- MULN Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Mullen Automotive (MULN) 424B3Prospectus supplement
Filed: 4 Feb 22, 6:30am
| | | Page | | |||
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 9 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 17 | | | |
| | | | 19 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 29 | | | |
| | | | 30 | | | |
| | | | 31 | | | |
| | | | 32 | | |
Name of Selling Securityholder | | | Number of Shares of Common Stock Owned Prior to Offering | | | Maximum Number of Shares of Common Stock to be Sold Pursuant to this Prospectus | | | Number of Shares of Common Stock Owned After Offering | | | Percentage of Shares of Common Stock Owned After Offering if Greater than 1% | | ||||||||||||
Acuitas Capital, LLC(1) | | | | | 11,363,838 | | | | | | 31,850,187 | | | | | | 747,109 | | | | | | 3.1% | | |
Cambria Capital, LLC(2) | | | | | 9,016 | | | | | | 27,048 | | | | | | — | | | | | | * | | |
Digital Power Lending, LLC(3) | | | | | 2,406,676 | | | | | | 4,829,280 | | | | | | 796,916 | | | | | | 3.3% | | |
Esousa Holdings, LLC(4) | | | | | 4,392,341 | | | | | | 33,266,293 | | | | | | 2,053,883 | | | | | | 8.1% | | |
JADR Consulting Pty Limited(5) | | | | | 3,230,474 | | | | | | 6,702,987 | | | | | | 1,120,720 | | | | | | 4.6% | | |
Jess Mogul(6) | | | | | 284,802 | | | | | | 852,906 | | | | | | — | | | | | | * | | |
Jim Fallon(7) | | | | | 200,843 | | | | | | 602,529 | | | | | | — | | | | | | * | | |
Mank Capital, LLC(8) | | | | | 219,869 | | | | | | 659,607 | | | | | | — | | | | | | * | | |
TDR Capital Pty Limited(9) | | | | | 6,058,008 | | | | | | 12,197,154 | | | | | | 1,992,290 | | | | | | 7.9% | | |
Joel M. Vanderhoof(10) | | | | | 169,760 | | | | | | 509,280 | | | | | | — | | | | | | * | | |
Jon Sigurdsson(11) | | | | | 97,007 | | | | | | 97,007 | | | | | | — | | | | | | * | | |
Helen Burgess(12) | | | | | 169,760 | | | | | | 169,760 | | | | | | — | | | | | | * | | |
Vision Outdoor Living, Inc.(13) | | | | | 38,795 | | | | | | 38,795 | | | | | | — | | | | | | * | | |
Michael Friedlander(14) | | | | | 49,808 | | | | | | 149,924 | | | | | | — | | | | | | * | | |
Name of Selling Securityholder | | | Number of Shares of Common Stock Owned Prior to Offering | | | Maximum Number of Shares of Common Stock to be Sold Pursuant to this Prospectus | | | Number of Shares of Common Stock Owned After Offering | | | Percentage of Shares of Common Stock Owned After Offering if Greater than 1% | | ||||||||||||
Etienne L. Weidemann(15) | | | | | 33,960 | | | | | | 33,960 | | | | | | — | | | | | | * | | |
Jacques Terblanche(16) | | | | | 33,960 | | | | | | 33,960 | | | | | | — | | | | | | * | | |
Kurtis D. Hughes(17) | | | | | 22,640 | | | | | | 22,640 | | | | | | — | | | | | | * | | |
Robert J. Burgess(18) | | | | | 45,280 | | | | | | 45,280 | | | | | | — | | | | | | * | | |
David Michery(19) | | | | | 45,109,775 | | | | | | 7,421,120 | | | | | | 37,688,655 | | | | | | 61.7% | | |
Elegant Funding, Inc.(20) | | | | | 171,652 | | | | | | 171,652 | | | | | | — | | | | | | * | | |
Keith Drohan(21) | | | | | 623 | | | | | | 623 | | | | | | — | | | | | | * | | |
Tiffany N. Drohan(22) | | | | | 1,646,456 | | | | | | 1,646,456 | | | | | | — | | | | | | * | | |
Tiffany A. Drohan(23) | | | | | 1,946 | | | | | | 1,946 | | | | | | — | | | | | | * | | |
HLE Development, Inc.(24) | | | | | 672,595 | | | | | | 672,595 | | | | | | — | | | | | | * | | |
Drawbridge Investments, LLC(25) | | | | | 8,130,384 | | | | | | 7,896,984 | | | | | | 233,400 | | | | | | * | | |
Preston Smart(26) | | | | | 1,046,700 | | | | | | 1,000,000 | | | | | | 46,700 | | | | | | * | | |
| | | Mullen Automotive | | | Net Element | | | | | | | | | Pro Forma Adjustments | | | | | | | | |||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash | | | | | 42,174 | | | | | | 12,255,904 | | | | | | [a] | | | | | | (4,665,904) | | | | | | 27,632,174 | | |
| | | | | | | | | | | | | | | | | [c] | | | | | | 20,000,000 | | | | | | | | |
Other current assets | | | | | 6,768,881 | | | | | | 14,093,458 | | | | | | [a] | | | | | | (14,093,458) | | | | | | 21,768,881 | | |
| | | | | | | | | | | | | | | | | [d] | | | | | | 15,000,000 | | | | | | | | |
Total current assets | | | | | 6,811,055 | | | | | | 26,349,362 | | | | | | | | | | | | | | | | | | 49,401,055 | | |
Goodwill and intangible assets | | | | | 2,495,259 | | | | | | 10,258,520 | | | | | | [a] | | | | | | (10,258,520) | | | | | | 2,495,259 | | |
Other non-current assets | | | | | 7,866,180 | | | | | | 1,843,894 | | | | | | [a] | | | | | | (1,843,894) | | | | | | 7,866,180 | | |
Total assets | | | | | 17,172,494 | | | | | | 38,451,776 | | | | | | | | | | | | | | | | | | 59,762,494 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities | | | | | 71,161,443 | | | | | | 15,210,382 | | | | | | [a] | | | | | | (15,210,382) | | | | | | 60,398,443 | | |
| | | | | | | | | | | | | | | | | [b] | | | | | | (10,763,000) | | | | | | | | |
Non-current liabilities | | | | | 7,722,698 | | | | | | 9,061,969 | | | | | | [a] | | | | | | (9,061,969) | | | | | | 7,722,698 | | |
Total liabilities | | | | | 78,884,141 | | | | | | 24,272,351 | | | | | | | | | | | | | | | | | | 68,121,141 | | |
Stockholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock | | | | | 5,668 | | | | | | — | | | | | | [c] | | | | | | 2,000 | | | | | | 7,668 | | |
Common stock | | | | | 7,048 | | | | | | 630 | | | | | | [a] | | | | | | (630) | | | | | | 25,571 | | |
| | | | | | | | | | | | | | | | | [b] | | | | | | 10,763 | | | | | | | | |
| | | | | | | | | | | | | | | | | [e] | | | | | | 7,760 | | | | | | | | |
Paid-in capital | | | | | 88,650,286 | | | | | | 203,372,726 | | | | | | [a] | | | | | | (195,782,726) | | | | | | 141,982,763 | | |
| | | | | | | | | | | | | | | | | [b] | | | | | | 10,752,237 | | | | | | | | |
| | | | | | | | | | | | | | | | | [c] | | | | | | 19,998,000 | | | | | | | | |
| | | | | | | | | | | | | | | | | [d] | | | | | | 15,000,000 | | | | | | | | |
| | | | | | | | | | | | | | | | | [e] | | | | | | (7,760) | | | | | | | | |
Accumulated other comprehensive income | | | | | — | | | | | | (2,147,227) | | | | | | [a] | | | | | | 2,147,227 | | | | | | — | | |
Accumulated deficit | | | | | (150,374,649) | | | | | | (186,725,694) | | | | | | [a] | | | | | | 186,725,694 | | | | | | (150,374,649) | | |
Non-controlling interest | | | | | — | | | | | | (321,010) | | | | | | [a] | | | | | | 321,010 | | | | | | — | | |
Total stockholders’ equity | | | | | (61,711,647) | | | | | | 14,179,425 | | | | | | | | | | | | | | | | | | (8,358,647) | | |
Total liabilities and stockholders’ equity | | | | | 17,172,494 | | | | | | 38,451,776 | | | | | | | | | | | | | | | | | | 59,762,494 | | |
| | | Mullen Automotive | | | Net Element* | | | | | | | | | Pro Forma Adjustments | | | Pro Forma | | ||||||||||||
Net Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service fees | | | | | — | | | | | | 110,611,999 | | | | | | [a] | | | | | | (110,611,999) | | | | | | — | | |
Total Revenues | | | | | — | | | | | | 110,611,999 | | | | | | | | | | | | | | | | | | — | | |
Costs and operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of service fees | | | | | — | | | | | | 97,949,472 | | | | | | [a] | | | | | | (97,949,472) | | | | | | — | | |
Selling, general and administrative | | | | | 19,393,941 | | | | | | 17,376,883 | | | | | | [a] | | | | | | (17,376,883) | | | | | | 19,393,941 | | |
Research and development | | | | | 3,009,027 | | | | | | — | | | | | | | | | | | | | | | | | | 3,009,027 | | |
Total Costs and operating Expenses | | | | | 22,402,968 | | | | | | 115,326,355 | | | | | | | | | | | | | | | | | | 22,402,968 | | |
Loss from Operations | | | | | (22,402,968) | | | | | | (4,714,356) | | | | | | | | | | | | | | | | | | (22,402,968) | | |
Interest expense | | | | | (21,168,232) | | | | | | (1,477,720) | | | | | | [a] | | | | | | 1,477,720 | | | | | | (21,168,232) | | |
Other financing costs | | | | | — | | | | | | (3,083) | | | | | | [a] | | | | | | 3,083 | | | | | | — | | |
Gain on extinguishment of indebtedness, net | | | | | 890,581 | | | | | | 441,492 | | | | | | [a] | | | | | | (441,492) | | | | | | 890,581 | | |
Other income (expense), net | | | | | (1,559,961 | | | | | | 1,559,961 | | | | | | [a] | | | | | | (1,559,961) | | | | | | (1,559,961) | | |
Net loss from continuing operations | | | | | (44,240,580) | | | | | | (4,193,706) | | | | | | | | | | | | | | | | | | (44,240,580) | | |
Net loss attributable to non-controlling interest | | | | | — | | | | | | 51,142 | | | | | | | | | | | | (51,142) | | | | | | — | | |
Net loss | | | | | (44,240,580) | | | | | | (4,142,564) | | | | | | | | | | | | | | | | | | (44,240,580) | | |
Net Loss per Share | | | | $ | (8.56) | | | | | | | | | | | | | | | | | | | | | | | $ | (3.42) | | |
Weighted average shares outstanding, basic and diluted | | | | | 5,171,144 | | | | | | | | | | | | | | | | | | | | | | | | 12,930,890 | | |
| | | Mullen Automotive | | | Net Element* | | | | | | | | | Pro Forma Adjustments | | | Pro Forma | | ||||||||||||
Net Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service fees | | | | | — | | | | | | 62,936 | | | | | | [a] | | | | | | (62,936) | | | | | | — | | |
Total Revenues | | | | | — | | | | | | 62,936 | | | | | | | | | | | | | | | | | | — | | |
Costs and operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of service fees | | | | | — | | | | | | 53,878 | | | | | | [a] | | | | | | (53,878) | | | | | | — | | |
Selling, general and administrative | | | | | 10,427 | | | | | | 13,338 | | | | | | [a] | | | | | | (13,338) | | | | | | 10,777 | | |
| | | | | | | | | | | | | | | | | [b] | | | | | | 350 | | | | | | | | |
Research and development | | | | | 1,667 | | | | | | — | | | | | | | | | | | | | | | | | | 1,667 | | |
Total Costs and operating Expenses | | | | | 12,094 | | | | | | 67,216 | | | | | | | | | | | | | | | | | | 12,444 | | |
Loss from Operations | | | | | (12,094) | | | | | | (4,280) | | | | | | | | | | | | | | | | | | (12,444) | | |
Interest expense | | | | | (18,094) | | | | | | (1,395) | | | | | | [a] | | | | | | 1,395 | | | | | | (18,094) | | |
Other financing costs | | | | | — | | | | | | — | | | | | | | | | | | | | | | | | | | | |
Gain on extinguishment of indebtedness, net | | | | | — | | | | | | — | | | | | | | | | | | | | | | | | | | | |
Other income (expense), net | | | | | 10 | | | | | | (1,161) | | | | | | [a] | | | | | | 1,161 | | | | | | 10 | | |
Net loss from continuing operations | | | | | (30,178) | | | | | | (6,836) | | | | | | | | | | | | | | | | | | (30,528) | | |
Net loss attributable to non-controlling interest | | | | | — | | | | | | 61 | | | | | | [a] | | | | | | (61) | | | | | | — | | |
Net loss | | | | | (30,178) | | | | | | (6,775) | | | | | | | | | | | | | | | | | | (30,528) | | |
Net Loss per Share | | | | $ | (5.23) | | | | | | | | | | | | | | | | | | | | | | | $ | (2.26) | | |
Weighted average shares outstanding, basic and diluted | | | | | 5,765,148 | | | | | | | | | | | | | | | | | | | | | | | | 13,524,894 | | |