock changes. The fair value (present value of the estimated future benefit to the option holder) of each option grant is estimated on the date of grant using the Black-Scholes option pricing model.
The Company recognized $5,000 in compensation expense related to the options for the six months ended June 30, 2013. At June 30, 2013, there was no further compensation expense to be recognized related to outstanding stock options.
Information pertaining to options outstanding at June 30, 2013, is as follows:
|
| | | | | |
| Options Outstanding | Options Exercisable |
Exercise Prices | Number Outstanding | Weighted Average Remaining Life (yrs) | Number Exercisable |
| | | |
First Community Financial Partners, Inc. | | | |
$5.00 | 370,876 |
| 1.0 | 370,876 |
|
$5.53 | 6,400 |
| 1.8 | 6,400 |
|
$6.25 | 31,400 |
| 4.7 | 31,400 |
|
$6.38 | 10,000 |
| 2.8 | 10,000 |
|
$7.50 | 452,400 |
| 3.9 | 452,400 |
|
$8.00 | 4,000 |
| 6.2 | 4,000 |
|
$9.25 | 243,028 |
| 4.9 | 243,028 |
|
| 1,118,104 |
| | 1,118,104 |
|
Information pertaining to non-vested options at June 30, 2013, is as follows:
|
| | | | | |
| Number of Shares | Weighted Average Grant Date Fair Value |
Outstanding at beginning of year | 270,314 |
| $ | 1.84 |
|
Granted | — |
| — |
|
Vested | (5,394 | ) | 1.76 |
|
Canceled | (264,920 | ) | 1.84 |
|
Forfeited | — |
| — |
|
Non-vested shares, end of period | — |
| $ | — |
|
The Company also grants restricted stock units to select officers and directors within the organization under the Equity Incentive Plan, which entitle the holder to receive shares of Company common stock in the future, subject to certain terms, conditions and restrictions. Holders of restricted stock units are also entitled to receive additional units equal in value to any dividends paid with respect to the restricted stock units during the vesting period. Compensation expense for the restricted stock units equals the market price of the related stock at the date of grant and is amortized on a straight-line basis over the vesting period.
In 2012, FCB Plainfield granted 57,850 restricted stock units under its 2012 Equity Incentive Plan with a weighted-average grant-date per share fair value of $7.03, with vesting over a three-year period. In 2013, as a part of the consolidation, 408,262 restricted stock units were granted under the Equity Incentive Plan with a weighted-average grant-date per share fair value of $3.97, and with vesting over a two-year period, as replacement awards for the stock options which were canceled at the consolidation date. In addition, all restricted stock units granted as a part of the canceled FCB Plainfield 2012 Equity Incentive Plan were fully vested and canceled at the date of consolidation and all holders were paid out in an equivalent amount of cash. The Company recognized compensation expense of $563,000 and $183,000, respectively, for the six months ended June 30, 2013 and 2012, related to the Equity Incentive Plan, which included $385,000 in expense related to the canceled FCB Plainfield awards. Total unrecognized compensation expense related to restricted stock grants was $419,000 as of June 30, 2013.
The following is a summary of nonvested restricted stock units:
|
| | | | | |
| June 30, 2013 |
| Number of Shares | Weighted Average Grant Date Fair Value |
Outstanding at beginning of year | 301,701 |
| $ | 1.50 |
|
Granted | 408,262 |
| 3.97 |
|
Vested | — |
| — |
|
Canceled | (55,700 | ) | 7.03 |
|
Forfeited | — |
| — |
|
Non-vested shares, end of period | 654,263 |
| $ | 3.04 |
|
| |
Note 10. | Concentrations, Commitments and Contingencies |
Concentrations of credit risk: In addition to financial instruments with off-balance-sheet risk, the Company, to a certain extent, is exposed to varying risks associated with concentrations of credit. Concentrations of credit risk generally exist if a number of borrowers are engaged in similar activities and have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by economic or other conditions.
The Company conducts substantially all of its lending activities in Will, Grundy, DuPage, Cook and Kane counties in Illinois and their surrounding communities. Loans granted to businesses are primarily secured by business assets, investment real estate, owner-occupied real estate or personal assets of commercial borrowers. Loans to individuals are primarily secured by personal residences or other personal assets. Since the Company’s borrowers and its loan collateral have geographic concentration in its primary market area, the Company could have exposure to declines in the local economy and real estate market. However, management believes that the diversity of its customer base and local economy, its knowledge of the local market, and its proximity to customers limits the risk of exposure to adverse economic conditions.
Credit related financial instruments: The Company is party to credit related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments.
A summary of the Company’s commitments is as follows (in thousands):
|
| | | | | | |
| June 30, 2013 | December 31, 2012 |
Commitments to extend credit | $ | 84,634 |
| $ | 90,368 |
|
Standby letters of credit | 10,509 |
| 12,600 |
|
| $ | 95,143 |
| $ | 102,968 |
|
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, is based on management’s credit evaluation of the party.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements and, generally, have terms of one year or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds collateral, which may include accounts receivable, inventory, property and equipment, income producing properties, supporting those commitments if deemed necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Company would be required to fund the commitment. The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount shown in the summary above. If the commitment were funded, the Company would be entitled to seek recovery from the customer. At June 30, 2013 and December 31, 2012, there was $270,000 and $300,000, respectively, recorded as liabilities for the Company’s potential obligations under these guarantees.
Contingencies: In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such pending proceedings would not be expected to have a material adverse effect on the Company’s consolidated financial statements.
| |
Note 11. | Capital and Regulatory Matters |
Provisions of the Illinois banking laws place restrictions upon the amount of dividends that can be paid to the Company by the Bank. The availability of dividends may be further limited because of the need to maintain capital ratios satisfactory to applicable regulatory agencies.
The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial results and condition. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies. In addition, the Bank remains subject to certain of the FDIC’s de novo bank requirements until the Bank has been chartered for a period longer than seven years. Until October 28, 2015, the Bank is required, among other items, to obtain FDIC approval for any material change to its business plan and to maintain a Tier 1 leverage capital ratio of at least 8%.
On March 21, 2012, FCB Joliet entered into a Memorandum of Understanding with the FDIC and the Illinois Department of Financial and Professional Regulation (the “IDFPR”). This memorandum is not a “written agreement” for purposes of Section 8 of the Federal Deposit Insurance Act. The memorandum documents an understanding among FCB Joliet, the FDIC and the IDFPR, that, among other things, FCB Joliet will have and maintain its Tier 1 capital ratio at a minimum of 8% for the duration of the memorandum, and will maintain its ratio of total capital to risk-weighted assets at a minimum of 12% for the duration of the memorandum.
On April 18, 2012, FCB Homer Glen entered into a Memorandum of Understanding with the FDIC and the IDFPR. This memorandum is not a “written agreement” for purposes of Section 8 of the Federal Deposit Insurance Act. The memorandum documents an understanding among FCB Homer Glen, the FDIC and the IDFPR, that, among other things, FCB Homer Glen will have and maintain its Tier 1 capital ratio at a minimum of 8.5% for the duration of the memorandum, and will maintain its ratio of total capital to risk-weighted assets at a minimum of 12.5% for the duration of the memorandum.
As part of its approval of the consolidation, the FDIC required that the Bank remain subject to these informal regulatory actions instituted at FCB Joliet and FCB Homer Glen.
Failure to comply with the terms of the memoranda could result in enforcement orders or penalties from our regulators, under the terms of which we could, among other things, become subject to restrictions on our ability to develop any new business, as well as restrictions on our existing business, and we could be required to raise additional capital, dispose of certain assets and liabilities within a prescribed period of time, or both. The terms of any such enforcement order or action could have a material adverse effect on us.
In addition, First Community is required to obtain prior written approval from the Federal Reserve prior to the declaration or payment of dividends by First Community, any increase in indebtedness of First Community or the redemption of First Community stock.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier I capital to risk-weighted assets and of Tier I capital to average assets, each as defined in the applicable regulations. Management believes, as of June 30, 2013 and December 31, 2012, the Company and the Bank met all capital adequacy requirements to which they are subject.
As of June 30, 2013, the Bank was well capitalized under the regulatory framework for prompt corrective action. Currently, to be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the following table. Bank regulators can modify capital requirements as part of their examination process.
The Company’s and the Banks’ capital amounts and ratios are presented in the following table (dollar amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Actual | Minimum Capital Requirement | Minimum To Be Well Capitalized under Prompt Corrective Action Provisions |
| Amount | Ratio | Amount | Ratio | Amount | Ratio |
June 30, 2013 | | | | | | |
Total capital (to risk-weighted assets) | | | | | | |
Consolidated | $ | 102,331 |
| 14.80 | % | $ | 55,318 |
| 8.00 | % | N/A | N/A |
First Community Financial Bank | 98,994 |
| 14.34 | % | 55,236 |
| 8.00 | % | $ | 69,044 |
| 10.00 | % |
Tier I Capital (to risk-weighted assets) | | | | | | |
Consolidated | 79,755 |
| 11.53 | % | 27,659 |
| 4.00 | % | N/A | N/A |
First Community Financial Bank | 90,209 |
| 13.07 | % | 27,618 |
| 4.00 | % | 41,427 |
| 6.00 | % |
Tier I Capital (to average assets) | | | | | | |
Consolidated | 79,755 |
| 9.41 | % | 33,896 |
| 4.00 | % | N/A | N/A |
First Community Financial Bank | 90,209 |
| 10.65 | % | 33,896 |
| 4.00 | % | 42,370 |
| 5.00 | % |
December 31, 2012 | | | | | | |
Total capital (to risk-weighted assets) | | | | | | |
Consolidated | $ | 99,579 |
| 14.46 | % | 55,079 |
| 8.00 | % | N/A | N/A |
FCB Joliet | 47,428 |
| 13.46 | % | 28,181 |
| 8.00 | % | $ | 35,226 |
| 10.00 | % |
FCB Plainfield | 18,630 |
| 16.40 | % | 9,090 |
| 8.00 | % | 11,363 |
| 10.00 | % |
FCB Homer Glen | 9,878 |
| 16.57 | % | 4,769 |
| 8.00 | % | 5,961 |
| 10.00 | % |
Burr Ridge | 22,684 |
| 13.90 | % | 13,059 |
| 8.00 | % | 16,324 |
| 10.00 | % |
Tier I Capital (to risk-weighted assets) | | | | | | |
Consolidated | 86,733 |
| 12.60 | % | 27,539 |
| 4.00 | % | N/A | N/A |
FCB Joliet | 42,905 |
| 12.18 | % | 14,090 |
| 4.00 | % | 21,135 |
| 6.00 | % |
FCB Plainfield | 17,185 |
| 15.12 | % | 4,545 |
| 4.00 | % | 6,818 |
| 6.00 | % |
FCB Homer Glen | 9,112 |
| 15.29 | % | 2,385 |
| 4.00 | % | 3,577 |
| 6.00 | % |
Burr Ridge | 20,632 |
| 12.64 | % | 6,530 |
| 4.00 | % | 9,795 |
| 6.00 | % |
Tier I Capital (to average assets) | | | | | | |
Consolidated | 86,733 |
| 9.87 | % | 35,143 |
| 4.00 | % | N/A | N/A |
FCB Joliet | 42,905 |
| 9.04 | % | 18,982 |
| 4.00 | % | 23,727 |
| 5.00 | % |
FCB Plainfield | 17,185 |
| 12.06 | % | 5,698 |
| 4.00 | % | 7,123 |
| 5.00 | % |
FCB Homer Glen | 9,112 |
| 11.97 | % | 3,044 |
| 4.00 | % | 3,805 |
| 5.00 | % |
Burr Ridge | 20,632 |
| 11.12 | % | 7,418 |
| 4.00 | % | 9,273 |
| 5.00 | % |
In July 2013, the U.S. federal banking authorities approved the implementation of the Basel III regulatory capital reforms and issued rules effecting certain changes required by the Dodd-Frank Act (the “Basel III Rules”). The Basel III Rules are applicable to all U.S. banks that are subject to minimum capital requirements, as well as to bank and savings and loan holding companies other than “small bank holding companies” (generally bank holding companies with consolidated assets of less than $500 million). The Basel III Rules not only increase most of the required minimum regulatory capital ratios, but they introduce a new Common Equity Tier 1 Capital ratio and the concept of a capital conservation buffer. The Basel III Rules also expand the definition of capital as in effect currently by establishing criteria that instruments must meet to be considered Additional Tier 1 Capital (Tier 1 Capital in addition to Common Equity) and Tier 2 Capital. A number of instruments that now generally qualify as Tier 1 Capital will not qualify, or their qualifications will change when the Basel III rules are fully implemented. The Basel III Rules also permit banking organizations with less than $15.0 billion in assets to retain, through a one-time election, the existing treatment for accumulated other comprehensive income, which currently does not affect regulatory capital. The Basel III Rules have maintained the general structure of the current prompt corrective action framework, while incorporating the increased requirements. The prompt corrective action guidelines were also revised to add the Common Equity Tier 1 Capital ratio. In order to be a “well-capitalized” depository institution under the new regime, a bank and holding company
must maintain a Common Equity Tier 1 Capital ratio of 6.5% or more; a Tier 1 Capital ratio of 8% or more; a Total Capital ratio of 10% or more; and a leverage ratio of 5% or more. Generally, financial institutions become subject to the new Basel III Rules on January 1, 2015, with phase-in periods for many of the changes. Management is in the process of assessing the effect the Basel III Rules may have on the Company's and the Bank's capital positions and will monitor developments in this area.
Under the Illinois Banking Act, Illinois-chartered banks generally may not pay dividends in excess of their net profits, after first deducting their losses (including any accumulated deficit) and provision for loan losses. The payment of dividends by any bank is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and a financial institution generally is prohibited from paying any dividends if, following payment thereof, the institution would be undercapitalized. Moreover, the FDIC prohibits the payment of any dividends by a bank if the FDIC determines such payment would constitute an unsafe or unsound practice. In addition, the FDIC places restrictions on dividend payments during the first seven years of a new bank’s operations, after which time allowing cash dividends to be paid only from net operating income and does not permit dividends to be paid until an appropriate allowance for loan and lease losses has been established and overall capital is adequate. There were no common share dividends paid during the six months ended June 30, 2013 and year ended December 31, 2012 by the Company or the Bank.
| |
Note 12. | Fair Value Measurements |
ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
ASC Topic 820 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert expected future amounts, such as cash flows or earnings, to a single present value amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of
different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.
Financial Instruments Recorded at Fair Value on a Recurring Basis
Securities Available for Sale: The fair value of the Company’s securities available for sale are determined using Level 2 inputs from independent pricing services. Level 2 inputs consider observable data that may include dealer quotes, market spread, cash flows, treasury yield curve, trading levels, credit information and terms, among other factors. Certain state and political subdivision securities are not valued based on observable transactions and are, therefore, classified as Level 3.
Derivatives: The Bank provides clients with interest rate swap transactions and offset the transactions with interest rate swap transactions with another financial institution as a means of providing loan terms agreeable to both parties. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative and classified as Level 2. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including LIBOR rate curves.
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2013 and December 31, 2012, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
|
| | | | | | | | | | | | |
June 30, 2013 | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
Financial Assets | | | | |
Securities Available for Sale: | | | | |
Government sponsored enterprises | $ | 27,632 |
| $ | — |
| $ | 27,632 |
| $ | — |
|
Residential collateralized mortgage obligations | 19,103 |
| — |
| 19,103 |
| — |
|
Residential mortgage backed securities | 6,571 |
| — |
| 6,571 |
| — |
|
Corporate securities | 23,621 |
| — |
| 23,621 |
| — |
|
State and political subdivisions | 38,376 |
| — |
| 35,640 |
| 2,736 |
|
Derivative financial instruments | 424 |
| — |
| 424 |
| — |
|
Financial Liabilities | | | | |
Derivative financial instruments | 424 |
| — |
| 424 |
| — |
|
| | | | |
December 31, 2012 | | | | |
Financial Assets | | | | |
Securities Available for Sale: | | | | |
U.S. government federal agency | $ | 1,002 |
| $ | — |
| $ | 1,002 |
| $ | — |
|
Government sponsored enterprises | 25,790 |
| — |
| 25,790 |
| — |
|
Residential collateralized mortgage obligations | 20,344 |
| — |
| 20,344 |
| — |
|
Residential mortgage backed securities | 7,716 |
| — |
| 7,716 |
| — |
|
Corporate securities | 12,721 |
| — |
| 12,721 |
| — |
|
State and political subdivisions | 41,388 |
| 700 |
| 36,406 |
| 4,282 |
|
Derivative financial instruments | 658 |
| — |
| 658 |
| — |
|
Financial Liabilities |
|
|
|
|
|
|
|
|
Derivative financial instruments | 658 |
| — |
| 658 |
| — |
|
|
|
|
|
|
|
|
|
|
The significant unobservable inputs used in the Level 3 fair value measurements of the Company’s state and political subdivisions in the table above primarily relate to the discounted cash flows including the bond’s coupon, yield and expected maturity date.
The Company did not have any transfers between Level 1 and Level 2 of the fair value hierarchy during the six months ended June 30, 2013. The Company’s policy for determining transfers between levels occurs at the end of the reporting period when circumstances in the underlying valuation criteria change and result in transfer between levels.
The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value (in thousands):
|
| | | |
| Fair Value Measurements Using Significant Unobservable Inputs (Level 3) |
| State and political subdivisions |
Beginning balance, December 31, 2012 | $ | 4,282 |
|
Total gains or losses (realized/unrealized) included in other comprehensive income | 33 |
|
Included in earnings | — |
|
Purchases | — |
|
Paydowns and maturities | (1,579 | ) |
Transfers in and/or out of Level 3 | — |
|
Ending balance, June 30, 2013 | $ | 2,736 |
|
| |
Beginning balance, December 31, 2011 | $ | 3,060 |
|
Total gains or losses (realized/unrealized) included in other comprehensive income | (2 | ) |
Included in earnings | — |
|
Purchases |
|
|
Paydowns and maturities | — |
|
Transfers in and/or out of Level 3 | — |
|
Ending balance, June 30, 2012 | $ | 3,058 |
|
Financial Instruments Recorded at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a nonrecurring basis in accordance with generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are set forth below:
|
| | | | | | | | | | |
June 30, 2013 | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
Financial Assets | | | | |
Impaired loans | $ | 38,079 |
| — |
| — |
| $ | 38,079 |
|
Foreclosed assets | 2,585 |
| — |
| — |
| 2,585 |
|
| | | | |
December 31, 2012 | | | | |
Financial Assets | | | | |
Impaired loans | $ | 38,906 |
| — |
| — |
| $ | 38,906 |
|
Foreclosed assets | 3,419 |
| — |
| — |
| 3,419 |
|
The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:
|
| | | | | | |
| Quantitative Information about Level 3 Fair Value Measurements |
June 30, 2013 | Fair Value Estimate | Valuation Techniques | Unobservable Input | Discount Range |
Assets | | | | |
Impaired loans | $ | 38,975 |
| Appraisal of Collateral | Appraisal adjustments Selling costs | 10% to 25% |
Foreclosed assets | 2,585 |
| Appraisal of Collateral | Selling costs | 10.00% |
Impaired loans: Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value. Fair value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy. The fair value for an impaired loan is generally determined utilizing appraisals for real estate loans and value guides or consultants for commercial and industrial loans and other loans secured by items such as equipment, inventory, accounts receivable or vehicles. In substantially all instances, a 10% discount is utilized for selling costs which includes broker fees and closing costs. It is our general practice to obtain updated values on impaired loans every twelve to eighteen months. In instances where the appraisal is greater than one year old, an additional discount is considered ranging from 5% to 15%. Any adjustment is based on either comparisons from other recent appraisals obtained by the Company on like properties or using third party resources such as real estate brokers or Reis, Inc., a nationally recognized provider of commercial real estate information including real estate values.
As of June 30, 2013 and December 31, 2012, approximately $24.7 million or 63% and $23.5 million, or 58%, of impaired loans were evaluated for impairment using appraisals performed within the last twelve month period, respectively.
Foreclosed assets: Foreclosed assets upon initial recognition, are measured and reported at fair value through a charge-off to the allowance for loan losses based upon the fair value of the foreclosed asset. Fair values are generally based on third party appraisals of the property resulting in Level 3 classification. The appraised value is discounted by 10% for estimated selling costs which includes broker fees and closing costs and appraisals are obtained annually.
Disclosures about Fair Value of Financial Instruments, requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet. Fair value is determined under the framework established by Fair Value Measurements, based upon criteria noted above. Certain financial instruments and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value at the Company. The methodologies for measuring fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above. The methodologies for other financial assets and financial liabilities are discussed below.
The following methods and assumptions were used by the Company in estimating the fair value disclosures of its other financial instruments:
Cash, due from banks: The carrying amounts reported in the consolidated balance sheets for cash and due from banks and approximate their fair values.
Interest-bearing deposits in banks: The carrying amounts of interest-bearing deposits maturing within one year approximate their fair values.
Nonmarketable equity securities: These securities are either redeemable at par or current redemption values; therefore, market value equals cost.
Loans: For those variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for fixed rate and all other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.
Deposits: The fair values disclosed for deposits with no defined maturities are equal to their carrying amounts, which represent the amount payable on demand. The carrying amounts for variable-rate certificates of deposit approximate their fair value at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that
applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Subordinated debt: The fair values of the Company’s subordinated debt are estimated using discounted cash flows based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.
Other borrowed funds: The carrying amounts of securities sold under repurchase agreements and mortgage notes payable approximate their fair values.
Accrued interest receivable and payable: The carrying amounts of accrued interest approximate their fair values.
Off-balance-sheet instruments: Fair values for the Company’s off-balance-sheet lending commitments (standby letters of credit and commitments to extend credit) are based on fees currently charged to enter into similar agreements taking into account the remaining term of the agreements and the counterparties’ credit standing. The fair value of these commitments is not material.
The estimated fair values of the Company’s financial instruments are as follows as of June 30, 2013 (in thousands):
|
| | | | | | | | | | | | | | | |
| Carrying Amount | Estimated Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
Financial assets: | | | | | |
Cash and due from banks | $ | 13,731 |
| $ | 13,731 |
| $ | 13,731 |
| $ | — |
| $ | — |
|
Interest-bearing deposits in banks | 49,583 |
| 49,583 |
| 49,583 |
| — |
| — |
|
Securities available for sale | 115,303 |
| 115,303 |
| — |
| 112,567 |
| 2,736 |
|
Nonmarketable equity securities | 967 |
| 967 |
| — |
| — |
| 967 |
|
Loans, net | 627,447 |
| 633,781 |
| — |
| — |
| 633,781 |
|
Accrued interest receivable | 2,143 |
| 2,143 |
| 2,143 |
| — |
| — |
|
Derivative financial instruments | 424 |
| 424 |
| — |
| 424 |
| — |
|
Financial liabilities: | | | | | |
Non-interest bearing deposits | 108,815 |
| 108,815 |
| 108,815 |
| — |
| — |
|
Interest-bearing deposits | 599,597 |
| 599,901 |
| 241,123 |
| — |
| 358,778 |
|
Subordinated debt | 13,791 |
| 13,700 |
| — |
| — |
| 13,700 |
|
Other borrowed funds | 28,536 |
| 28,536 |
| 28,536 |
| — |
| — |
|
Accrued interest payable | 868 |
| 868 |
| 868 |
| — |
| — |
|
Derivative financial instruments | 424 |
| 424 |
| — |
| 424 |
| — |
|
The estimated fair values of the Company’s financial instruments are as follows as of December 31, 2012 (in thousands):
|
| | | | | | | | | | | | | | | |
| Carrying Amount | Estimated Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
Financial assets: | | | | | |
Cash and due from banks | $ | 14,933 |
| $ | 14,933 |
| $ | 14,933 |
| $ | — |
| $ | — |
|
Interest-bearing deposits in banks | 132,152 |
| 132,152 |
| 132,152 |
| — |
| — |
|
Securities available for sale | 108,961 |
| 108,961 |
| 700 |
| 103,979 |
| 4,282 |
|
Nonmarketable equity securities | 967 |
| 967 |
| — |
| — |
| 967 |
|
Loans, net | 614,236 |
| 620,085 |
| — |
| — |
| 620,085 |
|
Accrued interest receivable | 2,303 |
| 2,303 |
| 2,303 |
| — |
| — |
|
Derivative financial instruments | 658 |
| 658 |
| — |
| 658 |
| — |
|
Financial liabilities: | | | | | |
Non-interest bearing deposits | 114,116 |
| 114,116 |
| 114,116 |
| — |
| — |
|
Interest-bearing deposits | 666,546 |
| 667,809 |
| 269,852 |
| — |
| 397,957 |
|
Subordinated debt | 4,060 |
| 3,951 |
| — |
| — |
| 3,951 |
|
Other borrowed funds | 25,695 |
| 25,695 |
| 25,695 |
| — |
| — |
|
Accrued interest payable | 944 |
| 944 |
| 944 |
| — |
| — |
|
Derivative financial instruments | 658 |
| 658 |
| — |
| 658 |
| — |
|
| |
Note 13. | Derivatives and Hedging Activities |
Derivative contracts entered into by the Bank are limited to those that do not qualify for hedge accounting treatment. The Bank provides clients with interest rate swap transactions and offsets the transactions with interest rate swap transactions with another financial institution as a means of providing loan terms agreeable to both parties. As of June 30, 2013 and December 31, 2012, there were $7.4 million and $7.5 million outstanding notional values of swaps where the Bank receives a variable rate of interest and the client receives a fixed rate of interest. This is offset with counterparty contracts where the Bank pays a floating rate of interest and receives a fixed rate of interest. The net estimated fair value of interest rate swaps was immaterial as of June 30, 2013 and December 31, 2012. The Company recorded other income and other expense pertaining to interest rate swaps of which the net effect was immaterial during the six months ended June 30, 2013 and 2012.
In December 2009, as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program of the United States Treasury (“Treasury”), the Company entered into a Letter Agreement and Securities Purchase Agreement (collectively, the “Purchase Agreement”) with Treasury, pursuant to which the Company (i) sold to Treasury 22,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series B (“Series B Preferred Stock”), at $1,000 per share, or $22 million in the aggregate, and (ii) issued to Treasury warrants to purchase Fixed Rate Cumulative Perpetual Preferred Stock, Series C (“Series C Preferred Stock”), with a liquidation amount equal to 5% of the Treasury’s investment in Series B Preferred Stock or $1.1 million. The warrants were immediately exercised for 1,100 shares of Series C Preferred Stock and are being accreted over an estimated life of five years. The Series B Preferred Stock and the Series C Preferred Stock qualify as Tier 1 capital.
On July 23, 2012, Treasury announced its intentions to auction the Series B Preferred Stock and Series C Preferred Stock. On July 26, 2012, Treasury announced that all of First Community’s 1,100 shares of Series C Preferred Stock were priced and sold to one or more third parties at $661.50 per share, for an aggregate total of $727,650. Treasury did not proceed with the sale of Series B Preferred Stock in First Community due to the fact that Treasury did not receive sufficient bids above the minimum bid price in accordance with the auction procedures. The book value of the Series C Preferred Stock was $781,000 at June 30, 2013 and dividends are paid quarterly at an annual rate of 9.0%.
On September 10, 2012, Treasury announced its intentions to again auction the Series B Preferred Stock. On September 13, 2012, Treasury announced that all 22,000 shares of Series B Preferred Stock were priced and sold to one or more third parties at $652.50 per share, for an aggregate total of $14.4 million. Dividends are paid quarterly at an annual rate of 5.0% until February 15, 2015, at which time the annual rate will increase to 9.0%. None of the remaining shares of outstanding Series B Preferred Stock or Series C Preferred Stock are held by Treasury.
On November 21, 2012, First Community entered into a TARP Securities Purchase Option Agreement, dated as of November 8, 2012, with certain of the current holders of the Series B Preferred Stock and Series C Preferred Stock. Pursuant to the TARP Securities Purchase Option Agreement, First Community has the option, but is not required, to repurchase from such certain holders their shares of Series B Preferred Stock at a discount. $16,824,000 face amount, or 16,824 shares, of Series B preferred stock are subject to the discount option. The TARP Securities Purchase Option Agreement provides that First Community can achieve a discount upon repurchase between 18.5% and 31% from the $1,000 per share face value of the Series B Preferred Stock if such shares are repurchased, in whole or in part, before September 13, 2014. The available percentage discount is 31% through March 13, 2013, 27.139% from March 14, 2013 through September 12, 2013, 23% from September 13, 2013 through March 13, 2014, and 18.5% from March 14, 2014 through September 13, 2014. If any shares subject to the TARP Securities Purchase Option Agreement are repurchased following September 13, 2014, the agreement does not provide for a discount.
The Series C Preferred Stock may not be redeemed until all Series B Preferred Stock has been redeemed, repurchased or otherwise acquired by the Company. All redemptions are subject to the approval of the Company’s federal banking regulatory agency.
On March 12, 2013, the Company repurchased 9,500 shares, or $9.5 million, of its Series B Preferred Stock at $690.00 per share. The total cost of repurchasing these shares was approximately $6.6 million which included accrued and unpaid dividends earned on the shares through the date of repurchase. A gain on retirement of preferred stock of $2.9 million was recorded through accumulated deficit.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our financial statements and related notes thereto included elsewhere in this report. This report may contain certain forward-looking statements, such as discussions of the Company’s pricing and fee trends, credit quality and outlook, liquidity, new business results, expansion plans, anticipated expenses and planned schedules. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, are identified by use of the words “believe,” ”expect,” ”intend,” ”anticipate,” ”estimate,” ”project,” or similar expressions. Actual results could differ materially from the results indicated by these statements because the realization of those results is subject to many risks and uncertainties, including those described in Item 1A. “Risk Factors” and other sections of the Company’s December 31, 2012 Annual Report on Form 10-K and the Company’s other filings with the SEC, and other risks and uncertainties, including changes in interest rates, general economic conditions and those in the Company’s market area, legislative/regulatory changes, including the rules recently adopted by the U.S. Federal banking authorities to implement the Basel III capital accords, monetary and fiscal policies of the U.S. Government, including policies of Treasury and the Board of Governors of the Federal Reserve System, the Company’s success in raising capital, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area and accounting principles, policies and guidelines. Furthermore, forward-looking statements speak only as of the date they are made. Except as required under the federal securities laws or the rules and regulations of the SEC, we do not undertake any obligation to update or review any forward-looking information, whether as a result of new information, future events or otherwise.
Overview
First Community, an Illinois corporation, is the holding company for First Community Financial Bank. Through the Bank, we provide a full range of financial services to individuals and corporate clients.
The Bank has banking centers located at 2801 Black Road, Joliet, Illinois, 24 West Gartner Road, Suite 104, Naperville, Illinois, 25407 South Bell Road, Channahon, Illinois, 14150 South U.S. Route 30, Plainfield, Illinois, 13901 South Bell Road, Homer Glen, Illinois, and 7020 South County Line Road, Burr Ridge, Illinois.
Through these banking centers the Bank offers a full range of deposit products and services, as well as credit and operational services. Depository services include: Individual Retirement Accounts (IRAs), tax depository and payment services, automatic transfers, bank by mail, direct deposits, money market accounts, savings accounts, and various forms and terms of certificates of deposit (CDs), both fixed and variable rate. The Bank attracts deposits through advertising and by pricing depository services competitively. Credit services include: commercial and industrial loans, real estate construction and land development loans, conventional and adjustable rate real estate loans secured by residential properties, real estate loans secured by commercial properties, customer loans for items such as home improvements, vehicles, boats and education offered on installment and single payment bases, as well as government guaranteed loans including Small Business Administration (“SBA”) loans, and letters of credit. Bank operation services include: cashier’s checks, traveler’s checks, collections, currency and coin processing, wire transfer services, deposit bag rentals, and stop payments. Other services include servicing of secondary market real estate loans, notary services, photocopying, faxing and signature guarantees. The Bank does not offer trust services at this time.
Results of Operations
Overview
Highlighted operational data includes:
| |
• | Net income increased $994,000 to $567,000 for the second quarter of 2013 as compared to the same period in 2012 which had a net loss of $427,000. Net income increased from a loss of $594,000 for the six months ended June 30, 2012 to net income of $1.6 million for the six months ended June 30, 2013. The difference in net income for both periods is the result of a number of factors, including lower loan loss provisions, reductions in expenses, and reductions in dividends paid on preferred shares as a result of the repurchase of $9.5 million of the Series B Preferred Stock. |
| |
• | Book value per common share remained the same at $4.30 per common share at June 30, 2013, and March 31, 2013. This was a result of decreases in unrealized gains on available for sale securities of $639,000 from $1.3 million at March 31, 2013, which offset earnings for the period. In addition, book value per common share of $4.30 increased $.15 from December 31, 2012, as a result of current earnings and the gain on repurchase of the Series B Preferred Stock, which reduced the accumulated deficit during this period. |
| |
• | Loans increased by $11.0 million during the first half of 2013 and $4.7 million during the second quarter of 2013. |
| |
• | Deposits decreased by $39.4 million to $708.4 million from $747.8 million at March 31, 2013 and by $72.3 million from December 31, 2012, primarily due to runoff of non-core time deposits. |
| |
• | Non-performing loans decreased $4.8 million to $26.4 million or 4.08% of total loans at June 30, 2013, compared with $31.2 million or 4.85% of total loans at March 31, 2013. In addition, foreclosed assets decreased $834,000 to $2.6 million at June 30, 2013. The decreases in non-performing loans and foreclosed assets was in part a result of an asset sale during the second quarter of approximately $4.6 million in non-performing assets. Non-performing loans decreased $1.6 million to $26.4 million at June 30, 2013 compared with $27.9 million at December 31, 2012, as the large second quarter asset sale and net charge-offs were partially offset by loans added to non-accrual status during the first six months of 2013. |
| |
• | Loans rated special mention or worse decreased $22.1 million from $98.5 million at December 31, 2012 to $76.4 million at June 30, 2013. |
| |
• | Net interest margin decreased 0.05% to 3.39% from 3.44% for the first quarter of 2013 and decreased 0.16% from 3.55% at the year-ended December 31, 2013. Decreases during the periods relate to loan repricing at lower market rates along with new loans being booked in the lower rate environment. |
| |
• | The provision for loan losses increased to $1.5 million for the second quarter of 2013 from $1.2 million for the first quarter of 2013 which was in part a result of continued loan growth during the second quarter of 2013. Loan loss provisions for the first six months of 2013 were $2.7 million which was lower than the $4.4 million provision in the same period in 2012, and is the result of improving asset quality. |
| |
• | Non-interest income decreased $564,000 to $(27,000) for the second quarter of 2013 from $537,000 for the first quarter of 2013 due to write downs and sales of foreclosed assets as a result of an asset sale. In addition, while the first quarter of 2013 included gains on sales of loans of $265,000, there were no similar sales in the second quarter. |
| |
• | Non-interest expense decreased $472,000 to $4.7 million for the second quarter of 2013 from $5.2 million for the first quarter of 2013 due primarily to the $488,000 one-time expense recorded in the first quarter of 2013 related to the cash payment for restricted stock units as a part of the consolidation of First Community’s subsidiary banks. |
The Company had net income of $803,000 and net income available to common stockholders of $567,000 for the three months ended June 30, 2013, compared to a net income of $271,000 and a net loss available to common stockholders of $427,000 for the same period in 2012. The increase in net income was primarily due to a lower provision for loan losses of $1.5 million for the three months ended June 30, 2013, as compared to $2.0 million for the same period in 2012, as a result of improved asset quality. See the “Allowance for Loan Losses” section below for further analysis. Net interest income was $7.0 million for the three months ended June 30, 2013, a decrease of $536,000, or 7.09%, from $7.6 million for the comparable period in 2012, primarily related to the decrease in interest income on loans. There was a decrease in yields on earning assets of 0.41% from the three months ended June 30, 2012 to the same period in 2013, which was the result of loans repricing at lower rates in line with the current market. This was partially offset by a 0.28% decrease in yields on interest bearing liabilities as well as a decrease in average interest bearing liabilities of $32.7 million from June 30, 2012 to to the same period in 2013, as a result of the roll off of higher priced CDs along with the repricing of others at lower market rates. See “Net Interest Income” section below for further analysis.
Net Interest Income
Net interest income is the largest component of our income, and is affected by the interest rate environment and the volume and the composition of interest-earning assets and interest-bearing liabilities. Our interest-earning assets include loans, interest-bearing deposits in other banks, investment securities, and federal funds sold. Our interest-bearing liabilities include deposits, advances from the FHLB, subordinated debentures, repurchase agreements and other short-term borrowings.
The following table reflects the components of net interest income for the three months ended June 30, 2013 and 2012:
|
| | | | | | | | | | | | | | | | | |
| Three months ended June 30, |
| 2013 | | 2012 |
(Dollars in thousands) | Average Balances | Income/ Expense | Yields/ Rates | | Average Balances | Income/ Expense | Yields/ Rates |
Assets | | | | | | | |
Loans (1) | $ | 644,618 |
| $ | 8,099 |
| 5.03 | % | | $ | 655,308 |
| $ | 9,212 |
| 5.62 | % |
Investment securities (2) | 111,744 |
| 444 |
| 1.59 | % | | 105,064 |
| 421 |
| 1.60 | % |
Federal funds sold | 264 |
| — |
| — | % | | 21,979 |
| 17 |
| 0.31 | % |
Interest-bearing deposits with other banks | 71,242 |
| 52 |
| 0.29 | % | | 68,421 |
| 51 |
| 0.30 | % |
Total earning assets | $ | 827,868 |
| $ | 8,595 |
| 4.15 | % | | $ | 850,772 |
| $ | 9,701 |
| 4.56 | % |
| | | | | | | |
Other assets | 26,525 |
| | | | 27,789 |
| | |
Total assets | $ | 854,393 |
| | | | $ | 878,561 |
| | |
| | | | | | | |
Liabilities | | | | | | | |
NOW accounts | $ | 75,379 |
| $ | 41 |
| 0.22 | % | | $ | 63,384 |
| $ | 60 |
| 0.38 | % |
Money market accounts | 143,452 |
| 112 |
| 0.31 | % | | 159,868 |
| 151 |
| 0.38 | % |
Savings accounts | 24,947 |
| 13 |
| 0.21 | % | | 23,414 |
| 17 |
| 0.29 | % |
Time deposits | 370,486 |
| 1,075 |
| 1.16 | % | | 415,480 |
| 1,812 |
| 1.74 | % |
Total Interest Bearing Deposits | 614,264 |
| 1,241 |
| 0.81 | % | | 662,146 |
| 2,040 |
| 1.23 | % |
Securities sold under agreements to repurchase | 27,872 |
| 8 |
| 0.11 | % | | 22,196 |
| 9 |
| 0.16 | % |
Mortgage payable | 781 |
| 12 |
| 6.15 | % | | 961 |
| 15 |
| 6.24 | % |
Subordinated debentures | 13,785 |
| 314 |
| 9.11 | % | | 4,060 |
| 81 |
| 7.98 | % |
Total Interest Bearing Liabilities | 656,702 |
| 1,575 |
| 0.96 | % | | 689,363 |
| 2,145 |
| 1.24 | % |
Noninterest bearing deposits | 110,547 |
| | | | 98,706 |
| | |
Other liabilities | 3,656 |
| | | | 4,241 |
| | |
Total Liabilities | $ | 770,905 |
| | | | $ | 792,310 |
| | |
| | | | | | | |
Total Shareholders' Equity | $ | 83,488 |
| | | | $ | 86,251 |
| | |
| | | | | | | |
Total Liabilities and Equity | $ | 854,393 |
| | | | $ | 878,561 |
| | |
| | | | | | | |
Interest Rate Spread | | | 3.19 | % | | | | 3.32 | % |
Net Interest Income | | $ | 7,020 |
| | | | $ | 7,556 |
| |
Net Interest Margin | | | 3.39 | % | | | | 3.55 | % |
| |
(1) | Average loans include non-performing loans. |
(2) No tax-equivalent adjustments were made, as the effect thereof was not material.
|
| | | | | | | | | | | | | | | | |
| Six months ended June 30, |
| 2013 | 2012 |
(Dollars in thousands) | Average Balances | Income/ Expense | Yields/ Rates | Average Balances | Income/ Expense | Yields/ Rates |
Assets | | | | | | |
Loans (1) | $ | 641,705 |
| $ | 16,487 |
| 5.14 | % | $ | 667,016 |
| $ | 18,933 |
| 5.68 | % |
Investment securities (2) | 109,350 |
| 870 |
| 1.59 | % | 97,847 |
| 778 |
| 1.59 | % |
Federal funds sold | 8,544 |
| 11 |
| 0.26 | % | 20,102 |
| 33 |
| 0.33 | % |
Interest-bearing deposits with other banks | 82,900 |
| 117 |
| 0.28 | % | 69,982 |
| 101 |
| 0.29 | % |
Total Earning Assets | $ | 842,499 |
| $ | 17,485 |
| 4.15 | % | $ | 854,947 |
| $ | 19,845 |
| 4.64 | % |
| | | | | | |
Other assets | 41,911 |
| | | 26,317 |
| | |
Total assets | $ | 884,410 |
| | | $ | 881,264 |
| | |
| | | | | | |
Liabilities | | | | | | |
NOW accounts | $ | 72,482 |
| $ | 88 |
| 0.24 | % | $ | 62,975 |
| $ | 120 |
| 0.38 | % |
Money market accounts | 152,667 |
| 250 |
| 0.33 | % | 160,443 |
| 307 |
| 0.38 | % |
Savings accounts | 25,235 |
| 28 |
| 0.22 | % | 23,055 |
| 35 |
| 0.30 | % |
Time deposits | 381,347 |
| 2,245 |
| 1.18 | % | 423,159 |
| 3,897 |
| 1.84 | % |
Total Interest Bearing Deposits | 631,731 |
| 2,611 |
| 0.83 | % | 669,632 |
| 4,359 |
| 1.30 | % |
Securities sold under agreements to repurchase | 25,547 |
| 15 |
| 0.12 | % | 22,015 |
| 16 |
| 0.15 | % |
Mortgage payable | 804 |
| 25 |
| 6.22 | % | 659 |
| 20 |
| 6.07 | % |
Subordinated debentures | 10,048 |
| 443 |
| 8.82 | % | 4,060 |
| 162 |
| 7.98 | % |
Total Interest Bearing Liabilities | 668,130 |
| 3,094 |
| 0.93 | % | 696,366 |
| 4,557 |
| 1.31 | % |
Noninterest bearing deposits | 113,984 |
| | | 95,363 |
| | |
Other liabilities | 3,858 |
| | | 4,201 |
| | |
Total Liabilities | $ | 785,972 |
| | | $ | 795,930 |
| | |
| | | | | | |
Total Shareholders' Equity | $ | 98,438 |
| | | $ | 85,334 |
| | |
| | | | | | |
Total Liabilities and Equity | $ | 884,410 |
| | | $ | 881,264 |
| | |
| | | | | | |
Interest Rate Spread | | | 3.22 | % | | | 3.09 | % |
Net Interest Income | | $ | 14,391 |
| | | $ | 15,288 |
| |
Net Interest Margin | | | 3.42 | % | | | 3.58 | % |
| |
(1) | Average loans include non-performing loans. |
(2) No tax-equivalent adjustments were made, as the effect thereof was not material.
Net interest income was $7.0 million for the three months ended June 30, 2013, a decrease of $536,000, or 7.1%, from $7.6 million for the prior year. The net interest margin was 3.39% for this period in 2013 and 3.55% for 2012. We saw similar changes for the six months ended June 30, 2013. The net interest income and margin decrease from the prior year was due to a decrease in our loan yields partially offset by an improvement in our average cost of funds as a result of an improved deposit mix and downward repricing of interest bearing deposits. Interest expense improved in 2013 as certificates of deposits were either not renewed or repriced at lower rates.
Rate/Volume Analysis
The following table sets forth certain information regarding changes in our interest income and interest expense for the periods noted (dollars in thousands): |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2013 Compared to 2012 | | 2013 Compared to 2012 |
| Average Volume | Average Rate | Mix | Net Increase (Decrease) | | Average Volume | Average Rate | Mix | Net Increase (Decrease) |
| | | | | | | | | |
Interest Income | | | | | | | | | |
Loans | $ | (150 | ) | $ | (979 | ) | $ | 16 |
| $ | (1,113 | ) | | $ | (713 | ) | $ | (1,801 | ) | $ | 68 |
| $ | (2,446 | ) |
Investment securities | 26 |
| (3 | ) | — |
| 23 |
| | 92 |
| — |
| — |
| 92 |
|
Federal funds sold | (17 | ) | (17 | ) | 17 |
| (17 | ) | | (19 | ) | (7 | ) | 4 |
| (22 | ) |
Interest-bearing deposits with other banks | 3 |
| (2 | ) | — |
| 1 |
| | 20 |
| (3 | ) | (1 | ) | 16 |
|
Total interest income | (138 | ) | (1,001 | ) | 33 |
| (1,106 | ) | | (620 | ) | (1,811 | ) | 71 |
| (2,360 | ) |
| | | | | | | | | |
Interest expense | | | | | | | | | |
NOW accounts | $ | 11 |
| $ | (25 | ) | $ | (5 | ) | $ | (19 | ) | | $ | 18 |
| $ | (43 | ) | $ | (7 | ) | $ | (32 | ) |
Money market accounts | (15 | ) | (27 | ) | 3 |
| (39 | ) | | (17 | ) | (42 | ) | 2 |
| (57 | ) |
Savings accounts | 1 |
| (5 | ) | — |
| (4 | ) | | 3 |
| (9 | ) | (1 | ) | (7 | ) |
Time deposits | (197 | ) | (603 | ) | 63 |
| (737 | ) | | (382 | ) | (1,407 | ) | 137 |
| (1,652 | ) |
Securities sold under agreements to repurchase | 2 |
| (2 | ) | (1 | ) | (1 | ) | | 3 |
| (3 | ) | (1 | ) | (1 | ) |
Federal Home Loan Bank advances | (3 | ) | — |
| — |
| (3 | ) | | 5 |
| — |
| — |
| 5 |
|
Subordinated debentures | 194 |
| 12 |
| 27 |
| 233 |
| | 239 |
| 17 |
| 25 |
| 281 |
|
Total interest expense | $ | (7 | ) | $ | (650 | ) | $ | 87 |
| $ | (570 | ) | | $ | (131 | ) | $ | (1,487 | ) | $ | 155 |
| $ | (1,463 | ) |
| | | | | | | | | |
Change in net interest income | $ | (131 | ) | $ | (351 | ) | $ | (54 | ) | $ | (536 | ) | | $ | (489 | ) | $ | (324 | ) | $ | (84 | ) | $ | (897 | ) |
Provision for Loan Losses
The provision for loan losses was $1.5 million for the three months ended June 30, 2013, compared to $2.0 million for the same period in 2012. Net charge-offs decreased to $2.8 million for the three months ended June 30, 2013 compared to $4.1 million for the same period in 2012. The decrease in provision for loan losses was due to improved asset quality as some of the problem relationships have been worked out or charged-off. Non-performing loans decreased from December 31, 2012 to June 30, 2013 by 5.41% to $26.4 million from $27.9 million. During the second quarter of 2013, the Company sold $3.5 million in non-performing loans in a continued effort to improve asset quality.
Non-interest Income
Non-interest income for the three months ended June 30, 2013 decreased from the same period in 2012. In addition, the mortgage operation which started in late 2011 increased volumes significantly during 2012 and 2013 which also helped to generate mortgage fee income. However, this was offset by the loss incurred by the sale of a foreclosed asset during the second quarter of 2013. In addition, write downs were taken on two other properties as a result of updated valuation information. Similar to the decrease for the three months ended June 30, 2013, compared to the same period in 2012, non-interest income decreased for the six months ended June 30, 2013. Other income below includes the mark to market adjustment on interest rate swaps which is recorded each month and caused fluctuations during the three and six months ended June 30, 2013. See Note 13 “Derivatives and Hedging Activities” for further discussion. The following table sets forth the components of non-interest income for the periods indicated: |
| | | | | | | | | | | | |
| Three months ended June 30, | Six months ended June 30, |
(Dollars in thousands) | 2013 | 2012 | 2013 | 2012 |
Service charges on deposit accounts | $ | 95 |
| $ | 113 |
| $ | 177 |
| $ | 210 |
|
Gain on sale of loans | — |
| 15 |
| 265 |
| 200 |
|
(Loss) on foreclosed assets, net | (196 | ) | (78 | ) | (196 | ) | (112 | ) |
Mortgage fee income | 107 |
| 75 |
| 214 |
| 128 |
|
Other | (33 | ) | 196 |
| 50 |
| 335 |
|
Total non-interest income | $ | (27 | ) | $ | 321 |
| $ | 510 |
| $ | 761 |
|
Non-interest Expense
Non-interest expense decreased for the three and six months ended June 30, 2013 compared to the same periods in 2012. Salaries and employee benefits have increased for the three and six months ended June 30, 2013 compared to the same periods in 2012 as a result of incentive compensation accruals being added during 2013 as a result of the improvements in the Company’s operating results. In addition, changes from the prior year are a result of the cost savings due to consolidation, along with lower costs being incurred related to loan work outs and foreclosed asset expenses. We continue to see improvements in asset quality and in turn the costs related to our problem assets. In addition, professional fees are normalizing as we have completed the consolidation and have incurred the costs related to the transaction in 2012 and the first three months of 2013. In addition, expenses related to FDIC insurance were lowered during the second quarter 2013 in relation to the second quarter of 2012 as a result of the decrease in total assets of the Bank. The following table sets forth the components of non-interest expense for the periods indicated:
|
| | | | | | | | | | | | |
| Three months ended June 30, | Six months ended June 30, |
(Dollars in thousands) | 2013 | 2012 | 2013 | 2012 |
Salaries and employee benefits | $ | 2,701 |
| $ | 2,515 |
| 5,188 |
| 5,067 |
|
Occupancy and equipment expense | 520 |
| 585 |
| 1,091 |
| 1,176 |
|
Data processing | 221 |
| 299 |
| 527 |
| 604 |
|
Professional fees | 350 |
| 545 |
| 704 |
| 848 |
|
Advertising and business development | 128 |
| 117 |
| 281 |
| 220 |
|
Loan workout | 37 |
| 38 |
| 44 |
| 95 |
|
Foreclosed assets, net of rental income | 62 |
| 171 |
| 141 |
| 476 |
|
Other expense | 703 |
| 1,116 |
| 1,940 |
| 2,058 |
|
Total non-interest expense | $ | 4,722 |
| $ | 5,386 |
| $ | 9,916 |
| $ | 10,544 |
|
Income Taxes
Prior to the consolidation, the Company filed four tax returns, one consolidated return for the parent and FCB Joliet and one for each other banking subsidiary. Because of multiple returns, we separately calculated income tax expense, established deferred tax assets and determined valuation allowances. Subsequent to the consolidation, the Company now calculates income tax expense on a consolidated basis.
Since 2008, we have maintained either a full or partial valuation allowance on deferred tax assets because we concluded that, based upon the weight of all available evidence, it was “more likely than not” that not all of the deferred tax assets would be realized.
The Company had no income tax expense for the second quarter 2013 compared with $172,000 for the same period in 2012, and $34,000 and $343,000 for the six months ended June 30, 2013 and 2012. The income tax expense was related to the income taxes for Burr Ridge which showed taxable income and no longer had a valuation allowance against its net deferred tax asset prior to the consolidation. The decline in income taxes for the three and six months ended June 30, 2013 compared to the same periods in 2012 is a result of the new tax structure and the net operating losses of the consolidated entity, while prior year tax expenses related to the individual Banks and reflected their differing tax positions.
Financial Condition
Our assets totaled $837.1 million and $902.6 million at June 30, 2013 and December 31, 2012, respectively. Total loans at June 30, 2013 and December 31, 2012 were $648.4 million and $637.4 million, respectively. Total deposits were $708.4 million and $780.7 million at June 30, 2013 and December 31, 2012, respectively. We continue to see decreases in money market and time deposit accounts as we have continued to lower our rates in an effort to lower our overall cost of funding. The decrease in total assets was due to decreases in cash on hand related to decreases in deposits from year-end, in addition to the funding of new loans, and investments in available for sale securities in an effort to deploy additional liquidity. Borrowed funds, consisting of securities sold under agreements to repurchase and a mortgage note payable, totaled $28.5 million and $25.7 million at June 30, 2013 and December 31, 2012, respectively. The increase in other borrowed funds during 2013 relates to increases in securities sold under agreements to repurchase as clients increased their balances in these accounts. In addition, $10.0 million in subordinated debt was raised during the six months ended June 30, 2013.
Total shareholders’ equity was $82.8 million and $87.9 million at June 30, 2013 and December 31, 2012, respectively. In the second quarter of 2013 we saw decreases in other comprehensive income due to the decreases in the market value of available for sale securities as a result of the rising interest rate environment.
Loans
The loan portfolio consists principally of loans to individuals and small- and medium-sized businesses within our primary market area. The table below shows our loan portfolio composition (dollars in thousands):
|
| | | | | | | | | | | | | | | | | |
| June 30, 2013 | | December 31, 2012 | | June 30, 2012 |
| Amount | % of Total | | Amount | % of Total | | Amount | % of Total |
Construction and Land Development | $ | 22,207 |
| 3 | % | | $ | 30,494 |
| 5 | % | | $ | 42,610 |
| 7 | % |
Farmland and Agricultural Production | 7,474 |
| 1 | % | | 7,211 |
| 1 | % | | 8,301 |
| 1 | % |
Residential 1-4 Family | 78,294 |
| 12 | % | | 77,567 |
| 12 | % | | 79,513 |
| 12 | % |
Commercial Real Estate | 375,010 |
| 58 | % | | 366,901 |
| 58 | % | | 361,907 |
| 55 | % |
Commercial | 155,096 |
| 24 | % | | 140,895 |
| 22 | % | | 142,129 |
| 22 | % |
Consumer and other | 10,320 |
| 2 | % | | 14,361 |
| 2 | % | | 21,055 |
| 3 | % |
Total Loans | $ | 648,401 |
| 100 | % | | $ | 637,429 |
| 100 | % | | $ | 655,515 |
| 100 | % |
Total loans increased by $11.0 million during the six months ended June 30, 2013 as a result of new loan growth. New loans originated during the first six months of 2013 were primarily in the commercial real estate and commercial loan categories which is in line with our strategy as a commercial bank. Despite the loan growth experienced during the first six months of the year we continue to see paydowns in addition to charge-offs on construction and land development loans. We continue to focus efforts on cleaning up problem loans and are currently not actively seeking new construction and land development loans.
Allowance for Loan Losses
Management reviews the level of the allowance for loan losses on a quarterly basis. The methodology used to assess the adequacy of the allowance includes the allocation of specific and general reserves. The specific component relates to loans that are impaired. For such loans that are classified as impaired, an allowance is established when the collateral value, discounted cash flows or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on historical loss experience adjusted for qualitative factors. These qualitative factors include local economic trends, concentrations, management experience, and other elements of the Company’s lending operations.
At June 30, 2013 and December 31, 2012, the allowance for loan losses was $20.6 million and $22.9 million, respectively, with a resulting allowance to total loans ratio of 3.18% and 3.59%. Net charge-offs for the three months ended June 30, 2013 amounted to $2.8 million, compared to $4.1 million for the same period in 2012. While there was some decrease quarter over quarter, year to date net charge-offs for 2013 are in-line with the prior year. Net charge-offs amounted to $4.9
million for the six months ended June 30, 2013, compared to $5.1 million for the same period in 2012. Charge-offs and recoveries for each major loan category are shown in the table below:
|
| | | | | | | | | | | | |
| Three Months Ended | Six Months Ended |
(Dollars in thousands) | June 30, 2013 | June 30, 2012 | June 30, 2013 | June 30, 2012 |
Balance at beginning of period | $ | 21,931 |
| $ | 28,323 |
| $ | 22,878 |
| $ | 26,991 |
|
Charge-offs: | | | | |
Construction and Land Development | 109 |
| 730 |
| 1,288 |
| 733 |
|
Farmland and Agricultural Production | — |
| 1,353 |
| — |
| 1,353 |
|
Residential 1-4 Family | 189 |
| 624 |
| 411 |
| 789 |
|
Commercial Real Estate | 686 |
| 1,997 |
| 1,397 |
| 2,310 |
|
Commercial | 1,785 |
| 288 |
| 2,475 |
| 998 |
|
Consumer and other | 374 |
| — |
| 593 |
| — |
|
Total charge-offs | $ | 3,143 |
| $ | 4,992 |
| $ | 6,164 |
| $ | 6,183 |
|
Recoveries: | | | | |
Construction and Land Development | 198 |
| 550 |
| 879 |
| 553 |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
|
Residential 1-4 Family | 16 |
| 8 |
| 49 |
| 18 |
|
Commercial Real Estate | 136 |
| 293 |
| 154 |
| 300 |
|
Commercial | 28 |
| 59 |
| 130 |
| 175 |
|
Consumer and other | — |
| 2 |
| 8 |
| 4 |
|
Total recoveries | $ | 378 |
| $ | 912 |
| $ | 1,220 |
| $ | 1,050 |
|
Net charge-offs | 2,765 |
| 4,080 |
| 4,944 |
| 5,133 |
|
Provision for loan losses | 1,468 |
| 2,048 |
| 2,700 |
| 4,433 |
|
Allowance for loan losses at end of period | $ | 20,634 |
| $ | 26,291 |
| $ | 20,634 |
| $ | 26,291 |
|
Selected loan quality ratios: | | | | |
Net charge-offs to average loans | 1.72 | % | 2.49 | % | 1.53 | % | 1.57 | % |
Allowance to total loans | 3.18 | % | 4.01 | % | 3.18 | % | 4.01 | % |
Allowance to nonperforming loans | 78.07 | % | 74.39 | % | 78.07 | % | 74.39 | % |
The following table provides additional detail of the balance of the allowance for loan losses by portfolio segment (dollars in thousands):
|
| | | | | | | | | | | |
| Six months ended June 30, |
| 2013 | | 2012 |
Balance at end of period applicable to: | Amount | % of Total Loans | | Amount | % of Total Loans |
| | | | | |
Construction and Land Development | $ | 2,729 |
| 13 | % | | $ | 6,352 |
| 24 | % |
Farmland and Agricultural Production | 379 |
| 2 | % | | 771 |
| 3 | % |
Residential 1-4 Family | 2,024 |
| 10 | % | | 2,427 |
| 9 | % |
Commercial Real Estate | 11,842 |
| 57 | % | | 12,688 |
| 48 | % |
Commercial | 3,529 |
| 17 | % | | 3,824 |
| 15 | % |
Consumer and other | 131 |
| 1 | % | | 229 |
| 1 | % |
Total | $ | 20,634 |
| 100 | % | | $ | 26,291 |
| 100 | % |
Impaired Loans
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining the impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.
Management determines the significance of payment delays and payment shortfalls on a case by case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis using the fair value of collateral if the loan is collateral dependent, the present value of expected future cash flows discounted at the loan’s effective interest rate, or the loan’s obtainable market price due to financial difficulties of the borrower.
Residential 1-4 family and consumer loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer loans for impairment disclosures, unless such loans are the subject of a restructuring agreement.
There were approximately $26.4 million in nonperforming loans at June 30, 2013 which is down from $27.9 million at December 31, 2012, while there were credits downgraded during the six months ended June 30, 2013, the loan sale in the amount of $3.5 million which took place during June 2013 helped to reduce the balance from year-end.
Impaired loans were $39.0 million and $40.2 million at June 30, 2013 and December 31, 2012, respectively. Included in impaired loans at June 30, 2013 were $6.7 million in loans with valuation allowances totaling $896,000, and $32.3 million in loans without a valuation allowance. Included in impaired loans at December 31, 2012 were $5.0 million in loans with valuation allowances totaling $1.3 million, and $35.2 million in loans without a valuation allowance.
The following presents the recorded investment in nonaccrual loans and loans past due over 90 days and still accruing as of:
|
| | | | | | | | | |
| June 30, 2013 | December 31, 2012 | June 30, 2012 |
Total non-accrual loans | $ | 26,370 |
| $ | 27,941 |
| $ | 32,475 |
|
Accruing loans delinquent 90 days or more | 59 |
| — |
| 2,868 |
|
Total non-performing loans | 26,429 |
| 27,941 |
| 35,343 |
|
Troubled debt restructures accruing | 12,453 |
| 12,817 |
| 7,186 |
|
We define potential problem loans as loans rated substandard which are still accruing interest. We do not necessarily expect to realize losses on all potential problem loans, but we recognize potential problem loans carry a higher probability of default and require additional attention by management. The aggregate principal amounts of potential problem loans as of June 30, 2013 and December 31, 2012 were approximately $11.5 million and $15.1 million, respectively. Management believes it has established an adequate allowance for probable loan losses as appropriate under U.S. GAAP.
Investment Securities
Investment securities serve to enhance the overall yield on interest earning assets while supporting interest rate sensitivity and liquidity positions, and as collateral on public funds and securities sold under agreements to repurchase. All securities are classified as available for sale as the Company intends to hold the securities for an indefinite period of time, but not necessarily to maturity. Securities available for sale are reported at fair value with unrealized gains or losses reported as a separate component of other comprehensive income, net of the related deferred tax effect. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities.
The amortized cost and fair value of securities available for sale (in thousands) are as follows:
|
| | | | | | | | | | | | | |
| June 30, 2013 | | December 31, 2012 |
| Amortized Cost | Fair Value | | Amortized Cost | Fair Value |
U.S. government federal agency | $ | — |
| $ | — |
| | $ | 1,001 |
| $ | 1,002 |
|
Government sponsored enterprises | 27,470 |
| 27,632 |
| | 25,544 |
| 25,790 |
|
Residential collateralized mortgage obligations | 18,939 |
| 19,103 |
| | 20,018 |
| 20,344 |
|
Residential mortgage backed securities | 6,502 |
| 6,571 |
| | 7,486 |
| 7,716 |
|
Corporate securities | 23,701 |
| 23,621 |
| | 12,520 |
| 12,721 |
|
State and political subdivisions | 37,643 |
| 38,376 |
| | 40,190 |
| 41,388 |
|
| $ | 114,255 |
| $ | 115,303 |
| | $ | 106,759 |
| $ | 108,961 |
|
Available for sale securities increased $6.3 million to $115.3 million at June 30, 2013 from $109.0 million December 31, 2012, as excess cash was invested during the first six months of 2013.
Securities with a fair value of $45.5 million and $47.1 million were pledged as collateral on public funds, securities sold under agreements and for other purposes as required or permitted by law as of June 30, 2013 and December 31, 2012, respectively.
Deposits
Deposits, which include noninterest-bearing demand deposits, interest-bearing demand deposits, savings deposits and time deposits, are the primary source of the Company’s funds. The Company offers a variety of products designed to attract and retain customers, with a primary focus on building and expanding relationships. The Company continues to focus on establishing comprehensive relationships with business borrowers, seeking deposits as well as lending relationships.
The following table sets forth the composition of our deposits at the dates indicated (dollars in thousands):
|
| | | | | | | | | | |
| June 30, 2013 | December 31, 2012 |
| Amount | Percent | Amount | Percent |
Noninterest-bearing demand deposits | $ | 108,815 |
| 15.36 | % | $ | 114,116 |
| 14.62 | % |
NOW and money market accounts | 216,443 |
| 30.55 | % | 244,441 |
| 31.31 | % |
Savings | 24,680 |
| 3.48 | % | 25,411 |
| 3.26 | % |
Time deposit certificates, $100,000 or more | 228,850 |
| 32.31 | % | 254,268 |
| 32.57 | % |
Other time deposit certificates | 129,624 |
| 18.30 | % | 142,426 |
| 18.24 | % |
Total | $ | 708,412 |
| 100.00 | % | $ | 780,662 |
| 100.00 | % |
Total deposits decreased $72.3 million to $708.4 million at June 30, 2013, from $780.7 million at December 31, 2012. The decrease related to the following: (i) a commercial client removing deposits, which were deposited temporarily upon the sale of a business, of approximately $26.4 million during the first six months of 2013, (ii) the decrease in time deposit certificates of $38.2 million as we continued to lower our time deposit rates and focus on core funding sources, and (iii) the repurchase of our Series B Preferred Stock totaling $6.5 million with the proceeds of the subordinated debt offering which were held in escrow in a deposit account at the Bank at year-end.
Liquidity and Capital Resources
Our goal in liquidity management is to satisfy the cash flow requirements of depositors and borrowers as well as our operating cash needs with cost-effective funding. Our Board of Directors has established an Asset/Liability Policy in order to achieve and maintain earnings performance consistent with long-term goals while maintaining acceptable levels of interest rate risk, a “well-capitalized” balance sheet, and adequate levels of liquidity. This policy designates the Bank’s Asset/Liability Committee (“ALCO”) as the body responsible for meeting these objectives. The ALCO, which includes members of management, reviews liquidity on a periodic basis and approves significant changes in strategies that affect balance sheet or cash flow positions.
Overall deposit levels are monitored on a constant basis as are liquidity policy levels. Primary sources of liquidity include cash and due from banks, short-term investments such as federal funds sold, securities sold under agreements to repurchase, and our investment portfolio, which can also be used as collateral on public funds. Alternative sources of funds include unsecured federal funds lines of credit through correspondent banks, brokered deposits, and FHLB advances. The Bank has established contingency plans in the event of extraordinary fluctuations in cash resources.
The following table reflects the average daily outstanding, year-end outstanding, maximum month-end outstanding and weighted average rates paid for each of the categories of short-term borrowings:
|
| | | | | | |
| June 30, 2013 | December 31, 2012 |
(Dollars in thousands) | | |
Securities sold under agreements to repurchase: | | |
Balance: | | |
Average daily outstanding | $ | 25,547 |
| $ | 23,993 |
|
Outstanding at end of period | 27,774 |
| 24,842 |
|
Maximum month-end outstanding | 30,870 |
| 31,303 |
|
Rate: | | |
Weighted average interest rate during the year | 0.12 | % | 0.33 | % |
Weighted average interest rate at end of the period | 0.11 | % | 0.14 | % |
Provisions of the Illinois banking laws place restrictions upon the amount of dividends that can be paid to the Company by the Bank. The availability of dividends may be further limited because of the need to maintain capital ratios satisfactory to applicable regulatory agencies.
The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial results and condition. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies. In addition, the Bank remains subject to certain of the FDIC’s de novo bank requirements until the Bank has been chartered for a period longer than seven years. Until October 28, 2015, the Bank is required, among other items, to obtain FDIC approval for any material change to its business plan and to maintain a Tier 1 leverage capital ratio of at least 8%.
On March 21, 2012, FCB Joliet entered into a Memorandum of Understanding with the FDIC and the Illinois Department of Financial and Professional Regulation (the “IDFPR”). This memorandum is not a “written agreement” for purposes of Section 8 of the Federal Deposit Insurance Act. The memorandum documents an understanding among FCB Joliet, the FDIC and the IDFPR, that, among other things, FCB Joliet will have and maintain its Tier 1 capital ratio at a minimum of 8% for the duration of the memorandum, and will maintain its ratio of total capital to risk-weighted assets at a minimum of 12% for the duration of the memorandum.
On April 18, 2012, FCB Homer Glen entered into a Memorandum of Understanding with the FDIC and the IDFPR. This memorandum is not a “written agreement” for purposes of Section 8 of the Federal Deposit Insurance Act. The memorandum documents an understanding among FCB Homer Glen, the FDIC and the IDFPR, that, among other things, FCB Homer Glen
will have and maintain its Tier 1 capital ratio at a minimum of 8.5% for the duration of the memorandum, and will maintain its ratio of total capital to risk-weighted assets at a minimum of 12.5% for the duration of the memorandum.
As part of its approval of the consolidation, the FDIC required that the Bank remain subject to these informal regulatory actions instituted at FCB Joliet and FCB Homer Glen.
Failure to comply with the terms of the memoranda could result in enforcement orders or penalties from our regulators, under the terms of which we could, among other things, become subject to restrictions on our ability to develop any new business, as well as restrictions on our existing business, and we could be required to raise additional capital, dispose of certain assets and liabilities within a prescribed period of time, or both. The terms of any such enforcement order or action could have a material adverse effect on us.
In addition, First Community is required to obtain prior written approval from the Federal Reserve prior to the declaration or payment of dividends by First Community, any increase in indebtedness of First Community or the redemption of First Community stock.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier I capital to risk-weighted assets and of Tier I capital to average assets, each as defined in the applicable regulations. Management believes, as of June 30, 2013 and December 31, 2012, the Company and the Bank met all capital adequacy requirements to which they are subject.
As of June 30, 2013, the Bank was well capitalized under the regulatory framework for prompt corrective action. Currently, to be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the following table. Bank regulators can modify capital requirements as part of their examination process. Moreover, the U.S. federal banking authorities’ approval of the Basel III Rules will affect the Company’s and the Bank’s capital requirements. See Note 11 to our Consolidated Financial Statements for more information.
The Company’s capital amounts and ratios as of the dates noted are presented in the following table (dollar amounts in thousands): |
| | | | | | | | | | | | |
| Actual | Minimum Capital Requirement | Minimum To Be Well Capitalized under Prompt Corrective Action Provisions |
| Amount | Ratio | Amount | Ratio | Amount | Ratio |
June 30, 2013 | | | | | | |
Total Capital (to risk-weighted assets) | $ | 102,331 |
| 14.80 | % | $ | 55,318 |
| 8.00 | % | N/A | N/A |
Tier I Capital (to risk-weighted assets) | 79,755 |
| 11.53 | % | 27,659 |
| 4.00 | % | N/A | N/A |
Tier I Capital (to average assets) | 79,755 |
| 9.41 | % | 33,896 |
| 4.00 | % | N/A | N/A |
| | | | | | |
December 31, 2012 | | | | | | |
Total Capital (to risk-weighted assets) | $ | 99,579 |
| 14.46 | % | $ | 55,079 |
| 8.00 | % | N/A | N/A |
Tier I Capital (to risk-weighted assets) | 86,733 |
| 12.60 | % | 27,539 |
| 4.00 | % | N/A | N/A |
Tier I Capital (to average assets) | 86,733 |
| 9.87 | % | 35,143 |
| 4.00 | % | N/A | N/A |
Off-Balance Sheet Arrangements and Contractual Obligations
The Company is party to credit related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customer. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments.
Our off-balance sheet arrangements and contractual obligations are summarized in the table that follows for the periods noted.
|
| | | | | | |
| June 30, 2013 | December 31, 2012 |
Commitments to extend credit | $ | 84,634 |
| $ | 90,368 |
|
Standby letters of credit | 10,509 |
| 12,600 |
|
| $ | 95,143 |
| $ | 102,968 |
|
Critical Accounting Policies and Estimates
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. When establishing the allowance for loan losses, management categorizes loans into risk categories generally based on the nature of the collateral and the basis of repayment.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses, and may require the Company to recognize adjustments to its allowance based on their judgments of information available to them at the time of their examinations.
The allowance consists of specific and general components. The specific component relates to loans that are classified as either doubtful or substandard. For such loans that are classified as impaired, an allowance is established when the collateral value, discounted cash flows or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical loss experience adjusted for qualitative factors. These qualitative factors consider local economic trends, concentrations, management experience, and other elements of the Company’s lending operations.
Foreclosed Assets
Assets acquired through loan foreclosure or other proceedings are initially recorded at fair value less estimated selling costs at the date of foreclosure establishing a new cost basis. After foreclosure, foreclosed assets are held for sale and are carried at the lower of cost or fair value less estimated costs of disposal. Any valuation adjustments required at the date of transfer are charged to the allowance for loan losses. Subsequently, unrealized losses and realized gains and losses on sales are included in other noninterest income. Operating results from foreclosed assets are recorded in other noninterest expense.
Income taxes
Deferred taxes are provided using the liability method. Deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
The Company has follows the accounting guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions. There are no uncertain tax positions as of June 30, 2013 and December 31, 2012.
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized or sustained upon examination. The term more-likely-than-not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based
on the weight of evidence available, it is more-likely-than-not that some portion or all of a deferred tax asset will not be realized.
Recent Accounting Pronouncements
Refer to Note 1 to our Consolidated Financial Statements for a description of recent accounting pronouncements including respective dates of adoption and effects on our results of operations and financial condition.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not applicable
Item 4. Controls and Procedures
Disclosure Controls and Procedures
The Company’s management carried out an evaluation, under the supervision and with the participation of the chief executive officer and the chief financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rule 15d-15(e) under the Securities Exchange Act of 1934) as of June 30, 2013. Based upon that evaluation, the chief executive officer along with the chief financial officer concluded that the Company’s disclosure controls and procedures as of June 30, 2013, were effective.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
There are no material pending legal proceedings to which the Company or any of its subsidiaries is a party other than ordinary routine litigation incidental to their respective businesses.
Item 1A. Risk Factors
Not applicable
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
None
Item 6. Exhibits
See Exhibit Index
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| |
| FIRST COMMUNITY FINANCIAL PARTNERS, INC. |
| |
Date: August 13, 2013 | /s/ Roy C. Thygesen |
| Roy C. Thygesen |
| Chief Executive Officer |
| (Principal Executive Officer) |
| |
Date: August 13, 2013 | /s/ Glen L. Stiteley |
| Glen L. Stiteley |
| Executive Vice President and Chief Financial Officer |
| (Principal Financial and Accounting Officer) |
Exhibit Index
|
| | |
31.1 |
| Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
31.2 |
| Certification of Chief Financial Officer Pursuant to Rule 12a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
32.1 |
| Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
32.2 |
| Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
101* |
| Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012; (ii) Consolidated Statements of Operations for the three and six months ended June 30, 2013 and June 30, 2012; (iii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2013 and June 30, 2012; (iv) Consolidated Statements of Changes in Shareholders’ Equity for the six months ended June 30, 2013 and June 30, 2012; (v) Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and June 30, 2012; and (vi) Notes to Consolidated Financial Statements. |
| * As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, or otherwise subject to liability under those sections. |