- RC Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Ready Capital (RC) 424B3Prospectus supplement
Filed: 9 Feb 21, 4:40pm
| ![]() | | | ![]() | |
| Thomas E. Capasse Chairman and Chief Executive Officer Ready Capital Corporation | | | Joseph E. McAdams Chief Executive Officer and President Anworth Mortgage Asset Corporation | |
| If you are a Ready Capital stockholder: 1251 Avenue of the Americas, 50th Floor New York, New York 10020 (212) 257-4666 Attention: Investor Relations | | | If you are an Anworth stockholder: Morrow Sodali LLC 509 Madison Avenue New York, New York 10022 (800) 662-5200 (toll-fee) (203) 658-9400 ANH@investor.morrowsodali.com or 1299 Ocean Avenue, 2nd Floor Santa Monica, California 90401 (310) 255-4438 Attention: John T. Hillman | |
| | | | | 1 | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 18 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 56 | | | |
| | | | | 58 | | | |
| | | | | 58 | | | |
| | | | | 59 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 65 | | | |
| | | | | 68 | | | |
| | | | | 68 | | | |
| | | | | 68 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 119 | | | |
| | | | | 119 | | | |
| | | | | 119 | | |
| | | | | 119 | | | |
| | | | | 119 | | | |
| | | | | 120 | | | |
| | | | | 120 | | | |
| | | | | 120 | | | |
| | | | | 121 | | | |
| | | | | 124 | | | |
| | | | | 125 | | | |
| | | | | 128 | | | |
| | | | | 130 | | | |
| | | | | 130 | | | |
| | | | | 132 | | | |
| | | | | 135 | | | |
| | | | | 135 | | | |
| | | | | 135 | | | |
| | | | | 135 | | | |
| | | | | 138 | | | |
| | | | | 138 | | | |
| | | | | 140 | | | |
| | | | | 140 | | | |
| | | | | 141 | | | |
| | | | | 142 | | | |
| | | | | 143 | | | |
| | | | | 181 | | | |
| | | | | 182 | | | |
| | | | | 183 | | | |
| | | | | 212 | | | |
| | | | | 218 | | | |
| | | | | 221 | | | |
| | | | | 224 | | | |
| | | | | 226 | | | |
| | | | | 227 | | | |
| | | | | 228 | | | |
| | | | | 229 | | | |
| | | | | 231 | | | |
| | | | | 232 | | | |
| ANNEX A: Agreement and Plan of Merger | | | | | | | |
| ANNEX B: Opinion of Ready Capital’s Financial Advisor, Wells Fargo Securities, LLC | | | | | | | |
| ANNEX C: Opinion of Anworth’s Financial Advisor, Credit Suisse Securities (USA) LLC | | | | | | | |
| If you are a Ready Capital stockholder: Ready Capital Corporation 1251 Avenue of the Americas, 50th Floor New York, New York 10020 (212) 257-4666 Attention: Investor Relations | | | If you are an Anworth stockholder: Morrow Sodali LLC 509 Madison Avenue New York, New York 10022 (800) 662-5200 (toll-fee) (203) 658-9400 ANH@investor.morrowsodali.com | |
(In thousands, except share data) | | | As of and for the Nine Months Ended September 30, 2020 | | | As of and for the Nine Months Ended September 30, 2019 | | | As of and for the Year Ended December 31, 2019 | | | As of and for the Year Ended December 31, 2018 | | | As of and for the Year Ended December 31, 2017 | | | As of and for the Year Ended December 31, 2016 | | | As of and for the Year Ended December 31, 2015 | | |||||||||||||||||||||
Income Statement Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income | | | | $ | 193,826 | | | | | $ | 165,510 | | | | | $ | 229,916 | | | | | $ | 169,499 | | | | | $ | 138,305 | | | | | $ | 137,023 | | | | | $ | 148,955 | | |
Interest expense | | | | | (134,162) | | | | | | (110,919) | | | | | | (151,880) | | | | | | (109,238) | | | | | | (74,646) | | | | | | (57,772) | | | | | | (47,806) | | |
Provision for loan losses | | | | | (34,984) | | | | | | (2,559) | | | | | | (3,684) | | | | | | (1,701) | | | | | | (2,363) | | | | | | (7,819) | | | | | | (19,643) | | |
Other non-interest income (expense) | | | | | 251,351 | | | | | | 129,206 | | | | | | (9,848) | | | | | | 4,283 | | | | | | (12,843) | | | | | | (6,217) | | | | | | (28,275) | | |
Provision (benefit) for income taxes | | | | | 22,626 | | | | | | 45,516 | | | | | | 10,552 | | | | | | (1,386) | | | | | | (1,839) | | | | | | (9,651) | | | | | | (7,810) | | |
Income tax benefit (provision) | | | | | (4,116) | | | | | | 8,604 | | | | | | 2,088 | | | | | | 61,457 | | | | | | 45,814 | | | | | | 55,564 | | | | | | 45,421 | | |
Loss from discontinued operations, net of tax | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,158) | | | | | | (653) | | |
Net income (loss) | | | | | 18,510 | | | | | | 54,120 | | | | | | 75,056 | | | | | | 61,457 | | | | | | 45,814 | | | | | | 53,406 | | | | | | 44,768 | | |
Net income (loss) attributable to Ready Capital Corporation | | | | | 17,959 | | | | | | 52,540 | | | | | | 72,968 | | | | | | 59,258 | | | | | | 43,290 | | | | | | 49,169 | | | | | | 40,383 | | |
Basic earnings per share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Continuing operations | | | | $ | 0.32 | | | | | $ | 1.29 | | | | | $ | 1.72 | | | | | $ | 1.84 | | | | | $ | 1.38 | | | | | $ | 1.93 | | | | | $ | 1.62 | | |
Net income | | | | $ | 0.32 | | | | | $ | 1.29 | | | | | $ | 1.72 | | | | | $ | 1.84 | | | | | $ | 1.38 | | | | | $ | 1.85 | | | | | $ | 1.59 | | |
Diluted earnings per share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Continuing operations | | | | $ | 0.31 | | | | | $ | 1.29 | | | | | $ | 1.72 | | | | | $ | 1.84 | | | | | $ | 1.38 | | | | | $ | 1.93 | | | | | $ | 1.62 | | |
Net income | | | | $ | 0.31 | | | | | $ | 1.29 | | | | | $ | 1.72 | | | | | $ | 1.84 | | | | | $ | 1.38 | | | | | $ | 1.85 | | | | | $ | 1.59 | | |
Dividends declared per share of common stock | | | | $ | 0.95 | | | | | $ | 1.20 | | | | | $ | 1.60 | | | | | $ | 1.57 | | | | | $ | 1.48 | | | | | $ | 1.61 | | | | | $ | 1.78 | | |
Weighted-average basic shares of common stock outstanding(a) | | | | | 53,534,497 | | | | | | 40,517,231 | | | | | | 42,011,750 | | | | | | 32,085,975 | | | | | | 31,350,102 | | | | | | 26,647,981 | | | | | | 25,287,277 | | |
Balance Sheet Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | | | $ | 5,317,510 | | | | | $ | 4,123,019 | | | | | $ | 4,977,018 | | | | | $ | 3,036,843 | | | | | $ | 2,523,503 | | | | | $ | 2,605,267 | | | | | $ | 2,329,781 | | |
Total liabilities | | | | $ | 4,493,340 | | | | | $ | 3,384,008 | | | | | $ | 4,132,234 | | | | | $ | 2,472,768 | | | | | $ | 1,968,036 | | | | | $ | 2,053,165 | | | | | $ | 1,849,568 | | |
Total Ready Capital Corporation Stockholders’ equity | | | | $ | 824,170 | | | | | $ | 739,011 | | | | | $ | 825,412 | | | | | $ | 544,831 | | | | | $ | 536,073 | | | | | $ | 513,097 | | | | | $ | 441,321 | | |
Total non-controlling interests | | | | $ | 18,900 | | | | | $ | 19,264 | | | | | $ | 19,372 | | | | | $ | 19,244 | | | | | $ | 19,394 | | | | | $ | 39,005 | | | | | $ | 38,892 | | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2019 | | | 2018 | | | 2017 | | |||||||||
Net cash (used in) provided by operating activities | | | | $ | (52,397) | | | | | $ | 140,297 | | | | | $ | 352,489 | | |
Net cash (used in) provided by investing activities | | | | | (1,212,792) | | | | | | (580,759) | | | | | | (235,728) | | |
Net cash (used in) provided by financing activities | | | | | 1,298,199 | | | | | | 444,478 | | | | | | (106,502) | | |
Net increase (decrease) in cash, cash equivalents and restricted cash | | | | | 33,010 | | | | | | 4,016 | | | | | | 10,259 | | |
Cash, cash equivalents and restricted cash – beginning of year | | | | | 94,970 | | | | | | 90,954 | | | | | | 80,695 | | |
Cash, cash equivalents and restricted cash – end of year | | | | $ | 127,980 | | | | | $ | 94,970 | | | | | $ | 90,954 | | |
| | | As of and For the Nine Months Ended September 30, | | | As of and For the Years Ended December 31, | | ||||||||||||||||||||||||||||||||||||
(In thousands, except per share data and days) | | | 2020 | | | 2019 | | | 2019 | | | 2018 | | | 2017 | | | 2016 | | | 2015 | | |||||||||||||||||||||
Statements of Operations Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Days in period | | | | | 273 | | | | | | 272 | | | | | | 365 | | | | | | 365 | | | | | | 365 | | | | | | 366 | | | | | | 365 | | |
Interest income net of amortization of premium and discount | | | | $ | 68,825 | | | | | $ | 119,320 | | | | | $ | 154,395 | | | | | $ | 159,972 | | | | | $ | 142,748 | | | | | $ | 140,452 | | | | | $ | 145,498 | | |
Interest expense | | | | | (39,541) | | | | | | (93,699) | | | | | | (118,756) | | | | | | (115,307) | | | | | | (82,519) | | | | | | (70,420) | | | | | | (43,621) | | |
Provision for credit losses on loans | | | | | (620) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (203) | | |
Net interest income | | | | $ | 28,664 | | | | | $ | 25,621 | | | | | $ | 35,639 | | | | | $ | 44,665 | | | | | $ | 60,229 | | | | | $ | 70,032 | | | | | $ | 101,674 | | |
Expenses | | | | | (8,899) | | | | | | (10,044) | | | | | | (13,306) | | | | | | (13,503) | | | | | | (13,305) | | | | | | (14,219) | | | | | | (13,980) | | |
Other (loss) income | | | | | (146,877) | | | | | | (100,739) | | | | | | (77,752) | | | | | | (37,650) | | | | | | 7,448 | | | | | | (33,320) | | | | | | (72,990) | | |
Net (loss) income | | | | $ | (127,112) | | | | | $ | (85,162) | | | | | $ | (55,419) | | | | | $ | (6,488) | | | | | $ | 54,372 | | | | | $ | 22,493 | | | | | $ | 14,704 | | |
Dividends on preferred stock | | | | | (6,892) | | | | | | (6,892) | | | | | | (9,189) | | | | | | (9,189) | | | | | | (8,173) | | | | | | (6,583) | | | | | | (6,437) | | |
Net (loss) income available to common stockholders | | | | $ | (134,004) | | | | | $ | (92,054) | | | | | $ | (64,608) | | | | | $ | (15,677) | | | | | $ | 46,199 | | | | | $ | 15,910 | | | | | $ | 8,267 | | |
Basic (loss) earnings per common share | | | | $ | (1.35) | | | | | $ | (0.93) | | | | | $ | (0.65) | | | | | $ | (0.16) | | | | | $ | 0.48 | | | | | $ | 0.17 | | | | | $ | 0.08 | | |
Diluted (loss) earnings per common share | | | | $ | (1.35) | | | | | $ | (0.93) | | | | | $ | (0.65) | | | | | $ | (0.16) | | | | | $ | 0.47 | | | | | $ | 0.17 | | | | | $ | 0.08 | | |
Average number of shares outstanding | | | | | 98,995 | | | | | | 98,638 | | | | | | 98,739 | | | | | | 98,314 | | | | | | 96,764 | | | | | | 96,408 | | | | | | 103,412 | | |
Average number of diluted shares outstanding | | | | | 98,995 | | | | | | 98,638 | | | | | | 98,739 | | | | | | 98,314 | | | | | | 100,479 | | | | | | 101,068 | | | | | | 107,751 | | |
Balance Sheets Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Agency MBS | | | | $ | 1,609,761 | | | | | $ | 3,105,638 | | | | | $ | 3,510,051 | | | | | $ | 3,548,719 | | | | | $ | 4,278,797 | | | | | $ | 3,925,193 | | | | | $ | 4,892,782 | | |
Non-Agency MBS | | | | $ | 198,586 | | | | | $ | 686,029 | | | | | $ | 643,610 | | | | | $ | 795,203 | | | | | $ | 760,825 | | | | | $ | 641,246 | | | | | $ | 682,061 | | |
Residential mortgage loans held-for-securitization | | | | $ | 123,247 | | | | | $ | 129,014 | | | | | $ | 152,922 | | | | | $ | 11,660 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Residential mortgage loans held-for-investment through consolidated securitization trusts | | | | $ | 317,887 | | | | | $ | 483,648 | | | | | $ | 458,348 | | | | | $ | 549,016 | | | | | $ | 639,351 | | | | | $ | 744,462 | | | | | $ | 969,172 | | |
Total assets | | | | $ | 2,438,772 | | | | | $ | 4,581,761 | | | | | $ | 4,938,631 | | | | | $ | 5,039,700 | | | | | $ | 5,765,541 | | | | | $ | 5,395,776 | | | | | $ | 6,636,340 | | |
Repurchase agreements | | | | $ | 1,464,593 | | | | | $ | 3,255,102 | | | | | $ | 3,657,873 | | | | | $ | 3,811,627 | | | | | $ | 4,365,695 | | | | | $ | 3,911,015 | | | | | $ | 4,915,528 | | |
Warehouse line of credit | | | | $ | 101,722 | | | | | $ | 112,252 | | | | | $ | 133,811 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Asset-backed securities issued by securitization trusts | | | | $ | 309,173 | | | | | $ | 474,285 | | | | | $ | 448,987 | | | | | $ | 539,651 | | | | | $ | 629,984 | | | | | $ | 728,683 | | | | | $ | 915,486 | | |
Junior subordinated notes | | | | $ | 37,380 | | | | | $ | 37,380 | | | | | $ | 37,380 | | | | | $ | 37,380 | | | | | $ | 37,380 | | | | | $ | 37,380 | | | | | $ | 37,380 | | |
Total liabilities | | | | $ | 2,019,383 | | | | | $ | 4,027,669 | | | | | $ | 4,366,679 | | | | | $ | 4,458,595 | | | | | $ | 5,068,119 | | | | | $ | 4,740,754 | | | | | $ | 5,934,189 | | |
Series B Preferred Stock | | | | $ | 19,455 | | | | | $ | 19,455 | | | | | $ | 19,455 | | | | | $ | 19,455 | | | | | $ | 19,455 | | | | | $ | 23,924 | | | | | $ | 23,924 | | |
Stockholders’ equity (common, Series A, and Series C Preferred) | | | | $ | 399,934 | | | | | $ | 534,637 | | | | | $ | 552,497 | | | | | $ | 561,650 | | | | | $ | 677,967 | | | | | $ | 631,098 | | | | | $ | 678,227 | | |
Number of common shares outstanding | | | | | 99,140 | | | | | | 98,768 | | | | | | 98,849 | | | | | | 98,483 | | | | | | 98,137 | | | | | | 95,718 | | | | | | 98,944 | | |
Book value per common share | | | | $ | 3.04 | | | | | $ | 4.42 | | | | | $ | 4.60 | | | | | $ | 4.71 | | | | | $ | 5.91 | | | | | $ | 5.95 | | | | | $ | 6.25 | | |
| | | As of and for the Nine Months Ended September 30, 2020 | | |||||||||||||||||||||
(In thousands, except share data) | | | Ready Capital Corporation (Accounting Acquirer) | | | Anworth (Accounting Acquiree) | | | Pro Forma Merger Adjustments | | | Pro Forma Combined | | ||||||||||||
Income Statement Data | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income | | | | $ | 193,826 | | | | | $ | 68,825 | | | | | $ | — | | | | | $ | 262,651 | | |
Interest expense | | | | | (134,162) | | | | | | 39,541 | | | | | | — | | | | | | (173,703) | | |
Provision for loan losses | | | | | (34,984) | | | | | | (620) | | | | | | — | | | | | | (35,604) | | |
Other non-interest income | | | | | 251,351 | | | | | | (146,877) | | | | | | — | | | | | | 104,474 | | |
Other non-interest expense | | | | | (253,405) | | | | | | (8,899) | | | | | | 474 | | | | | | (261,830) | | |
Income tax benefit (provision) | | | | | (4,116) | | | | | | — | | | | | | — | | | | | | (4,116) | | |
Net income (loss) | | | | | 18,510 | | | | | | (127,112) | | | | | | 474 | | | | | | (108,128) | | |
Net income (loss) attributable to common stockholders | | | | | 17,959 | | | | | | (134,004) | | | | | | 466 | | | | | | (115,579) | | |
Earnings (loss) per common share – | | | | | | ||||||||||||||||||||
basic | | | | $ | 0.32 | | | | | $ | (1.35) | | | | | $ | — | | | | | $ | (1.64) | | |
Earnings (loss) per common share – | | | | | | ||||||||||||||||||||
diluted | | | | $ | 0.31 | | | | | $ | (1.35) | | | | | $ | — | | | | | $ | (1.64) | | |
Weighted-average shares of common stock outstanding | | | | | 53,534,497 | | | | | | 98,994,576 | | | | | | 16,774,328 | | | | | | 70,308,825 | | |
Balance Sheet Data | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | | | $ | 5,317,510 | | | | | $ | 2,438,772 | | | | | $ | (97,397) | | | | | $ | 7,658,885 | | |
Total liabilities | | | | $ | 4,493,340 | | | | | $ | 2,019,383 | | | | | $ | — | | | | | $ | 6,512,723 | | |
Total stockholders’ equity | | | | $ | 805,270 | | | | | $ | 419,389 | | | | | $ | (96,594) | | | | | $ | 1,128,066 | | |
Total non-controlling interests | | | | $ | 18,900 | | | | | $ | — | | | | | $ | (803) | | | | | $ | 18,097 | | |
| | | For the Year Ended December 31, 2019 | | |||||||||||||||||||||
(In thousands, except share data) | | | Ready Capital Corporation (Accounting Acquirer) | | | Anworth (Accounting Acquiree) | | | Pro Forma Merger Adjustments | | | Pro Forma Combined | | ||||||||||||
Income Statement Data | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income | | | | $ | 229,916 | | | | | $ | 154,395 | | | | | $ | — | | | | | $ | 384,311 | | |
Interest expense | | | | | (151,880) | | | | | | 118,756 | | | | | | — | | | | | | (270,636) | | |
Provision for loan losses | | | | | (3,684) | | | | | | — | | | | | | — | | | | | | (3,684) | | |
Other non-interest income | | | | | 174,628 | | | | | | (77,752) | | | | | | — | | | | | | 96,876 | | |
Other non-interest expense | | | | | (184,476) | | | | | | (13,306) | | | | | | 745 | | | | | | (197,037) | | |
Income tax benefit (provision) | | | | | 10,552 | | | | | | — | | | | | | — | | | | | | 10,552 | | |
Net income (loss) | | | | | 75,056 | | | | | | (55,419) | | | | | | 745 | | | | | | 20,382 | | |
Net income (loss) attributable to common stockholders | | | | | 72,968 | | | | | | (64,608) | | | | | | 731 | | | | | | 9,091 | | |
Earnings (loss) per common share – | | | | | | ||||||||||||||||||||
basic | | | | $ | 1.72 | | | | | $ | (0.65) | | | | | $ | — | | | | | $ | 0.15 | | |
Earnings (loss) per common share – | | | | | | ||||||||||||||||||||
diluted | | | | $ | 1.72 | | | | | $ | (0.65) | | | | | $ | — | | | | | $ | 0.15 | | |
Weighted-average shares of common stock outstanding | | | | | 42,011,750 | | | | | | 98,739,000 | | | | | | 16,685,776 | | | | | | 58,697,526 | | |
| | | Ready Capital Corporation Historical | | | Anworth Historical | | | Pro Forma Combined | | |||||||||
Earnings (loss) Per Common Share | | | | | | | | | | | | | | | | | | | |
Basic: For the nine months ended September 30, 2020 | | | | $ | 0.32 | | | | | $ | (1.35) | | | | | $ | (1.64) | | |
Diluted: For the nine months ended September 30, 2020 | | | | $ | 0.31 | | | | | $ | (1.35) | | | | | $ | (1.64) | | |
Basic: For the year ended December 31, 2019 | | | | $ | 1.72 | | | | | $ | (0.65) | | | | | $ | 0.15 | | |
Diluted: For the year ended December 31, 2019 | | | | $ | 1.72 | | | | | $ | (0.65) | | | | | $ | 0.15 | | |
Book Value per Common Share | | | | | | | | | | | | | | | | | | | |
September 30, 2020 | | | | $ | 14.86 | | | | | $ | 3.04 | | | | | $ | 14.28 | | |
Dividends per share of common stock(1) | | | | | | | | | | | | | | | | | | | |
For the nine months ended September 30, 2020 | | | | $ | 0.95 | | | | | $ | 0.15 | | | | | $ | 0.76 | | |
For the year ended December 31, 2019 | | | | $ | 1.60 | | | | | $ | 0.43 | | | | | $ | 1.31 | | |
Selected Companies | | | TBVPS | | |||
AG Mortgage Investment Trust Inc. | | | | | 1.02x | | |
Arlington Asset Investment Corp. | | | | | 0.60x | | |
ARMOUR Residential REIT Inc. | | | | | 0.95x | | |
Capstead Mortgage Corporation | | | | | 0.90x | | |
Dynex Capital, Inc. | | | | | 0.99x | | |
Ellington Financial Inc. | | | | | 0.90x | | |
Orchid Island Capital, Inc. | | | | | 0.99x | | |
Western Asset Mortgage Capital Corp. | | | | | 0.87x | | |
| | | Selected Range | | | Implied Valuation | | ||||||||||||||||||
September 30, 2020 TBVPS | | | Low | | | High | | | Low | | | High | | ||||||||||||
$3.04 | | | | | 0.70x | | | | | | 0.90x | | | | | $ | 2.13 | | | | | $ | 2.74 | | |
Selected Companies | | | TBVPS | | |||
Apollo Commercial Real Estate Finance, Inc. | | | | | 0.77x | | |
Arbor Realty Trust, Inc. | | | | | 1.41x | | |
Ares Commercial Real Estate Corporation | | | | | 0.84x | | |
Ladder Capital Corp | | | | | 0.78x | | |
| | | Selected Range | | | Implied Valuation | | ||||||||||||||||||
September 30, 2020 TBVPS | | | Low | | | High | | | Low | | | High | | ||||||||||||
$14.50 | | | | | 0.80x | | | | | | 1.00x | | | | | $ | 11.60 | | | | | $ | 14.50 | | |
Announcement Date | | | Acquirer | | | Target | |
11/07/2018 | | | Ready Capital Corporation | | | Owens Realty Mortgage | |
05/02/2018 | | | Annaly Capital Management | | | MTGE Investment Corp. | |
04/26/2018 | | | Two Harbors | | | CYS Investments | |
04/11/2016 | | | Annaly Capital Management | | | Hatteras Financial Corp. | |
04/07/2016 | | | Sutherland Asset Management Corp. | | | ZAIS Financial | |
03/02/2016 | | | ARMOUR Residential REIT | | | JAVELIN Mortgage Investment Corp | |
02/26/2016 | | | Apollo Commercial Real Estate Finance | | | Apollo Residential Mortgage | |
| Acquirer | | | Target | | | Latest Reported TBVPS | |
| Ready Capital Corporation | | | Owens Realty Mortgage | | | 0.96x | |
| Annaly Capital Management | | | MTGE Investment Corp. | | | 1.01x | |
| Two Harbors | | | CYS Investments | | | 1.05x | |
| Annaly Capital Management | | | Hatteras Financial Corp. | | | 0.86x | |
| Sutherland Asset Management Corp. | | | ZAIS Financial | | | 1.03x | |
| ARMOUR Residential REIT | | | JAVELIN Mortgage Investment Corp | | | 0.87x | |
| Apollo Commercial Real Estate Finance | | | Apollo Residential Mortgage | | | 0.89x | |
| | | Selected Range | | | Implied Valuation | | ||||||||||||||||||
September 30, 2020 TBVPS | | | Low | | | High | | | Low | | | High | | ||||||||||||
$3.04 | | | | | 0.85x | | | | | | 1.00x | | | | | $ | 2.58 | | | | | $ | 3.04 | | |
| | | Low | | | High | | ||||||
Implied Per Share Equity Value Reference Range | | | | $ | 2.26 | | | | | $ | 3.04 | | |
| | | Low | | | High | | ||||||
Implied Per Share Equity Value Reference Range | | | | $ | 10.97 | | | | | $ | 13.99 | | |
Valuation Methodology | | | Implied Exchange Ratio Reference Range | |
Selected Companies Analysis | | | 0.105x – 0.183x | |
Dividend Discount Analysis | | | 0.118x – 0.221x | |
Valuation Methodology (Total Consideration) | | | Implied Exchange Ratio Reference Range | |
Selected Companies Analysis | | | 0.147x – 0.236x | |
Dividend Discount Analysis | | | 0.161x – 0.277x | |
| | | Median | | | Mean | | ||||||
Price / Tangible Book Value | | | | | 0.93x | | | | | | 0.93x | | |
Dividend Yield | | | | | 9.6% | | | | | | 9.6% | | |
| | | Implied Equity Value per Share | | |||||||||
| | | Low | | | High | | ||||||
Tangible Book Value Per Share | | | | $ | 2.28 | | | | | $ | 3.04 | | |
Dividend Yield | | | | $ | 1.82 | | | | | $ | 2.50 | | |
| | | Median | | | Mean | | ||||||
Price / Tangible Book Value | | | | | 1.04x | | | | | | 1.09x | | |
Dividend Yield | | | | | 9.7% | | | | | | 10.1% | | |
| | | Implied Equity Value per Share | | |||||||||
| | | Low | | | High | | ||||||
Tangible Book Value Per Share | | | | $ | 13.05 | | | | | $ | 15.95 | | |
Dividend Yield | | | | $ | 10.91 | | | | | $ | 13.33 | | |
Date Announced | | | Target | | | Acquiror | | | Price / Tangible Book Value | | |||
August 3, 2020 | | | Jernigan Capital, Inc. | | | NexPoint Advisors LP | | | | | 1.07x | | |
November 7, 2018 | | | Owens Realty Mortgage, Inc. | | | Ready Capital Corp. | | | | | 0.95x | | |
May 2, 2018 | | | MTGE Investment Corp. | | | Annaly Capital Management | | | | | 0.99x | | |
April 26, 2018 | | | CYS Investments | | | Two Harbors Investment Corp. | | | | | 1.05x | | |
April 11, 2016 | | | Hatteras Financial Corp. | | | Annaly Capital Management | | | | | 0.85x | | |
April 7, 2016 | | | ZAIS Financial Corp. | | | Sutherland Asset Management Corp. | | | | | 1.03x | | |
March 2, 2016 | | | JAVELIN Mortgage Investment Corp. | | | ARMOUR Residential REIT | | | | | 0.87x | | |
February 26, 2016 | | | Apollo Residential Mortgage | | | Apollo Commercial Real Estate Finance | | | | | 0.89x | | |
January 31, 2013 | | | CreXus Investment Corp. | | | Annaly Capital Management, Inc. | | | | | 1.10x | | |
| | | Implied Equity Value per Share | | |||||||||
| | | Low | | | High | | ||||||
Price / Tangible Book Value | | | | $ | 2.74 | | | | | $ | 3.35 | | |
| | | Implied Equity Value per Share | | |||||||||
| | | Low | | | High | | ||||||
Anworth Dividend Discount Analysis | | | | $ | 2.09 | | | | | $ | 2.73 | | |
| | | Implied Equity Value per Share | | |||||||||
| | | Low | | | High | | ||||||
Ready Capital Dividend Discount Analysis | | | | $ | 11.97 | | | | | $ | 14.41 | | |
| | | Implied Equity Value per Share | | |||||||||
| | | Low | | | High | | ||||||
Selected Public Companies Analysis | | | | | | | | | | | | | |
Price / Tangible Book Value | | | | $ | 13.05 | | | | | $ | 15.95 | | |
Dividend Yield | | | | $ | 10.91 | | | | | $ | 13.33 | | |
Dividend Discount Analysis | | | | $ | 11.97 | | | | | $ | 14.41 | | |
| | | Implied Equity Value per Share | | |||||||||
| | | Low | | | High | | ||||||
Selected Public Companies Analysis | | | | | | | | | | | | | |
Price / Tangible Book Value | | | | $ | 2.28 | | | | | $ | 3.04 | | |
Dividend Yield | | | | $ | 1.82 | | | | | $ | 2.50 | | |
Selected Transactions Analysis | | | | $ | 2.74 | | | | | $ | 3.35 | | |
Dividend Discount Analysis | | | | | | | | | | | | | |
Without Cost Savings | | | | $ | 2.09 | | | | | $ | 2.73 | | |
Including Cost Savings | | | | | | | | | | $ | 3.22 | | |
Consideration Reference Range | | | | $ | 2.64 | | | | | $ | 3.06 | | |
| | | For the year ended December 31, | | |||||||||||||||||||||||||||
| | | 2021 | | | 2022 | | | 2023 | | | 2024 | | | 2025 | | |||||||||||||||
Core Earnings Per Share(1) | | | | $ | 1.38 | | | | | $ | 1.24 | | | | | $ | 1.31 | | | | | $ | 1.35 | | | | | $ | 1.38 | | |
Book Value per Share (end of period) | | | | $ | 14.79 | | | | | $ | 14.58 | | | | | $ | 14.42 | | | | | $ | 14.27 | | | | | $ | 14.12 | | |
Dividends per Share | | | | $ | 1.24 | | | | | $ | 1.12 | | | | | $ | 1.18 | | | | | $ | 1.21 | | | | | $ | 1.25 | | |
| | | For the Year Ended December 31, | | |||||||||||||||||||||
| | | 2020E | | | 2021E | | | 2022E | | | 2023E | | ||||||||||||
Core Earnings per Common Share(1) | | | | $ | 0.20 | | | | | $ | 0.27 | | | | | $ | 0.32 | | | | | $ | 0.32 | | |
Book Value per Common Share (end of period) | | | | $ | 3.07 | | | | | $ | 3.11 | | | | | $ | 3.15 | | | | | $ | 3.20 | | |
Dividends per Common Share | | | | $ | 0.19 | | | | | $ | 0.27 | | | | | $ | 0.32 | | | | | $ | 0.32 | | |
Executive Officers and Directors(1) | | | Number of Vesting Anworth Phantom Shares | | | Value of Vesting Anworth Phantom Shares | | ||||||
Joseph E. McAdams | | | | | — | | | | | | — | | |
Charles J. Siegel | | | | | — | | | | | | — | | |
Joe E. Davis | | | | | 24,000 | | | | | $ | 62,880 | | |
Robert C. Davis | | | | | 24,000 | | | | | $ | 62,880 | | |
Mark S. Maron | | | | | 16,000 | | | | | $ | 41,920 | | |
Lloyd McAdams | | | | | — | | | | | | — | | |
Dominique Mielle | | | | | 6,000 | | | | | $ | 15,720 | | |
| | | Ready Capital Common Stock | | | Anworth Common Stock | | | Implied Per Share Value of Consideration for Anworth Common Stock | | |||||||||||||||||||||||||||||||||||||||||||||
Date | | | High | | | Low | | | Close | | | High | | | Low | | | Close | | | High | | | Low | | | Close | | |||||||||||||||||||||||||||
December 4, 2020 | | | | $ | 13.94 | | | | | $ | 13.50 | | | | | $ | 13.81 | | | | | $ | 2.36 | | | | | $ | 2.23 | | | | | $ | 2.35 | | | | | $ | 2.35 | | | | | $ | 2.28 | | | | | $ | 2.33 | | |
February 4, 2021 | | | | $ | 12.71 | | | | | $ | 11.99 | | | | | $ | 12.52 | | | | | $ | 2.68 | | | | | $ | 2.58 | | | | | $ | 2.68 | | | | | $ | 2.15 | | | | | $ | 2.02 | | | | | $ | 2.11 | | |
| | | Ready Capital Corporation Historical | | | Anworth Historical | | | Pro Forma Combined | | |||||||||
Earnings (loss) Per Common Share | | | | | | | | | | | | | | | | | | | |
Basic: For the nine months ended September 30, 2020 | | | | $ | 0.32 | | | | | $ | (1.35) | | | | | $ | (1.64) | | |
Diluted: For the nine months ended September 30, 2020 | | | | $ | 0.31 | | | | | $ | (1.35) | | | | | $ | (1.64) | | |
Basic: For the year ended December 31, 2019 | | | | $ | 1.72 | | | | | $ | (0.65) | | | | | $ | 0.15 | | |
Diluted: For the year ended December 31, 2019 | | | | $ | 1.72 | | | | | $ | (0.65) | | | | | $ | 0.15 | | |
Book Value per Common Share September 30, 2020 | | | | $ | 14.86 | | | | | $ | 3.04 | | | | | $ | 14.28 | | |
Dividends per share of common stock(1) | | | | | | | | | | | | | | | | | | | |
For the nine months ended September 30, 2020 | | | | $ | 0.95 | | | | | $ | 0.15 | | | | | $ | 0.76 | | |
For the year ended December 31, 2019 | | | | $ | 1.60 | | | | | $ | 0.43 | | | | | $ | 1.31 | | |
| | | Rights of Ready Capital Stockholders (which will be the rights of common stockholders of the Combined Company following the Merger) | | | Rights of Anworth stockholders | |
Authorized Capital Stock | | | Ready Capital is authorized to issue 550,000,000 shares, consisting of (i) 500,000,000 shares of common stock, $0.0001 par value per share, and (ii) 50,000,000 shares of preferred stock, $0.0001 par value per share. There were 55,241,078 shares of Ready Capital Common Stock outstanding (which includes 872,079 shares of restricted Ready Capital Common Stock), and 1,175,205 Ready Capital OP Units held by outside limited partners, which are exchangeable, on a one for-one basis, into cash or, at Ready Capital’s option, for shares of its common stock outstanding as of February 4, 2021. No shares of Ready Capital Preferred Stock were outstanding. In connection with the Merger, Ready Capital intends to classify and authorize shares of Ready Capital Series B Preferred | | | Anworth is authorized to issue 220,000,000 shares of capital stock, which consist of (i) 200,000,000 shares of Anworth Common Stock, par value $0.01 per share, and (ii) 20,000,000 shares of Anworth Preferred Stock, par value $0.01 per share. Of the Anworth Preferred Stock, 5,150,000 shares have been classified as Anworth Series A Preferred Stock, 3,150,000 shares have been classified as Anworth Series B Preferred Stock, and 5,000,000 shares have been classified as Anworth Series C Preferred Stock. There were (i) 99,303,982 shares of Anworth Common Stock, (ii) 1,919,378 shares of Anworth Series A Preferred Stock, (iii) 779,743 shares of Anworth Series B Preferred Stock, and (iv) 2,010,278 shares of Anworth Series C | |
| | | Rights of Ready Capital Stockholders (which will be the rights of common stockholders of the Combined Company following the Merger) | | | Rights of Anworth stockholders | |
| | | Stock, Ready Capital Series C Preferred Stock and Ready Capital Series D Preferred Stock. | | | Preferred Stock issued and outstanding as of February 4, 2021. | |
Size of Board | | | The Ready Capital Bylaws and Ready Capital Charter provide that the number of directors may be established only by the Board and may not be less than the minimum number required by the MGCL (which is one) and not more than 15. The number of directors may be increased or decreased by a majority of the Ready Capital Board. The Ready Capital Board currently consists of seven (7) directors. | | | The Anworth Charter initially sets the number of directors at three directors, but provides that the number of directors of Anworth may be increased or decreased pursuant to the Anworth Bylaws as long as such number is not less than the minimum number permitted by Maryland law. Under the Anworth Bylaws, the Anworth Board is authorized to alter the number of directors on the Anworth Board, not to exceed 25 nor be less than the number of directors permitted by the Anworth Bylaws. The Anworth Bylaws provide that Anworth shall have at least three directors, provided that, if no stock is outstanding, the number of directors may be less than three but not less than one, and if there are less than three stockholders, the number of directors may be less than three but not less than the number of stockholders. The Anworth Board currently consists of six (6) directors. | |
Election of Directors | | | Pursuant to the Ready Capital Bylaws, each of Ready Capital’s directors will be elected by the holders of Ready Capital Common Stock to serve until the next annual meeting of stockholders and until his or her successor is duly elected and qualifies under Maryland law. The Ready Capital Bylaws provide that a plurality of all votes cast at a meeting of stockholders duly called at which a quorum is present is sufficient to elect a director. | | | The Anworth Bylaws provide that, subject to the rights of the holders of any class of stock separately entitled to elect one or more directors, at each annual meeting, the Anworth stockholders shall elect directors to hold office until the next annual meeting and until their successors are elected and qualify. In the case of any “uncontested” election, each director shall be elected by a majority of the total votes cast for and against such director nominee at a meeting of Anworth stockholders duly called and at which a quorum is present. In the event of a contested election, directors shall be elected by a plurality of votes cast at a meeting of Anworth stockholders duly called and at which a quorum is present. | |
| | | Rights of Ready Capital Stockholders (which will be the rights of common stockholders of the Combined Company following the Merger) | | | Rights of Anworth stockholders | |
Removal of Directors | | | The Ready Capital Charter provides that, subject to any rights of holders of one or more classes or series of preferred stock to elect or remove one or more directors, a director may be removed with or without cause but only by the affirmative vote of stockholders entitled to cast at least two-thirds of all the votes entitled to be cast generally in the election of directors. | | | The Anworth Charter and the Anworth Bylaws provide that directors may be removed from office at any time, but only for cause and then only by the affirmative vote of the holders of at least two-thirds of the combined voting power of all classes of shares of capital stock entitled to vote in the election of directors voting together as a single class. | |
Amendment of Charter | | | Except for amendments to the provisions of the Ready Capital Charter relating to the vote required to remove a director and the restrictions relating to the ownership and transfer of the Ready Capital shares of stock and amendments to the vote required to amend such provisions (each of which requires the affirmative vote of stockholders entitled to cast at least two-thirds of all the votes entitled to be cast on the matter) and amendments requiring the approval only of the Ready Capital Board, the Ready Capital Charter generally may be amended only if declared advisable by the Ready Capital Board and approved by the affirmative vote of the holders of not less than a majority of all of the votes entitled to be cast on the matter. | | | Amendments to Anworth Charter generally are authorized by not less than a majority of the aggregate number of the votes entitled to be cast thereon, by a vote at a meeting or in writing with or without a meeting; provided, however, that any amendment to, repeal of or adoption of any provisions relating to the authorized number of directors, the vote required to remove a director or vote required to amend the Anworth Charter shall have been authorized by not less than two-thirds of the aggregate votes entitled to be cast thereon (considered for this purpose as a single class), by vote at a meeting or in writing with or without a meeting. | |
Amendment of Bylaws | | | The Ready Capital Board has the exclusive power to adopt, alter or repeal any provision of the Ready Capital Bylaws and to make new bylaws. | | | The Anworth Bylaws may be repealed, altered, amended or rescinded (i) by the Anworth stockholders (considered for this purpose as one class) by the affirmative vote of not less than majority of all the votes entitled to be cast by the outstanding shares of Anworth capital stock generally in the election of directors which are cast on the matter at any meeting of the Anworth stockholders called for that purpose (provided that notice of such proposed repeal, alteration, amendment or rescission is included in the notice of such meeting); or (ii) by affirmative vote of not less than two-thirds of the Anworth Board at a meeting held in accordance with the provisions of the Bylaws. | |
Restrictions on Investment and Operating Policies | | | None in the Ready Capital Charter or Ready Capital Bylaws. | | | None in the Anworth Charter or Anworth Bylaws. | |
| | | Rights of Ready Capital Stockholders (which will be the rights of common stockholders of the Combined Company following the Merger) | | | Rights of Anworth stockholders | |
Limitations on Compensation to Management Company | | | None in the Ready Capital Charter or Ready Capital Bylaws. | | | None in the Anworth Charter or Anworth Bylaws. | |
Maryland Business Combination Act | | | As permitted by the MGCL, the Ready Capital Board has by resolution exempted business combinations (i) between Ready Capital and its affiliates and (ii) between Ready Capital and any other person, provided that such business combination is first approved by the Ready Capital Board (including a majority of Ready Capital’s directors who are not affiliates or associates of such person). However, the Ready Capital Board may repeal or modify this resolution at any time. | | | As permitted by the MGCL, the Anworth Board may, by resolution, exempt business combinations between Anworth and any person from the provisions of the Maryland Business Combination Act, provided that, the business combination is first approved by the Anworth Board (including a majority of directors who are not affiliates or associates of such persons). However, the Anworth Board may repeal or modify any such resolution at any time. The Anworth Board has also adopted a resolution exempting the Merger from the provisions of the Maryland Business Combination Act. | |
Approval of Extraordinary Transactions | | | Under the MGCL, a Maryland corporation generally cannot merge, convert, sell all or substantially all of its assets or engage in a statutory share exchange, unless declared advisable by the board of directors and approved by the affirmative vote of stockholders entitled to cast at least two-thirds of the votes entitled to be cast on the matter. However, a Maryland corporation may provide in its charter for approval of these matters by a lesser percentage, but not less than a majority of all of the votes entitled to be cast on the matter. The Ready Capital Charter provides that these actions (other than amendments to the provisions of our charter related to the vote required to remove a director and the restrictions relating to the ownership and transfer of Ready Capital stock and the vote required to amend these provisions) must be approved by a majority of all of the votes entitled to be cast on the matter. | | | Under the MGCL, a Maryland corporation generally cannot merge, convert, sell all or substantially all of its assets or engage in a statutory share exchange, unless declared advisable by the board of directors and approved by the affirmative vote of stockholders entitled to cast at least two-thirds of the votes entitled to be cast on the matter. However, a Maryland corporation may provide in its charter for approval of these matters by a lesser percentage, but not less than a majority of all of the votes entitled to be cast on the matter. The Anworth Charter provides for the approval of these matters by a majority of the total numbers of shares of all classes of Anworth capital stock then outstanding and entitled to vote on these matters, except that any amendment to the provisions of the Anworth Charter relating to the authorized number of directors, the vote required to remove a director, or the vote required to amend the Anworth Charter must be approved by not less than two-thirds of the aggregate votes entitled to be cast on the matter (considered as a single class). | |
| | | Rights of Ready Capital Stockholders (which will be the rights of common stockholders of the Combined Company following the Merger) | | | Rights of Anworth stockholders | |
Ownership and Transfer Restrictions | | | Except with regard to persons who are excepted by the Ready Capital Charter or Ready Capital Board, the Ready Capital Charter restricts ownership of more than 9.8% by value or number of shares, whichever is more restrictive, of the outstanding shares of Ready Capital Common Stock or capital stock. In addition, no person may beneficially or constructively own shares of Ready Capital capital stock to the extent such ownership would result in Ready Capital being “closely held” within the meaning of Section 856(h) of the Code or otherwise failing to qualify as a REIT. Any transfer of shares that would result in Ready Capital capital stock being held by less than 100 persons will be void. The Ready Capital Charter also provides that if any transfer of Ready Capital capital stock would result in a person beneficially or constructively owning shares of Ready Capital capital stock in violation of such restrictions, such shares will be automatically transferred to a charitable trust or voided. | | | Except with regard to persons exempted by the Anworth Board from the ownership and transfer restrictions of the Anworth Charter, no person may beneficially or constructively own more than 9.8% in value of the outstanding shares of Anworth capital stock or may beneficially or constructively own more than 9.8% (in value or in number of shares, whichever is more restrictive) of the aggregate outstanding shares of Anworth Common Stock. In addition, no person may beneficially or constructively own shares of Anworth capital stock to the extent such ownership would result in Anworth being “closely held” within the meaning of Section 856(h) of the Code or otherwise failing to qualify as a REIT. Any transfer of shares that would result in Anworth capital stock being held by less than 100 persons will be void. The Anworth Charter also provides that if any transfer of Anworth capital stock would result in a person beneficially or constructively owning shares of Anworth capital stock in violation of such restrictions, such shares will be automatically transferred to a trust or voided, as provided in the Anworth Charter. | |
Special Meetings of Stockholders | | | A special meeting of Ready Capital stockholders may be called by the chairman of the Ready Capital Board, the chief executive officer, president and Ready Capital Board. A stockholder of record may request a special meeting by following the procedures set forth in the Ready Capital Bylaws. The special meeting request must be signed by stockholders of record entitled to cast not less than a majority of all the votes entitled to be cast on such matter at such proposed meeting. | | | A special meeting of the Anworth stockholders may be called by the Chairman of the Anworth Board, the President of Anworth, a majority of the Anworth Board by vote at a meeting or in writing (addressed to the Anworth Secretary) with or without a meeting, or by the Anworth Secretary at the request of Anworth stockholders only on the written request of the Anworth stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting. | |
Advanced Notice Requirements of Stockholder Nominations and Proposals | | | The Ready Capital Bylaws provide that nominations of individuals for election to the Ready Capital Board and the proposal of other business to be considered by stockholders, the stockholder must be a stockholder of record both at the time of | | | The Anworth Charter provides that for nominations of individuals for election to the Anworth Board and for the proposal of other new business to be properly brought before an annual or special meeting, the stockholder must deliver | |
| | | Rights of Ready Capital Stockholders (which will be the rights of common stockholders of the Combined Company following the Merger) | | | Rights of Anworth stockholders | |
| | | giving advance notice and at the time of the meeting, must be entitled to vote at the meeting and must comply with the other advance notice provisions set forth in the Ready Capital Bylaws. The notice must be provided to the secretary of Ready Capital not earlier than the 150th day and not later than the 120th day prior to the first anniversary of the date of the proxy statement for the preceding year’s annual meeting. | | | written notice as provided in the Anworth Charter to the secretary of Anworth not less than 30 days nor more than 60 days prior to any such meeting, provided that, if less than 31 days’ notice of the meeting is given to stockholders, such written notice must be delivered no later than the close of the 10th day following the date on which notice of the meeting was mailed to the stockholders. | |
Limitation of Liability and Indemnification of Directors and Officers | | | The Ready Capital Charter contains a provision which eliminates the liability of its directors and officers to Ready Capital or its stockholders for money damages to the maximum extent permitted by Maryland law. The Ready Capital Charter and Ready Capital Bylaws obligate Ready Capital to indemnify its present or former directors and officers, whether serving Ready Capital or at its request any other entity, including the advancement of expenses, to the full extent permitted by Maryland Law. The Ready Capital Charter and Ready Capital Bylaws permit Ready Capital to indemnify and advance expenses to any person who served a predecessor of Ready Capital. | | | The Anworth Charter provides for elimination of the liability of its directors and officers to Anworth or its stockholders for money damages to the maximum extent permitted by Maryland law from time to time. The Anworth Charter obligates Anworth to indemnify its directors and officers, whether serving Anworth or at its request any other entity, including the advancement of expenses, to the full extent required or permitted by Maryland law. The Anworth Charter obligates Anworth to indemnify other employees and agents of Anworth to the extent authorized by the Anworth Board or the Anworth Bylaws and permitted by law. | |
Appraisal Rights | | | The Ready Capital Charter provides that holders of Ready Capital Common Stock have generally have no appraisal rights unless the Ready Capital Board determines that appraisal rights apply, with respect to all or any classes or series of stock, to one or more transactions occurring after the date of such determination in connection with which stockholders would otherwise be entitled to exercise appraisal rights. | | | The Anworth Charter does not contain a provision regarding appraisal rights. Subject to the limited circumstances set forth in Section 3-202(d) of the MGCL, the MGCL does not provide for appraisal rights or other similar rights to stockholders of a corporation in connection with a merger of a corporation if the shares of such corporation are listed on a national securities exchange (including the NYSE) on the record date for determining stockholders entitled to vote on the transaction. The circumstances of the Merger do not satisfy the conditions set forth in Section 3-202(d) of the MGCL that would trigger such appraisal rights or similar rights for the holders of Anworth Common Stock or Anworth Preferred Stock. | |
Names and Business Address | | | Number of Shares of Ready Capital Common Stock Beneficially Owned** | | | % of All Shares of Ready Capital Common Stock*** | | ||||||
Thomas E. Capasse | | | | | 414,833(1) | | | | | | * | | |
Jack J. Ross | | | | | 388,813(2) | | | | | | * | | |
Andrew Ahlborn | | | | | 23,250(3) | | | | | | * | | |
Thomas Buttacavoli | | | | | 136,830(4) | | | | | | * | | |
Gary T. Taylor | | | | | 24,281(5) | | | | | | * | | |
Todd Sinai | | | | | 30,528 | | | | | | * | | |
J. Mitchell Reese | | | | | 62,028(6) | | | | | | * | | |
Frank Filipps | | | | | 27,028 | | | | | | * | | |
David Holman | | | | | 27,028 | | | | | | * | | |
Gilbert E. Nathan | | | | | 17,444(7) | | | | | | * | | |
Andrea Petro | | | | | 0 | | | | | | * | | |
All directors and executive officers as a group (8 persons) | | | | | 1,152,063 | | | | | | 2.09% | | |
5% or Greater Beneficial Owner | | | | | | | | | | | | | |
Sutherland REIT Holdings, LP | | | | | 13,376,226(8) | | | | | | 24.21% | | |
Blackrock, Inc. | | | | | 7,433,048(9) | | | | | | 13.46% | | |
| | | Common Stock | | | | | | | | |||
Beneficial Owner | | | Beneficially Owned(1) | | | Percent of Class | | ||||||
Named Executive Officers and Directors | | | | | | | | | | | | | |
Joseph E. McAdams(2)(3) | | | | | 295,796 | | | | | | * | | |
Charles J. Siegel(2) | | | | | 31,307 | | | | | | * | | |
Joe E. Davis | | | | | 15,582 | | | | | | * | | |
Robert C. Davis | | | | | 40,000 | | | | | | * | | |
Mark S. Maron | | | | | 30,000 | | | | | | * | | |
Lloyd McAdams(4) | | | | | 1,438,272 | | | | | | 1.45% | | |
Dominique Mielle | | | | | 45,000 | | | | | | * | | |
All Directors and Executive Officers as a Group (7 Persons) | | | | | 1,895,957 | | | | | | 1.91% | | |
More than 5% Beneficial Owners | | | | | | | | | | | | | |
BlackRock, Inc.(5) | | | | | 10,533,315 | | | | | | 10.61% | | |
Renaissance Technologies LLC(6) | | | | | 6,718,490 | | | | | | 6.77% | | |
Vanguard Group, Inc.(7) | | | | | 5,042,893 | | | | | | 5.08% | | |
(In Thousands) | | | Ready Capital Corporation (Accounting Acquirer) | | | Anworth (Accounting Acquiree) | | | Anworth Financial Statement Reclass (B) | | | | | | Pro Forma Merger Adjustments | | | | | | Pro Forma Combined | | |||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 149,847 | | | | | $ | 37,730 | | | | | $ | — | | | | | | | | $ | (97,397) | | | | C1 | | | | $ | 90,180 | | |
Restricted cash | | | | | 46,204 | | | | | | 123,991 | | | | | | — | | | | | | | | | — | | | | | | | | | 170,195 | | |
Loans, net | | | | | 1,393,139 | | | | | | — | | | | | | 123,247 | | | | a | | | | | — | | | | | | | | | 1,516,386 | | |
Loans, held for sale, at fair value | | | | | 348,719 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 348,719 | | |
Mortgage backed securities, at fair value | | | | | 90,427 | | | | | | — | | | | | | 198,586 | | | | b | | | | | — | | | | | | | | | 289,013 | | |
Loans eligible for repurchase from Ginnie Mae | | | | | 237,542 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 237,542 | | |
Investment in unconsolidated joint venture | | | | | 69,204 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 69,204 | | |
Purchased future receivables, net | | | | | 16,659 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 16,659 | | |
Derivative instruments | | | | | 20,849 | | | | | | 1,609 | | | | | | — | | | | | | | | | — | | | | | | | | | 22,458 | | |
Servicing rights | | | | | 110,045 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 110,045 | | |
Other assets | | | | | 98,614 | | | | | | — | | | | | | 13,134 | | | | c, d, e | | | | | — | | | | | | | | | 111,748 | | |
Available-for-sale Agency MBS at fair value | | | | | — | | | | | | 1,609,761 | | | | | | — | | | | | | | | | — | | | | | | | | | 1,609,761 | | |
Trading Non-Agency MBS at fair value | | | | | — | | | | | | 198,586 | | | | | | (198,586) | | | | b | | | | | — | | | | | | | | | — | | |
Residential mortgage loans held-for-securitization, net | | | | | — | | | | | | 123,247 | | | | | | (123,247) | | | | a | | | | | — | | | | | | | | | — | | |
Residential mortgage loans held-for-investment through consolidated securitization trusts, net | | | | | — | | | | | | 317,887 | | | | | | (317,887) | | | | g | | | | | — | | | | | | | | | — | | |
Interest receivable | | | | | — | | | | | | 6,995 | | | | | | (6,995) | | | | c | | | | | — | | | | | | | | | — | | |
Real estate, held for sale | | | | | 45,063 | | | | | | — | | | | | | 12,827 | | | | f | | | | | — | | | | | | | | | 57,890 | | |
Right to use asset-operating lease | | | | | — | | | | | | 852 | | | | | | (852) | | | | d | | | | | — | | | | | | | | | — | | |
Residential real estate | | | | | — | | | | | | 12,827 | | | | | | (12,827) | | | | f | | | | | — | | | | | | | | | — | | |
Prepaid expenses and other assets | | | | | — | | | | | | 5,287 | | | | | | (5,287) | | | | e | | | | | — | | | | | | | | | — | | |
Assets of consolidated VIEs | | | | | 2,691,198 | | | | | | — | | | | | | 317,887 | | | | g | | | | | — | | | | | | | | | 3,009,085 | | |
Total Assets | | | | $ | 5,317,510 | | | | | $ | 2,438,772 | | | | | $ | — | | | | | | | | $ | (97,397) | | | | | | | | $ | 7,658,885 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Secured borrowings | | | | | 1,176,621 | | | | | | — | | | | | | 1,566,315 | | | | h, i | | | | | — | | | | | | | | | 2,742,936 | | |
Securitized debt obligations of consolidated VIEs, net | | | | | 2,059,114 | | | | | | — | | | | | | 309,173 | | | | j | | | | | — | | | | | | | | | 2,368,287 | | |
Convertible notes, net | | | | | 111,855 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 111,855 | | |
Senior secured notes, net | | | | | 179,572 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 179,572 | | |
Corporate debt, net | | | | | 150,658 | | | | | | — | | | | | | 37,380 | | | | k | | | | | — | | | | | | | | | 188,038 | | |
Guaranteed loan financing | | | | | 421,183 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 421,183 | | |
Liabilities for loans eligible for repurchase from Ginnie Mae | | | | | 237,542 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 237,542 | | |
Derivative instruments | | | | | 7,774 | | | | | | 88,723 | | | | | | — | | | | | | | | | — | | | | | | | | | 96,497 | | |
Dividends payable | | | | | 16,934 | | | | | | — | | | | | | 7,254 | | | | l, m | | | | | — | | | | | | | | | 24,188 | | |
Dividends payable on preferred stock | | | | | — | | | | | | 2,297 | | | | | | (2,297) | | | | l | | | | | — | | | | | | | | | — | | |
Dividends payable on common stock | | | | | — | | | | | | 4,957 | | | | | | (4,957) | | | | m | | | | | — | | | | | | | | | — | | |
Accrued interest payable | | | | | — | | | | | | 5,227 | | | | | | (5,227) | | | | n | | | | | — | | | | | | | | | — | | |
(In Thousands) | | | Ready Capital Corporation (Accounting Acquirer) | | | Anworth (Accounting Acquiree) | | | Anworth Financial Statement Reclass (B) | | | | | | Pro Forma Merger Adjustments | | | | | | Pro Forma Combined | | |||||||||||||||
Repurchase agreements | | | | | — | | | | | | 1,464,593 | | | | | | (1,464,593) | | | | h | | | | | — | | | | | | | | | — | | |
Warehouse line of credit | | | | | — | | | | | | 101,722 | | | | | | (101,722) | | | | i | | | | | — | | | | | | | | | — | | |
Asset-backed securities issued by securitization trusts | | | | | — | | | | | | 309,173 | | | | | | (309,173) | | | | j | | | | | — | | | | | | | | | — | | |
Junior subordinated notes | | | | | — | | | | | | 37,380 | | | | | | (37,380) | | | | k | | | | | — | | | | | | | | | — | | |
Derivative counterparty margin | | | | | — | | | | | | 1,330 | | | | | | — | | | | | | | | | — | | | | | | | | | 1,330 | | |
Accrued expenses and other liabilities | | | | | — | | | | | | 3,129 | | | | | | (3,129) | | | | o | | | | | — | | | | | | | | | — | | |
Long-term lease obligation | | | | | — | | | | | | 852 | | | | | | (852) | | | | p | | | | | — | | | | | | | | | — | | |
Accounts payable and other accrued liabilities | | | | | 132,087 | | | | | | — | | | | | | 9,208 | | | | n, o, p | | | | | — | | | | | | | | | 141,295 | | |
Total Liabilities | | | | $ | 4,493,340 | | | | | $ | 2,019,383 | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 6,512,723 | | |
Stockholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock, par value $0.0001 per share; 50,000,000 shares authorized: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ready Capital Series C Cumulative Convertible Preferred Stock | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 19,455 | | | | C2 | | | | | 19,455 | | |
Ready Capital Series B Cumulative Preferred Stock | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 46,537 | | | | C3 | | | | | 46,537 | | |
Ready Capital Series D Cumulative Redeemable Preferred Stock | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 48,626 | | | | C4 | | | | | 48,626 | | |
Preferred stock, par value $0.01 per share, 50,000,000 shares authorized: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Anworth Series B Cumulative Convertible Preferred Stock | | | | | — | | | | | | 19,455 | | | | | | — | | | | | | | | | (19,455) | | | | C2 | | | | | — | | |
Anworth Series A Cumulative Preferred Stock | | | | | — | | | | | | 46,537 | | | | | | — | | | | | | | | | (46,537) | | | | C3 | | | | | — | | |
Anworth Series C Cumulative Redeemable Preferred Stock | | | | | — | | | | | | 48,626 | | | | | | — | | | | | | | | | (48,626) | | | | C4 | | | | | — | | |
Ready Capital Common stock | | | | | 5 | | | | | | — | | | | | | — | | | | | | | | | 2 | | | | C5 | | | | | 7 | | |
Anworth Common stock | | | | | — | | | | | | 991 | | | | | | — | | | | | | | | | (991) | | | | C5 | | | | | — | | |
Ready Capital Additional paid-in capital | | | | | 846,960 | | | | | | — | | | | | | — | | | | | | | | | 245,525 | | | | C5 – C9 | | | | | 1,092,485 | | |
Anworth Additional paid-in capital | | | | | — | | | | | | 984,006 | | | | | | — | | | | | | | | | (984,006) | | | | C6 | | | | | — | | |
Ready Capital Retained earnings (deficit) | | | | | (31,779) | | | | | | — | | | | | | — | | | | | | | | | (37,349) | | | | C1 | | | | | (69,128) | | |
Anworth Retained earnings (deficit) | | | | | — | | | | | | (741,930) | | | | | | — | | | | | | | | | 741,930 | | | | C7 | | | | | — | | |
Ready Capital Accumulated other comprehensive income (loss) | | | | | (9,916) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (9,916) | | |
Anworth Accumulated other comprehensive income (loss) | | | | | — | | | | | | 61,704 | | | | | | — | | | | | | | | | (61,704) | | | | C8 | | | | | — | | |
Total stockholders’ equity | | | | | 805,270 | | | | | | 419,389 | | | | | | — | | | | | | | | | (96,594) | | | | | | | | | 1,128,066 | | |
Non-controlling interests | | | | | 18,900 | | | | | | — | | | | | | — | | | | | | | | | (803) | | | | C1, C9 | | | | | 18,097 | | |
Total Stockholders’ Equity | | | | $ | 824,170 | | | | | $ | 419,389 | | | | | $ | — | | | | | | | | $ | (97,397) | | | | | | | | $ | 1,146,162 | | |
Total Liabilities and Stockholders’ Equity | | | | $ | 5,317,510 | | | | | $ | 2,438,772 | | | | | $ | — | | | | | | | | $ | (97,397) | | | | | | | | $ | 7,658,885 | | |
Common shares outstanding | | | | | 54,175,648 | | | | | | 99,140,394 | | | | | | — | | | | | | | | | 16,774,328 | | | | | | | | | 70,949,976 | | |
Book value per common share | | | | $ | 14.86 | | | | | $ | 3.04 | | | | | | — | | | | | | | | | — | | | | | | | | $ | 14.28 | | |
|
(In Thousands, except share data) | | | Ready Capital Corporation (Accounting Acquirer) | | | Anworth (Accounting Acquiree) | | | Anworth Financial Statement Reclass (B) | | | | | | Pro Forma Merger Adjustments | | | | | | Pro Forma Combined | | |||||||||||||||
Interest income | | | | $ | 193,826 | | | | | $ | — | | | | | $ | 68,825 | | | | q, r, s, t, u | | | | $ | — | | | | | | | | $ | 262,651 | | |
Interest – Agency MBS | | | | | — | | | | | | 38,822 | | | | | | (38,822) | | | | q | | | | | — | | | | | | | | | — | | |
Interest – Non-Agency MBS | | | | | — | | | | | | 13,233 | | | | | | (13,233) | | | | r | | | | | — | | | | | | | | | — | | |
Interest-securitized residential mortgage loans | | | | | — | | | | | | 11,747 | | | | | | (11,747) | | | | s | | | | | — | | | | | | | | | — | | |
Interest-residential mortgage loans held-for-securitization | | | | | — | | | | | | 4,840 | | | | | | (4,840) | | | | t | | | | | — | | | | | | | | | — | | |
Other interest income | | | | | — | | | | | | 183 | | | | �� | | (183) | | | | u | | | | | — | | | | | | | | | — | | |
Interest expense | | | | | (134,162) | | | | | | — | | | | | | (39,541) | | | | v, w, x, y | | | | | — | | | | | | | | | (173,703) | | |
Interest expense on repurchase agreements | | | | | — | | | | | | (23,633) | | | | | | 23,633 | | | | v | | | | | — | | | | | | | | | — | | |
Interest expense on asset-backed securities | | | | | — | | | | | | (11,265) | | | | | | 11,265 | | | | w | | | | | — | | | | | | | | | — | | |
Interest expense on warehouse line of credit | | | | | — | | | | | | (3,430) | | | | | | 3,430 | | | | x | | | | | — | | | | | | | | | — | | |
Interest expense on junior subordinated notes | | | | | — | | | | | | (1,213) | | | | | | 1,213 | | | | y | | | | | — | | | | | | | | | — | | |
Net interest income before provision for loan losses | | | | $ | 59,664 | | | | | $ | 29,284 | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 88,948 | | |
Provision for loan losses | | | | | (34,984) | | | | | | (620) | | | | | | — | | | | | | | | | — | | | | | | | | | (35,604) | | |
Net interest income after provision for loan losses | | | | $ | 24,680 | | | | | $ | 28,664 | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 53,344 | | |
Non-interest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage banking activities | | | | | 192,757 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 192,757 | | |
Net realized gains on financial instruments and real estate owned | | | | | 22,118 | | | | | | — | | | | | | (39,384) | | | | bb, cc, dd | | | | | — | | | | | | | | | (17,266) | | |
Net unrealized losses on financial instruments | | | | | (43,762) | | | | | | — | | | | | | (108,749) | | | | aa | | | | | — | | | | | | | | | (152,511) | | |
Servicing income, net | | | | | 27,193 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 27,193 | | |
Income on purchased future receivables, net | | | | | 13,917 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 13,917 | | |
Loss on unconsolidated joint ventures | | | | | (1,035) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | �� | | | (1,035) | | |
Other income | | | | | 40,163 | | | | | | — | | | | | | 1,256 | | | | z | | | | | — | | | | | | | | | 41,419 | | |
Income-rental properties | | | | | — | | | | | | 1,256 | | | | | | (1,256) | | | | z | | | | | — | | | | | | | | | — | | |
Realized net gain on sales of available-for-sale Agency MBS | | | | | — | | | | | | 15,805 | | | | | | (15,805) | | | | cc | | | | | — | | | | | | | | | — | | |
Net gain on Agency MBS held as trading investments | | | | | — | | | | | | 2,840 | | | | | | (2,840) | | | | aa | | | | | — | | | | | | | | | — | | |
Net loss on Non-Agency MBS held as trading investments | | | | | — | | | | | | (20,617) | | | | | | 20,617 | | | | aa | | | | | — | | | | | | | | | — | | |
Realized net loss on sales of available- for-sale Non-Agency MBS | | | | | — | | | | | | (55,390) | | | | | | 55,390 | | | | bb | | | | | — | | | | | | | | | — | | |
Gain on sale of residential properties | | | | | — | | | | | | 201 | | | | | | (201) | | | | dd | | | | | — | | | | | | | | | — | | |
Loss on derivatives, net | | | | | — | | | | | | (90,972) | | | | | | 90,972 | | | | aa | | | | | — | | | | | | | | | — | | |
Gain on bargain purchase | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | — | | |
Total non-interest income | | | | $ | 251,351 | | | | | $ | (146,877) | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 104,474 | | |
|
(In Thousands, except share data) | | | Ready Capital Corporation (Accounting Acquirer) | | | Anworth (Accounting Acquiree) | | | Anworth Financial Statement Reclass (B) | | | | | | Pro Forma Merger Adjustments | | | | | | Pro Forma Combined | | |||||||||||||||
Non-interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Employee compensation and benefits | | | | | (73,836) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (73,836) | | |
Allocated employee compensation and benefits from related party | | | | | (4,750) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (4,750) | | |
Variable expenses on residential mortgage banking activities | | | | | (87,494) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (87,494) | | |
Professional fees | | | | | (8,632) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (8,632) | | |
Management fees – related party | | | | | (7,941) | | | | | | (4,254) | | | | | | — | | | | | | | | | 474 | | | | C10 | | | | | (11,721) | | |
Incentive fees – related party | | | | | (4,640) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (4,640) | | |
Loan servicing expense | | | | | (24,122) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (24,122) | | |
Merger related expenses | | | | | (63) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (63) | | |
Other operating expenses | | | | | (41,927) | | | | | | — | | | | | | (4,645) | | | | ee, ff | | | | | — | | | | | | | | | (46,572) | | |
General and administrative expense | | | | | — | | | | | | (3,441) | | | | | | 3,441 | | | | ee | | | | | — | | | | | | | | | — | | |
Depreciation and amortization | | | | | — | | | | | | (1,204) | | | | | | 1,204 | | | | ff | | | | | — | | | | | | | | | — | | |
Total non-interest expense | | | | $ | (253,405) | | | | | $ | (8,899) | | | | | $ | — | | | | | | | | $ | 474 | | | | | | | | $ | (261,830) | | |
Income before provision for income taxes | | | | $ | 22,626 | | | | | $ | (127,112) | | | | | $ | — | | | | | | | | $ | 474 | | | | | | | | $ | (104,012) | | |
Income tax provision | | | | | (4,116) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (4,116) | | |
Net income (loss) | | | | $ | 18,510 | | | | | $ | (127,112) | | | | | $ | — | | | | | | | | $ | 474 | | | | | | | | $ | (108,128) | | |
Less: Dividends on preferred stock | | | | | — | | | | | | 6,892 | | | | | | — | | | | | | | | | — | | | | | | | | | 6,892 | | |
Less: Net income attributable to non-controlling interest | | | | | 551 | | | | | | — | | | | | | — | | | | | | | | | 8 | | | | | | | | | 559 | | |
Net income (loss) attributable to Ready Capital Corporation | | | | $ | 17,959 | | | | | $ | (134,004) | | | | | $ | — | | | | | | | | $ | 466 | | | | | | | | $ | (115,579) | | |
Earnings (loss) per common share – basic | | | | $ | 0.32 | | | | | $ | (1.35) | | | | | | — | | | | | | | | | — | | | | | | | | $ | (1.64) | | |
Earnings (loss) per common share – diluted | | | | $ | 0.31 | | | | | $ | (1.35) | | | | | | — | | | | | | | | | — | | | | | | | | $ | (1.64) | | |
Weighted-average shares outstanding | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | | 53,534,497 | | | | | | 98,994,576 | | | | | | — | | | | | | | | | 16,774,328 | | | | | | | | | 70,308,825 | | |
Diluted | | | | | 53,612,113 | | | | | | 98,994,576 | | | | | | — | | | | | | | | | 16,774,328 | | | | | | | | | 70,386,441 | | |
|
(In Thousands, except share data) | | | Ready Capital Corporation (Accounting Acquirer) | | | Anworth (Accounting Acquiree) | | | Anworth Financial Statement Reclass (B) | | | | | | Pro Forma Merger Adjustments | | | | | | Pro Forma Combined | | |||||||||||||||
Interest income | | | | $ | 229,916 | | | | | $ | — | | | | | $ | 154,395 | | | | q, r, s, t, u | | | | $ | — | | | | | | | | $ | 384,311 | | |
Interest – Agency MBS | | | | | — | | | | | | 90,173 | | | | | | (90,173) | | | | q | | | | | — | | | | | | | | | — | | |
Interest – Non-Agency MBS | | | | | — | | | | | | 38,038 | | | | | | (38,038) | | | | r | | | | | — | | | | | | | | | — | | |
Interest-securitized residential mortgage loans | | | | | — | | | | | | 20,443 | | | | | | (20,443) | | | | s | | | | | — | | | | | | | | | — | | |
Interest-residential mortgage loans held-for-securitization | | | | | — | | | | | | 4,314 | | | | | | (4,314) | | | | t | | | | | — | | | | | | | | | — | | |
Other interest income | | | | | — | | | | | | 1,427 | | | | | | (1,427) | | | | u | | | | | — | | | | | | | | | — | | |
Interest expense | | | | | (151,880) | | | | | | — | | | | | | (118,756) | | | | v, w, x, y | | | | | — | | | | | | | | | (270,636) | | |
Interest expense on repurchase agreements | | | | | — | | | | | | (92,737) | | | | | | 92,737 | | | | v | | | | | — | | | | | | | | | — | | |
Interest expense on asset-backed securities | | | | | — | | | | | | (19,771) | | | | | | 19,771 | | | | w | | | | | — | | | | | | | | | — | | |
Interest expense on warehouse line of credit | | | | | — | | | | | | (4,148) | | | | | | 4,148 | | | | x | | | | | — | | | | | | | | | — | | |
Interest expense on junior subordinated notes | | | | | — | | | | | | (2,100) | | | | | | 2,100 | | | | y | | | | | — | | | | | | | | | — | | |
Net interest income before provision for loan losses | | | | $ | 78,036 | | | | | $ | 35,639 | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 113,675 | | |
Provision for loan losses | | | | | (3,684) | | | | | | — | | | | | | — | | | | | | | | | | | | | | | | | | (3,684) | | |
Net interest income after provision for loan losses | | | | $ | 74,352 | | | | | $ | 35,639 | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 109,991 | | |
Non-interest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage banking activities | | | | | 83,539 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 83,539 | | |
Net realized gains on financial instruments and real estate owned | | | | | 28,958 | | | | | | — | | | | | | (9,739) | | | | gg, hh, ii | | | | | — | | | | | | | | | 19,219 | | |
Net unrealized losses on financial instruments | | | | | (18,790) | | | | | | — | | | | | | (67,705) | | | | jj, kk | | | | | — | | | | | | | | | (86,495) | | |
Servicing income, net | | | | | 30,665 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 30,665 | | |
Income on purchased future receivables, net | | | | | 2,362 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 2,362 | | |
Income on unconsolidated joint ventures | | | | | 6,088 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 6,088 | | |
Other income | | | | | 11,078 | | | | | | — | | | | | | 1,800 | | | | z | | | | | — | | | | | | | | | 12,878 | | |
Income-rental properties | | | | | — | | | | | | 1,800 | | | | | | (1,800) | | | | z | | | | | — | | | | | | | | | — | | |
Realized net loss on sales of available-for-sale MBS | | | | | — | | | | | | (3,983) | | | | | | 3,983 | | | | gg | | | | | — | | | | | | | | | — | | |
Realized net loss on sales of Agency MBS held as trading investments | | | | | — | | | | | | (5,787) | | | | | | 5,787 | | | | hh | | | | | — | | | | | | | | | — | | |
Unrealized gain on Agency MBS held as trading investments | | | | | — | | | | | | 17,036 | | | | | | (17,036) | | | | jj | | | | | — | | | | | | | | | — | | |
Impairment charge on Non-Agency MBS | | | | | — | | | | | | (2,108) | | | | | | — | | | | | | | | | — | | | | | | | | | (2,108) | | |
Gain on sale of residential properties | | | | | — | | | | | | 31 | | | | | | (31) | | | | ii | | | | | — | | | | | | | | | — | | |
Loss on derivatives, net | | | | | — | | | | | | (84,741) | | | | | | 84,741 | | | | kk | | | | | — | | | | | | | | | — | | |
Gain on bargain purchase | | | | | 30,728 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 30,728 | | |
Total non-interest income | | | | $ | 174,628 | | | | | $ | (77,752) | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 96,876 | | |
|
(In Thousands, except share data) | | | Ready Capital Corporation (Accounting Acquirer) | | | Anworth (Accounting Acquiree) | | | Anworth Financial Statement Reclass (B) | | | | | | Pro Forma Merger Adjustments | | | | | | Pro Forma Combined | | |||||||||||||||
Non-interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Employee compensation and benefits | | | | | (51,237) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (51,237) | | |
Allocated employee compensation and benefits from related party | | | | | (5,473) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (5,473) | | |
Variable expenses on residential mortgage banking activities | | | | | (51,760) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (51,760) | | |
Professional fees | | | | | (7,434) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (7,434) | | |
Management fees – related party | | | | | (9,578) | | | | | | (6,699) | | | | | | — | | | | | | | | | 745 | | | | C10 | | | | | (15,532) | | |
Incentive fees – related party | | | | | (106) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (106) | | |
Loan servicing expense | | | | | (17,976) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (17,976) | | |
Merger related expenses | | | | | (7,750) | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | (7,750) | | |
Other operating expenses | | | | | (33,162) | | | | | | — | | | | | | (6,607) | | | | ee, ff | | | | | — | | | | | | | | | (39,769) | | |
General and administrative expense | | | | | — | | | | | | (5,090) | | | | | | 5,090 | | | | ee | | | | | — | | | | | | | | | — | | |
Depreciation and amortization | | | | | — | | | | | | (1,517) | | | | | | 1,517 | | | | ff | | | | | — | | | | | | | | | — | | |
Total non-interest expense | | | | $ | (184,476) | | | | | $ | (13,306) | | | | | $ | — | | | | | | | | $ | 745 | | | | | | | | $ | (197,037) | | |
Income before provision for income taxes | | | | $ | 64,504 | | | | | $ | (55,419) | | | | | $ | — | | | | | | | | $ | 745 | | | | | | | | $ | 9,830 | | |
Income tax benefit | | | | | 10,552 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 10,552 | | |
Net income (loss) | | | | $ | 75,056 | | | | | $ | (55,419) | | | | | $ | — | | | | | | | | $ | 745 | | | | | | | | $ | 20,382 | | |
Less: Dividends on preferred stock | | | | | — | | | | | | 9,189 | | | | | | — | | | | | | | | | — | | | | | | | | | 9,189 | | |
Less: Net income attributable to non-controlling interest | | | | | 2,088 | | | | | | — | | | | | | — | | | | | | | | | 14 | | | | | | | | | 2,102 | | |
Net income (loss) attributable to Ready Capital Corporation | | | | $ | 72,968 | | | | | $ | (64,608) | | | | | $ | — | | | | | | | | $ | 731 | | | | | | | | $ | 9,091 | | |
Earnings (loss) per common share – basic | | | | $ | 1.72 | | | | | $ | (0.65) | | | | | | — | | | | | | | | | — | | | | | | | | $ | 0.15 | | |
Earnings (loss) per common share – diluted | | | | $ | 1.72 | | | | | $ | (0.65) | | | | | | — | | | | | | | | | — | | | | | | | | $ | 0.15 | | |
Weighted-average shares outstanding | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | | 42,011,750 | | | | | | 98,739,000 | | | | | | — | | | | | | | | | 16,685,776 | | | | | | | | | 58,697,526 | | |
Diluted | | | | | 42,047,648 | | | | | | 98,739,000 | | | | | | — | | | | | | | | | 16,685,776 | | | | | | | | | 58,733,424 | | |
|
| | | Calculation of Preliminary Estimated Total Consideration Transferred (in thousands, except share and per share data) | | |||
Anworth total stockholders’ equity at September 30, 2020 | | | | $ | 419,389 | | |
Less: Merger transaction expenses – Anworth | | | | | (36,817) | | |
Anworth adjusted book value | | | | $ | 382,572 | | |
Shares issued | | | | | 16,774,328 | | |
Market price as of February 4, 2021 | | | | $ | 12.52 | | |
Estimated total consideration transferred based on value of shares issued | | | | $ | 210,015 | | |
Cash transferred | | | | $ | 60,618 | | |
Value of Preferred Shares transferred | | | | | 114,618 | | |
Estimated total consideration transferred | | | | $ | 385,251 | | |
Total estimated goodwill | | | | $ | (2,679) | | |
(in thousands, other than per share data) | | | 20% Decrease | | | 10% Decrease | | | Current share price | | | 10% Increase | | | 20% Increase | | |||||||||||||||
Price per Ready Capital Common stock | | | | $ | 10.02 | | | | | $ | 11.27 | | | | | $ | 12.52 | | | | | $ | 13.77 | | | | | $ | 15.02 | | |
Total consideration transferred | | | | $ | 343,248 | | | | | $ | 364,249 | | | | | $ | 385,251 | | | | | $ | 406,252 | | | | | $ | 427,254 | | |
Bargain purchase gain (goodwill) | | | | $ | 39,324 | | | | | $ | 18,323 | | | | | $ | (2,679) | | | | | $ | (23,680) | | | | | $ | (44,682) | | |
| | | For the nine months ended September 30, 2020 | | | For the year ended December 31, 2019 | | ||||||
Numerator: | | | | | | | | | | | | | |
Net income attributable to common stockholders – Ready Capital | | | | $ | 17,959 | | | | | $ | 72,968 | | |
Net loss attributable to common stockholders – Anworth | | | | | (134,004) | | | | | | (64,608) | | |
Pro Forma Merger Adjustments | | | | | 466 | | | | | | 731 | | |
Net income attributable to common stockholders – Combined Company | | | | $ | (115,579) | | | | | $ | 9,091 | | |
Denominator: | | | | | | | | | | | | | |
Ready Capital weighted average common shares outstanding – basic | | | | | 53,534,497 | | | | | | 42,011,750 | | |
Ready Capital Common Stock to be issued to Anworth stockholders | | | | | 16,774,328 | | | | | | 16,685,776 | | |
Pro forma weighted average common shares outstanding – basic | | | | | 70,308,825 | | | | | | 58,697,526 | | |
Effect of dilutive shares | | | | | 77,616 | | | | | | 35,898 | | |
Pro forma weighted average common shares outstanding – diluted | | | | | 70,386,441 | | | | | | 58,733,424 | | |
| | | For the nine months ended September 30, 2020 | | | For the year ended December 31, 2019 | | ||||||
Basic per common share data: | | | | | | | | | | | | | |
Net income (loss) per weighted average common share | | | | $ | (1.64) | | | | | $ | 0.15 | | |
Diluted per common share data: | | | | | | | | | | | | | |
Net income (loss) per weighted average common share | | | | $ | (1.64) | | | | | $ | 0.15 | | |
| | | Page | | |||
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-4 | | | |
| | | | A-4 | | | |
| | | | A-4 | | | |
| | | | A-5 | | | |
| | | | A-5 | | | |
| | | | A-5 | | | |
| | | | A-5 | | | |
| | | | A-5 | | | |
| | | | A-6 | | | |
| | | | A-6 | | | |
| | | | A-7 | | | |
| | | | A-8 | | | |
| | | | A-11 | | | |
| | | | A-11 | | | |
| | | | A-12 | | | |
| | | | A-12 | | | |
| | | | A-13 | | | |
| | | | A-14 | | | |
| | | | A-14 | | | |
| | | | A-15 | | | |
| | | | A-15 | | | |
| | | | A-15 | | | |
| | | | A-15 | | | |
| | | | A-16 | | | |
| | | | A-17 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-21 | | |
| | | Page | | |||
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-23 | | | |
| | | | A-23 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-34 | | | |
| | | | A-37 | | | |
| | | | A-39 | | | |
| | | | A-41 | | | |
| | | | A-42 | | | |
| | | | A-43 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-47 | | | |
| | | | A-47 | | |
| | | Page | | |||
| | | | A-47 | | | |
| | | | A-47 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-49 | | | |
| | | | A-50 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-52 | | | |
| | | | A-52 | | | |
| | | | A-55 | | | |
| | | | A-55 | | | |
| | | | A-55 | | | |
| | | | A-55 | | | |
| | | | A-56 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-58 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-60 | | | |
| | | | A-60 | | |
Definition | | | Section | |
Agreement | | | Preamble | |
Amendment to the Company Management Agreement | | | Recitals | |
Articles of Merger | | | 2.2(b) | |
Book-Entry Shares | | | 3.3(b)(i) | |
Cancelled Shares | | | 3.1(b)(v) | |
Certificate of Merger | | | 2.2(b) | |
Certificates | | | 3.3(b)(i) | |
Closing | | | 2.2(a) | |
Closing Date | | | 2.2(a) | |
Code | | | Recitals | |
Company | | | Preamble | |
Company Additional Dividend Amount | | | 6.19(a) | |
Company Affiliate | | | 9.10(a) | |
Company Board | | | Recitals | |
Company Board Recommendation | | | Recitals | |
Company Change of Recommendation | | | 6.3(b) | |
Company Common Stock | | | 3.1(b)(i) | |
Company Contracts | | | 3.2(b) | |
Company DER Consideration | | | 3.2(b) | |
Company Director Designee | | | 2.6 | |
Company Disclosure Letter | | | Article IV | |
Company Dividend Equivalent Right | | | 3.2(b) | |
Company Material Adverse Effect | | | 4.1(a) | |
Company Permits | | | 4.9 | |
Company Plans | | | 4.10(a) | |
Company SEC Documents | | | 4.5(a) | |
Company Series A Preferred Stock | | | 3.1(b)(iii) | |
Company Series B Preferred Stock | | | 3.1(b)(iii) | |
Company Series C Preferred Stock | | | 3.1(b)(iii) | |
Company Special Committee | | | Recitals | |
Company Stockholders | | | Recitals | |
Company Stockholders Meeting | | | 4.4 | |
Confidentiality Agreement | | | 6.7(b) | |
Creditors’ Rights | | | 4.3(a) | |
Definition | | | Section | |
Delaware LLC Act | | | 2.1 | |
Delaware Secretary of State | | | 2.2(b) | |
| | 9.3 | | |
Effective Time | | | 2.2(b) | |
End Date | | | 8.1(b)(ii) | |
Exchange Agent | | | 3.3(a) | |
Exchange Fund | | | 3.3(a) | |
Forfeited Phantom Shares | | | 3.2(a) | |
GAAP | | | 4.5(b) | |
Indemnified Liabilities | | | 6.10(a) | |
Indemnified Persons | | | 6.10(a) | |
Joint Proxy Statement | | | 4.4 | |
Letter of Transmittal | | | 3.3(b)(i) | |
Leverage Covenants | | | 6.1(a)(xiv) | |
Maryland Courts | | | 9.7(b) | |
Maryland Department | | | 2.2(b) | |
Material Company Insurance Policies | | | 4.17 | |
Material Parent Insurance Policies | | | 5.17 | |
Merger | | | Recitals | |
Merger Filings | | | 2.2(b) | |
Merger Sub | | | Preamble | |
Merger Sub Sole Member | | | Recitals | |
MGCL | | | 2.1 | |
Operating Partnership | | | 2.1 | |
Parent | | | Preamble | |
Parent Additional Dividend Amount | | | 6.19(b) | |
Parent Affiliate | | | 9.10(b) | |
Parent Board | | | Recitals | |
Parent Board Recommendation | | | 5.3(a) | |
Parent Change of Recommendation | | | 6.4(b) | |
Parent Common Stock Issuance | | | Recitals | |
Parent Contracts | | | 5.16(b) | |
Parent Disclosure Letter | | | Article V | |
Parent Equity Plan | | | 5.2(a) | |
Parent Management Agreement Amendment | | | Recitals | |
Parent Manager | | | Recitals | |
Parent Material Adverse Effect | | | 5.1(a) | |
Parent Permits | | | 5.9 | |
Parent Plans | | | 5.10(a) | |
Parent SEC Documents | | | 5.5(a) | |
Parent Stock Issuance | | | Recitals | |
Parent Stockholders | | | Recitals | |
| | 9.5 | |
Definition | | | Section | |
Per Share Common Merger Consideration | | | 3.1(b)(i) | |
Per Share Preferred Merger Consideration | | | 3.1(b)(iii) | |
Per Share Preferred Series B Merger Consideration | | | 3.1(b)(iii) | |
Per Share Preferred Series C Merger Consideration | | | 3.1(b)(iii) | |
Per Share Preferred Series D Merger Consideration | | | 3.1(b)(iii) | |
Per Share Stock Consideration | | | 3.1(b)(i) | |
Phantom Share Consideration | | | 3.2(a) | |
Qualified REIT Subsidiary | | | 4.1(b) | |
Qualifying Income | | | 8.3(i)(i) | |
Registration Statement | | | 4.8 | |
REITs | | | Recitals | |
Remedial Measures | | | 6.1(b)(xiv) | |
Surviving Company | | | 2.1 | |
Taxable REIT Subsidiary | | | 4.1(b) | |
Terminable Breach | | | 8.1(b)(iii) | |
Transaction Litigation | | | 6.15 | |
Transactions | | | Recitals | |
Vesting Phantom Shares | | | 3.2(a) | |
| WITNESS: | | | READY CAPITAL CORPORATION | |
| By: Andrew Ahlborn, Secretary | | | By: Thomas E. Capasse, Chief Executive Officer | |
| WITNESS: | | | READY CAPITAL CORPORATION | |
| By: Andrew Ahlborn, Secretary | | | By: Thomas E. Capasse, Chief Executive Officer | |
| WITNESS: | | | READY CAPITAL CORPORATION | |
| By: Andrew Ahlborn, Secretary | | | By: Thomas E. Capasse, Chief Executive Officer | |