Financial Information for Tracking Stock Groups - Statement of Cash Flows (Details) - USD ($) $ in Millions | 3 Months Ended |
Mar. 31, 2016 | Mar. 31, 2015 |
Cash flows from operating activities: | | |
Net earnings (loss) | $ 427 | $ 19 |
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract] | | |
Depreciation and amortization | 87 | 84 |
Stock-based compensation | 34 | 44 |
Excess tax benefit from stock-based compensation | (73) | (14) |
Share of (earnings) loss of affiliates, net | 12 | 37 |
Realized and unrealized (gains) losses on financial instruments, net | 8 | 28 |
Losses (gains) on dilution of investment in affiliate | 2 | 1 |
Deferred income tax expense (benefit) | 114 | 70 |
Other, net | 3 | 6 |
Changes in operating assets and liabilities | | |
Current and other assets | (23) | (22) |
Payables and other current liabilities | 223 | 62 |
Net cash provided (used) by operating activities | 814 | 315 |
Cash flows from investing activities: | | |
Investments in and loans to cost and equity investees | (11) | |
Proceeds from Sale of Available-for-sale Securities | 2 | 113 |
Proceeds (payments) from settlement of financial instruments, net | | (17) |
Capital expended for property and equipment | (67) | (64) |
Purchases of short term investments and other marketable securities | (99) | (10) |
Sales of short term investments and other marketable securities | 53 | 136 |
Other investing activities, net | (3) | (14) |
Net cash provided (used) by investing activities | (125) | 144 |
Cash flows from financing activities: | | |
Borrowings of debt | 335 | 1,275 |
Repayments of debt | (111) | (658) |
Repurchases of Liberty common stock | | (58) |
Shares repurchased by subsidiary | (594) | (535) |
Excess tax benefit from stock-based compensation | 73 | 14 |
Taxes paid in lieu of shares issued for stock-based compensation | (4) | (16) |
Other financing activities, net | 13 | 10 |
Net cash provided (used) by financing activities | (288) | 32 |
Net increase (decrease) in cash and cash equivalents | 401 | 491 |
Cash and cash equivalents at beginning of period | 201 | 681 |
Cash and cash equivalents at end of period | 602 | 1,172 |
Liberty Sirius XM Group | | |
Cash flows from operating activities: | | |
Net earnings (loss) | 163 | 85 |
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract] | | |
Depreciation and amortization | 79 | 77 |
Stock-based compensation | 24 | 37 |
Excess tax benefit from stock-based compensation | | (2) |
Share of (earnings) loss of affiliates, net | (7) | 7 |
Deferred income tax expense (benefit) | 95 | 120 |
Intergroup tax allocation | (1) | (1) |
Other, net | 6 | 5 |
Changes in operating assets and liabilities | | |
Current and other assets | (13) | (22) |
Payables and other current liabilities | 10 | (4) |
Net cash provided (used) by operating activities | 356 | 302 |
Cash flows from investing activities: | | |
Capital expended for property and equipment | (30) | (30) |
Other investing activities, net | (4) | (4) |
Net cash provided (used) by investing activities | (34) | (34) |
Cash flows from financing activities: | | |
Borrowings of debt | 330 | 1,265 |
Repayments of debt | (72) | (658) |
Intergroup (payments) receipts | 6 | 4 |
Shares repurchased by subsidiary | (594) | (535) |
Excess tax benefit from stock-based compensation | | 3 |
Taxes paid in lieu of shares issued for stock-based compensation | (2) | (13) |
Net cash provided (used) by financing activities | (332) | 66 |
Net increase (decrease) in cash and cash equivalents | (10) | 334 |
Cash and cash equivalents at beginning of period | 112 | 148 |
Cash and cash equivalents at end of period | 102 | 482 |
Liberty Braves Group | | |
Cash flows from operating activities: | | |
Net earnings (loss) | (25) | (15) |
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract] | | |
Depreciation and amortization | 5 | 5 |
Stock-based compensation | 2 | |
Share of (earnings) loss of affiliates, net | (2) | (2) |
Deferred income tax expense (benefit) | (9) | (3) |
Intergroup tax allocation | (6) | (5) |
Intergroup tax (payments) receipts | | 1 |
Other, net | 1 | 1 |
Changes in operating assets and liabilities | | |
Current and other assets | (12) | (1) |
Payables and other current liabilities | 76 | 44 |
Net cash provided (used) by operating activities | 30 | 25 |
Cash flows from investing activities: | | |
Investments in and loans to cost and equity investees | (8) | |
Capital expended for property and equipment | (37) | (35) |
Net cash provided (used) by investing activities | (45) | (35) |
Cash flows from financing activities: | | |
Borrowings of debt | 5 | 10 |
Repayments of debt | (38) | |
Intergroup (payments) receipts | 70 | |
Other financing activities, net | 9 | 8 |
Net cash provided (used) by financing activities | 46 | 18 |
Net increase (decrease) in cash and cash equivalents | 31 | 8 |
Cash and cash equivalents at beginning of period | 13 | 11 |
Cash and cash equivalents at end of period | 44 | 19 |
Liberty Media Group | | |
Cash flows from operating activities: | | |
Net earnings (loss) | 289 | (51) |
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract] | | |
Depreciation and amortization | 3 | 2 |
Stock-based compensation | 8 | 7 |
Excess tax benefit from stock-based compensation | (73) | (12) |
Share of (earnings) loss of affiliates, net | 21 | 32 |
Realized and unrealized (gains) losses on financial instruments, net | 8 | 28 |
Losses (gains) on dilution of investment in affiliate | 2 | 1 |
Deferred income tax expense (benefit) | 28 | (47) |
Intergroup tax allocation | 7 | 6 |
Intergroup tax (payments) receipts | | (1) |
Other, net | (4) | |
Changes in operating assets and liabilities | | |
Current and other assets | 2 | 1 |
Payables and other current liabilities | 137 | 22 |
Net cash provided (used) by operating activities | 428 | (12) |
Cash flows from investing activities: | | |
Investments in and loans to cost and equity investees | (3) | |
Proceeds from Sale of Available-for-sale Securities | 2 | 113 |
Proceeds (payments) from settlement of financial instruments, net | | (17) |
Capital expended for property and equipment | | 1 |
Purchases of short term investments and other marketable securities | (99) | (10) |
Sales of short term investments and other marketable securities | 53 | 136 |
Other investing activities, net | 1 | (10) |
Net cash provided (used) by investing activities | (46) | 213 |
Cash flows from financing activities: | | |
Repayments of debt | (1) | |
Intergroup (payments) receipts | (76) | (4) |
Repurchases of Liberty common stock | | (58) |
Excess tax benefit from stock-based compensation | 73 | 11 |
Taxes paid in lieu of shares issued for stock-based compensation | (2) | (3) |
Other financing activities, net | 4 | 2 |
Net cash provided (used) by financing activities | (2) | (52) |
Net increase (decrease) in cash and cash equivalents | 380 | 149 |
Cash and cash equivalents at beginning of period | 76 | 522 |
Cash and cash equivalents at end of period | $ 456 | $ 671 |