RLJ Lodging Trust (RLJ) 10-Q 2014 Q3 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                   to                  

Commission File Number 001-35169

RLJ LODGING TRUST

(Exact Name of Registrant as Specified in Its Charter)

Maryland	27-4706509
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

3 Bethesda Metro Center, Suite 1000
Bethesda, Maryland	20814
(Address of Principal Executive Offices)	(Zip Code)

(301) 280-7777

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ý Yes  o No 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  ý Yes  o No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer” and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	ý	Accelerated filer	o
Non-accelerated filer	o (do not check if a smaller reporting company)	Smaller reporting company	o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  o Yes  ý No 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 

As of October 30, 2014, 132,024,296 common shares of beneficial interest of the Registrant, $0.01 par value per share, were outstanding.

TABLE OF CONTENTS

		Page
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements.
	Consolidated Financial Statements (unaudited)
	Balance Sheets as of September 30, 2014 and December 31, 2013	1
	Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 2014 and 2013	2
	Statements of Changes in Equity for the nine months ended September 30, 2014 and 2013	4
	Statements of Cash Flows for the nine months ended September 30, 2014 and 2013	6
	Notes to Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	23
Item 3.	Quantitative and Qualitative Disclosures about Market Risk.	37
Item 4.	Controls and Procedures.	37
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings.	37
Item 1A.	Risk Factors.	37
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.	37
Item 3.	Defaults Upon Senior Securities.	37
Item 4.	Mine Safety Disclosures.	37
Item 5.	Other Information.	37
Item 6.	Exhibits.	37
Signatures		38

ii

PART I. FINANCIAL INFORMATION

Item 1.Financial Statements.

RLJ Lodging Trust

Consolidated Balance Sheets

(Amounts in thousands, except share and per share data)

	September 30, 2014			December 31, 2013
	(unaudited)
Assets
Investment in hotels and other properties, net	$	3,704,801		$	3,241,163
Cash and cash equivalents	274,440			332,248
Restricted cash reserves	59,484			62,430
Hotel and other receivables, net of allowance of $233 and $234, respectively	37,574			22,762
Deferred financing costs, net	9,866			11,599
Deferred income tax asset	2,941			2,529
Purchase deposits	1,000			7,246
Prepaid expense and other assets	43,882			37,997
Total assets	$	4,133,988		$	3,717,974
Liabilities and Equity
Mortgage loans	$	533,335		$	559,665
Term loans	1,025,000			850,000
Accounts payable and accrued expense	125,752			115,011
Deferred income tax liability	3,325			3,548
Advance deposits and deferred revenue	13,074			9,851
Accrued interest	2,711			2,695
Distributions payable	41,834			30,870
Total liabilities	1,745,031			1,571,640
Commitments and Contingencies (Note 10)
Equity
Shareholders’ equity:
Preferred shares of beneficial interest, $0.01 par value, 50,000,000 shares authorized; zero shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively	—			—
Common shares of beneficial interest, $0.01 par value, 450,000,000 shares authorized; 132,024,296 and 122,640,042 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively	1,319			1,226
Additional paid-in-capital	2,417,759			2,178,004
Accumulated other comprehensive loss	(7,287		)	(5,941		)
Distributions in excess of net earnings	(40,369		)	(45,522		)
Total shareholders’ equity	2,371,422			2,127,767
Noncontrolling interest
Noncontrolling interest in joint venture	6,226			7,306
Noncontrolling interest in Operating Partnership	11,309			11,261
Total noncontrolling interest	17,535			18,567
Total equity	2,388,957			2,146,334
Total liabilities and equity	$	4,133,988		$	3,717,974

The accompanying notes are an integral part of these consolidated financial statements.

1

RLJ Lodging Trust

Consolidated Statements of Operations and Comprehensive Income

(Amounts in thousands, except share and per share data)

(unaudited)

	For the three months ended September 30,						For the nine months ended September 30,
	2014			2013			2014			2013
Revenue
Operating revenue
Room revenue	$	261,895		$	221,318		$	727,367		$	635,157
Food and beverage revenue	27,076			22,907			77,924			71,206
Other operating department revenue	8,695			7,891			23,795			21,446
Total revenue	297,666			252,116			829,086			727,809
Expense
Operating expense
Room expense	57,012			49,388			158,669			139,550
Food and beverage expense	19,397			16,629			55,016			50,406
Management fee expense	11,569			8,773			32,639			25,524
Other operating expense	83,273			74,482			234,281			213,919
Total property operating expense	171,251			149,272			480,605			429,399
Depreciation and amortization	37,243			31,551			105,541			94,748
Impairment loss	9,200			—			9,200			—
Property tax, insurance and other	17,874			16,628			53,064			47,873
General and administrative	11,029			8,961			31,293			26,839
Transaction and pursuit costs	480			478			4,375			2,822
Total operating expense	247,077			206,890			684,078			601,681
Operating income	50,589			45,226			145,008			126,128
Other income	48			164			563			334
Interest income	337			241			1,622			777
Interest expense	(13,858		)	(16,511		)	(42,646		)	(50,170		)
Gain on foreclosure	—			4,831			—			4,831
Income from continuing operations before income tax expense	37,116			33,951			104,547			81,900
Income tax expense	(374		)	(181		)	(1,162		)	(752		)
Income from continuing operations	36,742			33,770			103,385			81,148
Income from discontinued operations	—			3,158			—			5,349
Gain (loss) on disposal of hotel properties	322			—			(975		)	—
Net income	37,064			36,928			102,410			86,497
Net income attributable to non-controlling interests
Noncontrolling interest in consolidated joint venture	(57		)	(166		)	(102		)	(321		)
Noncontrolling interest in common units of Operating Partnership	(247		)	(293		)	(712		)	(700		)
Net income attributable to common shareholders	$	36,760		$	36,469		$	101,596		$	85,476
Basic per common share data
Income from continuing operations attributable to common shareholders, including loss on disposal of hotel properties	$	0.28		$	0.27		$	0.80		$	0.68
Discontinued operations	—			0.03			—			0.05
Net income per share attributable to common shareholders	$	0.28		$	0.30		$	0.80		$	0.73
Weighted-average number of common shares	131,106,440			121,594,219			126,070,309			116,697,417

2

Diluted per common share data
Income from continuing operations attributable to common shareholders, including loss on disposal of hotel properties	$	0.28		$	0.27		$	0.79		$	0.67
Discontinued operations	—			0.03			—			0.05
Net income per share attributable to common shareholders	$	0.28		$	0.30		$	0.79		$	0.72
Weighted-average number of common shares	132,386,843			122,750,121			127,297,901			117,797,670
Amounts attributable to the Company’s common shareholders
Income from continuing operations	$	36,440		$	33,334		$	102,564		$	80,166
Income from discontinued operations	—			3,135			—			5,310
Gain (loss) on disposal of hotel properties	320			—			(968		)	—
Net income attributable to common shareholders	$	36,760		$	36,469		$	101,596		$	85,476
Comprehensive income
Net income	$	37,064		$	36,928		$	102,410		$	86,497
Unrealized gain (loss) on interest rate derivatives	5,567			(3,155		)	(1,346		)	(11,429		)
Comprehensive income	42,631			33,773			101,064			75,068
Comprehensive income attributable to consolidated joint venture	(57		)	(166		)	(102		)	(321		)
Comprehensive income attributable to common units of Operating Partnership	(247		)	(293		)	(712		)	(700		)
Comprehensive income attributable to the Company	$	42,327		$	33,314		$	100,250		$	74,047

The accompanying notes are an integral part of these consolidated financial statements.

3

RLJ Lodging Trust

Consolidated Statements of Changes in Equity

(Amounts in thousands, except share data)

(unaudited)

	Shareholders’ Equity														Noncontrolling Interests
	Common Stock
	Shares		Par Value			Additional Paid-in Capital			Distributions In Excess Of Net Earnings			Accumulated Other Comprehensive Loss			Operating Partnership			Consolidated Joint Venture			Total Non-controlling Interest			Total Equity
Balance at December 31, 2013	122,640,042		$	1,226		$	2,178,004		$	(45,522	)	$	(5,941	)	$	11,261		$	7,306		$	18,567		$	2,146,334
Net income	—		—			—			101,596			—			712			102			814			102,410
Proceeds from sale of common stock, net	9,200,000		92			232,664			—			—			—			—			—			232,756
Unrealized loss on interest rate derivative	—		—			—			—			(1,346		)	—			—			—			(1,346		)
Distributions to joint venture partner	—		—			—			—			—			—			(1,182		)	(1,182		)	(1,182		)
Issuance of restricted stock	343,887		3			(3		)	—			—			—			—			—			—
Amortization of share based compensation	—		—			11,244			—			—			—			—			—			11,244
Share grants to trustees	3,360		—			94			—			—			—			—			—			94
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock	(154,277	)	(2		)	(4,244		)	—			—			—			—			—			(4,246		)
Forfeiture of restricted stock	(8,716	)	—			—			—			—			—			—			—			—
Distributions on common shares and units	—		—			—			(96,443		)	—			(664		)	—			(664		)	(97,107		)
Balance at September 30, 2014	132,024,296		$	1,319		$	2,417,759		$	(40,369	)	$	(7,287	)	$	11,309		$	6,226		$	17,535		$	2,388,957

The accompanying notes are an integral part of these consolidated financial statements.

4

	Shareholders’ Equity														Noncontrolling Interests
	Common Stock
	Shares		Par Value			Additional Paid-in Capital			Distributions In Excess Of Net Earnings			Accumulated Other Comprehensive Income			Operating Partnership			Consolidated Joint Venture		Total Non-controlling Interests			Total Equity
Balance at December 31, 2012	106,565,516		$	1,066		$	1,841,449		$	(52,681	)	$	—		$	11,311		$	6,766	$	18,077		$	1,807,911
Net income	—		—			—			85,476			—			700			321		1,021			86,497
Unrealized income on interest rate derivative	—		—			—			—			(11,429		)	—			—		—			(11,429		)
Proceeds from sale of common stock, net	15,870,000		159			327,386			—			—			—			—		—			327,545
Issuance of restricted stock	377,830		3			(3		)	—			—			—			—		—			—
Amortization of share based compensation	—		—			9,691			—			—			—			—		—			9,691
Share grants to trustees	4,202		—			96			—			—			—			—		—			96
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock	(125,698	)	(1		)	(2,870		)	—			—			—			—		—			(2,871		)
Forfeiture of restricted stock	(4,217	)	—			—			—			—			—			—		—			—
Distributions on common shares and units	—		—			—			(76,086		)	—			(550		)	—		(550		)	(76,636		)
Balance at September 30, 2013	122,687,633		$	1,227		$	2,175,749		$	(43,291	)	$	(11,429	)	$	11,461		$	7,087	$	18,548		$	2,140,804

The accompanying notes are an integral part of these consolidated financial statements.

5

RLJ Lodging Trust

Consolidated Statements of Cash Flows

(Amounts in thousands)

(unaudited)

	For the nine months ended September 30,
	2014			2013
Cash flows from operating activities
Net income	$	102,410		$	86,497
Adjustments to reconcile net income to cash flow provided by operating activities:
Loss on defeasance	804			—
Loss on disposal of hotel properties	975			—
Impairment loss	9,200			—
Gain on extinguishment of indebtedness	—			(5,702		)
Gain on foreclosure	—			(4,831		)
Depreciation and amortization	105,541			94,940
Amortization of deferred financing costs	3,312			3,487
Amortization of deferred management fees	719			882
Accretion of interest income on investment in loan	(175		)	—
Share grants to trustees	94			96
Amortization of share based compensation	11,244			9,691
Deferred income taxes	(635		)	(316		)
Changes in assets and liabilities:
Hotel and other receivables, net	(14,005		)	(9,183		)
Prepaid expense and other assets	(6,912		)	(273		)
Accounts payable and accrued expense	8,953			5,978
Advance deposits and deferred revenue	2,564			3,721
Accrued interest	16			230
Net cash flow provided by operating activities	224,105			185,217
Cash flows from investing activities
Acquisition of hotel and other properties, net	(631,640		)	(184,165		)
Proceeds from the disposal of hotel properties, net	124,076			—
Purchase deposits	6,246			1,914
Proceeds from principal payments on investment in loan	—			103
Improvements and additions to hotel and other properties	(70,987		)	(41,717		)
Additions to property and equipment	(26		)	(137		)
Releases from restricted cash reserves, net	2,946			10,985
Net cash flow used in investing activities	(569,385		)	(213,017		)
Cash flows from financing activities
Borrowings under revolving credit facility	292,500			205,500
Repayments under revolving credit facility	(292,500		)	(221,500		)
Borrowings on term loans	175,000			450,000
Proceeds from mortgage loans	—			150,000
Payment of mortgage loans	(27,134		)	(575,850		)
Repurchase of common shares	(4,246		)	(2,871		)
Distributions on common shares	(85,532		)	(72,170		)
Distributions on Operating Partnership units	(611		)	(550		)
Payment of deferred financing costs	(1,579		)	(4,639		)
Distribution to noncontrolling interest	(1,182		)	—
Proceeds from issuance of common shares	232,756			327,545
Net cash flow provided by financing activities	287,472			255,465
Net change in cash and cash equivalents	(57,808		)	227,665
Cash and cash equivalents, beginning of period	332,248			115,861
Cash and cash equivalents, end of period	$	274,440		$	343,526

 The accompanying notes are an integral part of these consolidated financial statements.

6

RLJ Lodging Trust

Notes to the Consolidated Financial Statements

(unaudited)

1.Organization

RLJ Lodging Trust (the "Company") was formed as a Maryland real estate investment trust ("REIT") on January 31, 2011. The Company is a self-advised and self-administered REIT that acquires primarily premium-branded, focused-service and compact full-service hotels. The Company qualified and elected to be taxed as a REIT for U.S. federal income tax purposes, commencing with the portion of its taxable year ended December 31, 2011.

Substantially all of the Company’s assets are held by, and all of its operations are conducted through, RLJ Lodging Trust, L.P. (the "Operating Partnership"). The Company is the sole general partner of the Operating Partnership. As of September 30, 2014, there were 132,918,296 units of limited partnership interest in the Operating Partnership ("OP units") outstanding and the Company owned, through a combination of direct and indirect interests, 99.3% of the outstanding OP units.

As of September 30, 2014, the Company owned 150 properties, comprised of 148 hotels with approximately 23,300 rooms and two planned hotel conversions, located in 21 states and the District of Columbia, and an interest in one mortgage loan secured by a hotel.  The Company owned, through wholly-owned subsidiaries, 100% of the interests in all properties, with the exception of the DoubleTree Metropolitan Hotel-New York City, in which the Company, through wholly-owned subsidiaries, owned a 98.1% controlling interest in a joint venture, DBT Met Hotel Venture, LP, which was formed to engage in hotel operations related to the DoubleTree Metropolitan Hotel. An independent operator manages each property.

2.Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The unaudited consolidated financial statements and related notes have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America ("GAAP") and in conformity with the rules and regulations of the Securities and Exchange Commission ("SEC") applicable to financial information. As such, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted in accordance with the rules and regulations of the SEC.  The unaudited financial statements include adjustments based on management’s estimates (consisting of normal recurring adjustments), which the Company considers necessary for the fair statement of the consolidated balance sheets, statements of operations and comprehensive income, statements of changes in equity and statements of cash flows for the periods presented. The unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ended December 31, 2013, included in the Company's Annual Report on Form 10-K filed with the SEC on February 27, 2014.  Operating results for the three and nine months ended September 30, 2014 are not necessarily indicative of actual operating results for the entire year.

The unaudited consolidated financial statements include the accounts of the Company, the Operating Partnership and its wholly-owned subsidiaries, including a consolidated joint venture.  All intercompany balances have been eliminated in consolidation.

Reclassifications

Certain prior year amounts in these financial statements have been reclassified to conform to the current year presentation with no impact to net income, shareholders’ equity or cash flows.

Use of Estimates

The preparation of the Company’s financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and the amounts of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

7

Revenue Recognition

The Company’s revenue comprises hotel operating revenue, such as room revenue, food and beverage revenue and revenue from other hotel operating departments (such as telephone, parking and business centers). These revenues are recorded net of any sales and occupancy taxes collected from guests. All rebates or discounts are recorded as a reduction in revenue, and there are no material contingent obligations with respect to rebates and discounts offered by the hotels. All revenues are recorded on an accrual basis as earned. Appropriate allowances are made for doubtful accounts and are recorded as bad debt expenses. The allowances are calculated as a percentage of aged accounts receivable.  Cash received prior to guest arrival is recorded as an advance from the guest and recognized as revenue at the time of occupancy.

Incentive payments received pursuant to entry into management agreements are deferred and amortized into income over the life of the respective agreements.  In May 2012, the Company received an incentive payment of $4.0 million related to purchasing a hotel and entering into a franchise agreement, which is being recognized over the remaining term of the franchise agreement.  As of September 30, 2014, there was approximately $3.7 million remaining to be recognized.

Investment in Hotels and Other Properties

The Company’s acquisitions generally consist of land, land improvements, buildings, building improvements, furniture, fixtures and equipment ("FF&E"), and inventory. The Company may also acquire intangibles related to in-place leases, management agreements and franchise agreements when properties are acquired.  The Company allocates the purchase price among the assets acquired and liabilities assumed based on their respective fair values. Transaction costs are expensed for acquisitions that are considered business combinations and capitalized for asset acquisitions.

The Company’s investments in hotels and other properties are carried at cost and are depreciated using the straight-line method over estimated useful lives of 15 years for land improvements, 15 years for building improvements, 40 years for buildings and three to five years for FF&E. Intangibles arising from acquisitions are amortized using the straight-line method over the non-cancelable portion of the term of the agreement.  Maintenance and repairs are expensed and major renewals or improvements are capitalized. Interest used to finance real estate under development is capitalized as an additional cost of development. Upon the sale or disposal of a property, the asset and related accumulated depreciation are removed from the accounts and the related gain or loss is recognized.

In accordance with the guidance on impairment or disposal of long-lived assets, the Company does not consider "held for sale" classification until it is probable that the sale will be completed within one year and the other requisite criteria for such classification have been met. The Company does not depreciate properties so long as they are classified as held for sale. Upon designation as held for sale and quarterly thereafter, the Company reviews the realizability of the carrying value, less cost to sell, in accordance with the guidance. Any such adjustment in the carrying value is reflected as an impairment charge.

The Company assesses carrying value whenever events or changes in circumstances indicate that the carrying amounts may not be fully recoverable. Recoverability is measured by comparison of the carrying amount to the estimated future undiscounted cash flows which take into account current market conditions and the Company’s intent with respect to holding or disposing of properties. If the Company’s analysis indicates that the carrying value is not recoverable on an undiscounted cash flow basis, it recognizes an impairment charge for the amount by which the carrying value exceeds the fair value. Fair value is determined through various valuation techniques, including internally developed discounted cash flow models, comparable market transactions and third party appraisals, where considered necessary.

The use of projected future cash flows is based on assumptions that are consistent with a market participant’s future expectations for the travel industry and economy in general and the Company’s expected use of the underlying properties.  The assumptions and estimates about future cash flows and capitalization rates are complex and subjective.  Changes in economic and operating conditions that occur subsequent to a current impairment analysis and the Company’s ultimate use of the property could impact these assumptions and result in future impairment charges with respect to the properties.

Noncontrolling Interest

The consolidated financial statements include all subsidiaries controlled by the Company. For controlled subsidiaries that are not wholly-owned, the noncontrolling interests in these subsidiaries are presented separately in the consolidated financial statements. As of September 30, 2014 the Company consolidated DBT Met Hotel Venture, LP, a majority-owned partnership that has a third-party, noncontrolling 1.9% ownership interest. The third-party partnership interest is included in noncontrolling interest in joint venture on the consolidated balance sheet. Profits and losses are allocated in proportion to each party's respective ownership interest.

8

Franchise Agreements

As of September 30, 2014, 132 of the Company’s hotel properties were operated under franchise agreements with initial terms ranging from 10 to 30 years. The franchise agreements for these hotels allow the properties to operate under the respective brands. Pursuant to the franchise agreements, the Company pays a royalty fee, generally between 3.0% and 6.0% of room revenue, plus additional fees for marketing, central reservation systems and other franchisor costs that amount to between 1.0% and 4.3% of room revenue. Certain full service hotels are also charged a royalty fee between 1.0% and 3.0% of food and beverage revenues.  Franchise fees are included in other hotel operating expenses in the consolidated financial statements.

Earnings Per Share

Basic earnings per common share is calculated by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding during the period excluding the weighted-average number of unvested restricted shares outstanding during the period.  Diluted earnings per common share is calculated by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding during the period, plus any shares that could potentially be outstanding during the period.  Potential shares consist of unvested restricted share grants and unvested performance units, calculated using the treasury stock method.  Any anti-dilutive shares have been excluded from the diluted earnings per share calculation.

Share-based Compensation

From time to time, the Company may issue share-based awards under the 2011 Equity Incentive Plan (the "2011 Plan"), as compensation to officers, employees and non-employee trustees (see Note 12). The vesting of awards issued to officers and employees is based on either continued employment (time-based) or based on the relative total shareholder returns of the Company (performance-based) and continued employment, as determined by the board of trustees at the date of grant. The Company recognizes, for time-based awards, compensation expense for non-vested shares on a straight-line basis over the vesting period based upon the fair market value of the shares on the date of grant, adjusted for forfeitures.  The Company recognizes, for performance-based awards, compensation expense over the requisite service period for each award, based on the fair market value of the shares on the date of grant, as determined using a Monte Carlo simulation, adjusted for forfeitures.

Recently Issued Accounting Pronouncements

In April 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which significantly changed the requirements for reporting discontinued operations. Under the new guidance, only disposals representing a strategic shift that has (or will have) a major effect on operations and final results should be presented as discontinued operations. The guidance also provides additional disclosure requirements in connection with both discontinued operations and other dispositions not qualifying as discontinued operations. The guidance applies to all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. Early adoption is permitted, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issuance. The Company adopted the new guidance for the quarterly period ended March 31, 2014. Prior to January 1, 2014, properties disposed of were presented in discontinued operations for all periods presented.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which supersedes or replaces nearly all GAAP revenue recognition guidance. The new guidance establishes a new control-based revenue recognition model, changes the basis for deciding when revenue is recognized over time or at a point in time and will expand disclosures about revenue. The guidance is effective for annual reporting periods beginning after December 15, 2016, and interim periods within those years. Early adoption is not permitted. The Company is currently evaluating whether this ASU will have a material impact on its financial position, results of operations or cash flows.

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements-Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. ASU 2014-15 requires management to evaluate whether there are conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern, and to provide certain disclosures when it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued. ASU 2014-15 is effective for the annual period ended December 31, 2016 and for annual periods and interim periods thereafter with early adoption permitted. The

9

Company is currently evaluating whether this ASU will have a material impact on its financial position, results of operations or cash flows.

3.Acquisition of Hotel and Other Properties

During the nine months ended September 30, 2014, the Company acquired a 100% interest in the following properties:

Property	Location	Acquisition Date	Management Company	Rooms	Purchase Price (in thousands)
Hyatt House Charlotte Center City	Charlotte, NC	March 12, 2014	Hyatt Affiliate	163	$	32,496
Hyatt House Cypress Anaheim	Cypress, CA	March 12, 2014	Hyatt Affiliate	142	14,753
Hyatt House Emeryville San Francisco Bay Area	Emeryville, CA	March 12, 2014	Hyatt Affiliate	234	39,274
Hyatt House San Diego Sorrento Mesa	San Diego, CA	March 12, 2014	Hyatt Affiliate	193	35,985
Hyatt House San Jose Silicon Valley	San Jose, CA	March 12, 2014	Hyatt Affiliate	164	44,159
Hyatt House San Ramon	San Ramon, CA	March 12, 2014	Hyatt Affiliate	142	20,833
Hyatt House Santa Clara	Santa Clara, CA	March 12, 2014	Hyatt Affiliate	150	40,570
Hyatt Market Street The Woodlands	The Woodlands, TX	March 12, 2014	Hyatt Corporation	70	25,817
Hyatt Place Fremont Silicon Valley	Fremont, CA	March 12, 2014	Hyatt Affiliate	151	23,525
Hyatt Place Madison Downtown	Madison, WI	March 12, 2014	Hyatt Affiliate	151	35,088
Courtyard Portland City Center	Portland, OR	May 22, 2014	Sage Hospitality	256	67,000
Embassy Suites Irvine Orange County	Irvine, CA	May 22, 2014	Sage Hospitality	293	53,000
Hilton Cabana Miami Beach	Miami, FL	June 19, 2014	Highgate Hotels	231	71,700
Hyatt Atlanta Midtown	Atlanta, GA	July 14, 2014	Interstate Hotels and Resorts	194	49,500
DoubleTree Grand Key Resort (1)	Key West, FL	September 11, 2014	Interstate Hotels and Resorts	215	78,250
				2,749	$	631,950

(1) Purchase price includes $1.3 million paid for five condominium units.

During the nine months ended September 30, 2013, the Company acquired a 100% interest in the following properties:

Property	Location	Acquisition Date	Management Company	Rooms	Purchase Price (in thousands)
Courtyard Houston Downtown Convention Center	Houston, TX	March 19, 2013	White Lodging Services	191	$	34,308
Residence Inn Houston Downtown Convention Center	Houston, TX	March 19, 2013	White Lodging Services	171	29,421
Humble Tower Apartments (1)	Houston, TX	March 19, 2013	n/a	82	15,547
Courtyard Waikiki Beach	Honolulu, HI	June 17, 2013	Highgate Hotels	399	75,250
Vantaggio Suites Cosmo (2)	San Francisco, CA	June 21, 2013	n/a	150	29,474
Residence Inn Atlanta Midtown/Georgia Tech (3)	Atlanta, GA	August 6, 2013	Interstate Hotels and Resorts	78	4,731
				1,071	$	188,731

(1) Conversion to a SpringHill Suites is in progress.

(2) Conversion to a Courtyard by Marriott is in progress.

(3) The Company was the successful bidder at a foreclosure sale of the property collateralizing a non-performing loan.

10

The allocation of purchase price for the properties acquired was as follows (in thousands):

	For the nine months ended September 30,
	2014		2013
Land and land improvements	$	164,335	$	24,132
Buildings and improvements	409,506		169,070
Furniture, fixtures and equipment	57,571		3,151
Intangible and other assets	538		342
Intangible and other liabilities	—		(3,695		)
	631,950		193,000
Bargain purchase gain	—		(4,269		)
Total purchase price	$	631,950	$	188,731

The allocation of the purchase price for the DoubleTree Grand Key Resort is preliminary due to certain market information not yet being available.

For the properties acquired during the nine months ended September 30, 2014, total revenues and net income from the date of acquisition through September 30, 2014 are included in the accompanying consolidated statements of operations for the three and nine months ended September 30, 2014, respectively, as follows (in thousands):

	2014 acquisitions
	For the three months ended September 30, 2014		For the nine months ended September 30, 2014
Revenue	$	38,181	$	67,988
Net income	$	8,628	$	11,639

For properties acquired during the nine months ended September 30, 2013 total revenues and net income from the date of acquisition through September 30, 2013 are included in the accompanying consolidated statements of operations for the three and nine months ended September 30, 2013, respectively, as follows (in thousands):

	2013 acquisitions
	For the three months ended September 30, 2013		For the nine months ended September 30, 2013
Revenue	$	11,179	$	17,741
Net income	$	2,056	$	1,488

The following unaudited condensed pro forma financial information presents the results of operations as if the 2014 acquisitions had taken place on January 1, 2013 and the 2013 acquisitions had taken place on January 1, 2012.  The unaudited condensed pro forma financial information is not necessarily indicative of what actual results of operations of the Company would have been assuming the 2014 and 2013 acquisitions had taken place on January 1, 2013 and 2012, respectively, nor does it purport to represent the results of operations for future periods.  The unaudited condensed pro forma financial information is as follows (in thousands, except share and per share data):

	For the three months ended September 30,				For the nine months ended September 30,
	2014		2013		2014		2013
Revenue	$	300,652	$	286,526	$	870,977	$	839,560
Net income attributable to common shareholders	$	37,688	$	43,172	$	111,408	$	109,462
Net income per share attributable to common shareholders - basic	$	0.29	$	0.36	$	0.88	$	0.94
Net income per share attributable to common shareholders - diluted	$	0.28	$	0.35	$	0.88	$	0.93
Weighted-average number of shares outstanding - basic	131,106,440		121,594,219		126,070,309		116,697,417
Weighted-average number of shares outstanding - diluted	132,386,843		122,750,121		127,297,901		117,797,670

11

4.Disposal of Hotel Properties

During the nine months ended September 30, 2014, the Company disposed of 14 hotel properties in four separate transactions for a total sale price of approximately $128.0 million. In conjunction with these transactions, the Company recorded a $1.0 million loss on disposal, which is included in the consolidated statement of operations. Additionally, the Company completed a legal defeasance of the mortgage indebtedness secured by three of the properties that were sold. The cost of the defeasance was approximately $0.8 million, which is included in interest expense in the accompanying consolidated statement of operations.

The following table provides a list of properties that were disposed of during the nine months ended September 30, 2014:

Property Name	Location	Disposal Date	Rooms
Courtyard Denver Southwest Lakewood	Lakewood, CO	February 20, 2014	90
Residence Inn Denver Southwest Lakewood	Lakewood, CO	February 20, 2014	102
Hyatt House Colorado Springs	Colorado Springs, CO	February 20, 2014	125
SpringHill Suites Gainesville	Gainesville, FL	February 20, 2014	126
Residence Inn Indianapolis Airport	Indianapolis, IN	February 20, 2014	95
Fairfield Inn & Suites Indianapolis Airport	Indianapolis, IN	February 20, 2014	86
Courtyard Grand Rapids Airport	Kentwood, MI	February 20, 2014	84
Hampton Inn Suites Las Vegas Red Rock Summerlin	Las Vegas, NV	February 20, 2014	106
Courtyard Austin University Area	Austin, TX	February 20, 2014	198
Fairfield Inn & Suites Austin University Area	Austin, TX	February 20, 2014	63
Hyatt House Dallas Richardson	Richardson, TX	February 20, 2014	130
Hilton Garden Inn St. George	St. George, UT	February 25, 2014	150
Hilton Mystic	Mystic, CT	March 26, 2014	182
Holiday Inn Austin NW Arboretum Area	Austin, TX	June 18, 2014	194
		Total	1,731

During 2013, the Company disposed of three properties in three separate transactions. The operating results for the nine months ended September 30, 2013 for these properties is included in discontinued operations in the accompanying consolidated statement of operations.

The following table provides a list of properties that were disposed of during 2013:

Property Name	Location	Disposal Date	Rooms
SpringHill Suites Southfield	Southfield, MI	May 30, 2013	84
Courtyard Goshen	Goshen, IN	August 28, 2013	91
Fairfield Inn & Suites Memphis	Memphis, TN	November 18, 2013	63
		Total	238

12

Operating results of discontinued operations were as follows (in thousands):

	For the three months ended September 30, 2013			For the nine months ended September 30, 2013
Operating revenue	$	678		$	2,800
Operating expense	(766		)	(2,780		)
Operating income (loss)	(88		)	20
Interest expense	(31		)	(373		)
Loss from discontinued operations before gain on extinguishment of indebtedness	(119		)	(353		)
Gain on extinguishment of indebtedness	3,277			5,702
Net income from discontinued operations	$	3,158		$	5,349

5.Investment in Hotels and Other Properties

Investment in hotels and other properties as of September 30, 2014 and December 31, 2013 consisted of the following (in thousands):

	September 30, 2014			December 31, 2013
Land and land improvements	$	732,935		$	594,402
Buildings and improvements	3,186,738			2,866,849
Furniture, fixtures and equipment	538,094			485,531
Intangible assets, net	3,045			2,507
	4,460,812			3,949,289
Accumulated depreciation and amortization	(756,011		)	(708,126		)
Investment in hotels and other properties, net	$	3,704,801		$	3,241,163

For the three and nine months ended September 30, 2014, depreciation and amortization expense related to investment in hotels and other properties was approximately $37.1 million and $105.2 million, respectively. For the three and nine months ended September 30, 2013, depreciation and amortization expense related to investment in hotels and other properties, excluding discontinued operations, was approximately $31.4 million and $94.4 million, respectively.

Impairment

In connection with the preparation of the unaudited consolidated financial statements for the three and nine months ended September 30, 2014, the Company evaluated the recoverability of the carrying values of hotels given the current expectation to sell certain hotels before the end of their previously estimated useful lives. Based on an analysis of estimated undiscounted net cash flows, the Company concluded that the carrying values of three hotels were not recoverable. The Company estimated the fair value of the hotels using a widely accepted revenue multiple approach with significant unobservable inputs, including revenue growth projections and prevailing market multiples, from third party sources. During the three and nine months ended September 30, 2014, the Company recorded an impairment loss of $9.2 million related to these hotels.

The Company determined that there was no impairment of any assets for either the three and nine months ended September 30, 2013.

6.Debt

Credit Facilities

The Company has in place credit agreements that provide for (i) an unsecured revolving credit facility of up to $300 million with a scheduled maturity date of November 20, 2016 with a one-year extension option if certain conditions are satisfied (the “Revolver”), (ii) an unsecured term loan of $400 million with a scheduled maturity date of March 20, 2019 (which originally was scheduled to mature in 2017) (the “2012 Five-Year Term Loan”), (iii) an unsecured term loan of $225 million with a scheduled maturity date of November 20, 2019 (the “Seven-Year Term Loan”), and (iv) an unsecured term loan

13

of $400 million with a scheduled maturity date of August 27, 2018 (the “2013 Five-Year Term Loan” and, together with the 2012 Five-Year Term Loan and the Seven-Year Term Loan, the "Term Loans").

The Revolver and Term Loans are subject to customary financial covenants.  As of September 30, 2014, the Company was in compliance with all financial covenants.

As of and for the three and nine months ended September 30, 2014 and 2013, details of the Revolver and Term Loans are as follows (in thousands):

					Interest expense for the
					three months ended September 30,				nine months ended September 30,
	Outstanding Borrowings at September 30, 2014		Maturity Date	Interest Rate at September 30, 2014 (1)	2014		2013		2014		2013
Revolver (2)	$	—	November 2016	n/a	$	287	$	268	$	906	$	885
2013 Five-Year Term Loan (3)	400,000		August 2018	3.07%	3,137		914		9,090		914
2012 Five-Year Term Loan	400,000		March 2019	1.71%	1,748		1,329		4,898		4,137
Seven-Year Term Loan (4)	225,000		November 2019	4.04%	2,320		1,073		6,870		2,596
Total	$	1,025,000			$	7,492	$	3,584	$	21,764	$	8,532

(1) Interest rate at September 30, 2014 gives effect to interest rate hedges and LIBOR floors, as applicable.

(2) Includes the unused facility fee of $0.3 million and $0.8 million for the three and nine months ended September 30, 2014, respectively, and $0.3 million and $0.8 million for the three and nine months ended September 30, 2013, respectively.

(3) Includes interest expense related to an interest rate hedge of $1.3 million and $3.8 million for the three and nine months ended September 30, 2014, respectively, and $0.3 million and $0.3 million for the three and nine months ended September 30, 2013, respectively.

(4) Includes interest expense related to an interest rate hedge of $1.0 million and $3.1 million for the three and nine months ended September 30, 2014, respectively, and $0.2 million and $0.2 million for the three and nine months ended September 30, 2013, respectively.

Mortgage Loans

As of September 30, 2014 and December 31, 2013, the Company was subject to the following mortgage loans (in thousands):

						Principal balance at,
Lender	Number of Assets Encumbered	Interest Rate at September 30, 2014 (1)		Maturity Date		September 30, 2014		December 31, 2013
Wells Fargo	5	3.76%	(2)	Oct 2014	(3)	$	142,000	$	142,000
Capmark Financial Group	1	5.55%		May 2015	(4)	10,615		10,916
Capmark Financial Group	1	5.55%		June 2015	(4)	4,605		4,736
Barclays Bank	12	5.55%		June 2015	(4)	108,576		111,632
Barclays Bank	4	5.60%		June 2015	(4)	27,030		27,804
Capmark Financial Group	1	5.50%		July 2015	(4)	6,273		6,450
Barclays Bank	1	5.44%		Sept 2015	(4)	10,236		10,521
PNC Bank (5)	5	2.51%	(2)	May 2016	(6)	74,000		85,000
Wells Fargo (7)	4	4.19%	(2)	Sept 2016	(8)	150,000		150,000
Barclays Bank (9)						—		2,475
Barclays Bank (9)						—		4,063
Capmark Financial Group (9)						—		4,068
	34					$	533,335	$	559,665

14

(1) Interest rate at September 30, 2014 gives effect to interest rate hedges and LIBOR floors, as applicable.

(2) Requires payments of interest only until the commencement of the extension period(s).

(3) On October 17, 2014, the Company refinanced these mortgage loans. See Footnote 16 for more information.

(4) The Company is currently evaluating its options for repayment of these mortgage loans.

(5) The five hotels encumbered by the PNC Bank loan are cross-collateralized.

(6) Maturity date may be extended for oneone-year term at the Company’s option, subject to certain lender requirements.

(7) Two of the four hotels encumbered by the Wells Fargo loan are cross-collateralized.

(8) Maturity date may be extended for four one-year terms at the Company’s option, subject to certain lender requirements.

(9) Mortgage loan related to a property that was sold during the nine months ended September 30, 2014.

Some mortgage agreements are subject to customary financial covenants.  The Company was in compliance with these

covenants at September 30, 2014 and December 31, 2013.

7.Derivatives and Hedging

The Company employs derivative instruments to hedge against interest rate fluctuations. For derivative instruments designated as cash flow hedges, unrealized gains and losses on the effective portion are reported in accumulated other comprehensive income (loss), a component of shareholders’ equity.  Unrealized gains and losses on the ineffective portion of all designated hedges are recognized in earnings in the current period.  For derivative instruments not designated as hedging instruments, unrealized gains or losses are recognized in earnings in the current period. At September 30, 2014 and December 31, 2013, all derivative instruments were designated as cash flow hedges.

At September 30, 2014 and December 31, 2013, the fair value of interest rate swap assets of $1.5 million and $3.2 million, respectively, was included in prepaid expense and other assets in the consolidated balance sheets.  At September 30, 2014 and December 31, 2013, the aggregate fair value of interest rate swap liabilities of $8.8 million and $9.1 million, respectively, was included in accounts payable and accrued expenses in the consolidated balance sheets.

As of September 30, 2014 and December 31, 2013, the Company had entered into the following derivative instruments (in thousands):

	Notional value at						Fair value at
Hedge type	September 30, 2014		December 31, 2013		Hedge interest rate	Maturity	September 30, 2014			December 31, 2013
Swap-cash flow	$	275,000	$	275,000	1.12%	November 2017	$	1,474		$	3,161
Swap-cash flow	175,000		175,000		1.56%	March 2018	(1,478		)	(1,866		)
Swap-cash flow	175,000		175,000		1.64%	March 2018	(1,923		)	(2,406		)
Swap-cash flow	16,500		16,500		1.83%	September 2018	(225		)	(238		)
Swap-cash flow	16,500		16,500		1.75%	September 2018	(177		)	(181		)
Swap-cash flow	40,500		40,500		1.83%	September 2018	(553		)	(585		)
Swap-cash flow	41,500		41,500		1.75%	September 2018	(446		)	(456		)
Swap-cash flow	18,000		18,000		1.83%	September 2018	(246		)	(260		)
Swap-cash flow	17,000		17,000		1.75%	September 2018	(183		)	(187		)
Swap-cash flow	125,000		125,000		2.02%	March 2019	(2,145		)	(1,838		)
Swap-cash flow	100,000		100,000		1.94%	March 2019	(1,385		)	(1,085		)
	$	1,000,000	$	1,000,000			$	(7,287	)	$	(5,941	)

 As of September 30, 2014 and December 31, 2013, there was approximately $7.3 million and $5.9 million, respectively, in unrealized losses included in accumulated other comprehensive loss related to interest rate hedges that are effective in offsetting the variable cash flows.  There was no ineffectiveness recorded on designated hedges during the three and nine month periods ended September 30, 2014 and 2013. For the nine months ended September 30, 2014 and 2013, approximately $8.7 million and $0.6 million, respectively, of amounts included in accumulated other comprehensive loss were reclassified into interest expense.

15

8.Fair Value

Fair Value Measurement

Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or most advantageous market.  The fair value hierarchy has three levels of inputs, both observable and unobservable:

• Level 1 — Inputs include quoted market prices in an active market for identical assets or liabilities.

• Level 2 — Inputs are market data, other than Level 1, that are observable either directly or indirectly.  Level 2 inputs include quoted market prices for similar assets or liabilities, quoted market prices in an inactive market, and other observable information that can be corroborated by market data.

• Level 3 — Inputs are unobservable and corroborated by little or no market data.

Fair Value of Financial Instruments

The estimated fair values of financial instruments have been determined by the Company using available market information and appropriate valuation methods.  Considerable judgment is required in interpreting market data to develop the estimates of fair value.  Accordingly, the estimates presented herein are not necessarily indicative of the amounts that the Company could realize in a current market exchange.  The use of different market assumptions and/or estimation methods may have a material effect on the estimated fair value amounts.  The Company used the following market assumptions and/or estimation methods:

• Cash and cash equivalents, restricted cash, hotel and other receivables, accounts payable and other liabilities - The carrying amounts reported in the consolidated balance sheet for these financial instruments approximate fair value because of their short maturities.

• Variable rate mortgage notes payable and borrowings under the Revolver and Term Loans - The carrying amounts reported in the consolidated balance sheets for these financial instruments approximate fair value.  The Company estimates the fair value of its variable rate debt by using estimated market rates for similar loans with similar terms and loan to value ratios, which is a Level 3 input. As a result, the Company determined that its variable rate mortgage notes payable in their entirety are classified in Level 3 of the fair value hierarchy.

• Fixed rate mortgage notes payable - The fair value estimated at September 30, 2014 and December 31, 2013 of $172.5 million and $188.0 million, respectively, is calculated based on the net present value of payments over the term of the loans using estimated market rates for similar mortgage loans with similar terms and loan to value ratios, which is a Level 3 input. As a result, the Company determined that its fixed rate mortgage notes payable in their entirety are classified in Level 3 of the fair value hierarchy.  The carrying value of fixed rate mortgage notes payable at September 30, 2014 and December 31, 2013 was $167.3 million and $182.7 million, respectively.

Recurring Fair Value Measurements

The following table presents the Company’s fair value hierarchy for those financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2014 (in thousands):

	Fair Value at September 30, 2014
	Level 1		Level 2			Level 3		Total
Interest rate swap asset	$	—	$	1,474		$	—	$	1,474
Interest rate swap liability	$	—	$	(8,761	)	$	—	$	(8,761	)
Total	$	—	$	(7,287	)	$	—	$	(7,287	)

The fair values of the derivative financial instruments are determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. The Company determined that the significant inputs, such as interest yield curves and discount rates, used to value its derivatives fall within Level 2 of the fair value hierarchy and that the credit valuation adjustments associated with the Company’s counterparties and its own credit risk utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties.

16

As of September 30, 2014, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments were not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Non-recurring Fair Value Measurements

The following table presents the Company's fair value hierarchy for financial assets measured at fair value on a non-recurring basis as of September 30, 2014 (in thousands):

	Fair Value at September 30, 2014
	Level 1		Level 2		Level 3		Total
Impaired hotel properties	$	—	$	—	$	5,685	$	5,685

During the three and nine months ended September 30, 2014, the Company recorded an impairment loss of $9.2 million related to three hotels. The Company estimated the fair value of the hotels using a widely accepted revenue multiple approach with significant unobservable inputs, including revenue growth projections and prevailing market multiples, from third party sources.

9.Income Taxes

The Company elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code when it filed its U.S. federal tax return for its short taxable year ended December 31, 2011.  To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it distribute at least 90% of its adjusted taxable income to its shareholders, subject to certain adjustments and excluding any net capital gain.  The Company’s intention is to adhere to these requirements and maintain the qualification for taxation as a REIT.  As a REIT, the Company is not subject to federal corporate income tax on that portion of net income that is currently distributed to its shareholders.  However, the Company’s taxable REIT subsidiaries ("TRS") will generally be subject to federal, state, and local income taxes.

17

The Company accounts for income taxes using the asset and liability method.  Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to the differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities from a change in tax rates is recognized in earnings in the period when the new rate is enacted.

The Company had no accruals for tax uncertainties as of September 30, 2014 and December 31, 2013.

10.Commitments and Contingencies

Restricted Cash Reserves

The Company is obligated to maintain reserve funds for capital expenditures at the hotels (including the periodic replacement or refurbishment of FF&E) as determined pursuant to the management agreements, franchise agreements and/or mortgage loan documents. The management agreements, franchise agreements and/or mortgage loan documents require the Company to reserve restricted cash ranging from 1.0% to 5.0% of the individual hotel’s revenues and maintain the reserves in restricted cash reserve escrows. Any unexpended amounts will remain the property of the Company upon termination of the management agreements, franchise agreements or mortgage loan documents. Additionally, some loan agreements require the Company to reserve restricted cash for the periodic payment of real estate taxes and insurance. As of September 30, 2014 and December 31, 2013, approximately $59.5 million and $62.4 million, respectively, was available in restricted cash reserves for future capital expenditures, real estate taxes and insurance.

Litigation

Neither the Company nor any of its subsidiaries are currently involved in any regulatory or legal proceedings that management believes will have a material adverse effect on the financial position, operations or liquidity of the Company.

Data Breach

During the first quarter of 2014, one of the Company's third-party hotel managers notified the Company of a data breach that occurred over a nine-month period ending in December 2013 at 14 of the hotels that it manages, including seven hotels that are owned by the Company. An analysis of the data breach revealed that hackers installed memory scraping malware on food and beverage point of sale systems that was designed to capture credit card data. During the period of the breach, it appears that information from approximately 95,000 credit cards could have been collected by the malware. The third-party hotel manager is cooperating with the relevant authorities in their investigations of this criminal cyber-attack. The Company and its third-party hotel manager are also taking steps to assess and further strengthen information security systems.

The Company believes that each of the credit card companies impacted may seek to impose fines, fees or assessments in connection with the breach against various parties, including the Company. The Company may also incur other costs, including legal fees and other professional services fees, related to investigating the breach. Because the investigation into the matter is ongoing and certain factual and legal questions remain unanswered, the Company is unable to estimate with certainty the total costs, fines, fees or assessments that may be associated with any potential claims; however, the Company currently believes that any amounts that the Company may ultimately be required to pay as a result of this incident will not be material to the results of operations.

11.Equity

 On May 22, 2014, the Company issued and sold 9,200,000 common shares of beneficial interest, $0.01 par value per share, at a price per share of $26.45, for total gross proceeds of $243.3 million. The Company received aggregate net proceeds of approximately $232.8 million.

12.Equity Incentive Plan

The Company may issue equity-based awards to officers, employees, non-employee trustees and other eligible persons under the 2011 Plan. The 2011 Plan provides for a maximum of 5,000,000 common shares of beneficial interest to be issued in the form of share options, share appreciation rights, restricted share awards, unrestricted share awards, share units, dividend equivalent rights, long-term incentive units, other equity-based awards and cash bonus awards.

18

Share Awards

From time to time, the Company may award non-vested restricted shares under the 2011 Plan, as compensation to officers, employees and non-employee trustees. The shares issued to officers and employees vest over a period of time as determined by the board of trustees at the date of grant. The Company recognizes compensation expense for time-based non-vested shares on a straight-line basis over the vesting period based upon the fair market value of the shares on the date of issuance, adjusted for forfeitures.

The Company may also award unrestricted shares under the 2011 Plan as compensation to non-employee trustees that would otherwise be paid in cash for their services. The shares issued to trustees are unrestricted and include no vesting conditions. The Company recognizes compensation expense for the unrestricted shares issued in lieu of cash compensation on the date of issuance based upon the fair market value of the shares on that date.

A summary of the non-vested shares as of September 30, 2014 is as follows:

	2014
	Number of Shares		Weighted-Average Grant Date Fair Value
Unvested at January 1,	932,800		$	18.99
Granted (1)	347,247		24.44
Vested (1)	(398,599	)	19.34
Forfeited	(8,716	)	23.06
Unvested at September 30,	872,732		$	20.96

(1) Includes 3,360 unrestricted shares issued in lieu of cash compensation to non-employee trustees at a weighted-average grant date fair value of $28.07.

For the three and nine months ended September 30, 2014, the Company recognized approximately $2.7 million and $7.9 million, respectively, of share-based compensation expense related to restricted share awards.  For the three and nine months ended September 30, 2013, the Company recognized $2.2 million and $6.3 million, respectively, of share-based compensation expense related to restricted share awards. As of September 30, 2014, there was $17.0 million of total unrecognized compensation costs related to non-vested share awards and these costs were expected to be primarily recognized over a weighted-average period of 2.3 years. The total fair value of shares vested (calculated as number of shares multiplied by vesting date share price) during the nine months ended September 30, 2014 was approximately $11.0 million.

Performance Units

The Company awarded performance units to certain employees under the 2011 Plan.  The performance units vest over a four-year period, including three years of performance-based vesting ("measurement period") plus an additional one year of time-based vesting.

As of September 30, 2014, there were 1.0 million unvested performance units with a weighted-average grant date fair value of $15.36 per performance unit.

For the three and nine months ended September 30, 2014, the Company recognized $1.1 million and $3.4 million, respectively, of share-based compensation expense related to the performance units.  For the three and nine months ended September 30, 2013, the Company recognized $1.1 million and $3.4 million, respectively, of share-based compensation expense related to the performance units. As of September 30, 2014, there was $5.6 million of total unrecognized compensation cost related to the performance units and these costs are expected to be recognized over a weighted-average period of 1.3 years.

As of September 30, 2014, there were 2,739,596 common shares available for future grant under the 2011 Plan.  Any performance units that convert into restricted shares will reduce the number of common shares available for future grant under the 2011 Plan.

19

13.Earnings per Common Share

Basic earnings per common share is calculated by dividing income from continuing operations attributable to common shareholders, including loss on disposal of hotel properties, by the weighted-average number of common shares outstanding during the period excluding the weighted-average number of unvested restricted shares outstanding during the period. Diluted earnings per common share is calculated by dividing income from continuing operations attributable to common shareholders, including loss on disposal of hotel properties, by the weighted-average number of common shares outstanding during the period, plus any shares that could potentially be outstanding during the period. Potential shares consist of unvested restricted share grants and unvested performance units, calculated using the treasury stock method. Any anti-dilutive shares have been excluded from the diluted earnings per share calculation.

Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating shares and are considered in the computation of earnings per share pursuant to the two-class method. If there were any undistributed earnings allocable to participating shares, they would be deducted from net income attributable to common shareholders utilized in the basic and diluted earnings per share calculations.

For the three and nine months ended September 30, 2014, zero and $39,000, respectively, represented undistributed earnings that were allocated to participating shares. For the three and nine months ended September 30, 2013, $0.1 million and $0.1 million, respectively, represented undistributed earnings that were allocated to participating shares.

The limited partners’ outstanding limited partnership units in the Operating Partnership (which may be redeemed for common shares of beneficial interest under certain circumstances) have been excluded from the diluted earnings per share calculation as there was no effect on the amounts for the three and nine months ended September 30, 2014 and 2013, since the limited partners’ share of income would also be added back to net income attributable to common shareholders.

20

The computation of basic and diluted earnings per common share is as follows (in thousands, except share and per share data):

	For the three months ended September 30,						For the nine months ended September 30,
	2014			2013			2014			2013
Numerator:
Income from continuing operations attributable to common shareholders, including loss on disposal of hotel properties	$	36,760		$	33,334		$	101,596		$	80,166
Add: Income from discontinued operations	—			3,135			—			5,310
Net income attributable to common shareholders	36,760			36,469			101,596			85,476
Less: Dividends paid on unvested restricted shares	(262		)	(216		)	(731		)	(712		)
Less: Undistributed earnings attributable to unvested restricted shares	—			(97		)	(39		)	(86		)
Net income attributable to common shareholders excluding amounts attributable to unvested restricted shares	$	36,498		$	36,156		$	100,826		$	84,678
Denominator:
Weighted-average number of common shares - basic	131,106,440			121,594,219			126,070,309			116,697,417
Unvested restricted shares	318,145			249,029			306,630			212,672
Unvested performance units	962,258			906,873			920,962			887,581
Weighted-average number of common shares - diluted	132,386,843			122,750,121			127,297,901			117,797,670
Income from continuing operations attributable to common shareholders, including loss on disposal of hotel properties - basic	$	0.28		$	0.27		$	0.80		$	0.68
Discontinued operations	—			0.03			—			0.05
Net income attributable to common shareholders - basic	$	0.28		$	0.30		$	0.80		$	0.73
Income from continuing operations attributable to common shareholders, including loss on disposal of hotel properties - diluted	$	0.28		$	0.27		$	0.79		$	0.67
Discontinued operations	—			0.03			—			0.05
Net income attributable to common shareholders - diluted	$	0.28		$	0.30		$	0.79		$	0.72

21

14.Related Party Transactions

RLJ Companies, LLC and its affiliates, a related party, periodically provide or receive services or pay or collect certain amounts to or from the Company. As of September 30, 2014, there was approximately $8,000 payable to RLJ Companies, LLC which was included in accrued expense and at December 31, 2013, there was approximately $1,000 due from RLJ Companies, LLC which was included in other assets.

15.Supplemental Information to Statements of Cash Flows (in thousands)

	For the nine months ended September 30,
	2014			2013
Interest paid	$	39,318		$	46,826
Income taxes paid	$	1,989		$	1,350
Supplemental investing and financing transactions:
In conjunction with the acquisitions, the Company recorded the following:
Purchase of real estate	$	631,950		$	196,695
Accounts receivable	807			708
Other assets	1,671			902
Advance deposits	(659		)	(313		)
Accounts payable and accrued expenses	(2,129		)	(4,265		)
Receipt of assets in full satisfaction	—			(4,731		)
Gain on foreclosure	—			(4,831		)
Acquisition of hotel and other properties, net	$	631,640		$	184,165
In conjunction with the disposals, the Company recorded the following:
Disposal of hotel properties	$	128,000		$	(5,056	)
Closing costs	(2,846		)	—
Operating prorations	(1,078		)	213
Gain on extinguishment of indebtedness	—			(5,702		)
Forgiveness of indebtedness	—			10,545
Proceeds from the disposal of hotel properties, net	$	124,076		$	—
Supplemental non-cash transactions:
Accrued capital expenditures	$	—		$	76

16.Subsequent Events

On October 15, 2014, the Company paid a dividend of $0.30 per common share to shareholders of record at September 30, 2014.

On October 17, 2014, the Company originated four mortgage loans totaling $143.0 million and used the proceeds to retire five mortgage loans that had an aggregate principal balance of $142.0 million and were scheduled to mature in October 2014. The four new individual mortgage loans have an aggregate principal balance of $143.0 million, which bear interest at LIBOR plus 2.25% and have three-year initial terms. The maturity dates may be extended for four one-year terms at the Company's option, subject to the satisfaction of certain lender requirements. For the initial terms and first two extension periods, only payments of interest are required. On October 24, 2014, the Company hedged $50.0 million of the aggregate principal balance of the above mentioned mortgage loans with an interest rate swap that effectively fixes LIBOR at 1.80%. The interest rate swap has a maturity date of October 24, 2020 and is designated as a cash flow hedge.

22

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis should be read in conjunction with our consolidated financial statements and related notes included elsewhere in this report, as well as the information contained in our Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC on February 27, 2014 (the "Annual Report"), which is accessible on the SEC’s website at www.sec.gov.

Statement Regarding Forward-Looking Information

The following information contains certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, that are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements generally are identified by the use of the words "believe," "project," "expect," "anticipate," "estimate," "plan," "may," "will," "will continue," "intend," "should," "may" or similar expressions.   Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, beliefs and expectations, such forward-looking statements are not predictions of future events or guarantees of future performance and our actual results could differ materially from those set forth in the forward-looking statements.  Some factors that might cause such a difference include the following: the current global economic uncertainty, increased direct competition, changes in government regulations or accounting rules, changes in local, national and global real estate conditions, declines in the lodging industry, seasonality of the lodging industry, risks related to natural disasters, such as earthquakes and hurricanes, hostilities, including future terrorist attacks or fear of hostilities that affect travel, our ability to obtain lines of credit or permanent financing on satisfactory terms, changes in interest rates, access to capital through offerings of our common and preferred shares of beneficial interest, or debt, our ability to identify suitable acquisitions, our ability to close on identified acquisitions and integrate those businesses and inaccuracies of our accounting estimates.  Given these uncertainties, undue reliance should not be placed on such statements.

Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. We caution investors not to place undue reliance on these forward-looking statements and urge investors to carefully review the disclosures we make concerning risks and uncertainties in the sections entitled "Risk Factors," "Forward-Looking Statements," and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report, as well as risks, uncertainties and other factors discussed in this Quarterly Report on Form 10-Q and identified in other documents filed by us with the SEC.

Overview

We are a self-advised and self-administered Maryland real estate investment trust ("REIT") that acquires primarily premium-branded, focused-service and compact full-service hotels. We are one of the largest U.S. publicly-traded lodging REITs in terms of both number of hotels and number of rooms. Our hotels are concentrated in markets that we believe exhibit multiple demand generators and high barriers to entry.

Our strategy is to acquire primarily premium-branded, focused-service and compact full-service hotels. Focused-service and compact full-service hotels typically generate most of their revenue from room rentals, have limited food and beverage outlets and meeting space and require fewer employees than traditional full-service hotels. We believe premium-branded, focused-service and compact full-service hotels have the potential to generate attractive returns relative to other types of hotels due to their ability to achieve Revenue per Available Room ("RevPAR") levels at or close to those achieved by traditional full-service hotels while achieving higher profit margins due to their more efficient operating model and less volatile cash flows.

We are encouraged by recent improvements in the U.S. economy.  Unemployment rates, corporate profits, and consumer confidence are showing signs of steady improvement.  We expect that these improvements will bode well for the lodging sector.  We recognize that geopolitical challenges remain and, if elevated, may deteriorate economic conditions.  However, with growth in lodging supply expected to be below the historical average for the next few years and improvements in the economy we currently do not anticipate any significant slowdown in lodging fundamentals. Accordingly, we remain cautiously optimistic that we are in the midst of a multi-year lodging recovery.

Furthermore, we believe that attractive acquisition opportunities that meet our investment profile remain available in the market. We believe our cash on hand and expected access to capital (including availability under our unsecured revolving

credit facility) along with our senior management team’s experience, extensive industry relationships and asset management expertise, will enable us to compete effectively for such acquisitions and enable us to generate additional internal and external growth.

As of September 30, 2014, we owned 150 properties, comprised of 148 hotels with approximately 23,300 rooms and two planned hotel conversions, located in 21 states and the District of Columbia, and an interest in a mortgage loan secured by a hotel.  We own, through wholly-owned subsidiaries, 100% of the interests in all properties, with the exception of one property in which we own a 98.1% controlling interest in a joint venture.

We elected to be taxed as a REIT, for U.S. federal income tax purposes, when we filed our U.S. federal tax return for the taxable year ended December 31, 2011. Substantially all of our assets are held by, and all of our operations are conducted through, our operating partnership RLJ Lodging Trust, L.P. (the "Operating Partnership"). We are the sole general partner of our operating partnership. As of September 30, 2014, we owned, through a combination of direct and indirect interests, 99.3% of the units of limited partnership interest in the Operating Partnership ("OP units").

Recent Significant Activities

Our recent significant activities reflect our commitment to maximizing shareholder value through selective acquisitions in markets with high barriers to entry, value-add renovations and conservative balance sheet management. During the three months ended September 30, 2014, the following significant activities took place:

• Acquired two hotels for an aggregate purchase price of $127.8 million; and

• Declared a cash dividend of $0.30 per share for the quarter.

Our Customers

Substantially all of our hotels consist of premium-branded, focused-service and compact full-service hotels. As a result of this property profile, the majority of our customers are transient in nature. Transient business typically represents individual business or leisure travelers. The majority of our hotels are located in business districts within major metropolitan areas. Accordingly, business travelers represent the majority of the transient demand at our hotels. As a result, macroeconomic factors impacting business travel have a greater effect on our business than factors impacting leisure travel.

Group business is typically defined as a minimum of 10 guestrooms booked together as part of the same piece of business. Group business may or may not use the meeting space at any given hotel. Given the limited meeting space at the majority of our hotels, group business that utilizes meeting space represents a small component of our customer base.

A number of our hotels are affiliated with brands marketed toward extended-stay customers. Extended-stay customers are generally defined as those staying five nights or longer. Reasons for extended stays may include, but are not limited to, training and/or special project business, relocation, litigation and insurance claims.

Our Revenues and Expenses

Our revenue is primarily derived from hotel operations, including the sale of rooms, food and beverage revenue and other operating department revenue, which consists of telephone, parking and other guest services.

Our operating costs and expenses consist of the costs to provide hotel services, including room expense, food and beverage expense, management fees and other operating expenses. Room expense includes housekeeping and front office wages and payroll taxes, reservation systems, room supplies, laundry services and other costs. Food and beverage expense primarily includes the cost of food, the cost of beverages and associated labor costs. Other hotel expenses include labor and other costs associated with the other operating department revenue, as well as labor and other costs associated with administrative departments, franchise fees, sales and marketing, repairs and maintenance and utility costs. Our hotels are managed by independent, third-party management companies under long-term agreements under which the management companies typically earn base and incentive management fees based on the levels of revenues and profitability of each individual hotel. We generally receive a cash distribution from the hotel management companies on a monthly basis, which reflects hotel-level sales less hotel-level operating expenses.

23

Key Indicators of Financial Performance

We use a variety of operating and other information to evaluate the operating performance of our business. These key indicators include financial information that is prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") as well as other financial measures that are non-GAAP measures. In addition, we use other information that may not be financial in nature, including industry standard statistical information and comparative data. We use this information to measure the operating performance of our individual hotels, groups of hotels and/or business as a whole. We also use these metrics to evaluate the hotels in our portfolio and potential acquisitions to determine each hotel's contribution to the cash flow and its potential to provide attractive long-term total returns. These key indicators include:

• Occupancy

• Average Daily Rate ("ADR")

• RevPAR

Occupancy, ADR and RevPAR are commonly used measures within the lodging industry to evaluate operating performance. RevPAR is an important statistic for monitoring revenue performance at the individual hotel level and across our entire business. We evaluate individual hotel RevPAR performance on an absolute basis, comparing the results to our budget and RevPAR for prior periods, as well as on a regional and company-wide basis. ADR and RevPAR include only room revenue.

We also use FFO, Adjusted FFO, EBITDA and Adjusted EBITDA as non-GAAP measures of the operating performance of our business. See "Non-GAAP Financial Measures."

Critical Accounting Policies

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of our financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts may differ significantly from these estimates and assumptions. We have provided a summary of our significant accounting policies in the notes to the consolidated financial statements included elsewhere in this filing. We have set forth below those accounting policies that we believe require material subjective or complex judgments and have the most significant impact on our financial condition and results of operations. We evaluate our estimates, assumptions and judgments on an ongoing basis, based on information that is then available to us, our experience and various matters that we believe are reasonable and appropriate for consideration under the circumstances.

Investment in Hotels and Other Properties

Our acquisitions generally consist of land, land improvements, buildings, building improvements, furniture, fixtures and equipment ("FF&E"), and inventory. We may also acquire intangibles related to in-place leases, management agreements and franchise agreements when properties are acquired.  We allocate the purchase price among the assets acquired and liabilities assumed based on their respective fair values. Transaction costs are expensed for acquisitions that are considered business combinations and capitalized for asset acquisitions.

Our investments in hotels and other properties are carried at cost and are depreciated using the straight-line method over estimated useful lives of 15 years for land improvements, 15 years for building improvements, 40 years for buildings and three to five years for FF&E. Intangibles arising from acquisitions are amortized using the straight-line method over the non-cancelable portion of the term of the agreement.  Maintenance and repairs are expensed and major renewals or improvements are capitalized. Interest used to finance real estate under development is capitalized as an additional cost of development. Upon the sale or disposal of a property, the asset and related accumulated depreciation are removed from the accounts and the related gain or loss is recognized.

In accordance with the guidance on impairment or disposal of long-lived assets, we do not consider "held for sale" classification until it is probable that the sale will be completed within one year and the other requisite criteria for such classification have been met. We do not depreciate properties so long as they are classified as held for sale. Upon designation as held for sale and quarterly thereafter, we review the realizability of the carrying value, less cost to sell, in accordance with the guidance. Any such adjustment in the carrying value is reflected as an impairment charge.

24

We assess carrying value whenever events or changes in circumstances indicate that the carrying amounts may not be fully recoverable. Recoverability is measured by comparison of the carrying amount to the estimated future undiscounted cash flows which take into account current market conditions and our intent with respect to holding or disposing of properties. If our analysis indicates that the carrying value is not recoverable on an undiscounted cash flow basis, we recognize an impairment charge for the amount by which the carrying value exceeds the fair value. Fair value is determined through various valuation techniques, including internally developed discounted cash flow models, comparable market transactions and third party appraisals, where considered necessary.

The use of projected future cash flows is based on assumptions that are consistent with a market participant’s future expectations for the travel industry and economy in general and our plans to manage the underlying properties.  The assumptions and estimates about future cash flows and capitalization rates are complex and subjective.  Changes in economic and operating conditions that occur subsequent to a current impairment analysis and our ultimate use of the property could impact these assumptions and result in future impairment charges of the properties.

Recently Issued Accounting Pronouncements

In April 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which significantly changed the requirements for reporting discontinued operations. Under the new guidance, only disposals representing a strategic shift that has (or will have) a major effect on operations and final results should be presented as discontinued operations. The guidance also provides additional disclosure requirements in connection with both discontinued operations and other dispositions not qualifying as discontinued operations. The guidance applies to all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. Early adoption is permitted, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issuance. We adopted the new guidance for the quarterly period ended March 31, 2014. Prior to January 1, 2014, properties disposed of were presented in discontinued operations for all periods presented.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which supersedes or replaces nearly all GAAP revenue recognition guidance. The new guidance establishes a new control-based revenue recognition model, changes the basis for deciding when revenue is recognized over time or at a point in time and will expand disclosures about revenue. The guidance is effective for annual reporting periods beginning after December 15, 2016, and interim periods within those years. Early adoption is not permitted. We are currently evaluating whether this ASU will have a material impact on our financial position, results of operations or cash flows.

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements-Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. ASU 2014-15 requires management to evaluate whether there are conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern, and to provide certain disclosures when it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued. ASU 2014-15 is effective for the annual period ended December 31, 2016 and for annual periods and interim periods thereafter with early adoption permitted. We are currently evaluating whether this ASU will have a material impact on its financial position, results of operations or cash flows.

Results of Operations

At September 30, 2014, we owned 150 properties.  Based on when a property is acquired, disposed of or closed for renovation, operating results for certain properties are not comparable for the three and nine months ended September 30, 2014 and 2013.  The non-comparable properties include 22 acquisitions which took place between January 1, 2013 and September 30, 2014, 14 dispositions which took place in 2014 and one property that was closed for renovation for some of the period between January 1, 2013 and September 30, 2014. There were three hotels disposed of during 2013 which are included in discontinued operations for the nine months ended September 30, 2013, and therefore not included in the comparisons presented. 

25

Comparison of thethree months ended September 30, 2014 to the three months ended September 30, 2013

	For the three months ended September 30,
	2014			2013			$ change			% change
	(amounts in thousands)
Revenue
Operating revenue
Room revenue	$	261,895		$	221,318		$	40,577		18.3	%
Food and beverage revenue	27,076			22,907			4,169			18.2	%
Other operating department revenue	8,695			7,891			804			10.2	%
Total revenue	297,666			252,116			45,550			18.1	%
Expense
Operating expense
Room expense	57,012			49,388			7,624			15.4	%
Food and beverage expense	19,397			16,629			2,768			16.6	%
Management fee expense	11,569			8,773			2,796			31.9	%
Other operating expense	83,273			74,482			8,791			11.8	%
Total property operating expense	171,251			149,272			21,979			14.7	%
Depreciation and amortization	37,243			31,551			5,692			18.0	%
Impairment loss	9,200			—			9,200			—
Property tax, insurance and other	17,874			16,628			1,246			7.5	%
General and administrative	11,029			8,961			2,068			23.1	%
Transaction and pursuit costs	480			478			2			0.4	%
Total operating expense	247,077			206,890			40,187			19.4	%
Operating income	50,589			45,226			5,363			11.9	%
Other income	48			164			(116		)	(70.7	)%
Interest income	337			241			96			39.8	%
Interest expense	(13,858		)	(16,511		)	2,653			(16.1	)%
Gain on foreclosure	—			4,831			(4,831		)	—
Income from continuing operations before income taxes	37,116			33,951			3,165			9.3	%
Income tax expense	(374		)	(181		)	(193		)	106.6	%
Income from continuing operations	36,742			33,770			2,972			8.8	%
Income from discontinued operations	—			3,158			(3,158		)	—
Gain on disposal of hotel properties	322			—			322			—
Net income	37,064			36,928			136			0.4	%
Net income attributable to non-controlling interests
Noncontrolling interest in joint venture	(57		)	(166		)	109			(65.7	)%
Noncontrolling interest in common units of Operating Partnership	(247		)	(293		)	46			(15.7	)%
Net income attributable to common shareholders	$	36,760		$	36,469		$	291		0.8	%

Revenue

Total revenue increased $45.6 million, or 18.1%, to $297.7 million for the three months ended September 30, 2014 from $252.1 million for the three months ended September 30, 2013. The increase was a result of $25.5 million in revenue attributable to non-comparable properties and an 9.4% increase in RevPAR at the comparable properties.

26

The following are the quarter-to-date key hotel operating statistics for hotels owned at September 30, 2014 and 2013, respectively:

	For the three months ended September 30,
	2014			2013			% Change
Number of comparable properties (at end of period)	127			127			—
Occupancy	82.6		%	78.4		%	5.3	%
ADR	$	145.97		$	140.45		3.9	%
RevPAR	$	120.52		$	110.14		9.4	%

Room Revenue

Our portfolio consists primarily of focused-service and compact full-service hotels that generate the majority of their revenues through room sales.  Room revenue increased $40.6 million, or 18.3%, to $261.9 million for the three months ended September 30, 2014 from $221.3 million for the three months ended September 30, 2013.  This increase was a result of $21.9 million of room revenue from non-comparable properties and an 9.4% increase in RevPAR at the comparable properties.

Food and Beverage Revenue

Food and beverage revenue increased $4.2 million, or 18.2%, to $27.1 million for the three months ended September 30, 2014 from $22.9 million for the three months ended September 30, 2013. The increase includes $2.8 million of food and beverage revenue from non-comparable properties. Food and beverage revenue for the comparable properties increased $1.4 million.

Other Operating Department Revenue

Other operating department revenue, which includes revenue derived from ancillary sources such as telephone charges and parking fees, increased $0.8 million, or 10.2%, to $8.7 million for the three months ended September 30, 2014 from $7.9 million for the three months ended September 30, 2013.  The majority of this increase was due to $0.8 million of other operating department revenue from non-comparable properties.

Property Operating Expense

Property operating expense increased $22.0 million, or 14.7%, to $171.3 million for the three months ended September 30, 2014 from $149.3 million for the three months ended September 30, 2013. This increase includes $13.1 million in property operating expense attributable to non-comparable properties. The remaining increase was primarily attributable to higher room expense, food and beverage expense, other operating department costs, and management and franchise fees at the comparable properties.  Room expense, food and beverage expense and other operating department costs fluctuate based on various factors, including changes in occupancy, labor costs, utilities and insurance costs.  Management fees and franchise fees, which are computed as a percentage of gross revenue and room revenue, respectively, increased as a result of higher revenues.

Depreciation and Amortization

Depreciation and amortization expense increased $5.7 million, or 18.0%, to $37.2 million for the three months ended September 30, 2014 from $31.6 million for the three months ended September 30, 2013. The increase is primarily the result of a $4.7 million increase in depreciation and amortization expense arising from non-comparable properties.

Impairment

For the three months ended September 30, 2014, we incurred $9.2 million of impairment loss on three hotels. The impairment was the result of an evaluation of the recoverability of the carrying values given the current expectation to sell the hotels before the end of their previously estimated useful lives.

Property Tax, Insurance and Other

Property tax, insurance and other expense increased $1.2 million, or 7.5%, to $17.9 million for the three months ended September 30, 2014 from $16.6 million for the three months ended September 30, 2013.  The increase includes $0.6 million in property tax, insurance and other expense attributable to non-comparable properties.  The remaining increase of $0.6 million

27

represents the net impact of increasing property tax assessments, partially offset by favorable resolution of property tax appeals at the comparable properties.

General and Administrative

General and administrative expense increased $2.1 million, or 23.1%, to $11.0 million for the three months ended September 30, 2014 from $9.0 million for the three months ended September 30, 2013.  The increase in general and administrative expense is primarily attributable to an increase in salary expense of $0.5 million and amortization of restricted share awards of $0.5 million.

Interest Expense

The components of our interest expense for the three months ended September 30, 2014 and 2013 were as follows (in thousands):

	For the three months ended September 30,
	2014			2013
Mortgage indebtedness	$	5,832		$	11,028
Revolver and Term Loans	7,492			3,584
Amortization of deferred financing fees	1,051			1,899
Capitalized interest	(517		)	—
Total interest expense	$	13,858		$	16,511

Interest expense decreased $2.7 million, or 16.1%, to $13.9 million for the three months ended September 30, 2014 from $16.5 million for the three months ended September 30, 2013.  The decrease in interest expense from mortgage indebtedness was due to decreases in principal balances as a result of mortgage amortization as well as mortgage principal balances that were paid down. The increase in interest expense from the Revolver and Term Loans was due to increased borrowings on the Revolver, the 2012 Five-Year Term Loan and the 2013 Five-Year Term Loan. The increase in capitalized interest was due to the three major redevelopment projects underway during the three months ended September 30, 2014.

Income Taxes

As part of our structure, we own taxable REIT subsidiaries ("TRSs") that are subject to federal and state income taxes.  The effective tax rates were (1.7)% and 26.9% for the three months ended September 30, 2014 and 2013, respectively. Our tax expense increased $0.2 million to $0.4 million for the three months ended September 30, 2014 from $0.2 million for the three months ended September 30, 2013. The increase in tax expense is primarily due to an increase in income recorded at our TRSs.  

28

Comparison of the nine months ended September 30, 2014 to the nine months ended September 30, 2013

	For the nine months ended September 30,
	2014			2013			$ change			% change
	(amounts in thousands)
Revenue
Operating revenue
Room revenue	$	727,367		$	635,157		$	92,210		14.5	%
Food and beverage revenue	77,924			71,206			6,718			9.4	%
Other operating department revenue	23,795			21,446			2,349			11.0	%
Total revenue	829,086			727,809			101,277			13.9	%
Expense
Operating expense
Room	158,669			139,550			19,119			13.7	%
Food and beverage	55,016			50,406			4,610			9.1	%
Management fees	32,639			25,524			7,115			27.9	%
Other operating expenses	234,281			213,919			20,362			9.5	%
Total property operating expense	480,605			429,399			51,206			11.9	%
Depreciation and amortization	105,541			94,748			10,793			11.4	%
Impairment loss	9,200			—			9,200			—
Property tax, insurance and other	53,064			47,873			5,191			10.8	%
General and administrative	31,293			26,839			4,454			16.6	%
Transaction and pursuit costs	4,375			2,822			1,553			55.0	%
Total operating expense	684,078			601,681			82,397			13.7	%
Operating income	145,008			126,128			18,880			15.0	%
Other income	563			334			229			68.6	%
Interest income	1,622			777			845			108.8	%
Interest expense	(42,646		)	(50,170		)	7,524			(15.0	)%
Gain on foreclosure	—			4,831			(4,831		)	—
Income from continuing operations before income taxes	104,547			81,900			22,647			27.7	%
Income tax expense	(1,162		)	(752		)	(410		)	54.5	%
Income from continuing operations	103,385			81,148			22,237			27.4	%
Income from discontinued operations	—			5,349			(5,349		)	—	%
Loss on disposal of hotel properties	(975		)	—			(975		)	—	%
Net income	102,410			86,497			15,913			18.4	%
Net income attributable to non-controlling interests
Noncontrolling interest in joint venture	(102		)	(321		)	219			(68.2	)%
Noncontrolling interest in common units of Operating Partnership	(712		)	(700		)	(12		)	1.7	%
Net income attributable to common shareholders	$	101,596		$	85,476		$	16,120		18.9	%

Revenue

Total revenue increased$101.3 million, or 13.9%, to $829.1 million for the nine months ended September 30, 2014 from $727.8 million for the nine months ended September 30, 2013. The increase was a result of $56.1 million in revenue attributable to non-comparable properties and a 7.3% increase in RevPAR at the comparable properties.

29

The following are the year-to-date key hotel operating statistics for hotels owned at September 30, 2014 and 2013, respectively:

	For the nine months ended September 30,
	2014			2013			% Change
Number of comparable properties (at end of period)	127			127			—
Occupancy	79.5		%	76.3		%	4.3	%
ADR	$	146.74		$	142.54		2.9	%
RevPAR	$	116.71		$	108.72		7.3	%

Room Revenue

Our portfolio consists primarily of focused-service and compact full-service hotels that generate the majority of their revenues through room sales.  Room revenue increased$92.2 million, or 14.5%, to $727.4 million for the nine months ended September 30, 2014 from $635.2 million for the nine months ended September 30, 2013.  This increase was a result of $49.9 million of room revenue from non-comparable properties and a 7.3% increase in RevPAR at the comparable properties.

Food and Beverage Revenue

Food and beverage revenue increased$6.7 million, or 9.4%, to $77.9 million for the nine months ended September 30, 2014 from $71.2 million for the nine months ended September 30, 2013. The increase includes $4.1 million of food and beverage revenue from non-comparable properties. Food and beverage revenue for the comparable properties increased $2.6 million.

Other Operating Department Revenue

Other operating department revenue, which includes revenue derived from ancillary sources such as telephone charges and parking fees, increased$2.3 million, or 11.0%, to $23.8 million for the nine months ended September 30, 2014 from $21.4 million for the nine months ended September 30, 2013.  The majority of this increase was due to $2.1 million of other operating department revenue from non-comparable properties.

Property Operating Expense

Property operating expense increased$51.2 million, or 11.9%, to $480.6 million for the nine months ended September 30, 2014 from $429.4 million for the nine months ended September 30, 2013. This increase includes $28.9 million in property operating expense attributable to non-comparable properties. The remaining increase was primarily attributable to higher room expense, food and beverage expense, other operating department costs, and management and franchise fees at the comparable properties.  Room expense, food and beverage expense and other operating department costs fluctuate based on various factors, including changes in occupancy, labor costs, utilities and insurance costs.  Management fees and franchise fees, which are computed as a percentage of gross revenue and room revenue, respectively, increased as a result of higher revenues.

Depreciation and Amortization

Depreciation and amortization expense increased$10.8 million, or 11.4%, to $105.5 million for the nine months ended September 30, 2014 from $94.7 million for the nine months ended September 30, 2013. The increase is primarily the result of a $9.9 million increase in depreciation and amortization expense arising from non-comparable properties.

Impairment

For the nine months ended September 30, 2014, we incurred $9.2 million of impairment loss on three hotels. The impairment was the result of an evaluation of the recoverability of the carrying values given the current expectation to sell the hotels before the end of their previously estimated useful lives.

Property Tax, Insurance and Other

Property tax, insurance and other expense increased$5.2 million, or 10.8%, to $53.1 million for the nine months ended September 30, 2014 from $47.9 million for the nine months ended September 30, 2013.  The increase includes $3.7 million in property tax, insurance and other expense attributable to non-comparable properties.  The remaining increase of $1.5

30

million represents the net impact of increasing property tax assessments, partially offset by favorable resolution of property tax appeals at the comparable properties.

General and Administrative

General and administrative expense increased$4.5 million, or 16.6%, to $31.3 million for the nine months ended September 30, 2014 from $26.8 million for the nine months ended September 30, 2013.  The increase in general and administrative expense is primarily attributable to an increase in salary expense of $2.2 million and amortization of restricted share awards of $1.6 million.

Interest Expense

The components of our interest expense for the nine months ended September 30, 2014 and 2013 were as follows (in thousands):

	For the nine months ended September 30,
	2014			2013
Mortgage indebtedness	$	17,425		$	38,151
Revolver and Term Loans	21,764			8,532
Loss on defeasance	804			—
Amortization of deferred financing fees	3,312			3,487
Capitalized interest	(659		)	—
Total interest expense	$	42,646		$	50,170

Interest expense decreased$7.5 million, or 15.0%, to $42.6 million for the nine months ended September 30, 2014 from $50.2 million for the nine months ended September 30, 2013.  The decrease in interest expense from mortgage indebtedness was due to decreases in principal balances as a result of mortgage amortization as well as mortgage principal balances that were paid down. The increase in interest expense from the Revolver and Term Loans was due to increased borrowings on the Revolver, the 2012 Five-Year Term Loan and the 2013 Five-Year Term Loan. The loss on defeasance related to the disposal of certain properties. The increase in amortization of deferred financing fees was related to the accelerated amortization of deferred financing costs. The increase in capitalized interest was due to the three major redevelopment projects underway during the nine months ended September 30, 2014.

Income Taxes

As part of our structure, we own TRSs that are subject to federal and state income taxes.  The effective tax rates were 11.1% and 87.2% for the nine months ended September 30, 2014 and 2013, respectively. Our tax expense increased$0.4 million to $1.2 million for the nine months ended September 30, 2014 from $0.8 million for the nine months ended September 30, 2013. The increase in tax expense is primarily due to an increase in income recorded at our TRSs.  

Non-GAAP Financial Measures

We consider the following non-GAAP financial measures useful to investors as key supplemental measures of our performance: (1) FFO, (2) Adjusted FFO, (3) EBITDA, and (4) Adjusted EBITDA. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income or loss as a measure of our operating performance. FFO, Adjusted FFO, EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to FFO, Adjusted FFO, EBITDA and Adjusted EBITDA as reported by other companies that do not define such terms exactly as we define such terms.

31

Funds From Operations

We calculate funds from operations ("FFO") in accordance with standards established by the National Association of Real Estate Investment Trusts ("NAREIT") which defines FFO as net income or loss (calculated in accordance with GAAP), excluding gains or losses from sales of real estate, impairment, items classified by GAAP as extraordinary, the cumulative effect of changes in accounting principles, plus depreciation and amortization, and adjustments for unconsolidated partnerships and joint ventures. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most real estate industry investors consider FFO to be helpful in evaluating a real estate company’s operations. We believe that the presentation of FFO provides useful information to investors regarding our operating performance and can facilitate comparisons of operating performance between periods and between REITs, even though FFO does not represent an amount that accrues directly to common shareholders. Our calculation of FFO may not be comparable to measures calculated by other companies who do not use the NAREIT definition of FFO or do not calculate FFO per diluted share in accordance with NAREIT guidance. Additionally, FFO may not be helpful when comparing us to non-REITs.  We present FFO attributable to common shareholders, which includes our OP units, because our OP units may be redeemed for common shares.  We believe it is meaningful for the investor to understand FFO attributable to all common shares and OP units.

We further adjust FFO for certain additional items that are not in NAREIT’s definition of FFO, such as hotel transaction and pursuit costs, the amortization of share-based compensation, and certain other expenses that we consider outside the normal course of business. We believe that Adjusted FFO provides useful supplemental information to investors regarding our ongoing operating performance that, when considered with net income and FFO, is beneficial to an investor’s understanding of our operating performance.

The following is a reconciliation of our GAAP net income to FFO and Adjusted FFO for the three and nine months ended September 30, 2014 and 2013 (in thousands):

	For the three months ended September 30,						For the nine months ended September 30,
	2014			2013			2014			2013
Net income	$	37,064		$	36,928		$	102,410		$	86,497
Depreciation and amortization	37,243			31,551			105,541			94,748
(Gain) loss on disposal of hotel properties	(322		)	—			975			—
Gain on extinguishment of indebtedness	—			(3,277		)	—			(5,702		)
Impairment loss	9,200			—			9,200			—
Noncontrolling interest in joint venture	(57		)	(166		)	(102		)	(321		)
Adjustments related to discontinued operations (1)	—			35			—			191
Adjustments related to joint venture (2)	(47		)	(121		)	(139		)	(363		)
FFO attributable to common shareholders	83,081			64,950			217,885			175,050
Gain on foreclosure	—			(4,831		)	—			(4,831		)
Transaction and pursuit costs	480			478			4,375			2,822
Amortization of share based compensation	3,851			3,344			11,244			9,691
Loan related costs (3)	—			1,046			1,073			1,046
Other expenses (4)	—			133			—			157
Adjusted FFO	$	87,412		$	65,120		$	234,577		$	183,935

(1) Includes depreciation and amortization expense from discontinued operations.

(2) Includes depreciation and amortization expense allocated to the noncontrolling interest in joint venture.

(3) Represents loss on defeasance and accelerated amortization of deferred financing fees.

(4) Represents accelerated deferred management fee expense and legal expenses outside the normal course of operations.

Earnings Before Interest, Taxes, Depreciation and Amortization

EBITDA is defined as net income or loss excluding: (1) interest expense; (2) provision for income taxes, including income taxes applicable to sales of assets; and (3) depreciation and amortization. We consider EBITDA useful to an investor in

32

evaluating and facilitating comparisons of our operating performance between periods and between REITs by removing the impact of our capital structure (primarily interest expense) and asset base (primarily depreciation and amortization) from our operating results.  In addition, EBITDA is used as one measure in determining the value of hotel acquisitions and disposals. We present EBITDA attributable to common shareholders, which includes our OP units, because our OP units may be redeemed for common shares.  We believe it is meaningful for the investor to understand EBITDA attributable to all common shares and OP units.

We further adjust EBITDA for certain additional items such as gains or losses on disposals, hotel transaction and pursuit costs, impairment, the amortization of share-based compensation and certain other expenses that we consider outside the normal course of business. We believe that Adjusted EBITDA provides useful supplemental information to investors regarding our ongoing operating performance that, when considered with net income and EBITDA, is beneficial to an investor’s understanding of our operating performance.

The following is a reconciliation of our GAAP net income to EBITDA and Adjusted EBITDA for the three and nine months ended September 30, 2014 and 2013 (in thousands):

	For the three months ended September 30,						For the nine months ended September 30,
	2014			2013			2014			2013
Net income	$	37,064		$	36,928		$	102,410		$	86,497
Depreciation and amortization	37,243			31,551			105,541			94,748
Interest expense, net (1)	13,850			16,501			41,991			50,149
Income tax expense	374			181			1,162			752
Noncontrolling interest in joint venture	(57		)	(166		)	(102		)	(321		)
Adjustments related to discontinued operations (2)	—			66			—			563
Adjustments related to joint venture (3)	(47		)	(121		)	(139		)	(363		)
EBITDA	88,427			84,940			250,863			232,025
Gain on foreclosure	—			(4,831		)	—			(4,831		)
Transaction and pursuit costs	480			478			4,375			2,822
Gain on extinguishment of indebtedness	—			(3,277		)	—			(5,702		)
Impairment loss	9,200			—			9,200			—
(Gain) loss on disposal of hotel properties	(322		)	—			975			—
Amortization of share based compensation	3,851			3,344			11,244			9,691
Other expenses (4)	—			133			—			157
Adjusted EBITDA	$	101,636		$	80,787		$	276,657		$	234,162

(1) Interest expense is net of interest income, excluding amounts attributable to investment in loans of $0.3 million and $1.0 million for the three and nine months ended September 30, 2014, respectively, and $0.2 million and $0.8 million for the three and nine months ended September 30, 2013, respectively.

(2) Includes depreciation, amortization and interest expense from discontinued operations.

(3) Includes depreciation, amortization and interest expense allocated to the noncontrolling interest in joint venture.

(4) Represents accelerated deferred management fee expense and legal expenses outside the normal course of operations.

Liquidity and Capital Resources

Our short-term liquidity requirements consist primarily of funds necessary to pay for operating expenses and other expenditures directly associated with our properties, including:

• recurring maintenance and capital expenditures necessary to maintain our properties in accordance with brand standards;

• interest expense and scheduled principal payments on outstanding indebtedness;

• distributions necessary to qualify for taxation as a REIT; and

33

• capital expenditures to improve our properties, including capital expenditures required by our franchisors in connection with our formation transactions and recent property acquisitions.

We expect to meet our short-term liquidity requirements generally through net cash provided by operations, existing cash balances and, if necessary, short-term borrowings under our unsecured revolving credit facility.

Our long-term liquidity requirements consist primarily of funds necessary to pay for the costs of acquiring additional properties and redevelopments, renovations, expansions and other capital expenditures that need to be made periodically with respect to our properties and scheduled debt payments, at maturity or otherwise. We expect to meet our long-term liquidity requirements through various sources of capital, including our unsecured revolving credit facility and future equity (including OP units) or debt offerings, existing working capital, net cash provided by operations, long-term hotel mortgage indebtedness and other secured and unsecured borrowings.  However, there are a number of factors that may have a material adverse effect on our ability to access these capital sources, including the current state of overall equity and credit markets, our degree of leverage, the value of our unencumbered assets and borrowing restrictions imposed by lenders, general market conditions for REITs, our operating performance and liquidity and market perceptions about us. The success of our business strategy will depend, in part, on our ability to access these various capital sources.

Our properties will require periodic capital expenditures and renovation to remain competitive.  In addition, acquisitions, redevelopments or expansions of properties will require significant capital outlays.  We may not be able to fund such capital improvements solely from net cash provided by operations because we must distribute annually at least 90% of our REIT taxable income, determined without regard to the deductions for dividends paid and excluding net capital gain, to qualify and maintain our qualification as a REIT, and we are subject to tax on any retained income and gain.  As a result, our ability to fund capital expenditures, acquisitions or property redevelopment through retained earnings is very limited.  Consequently, we expect to rely heavily upon the availability of debt or equity capital for these purposes.  If we are unable to obtain the necessary capital on favorable terms, or at all, our financial condition, liquidity, results of operations and prospects could be materially and adversely affected.

Credit Facilities

We have in place credit agreements that provide for (i) an unsecured revolving credit facility of up to $300 million with a scheduled maturity date of November 20, 2016 with a one-year extension option if certain conditions are satisfied (the “Revolver”), (ii) an unsecured term loan of $400 million with a scheduled maturity date of March 20, 2019 (which originally was scheduled to mature in 2017) (the “2012 Five-Year Term Loan”), (iii) an unsecured term loan of $225 million with a scheduled maturity date of November 20, 2019 (the “Seven-Year Term Loan”), and (iv) an unsecured term loan of $400 million with a scheduled maturity date of August 27, 2018 (the “2013 Five-Year Term Loan” and, together with the 2012 Five-Year Term Loan and the Seven-Year Term Loan, the "Term Loans").

The Revolver and Term Loans are subject to customary financial covenants.  As of September 30, 2014, we were in compliance with all financial covenants.

As of and for the three and nine months ended September 30, 2014, details of the Revolver and Term Loans are as follows (in thousands):

					Interest expense for the
					three months ended September 30,				nine months ended September 30,
	Outstanding Borrowings at September 30, 2014		Maturity Date	Interest Rate at September 30, 2014 (1)	2014		2013		2014		2013
Revolver (2)	$	—	November 2016	n/a	$	287	$	268	$	906	$	885
2013 Five-Year Term Loan (3)	400,000		August 2018	3.07%	3,137		914		9,090		914
2012 Five-Year Term Loan	400,000		March 2019	1.71%	1,748		1,329		4,898		4,137
Seven-Year Term Loan (4)	225,000		November 2019	4.04%	2,320		1,073		6,870		2,596
Total	$	1,025,000			$	7,492	$	3,584	$	21,764	$	8,532

34

(1) Interest rate at September 30, 2014 gives effect to interest rate hedges and LIBOR floors, as applicable.

(2) Includes the unused facility fee of $0.3 million and $0.8 million for the three and nine months ended September 30, 2014, respectively and $0.3 million and $0.8 million for the three and nine months ended September 30, 2013, respectively.

(3) Includes interest expense related to an interest rate hedge of $1.3 million and $3.8 million for the three and nine months ended September 30, 2014, respectively.

(4) Includes interest expense related to an interest rate hedge of $1.0 million and $3.1 million for the three and nine months ended September 30, 2014, respectively.

Sources and Uses of Cash

As of September 30, 2014, we had $274.4 million of cash and cash equivalents compared to $332.2 million at December 31, 2013.

Cash flows from Operating Activities

Net cash flow provided by operating activities totaled $224.1 million for the nine months ended September 30, 2014. Net income of $102.4 million included significant non-cash expenses, including $105.5 million of depreciation and amortization, $9.2 million of impairment loss, $3.3 million of amortization of deferred financing costs, $0.7 million of amortization of deferred management fees, $11.2 million of amortization of share based compensation, $0.8 million of loss on defeasance and a $1.0 million loss on disposal of hotel properties. These amounts were partially offset by $0.2 million of accretion of interest income on investment in loans and $0.6 million of deferred income taxes. In addition, changes in operating assets and liabilities due to the timing of cash receipts and payments from our properties resulted in net cash outflow of $9.4 million.

Net cash flow provided by operating activities totaled $185.2 million for the nine months ended September 30, 2013. Net income of $86.5 million included significant non-cash expenses, including $94.9 million of depreciation and amortization, $3.5 million of amortization of deferred financing costs, $0.9 million of amortization of deferred management fees and $9.7 million of amortization of share based compensation. These amounts were partially offset by $5.7 million of gain on extinguishment of indebtedness and $0.3 million of deferred income taxes. In addition, changes in operating assets and liabilities due to the timing of cash receipts and payments from our hotels resulted in net cash outflow of $0.5 million.

Cash flows from Investing Activities

Net cash flow used in investing activities totaled $569.4 million for the nine months ended September 30, 2014 primarily due to $631.6 million used for the purchase of 15 properties, $60.0 million in routine capital improvements and additions to hotels and other properties and $11.0 million related to three major redevelopment projects. This was partially offset by $124.1 million of proceeds from the sale of 14 properties, the application of purchase deposits of $6.2 million and the net releases from restricted cash reserves of $2.9 million.

For the three major redevelopment projects we have underway, we incurred $11.0 million of costs for the nine months ended September 30, 2014, and total costs of $13.9 million since the inception of the projects. We expect to incur additional costs of between $33.0 million and $35.0 million. Two of the three projects are expected to be completed in early-2015, the third project is complete.

Net cash flow used in investing activities totaled $213.0 million for the nine months ended September 30, 2013 primarily due to $184.2 million used for the purchase of three hotels, $41.7 million in routine capital improvements and additions to hotels and other properties and the net release from restricted cash reserves of $11.0 million, partially offset by the application of purchase deposits of $1.9 million.

Cash flows from Financing Activities

Net cash flow provided by financing activities totaled $287.5 million for the nine months ended September 30, 2014 primarily due to $232.8 million provided from the issuance and sale of common shares, $175.0 million in borrowings on the Term Loans and $292.5 million in borrowings on the Revolver.  This was partially offset by $292.5 million of repayments on the Revolver, $27.1 million in payments of mortgage principal, $4.2 million paid to repurchase common shares to satisfy employee statutory minimum federal and state tax obligations of certain employees in connection with the vesting of restricted common shares issued to such employees under our 2011 Plan, $1.6 million paid for deferred financing fees, $1.2 million

35

distribution related to the joint venture noncontrolling interest and $86.1 million of distributions on common shares and OP units.

Net cash flow provided by financing activities totaled $255.5 million for the nine months ended September 30, 2013 primarily due to $327.5 million provided from the issuance and sale of common shares and $205.5 million of borrowings under the prior credit facility. This was partially offset by $221.5 million of repayments on the Revolver, $575.9 million of mortgage loan repayments, $2.9 million paid to repurchase common shares to satisfy employee statutory minimum federal and state tax obligations of certain employees in connection with the vesting of restricted common shares issued to such employees under our 2011 Plan, $72.7 million of distributions on common shares and OP units and $4.6 million paid for deferred financing fees.

Capital Expenditures and Reserve Funds

We maintain each of our properties in good repair and condition and in conformity with applicable laws and regulations, franchise agreements and management agreements. The cost of such routine improvements and alterations are typically paid out of FF&E reserves, which are funded by a portion of each property’s gross revenues. Routine capital expenditures are administered by the property management companies. However, we have approval rights over the capital expenditures as part of the annual budget process for each of our properties.

From time to time, certain of our hotels may be undergoing renovations as a result of our decision to upgrade portions of the hotels, such as guestrooms, public space, meeting space, and/or restaurants, in order to better compete with other hotels in our markets. In addition, upon acquisition of a hotel we often are required to complete a property improvement plan in order to bring the hotel up to the respective franchisor’s standards. If permitted by the terms of the management agreement, funding for a renovation will first come from the FF&E reserves. To the extent that the FF&E reserves are not available or adequate to cover the cost of the renovation, we will fund all or the remaining portion of the renovation with cash and cash equivalents on hand, our Revolver and/or other sources of available liquidity.

With respect to some of our hotels that are operated under franchise agreements with major national hotel brands and for some of our hotels subject to first mortgage liens, we are obligated to maintain FF&E reserve accounts for future capital expenditures at these hotels. The amount funded into each of these reserve accounts is generally determined pursuant to the management agreements, franchise agreements and/or mortgage loan documents for each of the respective hotels, and typically ranges between 1.0% and 5.0% of the respective hotel’s total gross revenue. As of September 30, 2014, approximately $56.2 million was held in FF&E reserve accounts for future capital expenditures.

Off-Balance Sheet Arrangements

As of September 30, 2014, we had no off-balance sheet arrangements.

Inflation

We rely entirely on the performance of the properties and their ability to increase revenues to keep pace with inflation. Increases in the costs of operating our hotels due to inflation would adversely affect the operating performance of our TRSs, which in turn, could inhibit the ability of our TRSs to make required rent payments to us.  Hotel management companies, in general, possess the ability to adjust room rates daily to reflect the effects of inflation. However, competitive pressures may limit the ability of our hotel management companies to raise room rates.

Seasonality

Depending on a hotel’s location and market, operations for the hotel may be seasonal in nature. This seasonality can be expected to cause fluctuations in our quarterly operating performance. Demand is generally lower in the winter months for hotels located in non-resort markets due to decreased travel and higher in the spring and summer months during the peak travel season.  Accordingly, we expect that we will have lower revenue, operating income and cash flow in the first and fourth quarters and higher revenue, operating income and cash flow in the second and third quarters.

36

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Market risk includes risks that arise from changes in interest rates, equity prices and other market changes that affect market sensitive instruments. Our primary market risk exposure is to changes in interest rates on our variable rate debt. As of September 30, 2014, we had approximately $1.4 billion of total variable debt outstanding (or 89.3% of total indebtedness) with a weighted-average interest rate of 2.99% per annum.  If market rates of interest on our variable rate debt outstanding as of September 30, 2014 were to increase by 1.00%, or 100 basis points, interest expense would  decrease future earnings and cash flows by approximately $3.1 million annually, taking into account our existing contractual hedging arrangements.

Our interest rate risk objectives are to limit the impact of interest rate fluctuations on earnings and cash flows and to lower our overall borrowing costs. To achieve these objectives, we manage our exposure to fluctuations in market interest rates through the use of fixed rate debt instruments to the extent that reasonably favorable rates are obtainable. We have entered into derivative financial instruments such as interest rate swaps or caps to mitigate our interest rate risk or to effectively lock the interest rate on a portion of our variable rate debt. We do not enter into derivative or interest rate transactions for speculative purposes.

The following table provides information about our financial instruments that are sensitive to changes in interest rates. For debt obligations outstanding as of September 30, 2014, the following table presents principal repayments and related weighted-average interest rates by contractual maturity dates (in thousands):

	2014			2015			2016			2017		2018			Thereafter			Total
Fixed rate debt	$	—		$	167,335		$	—		$	—	$	—		$	—		$	167,335
Weighted-average interest rate	—			5.55		%	—			—		—			—			5.55		%
Variable rate debt	$	142,000		$	—		$	224,000		$	—	$	400,000		$	625,000		$	1,391,000
Weighted-average interest rate (1)	3.76		%	—			3.63		%	—		3.07		%	2.54		%	2.99		%
Total	$	142,000		$	167,335		$	224,000		$	—	$	400,000		$	625,000		$	1,558,335

(1) The weighted-average interest rate gives effect to interest rate hedges and LIBOR floors, as applicable.

The foregoing table reflects indebtedness outstanding as of September 30, 2014 and does not consider indebtedness, if any, incurred or repaid after that date. Our ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during future periods, prevailing interest rates, and our hedging strategies at that time.

Changes in market interest rates on our fixed rate debt impact the fair value of the debt, but such changes have no impact on our consolidated financial statements.  As of September 30, 2014, the estimated fair value of our fixed rate debt was $172.5 million, which is based on having the same debt service requirements that could have been borrowed at the date presented, at prevailing current market interest rates. If interest rates were to rise by 1.00%, or 100 basis points, and our fixed rate debt balance remains constant, we expect the fair value of our debt to decrease by approximately $1.7 million.

Item 4.Controls and Procedures.

Disclosure Controls and Procedures

In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), the Company’s management, with the participation of the Chief Executive Officer and the Chief Financial Officer, carried out an evaluation of the effectiveness of the Company’s "disclosure controls and procedures", as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of the end of the period covered by this report. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2014.

Changes in Internal Control over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15 and 15d-15 of the Exchange Act) during the period ended September 30, 2014 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II.  OTHER INFORMATION

Item 1.Legal Proceedings.

The nature of the operations of the hotels exposes our hotels, the Company and the Operating Partnership to the risk of claims and litigation in the normal course of their business. Neither the Company nor any of its subsidiaries are currently involved in any legal proceedings that management believes will have a material adverse effect on the financial position, operations or liquidity of the Company.

Item 1A.Risk Factors.

For a discussion of our potential risks and uncertainties, see the information under the heading "Risk Factors" in the  Annual Report which is accessible on the SEC’s website at www.sec.gov. There have been no material changes to the risk factors previously disclosed in the Annual Report.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

Unregistered Sales of Equity Securities

The Company did not sell any securities during the quarter ended September 30, 2014 that were not registered under the Securities Act of 1933, as amended.

Issuer Purchases of Equity Securities

During the nine months ended September 30, 2014, certain of our employees surrendered common shares owned by them to satisfy their statutory minimum federal and state tax obligations of certain employees in connection with the vesting of restricted common shares issued to such employees under our 2011 Plan.

The following table summarizes all of these repurchases during the nine months ended September 30, 2014:

Period	Total number of shares purchased		Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs	Maximum number of shares that may yet be purchased under the plans or programs
January 1, 2014 through January 31, 2014	—		—		N/A	N/A
February 1, 2014 through February 28, 2014	33,137	(1)	$	25.44	—	N/A
March 1, 2014 through March 31, 2014	9,763	(1)	$	26.02	—	N/A
April 1, 2014 through April 30, 2014	—		—		N/A	N/A
May 1, 2014 through May 31, 2014	44,802	(1)	$	27.02	—	N/A
June 1, 2014 through June 30, 2014	10,502	(1)	$	27.71	—	N/A
July 1, 2014 through July 31, 2014	—		—		N/A	N/A
August 1, 2014 through August 31, 2014	45,588	(1)	$	29.28	—	N/A
September 1, 2014 through September 30, 2014	10,485	(1)	$	29.78	—	N/A
Total	154,277

(1) The number of shares purchased represents common shares surrendered by certain of our employees to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted common shares issued under our 2011 Plan. With respect to these common shares, the price paid per common share is based on the closing price of our common shares as of the date of the determination of the statutory minimum federal income tax.

Item 3.Defaults Upon Senior Securities.

None.

Item 4.Mine Safety Disclosures.

Not Applicable.

Item 5.Other Information.

None.

Item 6.Exhibits.

The exhibits required to be filed by Item 601 of Regulation S-K are listed in the Exhibit Index on page 40 of this report, which is incorporated by reference herein. 

37

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	RLJ LODGING TRUST
Dated: November 4, 2014	/s/ THOMAS J. BALTIMORE, JR.
	Thomas J. Baltimore, Jr.
	President, Chief Executive Officer and Trustee
Dated: November 4, 2014	/s/ LESLIE D. HALE
	Leslie D. Hale
	Executive Vice President, Chief Financial Officer and Treasurer
	(Principal Financial Officer)
Dated: November 4, 2014	/s/ CHRISTOPHER A. GORMSEN
	Christopher A. Gormsen
	Chief Accounting Officer
	(Principal Accounting Officer)

38

Exhibit Index

Exhibit Number	Description of Exhibit
3.1	Articles of Amendment and Restatement of Declaration of Trust of RLJ Lodging Trust (incorporated by reference to Exhibit 3.1 to Amendment No. 4 to the Registrant’s Registration Statement on Form S-11 (File. No. 333-172011) filed on May 5, 2011)
3.2	Amended and Restated Bylaws of RLJ Lodging Trust (incorporated by reference to Exhibit 3.2 to Amendment No. 4 to the Registrant’s Registration Statement on Form S-11 (File. No. 333-172011) filed on May 5, 2011)
31.1*	Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*	Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*	Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	XBRL Instance Document	Submitted electronically with this report
101.SCH	XBRL Taxonomy Extension Schema Document	Submitted electronically with this report
101.CAL	XBRL Taxonomy Calculation Linkbase Document	Submitted electronically with this report
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document	Submitted electronically with this report
101.LAB	XBRL Taxonomy Label Linkbase Document	Submitted electronically with this report
101.PRE	XBRL Taxonomy Presentation Linkbase Document	Submitted electronically with this report

 *Filed herewith

39