UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013 |
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________ to ____________ |
Commission file number 001-34605
OMNIAMERICAN BANCORP, INC.
(Exact Name of Registrant as Specified in its Charter)
Maryland | 27-0983595 | |
(State or Other Jurisdiction of | (I.R.S. Employer Identification No.) | |
Incorporation or Organization) | ||
1320 S. University Drive, Fort Worth, Texas | 76107 | |
(Address of Principal Executive Offices) | (Zip Code) |
(817) 367-4640
(Telephone Number, including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:
Large accelerated filer ¨ | Accelerated filer þ | Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
There were 11,443,704 shares of Common Stock, par value $0.01 per share, issued and outstanding as of May 3, 2013.
Page Number | |
Exhibit 31.1 | |
Exhibit 31.2 | |
Exhibit 32 | |
EX-101 INSTANCE DOCUMENT | |
EX-101 SCHEMA DOCUMENT | |
EX-101 CALCULATION LINKBASE DOCUMENT | |
EX-101 LABELS LINKBASE DOCUMENT | |
EX-101 PRESENTATION LINKBASE DOCUMENT | |
EX-101 DEFINITION LINKBASE DOCUMENT |
i
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
OmniAmerican Bancorp, Inc. and Subsidiary
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands, except per share data)
March 31, 2013 | December 31, 2012 | ||||||
ASSETS | |||||||
Cash and due from financial institutions | $ | 12,387 | $ | 21,931 | |||
Short-term interest-earning deposits in other financial institutions | 4,620 | 1,922 | |||||
Total cash and cash equivalents | 17,007 | 23,853 | |||||
Investments: | |||||||
Securities available for sale (Amortized cost of $393,371 on March 31, 2013 and $372,940 on December 31, 2012) | 401,225 | 383,909 | |||||
Other | 13,620 | 12,867 | |||||
Loans held for sale | 2,136 | 8,829 | |||||
Loans, net of deferred fees and discounts | 747,380 | 742,171 | |||||
Less allowance for loan losses | (6,922 | ) | (6,900 | ) | |||
Loans, net | 740,458 | 735,271 | |||||
Premises and equipment, net | 42,641 | 43,126 | |||||
Bank-owned life insurance | 42,499 | 32,183 | |||||
Other real estate owned | 4,525 | 4,769 | |||||
Mortgage servicing rights | 1,205 | 1,009 | |||||
Deferred tax asset, net | 2,060 | 1,039 | |||||
Accrued interest receivable | 3,367 | 3,340 | |||||
Other assets | 5,834 | 7,154 | |||||
Total assets | $ | 1,276,577 | $ | 1,257,349 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Deposits: | |||||||
Noninterest-bearing | $ | 53,504 | $ | 47,331 | |||
Interest-bearing | 773,219 | 768,971 | |||||
Total deposits | 826,723 | 816,302 | |||||
Federal Home Loan Bank advances | 232,000 | 207,000 | |||||
Other borrowings | 2,000 | 19,000 | |||||
Accrued expenses and other liabilities | 9,763 | 9,469 | |||||
Total liabilities | 1,070,486 | 1,051,771 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Common stock, par value $0.01 per share; 100,000,000 shares authorized; 11,443,704 shares issued and outstanding at March 31, 2013 and 11,444,800 shares issued and outstanding at December 31, 2012 | 114 | 114 | |||||
Additional paid-in capital | 107,225 | 106,684 | |||||
Unallocated Employee Stock Ownership Plan (“ESOP”) shares; 828,414 shares at March 31, 2013 and 837,936 shares at December 31, 2012 | (8,284 | ) | (8,379 | ) | |||
Retained earnings | 103,810 | 101,877 | |||||
Accumulated other comprehensive income (loss): | |||||||
Unrealized gain on securities available for sale, net of income taxes | 5,184 | 7,240 | |||||
Unrealized loss on pension plan, net of income taxes | (1,958 | ) | (1,958 | ) | |||
Total accumulated other comprehensive income | 3,226 | 5,282 | |||||
Total stockholders’ equity | 206,091 | 205,578 | |||||
Total liabilities and stockholders’ equity | $ | 1,276,577 | $ | 1,257,349 |
See Condensed Notes to Unaudited Consolidated Interim Financial Statements.
1
OmniAmerican Bancorp, Inc. and Subsidiary
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended | |||||||
March 31, | |||||||
2013 | 2012 | ||||||
Interest income: | |||||||
Loans, including fees | $ | 8,901 | $ | 9,673 | |||
Securities — taxable | 2,163 | 3,383 | |||||
Total interest income | 11,064 | 13,056 | |||||
Interest expense: | |||||||
Deposits | 1,457 | 1,672 | |||||
Borrowed funds | 623 | 1,405 | |||||
Total interest expense | 2,080 | 3,077 | |||||
Net interest income | 8,984 | 9,979 | |||||
Provision for loan losses | 500 | 1,400 | |||||
Net interest income after provision for loan losses | 8,484 | 8,579 | |||||
Noninterest income: | |||||||
Service charges and other fees | 2,218 | 2,312 | |||||
Net gains on sales of loans | 786 | 319 | |||||
Net gains on sales of securities available for sale (reclassified from unrealized gains (losses) on available-for-sale securities in accumulated other comprehensive income) | 1,701 | — | |||||
Net gains on disposition of premises and equipment | 344 | — | |||||
Net (losses) gains on sales of repossessed assets | (30 | ) | 94 | ||||
Commissions | 308 | 403 | |||||
Increase in cash surrender value of bank-owned life insurance | 316 | 219 | |||||
Other income | 219 | 137 | |||||
Total noninterest income | 5,862 | 3,484 | |||||
Noninterest expense: | |||||||
Salaries and benefits | 6,757 | 6,127 | |||||
Software and equipment maintenance | 610 | 620 | |||||
Depreciation of furniture, software, and equipment | 413 | 445 | |||||
FDIC insurance | 190 | 211 | |||||
Net loss on write-down of other real estate owned | — | 240 | |||||
Real estate owned (income) expense | (20 | ) | 30 | ||||
Service fees | 114 | 129 | |||||
Communications costs | 224 | 268 | |||||
Other operations expense | 761 | 744 | |||||
Occupancy | 980 | 978 | |||||
Professional and outside services | 1,038 | 896 | |||||
Loan servicing | 111 | 74 | |||||
Marketing | 150 | 121 | |||||
Total noninterest expense | 11,328 | 10,883 | |||||
Income before income tax expense | 3,018 | 1,180 | |||||
Income tax expense (includes $578 and $0 income tax expense from items reclassified from accumulated other comprehensive income for the three months ended March 31, 2013 and 2012, respectively) | 1,085 | 377 | |||||
Net income | $ | 1,933 | $ | 803 | |||
Earnings per share: | |||||||
Basic | $ | 0.19 | $ | 0.08 | |||
Diluted | $ | 0.18 | $ | 0.08 |
See Condensed Notes to Unaudited Consolidated Interim Financial Statements.
2
OmniAmerican Bancorp, Inc. and Subsidiary
Consolidated Statements of Comprehensive (Loss) Income (Unaudited)
(Dollars in thousands)
Three Months Ended | |||||||
March 31, | |||||||
2013 | 2012 | ||||||
Net income | $ | 1,933 | $ | 803 | |||
Change in unrealized gains on securities available for sale | (1,414 | ) | 626 | ||||
Reclassification of amount realized through sale of securities | (1,701 | ) | — | ||||
Income tax effect | 1,059 | (212 | ) | ||||
Other comprehensive (loss) income, net of income tax | (2,056 | ) | 414 | ||||
Comprehensive (loss) income | $ | (123 | ) | $ | 1,217 |
See Condensed Notes to Unaudited Consolidated Interim Financial Statements.
3
OmniAmerican Bancorp, Inc. and Subsidiary
Consolidated Statement of Changes in Stockholders’ Equity (Unaudited)
(Dollars in thousands, except share data)
Common Stock | Additional Paid-in Capital | Unallocated ESOP Shares | Retained Earnings | Accumulated Other Comprehensive Income | Total Stockholders’ Equity | ||||||||||||||||||
Balances at January 1, 2013 | $ | 114 | $ | 106,684 | $ | (8,379 | ) | $ | 101,877 | $ | 5,282 | $ | 205,578 | ||||||||||
ESOP shares allocated, 9,522 shares | — | 147 | 95 | — | — | 242 | |||||||||||||||||
Stock purchased and retired at cost, 33 shares | — | (1 | ) | — | — | — | (1 | ) | |||||||||||||||
Share-based compensation expense | — | 395 | — | — | — | 395 | |||||||||||||||||
Net income | — | — | — | 1,933 | — | 1,933 | |||||||||||||||||
Other comprehensive loss | — | — | — | — | (2,056 | ) | (2,056 | ) | |||||||||||||||
Balances at March 31, 2013 | $ | 114 | $ | 107,225 | $ | (8,284 | ) | $ | 103,810 | $ | 3,226 | $ | 206,091 |
See Condensed Notes to Unaudited Consolidated Interim Financial Statements.
4
OmniAmerican Bancorp, Inc. and Subsidiary
Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
Three Months Ended | |||||||
March 31, | |||||||
2013 | 2012 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 1,933 | $ | 803 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 847 | 867 | |||||
Provision for loan losses | 500 | 1,400 | |||||
Amortization of net premium on investments | 933 | 1,224 | |||||
Amortization and impairment of mortgage servicing rights | (38 | ) | 30 | ||||
Net gains on sales of securities available for sale | (1,701 | ) | — | ||||
Net gains on sales of loans | (786 | ) | (319 | ) | |||
Proceeds from sales of loans held for sale | 26,938 | 1,929 | |||||
Loans originated for sale | (19,647 | ) | (2,077 | ) | |||
Net loss on write-down of other real estate owned | — | 240 | |||||
Net gains on disposition of premises and equipment | (344 | ) | — | ||||
Net losses (gains) on sales of repossessed assets | 30 | (94 | ) | ||||
Increase in cash surrender value of bank-owned life insurance | (316 | ) | (219 | ) | |||
Federal Home Loan Bank stock dividends | (11 | ) | (10 | ) | |||
ESOP compensation expense | 242 | 170 | |||||
Share-based compensation | 395 | 183 | |||||
Changes in operating assets and liabilities: | |||||||
Accrued interest receivable | (27 | ) | 129 | ||||
Other assets | 1,335 | 604 | |||||
Accrued interest payable and other liabilities | 292 | 531 | |||||
Net cash provided by operating activities | 10,575 | 5,391 | |||||
Cash flows from investing activities: | |||||||
Securities available for sale: | |||||||
Purchases | (97,967 | ) | (31,075 | ) | |||
Proceeds from sales | 46,212 | — | |||||
Proceeds from maturities, calls and principal repayments | 32,092 | 30,960 | |||||
Purchases of other investments | (1,334 | ) | (612 | ) | |||
Redemptions of other investments | 592 | — | |||||
Purchase of bank-owned life insurance | (10,000 | ) | (10,000 | ) | |||
Net increase in loans held for investment | (6,377 | ) | (34,620 | ) | |||
Proceeds from sales of loans held for investment | — | 6,260 | |||||
Purchases of premises and equipment | (698 | ) | (370 | ) | |||
Proceeds from sales of premises and equipment | 680 | — | |||||
Proceeds from sales of foreclosed assets | 682 | 814 | |||||
Proceeds from sales of other real estate owned | 277 | 405 | |||||
Net cash used in investing activities | (35,841 | ) | (38,238 | ) | |||
Cash flows from financing activities: | |||||||
Net increase in deposits | 10,421 | 24,159 | |||||
Net increase (decrease) in Federal Home Loan Bank advances | 25,000 | (10,000 | ) | ||||
Net (decrease) increase in other borrowings | (17,000 | ) | 13,200 | ||||
Purchase of common stock | (1 | ) | (27 | ) | |||
Net cash provided by financing activities | 18,420 | 27,332 | |||||
Net decrease in cash and cash equivalents | (6,846 | ) | (5,515 | ) | |||
Cash and cash equivalents, beginning of period | 23,853 | 21,158 | |||||
Cash and cash equivalents, end of period | $ | 17,007 | $ | 15,643 | |||
Supplemental cash flow information: | |||||||
Interest paid | $ | 2,133 | $ | 3,080 | |||
Non-cash transactions: | |||||||
Loans transferred to other real estate owned | $ | 38 | $ | 790 | |||
Loans transferred to foreclosed assets | $ | 652 | $ | 832 | |||
Loans held for sale transferred to loans held for investment | $ | — | $ | 1,987 | |||
Change in unrealized gains on securities available for sale | $ | (3,115 | ) | $ | 626 |
See Condensed Notes to Unaudited Consolidated Interim Financial Statements.
5
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements
NOTE 1 — Basis of Financial Statement Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements of OmniAmerican Bancorp, Inc. (referred to herein as “the Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. These interim consolidated financial statements and notes should be read in conjunction with the Company’s consolidated financial statements, and notes thereto, for the year ended December 31, 2012, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 11, 2013. In management’s opinion, the interim data as of March 31, 2013 and for the three month periods ended March 31, 2013 and 2012, includes all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the results of the interim periods. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. References to the Company include, where appropriate, OmniAmerican Bank, the Company’s wholly-owned subsidiary.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for loan losses and the fair values of financial instruments are particularly subject to change.
NOTE 2 — Recent Accounting Pronouncements
In December 2011, the FASB issued ASU No. 2011-11, “Balance Sheet: Disclosures about Offsetting Assets and Liabilities.” ASU 2011-11 requires entities to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. ASU 2011-11 is effective for periods beginning on or after January 1, 2013. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The adoption of this guidance did not have a material impact on the Company’s financial statements.
In January 2013, the FASB issued ASU No. 2013-01, “Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.” This guidance amends the scope of ASU No. 2011-11 to clarify that the disclosure requirements are limited to derivatives, including bifurcated embedded derivatives, repurchase and reverse repurchase agreements, and securities borrowing and lending transactions that are either offset in the statement of financial position or subject to an enforceable master netting arrangement or similar agreement. The adoption of this guidance did not have a material impact on the Company’s financial statements.
In February 2013, the FASB issued ASU No. 2013-02, “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” Under ASU 2013-02, an entity is required to provide information about the amounts reclassified out of accumulated comprehensive income by component. In addition, an entity is required to present, either on the face of the financial statements or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income, but only if the amount reclassified is required to be reclassified in its entirety in the same reporting period. For amounts that are not required to be reclassified in their entirety to net income, an entity is required to cross reference to other disclosures that provide additional details about those amounts. ASU 2013-02 does not change the current requirements for reporting net income or other comprehensive income in the financial statements. ASU 2013-02 is effective for reporting periods beginning after December 15, 2012 for public companies. The adoption of this guidance did not have a material impact on the Company’s financial statements.
6
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
NOTE 3 — Investment Securities
The amortized cost and estimated fair values of investment securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) as of March 31, 2013 and December 31, 2012 were as follows:
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
(In thousands) | |||||||||||||||
March 31, 2013 | |||||||||||||||
U. S. government sponsored mortgage-backed securities | $ | 234,232 | $ | 4,659 | $ | (429 | ) | $ | 238,462 | ||||||
U. S. government sponsored collateralized mortgage obligations | 147,962 | 3,475 | (48 | ) | 151,389 | ||||||||||
Agency bonds | 5,000 | — | (17 | ) | 4,983 | ||||||||||
Municipal obligations | 177 | — | (10 | ) | 167 | ||||||||||
Other equity securities | 6,000 | 224 | — | 6,224 | |||||||||||
Total investment securities available for sale | $ | 393,371 | $ | 8,358 | $ | (504 | ) | $ | 401,225 | ||||||
December 31, 2012 | |||||||||||||||
U. S. government sponsored mortgage-backed securities | $ | 192,894 | $ | 6,843 | $ | (7 | ) | $ | 199,730 | ||||||
U. S. government sponsored collateralized mortgage obligations | 169,046 | 3,871 | (21 | ) | 172,896 | ||||||||||
Agency bonds | 5,000 | 15 | — | 5,015 | |||||||||||
Other equity securities | 6,000 | 268 | — | 6,268 | |||||||||||
Total investment securities available for sale | $ | 372,940 | $ | 10,997 | $ | (28 | ) | $ | 383,909 |
Investment securities available for sale with gross unrealized losses at March 31, 2013 and December 31, 2012, aggregated by investment category and length of time that individual securities have been in a continuous loss position, were as follows:
Continuous Unrealized Losses Existing for | |||||||||||||||||||||||
Less Than 12 Months | Greater Than 12 Months | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
March 31, 2013 | |||||||||||||||||||||||
U. S. government sponsored mortgage-backed securities | $ | 68,452 | $ | (429 | ) | $ | — | $ | — | $ | 68,452 | $ | (429 | ) | |||||||||
U. S. government sponsored collateralized mortgage obligations | 11,531 | (48 | ) | — | — | 11,531 | (48 | ) | |||||||||||||||
Agency bonds | 4,983 | (17 | ) | — | — | 4,983 | (17 | ) | |||||||||||||||
Municipal obligations | 167 | (10 | ) | — | — | 167 | (10 | ) | |||||||||||||||
$ | 85,133 | $ | (504 | ) | $ | — | $ | — | $ | 85,133 | $ | (504 | ) | ||||||||||
December 31, 2012 | |||||||||||||||||||||||
U. S. government sponsored mortgage-backed securities | $ | 4,708 | $ | (7 | ) | $ | — | $ | — | $ | 4,708 | $ | (7 | ) | |||||||||
U. S. government sponsored collateralized mortgage obligations | 9,467 | (21 | ) | — | — | 9,467 | (21 | ) | |||||||||||||||
$ | 14,175 | $ | (28 | ) | $ | — | $ | — | $ | 14,175 | $ | (28 | ) |
At March 31, 2013, the Company owned 178 investment securities of which 36 had unrealized losses. At December 31, 2012, the Company owned 170 investment securities of which seven had unrealized losses. Unrealized losses generally result from interest rate levels differing from those existing at the time of purchase of the securities and, as to mortgage-backed securities, estimated prepayment speeds. These unrealized losses are considered to be temporary as they reflect fair values on March 31, 2013 and December 31, 2012, and are subject to change daily as interest rates fluctuate. The Company does not intend to sell these securities, and it is more likely than not that the Company will not be required to sell prior to recovery. Management evaluates investment securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when
7
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to sell or whether it would be more likely than not required to sell its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
The amortized cost and fair value of securities available for sale by contractual maturity at March 31, 2013 are summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or earlier redemptions that may occur.
Amortized Cost | Fair Value | ||||||
(In thousands) | |||||||
Due in one year or less | $ | — | $ | — | |||
Due from one to five years | 621 | 651 | |||||
Due from five to ten years | 22,946 | 22,999 | |||||
Due after ten years | 363,804 | 371,351 | |||||
Equity securities | 6,000 | 6,224 | |||||
Total | $ | 393,371 | $ | 401,225 |
Investment securities with an amortized cost of $362.7 million and $332.2 million at March 31, 2013 and December 31, 2012, respectively, were pledged to secure Federal Home Loan Bank advances. In addition, investment securities with a fair value of $2.8 million and $9.0 million at March 31, 2013 and December 31, 2012, respectively, were pledged to secure repurchase agreements which are included in other borrowings.
Sales activity of securities available for sale for the three months ended March 31, 2013 and 2012 was as follows:
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Proceeds from sales of investment securities | $ | 46,212 | $ | — | |||
Gross gains from sales of investment securities | 1,701 | — |
Gains or losses on the sales of securities are recognized at the trade date utilizing the specific identification method.
8
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
NOTE 4 — Loans and Allowance for Loan Losses
The composition of the loan portfolio was as follows at the dates indicated:
March 31, 2013 | December 31, 2012 | ||||||
(In thousands) | |||||||
Residential real estate loans: | |||||||
One- to four-family | $ | 247,923 | $ | 251,756 | |||
Home equity | 20,728 | 20,863 | |||||
Total residential real estate loans | 268,651 | 272,619 | |||||
Commercial loans: | |||||||
Commercial real estate | 83,427 | 84,783 | |||||
Real estate construction | 55,215 | 52,245 | |||||
Commercial business | 62,753 | 63,390 | |||||
Total commercial loans | 201,395 | 200,418 | |||||
Consumer loans: | |||||||
Automobile, indirect | 229,161 | 221,907 | |||||
Automobile, direct | 28,669 | 27,433 | |||||
Other consumer | 16,164 | 16,707 | |||||
Total consumer loans | 273,994 | 266,047 | |||||
Total loans | 744,040 | 739,084 | |||||
Plus (less): | |||||||
Deferred fees and discounts | 3,340 | 3,087 | |||||
Allowance for loan losses | (6,922 | ) | (6,900 | ) | |||
Total loans receivable, net | $ | 740,458 | $ | 735,271 |
The Company originates one- to four-family residential real estate loans which are sold in the secondary market. The Company retains the servicing for residential real estate loans that are sold to the Federal National Mortgage Association (“FNMA”). Residential real estate loans serviced for FNMA are not included as assets on the consolidated balance sheets. The following table presents loans sold and serviced as of March 31, 2013 and December 31, 2012:
March 31, 2013 | December 31, 2012 | ||||||
(In thousands) | |||||||
Principal balances of the loans sold and serviced for FNMA | $ | 175,877 | $ | 157,953 | |||
Mortgage servicing rights associated with the mortgage loans serviced for FNMA | 1,205 | 1,009 |
9
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
The following table presents loans identified as impaired by class of loans as of March 31, 2013 and December 31, 2012:
Recorded Balance | Unpaid Principal Balance | Related Allowance | Average Recorded Balance | Interest Income Recognized | |||||||||||||||
(In thousands) | |||||||||||||||||||
March 31, 2013: | |||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||
One- to four-family | $ | 7,205 | $ | 7,205 | $ | — | $ | 7,386 | $ | 54 | |||||||||
Home equity | 1 | 1 | — | 22 | — | ||||||||||||||
Commercial real estate | 6,041 | 6,041 | — | 6,201 | 9 | ||||||||||||||
Real estate construction | 3,777 | 3,777 | — | 4,144 | 15 | ||||||||||||||
Commercial business | 806 | 806 | — | 813 | 4 | ||||||||||||||
Automobile, indirect | 600 | 600 | — | 678 | 5 | ||||||||||||||
Automobile, direct | 32 | 32 | — | 50 | 1 | ||||||||||||||
Other consumer | 37 | 37 | — | 13 | — | ||||||||||||||
Impaired loans with no related allowance recorded | 18,499 | 18,499 | — | 19,307 | 88 | ||||||||||||||
With an allowance recorded: | |||||||||||||||||||
One- to four-family | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Home equity | — | — | — | — | — | ||||||||||||||
Commercial real estate | — | — | — | — | — | ||||||||||||||
Real estate construction | 2,808 | 2,808 | 168 | 936 | — | ||||||||||||||
Commercial business | 907 | 907 | 149 | 932 | 1 | ||||||||||||||
Automobile, indirect | — | — | — | — | — | ||||||||||||||
Automobile, direct | — | — | — | — | — | ||||||||||||||
Other consumer | — | — | — | — | — | ||||||||||||||
Impaired loans with an allowance recorded | 3,715 | 3,715 | 317 | 1,868 | 1 | ||||||||||||||
Total | $ | 22,214 | $ | 22,214 | $ | 317 | $ | 21,175 | $ | 89 | |||||||||
December 31, 2012: | |||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||
One- to four-family | $ | 6,995 | $ | 6,995 | $ | — | $ | 7,781 | $ | 285 | |||||||||
Home equity | 32 | 32 | — | 50 | 2 | ||||||||||||||
Commercial real estate | 6,263 | 6,263 | — | 6,965 | 133 | ||||||||||||||
Real estate construction | 4,707 | 4,707 | — | 6,093 | 122 | ||||||||||||||
Commercial business | 807 | 807 | — | 1,301 | 35 | ||||||||||||||
Automobile, indirect | 606 | 606 | — | 523 | 20 | ||||||||||||||
Automobile, direct | 51 | 51 | — | 63 | 5 | ||||||||||||||
Other consumer | 3 | 3 | — | 4 | — | ||||||||||||||
Impaired loans with no related allowance recorded | 19,464 | 19,464 | — | 22,780 | 602 | ||||||||||||||
With an allowance recorded: | |||||||||||||||||||
One- to four-family | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Home equity | — | — | — | — | — | ||||||||||||||
Commercial real estate | — | — | — | — | — | ||||||||||||||
Real estate construction | — | — | — | — | — | ||||||||||||||
Commercial business | 981 | 981 | 278 | 1,124 | 14 | ||||||||||||||
Automobile, indirect | — | — | — | — | — | ||||||||||||||
Automobile, direct | — | — | — | — | — | ||||||||||||||
Other consumer | — | — | — | — | — | ||||||||||||||
Impaired loans with an allowance recorded | 981 | 981 | 278 | 1,124 | 14 | ||||||||||||||
Total | $ | 20,445 | $ | 20,445 | $ | 278 | $ | 23,904 | $ | 616 |
For the three months ended March 31, 2012, the average recorded investment in impaired loans and the related amount of interest income recognized during the time within the period that the loans were impaired were $28.3 million and $166,000, respectively.
10
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
As of March 31, 2013, $16,000 of additional funds were committed to be advanced in connection with impaired loans. As of December 31, 2012, no additional funds were committed to be advanced in connection with impaired loans.
The following table presents the recorded investment in non-accrual loans by class of loans as of March 31, 2013 and December 31, 2012:
March 31, 2013 | December 31, 2012 | ||||||
(In thousands) | |||||||
Residential real estate loans: | |||||||
One- to four-family | $ | 1,637 | $ | 1,026 | |||
Home equity | 1 | — | |||||
Commercial loans: | |||||||
Commercial real estate | 5,417 | 5,444 | |||||
Commercial business | 1,179 | 1,245 | |||||
Consumer loans: | |||||||
Automobile, indirect | 120 | 143 | |||||
Other consumer | 37 | — | |||||
Total | $ | 8,391 | $ | 7,858 |
There were no loans greater than 90 days past due that continued to accrue interest at March 31, 2013 or December 31, 2012.
The following table presents the aging of the recorded investment in past due loans as of March 31, 2013 and December 31, 2012 by class of loans:
30-59 Days Past Due | 60-89 Days Past Due | 90 Days and Greater Past Due | Total Past Due | Loans Not Past Due | Total | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
March 31, 2013: | |||||||||||||||||||||||
Residential real estate loans: | |||||||||||||||||||||||
One- to four-family | $ | 1,236 | $ | 344 | $ | 1,511 | $ | 3,091 | $ | 244,832 | $ | 247,923 | |||||||||||
Home equity | — | — | 1 | 1 | 20,727 | 20,728 | |||||||||||||||||
Commercial loans: | |||||||||||||||||||||||
Commercial real estate | — | — | 3,719 | 3,719 | 79,708 | 83,427 | |||||||||||||||||
Real estate construction | — | — | — | — | 55,215 | 55,215 | |||||||||||||||||
Commercial business | — | — | 9 | 9 | 62,744 | 62,753 | |||||||||||||||||
Consumer loans: | |||||||||||||||||||||||
Automobile, indirect | 1,192 | 336 | 120 | 1,648 | 227,513 | 229,161 | |||||||||||||||||
Automobile, direct | 3 | 40 | — | 43 | 28,626 | 28,669 | |||||||||||||||||
Other consumer | 145 | 61 | 37 | �� | 243 | 15,921 | 16,164 | ||||||||||||||||
Total loans | $ | 2,576 | $ | 781 | $ | 5,397 | $ | 8,754 | $ | 735,286 | $ | 744,040 |
11
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
30-59 Days Past Due | 60-89 Days Past Due | 90 Days and Greater Past Due | Total Past Due | Loans Not Past Due | Total | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
December 31, 2012: | |||||||||||||||||||||||
Residential real estate loans: | |||||||||||||||||||||||
One- to four-family | $ | 3,717 | $ | 1,487 | $ | 897 | $ | 6,101 | $ | 245,655 | $ | 251,756 | |||||||||||
Home equity | 260 | 36 | — | 296 | 20,567 | 20,863 | |||||||||||||||||
Commercial loans: | |||||||||||||||||||||||
Commercial real estate | 224 | 27 | 3,730 | 3,981 | 80,802 | 84,783 | |||||||||||||||||
Real estate construction | — | — | — | — | 52,245 | 52,245 | |||||||||||||||||
Commercial business | 18 | — | — | 18 | 63,372 | 63,390 | |||||||||||||||||
Consumer loans: | |||||||||||||||||||||||
Automobile, indirect | 1,176 | 346 | 144 | 1,666 | 220,241 | 221,907 | |||||||||||||||||
Automobile, direct | 22 | 30 | — | 52 | 27,381 | 27,433 | |||||||||||||||||
Other consumer | 62 | 19 | — | 81 | 16,626 | 16,707 | |||||||||||||||||
Total loans | $ | 5,479 | $ | 1,945 | $ | 4,771 | $ | 12,195 | $ | 726,889 | $ | 739,084 |
Our methodology for evaluating the adequacy of the allowance for loan losses consists of:
• | a specific loss component which is the allowance for impaired loans; and |
• | a general loss component for all other loans not individually evaluated for impairment but that, on a portfolio basis, are believed to have some inherent but unidentified loss. |
The specific component of the allowance for loan losses relates to loans that are considered impaired, which are generally classified as doubtful or substandard. For such loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for non-homogeneous loans, including one- to four-family residential real estate loans with balances in excess of $1 million, commercial real estate, real estate construction, and commercial business loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, consumer and one- to four-family residential real estate loans with balances less than $1 million are not separately identified for impairment disclosures, unless such loans are the subject of a restructuring agreement.
The general component of the allowance for loan losses covers unimpaired loans and is based on the historical loss experience adjusted for other qualitative factors. The loan portfolio is stratified into homogeneous groups of loans that possess similar loss potential characteristics, and an appropriate loss ratio adjusted for other qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio. The other qualitative factors considered by management include, but are not limited to, the following:
• | changes in lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices; |
• | changes in national and local economic and business conditions and developments, including the condition of various market segments; |
12
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
• | changes in the nature and volume of the loan portfolio; |
• | changes in the experience, ability, and depth of knowledge of the lending staff; |
• | changes in the trend of the volume and severity of past due and classified loans; and trends in the volume of non-accrual loans, troubled debt restructurings, and other loan modifications; |
• | changes in the quality of our loan review system and the degree of oversight by the board of directors; |
• | the existence and effect of any concentrations of credit, and changes in the level of such concentrations; and |
• | the effect of external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in our current portfolio. |
Consumer loans generally have greater risk of loss or default than one- to four-family residential real estate loans, particularly in the case of loans that are secured by rapidly depreciable assets, such as automobiles, or loans that are unsecured. In these cases, a risk exists that the collateral, if any, for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the ability to recover on consumer loans.
Commercial real estate loans generally have greater credit risks compared to one- to four-family residential real estate loans, as they typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the payment experience on loans secured by income-producing properties typically depends on the successful operation of the related real estate project and thus may be subject to a greater extent to adverse conditions in the real estate market and in the general economy.
Commercial business loans involve a greater risk of default than residential real estate loans of like duration since their repayment generally depends on the successful operation of the borrower’s business and the sufficiency of collateral, if any. Loans secured by multi-family residential real estate generally involve a greater degree of credit risk than one- to four-family residential real estate loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family mortgages typically depends upon the successful operation of the related real estate property. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.
Real estate construction loans generally have greater credit risk than traditional one- to four-family residential real estate loans. The repayment of these loans depends upon the sale of the property to third parties or the availability of permanent financing upon completion of all improvements. In the event a loan is made on property that is not yet approved for the planned development, there is the risk that approvals will not be granted or will be delayed. These events may adversely affect the borrower and the collateral value of the property. Real estate construction loans also expose the Company to the risk that improvements will not be completed on time in accordance with specifications and projected costs. In addition, the ultimate sale or rental of the property may not occur as anticipated.
When establishing the allowance for loan losses, management categorizes loans into risk categories based on the class of loans — residential real estate, commercial, or consumer — and relevant information about the ability of the borrowers to repay the loans, such as the current economic conditions, historical payment experience, the nature and volume of the loan portfolio, the financial strength of the borrower, and the estimated value of any underlying collateral, among other factors. Management classifies the loans individually analyzed for impairment as to credit risk. This analysis includes residential real estate loans with an outstanding balance in excess of $1 million and non-homogeneous loans, such as commercial real estate, real estate construction, and commercial business loans. The following definitions for the credit risk ratings are used for such loans:
Special mention. Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose the institution to sufficient risk to warrant adverse classification.
Substandard. Substandard loans have well defined weaknesses where a payment default and/or a loss is possible, but not yet probable. Loans so classified are inadequately protected by the current net worth and repayment capacity of the obligor or of the collateral pledged, if any. If deficiencies are not corrected quickly, there is a possibility of loss.
13
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
Doubtful. Doubtful loans have the weaknesses and characteristics of Substandard loans, but the available information suggests that collection or liquidation in its entirety, on the basis of currently existing facts, conditions and values, is highly improbable. The possibility of a loss is exceptionally high, but certain identifiable contingencies could possibly arise (proposed merger, acquisition, capital injection, refinancing plans, and pledging of additional collateral) that may strengthen the loan, such that it is reasonable to defer its classification as a loss until a more exact status is determined.
Loans not meeting the criteria described above are considered to be pass-rated loans. The following table presents the risk category of loans by class for loans individually analyzed for impairment as of March 31, 2013 and December 31, 2012:
Commercial Real Estate | Real Estate Construction | Commercial Business | One- to Four- Family | Home Equity | Total | ||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
March 31, 2013: | |||||||||||||||||||||||
Pass | $ | 74,733 | $ | 48,394 | $ | 58,001 | $ | 14,654 | $ | 1,500 | $ | 197,282 | |||||||||||
Special Mention | — | — | 2,232 | — | — | 2,232 | |||||||||||||||||
Substandard | 8,694 | 6,821 | 2,520 | 3,236 | — | 21,271 | |||||||||||||||||
Doubtful | — | — | — | — | — | — | |||||||||||||||||
$ | 83,427 | $ | 55,215 | $ | 62,753 | $ | 17,890 | $ | 1,500 | $ | 220,785 | ||||||||||||
December 31, 2012: | |||||||||||||||||||||||
Pass | $ | 75,698 | $ | 47,299 | $ | 58,488 | $ | 12,191 | $ | — | $ | 193,676 | |||||||||||
Special Mention | — | — | 2,264 | — | — | 2,264 | |||||||||||||||||
Substandard | 9,085 | 4,946 | 2,638 | 3,250 | — | 19,919 | |||||||||||||||||
Doubtful | — | — | — | — | — | — | |||||||||||||||||
$ | 84,783 | $ | 52,245 | $ | 63,390 | $ | 15,441 | $ | — | $ | 215,859 |
The Company classifies residential real estate loans that are not analyzed individually for impairment (less than $1 million) as prime or subprime. The Company defines a subprime residential real estate loan as any loan to a borrower who has no credit score or a credit score of less than 661 along with at least one of the following at the time of funding:
• | Two or more 30 day delinquencies in the past 12 months; |
• | One or more 60 day delinquencies in the past 24 months; |
• | Bankruptcy filing within the past 60 months; |
• | Judgment or unpaid charge-off of $500 or more in the last 24 months; and |
• | Foreclosure or repossession in the past 24 months. |
All other residential real estate loans not individually analyzed for impairment are classified as prime.
The following table presents the prime and subprime residential real estate loans collectively evaluated for impairment as of March 31, 2013 and December 31, 2012:
One- to Four- Family | Home Equity | Total | |||||||||
(In thousands) | |||||||||||
March 31, 2013: | |||||||||||
Prime | $ | 183,769 | $ | 18,518 | $ | 202,287 | |||||
Subprime | 46,264 | 710 | 46,974 | ||||||||
$ | 230,033 | $ | 19,228 | $ | 249,261 | ||||||
December 31, 2012: | |||||||||||
Prime | $ | 189,529 | $ | 20,106 | $ | 209,635 | |||||
Subprime | 46,786 | 757 | 47,543 | ||||||||
$ | 236,315 | $ | 20,863 | $ | 257,178 |
14
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
The Company evaluates consumer loans based on the credit score for each borrower when the loan is originated. The Company defines a subprime consumer loan as any loan to a borrower who has a credit score of less than 661 at the time of funding. The following table presents the credit score for each of the classes of consumer loans as of March 31, 2013 and December 31, 2012:
Risk Tier | Credit Score | Automobile, indirect | Automobile, direct | Other consumer | Total | |||||||||||||
(In thousands) | ||||||||||||||||||
March 31, 2013: | ||||||||||||||||||
A | 720+ | $ | 117,309 | $ | 20,928 | $ | 12,074 | $ | 150,311 | |||||||||
B | 690–719 | 46,705 | 4,142 | 2,131 | 52,978 | |||||||||||||
C | 661–689 | 38,090 | 2,033 | 1,492 | 41,615 | |||||||||||||
D | 660 and under | 27,057 | 1,566 | 467 | 29,090 | |||||||||||||
$ | 229,161 | $ | 28,669 | $ | 16,164 | $ | 273,994 | |||||||||||
December 31, 2012: | ||||||||||||||||||
A | 720+ | $ | 113,192 | $ | 19,873 | $ | 12,408 | $ | 145,473 | |||||||||
B | 690–719 | 45,625 | 3,986 | 2,203 | 51,814 | |||||||||||||
C | 661–689 | 36,247 | 2,023 | 1,631 | 39,901 | |||||||||||||
D | 660 and under | 26,843 | 1,551 | 465 | 28,859 | |||||||||||||
$ | 221,907 | $ | 27,433 | $ | 16,707 | $ | 266,047 |
The following table presents the activity in the allowance for loan losses by portfolio segment based on impairment method for the three months ended March 31, 2013 and 2012:
Residential Real Estate | Commercial | Consumer | Total | ||||||||||||
(In thousands) | |||||||||||||||
March 31, 2013: | |||||||||||||||
Allowance for loan losses for the three months ended: | |||||||||||||||
Beginning balance | $ | 870 | $ | 3,133 | $ | 2,897 | $ | 6,900 | |||||||
Charge-offs | (153 | ) | — | (452 | ) | (605 | ) | ||||||||
Recoveries of loans previously charged-off | 8 | 15 | 104 | 127 | |||||||||||
Provision for loan losses | 106 | 197 | 197 | 500 | |||||||||||
Ending balance | $ | 831 | $ | 3,345 | $ | 2,746 | $ | 6,922 | |||||||
Ending balance attributable to loans: | |||||||||||||||
Individually evaluated for impairment | $ | — | $ | 317 | $ | — | $ | 317 | |||||||
Collectively evaluated for impairment | 831 | 3,028 | 2,746 | 6,605 | |||||||||||
Total ending balance | $ | 831 | $ | 3,345 | $ | 2,746 | $ | 6,922 | |||||||
March 31, 2012: | |||||||||||||||
Allowance for loan losses for the three months ended: | |||||||||||||||
Beginning balance | $ | 1,268 | $ | 3,443 | $ | 3,197 | $ | 7,908 | |||||||
Charge-offs | (63 | ) | (955 | ) | (707 | ) | (1,725 | ) | |||||||
Recoveries of loans previously charged-off | 17 | 25 | 108 | 150 | |||||||||||
Provision for loan losses | (97 | ) | 818 | 679 | 1,400 | ||||||||||
Ending balance | $ | 1,125 | $ | 3,331 | $ | 3,277 | $ | 7,733 | |||||||
Ending balance attributable to loans: | |||||||||||||||
Individually evaluated for impairment | $ | — | $ | 1,183 | $ | — | $ | 1,183 | |||||||
Collectively evaluated for impairment | 1,125 | 2,148 | 3,277 | 6,550 | |||||||||||
Total ending balance | $ | 1,125 | $ | 3,331 | $ | 3,277 | $ | 7,733 |
15
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
The Company’s recorded investment in loans as of March 31, 2013, December 31, 2012, and March 31, 2012 related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of the Company’s impairment methodology is as follows:
Residential Real Estate | Commercial | Consumer | Total | ||||||||||||
(In thousands) | |||||||||||||||
March 31, 2013: | |||||||||||||||
Loans individually evaluated for impairment | $ | 7,206 | $ | 14,339 | $ | 669 | $ | 22,214 | |||||||
Loans collectively evaluated for impairment | 261,445 | 187,056 | 273,325 | 721,826 | |||||||||||
Total ending balance | $ | 268,651 | $ | 201,395 | $ | 273,994 | $ | 744,040 | |||||||
December 31, 2012: | |||||||||||||||
Loans individually evaluated for impairment | $ | 7,027 | $ | 12,758 | $ | 660 | $ | 20,445 | |||||||
Loans collectively evaluated for impairment | 265,592 | 187,660 | 265,387 | 718,639 | |||||||||||
Total ending balance | $ | 272,619 | $ | 200,418 | $ | 266,047 | $ | 739,084 | |||||||
March 31, 2012: | |||||||||||||||
Loans individually evaluated for impairment | $ | 8,312 | $ | 16,698 | $ | 533 | $ | 25,543 | |||||||
Loans collectively evaluated for impairment | 288,017 | 160,653 | 242,208 | 690,878 | |||||||||||
Total ending balance | $ | 296,329 | $ | 177,351 | $ | 242,741 | $ | 716,421 |
A loan is considered a troubled debt restructuring (“TDR”) if the Company, for economic or legal reasons related to a debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Concessions granted under a TDR typically involve a temporary or permanent reduction in the interest rate to less than a current market rate of interest or an extension of a loan’s stated maturity date. Loans classified as TDRs are designated as impaired.
A summary of the Company’s loans classified as TDRs at March 31, 2013 and December 31, 2012 is presented below:
March 31, 2013 | December 31, 2012 | ||||||
(In thousands) | |||||||
TDR | |||||||
Residential Real Estate | $ | 6,456 | $ | 6,892 | |||
Commercial | 9,662 | 10,841 | |||||
Consumer | 512 | 517 | |||||
Total TDR | 16,630 | 18,250 | |||||
Less: TDR in non-accrual status | |||||||
Residential Real Estate | 889 | 892 | |||||
Commercial | 5,261 | 5,314 | |||||
Consumer | — | — | |||||
Total performing TDR | $ | 10,480 | $ | 12,044 |
16
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
The Company may grant concessions through a number of different restructuring methods. The following table presents the outstanding principal balance of loans by class and by method of concession that were the subject of a TDR during the three months ended March 31, 2013 and 2012:
Residential Real Estate | Commercial | Consumer | Total | ||||||||||||
(In thousands) | |||||||||||||||
Three Months Ended March 31, 2013: | |||||||||||||||
Interest rate reduction | $ | — | $ | — | $ | 28 | $ | 28 | |||||||
Loan maturity extension | — | — | 30 | 30 | |||||||||||
Forbearance | — | — | — | — | |||||||||||
Principal reduction | — | — | — | — | |||||||||||
Total | $ | — | $ | — | $ | 58 | $ | 58 | |||||||
Three Months Ended March 31, 2012: | |||||||||||||||
Interest rate reduction | $ | — | $ | — | $ | 7 | $ | 7 | |||||||
Loan maturity extension | — | — | — | — | |||||||||||
Forbearance | — | — | — | — | |||||||||||
Principal reduction | — | — | — | — | |||||||||||
Total | $ | — | $ | — | $ | 7 | $ | 7 |
The following table presents the number of loans modified and the balances before and after modification for the three months ended March 31, 2013 and 2012:
Number of Loans | Pre-Modification Outstanding Recorded Balance | Post-Modification Outstanding Recorded Balance | ||||||||
(Dollar amounts in thousands) | ||||||||||
Three Months Ended March 31, 2013: | ||||||||||
Residential Real Estate | — | $ | — | $ | — | |||||
Commercial | — | — | — | |||||||
Consumer | 3 | 58 | 58 | |||||||
Total | 3 | $ | 58 | $ | 58 | |||||
Three Months Ended March 31, 2012: | ||||||||||
Residential Real Estate | — | $ | — | $ | — | |||||
Commercial | — | — | — | |||||||
Consumer | 1 | 7 | 7 | |||||||
Total | 1 | $ | 7 | $ | 7 |
There were no TDR loans which had payment defaults during the three months ended March 31, 2013. For the three months ended March 31, 2012, there was one residential real estate TDR loan, with a balance of $451,000 at March 31, 2012, that had a payment default. Default occurs when a loan is 90 days or more past due or transferred to nonaccrual and is within 12 months of restructuring.
Included in the impaired loans as of March 31, 2013 and December 31, 2012 were TDRs of $16.6 million and $18.3 million, respectively. The Company did not allocate any specific reserves to customers whose loan terms have been modified as TDRs at March 31, 2013 or December 31, 2012. As of March 31, 2013 and December 31, 2012, no additional funds were committed to be advanced in connection with TDRs.
The Company’s other real estate owned and foreclosed assets represent properties and personal collateral acquired through customer loan defaults. The property is recorded at fair value less the estimated costs to sell at the date acquired. Any difference between the book value and estimated market value is recognized as a charge-off through the allowance for loan losses. Subsequently, should the fair market value of an asset less the estimated cost to sell decline to less than the carrying amount of the asset, the deficiency is recognized in the period in which it becomes known and is included in noninterest expense.
17
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
At March 31, 2013 and December 31, 2012, the Company had balances in non-performing assets consisting of the following:
March 31, 2013 | December 31, 2012 | ||||||
(Dollar amounts in thousands) | |||||||
Other real estate owned and foreclosed assets | |||||||
Residential Real Estate | $ | 575 | $ | 819 | |||
Commercial | 3,950 | 3,950 | |||||
Consumer | 338 | 394 | |||||
Total other real estate owned and foreclosed assets | 4,863 | 5,163 | |||||
Total non-accrual loans | 8,391 | 7,858 | |||||
Total non-performing assets | $ | 13,254 | $ | 13,021 | |||
Non-accrual loans/Total loans | 1.13 | % | 1.06 | % | |||
Non-performing assets/Total assets | 1.04 | % | 1.04 | % |
NOTE 5 — Derivative Financial Instruments
The Company has entered into commitments with prospective residential mortgage borrowers to originate loans whereby the interest rate on the loan is determined prior to funding and the borrowers have locked into that interest rate. The interest rate lock commitments on loans originated for sale are recorded at fair value in accordance with ASC 815, “Derivatives and Hedging,” and are included in other assets in the consolidated balance sheets. The estimated fair values of the interest rate lock commitments are based on quoted secondary market pricing, include the fair value of the servicing rights based on the discounted present value of expected future cash flows, and assume an approximate closure rate based on recent historical experience. Changes in the fair value of interest rate lock commitments are recorded in current earnings as a component of net gains on sales of loans.
To manage the interest rate risk associated with interest rate lock commitments and mortgage loans held for sale, the Company entered into forward loan sales commitments to deliver mortgage loan inventory to investors. The estimated fair values of forward loan sales commitments are based on quoted secondary market pricing. The fair values of the forward loan sales commitments are recorded as an other asset or an accrued liability in the consolidated balance sheets. Changes in the fair values of forward loan sales commitments are recorded in current earnings as a component of net gains on sales of loans.
The outstanding notional value and fair values of outstanding positions as of March 31, 2013 and December 31, 2012, and the recorded gains and losses during the three months ended March 31, 2013 and the year ended December 31, 2012 were as follows:
Outstanding Notional Balance | Fair Value | Recorded Gains/(Losses) | |||||||||
(In thousands) | |||||||||||
March 31, 2013: | |||||||||||
Interest rate lock commitments | $ | 10,434 | $ | 296 | $ | 32 | |||||
Forward loan sales commitments | 1,971 | (3 | ) | (3 | ) | ||||||
December 31, 2012: | |||||||||||
Interest rate lock commitments | $ | 10,805 | $ | 264 | $ | 264 |
The Company had no derivative financial instruments at March 31, 2012 and no forward loan sales commitments at December 31, 2012.
18
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
NOTE 6 — Other Borrowings
Beginning July 26, 2007, the Company entered into sales of securities under agreements to repurchase (“Repurchase Agreements”) with PNC Bank, N.A. (“PNC”). The Repurchase Agreements are structured as the sale of a specified amount of identified securities to PNC which the Company has agreed to repurchase five years after the initial sale. The Repurchase Agreements are treated as financings, and the obligations to repurchase securities sold are included in other borrowings in the consolidated balance sheets. The underlying securities continue to be carried as assets of the Company, and the Company is entitled to receive interest and principal payments on the underlying securities. The Company had $2.0 million and $8.0 million in repurchase agreements outstanding at March 31, 2013 and December 31, 2012, respectively. These repurchase agreements were secured by investment securities with a fair value of $2.8 million and $9.0 million at March 31, 2013 and December 31, 2012, respectively.
Included in other borrowings at December 31, 2012 were overnight borrowings from the Federal Home Loan Bank of Dallas of $11.0 million with an interest rate of 0.26%. There were no overnight borrowings outstanding at March 31, 2013.
NOTE 7 — Employee Benefit Plans
Employee Stock Ownership Plan
OmniAmerican Bank adopted an Employee Stock Ownership Plan (“ESOP”) effective January 1, 2010. The ESOP enables all eligible employees of OmniAmerican Bank to share in the growth of the Company through the acquisition of Company common stock. Employees are generally eligible to participate in the ESOP after completion of one year of service and attaining age 21.
The ESOP purchased 8% of the shares sold in the initial public offering of the Company (952,200 shares). This purchase was facilitated by a note payable to the Company from the ESOP in the amount of $9.5 million. The note is secured by a pledge of the ESOP shares. The shares pledged as collateral are reported as unallocated ESOP shares in the accompanying consolidated balance sheets. The corresponding note is to be paid back in 25 approximately equal annual payments of $561,000 on the last day of each fiscal year, beginning December 31, 2010, including interest at an adjustable rate equal to the Wall Street Journal prime rate (3.25% as of March 31, 2013 and December 31, 2012). The note payable and the corresponding note receivable have been eliminated for consolidation purposes.
The Company may make discretionary contributions to the ESOP in the form of debt service. Dividends received on the unallocated ESOP shares, if any, are utilized to service the debt. Shares are released for allocation to plan participants based on principal and interest payments of the note. Compensation expense is recognized based on the number of shares allocated to plan participants each year and the average market price of the stock for the current year. Released ESOP shares become outstanding for earnings per share computations.
As compensation expense is incurred, the unallocated ESOP shares account is reduced based on the original cost of the stock. The difference between the cost and average market price of shares released for allocation is applied to additional paid-in capital.
The ESOP shares as of March 31, 2013 and December 31, 2012 were as follows:
March 31, 2013 | December 31, 2012 | ||||||
Allocated shares | 123,786 | 114,264 | |||||
Unearned shares | 828,414 | 837,936 | |||||
Total ESOP shares | 952,200 | 952,200 | |||||
Fair value of unearned shares (in thousands) | $ | 20,942 | $ | 19,381 | |||
Year-to-date compensation expense recognized from the release of shares from the ESOP (in thousands) | 242 | 792 |
19
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
Pension Plan
The Company has a noncontributory defined benefit pension plan (the “Pension Plan”) that provides for benefits to be paid to eligible employees at retirement based primarily upon years of service with the Company and compensation levels at retirement. Effective December 31, 2006, the Company froze benefits under the Pension Plan, so that no further benefits would be earned by employees after that date. In addition, no new participants may be added to the Pension Plan after December 31, 2006.
The net periodic pension cost for the three months ended March 31, 2013 and 2012 includes the following components:
2013 | 2012 | ||||||
(In thousands) | |||||||
Interest cost on projected benefit obligation | $ | 57 | $ | 64 | |||
Expected return on assets | (74 | ) | (62 | ) | |||
Amortization of net loss | 48 | 33 | |||||
Net periodic pension cost | $ | 31 | $ | 35 |
Share-Based Compensation
At its annual meeting held May 24, 2011, the Company’s shareholders approved the OmniAmerican Bancorp, Inc. 2011 Equity Incentive Plan (the “Plan”) which provides for the grant of stock-based and other incentive awards to officers, employees, and directors of the Company. The Plan provides the board or a committee thereof with the flexibility to award no less than half the eligible awards, constituting 7% of the shares issued in the Company’s initial public offering, in the form of stock options and up to 7% of the shares issued in the initial public offering in the form of restricted stock. By resolution by the board of directors, the board confirmed that restricted stock awards will not exceed 4% of the common stock sold in the Company’s initial public offering. Pursuant to board resolution, 1,190,250 options to purchase shares of common stock and 476,100 restricted shares of common stock were made available. Share-based compensation expense for the three months ended March 31, 2013 and 2012 was as follows:
2013 | 2012 | ||||||
(In thousands) | |||||||
Share-based compensation expense | $ | 395 | $ | 183 |
Restricted Stock
Compensation expense for restricted stock is recognized over the vesting period of the awards based on the fair value of the stock at grant date, which is determined using the last sale price as quoted on the NASDAQ Stock Market. Shares awarded to employees vest at a rate of 20% of the initially awarded amount per year, beginning on the first anniversary date of the award, and are contingent upon continuous service by the recipient through the vesting date. Shares awarded to directors vest at rates of 20% to 33% of the initially awarded amount per year, beginning on the first anniversary date of the award, and are contingent upon continuous service by the recipient through the vesting date. Under the terms of the Plan, awarded shares are restricted as to transferability and may not be sold, assigned, or transferred prior to vesting. The vesting period is subject to acceleration of vesting upon a change in control of the Company or upon the termination of the award recipient’s service due to death or disability. Total restricted shares issuable pursuant to board resolution were 476,100 at March 31, 2013, of which 284,538 shares had been issued under the Plan through March 31, 2013.
A summary of changes in the Company’s non-vested restricted shares for the three months ended March 31, 2013 follows:
Shares | Weighted- Average Grant Date Fair Value Per Share | |||||
Non-vested at January 1, 2013 | 254,323 | $ | 18.69 | |||
Granted | — | — | ||||
Vested | (160 | ) | 16.32 | |||
Forfeited | (1,063 | ) | 14.97 | |||
Non-vested at March 31, 2013 | 253,100 | $ | 18.71 |
20
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
As of March 31, 2013, the Company had $3.3 million of unrecognized compensation expense related to non-vested shares of restricted stock awarded under the Plan. The unrecognized compensation expense is expected to be recognized over a weighted-average period of 3.88 years. The Company applied an estimated forfeiture rate of 16.37% to employees’ and 0.00% to directors’ shares based on the historical turnover rates.
Stock Options
Under the terms of the Plan, stock options may not be granted with an exercise price less than the fair market value of the Company���s common stock on the date the option is granted and may not be exercised later than 10 years after the grant date. The fair market value is the last sale price as quoted on the NASDAQ Stock Market on the date of grant. All stock options granted must vest over at least three years and not more than five years, subject to acceleration of vesting upon a change in control, death, or disability.
The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model. The risk-free interest rate utilized in the model is the implied yield available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term of the stock option in effect at the time of the grant. Although the contractual term of the stock options granted is 10 years, the expected term of the stock options is less because option restrictions do not permit recipients to sell or hedge their options. Management believes these restrictions encourage exercise of the option before the end of the contractual term. The Company does not have sufficient historical information about its own employees’ vesting behavior; therefore, the expected term of stock options is estimated using the average of the vesting period and contractual term. The Company does not have sufficient historical information about its own stock volatility; therefore the expected volatility is based on an average volatility of peer banks.
No stock options were granted during the three months ended March 31, 2013.
A summary of activity in the stock option portion of the Plan for the three months ended March 31, 2013 follows:
Shares | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Term (years) | Aggregate Intrinsic Value (In thousands) | ||||||||||
Outstanding at January 1, 2013 | 505,665 | $ | 16.13 | 8.77 | $ | 3,541 | |||||||
Granted | — | — | — | — | |||||||||
Exercised | — | — | — | — | |||||||||
Forfeited | (20,715 | ) | 17.32 | — | (165 | ) | |||||||
Outstanding at March 31, 2013 | 484,950 | $ | 16.08 | 8.46 | $ | 4,462 | |||||||
Fully vested and expected to vest | 397,025 | $ | 15.95 | 8.43 | $ | 3,703 | |||||||
Exercisable at March 31, 2013 | 75,539 | $ | 14.23 | 7.88 | $ | 835 |
As of March 31, 2013, the Company had $1.8 million of total unrecognized compensation expense related to non-vested stock options. That expense is expected to be recognized over a weighted-average period of 3.53 years. The intrinsic value for stock options is calculated based on the difference between the exercise price of the underlying awards and the market price of our common stock as of March 31, 2013.
21
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
NOTE 8 — Earnings Per Share
Basic earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding for the period, reduced for average unallocated ESOP shares and average unvested restricted stock awards. Diluted earnings per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock (such as stock awards and options) were exercised or converted to common stock, or resulted in the issuance of common stock that then shared in the Company’s earnings. Diluted earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding for the period increased for the dilutive effect of unexercised stock options and unvested restricted stock awards. The table below presents the information used to compute basic and diluted earnings per share:
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(Dollars in thousands, except per share data) | |||||||
Earnings: | |||||||
Net income | $ | 1,933 | $ | 803 | |||
Basic shares: | |||||||
Weighted-average common shares outstanding | 11,444,211 | 11,314,571 | |||||
Less: Average unallocated ESOP shares | (831,588 | ) | (869,676 | ) | |||
Average unvested restricted stock awards | (253,639 | ) | (119,038 | ) | |||
Average shares for basic earnings per share | 10,358,984 | 10,325,857 | |||||
Net income per common share, basic | $ | 0.19 | $ | 0.08 | |||
Diluted shares: | |||||||
Weighted-average common shares outstanding for basic earnings per common share | 10,358,984 | 10,325,857 | |||||
Add: Dilutive effects of share-based compensation plan | 171,389 | 26,967 | |||||
Average shares for diluted earnings per share | 10,530,373 | 10,352,824 | |||||
Net income per common share, diluted | $ | 0.18 | $ | 0.08 |
NOTE 9 — Fair Value Measurements
ASC 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
• | Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. |
• | Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.), or inputs that are derived principally from or corroborated by market data by correlation or other means. |
• | Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities. |
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the fair value hierarchy, is set forth below.
Securities available for sale: Securities available for sale are valued at fair value on a recurring basis. The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
22
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
Interest rate lock commitments: Interest rate locks on commitments to originate loans for the held for sale portfolio are reported at fair value in other assets on the consolidated balance sheets with changes in value recorded in current earnings. The estimated fair values of the interest rate lock commitments are based on quoted secondary market pricing, include the fair value of the servicing rights based on the discounted present value of expected future cash flows, and assume an approximate closure rate based on recent historical experience. At March 31, 2013, the fair value of the servicing rights was estimated as 1.02% of the loan balance for loans with a term of 360 months and 0.86% of the loan balance for loans with a term of 180 months. At December 31, 2012, the fair value of the servicing rights was estimated as 0.82% of the loan balance for loans with a term of 360 months and 0.84% of the loan balance for loans with a term of 180 months. A significant change in the closure rate may result in a significant change in the ending fair value measurement of these derivatives relative to their total fair value. At March 31, 2013 and December 31, 2012, the estimated closure rate based on historical experience over the preceding two-year period was 73.9% and 72.1%, respectively. Because the closure rate and fair value of servicing rights are significant unobservable assumptions, interest rate lock commitments are included in Level 3 of the hierarchy.
Forward loan sales commitments: Forward loan sales commitments to deliver mortgage loan inventory to investors are reported at fair value as an other asset or an accrued liability in the consolidated balance sheets with changes in value recorded in current earnings. The estimated fair values of forward loan sales commitments are based on quoted secondary market pricing.
Assets and liabilities measured at fair value on a recurring basis are summarized below:
Fair Value Measurements at March 31, 2013, Using | Total Fair Value at March 31, 2013 | ||||||||||||||
Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | |||||||||||||
(In thousands) | |||||||||||||||
Measured on a recurring basis: | |||||||||||||||
Assets: | |||||||||||||||
Investment securities available for sale: | |||||||||||||||
U.S. government sponsored mortgage-backed securities | $ | — | $ | 238,462 | $ | — | $ | 238,462 | |||||||
U.S. government sponsored collateralized mortgage obligations | — | 151,389 | — | 151,389 | |||||||||||
U.S. government agency securities | — | 4,983 | — | 4,983 | |||||||||||
Municipal obligations | — | 167 | — | 167 | |||||||||||
Other equity securities | — | 6,224 | — | 6,224 | |||||||||||
Interest rate lock commitments | — | — | 296 | 296 | |||||||||||
Liabilities: | |||||||||||||||
Forward loan sale commitments | $ | — | $ | (3 | ) | $ | — | $ | (3 | ) |
Fair Value Measurements at December 31, 2012 Using | Total Fair Value at December 31, 2012 | ||||||||||||||
Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | |||||||||||||
(In thousands) | |||||||||||||||
Measured on a recurring basis: | |||||||||||||||
Assets: | |||||||||||||||
Investment securities available for sale: | |||||||||||||||
U.S. government sponsored mortgage-backed securities | $ | — | $ | 199,730 | $ | — | $ | 199,730 | |||||||
U.S. government sponsored collateralized mortgage obligations | — | 172,896 | — | 172,896 | |||||||||||
U.S. government agency securities | — | 5,015 | — | 5,015 | |||||||||||
Other equity securities | — | 6,268 | — | 6,268 | |||||||||||
Interest rate lock commitments | — | — | 264 | 264 |
A reconciliation and income statement classification of gains and losses for the assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2013 and 2012 has not been provided since the amounts are not significant.
23
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
In accordance with ASC Topic 820, certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Financial assets or liabilities required to be measured at fair value on a nonrecurring basis include impaired loans and mortgage servicing rights. Nonfinancial assets or liabilities required to be measured at fair value on a nonrecurring basis include other real estate owned.
Impaired loans (loans which are not expected to repay all principal and interest amounts due in accordance with the original contractual terms) are measured at an observable market price (if available) or at the fair value of the loan’s collateral (if collateral dependent). Fair value of the loan’s collateral is determined by appraisals or independent valuation which is then adjusted for the estimated costs related to liquidation of the collateral. Management’s ongoing review of appraisal information may result in additional discounts or adjustments to valuation based upon more recent market sales activity or more current appraisal information derived from properties of similar type and/or locale. A significant portion of the Company’s impaired loans are measured using the estimated fair market value of the collateral less the estimated costs to sell. Therefore, the Company has categorized its impaired loans as Level 3.
The following table presents impaired loans that were remeasured and reported at fair value through a specific reserve of the allowance for loan losses based upon the fair value of the underlying collateral during the three months ended March 31, 2013 and 2012:
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(In thousands) | |||||||
Carrying value of impaired loans | $ | 3,715 | $ | 7,937 | |||
Specific reserve | (317 | ) | (1,056 | ) | |||
Fair Value | $ | 3,398 | $ | 6,881 |
Mortgage servicing rights are carried at the lower of amortized cost or estimated fair value. The estimated fair values of mortgage servicing rights are classified as Level 3 because they are obtained from independent third-party valuations through an analysis of cash flows and incorporating estimates of assumptions market participants would use in determining fair value, including market discount rates, prepayment speeds, servicing income, servicing costs, default rates and other market-driven data, such as the market’s perception of future interest rate movements. At March 31, 2013 and December 31, 2012, the Company’s mortgage servicing rights were recorded at $1.2 million and $1.0 million, respectively.
Non-financial assets measured at fair value on a non-recurring basis are limited to other real estate owned. Other real estate owned is carried at fair value less estimated selling costs (as determined by independent appraisal) within Level 3 of the fair value hierarchy. At the time of foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for loan losses, if necessary. The fair value is reviewed periodically and subsequent write-downs are recorded accordingly. The following table represents other real estate owned that was remeasured and reported at fair value as of March 31, 2013 and December 31, 2012:
March 31, 2013 | December 31, 2012 | ||||||
(In thousands) | |||||||
Carrying value of other real estate owned prior to remeasurement | $ | 337 | $ | 7,571 | |||
Less: charge-offs recognized in the allowance for loan losses at initial acquisition | (18 | ) | (244 | ) | |||
Less: subsequent write-downs included in net loss on write-down of other real estate owned | — | (1,065 | ) | ||||
Less: sales of other real estate owned | (282 | ) | (1,493 | ) | |||
Carrying value of remeasured other real estate owned at end of period | $ | 37 | $ | 4,769 |
24
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
Significant unobservable inputs used in Level 3 fair value measurements for financial assets and nonfinancial assets measured at fair value on a non-recurring basis at March 31, 2013 and December 31, 2012, are summarized below:
Quantitative Information about Level 3 Fair Value Measurements | |||||||||
Fair Value (In thousands) | Valuation Techniques | Unobservable Input | Range (Average) | ||||||
March 31, 2013: | |||||||||
Impaired loans, net of allowance | $ | 3,398 | Discounted Cash Flow Analysis | Interest rate | 6.3% - 7.0% (6.5%) | ||||
Loan term (in months) | 60 - 98 (93) | ||||||||
Mortgage servicing rights | $ | 1,205 | Discounted Cash Flow Analysis | Interest rate | 2.6% - 8.1% (4.4%) | ||||
Loan term (in months) | 72 - 527 (317) | ||||||||
Other real estate owned | $ | 4,525 | Third-Party Appraisal | Discount of market value | 0% - 19% (4%) | ||||
Estimated marketing costs | 4.0% - 8.0% (7%) | ||||||||
Estimated property maintenance | 0% - 2% (0.4%) | ||||||||
December 31, 2012: | |||||||||
Impaired loans, net of allowance | $ | 703 | Discounted Cash Flow Analysis | Interest rate | 6.3% - 7.0% (6.5%) | ||||
Loan term (in months) | 60 - 85 (76) | ||||||||
Mortgage servicing rights | $ | 1,009 | Discounted Cash Flow Analysis | Interest rate | 2.0% - 8.1% (4.6%) | ||||
Loan term (in months) | 72 - 458 (323) | ||||||||
Other real estate owned | $ | 4,769 | Third-Party Appraisal | Discount of market value | 0% - 19% (4%) | ||||
Estimated marketing costs | 4.0% - 8.0% (7%) | ||||||||
Estimated property maintenance | 0% - 2% (0.4%) |
There were no transfers between levels during the three months ended March 31, 2013 or the year ended December 31, 2012.
ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.
The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The methodologies for the other financial assets and financial liabilities are discussed below:
Cash and cash equivalents: The carrying amounts for cash and cash equivalents approximate fair values.
Accrued interest receivable and payable: The carrying amounts for accrued interest receivable and payable approximate fair values.
Other investments: The carrying amount for other investments, which consists primarily of Federal Home Loan Bank stock, approximates fair values.
Loans held for sale: The fair value of loans held for sale is based on quoted market prices in the secondary market for loans with similar characteristics.
25
OmniAmerican Bancorp, Inc. and Subsidiary
Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)
Loans: The estimated fair values for all fixed-rate loans are derived utilizing discounted cash flow analyses, the calculations of which are performed on groupings of loan receivables that are similar in terms of loan type and characteristics. The expected future cash flows of each grouping are discounted using the U.S. Treasury curve and current offering rates to calculate a discount spread to the curve. The estimated fair value for variable rate loans is the carrying amount. The impact of delinquent loans on the estimation of the fair values described above is not considered to have a material effect and, accordingly, delinquent loans have been disregarded in the valuation methodologies employed. Significant inputs to the fair value measurement of the loan portfolio are unobservable, and as such are classified as Level 3.
Deposits: The estimated fair value of demand deposit accounts is the carrying amount. The fair value of fixed-maturity certificates is estimated by discounting the estimated cash flows using the interest curve and current offering rates to calculate a discount spread to the curve.
Borrowed funds: The estimated fair value for borrowed funds is determined by discounting the estimated cash flows using the current rate at which similar borrowings would be made with similar ratings and maturities.
Off-balance sheet financial instruments: The fair values for the Company’s off-balance sheet commitments are estimated based on fees charged to others to enter into similar agreements taking into account the remaining terms of the agreements and credit standing of the members. The estimated fair value of these commitments is not significant.
The carrying amount and estimated fair value of the Company’s financial instruments at March 31, 2013 and December 31, 2012 are summarized as follows:
March 31, 2013 | December 31, 2012 | ||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
(In thousands) | |||||||||||||||
Financial assets: | |||||||||||||||
Level 1 inputs: | |||||||||||||||
Cash and cash equivalents | $ | 17,007 | $ | 17,007 | $ | 23,853 | $ | 23,853 | |||||||
Level 2 inputs: | |||||||||||||||
Securities available for sale | 401,225 | 401,225 | 383,909 | 383,909 | |||||||||||
Other investments | 13,620 | 13,620 | 12,867 | 12,867 | |||||||||||
Loans held for sale | 2,136 | 2,225 | 8,829 | 9,094 | |||||||||||
Accrued interest receivable | 3,367 | 3,367 | 3,340 | 3,340 | |||||||||||
Level 3 inputs: | |||||||||||||||
Loans, net | 740,458 | 751,819 | 735,271 | 743,463 | |||||||||||
Mortgage servicing rights | 1,205 | 1,205 | 1,009 | 1,009 | |||||||||||
Interest rate lock commitments | 296 | 296 | 264 | 264 | |||||||||||
Financial liabilities: | |||||||||||||||
Level 2 inputs: | |||||||||||||||
Federal Home Loan Bank advances | $ | 232,000 | $ | 233,494 | $ | 207,000 | $ | 208,216 | |||||||
Other borrowings | — | — | 11,000 | 11,000 | |||||||||||
Accrued interest payable | 407 | 407 | 460 | 460 | |||||||||||
Forward loan sales commitments | 3 | 3 | — | — | |||||||||||
Level 3 inputs: | |||||||||||||||
Deposits | 826,723 | 830,371 | 816,302 | 820,551 | |||||||||||
Repurchase agreements | 2,000 | 2,086 | 8,000 | 8,091 | |||||||||||
Off-balance sheet financial instruments: | |||||||||||||||
Loan commitments | $ | — | $ | — | $ | — | $ | — | |||||||
Letters of credit | — | — | — | — |
26
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Statement Regarding Forward-Looking Information
This Quarterly Report on Form 10-Q contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “may,” and words of similar meaning. These forward-looking statements include, but are not limited to:
• | statements of our goals, intentions, and expectations; |
• | statements regarding our business plans, prospects, growth, and operating strategies; |
• | statements regarding the asset quality of our loan and investment portfolios; and |
• | estimates of our risks and future costs and benefits. |
These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic, and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this Quarterly Report.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
• | general economic conditions, either nationally or in our market areas, that are worse than expected; |
• | competition among depository and other financial institutions; |
• | inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments; |
• | adverse changes in the securities markets; |
• | changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; |
• | our ability to enter new markets successfully and capitalize on growth opportunities; |
• | our ability to successfully integrate acquired entities, if any; |
• | changes in consumer spending, borrowing, and savings habits; |
• | changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission, and the Public Company Accounting Oversight Board; |
• | inability of borrowers and/or third-party providers to perform their obligations to us; |
• | the effect of developments in the secondary market affecting our loan pricing; |
• | changes in our organization, compensation, and benefit plans; |
• | changes in our financial condition or results of operations that reduce capital available to pay dividends; |
• | changes in the financial condition or future prospects of issuers of securities that we own; |
• | changes resulting from intense compliance and regulatory costs associated with the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”); and |
• | changes in our regulatory capital resulting from compliance with the proposed Basel III capital rules. |
27
Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. For a more detailed discussion of these and other factors that may affect our business, see the discussion under the caption “Risk Factors” in our Annual Report on Form 10-K and the discussion in this Management’s Discussion and Analysis of Financial Condition and Results of Operations.
General
OmniAmerican Bancorp, Inc. (referred to herein as “we,” “us,” “our,” or the “Company”) is the Maryland corporation that owns all of the outstanding shares of common stock of OmniAmerican Bank (the “Bank”) following the January 20, 2010 completion of the mutual-to-stock conversion of the Bank and initial public stock offering of the Company. The Company has no significant assets other than all of the outstanding shares of common stock of the Bank and the net proceeds that we retained in connection with the offering.
The Bank is a federally chartered savings bank headquartered in Fort Worth, Texas. The Bank was originally chartered in 1956 as a federal credit union serving the active and retired military personnel of Carswell Air Force Base. The Bank converted from a Texas credit union charter to a federal mutual savings bank charter on January 1, 2006. The objective of the charter conversion was to convert to a savings bank charter in order to carry out our business strategy of broadening our banking services into residential real estate and commercial lending, selling loans, and servicing loans for others. Broadening the services offered has allowed the Bank to better serve the needs of its customers and the local community.
Our principal business consists primarily of accepting deposits from the general public and investing those deposits, together with funds generated from operations and borrowings, in mortgage loans secured by residential real estate, consumer loans, consisting primarily of indirect automobile loans (automobile loans referred to us by automobile dealerships), and to a lesser extent, commercial real estate, real estate construction, commercial business, and direct automobile loans. Since we completed our conversion from a credit union to a savings bank, we have increased our residential real estate, real estate construction, commercial real estate and commercial business lending while deemphasizing our consumer lending activities. Loans are originated from our main office in Fort Worth, Texas, and from our branch network in the Dallas-Fort Worth Metroplex and surrounding communities in North Texas. We retain in our portfolio all adjustable-rate loans that we originate, as well as fixed-rate one- to four-family residential mortgage loans with terms less than 15 years. We generally sell the long-term, fixed-rate one- to four-family residential mortgage loans (terms 15 years or greater) that we originate either to the Federal National Mortgage Association on a servicing-retained basis or into the secondary mortgage market on a servicing-released basis, in order to generate fee income and for interest rate risk management purposes.
In addition to loans, we invest in a variety of investments, primarily government sponsored mortgage-backed securities and government sponsored collateralized mortgage obligations, and to a lesser extent municipal obligations, agency bonds and equity securities. At March 31, 2013, our investment securities portfolio had an amortized cost of $393.4 million.
We attract retail deposits from the general public in the areas surrounding our main office and our branch offices. We offer a variety of deposit accounts, including noninterest-bearing and interest-bearing demand accounts, savings accounts, money market accounts, and certificates of deposit.
Our revenues are derived primarily from interest on loans, mortgage-backed securities, and other investment securities. We also generate revenues from fees and service charges. Our primary sources of funds are deposits, principal and interest payments on securities and loans, and borrowings.
The SEC’s Division of Corporation Finance staff issued disclosure guidance that summarizes its observations about Management’s Discussion and Analysis (“MD&A”) and accounting policy disclosures of smaller financial institutions. The focus of the guidance is on asset quality and loan accounting issues. Please refer to Note 4 of our unaudited interim financial statements for our detailed disclosures related to asset quality and loan accounting issues.
Critical Accounting Policies
There are no material changes to the critical accounting policies disclosed in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 11, 2013.
28
Comparison of Financial Condition at March 31, 2013 and December 31, 2012
Assets. Total assets increased $19.2 million, or 1.5%, to $1.28 billion at March 31, 2013 from $1.26 billion at December 31, 2012. The increase was primarily the result of increases in securities available for sale of $17.3 million, bank-owned life insurance of $10.3 million, and loans, net of the allowance for loan losses and deferred fees and discounts of $5.2 million, partially offset by decreases in total cash and cash equivalents of $6.9 million and loans held for sale of $6.7 million.
Cash and Cash Equivalents. Total cash and cash equivalents decreased $6.9 million, or 28.7%, to $17.0 million at March 31, 2013 from $23.9 million at December 31, 2012. The decrease in total cash and cash equivalents reflects $98.0 million in cash used to purchase securities classified as available for sale, $96.6 million in cash used to originate loans, $17.0 million in cash used to repay other borrowings, and $10.0 million in cash used to purchase bank-owned life insurance. These decreases were partially offset by $71.3 million in cash received from loan principal repayments, $46.2 million in proceeds from the sales of securities available for sale, $32.1 million in proceeds from principal repayments and maturities of securities, $26.9 million of proceeds from the sales of loans, a $25.0 million net increase in FHLB advances and a $10.4 million increase in deposits. The loans sold during the three months ended March 31, 2013, consisted of one- to four-family residential real estate loans with terms 15 years or greater. These loans were sold in order to manage our interest rate risk.
Loans held for sale. Loans held for sale decreased $6.7 million, or 75.8%, to $2.1 million at March 31, 2013 from $8.8 million at December 31, 2012. The decrease in loans held for sale was primarily related to reduced processing time of loan sales which resulted in $26.3 million in sales partially offset by originations of $19.6 million during the three months ended March 31, 2013.
Securities. Securities classified as available for sale increased $17.3 million, or 4.5%, to $401.2 million at March 31, 2013 from $383.9 million at December 31, 2012. The increase in securities classified as available for sale reflected purchases of $98.0 million of securities during the three months ended March 31, 2013. The increase was partially offset by sales of investment securities of $44.5 million, principal repayments and maturities of $32.1 million, and amortization of net premiums on investments of $934,000. At March 31, 2013, securities classified as available for sale consisted of government sponsored mortgage-backed securities, government sponsored collateralized mortgage obligations, agency bonds, municipal obligations, and other equity securities.
Loans. Loans, net of the allowance for loan losses and deferred fees and discounts, increased $5.2 million, or 0.7%, to $740.5 million at March 31, 2013 from $735.3 million at December 31, 2012.
March 31, 2013 | December 31, 2012 | Dollar change | Percent change | |||||||||||
(Dollars in thousands) | ||||||||||||||
One- to four-family | $ | 247,923 | $ | 251,756 | $ | (3,833 | ) | (1.5 | )% | |||||
Home equity | 20,728 | 20,863 | (135 | ) | (0.6 | ) | ||||||||
Commercial real estate | 83,427 | 84,783 | (1,356 | ) | (1.6 | ) | ||||||||
Real estate construction | 55,215 | 52,245 | 2,970 | 5.7 | ||||||||||
Commercial business | 62,753 | 63,390 | (637 | ) | (1.0 | ) | ||||||||
Automobile, indirect | 229,161 | 221,907 | 7,254 | 3.3 | ||||||||||
Automobile, direct | 28,669 | 27,433 | 1,236 | 4.5 | ||||||||||
Other consumer | 16,164 | 16,707 | (543 | ) | (3.3 | ) | ||||||||
Total loans | 744,040 | 739,084 | 4,956 | 0.7 | ||||||||||
Other items: | ||||||||||||||
Unearned fees and discounts, net | 3,340 | 3,087 | 253 | 8.2 | ||||||||||
Allowance for loan losses | (6,922 | ) | (6,900 | ) | (22 | ) | 0.3 | |||||||
Total loans, net | $ | 740,458 | $ | 735,271 | $ | 5,187 | 0.7 | % |
Automobile loans (consisting of direct and indirect loans) increased $8.5 million, or 3.4%, to $257.8 million at March 31, 2013 from $249.3 million at December 31, 2012, related primarily to our refocused sales initiatives and competitive rate structure. Real estate construction loans increased $3.0 million, or 5.7%, to $55.2 million at March 31, 2013 from $52.2 million at December 31, 2012, as new construction borrowing demand increased in our market area. One- to four-family residential real estate loans decreased $3.8 million, or 1.5%, to $247.9 million at March 31, 2013 from $251.8 million at December 31, 2012. The decrease in one- to four-family residential real estate loans was primarily due to repayments of $14.1 million,
29
partially offset by originations of $10.3 million. Commercial real estate loans decreased $1.4 million, or 1.6%, to $83.4 million and home equity loans decreased $135,000, or 0.6%, to $20.7 million at March 31, 2013, as these loans are maturing and paying off. Commercial business loans decreased $637,000, or 1.0%, to $62.8 million at March 31, 2013 from $63.4 million at December 31, 2012. The decrease in commercial business loans was primarily due to a $12.2 million decrease in our participating interest in a mortgage warehouse line of credit with another financial institution. This decrease was offset by increases due to $10.0 million of loan originations and $4.9 million of increases in lines of credit, partially offset by loan repayments of $3.3 million during the three months ended March 31, 2013. We continue to monitor the composition of our loan portfolio and seek to obtain a reasonable return while containing the potential for risk of loss.
Allowance for Loan Losses. The allowance for loan losses remained relatively unchanged at $6.9 million at March 31, 2013 and December 31, 2012, reflecting an increase of $22,000, or 0.3%, while total loans increased $4.9 million, or 0.7% to $744.0 million at March 31, 2013 from $739.1 million at December 31, 2012. The allowance for loan losses represented 0.93% of total loans both at March 31, 2013 and December 31, 2012. The increase in the allowance for loan losses was attributable to an increase in specific reserves for loan losses. Included in the allowance for loan losses at March 31, 2013 were specific reserves of $317,000 related to four impaired loans with balances totaling $3.7 million. Impaired loans with balances totaling $18.5 million did not require specific reserves at March 31, 2013. The allowance for loan losses at December 31, 2012 included specific reserves of $278,000 related to three impaired loans with balances totaling $981,000. Impaired loans with balances totaling $19.5 million did not require specific reserves at December 31, 2012. The balance of unimpaired loans increased $3.2 million, or 0.4%, to $721.8 million at March 31, 2013 from $718.6 million at December 31, 2012. The allowance for loan losses related to unimpaired loans remained unchanged at $6.6 million at March 31, 2013 and December 31, 2012.
The significant changes in the amount of the allowance for loan losses during the three months ended March 31, 2013 related to: (i) a $168,000 increase in the allowance for loan losses attributable to impaired real estate construction loans resulting from a specific reserve on one loan that was identified as impaired during the three months ended March 31, 2013 and (ii) a $129,000 decrease in the allowance for loan losses attributable to impaired commercial business loans resulting from a decrease in the specific reserve on one impaired loan. The decrease in the specific reserve reflected an increase in anticipated cash flow due to improvements in the borrower’s financial standing during the three months ended March 31, 2013. Management also considered local economic factors and unemployment as well as the higher risk profile of real estate construction and commercial business loans when evaluating the adequacy of the allowance for loan losses as it pertains to these types of loans.
Bank-Owned Life Insurance. Bank-owned life insurance increased $10.3 million, or 32.1%, to $42.5 million at March 31, 2013 from $32.2 million at December 31, 2012. The increase in bank-owned life insurance is primarily due to purchases of $10.0 million of life insurance policies on certain key employees to help offset costs associated with the Company’s compensation and benefits programs and to generate competitive investment yields.
Deposits. Deposits increased $10.4 million, or 1.3%, to $826.7 million at March 31, 2013 from $816.3 million at December 31, 2012.
March 31, 2013 | December 31, 2012 | Dollar change | Percent change | |||||||||||
(Dollars in thousands) | ||||||||||||||
Noninterest-bearing demand | $ | 53,504 | $ | 47,331 | $ | 6,173 | 13.0 | % | ||||||
Interest-bearing demand | 148,068 | 139,976 | 8,092 | 5.8 | ||||||||||
Savings | 106,753 | 105,946 | 807 | 0.8 | ||||||||||
Money market | 225,974 | 229,537 | (3,563 | ) | (1.6 | ) | ||||||||
Certificates of deposit | 292,424 | 293,512 | (1,088 | ) | (0.4 | ) | ||||||||
Total deposits | $ | 826,723 | $ | 816,302 | $ | 10,421 | 1.3 | % |
The increase in deposits was primarily attributable to increases in interest-bearing demand deposits of $8.1 million, non-interest bearing demand deposits of $6.2 million, and savings deposits of $807,000, partially offset by a decrease in money market deposits of $3.6 million and certificates of deposits of $1.1 million. The increase in demand deposits was primarily due to increases in the average balances in our consumer deposit accounts. The decrease in certificates of deposits resulted from certificates of deposit that matured and were not renewed.
30
Borrowings. Federal Home Loan Bank advances increased $25.0 million, or 12.1%, to $232.0 million at March 31, 2013 from $207.0 million at December 31, 2012. The increase in Federal Home Loan Bank advances was attributable to advances of $105.0 million, partially offset by scheduled maturities of $80.0 million during the three months ended March 31, 2013. Other borrowings decreased $17.0 million, or 89.5%, to $2.0 million at March 31, 2013 from $19.0 million at December 31, 2012, due to the repayment of $11.0 million of overnight borrowings and the maturity and repayment of $6.0 million of repurchase agreements.
Stockholders’ Equity. At March 31, 2013, our stockholders’ equity was $206.1 million, an increase of $513,000, or 0.2%, from $205.6 million at December 31, 2012.
March 31, 2013 | December 31, 2012 | Dollar change | Percent change | |||||||||||
(Dollars in thousands) | ||||||||||||||
Common stock | $ | 114 | $ | 114 | $ | — | — | % | ||||||
Additional paid-in capital | 107,225 | 106,684 | 541 | 0.5 | % | |||||||||
Unallocated ESOP shares | (8,284 | ) | (8,379 | ) | 95 | (1.1 | )% | |||||||
Retained earnings | 103,810 | 101,877 | 1,933 | 1.9 | % | |||||||||
Accumulated other comprehensive income | 3,226 | 5,282 | (2,056 | ) | (38.9 | )% | ||||||||
Total stockholders’ equity | $ | 206,091 | $ | 205,578 | $ | 513 | 0.2 | % |
This increase was primarily attributable to net income of $1.9 million for the three months ended March 31, 2013, share-based compensation expense of $395,000, and ESOP compensation expense of $242,000. These increases were partially offset by other comprehensive losses of $2.1 million primarily due to the sale of $44.5 million in investment securities that resulted in a realized gain of $1.7 million for the three months ended March 31, 2013.
Comparison of Operating Results for the Three Months Ended March 31, 2013 and 2012
General. Net income increased $1.1 million, or 140.7%, to $1.9 million for the three months ended March 31, 2013 from $803,000 for the prior year period. The increase in net income for the three months ended March 31, 2013 reflected an increase in noninterest income of $2.4 million and a decrease in the provision for loan losses of $900,000, partially offset by a decrease in net interest income of $995,000, an increase in income tax expense of $708,000, and an increase in noninterest expense of $445,000.
Interest Income. Interest income decreased $2.0 million, or 15.3%, to $11.1 million for the three months ended March 31, 2013 from $13.1 million for the three months ended March 31, 2012. The decrease resulted primarily from a decrease in the average yield on interest-earning assets of 35 basis points to 3.83% for the three months ended March 31, 2013 from 4.18% for the three months ended March 31, 2012. The decrease in our average yield on interest-earning assets during the three months ended March 31, 2013 as compared to the prior year period was due to the purchase of investment securities and the origination of new loans at lower current market rates. In addition, the average balance of interest-earning assets decreased $93.8 million, or 7.5%, to $1.16 billion for the three months ended March 31, 2013 from $1.25 billion for the three months ended March 31, 2012.
Three months ended March 31, | Dollar change | Percent change | ||||||||||||
2013 | 2012 | |||||||||||||
(Dollars in thousands) | ||||||||||||||
Interest income: | ||||||||||||||
Loans, including fees | $ | 8,901 | $ | 9,673 | $ | (772 | ) | (8.0 | )% | |||||
Securities—taxable | 2,163 | 3,383 | (1,220 | ) | (36.1 | ) | ||||||||
Total interest income | $ | 11,064 | $ | 13,056 | $ | (1,992 | ) | (15.3 | )% |
The decrease in interest income on loans of $772,000 resulted primarily from a decrease in the average yield on our loan portfolio of 72 basis points to 4.77% for the three months ended March 31, 2013 from 5.49% for the three months ended March 31, 2012, partially offset by an increase in the average balance of loans of $42.1 million, or 6.0%, to $746.7 million for the three months ended March 31, 2013 from $704.6 million for the three months ended March 31, 2012.
31
The decrease in interest income on investment securities of $1.2 million resulted primarily from a $131.0 million, or 25.1%, decrease in the average balance of our securities portfolio to $391.3 million for the three months ended March 31, 2013 from $522.3 million for the three months ended March 31, 2012, primarily due to sales, principal repayments and maturities of securities. In addition to the decrease in the average balance of our securities portfolio was a decrease in the average yield on our securities portfolio of 38 basis points to 2.19% for the three months ended March 31, 2013 from 2.57% for the three months ended March 31, 2012.
Interest Expense. Interest expense decreased by $997,000, or 32.4%, to $2.1 million for the three months ended March 31, 2013 from $3.1 million for the three months ended March 31, 2012.
Three months ended March 31, | Dollar change | Percent change | ||||||||||||
2013 | 2012 | |||||||||||||
(Dollars in thousands) | ||||||||||||||
Interest expense: | ||||||||||||||
Deposits | $ | 1,457 | $ | 1,672 | $ | (215 | ) | (12.9 | )% | |||||
Borrowed funds | 623 | 1,405 | (782 | ) | (55.7 | ) | ||||||||
Total interest expense | $ | 2,080 | $ | 3,077 | $ | (997 | ) | (32.4 | )% |
The decrease in interest expense on deposits of $215,000 resulted primarily from a decrease in the average rate we paid on deposits of 11 basis points to 0.76% for the three months ended March 31, 2013 from 0.87% for the three months ended March 31, 2012, as we were able to reprice our deposits lower as market interest rates declined. The average balance of interest-bearing deposits decreased $7.1 million, or 0.9%, to $763.2 million for the three months ended March 31, 2013 from $770.3 million for the three months ended March 31, 2012. The decrease in the average balance of our interest-bearing deposits was primarily due to decreases in the average balances of our savings accounts and certificates of deposit, partially offset by increases in the average balances of our interest-bearing demand accounts and money market accounts.
Interest expense on certificates of deposit decreased $185,000, or 12.7%, to $1.3 million for the three months ended March 31, 2013 from $1.5 million for the three months ended March 31, 2012. The average balance of certificates of deposit decreased $21.5 million, or 6.8%, to $293.2 million for the three months ended March 31, 2013 from $314.7 million for the three months ended March 31, 2012. In addition, the average rate paid on certificates of deposit decreased 11 basis points to 1.74% for the three months ended March 31, 2013 from 1.85% for the three months ended March 31, 2012, reflecting the continuing low market interest rate environment.
The decrease in interest expense on borrowed funds of $782,000 resulted primarily from a decrease of $90.0 million, or 27.8%, in the average balance of borrowed funds to $233.3 million for the three months ended March 31, 2013 from $323.3 million for the three months ended March 31, 2012. In addition, the average rate paid on borrowed funds decreased 67 basis points to 1.07% for the three months ended March 31, 2013 from 1.74% for the three months ended March 31, 2012.
Net Interest Income. Net interest income decreased by $995,000, or 10.0%, to $9.0 million for the three months ended March 31, 2013 from $10.0 million for the prior year period. Our net interest margin decreased 9 basis points to 3.11% for the three months ended March 31, 2013 from 3.20% for the three months ended March 31, 2012. Our interest rate spread decreased 5 basis points to 3.00% for the three months ended March 31, 2013 from 3.05% for the three months ended March 31, 2012. These decreases in the net interest margin and the interest rate spread resulted primarily from a decrease in the average yield on interest-earning assets.
Provision for Loan Losses. We recorded a provision for loan losses of $500,000 for the three months ended March 31, 2013 compared to a provision for loan losses of $1.4 million for the three months ended March 31, 2012. The provision for loan losses is charged to operations to bring the allowance for loan losses to a level that reflects management’s best estimate of the losses inherent in the portfolio. An evaluation of the loan portfolio, current economic conditions, and other factors is performed at each balance sheet date. Net charge-offs decreased $1.1 million, to $478,000 for the three months ended March 31, 2013 from $1.6 million for the three months ended March 31, 2012. Annualized net charge-offs as a percentage of average loans outstanding was 0.26% for the three months ended March 31, 2013 compared to 0.89% for the three months ended March 31, 2012. The allowance for loan losses to total loans receivable decreased to 0.93% at March 31, 2013 from 1.08% at March 31, 2012. Total substandard loans decreased $1.5 million, or 6.8%, to $21.3 million at March 31, 2013 from $22.8 million at March 31, 2012. Total impaired loans decreased $3.3 million, or 12.9%, to $22.2 million at March 31, 2013 from $25.5 million at March 31, 2012. Total loans increased $27.6 million, or 3.9%, to $744.0 million at March 31, 2013 from $716.4 million at March 31, 2012.
32
Non-performing loans include loans on non-accrual status or loans delinquent 90 days or greater and still accruing interest. None of our loans were delinquent 90 days or greater and still accruing interest at either March 31, 2013 or March 31, 2012. At March 31, 2013, non-performing loans totaled $8.4 million, or 1.13%, of total loans, compared to $10.2 million, or 1.43%, of total loans, at March 31, 2012. The allowance for loan losses as a percentage of non-performing loans increased to 82.49% at March 31, 2013 from 75.50% at March 31, 2012.
Noninterest Income. Noninterest income increased $2.4 million, or 68.3%, to $5.9 million for the three months ended March 31, 2013 from $3.5 million for the three months ended March 31, 2012.
Three months ended March 31, | Dollar change | Percent change | ||||||||||||
2013 | 2012 | |||||||||||||
(Dollars in thousands) | ||||||||||||||
Noninterest income: | ||||||||||||||
Service charges and other fees | $ | 2,218 | $ | 2,312 | $ | (94 | ) | (4.1 | )% | |||||
Net gains on sales of loans | 786 | 319 | 467 | 146.4 | ||||||||||
Net gains on sales of securities available for sale | 1,701 | — | 1,701 | 100.0 | ||||||||||
Net gains on sales of premises and equipment | 344 | — | 344 | 100.0 | ||||||||||
Net (losses) gains on sales of repossessed assets | (30 | ) | 94 | (124 | ) | (131.9 | ) | |||||||
Commissions | 308 | 403 | (95 | ) | (23.6 | ) | ||||||||
Increase in cash surrender value of bank-owned life insurance | 316 | 219 | 97 | 44.3 | ||||||||||
Other income | 219 | 137 | 82 | 59.9 | ||||||||||
Total noninterest income | $ | 5,862 | $ | 3,484 | $ | 2,378 | 68.3 | % |
The increase in noninterest income was primarily attributable to a $1.7 million increase in net gains on the sales of investments, a $467,000 increase in net gains on the sales of loans, and a $344,000 increase in net gains on the sales of premises and equipment, partially offset by a $124,000 decrease in net gains on sales of repossessed assets. The increase in gains on sales of investment securities is attributable to proceeds from sales of investment securities of $46.2 million in the first quarter of 2013. No sales of investment securities occurred during the first quarter of 2012. The increase in gains on sales of loans resulted primarily from increased sales of mortgage loans as the Company began selling a portion of its fixed-rate one- to four-family residential real estate loans with terms of 15 to 25 years during the second half of 2012. The increase in gains on sales of premises and equipment resulted primarily from the sale of land adjacent to one of our branch locations during the quarter ended March 31, 2013. The decrease in net gains on sales of repossessed assets was due primarily to a $25,000 net loss on the sale of repossessed vehicles for the three months ended March 31, 2013 compared to a $52,000 net gain on the sale of three other real estate owned properties for the three months ended March 31, 2012.
33
Noninterest Expense. Noninterest expense increased $445,000, or 4.1%, to $11.3 million for the three months ended March 31, 2013 from $10.9 million for the three months ended March 31, 2012.
Three months ended March 31, | Dollar change | Percent change | ||||||||||||
2013 | 2012 | |||||||||||||
(Dollars in thousands) | ||||||||||||||
Noninterest expense: | ||||||||||||||
Salaries and benefits | $ | 6,757 | $ | 6,127 | $ | 630 | 10.3 | % | ||||||
Software and equipment maintenance | 610 | 620 | (10 | ) | (1.6 | ) | ||||||||
Depreciation of furniture, software, and equipment | 413 | 445 | (32 | ) | (7.2 | ) | ||||||||
FDIC insurance | 190 | 211 | (21 | ) | (10.0 | ) | ||||||||
Net loss on write-down of other real estate owned | — | 240 | (240 | ) | (100.0 | ) | ||||||||
Real estate owned (income) expense | (20 | ) | 30 | (50 | ) | (166.7 | ) | |||||||
Service fees | 114 | 129 | (15 | ) | (11.6 | ) | ||||||||
Communications costs | 224 | 268 | (44 | ) | (16.4 | ) | ||||||||
Other operations expense | 761 | 744 | 17 | 2.3 | ||||||||||
Occupancy | 980 | 978 | 2 | 0.2 | ||||||||||
Professional and outside services | 1,038 | 896 | 142 | 15.8 | ||||||||||
Loan servicing | 111 | 74 | 37 | 50.0 | ||||||||||
Marketing | 150 | 121 | 29 | 24.0 | ||||||||||
Total noninterest expense | $ | 11,328 | $ | 10,883 | $ | 445 | 4.1 | % |
The increase was primarily attributable to a $630,000 increase in salaries and benefits expense and a $142,000 increase in professional and outside services expense, partially offset by a $240,000 decrease in net loss on the write-down of other real estate owned. The increase in salaries and benefits expense was due primarily to a $272,000 increase in salaries expense due in part to annual salary increases implemented at the beginning of 2013, a $134,000 increase in health insurance expense due to unfavorable medical claims experience, and a $126,000 increase in equity incentive plan expenses. In addition, salaries expense for the first quarter of 2013 included $120,000 of severance payments as we trimmed our workforce in response to earnings pressures resulting from the current challenging regulatory and rate environment. The increase in professional and outside services resulted primarily from expenses related to our equity incentive plan attributable to our outside directors and consulting fees. The decrease in the net loss on write-down of other real estate owned expense resulted primarily from four properties that were written down for a total of $240,000 during the quarter ended March 31, 2012 while none of our other real estate owned properties were written down during the quarter ended March 31, 2013.
Income Tax Expense. During the three months ended March 31, 2013, we recognized income tax expense of $1.1 million, reflecting an effective tax rate of 35.95%, compared to income tax expense of $377,000, reflecting an effective tax rate of 31.95%, for the three months ended March 31, 2012. The increase in the effective tax rate was primarily due to an increase in nondeductible expenses.
Analysis of Net Interest Income — Three Months Ended March 31, 2013 and 2012
Net interest income, the primary contributor to earnings, represents the difference between income on interest-earning assets and expenses on interest-bearing liabilities. Net interest income depends upon the volume of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on them.
34
Average Balances and Yields
The following table sets forth average balance sheets, average yields and costs, and certain other information at or for the periods indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.
For the Three Months Ended March 31, | |||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||
Average Outstanding Balance | Interest | Yield/ Rate (1) | Average Outstanding Balance | Interest | Yield/ Rate (1) | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans | $ | 746,674 | $ | 8,901 | 4.77 | % | $ | 704,648 | $ | 9,673 | 5.49 | % | |||||||||
Investment securities available for sale | 391,258 | 2,141 | 2.19 | 522,257 | 3,358 | 2.57 | |||||||||||||||
Cash and cash equivalents | 4,322 | 4 | 0.37 | 8,329 | 6 | 0.29 | |||||||||||||||
Other | 13,201 | 18 | 0.55 | 14,006 | 19 | 0.54 | |||||||||||||||
Total interest-earning assets | 1,155,455 | 11,064 | 3.83 | 1,249,240 | 13,056 | 4.18 | |||||||||||||||
Noninterest-earning assets | 107,159 | 93,272 | |||||||||||||||||||
Total assets | $ | 1,262,614 | $ | 1,342,512 | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Interest-bearing demand | $ | 137,507 | $ | 31 | 0.09 | % | $ | 132,352 | $ | 31 | 0.09 | % | |||||||||
Savings accounts | 103,873 | 11 | 0.04 | 168,945 | 68 | 0.16 | |||||||||||||||
Money market accounts | 228,617 | 141 | 0.25 | 154,276 | 114 | 0.30 | |||||||||||||||
Certificates of deposit | 293,204 | 1,274 | 1.74 | 314,709 | 1,459 | 1.85 | |||||||||||||||
Total interest-bearing deposits | 763,201 | 1,457 | 0.76 | 770,282 | 1,672 | 0.87 | |||||||||||||||
Federal Home Loan Bank advances | 222,278 | 599 | 1.08 | 260,846 | 670 | 1.03 | |||||||||||||||
Other secured borrowings | 11,053 | 24 | 0.87 | 62,473 | 735 | 4.71 | |||||||||||||||
Total interest-bearing liabilities | 996,532 | 2,080 | 0.83 | 1,093,601 | 3,077 | 1.13 | |||||||||||||||
Noninterest-bearing liabilities(2) | 60,003 | 48,778 | |||||||||||||||||||
Total liabilities | 1,056,535 | 1,142,379 | |||||||||||||||||||
Equity | 206,079 | 200,133 | |||||||||||||||||||
Total liabilities and equity | $ | 1,262,614 | $ | 1,342,512 | |||||||||||||||||
Net interest income | $ | 8,984 | $ | 9,979 | |||||||||||||||||
Interest rate spread (3) | 3.00 | % | 3.05 | % | |||||||||||||||||
Net interest-earning assets (4) | $ | 158,923 | $ | 155,639 | |||||||||||||||||
Net interest margin (5) | 3.11 | % | 3.20 | % | |||||||||||||||||
Average interest-earning assets to interest-bearing liabilities | 115.95 | % | 114.23 | % |
_______________________
(1) | Annualized. |
(2) | Includes noninterest-bearing deposits. |
(3) | Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
(4) | Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
(5) | Net interest margin represents net interest income divided by average total interest-earning assets. |
35
Rate/Volume Analysis
The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by later volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.
Three Months Ended March 31, 2013 vs. 2012 | |||||||||||
Increase (Decrease) Due to | Total Increase (Decrease) | ||||||||||
Volume | Rate | ||||||||||
(In thousands) | |||||||||||
Interest-earning assets: | |||||||||||
Loans | $ | 577 | $ | (1,349 | ) | $ | (772 | ) | |||
Investment securities available for sale | (843 | ) | (374 | ) | (1,217 | ) | |||||
Cash and cash equivalents | (3 | ) | 1 | (2 | ) | ||||||
Other | (1 | ) | — | (1 | ) | ||||||
Total interest-earning assets | $ | (270 | ) | $ | (1,722 | ) | $ | (1,992 | ) | ||
Interest-bearing liabilities: | |||||||||||
Interest-bearing demand | $ | 1 | $ | (1 | ) | $ | — | ||||
Savings accounts | (26 | ) | (31 | ) | (57 | ) | |||||
Money market accounts | 55 | (28 | ) | 27 | |||||||
Certificates of deposit | (100 | ) | (85 | ) | (185 | ) | |||||
Total interest-bearing deposits | (70 | ) | (145 | ) | (215 | ) | |||||
Federal Home Loan Bank advances | (99 | ) | 28 | (71 | ) | ||||||
Other secured borrowings | (605 | ) | (106 | ) | (711 | ) | |||||
Total interest-bearing liabilities | $ | (774 | ) | $ | (223 | ) | $ | (997 | ) | ||
Change in net interest income | $ | 504 | $ | (1,499 | ) | $ | (995 | ) |
Liquidity and Capital Resources
Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, advances from the Federal Home Loan Bank of Dallas, and maturities and sales of available-for-sale securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. We monitor our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies.
We regularly monitor and adjust our investments in liquid assets based upon our assessment of:
(i) expected loan demand;
(ii) expected deposit flows and borrowing maturities;
(iii) yields available on interest-earning deposits and securities; and
(iv) the objectives of our asset/liability management program.
Excess liquid assets are invested generally in interest-earning deposits and short- and intermediate-term securities.
36
Our most liquid assets are cash and cash equivalents. The levels of these assets are affected by our operating, financing, lending and investing activities during any given period. At March 31, 2013, cash and cash equivalents totaled $17.0 million. Securities classified as available for sale, which provide additional sources of liquidity, totaled $401.2 million at March 31, 2013. On that date, we had $232.0 million in Federal Home Loan Bank advances, with the ability to borrow an additional $332.7 million.
Our cash flows are derived from operating activities, investing activities, and financing activities as reported in our Consolidated Statements of Cash Flows included in our consolidated financial statements.
At March 31, 2013, we had $64.5 million in commitments to extend credit. Included in these commitments to extend credit were $56.6 million in unused lines of credit to borrowers. Certificates of deposit due within one year of March 31, 2013 totaled $176.6 million, or 21.4% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including loan sales and Federal Home Loan Bank advances. Depending on unfavorable market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before March 31, 2014. We believe, however, based on past experience, that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.
Generally, our primary investing activity is originating loans. During the three months ended March 31, 2013, we originated $96.6 million of loans. In addition, we purchased $98.0 million of securities classified as available for sale during the three months ended March 31, 2013.
Financing activities consist primarily of activity in deposit accounts and Federal Home Loan Bank advances and other borrowings. Total deposits increased $10.4 million for the three months ended March 31, 2013. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors, and by other factors.
Liquidity management is both a daily and long-term function of business management. If we require funds beyond our ability to generate them internally, we may utilize our borrowing agreements with the Federal Home Loan Bank of Dallas, which provides an additional source of funds. Federal Home Loan Bank advances increased by $25.0 million for the three months ended March 31, 2013. At March 31, 2013, we had the ability to borrow up to $564.9 million from the Federal Home Loan Bank of Dallas. In addition, we maintained $55.0 million in federal funds lines with other financial institutions at March 31, 2013. We also have a line of credit with the Federal Reserve Bank of Dallas, which allows us to borrow on a collateralized basis at a fixed term with pledged assignments. At March 31, 2013, the borrowing limit for this line of credit was $253.4 million.
37
The Bank is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At March 31, 2013, the Bank exceeded all regulatory capital requirements. The Bank is considered “well capitalized” under regulatory guidelines. The table below presents the capital required as a percentage of total and risk-weighted assets and the percentage and the total amount of capital maintained at March 31, 2013 and December 31, 2012.
Actual | Minimum For Capital Adequacy Purposes | Minimum To Be Well Capitalized Under Prompt Corrective Actions Provisions | ||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Consolidated as of March 31, 2013 | ||||||||||||||||||||
Total risk-based capital to risk-weighted assets | $ | 206,317 | 25.22 | % | $ | 65,457 | 8.00 | % | $ | 81,821 | 10.00 | % | ||||||||
Tier I risk-based capital to risk-weighted assets | 199,023 | 24.32 | % | 32,728 | 4.00 | % | 49,093 | 6.00 | % | |||||||||||
Tier I (Core) capital to adjusted total assets | 199,023 | 15.64 | % | 50,909 | 4.00 | % | 63,637 | 5.00 | % | |||||||||||
OmniAmerican Bank as of March 31, 2013 | ||||||||||||||||||||
Total risk-based capital to risk-weighted assets | $ | 188,554 | 23.04 | % | $ | 65,462 | 8.00 | % | $ | 81,828 | 10.00 | % | ||||||||
Tier I risk-based capital to risk-weighted assets | 181,261 | 22.15 | % | 32,731 | 4.00 | % | 49,097 | 6.00 | % | |||||||||||
Tier I (Core) capital to adjusted total assets | 181,261 | 14.24 | % | 50,912 | 4.00 | % | 63,640 | 5.00 | % | |||||||||||
Consolidated as of December 31, 2012 | ||||||||||||||||||||
Total risk-based capital to risk-weighted assets | $ | 203,734 | 25.47 | % | $ | 63,997 | 8.00 | % | $ | 79,996 | 10.00 | % | ||||||||
Tier I risk-based capital to risk-weighted assets | 196,435 | 24.56 | % | 31,998 | 4.00 | % | 47,998 | 6.00 | % | |||||||||||
Tier I (Core) capital to adjusted total assets | 196,435 | 15.67 | % | 50,140 | 4.00 | % | 62,674 | 5.00 | % | |||||||||||
OmniAmerican Bank as of December 31, 2012 | ||||||||||||||||||||
Total risk-based capital to risk-weighted assets | $ | 185,856 | 23.23 | % | $ | 64,003 | 8.00 | % | $ | 80,004 | 10.00 | % | ||||||||
Tier I risk-based capital to risk-weighted assets | 178,557 | 22.32 | % | 32,002 | 4.00 | % | 48,002 | 6.00 | % | |||||||||||
Tier I (Core) capital to adjusted total assets | 178,557 | 14.24 | % | 50,143 | 4.00 | % | 62,678 | 5.00 | % |
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-balance sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make.
Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities.
38
The following table summarizes our significant fixed and determinable contractual obligations and other funding needs by payment date at March 31, 2013. The payment amounts represent those amounts due to the recipient and do not include any unamortized premiums or discounts or other similar carrying amount adjustments.
Payments Due by Period | |||||||||||||||||||
One year or less | More than one year to three years | More than three years to five years | More than five years | Total | |||||||||||||||
(In thousands) | |||||||||||||||||||
Contractual obligations: | |||||||||||||||||||
Long-term debt (1) | $ | 120,333 | $ | 102,000 | $ | 11,667 | $ | — | $ | 234,000 | |||||||||
Operating leases | 574 | 993 | 874 | 1,244 | 3,685 | ||||||||||||||
Certificates of deposit | 176,551 | 93,840 | 22,033 | — | 292,424 | ||||||||||||||
Total contractual obligations | $ | 297,458 | $ | 196,833 | $ | 34,574 | $ | 1,244 | $ | 530,109 | |||||||||
Off-balance sheet loan commitments: | |||||||||||||||||||
Undisbursed portion of loans closed | $ | 7,854 | $ | — | $ | — | $ | — | $ | 7,854 | |||||||||
Unused lines of credit (2) | — | — | — | — | 56,602 | ||||||||||||||
Total loan commitments | $ | 7,854 | $ | — | $ | — | $ | — | $ | 64,456 | |||||||||
Total contractual obligations and loan commitments | $ | 305,312 | $ | 196,833 | $ | 34,574 | $ | 1,244 | $ | 594,565 |
_______________________
(1) | Includes Federal Home Loan Bank advances and securities sold under agreements to repurchase. |
(2) | Because lines of credit may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
General. Because the majority of our assets and liabilities are sensitive to changes in interest rates, our most significant form of market risk is interest rate risk. We are vulnerable to an increase in interest rates to the extent that our interest-bearing liabilities mature or reprice more quickly than our interest-earning assets. As a result, a principal part of our business strategy is to manage interest rate risk and limit the exposure of our net interest income to changes in market interest rates. Accordingly, our board of directors has established an Asset/Liability Management Committee, which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity, and performance objectives, and for managing this risk consistent with the guidelines approved by the board of directors.
Our interest rate sensitivity is monitored through the use of a net interest income simulation model which generates estimates of the change in our net interest income over a range of interest rate scenarios. The model assumes loan prepayment rates, reinvestment rates, and deposit decay rates based on historical experience and current economic conditions.
We have sought to manage our interest rate risk in order to control the exposure of our earnings and capital to changes in interest rates. As part of our ongoing asset-liability management, we currently use the following strategies to manage our interest rate risk:
(i) | sell the long-term, fixed-rate one- to four-family residential mortgage loans (terms 15 years or greater) that we originate into the secondary mortgage market; |
(ii) | lengthen the weighted-average maturity of our liabilities through retail deposit pricing strategies and through longer-term wholesale funding sources such as fixed-rate advances from the Federal Home Loan Bank of Dallas; |
(iii) | invest in shorter- to medium-term securities; |
(iv) | originate commercial business and consumer loans, which tend to have shorter terms and higher interest rates than residential mortgage loans, and which generate customer relationships that can result in larger noninterest-bearing demand deposit accounts; |
(v) | maintain adequate levels of capital; and |
39
(vi) | evaluate the performance of the leveraging strategy by utilizing our internal measuring and monitoring systems which include interest rate sensitivity analysis. |
In July 2012, we began selling the 15-year, fixed rate one- to four-family mortgage loans that we originate into the secondary mortgage market to manage our exposure to interest rate risk in response to the low interest rates currently being offered in the market on these types of loans.
We have not engaged in hedging through the use of derivatives.
Net Portfolio Value. We currently use a net portfolio value (“NPV”) analysis to monitor our level of interest rate risk. This analysis measures interest rate risk by capturing changes in the NPV of our cash flows from assets, liabilities, and off-balance sheet items, based on a range of assumed changes in market interest rates. NPV represents the market value of portfolio equity and is equal to the market value of assets minus the market value of liabilities, with adjustments made for off-balance sheet items. These analyses assess the risk of loss in market risk-sensitive instruments in the event of a sudden and sustained 100 to 300 basis point increase or 100 basis point decrease in the United States Treasury yield curve with no effect given to any steps that we might take to counter the effect of that interest rate movement.
The table below sets forth, as of March 31, 2013, our calculation of the estimated changes in our NPV that would result from the designated immediate changes in the United States Treasury yield curve. In addition to NPV calculations, we analyze our sensitivity to changes in interest rates through our internal net interest income model which is also summarized in the table below at March 31, 2013:
At March 31, 2013 | ||||||||||||||||||||||||||||
NPV as a Percentage of | ||||||||||||||||||||||||||||
Present Value of Assets(3) | Net Interest Income | |||||||||||||||||||||||||||
Increase (Decrease) in | ||||||||||||||||||||||||||||
Change in | Estimated Increase | Increase | Estimated | Estimated Net Interest | ||||||||||||||||||||||||
Interest Rates | Estimated | (Decrease) in NPV | (Decrease) | Net Interest | Income | |||||||||||||||||||||||
(basis points)(1) | NPV(2) | Amount | Percent | NPV Ratio(4) | (basis points) | Income | Amount | Percent | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
+300 | $ | 241,777 | $ | 10,159 | 4.39 | % | 18.42 | % | 92 | $ | 40,995 | $ | 1,215 | 3.05 | % | |||||||||||||
+200 | 240,354 | 8,736 | 3.77 | % | 18.23 | % | 73 | 40,920 | 1,140 | 2.87 | % | |||||||||||||||||
+100 | 236,714 | 5,096 | 2.20 | % | 17.91 | % | 41 | 40,952 | 1,172 | 2.95 | % | |||||||||||||||||
— | 231,618 | — | — | 17.50 | % | — | 39,780 | — | — | |||||||||||||||||||
-100 | 223,248 | (8,370 | ) | (3.61 | )% | 16.91 | % | (59 | ) | 34,711 | (5,069 | ) | (12.74 | )% |
(1) | Assumes an instantaneous uniform change in interest rates at all maturities. |
(2) | NPV is the discounted present value of expected cash flows from assets, liabilities, and off-balance sheet contracts. |
(3) | Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets. |
(4) | NPV Ratio represents NPV divided by the present value of assets. |
The table above indicates that at March 31, 2013, in the event of a 200 basis point increase in interest rates, we would experience a 3.77% increase in NPV. In the event of a 100 basis point decrease in interest rates, we would experience a 3.61% decrease in NPV.
Net Interest Income. Net interest income is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest we pay on our interest-bearing liabilities, such as deposits and borrowings. In our model, we estimate what our net interest income would be for a rolling forward twelve-month period using historical data for assumptions such as loan prepayment rates and deposit decay rates, the current term structure for interest rates, and current deposit and loan offering rates. We then calculate what the net interest income would be for the same period in the event of an instantaneous 200 basis point increase or a 100 basis point decrease in market interest rates. As of March 31, 2013, using our internal interest rate risk model, we estimated that our net interest income for the three months ended March 31, 2013 would increase by 2.87% in the event of an instantaneous 200 basis point increase in market interest rates, and would decrease by 12.74% in the event of an instantaneous 100 basis point decrease in market interest rates.
We use various assumptions in assessing interest rate risk through changes in NPV and net interest income. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates and the market values of certain assets under differing interest rate scenarios, among others. As with any method of measuring interest rate risk, certain shortcomings are inherent in the methods of analyses presented in the foregoing table. For example, although certain assets and liabilities may
40
have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable-rate mortgage loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. Further, if there is a change in interest rates, expected rates of prepayments on loans and early withdrawals from certificates could deviate significantly from those assumed in calculating the table. Prepayment rates can have a significant impact on interest income. Because of the large percentage of loans and mortgage-backed securities we hold, rising or falling interest rates have a significant impact on the prepayment speeds of our earning assets that in turn affect the rate sensitivity position. While we believe these assumptions to be reasonable, there can be no assurance that assumed prepayment rates will approximate actual future mortgage-backed security and loan repayment activity.
ITEM 4. CONTROLS AND PROCEDURES
An evaluation was performed under the supervision and with the participation of the Company’s management, including the President and Chief Executive Officer and the Senior Executive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of March 31, 2013. Based on that evaluation, the Company’s management, including the President and Chief Executive Officer and the Senior Executive Vice President and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.
During the quarter ended March 31, 2013, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
41
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is involved in legal actions that are considered ordinary routine litigation incidental to the business of the Company. In the opinion of management, based on currently available information, the resolution of these legal actions is not expected to have a materially adverse effect on the Company’s financial condition, results of operations or cash flows.
ITEM 1A. RISK FACTORS
There are no material changes to the risk factors as previously disclosed in the Company’s Form 10-K for the year ended December 31, 2012, as filed with the Securities and Exchange Commission on March 11, 2013.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a) | Not applicable. |
(b) | Not applicable. |
(c) | The following table provides information with respect to purchases made by or on behalf of the Company or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of the Company’s common stock during the three months ended March 31, 2013. |
Period | (a) Total Number of Shares Purchased (1) | (b) Average Cost Per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | (d) Maximum Number of Shares That May Yet Be Purchased Under the Plans or Program (2) | |||||||||
January 1, 2013 through January 31, 2013 | 33 | $ | 24.65 | — | 411,469 | ||||||||
February 1, 2013 through February 28, 2013 | — | — | — | 411,469 | |||||||||
March 1, 2013 through March 31, 2013 | — | — | — | 411,469 | |||||||||
Total | 33 | $ | 24.65 | — | 411,469 |
(1) | Consists of 33 shares withheld from employees to satisfy tax withholding obligations upon the vesting of restricted shares awarded under our 2011 Executive Stock Incentive Plan. The shares were purchased pursuant to the terms of the plan and not pursuant to our publicly announced share repurchase program. |
(2) | On September 1, 2011, the Company’s Board of Directors approved a stock repurchase program under which the Company may repurchase up to 565,369 shares of the Company’s common stock, from time to time, subject to market conditions. The repurchase program will continue until completed or terminated by the Board of Directors. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. MINE SAFETY DISCLOSURES
None
ITEM 5. OTHER INFORMATION
None
ITEM 6. EXHIBITS
The exhibits required by Item 601 of Regulation S-K are included with this Form 10-Q and are listed on the “Index to Exhibits” immediately following the Signatures.
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
OMNIAMERICAN BANCORP, INC. | |
(Registrant) | |
Date: May 3, 2013 | /s/ Tim Carter |
Tim Carter | |
President and Chief Executive Officer | |
Date: May 3, 2013 | /s/ Deborah B. Wilkinson |
Deborah B. Wilkinson | |
Senior Executive Vice President and Chief Financial Officer |
43
INDEX TO EXHIBITS
Exhibit Number | Description | |
31.1 | Certification of Tim Carter, President and Chief Executive Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a). | |
31.2 | Certification of Deborah B. Wilkinson, Senior Executive Vice President and Chief Financial Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a). | |
32 | Certification of Tim Carter, President and Chief Executive Officer, and Deborah B. Wilkinson, Senior Executive Vice President and Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101+ | Interactive Data File |
+ | As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
44