![]() | | | ![]() |
![](https://capedge.com/proxy/424B3/0001140361-21-030557/sig_phillipareinsch.jpg)
![]() | | | ![]() |
1. | to consider and vote on a proposal (the “Capstead Merger Proposal”) to approve the merger of Capstead with and into Rodeo Sub I, LLC, a Maryland limited liability company (“Merger Sub”), with Merger Sub continuing as the surviving entity, and the other transactions contemplated in connection therewith (collectively, the “Merger”), pursuant to that certain Agreement and Plan of Merger, dated as of July 25, 2021 (as such agreement may be amended or modified from time to time, the “Merger Agreement”), by and among Benefit Street Partners Realty Trust, Inc., a Maryland corporation (“BSPRT”), Merger Sub, Capstead and Benefit Street Partners L.L.C., a Delaware limited liability company and the external advisor of BSPRT (the “BSPRT Advisor”), a copy of which is attached as Annex A to the proxy statement/prospectus accompanying this notice; |
2. | to consider and vote on a non-binding advisory proposal to approve the compensation that may be paid or become payable to Capstead’s named executive officers that is based on or otherwise relates to the Merger (the “Capstead Non-Binding Compensation Advisory Proposal”); and |
3. | to consider and vote on a proposal to approve the adjournment of the Capstead special meeting, if necessary or appropriate, for the purpose of soliciting additional votes for the approval of the Capstead Merger Proposal. |
| | By Order of the Board of Directors, | |
| | ![]() | |
| | Lance J. Phillips | |
| | Senior Vice President, Chief Financial Officer and Secretary | |
| | Dallas, Texas | |
| | September 7, 2021 |
• | “Advisor Cash Consideration” refers to a cash amount paid by the BSPRT Advisor equal to the product of (rounding to the nearest cent) (A) Capstead’s adjusted book value per share multiplied by 15.75%, multiplied by (B) 77.5%, without any interest thereon. |
• | “Benefit Street Partners Realty Operating Partnership” refers to Benefit Street Partners Realty Operating Partnership, L.P., a Delaware limited partnership. |
• | “BSPRT” refers to Benefit Street Partners Realty Trust, Inc., a Maryland corporation. |
• | “BSPRT Advisor” refers to Benefit Street Partners L.L.C., BSPRT’s external manager. |
• | “BSPRT Advisory Agreement” refers to the Amended and Restated Advisory Agreement, dated January 19, 2018, among BSPRT, Benefit Street Partners Realty Operating Partnership and BSPRT Advisor. |
• | “BSPRT Board” refers to the board of directors of BSPRT. |
• | “BSPRT Bylaws” refers to BSPRT’s Amended and Restated Bylaws, as amended from time to time. |
• | “BSPRT Charter” refers to the charter of BSPRT. |
• | “BSPRT Class B Common Stock” refers to the Class B common stock, par value $0.01 per share, of BSPRT, which will be created in connection with the BSPRT Recapitalization. |
• | “BSPRT Common Stock” refers to the common stock, par value $0.01 per share, of BSPRT, which will be renamed “Class A common stock” in connection with the BSPRT Recapitalization. |
• | “BSPRT Common Stock Issuance” refers to the issuance of shares of BSPRT Common Stock to holders of Capstead Common Stock, as contemplated by the Merger Agreement. |
• | “BSPRT Preferred Stock” refers to BSPRT Series A Preferred Stock, BSPRT Series C Preferred Stock, BSPRT Series D Preferred Stock and BSPRT Series E Preferred Stock. |
• | “BSPRT Recapitalization” refers to the BSPRT Reverse Stock Split and BSPRT Stock Dividend, collectively. |
• | “BSPRT Reverse Stock Split” refers to the one-for-ten reverse stock split of the outstanding shares of BSPRT Common Stock contemplated to be completed prior to the Merger. |
• | “BSPRT Series A Preferred Stock” refers to BSPRT’s Series A convertible preferred stock, par value $0.01 per share. |
• | “BSPRT Series C Preferred Stock” refers to BSPRT’s Series C convertible preferred stock, par value $0.01 per share. |
• | “BSPRT Series D Preferred Stock” refers to BSPRT’s Series D convertible preferred stock, par value $0.01 per share. |
• | “BSPRT Series E Preferred Stock” refers to BSPRT’s newly classified 7.50% Series E Cumulative Redeemable Preferred Stock, par value $0.01 per share. |
• | “BSPRT Stock Dividend” refers to the stock dividend of nine shares of BSPRT Class B Common Stock to be distributed to each holder of one share of BSPRT Common Stock, which will be completed prior to the Merger. |
• | “Cancelled Shares” refers to all shares of Capstead Common Stock held by BSPRT or Merger Sub or by any wholly owned subsidiary of BSPRT or Merger Sub or any wholly owned subsidiary of Capstead immediately prior to the effective time of the Merger. |
• | “Capstead” refers to Capstead Mortgage Corporation, a Maryland corporation. |
• | “Capstead Adjournment Proposal” refers to the proposal to approve the adjournment of the Capstead special meeting, if necessary or appropriate, for the purpose of soliciting additional votes for the approval of the Capstead Merger Proposal. |
• | “Capstead Board” refers to the board of directors of Capstead. |
• | “Capstead Bylaws” refers to Capstead’s Amended and Restated Bylaws, as amended from time to time. |
• | “Capstead Charter” refers to the charter of Capstead. |
• | “Capstead Common Stock” refers to each outstanding share of common stock, par value $0.01 per share, of Capstead. |
• | “Capstead Equity Plan” refers to Capstead’s Amended and Restated 2014 Flexible Incentive Plan. |
• | “Capstead Merger Proposal” refers to the proposal to the Capstead stockholders to approve the Merger. |
• | “Capstead Non-Binding Compensation Advisory Proposal” refers to the non-binding advisory proposal to approve the compensation that may be paid or become payable to Capstead’s named executive officers that is based on or otherwise relates to the Merger. |
• | “Capstead Performance Unit” refers to any award of performance units granted under the Capstead Equity Plan. |
• | “Capstead Record Date” means August 26, 2021. |
• | “Capstead Restricted Stock” refers to any restricted stock issued under the Capstead Equity Plan. |
• | “Capstead Series E Preferred Stock” refers to Capstead’s 7.50% Series E Cumulative Redeemable Preferred Stock, $0.10 par value per share. |
• | “Capstead special meeting” means the special meeting of Capstead’s common stockholders to be held on October 15, 2021, at 9:00 a.m., Central Time. |
• | “Closing” refers to the closing of the Merger. |
• | “Code” refers to the Internal Revenue Code of 1986, as amended. |
• | “Combined Company” refers to BSPRT, which will be renamed “Franklin BSP Realty Trust, Inc.,” and its subsidiaries after the Closing. |
• | “Core Earnings” refers to Capstead’s GAAP net income (loss) excluding (i) unrealized gains or losses on derivative instruments, (ii) realized gains or losses on termination of derivative instruments, (iii) amortization of unrealized gains or losses of derivative instruments held at the time of de-designation, (iv) realized gains or losses on securities and (v) the impact of the cumulative fees and expenses incurred by Capstead and any of its subsidiaries in connection with the transactions contemplated by the Merger Agreement. |
• | “Credit Suisse” refers to Credit Suisse Securities (USA) LLC. |
• | “Determination Date” means the last day of the month immediately preceding the month in which the conditions to Closing are reasonably expected to be satisfied (other than the obtainment of the Capstead common stockholder approval and those conditions that by their nature are to be satisfied or waived at the Closing), or such other date as may be mutually agreed by the parties in their respective sole discretions. |
• | “Exchange Ratio” means a quotient determined by dividing (i) Capstead adjusted book value per share by (ii) BSPRT adjusted book value per share, in each case as determined prior to the Capstead special meeting in accordance with the Merger Agreement. |
• | “GAAP” refers to the accounting principles generally accepted in the United States of America. |
• | “Merger” refers to the merger of Capstead with and into Merger Sub, with Merger Sub continuing as the surviving company. |
• | “Merger Agreement” refers to the Agreement and Plan of Merger, dated as of July 25, 2021, by and among BSPRT, Merger Sub, Capstead and the BSPRT Advisor, as it may be amended or modified from time to time, a copy of which is attached as Annex A to this proxy statement/prospectus. |
• | “Merger Sub” refers to Rodeo Sub I, LLC, a Maryland limited liability company and a wholly owned subsidiary of BSPRT. |
• | “NYSE” refers to the New York Stock Exchange. |
• | “Per Common Share BSPRT Consideration” refers to the Per Share Cash Consideration together with the Per Share Stock Consideration. |
• | “Per Share Cash Consideration” means a cash amount paid by BSPRT equal to the product of (rounding to the nearest cent) (x) Capstead’s adjusted book value per share multiplied by 15.75%, multiplied by (y) 22.5%, without any interest thereon. |
• | “Per Share Stock Consideration” refers to a number of shares of BSPRT Common Stock equal to the Exchange Ratio. |
• | “Preferred Merger Consideration” refers to the right of each share of Capstead Series E Preferred Stock to receive one share of BSPRT Series E Preferred Stock. |
• | “REIT” refers to a real estate investment trust as defined in Section 856 of the Code. |
• | “Total BSPRT Merger Consideration” refers to the Preferred Merger Consideration together with the Per Common Share BSPRT Consideration.” |
• | “Total Per Common Share Consideration” refers to the Per Common Share BSPRT Consideration together with the Advisor Cash Consideration. |
Q: | What is the Merger? |
A: | BSPRT, Merger Sub, Capstead and the BSPRT Advisor have entered into the Merger Agreement pursuant to which, and subject to the terms and conditions of the Merger Agreement, Capstead will merge with and into Merger Sub, with Merger Sub continuing as the surviving company and as a wholly owned subsidiary of BSPRT. A copy of the Merger Agreement is attached as Annex A to this proxy statement/prospectus. In order to complete the Merger, among other conditions described in the Merger Agreement and this proxy statement/prospectus, common stockholders of Capstead must approve the Merger. |
Q: | Why are BSPRT and Capstead proposing the Merger? |
A: | The BSPRT Board and the Capstead Board have determined that the Merger will provide a number of significant strategic opportunities and benefits. At Closing, the Combined Company will have a larger capital base, which will support continued growth across BSPRT’s target assets and will position BSPRT to take advantage of market opportunities as they arise. The Combined Company is expected to provide improved scale, liquidity and capital alternatives for BSPRT stockholders as a result of the increased equity capitalization and the increased stockholder base of the Combined Company. To review the Capstead Board’s reasons for the Merger in greater detail, see “The Merger — Recommendation of the Capstead Board and Its Reasons for the Merger” beginning on page 72. |
Q: | What happens if the market price of Capstead Common Stock changes before the Closing? |
A: | Changes in the market price of Capstead Common Stock at or prior to the effective time of the Merger will not change the number of shares of BSPRT Common Stock that Capstead common stockholders will receive because the Exchange Ratio is linked to BSPRT’s adjusted book value per share and Capstead’s adjusted book value per share as of the Determination Date, and not to the market price of Capstead’s Common Stock. |
Q: | What happens if the adjusted book value per share of BSPRT or the adjusted book value per share of Capstead changes before the Determination Date? |
A: | The value of the merger consideration received by Capstead common stockholders will depend on the Exchange Ratio and the value of a share of BSPRT Common Stock at the effective time of the Merger. The Exchange Ratio |
Q: | Are there any conditions to completion of the Merger? |
A: | Yes. In addition to the approval of the Capstead common stockholders, as described herein, there are a number of conditions that must be satisfied or waived for the Merger to be consummated. For a description of all the conditions to the Merger, see “The Merger Agreement — Conditions to Complete the Merger” beginning on page 109. |
Q: | When is the Merger expected to be consummated? |
A: | The Merger is expected to be consummated in the fourth quarter of 2021. Because the Merger is subject to a number of conditions, including the approval of the Capstead Merger Proposal by the requisite vote of the Capstead common stockholders, the exact timing of the Merger cannot be determined at this time and BSPRT and Capstead cannot guarantee that the Merger will be completed at all. |
Q: | Following the Merger, what percentage of BSPRT Common Stock will current BSPRT stockholders and Capstead stockholders own? |
A: | Immediately following the completion of the Merger, based on the number of issued and outstanding shares of BSPRT Common Stock and Capstead Common Stock (excluding Cancelled Shares) as of July 31, 2021, the assumed conversion of all of the shares of BSPRT Series A Preferred Stock as of the Closing, and an assumed Exchange Ratio of 0.3521: |
• | the shares of BSPRT’s common stock (including both Class A common stock and BSPRT Class B Common Stock) held by the BSPRT stockholders as of immediately prior to Closing are expected to represent in the aggregate approximately 60.3% of the Combined Company’s outstanding shares of common stock; and |
• | Capstead stockholders as of immediately prior to Closing are expected to own in the aggregate the remaining approximately 39.7% of the Combined Company’s outstanding shares of common stock. |
Q: | What happens if the Merger is not completed? |
A: | If the Capstead Merger Proposal is not approved by Capstead common stockholders or if the Merger is not completed for any other reason, Capstead common stockholders will not have their Capstead Common Stock exchanged for BSPRT Common Stock and cash in connection with the Merger and holders of Capstead Series E Preferred Stock will not have their Capstead Series E Preferred Stock exchanged for BSPRT Series E Preferred Stock. Instead, Capstead and BSPRT would remain separate companies. Under certain circumstances, BSPRT may be required to pay Capstead an expense amount, or Capstead may be required to pay BSPRT a termination fee or an expense amount, as described under “The Merger Agreement — Termination Fees and Expenses” beginning on page 112. |
Q: | Am I entitled to exercise appraisal rights? |
A: | No. Neither holders of BSPRT Common Stock nor holders of Capstead Common Stock or Capstead Series E Preferred Stock will be entitled to appraisal rights. Subject to the limited circumstances set forth in Section 3-202(d) of the Maryland General Corporation Law (the “MGCL”), the MGCL does not provide for |
Q: | Will the Combined Company have the same business strategy as Capstead following the Merger? |
A: | No. Upon Closing, the Combined Company does not intend to continue to pursue Capstead’s investment strategy of investing in agency-guaranteed adjustable-rate mortgage (“ARM”) securities. Upon Closing, the Combined Company intends to reinvest dividends, interest, principal repayments and sales proceeds related to the Capstead assets acquired in the Merger into BSPRT’s current investment strategies. |
Q: | What additional dividends are Capstead and BSPRT required to pay? |
A: | To the extent required under the Merger Agreement, prior to the date of Closing each of BSPRT and Capstead will declare an interim stub dividend to their respective holders for the partial quarter in which the Merger is consummated. The per share dividend payable by Capstead will be limited to an amount not in excess of (i) the per share amount of Capstead’s then-most recent quarterly dividend, prorated for the number of days between the record date of Capstead’s last dividend, provided that any such dividend will not exceed Capstead’s Core Earnings for the portion of the quarter in which such dividend is declared, plus (ii) an additional amount (the “Capstead Additional Dividend Amount”), if any, necessary so that the aggregate dividend payable is equal to the amount necessary for Capstead to maintain its REIT qualification under the Code and avoid the imposition of income tax or excise tax under the Code. The per share dividend payable by BSPRT will be an amount equal to (i) BSPRT’s then-anticipated dividend for such quarter, prorated for the number of days between the record date of BSPRT’s then-most recent quarterly dividend, plus (ii) an additional amount equal to the quotient obtained by dividing (A) the Capstead Additional Dividend Amount, if any, by (B) the Exchange Ratio. The payment date for each respective interim dividend will be the close of business on the last business day prior to the date of Closing, subject to funds being legally available therefor, and the record date for which will be three business days before the payment date. |
Q: | Will my dividend payments continue after the Merger? |
A: | Following completion of the Merger, holders of BSPRT Common Stock will be entitled to receive dividends or other distributions when, as and if authorized by the BSPRT Board and declared by BSPRT out of funds legally available therefor. In addition, holders of the newly issued BSPRT Series E Preferred Stock to be issued to the former holders of Capstead Series E Preferred Stock will be entitled to receive dividends or other distributions in accordance with the terms of such BSPRT Series E Preferred Stock when, as and if authorized by the BSPRT Board and declared by BSPRT out of funds legally available therefor. |
Q: | Are there risks associated with the Merger that I should consider in deciding how to vote? |
A: | Yes. There are a number of risks related to the Merger that are discussed in this proxy statement/ prospectus described in the section entitled “Risk Factors” beginning on page 26. |
Q: | How can I obtain additional information about BSPRT and Capstead? |
A: | BSPRT and Capstead each file annual, quarterly and current reports, proxy statements and other information with the SEC. BSPRT’s and Capstead’s SEC filings are available to the public at the web site maintained by the SEC at http://www.sec.gov. BSPRT’s most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q, which were previously filed with the SEC, are attached to this proxy statement/prospectus as Annex C and Annex D, respectively. Copies of the documents filed by BSPRT with the SEC will be available free of charge on BSPRT’s website at www.bsprealtytrust.com or by contacting BSPRT’s Investor Relations at (617) 433-2543. Copies of the documents filed by Capstead with the SEC will be available free of charge on |
Q: | How will BSPRT stockholders be affected by the Merger and the BSPRT Common Stock Issuance? |
A: | Prior the consummation of the Merger, and as contemplated by the Merger Agreement, BSPRT has agreed to take necessary corporate actions to effect the BSPRT Reverse Stock Split. In connection with the BSPRT Reverse Stock Split, BSPRT will file with the State Department of Assessments and Taxation of Maryland (the “SDAT”) Articles of Amendment (the “Articles of Amendment”) to the BSPRT Charter, and each outstanding share of BSPRT Common Stock as of the effective date of the Articles of Amendment will automatically combine into 1/10th of a share of BSPRT Common Stock. The Articles of Amendment will also rename the BSPRT Common Stock outstanding after the Reverse Stock Split as “Class A common stock.” |
Q: | Do the BSPRT directors and executive officers and the BSPRT Advisor have any interests in the Merger? |
A: | Yes. The Combined Company will continue to be managed by the BSPRT Advisor under the terms of the BSPRT Advisory Agreement. Under the BSPRT Advisory Agreement, the BSPRT Advisor provides the day-to-day management of BSPRT’s business, including providing BSPRT with its executive officers and all other personnel necessary to support its operations. In exchange for its services, BSPRT pays the BSPRT Advisor a management fee and an annual subordinated performance fee (upon achievement of certain metrics) and reimburses it for certain expenses incurred by it and its affiliates in rendering management services to BSPRT. The Chairman of the BSPRT Board and the executive officers of BSPRT are employees of the BSPRT Advisor. |
Q: | What regular dividends will BSPRT be permitted to pay prior to Closing? |
A: | Subject to the terms of the Merger Agreement, Capstead may continue its current dividend policy until the Closing at the discretion of the Capstead Board, which will depend upon such factors as the Capstead Board may deem relevant from time to time. The Merger Agreement permits BSPRT to continue to pay regular quarterly dividends with respect to the BSPRT Common Stock, regular quarterly dividends payable with respect to any BSPRT preferred stock consistent with past practice and the terms of such preferred stock, dividends or other distributions to BSPRT by any directly or indirectly wholly owned subsidiary of BSPRT, and any distribution that is necessary to maintain BSPRT’s REIT qualification under the Code and avoid or reduce the imposition of any corporate level tax or excise tax under the Code. |
Q: | Why am I receiving this proxy statement/prospectus? |
A: | Capstead is delivering this document to you because it is a proxy statement being used by the Capstead Board to solicit proxies of its common stockholders in connection with the approval of the Merger and related matters. |
Q: | What proposals are Capstead stockholders being asked to approve? |
A: | The Capstead common stockholders are being asked to approve the Capstead Merger Proposal. The approval of the Capstead Merger Proposal by the Capstead common stockholders is a condition to the effectiveness of the Merger. |
Q: | What will I receive for my Capstead Common Stock in the Merger? |
A: | Under the terms of the Merger Agreement, each share of Capstead Common Stock (other than Cancelled Shares) will be converted into the right to receive (i) from BSPRT (A) a number of shares of BSPRT Common Stock based on the Exchange Ratio, which will be publicly announced at least three business days prior to the Capstead special meeting, plus (B) the Per Share Cash Consideration and (ii) from BSPRT Advisor, the Advisor Cash Consideration, subject to adjustment as provided in the Merger Agreement, with cash being paid in lieu of fractional shares of BSPRT Common Stock that would have been received as a result of the Merger. In addition, each share of Capstead Series E Preferred Stock will be converted into the right to receive one share of newly classified BSPRT Series E Preferred Stock. |
Q: | How will I receive the merger consideration if the Merger is completed? |
A: | For Capstead stockholders, if you hold physical share certificates of Capstead Common Stock or Capstead Series E Preferred Stock, you will be sent a letter of transmittal promptly after the Closing describing how you may exchange your shares for the merger consideration, and the exchange agent will forward to you the merger consideration to which you are entitled after receiving the proper documentation from you. If you hold your shares of Capstead Common Stock or Capstead Series E Preferred Stock in uncertificated book-entry form, you are not required to take any specific actions to exchange your shares. After the consummation of the Merger, uncertificated shares of Capstead Common Stock and Capstead Series E Preferred Stock will be automatically exchanged for the applicable merger consideration. For more information, see the section entitled “The Merger Agreement—Exchange Procedures” beginning on page 95. |
Q: | When and where is the Capstead special meeting, and how do I attend? |
A: | The special meeting of Capstead common stockholders will be held solely by means of remote communication live over the Internet at www.proxydocs.com/CMO on October 15, 2021, at 9:00 a.m., Central Time. On the date of the Capstead special meeting, you can virtually attend the Capstead special meeting by accessing the online virtual meeting platform at www.proxydocs.com/CMO. However, you are only entitled to vote and/or ask questions at the Capstead special meeting if you were a stockholder of record or beneficial owner as of the Capstead Record Date. |
Q: | What matters will be voted on at the Capstead special meeting? |
A: | You will be asked to consider and vote on the following proposals: |
• | the Capstead Merger Proposal; |
• | the Capstead Non-Binding Compensation Advisory Proposal; and |
• | the Capstead Adjournment Proposal. |
Q: | How does the Capstead Board recommend that I vote on the proposals? |
A: | The Capstead Board has unanimously (i) determined that the Merger Agreement and the transactions contemplated thereby, including the Merger, are in the best interests of Capstead, (ii) approved the Merger Agreement and declared that the transactions contemplated by the Merger Agreement, including the Merger, are advisable, (iii) directed that the Merger and the other transactions contemplated by the Merger Agreement be submitted to the holders of Capstead Common Stock for consideration at the Capstead special meeting and (iv) recommended, in accordance with and subject to the provisions of the Merger Agreement, that the holders of Capstead Common Stock approve the Merger and the other transactions contemplated by the Merger Agreement. |
Q: |
A: | You can vote using the following the methods: |
• | By Telephone — You can vote by telephone by calling our proxy tabulator at (866) 256-1193 and following the prompts; |
• | By Internet — You can vote over the Internet by logging on to www.proxypush.com/CMO to gain access to the voting site and to authorize the proxies to vote your shares; or |
• | By Mail — You can vote by mail by completing, signing, dating, and mailing the enclosed proxy card. |
Q: | How can I revoke or change my vote? |
A: | If you are a holder of record, you may revoke your proxy at any time before the vote is taken at the Capstead special meeting by delivering written notice of revocation to the Secretary of Capstead by submitting a subsequently dated proxy by mail, telephone or the Internet in the manner described above under “How do I vote at the Capstead special meeting?” or by attending the Capstead special meeting and voting in person virtually. Your virtual attendance at the Capstead special meeting does not automatically revoke your previously submitted proxy. If you hold your shares in street name, you must follow the instructions provided by your broker, bank or nominee to revoke your voting instructions, or, if you have obtained a legal proxy from your broker, bank or other nominee giving you the right to vote your shares at the Capstead special meeting, by attending the Capstead special meeting and voting in person virtually. |
Q: | What constitutes a quorum for the Capstead special meeting? |
A: | The Capstead Bylaws provide that the presence in person virtually or by proxy of Capstead stockholders entitled to cast a majority of all the votes entitled to be cast at the meeting constitutes a quorum at each meeting of Capstead stockholders. Abstentions will be counted for the purpose of determining a quorum. |
Q: | What vote is required for Capstead stockholders to approve the Capstead Merger Proposal? |
A: | Approval of the Capstead Merger Proposal will require the affirmative vote of the holders of at least a majority of the outstanding shares of Capstead Common Stock entitled to vote on the Capstead Merger Proposal, which is the only vote of the holders of any class or series of shares of capital stock of Capstead required for such approval, provided a quorum is present. |
Q: | What vote is required for Capstead stockholders to approve the Capstead Non-Binding Compensation Advisory Proposal? |
A: | Approval of the Capstead Non-Binding Compensation Advisory Proposal will require the affirmative vote of a majority of the votes cast on the matter by holders of Capstead Common Stock, provided a quorum is present, which is the only vote of the holders of any class or series of shares of capital stock of Capstead required for such approval. |
Q: | What vote is required for Capstead stockholders to approve the Capstead Adjournment Proposal? |
A: | Approval of the Capstead Adjournment Proposal will require the affirmative vote of a majority of the votes cast on the matter by holders of shares of Capstead Common Stock, provided a quorum is present, which is the only vote of the holders of any class or series of shares of capital stock of Capstead required for such approval. |
Q: | How are votes counted? |
A: | For the Capstead Merger Proposal, holders of Capstead Common Stock may vote “FOR”, “AGAINST” or “ABSTAIN”. Abstaining, failing to vote and broker non-votes, if any, will have the same effect as a vote “AGAINST” the Capstead Merger Proposal. |
Q: | Who is entitled to vote at the Capstead special meeting? |
A: | All holders of Capstead Common Stock as of the close of business on August 26, 2021, the Capstead Record Date for the Capstead special meeting, are entitled to vote at the Capstead special meeting. As of the Capstead Record Date, there were 96,875,560 issued and outstanding shares of Capstead Common Stock. Each holder of Capstead Common Stock on the Capstead Record Date is entitled to one vote per share. Holders of Capstead Series E Preferred Stock are not entitled to vote on any matter at the Capstead special meeting. |
Q: | Will Capstead be required to submit the Capstead Merger Proposal to Capstead common stockholders even if the Capstead Board has withdrawn, modified or qualified its recommendation? |
A: | Yes. Unless the Merger Agreement is terminated before the Capstead special meeting, Capstead is required to submit the Capstead Merger Proposal to its stockholders even if the Capstead Board has withdrawn, modified or qualified its recommendation that Capstead stockholders approve the Merger. |
Q: | How will Capstead stockholders be affected by the Merger? |
A: | Under the terms of the Merger Agreement, each share of Capstead Common Stock (other than Cancelled Shares) will be converted into the right to receive (i) from BSPRT (A) a number of shares of BSPRT Common Stock based on the Exchange Ratio, which will be publicly announced at least three business days prior to the Capstead special meeting, plus (B) the Per Share Cash Consideration and (ii) from BSPRT Advisor, the Advisor Cash Consideration, subject to adjustment as provided in the Merger Agreement. As such, after the Merger is completed, Capstead Common Stock will no longer be listed on the NYSE and will be deregistered under the Exchange Act, and Capstead stockholders as of immediately prior to Closing are expected to own in the aggregate approximately 39.7% of the Combined Company’s outstanding shares of common stock. Also as a result of the Merger, under the terms of the Merger Agreement, each share of Capstead Series E Preferred Stock will be converted into the right to receive one share of newly classified BSPRT Series E Preferred Stock. |
Q: | Have any Capstead common stockholders already agreed to vote in favor of the proposals? |
A: | To BSPRT’s and Capstead’s knowledge, no Capstead common stockholder has entered into any agreement to vote any of their shares of Capstead Common Stock either in favor or against any proposal at the Capstead special meeting. |
Q: | What happens if I sell my Capstead Common Stock before the Capstead special meeting? |
A: | The Capstead Record Date is earlier than the date of the Capstead special meeting and the date that the Merger is expected to be completed. If you sell your stock after the Capstead Record Date but before the date of the Capstead special meeting, you will retain any right to vote at the Capstead special meeting, but you will have transferred your right to receive the merger consideration. In order to receive the merger consideration, you must hold your stock through completion of the Merger. |
Q: | What is the difference between a stockholder of record and a beneficial owner? |
A: | If your shares of Capstead Common Stock are registered directly in your name with Capstead’s transfer agent, you are considered the stockholder of record with respect to those shares. |
Q: | If I am a beneficial owner of Capstead Common Stock, will my broker, bank or other nominee vote my shares for me? |
A: | No. If you hold your shares in a stock brokerage account or if your shares are held by a bank or other nominee (that is, in “street name”), you must provide your broker, bank or other nominee with instructions on how to vote your shares. Unless you instruct your broker, bank or other nominee to vote your shares held in street name, your shares will NOT be voted. You should follow the procedures provided by your bank, broker or nominee regarding the voting of your shares. |
Q: | What regular quarterly dividends will Capstead be permitted to pay prior to Closing? |
A: | Subject to the terms of the Merger Agreement, Capstead may continue to pay regular quarterly dividends until the Closing at the discretion of the Capstead Board, which will depend upon such factors as the Capstead Board may deem relevant from time to time. The Merger Agreement permits Capstead to continue to pay regular quarterly dividends with respect to Capstead Common Stock at a rate not to exceed Capstead’s Core Earnings for such quarter, regular quarterly dividends with respect to Capstead Series E Preferred Stock and any dividends or distributions that are required by the organizational documents of Capstead or any of its subsidiaries or are reasonably necessary to maintain its REIT qualification under the Code and avoid or reduce the imposition of any corporate level tax or excise tax under the Code. |
Q: | Where can I find the voting results of the Capstead special meeting? |
A: | The preliminary voting results will be announced at the Capstead special meeting. In addition, within four business days following certification of the final voting results, Capstead will file the final voting results with the SEC on a Current Report on Form 8-K. |
Q: | What else do I need to do now? |
A: | You are urged to read this proxy statement/prospectus carefully and in its entirety, including its annexes and the information incorporated by reference herein, and to consider how the Merger affects you. Even if you plan to attend the Capstead special meeting virtually, please authorize a proxy to vote your shares by voting via the Internet, telephone or by completing, signing, dating and returning the enclosed proxy card. You can also attend the Capstead special meeting virtually over the Internet and vote, or change your prior proxy authorization. If you hold your shares in “street name” through a bank, broker or other nominee, then you should have received this proxy statement/prospectus from that nominee, along with that nominee’s proxy card which includes voting instructions and instructions on how to change your vote. Please see the question “How do I vote at the Capstead special meeting?” on page 9. |
Q: | Will a proxy solicitor be used? |
A: | Capstead has engaged Georgeson LLC (“Georgeson”) to assist in the solicitation of proxies for the Capstead special meeting, and Capstead estimates it will pay Georgeson a fee of approximately $15,000. Capstead has |
Q: | Who can answer my questions? |
A: | If you have any questions about the Merger or the other matters to be voted on at the Capstead special meeting, how to submit your proxy or need additional copies of this proxy statement/prospectus, the enclosed proxy card or voting instructions, you should contact: |
• | the shares of BSPRT’s common stock (including both Class A common stock and BSPRT Class B Common Stock) held by the BSPRT stockholders as of immediately prior to Closing are expected to represent in the aggregate approximately 60.3% of the Combined Company’s outstanding shares of common stock; and |
• | Capstead stockholders as of immediately prior to Closing are expected to own in the aggregate the remaining approximately 39.7% of the Combined Company’s outstanding shares of common stock. |
• | from BSPRT, (A) a number of shares of BSPRT Common Stock, equal to the quotient (rounded to the nearest one ten-thousandth) determined by dividing (i) Capstead’s adjusted book value per share by (ii) BSPRT’s adjusted book value per share (the “Per Share Stock Consideration”), and (B) a cash amount equal to the product of (rounding to the nearest cent) (x) Capstead’s adjusted book value per share multiplied by 15.75%, multiplied by (y) 22.5%, without any interest thereon (the “Per Share Cash Consideration” and together with the Per Share Stock Consideration, the “Per Common Share BSPRT Consideration”). |
• | From BSPRT Advisor, a cash amount equal to the product of (rounding to the nearest cent) (A) Capstead’s adjusted book value per share multiplied by 15.75%, multiplied by (B) 77.5%, without any interest thereon (the “Advisor Cash Consideration” and together with the Per Common Share BSPRT Consideration, the “Total Per Common Share Consideration”). |
• | The Merger is subject to a number of conditions which, if not satisfied or waived in a timely manner, would delay the Merger or adversely impact BSPRT’s and Capstead’s ability to complete the transaction. |
• | Failure to consummate the Merger as currently contemplated or at all could adversely affect the price of Capstead Common Stock or Capstead Series E Preferred Stock and the future business and financial results of BSPRT and/or Capstead. |
• | The Merger Agreement contains provisions that could discourage a potential competing acquirer of either BSPRT or Capstead or could result in any competing acquisition proposal being at a lower price than it might otherwise be. |
• | The pendency of the Merger could adversely affect BSPRT’s and Capstead’s business and operations. |
• | Because the number of shares of BSPRT Common Stock exchanged per share of Capstead Common Stock is not fixed, any change in BSPRT’s adjusted book value per share or Capstead’s adjusted book value per share prior to the Determination Date set forth in the Merger Agreement will affect the number of shares of BSPRT Common Stock issued by BSPRT and received by Capstead common stockholders at the Merger closing. |
• | The Merger and related transactions are subject to Capstead common stockholder approval. |
• | The voting power of BSPRT stockholders and Capstead stockholders will be diluted by the Merger. |
• | If the Merger is not consummated by January 25, 2022, either BSPRT or Capstead may terminate the Merger Agreement. |
• | The market price of BSPRT Common Stock after the consummation of the Merger may be affected by factors different from those affecting the value of BSPRT Common Stock or the price of Capstead Common Stock before the Merger. |
• | Shares of BSPRT Common Stock received by Capstead stockholders as a result of the Merger will have different rights from shares of Capstead Common Stock. |
• | Directors and executive officers of each of BSPRT and Capstead may have interests in the Merger that are different from, or in addition to, the interests of BSPRT and Capstead stockholders, respectively. |
• | Completion of the Merger may trigger change in control or other provisions in certain agreements to which Capstead or BSPRT is a party. |
• | Following the Merger, the Combined Company may be unable to realize the anticipated benefits of the Merger on the anticipated timeframe or at all. |
• | Multiple lawsuits have been filed against Capstead, the members of the Capstead Board, BSPRT, Merger Sub and/or BSPRT Advisor challenging the adequacy of public disclosures related to the Merger and an adverse judgment in any of these lawsuits, or any other litigation challenging the Merger, may prevent the Merger from becoming effective or from becoming effective within the expected timeframe. |
• | Since BSPRT Common Stock is not currently traded on a national securities exchange, “market price” for BSPRT Common Stock is not currently available and will not be known until after Closing. |
• | The trading price of the BSPRT Common Stock upon listing may be volatile. |
• | Because BSPRT has a large number of stockholders and shares of BSPRT Common Stock have not been listed on a national securities exchange, there may be significant pent-up demand to sell shares of BSPRT Common Stock once applicable lock-up restrictions expire six months following the effective time of the Merger. Significant sales of shares of BSPRT Common Stock, or the perception that significant sales of such shares could occur, may adversely impact the price of shares of BSPRT Common Stock once listed. |
• | Following the Merger, the Combined Company may not pay dividends at or above the rate currently paid by BSPRT or Capstead. |
• | The Combined Company will have a significant amount of indebtedness and may need to incur more in the future. |
• | The Combined Company is expected to incur substantial expenses related to the Merger. |
• | The historical and unaudited pro forma condensed combined financial information included elsewhere in this proxy statement/prospectus may not be representative of the Combined Company’s results after the Merger, and accordingly, you have limited financial information on which to evaluate the Combined Company following the Merger. |
• | Continued or worsening impacts of the ongoing COVID-19 pandemic may materially and adversely affect the Combined Company’s financial condition, operating results and cash flows and the operations and financial performance of many of the borrowers underlying its real estate-related assets. |
• | If the Combined Company is unable to implement and maintain effective internal controls over financial reporting in the future, investors may lose confidence in the accuracy and completeness of its financial reports and the market price of BSPRT Common Stock may be negatively affected. |
• | BSPRT and Capstead will treat the Merger as taxable to holders of Capstead Common Stock and Capstead Series E Preferred Stock; however, holders of Capstead Common Stock or Capstead Series E Preferred Stock may not receive cash sufficient to pay any taxes that they owe. |
• | The U.S. federal income tax treatment of the Advisor Cash Consideration is not clear, and the IRS might challenge the position taken by the parties to the Merger Agreement. |
• | The Combined Company may incur adverse tax consequences if it or Capstead has failed or fails to qualify as a REIT for U.S. federal income tax purposes. |
• | Investment in the Combined Company’s stock has various tax risks. |
• | Date, Time and Place. The special meeting of Capstead common stockholders will be held solely by means of remote communication live over the Internet on October 15, 2021, at 9:00 a.m., Central Time. |
• | Purpose. At the Capstead special meeting, the holders of Capstead Common Stock will be asked to approve the Capstead Merger Proposal, the Capstead Non-Binding Compensation Advisory Proposal and the Capstead Adjournment Proposal. |
• | Record Date; Voting Rights. Holders of record of Capstead Common Stock at the close of business on August 26, 2021, are entitled to receive notice and to vote at the Capstead special meeting and any postponement or adjournment thereof. Each holder of record of Capstead Common Stock on the record date is entitled to one vote per share with respect to each proposal. |
• | Quorum. The presence, virtually or by proxy of the holders of shares of Capstead Common Stock entitled to cast a majority of all the votes entitled to be cast at the Capstead special meeting, will constitute a quorum at the Capstead special meeting. Abstentions will be counted for the purpose of determining a quorum. |
• | Required Vote. Approval of the Capstead Merger Proposal requires the affirmative vote of the holders of a majority of the outstanding shares of Capstead Common Stock entitled to vote on the Capstead Merger Proposal. Approval of the Capstead Non-Binding Compensation Advisory Proposal requires, provided a quorum is present, the affirmative vote of a majority of the votes cast on the matter by holders of shares of Capstead Common Stock at the Capstead special meeting. Approval of the Capstead Adjournment Proposal requires, provided a quorum is present, the affirmative vote of a majority of the votes cast on the matter by holders of shares of Capstead Common Stock at the meeting. |
• | immediately prior to the effective time of the Merger, each outstanding award of Capstead Restricted Stock granted pursuant to the Capstead Equity Plan will automatically vest in full and any forfeiture restrictions applicable to such shares of Capstead Restricted Stock shall immediately lapse. As a result, each share of Capstead Restricted Stock will be treated as a share of Capstead Common Stock for all purposes of the Merger, including the right to receive the Total Per Common Share Consideration (less any applicable income and employment taxes); |
• | immediately prior to the effective time of the Merger, each Capstead Performance Unit that is outstanding will automatically become earned and vested with respect to that number of shares of Capstead Common Stock subject to such Capstead Performance Unit determined in accordance with the terms of the applicable award agreement, which will be deemed earned at the target number of shares subject to the award. As a result, all shares of Capstead Common Stock represented by such Capstead Performance Units will be treated as a share of Capstead Common Stock for all purposes of the Merger, including the right to receive the Total Per Common Share Consideration (less any applicable income and employment taxes); |
• | each of Capstead’s executive officers is party to a severance/change in control agreement with Capstead that provides severance and other benefits in the case of a “qualifying termination” during the 24-month period following a change in control, which will include the consummation of the Merger, and it is expected that each of Capstead’s executive officers will be terminated upon consummation of the Merger and that such termination will be a “qualifying termination”; |
• | each of Capstead’s executive officers may receive a prorated portion of his bonus with respect to the portion of the calendar year of the Closing that occurs prior to the Closing under the terms of Capstead’s annual incentive compensation plan; |
• | under the terms of Capstead’s nonqualified deferred compensation plan, the unvested contributions in the Capstead nonqualified deferred compensation plan will become fully vested in connection with the termination of the Capstead 401(k) plan, which may be terminated at the option of Capstead or BSPRT pursuant to the Merger Agreement; |
• | continued indemnification and insurance coverage for the directors and executive officers of Capstead in accordance with the Merger Agreement; and |
• | upon the Closing, three existing independent directors of Capstead (Messrs. Augustine and Keiser and Ms. Goolsby) will join the BSPRT Board following the Merger and receive compensation in accordance with BSPRT’s independent director compensation program. |
• | the approval of the Capstead Merger Proposal by Capstead common stockholders; |
• | effectiveness of the registration statement on Form S-4, of which this proxy statement/prospectus constitutes a part, and no stop order suspending the effectiveness of the Form S-4 having been initiated or threatened by the SEC; |
• | no injunction or law prohibiting the Merger; |
• | approval for listing on the NYSE of the shares of BSPRT Common Stock and BSPRT Series E Preferred Stock, to be issued in the Merger or reserved therefor, subject to official notice of issuance and the articles supplementary classifying the BSPRT Series E Preferred Stock will have been filed with and accepted for record by the SDAT; |
• | the BSPRT Recapitalization will have been effectuated by the filing with and acceptance for record by the SDAT of (i) articles of amendment in a form reasonably acceptable to Capstead to effect the BSPRT Reverse Stock Split, (ii) articles of amendment in a form reasonably acceptable to Capstead to effect the name change and (iii) the articles supplementary designating the BSPRT Class B Common Stock in a form reasonably acceptable to Capstead; |
• | accuracy of each party’s representations, subject in most cases to materiality or material adverse effect qualifications; |
• | the absence of a material adverse effect on either BSPRT or Capstead; and |
• | material performance and compliance with each party’s covenants. |
• | initiate, solicit or knowingly encourage or facilitate any inquiries, proposals or offers for, or that could lead to, any Capstead Competing Proposal (as defined in “The Merger Agreement — Competing Proposals” beginning on page 105); |
• | enter into or engage in, continue or otherwise participate in any discussions or negotiations with any person regarding or otherwise in furtherance of, or that could reasonably be expected to lead to a Capstead Competing Proposal; |
• | release any person from or fail to enforce any confidentiality agreement, standstill agreement or similar obligation; provided, that Capstead is permitted to grant waivers of, and not enforce, any such standstill provision or similar obligation in effect on the date of the Merger Agreement solely to the extent necessary to permit the counterparty thereto to make a Capstead Competing Proposal in compliance with the terms of the Merger Agreement; |
• | furnish any confidential or non-public information or data regarding Capstead or any of its subsidiaries, or grant access to the assets or employees of Capstead or any of its subsidiaries, to any person in connection with or in response to any Capstead Competing Proposal; |
• | authorize, permit or enter into any binding or nonbinding letter of intent or agreement in principle, or other agreement regarding a Capstead Competing Proposal (other than certain confidentiality agreements); or |
• | withhold, withdraw, modify or qualify, or propose publicly to withhold, withdraw, modify or qualify, in a manner adverse to the other party, the Capstead board recommendation, or publicly recommend the approval or adoption of, or publicly approve or adopt, any Capstead Competing Proposal. |
• | the Capstead Board determines after consultation with its financial advisors and outside legal counsel that such Capstead Competing Proposal is a Capstead Superior Proposal and the failure to terminate the Merger Agreement to enter into a definitive agreement with respect to such Capstead Superior Proposal or make a Capstead Change of Recommendation would be inconsistent with the directors’ duties under applicable law; and |
• | Capstead will have given notice to BSPRT that the Capstead Board intends to take such action (a “Notice of Recommendation Change”), specifying in reasonable detail the material terms and conditions of such Capstead Superior Proposal and including unredacted copies of the proposed definitive agreements relating to such Capstead Superior Proposal, and any other proposed documents or agreements relating thereto, including all proposed or executed financing commitments related thereto, at least four business days in advance of effecting the Capstead Change of Recommendation and/or terminating the Merger Agreement and during the four business day period immediately following BSPRT’s receipt of the Notice of Recommendation Change (the “Notice Period”), Capstead has, and has caused its representatives to, if requested by BSPRT, negotiate with BSPRT and its representatives in good faith to make such adjustments in the terms and conditions of the Merger Agreement so that such Capstead Competing Proposal ceases, in the good faith judgment of the Capstead Board (after consultation with its financial advisors and outside legal counsel), to constitute a Capstead Superior Proposal, if BSPRT, in its sole discretion, determines to make such adjustments and (y) following such Notice Period, the Capstead Board again determines in good faith (after consultation with its financial advisors and outside legal counsel, and taking into account any adjustment of the terms of the Merger Agreement proposed in writing by BSPRT prior to the conclusion of the Notice Period) that such Capstead Competing Proposal continues to constitute a Capstead Superior Proposal and, after consultation with outside legal counsel, that failure to do so would be inconsistent with the directors’ duties under applicable law. |
• | any governmental entity of competent jurisdiction has issued a final and non-appealable order, decree, ruling or injunction or taken any other action permanently restraining, enjoining or otherwise prohibiting the consummation of the Merger, or if any law has been adopted prior to the effective time of the Merger that permanently makes the consummation of the Merger illegal or otherwise permanently prohibited; |
• | the Merger has not been consummated on or before 5:00 p.m. Dallas, Texas time, on January 25, 2022 (provided that this termination right will not be available to any party whose breach of any representation, warranty, covenant or agreement under the Merger Agreement has been the cause of or resulted in the failure of the Merger to occur on or before that date); |
• | the other party breaches certain covenants or other agreements contained in the Merger Agreement or any representation and warranty of the other party contained in the Merger Agreement fails to be true and |
• | Capstead stockholders have failed to approve the Merger and the other transactions contemplated by the Merger Agreement, as applicable. |
• | July 31, 2021; |
• | as adjusted to reflect the BSPRT Recapitalization and the automatic conversion of BSPRT’s Series A Preferred Stock into shares of BSPRT Common Stock upon the listing of the BSPRT Common Stock, assuming each had occurred on July 31, 2021; and |
• | as further adjusted to reflect the BSPRT Common Stock and BSPRT Series E Preferred Stock expected to be issued in the Merger based on the book values per share of BSPRT Common Stock and Capstead common stock as of June 30, 2021. |
| | As of July 31, 2021 | | | After BSPRT Recapitalization/Preferred Stock Conversions | | | Merger Closing | |
BSPRT Common Stock (Class A) | | | 44,148,122 | | | 12,064,458 | | | 46,174,343(1) |
BSPRT Class B Common Stock | | | 0 | | | 39,733,310 | | | 39,733,310 |
BSPRT Series A Preferred Stock | | | 25,567 | | | 0 | | | 0 |
BSPRT Series C Preferred Stock | | | 1,400 | | | 1,400 | | | 1,400 |
BSPRT Series D Preferred Stock | | | 17,950 | | | 17,950 | | | 17,950 |
BSPRT Series E Preferred Stock | | | 0 | | | 0 | | | 10,329,039 |
(1) | Actual amounts will be determined based on the final Exchange Ratio (as determined and publicly announced at least three business days before the Capstead special meeting). |
| | Period Ended June 30, | | | Year Ended December 31, | ||||||||||||||||
Balance sheet data (dollars in thousands) | | | 2021 | | | 2020 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | 2016 |
Commercial mortgage loans, held for investment, net | | | $3,109,111 | | | $2,468,670 | | | $2,693,848 | | | $2,762,042 | | | $2,206,830 | | | $1,402,046 | | | $1,046,556 |
Commercial mortgage loans, held-for-sale, measured at fair value | | | 77,031 | | | 69,879 | | | 67,649 | | | 112,562 | | | 76,863 | | | 28,531 | | | 21,179 |
Real estate securities, available for sale, measured at fair value | | | — | | | 408,612 | | | 171,136 | | | 386,316 | | | 26,412 | | | — | | | 49,049 |
Total assets | | | 3,455,683 | | | 3,340,086 | | | 3,189,761 | | | 3,540,620 | | | 2,606,078 | | | 1,583,661 | | | 1,248,125 |
Collateralized loan obligations | | | 1,960,090 | | | 1,697,666 | | | 1,625,498 | | | 1,803,185 | | | 1,505,279 | | | 826,150 | | | 278,450 |
Repurchase agreements - commercial mortgage loans | | | 287,462 | | | 226,224 | | | 276,340 | | | 252,543 | | | 149,440 | | | 65,690 | | | 257,664 |
Other financing and loan participation - commercial mortgage loans | | | 37,105 | | | 18,771 | | | 31,379 | | | — | | | 9,902 | | | 25,698 | | | — |
Repurchase agreements - real estate securities | | | 46,510 | | | 335,256 | | | 186,828 | | | 394,359 | | | 44,539 | | | 39,035 | | | 66,639 |
Total liabilities | | | 2,400,192 | | | 2,377,277 | | | 2,182,063 | | | 2,514,705 | | | 1,727,064 | | | 973,322 | | | 614,475 |
Total stockholders’ equity | | | 831,276 | | | 753,596 | | | 798,444 | | | 816,805 | | | 733,228 | | | 610,339 | | | 633,650 |
| | Period Ended June 30, | | | Year Ended December 31, | ||||||||||||||||
Operating data (dollars in thousands) | | | 2021 | | | 2020 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | 2016 |
Interest income | | | $91,222 | | | $91,095 | | | $179,872 | | | $195,299 | | | $152,288 | | | $89,564 | | | $79,404 |
Interest expense | | | 24,006 | | | 39,627 | | | 66,556 | | | 90,418 | | | 70,000 | | | 32,359 | | | 23,169 |
Net interest income | | | 67,216 | | | 51,468 | | | 113,316 | | | 104,881 | | | 82,288 | | | 57,205 | | | 56,235 |
Expenses | | | 25,283 | | | 27,582 | | | 49,156 | | | 52,200 | | | 37,402 | | | 29,516 | | | 22,489 |
Other (income)/loss | | | (19,061) | | | 28,573 | | | 15,775 | | | (32,557) | | | (8,018) | | | (6,315) | | | 3,756 |
Net income | | | 60,156 | | | 414 | | | 54,746 | | | 83,924 | | | 52,825 | | | 33,779 | | | 29,990 |
Net income applicable to common stock | | | 46,402 | | | (7,556) | | | 39,826 | | | 66,914 | | | 49,181 | | | 33,779 | | | 29,990 |
Basic net income per share | | | $1.05 | | | $(0.17) | | | $0.90 | | | $1.60 | | | $1.44 | | | $1.06 | | | $0.95 |
Distributions per common share | | | $0.55 | | | $0.63 | | | $1.18 | | | $1.44 | | | $1.44 | | | $1.80 | | | $2.06 |
• | the BSPRT stockholders and the Capstead stockholders may be prevented from realizing the anticipated benefits of the Merger; |
• | the market price of Capstead Common Stock could decline significantly; |
• | reputational harm due to the adverse perception of any failure to successfully consummate the Merger; |
• | BSPRT and Capstead being required, under certain circumstances, to pay to the other party a termination fee or expense amount; |
• | incurrence of substantial costs relating to the proposed Merger, such as legal, accounting, financial advisor, filing, printing and mailing fees; and |
• | the attention of BSPRT’s and Capstead’s management and, in the case of Capstead, employees may be diverted from their day-to-day business and operational matters as a result of efforts relating to attempting to consummate the Merger. |
• | changes in interest rates; |
• | changes in prepayment rates of mortgages; |
• | changes in, or the fixed income market’s expectations for changes in, the Federal Reserve’s involvement in the U.S. Treasury and agency-guaranteed residential mortgage-backed securities markets; |
• | the occurrence, extent and timing of credit losses within Capstead’s and BSPRT’s respective portfolios; |
• | the state of the fixed income markets and other general economic conditions, particularly as they affect the price of earning assets and the credit status of borrowers; |
• | the concentration of the credit risks to which Capstead and BSPRT are exposed; |
• | the availability of suitable investment or disposition opportunities; |
• | the impact of the COVID-19 pandemic on the operations and financial condition of each of BSPRT and Capstead and the industries in which they operate; |
• | legislative and regulatory actions affecting Capstead’s and BSPRT’s businesses; |
• | the availability and cost of financing for Capstead and BSPRT, including repurchase agreement financing, lines of credit, and revolving credit facilities; |
• | increases in payment delinquencies and defaults on mortgages; |
• | changes in liquidity in the market for real estate securities, the re-pricing of credit risk in the capital markets, inaccurate ratings of securities by rating agencies, rating agency downgrades of securities, and increases in the supply of real estate securities available-for-sale; and |
• | other factors beyond the control of either Capstead or BSPRT, including those described or referred to elsewhere in this “Risk Factors” section. |
• | the inability of the Combined Company to successfully redeploy the capital acquired in connection with the Merger into BSPRT’s investment strategies at investment returns BSPRT expects or in the expected timetable; |
• | the complexities of combining two companies with different histories and portfolio assets; |
• | potential unknown liabilities and unforeseen increased expenses, delays or conditions associated with the Merger; and |
• | performance shortfalls as a result of the diversion of management’s attention caused by completing the Merger and integrating the companies’ operations. |
• | the Combined Company may not have enough cash to pay such dividends due to changes in its cash requirements, capital spending plans, cash flow or financial position, including related to the impact of the COVID-19 pandemic; |
• | decisions on whether, when and in what amounts to make any future dividends will remain at all times entirely at the discretion of the Combined Company’s board of directors, which reserves the right to change its dividend practices at any time and for any reason; and |
• | the amount of dividends that the Combined Company’s subsidiaries may distribute to the Combined Company may be subject to restrictions imposed by state law and restrictions imposed by the terms of any current or future indebtedness that these subsidiaries may incur. |
• | hindering its ability to adjust to changing market, industry or economic conditions; |
• | limiting its ability to access the capital markets to raise additional equity or refinance maturing debt on favorable terms or to fund acquisitions or emerging businesses; |
• | limiting the amount of cash flow available for future operations, acquisitions, dividends, stock repurchases or other uses; |
• | making it more vulnerable to economic or industry downturns, including interest rate increases; and |
• | placing it at a competitive disadvantage compared to less leveraged competitors. |
• | it would be subject to U.S. federal income tax on its net income at regular corporate rates for the years it did not qualify for taxation as a REIT (and, for such years, would not be allowed a deduction for dividends paid to stockholders in computing its taxable income); |
• | it could be subject to the federal alternative minimum tax and possibly increased state and local taxes for such periods; |
• | unless it is entitled to relief under applicable statutory provisions, neither it nor any “successor” corporation, trust or association could elect to be taxed as a REIT until the fifth taxable year following the year during which it was disqualified; |
• | if it were to re-elect REIT status, it would have to distribute all earnings and profits from non-REIT years before the end of the first new REIT taxable year; and |
• | for the five years following re-election of REIT status, upon a taxable disposition of an asset owned as of such re-election, it would be subject to corporate level tax with respect to any built-in gain inherent in such asset at the time of re-election. |
• | In order to qualify as a REIT, the Combined Company must distribute annually at least 90% of its “REIT taxable income” (determined before the deduction of dividends paid and excluding net capital gains) to its stockholders. To the extent that it satisfies the distribution requirement but distributes less than 100% of its REIT taxable income, the Combined Company will be subject to U.S. federal corporate income tax on its undistributed income. |
• | The Combined Company will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions it pays in any calendar year are in the aggregate less than the sum of 85% of its ordinary income, 95% of its capital gain net income and 100% of its undistributed income from prior years. |
• | If the Combined Company has net income from the sale of foreclosure property that it holds primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, it must pay a tax on that income at the highest corporate income tax rate. |
• | If the Combined Company sells an asset, other than a foreclosure property, that it holds primarily for sale to customers in the ordinary course of business, its gain would be subject to the 100% “prohibited transaction” tax. The Combined Company might be subject to this tax if it were to dispose of or securitize loans in a manner that is treated as a sale of loans for U.S. federal income tax purposes that is subject to the prohibited transaction tax. |
• | Any TRS of the Combined Company will be subject to U.S. federal corporate income tax on its taxable income, and non-arm’s length transactions between the Combined Company and any TRS, could be subject to a 100% tax. |
• | The Combined Company could, in certain circumstances, be required to pay an excise or penalty tax (which could be significant in amount) in order to utilize one or more relief provisions under the Code to maintain its qualification as a REIT. |
• | “business combination” provisions that, subject to limitations, prohibit certain business combinations between BSPRT and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of BSPRT’s then outstanding voting power of its shares or an affiliate or associate of BSPRT who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of BSPRT’s then outstanding voting shares) or an affiliate thereof for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter imposes special appraisal rights and special stockholder voting requirements on these combinations; and |
• | “control share” provisions that provide that “control shares” of BSPRT (defined as shares which, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by BSPRT’s stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares. |
• | natural disasters, such as hurricanes, earthquakes and floods; |
• | acts of war or terrorism, including the consequences of terrorist attacks; |
• | adverse changes in national and local economic and real estate conditions; |
• | adverse changes in economic and market conditions related to pandemics and health crises, such as COVID-19; |
• | an oversupply of (or a reduction in demand for) space in the areas where particular properties securing BSPRT’s loans are located and the attractiveness of particular properties to prospective tenants; |
• | changes in interest rates and availability of permanent mortgage funds that may render the sale of property difficult or unattractive; |
• | changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance therewith and the potential for liability under applicable laws; |
• | costs of remediation and liabilities associated with environmental conditions affecting properties; |
• | the potential for uninsured or underinsured property losses; and |
• | periods of high interest rates and tight money supply. |
• | interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates; |
• | available interest rate hedging may not correspond directly with the interest rate risk for which protection is sought; |
• | the duration of the hedge may not match the duration of the related liability or asset; |
• | BSPRT’s hedging opportunities may be limited by the treatment of income from hedging transactions under the rules determining REIT qualification; |
• | the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs BSPRT’s ability to sell or assign its side of the hedging transaction; |
• | the party owing money in the hedging transaction may default on its obligation to pay; and |
• | BSPRT may purchase a hedge that turns out not to be necessary. |
• | the ability of Capstead to obtain the required stockholder approval to consummate the Merger; |
• | the satisfaction or waiver of other conditions in the Merger Agreement; |
• | the risk that the Merger or the other transactions contemplated by the Merger Agreement may not be completed in the time frame expected by the parties or at all; |
• | the occurrence of any event, change or other circumstances that could give rise to the termination of the Merger Agreement and that a termination under certain circumstances could require BSPRT to pay Capstead an expense amount or Capstead to pay BSPRT a termination fee or expense amount, as described under “The Merger Agreement — Termination Fees and Expenses” beginning on page 112; |
• | the ability of BSPRT to successfully and in a timely matter redeploy the capital acquired in connection with the Merger, including through sales of Capstead assets, into BSPRT’s investment strategies; |
• | risks related to the disruption of management’s attention from ongoing business operations due to the proposed Merger; |
• | adverse changes in the market for agency securities and in credit market conditions, including changes arising from the Federal Reserve’s involvement in the fixed income markets; |
• | financing risks; |
• | the risk that the tax treatment of the transactions that will occur as part of the Merger will be different than anticipated by the parties to the Merger; |
• | the outcome of litigation, including any legal proceedings that have been or may be in the future instituted against BSPRT, Capstead or others related to the Merger Agreement; |
• | regulatory proceedings or inquiries; |
• | the impact of the COVID-19 pandemic on the operations and financial condition of each of BSPRT and Capstead and the industries in which they operate; |
• | general financial and economic conditions, which may be affected by government responses to the COVID-19 pandemic; |
• | changes in laws or regulations or interpretations of current laws and regulations that impact BSPRT’s or Capstead’s business, assets or classification as a REIT; and |
• | other risks detailed in the “Risk Factors” section of this proxy statement/prospectus and/or in filings made by Capstead with the SEC, including the Annual Report on Form 10-K for the year ended December 31, 2020, and other reports filed by Capstead with the SEC and incorporated herein by reference. See also “Where You Can Find More Information and Incorporation by Reference” on page 194 of this proxy statement/prospectus. |
• | to consider and vote on the Capstead Merger Proposal; |
• | to consider and vote on the Capstead Non-Binding Compensation Advisory Proposal; and |
• | to consider and vote on the Capstead Adjournment Proposal. |
• | By Telephone — You can vote by telephone by calling our proxy tabulator at (866) 256-1193 and following the prompts; |
• | By Internet — You can vote over the Internet by logging on to www.proxypush.com/CMO to gain access to the voting site and to authorize the proxies to vote your shares; |
• | By Mail — You can vote by mail by completing, signing, dating, and mailing the enclosed proxy card. |
• | “FOR” the Capstead Merger Proposal; |
• | “FOR” the Capstead Non-Binding Compensation Advisory Proposal; and |
• | “FOR” the Capstead Adjournment Proposal. |
• | BSPRT proposed a merger transaction providing mixed consideration of stock and cash with an implied value of $7.37 per share of Capstead Common Stock as of April 5, 2021, of which approximately $0.97 per share would be payable in cash; |
• | Party A proposed a stock-for-stock merger transaction with an implied value of $6.36 per share of Capstead Common Stock as of April 5, 2021, but Party A indicated it would be willing to pay an unspecified amount of the merger consideration in cash; |
• | Party B proposed a merger transaction providing mixed consideration of stock and cash with an implied value of $6.84 per share of Capstead Common Stock as of April 5, 2021, of which approximately $0.21 per share would be payable in cash; |
• | Party C proposed a stock-for-stock merger transaction with an implied value of $6.94 per share of Capstead Common Stock as of April 5, 2021, but Party C indicated it would be willing to pay an unspecified amount of the merger consideration in cash; |
• | Party D proposed a stock-for-stock transaction with an implied value of $5.94 per share of Capstead Common Stock as of April 5, 2021, but Party D indicated it would be willing to pay up to 50% of the transaction consideration in cash; |
• | Party E proposed a stock-for-stock merger transaction with an implied value of $6.78 per share of Capstead Common Stock as of April 5, 2021, but Party E indicated it would be willing to pay an unspecified amount of the merger consideration in cash; |
• | Party F proposed a stock-for-stock merger transaction with an implied value of $6.21 per share of Capstead Common Stock as of April 5, 2021, but Party F indicated it would be willing to pay up to 20% of the aggregate merger consideration in cash; |
• | Party G proposed a management externalization pursuant to which (i) Party G would contribute to Capstead certain of Party G’s assets plus $50 million in cash in exchange for approximately 60% of Capstead’s outstanding equity interests and (ii) Party G and Capstead would enter into a management agreement; and |
• | Party H proposed a management externalization pursuant to which (i) Party H would pay $75 million to Capstead stockholders, (ii) Party H would purchase up to 9.9% of the shares of Capstead Common Stock at the greater of (a) the then-current trading price of Capstead Common Stock or (b) 1.00x book value and (iii) Party H and Capstead would enter into a management agreement. |
• | Recommendation of the Capstead Transaction Committee. That the Capstead Transaction Committee, comprised entirely of independent and disinterested directors on the Capstead Board, unanimously |
• | Offer Price and Certainty. That, as of July 23, 2021 (the last trading day prior to the public announcement of the execution of the Merger Agreement), the implied per share merger consideration (valued at $7.30 on such date based on Capstead’s and BSPRT’s respective book values as of June 30, 2021) represented a premium of approximately 20.0% to the closing price of Capstead Common Stock (which was $6.08) and a premium of approximately 15% to Capstead’s book value of $6.35 per share as of June 30, 2021. |
• | Industry and Business Considerations. The perspectives of the members of the Capstead Board with respect to the industry, business, financial condition, current business strategy and short- and long-term prospects of Capstead, including the following: |
○ | the challenges facing the agency mortgage REIT sector in general, including significant uncertainty regarding the outlook for interest rates as well as uncertainty regarding the outlook for the financial markets generally; |
○ | uncertainty regarding the federal government’s and Federal Reserve’s monetary and fiscal policies and policies with respect to residential mortgage finance; |
○ | the challenges facing Capstead in particular, including that the price per share of Capstead Common Stock has traded at a discount to Capstead’s tangible book value per share for an extended period, which has prevented Capstead from raising equity capital through traditional capital market transactions to fund new investments without dilution to its stockholders, and, which in turn, has prevented Capstead from increasing its size and scale, both in terms of assets under management as well as market capitalization; and |
○ | the challenges and uncertainty regarding the long-term performance of an investment strategy targeting agency-guaranteed adjustable-rate mortgage-backed securities, including challenges due to strong demand for agency-guaranteed securities, Capstead’s assumptions underlying such an investment strategy, and the expected difficulties associated with altering this investment strategy. |
• | Evaluation of Strategic Alternatives. The belief of the members of the Capstead Board that the value offered to Capstead’s common stockholders in the Merger was more favorable to Capstead’s common stockholders than the potential value of remaining an independent public company. This belief was supported in part by the results of the Capstead Transaction Committee’s evaluation of strategic alternatives, through which Capstead and its financial advisors engaged with other parties that were believed to be the most able and willing to pay the highest price for Capstead Common Stock, and ultimately received from BSPRT an acquisition proposal with terms that the Capstead Transaction Committee and the Capstead Board believe to be the most favorable on a risk-adjusted basis to Capstead and its common stockholders. |
• | Transaction Process and Negotiations with BSPRT. The belief that, as a result of the transaction process conducted by the Capstead Board pursuant to which the Capstead Board and the Capstead Transaction Committee considered different potential transactions, solicited interest from 31 parties (including BSPRT) and resulted in the receipt of nine non-binding proposals, and Capstead’s negotiations with multiple bidders (including BSPRT), Capstead maximized stockholder value and obtained terms of the Merger, which were based on negotiations with BSPRT, that were favorable to Capstead. |
• | Benefits of Increased Scale, Portfolio Diversity and other Operating Capabilities of the Combined Company. That the receipt of BSPRT Common Stock as part of the merger consideration provides Capstead common stockholders the opportunity to continue ownership in the Combined Company following the Merger, which is expected to provide significant potential strategic opportunities and benefits, including the following: |
○ | the Merger allows Capstead’s common stockholders to transition from ownership in a standalone residential mortgage REIT operating a short-duration agency ARM strategy to owning shares in what is expected to be the fourth largest commercial mortgage REIT with a diversified, largely adjustable-rate credit strategy that has generated strong cash flows; |
○ | Capstead common stockholders should benefit from increased operating scale, liquidity and access to capital alternatives available to the larger Combined Company; and |
○ | that BSPRT is managed by BSPRT Advisor, which is a subsidiary of Franklin Resources, Inc., one of the largest independent asset managers in the world. |
• | Cash Portion of Merger Consideration. That the merger consideration consists of cash consideration equal to 15.75% of Capstead’s adjusted book value and that such cash consideration provides Capstead common stockholders with immediate value. |
• | Opinion of Credit Suisse and Related Analysis. The opinion of Credit Suisse provided to the Capstead Board, and subsequently confirmed in writing, dated July 25, 2021, that as of such date, based upon and subject to the qualifications, limitations and assumptions set forth therein, the merger consideration to be received by Capstead common stockholders in the Merger pursuant to the Merger Agreement is fair, from a financial point of view, to such common stockholders. |
• | No BSPRT Stockholder Approval. The Merger is not subject to BSPRT stockholder approval, increasing the certainty that the transactions contemplated by the Merger Agreement are consummated. |
• | Share Buyback Plan. The fact that BSPRT and the BSPRT Advisor have committed to a 12 month share buyback plan of $100 million to support the stock price of the Combined Company in the event the stock price of the Combined Company trades below book value in certain circumstances. |
• | Lockup of BSPRT Stockholders. The fact that, pursuant to certain lock-up agreements and the restructuring of BSPRT’s equity prior to the effective time of the Merger, approximately 94% of the shares of BSPRT Common Stock will be prohibited from being publicly traded for six months following the Merger, which should provide price stability for the trading market for the Combined Company’s common stock following the Merger. |
• | Other Terms of the Merger Agreement. Certain other terms of the Merger Agreement, including, among others: |
○ | the Merger Agreement permits Capstead to continue to pay, between the signing of the Merger Agreement and the consummation of the Merger, regular quarterly dividends in respect of Capstead common stock, not to exceed Core Earnings for such quarter(s), as well as a stub dividend for the partial quarter in which the Merger is consummated under the same constraints; |
○ | the Merger is subject to approval by the holders of a majority of the outstanding shares of Capstead Common Stock entitled to vote on the matter; |
○ | the Merger Agreement provides Capstead with the right, under certain specified circumstances, to consider an unsolicited competing proposal if the Capstead Board determines in good faith, after consultation with its financial advisor and outside legal counsel, that such a competing proposal is a superior proposal for Capstead stockholders, and provides the Capstead Board with the ability, under certain specified circumstances, to make a change in recommendation or to terminate the Merger Agreement in order to enter into a definitive agreement with respect to such Capstead superior proposal upon payment to BSPRT of a $26,700,000 million termination fee (the “Termination Fee”); |
○ | the commitment on the part of each of Capstead and BSPRT to complete the Merger as reflected in their respective obligations under the terms of the Merger Agreement and the absence of any required government consents, and the likelihood that the Merger will be completed on a timely basis; |
○ | the fact that the Merger Agreement provides that three directors of Capstead will be appointed to serve on the Combined Company’s board of directors; and |
○ | the other terms of the Merger Agreement, including representations, warranties and covenants of the parties, as well as the conditions to their respective obligations under the Merger Agreement. |
• | Other Strategic Alternatives. The risk that a different strategic alternative, such as continuing as an independent public company, could be more beneficial to Capstead common stockholders than the Merger. |
• | Floating Merger Consideration. That, because the Exchange Ratio may fluctuate as a result of changes in either party’s adjusted book value prior to the Determination Date, and because the amount of cash consideration may fluctuate as a result of changes in Capstead’s adjusted book value prior to the Determination Date, an unfavorable change would reduce the number of shares of BSPRT Common Stock and cash consideration to be received by the holders of Capstead Common Stock in the Merger, as well as the fact that forecasts of future financial and operational results of each party are necessarily estimates based on assumptions and may vary significantly from future performance. |
• | Competing Transactions; Termination Fee. That the terms of the Merger Agreement place limitations on Capstead’s right to initiate, solicit or knowingly encourage the making of any proposal by or with a third party with respect to a competing transaction and to furnish information to, or enter into discussions with, a third party interested in pursuing an alternative strategic transaction, and that, under the terms of the Merger Agreement, Capstead must pay BSPRT the Termination Fee if the Merger Agreement is terminated under certain circumstances, which might discourage or deter other parties from proposing an alternative transaction that may be more advantageous to Capstead common stockholders. |
• | Expenses. The expenses to be incurred in connection with the Merger, including the possibility that, under certain circumstances upon termination of the Merger Agreement, including in the event Capstead’s common stockholders do not approve the Merger, Capstead could be required to pay BSPRT an expense amount equal to $4 million. |
• | Completion of Merger. That, while the Merger is expected to be completed, there is no assurance that all the conditions to the parties’ obligations to complete the Merger will be satisfied or waived, or that the Merger in fact will be completed. |
• | Management Resources. The risk of diverting management focus and resources from operational matters and other strategic opportunities while working to implement the Merger. |
• | Pre-Closing Operating Covenants. That provisions in the Merger Agreement restricting non-ordinary course operation of Capstead’s business during the period between the signing of the Merger Agreement and consummation of the Merger may delay or prevent Capstead from undertaking business opportunities that may arise or other actions it would otherwise take with respect to its operations absent the pending completion of the Merger, including increasing portfolio leverage beyond leverage levels as of June 30, 2021, either through portfolio growth or redemption of the Capstead Series E Preferred Stock. |
• | No Established Trading Market for BSPRT’s Stock. The fact that, although BSPRT Common Stock is registered under the Securities Exchange Act of 1934, there is no established trading market for the BSPRT Common Stock and the risk that, after the shares of BSPRT Common Stock are listed in connection with the consummation of the Merger, such shares may trade below the Combined Company’s GAAP book value per share, including due to significant selling pressure from BSPRT’s legacy stockholders that had previously been unable to sell or the market perception that such selling pressure will occur, which risk the Capstead Board believes is mitigated by the share buyback plan and lock-up agreements (described above). |
• | External Management. The fact that, while Capstead has been internally managed, the Combined Company will be externally managed by the BSPRT Advisor, that the BSPRT Advisor faces conflicts of interest relating to purchasing commercial real estate-related investments, and that the BSPRT Advisory Agreement with the BSPRT Advisor, among other things, requires various payments to the BSPRT Advisor, places restrictions on the Combined Company’s ability to terminate the BSPRT Advisory Agreement and may impede, prevent or discourage a change of control or other strategic transaction involving the Combined Company. |
• | Tax Treatment. The fact that the receipt of the merger consideration by Capstead common and preferred stockholders will be a taxable event and the uncertain tax treatment of the Advisor Cash Consideration. |
• | Annaly Capital Management, Inc. |
• | AGNC Investment Corp. |
• | New Residential Investment Corp. |
• | Chimera Investment Corp. |
• | MFA Financial, Inc. |
• | Two Harbors Investment Corp. |
• | PennyMac Mortgage Investment Trust |
• | New York Mortgage Trust |
• | Redwood Trust, Inc. |
• | Invesco Mortgage Capital Inc. |
• | Ellington Financial |
• | ARMOUR Residential REIT, Inc. |
• | Dynex Capital, Inc. |
• | Orchid Island Capital, Inc. |
Selected Companies | | | Price/TBVPS |
Annaly Capital Management, Inc. | | | 0.94x |
AGNC Investment Corp. | | | 0.96x |
New Residential Investment Corp. | | | 0.83x |
Chimera Investment Corp. | | | 1.26x |
MFA Financial, Inc. | | | 0.98x |
Two Harbors Investment Corp. | | | 0.86x |
PennyMac Mortgage Investment Trust | | | 0.92x |
New York Mortgage Trust | | | 0.92x |
Redwood Trust, Inc. | | | 1.09x |
Invesco Mortgage Capital Inc. | | | 0.94x |
Ellington Financial | | | 0.98x |
ARMOUR Residential REIT, Inc. | | | 0.91x |
Dynex Capital, Inc. | | | 0.87x |
Orchid Island Capital, Inc. | | | 1.07x |
| | Selected (Price/TBVPS) Range | | | Implied Valuation | |||||||
June 30, 2021 TBVPS | | | Low | | | High | | | Low | | | High |
$6.35 | | | 0.90x | | | 1.05x | | | $5.72 | | | $6.67 |
• | Starwood Property Trust, Inc. |
• | Blackstone Mortgage Trust, Inc. |
• | Apollo Commercial Real Estate Finance |
• | KKR Real Estate Finance Trust Inc. |
• | Ladder Capital |
• | TPG RE Finance Trust, Inc. |
• | Granite Point Mortgage Trust Inc. |
• | Ares Commercial Real Estate Corp. |
Selected Companies | | | Price/TBVPS |
Starwood Property Trust, Inc. | | | 1.65x |
Blackstone Mortgage Trust, Inc. | | | 1.20x |
Apollo Commercial Real Estate Finance | | | 1.03x |
KKR Real Estate Finance Trust Inc. | | | 1.12x |
Ladder Capital | | | 0.92x |
TPG RE Finance Trust, Inc. | | | 0.79x |
Granite Point Mortgage Trust Inc. | | | 0.81x |
Ares Commercial Real Estate Corp. | | | 1.06x |
| | Selected (Price/TBVPS) Range | | | Implied Valuation | |||||||
June 30, 2021 TBVPS | | | Low | | | High | | | Low | | | High |
$18.28 | | | 0.95x | | | 1.20x | | | $17.37 | | | $21.94 |
Announcement Date | | | Acquirer | | | Target | | | Price/TBVPS |
12/07/2020 | | | Ready Capital Corporation | | | Anworth Mortgage Asset Corp. | | | 0.97x |
11/07/2018 | | | Ready Capital Corporation | | | Owens Realty Mortgage | | | 0.96x |
05/02/2018 | | | Annaly Capital Management | | | MTGE Investment Corp. | | | 1.01x |
04/26/2018 | | | Two Harbors | | | CYS Investments | | | 1.05x |
04/11/2016 | | | Annaly Capital Management | | | Hatteras Financial Corp. | | | 0.86x |
04/07/2016 | | | Sutherland Asset Management Corp. | | | ZAIS Financial | | | 1.03x |
03/02/2016 | | | ARMOUR Residential REIT | | | JAVELIN Mortgage Investment Corp | | | 0.87x |
02/26/2016 | | | Apollo Commercial Real Estate Finance | | | Apollo Residential Mortgage | | | 0.89x |
| | Selected (Price/TBVPS) Range | | | Implied Valuation | |||||||
June 30, 2021 TBVPS | | | Low | | | High | | | Low | | | High |
$6.35 | | | 0.95x | | | 1.05x | | | $6.03 | | | $6.67 |
| | Low | | | High | |
Implied Per Share Equity Value Reference Range | | | $5.36 | | | $6.56 |
| | Low | | | High | |
Implied Per Share Equity Value Reference Range | | | $16.19 | | | $22.04 |
| | Implied Exchange Ratio | |
Valuation Methodology | | | Reference Range |
Selected Public Companies Analysis | | | 0.2153x - 0.3268x |
Selected Precedent Transactions Analysis | | | 0.2297x - 0.3268x |
Dividend Discount Analysis | | | 0.1981x - 0.3442x |
• | Historical Trading Prices. Credit Suisse reviewed the historical trading prices of Capstead Common Stock during the 52-week period ended July 23, 2021, which indicated low and high intraday prices for Capstead Common Stock during such period of approximately $5.06 and $6.88 per share. |
| | 2021E | | | 2022E | | | 2023E | |||||||||||||||||||||||||||||||
| | 3Q | | | 4Q | | | FY | | | 1Q | | | 2Q | | | 3Q | | | 4Q | | | FY | | | 1Q | | | 2Q | | | 3Q | | | 4Q | | | FY | |
Dividends per Share | | | $0.40 | | | $0.41 | | | $1.37 | | | $0.42 | | | $0.43 | | | $0.43 | | | $0.43 | | | $1.71 | | | $0.42 | | | $0.43 | | | $0.43 | | | $0.43 | | | $1.72 |
| | For the Year Ended December 31, | |||||||
| | 2021E | | | 2022E | | | 2023E | |
Diluted Core Earnings Per Common Share(1) | | | $0.46 | | | $0.59 | | | $0.58 |
Dividends per Common Share / Distributed Cash Flows per Common Share(2) | | | $0.54 | | | $0.59 | | | $0.58 |
Book Value per Common Share (end of period) | | | $6.25 | | | $6.17 | | | $6.27 |
(1) | Core Earnings is a non-U.S. GAAP measure that Capstead defines as GAAP net income (loss) excluding (a) unrealized gains or losses on derivative instruments, (b) realized gains or losses on termination of derivative instruments, (c) amortization of unrealized gains or losses of derivative instruments held at the time of de-designation and (d) realized gains or losses on securities. Capstead’s management believes the presentation of Core Earnings, when analyzed in conjunction with Capstead’s GAAP operating results, allows investors to more effectively evaluate Capstead’s performance and provides investors with management’s view of Capstead’s economic performance. Capstead’s presentation of Core Earnings may not be comparable to similarly-titled measures of other companies, who may use different calculations. |
(2) | Dividends per Common Share and share repurchases together encompass Distributed Cash Flows per Common Share. Given that no share repurchases are projected during the forecast period, Distributed Cash Flows per Common Share are equal to Dividends per Common Share during the forecast period. |
| | Capstead Restricted Stock (#) | | | Value ($)(1) | | | Capstead Performance Units (target) (#) | | | Value ($)(1) | |
Directors | | | | | | | | | ||||
Pat Augustine | | | — | | | — | | | — | | | — |
Jack Biegler | | | — | | | — | | | — | | | — |
Michelle P. Goolsby | | | — | | | — | | | — | | | — |
Gary Keiser | | | — | | | — | | | — | | | — |
Christopher W. Mahowald | | | — | | | — | | | — | | | — |
Michael G. O’Neil | | | — | | | — | | | — | | | — |
Mark S. Whiting | | | — | | | — | | | — | | | — |
Executive Officers | | | | | | | | | ||||
Phillip A. Reinsch | | | 211,359 | | | $1,547,218.27 | | | 211,359 | | | $1,547,218.27 |
Lance J. Phillips | | | 107,232 | | | $775,331.76 | | | 107,232 | | | $775,331.76 |
Robert R. Spears, Jr. | | | 202,905 | | | $1,485,332.36 | | | 202,905 | | | $1,485,332.36 |
Roy S. Kim | | | 144,305 | | | $1,055,750.79 | | | 144,305 | | | $1,055,750.79 |
(1) | Includes accrued and unpaid dividends for Messrs. Reinsch, Phillips, Spears and Kim in the amounts of (a) with respect to Capstead Restricted Stock, $194,520.67, $89,046.96, $186,740.36 and $132,198.79, respectively, and (b) with respect to Capstead Performance Units, $194,520.67, $89,046.96, $186,740.36 and $132,198.79, respectively. |
• | a lump sum payment equal to two times (in the case of Messrs. Reinsch, Spears and Kim) and one and half times (in the case of Mr. Phillips) the sum of such executive officer’s base salary and target bonus under the Capstead annual incentive compensation program; |
• | a lump sum payment equal to the dividend equivalent right payments received for each of the eight quarters (in the case of Messrs. Reinsch, Spears and Kim) and six quarters (in the case of Mr. Phillips) preceding the change in control; and |
• | a lump sum payment equal to the cost of 18 months of group medical benefits continuation for the executive officer and any covered dependents. |
Name | | | Cash ($)(1) | | | Equity ($)(2) | | | Pension/NQDC ($)(3) | | | Benefits ($)(4) | | | Total ($) |
Phillip A. Reinsch | | | $3,693,541.67 | | | $3,094,436.54 | | | $— | | | $29,038.54 | | | $6,817,016.75 |
Lance J. Phillips | | | $1,756,800.00 | | | $1,550,663.52 | | | $14,014.80 | | | $43,557.80 | | | $3,365,036.12 |
Robert R. Spears, Jr. | | | $3,555,000.00 | | | $2,970,664.72 | | | $— | | | $43,557.80 | | | $6,569,222.52 |
Roy S. Kim | | | $2,541,666.67 | | | $2,111,501.58 | | | $— | | | $43,557.80 | | | $4,696,726.05 |
(1) | Represents cash severance and bonuses under Capstead’s 2021 annual incentive compensation plan (assuming, solely for purposes of this table, performance at target levels) payable to each executive officer upon a qualifying termination within 24 months following a change in control and, therefore, a “double trigger.” It is expected that each of Capstead’s executive officers will be terminated upon consummation of the Merger and that such termination will be a “qualifying termination.” Pursuant to the applicable executive officer’s Capstead Change in Control Agreement, upon a qualifying termination, the executive officer would receive a lump sum payment of: (a) in the case of Mr. Reinsch, (x) two times the sum of his annual base salary of $625,000 and annual target cash bonus of $781,250 and (y) dividend equivalent payments of $230,000 for the eight quarters prior to the completion of the Merger; (b) in the case of Mr. Phillips, one and a half times the sum of his annual base salary of $375,000 and annual target cash bonus of $468,750 and (y) dividend equivalent payments of $100,550 for the six quarters prior to the completion of the Merger; (c) in the case of Mr. Spears, (x) two times the sum of his annual base salary of $600,000 and annual target cash bonus of $750,000 and (y) dividend equivalent payments of $230,000 for the eight quarters prior to the completion of the Merger; and (d) in the case of Mr. Kim, (x) two times the sum of his annual base salary of $430,000 and annual target cash bonus of $537,500 and (y) dividend equivalent payments of $158,750 for the eight quarters prior to the completion of the Merger. Pursuant to Capstead’s 2021 annual incentive compensation plan, the executive officer may receive a payment of (assuming, solely for purposes of this table, performance at target levels): (i) in the case of Mr. Reinsch, a prorated bonus payment for the year in which the Merger occurs of $651,041.67; (ii) in the case of Mr. Phillips, a prorated bonus payment for the year in which the Merger occurs of $390,625.00; (iii) in the case of Mr. Spears, a prorated bonus payment for the year in which the Merger occurs of $625,000.00; and (iv) in the case of Mr. Kim, a prorated bonus payment for the year in which the Merger occurs of $447,916.67 levels. |
(2) | The estimated amounts shown in this column represent the aggregate value of the executive officers’ unvested Capstead Restricted Stock and Capstead Performance Units, including, as described in the section entitled “— Treatment of Equity Awards,” accrued and unpaid dividends with respect to shares of Capstead Common Stock subject to Capstead Restricted Stock and Capstead Performance Units, as applicable. As described in the sections entitled “The Merger — Interests of Capstead Directors and Executive Officers in the Merger — Treatment of Equity Awards”, the Merger Agreement provides that each Capstead Restricted Stock and Capstead Performance Units (with performance goals deemed met at target) will automatically vest and be converted into the right to receive the Total Per Common Share Consideration. The Capstead Restricted Stock and the Capstead Performance Units award agreements provide that such vesting (with performance goals deemed met at target) will occur upon a qualifying termination within 24 months following a change in control, which would be a “double trigger.” It is expected that each of Capstead’s executive officers will be terminated upon consummation of the Merger and that such termination will be a “qualifying termination.” |
(3) | Amounts shown reflect the acceleration of unvested contributions under Capstead’s nonqualified deferred compensation plan (see section entitled “—Deferred Compensation Plan”). Under the terms of the nonqualified deferred compensation plan, the unvested contributions in the Capstead nonqualified deferred compensation plan will become fully vested in connection with the termination of the Capstead 401(k) plan, which may be terminated at the option of Capstead or BSPRT pursuant to the Merger Agreement. |
(4) | The estimated amounts shown in this column represent the cost of continued group medical coverage for 18 months following termination. These are “double-trigger” benefits, as they will be paid to the executive officer only if the executive officer experiences a qualifying termination of employment on or within 24 months following the Closing. It is expected that each of Capstead’s executive officers will be terminated upon consummation of the Merger and that such termination will be a “qualifying termination.” |
• | each share of Capstead Common Stock issued and outstanding immediately prior to the effective time (excluding any shares held by BSPRT, Merger Sub or any subsidiary of BSPRT, Merger Sub or Capstead) will automatically be converted into the right to receive: |
• | from BSPRT (A) a number of shares of BSPRT’s common stock, $0.01 par value per share (which will be renamed Class A common stock in the Recapitalization, as defined below) (“BSPRT Common Stock”) equal to the quotient (rounded to the nearest one ten-thousandth) (the “Exchange Ratio”) determined by dividing (i) Capstead’s adjusted book value per share by (ii) BSPRT’s adjusted book value per share (the “Per Share Stock Consideration”), and (B) a cash amount equal to the product of (rounding to the nearest cent) (x) Capstead’s adjusted book value per share multiplied by 15.75%, multiplied by (y) 22.5%, without any interest thereon (the “Per Share Cash Consideration” and together with the Per Share Stock Consideration, the “Per Common Share BSPRT Consideration”); |
• | from BSPRT Advisor, a cash amount equal to the product of (rounding to the nearest cent) (A) Capstead’s adjusted book value per share multiplied by 15.75%, multiplied by (B) 77.5%, without any interest thereon (the “Advisor Cash Consideration” and together with the Per Common Share BSPRT Consideration, the “Total Per Common Share Consideration”); |
• | each outstanding share of Capstead Series E Preferred Stock will be converted into the right to receive one newly-issued share of BSPRT Series E Preferred Stock; |
• | each outstanding share of Capstead Restricted Stock will automatically become fully vested and non-forfeitable, and all shares of Capstead Common Stock represented thereby will be considered outstanding and subject to the right to receive the Total Per Common Share Consideration (less any applicable income and employment taxes); |
• | any award of Capstead Performance Units will automatically become earned and vested with respect to that number of shares of Capstead Common Stock subject to such Capstead Performance Unit determined in accordance with the terms of the Capstead Performance Unit, provided that any performance goals with respect to the Capstead Performance Units will be deemed to have been met at the targeted amount for the relevant period, and all shares of Capstead Common Stock represented thereby will be considered outstanding and subject to the right to receive the Total Per Common Share Consideration (less any applicable income and employment taxes); |
• | each outstanding dividend equivalent right granted by Capstead shall, as of the effective time of the Merger, automatically be cancelled; provided, that any accrued amounts that have not yet been paid with respect to such dividend equivalent rights will be paid to the holders thereof at the effective time of the Merger (or as soon as practicable thereafter but in no event later than the first payroll date following the effective time of the Merger), less applicable income and employment tax withholdings; and |
• | cash will be paid in lieu of any fractional shares of BSPRT Common Stock that would otherwise have been received as a result of the Merger. |
• | due organization, valid existence, and where relevant, good standing, and power and authority of Capstead to own, lease and, to the extent applicable, operate its properties, own its assets and to carry on its business as conducted as of the signing date; |
• | due organization, valid existence, and where relevant, good standing, and power and authority of Capstead subsidiaries to own, lease and, to the extent applicable, operate their properties, own their assets and carry on their businesses as conducted as of the signing date; |
• | capital structure and capitalization of Capstead and Capstead subsidiaries; |
• | matters relating to the payment of dividends authorized or declared by Capstead and Capstead subsidiaries; |
• | corporate power and authority to enter into the Merger Agreement and to perform Capstead’s obligations thereunder, and subject to Capstead stockholder approval and the acceptance for record by the SDAT of the articles of merger, complete the Merger and the other transactions contemplated by the Merger Agreement; |
• | enforceability of the Merger Agreement against Capstead; |
• | approval by the Capstead Board of the Merger Agreement; |
• | absence of conflicts with, or violations or contraventions of Capstead’s organizational documents and any applicable laws, or violations, defaults or acceleration of any material obligation or loss of material benefit under certain contracts applicable to Capstead or any of its subsidiaries; |
• | consents, approvals, or filings with governmental authorities required in connection with executing and delivering the Merger Agreement or the consummation of the Merger; |
• | Capstead’s SEC filings since December 31, 2018, financial statements, internal controls, SEC correspondence and accounting or auditing practices and the statements and documents contained therein; |
• | absence of any material adverse effect, as defined below under the “Material Adverse Effect” section, on Capstead and certain other changes, developments and events since December 31, 2020 through the date of the Merger Agreement; |
• | Capstead and Capstead subsidiaries conducting their business in all material respects in the ordinary course of business consistent with past practice since December 31, 2020 through the date of the Merger Agreement; |
• | material liabilities affecting Capstead and Capstead subsidiaries; |
• | the accuracy of the information contained in this proxy statement/prospectus and supplied by Capstead for inclusion or incorporation by reference in this proxy statement/prospectus or the registration statement on Form S-4 pursuant to which the shares of BSPRT Common Stock and BSPRT Series E Preferred Stock issued under the Merger Agreement are registered; |
• | Capstead’s and each Capstead subsidiary’s compliance with applicable laws since December 31, 2018 and obtaining all necessary permits; |
• | Capstead’s employee benefit plans and other labor and employment matters affecting Capstead subsidiaries; |
• | tax matters affecting Capstead and Capstead subsidiaries; |
• | absence of certain proceedings, judgments or orders of any governmental entity or arbitrator against Capstead or any Capstead subsidiary; |
• | intellectual property matters affecting Capstead and Capstead subsidiaries; |
• | real property owned or leased by Capstead and Capstead subsidiaries; |
• | the material contracts of Capstead and Capstead subsidiaries, the enforceability of such material contracts on Capstead and Capstead subsidiaries (as applicable) and the absence of notice of any violations or defaults under, any such material contract; |
• | insurance policy matters affecting Capstead and Capstead subsidiaries; |
• | receipt by the Capstead Board of an opinion from its financial advisor; |
• | absence of any undisclosed broker’s, finder’s or other similar fees; |
• | the Capstead Board’s actions to render any applicable takeover statutes inapplicable to the Merger; |
• | certain matters relating to the 1940 Act; |
• | data and privacy matters affecting Capstead and Capstead subsidiaries since December 31, 2018; |
• | absence of any undisclosed related party transactions since January 1, 2019, involving Capstead and Capstead subsidiaries; and |
• | absence and disclaimer of any other representations or warranties made by Capstead. |
• | due organization, valid existence, and where relevant, good standing and power and authority of BSPRT and Merger Sub to own, lease and, to the extent applicable, operate its properties and to carry on its business as conducted as of the signing date; |
• | due organization, valid existence and where relevant, good standing and power and authority BSPRT’s subsidiaries to own, lease and, to the extent applicable, operate their properties, own its assets and carry on their businesses as conducted as of the signing date; |
• | capital structure and capitalization of BSPRT, Merger Sub and BSPRT’s other subsidiaries; |
• | matters relating to the payment of dividends authorized or declared by BSPRT and BSPRT’s subsidiaries; |
• | corporate power and authority to enter into the Merger Agreement and to perform BSPRT’s obligations thereunder, and subject to the acceptance for record of the articles of merger, consummate the Merger and the other transactions contemplated by the Merger Agreement; |
• | enforceability of the Merger Agreement against BSPRT and Merger Sub; |
• | approval by the BSPRT Board of the Merger Agreement; |
• | absence of conflicts with, or violations or contraventions of, BSPRT’s and Merger Sub’s organizational documents an any applicable laws, or violations, defaults or acceleration of any material obligation or loss of material benefit under certain contracts applicable to BSPRT or any its subsidiaries; |
• | consents, approvals, or filings with governmental authorities required in connection with executing and delivering the Merger Agreement or the consummation of the Merger; |
• | BSPRT’s SEC filings since December 31, 2018, financial statements, internal controls, SEC correspondence and accounting or auditing practices and the statements and documents contained therein; |
• | absence of any material adverse effect, as defined below under the “Material Adverse Effect” section, on BSPRT and certain other changes, developments and events since December 31, 2020 through the date of the Merger Agreement; |
• | BSPRT and BSPRT’s subsidiaries conducting their business in all material respects in the ordinary course of business consistent with past practice since December 31, 2020 through the date of the Merger Agreement; |
• | material liabilities affecting BSPRT and BSPRT’s subsidiaries; |
• | the accuracy of the information contained in this proxy statement/prospectus and supplied by BSPRT for inclusion or incorporation by reference in this proxy statement/prospectus or the registration statement on Form S-4 pursuant to which the shares of BSPRT Common Stock and BSPRT Series E Preferred Stock issued under the Merger Agreement are registered; |
• | BSPRT’s, Merger Sub’s and each other BSPRT subsidiary’s compliance with applicable laws since December 31, 2018 and necessary permits; |
• | BSPRT’s employee benefit plans and other employment matters affecting BSPRT and BSPRT’s subsidiaries; |
• | tax matters affecting BSPRT and each BSPRT subsidiary; |
• | absence of certain proceedings, judgments or orders of any governmental entity or arbitrator against BSPRT or any BSPRT subsidiary by or before any governmental authority; |
• | intellectual property matters affecting BSPRT and BSPRT’s subsidiaries; |
• | real property owned or leased by BSPRT or any BSPRT subsidiary; |
• | the material contracts of BSPRT and BSPRT’s subsidiaries, the enforceability of such material contracts against BSPRT and any BSPRT subsidiary party to such contract and the absence of notice of any violations or defaults under, any such material contract; |
• | insurance policy matters affecting BSPRT and BSPRT’s subsidiaries; |
• | absence of any undisclosed broker’s, finder’s or other similar fees; |
• | the BSPRT Board’s actions to render any takeover statutes inapplicable to the Merger; |
• | certain matters relating to the 1940 Act; |
• | the ownership of Capstead equity, or any right to acquire such ownership of equity by BSPRT and BSPRT’s affiliates and associates; |
• | ownership and prior activities of Merger Sub; |
• | data and privacy matters affecting BSPRT and BSPRT subsidiaries since December 31, 2018; |
• | absence of any undisclosed related party transactions since January 1, 2019, involving BSPRT and BSPRT subsidiaries; and |
• | absence and disclaimer of any other representations or warranties made by BSPRT or Merger Sub. |
• | due organization, valid existence, and where relevant, good standing, and power and authority of BSPRT Advisor to own, lease and, to the extent applicable, operate its properties, own its assets and to carry on its business as conducted as of the signing date; |
• | corporate power and authority to enter into the Merger Agreement and to perform BSPRT Advisor’s obligations thereunder; |
• | consents, approvals, or filings with governmental authorities required in connection with executing and delivering the Merger Agreement and performing its obligations thereunder; |
• | BSPRT Advisor’s compliance with applicable laws since December 31, 2018 and necessary permits; and |
• | absence of certain proceedings, judgments or orders of any governmental entity or arbitrator against BSPRT Advisor. |
• | changes in general economic conditions (or changes in such conditions) or conditions in the global economy generally; |
• | changes in conditions (or changes in such conditions) in the securities markets, credit markets, currency markets or other financial markets, including (i) changes in interest rates and changes in exchange rates for the currencies of any countries and (ii) any suspension of trading in securities (whether equity, debt, derivative or hybrid securities) generally on any securities exchange or over-the-counter market; |
• | changes in conditions that affect the industry or industries in which BSPRT or Capstead (as applicable) operates generally (including changes in general market prices and regulatory changes affecting the industry); |
• | changes in political conditions (or changes in such conditions) or acts of war, sabotage or terrorism (including any escalation or general worsening of any such acts of war, sabotage or terrorism); |
• | earthquakes, hurricanes, tsunamis, tornadoes, floods, mudslides, wildfires, other natural disasters or other weather conditions; |
• | any pandemic (including the SARS-CoV-2 virus and COVID-19 disease), epidemic, plague or other outbreak of illness or public health event or any law or guideline issued by a governmental entity or industry group providing for business closures or other restrictions that relate to or arise out of any pandemic, epidemic, plague or other outbreak of illness or public health event; |
• | changes in law or other legal or regulatory conditions, or the interpretation thereof, or changes in GAAP or other accounting standards (or the interpretation thereof); |
• | the announcement of the Merger Agreement or the pendency or consummation of the transactions contemplated thereby provided, that this exception does not apply to material adverse effects on Capstead related to any necessary consents in connection with the transaction; |
• | compliance with the terms of, or the taking of any action expressly permitted or required by, the Merger Agreement; |
• | any decline in BSPRT’s or Capstead’s stock price or the trading volume of BSPRT Common Stock or Capstead Common Stock, or any failure by BSPRT on Capstead to meet any analysts’ estimates or expectations of BSPRT’s or Capstead’s revenue, earnings or other financial performance or results of operations for any period, or any failure by BSPRT or Capstead or any of their respective subsidiaries to meet any internal budgets, plans or forecasts of its revenues, earnings or other financial performance or results of operations (it being understood that the facts or occurrences giving rise to or contributing to such declines or failures may constitute, or be taken into account in determining whether there has been or will be, a material adverse effect); and |
• | any proceedings made or brought by any of the current or former stockholders of BSPRT or Capstead (on their own behalf or on behalf of BSPRT or Capstead) against Capstead, BSPRT or any of their directors or officers, arising from allegations of a breach or violation of applicable law relating to the Merger Agreement or the Merger or in connection with any other transactions contemplated by the Merger Agreement. |
• | authorize, declare, set aside or pay any dividends on or make any other distributions (whether in cash, stock, property or otherwise) with respect to outstanding shares of capital stock of, or other equity interests in, Capstead or any Capstead subsidiary, except for: |
○ | regular quarterly dividends payable with respect to shares of Capstead Common Stock at a rate not to exceed Capstead’s Core Earnings for such quarter; |
○ | regular quarterly dividends paid in respect of the Capstead Series E Preferred Stock consistent with past practice and the terms of the preferred stock; |
○ | dividends or other distributions to Capstead by any directly or indirectly wholly owned subsidiary of Capstead; |
○ | any dividends or other distributions necessary for Capstead to maintain its status as a REIT under the Code and avoid or reduce the imposition of corporate level tax or excise tax under the Code or required under the organizational documents of Capstead or its subsidiaries; or |
○ | any dividend to the extent authorized, declared and paid in accordance with the Merger Agreement; |
• | split, combine, subdivide or reclassify any capital stock of or other equity interests in, Capstead or any Capstead subsidiary (other than for transactions by a wholly owned subsidiary of Capstead); |
• | purchase, redeem, exchange or otherwise acquire, or offer to purchase, redeem, exchange or otherwise acquire, any capital stock of, or other equity interests in, Capstead or any of its subsidiaries, except as required by the organizational documents Capstead or any of its subsidiaries or any Capstead benefit plan, in each case, existing as of the date of the Merger Agreement; |
• | offer, issue, deliver, grant or sell, or authorize or propose to offer, issue, deliver, grant or sell, any capital stock of, or other equity interests in, Capstead or any of its subsidiaries or any securities convertible into or exchangeable for, or any rights, warrants or options to acquire, any such capital stock or equity interests other than (i) the issuance or delivery of Capstead Restricted Stock upon the vesting or lapse of any restrictions on awards granted under the Capstead Equity Plan and outstanding on the date of the Merger Agreement, (ii) issuances of awards granted under Capstead’s equity compensation plans in amounts and at times consistent with past practice, not to exceed an amount set forth in the Merger Agreement, and (iii) shares of capital stock issued as a dividend made in accordance with the Merger Agreement; |
• | amend or propose to amend the organizational documents of Capstead (or such equivalent organizational or governing documents of any other Capstead subsidiary) or waive any stock ownership limit or create any exceptions to any stock ownership limit under the organizational documents of Capstead; |
• | merge, consolidate, combine or amalgamate with any person other than another wholly owned subsidiary of Capstead, or acquire or agree to acquire (including by merging or consolidating with, purchasing any equity interest in or a substantial portion of the assets of, licensing, or by any other manner), any assets or any business or any corporation, partnership, association or other business organization or division thereof, in each case other than (i) transactions between Capstead and a wholly owned subsidiary of Capstead or (ii) acquisitions in the ordinary course of business consistent with past practice of agency residential mortgage-backed securities, U.S. treasuries or other assets or securities permitted under Capstead’s investment guidelines, including derivative securities and other instruments used for the purpose of hedging interest rate risk; |
• | sell, lease or otherwise dispose of, or agree to sell, lease or otherwise dispose of, any material portion of its assets, other than sales, leases or dispositions of assets (i) that involve consideration that constitutes fair market value therefor and does not exceed $1,000,000 individually or $3,000,000 in the aggregate if other than in the ordinary course of business consistent with past practice or (ii) made in the ordinary course of business consistent with past practice; |
• | adopt a plan of complete or partial liquidation or dissolution of Capstead or any of its subsidiaries; |
• | change in any material respect Capstead’s accounting principles, practices or methods in a manner that materially affect the consolidated assets, liabilities or results of operations of Capstead or any Capstead subsidiary, except as required by GAAP or applicable law; |
• | subject to certain exceptions as specified in the Merger Agreement, make or change any material tax election, adopt or change any material tax accounting period or material method of tax accounting, file any amended tax return if the filing of such amended tax return would result in a material increase in the taxes payable by Capstead or any of its subsidiaries, settle or compromise any material liability for taxes or any tax audit or other proceeding relating to a material amount of taxes, enter into any closing or similar agreement with any tax authority, surrender any right to claim a material refund of taxes, or agree to any extension or waiver of the statute of limitations with respect to a material amount of taxes; |
• | grant any increases in the compensation payable or to become payable to any of Capstead’s directors, executive officers or key employees or otherwise grant any new awards under any Capstead employee benefit plan; |
• | become party to, enter into, adopt or otherwise establish any employment, bonus, severance or retirement contract or employee benefit plan, or amend or modify any employment, bonus, severance or retirement contract or employee benefit plan, subject to certain exceptions as specified in the Merger Agreement; |
• | make any loans, advances or capital contributions to, or investments in, any other person, except for loans among Capstead and its wholly owned subsidiaries or among Capstead’s wholly owned subsidiaries or advances for reimbursable employee expenses in the ordinary course of business consistent with past practice; |
• | enter into certain contracts, or modify, amend, terminate or assign, or waive or assign any rights under, certain contracts, in each case, subject to certain exceptions as specified in the Merger Agreement; |
• | settle or offer or propose to settle, any proceeding (excluding any audit, claim or other proceeding in respect of taxes) involving (i) an award of injunctive or other equitable relief against Capstead or any of its subsidiaries, (ii) any admission of wrongdoing by Capstead or any of its subsidiaries or (iii) a payment or other transfer of value by Capstead or any of its subsidiaries exceeding $250,000 individually, or $1,000,000 in the aggregate, other than the settlement of any proceeding reflected or reserved against on the balance sheet of Capstead (or in the notes thereto) that would not reasonably be expected to restrict the operations of Capstead and its subsidiaries; |
• | take any action, or fail to take any action, which action or failure could reasonably be expected to cause Capstead to fail to qualify as a REIT or any of its subsidiaries to cease to be treated as any of (i) a partnership or disregarded entity for U.S. federal income tax purposes or (ii) a “Qualified REIT Subsidiary” or a “Taxable REIT Subsidiary” as such terms are defined in the applicable provisions of the Code, as the case may be; |
• | other than in the ordinary course of business consistent with past practice, incur, create, assume, refinance, replace or prepay in any material respects the terms of any indebtedness or any derivative financial instruments or arrangements, or issue or sell any debt securities or calls, options, warrants or other rights to acquire any debt securities (directly, contingently or otherwise), subject to certain exceptions as specified in the Merger Agreement; |
• | take any action, or fail to take any action, which action or failure would reasonably be expected to cause Capstead or any of the subsidiaries of Capstead to be required to be registered as an investment company under the 1940 Act; |
• | enter into any transactions or contracts with any affiliates of Capstead or any other person that would be required to be disclosed by Capstead under Item 404 of Regulation S-K of the SEC; |
• | enter into any new line of business; |
• | amend in any material respect the investment policy of Capstead or any of its subsidiaries, or fail to comply with such investment policy in any material respect; |
• | take any affirmative action that would result in an increase in Capstead’s portfolio leverage beyond current levels as of June 30, 2021 (other than nominal increases); or |
• | authorize, agree or enter into any arrangement or understanding to take any action with respect to any of the foregoing. |
• | authorize, declare, set aside or pay any dividends on or make any other distributions (whether in cash, stock, property or otherwise) with respect to any outstanding shares of capital stock of, or other equity interests in, BSPRT or any of its subsidiaries, except for: |
○ | regular quarterly dividends payable in respect of BSPRT Common Stock; |
○ | regular quarterly dividends payable in respect of BSPRT preferred stock consistent with past practice and the terms of such preferred stock; |
○ | dividends or other distributions to BSPRT by any directly or indirectly wholly owned subsidiary of BSPRT; |
○ | any dividends or other distributions necessary for BSPRT or any of its subsidiaries that qualifies as a REIT to maintain its status as a REIT under the Code and avoid or reduce the imposition of corporate level tax or excise tax under the Code or required under the organizational documents of BSPRT or its subsidiaries; or |
○ | any dividend to the extent authorized, declared and paid in accordance with the Merger Agreement; |
• | split, subdivide, combine or reclassify any capital stock of or other equity interests in, BSPRT or any BSPRT subsidiary (other than for transactions by a wholly owned subsidiary of BSPRT); |
• | purchase, redeem, exchange or otherwise acquire, or offer to purchase, redeem, exchange or otherwise acquire, any capital stock of, or other equity interests in, BSPRT, subject to certain exceptions as specified in the Merger Agreement (including with respect to the BSPRT Reverse Stock Split and the Reclassification); |
• | offer, issue, deliver, grant or sell, or authorize or propose to offer, issue, deliver, grant or sell, any capital stock of, or other equity interests in, BSPRT or any of its subsidiaries or any securities convertible into or exchangeable for, or any rights, warrants or options to acquire, any such capital stock or equity interests, subject to certain exceptions as specified in the Merger Agreement; |
• | issue or grant BSPRT Common Stock at a price below the per share value of BSPRT’s net assets as of the date of such issuance or grant; |
• | except the extent required to effectuate the BSPRT Reserve Stock Split or the Reclassification, amend or propose to amend BSPRT’s organizational documents or adopt any material change in the organizational documents of any of BSPRT’s subsidiaries that, in either case, could reasonably be expected to adversely affect or delay the consummation of the transactions contemplated by the Merger Agreement; |
• | merge, consolidate, combine or amalgamate with any person other than Capstead or another wholly owned subsidiary of BSPRT or acquire or agree to acquire (including by merging or consolidating with, purchasing any equity interest in or a substantial portion of the assets of, licensing, or by any other manner), any business or any corporation, partnership, association or other business organization or division thereof, but in each case only if such action could reasonably be expected to materially impair, delay or impede BSPRT’s ability to consummate the transactions contemplated by the Merger Agreement; |
• | sell, lease or otherwise dispose of, or agree to sell, lease or otherwise dispose of, any material portion of its assets, other than sales, leases or dispositions of assets (i) pursuant to an agreement of BSPRT or any of its subsidiaries in effect on the date of the Merger Agreement or (ii) sales, leases or dispositions of assets or properties (x) if other than in the ordinary course of business consistent with past practice for which the consideration does not exceed $1,000,000 individually, or $3,000,000 in the aggregate or (y) in the ordinary course of business consistent with past practice; |
• | adopt a plan of complete or partial liquidation or dissolution of BSPRT or any of its subsidiaries, other than such transactions among BSPRT and any wholly owned subsidiary of BSPRT or between or among wholly owned subsidiaries of BSPRT; |
• | change in any material respect its material accounting principles, practices or methods in a manner that would materially affect the consolidated assets, liabilities or results of operations of BSPRT and its subsidiaries, except as required by GAAP or applicable law; |
• | subject to certain exceptions as specified in the Merger Agreement, make or change any material tax election, adopt or change any tax accounting period or material method of tax accounting, file any amended tax return if the filing of such amended tax return would result in a material increase in the taxes payable by BSPRT or any of its subsidiaries, settle or compromise any material liability for taxes or any tax audit or other proceeding relating to a material amount of taxes, enter into any closing or similar agreement with any tax authority, surrender any right to claim a material refund of taxes, or, agree to any extension or waiver of the statute of limitations with respect to a material amount of taxes; |
• | enter into certain contracts, or modify, amend, terminate or assign, or waive or assign any rights under, certain contracts, in each case, subject to certain exceptions as specified in the Merger Agreement; |
• | take any action, or fail to take any action, which action or failure could reasonably be expected to cause BSPRT to fail to qualify as a REIT or any of its subsidiaries to cease to be treated as any of (i) a partnership or disregarded entity for U.S. federal income tax purposes or (ii) a Qualified REIT Subsidiary or a Taxable REIT Subsidiary under the applicable provisions of the Code, as the case may be; |
• | other than in the ordinary course of business, incur, create, assume, refinance, replace or prepay in any material respects the terms of any indebtedness or any derivative financial instruments or arrangements, or issue or sell any debt securities or calls, options, warrants or other rights to acquire any debt securities (directly, contingently or otherwise), subject to certain exceptions as specified in the Merger Agreement; |
• | except as otherwise provided in the Merger Agreement, increase or decrease the size of the BSPRT Board or enter into any agreement to nominate any individual for election to the BSPRT Board or to fill any vacancy on the BSPRT Board; |
• | take any action, or fail to take any action, which action or failure would reasonably be expected to cause BSPRT or any of the subsidiaries of BSPRT to be required to be registered as an investment company under the 1940 Act; |
• | enter into any new line of business; |
• | modify, amend, terminate or assign or waive or assign any rights under, BSPRT’s agreement with BSPRT Advisor, in each case, in a manner materially adverse to BSPRT or its subsidiaries (including, after the effective time, the surviving company); or |
• | agree or enter into any arrangement or understanding to take any action with respect to any of the foregoing. |
• | preparing and filing or otherwise providing, in consultation with the other parties to the Merger Agreement, and as promptly as practicable and advisable after the signing date, all documentation to effect all necessary applications, notices, petitions, filings, and other documents and to obtain as promptly as practicable all waiting period expirations or terminations, consents, clearances, waivers, licenses, orders, registrations, approvals, permits, and authorizations necessary or advisable to be obtained from any third party and/or any governmental entity in order to consummate the Merger or the other transactions contemplated by the Merger Agreement; |
• | taking all steps as may be necessary to obtain all such waiting period expirations or terminations, consents, clearances, waivers, licenses, registrations, permits, authorizations, orders and approvals; |
• | executing and delivering any additional instruments reasonably necessary or advisable to consummate the Merger and the transaction contemplated by the Merger Agreement and to fully carry out the purposes of the Merger Agreement, subject to certain exceptions specified in the Merger Agreement; and |
• | giving (or causing any of their respective affiliates to give) any required notices to third parties, and causing each of their respective subsidiaries and affiliates to use, its reasonable best efforts to obtain any third-party consents that are necessary, proper or advisable to consummate the Merger and the other transactions contemplated by the Merger Agreement. |
• | initiate, solicit or knowingly encourage or facilitate any inquiries, proposals or offers for, or that could reasonably be expected to lead to, any Capstead Competing Proposal (as defined below); |
• | enter into or engage in, continue or otherwise participate in any discussions or negotiations with any person regarding or otherwise in furtherance of, or that could reasonably be expected to lead to a Capstead Competing Proposal (other than to state that the terms of the Merger Agreement prohibit such negotiations); |
• | release any person from or fail to enforce any confidentiality agreement, standstill agreement or similar obligation; provided, that Capstead is permitted to grant waivers of, and not enforce, any such standstill provision or similar obligation in effect on the date of the Merger Agreement solely to the extent necessary to permit the counterparty thereto to make a Capstead Competing Proposal in compliance with the terms of the Merger Agreement; |
• | furnish any confidential or non-public information or data regarding Capstead or its subsidiaries, or access to the assets or employees of Capstead or its subsidiaries, to any person in connection with or in response to an Capstead Competing Proposal; |
• | authorize, permit or enter into any letter of intent or agreement in principle, or other agreement regarding a Capstead Competing Proposal (other than a confidentiality agreement); or |
• | withhold, withdraw, modify or qualify, or propose publicly to withhold, withdraw, modify or qualify, in a manner adverse to BSPRT, the recommendation that the Capstead stockholders approve the Merger and the other transactions related to the Merger (the “Capstead Board recommendation”) or publicly recommend the approval or adoption of, or publicly approve or adopt, any Capstead Competing Proposal. |
• | any acquisition or purchase by any person or group, directly or indirectly, of more than 20% of any class of outstanding voting or equity securities of Capstead, or any tender offer or exchange offer that, if consummated, would result in any person or group beneficially owning more than 20% of any class of outstanding voting or equity securities of Capstead; |
• | any merger, consolidation, share exchange, business combination, joint venture, recapitalization, reorganization or other similar transaction involving Capstead pursuant to which Capstead stockholders immediately preceding such transaction hold less than 80% of the equity interests in the surviving or resulting entity of such transaction; or |
• | any sale, lease (other than in the ordinary course of business), exchange, transfer or other disposition to a person or group of more than 20% of the consolidated assets of Capstead and its subsidiaries (measured by the fair market value thereof). |
• | prior to taking any such actions described in clauses (a) and (b) above, Capstead must notify BSPRT that it intends to take such action with respect to such Capstead Competing Proposal, and |
• | prior to taking any such actions described in clause (a) above, Capstead will have received an executed confidentiality agreement from such Person containing limitations on the use and disclosure of nonpublic information furnished to such Person by or on behalf of Capstead that are no less favorable to Capstead in the aggregate than the terms of the Confidentiality Agreement. |
• | the Capstead Board determines in good faith after consultation with its financial advisors and outside legal counsel that such Capstead Competing Proposal is a Capstead Superior Proposal and the failure to terminate the Merger Agreement to enter into a definitive agreement with respect to such Capstead Superior Proposal or make a Capstead Change of Recommendation would be inconsistent with the directors’ duties under applicable law; and |
• | Capstead will have given notice to BSPRT that the Capstead Board intends to take such action (a “Notice of Recommendation Change”), specifying in reasonable detail the material terms and conditions of such Capstead Superior Proposal and including unredacted copies of the proposed definitive agreements relating to such Capstead Superior Proposal, and any other proposed documents or agreements relating thereto, including all proposed or executed financing commitments related thereto, at least four business days in advance of effecting the Capstead Change of Recommendation and/or terminating the Merger Agreement, and during the four business day period immediately following BSPRT’s receipt of the Notice of Recommendation Change (the “Notice Period”), Capstead has, and has caused its representatives to, if requested by BSPRT, negotiated with BSPRT and its representatives in good faith to make such adjustments in the terms and conditions of the Merger Agreement so that such Capstead Competing Proposal ceases, in the good faith judgment of the Capstead Board (after consultation with its financial advisors and outside legal counsel), to constitute a Capstead Superior Proposal, if BSPRT, in its sole discretion, determines to make such adjustments and (y) following such Notice Period, the Capstead Board again determines in good faith (after consultation with its financial advisors and outside legal counsel, and taking into account any adjustment of the terms of the Merger Agreement proposed in writing by BSPRT prior to the conclusion of the Notice Period) that such Capstead Competing Proposal continues to constitute a Capstead Superior Proposal and, after consultation with outside legal counsel, that failure to do so would be inconsistent with the directors’ duties under applicable law. |
• | the Capstead stockholder approval of the Capstead Merger Proposal has been obtained; |
• | no governmental entity having jurisdiction over BSPRT, Merger Sub and Capstead has issued any order, decree, ruling, injunction or other action that is in effect (whether temporary, preliminary or permanent) restraining, enjoining or otherwise prohibiting the consummation of the Merger and no law will have been adopted that makes consummation of the Merger illegal or otherwise prohibited; |
• | this registration statement has been declared effective by the SEC under the Securities Act and no stop order suspending the effectiveness of this registration statement will have been issued by the SEC and remain in effect and no proceeding to that effect will have been commenced that has not been withdrawn; and |
• | the BSPRT Common Stock, including the BSPRT Common Stock to be issued in the Merger, and the BSPRT Series E Preferred Stock will have been approved for listing on the NYSE, subject to official notice of issuance, and the articles supplementary classifying the Class E Cumulative Redeemable Preferred Stock will have been filed with and accepted for record by the SDAT. |
• | certain representations and warranties of Capstead with respect to authority, absence of certain changes and events and brokers being true and correct in all respects as of the date of signing the Merger Agreement and as of the date of Closing, as though made on and as of the date of Closing (except that representations and warranties that speak as of a specified date will have been true and correct only as of such date); |
• | the representation and warranty of Capstead with respect to capital structure being true and correct in all but de minimis respects as of the specific date set forth in that representation and warranty; |
• | the representations and warranties of Capstead with respect to organization; standing and power, subsidiaries, other interests and state takeover statutes being true and correct in all material respects as of the date of signing the Merger Agreement and as of the date of Closing, as though made on and as of the date of Closing (except that representations and warranties that speak as of a specified date will have been true and correct only as of such date); |
• | all other representations and warranties of Capstead set forth in Article IV of the Merger Agreement being true and correct as of the date of Closing, as though made on and as of the date of signing the Merger Agreement and as of the date of Closing (except that representations and warranties that speak as of a specified date will have been true and correct only as of such date), except where the failure of such representations and warranties to be so true and correct (without regard to qualification or exceptions contained therein as to materiality or material adverse effect) does not have and would not reasonably be expected to have, individually or in the aggregate, a material adverse effect on Capstead; |
• | Capstead has performed, or complied with, in all material respects all agreements and covenants required to be performed or complied with by it under the Merger Agreement on or prior to the effective time of the Merger; |
• | BSPRT has received a certificate of Capstead signed by an executive officer of Capstead, dated as of the date of Closing, confirming that certain conditions in the Merger Agreement have been satisfied; |
• | BSPRT has received a written opinion of Hunton Andrews Kurth LLP (or other counsel to Capstead reasonably satisfactory to BSPRT), dated as of the date of Closing and in form attached to the Merger Agreement, to the effect that, commencing with Capstead’s taxable year ended December 31, 2015, Capstead has been organized and operated in conformity with the requirements for qualification and taxation as a REIT under the Code and its actual method of operation has enabled Capstead to meet, through December 31, 2020, the requirements for qualification and taxation as a REIT under the Code; and |
• | there shall not have been any event, change, effect or development that, individually or in the aggregate, has had or would reasonably expected to have a material adverse effect on Capstead. |
• | certain representations and warranties of BSPRT with respect to authority, absence of certain changes or events and brokers, and the representation and warranty of BSPRT Advisor with respect to authority being true and correct in all respects as of the date of signing the Merger Agreement and as of the date of Closing, as though made on and as of the date of Closing (except that representations and warranties that speak as of a specified date will have been true and correct only as of such date); |
• | the representation and warranty of BSPRT with respect to capital structure being true and correct in all but de minimis respects as of the specific date set forth in that representation and warranty; |
• | the representations and warranties of BSPRT with respect to organization; standing and power, subsidiaries and state takeover statutes, and the representations and warranties of BSPRT Advisor with respect to organization; standing and power and no violations, being true and correct in all material respects as of the date of signing the Merger Agreement and as of the date of Closing, as though made on and as of the date of Closing (except that representations and warranties that speak as of a specified date will have been true and correct only as of such date); |
• | all other representations and warranties of BSPRT set forth in Article V of the Merger Agreement and all other representations and warranties of BSPRT Advisor set forth in Article VI of the Merger Agreement being true and correct as of the date of signing the Merger Agreement and as of the date of Closing, as though made on and as of the date of Closing (except that representations and warranties that speak as of specified date will have been true and correct only as of such date), except, (i) in the case of BSPRT, where the failure of such representations and warranties to be so true and correct (without regard to qualification or exceptions contained therein as to materiality or material adverse effect) would not reasonably be expected to have, individually or in the aggregate, a material adverse effect on BSPRT and (ii) in the case of BSPRT Advisor, where the failure of such representations and warranties to be so true and correct (without regard to qualification or exceptions contained therein as to materiality or material adverse effect) would not reasonably be expected to materially prevent the ability of BSPRT Advisor to consummate the transactions contemplated by the Merger Agreement prior to January 25, 2022; |
• | BSPRT, Merger Sub and BSPRT Advisor each have performed, or complied with, in all material respects all agreements and covenants required to be performed or complied with by them under this the Merger Agreement at or prior to the effective time of the Merger; |
• | Capstead has received a certificate of BSPRT signed by an executive officer of BSPRT, dated as of the date of Closing, confirming that certain conditions in the Merger Agreement have been satisfied; |
• | Capstead has received a certificate of BSPRT Advisor signed by an executive officer of BSPRT Advisor, dated as of the date of Closing, confirming that certain conditions in the Merger Agreement have been satisfied; |
• | Capstead has received a written opinion of Hogan Lovells US LLP (or other counsel to BSPRT reasonably satisfactory to Capstead), dated as of the date of Closing and in form attached to the Merger Agreement, to the effect that, commencing with BSPRT’s taxable year ended December 31, 2015, BSPRT has been organized and operated in conformity with the requirements for qualification and taxation as a REIT under |
• | the BSPRT Reverse Stock Split and Reclassification will have been effectuated by the filing of (i) articles of amendment in a form reasonably acceptable to Capstead to effect the BSPRT Reverse Stock Split, (ii) articles of amendment in a form reasonably acceptable to Capstead to effect the name change and (iii) the articles supplementary designating the BSPRT Class B Common Stock in a form reasonably acceptable to Capstead; |
• | BSPRT will have taken certain specified actions related to BSPRT’s share repurchase program; and |
• | since the date of the Merger Agreement, there has not been any event, change, effect or development that, individually or in the aggregate, has had or would reasonably be expected to have a material adverse effect on BSPRT. |
• | by mutual written consent of Capstead and BSPRT; |
• | by either Capstead or BSPRT: |
○ | if any governmental entity of competent jurisdiction has issued a final and non-appealable order, decree, ruling or injunction or taken any other action permanently restraining, enjoining or otherwise prohibiting the consummation of the Merger, or if there has been adopted prior to the effective time of the Merger any law that permanently makes the consummation of the Merger illegal or otherwise permanently prohibited; |
○ | if the Merger has not been consummated on or before 5:00 p.m. Dallas, Texas time, on January 25, 2022; provided, however, that the right to terminate the Merger Agreement under this paragraph will not be available to any party whose breach of any representation, warranty, covenant or agreement contained in the Merger Agreement has been the cause of or resulted in the failure of the Merger to occur on or before such date; |
○ | in the event of a breach by the other party of certain covenants or other agreements contained in the Merger Agreement or if any representation and warranty of the other party contained in the Merger Agreement fails to be true and correct which (x) would give rise to the failure of certain conditions to Closing if it was continuing as of the date of Closing and (y) cannot be or has not been cured by a certain time; provided, however, that the terminating party is not then also in breach of any representation, warranty, covenant or other agreement contained in the Merger Agreement; or |
○ | if Capstead stockholder approval has not been obtained upon a vote held at a duly held Capstead special meeting. |
• | by BSPRT: |
○ | prior to the time the Capstead stockholder approval is obtained, if the Capstead Board has effected a change of recommendation, whether or not in accordance with the non-solicitation provisions contained in the Merger Agreement; |
○ | a tender offer or exchange offer for any shares of Capstead Common Stock that constitutes a Capstead Competing Proposal is commenced and the Capstead Board fails to recommend against acceptance of such tender offer or exchange offer by the Capstead stockholders and to publicly reaffirm the Capstead board recommendation within ten (10) business days of being requested to do so by BSPRT; or |
○ | in the event of a willful and material breach by Capstead of the non-solicitation provisions contained in the Merger Agreement. |
• | by Capstead: |
○ | if prior to the receipt of the Capstead stockholder approval and if Capstead has complied in all material respects with certain sections of the Merger Agreement in respect of such Capstead Superior Proposal, the Capstead Board determines to terminate the Agreement in accordance with the non-solicitation provisions in connection with an Capstead Superior Proposal and the Capstead Board has approved and enters into a definitive agreement to implement such Capstead Superior Proposal; provided, that Capstead must concurrently pay BSPRT the termination fee; or |
○ | if all of the conditions set forth in Article VIII of the Merger Agreement (other than the BSPRT Reverse Stock Split/Reclassification condition or the BSPRT share repurchase plan condition) and (ii) those other conditions which by their nature cannot be satisfied until the date of Closing, but, in the case of clause (ii), which conditions would be satisfied if the date of Closing were the date of such termination) have been satisfied or (to the extent permitted by applicable law) waived in accordance with the Merger Agreement at least two (2) business days prior to January 25, 2022 and the Closing has not occurred by January 25, 2022 solely due to the failure of the BSPRT Reverse Stock Split/Reclassification condition or the BSPRT share repurchase plan condition, as applicable, to be satisfied. |
• | Capstead terminates the Merger Agreement in order to enter into a definitive agreement with respect to a Capstead Superior Proposal; |
• | BSPRT terminates the Merger Agreement because the Capstead Board has effected a change of recommendation; |
• | BSPRT terminates the Merger Agreement because the Capstead Board has failed to recommend against acceptance by the Capstead stockholders of a tender offer or exchange offer for any shares of Capstead Common Stock that constitutes a Capstead Competing Proposal that is commenced and to publicly reaffirm the Capstead board recommendation within ten (10) business days of being requested to do so by BSPRT; or |
• | BSPRT terminates the Merger Agreement because Capstead has willfully and materially breached the non-solicitation provisions. |
Name | | | Age | | | Position |
Richard J. Byrne | | | 60 | | | Chairman of the Board of Directors, Chief Executive Officer and President |
Jamie Handwerker | | | 60 | | | Director |
Peter J. McDonough | | | 62 | | | Director, Nominating and Corporate Governance Committee Chair |
Buford H. Ortale | | | 60 | | | Director, Audit Committee Chair |
Elizabeth K. Tuppeny | | | 61 | | | Lead Independent Director |
Name | | | Age |
Pat Augustine | | | 59 |
Michelle P. Goolsby | | | 63 |
Gary Keiser | | | 77 |
Name | | | Age | | | Position(s) |
Richard J. Byrne | | | 60 | | | Chairman of the Board of Directors, Chief Executive Officer and President |
Jerome S. Baglien | | | 44 | | | Chief Financial Officer and Treasurer |
Name | | | Fees Paid in Cash | | | Stock Awards | | | Total |
Elizabeth K. Tuppeny | | | $140,000 | | | $50,000 | | | $190,000 |
Buford H. Ortale | | | 135,000 | | | 50,000 | | | 185,000 |
Peter J. McDonough | | | 135,000 | | | 50,000 | | | 185,000 |
Jamie Handwerker | | | 130,000 | | | 50,000 | | | 180,000 |
Name | | | Fees Earned or Paid in Cash ($) | | | Restricted Shares |
Independent Directors | | | A yearly retainer of $110,000 for each independent director; $20,000 for the Lead Independent Director and the chairs of the audit committee, nominating and corporate governance committee and compensation committee; and $5,000 for each member of a committee who is not serving as a chair. | | | On the date of the annual meeting of stockholders, each independent director receives an annual grant of $50,000 in restricted shares of BSPRT Common Stock based on the lower of the most recent GAAP book value or net asset value per share. The restricted shares vest on the anniversary of the grant date. |
• | the committee shall review and evaluate the terms and conditions of, and determine the advisability of, any related party transaction; |
• | unless the BSPRT Board appoints a special committee of independent directors to negotiate any related party transaction, the committee shall negotiate the terms and conditions of any related party transaction, and if the committee deems appropriate, but subject to the limitations of applicable law, shall recommend to the BSPRT Board the execution and delivery of documents in connection with any related party transaction on behalf of BSPRT; |
• | the committee shall determine whether any related party transaction is fair to, and in the best interest of BSPRT; |
• | the committee shall recommend to the BSPRT Board what action, if any should be taken by the BSPRT Board with respect to any related party transaction pursuant to the BSPRT Charter; |
• | the committee shall review, evaluate and approve of any potential conflicts brought to its attention and shall report the results of its consideration of any such conflict to the BSPRT Board; and |
• | the committee shall review, on a quarterly basis, the services provided by the BSPRT Advisor, the reasonableness of the BSPRT Advisor’s or its affiliates’ fees and expenses, the reasonableness of BSPRT’s expenses and the allocation of expenses among BSPRT and its affiliates and among accounting categories, and report its findings to the BSPRT Board. |
• | U.S. expatriates; |
• | persons who mark-to-market BSPRT stock or Capstead stock (or, following the Merger, the Combined Company’s stock); |
• | subchapter S corporations; |
• | U.S. shareholders (as defined below) whose functional currency is not the U.S. dollar; |
• | Banks |
• | financial institutions; |
• | insurance companies; |
• | broker-dealers; |
• | RICs; |
• | REITs; |
• | trusts and estates; |
• | partnerships or other entities or arrangements treated as partnerships for U.S. federal income tax purposes (and investors therein); |
• | persons who hold BSPRT stock or Capstead stock (or, following the Merger, the Combined Company’s common stock) on behalf of another person as nominees; |
• | holders who receive BSPRT stock or Capstead stock (or, following the Merger, the Combined Company’s common stock) through the exercise of employee stock options or otherwise as compensation; |
• | persons holding BSPRT stock or Capstead stock (or, following the Merger, the Combined Company’s stock) as part of a “straddle,” “hedge,” “conversion transaction,” “synthetic security” or other integrated investment; |
• | persons subject to the alternative minimum tax provisions of the Code; |
• | persons holding their interest in BSPRT stock or Capstead stock (or, following the Merger, the Combined Company’s stock) through a partnership or similar pass-through entity; |
• | persons holding a 10% or more (by vote or value) beneficial interest in BSPRT stock or Capstead stock (or, following the Merger, the Combined Company’s stock); |
• | tax-exempt organizations, except to the extent discussed below in “— Taxation of Tax-Exempt. Stockholders”; |
• | holders subject to special tax accounting rules as a result of their use of “applicable financial statements” (within the meaning of Section 451(b)(3) of the Code); |
• | non-U.S. shareholders who (i) do not meet the “publicly traded exception” (as described below); or (ii) are a “qualified shareholder” as defined in Section 897(k)(3)(A) of the Code for purposes of the Foreign Investment Real Property Tax Act of 1980 (“FIRPTA”), which describes certain partnerships and other collective investment vehicles that satisfy various recordkeeping, administrative and other requirements; and |
• | non-U.S. shareholders (as defined below), except to the extent discussed below in “Material U.S. Federal Income Tax Consequences of the Merger” and “The Combined Company — Taxation of Non-U.S. shareholders.” |
• | a citizen or resident of the United States; |
• | a corporation (or other entity taxable as a corporation for U.S. federal income tax purposes) created or organized under the laws of the United States or any of its political subdivisions; |
• | a trust that (i) is subject to the supervision of a court within the United States and the control of one or more United States persons or (ii) has a valid election in effect under applicable Treasury regulations to be treated as a United States person; or |
• | an estate that is subject to U.S. federal income tax on its income regardless of its source. |
• | the acquisition, ownership and disposition of our shares, including the U.S. federal, state, local, and foreign income and other tax consequences; |
• | our election to be taxed as a REIT for U.S. federal income tax purposes; and |
• | potential changes in applicable tax laws. |
• | We will be taxed at regular corporate income tax rates on any undistributed “REIT taxable income,” including undistributed net capital gain, for any taxable year. REIT taxable income is the taxable income of the REIT, subject to specified adjustments, including a deduction for dividends paid. |
• | If we have net income from prohibited transactions, which are, in general, sales or other dispositions of inventory or property held primarily for sale to customers in the ordinary course of business, other than foreclosure property, such income will be subject to a 100% tax. |
• | If we elect to treat property that we acquire in connection with certain leasehold terminations or a foreclosure of a mortgage loan as “foreclosure property,” we may thereby avoid (1) the 100% prohibited transactions tax on gain from a resale of that property (if the sale otherwise would constitute a prohibited transaction); and (2) the inclusion of any income from such property as non-qualifying income for purposes of the REIT gross income tests discussed below. Income from the sale or operation of the property may be subject to U.S. federal corporate income tax at the highest applicable rate (currently 21%). |
• | If we fail to satisfy the 75% gross income test or the 95% gross income test, as discussed below, but our failure is due to reasonable cause and not due to willful neglect and we nonetheless maintain our REIT qualification because of specified cure provisions, we will be subject to a 100% tax on an amount equal to (1) the greater of (a) the amount by which we fail the 75% gross income test, or (b) the amount by which we fail the 95% gross income test, as the case may be, multiplied by (2) a fraction intended to reflect our profitability. |
• | If we violate the asset tests (other than a de minimis failure of the 5% or 10% asset test) or other requirements applicable to REITs, as described below, but our failure is due to reasonable cause and not due to willful neglect and we nonetheless maintain our REIT qualification because of specified cure provisions, we will be required to pay a tax equal to at least $50,000 per failure, which, in the case of certain asset test failures, will be determined as the amount of net income generated by the assets in question multiplied by the highest U.S. federal corporate income tax rate (currently 21%), if that amount exceeds $50,000 per failure. |
• | If we fail to distribute during each calendar year at least the sum of (1) 85% of our REIT ordinary income for such year, (2) 95% of our REIT capital gain net income for such year, and (3) any undistributed taxable income from prior periods (collectively, the “required distribution”), we will be subject to a non-deductible 4% excise tax on the excess of the required distribution over the sum of (a) the amounts that we actually distributed (taking into account excess distributions from prior years), plus (b) retained amounts upon which we paid U.S. federal corporate income tax at the corporate level. |
• | We may be required to pay monetary penalties to the IRS in certain circumstances, including if we fail to meet record-keeping requirements intended to monitor our compliance with rules relating to the composition of our stockholders. |
• | We will be subject to a 100% penalty tax on amounts we receive from, on certain expenses deducted by, and on certain service income imputed to, a TRS if certain arrangements between us and our TRSs are not comparable to similar arrangements among unrelated parties. |
• | If we acquire appreciated assets from a corporation that is or has been a C corporation (or a partnership in which a C corporation is a partner) in a transaction in which our tax basis in the assets is determined by reference to the C corporation’s (or such partnership’s) tax basis in such assets, provided no election is made for the transaction to be taxable currently, we will be subject to tax on such appreciation at the highest U.S. federal corporate income tax rate then applicable if we subsequently recognize gain on a disposition of any such assets during the five-year period following the acquisition from the C corporation (or partnership). |
• | We may elect to retain and pay U.S. federal corporate income tax on our net long-term capital gain. |
• | The earnings of our subsidiaries that are C corporations, including our TRSs, are subject to domestic and/or foreign corporate income tax. |
• | If we own a residual interest in a real estate mortgage investment conduit, or REMIC, we will be taxable at the highest corporate rate on the portion of any excess inclusion income that we derive from the REMIC residual interests equal to the percentage of our stock that is held in record name by “disqualified organizations.” Similar rules apply to a REIT that owns an equity interest in a taxable mortgage pool. To the extent that we own a REMIC residual interest or a taxable mortgage pool through a TRS, we will not be subject to this tax. For a discussion of “excess inclusion income,” see “— Taxable Mortgage Pools.” A “disqualified organization” includes: |
○ | the United States; |
○ | any state or political subdivision of the United States; |
○ | any foreign government; |
○ | any international organization; |
○ | any agency or instrumentality of any of the foregoing; |
○ | any other tax-exempt organization, other than a farmer’s cooperative described in section 521 of the Code, that is exempt both from income taxation and from taxation under the unrelated business taxable income provisions of the Code; and |
○ | any rural electrical or telephone cooperative. |
(1) | that is managed by one or more trustees or directors; |
(2) | the beneficial ownership of which is evidenced by transferable stock, or by transferable certificates of beneficial interest; |
(3) | that would be taxable as a domestic corporation but for Sections 856 through 860 of the Code; |
(4) | that is neither a financial institution nor an insurance company subject to applicable provisions of the Code; |
(5) | the beneficial ownership of which is held by 100 or more persons; |
(6) | during the last half of each taxable year not more than 50% in value of the outstanding stock of which is owned, directly or indirectly, by five or fewer “individuals” (as defined in the Code to include certain entities and as determined by applying certain attribution rules); |
(7) | that makes an election to be taxable as a REIT, or has made this election for a previous taxable year which has not been revoked or terminated, and satisfies all of the relevant filing and other administrative requirements established by the IRS that must be met in order to elect and maintain REIT qualification; |
(8) | that uses a calendar year for U.S. federal income tax purposes; |
(9) | that meets other tests described below, including with respect to the nature of its income and assets and the amount of its distributions; and |
(10) | that has no earnings and profits from any non-REIT taxable year at the close of any taxable year. |
• | we satisfied the asset tests at the end of the preceding calendar quarter; and |
• | the discrepancy between the value of our assets and the asset test requirements arose from changes in the market values of our assets and was not wholly or partly caused by the acquisition of one or more non-qualifying assets. |
(a) | the sum of: |
(1) | 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction or our net capital gain or loss), and |
(2) | 90% of our after-tax net income, if any, from foreclosure property, minus |
(b) | the sum of specified items of non-cash income. |
• | cannot be offset by any net operating losses otherwise available to the shareholder; |
• | in the case of a shareholder that is a REIT, a regulated investment company or a common trust fund or other pass through entity, is considered excess inclusion income of such entity; |
• | is subject to tax as unrelated business taxable income in the hands of most types of stockholders that are otherwise generally exempt from federal income tax; |
• | results in the application of federal income tax withholding at the maximum rate (30%), without reduction for any otherwise applicable income tax treaty or other exemption, to the extent allocable to most types of non-U.S. shareholders; and |
• | is taxable (at the highest corporate tax rate) to the REIT, rather than its stockholders, to the extent allocable to the REIT’s stock held in record name by disqualified organizations (generally, tax-exempt entities not subject to unrelated business income tax, including governmental organizations). |
• | a citizen or resident of the U.S.; |
• | a corporation (including an entity treated as a corporation for federal income tax purposes) created or organized in or under the laws of the U.S., any of its states or the District of Columbia; |
• | an estate whose income is subject to federal income taxation regardless of its source; or |
• | a trust if: (i) a U.S. court is able to exercise primary supervision over the administration of such trust and one or more U.S. persons have the authority to control all substantial decisions of the trust; or (ii) it has a valid election in place to be treated as a U.S. person. |
• | income retained by the REIT in the prior taxable year on which the REIT or a predecessor was subject to corporate-level income tax (less the amount of tax); |
• | qualified dividends received by the REIT during such taxable year from domestic TRSs, other taxable domestic C corporations and certain “qualifying foreign corporations” that satisfy certain requirements (discussed below); or |
• | income recognized in the prior taxable year from sales of “built-in gain” property acquired by the REIT from C corporations in carryover basis transactions (less the amount of corporate tax on such income). |
• | the payee fails to furnish a taxpayer identification number (“TIN”) to the payer or to establish an exemption from backup withholding; |
• | the IRS notifies the payer that the TIN furnished by the payee is incorrect; |
• | there has been a notified payee under-reporting with respect to interest, dividends or original issue discount described in Section 3406(c) of the Code; or |
• | there has been a failure of the payee to certify under the penalty of perjury that the payee is not subject to backup withholding under the Code. |
• | the percentage of our dividends that the tax-exempt trust would be required to treat as unrelated business taxable income is at least 5%; |
• | We qualify as a REIT by reason of the modification of the rule requiring that no more than 50% of our stock be owned by five or fewer individuals that allows the beneficiaries of the pension trust to be treated as holding our stock in proportion to their actuarial interests in the pension trust (see “— Taxation of Benefit Street Partners Realty Trust, Inc. — Requirements for Qualification — General”); and |
• | either: (i) one pension trust owns more than 25% of the value of our stock; or (ii) a group of pension trusts individually holding more than 10% of the value of our stock collectively owns more than 50% of the value of our stock. |
• | ordinary income dividends; |
• | long-term capital gain; or |
• | return of capital distributions. |
• | not attributable to our net capital gain; or |
• | the distribution is attributable to our net capital gain from the sale of U.S. Real Property Interests (“USRPIs”), and the non-U.S. shareholder owns 10% or less of the value of our common shares at all times during the one-year period ending on the date of the distribution. |
• | a lower treaty rate applies and the non-U.S. shareholder files an IRS Form W-8BEN or Form W-8BEN-E, as applicable, evidencing eligibility for that reduced treaty rate with us; or |
• | the non-U.S. shareholder files an IRS Form W-8ECI with us claiming that the distribution is income effectively connected with the non-U.S. shareholder’s trade or business; or |
• | the non-U.S. shareholder is a foreign sovereign or controlled entity of a foreign sovereign and also provides an IRS Form W-8EXP claiming an exemption from withholding under section 892 of the Code. |
• | the distribution is attributable to our net capital gain (other than from the sale of USRPIs) and we timely designate the distribution as a capital gain dividend; or |
• | the distribution is attributable to our net capital gain from the sale of USRPIs and the non-U.S. common shareholder owns more than 10% of the value of common shares at any point during the one-year period ending on the date on which the distribution is paid. |
• | the non-U.S. shareholder’s investment in our shares is effectively connected with a U.S. trade or business of the non-U.S. shareholder, in which case the non-U.S. shareholder will be subject to the same treatment as U.S. shareholders with respect to any gain, except that a non-U.S. shareholder that is a corporation also may be subject to the 30% (or lower applicable treaty rate) branch profits tax; or |
• | the non-U.S. shareholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and has a “tax home” in the United States in which case the nonresident alien individual will be subject to a 30% tax on his capital gains. |
• | Fifty percent or more of our assets on any of certain testing dates during a prescribed testing period consist of interests in real property located within the United States, excluding for this purpose, interests in real property solely in a capacity as creditor; |
• | We are not a “domestically-controlled qualified investment entity.” A domestically-controlled qualified investment entity includes a REIT, less than 50% of value of which is held directly or indirectly by non-U.S. shareholders at all times during a specified testing period. Although we believe that we are and will remain a domestically-controlled REIT, because our shares are publicly traded, we cannot guarantee that we are or will remain a domestically-controlled qualified investment entity; and |
• | Either (a) our shares are not “regularly traded,” as defined by applicable Treasury Regulations, on an established securities market; or (b) our shares are “regularly traded” on an established securities market and the selling non-U.S. shareholder has held over 10% of our outstanding common shares any time during the five-year period ending on the date of the sale. |
| | GAAP Book Value per Share as of End of Period | | | GAAP Book Value Per Share as of End of Period (fully diluted) | | | Distributions Declared Per Share | |
2021 | | | | | | | |||
Second Quarter | | | $18.77 | | | $18.28 | | | $0.275 |
First Quarter | | | $18.45 | | | $18.04 | | | $0.275 |
2020 | | | | | | | |||
Fourth Quarter | | | $17.94 | | | $17.66 | | | $0.275 |
Third Quarter | | | $17.53 | | | $17.53 | | | $0.275 |
Second Quarter | | | $16.97 | | | $16.91 | | | $0.275 |
First Quarter | | | $16.25 | | | $17.08 | | | $0.359 |
| | Capstead Common Stock | |||||||
Date | | | High | | | Low | | | Close |
July 23, 2021 | | | $6.14 | | | $6.03 | | | $6.08 |
September 1, 2021 | | | $6.92 | | | $6.88 | | | $6.92 |
| | High | | | Low | | | Distributions Declared Per Share | |
2021 | | | | | | | |||
Second Quarter | | | $6.88 | | | $6.09 | | | $0.15 |
First Quarter | | | $6.66 | | | $5.26 | | | $0.15 |
2020 | | | | | | | |||
Fourth Quarter | | | $6.13 | | | $5.06 | | | $0.15 |
Third Quarter | | | $6.47 | | | $5.15 | | | $0.15 |
Second Quarter | | | $6.42 | | | $3.05 | | | $0.15 |
First Quarter | | | $8.42 | | | $1.97 | | | $0.15 |
Date | | | BSPRT Common Stock – Adjusted Book Value per Share | | | Capstead Common Stock – Adjusted Book Value per Share | | | Implied Per Share Value of Consideration for Capstead Common Stock |
June 30, 2021 | | | $17.91 | | | $6.30 | | | $7.30 |
• | Immediately prior to the Closing, as a result of the BSPRT Recapitalization, BSPRT expects to have authorized 850,000,000 shares of BSPRT Common Stock and 50,000,000 shares of BSPRT Class B Common Stock; |
• | Upon the listing of the BSPRT Common Stock on the NYSE, all shares of BSPRT Series A Preferred Stock will automatically convert into BSPRT Common Stock; and |
• | At the Closing, BSPRT will classify and authorize and issue 10,329,039 shares of BSPRT Series E Preferred Stock. |
• | The BSPRT Series C Preferred Stock is not rated and its dividend rate is not impacted by changes in ratings. |
• | There are no anti-dilution adjustments to the Conversion Price based on share issuances at below GAAP book value. |
• | The BSPRT Series C Preferred Stock will not immediately convert upon a Liquidity Event; the mandatory conversion will occur on the one-year anniversary of the Liquidity Event. BSPRT has the option to accelerate the mandatory conversion date to a date no earlier than six months after the Liquidity Event upon 10 days’ notice to the holders. Therefore, the BSPRT Series C Preferred Stock will remaining outstanding for at least six months following the listing of the BSPRT Common Stock on the NYSE in connection with the Merger. |
• | A BSPRT Change of Control that is also a Liquidity Event will trigger the Change of Control redemption right. |
• | The optional conversion and redemption provisions are effective on and after on October 18, 2025 (rather than June 25, 2024). |
(1) | senior to all classes or series of BSPRT’s common stock and to all other equity securities issued by BSPRT other than equity securities referred to in clauses (2) and (3) below; |
(2) | on a parity with all BSPRT’s Series A Preferred Stock, Series C Preferred Stock, Series D Preferred Stock and all other equity securities issued by BSPRT with terms specifically providing that those equity securities rank on a parity with the BSPRT Series E Preferred Stock, with respect to rights to the payment of dividends and the distribution of assets upon BSPRT’s liquidation, dissolution or winding up; |
(3) | junior to all equity securities issued by BSPRT with terms specifically providing that those equity securities rank senior to the BSPRT Series E Preferred Stock with respect to rights to the payment of dividends and the distribution of assets upon its liquidation, dissolution or winding up (please see the section entitled “— Limited Voting Rights” below); and |
(4) | effectively junior to all of BSPRT’s existing and future indebtedness (including indebtedness convertible to its common stock or preferred stock, if any) and to the indebtedness of its existing subsidiaries and any future subsidiaries. |
• | the acquisition by any person, including any syndicate or group deemed to be a “person” under Section 13(d)(3) of the Exchange Act, of beneficial ownership, directly or indirectly, through a purchase, merger or other acquisition transaction or series of purchases, mergers or other acquisition transactions of BSPRT’s stock entitling that person to exercise more than 50% of the total voting power of all BSPRT’s stock entitled to vote generally in the election of BSPRT’s directors (except that such person will be deemed to have beneficial ownership of all securities that such person has the right to acquire, whether such right is currently exercisable or is exercisable only upon the occurrence of a subsequent condition); and |
• | following the closing of any transaction referred to in the bullet point above, neither BSPRT nor the acquiring or surviving entity has a class of common securities (or American Depositary Receipts representing such securities) listed on the NYSE, the NYSE American or the Nasdaq, or listed or quoted on an exchange or quotation system that is a successor to the NYSE, the NYSE American or Nasdaq. |
• | the redemption date; |
• | the number of shares of BSPRT Series E Preferred Stock to be redeemed; |
• | the redemption price; |
• | the place or places where certificates (if any) for the BSPRT Series E Preferred Stock are to be surrendered for payment of the redemption price; |
• | that dividends on the shares to be redeemed will cease to accumulate on the redemption date; |
• | whether such redemption is being made pursuant to the provisions described above under “— Optional Redemption” or “— Special Optional Redemption Upon Change of Control”; |
• | if applicable, that such redemption is being made in connection with a Change of Control and, in that case, a brief description of the transaction or transactions constituting such Change of Control; and |
• | if such redemption is being made in connection with a Change of Control, that the holders of the shares of BSPRT Series E Preferred Stock being so called for redemption will not be able to tender such shares of BSPRT Series E Preferred Stock for conversion in connection with the Change of Control and that each share of BSPRT Series E Preferred Stock tendered for conversion that is called, prior to the Change of Control Conversion Date (as defined below), for redemption will be redeemed on the related date of redemption instead of converted on the Change of Control Conversion Date. |
• | the quotient obtained by dividing (i) the sum of the $25.00 liquidation preference per share of BSPRT Series E Preferred Stock plus the amount of any accumulated and unpaid dividends thereon to, but not including, the Change of Control Conversion Date (unless the Change of Control Conversion Date is after a dividend record date and prior to the corresponding dividend payment date for the BSPRT Series E Preferred Stock, in which case no additional amount for such accumulated and unpaid dividends will be included in this sum) by (ii) the Common Stock Price, as defined below (such quotient, the “Conversion Rate”); and |
• | a number to be determined as of the effective time of the Merger (the “Share Cap”), equal to (A) 3.81388 multiplied by (B) a fraction in which (i) the numerator is equal to the sum of (x) the Per Share Cash Consideration, (y) Advisor Cash Consideration per share and (z) the product of (1) the Per Share Stock Consideration and (2) the most recently reported BSPRT GAAP book value per share of common stock prior to the Closing, and (ii) the denominator is the most recently reported BSPRT GAAP book value per share of common stock prior to the Closing, subject to certain adjustments as described below. |
• | the events constituting the Change of Control; |
• | the date of the Change of Control; |
• | the last date on which the holders of BSPRT Series E Preferred Stock may exercise their Change of Control Conversion Right; |
• | the method and period for calculating the Common Stock Price; |
• | the Change of Control Conversion Date; |
• | that if, prior to the Change of Control Conversion Date, BSPRT has provided notice of its election to redeem all or any shares of BSPRT Series E Preferred Stock, holders will not be able to convert the shares of BSPRT Series E Preferred Stock called for redemption and such shares will be redeemed on the related redemption date, even if such shares have already been tendered for conversion pursuant to the Change of Control Conversion Right; |
• | if applicable, the type and amount of Alternative Conversion Consideration entitled to be received per share of BSPRT Series E Preferred Stock; |
• | the name and address of the paying agent, transfer agent and conversion agent for the BSPRT Series E Preferred Stock; |
• | the procedures that the holders of BSPRT Series E Preferred Stock must follow to exercise the Change of Control Conversion Right (including procedures for surrendering shares for conversion through the facilities of a Depositary (as defined below)), including the form of conversion notice to be delivered by such holders as described below; and |
• | the last date on which holders of BSPRT Series E Preferred Stock may withdraw shares surrendered for conversion and the procedures that such holders must follow to effect such a withdrawal. |
• | the relevant Change of Control Conversion Date; |
• | the number of shares of BSPRT Series E Preferred Stock to be converted; and |
• | that the shares of the BSPRT Series E Preferred Stock are to be converted pursuant to the applicable provisions of the BSPRT Series E Preferred Stock. |
• | the number of withdrawn shares of BSPRT Series E Preferred Stock; |
• | if certificated BSPRT Series E Preferred Stock has been surrendered for conversion, the certificate numbers of the withdrawn shares of BSPRT Series E Preferred Stock; and |
• | the number of shares of BSPRT Series E Preferred Stock, if any, which remain subject to the holder’s conversion notice. |
• | five or fewer individuals (as defined in the Code to include specified private foundations, employee benefit plans and trusts and charitable trusts) may not own, directly or indirectly, more than 50% in value of BSPRT’s outstanding shares during the last half of a taxable year, other than its first REIT taxable year; and |
• | 100 or more persons must beneficially own BSPRT’s shares during at least 335 days of a taxable year of twelve months or during a proportionate part of a shorter taxable year. |
• | with respect to transfers only, result in BSPRT’s stock being beneficially owned by fewer than 100 persons, determined without reference to any rules of attribution; |
• | result in BSPRT being “closely held” within the meaning of Code Section 856(h) (regardless of whether the ownership interest is held during the last half of a taxable year); |
• | result in BSPRT owning, directly or indirectly, more than 9.8% of the ownership interests in any tenant or subtenant; or |
• | otherwise result in BSPRT’s disqualification as a REIT. |
• | any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s outstanding voting stock; or |
• | an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then outstanding stock of the corporation. |
• | 80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and |
• | two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder. |
• | owned by the acquiring person; |
• | owned by BSPRT’s officers; and |
• | owned by BSPRT’s employees who are also directors. |
• | one-tenth or more, but less than one-third of all voting power; |
• | one-third or more, but less than a majority of all voting power; or |
• | a majority or more of all voting power. |
• | a classified board, |
• | a two-thirds vote requirement for removing a director, |
• | a requirement that the number of directors be fixed only by vote of the directors, |
• | a requirement that a vacancy on the board of directors be filled only by affirmative vote of a majority of the remaining directors in office and for the remainder of the full term of the class of directors in which the vacancy occurred, and |
• | a majority requirement for the calling of a special meeting of stockholders. |
| | Rights of BSPRT Stockholders (which will be the rights of common stockholders of the Combined Company following the Merger) | | | Rights of Capstead stockholders | |
Authorized Capital Stock | | | BSPRT is authorized to issue 1,000,000,000 shares, consisting of (i) 950,000,000 shares of common stock, $0.01 par value per share, and (ii) 50,000,000 shares of preferred stock, $0.01 par value per share. As of July 31, 2021, 44,148,122 shares of BSPRT Common Stock were issued and outstanding (which includes 16,005 shares of restricted BSPRT Common Stock), 25,567shares of BSPRT Series A Preferred Stock were issued and outstanding, 1,400 shares of BSPRT Series C Preferred Stock were issued and outstanding, 17,950 shares of BSPRT Series D Preferred Stock were outstanding, and zero shares of BSPRT Class B Common Stock and BSPRT Series E Preferred Stock were issued and outstanding. Following the BSPRT Recapitalization, and the consummation of the Merger, the Combined Company is expected to have approximately 46,174,343 shares of BSPRT Common Stock, 39,733,310 shares of BSPRT Class B Common Stock, 1,400 shares of Series C Preferred Stock, 17,950 shares of Series D Preferred Stock, and 10,329,039 shares of newly classified BSPRT Series E Preferred Stock issued and outstanding. | | | Capstead is authorized to issue 350,000,000 shares, consisting of (i) 250,000,000 shares of common stock, $0.01 par value per share, and (ii) 100,000,000 shares of preferred stock, $0.10 par value per share. As of July 31, 2021, 96,875,560 shares of Capstead Common Stock were issued and outstanding (which includes 822,780 shares of Capstead Restricted Stock) and 10,329,039 shares of Capstead Series E Preferred Stock were issued and outstanding. |
| | Rights of BSPRT Stockholders (which will be the rights of common stockholders of the Combined Company following the Merger) | | | Rights of Capstead stockholders | |
Size of Board | | | The BSPRT Bylaws and BSPRT Charter provide that the number of directors may be established by the Board and may not be less than the minimum number required by the MGCL (which is one). The number of directors may be increased or decreased by a majority of the entire BSPRT Board. The BSPRT Board currently consists of five (5) directors. | | | The Capstead Bylaws and Capstead Charter provide that the number of directors may be established by the Board and may not be less than the minimum number required by the MGCL (which is one), nor greater than 25. The number of directors may be increased or decreased by a majority of the entire Capstead Board. The Capstead Board currently consists of eight (8) directors. |
Election of Directors | | | Pursuant to the BSPRT Bylaws, each of BSPRT’s directors will be elected by the holders of BSPRT common stock to serve until the next annual meeting of stockholders and until his or her successor is duly elected and qualifies under Maryland law. Each director is elected by the majority of votes cast for and against such nominee. However, in a contested election, directors are elected by plurality voting. | | | Pursuant to the Capstead Bylaws, each of Capstead’s directors will be elected by the Capstead stockholders to serve until the next annual meeting of the stockholders and until his or her successor is duly elected and qualified. Each director is elected if the votes cast for such director exceed the votes cast against such director. However, in a contested election, directors are elected by plurality voting. |
Removal of Directors | | | The BSPRT Charter provides that, subject to the rights of holders of one or more classes or series of preferred stock, any director or the entire BSPRT Board may be removed from office at any time but only for cause, and then only by the affirmative vote of stockholders entitled to cast at least two-thirds of the votes entitled to be cast generally in the election of directors. The BSPRT Charter provides that “cause” shall mean, with respect to any particular director, conviction of a felony or a final judgment of a court of competent jurisdiction holding that such director caused demonstrable, material harm to BSPRT through bad faith or active and deliberate dishonesty. | | | Capstead stockholders may remove any director from office at any time, with or without cause, by the affirmative vote of a majority of the outstanding shares of Capstead entitled to be cast for the election of directors at any meeting of the stockholders duly called and where a quorum is present. |
Amendment of Charter | | | Except for those amendments permitted to be made without stockholder approval, the BSPRT Charter may be amended, after approval by the BSPRT Board, by the affirmative stockholder vote of a majority of the votes entitled to be cast on the matter (except for amendments of the provisions of the BSPRT Charter related to removal of directors and amendment of the BSPRT Charter, which require the affirmative vote of stockholders entitled to cast at least two-thirds of all votes entitled to be cast on the matter). | | | Except for those amendments permitted to be made without stockholder approval, the Capstead Charter may be amended after approval by a majority of the aggregate number of stockholder votes entitled to be cast on the matter. |
Amendment of Bylaws | | | The BSPRT Bylaws may be amended only by the BSPRT Board. | | | The Capstead Bylaws may be amended, repealed or replaced at an annual or special meeting either by the Capstead Board or by |
| | Rights of BSPRT Stockholders (which will be the rights of common stockholders of the Combined Company following the Merger) | | | Rights of Capstead stockholders | |
| | | | a majority vote of the Capstead Common Stock. | ||
Restrictions on Investment and Operating Policies | | | None in the BSPRT Charter or BSPRT Bylaws. | | | None in the Capstead Charter or Capstead Bylaws. |
Limitations on Compensation | | | None in the BSPRT Charter or BSPRT Bylaws. | | | The Capstead Bylaws provide that compensation of a director shall be determined by the Capstead Board, provided that a director who is serving Capstead as an officer or employee and receiving salary may not receive any compensation for his or her services as a director other than reasonable expenses. |
Maryland Business Combination Act | | | As permitted by the MGCL, the BSPRT Board may, by resolution, exempt business combinations between BSPRT and any person from the provisions of the Maryland Business Combination Act, provided that, the business combination is first approved by the BSPRT Board (including a majority of directors who are not affiliates or associates of such persons). However, the BSPRT Board may repeal or modify any such resolution at any time. Pursuant to the MGCL, the BSPRT Board has exempted any business combination involving the BSPRT Advisor or any affiliate of the BSPRT Advisor. | | | As permitted by the MGCL, the Capstead Board may, by resolution, exempt business combinations between Capstead and any person from the provisions of the Maryland Business Combination Act, provided that, the business combination is first approved by the Capstead Board (including a majority of directors who are not affiliates or associates of such persons). However, the Capstead Board may repeal or modify any such resolution at any time. |
Approval of Extraordinary Transactions | | | Under the MGCL, a Maryland corporation generally cannot merge, convert, sell all or substantially all of its assets or engage in a statutory share exchange, unless declared advisable by the board of directors and approved by the affirmative vote of stockholders entitled to cast at least two-thirds of the votes entitled to be cast on the matter. However, a Maryland corporation may provide in its charter for approval of these matters by a lesser percentage, but not less than a majority of all of the votes entitled to be cast on the matter. The BSPRT Charter provides that these actions (other than amendments to the provisions of the BSPRT charter related to the vote required to remove a director and the vote required to amend that provision) must be approved by a majority of all of the votes entitled to be cast on the matter. | | | Under the MGCL, a Maryland corporation generally cannot merge, convert, sell all or substantially all of its assets or engage in a statutory share exchange, unless declared advisable by the board of directors and approved by the affirmative vote of stockholders entitled to cast at least two-thirds of the votes entitled to be cast on the matter. However, a Maryland corporation may provide in its charter for approval of these matters by a lesser percentage, but not less than a majority of all of the votes entitled to be cast on the matter. The Capstead Charter provides that these actions must be approved by a majority of all of the votes entitled to be cast on the matter. |
| | Rights of BSPRT Stockholders (which will be the rights of common stockholders of the Combined Company following the Merger) | | | Rights of Capstead stockholders | |
Ownership and Transfer Restrictions | | | Except with regard to persons who are excepted by the BSPRT Charter or BSPRT Board, the BSPRT Charter restricts ownership of more than 7.9% by value or number of shares, whichever is more restrictive, of the outstanding shares of BSPRT Common Stock or capital stock. In addition, no person may beneficially or constructively own shares of BSPRT capital stock to the extent such ownership would result in BSPRT being “closely held” within the meaning of Section 856(h) of the Code or otherwise failing to qualify as a REIT. Any transfer of shares that would result in BSPRT capital stock being held by less than 100 persons will be void. The BSPRT Charter also provides that if any transfer of BSPRT capital stock would result in a person beneficially or constructively owning shares of BSPRT capital stock in violation of such restrictions, such shares will be automatically transferred to a charitable trust or the transfer will be voided. | | | Any concentration of shares that would cause Capstead to fail to qualify or be disqualified as a REIT gives the Capstead Board the power to (a) call for purchase from any stockholder or (b) refuse to transfer or issue Capstead shares to a stockholder that would be over-concentrated, in either case such that Capstead could conform with the requirements of Sections 856 (a)(5) and (6) of the Code. |
Special Meetings of Stockholders | | | A special meeting of BSPRT stockholders may be called by the chairman of the BSPRT Board, the president, the chief executive officer, a majority of the BSPRT Board or a majority of the independent directors on the BSPRT Board. A stockholder of record may request a special meeting by following the procedures set forth in the BSPRT Bylaws. The special meeting request must be signed by stockholders of record entitled to cast not less than a majority of all the votes entitled to be cast on such matter at such proposed meeting. | | | A special meeting of Capstead stockholders may be called by the chairman of the Capstead Board, the chief executive officer, a majority of the Capstead Board or by any Capstead officer upon the written request of holders of shares entitled to cast a majority of all votes at such meeting. |
Advanced Notice Requirements of Stockholder Nominations and Proposals | | | The BSPRT Bylaws provide that nominations of individuals for election to the BSPRT Board and the proposal of other business to be considered by stockholders, the stockholder must be a stockholder of record both at the time of giving advance notice and at the time of the meeting, must be entitled to vote at the meeting and must comply with the other advance notice provisions set forth in the BSPRT Bylaws. The notice must be provided to the secretary of BSPRT not earlier than the 150th day and not later than the 120th day prior to the first anniversary of the date of the proxy statement for the preceding year’s annual meeting. | | | The Capstead Bylaws provide that nomination of individuals for election to the Capstead Board requires a stockholder to provide notice at least 120 days prior to the first anniversary of the mailing date of the notice of the preceding year’s annual meeting. |
| | Rights of BSPRT Stockholders (which will be the rights of common stockholders of the Combined Company following the Merger) | | | Rights of Capstead stockholders | |
Limitation of Liability and Indemnification of Directors and Officers | | | The BSPRT Charter contains a provision which eliminates the liability of its directors and officers to BSPRT or its stockholders for money damages to the maximum extent permitted by Maryland law. The BSPRT Bylaws obligate BSPRT to indemnify its present or former directors and officers, whether serving BSPRT or at its request any other entity, including the advancement of expenses, to the full extent permitted by Maryland Law. The BSPRT Bylaws permit BSPRT to indemnify and advance expenses to any person who served a predecessor of BSPRT. | | | The Capstead Charter and Capstead Bylaws obligate Capstead to indemnify its present or former directors and officers, whether serving Capstead, a predecessor of Capstead, or, at Capstead’s request, any other entity, including the advancement of expenses, to the fullest extent permitted by the MGCL. |
Charter Denial of Appraisal Rights | | | As permitted by Maryland law, the BSPRT Charter provides that holders of BSPRT Common Stock have no appraisal rights unless the BSPRT Board determines that appraisal rights apply, with respect to all or any classes or series of stock, to one or more transactions occurring after the date of such determination in connection with which stockholders would otherwise be entitled to exercise appraisal rights. | | | The Capstead Charter does not deny appraisal rights. Though, as noted above, Capstead stockholders are not entitled to appraisal rights in connection with the Merger under Maryland law. |
• | to pay attractive and stable cash distributions to stockholders; and |
• | to preserve and return stockholders’ invested capital. |
Plan Category | | | Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights | | | Weighted-Average Exercise of Price of Outstanding Options, Warrants, and Rights | | | Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans |
Equity compensation plans approved by security holders | | | — | | | — | | | — |
Equity compensation plans not approved by security holders | | | — | | | — | | | 3,977,510 |
Total | | | — | | | — | | | 3,977,510 |
• | to pay attractive and stable cash distributions to stockholders; and |
• | to preserve and return stockholders’ invested capital. |
• | each of BSPRT’s executive officers and directors; and |
• | all of BSPRT’s executive officers and directors as a group. |
| | Prior to Closing | | | Following Closing | |||||||
Beneficial Owner(1) | | | Number of Shares of Common Stock Beneficially Owned | | | Percent of Class | | | Number of Shares of Common Stock Beneficially Owned† | | | Percent of Class |
Richard J. Byrne | | | 130,855 | | | * | | | 130,855 | | | * |
Jerome S. Baglien | | | 2,784 | | | * | | | 2,784 | | | * |
Elizabeth K. Tuppeny | | | 21,333(2) | | | * | | | 21,333(2) | | | * |
Buford H. Ortale | | | 18,547(3) | | | * | | | 18,547(3) | | | * |
Peter J. McDonough | | | 18,586(4) | | | * | | | 18,586(4) | | | * |
Jamie Handwerker | | | 18,562(5) | | | * | | | 18,562(5) | | | * |
All directors and executive officers as a group (6 persons) | | | 210,667 | | | * | | | 210,667 | | | * |
* | Less than 1%. |
† | Reflects total shares of common stock of BSPRT after giving effect to the Recapitalization. Of the shares indicated, 10% will be comprised of Class A common stock and 90% will be comprised of Class B common stock. |
(1) | The business address of each individual or entity listed in the table 1345 Avenue of the Americas, Suite 32A, New York, New York 10105. |
(2) | Includes 2,796 unvested restricted shares. |
(3) | Includes 2,796 unvested restricted shares. |
(4) | Includes 2,796 unvested restricted shares. |
(5) | Includes 2,796 unvested restricted shares. |
| | Prior to Closing | | | Following Closing† | |||||||||||||||||||
| | Number of Shares of Common Stock Beneficially Owned | | | Percent of Class | | | Number of Shares of BSPRT Preferred Stock Beneficially Owned | | | Percent of Class | | | Number of Shares of Common Stock Beneficially Owned | | | Percent of Class | | | Number of Shares of BSPRT Preferred Stock Beneficially Owned | | | Percent of Class | |
Security Benefit Life Insurance Company(1) | | | — | | | — | | | 17,949 | | | 40.0% | | | — | | | — | | | 17,949 | | | 92.8% |
Delaware Life Insurance Company(2) | | | — | | | — | | | 3,989 | | | 8.9% | | | 1,193,508 | | | 1.4% | | | — | | | — |
Newport Global Equity Fund(3) | | | — | | | — | | | 3,378 | | | 7.5% | | | 1,010,697 | | | 1.2% | | | — | | | — |
Penn Mutual Life Insurance Company(4) | | | — | | | — | | | 2,997 | | | 6.7% | | | 597,502 | | | 0.7% | | | 1,000 | | | 5.2% |
Textron Inc. Master Trust(5) | | | — | | | — | | | 2,992 | | | 6.7% | | | 895,206 | | | 1.0% | | | — | | | — |
Selective Insurance Company of America(6) | | | — | | | — | | | 2,992 | | | 6.7% | | | 895,206 | | | — | | | — | | | — |
† | Upon listing of the BSPRT Common Stock on the NYSE at Closing, each outstanding share of BSPRT Series A Preferred Stock will convert into 299.2 shares of BSPRT Common Stock. |
(1) | The business address of Security Benefit Life Insurance Company is One SW Security Benefit Place, Topeka, KS 66636. |
(2) | The business address of the Delaware Life Insurance Company is 1601 Trapelo Road, Waltham, MA, 02451. |
(3) | The business address of Newport Global Equity Fund is 469 King Street West, 4th Floor, Toronto, Ontario, Canada, M5V1K4 |
(4) | The business address of Penn Mutual Life Insurance Company is 600 Dresher Road, Suite 100, Horsham, PA 19044. |
(5) | The business address of Textron Inc. Master Trust is 40 Westminster St., Providence, RI 02903 |
(6) | The business address of Selective Insurance Company of America is 10 Waterside Drive, Suite 306, Farmington, CT 06032. |
Name and Position | | | Number of Shares of Capstead Common Stock Beneficially Owned | | | % of Capstead Common Stock(1) |
Directors | | | | | ||
Pat Augustine | | | 15,970 | | | * |
Jack Biegler | | | 114,105 | | | *% |
Michelle P. Goolsby | | | 72,695 | | | * |
Gary Keiser | | | 93,628 | | | * |
Christopher W. Mahowald | | | 273,864 | | | *% |
Michael G. O’Neil | | | 97,709 | | | *% |
Mark S. Whiting | | | 94,405 | | | * |
Officers | | | | | ||
Roy S. Kim(1) | | | 247,339 | | | *% |
Lance J. Phillips(2) | | | 145,401 | | | *% |
Phillip A. Reinsch(3) | | | 532,234 | | | *% |
Robert R. Spears, Jr.(4) | | | 675,597 | | | *% |
All directors and executive officers as a group (11 individuals) | | | 2,363,947 | | | 2.44% |
More than Five Percent Beneficial Owners(5) | | | | | ||
BlackRock Inc.(6) | | | 17,482,169 | | | 18.05% |
The Vanguard Group(7) | | | 10,181,995 | | | 10.51% |
T. Rowe Price Associates, Inc.(8) | | | 7,068,203 | | | 7.30% |
Paradice Investment Management, LLC(9) | | | 5,597,071 | | | 5.78% |
* | Represents ownership of less than 1.0%. |
(1) | This figure includes 144,305 shares of unvested restricted Capstead Common Stock held by Mr. Kim. |
(2) | This figure includes 107,232 shares of unvested restricted Capstead Common Stock held by Mr. Phillips. |
(3) | This figure includes 211,359 shares of unvested restricted Capstead Common Stock held by Mr. Reinsch. |
(4) | This figure includes 202,905 shares of unvested restricted Capstead Common Stock held by Mr. Spears. |
(5) | Based on filings made under Section 13(g) of the Exchange Act, the persons known by Capstead to be beneficial owners of more than 5% of Capstead Common Stock. |
(6) | This information is based on a Schedule 13G/A filed with the SEC on January 25, 2021, by BlackRock, Inc. (“Blackrock”). Blackrock reported that it has sole voting power with respect to 16,918,566 shares, shared voting power with respect to 0 shares, sole dispositive power with respect to 17,482,169 shares and shared dispositive power with respect to 0 shares. The address of BlackRock, Inc. is 55 East 52nd Street, New York, NY 10055. |
(7) | This information is based on a Schedule 13G/A filed with the SEC on February 10, 2021, by The Vanguard Group. The Vanguard Group reported that it has sole voting power with respect to 0 shares, shared voting power with respect to 106,355 shares, sole dispositive power with respect to 9,990,945 shares and shared dispositive power with respect to 191,050 shares. The address of The Vanguard Group is 100 Vanguard Blvd., Malvern, PA 19355. |
(8) | This information is based on a Schedule 13G/A filed with the SEC on February 16, 2021, by T. Rowe Price Associates, Inc. T. Rowe Price Associates, Inc. reported that it has sole voting power with respect to 2,151,813 shares, shared voting power with respect to 0 shares, sole dispositive power with respect to 7,068,203 shares and shared dispositive power with respect to 0 shares. The address of T. Rowe Price Associates, Inc. is 100 E. Pratt Street, Baltimore, MD 21202. |
(9) | This information is based on a Schedule 13G/A filed with the SEC on February 16, 2021, by Paradice Investment Management LLC. Paradice Investment Management LLC reported that it has sole voting power with respect to 92,020 shares, shared voting power with respect to 0 shares, sole dispositive power with respect to 0 shares, shared voting power with respect to 3,535,769 shares and shared dispositive power with respect to 5,597,071 shares. The address of Paradice Investment Management LLC is 257 Fillmore Street, Suite 200, Denver, Colorado 80206. |
(1) | Capstead’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with the SEC on February 19, 2021 (including the portions of Capstead’s Definitive Proxy Statement on Schedule 14A filed with the SEC on April 1, 2021 incorporated by reference therein); |
(2) | Capstead’s Quarterly Reports on Form 10-Q for the quarters ended March 31, 2021 and June 30, 2021; |
(3) | Capstead’s Current Reports on Form 8-K filed with the SEC on January 12, 2021, January 12, 2021, January 27, 2021, May 12, 2021, and July 26, 2021; and |
(4) | All other reports filed with the SEC under Section 13(a) or 15(d) of the Exchange Act or proxy or information statements filed under Section 14 of the Exchange Act before the date of this Registration Statement. |
(in thousands) | | | Historical BSPRT | | | Historical Capstead | | | Transaction Accounting Adjustments | | | | | BSPRT Pro- Forma Combined | |
Assets: | | | | | | | | | | | |||||
Cash and cash equivalents | | | $63,277 | | | $207,392 | | | $(21,453) | | | (E) | | | $249,216 |
Restricted Cash | | | 14,323 | | | — | | | — | | | | | 14,323 | |
Commercial mortgage loans, held for investment, net | | | 3,109,111 | | | — | | | — | | | | | 3,109,111 | |
Commercial mortgage loans, held for sale, measured at fair value | | | 77,031 | | | — | | | — | | | | | 77,031 | |
Real estate securities, available for sale, measured at fair value | | | — | | | 7,429,792 | | | — | | | | | 7,429,792 | |
Derivative instruments, measured at fair value | | | 5 | | | — | | | — | | | | | 5 | |
Other real estate investments, measured at fair value | | | 2,547 | | | — | | | — | | | | | 2,547 | |
Receivable for loan repayment | | | 128,333 | | | — | | | — | | | | | 128,333 | |
Accrued interest receivable | | | 17,411 | | | — | | | — | | | | | 17,411 | |
Prepaid expenses and other assets | | | 4,400 | | | 134,316 | | | 51,503 | | | (A)(E) | | | 190,219 |
Intangible lease asset, net of amortization | | | 13,134 | | | — | | | — | | | | | 13,134 | |
Real estate owned, held for sale | | | 26,111 | | | — | | | — | | | | | 26,111 | |
Cash collateral receivable from derivative counterparties | | | — | | | 78,161 | | | — | | | | | 78,161 | |
Total Assets | | | $3,455,683 | | | $7,849,661 | | | $30,050 | | | | | $11,335,394 | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | |||||
Liabilities: | | | | | | | | | | | |||||
Collateralized loan obligations | | | $1,960,090 | | | $— | | | $— | | | | | $1,960,090 | |
Repurchase agreements - commercial mortgage loans | | | 287,462 | | | — | | | — | | | | | 287,462 | |
Repurchase agreements and secured borrowings - real estate securities | | | 46,510 | | | 6,809,883 | | | — | | | | | 6,856,393 | |
Mortgage note payable | | | 29,167 | | | — | | | — | | | | | 29,167 | |
Other financing and loan participation - commercial mortgage loans | | | 37,105 | | | — | | | — | | | | | 37,105 | |
Unsecured borrowings | | | — | | | 98,544 | | | — | | | | | 98,544 | |
Derivative instruments, measured at fair value | | | 2,285 | | | 33,335 | | | — | | | | | 35,620 | |
Interest payable | | | 1,044 | | | — | | | — | | | | | 1,044 | |
Distributions payable | | | 16,099 | | | 15,289 | | | — | | | | | 31,388 | |
Accounts payable and accrued expenses | | | 7,739 | | | 19,597 | | | 30,047 | | | (A)(G) | | | 61,383 |
Due to affiliates | | | 12,691 | | | — | | | — | | | | | 12,691 | |
Total Liabilities | | | 2,400,192 | | | 6,976,648 | | | 34,047 | | | | | 9,410,887 |
(in thousands) | | | Historical BSPRT | | | Historical Capstead | | | Transaction Accounting Adjustments | | | | | BSPRT Pro- Forma Combined | |
Redeemable convertible preferred stock Series A, $0.01 par value, 60,000 authorized and 25,567 issued and outstanding | | | 127,579 | | | — | | | (127,579) | | | (F) | | | — |
Redeemable convertible preferred stock Series C, $0.01 par value, 20,000 authorized and 1,400 issued and outstanding | | | 6,966 | | | — | | | — | | | | | 6,966 | |
Redeemable convertible preferred stock Series D, $0.01 par value, 20,000 authorized and 17,950 issued and outstanding | | | 89,670 | | | — | | | — | | | | | 89,670 | |
| | | | | | | | | | ||||||
Stockholders’ Equity: | | | | | | | | | | | |||||
Preferred stock, $0.01 par value, 50,000,000 authorized and none issued and outstanding | | | — | | | — | | | — | | | | | — | |
Preferred stock - $0.10 par value; 100,000 shares authorized: 7.50% Cumulative Redeemable Preferred Stock, Series E, 10,329 shares issued and outstanding | | | — | | | 250,946 | | | (250,946) | | | (B) | | | — |
Class A common stock - $0.01 par value | | | 444 | | | 968 | | | (948) | | | (C)(F) | | | 464 |
Class B common stock - $0.01 par value | | | — | | | — | | | 400 | | | (C) | | | 400 |
Series E Preferred stock - $0.10 par value; 100,000 shares authorized: 7.50% Cumulative Redeemable Preferred Stock, Series E, 10,329 shares issued and outstanding (formerly Capstead Series E Preferred Stock) | | | — | | | — | | | 264,526 | | | (B) | | | 264,526 |
Additional paid-in capital | | | 908,689 | | | 1,269,599 | | | (527,653) | | | (B)(C)(D)(F) | | | 1,650,635 |
Accumulated other comprehensive income | | | — | | | 6,906 | | | (6,906) | | | (D) | | | — |
Accumulated deficit | | | (77,857) | | | (655,406) | | | 645,109 | | | (D)(G) | | | (88,154) |
Total stockholders’ equity | | | 831,276 | | | 873,013 | | | 123,582 | | | | | 1,827,871 | |
Total liabilities, redeemable convertible preferred stock and stockholders’ equity | | | 3,455,683 | | | 7,849,661 | | | 30,050 | | | | | 11,335,394 |
($ in thousands, except per share amounts) | | | Historical BSPRT | | | Historical Capstead | | | Transaction Accounting Adjustments | | | | | BSPRT Pro- Forma Combined | |
Interest Income: | | | | | | | | | | | |||||
Interest income | | | $91,222 | | | $46,966 | | | $— | | | | | $138,188 | |
Less: Interest expense | | | 24,006 | | | 10,789 | | | — | | | | | 34,795 | |
Net interest income | | | 67,216 | | | 36,177 | | | — | | | | | 103,393 | |
Revenue from real estate owned | | | 1,432 | | | — | | | — | | | | | 1,432 | |
Total Income | | | $68,648 | | | $36,177 | | | $— | | | | | $104,825 | |
Expenses | | | | | | | | | | | |||||
Management, general and administrative expense | | | 25,283 | | | 6,188 | | | 3,037 | | | (B)(C) | | | 34,508 |
Total expenses | | | $25,283 | | | $6,188 | | | $3,037 | | | | | $34,508 | |
Other income/(loss): | | | | | | | | | | | |||||
Benefit for credit losses | | | (3,839) | | | — | | | — | | | | | (3,839) | |
Realized (gain)/loss on sale of real estate securities | | | 1,375 | | | — | | | — | | | | | 1,375 | |
Realized (gain)/loss on sale of real estate owned assets, held-for-sale | | | (1,112) | | | — | | | — | | | | | (1,112) | |
Realized (gain)/loss on sale of commercial mortgage loan, held for sale, measured at fair value | | | (13,150) | | | — | | | — | | | | | (13,150) | |
Unrealized (gain)/loss on commercial mortgage loans, held for sale, measured at fair value | | | (1,104) | | | — | | | — | | | | | (1,104) | |
Unrealized (gain)/loss on other real estate investments, measured at fair value | | | (26) | | | — | | | — | | | | | (26) | |
Unrealized loss on derivatives | | | 1,054 | | | — | | | — | | | | | 1,054 | |
Realized gain on derivatives | | | (2,259) | | | (4,482) | | | — | | | | | (6,741) | |
Total other (income)/loss | | | $(19,061) | | | $(4,482) | | | $— | | | | | $(23,543) | |
Income before taxes | | | 62,426 | | | 34,471 | | | (3,037) | | | | | 93,860 | |
Provision/(benefit) for income tax | | | 2,270 | | | — | | | — | | | | | 2,270 | |
Net income/(loss) | | | $60,156 | | | $34,471 | | | $(3,037) | | | | | $91,590 | |
Preferred dividends | | | (7,236) | | | (9,684) | | | 7,236 | | | (D) | | | (9,684) |
Undistributed earnings allocated to preferred stock | | | (6,518) | | | — | | | 6,518 | | | (D) | | | — |
Net income/(loss) applicable to common stockholders | | | $46,402 | | | $24,787 | | | $10,717 | | | | | $81,906 | |
| | | | | | | | | | ||||||
Basic and diluted net income per share — As Previously Reported | | | $1.05 | | | | | | | | | ||||
Basic and diluted net income per share — Pro Forma | | | $ | | | | | | | $(A) | | | $0.89 |
($ in thousands, except per share amounts) | | | Historical BSPRT | | | Historical Capstead | | | Transaction Accounting Adjustments | | | | | BSPRT Pro- Forma Combined | |
Interest Income: | | | | | | | | | | | |||||
Interest income | | | $179,872 | | | $186,735 | | | $— | | | | | $366,607 | |
Less: Interest expense | | | 66,556 | | | 75,511 | | | — | | | | | 142,067 | |
Net interest income | | | 113,316 | | | 111,224 | | | — | | | | | 224,540 | |
Revenue from real estate owned | | | 4,299 | | | — | | | — | | | | | 4,299 | |
Total Income | | | $117,615 | | | $111,224 | | | $— | | | | | $228,839 | |
Expenses | | | | | | | | | | | |||||
Management, general and administrative expense | | | 49,156 | | | 13,430 | | | 66,947 | | | (A)(C)(D)(E) | | | 129,533 |
Total expenses | | | $49,156 | | | $13,430 | | | $66,947 | | | | | $129,533 | |
Other income/(loss): | | | | | | | | | | | |||||
Provision/(benefit) for credit losses | | | 13,296 | | | — | | | — | | | | | 13,296 | |
Impairment losses on real estate owned assets | | | 398 | | | — | | | — | | | | | 398 | |
Realized (gain)/loss on extinguishment of debt | | | (3,678) | | | — | | | — | | | | | (3,678) | |
Realized (gain)/loss on sale of real estate securities | | | 10,137 | | | 67,820 | | | — | | | | | 77,957 | |
Realized (gain)/loss on sale of commercial mortgage loan, held for sale | | | (184) | | | — | | | — | | | | | (184) | |
Realized (gain)/loss on sale of real estate owned asset, held for sale | | | (1,851) | | | — | | | — | | | | | (1,851) | |
Realized (gain)/loss on sale of commercial mortgage loan, held-for-sale, measured at fair value | | | (15,931) | | | — | | | — | | | | | (15,931) | |
Unrealized (gain)/loss on commercial mortgage loans, held-for-sale, measured at fair value | | | 75 | | | — | | | — | | | | | 75 | |
Unrealized loss on other real estate investments, measured at fair value | | | 32 | | | 32 | | | | | | | |||
Unrealized loss on derivatives | | | 995 | | | — | | | — | | | | | 995 | |
Realized loss on derivatives | | | 12,486 | | | 159,547 | | | — | | | | | 172,033 | |
Total other (income)/loss | | | $15,775 | | | $227,367 | | | $— | | | | | $243,142 | |
Income before taxes | | | 52,426 | | | (129,573) | | | (66,947) | | | | | (143,836) | |
Provision/(benefit) for income tax | | | (2,062) | | | — | | | — | | | | | (2,062) | |
Net income/(loss) | | | $54,746 | | | $(129,573) | | | $(66,947) | | | | | $(141,774) | |
Preferred dividends | | | (14,920) | | | (19,368) | | | 14,314 | | | (F) | | | (19,974) |
Net income/(loss) applicable to common stockholders | | | $39,826 | | | $(148,941) | | | $(52,634) | | | | | $(161,749) | |
| | | | | | | | | | ||||||
Basic and diluted net income per share — As Previously Reported | | | $0.90 | | | | | | | | | ||||
Basic and diluted net income per share — Pro Forma | | | $ | | | | | | | $(B) | | | $(1.87) |
1. | Description of the Transaction |
2. | Preliminary Estimate of Sources |
Issuance of 34,319,789 shares of BSPRT Class A common stock, at an offering price of $17.91 | | | 614,787 |
Issuance of BSPRT Series E Preferred Stock | | | 264,526 |
Cash | | | 21,453 |
Total Sources | | | 900,766 |
3. | Fair value of assets acquired, liabilities assumed, and calculation of premium paid |
Assets Acquired | | | As of June 30, 2021 |
Cash and cash equivalents | | | 207,392 |
Real estate securities, available for sale, measured at fair value | | | 7,429,792 |
Prepaid expenses and other assets | | | 134,316 |
Cash collateral receivable from derivative counterparties | | | 78,161 |
Assets Acquired | | | As of June 30, 2021 |
Liabilities Assumed | | | |
Repurchase agreements and secured borrowings - real estate securities | | | 6,809,883 |
Unsecured borrowings | | | 98,544 |
Derivative instruments, measured at fair value | | | 33,335 |
Distributions payable | | | 15,289 |
Accounts payable and accrued expenses | | | 19,597 |
| | ||
Net Assets Acquired | | | 873,013 |
Total Purchase Price | | | (924,518) |
Preliminary estimate of the fair value of the net assets acquired | | | 873,013 |
Premium allocated to certain assets not measured at fair value | | | (51,503) |
4. | Pro Forma Adjustments |
(A) | This adjustment represents the estimated capitalized additional third party costs allocated to the other assets acquired, such as merger and acquisition fees, as well as legal, accounting and other third party due diligence costs of approximately $10.6 million for BSPRT and $13.2 million for Capstead which would not be a recurring expense. |
(B) | This adjustment represents the issuance, at fair value of shares of BSPRT Series E Preferred Stock in exchange for the retirement of shares of Capstead Series E Preferred Stock. |
(C) | This adjustment represents the issuance of 34,319,789 shares of BSPRT common stock in exchange for the retirement of 97,513,808 shares of Capstead common stock. |
(D) | This adjustment represents the elimination of Capstead’s additional paid-in-capital balance of $1,270.0 million, accumulated deficit of $655.4 million, and accumulated other comprehensive income of $6.9 million. |
(E) | This adjustment represents the cash consideration transferred by BSPRT to the common shareholders of Capstead as part of the acquisition, and the allocation of the excess of the cost of the acquisition over the fair value of Capstead’s acquired assets. |
(F) | This adjustment represents the issuance, at par value, of 7,649,646 shares of BSPRT common stock, in exchange for the assumed conversion, at par value, of 25,567 shares of BSPRT Series A Preferred Stock into BSPRT Common Stock on or near the Closing date. |
(G) | This adjustment represents the increase in compensation costs due to expected severance payment to Capstead officers as a result of the acquisition which would not be a recurring expense. |
(A) | Represents the pro forma combined earnings per share of BSPRT Common Stock, including the impact of the 34,319,789 shares of BSPRT Common Stock assumed to be issued per adjustment C above and the issuance of 13,439,166 shares of BSPRT Common Stock upon the assumed conversion of the BSPRT Series A Preferred Stock, BSPRT Series C Preferred Stock and BSPRT Series D Preferred Stock. Per its |
(B) | This adjustment represents the increase in the management fees paid as a result of the acquisition. |
(C) | This adjustment represents the reduction of compensation costs as a result of the acquisition as BSPRT does not have any employees. |
(D) | Per its terms, the BSPRT Series A Preferred Stock will automatically convert into BSPRT Common Stock upon the listing of the BSPRT Common Stock in connection with the Merger, and the BSPRT Series C Preferred Stock and BSPRT Series D Preferred Stock will convert into BSPRT Common Stock upon the one year anniversary of the listing. This adjustment represents the reduction of preferred dividends paid and undistributed earnings as a result of the acquisition and conversion of the BSPRT Series A Preferred Stock, BSPRT Series C Preferred Stock and BSPRT Series D Preferred Stock. |
(A) | This adjustment represents the estimated additional total third party costs and related liabilities, such as merger and acquisition fees, as well as legal, accounting, and other third party due diligence costs of approximately $10.1 million for BSPRT and $13.2 million for Capstead. |
(B) | Represents the pro forma combined earnings per share of BSPRT Common Stock, including the impact of the 34,319,789 shares of BSPRT Common Stock assumed to be issued per adjustment C above and the issuance of 7,649,646 shares of BSPRT Common Stock upon the assumed conversion of BSPRT Series A Preferred Stock to the unaudited pro forma combined balance sheets. Per its terms, the BSPRT Series A Preferred Stock will automatically convert into BSPRT Common Stock upon the listing of the BSPRT Common Stock in connection with the Merger. |
(C) | This adjustment represents the expense of acquired assets that were allocated excess consideration paid in the unaudited pro forma combined financial statements. |
(D) | This adjustment represents the increase in compensation costs due to expected severance payment to Capstead officers as a result of the acquisition which would not be a recurring expense. |
(E) | This adjustment represents the increase in the management fees paid as a result of the acquisition. |
(F) | Per its terms, the BSPRT Series A Preferred Stock will automatically convert into BSPRT Common Stock upon the listing of the BSPRT Common Stock in connection with the Merger. This adjustment represents the reduction of preferred dividends paid as a result of the acquisition and conversion of the BSPRT Series A Preferred Stock. |
| | | | Page | ||
| | |||||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | |||||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | |||||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | |||||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | |
| | | | Page | ||
| | |||||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | |||||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | |||||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | |
| | | | Page | ||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | |||||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | |||||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | |||||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | |
Annex A | | | Certain Definitions |
Annex B | | | Form of Articles Supplementary Classifying Parent Series E Cumulative Redeemable Preferred Stock |
Exhibit A | | | Form of Company REIT Opinion |
Exhibit B | | | Form of Parent REIT Opinion |
Exhibit C | | | Form of Company Tax Representation Letter (REIT) |
Exhibit D | | | Form of Parent Tax Representation Letter (REIT) |
Definition | | | Section |
Agreement | | | Preamble |
Articles of Merger | | | 2.2(b) |
Book-Entry Shares | | | 3.1(b)(i) |
Buyer | | | Preamble |
Cancelled Shares | | | 3.1(b)(v) |
Certificates | | | 3.1(b)(i) |
Closing | | | 2.2(a) |
Closing Date | | | 2.2(a) |
Code | | | Recitals |
Company | | | Preamble |
Company 401(k) Plans | | | 7.9(f) |
Company Additional Dividend Amount | | | 7.18(a) |
Company Affiliate | | | 10.10(a) |
Company Board | | | Recitals |
Company Board Recommendation | | | Recitals |
Company Change of Recommendation | | | 7.3(b) |
Company Common Stock | | | 3.1(b)(i) |
Company Contracts | | | 4.16(b) |
Company DER Consideration | | | 3.2(b) |
Company Director Designees | | | 2.5 |
Company Disclosure Letter | | | Article IV |
Company Material Adverse Effect | | | 4.1(a) |
Company Performance Units | | | 3.2(b) |
Company Permits | | | 4.9 |
Company Plans | | | 4.10(a) |
Company Portfolio Securities | | | 7.1(b)(iv) |
Company Preferred Stock | | | 3.1(b)(iii) |
Company Restricted Stock | | | 3.2(a) |
Company SEC Documents | | | 4.5(a) |
Company Stockholders Meeting | | | 4.4 |
Confidentiality Agreement | | | 7.7(b) |
Continuing Employees | | | 7.9(a) |
Creditors’ Rights | | | 4.3(a) |
D&O Insurance | | | 7.10(c) |
Dispute Notice | | | 3.1(c)(ii) |
Earned Unit | | | 3.2(b) |
Effective Time | | | 2.2(b) |
End Date | | | 9.1(b)(ii) |
Exchange Agent | | | 3.3(a) |
Exchange Fund | | | 3.3(a) |
Exchange Ratio | | | 3.1(b)(i) |
Definition | | | Section |
GAAP | | | 4.5(b) |
Indemnified Liabilities | | | 7.10(a) |
Indemnified Persons | | | 7.10(a) |
Intended Tax Treatment | | | 2.6 |
Letter of Transmittal | | | 3.3(b)(i) |
Listing | | | 7.20 |
LLC Act | | | Recitals |
Maryland Courts | | | 10.7(b) |
Maryland Department | | | 2.2(b) |
Material Company Insurance Policies | | | 4.17 |
Material Parent Insurance Policies | | | 5.17 |
MGCL | | | Recitals |
Merger | | | Recitals |
Name Change | | | Recitals |
Notice of Recommendation Change | | | 7.3(d)(iii) |
Notice Period | | | 7.3(d)(iii) |
Parent | | | Preamble |
Parent Additional Dividend Amount | | | 7.18(b) |
Parent Affiliate | | | 10.10(b) |
Parent Board | | | Recitals |
Parent Class A Common Stock | | | Recitals |
Parent Class B Common Stock | | | Recitals |
Parent Contracts | | | 5.16(b) |
Parent Disclosure Letter | | | Article V |
Parent Equity Plan | | | 5.2(a) |
Parent Manager | | | Preamble |
Parent Manager Permits | | | 6.4 |
Parent Manager Plans | | | 7.9(a) |
Parent Material Adverse Effect | | | 5.1(a) |
Parent Permits | | | 5.9 |
Parent SEC Documents | | | 5.5(a) |
Parent Stock Issuance | | | Recitals |
pdf | | | 10.5 |
Per Common Share Consideration | | | 3.1(b)(i) |
Per Common Share Parent Consideration | | | 3.1(b)(i) |
Per Common Share Parent Stock Consideration | | | 3.1(b)(i) |
Per Share Preferred Merger Consideration | | | 3.1(b)(iii) |
Proxy Statement | | | 4.4 |
Qualified REIT Subsidiary | | | 4.1(b) |
Qualifying Income | | | 9.3(f)(i) |
Registration Statement | | | 4.8 |
REITs | | | Recitals |
Reclassification | | | Recitals |
Reverse Stock Split | | | Recitals |
Sexual Misconduct Allegation | | | 4.11(e) |
Surviving Company | | | 2.1 |
Taxable REIT Subsidiary | | | 4.1(b) |
Terminable Breach | | | 9.1(b)(iii) |
Total Parent Consideration | | | 3.1(b)(iii) |
Transaction Litigation | | | 7.15 |
Transactions | | | Recitals |
| | (i) | | | if to Parent or Buyer, to: | |
| | | | |||
| | | | Benefit Street Partners Realty Trust, Inc. | ||
| | | | 1345 Avenue of the Americas | ||
| | | | Suite 32-A | ||
| | | | New York, NY 10105 | ||
| | | | Attention: Micah Goodman; Jerry Baglien | ||
| | | | E-mail: m.goodman@benefitstreetpartners.com; j.baglien@benefitstreetpartners.com | ||
| | | | |||
with a required copy to (which copy shall not constitute notice): | ||||||
| | | | |||
| | | | Hogan Lovells US LLP | ||
| | | | 555 Thirteenth Street, NW | ||
| | | | Washington, DC 20004 | ||
| | | | Attention: Michael McTiernan; Stacey McEvoy | ||
| | | | E-mail: Michael.mctiernan@hoganlovells.com; Stacey.mcevoy@hoganlovells.com | ||
| | | | |||
| | (ii) | | | if to the Company, to: | |
| | | | |||
| | | | Capstead Mortgage Corporation | ||
| | | | 8401 N. Central Expressway, Suite 800 | ||
| | | | Dallas, TX 75225 | ||
| | | | Attention: Phillip A. Reinsch | ||
| | | | E-mail: Preinsch@capstead.com | ||
| | | | |||
with a required copy to (which copy shall not constitute notice): | ||||||
| | | | |||
| | | | Hunton Andrews Kurth LLP | ||
| | | | 951 East Byrd Street | ||
| | | | Richmond, VA 23219 | ||
| | | | Attention: Steven Haas; James Kennedy | ||
| | | | E-mail: shaas@huntonak.com; jkennedy@huntonak.com |
| | BENEFIT STREET PARTNERS REALTY TRUST, INC. | ||||
| | | | |||
| | By: | | | /s/ Jerome S. Baglien | |
| | | | Name: Jerome S. Baglien | ||
| | | | Title: Chief Financial Officer and Treasurer |
| | RODEO SUB 1, LLC | ||||
| | | | |||
| | By: | | | /s/ Jerome S. Baglien | |
| | | | Name: Jerome S. Baglien | ||
| | | | Title: Chief Financial Officer |
| | CAPSTEAD MORTGAGE CORPORATION | ||||
| | | | |||
| | By: | | | /s/ Philip A. Reinsch | |
| | | | Name: Philip A. Reinsch | ||
| | | | Title: President and Chief Executive Officer |
| | BENEFIT STREET PARTNERS L.L.C., solely for the purposes set forth herein | ||||
| | | | |||
| | By: | | | /s/ Bryan Martoken | |
| | | | Name: Bryan Martoken | ||
| | | | Title: Chief Financial Officer |
1. | Designation and Number. A series of Preferred Shares, classified as the “7.50% Series E Cumulative Redeemable Preferred Stock” is hereby established. The number of authorized shares of the Series E Preferred Stock shall be 10,329,039. |
2. | Maturity. The Series E Preferred Stock has no stated maturity and will not be subject to any sinking fund or mandatory redemption, and will remain outstanding indefinitely unless (i) the Company decides to redeem or otherwise repurchase the Series E Preferred Stock or (ii) the Series E Preferred Stock becomes convertible and is actually converted pursuant to Section 7 hereof. The Company is not required to set aside funds to redeem the Series E Preferred Stock. |
3. | Ranking. The Series E Preferred Stock will rank, with respect to rights to the payment of dividends and the distribution of assets in the event of any liquidation, dissolution or winding up of the Company, (i) senior to all classes or series of the Common Stock of the Company, par value $0.01 per share (the “Common Shares”), including the classes of the Company’s Class A Common Stock, par value $0.01 per share (“Class A Common Stock”), and Class B Common Stock, par value $0.01 per share (“Class B Common Stock), and to all other equity securities issued by the Company other than equity securities referred to in clauses (ii) and (iii) of this Section 3; (ii) on parity with the Company’s Series A Convertible Preferred Stock, $0.01 par value per share, the Company’s Series C Convertible Preferred Stock, $0.01 par value per share, the Company’s Series D Convertible Preferred Stock, $0.01 par value per share, and all other equity securities issued by the Company with terms specifically providing that those equity securities rank on a parity with the Series E Preferred Stock with respect to rights to the payment of dividends and the distribution of assets upon any liquidation, dissolution or winding up of the Company; and (iii) junior to all equity securities issued by the Company with terms specifically providing that those equity securities rank senior to the Series E Preferred Stock with respect to rights to the payment of dividends and the distribution of assets upon any liquidation, dissolution or winding up of the Company. The term “equity securities” shall not include convertible debt securities. |
4. | Dividends. |
(a) | Holders of shares of the Series E Preferred Stock are entitled to receive, when, as and if authorized by the Board and declared by the Company, out of funds of the Company legally available for the payment of dividends, cumulative cash dividends at the rate of 7.50% of the $25.00 per share liquidation preference per annum (equivalent to $1.875 per annum per share). Dividends on the |
(b) | No dividends on shares of Series E Preferred Stock shall be authorized by the Board or paid or set apart for payment by the Company at any time when the terms and provisions of any agreement of the Company, including any agreement relating to any indebtedness of the Company, prohibit the authorization, payment or setting apart for payment thereof or provide that the authorization, payment or setting apart for payment thereof would constitute a breach of the agreement or a default under the agreement, or if the authorization, payment or setting apart for payment shall be restricted or prohibited by law. |
(c) | Notwithstanding anything to the contrary contained herein, dividends on the Series E Preferred Stock will accumulate whether or not the Company has earnings, whether or not there are funds legally available for the payment of those dividends and whether or not those dividends are declared. No interest, or sum in lieu of interest, will be payable in respect of any dividend payment or payments on the Series E Preferred Stock which may be in arrears, and holders of the Series E Preferred Stock will not be entitled to any dividends in excess of full cumulative dividends described in Section 4(a) hereof. Any dividend payment made on the Series E Preferred Stock shall first be credited against the earliest accumulated but unpaid dividend due with respect to the Series E Preferred Stock. |
(d) | Except as provided in Section 4(e) hereof, unless full cumulative dividends on the Series E Preferred Stock have been or contemporaneously are declared and paid or declared and a sum sufficient for the payment thereof is set apart for payment for all past dividend periods, (i) no dividends (other than in Common Shares or in shares of any series of Preferred Shares that the Company may issue ranking junior to the Series E Preferred Stock as to dividends and upon liquidation) shall be declared or paid or set apart for payment upon Common Shares or Preferred Shares that rank junior to or on a parity with the Series E Preferred Stock as to dividends or upon liquidation, (ii) no other distribution shall be declared or made upon Common Shares or Preferred Shares that rank junior to or on a parity with the Series E Preferred Stock as to dividends or upon liquidation, and (iii) any Common Shares and Preferred Shares that rank junior to or on a parity with the Series E Preferred Stock as to dividends or upon liquidation shall not be redeemed, purchased or otherwise acquired for any consideration (or any moneys be paid to or made available for a sinking fund for the redemption of any such shares) by the Company (except by conversion into or exchange for other capital stock of the Company that rank junior to the Series E Preferred Stock as to dividends and upon liquidation; provided, however, that the foregoing shall not prevent the purchase or acquisition by the Company of shares of any class or series of stock pursuant to the provisions of Article V of the Charter to preserve its status as a real estate investment trust for federal income tax purposes (“REIT”) or pursuant to a purchase or exchange offer made on the same terms to holders of all outstanding shares of Series E Preferred Stock and any Preferred Shares that rank on a parity with the Series E Preferred Stock as to dividends or upon liquidation. |
(e) | When dividends are not paid in full (or a sum sufficient for such full payment is not so set apart) upon the Series E Preferred Stock and the shares of any other series of Preferred Shares that rank on a parity |
1 | NTD: to be updated if closing occurs after October 15, 2021. |
(f) | “Business Day” shall mean any day, other than a Saturday or Sunday, that is neither a legal holiday nor a day on which banking institutions in New York, New York are authorized or required by law, regulation or executive order to close. |
(g) | “Set apart for payment” shall be deemed to include, without any action other than the following: the recording by the Company in its accounting ledgers of any accounting or bookkeeping entry which indicates, pursuant to an authorization by the Board and a declaration of dividends or other distribution by the Company, the allocation of funds to be so paid on any series or class of shares of stock of the Company; provided, however, that if any funds for any class or series of stock ranking junior to or on a parity with the Series E Preferred Stock as to the payment of dividends are placed in a separate account of the Company or delivered to a disbursing, paying or other similar agent, then “set apart for payment” with respect to the Series E Preferred Stock shall mean placing such funds in a separate account or delivering such funds to a disbursing, paying or other similar agent. |
5. | Liquidation Preference. |
(a) | In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, the holders of shares of Series E Preferred Stock will be entitled to be paid out of the assets the Company has legally available for distribution to its stockholders, subject to the preferential rights of the holders of any class or series of capital stock of the Company ranking senior to the Series E Preferred Stock with respect to the distribution of assets upon liquidation, dissolution or winding up, a liquidation preference of Twenty-Five Dollars ($25.00) per share, plus an amount equal to any accumulated and unpaid dividends (whether or not earned or declared) to, but not including, the date of payment, before any distribution of assets is made to holders of Common Shares or any other class or series of capital stock of the Company that it may issue that ranks junior to the Series E Preferred Stock as to liquidation rights. |
(b) | In the event that, upon any such voluntary or involuntary liquidation, dissolution or winding up, the available assets of the Company are insufficient to pay the amount of the liquidating distributions on all outstanding shares of Series E Preferred Stock and the corresponding amounts payable on all shares of other classes or series of capital stock of the Company that ranks on a parity with the Series E Preferred Stock in the distribution of assets, then the holders of the Series E Preferred Stock and all other such classes or series of capital stock shall share ratably in any such distribution of assets in proportion to the full liquidating distributions to which they would otherwise be respectively entitled. |
(c) | Holders of Series E Preferred Stock will be entitled to written notice of any such liquidation no fewer than 30 days and no more than 60 days prior to the payment date. After payment of the full amount of the liquidating distributions to which they are entitled, the holders of Series E Preferred Stock will have no right or claim to any of the remaining assets of the Company. The consolidation or merger of the Company with or into any other Company, trust or entity or of any other entity with or into the Company, or the sale, lease, transfer or conveyance of all or substantially all of the property or business of the Company, shall not be deemed to constitute a liquidation, dissolution or winding up of the Company. |
(d) | In determining whether a distribution (other than upon voluntary or involuntary liquidation), by dividend, redemption or other acquisition of shares of stock of the Company or otherwise, is permitted |
6. | Redemption. |
(a) | As provided in Article V of the Charter, the Company may purchase or redeem shares of the Series E Preferred Stock in order to preserve its qualification as a REIT. |
(b) | Optional Redemption Right. At any time, the Company may, at its option, upon not less than 30 nor more than 60 days’ written notice, redeem the Series E Preferred Stock, in whole or in part, at any time or from time to time, for cash at a redemption price of Twenty-Five Dollars ($25.00) per share, plus any accumulated and unpaid dividends thereon to, but not including, the date fixed for redemption. |
(c) | Special Optional Redemption Right. Upon the occurrence of a Change of Control (as defined below), the Company may, at its option, upon not less than 30 nor more than 60 days’ written notice, redeem the Series E Preferred Stock, in whole or in part, within 120 days after the first date on which such Change of Control occurred, for cash at a redemption price of Twenty-Five Dollars ($25.00) per share, plus any accumulated and unpaid dividends thereon to, but not including, the date fixed for redemption. If, prior to the Change of Control Conversion Date (as hereinafter defined), the Company has provided notice of its election to redeem some or all of the shares of Series E Preferred Stock pursuant to this Section 6, the holders of Series E Preferred Stock will not have the Change of Control Conversion Right (as hereinafter defined) with respect to the shares called for redemption. |
(d) | A “Change of Control” is deemed to occur when the following have occurred and are continuing: (i) the acquisition by any person, including any syndicate or group deemed to be a “person” under Section 13(d)(3) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), of beneficial ownership, directly or indirectly, through a purchase, merger or other acquisition transaction or series of purchases, mergers or other acquisition transactions of capital stock of the Company entitling that person to exercise more than 50% of the total voting power of all capital stock of the Company entitled to vote generally in the election of directors of the Company (except that such person will be deemed to have beneficial ownership of all securities that such person has the right to acquire, whether such right is currently exercisable or is exercisable only upon the occurrence of a subsequent condition); and (ii) following the closing of any transaction referred to in clause (i), neither the Company nor the acquiring or surviving entity has a class of common securities (or American Depositary Receipts representing such securities) listed on the New York Stock Exchange (the “NYSE”), the NYSE American Equities (the “NYSE American”) or the Nasdaq Stock Market (“Nasdaq”), or listed or quoted on an exchange or quotation system that is a successor to the NYSE, the NYSE American or Nasdaq. |
(e) | In the event the Company elects to redeem Series E Preferred Stock, the notice of redemption will be mailed by the Company, postage prepaid, not less than 30 nor more than 60 days prior to the redemption date, to each holder of record of Series E Preferred Stock called for redemption at such holder’s address as it appears on the stock transfer records of the Company and shall state: (i) the redemption date; (ii) the number of shares of Series E Preferred Stock to be redeemed; (iii) the redemption price; (iv) the place or places where certificates (if any) for the Series E Preferred Stock are to be surrendered for payment of the redemption price; (v) that dividends on the shares to be redeemed will cease to accumulate on the redemption date; (vi) whether such redemption is being made pursuant to Section 6(b) or Section 6(c) hereof; (vii) if applicable, that such redemption is being made in connection with a Change of Control and, in that case, a brief description of the transaction or transactions constituting such Change of Control; and (viii) if such redemption is being made in connection with a Change of Control, that the holders of the shares of Series E Preferred Stock being so called for redemption will not be able to tender such shares of Series E Preferred Stock for conversion in connection with the Change of Control and that each share of Series E Preferred Stock tendered for conversion that is called, prior to the Change of Control Conversion Date, for redemption will be redeemed on the related date of redemption instead of converted on the Change of Control Conversion Date. If less than all of the Series E Preferred Stock held by any holder are to be redeemed, the notice mailed to such holder shall also specify the number of shares of Series E Preferred Stock |
(f) | Holders of shares of Series E Preferred Stock to be redeemed shall surrender the Series E Preferred Stock at the place designated in the notice of redemption and shall be entitled to the redemption price and any accumulated and unpaid dividends payable upon the redemption following the surrender. |
(g) | If notice of redemption of any shares of Series E Preferred Stock has been given and if the Company irrevocably sets apart for payment the funds necessary for redemption in trust for the benefit of the holders of the shares of Series E Preferred Stock so called for redemption, then from and after the redemption date (unless the Company shall default in providing for the payment of the redemption price plus accumulated and unpaid dividends, if any), dividends will cease to accumulate on those shares of Series E Preferred Stock, those shares of Series E Preferred Stock shall no longer be deemed outstanding and all rights of the holders of those shares will terminate, except the right to receive the redemption price plus accumulated and unpaid dividends, if any, payable upon redemption. |
(h) | If any redemption date is not a Business Day, then the redemption price and accumulated and unpaid dividends, if any, payable upon redemption may be paid on the next Business Day and no interest, additional dividends or other sums will accumulate on the amount payable for the period from and after that redemption date to that next Business Day. |
(i) | If less than all of the outstanding Series E Preferred Stock is to be redeemed, the Series E Preferred Stock to be redeemed shall be selected pro rata (as nearly as may be practicable without creating fractional shares) or by any other equitable method the Company shall determine, subject to the Company’s continued qualification as a REIT. |
(j) | Immediately prior to any redemption of Series E Preferred Stock, the Company shall pay, in cash, any accumulated and unpaid dividends thereon to, but not including, the date fixed for redemption, unless a redemption date falls after a Dividend Record Date and prior to the corresponding Dividend Payment Date, in which case each holder of Series E Preferred Stock at the close of business on such Dividend Record Date shall be entitled to the dividend payable on such shares on the corresponding Dividend Payment Date notwithstanding the redemption of such shares before such Dividend Payment Date. Except as provided in this Section 6(j), the Company will make no payment or allowance for unpaid dividends, whether or not in arrears, on shares of the Series E Preferred Stock to be redeemed. |
(k) | Unless full cumulative dividends on all shares of Series E Preferred Stock shall have been or contemporaneously are declared and paid or declared and a sum sufficient for the payment thereof has been or contemporaneously is set apart for payment for all past dividend periods, no shares of Series E Preferred Stock shall be redeemed unless all outstanding shares of Series E Preferred Stock are simultaneously redeemed, and the Company shall not purchase or otherwise acquire directly or indirectly any shares of Series E Preferred Stock (except by exchanging them for its capital stock ranking junior to the Series E Preferred Stock as to dividends and upon liquidation); provided, however, that the foregoing shall not prevent the purchase or acquisition by the Company of shares of Series E Preferred Stock pursuant to Article V of the Charter to preserve its REIT status or pursuant to a purchase or exchange offer made on the same terms to holders of all outstanding shares of Series E Preferred Stock. |
(l) | Subject to applicable law, the Company may purchase shares of Series E Preferred Stock in the open market, by tender or by private agreement. Any shares of Series E Preferred Stock that the Company acquires may be retired and re-classified as authorized but unissued Preferred Shares, without designation as to class or series, and may thereafter be reissued as any class or series of Preferred Shares. |
7. | Change of Control Conversion Right. Shares of Series E Preferred Stock are not convertible into or exchangeable for any other property or securities of the Company, except as provided in this Section 7. |
(a) | Upon the occurrence of a Change of Control, each holder of Series E Preferred Stock will have the |
(b) | Subsequent to the initial issuance of Series E Preferred Stock, the Share Cap shall be subject to pro rata adjustments for any share splits (including those effected pursuant to a distribution of Common Shares to existing holders of Common Shares), subdivisions or combinations (in each case, a “Share Split”) with respect to Common Shares as follows: the adjusted Share Cap as the result of a Share Split will be the number of Common Shares that is equivalent to the product obtained by multiplying (i) the Share Cap in effect immediately prior to such Share Split by (ii) a fraction, the numerator of which is the number of shares of Common Shares outstanding immediately after giving effect to such Share Split and the denominator of which is the number of shares of Common Shares outstanding immediately prior to such Share Split. For the avoidance of doubt, subject to the immediately succeeding sentence, the aggregate number of shares of Common Shares (or equivalent Alternative Conversion Consideration (as defined below), as applicable) issuable or deliverable, as applicable, in connection with the exercise of the Change of Control Conversion Right will not exceed the product of the Share Cap times the aggregate number of shares of the Series E Preferred Stock issued and outstanding at the Change of Control Conversion Date (or equivalent Alternative Conversion Consideration, as applicable) (the “Exchange Cap”). The Exchange Cap is subject to pro rata adjustments for any Share Splits on the same basis as the corresponding adjustment to the Share Cap. |
(c) | The “Change of Control Conversion Date” is the date the Series E Preferred Stock is to be converted, which will be a Business Day selected by the Company that is neither fewer than 20 days nor more than 35 days after the date on which it provides the notice described in Section 7(h) to the holders of Series E Preferred Stock. |
(d) | The “Common Shares Price” is (i) if the consideration to be received in the Change of Control by the holders of Common Shares is solely cash, the amount of cash consideration per Common Share or (ii) if the consideration to be received in the Change of Control by holders of Common Shares is other than solely cash (x) the average of the closing sale prices per Common Share (or, if no closing sale price is reported, the average of the closing bid and ask prices per share or, if more than one in either case, the average of the average closing bid and the average closing ask prices per share) for the ten consecutive trading days immediately preceding, but not including, the date on which such Change of Control occurred as reported on the principal U.S. securities exchange on which Common Shares are then traded, or (y) the average of the last quoted bid prices for Common Shares in the over-the-counter market as reported by Pink OTC Markets Inc. or similar organization for the ten consecutive trading days immediately preceding, but not including, the date on which such Change of Control occurred, if Common Shares are not then listed for trading on a U.S. securities exchange. |
(e) | In the case of a Change of Control pursuant to which Common Shares are or will be converted into |
2 | Note: Share cap will be determined at the closing of the Merger and will be equal to (A) 3.81388 multiplied by (B) a fraction in which (i) the numerator is equal to the sum of (x) the Per Share Cash Consideration, (y) Advisor Cash Consideration per share and (z) the product of (1) the Per Share Stock Consideration and (2) the most recently reported BSPRT GAAP book value per share of common stock prior to the Closing, and (ii) the denominator is the most recently reported BSPRT GAAP book value per share of common stock prior to the Closing, subject to certain adjustments as described below. |
(f) | If the holders of Common Shares have the opportunity to elect the form of consideration to be received in the Change of Control, the Conversion Consideration in respect of such Change of Control will be deemed to be the kind and amount of consideration actually received by holders of a majority of the outstanding Common Shares that made or voted for such an election (if electing between two types of consideration) or holders of a plurality of the outstanding Common Shares that made or voted for such an election (if electing between more than two types of consideration), as the case may be, and will be subject to any limitations to which all holders of Common Shares are subject, including, without limitation, pro rata reductions applicable to any portion of the consideration payable in such Change of Control. |
(g) | No fractional shares of Common Shares upon the conversion of the Series E Preferred Stock in connection with a Change of Control will be issued. Instead, the Company will make a cash payment equal to the value of such fractional shares based upon the Common Shares Price used in determining the Common Shares Conversion Consideration for such Change of Control. |
(h) | Within 15 days following the occurrence of a Change of Control, provided that the Company has not exercised its right to redeem all shares of Series E Preferred Stock pursuant to Section 6 hereof, the Company will provide to holders of Series E Preferred Stock a notice of occurrence of the Change of Control that describes the resulting Change of Control Conversion Right, which notice shall be delivered to the holders of record of the shares of the Series E Preferred Stock in their addresses as they appear on the stock transfer records of the Company and shall state: (i) the events constituting the Change of Control; (ii) the date of the Change of Control; (iii) the last date on which the holders of Series E Preferred Stock may exercise their Change of Control Conversion Right; (iv) the method and period for calculating the Common Shares Price; (v) the Change of Control Conversion Date; (vi) that if, prior to the Change of Control Conversion Date, the Company has provided notice of its election to redeem all or any shares of Series E Preferred Stock, holders will not be able to convert the shares of Series E Preferred Stock called for redemption and such shares will be redeemed on the related redemption date, even if such shares have already been tendered for conversion pursuant to the Change of Control Conversion Right; (vii) if applicable, the type and amount of Alternative Conversion Consideration entitled to be received per share of Series E Preferred Stock; (viii) the name and address of the paying agent, transfer agent and conversion agent for the Series E Preferred Stock; (ix) the procedures that the holders of Series E Preferred Stock must follow to exercise the Change of Control Conversion Right (including procedures for surrendering shares for conversion through the facilities of a Depositary (as defined below)), including the form of conversion notice to be delivered by such holders as described below; and (x) the last date on which holders of Series E Preferred Stock may withdraw shares surrendered for conversion and the procedures that such holders must follow to effect such a withdrawal. |
(i) | The Company shall also issue a press release containing such notice provided for in Section 7(h) hereof for publication on the Wall Street Journal, Business Wire, PR Newswire or Bloomberg Business News (or, if these organizations are not in existence at the time of issuance of the press release, such other news or press organization as is reasonably calculated to broadly disseminate the relevant information to the public), and post a notice on its website, in any event prior to the opening of business on the first business day following any date on which it provides the notice provided for in Section 7(h) hereof to the holders of Series E Preferred Stock. |
(j) | To exercise the Change of Control Conversion Right, the holders of Series E Preferred Stock will be required to deliver, on or before the close of business on the Change of Control Conversion Date, the certificates (if any) representing the shares of Series E Preferred Stock to be converted, duly endorsed |
(k) | Holders of Series E Preferred Stock may withdraw any notice of exercise of a Change of Control Conversion Right (in whole or in part) by a written notice of withdrawal delivered to the transfer agent of the Company prior to the close of business on the Business Day prior to the Change of Control Conversion Date. The notice of withdrawal delivered by any holder must state: (i) the number of withdrawn shares of Series E Preferred Stock; (ii) if certificated Series E Preferred Stock has been surrendered for conversion, the certificate numbers of the withdrawn shares of Series E Preferred Stock; and (iii) the number of shares of Series E Preferred Stock, if any, which remain subject to the holder’s conversion notice. |
(l) | Notwithstanding anything to the contrary contained in Sections 7(j) and (k) hereof, if any shares of Series E Preferred Stock are held in book-entry form through The Depository Trust Company (“DTC”) or a similar depositary (each, a “Depositary”), the conversion notice and/or the notice of withdrawal, as applicable, must comply with applicable procedures, if any, of the applicable Depositary. |
(m) | Series E Preferred Stock as to which the Change of Control Conversion Right has been properly exercised and for which the conversion notice has not been properly withdrawn will be converted into the applicable Conversion Consideration in accordance with the Change of Control Conversion Right on the Change of Control Conversion Date, unless prior to the Change of Control Conversion Date the Company has provided notice of its election to redeem some or all of the shares of Series E Preferred Stock pursuant to Section 6 hereof, in which case only the shares of Series E Preferred Stock properly surrendered for conversion and not properly withdrawn that are not called for redemption will be converted as aforesaid. If the Company elects to redeem shares of Series E Preferred Stock that would otherwise be converted into the applicable Conversion Consideration on a Change of Control Conversion Date, such shares of Series E Preferred Stock will not be so converted and the holders of such shares will be entitled to receive on the applicable redemption date the redemption price as provided in Section 6 hereof. |
(n) | The Company shall deliver all securities, cash and any other property owing upon conversion no later than the third business day following the Change of Control Conversion Date. Notwithstanding the foregoing, the persons entitled to receive any Common Shares or other securities delivered on conversion will be deemed to have become the holders of record thereof as of the Change of Control Conversion Date. |
(o) | In connection with the exercise of any Change of Control Conversion Right, the Company shall comply with all applicable federal and state securities laws and stock exchange rules in connection with any conversion of shares of Series E Preferred Stock into Common Shares or other property. Notwithstanding any other provision of the Series E Preferred Stock, no holder of Series E Preferred Stock will be entitled to convert such shares of Series E Preferred Stock into Common Shares to the extent that receipt of such Common Shares would cause such holder (or any other person) to exceed the applicable share transfer and ownership limitations contained in Article V of the Charter. |
(p) | Notwithstanding anything to the contrary herein and except as otherwise required by law, the persons who are the holders of record of shares of Series E Preferred Stock at the close of business on a Dividend Record Date will be entitled to receive the dividend payable on the corresponding Dividend Payment Date notwithstanding the conversion of those shares after such Dividend Record Date and on or prior to such Dividend Payment Date and, in such case, the full amount of such dividend shall |
8. | Limited Voting Rights. |
(a) | Holders of the Series E Preferred Stock will not have any voting rights, except as set forth in this Section 8. On each matter on which holders of Series E Preferred Stock are entitled to vote, each share of Series E Preferred Stock will be entitled to one vote, except that when shares of any other class or series of the Preferred Shares have the right to vote with the Series E Preferred Stock as a single class on any matter, the Series E Preferred Stock and the shares of each such other class or series will have one vote for each $25.00 of liquidation preference (excluding accumulated dividends). |
(b) | Whenever dividends on any shares of Series E Preferred Stock are in arrears for six or more quarterly dividend periods, whether or not consecutive, the number of directors constituting the Board will be automatically increased by two (if not already increased by two by reason of the election of directors by the holders of any other class or series of Preferred Shares upon which like voting rights have been conferred and are exercisable and with which the Series E Preferred Stock is entitled to vote as a class with respect to the election of those two directors) and the holders of Series E Preferred Stock, voting as a single class with all other classes or series of Preferred Shares upon which like voting rights have been conferred and are exercisable and which are entitled to vote as a class with the Series E Preferred Stock in the election of those two directors, will be entitled to vote for the election of those two additional directors at a special meeting called by the Company at the request of the holders of record of at least 25% of the outstanding shares of Series E Preferred Stock or by the holders of any other class or series of Preferred Shares upon which like voting rights have been conferred and are exercisable and which are entitled to vote as a class with the Series E Preferred Stock in the election of those two directors (unless the request is received less than 90 days before the date fixed for the next annual or special meeting of stockholders of the Company, in which case, such vote will be held at the earlier of the next annual or special meeting of stockholders of the Company), and at each subsequent annual meeting until all dividends accumulated on the Series E Preferred Stock for all past dividend periods and the then current dividend period shall have been fully paid or declared and a sum sufficient for the payment thereof set apart for payment. In that case, the right of holders of the Series E Preferred Stock to elect any directors will cease and, unless there are other classes or series of Preferred Shares upon which like voting rights have been conferred and are exercisable, the term of office of any directors elected by holders of the Series E Preferred Stock shall immediately terminate and the number of directors constituting the Board shall be reduced accordingly. For the avoidance of doubt, in no event shall the total number of directors elected by holders of the Series E Preferred Stock (voting as a single class with all other classes or series of Preferred Shares that the Company may issue and upon which like voting rights have been conferred and are exercisable and which are entitled to vote as a class with the Series E Preferred Stock in the election of such directors) pursuant to the voting rights under this Section 8 exceed two. |
(c) | If a special meeting at a place within the United States designated by the Company is not called by the Company within 30 days after request from the holders of Series E Preferred Stock as described in Section 8(b) hereof, then the holders of record of at least 25% of the outstanding Series E Preferred Stock may designate a holder to call the meeting at the expense of the Company and such meeting may be called by the holder so designated upon notice similar to that required for annual meetings of stockholders and shall be held at the place within the United States designated by the holder calling such meeting. The Company shall pay all costs and expenses of calling and holding any meeting and of electing directors pursuant to Section 8(b) hereof, including, without limitation, the cost of preparing, reproducing and mailing the notice of such meeting, the cost of renting a room for such meeting to be held, and the cost of collecting and tabulating votes. |
(d) | If, at any time when the voting rights conferred upon the Series E Preferred Stock pursuant to Section 8(b) hereof are exercisable, any vacancy in the office of a director elected pursuant to Section 8(b) shall occur, then such vacancy may be filled only by the remaining such director or by vote of the holders of record of the outstanding Series E Preferred Stock and any other classes or series of |
(e) | So long as any shares of Series E Preferred Stock remain outstanding, the Company will not, without the affirmative vote or consent of the holders of at least two-thirds of the shares of the Series E Preferred Stock outstanding at the time, voting together as a single class with all series of Preferred Shares ranking on a parity with the Series E Preferred Stock upon which like voting rights have been conferred and are exercisable , given in person or by proxy, either in writing or at a meeting, (i) authorize or create, or increase the authorized or issued amount of, any class or series of capital stock ranking senior to the Series E Preferred Stock with respect to payment of dividends or the distribution of assets upon liquidation, dissolution or winding up or reclassify any of the authorized capital stock of the Company into such shares, or create or authorize or issue any obligation or security convertible into or evidencing the right to purchase any such shares; or (ii) amend, alter or repeal the provisions of the Charter, whether by merger, consolidation or otherwise, so as to materially and adversely affect any right, preference, privilege or voting power of the Series E Preferred Stock (each, an “Event”); provided, however, with respect to the occurrence of any Event set forth in clause (ii), so long as the Series E Preferred Stock remains outstanding with the terms thereof materially unchanged, taking into account that, upon an occurrence of an Event, the Company may not be the surviving entity, the occurrence of any such Event shall not be deemed to materially and adversely affect such rights, preferences, privileges or voting power of holders of the Series E Preferred Stock and, provided further, that any increase in the amount of the authorized Common Shares or Preferred Shares, including the Series E Preferred Stock, or the creation or issuance of any additional shares of Series E Preferred Stock or other series of Preferred Shares that the Company may issue, or any increase in the amount of authorized shares of such series, in each case ranking on a parity with or junior to the Series E Preferred Stock that the Company may issue with respect to payment of dividends or the distribution of assets upon liquidation, dissolution or winding up, shall not be deemed to materially and adversely affect such rights, preferences, privileges or voting powers. |
(f) | The voting rights provided for in this Section 8 will not apply if, at or prior to the time when the act with respect to which voting by holders of the Series E Preferred Stock would otherwise be required pursuant to this Section 8 shall be effected, all outstanding shares of Series E Preferred Stock shall have been redeemed or called for redemption upon proper notice and sufficient funds shall have been deposited in trust to effect such redemption pursuant to Section 6 hereof. |
(g) | Except as expressly stated in this Section 8, the Series E Preferred Stock will not have any relative, participating, optional or other special voting rights or powers and the consent of the holders thereof shall not be required for the taking of any corporate action. |
(h) | Notwithstanding the foregoing, holders of any series of Preferred Shares ranking on a parity with the Series E Preferred Stock shall not be entitled to vote together as a class with the holders of Series E Preferred Stock on any amendment, alteration or repeal of any provision of the Charter unless such action affects the holders of the Series E Preferred Stock and such other series of Preferred Shares equally. |
9. | Information Rights. During any period in which the Company is not subject to Section 13 or 15(d) of the Exchange Act and any shares of Series E Preferred Stock are outstanding, the Company will use its best efforts to (i) transmit by mail (or other permissible means under the Exchange Act) to all holders of Series E Preferred Stock, as their names and addresses appear on the record books of the Company and without cost to such holders, copies of the annual reports on Form 10-K and quarterly reports on Form 10-Q, respectively, that the Company would have been required to file with the Securities and Exchange |
10. | Restrictions on Transfer and Ownership. The Series E Preferred Stock shall be subject to the restrictions on transfer and ownership set forth in Article V of the Charter. |
11. | Record Holders. The Company and the transfer agent for the Series E Preferred Stock may deem and treat the record holder of any Series E Preferred Stock as the true and lawful owner thereof for all purposes, and neither the Company nor the transfer agent shall be affected by any notice to the contrary. |
12. | Office or Agency. For so long as any shares of Series E Preferred Stock are outstanding, the Company shall at all times maintain an office or agency in one of the 48 contiguous States of the United States of America where shares of Series E Preferred Stock may be surrendered for payment (including upon redemption), registration of transfer or exchange. |
WITNESS: | | | BENEFIT STREET PARTNERS REALTY TRUST, INC. | ||||||||||||
| | | | | | | | | | ||||||
By: | | | | | By: | | | ||||||||
| | Name: | | | Micah Goodman | | | | | Name: | | | Jerome S. Baglien | ||
| | Title: | | | Secretary | | | | | Title: | | | Chief Financial Officer and Treasurer |
| | Very truly yours, | ||||
| | | | |||
| | CREDIT SUISSE SECURITIES (USA) LLC | ||||
| | | | |||
| | By: | | | /s/ Andrew Rosenburgh | |
| | | | Managing Director | ||
| | | | Andrew Rosenburgh |
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Maryland | | | 46-1406086 |
(State or other jurisdiction of incorporation or organization) | | | (I.R.S. Employer Identification No.) |
9 West 57th Street, Suite 4920, New York, NY | | | 10019 |
(Address of principal executive offices) | | | (Zip Code) |
(212) 588-6770 | |||
(Registrant's telephone number, including area code) |
Title of Each Class | | | Trading Symbols | | | Name of exchange on which registered |
None | | | | |
Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ |
Non-accelerated filer | | | ☒ | | | Smaller reporting company | | | ☐ |
| | | | Emerging growth company | | | ☐ |
PART I | | | Page | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
PART II | | | | | ||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
PART III | | | | | ||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
| | | | |||
PART IV | | | | | ||
| | | | |||
| | | | |||
| | | | |||
| | |||||
| |
• | our business and investment strategy; |
• | our ability to make investments in a timely manner or on acceptable terms; |
• | the impact of the COVID-19 pandemic; |
• | current credit market conditions and our ability to obtain long-term financing for our investments in a timely manner and on terms that are consistent with what we project when we invest; |
• | the effect of general market, real estate market, economic and political conditions, including the recent economic slowdown and dislocation in the global credit markets; |
• | our ability to make scheduled payments on our debt obligations; |
• | our ability to generate sufficient cash flows to make distributions to our stockholders; |
• | our ability to generate sufficient debt and equity capital to fund additional investments; |
• | our ability to refinance our existing financing arrangements; |
• | the degree and nature of our competition; |
• | the availability of qualified personnel; |
• | we may be deemed to be an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”), and thus subject to regulation under the Investment Company Act; and |
• | our ability to maintain our qualification as a real estate investment trust (“REIT”). |
Business |
• | to pay attractive and stable cash distributions to stockholders; and |
• | to preserve and return stockholders’ invested capital. |
Risk Factors |
• | significantly disrupted the financial markets for the assets in our real estate securities portfolio, resulting in significant decreases in market values for these assets and significant market volatility. This has resulted in margin calls from our lenders, which we have thus far satisfied, and could result in future margin calls which, if not satisfied, could result in the liquidation of some of our assets at significant losses. |
• | resulted in a decline in the value of commercial real estate generally, and significant declines in certain assets classes, including hospitality and retail, which has negatively impacted the value of our commercial mortgage loan portfolio, and could continue to negatively impact the value in the future, potentially materially. |
• | negatively impacted the financial stability of many of our borrowers, which has and is expected to continue to result in an increase in the number of our borrowers who become delinquent or default on their loans, or who seek to defer payment on or to amend the terms of their loans. Borrowers in the hospitality and retail sector have been particularly adversely impacted. |
• | increased the cost and decreased the availability of debt capital, including as a result of dislocations in the commercial mortgage-backed securities market, which has currently made raising capital through CDO or CLO securitizations impracticable, and as a result of lenders permitting significantly lower advance rates on our repurchase agreements. |
• | as a result of the decline in the market value of the loans in our CDOs and CLOs, we may not meet certain interest coverage tests, over-collateralization coverage tests or other tests that could result in a change in the priority of distributions, which could result in the reduction or elimination of distributions to the subordinate debt and equity tranches we own until the tests have been met or certain senior classes of securities have been paid in full. Accordingly, we may experience a reduction in our cash flow from those interests which may adversely affect our liquidity and therefore our ability to fund our operations or address maturing liabilities on a timely basis. |
• | resulted in a general decline in business activity which if continued will result in a decline in demand for mortgage financing, which could adversely affect our ability to make new investments or to redeploy the proceeds from repayments of our existing investments. |
• | “business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of our then outstanding voting power of our shares or an affiliate or associate of ours who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of our then outstanding voting shares) or an affiliate thereof for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter imposes special appraisal rights and special stockholder voting requirements on these combinations; and |
• | control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares. |
• | natural disasters, such as hurricanes, earthquakes and floods; |
• | acts of war or terrorism, including the consequences of terrorist attacks; |
• | adverse changes in national and local economic and real estate conditions; |
• | adverse changes in economic and market conditions related to pandemics and health crises, such as COVID-19; |
• | an oversupply of (or a reduction in demand for) space in the areas where particular properties securing our loans are located and the attractiveness of particular properties to prospective tenants; |
• | changes in interest rates and availability of permanent mortgage funds that my render the sale of property difficult or unattractive; |
• | changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance therewith and the potential for liability under applicable laws; |
• | costs of remediation and liabilities associated with environmental conditions affecting properties; |
• | the potential for uninsured or underinsured property losses; and |
• | periods of high interest rates and tight money supply. |
• | interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates; |
• | available interest rate hedging may not correspond directly with the interest rate risk for which protection is sought; |
• | the duration of the hedge may not match the duration of the related liability or asset; |
• | our hedging opportunities may be limited by the treatment of income from hedging transactions under the rules determining REIT qualification; |
• | the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; |
• | the party owing money in the hedging transaction may default on its obligation to pay; and |
• | we may purchase a hedge that turns out not to be necessary. |
• | In order to qualify as a REIT, we must distribute annually at least 90% of our “REIT taxable income” (determined before the deduction of dividends paid and excluding net capital gains) to our stockholders. To the extent that we satisfy the distribution requirement but distribute less than 100% of our REIT taxable income, we will be subject to U.S. federal corporate income tax on our undistributed income. |
• | We will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions we pay in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. |
• | If we have net income from the sale of foreclosure property that we hold primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we must pay a tax on that income at the highest corporate income tax rate. |
• | If we sell an asset, other than a foreclosure property, that we hold primarily for sale to customers in the ordinary course of business, our gain would be subject to the 100% “prohibited transaction” tax. We might be subject to this tax if we were to dispose of or securitize loans in a manner that is treated as a sale of loans for U.S. federal income tax purposes that is subject to the prohibited transaction tax. |
• | Any TRS of ours will be subject to U.S. federal corporate income tax on its taxable income, and non-arm’s length transactions between us and any TRS, could be subject to a 100% tax. |
• | We could, in certain circumstances, be required to pay an excise or penalty tax (which could be significant in amount) in order to utilize one or more relief provisions under the Code to maintain our qualification as a REIT. |
Unresolved Staff Comments. |
Properties. |
Legal Proceedings. |
Mine Safety Disclosures. |
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
| | Year Ended December 31, | ||||||||||
| | 2020 | | | 2019 | |||||||
Distributions: | | | | | | | | | ||||
Cash distributions paid | | | $36,798 | | | | | $45,763 | | | ||
Distributions reinvested | | | 8,883 | | | | | 13,901 | | | ||
Total Distributions | | | $45,681 | | | | | $59,664 | | | ||
Source of Distribution Coverage: | | | | | | | | | ||||
Net Income | | | $36,798 | | | 80.6% | | | $45,763 | | | 76.7% |
Common stock issued under DRIP | | | 8,883 | | | 19.4% | | | 13,901 | | | 23.3% |
Total Sources of Distributions | | | $45,681 | | | 100.0% | | | $59,664 | | | 100.0% |
Net Income applicable to common stock (GAAP) | | | $39,826 | | | | | $66,914 | | |
Plan Category | | | Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights | | | Weighted-Average Exercise of Price of Outstanding Options, Warrants, and Rights | | | Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans |
Equity compensation plans approved by security holders | | | — | | | — | | | — |
Equity compensation plans not approved by security holders | | | — | | | — | | | 3,977,510 |
Total | | | — | | | — | | | 3,977,510 |
| | Number of Shares Repurchased | | | Average Price per Share | | | Total Number of Shares Purchased as Part of Publicly Announced Plan or Programs | | | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs | |
January 1 - January 31, 2020 | | | 373,135 | | | $18.56 | | | 373,135 | | | — |
February 1 - February 28, 2020 | | | — | | | N/A | | | — | | | — |
March 1 - March 31, 2020 | | | — | | | N/A | | | — | | | — |
April 1 - April 30, 2020 | | | — | | | N/A | | | — | | | — |
May 1 - May 31, 2020 | | | — | | | N/A | | | — | | | — |
June 1 - June 30, 2020 | | | — | | | N/A | | | — | | | — |
July 1 - July 31, 2020 | | | 206,332 | | | $16.25 | | | 206,332 | | | — |
August 1 - August 31, 2020 | | | — | | | N/A | | | — | | | — |
September 1 - September 30, 2020 | | | — | | | N/A | | | — | | | — |
October 1 - October 31, 2020 | | | — | | | N/A | | | — | | | — |
November 1 - November 30, 2020 | | | — | | | N/A | | | — | | | — |
December 1 - December 31, 2020 | | | — | | | N/A | | | — | | | — |
Total | | | 579,467 | | | | | 579,467 | | |
Selected Financial Data. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
• | The real estate debt business focuses on originating, acquiring and asset managing commercial real estate debt investments, including first mortgages, subordinate mortgages, mezzanine loans and participations in such loans. |
• | The real estate securities business focuses on investing in and asset managing commercial real estate securities primarily consisting of CMBS and may include unsecured REIT debt, CDO notes and other securities. |
• | The conduit business operated through the Company's TRS, which is focused on generating superior risk-adjusted returns by originating and subsequently selling fixed-rate commercial real estate loans into the CMBS securitization market at a profit. |
• | The real estate owned business represents real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase. |
| | Year Ended December 31, | ||||||||||||||||
| | 2020 | | | 2019 | |||||||||||||
| | Average Carrying Value(1) | | | Interest Income / Expense(2) | | | WA Yield / Financing Cost(3) | | | Average Carrying Value(1) | | | Interest Income / Expense(2) | | | WA Yield / Financing Cost(3) | |
Interest-earning assets: | | | | | | | | | | | | | ||||||
Real estate debt | | | $2,606,081 | | | $165,907 | | | 6.4% | | | $2,482,946 | | | $181,434 | | | 7.3% |
Real estate conduit | | | 83,618 | | | 3,111 | | | 3.7% | | | 132,042 | | | 7,716 | | | 5.8% |
Real estate securities | | | 351,859 | | | 10,854 | | | 3.1% | | | 153,484 | | | 6,149 | | | 4.0% |
Total | | | $3,041,558 | | | $179,872 | | | 5.9% | | | $2,768,472 | | | $195,299 | | | 7.1% |
Interest-bearing Liabilities: | | | | | | | | | | | | | ||||||
Repurchase agreements - commercial mortgage loans | | | $249,289 | | | $10,908 | | | 4.4% | | | $259,945 | | | $16,816 | | | 6.5% |
Other financing and loan participation- commercial mortgage loans | | | 16,704 | | | 916 | | | 5.5% | | | 2,686 | | | 225 | | | 8.4% |
Repurchase agreements - real estate securities | | | 313,227 | | | 13,637 | | | 4.4% | | | 161,460 | | | 5,117 | | | 3.2% |
Collateralized loan obligations | | | 1,706,207 | | | 41,095 | | | 2.4% | | | 1,641,740 | | | 67,927 | | | 4.1% |
Derivative instruments | | | — | | | — | | | N/A | | | — | | | 334 | | | N/A |
Total | | | $2,285,427 | | | $66,556 | | | 2.9% | | | $2,065,831 | | | $90,419 | | | 4.4% |
Net interest income/spread | | | | | $113,316 | | | 3.0% | | | | | $104,880 | | | 2.7% | ||
Average leverage %(4) | | | 75.1% | | | | | | | 74.6% | | | | | ||||
Weighted average levered yield(5) | | | | | | | 15.0% | | | | | | | 14.9% |
(1) | Based on amortized cost for real estate debt and real estate securities and principal amount for repurchase agreements. Amounts are calculated based on daily averages for the years ended December 31, 2020 and 2019, respectively. |
(2) | Includes the effect of amortization of premium or accretion of discount and deferred fees. |
(3) | Calculated as interest income or expense divided by average carrying value. |
(4) | Calculated by dividing total average interest-bearing liabilities by total average interest-earning assets. |
(5) | Calculated by dividing net interest income/spread by the average interest-earning assets less average interest-bearing liabilities. |
| | Year Ended December 31, | ||||
| | 2020 | | | 2019 | |
Asset management and subordinated performance fee | | | $15,178 | | | $16,226 |
Acquisition expenses | | | 696 | | | 900 |
Administrative services expenses | | | 13,120 | | | 16,363 |
Professional fees | | | 10,964 | | | 11,631 |
Real estate owned operating expenses | | | 3,653 | | | 2,802 |
Depreciation and amortization | | | 2,233 | | | 507 |
Other expenses | | | 3,312 | | | 3,771 |
Total expenses from operations | | | $49,156 | | | $52,200 |
| | Year Ended December 31, | ||||||||||||||||
| | 2019 | | | 2018 | |||||||||||||
| | Average Carrying Value(1) | | | Interest Income / Expense(2) | | | WA Yield / Financing Cost(3) | | | Average Carrying Value(1) | | | Interest Income / Expense(2) | | | WA Yield / Financing Cost(3) | |
Interest-earning assets: | | | | | | | | | | | | | ||||||
Real estate debt | | | $2,482,946 | | | $181,434 | | | 7.3% | | | $1,877,159 | | | $144,967 | | | 7.7% |
Real estate conduit | | | 132,042 | | | 7,716 | | | 5.8% | | | 106,703 | | | 6,604 | | | 6.2% |
Real estate securities | | | 153,484 | | | 6,149 | | | 4.0% | | | 15,166 | | | 717 | | | 4.7% |
Total | | | $2,768,472 | | | $195,299 | | | 7.1% | | | $1,999,028 | | | $152,288 | | | 7.6% |
Interest-bearing Liabilities: | | | | | | | | | | | | | ||||||
Repurchase agreements - commercial mortgage loans | | | $259,945 | | | $16,816 | | | 6.5% | | | $285,257 | | | $17,023 | | | 6.0% |
Other financing and loan participation- commercial mortgage loans | | | 2,686 | | | 225 | | | 8.4% | | | 9,446 | | | 1,244 | | | 13.2% |
Repurchase agreements - real estate securities | | | 161,460 | | | 5,117 | | | 3.2% | | | 21,986 | | | 770 | | | 3.5% |
Collateralized loan obligations | | | 1,641,740 | | | 67,927 | | | 4.1% | | | 1,124,424 | | | 50,679 | | | 4.5% |
Derivative instruments | | | — | | | 334 | | | N/A | | | — | | | 284 | | | N/A |
Total | | | $2,065,831 | | | $90,419 | | | 4.4% | | | $1,441,113 | | | $70,000 | | | 4.9% |
Net interest income/spread | | | | | $104,880 | | | 2.7% | | | | | $82,288 | | | 2.7% | ||
Average leverage %(4) | | | 74.6% | | | | | | | 72.1% | | | | | ||||
Weighted average levered yield(5) | | | | | | | 14.9% | | | | | | | 14.7% |
(1) | Based on amortized cost for real estate debt and real estate securities and principal amount for repurchase agreements. All amounts are calculated based on quarterly averages for years ended December 31, 2019 and 2018. |
(2) | Includes the effect of amortization of premium or accretion of discount and deferred fees. |
(3) | Calculated as interest income or expense divided by average carrying value. |
(4) | Calculated by dividing total average interest-bearing liabilities by total average interest-earning assets. |
(5) | Calculated by dividing net interest income/spread by the net of interest-earning assets and interest-bearing liabilities. |
| | Year Ended December 31, | ||||
| | 2019 | | | 2018 | |
Asset management and subordinated performance fee | | | $16,226 | | | $10,299 |
Acquisition expenses | | | 900 | | | 452 |
Administrative services expenses | | | 16,363 | | | 13,446 |
Professional fees | | | 11,631 | | | 8,318 |
Real estate owned operating expenses | | | 2,802 | | | — |
Depreciation and amortization | | | 507 | | | — |
Other expenses | | | 3,771 | | | 4,887 |
Total expenses from operations | | | $52,200 | | | $37,402 |
![]() | | | ![]() |
![]() | | | ![]() |
| |
![]() | | | ![]() |
Loan Type | | | Property Type | | | Par Value | | | Interest Rate(1) | | | Effective Yield | | | Loan to Value(2) |
Senior Debt 1 | | | Industrial | | | $33,655 | | | 1 month LIBOR + 4.00% | | | 4.20% | | | 65.0% |
Senior Debt 2 | | | Mixed Use | | | 12,839 | | | 1 month LIBOR + 5.00% | | | 5.75% | | | 73.3% |
Senior Debt 3 | | | Office | | | 14,034 | | | 1 month LIBOR + 4.45% | | | 5.45% | | | 64.2% |
Senior Debt 4 | | | Office | | | 8,391 | | | 1 month LIBOR + 6.00% | | | 7.00% | | | 74.0% |
Senior Debt 5 | | | Multifamily | | | 37,812 | | | 1 month LIBOR + 3.35% | | | 5.60% | | | 76.0% |
Senior Debt 6 | | | Office | | | 26,811 | | | 1 month LIBOR + 4.15% | | | 5.40% | | | 69.5% |
Senior Debt 7 | | | Hospitality | | | 10,400 | | | 1 month LIBOR + 6.25% | | | 6.50% | | | 61.6% |
Senior Debt 8 | | | Hospitality | | | 5,894 | | | 1 month LIBOR + 3.50% | | | 4.50% | | | 77.0% |
Senior Debt 9 | | | Hospitality | | | 57,075 | | | 1 month LIBOR + 5.19% | | | 6.19% | | | 51.8% |
Senior Debt 10 | | | Multifamily | | | 77,945 | | | 1 month LIBOR + 4.50% | | | 5.50% | | | 22.4% |
Loan Type | | | Property Type | | | Par Value | | | Interest Rate(1) | | | Effective Yield | | | Loan to Value(2) |
Senior Debt 11 | | | Hospitality | | | 10,250 | | | 1 month LIBOR + 5.25% | | | 6.25% | | | 60.7% |
Senior Debt 12 | | | Hospitality | | | 23,000 | | | 1 month LIBOR + 6.00% | | | 6.50% | | | 48.1% |
Senior Debt 13 | | | Office | | | 23,726 | | | 1 month LIBOR + 5.15% | | | 6.60% | | | 56.4% |
Senior Debt 14 | | | Multifamily | | | 41,826 | | | 1 month LIBOR + 3.70% | | | 4.50% | | | 63.7% |
Senior Debt 15 | | | Hospitality | | | 28,272 | | | 1 month LIBOR + 4.00% | | | 5.25% | | | 68.0% |
Senior Debt 16 | | | Hospitality | | | 22,700 | | | 1 month LIBOR + 4.40% | | | 5.00% | | | 72.7% |
Senior Debt 17 | | | Multifamily | | | 35,886 | | | 1 month LIBOR + 3.00% | | | 4.50% | | | 83.6% |
Senior Debt 18 | | | Self Storage | | | 3,851 | | | 1 month LIBOR + 4.05% | | | 5.00% | | | 45.5% |
Senior Debt 19 | | | Self Storage | | | 6,496 | | | 1 month LIBOR + 4.05% | | | 5.05% | | | 55.8% |
Senior Debt 20 | | | Self Storage | | | 7,606 | | | 1 month LIBOR + 4.05% | | | 5.05% | | | 57.6% |
Senior Debt 21 | | | Self Storage | | | 2,400 | | | 1 month LIBOR + 4.05% | | | 5.00% | | | 37.6% |
Senior Debt 22 | | | Self Storage | | | 6,310 | | | 1 month LIBOR + 5.05% | | | 5.19% | | | 59.1% |
Senior Debt 23 | | | Hospitality | | | 22,355 | | | 1 month LIBOR + 3.50% | | | 4.80% | | | 68.8% |
Senior Debt 24 | | | Mixed Use | | | 59,451 | | | 1 month LIBOR + 4.87% | | | 5.27% | | | 49.0% |
Senior Debt 25 | | | Office | | | 21,100 | | | 1 month LIBOR + 3.75% | | | 5.80% | | | 70.0% |
Senior Debt 26 | | | Self Storage | | | 6,299 | | | 1 month LIBOR + 6.00% | | | 7.75% | | | 58.9% |
Senior Debt 27 | | | Office | | | 16,342 | | | 1 month LIBOR + 3.40% | | | 5.30% | | | 67.5% |
Senior Debt 28 | | | Retail | | | 29,500 | | | 6.25% | | | 6.25% | | | 68.5% |
Senior Debt 29 | | | Self Storage | | | 11,966 | | | 1 month LIBOR + 5.50% | | | 7.25% | | | 68.1% |
Senior Debt 30 | | | Multifamily | | | 16,172 | | | 1 month LIBOR + 3.15% | | | 4.95% | | | 80.3% |
Senior Debt 31 | | | Multifamily | | | 22,417 | | | 1 month LIBOR + 3.40% | | | 4.95% | | | 80.5% |
Senior Debt 32 | | | Multifamily | | | 29,868 | | | 1 month LIBOR + 3.35% | | | 5.25% | | | 73.0% |
Senior Debt 33 | | | Land | | | 16,400 | | | 1 month LIBOR + 6.00% | | | 8.25% | | | 45.7% |
Senior Debt 34 | | | Hospitality | | | 8,523 | | | 1 month LIBOR + 4.80% | | | 6.75% | | | 62.5% |
Senior Debt 35 | | | Industrial | | | 14,160 | | | 1 month LIBOR + 3.95% | | | 5.95% | | | 66.4% |
Senior Debt 36 | | | Multifamily | | | 48,500 | | | 1 month LIBOR + 3.75% | | | 6.15% | | | 69.5% |
Senior Debt 37 | | | Multifamily | | | 23,295 | | | 1 month LIBOR + 5.70% | | | 7.50% | | | 70.7% |
Senior Debt 38 | | | Office | | | 7,200 | | | 1 month LIBOR + 3.90% | | | 5.95% | | | 67.6% |
Senior Debt 39 | | | Manufactured Housing | | | 8,893 | | | 1 month LIBOR + 4.40% | | | 6.50% | | | 60.3% |
Senior Debt 40 | | | Hospitality | | | 14,000 | | | 1 month LIBOR + 4.47% | | | 6.72% | | | 44.8% |
Senior Debt 41 | | | Retail | | | 14,250 | | | 1 month LIBOR + 3.95% | | | 6.45% | | | 61.2% |
Senior Debt 42 | | | Hospitality | | | 21,000 | | | 1 month LIBOR + 4.14% | | | 6.64% | | | 56.0% |
Senior Debt 43 | | | Multifamily | | | 24,711 | | | 1 month LIBOR + 3.10% | | | 5.40% | | | 73.1% |
Senior Debt 44 | | | Multifamily | | | 37,643 | | | 1 month LIBOR + 3.10% | | | 5.40% | | | 73.4% |
Senior Debt 45 | | | Office | | | 42,631 | | | 1 month LIBOR + 3.50% | | | 5.75% | | | 71.0% |
Senior Debt 46 | | | Retail | | | 8,500 | | | 1 month LIBOR + 7.50% | | | 7.64% | | | 51.6% |
Senior Debt 47 | | | Hospitality | | | 10,580 | | | 1 month LIBOR + 4.50% | | | 6.75% | | | 68.7% |
Senior Debt 48 | | | Multifamily | | | 18,100 | | | 1 month LIBOR + 3.40% | | | 5.35% | | | 76.4% |
Senior Debt 49 | | | Hospitality | | | 19,900 | | | 1 month LIBOR + 4.15% | | | 6.50% | | | 61.8% |
Senior Debt 50 | | | Multifamily | | | 18,656 | | | 1 month LIBOR + 3.10% | | | 5.50% | | | 67.4% |
Senior Debt 51 | | | Office | | | 34,400 | | | 1 month LIBOR + 3.90% | | | 6.15% | | | 68.2% |
Senior Debt 52 | | | Hospitality | | | 20,930 | | | 1 month LIBOR + 3.75% | | | 6.10% | | | 62.6% |
Senior Debt 53 | | | Hospitality | | | 15,500 | | | 1 month LIBOR + 4.00% | | | 6.50% | | | 56.4% |
Loan Type | | | Property Type | | | Par Value | | | Interest Rate(1) | | | Effective Yield | | | Loan to Value(2) |
Senior Debt 54 | | | Hospitality | | | 5,250 | | | 1 month LIBOR + 4.25% | | | 6.50% | | | 47.7% |
Senior Debt 55 | | | Hospitality | | | 12,750 | | | 1 month LIBOR + 4.45% | | | 6.85% | | | 62.9% |
Senior Debt 56 | | | Hospitality | | | 9,545 | | | 1 month LIBOR + 4.50% | | | 6.85% | | | 64.0% |
Senior Debt 57 | | | Retail | | | 9,400 | | | 1 month LIBOR + 4.20% | | | 6.30% | | | 77.1% |
Senior Debt 58 | | | Manufactured Housing | | | 12,200 | | | 1 month LIBOR + 3.65% | | | 5.90% | | | 48.4% |
Senior Debt 59 | | | Manufactured Housing | | | 24,100 | | | 1 month LIBOR + 3.65% | | | 5.90% | | | 53.8% |
Senior Debt 60 | | | Multifamily | | | 23,149 | | | 1 month LIBOR + 2.65% | | | 4.75% | | | 75.8% |
Senior Debt 61 | | | Office | | | 29,750 | | | 1 month LIBOR + 3.35% | | | 5.42% | | | 54.3% |
Senior Debt 62 | | | Hospitality | | | 34,484 | | | 1 month LIBOR + 3.99% | | | 5.74% | | | 31.0% |
Senior Debt 63 | | | Multifamily | | | 12,839 | | | 1 month LIBOR + 2.65% | | | 4.50% | | | 71.6% |
Senior Debt 64 | | | Multifamily | | | 37,021 | | | 1 month LIBOR + 2.75% | | | 4.50% | | | 79.3% |
Senior Debt 65 | | | Industrial | | | 53,500 | | | 1 month LIBOR + 3.75% | | | 5.50% | | | 59.7% |
Senior Debt 66 | | | Office | | | 21,825 | | | 1 month LIBOR + 3.50% | | | 5.40% | | | 70.9% |
Senior Debt 67 | | | Hospitality | | | 7,100 | | | 1 month LIBOR + 4.00% | | | 5.75% | | | 70.3% |
Senior Debt 68 | | | Industrial | | | 22,230 | | | 1 month LIBOR + 3.55% | | | 5.25% | | | 69.7% |
Senior Debt 69 | | | Multifamily | | | 21,083 | | | 1 month LIBOR + 2.75% | | | 4.25% | | | 71.7% |
Senior Debt 70 | | | Multifamily | | | 27,087 | | | 1 month LIBOR + 3.15% | | | 4.95% | | | 71.6% |
Senior Debt 71 | | | Multifamily | | | 26,130 | | | 1 month LIBOR + 2.70% | | | 2.84% | | | 76.0% |
Senior Debt 72 | | | Multifamily | | | 7,150 | | | 1 month LIBOR + 4.75% | | | 5.80% | | | 75.3% |
Senior Debt 73 | | | Multifamily | | | 25,000 | | | 1 month LIBOR + 3.00% | | | 4.50% | | | 75.5% |
Senior Debt 74 | | | Office | | | 25,500 | | | 1 month LIBOR + 4.35% | | | 6.05% | | | 64.9% |
Senior Debt 75 | | | Multifamily | | | 14,181 | | | 1 month LIBOR + 3.10% | | | 4.50% | | | 63.7% |
Senior Debt 76 | | | Office | | | 48,276 | | | 1 month LIBOR + 3.70% | | | 5.00% | | | 65.7% |
Senior Debt 77 | | | Industrial | | | 25,350 | | | 1 month LIBOR + 3.50% | | | 5.20% | | | 58.1% |
Senior Debt 78 | | | Multifamily | | | 11,800 | | | 1 month LIBOR + 3.15% | | | 4.75% | | | 72.4% |
Senior Debt 79 | | | Office | | | 27,598 | | | 1 month LIBOR + 2.70% | | | 2.84% | | | 71.4% |
Senior Debt 80 | | | Multifamily | | | 75,100 | | | 1 month LIBOR + 4.35% | | | 6.00% | | | 64.7% |
Senior Debt 81 | | | Manufactured Housing | | | 1,385 | | | 5.50% | | | 5.50% | | | 62.8% |
Senior Debt 82 | | | Industrial | | | 14,650 | | | 1 month LIBOR + 6.00% | | | 6.75% | | | 59.9% |
Senior Debt 83 | | | Multifamily | | | 7,149 | | | 1 month LIBOR + 4.75% | | | 5.75% | | | 62.6% |
Senior Debt 84 | | | Multifamily | | | 6,764 | | | 1 month LIBOR + 4.90% | | | 5.65% | | | 53.2% |
Senior Debt 85 | | | Multifamily | | | 46,000 | | | 1 month LIBOR + 4.75% | | | 5.75% | | | 69.4% |
Senior Debt 86 | | | Multifamily | | | 5,550 | | | 1 month LIBOR + 6.87% | | | 7.87% | | | 75.0% |
Senior Debt 87 | | | Industrial | | | 16,400 | | | 1 month LIBOR + 6.25% | | | 7.00% | | | 61.0% |
Senior Debt 88 | | | Multifamily | | | 14,505 | | | 1 month LIBOR + 4.75% | | | 5.50% | | | 65.3% |
Senior Debt 89 | | | Multifamily | | | 23,438 | | | 1 month LIBOR + 4.65% | | | 5.40% | | | 52.7% |
Senior Debt 90 | | | Multifamily | | | 4,300 | | | 1 month LIBOR + 5.50% | | | 6.50% | | | 87.4% |
Senior Debt 91 | | | Manufactured Housing | | | 7,680 | | | 1 month LIBOR + 4.50% | | | 5.00% | | | 66.7% |
Senior Debt 92 | | | Mixed Use | | | 30,465 | | | 1 month LIBOR + 5.15% | | | 6.15% | | | 67.0% |
Senior Debt 93 | | | Multifamily | | | 3,140 | | | 1 month LIBOR + 6.25% | | | 6.75% | | | 73.5% |
Senior Debt 94 | | | Industrial | | | 24,657 | | | 1 month LIBOR + 4.60% | | | 5.10% | | | 20.7% |
Senior Debt 95(3) | | | Multifamily | | | — | | | 1 month LIBOR + 5.25% | | | 5.39% | | | —% |
Senior Debt 96 | | | Hospitality | | | 27,000 | | | 1 month LIBOR + 6.50% | | | 6.85% | | | 62.7% |
Senior Debt 97 | | | Multifamily | | | 2,465 | | | 1 month LIBOR + 5.75% | | | 6.50% | | | 66.6% |
Senior Debt 98 | | | Multifamily | | | 50,000 | | | 1 month LIBOR + 6.69% | | | 7.44% | | | 80.0% |
Senior Debt 99 | | | Self Storage | | | 29,895 | | | 1 month LIBOR + 5.00% | | | 5.25% | | | 58.8% |
Loan Type | | | Property Type | | | Par Value | | | Interest Rate(1) | | | Effective Yield | | | Loan to Value(2) |
Senior Debt 100 | | | Multifamily | | | 11,622 | | | 1 month LIBOR + 4.75% | | | 5.25% | | | 70.0% |
Senior Debt 101 | | | Manufactured Housing | | | 3,400 | | | 1 month LIBOR + 5.00% | | | 5.25% | | | 58.6% |
Senior Debt 102 | | | Multifamily | | | 27,550 | | | 1 month LIBOR + 5.75% | | | 6.00% | | | 69.8% |
Senior Debt 103 | | | Multifamily | | | 76,000 | | | 1 month LIBOR + 4.10% | | | 4.35% | | | 67.9% |
Senior Debt 104 | | | Multifamily | | | 58,000 | | | 1 month LIBOR + 5.25% | | | 5.39% | | | 74.7% |
Senior Debt 105 | | | Manufactured Housing | | | 5,020 | | | 1 month LIBOR + 5.25% | | | 5.39% | | | 65.9% |
Senior Debt 106 | | | Office | | | 19,003 | | | 1 month LIBOR + 4.50% | | | 5.25% | | | 47.9% |
Senior Debt 107 | | | Office | | | 69,675 | | | 5.15% | | | 5.15% | | | 52.5% |
Senior Debt 108 | | | Office | | | 30,900 | | | 1 month LIBOR + 5.20% | | | 5.45% | | | 66.0% |
Senior Debt 109 | | | Multifamily | | | 10,945 | | | 1 month LIBOR + 7.04% | | | 7.29% | | | 63.3% |
Senior Debt 110 | | | Self Storage | | | 11,600 | | | 1 month LIBOR + 4.76% | | | 5.01% | | | 66.6% |
Senior Debt 111 | | | Industrial | | | 24,552 | | | 1 month LIBOR + 4.35% | | | 4.60% | | | 69.8% |
Senior Debt 112 | | | Manufactured Housing | | | 5,000 | | | 1 month LIBOR + 5.90% | | | 6.50% | | | 58.8% |
Senior Debt 113 | | | Office | | | 12,750 | | | 1 month LIBOR + 5.00% | | | 5.25% | | | 67.8% |
Senior Debt 114 | | | Multifamily | | | 40,937 | | | 1 month LIBOR + 4.35% | | | 4.60% | | | 73.2% |
Senior Debt 115 | | | Multifamily | | | 36,200 | | | 1 month LIBOR + 4.45% | | | 4.70% | | | 66.5% |
Senior Debt 116 | | | Multifamily | | | 8,250 | | | 1 month LIBOR + 5.50% | | | 5.75% | | | 73.7% |
Senior Debt 117 | | | Retail | | | 11,963 | | | 1 month LIBOR + 4.87% | | | 5.12% | | | 75.0% |
Senior Debt 118 | | | Manufactured Housing | | | 3,585 | | | 1 month LIBOR + 5.40% | | | 5.90% | | | 76.3% |
Senior Debt 119 | | | Multifamily | | | 5,730 | | | 1 month LIBOR + 5.00% | | | 5.25% | | | 73.5% |
Senior Debt 120 | | | Multifamily | | | 18,800 | | | 1 month LIBOR + 4.00% | | | 4.14% | | | 79.7% |
Senior Debt 121 | | | Industrial | | | 14,250 | | | 1 month LIBOR + 4.50% | | | 4.75% | | | 66.3% |
Senior Debt 122 | | | Office | | | 11,550 | | | 1 month LIBOR + 5.50% | | | 5.75% | | | 68.8% |
Senior Debt 123 | | | Multifamily | | | 21,000 | | | 1 month LIBOR + 4.60% | | | 4.75% | | | 66.7% |
Senior Debt 124 | | | Office | | | 26,000 | | | 1 month LIBOR + 5.00% | | | 5.25% | | | 63.9% |
Senior Debt 125 | | | Hospitality | | | 17,401 | | | 5.75% | | | 5.75% | | | 52.9% |
Mezzanine Loan 1 | | | Multifamily | | | 3,480 | | | 9.50% | | | 9.50% | | | 84.3% |
Mezzanine Loan 2 | | | Retail | | | 3,500 | | | 10.00% | | | 10.00% | | | 59.7% |
Mezzanine Loan 3 | | | Multifamily | | | 6,500 | | | 1 month LIBOR + 10.25% | | | 11.00% | | | 90.4% |
Mezzanine Loan 4 | | | Retail | | | 1,438 | | | 1 month LIBOR + 10.75% | | | 11.00% | | | 84.0% |
Mezzanine Loan 5 | | | Multifamily | | | 1,000 | | | 11.00% | | | 11.00% | | | 68.9% |
| | | | $2,722,863 | | | | | 5.50% | | | 64.0% |
(1) | Our floating rate loan agreements contain the contractual obligation for the borrower to maintain an interest rate cap to protect against rising interest rates. In a simple interest rate cap, the borrower pays a premium for a notional principal amount based on a capped interest rate (the “cap rate”). When the floating rate exceeds the cap rate, the borrower receives a payment from the cap counterparty equal to the difference between the floating rate and the cap rate on the same notional principal amount for a specified period of time. When interest rates rise, the value of an interest rate cap will increase, thereby reducing the borrower's exposure to rising interest rates. |
(2) | Loan to value percentage is from metrics at origination. |
(3) | The total commitment of this loan is $40.5 million, however none was funded as of December 31, 2020. |
Loan Type | | | Property Type | | | Par Value | | | Interest Rate | | | Effective Yield | | | Loan to Value(1) |
TRS Senior Debt 1 | | | Industrial | | | $58,500 | | | 3.33% | | | 3.33% | | | 58.0% |
TRS Senior Debt 2 | | | Industrial | | | 9,050 | | | 4.30% | | | 4.30% | | | 58.4% |
TRS Mezzanine Loan 3 | | | Multifamily | | | 100 | | | 1 month LIBOR + 14.00% | | | 15.00% | | | 76.4% |
| | | | $67,650 | | | | | 3.48% | | | 58.1% |
(1) | Loan to value percentage is from metrics at origination. |
Type | | | Par Value | | | Interest Rate | | | Effective Yield |
CMBS 1 | | | $13,250 | | | 1 month LIBOR + 2.95% | | | 3.1% |
CMBS 2 | | | 10,800 | | | 1 month LIBOR + 2.10% | | | 2.2% |
CMBS 3 | | | 40,000 | | | 1 month LIBOR + 2.35% | | | 2.5% |
CMBS 4 | | | 8,000 | | | 1 month LIBOR + 1.85% | | | 2.0% |
CMBS 5 | | | 24,000 | | | 1 month LIBOR + 2.00% | | | 2.1% |
CMBS 6 | | | 12,000 | | | 1 month LIBOR + 2.15% | | | 2.3% |
CMBS 7 | | | 20,000 | | | 1 month LIBOR + 1.33% | | | 1.5% |
CMBS 8 | | | 25,000 | | | 1 month LIBOR + 1.63% | | | 1.8% |
CMBS 9 | | | 25,665 | | | 1 month LIBOR + 2.15% | | | 2.3% |
| | $178,715 | | | | | 2.2% |
Type | | | Property Type | | | Par Value | | | Preferred Return |
Preferred Equity 1 | | | Retail | | | $2,500 | | | 12.5% |
| | | | $2,500 | | |
Type | | | Property Type | | | Carrying Value |
Real Estate Owned 1 | | | Office | | | $26,510 |
| | | | $26,510 |
Repurchase Facility | | | Committed Financing | | | Amount Outstanding | | | Interest Expense(1) | | | Ending Weighted Average Interest Rate | | | Initial Term Maturity |
JPM Repo Facility(2) | | | $300,000 | | | $113,884 | | | $5,020 | | | 2.54% | | | 10/6/2022 |
USB Repo Facility(3) | | | 100,000 | | | 5,775 | | | 599 | | | 2.40% | | | 6/15/2021 |
CS Repo Facility(4) | | | 200,000 | | | 106,971 | | | 3,539 | | | 2.84% | | | 8/19/2021 |
WF Repo Facility(5) | | | 175,000 | | | 27,150 | | | 1,041 | | | 2.50% | | | 11/21/2021 |
Barclays Revolver Facility(6) | | | 100,000 | | | — | | | 387 | | | N/A | | | 9/20/2021 |
Barclays Repo Facility(7) | | | 300,000 | | | 22,560 | | | 1,046 | | | 2.51% | | | 3/15/2022 |
Total | | | $1,175,000 | | | $276,340 | | | $11,632 | | | | |
(1) | For the year ended December 31, 2020. Includes amortization of deferred financing costs. |
(2) | On October 6, 2020 the maturity date was amended to October 6, 2022. |
(3) | On June 9, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to June 15, 2021. |
(4) | On August 28, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to August 19, 2021. Additionally, in 2020 the committed financing amount was downsized from $300 million to $200 million. |
(5) | On November 17, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to November 21, 2021. There are two more one-year extension options available at the Company's discretion. |
(6) | There is one one-year extension option available at the Company's discretion. |
(7) | Includes two one-year extensions at the Company's option. |
Repurchase Facility | | | Committed Financing | | | Amount Outstanding | | | Interest Expense(1) | | | Ending Weighted Average Interest Rate | | | Initial Term Maturity |
JPM Repo Facility(2) | | | $300,000 | | | $107,526 | | | $6,862 | | | 4.51% | | | 1/30/2021 |
USB Repo Facility(3) | | | 100,000 | | | — | | | 622 | | | N/A | | | 6/15/2020 |
CS Repo Facility(4) | | | 300,000 | | | 87,375 | | | 5,563 | | | 4.84% | | | 3/27/2020 |
WF Repo Facility(5) | | | 175,000 | | | 24,942 | | | 1,333 | | | 3.65% | | | 11/21/2020 |
Barclays Revolver Facility(6) | | | 100,000 | | | — | | | 976 | | | N/A | | | 9/20/2021 |
Barclays Facility(7) | | | 300,000 | | | 32,700 | | | 1,260 | | | 3.80% | | | 3/15/2022 |
Total | | | $1,275,000 | | | $252,543 | | | $16,616 | | | | |
(1) | For the year ended December 31, 2019. Includes amortization of deferred financing costs. |
(2) | On September 3, 2019, the committed financing amount was downsized from $520 million to $300 million and the maturity date was amended to January 30, 2021. |
(3) | Includes two one-year extensions at the option of an indirect wholly-owned subsidiary of the Company, which may be exercised upon the satisfaction of certain conditions. |
(4) | On March 26, 2019, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to March 27, 2020. |
(5) | Includes three one-year extensions at the Company’s option, which may be exercised upon the satisfaction of certain conditions. |
(6) | On September 13, 2019, the Company exercised the extension option, and extended the term maturity to September 20, 2021. There is one more one-year extension option available at the Company's discretion. |
(7) | Includes two one-year extensions at the Company's option. |
| | | | | | | | Weighted Average | |||||||
Counterparty | | | Amount Outstanding | | | Accrued Interest | | | Collateral Pledged(1) | | | Interest Rate | | | Days to Maturity |
As of December 31, 2020 | | | | | | | | | | | |||||
JP Morgan Securities LLC | | | $33,791 | | | $1,668 | | | $43,612 | | | 1.75% | | | 31 |
Wells Fargo Securities, LLC | | | — | | | 1,057 | | | — | | | N/A | | | N/A |
Goldman Sachs International | | | 22,440 | | | 455 | | | 30,794 | | | 1.68% | | | 16 |
Barclays Capital Inc. | | | 76,809 | | | 2,102 | | | 97,244 | | | 1.71% | | | 33 |
Credit Suisse AG | | | — | | | 905 | | | — | | | N/A | | | N/A |
Citigroup Global Markets, Inc. | | | 53,788 | | | 2,532 | | | 71,723 | | | 1.70% | | | 29 |
Total/Weighted Average | | | $186,828 | | | $8,719 | | | $243,373 | | | 1.71% | | | 33 |
| | | | | | | | | | ||||||
As of December 31, 2019 | | | | | | | | | | | |||||
JP Morgan Securities LLC | | | $83,353 | | | $124 | | | $93,500 | | | 2.53% | | | 20 |
Wells Fargo Securities, LLC | | | 178,304 | | | 1,199 | | | 209,873 | | | 2.94% | | | 11 |
Barclays Capital Inc. | | | 40,720 | | | 221 | | | 47,475 | | | 2.81% | | | 23 |
Citigroup Global Markets, Inc. | | | 91,982 | | | 413 | | | 103,453 | | | 2.69% | | | 19 |
Total/Weighted Average | | | $394,359 | | | $1,957 | | | $454,301 | | | 2.79% | | | 16 |
(1) | Includes $72.2 million and $68.5 million of CLO notes, held by the Company, which is eliminated within the Real estate securities, at fair value line of the consolidated balance sheets as of as of December 31, 2020 and December 31, 2019, respectively. |
| | As of December 31, 2020 | ||||||||||||||||||||||
| | Amount Outstanding | | | Average Outstanding Balance | |||||||||||||||||||
| | Q1 | | | Q2 | | | Q3 | | | Q4 | | | Q1 | | | Q2 | | | Q3 | | | Q4 | |
Repurchase Agreements, Commercial Mortgage Loans | | | $234,524 | | | $226,224 | | | $183,033 | | | $276,340 | | | $282,282 | | | $238,280 | | | $197,632 | | | $279,187 |
Repurchase Agreements, Real Estate Securities | | | $496,880 | | | $335,256 | | | $177,541 | | | $186,828 | | | $412,809 | | | $351,202 | | | $316,229 | | | $183,632 |
| | As of December 31, 2019 | ||||||||||||||||||||||
| | Amount Outstanding | | | Average Outstanding Balance | |||||||||||||||||||
| | Q1 | | | Q2 | | | Q3 | | | Q4 | | | Q1 | | | Q2 | | | Q3 | | | Q4 | |
Repurchase Agreements, Commercial Mortgage Loans | | | $370,889 | | | $132,870 | | | $111,937 | | | $252,543 | | | $357,850 | | | $337,970 | | | $132,126 | | | $214,812 |
Repurchase Agreements, Real Estate Securities | | | $22,078 | | | $85,022 | | | $244,308 | | | $394,359 | | | $52,711 | | | $84,179 | | | $181,198 | | | $324,545 |
| | As of December 31, 2018 | ||||||||||||||||||||||
| | Amount Outstanding | | | Average Outstanding Balance | |||||||||||||||||||
| | Q1 | | | Q2 | | | Q3 | | | Q4 | | | Q1 | | | Q2 | | | Q3 | | | Q4 | |
Repurchase Agreements, Commercial Mortgage Loans | | | $501,310 | | | $304,975 | | | $565,329 | | | $149,440 | | | $313,509 | | | $222,339 | | | $456,636 | | | $183,689 |
Repurchase Agreements, Real Estate Securities | | | $— | | | $10,600 | | | $22,272 | | | $44,539 | | | $19,542 | | | $3,029 | | | $23,056 | | | $42,079 |
| | Total | ||||
| | Shares Issued | | | Proceeds | |
Balance, December 31, 2019 | | | 12,136,262 | | | $201,225 |
January 2020 | | | 284,983 | | | 4,762 |
February 2020 | | | 365,051 | | | 6,100 |
March 2020 | | | — | | | — |
April 2020 | | | — | | | — |
May 2020 | | | — | | | — |
June 2020 | | | — | | | — |
July 2020 | | | — | | | — |
August 2020 | | | — | | | — |
September 2020 | | | — | | | — |
October 2020 | | | — | | | — |
November 2020 | | | — | | | — |
December 2020 | | | — | | | — |
Balance, December 31, 2020 | | | 12,786,296 | | | $212,087 |
| | Total | ||||
| | Shares Issued | | | Proceeds | |
Balance, December 31, 2019 | | | 40,496 | | | $202,549 |
January 2020 | | | — | | | — |
February 2020 | | | 14 | | | 70 |
March 2020 | | | — | | | — |
April 2020 | | | — | | | — |
May 2020 | | | — | | | — |
June 2020 | | | — | | | — |
July 2020 | | | — | | | — |
August 2020 | | | — | | | — |
September 2020 | | | — | | | — |
October 2020 | | | — | | | — |
November 2020 | | | — | | | — |
December 2020 | | | — | | | — |
Balance, December 31, 2020 | | | 40,510 | | | $202,619 |
Series A Preferred Stock | | | Shares | | | Amount |
Beginning Balance, December 31, 2019 | | | 40,500 | | | $202,144 |
Issuance of Preferred Stock | | | 14 | | | 70 |
Dividends paid in Preferred Stock | | | 1 | | | 7 |
Offering costs | | | — | | | (23) |
Amortization of offering costs | | | — | | | 94 |
Ending Balance, December 31, 2020 | | | 40,515 | | | $202,292 |
Series A Preferred Stock | | | Shares | | | Amount |
Beginning Balance, December 31, 2018 | | | 29,249 | | | $145,786 |
Issuance of Preferred Stock | | | 11,247 | | | 56,233 |
Dividends paid in Preferred Stock | | | 4 | | | 24 |
Offering costs | | | — | | | — |
Amortization of offering costs | | | — | | | 101 |
Ending Balance, December 31, 2019 | | | 40,500 | | | $202,144 |
Preferred C Stock | | | Shares | | | Amount |
Beginning Balance, December 31, 2019 | | | 1,400 | | | $6,966 |
Issuance of Preferred Stock | | | — | | | — |
Dividends paid in Preferred Stock | | | — | | | — |
Offering costs | | | | | (11) | |
Amortization of offering costs | | | — | | | 7 |
Ending Balance, December 31, 2020 | | | 1,400 | | | $6,962 |
Series C Preferred Stock | | | Shares | | | Amount |
Beginning Balance, December 31, 2018 | | | — | | | $— |
Issuance of Preferred Stock | | | 1,400 | | | 6,998 |
Dividends paid in Preferred Stock | | | — | | | — |
Offering costs | | | — | | | (33) |
Amortization of offering costs | | | — | | | 1 |
Ending Balance, December 31, 2019 | | | 1,400 | | | $6,966 |
Year Ended December 31, 2020 | | | | | ||
Payment Date | | | Amount Paid in Cash | | | Amount Issued under DRIP |
January 2, 2020 | | | $4,154 | | | $1,211 |
February 5, 2020 | | | 4,177 | | | 1,210 |
March 2, 2020 | | | 3,919 | | | 1,130 |
April 1, 2020 | | | 5,413 | | | — |
May 1, 2020 | | | — | | | — |
June 1, 2020 | | | — | | | — |
July 1, 2020 | | | 9,463 | | | 2,679 |
August 1, 2020 | | | — | | | — |
September 1, 2020 | | | — | | | — |
October 1, 2020 | | | 9,540 | | | 2,653 |
November 1, 2020 | | | — | | | — |
December 23, 2020(1) | | | 132 | | | — |
Total | | | $36,798 | | | $8,883 |
(1) | Payment relates to second quarter dividend distributions which were recalculated as a result of the transition from a monthly payment with daily accruals to a quarterly payment and accrual basis. |
Year Ended December 31, 2019 | | | | | ||
Payment Date | | | Amount Paid in Cash | | | Amount Issued under DRIP |
January 4, 2019 | | | $3,576 | | | $1,171 |
February 1, 2019 | | | 3,657 | | | 1,168 |
March 1, 2019 | | | 3,333 | | | 1,053 |
April 1, 2019 | | | 3,749 | | | 1,167 |
May 1, 2019 | | | 3,678 | | | 1,143 |
June 3, 2019 | | | 3,870 | | | 1,182 |
July 1, 2019 | | | 3,796 | | | 1,141 |
August 2, 2019 | | | 4,033 | | | 1,181 |
September 3, 2019 | | | 4,051 | | | 1,182 |
October 1, 2019 | | | 3,951 | | | 1,138 |
November 1, 2019 | | | 4,093 | | | 1,194 |
December 2, 2019 | | | 3,976 | | | 1,181 |
Total | | | $45,763 | | | $13,901 |
| | Year Ended December 31, | ||||||||||
| | 2020 | | | 2019 | |||||||
Distributions: | | | | | | | | | ||||
Cash distributions paid | | | $36,798 | | | | | $45,763 | | | ||
Distributions reinvested | | | 8,883 | | | | | 13,901 | | | ||
Total Distributions | | | $45,681 | | | | | $59,664 | | | ||
Source of Distribution Coverage: | | | | | | | | | ||||
Net Income | | | $36,798 | | | 80.6% | | | $45,763 | | | 76.7% |
Common stock issued under DRIP | | | 8,883 | | | 19.4% | | | 13,901 | | | 23.3% |
Total Sources of Distributions | | | $45,681 | | | 100.0% | | | $59,664 | | | 100.0% |
Net Income applicable to common stock (GAAP) | | | $39,826 | | | | | $66,914 | | |
| | Less than 1 year | | | 1 to 3 years | | | 3 to 5 years | | | More than 5 years | | | Total | |
Unfunded loan commitments(1) | | | $59,692 | | | $161,300 | | | $7,700 | | | $— | | | $228,692 |
Repurchase agreements - commercial mortgage loans | | | 139,896 | | | 136,444 | | | — | | | — | | | 276,340 |
Repurchase agreements - real estate securities | | | 186,828 | | | — | | | — | | | — | | | 186,828 |
CLOs(2) | | | — | | | — | | | — | | | 1,639,227 | | | 1,639,227 |
Mortgage Note Payable | | | — | | | — | | | — | | | 29,167 | | | 29,167 |
Total | | | $386,416 | | | $297,744 | | | $7,700 | | | $1,668,394 | | | $2,360,254 |
(1) | The allocation of our unfunded loan commitments is based on the earlier of the commitment expiration date or the loan maturity date. |
(2) | Excludes $267.1 million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligation line of the consolidated balance sheets as of December 31, 2020. |
• | The Company reimburses the Advisor’s costs of providing services pursuant to the Advisory Agreement, except the salaries and benefits paid by the Advisor to the Company's executive officers. |
• | The Company pays the Advisor, or its affiliates, a monthly asset management fee equal to one-twelfth of 1.5% of stockholders' equity as calculated pursuant to the Advisory Agreement. |
• | The Company will pay the Advisor an annual subordinated performance fee calculated on the basis of total return to stockholders, payable monthly in arrears, such that for any year in which total return on stockholders’ capital exceeds 6.0% per annum, the Advisor will be entitled to 15.0% of the excess total return; provided that in no event will the annual subordinated performance fee payable to the Advisor exceed 10.0% of the aggregate total return for such year. |
• | The Company reimburses the Advisor for insourced expenses incurred by the Advisor on the Company's behalf related to selecting, evaluating, originating and acquiring investments in an amount up to 0.5% of the principal amount funded by the Company to originate or acquire commercial mortgage loans and up to 0.5% of the anticipated net equity funded by the Company to acquire real estate securities investments. |
| | Year Ended December 31, | | | Payable as of December 31, | ||||||||||
| | 2020 | | | 2019 | | | 2018 | | | 2020 | | | 2019 | |
Acquisition expenses(1) | | | 696 | | | 900 | | | 452 | | | — | | | 225 |
Administrative services expenses | | | 13,120 | | | 16,363 | | | 13,446 | | | 2,940 | | | 1,238 |
Asset management and subordinated performance fee | | | 15,178 | | | 16,226 | | | 10,299 | | | 4,773 | | | 3,326 |
Other related party expenses(2)(3) | | | 703 | | | 1,610 | | | 1,259 | | | 1,812 | | | — |
Total related party fees and reimbursements | | | $29,697 | | | $35,099 | | | $25,456 | | | $9,525 | | | $4,789 |
(1) | Total acquisition fees and expenses paid during the years ended December 31, 2020, 2019 and 2018 were $7.1 million, $8.4 million and $8.1 million respectively, of which $6.4 million, $7.5 million and $7.6 million were capitalized within the commercial mortgage loans, held for investment line of the consolidated balance sheets for the years ended December 31, 2020, 2019 and 2018. |
(2) | These are related to reimbursable costs incurred for the increase in loan origination activities and are included in Other expenses in the Company's consolidated statements of operations. |
(3) | The related party payable includes $1.8 million of payments made by the Advisor to third party vendors on behalf of the Company. |
| | Year Ended December 31, | |||||||
| | 2020 | | | 2019 | | | 2018 | |
Funds From Operations: | | | | | | | |||
Net income | | | $54,746 | | | $83,924 | | | $52,825 |
Impairment losses on real estate owned assets | | | 398 | | | — | | | — |
Depreciation and amortization | | | 2,233 | | | — | | | — |
Funds from operations | | | $57,377 | | | $83,924 | | | $52,825 |
Modified Funds From Operations: | | | | | | | |||
Funds from operations | | | $57,377 | | | $83,924 | | | $52,825 |
Amortization of premiums, discounts and fees on investments, net | | | (5,999) | | | (6,144) | | | (4,572) |
Acquisition fees and acquisition expenses | | | 696 | | | 900 | | | 452 |
Unrealized (gain)/loss on financial instruments | | | 1,102 | | | (2,081) | | | 1,611 |
Provision/(benefit) for credit losses | | | 13,296 | | | 3,007 | | | 3,370 |
Modified funds from operations(1) | | | $66,472 | | | $79,606 | | | $53,686 |
(1) | Modified funds from operations for the year ended December 31, 2020 includes a non-cash charge of $4.5 million related to the call of BSPRT 2017 - FL2 CLO on January 15, 2020. Excluding the non-cash charge modified funds from operations would be $71.0 million for the year ended December 31, 2020. Modified funds from operations for year ended December 31, 2019 includes a non-cash charge of $4.5 million related to the call of BSPRT 2017 - FL1 CLO on April 15, 2019. Excluding this non-cash charge, modified funds from operations would have been $84.1 million. Modified funds from operations for year ended December 31, 2018 includes a non-cash charge of $6.4 million related to the call of RFT 2015-FL1 CLO on February 15, 2018. Excluding this non-cash charge, modified funds from operations would have been $60.1 million. |
Quantitative and Qualitative Disclosures about Market Risk. |
| | Estimated Percentage Change in Interest Income Net of Interest Expense | ||||
Change in Interest Rates | | | December 31, 2020 | | | December 31, 2019 |
(-) 25 Basis Points | | | 2.16% | | | 3.22% |
Base Interest Rate | | | —% | | | —% |
(+) 50 Basis Points | | | (5.87)% | | | (2.20)% |
(+) 100 Basis Points | | | (9.86)% | | | (0.26)% |
Financial Statements and Supplementary Data. |
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure. |
Controls and Procedures. |
Other Information. |
Directors, Executive Officers and Corporate Governance. |
Executive Compensation. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
Certain Relationships and Related Transactions, and Director Independence. |
Principal Accounting Fees and Services. |
Exhibits and Financial Statement Schedules. |
(a) | Financial Statement Schedules |
(b) | Exhibits |
Form 10-K Summary. |
Exhibit No. | | | Description |
| | Articles of Amendment and Restatement, effective March 10, 2021. | |
3.2(1) | | | Articles Supplementary of Benefit Street Partners Realty Trust, Inc., dated June 22, 2018, relating to Series A Convertible Preferred Stock |
3.3(2) | | | Articles Supplementary of Benefit Street Partners Realty Trust, Inc., dated December 11, 2018, relating to Additional Shares of Series A Convertible Preferred Stock |
3.4(3) | | | Articles Supplementary of Benefit Street Partners Realty Trust, Inc., dated October 18, 2019, relating to Series C Convertible Preferred Stock |
3.5(4) | | | Articles Supplementary of Benefit Street Partners Realty Trust, Inc., dated December 5, 2019, relating to Additional Shares of Series A Convertible Preferred Stock |
3.6(5) | | | Amended and Restated Bylaws. |
4.1(7) | | | Amended and Restated Agreement of Limited Partnership of Benefit Street Partners Realty Operating Partnership, L.P., dated as of December 31, 2014. |
4.2(8) | | | Amendment No. 1 to the Amended and Restated Agreement of Limited Partnership of Benefit Street Partners Realty Operating Partnership, L.P., dated as of February 9, 2017. |
4.3(6) | | | Description of Securities of the Registrant |
10.1(8)† | | | Amended and Restated Employee and Director Incentive Restricted Share Plan. |
10.2(8)† | | | Form of Director Restricted Share Award Agreement. |
10.3(9) | | | Uncommitted Master Repurchase Agreement, dated as of June 18, 2014, between the Company JPM Loan, LLC and JPMorgan Chase Bank, National Association. |
10.4(10) | | | Amendment No.1 to Master Repurchase Agreement, dated as of June 24, 2015, by and between the Company, JPM Loan, LLC and JP Morgan Chase Bank, National Association. |
10.5(11) | | | Amendment No. 2 to Master Repurchase Agreement, dated as of September 28, 2015, between the Company, JPM Loan, LLC and JPMorgan Chase Bank, National Association. |
10.6(12) | | | Amendment No. 3 to Master Repurchase Agreement, dated as of December 30, 2015, between the Company, JPM Loan, LLC and JPMorgan Chase Bank, National Association. |
10.7(13) | | | Amendment No. 4 to Master Repurchase Agreement, dated as of October 5, 2016, between the Company, JPM Loan, LLC and JPMorgan Chase Bank, National Association. |
10.8(14) | | | Guarantee Agreement, dated as of June 18, 2014, between the Company and JPMorgan Chase Bank, National Association. |
10.9(15) | | | Form of Director and Officer Indemnification Agreement. |
10.10(16) | | | Amended and Restated Uncommitted Master Repurchase Agreement, dated as of June 12, 2017, by and between BSPRT JPM Loan, LLC and JP Morgan Chase Bank, National Association. |
| | Amendment No. 5 to Amended and Restated Uncommitted Master Repurchase Agreement, dated as of October 6, 2020, by and between BSPRT JPM Loan, LLC and JP Morgan Chase Bank, National Association. |
Exhibit No. | | | Description |
10.12(16) | | | Amended and Restated Guarantee Agreement, dated as of June 12, 2017, by and between the Company and JPMorgan Chase Bank, National Association. |
10.13(16) | | | Master Repurchase and Securities Contract, dated as of June 15, 2017, between BSPRT USB Loan, LLC and U.S. Bank National Association. |
10.14(16) | | | Payment Guaranty, dated as of June 15, 2017, by and between the Company and U.S. Bank National Association. |
10.15(17) | | | Master Repurchase Agreement, dated as of August 31, 2017, by and among Column Financial, Inc., Credit Suisse AG, Alpine Securitization Ltd., the Company and BSPRT Finance Sub-Lender I, LLC. |
10.16(17) | | | Guaranty, dated as of August 31, 2017, by and between the Company and Column Financial, Inc. |
10.17(18) | | | Credit Agreement, dated as of September 19, 2017, by and among the Company, BSPRT BB Loan, LLC, BSPRT Finance Sub-Lender II, L.L.C., Barclays Bank PLC, as sole lead arranger and bookrunner, Barclays Bank PLC, as administrative agent, and the lenders from time to time partiers thereto. |
10.18(18) | | | Guarantee and Collateral Agreement, dated as of September 19, 2017, by and among the Company, BSPRT BB Loan, LLC, BSPRT Finance Sub-Lender II, L.L.C. and Barclays Bank PLC, as administrative agent for the secured parties. |
10.19(19) | | | Indenture, dated as of November 29, 2017, by and among BSPRT 2017-FL2 Issuer, Ltd., as issuer, BSPRT 2017-FL2 Co-Issuer, LLC, as co-issuer, Benefit Street Partners Realty Operating Partnership, L.P., as advancing agent, and U.S. Bank National Association, as trustee, note administrator and custodian. |
10.20(20) | | | Amended and Restated Advisory Agreement, dated as of January 19, 2018, by and among Benefit Street Partners Realty Trust, Benefit Street Partners Realty Operating Partnership, L.P. and Benefit Street Partners, L.L.C. |
10.21(21) | | | Indenture, dated as of April 5, 2018, by and among BSPRT 2018-FL3 Issuer, Ltd., BSPRT 2018-FL3 Co-Issuer, LLC, Benefit Street Partners Realty Operating Partnership, L.P., as advancing agent, and U.S. Bank National Association, as trustee, note administrator and custodian. |
10.22(5) | | | Indenture, dated as of October 12, 2018, by and among BSPRT 2018-FL4 Issuer, Ltd., BSPRT 2018-FL4 Co-Issuer, LLC, Benefit Street Partners Realty Operating Partnership, L.P., as advancing agent, and U.S. Bank National Association, as trustee, note administrator and custodian. |
10.23(22) | | | Master Repurchase and Securities Contract, dated November 21, 2018, among the Company, BSPRT WFB LOAN, LLC and Wells Fargo Bank, National Association. |
10.24(22) | | | Guarantee Agreement, dated November 21, 2018, between the Company and Wells Fargo Bank, National Association. |
10.25(22) | | | Master Repurchase and Securities Contract, dated March 15, 2019, among the Company, BSPRT BB FLOAT, LLC, BSPRT BB Fixed, LLC and BARCLAYS BANK PLC. |
10.26(22) | | | Guarantee Agreement, dated March 15, 2019, between the Company and BARCLAYS BANK PLC. |
10.27(23) | | | Indenture, dated as of May 30, 2019, by and among BSPRT 2010-FL5 Issuer, Ltd., BSPRT 2019-FL5 Co-Issuer, LLC, Benefit Street Partners Realty Operating Partnership, L.P., as advancing agent, and U.S. Bank National Association, as trustee, note administrator and custodian. |
10.28(24) | | | Loan and Security Agreement, dated February 11, 2020 and as amended by Agreement of Amendment dated March 26, 2020, among BSPRT OP SUB I, LLC, Benefit Street Partners Realty Trust, Inc., Benefit Street Partners Realty Trust LP, LLC, Benefit Street Partners Realty Operating Partnership, L.P., and Security Benefit Life Insurance Company and the other lenders from time to time parties thereto, and Cortland Capital Market Services LLC, as administrative agent. |
| | Loan and Security Agreement, dated as of February 11, 2020, as amended by that certain Agreement of Amendment No. 1, dated March 26, 2020 and that certain Consent and Amendment No. 2 to Loan and Security Agreement, dated as of July 14, 2020, among BSPRT OP Sub I, LLC, Benefit Street Partners Realty Trust, Inc., Benefit Street Partners Realty Trust LP, LLC, and Benefit Street Partners Realty Operating Partnership, L.P. and Security Benefit Life Insurance Company and the other lenders from time to time parties thereto, and Cortland Capital Market Services LLC, as administrative agent. | |
| | Subsidiaries of the Registrant | |
| | Consent of Ernst & Young LLP |
Exhibit No. | | | Description |
| | Certification of the Principal Executive Officer of the Company pursuant to Securities Exchange Act Rule 13a - 14(a) or 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| | Certification of the Principal Financial Officer of the Company pursuant to Securities Exchange Act Rule 13a - 14(a) or 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| | Written statements of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101* | | | XBRL (eXtensible Business Reporting Language). The following materials from Benefit Street Partners Realty Trust, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2020, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) the Consolidated Statement of Changes in Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements |
* | Filed herewith. |
† | Indicates management contract or compensatory plan or arrangement. |
(1) | Filed as an exhibit to our current report on Form 8-K filed with the SEC on June 26, 2018. |
(2) | Filed as an exhibit to our current report on Form 8-K filed with the SEC on December 11, 2018. |
(3) | Filed as exhibit 3.1 to our current report on Form 8-K filed with the SEC on October 18, 2019. |
(4) | Filed as exhibit 3.1 to our current report on Form 8-K filed with the SEC on December 5, 2019. |
(5) | Filed as an exhibit to our quarterly report on Form 10-Q for the quarter ended September 30, 2018 filed with the SEC on November 9, 2018. |
(6) | Filed as an exhibit to our annual report on Form 10-K for the year ended December 31, 2019 filed with the SEC on March 17, 2020. |
(7) | Filed as an exhibit to our current report on Form 8-K filed with the SEC on January 6, 2015. |
(8) | Filed as an exhibit to our annual report on Form 10-K for the year ended December 31, 2016 filed with the SEC on March 29, 2017. |
(9) | Filed as an exhibit to Pre-Effective Amendment No. 1 to Post-Effective Amendment No. 7 to our Registration Statement on Form S-11 filed with the SEC on July 11, 2014. |
(10) | Filed as an exhibit to Pre-Effective Amendment No.1 to Post-Effective Amendment No.12 to our Registration Statement on Form S-11 filed with the SEC on July 8, 2015. |
(11) | Filed as an exhibit to Pre-Effective Amendment No. 1 to Post-Effective Amendment No. 13 filed with the SEC on October 8, 2015. |
(12) | Filed as an exhibit to our annual report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 11, 2016. |
(13) | Filed as an exhibit to our current report on Form 8-K filed with the SEC on October 12, 2016. |
(14) | Filed as an exhibit to Pre-Effective Amendment No. 1 to Post-Effective Amendment No. 8 to our Registration Statement on Form S-11 filed with the SEC on October 8, 2014. |
(15) | Filed as an exhibit to our quarterly report on Form 10-Q for the quarter ended September 30, 2016 filed with the SEC on November 14, 2016. |
(16) | Filed as an exhibit to Amendment No. 1 to our quarterly report on Form 10-Q for the quarter ended June 30, 2017 filed with the SEC on August 23, 2017. |
(17) | Filed as an exhibit to our current report on Form 8-K filed with the SEC on September 7, 2017. |
(18) | Filed as an exhibit to our current report on Form 8-K filed with the SEC on September 25, 2017. |
(19) | Filed as an exhibit to our current report on Form 8-K filed with the SEC on December 5, 2017. |
(20) | Filed as an exhibit to our current report on Form 8-K filed with the SEC on January 23, 2018. |
(21) | Filed as an exhibit to our current report on Form 8-K filed with the SEC on April 11, 2018. |
(22) | Filed as an exhibit to our annual report on Form 10-K filed with the SEC on March 29, 2019. |
(23) | Filed as an exhibit 10.1 to our current report on Form 8-K filed with the SEC on June 5, 2019. |
| | Benefit Street Partners Realty Trust, Inc. | ||||
Date: March 10, 2021 | | | By | | | /s/ Richard J. Byrne |
| | | | Richard J. Byrne | ||
| | | | Chief Executive Officer and President |
Name | | | Capacity | | | Date |
/s/ Richard J. Byrne | | | Chief Executive Officer and President (Principal Executive Officer) | | | March 10, 2021 |
Richard J. Byrne | | |||||
| | | | |||
/s/ Jerome S. Baglien | | | Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) | | | March 10, 2021 |
Jerome S. Baglien | | |||||
| | | | |||
/s/ Elizabeth K. Tuppeny | | | Lead Independent Director | | | March 10, 2021 |
Elizabeth K. Tuppeny | | |||||
| | | | |||
/s/ Buford Ortale | | | Director | | | March 10, 2021 |
Buford Ortale | | |||||
| | | | |||
/s/ Jamie Handwerker | | | Director | | | March 10, 2021 |
Jamie Handwerker | | |||||
| | | | |||
/s/ Peter McDonough | | | Director | | | March 10, 2021 |
Peter McDonough | |
| | Page | |
| | ||
| |||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
Financial Statement Schedule: | | | |
| |
| | Allowance for credit losses – Commercial mortgage loans held-for-investment totaled $20.9 million as of December 31, 2020. As disclosed in Note 2 to the consolidated financial statements, the allowance for credit losses for the |
Description of the Matter | | | Commercial mortgage loans held-for-investment carried at amortized cost, represents a lifetime estimate of expected credit losses. As discussed above and in Note 2 to the financial statements, effective January 1, 2020 the Company adopted new accounting guidance related to the estimate of allowance for credit losses. The allowance for credit losses is established for current expected credit losses on the Company’s loan portfolio by utilizing expected loss models. When determining expected losses, the Company uses an economic scenario over a reasonable and supportable forecast period and then fully reverts to historical loss experience to estimate losses over the remaining asset lives. The Company performs a comprehensive analysis of its loan portfolio and assigns risk ratings to loans that incorporate management's current judgments about their credit quality based on all known and relevant internal and external factors that may affect collectability. Auditing the Allowance for credit losses – Commercial mortgage loans held-for-investment was complex due to the use of intricate expected loss models and the highly judgmental nature of the economic scenario and the key inputs of the models. |
| | ||
How We Addressed the Matter in Our Audit | | | With the support of specialists, we assessed the economic scenario by, among other procedures, evaluating management’s methodology and agreeing a sample of key economic variables used to external sources. We also performed and considered the results of various sensitivity analyses and analytical procedures, including comparison of a sample of the key economic variables to alternative external sources, historical statistics and peer real estate investment trust information. With respect to expected loss models, with the support of specialists, we evaluated model calculation design and re-performed the calculation for the models. We also tested the appropriateness of a sample of key inputs and assumptions used in these models by agreeing significant inputs and underlying data to internal and external sources, as well as recalculating when required. We evaluated the overall allowance amount, including model estimates and whether the recorded allowance for credit losses appropriately reflects expected credit losses on the loan portfolio. We reviewed historical loss statistics, peer real estate investment trust information, subsequent events and transactions and considered whether they corroborate or contradict the Company’s measurement of the allowance for credit losses. |
| | December 31, 2020 | | | December 31, 2019 | |
ASSETS | | | | | ||
Cash and cash equivalents | | | $82,071 | | | $87,246 |
Restricted cash | | | 10,070 | | | 21,876 |
Commercial mortgage loans, held for investment, net of allowance of $20,886 and $921 as of December 31, 2020 and December 31, 2019, respectively | | | 2,693,848 | | | 2,762,042 |
Commercial mortgage loans, held-for-sale, measured at fair value | | | 67,649 | | | 112,562 |
Real estate securities, available for sale, measured at fair value, amortized cost of $179,392 and $387,294 as of December 31, 2020 and December 31, 2019, respectively | | | 171,136 | | | 386,316 |
Derivative instruments, measured at fair value | | | 25 | | | 1,119 |
Other real estate investments, measured at fair value | | | 2,522 | | | 2,557 |
Receivable for loan repayment (1) | | | 98,551 | | | 89,317 |
Accrued interest receivable | | | 15,295 | | | 16,308 |
Prepaid expenses and other assets | | | 8,538 | | | 5,322 |
Intangible lease asset, net of amortization | | | 13,546 | | | 14,377 |
Operating right of use asset, net of amortization | | | — | | | 5,979 |
Real estate owned, net of depreciation | | | 26,510 | | | 35,333 |
Receivable for unsettled trades | | | — | | | 266 |
Total assets | | | $3,189,761 | | | $3,540,620 |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | ||
Collateralized loan obligations | | | $1,625,498 | | | $1,803,185 |
Repurchase agreements - commercial mortgage loans | | | 276,340 | | | 252,543 |
Repurchase agreements - real estate securities | | | 186,828 | | | 394,359 |
Mortgage note payable | | | 29,167 | | | 29,167 |
Other financing and loan participation - commercial mortgage loans | | | 31,379 | | | — |
Derivative instruments, measured at fair value | | | 403 | | | 1,581 |
Interest payable | | | 2,110 | | | 4,958 |
Distributions payable | | | 15,688 | | | 6,912 |
Accounts payable and accrued expenses | | | 5,125 | | | 10,925 |
Due to affiliates | | | 9,525 | | | 4,789 |
Operating lease liability | | | — | | | 6,136 |
Deferred rent revenue | | | — | | | 150 |
Total liabilities | | | $2,182,063 | | | $2,514,705 |
Redeemable convertible preferred stock Series A, $0.01 par value, 60,000 authorized and 40,515 and 40,500 issued and outstanding as of December 31, 2020 and December 31, 2019, respectively | | | $202,292 | | | $202,144 |
Redeemable convertible preferred stock Series C, $0.01 par value, 20,000 authorized and 1,400 issued and outstanding as of December 31, 2020 and December 31, 2019, respectively | | | 6,962 | | | 6,966 |
Equity: | | | | | ||
Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding as of December 31, 2020 and December 31, 2019, respectively | | | — | | | — |
Common stock, $0.01 par value, 949,999,000 shares authorized, 44,510,051 and 43,916,815 issued and outstanding as of December 31, 2020 and December 31, 2019, respectively | | | 446 | | | 441 |
Additional paid-in capital | | | 912,725 | | | 903,310 |
Accumulated other comprehensive income (loss) | | | (8,256) | | | (978) |
Accumulated deficit | | | (106,471) | | | (85,968) |
Total stockholders' equity | | | $798,444 | | | $816,805 |
Total liabilities, redeemable convertible preferred stock and stockholders' equity | | | $3,189,761 | | | $3,540,620 |
(1) | Includes $98.6 million and $89.3 million of cash held by the servicer related to CLO loan payoffs as of December 31, 2020 and December 31, 2019. |
| | Year Ended December 31, | |||||||
| | 2020 | | | 2019 | | | 2018 | |
Interest Income: | | | | | | | |||
Interest income | | | $179,872 | | | $195,299 | | | $152,288 |
Less: Interest expense | | | 66,556 | | | 90,418 | | | 70,000 |
Net interest income | | | 113,316 | | | 104,881 | | | 82,288 |
Revenue from real estate owned | | | 4,299 | | | 3,169 | | | — |
Total Income | | | $117,615 | | | $108,050 | | | $82,288 |
Expenses: | | | | | | | |||
Asset management and subordinated performance fee | | | 15,178 | | | 16,226 | | | 10,299 |
Acquisition expenses | | | 696 | | | 900 | | | 452 |
Administrative services expenses | | | 13,120 | | | 16,363 | | | 13,446 |
Professional fees | | | 10,964 | | | 11,631 | | | 8,318 |
Real estate owned operating expenses | | | 3,653 | | | 2,802 | | | — |
Depreciation and amortization | | | 2,233 | | | 507 | | | — |
Other expenses | | | 3,312 | | | 3,771 | | | 4,887 |
Total expenses | | | $49,156 | | | $52,200 | | | $37,402 |
Other (income)/loss: | | | | | | | |||
Provision/(benefit) for credit losses | | | 13,296 | | | 3,007 | | | 3,370 |
Impairment losses on real estate owned assets | | | 398 | | | — | | | — |
Realized (gain)/loss on extinguishment of debt | | | (3,678) | | | — | | | — |
Realized (gain)/loss on sale of real estate securities | | | 10,137 | | | — | | | 107 |
Realized (gain)/loss on sale of commercial mortgage loan, held-for-sale | | | (184) | | | 25 | | | 9 |
Realized (gain)/loss on sale of real estate owned assets, held-for-sale | | | (1,851) | | | — | | | — |
Realized (gain)/loss on sale of commercial mortgage loan, held-for-sale, measured at fair value | | | (15,931) | | | (37,832) | | | (11,288) |
Unrealized (gain)/loss on commercial mortgage loans, held-for-sale, measured at fair value | | | 75 | | | (312) | | | 237 |
Unrealized (gain)/loss on other real estate investments, measured at fair value | | | 32 | | | (47) | | | — |
Unrealized (gain)/loss on derivatives | | | 995 | | | (1,722) | | | 1,374 |
Realized (gain)/loss on derivatives | | | 12,486 | | | 4,324 | | | (1,827) |
Total other (income)/loss | | | $15,775 | | | $(32,557) | | | $(8,018) |
Income before taxes | | | 52,684 | | | 88,407 | | | 52,904 |
Provision/(benefit) for income tax | | | (2,062) | | | 4,483 | | | $79 |
Net income | | | $54,746 | | | $83,924 | | | $52,825 |
Net income applicable to common stock | | | $39,826 | | | $66,914 | | | $49,181 |
Basic net income per share | | | $0.90 | | | $1.60 | | | $1.44 |
Diluted net income per share | | | $0.90 | | | $1.60 | | | $1.44 |
Basic weighted average shares outstanding | | | 44,384,813 | | | 41,859,142 | | | 34,268,707 |
Diluted weighted average shares outstanding | | | 44,398,879 | | | 41,871,646 | | | 36,779,735 |
| | Year Ended December 31, | |||||||
| | 2020 | | | 2019 | | | 2018 | |
Net income | | | $54,746 | | | $83,924 | | | $52,825 |
Unrealized gain/(loss) on available for sale securities | | | (7,278) | | | (978) | | | (459) |
Comprehensive income attributable to Benefit Street Partners Realty Trust, Inc. | | | $47,468 | | | $82,946 | | | $52,366 |
| | Common Stock | | | Additional Paid-In Capital | | | Accumulated Other Comprehensive Loss | | | Accumulated Deficit | | | Total Stockholders' Equity | ||||
| | Number of Shares | | | Par Value | | ||||||||||||
Balance, December 31, 2017 | | | 31,834,072 | | | $320 | | | $704,101 | | | $— | | | $(94,082) | | | $610,339 |
Issuance of common stock | | | 7,533,834 | | | 75 | | | 124,260 | | | — | | | — | | | 124,335 |
Common stock repurchases | | | (809,023) | | | (8) | | | (15,077) | | | — | | | — | | | (15,085) |
Common stock issued through distribution reinvestment plan | | | 739,052 | | | 8 | | | 14,015 | | | — | | | — | | | 14,023 |
Share-based compensation | | | 5,775 | | | — | | | 157 | | | — | | | — | | | 157 |
Offering costs | | | — | | | — | | | 102 | | | — | | | — | | | 102 |
Net income | | | — | | | — | | | — | | | — | | | 52,825 | | | 52,825 |
Distributions declared | | | — | | | — | | | — | | | — | | | (53,009) | | | (53,009) |
Other comprehensive income | | | — | | | — | | | — | | | (459) | | | — | | | (459) |
Balance, December 31, 2018 | | | 39,303,710 | | | $395 | | | $827,558 | | | $(459) | | | $(94,266) | | | $733,228 |
Issuance of common stock | | | 4,601,904 | | | 46 | | | 76,846 | | | — | | | — | | | 76,892 |
Common stock repurchases | | | (741,853) | | | (7) | | | (13,806) | | | — | | | — | | | (13,813) |
Common stock issued through distribution reinvestment plan | | | 746,654 | | | 7 | | | 13,903 | | | — | | | — | | | 13,910 |
Share-based compensation | | | 6,400 | | | — | | | 156 | | | — | | | — | | | 156 |
Offering costs | | | — | | | — | | | (1,347) | | | — | | | — | | | (1,347) |
Net income | | | — | | | — | | | — | | | — | | | 83,924 | | | 83,924 |
Distributions declared | | | — | | | — | | | — | | | — | | | (75,626) | | | (75,626) |
Other comprehensive income | | | — | | | — | | | — | | | (519) | | | — | | | (519) |
Balance, December 31, 2019 | | | 43,916,815 | | | $441 | | | $903,310 | | | $(978) | | | $(85,968) | | | $816,805 |
Issuance of common stock | | | 650,034 | | | 6 | | | 10,880 | | | — | | | — | | | 10,886 |
Common stock repurchases | | | (579,467) | | | (6) | | | (10,253) | | | — | | | — | | | (10,259) |
Common stock issued through distribution reinvestment plan | | | 511,899 | | | 5 | | | 8,809 | | | — | | | — | | | 8,814 |
Share-based compensation | | | 10,770 | | | — | | | 193 | | | — | | | — | | | 193 |
Offering costs | | | — | | | — | | | (214) | | | — | | | — | | | (214) |
Net income | | | — | | | — | | | — | | | — | | | 54,746 | | | 54,746 |
Distributions declared | | | — | | | — | | | — | | | — | | | (67,488) | | | (67,488) |
Cumulative-effect adjustment upon adoption of ASU 2016-13 (Note 2) | | | — | | | — | | | — | | | — | | | (7,761) | | | (7,761) |
Other comprehensive income | | | — | | | — | | | — | | | (7,278) | | | — | | | (7,278) |
Balance, December 31, 2020 | | | 44,510,051 | | | $446 | | | $912,725 | | | $(8,256) | | | $(106,471) | | | $798,444 |
| | For the Years Ended December 31, | |||||||
| | 2020 | | | 2019 | | | 2018 | |
Cash flows from operating activities: | | | | | | | |||
Net income | | | $54,746 | | | $83,924 | | | $52,825 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |||
Premium amortization and (discount accretion), net | | | (5,999) | | | (6,144) | | | (4,572) |
Accretion of deferred commitment fees | | | (6,410) | | | (2,754) | | | (1,577) |
Amortization of deferred financing costs | | | 9,585 | | | 9,584 | | | 12,681 |
Share-based compensation | | | 193 | | | 156 | | | 157 |
Realized (gain)/loss from sale of real estate securities | | | 10,137 | | | — | | | 107 |
Realized (gain)/loss from sale of real estate owned, held-for-sale | | | (1,851) | | | — | | | — |
Realized (gain)/loss from extinguishment of debt | | | (3,678) | | | — | | | — |
Unrealized (gain)/loss on commercial mortgage loans held-for-sale | | | 75 | | | (359) | | | 237 |
Unrealized (gain)/losses on derivative instruments | | | 995 | | | (1,722) | | | 1,374 |
Unrealized loss on other real estate securities | | | 32 | | | — | | | — |
Depreciation and amortization | | | 2,233 | | | — | | | — |
Recognition of deferred rent revenue | | | (150) | | | — | | | — |
Increase/(decrease) for credit losses | | | 13,296 | | | 3,007 | | | 3,370 |
Impairment losses on real estate owned assets | | | 398 | | | — | | | — |
Origination of commercial mortgage loans, held-for-sale | | | (267,553) | | | (1,020,702) | | | (621,597) |
Proceeds from sale of commercial mortgage loans, held-for-sale | | | 312,206 | | | 975,243 | | | 573,010 |
Changes in assets and liabilities: | | | | | | | |||
Accrued interest receivable | | | 7,423 | | | (765) | | | (3,060) |
Prepaid expenses and other assets | | | (7,079) | | | (4,020) | | | (4,133) |
Accounts payable and accrued expenses | | | (5,837) | | | 6,428 | | | (13) |
Due to affiliates | | | 4,736 | | | 1,560 | | | (3,192) |
Interest payable | | | (2,164) | | | 1,933 | | | 1,481 |
Net cash (used in)/provided by operating activities | | | $115,334 | | | $45,369 | | | $7,098 |
Cash flows from investing activities: | | | | | | | |||
Origination and purchase of commercial mortgage loans, held for investment | | | $(1,281,158) | | | $(1,321,644) | | | $(1,598,786) |
Principal repayments received on commercial mortgage loans, held for investment | | | 1,228,225 | | | 756,141 | | | 753,921 |
Purchase of other real estate investments | | | — | | | (2,511) | | | — |
Purchase of real estate owned and capital expenditures | | | (2,824) | | | (42,018) | | | — |
Proceeds from sale of real estate owned, held-for-sale | | | 22,472 | | | — | | | — |
Proceeds from sale of commercial mortgage loans, held-for-sale | | | 77,164 | | | — | | | 16,910 |
Purchase of real estate securities | | | (148,580) | | | (369,911) | | | (39,510) |
| | | | | | ||||
Proceeds from sale/repayment of real estate securities | | | 346,201 | | | 9,369 | | | 12,456 |
Purchase of derivative instruments | | | (813) | | | 1,333 | | | (804) |
Net cash (used in)/provided by investing activities | | | $240,687 | | | $(969,241) | | | $(855,813) |
Cash flows from financing activities: | | | | | | | |||
Proceeds from issuances of common stock | | | $10,672 | | | $75,545 | | | $124,335 |
Proceeds from issuances of redeemable convertible preferred stock | | | 47 | | | 63,197 | | | 146,245 |
Common stock repurchases | | | (10,259) | | | (13,813) | | | (15,085) |
Reimbursements/(payments) of offering costs and fees related to stock issuances | | | — | | | — | | | (887) |
Borrowings under collateralized loan obligation | | | — | | | 639,899 | | | 1,161,002 |
Repayments of collateralized loan obligation | | | (182,680) | | | (343,191) | | | (478,177) |
Borrowings on repurchase agreements - commercial mortgage loans | | | 682,970 | | | 1,035,524 | | | 1,833,838 |
Repayments of repurchase agreements - commercial mortgage loans | | | (659,173) | | | (932,420) | | | (1,750,088) |
Borrowings on repurchase agreements - real estate securities | | | 2,675,218 | | | 1,570,331 | | | 280,837 |
Repayments of repurchase agreements - real estate securities | | | (2,882,749) | | | (1,220,511) | | | (275,332) |
Proceeds from other financing and loan participation - commercial mortgage loans | | | 31,379 | | | — | | | 10,000 |
Repayments on other financing and loan participation - commercial mortgage loans | | | — | | | (10,000) | | | (26,182) |
Borrowing on mortgage note payable | | | 11,712 | | | 29,167 | | | — |
Payments of deferred financing costs | | | (349) | | | (4,540) | | | (12,128) |
Distributions paid | | | (49,790) | | | (60,613) | | | (36,952) |
Net cash (used in)/provided by financing activities: | | | $(373,002) | | | $828,575 | | | $961,426 |
Net change in cash, cash equivalents and restricted cash | | | $(16,981) | | | $(95,297) | | | $112,711 |
Cash, cash equivalents and restricted cash, beginning of period | | | 109,122 | | | 204,419 | | | 91,708 |
Cash, cash equivalents and restricted cash, end of period | | | $92,141 | | | $109,122 | | | $204,419 |
| | | | | | ||||
Supplemental disclosures of cash flow information: | | | | | | | |||
Taxes paid | | | $4,400 | | | $— | | | $355 |
Interest paid | | | 59,819 | | | 78,901 | | | 53,029 |
Supplemental disclosures of non-cash flow information: | | | | | | | |||
Common stock issued through distribution reinvestment plan | | | $8,814 | | | 13,903 | | | 14,023 |
Commercial mortgage loans transferred from held for investment to held-for-sale | | | 76,979 | | | — | | | 16,750 |
Distribution payable | | | 15,688 | | | 6,912 | | | 5,834 |
Commercial mortgage loans transferred from held-for-sale to held for investment | | | — | | | 10,072 | | | — |
Real estate owned received in foreclosure | | | 35,411 | | | 8,110 | | | — |
| | | | | | ||||
Reconciliation of cash, cash equivalents and restricted cash at end of period: | | | | | | | |||
Cash and cash equivalents | | | $82,071 | | | $87,246 | | | $191,390 |
Restricted cash | | | 10,070 | | | 21,876 | | | 13,029 |
Cash, cash equivalents and restricted cash, end of period | | | $92,141 | | | $109,122 | | | $204,419 |
| | Pre-adoption | | | Transition Adjustment | | | Post-adjustment | |
Assets | | | | | | | |||
Commercial mortgage loans, held for investment, net of allowance | | | $2,762,042 | | | $(7,211) | | | $2,754,831 |
Liabilities | | | | | | | |||
Accounts payable and accrued expenses(1) | | | 10,925 | | | (550) | | | 10,375 |
Equity | | | | | | | |||
Accumulated deficit | | | $(85,968) | | | $(7,761) | | | $(93,729) |
(1) | Includes allowance associated with unfunded loan commitment. |
1. | Very Low Risk- Investment exceeding fundamental performance expectations and/or capital gain expected. Trends and risk factors since time of investment are favorable. |
2. | Low Risk- Performing consistent with expectations and a full return of principal and interest expected. Trends and risk factors are neutral to favorable. |
3. | Average Risk- Performing investments requiring closer monitoring. Trends and risk factors show some deterioration. |
4. | High Risk/Delinquent/Potential for Loss- Underperforming investment with the potential of some interest loss but still expecting a positive return on investment. Trends and risk factors are negative. |
5. | Impaired/Defaulted/Loss Likely- Underperforming investment with expected loss of interest and some principal. |
• | The real estate debt business which is focused on originating, acquiring and asset managing commercial real estate debt investments, including first mortgage loans, subordinate mortgages, mezzanine loans and participations in such loans. |
• | The real estate securities business which is focused on investing in and asset managing commercial real estate securities primarily consisting of CMBS and may include unsecured REIT debt, CDO notes and other securities. |
• | The commercial conduit business in the Company's TRS, which is focused on originating and subsequently selling fixed-rate commercial real estate loans into the CMBS securitization market. |
• | The real estate owned business represents real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase. |
| | December 31, 2020 | | | December 31, 2019 | |
Senior loans | | | $2,698,823 | | | $2,721,325 |
Mezzanine loans | | | 15,911 | | | 41,638 |
Total gross carrying value of loans | | | 2,714,734 | | | 2,762,963 |
Less: Allowance for credit losses (1) | | | 20,886 | | | 921 |
Total commercial mortgage loans, held for investment, net | | | $2,693,848 | | | $2,762,042 |
(1) | As of December 31, 2020 and 2019, there have been no specific reserves for loans in non-performing status. |
| | Year Ended December 31, 2020 | |||||||||||||||||||||||||
| | MultiFamily | | | Retail | | | Office | | | Industrial | | | Mixed Use | | | Hospitality | | | Self Storage | | | Manufactured Housing | | | Total | |
Beginning Balance | | | $322 | | | $202 | | | $249 | | | $23 | | | $4 | | | $103 | | | $— | | | $18 | | | $921 |
Cumulative-effect adjustment upon adoption of ASU 2016-13 | | | 3,220 | | | 386 | | | 1,966 | | | 434 | | | 9 | | | 739 | | | 399 | | | 58 | | | 7,211 |
Current Period: | | | | | | | | | | | | | | | | | | | |||||||||
Provision/(benefit) for credit losses | | | (447) | | | (184) | | | (640) | | | 3,338 | | | 119 | | | 11,231 | | | (282) | | | 46 | | | 13,181 |
Write offs | | | — | | | — | | | — | | | — | | | — | | | (427) | | | — | | | — | | | (427) |
| | | | | | | | | | | | | | | | | | ||||||||||
Ending Balance | | | $3,095 | | | $404 | | | $1,575 | | | $3,795 | | | $132 | | | $11,646 | | | $117 | | | $122 | | | $20,886 |
| | Year Ended December 31, 2020 | |||||||||||||||||||||||||
| | MultiFamily | | | Retail | | | Office | | | Industrial | | | Mixed Use | | | Hospitality | | | Self Storage | | | Manufactured Housing | | | Total | |
Beginning Balance | | | $— | | | $— | | | $— | | | $— | | | $— | | | $— | | | $— | | | $— | | | $— |
Cumulative-effect adjustment upon adoption of ASU 2016-13 | | | 239 | | | 40 | | | 150 | | | 30 | | | 1 | | | 57 | | | 28 | | | 5 | | | 550 |
Current Period: | | | | | | | | | | | | | | | | | | | |||||||||
Provision/(benefit) for credit losses | | | (154) | | | (40) | | | (103) | | | 388 | | | 13 | | | 44 | | | (28) | | | (5) | | | 115 |
Ending Balance | | | $85 | | | $— | | | $47 | | | $418 | | | $14 | | | $101 | | | $— | | | $— | | | $665 |
| | December 31, 2020 | | | December 31, 2019 | |||||||
Loan Type | | | Par Value | | | Percentage | | | Par Value | | | Percentage |
Multifamily | | | $1,202,694 | | | 44.2% | | | $1,491,971 | | | 53.9% |
Office | | | 517,464 | | | 19.0% | | | 414,772 | | | 15.0% |
Hospitality | | | 403,908 | | | 14.8% | | | 446,562 | | | 16.1% |
Industrial | | | 243,404 | | | 8.9% | | | 118,743 | | | 4.3% |
Mixed Use | | | 102,756 | | | 3.8% | | | 58,808 | | | 2.1% |
Self Storage | | | 86,424 | | | 3.2% | | | 67,767 | | | 2.4% |
Retail | | | 78,550 | | | 2.9% | | | 111,620 | | | 4.0% |
Manufactured Housing | | | 71,263 | | | 2.6% | | | 44,656 | | | 1.6% |
Land | | | 16,400 | | | 0.6% | | | 16,400 | | | 0.6% |
Total | | | $2,722,863 | | | 100.0% | | | $2,771,299 | | | 100.0% |
| | December 31, 2020 | | | December 31, 2019 | |||||||
Loan Type | | | Par Value | | | Percentage | | | Par Value | | | Percentage |
Industrial | | | $67,550 | | | 99.9% | | | $23,625 | | | 21.0% |
Multifamily | | | 100 | | | 0.1% | | | 78,250 | | | 69.6% |
Retail | | | — | | | —% | | | 2,613 | | | 2.3% |
| | | | | | | | |||||
Hospitality | | | — | | | —% | | | 8,000 | | | 7.1% |
Total | | | $67,650 | | | 100.0% | | | $112,488 | | | 100.0% |
| | 2020 | | | 2019 | | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | Prior | | | Total | |
Multifamily: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $583,550 | | | $349,588 | | | $188,975 | | | $— | | | $— | | | $— | | | $3,488 | | | $1,125,601 |
3-4 internal grade | | | — | | | — | | | 35,887 | | | 37,812 | | | — | | | — | | | — | | | 73,699 |
Total Multifamily Loans | | | $583,550 | | | $349,588 | | | $224,862 | | | $37,812 | | | $— | | | $— | | | $3,488 | | | $1,199,300 |
Retail: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $13,277 | | | $22,760 | | | $16,400 | | | $— | | | $— | | | $— | | | $— | | | $52,437 |
3-4 internal grade | | | — | | | 12,872 | | | 29,425 | | | — | | | — | | | — | | | — | | | 42,297 |
Total Retail Loans | | | $13,277 | | | $35,632 | | | $45,825 | | | $— | | | $— | | | $— | | | $— | | | $94,734 |
Office: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $244,301 | | | $160,709 | | | $61,169 | | | $40,846 | | | $— | | | $— | | | $— | | | $507,025 |
3-4 internal grade | | | — | | | — | | | — | | | 8,392 | | | — | | | — | | | — | | | 8,392 |
Total Office Loans | | | $244,301 | | | $160,709 | | | $61,169 | | | $49,238 | | | $— | | | $— | | | $— | | | $515,417 |
Industrial: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $119,193 | | | $89,590 | | | $— | | | $— | | | $— | | | $33,655 | | | $— | | | $242,438 |
3-4 internal grade | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total Industrial Loans | | | $119,193 | | | $89,590 | | | $— | | | $— | | | $— | | | $33,655 | | | $— | | | $242,438 |
Mixed Use: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $30,246 | | | $— | | | $59,451 | | | $12,839 | | | $— | | | $— | | | $— | | | $102,536 |
3-4 internal grade | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total Mixed Use Loans | | | $30,246 | | | $— | | | $59,451 | | | $12,839 | | | $— | | | $— | | | $— | | | $102,536 |
| | | | | | | | | | | | | | | | |||||||||
Hospitality: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $26,878 | | | $10,547 | | | $— | | | $— | | | $— | | | $— | | | $— | | | $37,425 |
3-4 internal grade | | | — | | | 160,079 | | | 115,026 | | | 90,612 | | | — | | | — | | | — | | | 365,717 |
Total Hospitality Loans | | | $26,878 | | | $170,626 | | | $115,026 | | | $90,612 | | | $— | | | $— | | | $— | | | $403,142 |
| | | | | | | | | | | | | | | | |||||||||
Self Storage: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $41,305 | | | $— | | | $44,908 | | | $— | | | $— | | | $— | | | $— | | | $86,213 |
3-4 internal grade | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total Self Storage Loans | | | $41,305 | | | $— | | | $44,908 | | | $— | | | $— | | | $— | | | $— | | | $86,213 |
| | | | | | | | | | | | | | | | |||||||||
Manufactured Housing: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $25,905 | | | $45,049 | | | $— | | | $— | | | $— | | | $— | | | $— | | | $70,954 |
3-4 internal grade | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total Manufactured Housing Loans | | | $25,905 | | | $45,049 | | | $— | | | $— | | | $— | | | $— | | | $— | | | $70,954 |
| | | | | | | | | | | | | | | | |||||||||
Total | | | $1,084,655 | | | $851,194 | | | $551,241 | | | $190,501 | | | $— | | | $33,655 | | | $3,488 | | | $2,714,734 |
| | Multifamily | | | Retail | | | Office | | | Industrial | | | Mixed Use | | | Hospitality | | | Self Storage | | | Manufactured Housing | | | Total | |
Status: | | | | | | | | | | | | | | | | | | | |||||||||
Current | | | $1,161,488 | | | $94,734 | | | $515,417 | | | $242,438 | | | $102,536 | | | $346,067 | | | $86,213 | | | $70,954 | | | $2,619,847 |
1-29 days past due | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
30-59 days past due(1) | | | 37,812 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 37,812 |
60-89 days past due | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
90-119 days past due | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
120+ days past due(1) | | | — | | | — | | | — | | | — | | | — | | | 57,075 | | | — | | | — | | | 57,075 |
Total | | | $1,199,300 | | | $94,734 | | | $515,417 | | | $242,438 | | | $102,536 | | | $403,142 | | | $86,213 | | | $70,954 | | | $2,714,734 |
(1) | For the year ended December 31, 2020, interest income recognized on these two loans was $1.9 million. |
Investment Rating | | | Summary Description |
1 | | | Investment exceeding fundamental performance expectations and/or capital gain expected. Trends and risk factors since time of investment are favorable. |
2 | | | Performing consistent with expectations and a full return of principal and interest expected. Trends and risk factors are neutral to favorable. |
3 | | | Performing investments requiring closer monitoring. Trends and risk factors show some deterioration. |
4 | | | Underperforming investment with the potential of some interest loss but still expecting a positive return on investment. Trends and risk factors are negative. |
5 | | | Underperforming investment with expected loss of interest and some principal. |
December 31, 2020 | | | December 31, 2019 | ||||||||||||
Risk Rating | | | Number of Loans | | | Par Value | | | Risk Rating | | | Number of Loans | | | Par Value |
1 | | | — | | | $— | | | 1 | | | — | | | — |
2 | | | 104 | | | 2,232,045 | | | 2 | | | 113 | | | 2,452,330 |
3 | | | 22 | | | 384,040 | | | 3 | | | 8 | | | 298,994 |
4 | | | 4 | | | 106,778 | | | 4 | | | 1 | | | 19,975 |
5 | | | — | | | — | | | 5 | | | — | | | — |
| | 130 | | | $2,722,863 | | | | | 122 | | | $2,771,299 |
| | Year Ended December 31, | ||||
| | 2020 | | | 2019 | |
Balance at Beginning of Year | | | $2,762,042 | | | $2,206,830 |
Cumulative-effect adjustment upon adoption of ASU 2016-13 | | | (7,211) | | | — |
Acquisitions and originations | | | 1,287,720 | | | 1,326,983 |
Principal repayments | | | (1,223,490) | | | (771,774) |
Discount accretion/premium amortization | | | 6,146 | | | 6,264 |
Loans transferred from/(to) commercial real estate loans, held-for-sale | | | (76,979) | | | 10,100 |
Net fees capitalized into carrying value of loans | | | (6,562) | | | (5,339) |
Provision/(benefit) for credit losses | | | (13,181) | | | (3,007) |
Charge-off from allowance | | | 427 | | | 6,922 |
Transfer to real estate owned | | | (35,064) | | | — |
Transfer on deed in lieu of foreclosure to real estate owned | | | — | | | (14,937) |
Balance at End of Year | | | $2,693,848 | | | $2,762,042 |
December 31, 2020 | | | | | | | | | ||||
Type | | | Interest Rate | | | Maturity | | | Par Value | | | Fair Value |
CMBS 1 | | | 3.0% | | | 5/15/2022 | | | $13,250 | | | $12,657 |
CMBS 2 | | | 2.2% | | | 6/26/2025 | | | 10,800 | | | 10,335 |
CMBS 3 | | | 2.5% | | | 2/15/2036 | | | 40,000 | | | 38,292 |
CMBS 4 | | | 1.9% | | | 6/15/2037 | | | 8,000 | | | 7,892 |
CMBS 5 | | | 2.1% | | | 9/15/2037 | | | 24,000 | | | 23,297 |
CMBS 6 | | | 2.3% | | | 6/15/2034 | | | 12,000 | | | 11,580 |
CMBS 7 | | | 1.5% | | | 12/15/2036 | | | 20,000 | | | 18,975 |
CMBS 8 | | | 1.8% | | | 12/15/2036 | | | 25,000 | | | 23,268 |
CMBS 9 | | | 2.3% | | | 3/15/2035 | | | 25,665 | | | 24,840 |
December 31, 2019 | | | | | | | | | ||||
Type | | | Interest Rate | | | Maturity | | | Par Value | | | Fair Value |
CMBS 1 | | | 4.7% | | | 5/15/2022 | | | $13,250 | | | $13,274 |
CMBS 2 | | | 3.8% | | | 6/26/2025 | | | 12,131 | | | 12,151 |
CMBS 3 | | | 4.1% | | | 2/15/2036 | | | 40,000 | | | 40,186 |
CMBS 4 | | | 3.7% | | | 5/15/2036 | | | 18,500 | | | 18,535 |
CMBS 5 | | | 3.1% | | | 5/15/2036 | | | 15,000 | | | 15,019 |
CMBS 6 | | | 3.2% | | | 5/15/2037 | | | 13,500 | | | 13,525 |
CMBS 7 | | | 3.4% | | | 5/15/2037 | | | 15,000 | | | 15,028 |
CMBS 8 | | | 3.2% | | | 6/15/2037 | | | 7,000 | | | 7,013 |
CMBS 9 | | | 3.6% | | | 2/15/2036 | | | 9,600 | | | 9,641 |
CMBS 10 | | | 3.5% | | | 8/15/2036 | | | 10,000 | | | 10,027 |
CMBS 11 | | | 3.6% | | | 6/15/2037 | | | 8,000 | | | 8,015 |
CMBS 12 | | | 3.3% | | | 7/15/2038 | | | 13,000 | | | 13,022 |
CMBS 13 | | | 3.3% | | | 9/15/2037 | | | 32,000 | | | 32,074 |
CMBS 14 | | | 3.7% | | | 9/15/2037 | | | 24,000 | | | 24,084 |
CMBS 15 | | | 3.3% | | | 10/19/2038 | | | 50,000 | | | 50,094 |
CMBS 16 | | | 3.7% | | | 10/19/2038 | | | 26,000 | | | 26,029 |
CMBS 17 | | | 3.2% | | | 6/15/2034 | | | 15,000 | | | 15,022 |
CMBS 18 | | | 3.5% | | | 6/15/2034 | | | 6,500 | | | 6,509 |
CMBS 19 | | | 3.9% | | | 6/15/2034 | | | 12,000 | | | 12,022 |
CMBS 20 | | | 3.1% | | | 12/15/2036 | | | 20,000 | | | 20,021 |
CMBS 21 | | | 3.4% | | | 12/15/2036 | | | 25,000 | | | 25,025 |
| | Amortized Cost | | | Credit Loss Allowance | | | Unrealized Gain | | | Unrealized Loss | | | Fair Value | |
December 31, 2020 | | | | | | | | | | | |||||
CLO | | | $123,444 | | | $— | | | $— | | | $(4,888) | | | $118,556 |
SASB | | | 55,948 | | | — | | | — | | | (3,368) | | | 52,580 |
Total | | | $179,392 | | | $— | | | $— | | | $(8,256) | | | $171,136 |
December 31, 2019 | | | | | | | | | | | |||||
CLO | | | $330,000 | | | $— | | | $1 | | | (881) | | | $329,120 |
SASB | | | 57,294 | | | — | | | — | | | (98) | | | 57,196 |
Total | | | $387,294 | | | $— | | | $1 | | | $(979) | | | $386,316 |
| | Fair Value | | | Unrealized Loss | |||||||
| | Securities with an unrealized loss less than 12 months | | | Securities with an unrealized loss greater than 12 months | | | Securities with an unrealized loss less than 12 months | | | Securities with an unrealized loss greater than 12 months | |
December 31, 2020 | | | | | | | | | ||||
CLOs | | | $63,131 | | | $55,425 | | | $(2,824) | | | $(2,064) |
SASB | | | — | | | 52,580 | | | — | | | (3,368) |
Total | | | $63,131 | | | $108,005 | | | $(2,824) | | | $(5,432) |
December 31, 2019 | | | | | | | | | ||||
CLOs | | | $315,845 | | | $13,275 | | | $(863) | | | $(17) |
SASB | | | 45,045 | | | 12,151 | | | (67) | | | (31) |
Total | | | $360,890 | | | $25,426 | | | $(930) | | | $(48) |
| | Year Ended December 31, | |||||||
| | 2020 | | | 2019 | | | 2018 | |
Unrealized gain/(loss) available for sale securities | | | $(8,026) | | | $(978) | | | $(459) |
Reclassification of net (gain)/loss on available for sale securities included in net income (loss) | | | 748 | | | — | | | — |
Unrealized gain/(loss) available for sale securities, net of reclassification adjustment | | | $(7,278) | | | $(978) | | | $(459) |
As of December 31, 2020 | |||||||||||||||||||||
Acquisition Date | | | Property Type | | | Primary Location(s) | | | Land | | | Building and Improvements | | | Furniture, Fixtures and Equipment | | | Accumulated Depreciation | | | Real Estate Owned, net |
October 2019(1) | | | Office | | | Jeffersonville, IN | | | $1,887 | | | $21,989 | | | $3,565 | | | $(931) | | | $26,510 |
| | | | | | $1,887 | | | $21,989 | | | $3,565 | | | $(931) | | | $26,510 |
(1) | Refer to Note 2 for the useful life of the above assets. |
As of December 31, 2019 | |||||||||||||||||||||
Acquisition Date | | | Property Type | | | Primary Location(s) | | | Land | | | Building and Improvements | | | Furniture, Fixtures and Equipment | | | Accumulated Depreciation | | | Real Estate Owned, net |
August 2019(1)(2) | | | Hotel | | | Chicago, IL | | | $— | | | $8,110 | | | $— | | | $(86) | | | $8,024 |
October 2019(1) | | | Office | | | Jeffersonville, IN | | | 1,887 | | | 25,554 | | | — | | | (133) | | | $27,309 |
| | | | | | $1,887 | | | $33,664 | | | $— | | | $(219) | | | $35,333 |
(1) | Refer to Note 2 for the useful life of the above assets. |
(2) | Represents assets acquired by the Company by completing a deed-in-lieu of foreclosure transaction. |
Acquisition Date | | | Property Type | | | Primary Location(s) | | | Operating Right of Use Asset Gross | | | Accumulated Amortization | | | Operating Right of Use Asset, Net of Amortization |
August 2019 | | | Hotel | | | Chicago, IL | | | $6,109 | | | $(130) | | | $5,979 |
| | | | | | $6,109 | | | $(130) | | | $5,979 |
Acquisition Date | | | Property Type | | | Primary Location(s) | | | Intangible Lease Asset, Gross | | | Accumulated Amortization | | | Intangible Lease Asset, Net of Amortization |
October 2019 | | | Office | | | Jeffersonville, IN | | | $14,509 | | | $(963) | | | $13,546 |
| | | | | | $14,509 | | | $(963) | | | $13,546 |
Acquisition Date | | | Property Type | | | Primary Location(s) | | | Intangible Lease Asset, Gross | | | Accumulated Amortization | | | Intangible Lease Asset, Net of Amortization |
October 2019 | | | Office | | | Jeffersonville, IN | | | $14,509 | | | $(131) | | | $14,377 |
| | | | | | $14,509 | | | $(131) | | | $14,377 |
Minimum Rents | | | December 31, 2020 |
2021 | | | $2,568 |
2022 | | | 2,607 |
2023 | | | 2,646 |
2024 | | | 2,686 |
2025 | | | 2,726 |
2026 and beyond | | | 34,168 |
Total minimum rent | | | $47,401 |
Amortization Expense | | | December 31, 2020 |
2021 | | | $(825) |
2022 | | | (825) |
2023 | | | (825) |
2024 | | | (825) |
2025 | | | (825) |
As of December 31, 2020 | | | | | | | | | | | |||||
Repurchase Facility | | | Committed Financing | | | Amount Outstanding | | | Interest Expense(1) | | | Ending Weighted Average Interest Rate | | | Initial Term Maturity |
JPM Repo Facility(2) | | | $300,000 | | | $113,884 | | | $5,020 | | | 2.54% | | | 10/6/2022 |
USB Repo Facility(3) | | | 100,000 | | | 5,775 | | | 599 | | | 2.40% | | | 6/15/2021 |
CS Repo Facility(4) | | | 200,000 | | | 106,971 | | | 3,539 | | | 2.84% | | | 8/19/2021 |
WF Repo Facility(5) | | | 175,000 | | | 27,150 | | | 1,041 | | | 2.50% | | | 11/21/2021 |
Barclays Revolver Facility(6) | | | 100,000 | | | — | | | 387 | | | N/A | | | 9/20/2021 |
Barclays Repo Facility(7) | | | 300,000 | | | 22,560 | | | 1,046 | | | 2.51% | | | 3/15/2022 |
Total | | | $1,175,000 | | | $276,340 | | | $11,632 | | | | |
(1) | For the year ended December 31, 2020. Includes amortization of deferred financing costs. |
(2) | On October 6, 2020 the maturity date was amended to October 6, 2022. |
(3) | On June 9, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to June 15, 2021. |
(4) | On August 28, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to August 19, 2021. Additionally, in 2020 the committed financing amount was downsized from $300 million to $200 million. |
(5) | On November 17, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to November 21, 2021. There are two more one-year extension options available at the Company's discretion. |
(6) | There is one one-year extension option available at the Company's discretion. |
(7) | Includes two one-year extensions at the Company's option. |
As of December 31, 2019 | | | | | | | | | | | |||||
Repurchase Facility | | | Committed Financing | | | Amount Outstanding | | | Interest Expense(1) | | | Ending Weighted Average Interest Rate | | | Initial Term Maturity |
JPM Repo Facility(2) | | | $300,000 | | | $107,526 | | | $6,862 | | | 4.51% | | | 1/30/2021 |
USB Repo Facility(3) | | | 100,000 | | | — | | | 622 | | | N/A | | | 6/15/2020 |
CS Repo Facility(4) | | | 300,000 | | | 87,375 | | | 5,563 | | | 4.84% | | | 3/27/2020 |
WF Repo Facility(5) | | | 175,000 | | | 24,942 | | | 1,333 | | | 3.65% | | | 11/21/2020 |
As of December 31, 2019 | | | | | | | | | | | |||||
Repurchase Facility | | | Committed Financing | | | Amount Outstanding | | | Interest Expense(1) | | | Ending Weighted Average Interest Rate | | | Initial Term Maturity |
Barclays Revolver Facility(6) | | | 100,000 | | | — | | | 976 | | | N/A | | | 9/20/2021 |
Barclays Facility(7) | | | 300,000 | | | 32,700 | | | 1,260 | | | 3.80% | | | 3/15/2022 |
Total | | | $1,275,000 | | | $252,543 | | | $16,616 | | | | |
(1) | For the year ended December 31, 2019. Includes amortization of deferred financing costs. |
(2) | On September 3, 2019, the committed financing amount was downsized from $520 million to $300 million and the maturity date was amended to January 30, 2021. |
(3) | Includes two one-year extensions at the option of an indirect wholly-owned subsidiary of the Company, which may be exercised upon the satisfaction of certain conditions. |
(4) | On March 26, 2019, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to March 27, 2020. |
(5) | Includes three one-year extensions at the Company’s option, which may be exercised upon the satisfaction of certain conditions. |
(6) | On September 13, 2019, the Company exercised the extension option, and extended the term maturity to September 20, 2021. There is one more one-year extension option available at the Company's discretion. |
(7) | Includes two one-year extensions at the Company's option. |
| | | | | | | | Weighted Average | |||||||
Counterparty | | | Amount Outstanding | | | Accrued Interest | | | Collateral Pledged(1) | | | Interest Rate | | | Days to Maturity |
As of December 31, 2020 | | | | | | | | | | | |||||
JP Morgan Securities LLC | | | $33,791 | | | $1,668 | | | $43,612 | | | 1.75% | | | 31 |
Wells Fargo Securities, LLC | | | — | | | 1,057 | | | — | | | N/A | | | N/A |
Goldman Sachs International | | | 22,440 | | | 455 | | | 30,794 | | | 1.68% | | | 16 |
Barclays Capital Inc. | | | 76,809 | | | 2,102 | | | 97,244 | | | 1.71% | | | 33 |
Credit Suisse AG | | | — | | | 905 | | | — | | | N/A | | | N/A |
Citigroup Global Markets, Inc. | | | 53,788 | | | 2,532 | | | 71,723 | | | 1.70% | | | 29 |
Total/Weighted Average | | | $186,828 | | | $8,719 | | | $243,373 | | | 1.71% | | | 33 |
| | | | | | | | | | ||||||
As of December 31, 2019 | | | | | | | | | | | |||||
JP Morgan Securities LLC | | | $83,353 | | | $124 | | | $93,500 | | | 2.53% | | | 20 |
Wells Fargo Securities, LLC | | | 178,304 | | | 1,199 | | | 209,873 | | | 2.94% | | | 11 |
Barclays Capital Inc. | | | 40,720 | | | 221 | | | 47,475 | | | 2.81% | | | 23 |
Citigroup Global Markets, Inc. | | | 91,982 | | | 413 | | | 103,453 | | | 2.69% | | | 19 |
Total/Weighted Average | | | $394,359 | | | $1,957 | | | $454,301 | | | 2.79% | | | 16 |
(1) | Includes $72.2 million and $68.5 million of CLO notes, held by the Company, which is eliminated within the Real estate securities, at fair value line of the consolidated balance sheets as of as of December 31, 2020 and December 31, 2019, respectively. |
CLO Facility | | | Tranche | | | Par Value Issued | | | Par Value Outstanding(1) | | | Interest Rate | | | Maturity Date |
2018-FL3 Issuer | | | Tranche A | | | $286,700 | | | $161,745 | | | 1M LIBOR + 105 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche A-S | | | 77,775 | | | 77,775 | | | 1M LIBOR + 135 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche B | | | 41,175 | | | 41,175 | | | 1M LIBOR + 165 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche C | | | 39,650 | | | 39,650 | | | 1M LIBOR + 255 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche D | | | 42,700 | | | 42,700 | | | 1M LIBOR + 345 | | | 10/15/2034 |
2018-FL4 Issuer | | | Tranche A | | | 416,827 | | | 416,659 | | | 1M LIBOR + 105 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche A-S | | | 73,813 | | | 73,813 | | | 1M LIBOR + 130 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche B | | | 56,446 | | | 56,446 | | | 1M LIBOR + 160 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche C | | | 68,385 | | | 68,385 | | | 1M LIBOR + 210 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche D | | | 57,531 | | | 57,531 | | | 1M LIBOR + 275 | | | 9/15/2035 |
2019-FL5 Issuer | | | Tranche A | | | 407,025 | | | 407,025 | | | 1M LIBOR + 115 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche A-S | | | 76,950 | | | 76,950 | | | 1M LIBOR + 148 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche B | | | 50,000 | | | 50,000 | | | 1M LIBOR + 140 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche C | | | 61,374 | | | 61,373 | | | 1M LIBOR + 200 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche D | | | 48,600 | | | 5,000 | | | 1M LIBOR + 240 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche E | | | 20,250 | | | 3,000 | | | 1M LIBOR + 285 | | | 5/15/2029 |
| | | | $1,825,201 | | | $1,639,227 | | | | |
(1) | Excludes $267.1 million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligation line of the consolidated balance sheets as of December 31, 2020. |
CLO Facility | | | Tranche | | | Par Value Issued | | | Par Value Outstanding(1) | | | Interest Rate | | | Maturity Date |
2017-FL2 Issuer | | | Tranche A | | | $237,970 | | | $— | | | 1M LIBOR + 82 | | | 10/15/2034 |
2017-FL2 Issuer | | | Tranche A-S | | | 36,357 | | | — | | | 1M LIBOR + 110 | | | 10/15/2034 |
2017-FL2 Issuer | | | Tranche B | | | 26,441 | | | — | | | 1M LIBOR + 140 | | | 10/15/2034 |
2017-FL2 Issuer | | | Tranche C | | | 25,339 | | | — | | | 1M LIBOR + 215 | | | 10/15/2034 |
2017-FL2 Issuer | | | Tranche D | | | 35,255 | | | 21,444 | | | 1M LIBOR + 345 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche A | | | 286,700 | | | 286,700 | | | 1M LIBOR + 105 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche A-S | | | 77,775 | | | 77,775 | | | 1M LIBOR + 135 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche B | | | 41,175 | | | 41,175 | | | 1M LIBOR + 165 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche C | | | 39,650 | | | 39,650 | | | 1M LIBOR + 255 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche D | | | 42,700 | | | 42,700 | | | 1M LIBOR + 345 | | | 10/15/2034 |
2018-FL4 Issuer | | | Tranche A | | | 416,827 | | | 416,827 | | | 1M LIBOR + 105 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche A-S | | | 73,813 | | | 73,813 | | | 1M LIBOR + 130 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche B | | | 56,446 | | | 56,446 | | | 1M LIBOR + 160 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche C | | | 68,385 | | | 68,385 | | | 1M LIBOR + 210 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche D | | | 57,531 | | | 57,531 | | | 1M LIBOR + 275 | | | 9/15/2035 |
2019-FL5 Issuer | | | Tranche A | | | 407,025 | | | 407,025 | | | 1M LIBOR + 115 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche A-S | | | 76,950 | | | 76,950 | | | 1M LIBOR + 148 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche B | | | 50,000 | | | 50,000 | | | 1M LIBOR + 140 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche C | | | 61,374 | | | 61,374 | | | 1M LIBOR + 200 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche D | | | 48,600 | | | 24,300 | | | 1M LIBOR + 240 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche E | | | 20,250 | | | 20,250 | | | 1M LIBOR + 285 | | | 5/15/2029 |
| | | | $2,186,563 | | | $1,822,345 | | | | |
(1) | Excludes $261.4 million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligation line of the consolidated balance sheets as of December 31, 2019. |
Assets (dollars in thousands) | | | December 31, 2020 | | | December 31, 2019 |
Cash and cash equivalents(1) | | | $99,025 | | | $89,946 |
Commercial mortgage loans, held for investment, net(2) | | | 2,044,956 | | | 2,294,663 |
Accrued interest receivable | | | 5,626 | | | 6,254 |
Total Assets | | | $2,149,607 | | | $2,390,863 |
| | | | |||
Liabilities | | | | | ||
Notes payable(3)(4) | | | $1,892,616 | | | $2,064,601 |
Accrued interest payable | | | 1,240 | | | 2,576 |
Total Liabilities | | | $1,893,856 | | | $2,067,177 |
(1) | Includes $98.6 million and $89.3 million of cash held by the servicer related to CLO loan payoffs as of December 31, 2020 and December 31, 2019. |
(2) | The balance is presented net of allowance for credit losses of $19.4 million and $0.8 million as of December 31, 2020 and December 31, 2019, respectively. |
(3) | Includes $267.1 million and $261.4 million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligation line of the consolidated balance sheets as of December 31, 2020 and December 31, 2019. |
(4) | The balance is presented net of deferred financing cost and discount of $13.7 million and $19.2 million as of December 31, 2020 and December 31, 2019, respectively. |
| | Year Ended December 31, | |||||||
Numerator | | | 2020 | | | 2019 | | | 2018 |
Net income | | | $54,746 | | | $83,924 | | | $52,825 |
Less: Preferred stock dividends | | | 14,920 | | | 15,337 | | | 3,644 |
Less: Undistributed earnings allocated to preferred stock | | | — | | | 1,673 | | | — |
Net income attributable to common shareholders (for basic and diluted earnings per share) | | | $39,826 | | | $66,914 | | | $49,181 |
| | | | | | ||||
Denominator | | | | | | | |||
Weighted-average common shares outstanding for basic earnings per share | | | 44,384,813 | | | 41,859,142 | | | 34,268,707 |
Effect of dilutive shares: | | | | | | | |||
Unvested restricted shares | | | 14,066 | | | 12,504 | | | 14,229 |
Weighted-average common shares outstanding for diluted earnings per share | | | 44,398,879 | | | 41,871,646 | | | 36,779,735 |
| | | | | | ||||
Basic earnings per share | | | $0.90 | | | $1.60 | | | $1.44 |
Diluted earnings per share | | | $0.90 | | | $1.60 | | | $1.44 |
Series A Preferred Stock | | | Shares | | | Amount |
Beginning Balance, December 31, 2019 | | | 40,500 | | | $202,144 |
Issuance of Preferred Stock | | | 14 | | | 70 |
Dividends paid in Preferred Stock | | | 1 | | | 7 |
Offering costs | | | — | | | (23) |
Amortization of offering costs | | | — | | | 94 |
Ending Balance, December 31, 2020 | | | 40,515 | | | $202,292 |
Series A Preferred Stock | | | Shares | | | Amount |
Beginning Balance, December 31, 2018 | | | 29,249 | | | $145,786 |
Issuance of Preferred Stock | | | 11,247 | | | 56,233 |
Dividends paid in Preferred Stock | | | 4 | | | 24 |
Offering costs | | | — | | | — |
Amortization of offering costs | | | — | | | 101 |
Ending Balance, December 31, 2019 | | | 40,500 | | | $202,144 |
Series C Preferred Stock | | | Shares | | | Amount |
Beginning Balance, December 31, 2019 | | | 1,400 | | | $6,966 |
Issuance of Preferred Stock | | | — | | | — |
Dividends paid in Preferred Stock | | | — | | | — |
Offering costs | | | — | | | (11) |
Amortization of offering costs | | | — | | | 7 |
Ending Balance, December 31, 2020 | | | 1,400 | | | $6,962 |
Series C Preferred Stock | | | Shares | | | Amount |
Beginning Balance, December 31, 2018 | | | — | | | $— |
Issuance of Preferred Stock | | | 1,400 | | | 6,998 |
Dividends paid in Preferred Stock | | | — | | | — |
Offering costs | | | — | | | (33) |
Amortization of offering costs | | | — | | | 1 |
Ending Balance, December 31, 2019 | | | 1,400 | | | $6,966 |
| | Number of Requests | | | Number of Shares Repurchased | | | Average Price per Share | |
Cumulative as of December 31, 2019 | | | 5,878 | | | 3,542,267 | | | $20.23 |
January 1 - January 31, 2020(1) | | | 1,170 | | | 373,135 | | | 18.56 |
February 1 - February 28, 2020 | | | — | | | — | | | N/A |
March 1 - March 31, 2020 | | | — | | | — | | | N/A |
April 1 - April 30, 2020(1) | | | — | | | — | | | N/A |
May 1 - May 31, 2020 | | | — | | | — | | | N/A |
June 1 - June 30, 2020 | | | — | | | — | | | N/A |
July 1 - July 31, 2020(2) | | | 1,046 | | | 206,332 | | | 16.25 |
August 1 - August 31, 2020 | | | — | | | — | | | N/A |
September 1 - September 30, 2020(2) | | | — | | | — | | | N/A |
October 1 - October 31, 2020 | | | — | | | — | | | N/A |
November 1 - November 30, 2020 | | | — | | | — | | | N/A |
December 1 - December 31, 2020 | | | — | | | — | | | N/A |
Cumulative as of December 31, 2020 | | | 8,094 | | | 4,121,734 | | | $19.88 |
(1) | Reflects shares repurchased pursuant to repurchase requests submitted for the second semester of 2019, including 11,306 shares which for administrative reasons were processed in April 2020. Pursuant to the terms of the SRP, the Company is only authorized to repurchase up to the amount of proceeds reinvested through our DRIP during the applicable semester. As a result, redemption requests in the amount of 1,986,803 shares were not fulfilled for the second semester of 2019. |
(2) | Reflects shares repurchased pursuant to repurchase requests submitted for the first semester of 2020, including 771 shares which for administrative reasons were processed in September 2020. Pursuant to the terms of the SRP, the Company is only authorized to repurchase up to the amount of proceeds reinvested through our DRIP during the applicable semester. As a result, redemption requests in the amount of 1,677,268 shares were not fulfilled for the first semester of 2020. |
Funding Expiration | | | December 31, 2020 | | | December 31, 2019 |
2020 | | | $— | | | $90,519 |
2021 | | | 59,692 | | | 100,861 |
2022 | | | 91,420 | | | 56,863 |
2023 | | | 69,880 | | | 8,637 |
2024 and beyond | | | 7,700 | | | 5,450 |
| | $228,692 | | | $262,330 |
• | The Company reimburses the Advisor’s costs of providing services pursuant to the Advisory Agreement, except the salaries and benefits paid by the Advisor to the Company’s executive officers. |
• | The Company pays the Advisor, or its affiliates, a monthly asset management fee equal to one-twelfth of 1.5% of stockholders' equity as calculated pursuant to the Advisory Agreement. |
• | The Company will pay the Advisor an annual subordinated performance fee calculated on the basis of total return to stockholders, payable monthly in arrears, such that for any year in which total return on stockholders’ capital exceeds 6.0% per annum, our Advisor will be entitled to 15.0% of the excess total return; provided that in no event will the annual subordinated performance fee payable to our Advisor exceed 10.0% of the aggregate total return for such year. |
• | The Company reimburses the Advisor for insourced expenses incurred by the Advisor on the Company's behalf related to selecting, evaluating, originating and acquiring investments in an amount up to 0.5% of the principal amount funded by the Company to originate or acquire commercial mortgage loans and up to 0.5% of the anticipated net equity funded by the Company to acquire real estate securities investments. |
| | Year Ended December 31, | | | Payable as of December 31, | ||||||||||
| | 2020 | | | 2019 | | | 2018 | | | 2020 | | | 2019 | |
Acquisition expenses(1) | | | 696 | | | 900 | | | 452 | | | — | | | 225 |
Administrative services expenses | | | 13,120 | | | 16,363 | | | 13,446 | | | 2,940 | | | 1,238 |
Asset management and subordinated performance fee | | | 15,178 | | | 16,226 | | | 10,299 | | | 4,773 | | | 3,326 |
Other related party expenses(2)(3) | | | 703 | | | 1,610 | | | 1,259 | | | 1,812 | | | — |
Total related party fees and reimbursements | | | $29,697 | | | $35,099 | | | $25,456 | | | $9,525 | | | $4,789 |
(1) | Total acquisition fees and expenses paid during the years ended December 31, 2020, 2019 and 2018 were $7.1 million, $8.4 million and $8.1 million respectively, of which $6.4 million, $7.5 million and $7.6 million were capitalized within the commercial mortgage loans, held for investment line of the consolidated balance sheets for the years ended December 31, 2020, 2019 and 2018. |
(2) | These are related to reimbursable costs incurred related to the increase in loan origination activities and are included in Other expenses in the Company's consolidated statements of operations. |
(3) | The related party payable includes $1.8 million of payments made by the Advisor to third party vendors on behalf of the Company. |
• | Level I − Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date. |
• | Level II − Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life. |
• | Level III − Unobservable inputs that reflect the entity's own assumptions about the assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques. |
December 31, 2020 | | | Total | | | Level I | | | Level II | | | Level III |
Assets, at fair value | | | | | | | | | ||||
Real estate securities, available for sale, measured at fair value | | | $171,136 | | | $— | | | $171,136 | | | $— |
Commercial mortgage loans, held-for-sale, measured at fair value | | | 67,649 | | | — | | | — | | | 67,649 |
Other real estate investments, measured at fair value | | | 2,522 | | | — | | | — | | | 2,522 |
Interest rate swaps | | | 25 | | | — | | | 25 | | | — |
Total assets, at fair value | | | $241,332 | | | $— | | | $171,161 | | | $70,171 |
| | | | | | | | |||||
Liabilities, at fair value | | | | | | | | | ||||
Credit default swaps | | | $297 | | | $— | | | $297 | | | $— |
Treasury note futures | | | 106 | | | 106 | | | — | | | — |
Total liabilities, at fair value | | | $403 | | | $106 | | | $297 | | | $— |
| | | | | | | | |||||
December 31, 2019 | | | | | | | | | ||||
Assets, at fair value | | | | | | | | | ||||
Real estate securities, available for sale, measured at fair value | | | $386,316 | | | $— | | | $386,316 | | | $— |
Commercial mortgage loans, held-for-sale, measured at fair value | | | 112,562 | | | — | | | — | | | 112,562 |
Other real estate investments, measured at fair value | | | 2,557 | | | — | | | — | | | 2,557 |
Credit default swaps | | | 59 | | | — | | | 59 | | | — |
Interest rate swaps | | | 325 | | | — | | | 325 | | | — |
Treasury note futures | | | 735 | | | 735 | | | — | | | — |
Total assets, at fair value | | | $502,554 | | | $735 | | | $386,700 | | | $115,119 |
| | | | | | | | |||||
Liabilities, at fair value | | | | | | | | | ||||
Credit default swaps | | | $1,581 | | | $— | | | $1,581 | | | $— |
Total liabilities, at fair value | | | $1,581 | | | $— | | | $1,581 | | | $— |
Asset Category | | | Fair Value | | | Valuation Methodologies | | | Unobservable Inputs(1) | | | Weighted Average(2) | | | Range |
December 31, 2020 | | | | | | | | | | | |||||
Commercial mortgage loans, held-for-sale, measured at fair value | | | $67,649 | | | Discounted Cash Flow | | | Yield | | | 16.6% | | | 15.6% - 17.6% |
Other real estate investments, measured at fair value | | | 2,522 | | | Discounted Cash Flow | | | Yield | | | 13.2% | | | 12.2% - 14.2% |
December 31, 2019 | | | | | | | | | | | |||||
Commercial mortgage loans, held-for-sale, measured at fair value | | | $112,562 | | | Discounted Cash Flow | | | Yield | | | 4.9% | | | 4.7% - 5.2% |
Other real estate investments, measured at fair value | | | 2,557 | | | Broker Quotes | | | Yield | | | 12.4% | | | 11.4% - 13.4% |
(1) | In determining certain inputs, the Company evaluates a variety of factors including economic conditions, industry and market developments, market valuations of comparable companies and company specific developments including exit strategies and realization opportunities. The Company has determined that market participants would take these inputs into account when valuing the investments. |
(2) | Inputs were weighted based on the fair value of the investments included in the range. |
| | December 31, 2020 | ||||
| | Commercial mortgage loans, held-for-sale, measured at fair value | | | Other real estate investments, measured at fair value | |
Beginning balance, January 1, 2020 | | | $112,562 | | | $2,557 |
Transfers into Level III(2) | | | 23,625 | | | — |
Total realized and unrealized gain/(loss) included in earnings: | | | | | ||
Realized gain/(loss) on sale of commercial mortgage loan, held-for-sale | | | 15,931 | | | — |
Unrealized gain/(loss) on commercial mortgage loans, held-for-sale and other real estate investments | | | (75) | | | (32) |
Net accretion | | | — | | | (3) |
Purchases(1) | | | 267,552 | | | — |
Sales / paydowns(1) | | | (328,321) | | | — |
Transfers out of Level III(2) | | | (23,625) | | | — |
Ending Balance, December 31, 2020 | | | $67,649 | | | $2,522 |
| | December 31, 2019 | ||||
| | Commercial mortgage loans, held-for-sale, measured at fair value | | | Other real estate investments, measured at fair value | |
Beginning balance, January 1, 2019 | | | $76,863 | | | $— |
Transfers into Level III(2) | | | — | | | — |
Total realized and unrealized gain (loss) included in earnings: | | | | | ||
Realized gain (loss) on sale of real estate securities | | | — | | | — |
Realized gain (loss) on sale of commercial mortgage loan held-for-sale | | | 37,832 | | | — |
| | December 31, 2019 | ||||
| | Commercial mortgage loans, held-for-sale, measured at fair value | | | Other real estate investments, measured at fair value | |
Unrealized gain (loss) on commercial mortgage loans held-for-sale and other real estate investments | | | 312 | | | 47 |
Net accretion | | | — | | | — |
Unrealized gain (loss) included in OCI | | | — | | | — |
Purchases | | | 1,015,677 | | | 2,510 |
Sales / paydowns | | | (1,008,050) | | | — |
Cash repayments / receipts | | | — | | | — |
Transfers out of Level III(2) | | | (10,072) | | | — |
Ending Balance, December 31, 2019 | | | $112,562 | | | $2,557 |
(1) | Excluded from Purchases and Sales/paydowns are $679.1 million and $682.0 million, respectively, of loans that collateralize a CMBS investment required to be consolidated in connection with the Company's retention of the B tranche during the year ended December 31, 2020. Upon disposition of the B tranche during the year ended December 31, 2020, the Company recognized a gain of $2.8 million that is recorded in Realized gain/loss on sale of real estate securities on the consolidated statements of operations. |
(2) | Transfers in and transfers out include transfers between Commercial mortgage loans, held-for-sale and Commercial mortgage loans, held for investment. |
| | | | Level | | | Carrying Amount | | | Fair Value | ||
December 31, 2020 | | | | | | | | | ||||
Commercial mortgage loans, held for investment(1) | | | Asset | | | III | | | $2,714,734 | | | $2,724,039 |
Collateralized loan obligation | | | Liability | | | III | | | 1,625,498 | | | 1,606,478 |
Mortgage note payable | | | Liability | | | III | | | 29,167 | | | 29,167 |
Other financing and loan participation - commercial mortgage loans | | | Liability | | | III | | | 31,379 | | | 31,379 |
December 31, 2019 | | | | | | | | | ||||
Commercial mortgage loans, held for investment(1) | | | Asset | | | III | | | $2,762,963 | | | $2,784,650 |
Collateralized loan obligation | | | Liability | | | III | | | 1,803,185 | | | 1,822,386 |
Mortgage note payable | | | Liability | | | III | | | 29,167 | | | 29,167 |
(1) | The carrying value is gross of $20.9 million and $0.9 million of allowance for credit losses as of December 31, 2020 and December 31, 2019, respectively. |
| | | | Fair Value | |||||
Contract type | | | Notional | | | Assets | | | Liabilities |
As of December 31, 2020 | | | | | | | |||
Credit default swaps | | | $46,000 | | | $— | | | $297 |
Interest rate swaps | | | 32,517 | | | 25 | | | — |
Treasury note futures | | | 43,500 | | | — | | | 106 |
Total | | | $122,017 | | | $25 | | | $403 |
| | | | | | ||||
As of December 31, 2019 | | | | | | | |||
Credit default swaps | | | $94,300 | | | $59 | | | $1,581 |
Interest rate swaps | | | 42,546 | | | 325 | | | — |
Treasury note futures | | | 74,000 | | | 735 | | | — |
Total | | | $210,846 | | | $1,119 | | | $1,581 |
| | Year Ended December 31, 2020 | | | Year Ended December 31, 2019 | |||||||
Contract type | | | Unrealized (Gain)/Loss | | | Realized (Gain)/Loss | | | Unrealized (Gain)/Loss | | | Realized (Gain)/Loss |
Credit default swaps | | | $(143) | | | $323 | | | $456 | | | $2,230 |
Interest rate swaps | | | 296 | | | 7,463 | | | (380) | | | (269) |
Treasury note futures | | | 842 | | | 4,665 | | | (1,798) | | | 1,962 |
Options | | | — | | | 35 | | | — | | | 401 |
Total | | | $995 | | | $12,486 | | | $(1,722) | | | $4,324 |
| | | | | | | | Gross Amounts Not Offset on the Balance Sheet | ||||||||||
Assets | | | Gross Amounts of Recognized Assets | | | Gross Amounts Offset on the Balance Sheet | | | Net Amount of Assets Presented on the Balance Sheet | | | Financial Instruments | | | Cash Collateral(1) | | | Net Amount |
December 31, 2020 | | | | | | | | | | | | | ||||||
Derivative instruments, at fair value | | | $25 | | | $— | | | $25 | | | $— | | | $— | | | $25 |
December 31, 2019 | | | | | | | | | | | | | ||||||
Derivative instruments, at fair value | | | $1,119 | | | $— | | | $1,119 | | | $— | | | $10,895 | | | $— |
| | | | | | | | Gross Amounts Not Offset on the Balance Sheet | ||||||||||
Liabilities | | | Gross Amounts of Recognized Liabilities | | | Gross Amounts Offset on the Balance Sheet | | | Net Amount of Assets Presented on the Balance Sheet | | | Financial Instruments | | | Cash Collateral(1) | | | Net Amount |
December 31, 2020 | | | | | | | | | | | | | ||||||
Repurchase agreements, commercial mortgage loans | | | $276,340 | | | $— | | | $276,340 | | | $496,030 | | | $5,016 | | | $— |
Repurchase agreements, real estate securities | | | 186,828 | | | — | | | 186,828 | | | 245,956 | | | 1,146 | | | — |
Derivative instruments, at fair value | | | 403 | | | — | | | 403 | | | — | | | 3,435 | | | — |
December 31, 2019 | | | | | | | | | | | | | ||||||
Repurchase agreements, commercial mortgage loans | | | $252,543 | | | $— | | | $252,543 | | | $394,229 | | | $5,011 | | | $— |
Repurchase agreements, real estate securities | | | 394,359 | | | — | | | 394,359 | | | 454,301 | | | 1,657 | | | — |
Derivative instruments, at fair value | | | 1,581 | | | — | | | 1,581 | | | — | | | 3,679 | | | — |
(1) | These cash collateral amounts are recorded within the Restricted cash and Accounts payable and accrued expenses balances on the consolidated balance sheets. |
• | The real estate debt business focuses on originating, acquiring and asset managing commercial real estate debt investments, including first mortgage loans, subordinate mortgages, mezzanine loans and participations in such loans. |
• | The real estate securities business focuses on investing in and asset managing commercial real estate securities primarily consisting of CMBS and may include unsecured REIT debt, CDO notes and other securities. |
• | The commercial real estate conduit business operated through the Company's TRS, which is focused on generating risk-adjusted returns by originating and subsequently selling fixed-rate commercial real estate loans into the CMBS securitization market at a profit. |
• | The real estate owned business represents real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase. |
December 31, 2020 | | | Total | | | Real Estate Debt and Other Real Estate | | | Real Estate Securities | | | TRS | | | Real Estate Owned |
Interest income | | | $179,872 | | | $165,907 | | | $10,854 | | | $3,111 | | | $— |
Revenue from real estate owned | | | 4,299 | | | — | | | — | | | — | | | 4,299 |
Interest expense | | | 66,556 | | | 54,480 | | | 7,914 | | | 2,185 | | | 1,977 |
Net income | | | 54,746 | | | 66,383 | | | (7,207) | | | (5,559) | | | 1,129 |
Total assets as of December 31, 2020 | | | 3,189,761 | | | 2,866,790 | | | 175,088 | | | 105,364 | | | 42,519 |
December 31, 2019 | | | | | | | | | | | |||||
Interest income | | | $195,299 | | | $181,434 | | | $6,149 | | | $7,716 | | | $— |
Revenue from real estate owned | | | 3,169 | | | — | | | — | | | — | | | 3,169 |
Interest expense | | | 90,418 | | | 83,597 | | | 2,911 | | | 3,670 | | | 240 |
Net income | | | 83,924 | | | 61,936 | | | 3,238 | | | 19,130 | | | (380) |
Total assets as of December 31, 2019 | | | 3,540,620 | | | 2,964,233 | | | 388,170 | | | 131,193 | | | 57,024 |
December 31, 2018 | | | | | | | | | | | |||||
Interest income | | | $152,288 | | | $144,967 | | | $717 | | | $6,604 | | | $— |
Interest expense | | | 70,000 | | | 65,521 | | | 770 | | | 3,709 | | | — |
Net income | | | 52,825 | | | 50,041 | | | (160) | | | 2,944 | | | — |
Total assets as of December 31, 2018 | | | 2,606,078 | | | 2,492,440 | | | 26,474 | | | 87,164 | | | — |
| | Year Ended December 31, | |||||||
| | 2020 | | | 2019 | | | 2018 | |
Current expense/(benefit) | | | | | | | |||
U.S. Federal | | | $(2,086) | | | $4,076 | | | $68 |
State and local | | | 370 | | | 397 | | | 12 |
Total current expense/(benefit) | | | $(1,716) | | | $4,473 | | | $80 |
Deferred expense/(benefit) | | | | | | | |||
U.S. Federal | | | $— | | | $10 | | | $(1) |
State and local | | | (346) | | | — | | | — |
Total deferred expense/(benefit) | | | $(346) | | | $10 | | | $(1) |
Provision for income tax expense/(benefit) | | | $(2,062) | | | $4,483 | | | $79 |
| | March 31 | | | June 30 | | | September 30 | | | December 31 | |
2020 | | | | | | | | | ||||
Net interest income | | | $23,362 | | | $28,106 | | | $29,301 | | | $32,547 |
Net income | | | (7,400) | | | 7,814 | | | 21,497 | | | 32,835 |
Net income applicable to common stock | | | (11,915) | | | 4,359 | | | 16,739 | | | 25,624 |
Basic net income per share | | | $(0.27) | | | $0.10 | | | $0.38 | | | $0.58 |
Diluted net income per share | | | $(0.27) | | | $0.10 | | | $0.38 | | | $0.58 |
Basic weighted average shares outstanding | | | 44,263,334 | | | 44,376,437 | | | 44,405,196 | | | 44,492,325 |
Diluted weighted average shares outstanding | | | 44,274,852 | | | 44,389,380 | | | 44,421,084 | | | 44,508,213 |
2019 | | | | | | | | | ||||
Net interest income | | | $26,145 | | | $22,356 | | | $29,349 | | | $27,031 |
Net income | | | 19,890 | | | 14,526 | | | 25,913 | | | 23,595 |
| | March 31 | | | June 30 | | | September 30 | | | December 31 | |
Net income applicable to common stock | | | 16,108 | | | 11,036 | | | 20,460 | | | 19,310 |
Basic net income per share | | | $0.40 | | | $0.27 | | | $0.48 | | | $0.44 |
Diluted net income per share | | | $0.40 | | | $0.27 | | | $0.48 | | | $0.44 |
Basic weighted average shares outstanding | | | 39,798,215 | | | 41,226,805 | | | 42,795,038 | | | 43,549,406 |
Diluted weighted average shares outstanding | | | 39,811,304 | | | 41,239,548 | | | 42,807,773 | | | 43,560,937 |
2018 | | | | | | | | | ||||
Net interest income | | | $10,734 | | | $19,738 | | | $25,823 | | | $25,993 |
Net income | | | 5,296 | | | 12,102 | | | 19,000 | | | 16,427 |
Net income applicable to common stock | | | 5,296 | | | 12,086 | | | 17,745 | | | 14,054 |
Basic net income per share | | | $0.17 | | | $0.38 | | | $0.49 | | | $0.37 |
Diluted net income per share | | | $0.17 | | | $0.38 | | | $0.49 | | | $0.37 |
Basic weighted average shares outstanding | | | 31,670,518 | | | 31,762,199 | | | 35,468,648 | | | 38,088,364 |
Diluted weighted average shares outstanding | | | 31,684,832 | | | 31,820,527 | | | 38,942,428 | | | 44,504,418 |
Description | | | Property Type | | | Face Amount | | | Carrying Amount | | | Interest Rate | | | Payment Terms | | | Maturity Date |
Senior Debt 1 | | | Industrial | | | $33,655 | | | $33,655 | | | 1 month LIBOR + 4.00% | | | Interest Only | | | 11/9/2021 |
Senior Debt 2 | | | Mixed Use | | | 12,839 | | | 12,839 | | | 1 month LIBOR + 5.00% | | | Interest Only | | | 4/9/2021 |
Senior Debt 3 | | | Office | | | 14,034 | | | 14,034 | | | 1 month LIBOR + 4.45% | | | Interest Only | | | 9/9/2021 |
Senior Debt 4 | | | Office | | | 8,391 | | | 8,391 | | | 1 month LIBOR +6.00% | | | Amortizing Balloon | | | 10/9/2021 |
Senior Debt 5 | | | Multifamily | | | 37,812 | | | 37,812 | | | 1 month LIBOR + 3.35% | | | Amortizing Balloon | | | 1/9/2022 |
Senior Debt 6 | | | Office | | | 26,811 | | | 26,811 | | | 1 month LIBOR + 4.15% | | | Amortizing Balloon | | | 10/9/2021 |
Senior Debt 7 | | | Hospitality | | | 10,400 | | | 10,400 | | | 1 month LIBOR + 6.25% | | | Interest Only | | | 5/9/2022 |
Senior Debt 8 | | | Hospitality | | | 5,894 | | | 5,894 | | | 1 month LIBOR + 3.50% | | | Amortizing Balloon | | | 12/9/2021 |
Senior Debt 9 | | | Hospitality | | | 57,075 | | | 57,075 | | | 1 month LIBOR + 5.19% | | | Interest Only | | | 6/9/2019 |
Senior Debt 10 | | | Multifamily | | | 77,945 | | | 77,701 | | | 1 month LIBOR + 4.50% | | | Interest Only | | | 12/31/2021 |
Senior Debt 11 | | | Hospitality | | | 10,250 | | | 10,247 | | | 1 month LIBOR + 5.25% | | | Interest Only | | | 2/9/2021 |
Senior Debt 12 | | | Hospitality | | | 23,000 | | | 22,998 | | | 1 month LIBOR + 6.00% | | | Interest Only | | | 1/9/2021 |
Senior Debt 13 | | | Office | | | 23,726 | | | 23,726 | | | 1 month LIBOR + 5.15% | | | Interest Only | | | 2/9/2021 |
Senior Debt 14 | | | Multifamily | | | 41,826 | | | 41,811 | | | 1 month LIBOR + 3.70% | | | Interest Only | | | 3/9/2021 |
Senior Debt 15 | | | Hospitality | | | 28,272 | | | 28,255 | | | 1 month LIBOR + 4.00% | | | Interest Only | | | 4/9/2021 |
Senior Debt 16 | | | Hospitality | | | 22,700 | | | 22,688 | | | 1 month LIBOR + 4.40% | | | Interest Only | | | 4/9/2021 |
Senior Debt 17 | | | Multifamily | | | 35,886 | | | 35,886 | | | 1 month LIBOR + 3.00% | | | Interest Only | | | 5/9/2021 |
Senior Debt 18 | | | Self Storage | | | 3,851 | | | 3,849 | | | 1 month LIBOR + 4.05% | | | Interest Only | | | 5/9/2021 |
Senior Debt 19 | | | Self Storage | | | 6,496 | | | 6,492 | | | 1 month LIBOR + 4.05% | | | Interest Only | | | 5/9/2021 |
Senior Debt 20 | | | Self Storage | | | 7,606 | | | 7,600 | | | 1 month LIBOR + 4.05% | | | Interest Only | | | 5/9/2021 |
Senior Debt 21 | | | Self Storage | | | 2,400 | | | 2,398 | | | 1 month LIBOR + 4.05% | | | Interest Only | | | 6/9/2021 |
Senior Debt 22 | | | Self Storage | | | 6,310 | | | 6,305 | | | 1 month LIBOR + 5.05% | | | Interest Only | | | 6/9/2021 |
Senior Debt 23 | | | Hospitality | | | 22,355 | | | 22,332 | | | 1 month LIBOR + 3.50% | | | Interest Only | | | 3/9/2023 |
Senior Debt 24 | | | Mixed Use | | | 59,451 | | | 59,451 | | | 1 month LIBOR + 4.87% | | | Interest Only | | | 7/9/2021 |
Senior Debt 25 | | | Office | | | 21,100 | | | 21,100 | | | 1 month LIBOR + 3.75% | | | Interest Only | | | 9/9/2021 |
Senior Debt 26 | | | Self Storage | | | 6,299 | | | 6,299 | | | 1 month LIBOR + 6.00% | | | Interest Only | | | 9/9/2021 |
Senior Debt 27 | | | Office | | | 16,342 | | | 16,342 | | | 1 month LIBOR + 3.40% | | | Amortizing Balloon | | | 9/9/2021 |
Senior Debt 28 | | | Retail | | | 29,500 | | | 29,426 | | | 6.25% | | | Interest Only | | | 9/9/2023 |
Senior Debt 29 | | | Self Storage | | | 11,966 | | | 11,966 | | | 1 month LIBOR + 5.50% | | | Interest Only | | | 10/9/2021 |
Senior Debt 30 | | | Multifamily | | | 16,172 | | | 16,172 | | | 1 month LIBOR + 3.15% | | | Interest Only | | | 11/9/2021 |
Senior Debt 31 | | | Multifamily | | | 22,417 | | | 22,417 | | | 1 month LIBOR + 3.40% | | | Interest Only | | | 11/9/2021 |
Senior Debt 32 | | | Multifamily | | | 29,868 | | | 29,868 | | | 1 month LIBOR + 3.35% | | | Interest Only | | | 11/9/2021 |
Senior Debt 33 | | | Land | | | 16,400 | | | 16,400 | | | 1 month LIBOR + 6.00% | | | Interest Only | | | 12/11/2021 |
Senior Debt 34 | | | Hospitality | | | 8,523 | | | 8,507 | | | 1 month LIBOR + 4.80% | | | Amortizing Balloon | | | 1/9/2022 |
Senior Debt 35 | | | Industrial | | | 14,160 | | | 14,159 | | | 1 month LIBOR + 3.95% | | | Interest Only | | | 1/9/2021 |
Senior Debt 36 | | | Multifamily | | | 48,500 | | | 48,498 | | | 1 month LIBOR + 3.75% | | | Interest Only | | | 1/9/2021 |
Senior Debt 37 | | | Multifamily | | | 23,295 | | | 23,196 | | | 1 month LIBOR + 5.70% | | | Interest Only | | | 8/9/2021 |
Senior Debt 38 | | | Office | | | 7,200 | | | 7,198 | | | 1 month LIBOR + 3.90% | | | Interest Only | | | 2/9/2021 |
Senior Debt 39 | | | Manufactured Housing | | | 8,893 | | | 8,858 | | | 1 month LIBOR + 4.40% | | | Interest Only | | | 3/9/2022 |
Senior Debt 40 | | | Hospitality | | | 14,000 | | | 13,985 | | | 1 month LIBOR + 4.47% | | | Interest Only | | | 4/9/2021 |
Senior Debt 41 | | | Retail | | | 14,250 | | | 14,260 | | | 1 month LIBOR + 3.95% | | | Interest Only | | | 4/9/2021 |
Senior Debt 42 | | | Hospitality | | | 21,000 | | | 20,981 | | | 1 month LIBOR + 4.14% | | | Interest Only | | | 5/9/2021 |
Senior Debt 43 | | | Multifamily | | | 24,711 | | | 24,669 | | | 1 month LIBOR + 3.10% | | | Interest Only | | | 5/9/2022 |
Senior Debt 44 | | | Multifamily | | | 37,643 | | | 37,581 | | | 1 month LIBOR + 3.10% | | | Interest Only | | | 5/9/2022 |
Senior Debt 45 | | | Office | | | 42,631 | | | 42,519 | | | 1 month LIBOR + 3.50% | | | Interest Only | | | 5/9/2022 |
Senior Debt 46 | | | Retail | | | 8,500 | | | 8,500 | | | 1 month LIBOR + 7.50% | | | Interest Only | | | 12/9/2021 |
Senior Debt 47 | | | Hospitality | | | 10,580 | | | 10,547 | | | 1 month LIBOR + 4.50% | | | Interest Only | | | 6/9/2022 |
Senior Debt 48 | | | Multifamily | | | 18,100 | | | 18,097 | | | 1 month LIBOR + 3.40% | | | Interest Only | | | 6/9/2021 |
Senior Debt 49 | | | Hospitality | | | 19,900 | | | 19,850 | | | 1 month LIBOR + 4.15% | | | Interest Only | | | 6/9/2022 |
Senior Debt 50 | | | Multifamily | | | 18,656 | | | 18,604 | | | 1 month LIBOR + 3.10% | | | Interest Only | | | 6/9/2022 |
Senior Debt 51 | | | Office | | | 34,400 | | | 34,232 | | | 1 month LIBOR + 3.90% | | | Interest Only | | | 6/9/2022 |
Senior Debt 52 | | | Hospitality | | | 20,930 | | | 20,852 | | | 1 month LIBOR + 3.75% | | | Interest Only | | | 8/9/2022 |
Senior Debt 53 | | | Hospitality | | | 15,500 | | | 15,452 | | | 1 month LIBOR + 4.00% | | | Interest Only | | | 10/9/2022 |
Senior Debt 54 | | | Hospitality | | | 5,250 | | | 5,242 | | | 1 month LIBOR + 4.25% | | | Interest Only | | | 7/9/2021 |
Senior Debt 55 | | | Hospitality | | | 12,750 | | | 12,708 | | | 1 month LIBOR + 4.45% | | | Interest Only | | | 8/9/2022 |
Senior Debt 56 | | | Hospitality | | | 9,545 | | | 9,525 | | | 1 month LIBOR + 4.50% | | | Interest Only | | | 8/9/2021 |
Description | | | Property Type | | | Face Amount | | | Carrying Amount | | | Interest Rate | | | Payment Terms | | | Maturity Date |
Senior Debt 57 | | | Retail | | | 9,400 | | | 9,371 | | | 1 month LIBOR + 4.20% | | | Interest Only | | | 9/9/2022 |
Senior Debt 58 | | | Manufactured Housing | | | 12,200 | | | 12,162 | | | 1 month LIBOR + 3.65% | | | Interest Only | | | 10/9/2022 |
Senior Debt 59 | | | Manufactured Housing | | | 24,100 | | | 24,029 | | | 1 month LIBOR + 3.65% | | | Interest Only | | | 9/9/2022 |
Senior Debt 60 | | | Multifamily | | | 23,149 | | | 23,103 | | | 1 month LIBOR + 2.65% | | | Interest Only | | | 9/9/2021 |
Senior Debt 61 | | | Office | | | 29,750 | | | 29,681 | | | 1 month LIBOR + 3.35% | | | Interest Only | | | 9/9/2022 |
Senior Debt 62 | | | Hospitality | | | 34,484 | | | 34,407 | | | 1 month LIBOR + 3.99% | | | Amortizing Balloon | | | 11/9/2021 |
Senior Debt 63 | | | Multifamily | | | 12,839 | | | 12,787 | | | 1 month LIBOR + 2.65% | | | Interest Only | | | 11/9/2022 |
Senior Debt 64 | | | Multifamily | | | 37,021 | | | 36,924 | | | 1 month LIBOR + 2.75% | | | Interest Only | | | 11/9/2023 |
Senior Debt 65 | | | Industrial | | | 53,500 | | | 53,297 | | | 1 month LIBOR + 3.75% | | | Interest Only | | | 12/9/2021 |
Senior Debt 66 | | | Office | | | 21,825 | | | 21,728 | | | 1 month LIBOR + 3.50% | | | Interest Only | | | 12/9/2022 |
Senior Debt 67 | | | Hospitality | | | 7,100 | | | 7,076 | | | 1 month LIBOR + 4.00% | | | Interest Only | | | 12/9/2022 |
Senior Debt 68 | | | Industrial | | | 22,230 | | | 22,133 | | | 1 month LIBOR + 3.55% | | | Interest Only | | | 12/9/2023 |
Senior Debt 69 | | | Multifamily | | | 21,083 | | | 21,017 | | | 1 month LIBOR + 2.75% | | | Interest Only | | | 12/9/2022 |
Senior Debt 70 | | | Multifamily | | | 27,087 | | | 26,989 | | | 1 month LIBOR + 3.15% | | | Interest Only | | | 12/9/2022 |
Senior Debt 71 | | | Multifamily | | | 26,130 | | | 26,069 | | | 1 month LIBOR + 2.70% | | | Interest Only | | | 12/9/2022 |
Senior Debt 72 | | | Multifamily | | | 7,150 | | | 7,119 | | | 1 month LIBOR + 4.75% | | | Interest Only | | | 12/9/2021 |
Senior Debt 73 | | | Multifamily | | | 25,000 | | | 24,935 | | | 1 month LIBOR + 3.00% | | | Interest Only | | | 1/9/2022 |
Senior Debt 74 | | | Office | | | 25,500 | | | 25,351 | | | 1 month LIBOR + 4.35% | | | Interest Only | | | 1/9/2024 |
Senior Debt 75 | | | Multifamily | | | 14,181 | | | 14,141 | | | 1 month LIBOR + 3.10% | | | Interest Only | | | 2/9/2023 |
Senior Debt 76 | | | Office | | | 48,276 | | | 47,862 | | | 1 month LIBOR + 3.70% | | | Interest Only | | | 2/9/2023 |
Senior Debt 77 | | | Industrial | | | 25,350 | | | 25,315 | | | 1 month LIBOR + 3.50% | | | Interest Only | | | 5/9/2021 |
Senior Debt 78 | | | Multifamily | | | 11,800 | | | 11,757 | | | 1 month LIBOR + 3.15% | | | Interest Only | | | 8/9/2022 |
Senior Debt 79 | | | Office | | | 27,598 | | | 27,491 | | | 1 month LIBOR + 2.70% | | | Interest Only | | | 2/9/2023 |
Senior Debt 80 | | | Multifamily | | | 75,100 | | | 75,260 | | | 1 month LIBOR + 4.35% | | | Interest Only | | | 8/9/2021 |
Senior Debt 81 | | | Manufactured Housing | | | 1,385 | | | 1,385 | | | 5.50% | | | Interest Only | | | 5/9/2025 |
Senior Debt 82 | | | Industrial | | | 14,650 | | | 14,606 | | | 1 month LIBOR + 6.00% | | | Interest Only | | | 11/9/2021 |
Senior Debt 83 | | | Multifamily | | | 7,149 | | | 7,123 | | | 1 month LIBOR + 4.75% | | | Interest Only | | | 5/9/2022 |
Senior Debt 84 | | | Multifamily | | | 6,764 | | | 6,731 | | | 1 month LIBOR + 4.90% | | | Interest Only | | | 7/9/2023 |
Senior Debt 85 | | | Multifamily | | | 46,000 | | | 45,797 | | | 1 month LIBOR + 4.75% | | | Interest Only | | | 7/9/2023 |
Senior Debt 86 | | | Multifamily | | | 5,550 | | | 5,530 | | | 1 month LIBOR + 6.87% | | | Interest Only | | | 1/9/2022 |
Senior Debt 87 | | | Industrial | | | 16,400 | | | 16,312 | | | 1 month LIBOR + 6.25% | | | Interest Only | | | 7/9/2023 |
Senior Debt 88 | | | Multifamily | | | 14,505 | | | 14,425 | | | 1 month LIBOR + 4.75% | | | Interest Only | | | 7/9/2023 |
Senior Debt 89 | | | Multifamily | | | 23,438 | | | 23,337 | | | 1 month LIBOR + 4.65% | | | Interest Only | | | 7/9/2023 |
Senior Debt 90 | | | Multifamily | | | 4,300 | | | 4,281 | | | 1 month LIBOR + 5.50% | | | Interest Only | | | 2/9/2023 |
Senior Debt 91 | | | Manufactured Housing | | | 7,680 | | | 7,645 | | | 1 month LIBOR + 4.50% | | | Interest Only | | | 8/9/2023 |
Senior Debt 92 | | | Mixed Use | | | 30,465 | | | 30,246 | | | 1 month LIBOR + 5.15% | | | Interest Only | | | 8/9/2023 |
Senior Debt 93 | | | Multifamily | | | 3,140 | | | 3,126 | | | 1 month LIBOR + 6.25% | | | Interest Only | | | 8/9/2022 |
Senior Debt 94 | | | Industrial | | | 24,657 | | | 24,376 | | | 1 month LIBOR + 4.60% | | | Interest Only | | | 9/6/2022 |
Senior Debt 95 | | | Multifamily | | | — | | | — | | | 1 month LIBOR + 5.25% | | | Interest Only | | | 7/1/2022 |
Senior Debt 96 | | | Hospitality | | | 27,000 | | | 26,878 | | | 1 month LIBOR + 6.50% | | | Interest Only | | | 9/9/2023 |
Senior Debt 97 | | | Multifamily | | | 2,465 | | | 2,453 | | | 1 month LIBOR + 5.75% | | | Interest Only | | | 9/9/2022 |
Senior Debt 98 | | | Multifamily | | | 50,000 | | | 49,789 | | | 1 month LIBOR + 6.69% | | | Interest Only | | | 9/9/2022 |
Senior Debt 99 | | | Self Storage | | | 29,895 | | | 29,759 | | | 1 month LIBOR + 5.00% | | | Interest Only | | | 9/9/2023 |
Senior Debt 100 | | | Multifamily | | | 11,622 | | | 11,545 | | | 1 month LIBOR + 4.75% | | | Interest Only | | | 9/9/2022 |
Senior Debt 101 | | | Manufactured Housing | | | 3,400 | | | 3,384 | | | 1 month LIBOR + 5.00% | | | Interest Only | | | 9/9/2022 |
Senior Debt 102 | | | Multifamily | | | 27,550 | | | 27,431 | | | 1 month LIBOR + 5.75% | | | Interest Only | | | 9/9/2022 |
Senior Debt 103 | | | Multifamily | | | 76,000 | | | 75,649 | | | 1 month LIBOR + 4.10% | | | Interest Only | | | 10/9/2023 |
Senior Debt 104 | | | Multifamily | | | 58,000 | | | 57,732 | | | 1 month LIBOR + 5.25% | | | Interest Only | | | 10/9/2023 |
Senior Debt 105 | | | Manufactured Housing | | | 5,020 | | | 4,996 | | | 1 month LIBOR + 5.25% | | | Interest Only | | | 10/9/2023 |
Senior Debt 106 | | | Office | �� | | 19,003 | | | 18,909 | | | 1 month LIBOR + 4.50% | | | Interest Only | | | 10/9/2023 |
Senior Debt 107 | | | Office | | | 69,675 | | | 69,339 | | | 5.15% | | | Interest Only | | | 10/9/2025 |
Senior Debt 108 | | | Office | | | 30,900 | | | 30,670 | | | 1 month LIBOR + 5.20% | | | Interest Only | | | 10/9/2023 |
Senior Debt 109 | | | Multifamily | | | 10,945 | | | 10,895 | | | 1 month LIBOR + 7.04% | | | Interest Only | | | 5/9/2022 |
Senior Debt 110 | | | Self Storage | | | 11,600 | | | 11,546 | | | 1 month LIBOR + 4.76% | | | Interest Only | | | 11/9/2022 |
Senior Debt 111 | | | Industrial | | | 24,552 | | | 24,426 | | | 1 month LIBOR + 4.35% | | | Interest Only | | | 11/9/2022 |
Senior Debt 112 | | | Manufactured Housing | | | 5,000 | | | 4,929 | | | 1 month LIBOR + 5.90% | | | Interest Only | | | 5/9/2023 |
Senior Debt 113 | | | Office | | | 12,750 | | | 12,682 | | | 1 month LIBOR + 5.00% | | | Interest Only | | | 11/9/2023 |
Senior Debt 114 | | | Multifamily | | | 40,937 | | | 40,682 | | | 1 month LIBOR + 4.35% | | | Interest Only | | | 11/9/2023 |
Senior Debt 115 | | | Multifamily | | | 36,200 | | | 35,997 | | | 1 month LIBOR + 4.45% | | | Interest Only | | | 11/9/2023 |
Senior Debt 116 | | | Multifamily | | | 8,250 | | | 8,200 | | | 1 month LIBOR + 5.50% | | | Interest Only | | | 11/9/2023 |
Description | | | Property Type | | | Face Amount | | | Carrying Amount | | | Interest Rate | | | Payment Terms | | | Maturity Date |
Senior Debt 117 | | | Retail | | | 11,963 | | | 11,833 | | | 1 month LIBOR + 4.87% | | | Interest Only | | | 5/9/2022 |
Senior Debt 118 | | | Manufactured Housing | | | 3,585 | | | 3,567 | | | 1 month LIBOR + 5.40% | | | Interest Only | | | 12/9/2022 |
Senior Debt 119 | | | Multifamily | | | 5,730 | | | 5,701 | | | 1 month LIBOR + 5.00% | | | Interest Only | | | 6/9/2023 |
Senior Debt 120 | | | Multifamily | | | 18,800 | | | 18,613 | | | 1 month LIBOR + 4.00% | | | Interest Only | | | 12/9/2024 |
Senior Debt 121 | | | Industrial | | | 14,250 | | | 14,160 | | | 1 month LIBOR + 4.50% | | | Interest Only | | | 12/9/2023 |
Senior Debt 122 | | | Office | | | 11,550 | | | 11,479 | | | 1 month LIBOR + 5.50% | | | Interest Only | | | 1/9/2024 |
Senior Debt 123 | | | Multifamily | | | 21,000 | | | 20,884 | | | 1 month LIBOR + 4.60% | | | Interest Only | | | 1/9/2024 |
Senior Debt 124 | | | Office | | | 26,000 | | | 25,869 | | | 1 month LIBOR + 5.00% | | | Interest Only | | | 1/9/2023 |
Senior Debt 125 | | | Hospitality | | | 17,401 | | | 17,243 | | | 5.75% | | | Amortizing Balloon | | | 10/6/2021 |
Mezzanine Loan 1 | | | Multifamily | | | 3,480 | | | 3,488 | | | 9.50% | | | Interest Only | | | 7/1/2024 |
Mezzanine Loan 2 | | | Retail | | | 3,500 | | | 3,500 | | | 10.00% | | | Interest Only | | | 2/6/2029 |
Mezzanine Loan 3 | | | Multifamily | | | 6,500 | | | 6,473 | | | 1 month LIBOR + 10.25% | | | Interest Only | | | 9/9/2022 |
Mezzanine Loan 4 | | | Retail | | | 1,438 | | | 1,444 | | | 1 month LIBOR + 10.75% | | | Interest Only | | | 5/9/2022 |
Mezzanine Loan 5 | | | Multifamily | | | 1,000 | | | 1,005 | | | 11.00% | | | Interest Only | | | 11/6/2028 |
| | | | $2,722,863 | | | $2,714,734 | | | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Maryland | | | 46-1406086 |
(State or Other Jurisdiction of Incorporation or Organization) | | | (I.R.S. Employer Identification No.) |
| | ||
1345 Avenue of the Americas, Suite 32A New York, New York | | | 10105 |
(Address of Principal Executive Office) | | | (Zip Code) |
Title of each class | | | Trading Symbol(s) | | | Name of each exchange on which registered |
None | | | | |
Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ |
Non-accelerated filer | | | ☒ | | | Smaller reporting company | | | ☐ |
| | | | Emerging growth filer | | | ☐ |
| | Page | |
PART I | | | |
| | ||
| | ||
| | ||
| | ||
| | ||
PART II | | | |
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| |
| | June 30, 2021 | | | December 31, 2020 | |
ASSETS | | | (Unaudited) | | | |
Cash and cash equivalents | | | $63,277 | | | $82,071 |
Restricted cash | | | 14,323 | | | 10,070 |
Commercial mortgage loans, held for investment, net of allowance of $17,192 and $20,886 as of June 30, 2021 and December 31, 2020, respectively | | | 3,109,111 | | | 2,693,848 |
Commercial mortgage loans, held for sale, measured at fair value | | | 77,031 | | | 67,649 |
Real estate securities, available for sale, measured at fair value, amortized cost of $0 and $179,392 as of June 30, 2021 and December 31, 2020, respectively | | | — | | | 171,136 |
Derivative instruments, measured at fair value | | | 5 | | | 25 |
Other real estate investments, measured at fair value | | | 2,547 | | | 2,522 |
Receivable for loan repayment(1) | | | 128,333 | | | 98,551 |
Accrued interest receivable | | | 17,411 | | | 15,295 |
Prepaid expenses and other assets | | | 4,400 | | | 8,538 |
Intangible lease asset, net of amortization | | | 13,134 | | | 13,546 |
Real estate owned, net of depreciation | | | — | | | 26,510 |
Real estate owned, held for sale | | | 26,111 | | | — |
Total assets | | | $3,455,683 | | | $3,189,761 |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | ||
Collateralized loan obligations | | | $1,960,090 | | | $1,625,498 |
Repurchase agreements - commercial mortgage loans | | | 287,462 | | | 276,340 |
Repurchase agreements - real estate securities | | | 46,510 | | | 186,828 |
Mortgage note payable | | | 29,167 | | | 29,167 |
Other financing and loan participation - commercial mortgage loans | | | 37,105 | | | 31,379 |
Derivative instruments, measured at fair value | | | 2,285 | | | 403 |
Interest payable | | | 1,044 | | | 2,110 |
Distributions payable | | | 16,099 | | | 15,688 |
Accounts payable and accrued expenses | | | 7,739 | | | 5,125 |
Due to affiliates | | | 12,691 | | | 9,525 |
Total liabilities | | | $2,400,192 | | | $2,182,063 |
Commitment and contingencies (See Note 10) | | | | | ||
Redeemable convertible preferred stock Series A, $0.01 par value, 60,000 authorized and 25,567 and 40,515 issued and outstanding as of June 30, 2021 and December 31, 2020, respectively | | | $127,579 | | | $202,292 |
Redeemable convertible preferred stock Series C, $0.01 par value, 20,000 authorized and 1,400 issued and outstanding as of June 30, 2021 and December 31, 2020, respectively | | | 6,966 | | | 6,962 |
Redeemable convertible preferred stock Series D, $0.01 par value, 20,000 authorized and 17,950 issued and outstanding as of June 30, 2021 and none issued or outstanding as of December 31, 2020, respectively | | | 89,670 | | | — |
Equity: | | | | | ||
Preferred stock, $0.01 par value, 50,000,000 authorized and none issued or outstanding as of June 30, 2021 and December 31, 2020, respectively | | | — | | | — |
Common stock, $0.01 par value, 949,999,000 shares authorized, 44,284,833 and 44,510,051 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively | | | 444 | | | 446 |
Additional paid-in capital | | | 908,689 | | | 912,725 |
Accumulated other comprehensive income (loss) | | | — | | | (8,256) |
Accumulated deficit | | | (77,857) | | | (106,471) |
Total stockholders' equity | | | $831,276 | | | $798,444 |
Total liabilities, redeemable convertible preferred stock and stockholders' equity | | | $3,455,683 | | | $3,189,761 |
(1) | Includes $128.3 million and $98.6 million of cash held by servicer related to the CLOs as of June 30, 2021 and December 31, 2020, respectively. |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |||||||
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Income: | | | | | | | | | ||||
Interest income | | | $48,985 | | | $43,241 | | | $91,222 | | | $91,095 |
Less: Interest expense | | | 12,637 | | | 15,135 | | | 24,006 | | | 39,627 |
Net interest income | | | 36,348 | | | 28,106 | | | 67,216 | | | 51,468 |
Revenue from real estate owned | | | 716 | | | 828 | | | 1,432 | | | 2,457 |
Total Income | | | $37,064 | | | $28,934 | | | $68,648 | | | $53,925 |
Expenses: | | | | | | | | | ||||
Asset management and subordinated performance fee | | | 6,001 | | | 3,738 | | | 11,417 | | | 7,650 |
Acquisition expenses | | | 169 | | | 175 | | | 322 | | | 317 |
Administrative services expenses | | | 3,078 | | | 2,940 | | | 6,552 | | | 7,052 |
Professional fees | | | 2,777 | | | 3,222 | | | 4,774 | | | 6,006 |
Real estate owned operating expenses | | | — | | | 1,096 | | | — | | | 2,741 |
Depreciation and amortization | | | 406 | | | 586 | | | 812 | | | 1,174 |
Other expenses | | | 911 | | | 1,055 | | | 1,406 | | | 2,642 |
Total expenses | | | $13,342 | | | $12,812 | | | $25,283 | | | $27,582 |
Other (income)/loss: | | | | | | | | | ||||
Provision/(benefit) for credit losses | | | (1,508) | | | 4,042 | | | (3,839) | | | 18,639 |
Impairment losses on real estate owned assets | | | — | | | — | | | — | | | 398 |
Realized (gain)/loss on extinguishment of debt | | | — | | | (438) | | | — | | | (438) |
Realized (gain)/loss on sale of real estate securities | | | 315 | | | 5,309 | | | 1,375 | | | 5,747 |
Realized (gain)/loss on sale of commercial mortgage loan held for sale | | | — | | | (252) | | | — | | | (252) |
Realized (gain)/loss on sale of real estate owned assets, held for sale | | | (1,112) | | | — | | | (1,112) | | | — |
Realized (gain)/loss on sale of commercial mortgage loan, held for sale, measured at fair value | | | (6,520) | | | 238 | | | (13,150) | | | (9,166) |
Unrealized (gain)/loss on commercial mortgage loans, held for sale, measured at fair value | | | (625) | | | (1,595) | | | (1,104) | | | 339 |
Unrealized (gain)/loss on other real estate investments, measured at fair value | | | (20) | | | (18) | | | (26) | | | 43 |
Unrealized (gain)/loss on derivatives | | | 3,163 | | | 99 | | | 1,054 | | | 4,935 |
Realized (gain)/loss on derivatives | | | (281) | | | 1,659 | | | (2,259) | | | 8,328 |
Total other (income)/loss | | | $(6,588) | | | $9,044 | | | $(19,061) | | | $28,573 |
Income/(loss) before taxes | | | 30,310 | | | 7,078 | | | 62,426 | | | (2,230) |
Provision/(benefit) for income tax | | | 300 | | | (736) | | | 2,270 | | | (2,644) |
Net income/(loss) | | | $30,010 | | | $7,814 | | | $60,156 | | | $414 |
Net income/(loss) applicable to common stock | | | $22,998 | | | $4,359 | | | $46,402 | | | $(7,556) |
| | | | | | | | |||||
Basic earnings per share | | | $0.52 | | | $0.10 | | | $1.05 | | | $(0.17) |
Diluted earnings per share | | | $0.52 | | | $0.10 | | | $1.05 | | | $(0.17) |
Basic weighted average shares outstanding | | | 44,262,934 | | | 44,376,437 | | | 44,276,480 | | | 44,319,531 |
Diluted weighted average shares outstanding | | | 44,278,939 | | | 44,389,380 | | | 44,292,427 | | | 44,319,531 |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |||||||
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Net income/(loss) | | | $30,010 | | | $7,814 | | | $60,156 | | | $414 |
Unrealized gain/(loss) on available-for-sale securities, net of reclassification adjustment | | | 214 | | | 40,319 | | | 8,256 | | | (27,288) |
Comprehensive income/(loss) attributable to Benefit Street Partners Realty Trust, Inc. | | | $30,224 | | | $48,133 | | | $68,412 | | | $(26,874) |
| | Common Stock | | | Additional Paid-In Capital | | | Accumulated Other Comprehensive Loss | | | Accumulated Deficit | | | Total Stockholders' Equity | ||||
| | Number of Shares | | | Par Value | | ||||||||||||
Balance, December 31, 2020 | | | 44,510,051 | | | $446 | | | $912,725 | | | $(8,256) | | | $(106,471) | | | $798,444 |
Issuance of common stock | | | — | | | — | | | — | | | — | | | — | | | — |
Common stock repurchases | | | (521,796) | | | (5) | | | (9,142) | | | — | | | — | | | (9,147) |
Common stock issued through distribution reinvestment plan | | | 147,404 | | | 2 | | | 2,583 | | | — | | | — | | | 2,585 |
Share-based compensation | | | — | | | — | | | 55 | | | — | | | — | | | 55 |
Offering costs | | | — | | | — | | | (21) | | | — | | | — | | | (21) |
Net income | | | — | | | — | | | — | | | — | | | 30,146 | | | 30,146 |
Distributions declared | | | — | | | — | | | — | | | — | | | (15,644) | | | (15,644) |
Other comprehensive income | | | — | | | — | | | — | | | 8,042 | | | — | | | 8,042 |
Balance, March 31, 2021 | | | 44,135,659 | | | $443 | | | $906,200 | | | $(214) | | | $(91,969) | | | $814,460 |
Issuance of common stock | | | 504 | | | — | | | — | | | — | | | — | | | — |
Common stock repurchases | | | (3,784) | | | — | | | (66) | | | — | | | — | | | (66) |
Common stock issued through distribution reinvestment plan | | | 141,270 | | | 1 | | | 2,523 | | | — | | | — | | | 2,524 |
Share-based compensation | | | 11,184 | | | — | | | 53 | | | — | | | — | | | 53 |
Offering costs | | | — | | | — | | | (21) | | | — | | | — | | | (21) |
Net income | | | — | | | — | | | — | | | — | | | 30,010 | | | 30,010 |
Distributions declared | | | — | | | — | | | — | | | — | | | (15,898) | | | (15,898) |
Other comprehensive income | | | — | | | — | | | — | | | 214 | | | — | | | 214 |
Balance, June 30, 2021 | | | 44,284,833 | | | $444 | | | $908,689 | | | $— | | | $(77,857) | | | $831,276 |
Balance, December 31, 2019 | | | 43,916,815 | | | $441 | | | $903,310 | | | $(978) | | | $(85,968) | | | $816,805 |
Issuance of common stock | | | 650,034 | | | 7 | | | 10,855 | | | — | | | — | | | 10,862 |
Common stock repurchases | | | (361,829) | | | (4) | | | (6,711) | | | — | | | — | | | (6,715) |
Common stock issued through distribution reinvestment plan | | | 191,326 | | | 1 | | | 3,548 | | | — | | | — | | | 3,549 |
Share-based compensation | | | — | | | — | | | 39 | | | — | | | — | | | 39 |
Offering costs | | | — | | | — | | | (136) | | | — | | | — | | | (136) |
Net income/(loss) | | | — | | | — | | | — | | | — | | | (7,400) | | | (7,400) |
Distributions declared | | | — | | | — | | | — | | | — | | | (20,371) | | | (20,371) |
Cumulative-effect adjustment upon adoption of ASU 2016-13 (Note 2) | | | — | | | — | | | — | | | — | | | (7,761) | | | (7,761) |
Other comprehensive income/(loss) | | | — | | | — | | | — | | | (67,607) | | | — | | | (67,607) |
Balance, March 31, 2020 | | | 44,396,346 | | | $445 | | | $910,905 | | | $(68,585) | | | $(121,500) | | | $721,265 |
Issuance of common stock | | | — | | | — | | | 25 | | | — | | | — | | | 25 |
Common stock repurchases | | | (11,306) | | | — | | | (192) | | | — | | | — | | | (192) |
Common stock issued through distribution reinvestment plan | | | 6 | | | — | | | (57) | | | — | | | — | | | (57) |
Share-based compensation | | | 10,770 | | | — | | | 57 | | | — | | | — | | | 57 |
Offering costs | | | — | | | — | | | (32) | | | — | | | — | | | (32) |
Net income | | | — | | | — | | | — | | | — | | | 7,814 | | | 7,814 |
Distributions declared | | | — | | | — | | | — | | | — | | | (15,603) | | | (15,603) |
Other comprehensive income | | | — | | | — | | | — | | | 40,319 | | | — | | | 40,319 |
Balance, June 30, 2020 | | | 44,395,816 | | | $445 | | | $910,706 | | | $(28,266) | | | $(129,289) | | | $753,596 |
| | Six Months Ended June 30, | ||||
| | 2021 | | | 2020 | |
Cash flows from operating activities: | | | | | ||
Net income/(loss) | | | $60,156 | | | $414 |
Adjustments to reconcile net income/(loss) to net cash (used in)/provided by operating activities: | | | | | ||
Premium amortization and (discount accretion), net | | | $(2,853) | | | $(3,041) |
Accretion of deferred commitment fees | | | (3,930) | | | (2,664) |
Amortization of deferred financing costs | | | 2,715 | | | 6,936 |
Share-based compensation | | | 108 | | | 96 |
Realized (gain)/loss from sale of real estate securities | | | 1,375 | | | 5,747 |
Realized (gain)/loss from sale of real estate owned, held for sale | | | (1,112) | | | — |
Unrealized (gain)/loss from commercial mortgage loans held for sale | | | (1,104) | | | 339 |
Unrealized (gain)/loss from derivative instruments | | | 1,054 | | | 4,935 |
Unrealized losses from other real estate investments | | | (26) | | | 43 |
Depreciation and amortization | | | 812 | | | 1,174 |
Recognition of deferred rent revenue | | | — | | | (150) |
Provision/(benefit) for credit losses | | | (3,839) | | | 18,639 |
Impairment losses on real estate owned assets | | | — | | | 398 |
Origination of commercial mortgage loans, held for sale | | | (252,145) | | | (119,447) |
Proceeds from sale of commercial mortgage loans, held for sale | | | 243,867 | | | 148,020 |
Changes in assets and liabilities: | | | | | ||
Accrued interest receivable | | | 1,814 | | | 3,664 |
Prepaid expenses and other assets | | | 2,170 | | | (1,418) |
Accounts payable and accrued expenses | | | 3,048 | | | 8,057 |
Due to affiliates | | | 3,166 | | | 4,831 |
Interest payable | | | (1,066) | | | (1,392) |
Net cash (used in)/provided by operating activities | | | $54,210 | | | $75,181 |
Cash flows from investing activities: | | | | | ||
Origination and purchase of commercial mortgage loans, held for investment | | | $(917,176) | | | $(417,216) |
Principal repayments received on commercial mortgage loans, held for investment | | | 468,689 | | | 603,589 |
Purchase of real estate owned and capital expenditures | | | — | | | (1,332) |
Proceeds from sale of real estate owned, held for sale | | | 10,810 | | | — |
Purchase of real estate securities | | | — | | | (134,823) |
Proceeds from sale/repayment of real estate securities | | | 178,017 | | | 79,404 |
Proceeds from (purchase)/sale of derivative instruments | | | 848 | | | (697) |
Net cash (used in)/provided by investing activities | | | $(258,812) | | | $128,925 |
| | Six Months Ended June 30, | ||||
| | 2021 | | | 2020 | |
Cash flows from financing activities: | | | | | ||
Proceeds from issuances of common stock | | | $— | | | $10,887 |
Proceeds from issuances of redeemable convertible preferred stock | | | 15,000 | | | 70 |
Common stock repurchases | | | (9,213) | | | (6,907) |
Borrowings on collateralized loan obligation | | | 612,723 | | | — |
Repayments of collateralized loan obligation | | | (274,636) | | | (110,458) |
Borrowings on repurchase agreements - commercial mortgage loans | | | 397,392 | | | 171,994 |
Repayments of repurchase agreements - commercial mortgage loans | | | (386,270) | | | (198,313) |
Borrowings on repurchase agreements - real estate securities | | | 175,801 | | | 585,504 |
Repayments of repurchase agreements - real estate securities | | | (316,118) | | | (644,607) |
Proceeds from other financing and loan participation - commercial mortgage loans | | | 5,726 | | | 18,771 |
Borrowings on unsecured debt | | | 100,000 | | | — |
Repayments of unsecured debt | | | (100,000) | | | — |
Borrowing on mortgage note payable | | | — | | | 11,074 |
Payments of deferred financing costs | | | (4,380) | | | (359) |
Distributions paid | | | (25,964) | | | (23,774) |
Net cash (used in)/provided by financing activities: | | | $190,061 | | | $(186,118) |
Net change in cash, cash equivalents and restricted cash | | | (14,541) | | | 17,988 |
Cash, cash equivalents and restricted cash, beginning of period | | | 92,141 | | | 109,122 |
Cash, cash equivalents and restricted cash, end of period | | | $77,600 | | | $127,110 |
| | | | |||
Supplemental disclosures of cash flow information: | | | | | ||
Taxes paid | | | $79,309 | | | $— |
Interest paid | | | 22,356 | | | 34,083 |
| | | | |||
| | | | |||
Supplemental disclosures of non - cash flow information: | | | | | ||
Distribution payable | | | $16,099 | | | $15,570 |
Common stock issued through distribution reinvestment plan | | | 5,109 | | | 3,492 |
Commercial mortgage loans transferred from held for sale to held for investment | | | — | | | 23,390 |
Real estate owned received in foreclosure | | | — | | | 14,000 |
| | | | |||
Reconciliation of cash, cash equivalents and restricted cash at end of period: | | | | | ||
Cash and cash equivalents | | | $63,277 | | | $111,631 |
Restricted cash | | | 14,323 | | | 15,479 |
Cash, cash equivalents and restricted cash, end of period | | | $77,600 | | | $127,110 |
1. | Very Low Risk- Investment exceeding fundamental performance expectations and/or capital gain expected. Trends and risk factors since time of investment are favorable. |
2. | Low Risk- Performing consistent with expectations and a full return of principal and interest expected. Trends and risk factors are neutral to favorable. |
3. | Average Risk- Performing investments requiring closer monitoring. Trends and risk factors show some deterioration. |
4. | High Risk/Delinquent/Potential for Loss- Underperforming investment with the potential of some interest loss but still expecting a positive return on investment. Trends and risk factors are negative. |
5. | Impaired/Defaulted/Loss Likely- Underperforming investment with expected loss of interest and some principal. |
• | The real estate debt business which is focused on originating, acquiring and asset managing commercial real estate debt investments, including first mortgage loans, subordinate mortgages, mezzanine loans and participations in such loans. |
• | The real estate securities business which is focused on investing in and asset managing commercial real estate securities primarily consisting of CMBS and may include unsecured REIT debt, CDO notes and other securities. |
• | The commercial conduit business in the Company's TRS, which is focused on originating and subsequently selling fixed-rate commercial real estate loans into the CMBS securitization market. |
• | The real estate owned business represents real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase. |
• | The Series C Preferred Stock is not rated and its dividend rate is not impacted by changes in ratings. |
• | The are no anti-dilution adjustments to the Conversion Price based on share issuances at below GAAP book value. |
• | The Series C Preferred Stock will not immediately convert upon a Liquidation Event; the mandatory conversion will occur on the one-year anniversary of the Liquidity Event. The Company has the option to accelerate the mandatory conversion date to a date no earlier than six months after the Liquidity Event upon 10 days’ notice to the holders. |
• | A Company Change of Control that is also a Liquidity Event will trigger the Change of Control redemption right. |
• | The optional conversion and redemption provisions are effective on and after on October 18, 2025 (rather than June 25, 2024). |
• | With respect to voting rights on issuance of any equity securities senior to the Series C Preferred Stock and certain other actions materially adverse to the holders of the Series C Preferred Stock, the Series C Preferred Stock holders will vote as a single class with other parity Preferred Stock (except the Series A Preferred Stock). |
| | June 30, 2021 | | | December 31, 2020 | |
Senior loans | | | $3,102,366 | | | $2,698,823 |
Mezzanine loans | | | 23,937 | | | 15,911 |
Total gross carrying value of loans | | | 3,126,303 | | | 2,714,734 |
Less: Allowance for credit losses(1) | | | 17,192 | | | 20,886 |
Total commercial mortgage loans, held for investment, net | | | $3,109,111 | | | $2,693,848 |
(1) | As of June 30, 2021 and December 31, 2020, there have been no specific reserves for loans in non-performing status. |
| | Three Months Ended June 30, 2021 | |||||||||||||||||||||||||
| | MultiFamily | | | Retail | | | Office | | | Industrial | | | Mixed Use | | | Hospitality | | | Self- Storage | | | Manufactured Housing | | | Total | |
Beginning Balance | | | $4,884 | | | $402 | | | $1,201 | | | $608 | | | $385 | | | $10,873 | | | $140 | | | $107 | | | $18,600 |
Current Period: | | | | | | | | | | | | | | | | | | | |||||||||
Provision/(benefit) for credit losses | | | 2,505 | | | (299) | | | (173) | | | (409) | | | 55 | | | (3,158) | | | 101 | | | (30) | | | (1,408) |
Write offs | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | ||||||||||
Ending Balance | | | $7,389 | | | $103 | | | $1,028 | | | $199 | | | $440 | | | $7,715 | | | $241 | | | $77 | | | $17,192 |
| | Six Months Ended June 30, 2021 | |||||||||||||||||||||||||
| | MultiFamily | | | Retail | | | Office | | | Industrial | | | Mixed Use | | | Hospitality | | | Self- Storage | | | Manufactured Housing | | | Total | |
Beginning Balance | | | $3,095 | | | $404 | | | $1,575 | | | $3,795 | | | $132 | | | $11,646 | | | $117 | | | $122 | | | $20,886 |
Current Period: | | | | | | | | | | | | | | | | | | | |||||||||
Provision/(benefit) for credit losses | | | 4,583 | | | (301) | | | (547) | | | (3,596) | | | 308 | | | (3,931) | | | 124 | | | (45) | | | (3,405) |
Write offs | | | (289) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (289) |
Ending Balance | | | $7,389 | | | $103 | | | $1,028 | | | $199 | | | $440 | | | $7,715 | | | $241 | | | $77 | | | $17,192 |
| | Three Months Ended June 30, 2021 | |||||||||||||||||||||||||
| | MultiFamily | | | Retail | | | Office | | | Industrial | | | Mixed Use | | | Hospitality | | | Self- Storage | | | Manufactured Housing | | | Total | |
Beginning Balance | | | $153 | | | $— | | | $38 | | | $101 | | | $12 | | | $27 | | | $— | | | $— | | | $331 |
Current Period: | | | | | | | | | | | | | | | | | | | |||||||||
Provision/(benefit) for credit losses | | | 1(33) | | | — | | | (10) | | | (91) | | | (4) | | | 38 | | | — | | | — | | | (100) |
Ending Balance | | | $120 | | | $— | | | $28 | | | $10 | | | $8 | | | $65 | | | $— | | | $— | | | $231 |
| | Six Months Ended June 30, 2021 | |||||||||||||||||||||||||
| | MultiFamily | | | Retail | | | Office | | | Industrial | | | Mixed Use | | | Hospitality | | | Self- Storage | | | Manufactured Housing | | | Total | |
Beginning Balance | | | $85 | | | $— | | | $47 | | | $418 | | | $14 | | | $101 | | | $— | | | $— | | | $665 |
Current Period: | | | | | | | | | | | | | | | | | | | |||||||||
Provision/(benefit) for credit losses | | | 35 | | | — | | | (19) | | | (408) | | | (6) | | | (36) | | | — | | | — | | | (434) |
Ending Balance | | | $120 | | | $— | | | $28 | | | $10 | | | $8 | | | $65 | | | $— | | | $— | | | $231 |
| | June 30, 2021 | | | December 31, 2020 | |||||||
Loan Type | | | Par Value | | | Percentage | | | Par Value | | | Percentage |
Multifamily | | | $1,610,299 | | | 51.4% | | | $1,202,694 | | | 44.2% |
Office | | | 527,294 | | | 16.8% | | | 517,464 | | | 19.0% |
Hospitality | | | 472,152 | | | 15.1% | | | 403,908 | | | 14.8% |
Industrial | | | 159,627 | | | 5.1% | | | 243,404 | | | 8.9% |
Mixed Use | | | 132,200 | | | 4.2% | | | 102,756 | | | 3.8% |
Self-Storage | | | 81,209 | | | 2.6% | | | 86,424 | | | 3.2% |
Retail | | | 75,995 | | | 2.4% | | | 78,550 | | | 2.9% |
Manufactured Housing | | | 60,332 | | | 1.9% | | | 71,263 | | | 2.6% |
Land | | | 16,400 | | | 0.5% | | | 16,400 | | | 0.6% |
Total | | | $3,135,508 | | | 100.0% | | | $2,722,863 | | | 100.0% |
| | June 30, 2021 | | | December 31, 2020 | |||||||
Loan Region | | | Par Value | | | Percentage | | | Par Value | | | Percentage |
Southeast | | | $922,046 | | | 29.4% | | | $796,908 | | | 29.3% |
Southwest | | | 869,962 | | | 27.7% | | | 515,392 | | | 18.9% |
Far West | | | 438,667 | | | 14.0% | | | 415,173 | | | 15.2% |
Mideast | | | 437,686 | | | 14.0% | | | 473,514 | | | 17.4% |
Great Lakes | | | 155,617 | | | 5.0% | | | 199,203 | | | 7.3% |
Plains | | | 101,032 | | | 3.2% | | | 116,143 | | | 4.3% |
Various | | | 93,076 | | | 3.0% | | | 136,855 | | | 5.0% |
New England | | | 68,671 | | | 2.1% | | | 69,675 | | | 2.6% |
Rocky Mountain | | | 48,751 | | | 1.6% | | | — | | | —% |
Total | | | $3,135,508 | | | 100.0% | | | $2,722,863 | | | 100.0% |
| | June 30, 2021 | | | December 31, 2020 | |||||||
Loan Type | | | Par Value | | | Percentage | | | Par Value | | | Percentage |
Multifamily | | | $32,450 | | | 42.7% | | | $100 | | | 0.1% |
Retail | | | 18,035 | | | 23.8% | | | — | | | —% |
Office | | | 14,937 | | | 19.7% | | | — | | | —% |
Hospitality | | | 7,070 | | | 9.3% | | | — | | | —% |
Industrial | | | 3,435 | | | 4.5% | | | 67,550 | | | 99.9% |
Total | | | $75,927 | | | 100.0% | | | $67,650 | | | 100.0% |
| | June 30, 2021 | | | December 31, 2020 | |||||||
Loan Region | | | Par Value | | | Percentage | | | Par Value | | | Percentage |
Southeast | | | $32,677 | | | 43.0% | | | $— | | | —% |
Far West | | | 18,000 | | | 23.7% | | | 58,500 | | | 86.5% |
New England | | | 11,000 | | | 14.5% | | | — | | | —% |
Various | | | 6,050 | | | 8.0% | | | — | | | —% |
Southwest | | | 4,750 | | | 6.3% | | | — | | | —% |
Great Lakes | | | 3,450 | | | 4.5% | | | 9,150 | | | 13.5% |
Total | | | $75,927 | | | 100.0% | | | $67,650 | | | 100.0% |
As of June 30, 2021 | | | | | | | | | | | | | | | | | ||||||||
| | 2021 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | 2016 | | | Prior | | | Total | |
Multifamily: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $632,063 | | | $568,508 | | | $200,293 | | | $164,284 | | | $ — | | | $ — | | | $3,487 | | | $1,568,635 |
3-4 internal grade | | | — | | | — | | | — | | | 37,025 | | | — | | | — | | | — | | | 37,025 |
Total Multifamily Loans | | | $632,063 | | | $568,508 | | | $200,293 | | | $201,309 | | | $— | | | $— | | | $3,487 | | | $1,605,660 |
| | | | | | | | | | | | | | | | |||||||||
Retail: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $— | | | $13,321 | | | $20,195 | | | $16,400 | | | $— | | | $— | | | $— | | | $49,916 |
3-4 internal grade | | | — | | | — | | | 12,880 | | | 29,439 | | | — | | | — | | | — | | | 42,319 |
Total Retail Loans | | | $— | | | $13,321 | | | $33,075 | | | $45,839 | | | $— | | | $— | | | $— | | | $92,235 |
As of June 30, 2021 | | | | | | | | | | | | | | | | | ||||||||
| | 2021 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | 2016 | | | Prior | | | Total | |
| | | | | | | | | | | | | | | | |||||||||
Office: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $55,256 | | | $252,165 | | | $131,143 | | | $37,338 | | | $26,636 | | | $— | | | $— | | | $502,538 |
3-4 internal grade | | | — | | | — | | | — | | | 22,885 | | | — | | | — | | | — | | | 22,885 |
Total Office Loans | | | $55,256 | | | $252,165 | | | $131,143 | | | $60,223 | | | $26,636 | | | $— | | | $— | | | $525,423 |
Industrial: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $— | | | $81,452 | | | $77,628 | | | $— | | | $— | | | $— | | | $— | | | $159,080 |
3-4 internal grade | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total Industrial Loans | | | $— | | | $81,452 | | | $77,628 | | | $— | | | $— | | | $— | | | $— | | | $159,080 |
| | | | | | | | | | | | | | | | |||||||||
Mixed Use: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $32,362 | | | $30,285 | | | $— | | | $69,235 | | | $— | | | $— | | | $— | | | $131,882 |
3-4 internal grade | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total Mixed Use Loans | | | $32,362 | | | $30,285 | | | $— | | | $69,235 | | | $— | | | $— | | | $— | | | $131,882 |
| | | | | | | | | | | | | | | | |||||||||
Hospitality: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $119,364 | | | $26,899 | | | $10,558 | | | $— | | | $— | | | $— | | | $— | | | $156,821 |
3-4 internal grade | | | — | | | — | | | 161,159 | | | 62,230 | | | 90,698 | | | — | | | — | | | 314,087 |
Total Hospitality Loans | | | $119,364 | | | $26,899 | | | $171,717 | | | $62,230 | | | $90,698 | | | $— | | | $— | | | $470,908 |
| | | | | | | | | | | | | | | | |||||||||
Self-Storage: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $14,929 | | | $41,343 | | | $— | | | $24,714 | | | $— | | | $— | | | $— | | | $80,986 |
3-4 internal grade | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total Self-Storage Loans | | | $14,929 | | | $41,343 | | | $— | | | $24,714 | | | $— | | | $— | | | $— | | | $80,986 |
| | | | | | | | | | | | | | | | |||||||||
Manufactured Housing: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $— | | | $25,926 | | | $34,203 | | | $— | | | $— | | | $— | | | $— | | | $60,129 |
3-4 internal grade | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total Manufactured Housing Loans | | | $— | | | $25,926 | | | $34,203 | | | $— | | | $— | | | $— | | | $— | | | $60,129 |
Total | | | $853,974 | | | $1,039,899 | | | $648,059 | | | $463,550 | | | $117,334 | | | $— | | | $3,487 | | | $3,126,303 |
December 31, 2020 | | | | | | | | | | | | | | | | | ||||||||
| | 2020 | | | 2019 | | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | Prior | | | Total | |
Multifamily: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $583,550 | | | $ 349,588 | | | $188,975 | | | $— | | | $ — | | | $— | | | $3,488 | | | $1,125,601 |
3-4 internal grade | | | — | | | — | | | 35,887 | | | 37,812 | | | — | | | — | | | — | | | 73,699 |
Total Multifamily Loans | | | $583,550 | | | $349,588 | | | $224,862 | | | $37,812 | | | $— | | | $— | | | $3,488 | | | $1,199,300 |
| | | | | | | | | | | | | | | | |||||||||
Retail: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $13,277 | | | $22,760 | | | $16,400 | | | | | | | | | | | $52,437 | ||||
3-4 internal grade | | | — | | | 12,872 | | | 29,425 | | | — | | | — | | | — | | | — | | | 42,297 |
Total Retail Loans | | | $13,277 | | | $35,632 | | | $45,825 | | | $— | | | $— | | | $— | | | $— | | | $ 94,734 |
Office: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $244,301 | | | $160,709 | | | $61,169 | | | $40,846 | | | | | | | | | $507,025 | |||
3-4 internal grade | | | — | | | — | | | — | | | 8,392 | | | — | | | — | | | — | | | 8,392 |
Total Office Loans | | | $244,301 | | | $160,709 | | | $61,169 | | | $49,238 | | | $— | | | $— | | | $— | | | $515,417 |
| | | | | | | | | | | | | | | | |||||||||
Industrial: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $119,193 | | | $89,590 | | | | | | | | | $33,655 | | | | | $242,438 | ||||
3-4 internal grade | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total Industrial Loans | | | $119,193 | | | $89,590 | | | $— | | | $— | | | $— | | | $33,655 | | | $— | | | $242,438 |
| | | | | | | | | | | | | | | | |||||||||
Mixed Use: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $30,246 | | | | | $59,451 | | | $12,839 | | | | | | | | | $102,536 | ||||
3-4 internal grade | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total Mixed Use Loans | | | $30,246 | | | $— | | | $59,451 | | | $12,839 | | | $— | | | $— | | | $— | | | $102,536 |
| | | | | | | | | | | | | | | | |||||||||
Hospitality: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $26,878 | | | $10,547 | | | $— | | | $— | | | $— | | | $— | | | $— | | | $37,425 |
3-4 internal grade | | | — | | | 160,079 | | | 115,026 | | | 90,612 | | | — | | | — | | | — | | | 365,717 |
Total Hospitality Loans | | | $26,878 | | | $170,626 | | | $115,026 | | | $90,612 | | | $— | | | $— | | | $— | | | $403,142 |
| | | | | | | | | | | | | | | | |||||||||
Self-Storage: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $41,305 | | | | | $44,908 | | | | | | | | | | | $86,213 | |||||
3-4 internal grade | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total Self-Storage Loans | | | $41,305 | | | $— | | | $44,908 | | | $— | | | $— | | | $— | | | $— | | | $86,213 |
December 31, 2020 | | | | | | | | | | | | | | | | | ||||||||
| | 2020 | | | 2019 | | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | Prior | | | Total | |
Manufactured Housing: | | | | | | | | | | | | | | | | | ||||||||
Risk Rating: | | | | | | | | | | | | | | | | | ||||||||
1-2 internal grade | | | $25,905 | | | $45,049 | | | $— | | | $— | | | $— | | | $— | | | $— | | | $70,954 |
3-4 internal grade | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total Manufactured Housing Loans | | | $25,905 | | | $45,049 | | | $— | | | $— | | | $— | | | $— | | | $— | | | $70,954 |
Total | | | $1,084,655 | | | $851,194 | | | $551,241 | | | $190,501 | | | $— | | | $33,655 | | | $3,488 | | | $2,714,734 |
| | Multifamily | | | Retail | | | Office | | | Industrial | | | Mixed Use | | | Hospitality | | | Self- Storage | | | Manufactured Housing | | | Total | |
Status: | | | | | | | | | | | | | | | | | | | |||||||||
Current | | | $1,605,660 | | | $92,235 | | | $525,423 | | | $159,080 | | | $131,882 | | | $413,833 | | | $68,238 | | | $60,129 | | | $3,056,480 |
1-29 days past due | | | — | | | — | | | — | | | — | | | — | | | — | | | 12,748 | | | — | | | 12,748 |
30-59 days past due | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
60-89 days past due | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
90-119 days past due | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
120+ days past due(1) | | | — | | | — | | | — | | | — | | | — | | | 57,075 | | | — | | | — | | | 57,075 |
Total | | | $1,605,660 | | | $92,235 | | | $525,423 | | | $159,080 | | | $131,882 | | | $470,908 | | | $80,986 | | | $60,129 | | | $3,126,303 |
(1) | For the three and six months ended June 30, 2021, there was no interest income recognized on this loan. |
Investment Rating | | | Summary Description |
1 | | | Investment exceeding fundamental performance expectations and/or capital gain expected. Trends and risk factors since time of investment are favorable. |
2 | | | Performing consistent with expectations and a full return of principal and interest expected. Trends and risk factors are neutral to favorable. |
3 | | | Performing investments requiring closer monitoring. Trends and risk factors show some deterioration. |
4 | | | Underperforming investment with the potential of some interest loss but still expecting a positive return on investment. Trends and risk factors are negative. |
5 | | | Underperforming investment with expected loss of interest and some principal. |
June 30, 2021 | | | December 31, 2020 | ||||||||||||
Risk Rating | | | Number of Loans | | | Par Value | | | Risk Rating | | | Number of Loans | | | Par Value |
1 | | | — | | | $— | | | 1 | | | — | | | $— |
2 | | | 125 | | | 2,718,840 | | | 2 | | | 104 | | | 2,232,045 |
3 | | | 22 | | | 359,593 | | | 3 | | | 22 | | | 384,040 |
4 | | | 1 | | | 57,075 | | | 4 | | | 4 | | | 106,778 |
5 | | | — | | | — | | | 5 | | | — | | | — |
| | 148 | | | $3,135,508 | | | | | 130 | | | $2,722,863 |
| | Six Months Ended June 30, | | | Year Ended December 31, | |
| | 2021 | | | 2020 | |
Balance at Beginning of Year | | | $2,693,848 | | | $2,762,042 |
Cumulative-effect adjustment upon adoption of ASU 2016-13 | | | — | | | (7,211) |
Acquisitions and originations | | | 921,104 | | | 1,287,720 |
Principal repayments | | | (470,936) | | | (1,223,490) |
Discount accretion/premium amortization | | | 2,852 | | | 6,146 |
Loans transferred from/(to) commercial real estate loans, held for sale | | | — | | | (76,979) |
Net fees capitalized into carrying value of loans | | | (3,928) | | | (6,562) |
(Provision)/benefit for credit losses | | | 3,405 | | | (13,181) |
Charge-off from allowance | | | 289 | | | 427 |
Transfer to real estate owned | | | (37,523) | | | (35,064) |
Balance at End of Period | | | $3,109,111 | | | $2,693,848 |
December 31, 2020 | ||||||||||||
Type | | | Interest Rate | | | Maturity | | | Par Value | | | Fair Value |
CMBS 1 | | | 3.0% | | | 5/15/2022 | | | $13,250 | | | $12,657 |
CMBS 2 | | | 2.2% | | | 6/26/2025 | | | 10,800 | | | 10,335 |
CMBS 3 | | | 2.5% | | | 2/15/2036 | | | 40,000 | | | 38,292 |
CMBS 4 | | | 1.9% | | | 6/15/2037 | | | 8,000 | | | 7,892 |
CMBS 5 | | | 2.1% | | | 9/15/2037 | | | 24,000 | | | 23,297 |
CMBS 6 | | | 2.3% | | | 6/15/2034 | | | 12,000 | | | 11,580 |
CMBS 7 | | | 1.5% | | | 12/15/2036 | | | 20,000 | | | 18,975 |
CMBS 8 | | | 1.8% | | | 12/15/2036 | | | 25,000 | | | 23,268 |
CMBS 9 | | | 2.3% | | | 3/15/2035 | | | 25,665 | | | 24,840 |
| | Amortized Cost | | | Credit Loss Allowance | | | Unrealized Gain | | | Unrealized Loss | | | Fair Value | |
December 31, 2020 | | | | | | | | | | | |||||
CLOs | | | $123,444 | | | $— | | | $— | | | $(4,888) | | | $118,556 |
SASB | | | 55,948 | | | — | | | — | | | (3,368) | | | 52,580 |
Total | | | $179,392 | | | $— | | | $— | | | $(8,256) | | | $171,136 |
| | Fair Value | | | Unrealized Loss | |||||||
| | Securities with an unrealized loss less than 12 months | | | Securities with an unrealized loss greater than 12 months | | | Securities with an unrealized loss less than 12 months | | | Securities with an unrealized loss greater than 12 months | |
December 31, 2020 | | | | | | | | | ||||
CLOs | | | $63,131 | | | $55,425 | | | $(2,824) | | | $(2,065) |
SASB | | | — | | | 52,580 | | | — | | | (3,367) |
Total | | | $63,131 | | | $108,005 | | | $(2,824) | | | $(5,432) |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |||||||
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Unrealized gain/(loss) on available for sale securities | | | $— | | | $34,882 | | | $1,665 | | | $(32,725) |
Reclassification of net (gain)/loss on available for sale securities included in net income/(loss) | | | 214 | | | 5,437 | | | 6,591 | | | 5,437 |
Unrealized gain/(loss) on available for sale securities, net of reclassification adjustment | | | $214 | | | $40,319 | | | $8,256 | | | $(27,288) |
Acquisition Date | | | Property Type | | | Primary Location(s) | | | Land | | | Building and Improvements | | | Furniture, Fixtures and Equipment | | | Accumulated Depreciation | | | Real Estate Owned, net |
October 2019(1)(2) | | | Office | | | Jeffersonville, IN | | | $1,887 | | | $21,989 | | | $3,565 | | | $(1,330) | | | $26,111 |
| | | | | | $1,887 | | | $21,989 | | | $3,565 | | | $(1,330) | | | $26,111 |
(1) | See Note 2 - Summary of Significant Accounting Policies. |
(2) | Represents asset designated as held for sale within the Company's consolidated balance sheets. |
Acquisition Date | | | Property Type | | | Primary Location(s) | | | Land | | | Building and Improvements | | | Furniture, Fixtures and Equipment | | | Accumulated Depreciation | | | Real Estate Owned, net |
October 2019(1) | | | Office | | | Jeffersonville, IN | | | $1,887 | | | $21,989 | | | $3,565 | | | $(931) | | | $26,510 |
| | | | | | $1,887 | | | $21,989 | | | $3,565 | | | $(931) | | | $26,510 |
(1) | See Note 2 - Summary of Significant Accounting Policies. |
Acquisition Date | | | Property Type | | | Primary Location(s) | | | Intangible Lease Asset, Gross | | | Accumulated Amortization | | | Intangible Lease Asset, Net of Amortization |
October 2019 | | | Office | | | Jeffersonville, IN | | | $14,509 | | | $(1,375) | | | $13,134 |
| | | | | | $14,509 | | | $(1,375) | | | $13,134 |
Acquisition Date | | | Property Type | | | Primary Location(s) | | | Intangible Lease Asset, Gross | | | Accumulated Amortization | | | Intangible Lease Asset, Net of Amortization |
October 2019 | | | Office | | | Jeffersonville, IN | | | $14,509 | | | $(963) | | | $13,546 |
| | | | | | $14,509 | | | $(963) | | | $13,546 |
Minimum Rents | | | June 30, 2021 |
2021 (July - December) | | | $1,292 |
2022 | | | 2,607 |
2023 | | | 2,646 |
2024 | | | 2,686 |
2025 | | | 2,726 |
2026 and beyond | | | 34,168 |
Total minimum rent | | | $46,125 |
Amortization Expense | | | June 30, 2021 |
2021 (July - December) | | | $(413) |
2022 | | | (825) |
2023 | | | (825) |
2024 | | | (825) |
2025 | | | (825) |
As of June 30, 2021 | | | | | | | | | | | |||||
Repurchase Facility | | | Committed Financing | | | Amount Outstanding | | | Interest Expense(1) | | | Ending Weighted Average Interest Rate | | | Maturity |
JPM Repo Facility | | | $300,000 | | | $125,284 | | | $1,915 | | | 2.24% | | | 10/6/2022 |
CS Repo Facility | | | 200,000 | | | 93,374 | | | 1,771 | | | 2.58% | | | 8/19/2021 |
WF Repo Facility(2) | | | 175,000 | | | — | | | 670 | | | N/A | | | 11/21/2021 |
Barclays Revolver Facility(3) | | | 100,000 | | | — | | | 68 | | | N/A | | | 9/20/2021 |
Barclays Repo Facility(4) | | | 300,000 | | | 68,804 | | | 1,009 | | | 2.06% | | | 3/15/2022 |
Total | | | $1,075,000 | | | $287,462 | | | $5,433 | | | | |
(1) | For the six months ended June 30, 2021. Includes amortization of deferred financing costs. |
(2) | There are two more one-year extension options available at the Company's discretion. |
(3) | There is one more one-year extension option available at the Company's discretion. |
(4) | Includes one more one-year extension at the Company's option. |
As of December 31, 2020 | | | | | | | | | | | |||||
Repurchase Facility | | | Committed Financing | | | Amount Outstanding | | | Interest Expense(1) | | | Ending Weighted Average Interest Rate | | | Maturity |
JPM Repo Facility(2) | | | $300,000 | | | $113,884 | | | $5,020 | | | 2.54% | | | 10/6/2022 |
USB Repo Facility(3) | | | 100,000 | | | 5,775 | | | 599 | | | 2.40% | | | 6/15/2021 |
CS Repo Facility(4) | | | 200,000 | | | 106,971 | | | 3,539 | | | 2.84% | | | 8/19/2021 |
WF Repo Facility(5) | | | 175,000 | | | 27,150 | | | 1,041 | | | 2.50% | | | 11/21/2021 |
Barclays Revolver Facility(6) | | | 100,000 | | | — | | | 387 | | | N/A | | | 9/20/2021 |
Barclays Repo Facility(7) | | | 300,000 | | | 22,560 | | | 1,046 | | | 2.51% | | | 3/15/2022 |
Total | | | $1,175,000 | | | $276,340 | | | $11,632 | | | | |
(1) | For the year ended December 31, 2020. Includes amortization of deferred financing costs. |
(2) | On October 6, 2020 the maturity date was amended to October 6, 2022. |
(3) | On June 9, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to June 15, 2021. |
(4) | On August 28, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to August 19, 2021. Additionally, in 2020 the committed financing amount was downsized from $300 million to $200 million. |
(5) | On November 17, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to November 21, 2021. There are two more one-year extension options available at the Company's discretion. |
(6) | There is one one-year extension option available at the Company's discretion. |
(7) | Includes two one-year extensions at the Company's option. |
| | | | | | | | Weighted Average | |||||||
Counterparty | | | Amount Outstanding | | | Interest Expense | | | Collateral Pledged(1) | | | Interest Rate | | | Days to Maturity |
As of June 30, 2021 | | | | | | | | | | | |||||
JP Morgan Securities LLC | | | $18,959 | | | $149 | | | $23,621 | | | 1.25% | | | 6 |
Goldman Sachs International | | | — | | | 37 | | | — | | | N/A | | | N/A |
Barclays Capital Inc. | | | 27,551 | | | 375 | | | 35,676 | | | 1.34% | | | 51 |
Citigroup Global Markets, Inc. | | | — | | | 81 | | | — | | | N/A | | | N/A |
Total/Weighted Average | | | $46,510 | | | $642 | | | $59,297 | | | 1.30% | | | 33 |
| | | | | | | | | | ||||||
As of December 31, 2020 | | | | | | | | | | | |||||
JP Morgan Securities LLC | | | $33,791 | | | $1,668 | | | $43,612 | | | 1.75% | | | 31 |
Wells Fargo Securities, LLC | | | — | | | 1,057 | | | — | | | N/A | | | N/A |
Goldman Sachs International | | | 22,440 | | | 455 | | | 30,794 | | | 1.68% | | | 16 |
Barclays Capital Inc. | | | 76,809 | | | 2,102 | | | 97,244 | | | 1.71% | | | 33 |
Credit Suisse AG | | | — | | | 905 | | | — | | | N/A | | | N/A |
Citigroup Global Markets, Inc. | | | 53,788 | | | 2,532 | | | 71,723 | | | 1.70% | | | 29 |
Total/Weighted Average | | | $186,828 | | | $8,719 | | | $243,373 | | | 1.71% | | | 33 |
(1) | Includes $59.3 million and $72.2 million of CLO notes, held by the Company, which are eliminated within the real estate securities, at fair value line in the consolidated balance sheets as of June 30, 2021 and December 31, 2020, respectively. |
CLO Facility | | | Tranche | | | Par Value Issued | | | Par Value Outstanding(1) | | | Interest Rate | | | Maturity Date |
2018-FL3 Issuer | | | Tranche A | | | $286,700 | | | $56,128 | | | 1M LIBOR + 105 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche A-S | | | 77,775 | | | 77,775 | | | 1M LIBOR + 135 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche B | | | 41,175 | | | 41,175 | | | 1M LIBOR + 165 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche C | | | 39,650 | | | 39,650 | | | 1M LIBOR + 255 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche D | | | 42,700 | | | 42,700 | | | 1M LIBOR + 345 | | | 10/15/2034 |
2018-FL4 Issuer | | | Tranche A | | | 416,827 | | | 247,640 | | | 1M LIBOR + 105 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche A-S | | | 73,813 | | | 73,813 | | | 1M LIBOR + 130 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche B | | | 56,446 | | | 56,446 | | | 1M LIBOR + 160 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche C | | | 68,385 | | | 68,385 | | | 1M LIBOR + 210 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche D | | | 57,531 | | | 57,531 | | | 1M LIBOR + 275 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche E | | | 28,223 | | | 28,223 | | | 1M LIBOR + 305 | | | 9/15/2035 |
2019-FL5 Issuer | | | Tranche A | | | 407,025 | | | 407,025 | | | 1M LIBOR +115 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche A-S | | | 76,950 | | | 76,950 | | | 1M LIBOR + 148 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche B | | | 50,000 | | | 50,000 | | | 1M LIBOR + 140 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche C | | | 61,374 | | | 61,374 | | | 1M LIBOR + 200 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche D | | | 48,600 | | | 5,000 | | | 1M LIBOR + 240 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche E | | | 20,250 | | | 3,000 | | | 1M LIBOR + 285 | | | 5/15/2029 |
2021-FL6 Issuer | | | Tranche A | | | 367,500 | | | 367,500 | | | 1M LIBOR +110 | | | 3/15/2036 |
2021-FL6 Issuer | | | Tranche A-S | | | 86,625 | | | 86,625 | | | 1M LIBOR + 130 | | | 3/15/2036 |
2021-FL6 Issuer | | | Tranche B | | | 33,250 | | | 33,250 | | | 1M LIBOR + 160 | | | 3/15/2036 |
2021-FL6 Issuer | | | Tranche C | | | 41,125 | | | 41,125 | | | 1M LIBOR + 205 | | | 3/15/2036 |
2021-FL6 Issuer | | | Tranche D | | | 44,625 | | | 44,625 | | | 1M LIBOR + 300 | | | 3/15/2036 |
2021-FL6 Issuer | | | Tranche E | | | 11,375 | | | 11,375 | | | 1M LIBOR + 350 | | | 3/15/2036 |
| | | | $2,437,924 | | | $1,977,315 | | | | |
(1) | Excludes $300.1 million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligation line in the consolidated balance sheets as of June 30, 2021. |
CLO Facility | | | Tranche | | | Par Value Issued | | | Par Value Outstanding(1) | | | Interest Rate | | | Maturity Date |
2018-FL3 Issuer | | | Tranche A | | | $286,700 | | | $161,745 | | | 1M LIBOR + 105 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche A-S | | | 77,775 | | | 77,775 | | | 1M LIBOR + 135 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche B | | | 41,175 | | | 41,175 | | | 1M LIBOR + 165 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche C | | | 39,650 | | | 39,650 | | | 1M LIBOR + 255 | | | 10/15/2034 |
2018-FL3 Issuer | | | Tranche D | | | 42,700 | | | 42,700 | | | 1M LIBOR + 345 | | | 10/15/2034 |
2018-FL4 Issuer | | | Tranche A | | | 416,827 | | | 416,659 | | | 1M LIBOR + 105 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche A-S | | | 73,813 | | | 73,813 | | | 1M LIBOR + 130 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche B | | | 56,446 | | | 56,446 | | | 1M LIBOR + 160 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche C | | | 68,385 | | | 68,385 | | | 1M LIBOR + 210 | | | 9/15/2035 |
2018-FL4 Issuer | | | Tranche D | | | 57,531 | | | 57,531 | | | 1M LIBOR + 275 | | | 9/15/2035 |
2019-FL5 Issuer | | | Tranche A | | | 407,025 | | | 407,025 | | | 1M LIBOR +115 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche A-S | | | 76,950 | | | 76,950 | | | 1M LIBOR + 148 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche B | | | 50,000 | | | 50,000 | | | 1M LIBOR + 140 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche C | | | 61,374 | | | 61,373 | | | 1M LIBOR + 200 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche D | | | 48,600 | | | 5,000 | | | 1M LIBOR + 240 | | | 5/15/2029 |
2019-FL5 Issuer | | | Tranche E | | | 20,250 | | | 3,000 | | | 1M LIBOR + 285 | | | 5/15/2029 |
| | | | $1,825,201 | | | $1,639,227 | | | | |
(1) | Excludes $267.1 million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligation line in the consolidated balance sheets as of December 31, 2020. |
Assets (dollars in thousands) | | | June 30, 2021 | | | December 31, 2020 |
Cash(1) | | | $128,807 | | | $99,025 |
Commercial mortgage loans, held for investment, net(2) | | | 2,443,385 | | | 2,044,956 |
Accrued interest receivable | | | 6,080 | | | 5,626 |
Total Assets | | | $2,578,272 | | | $2,149,607 |
| | | | |||
Liabilities | | | | | ||
Notes payable(3)(4) | | | $2,260,235 | | | $1,892,616 |
Accrued interest payable | | | 1,334 | | | 1,240 |
Total Liabilities | | | $2,261,569 | | | $1,893,856 |
(1) | Includes $128.3 million and $98.6 million of cash held by the servicer related to CLO loan payoffs as of June 30, 2021 and December 31, 2020, respectively. |
(2) | The balance is presented net of allowance for credit losses of $13.6 million and $19.4 million as of June 30, 2021 and December 31, 2020, respectively. |
(3) | Includes $300.1 million and $267.1 million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligation line of the consolidated balance sheets as of June 30, 2021 and December 31, 2020, respectively. |
(4) | The balance is presented net of deferred financing cost and discount of $17.2 million and $13.7 million as of June 30, 2021 and December 31, 2020, respectively. |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |||||||
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Numerator | | | | | | | | | ||||
Net income/(loss) | | | $30,010 | | | $7,814 | | | $60,156 | | | $414 |
Less: Preferred stock dividends | | | 3,725 | | | 3,455 | | | 7,236 | | | 7,970 |
Less: Undistributed earnings allocated to preferred stock | | | 3,287 | | | — | | | 6,518 | | | — |
Net income/(loss) attributable to common stockholders (for basic and diluted earnings per share) | | | $22,998 | | | $4,359 | | | $46,402 | | | $(7,556) |
| | | | | | | | |||||
Denominator | | | | | | | | | ||||
Weighted-average common shares outstanding for basic earnings per share | | | 44,262,934 | | | 44,376,437 | | | 44,276,480 | | | 44,319,531 |
Effect of dilutive shares: | | | | | | | | | ||||
Unvested restricted shares | | | 16,005 | | | 12,943 | | | 15,947 | | | — |
Weighted-average common shares outstanding for diluted earnings per share | | | 44,278,939 | | | 44,389,380 | | | 44,292,427 | | | 44,319,531 |
| | | | | | | | |||||
Basic earnings per share | | | $0.52 | | | $0.10 | | | $1.05 | | | $(0.17) |
Diluted earnings per share | | | $0.52 | | | $0.10 | | | $1.05 | | | $(0.17) |
| | Shares | | | Amount | |
Balance, December 31, 2020 | | | 40,515 | | | $202,292 |
Exchanged for Series D Preferred Stock | | | (14,950) | | | (74,748) |
Dividends paid in Preferred Stock | | | 2 | | | 5 |
Offering costs | | | — | | | (14) |
Amortization of offering costs | | | — | | | 44 |
Ending Balance, June 30, 2021 | | | 25,567 | | | $127,579 |
| | Shares | | | Amount | |
Balance, December 31, 2019 | | | 40,500 | | | $202,144 |
Issuance of Preferred Stock | | | 14 | | | 70 |
Dividends paid in Preferred Stock | | | — | | | — |
Offering costs | | | — | | | (9) |
Amortization of offering costs | | | — | | | 48 |
Ending Balance, June 30, 2020 | | | 40,514 | | | $202,253 |
| | Shares | | | Amount | |
Balance, December 31, 2020 | | | 1,400 | | | $6,962 |
Issuance of Preferred Stock | | | — | | | — |
Dividends paid in Preferred Stock | | | — | | | — |
Offering costs | | | — | | | — |
Amortization of offering costs | | | — | | | 4 |
Ending Balance, June 30, 2021 | | | 1,400 | | | $6,966 |
| | Shares | | | Amount | |
Balance, December 31, 2019 | | | 1,400 | | | $6,966 |
Issuance of Preferred Stock | | | — | | | — |
Dividends paid in Preferred Stock | | | — | | | — |
Offering costs | | | — | | | (9) |
Amortization of offering costs | | | — | | | 3 |
Ending Balance, June 30, 2020 | | | 1,400 | | | $6,960 |
| | Shares | | | Amount | |
Balance, December 31, 2020 | | | — | | | $— |
Issuance of Preferred Stock | | | 17,950 | | | 89,748 |
Dividends paid in Preferred Stock | | | — | | | — |
Offering Costs | | | — | | | (83) |
Amortization of offering costs | | | — | | | 5 |
Ending Balance, June 30, 2021 | | | 17,950 | | | $89,670 |
| | Number of Requests | | | Number of Shares Repurchased | | | Average Price per Share | |
Cumulative as of December 31, 2020 | | | 8,094 | | | 4,121,735 | | | $19.88 |
January 1 - January 31, 2021(1) | | | 1,355 | | | 525,580 | | | 17.53 |
February 1 - February 28, 2021 | | | — | | | — | | | N/A |
March 1 - March 31, 2021(1) | | | — | | | — | | | N/A |
April 1 - April 30, 2021 | | | — | | | — | | | N/A |
May 1 - May 31, 2021(1) | | | — | | | — | | | N/A |
June 1 - June 30, 2021 | | | — | | | — | | | N/A |
Cumulative as of June 30, 2021 | | | 9,449 | | | 4,647,315 | | | $19.61 |
(1) | Reflects shares repurchased pursuant to repurchase requests submitted for the second semester of 2020, including 15,772 and 3,784 shares which for administrative reasons were processed in March 2021 and May 2021, respectively. Pursuant to the terms of the SRP, the Company is only authorized to repurchase up to the amount of proceeds reinvested through our DRIP during the applicable semester. As a result, redemption requests in the amount of 1,881,556 shares were not fulfilled for the second semester of 2020. |
Funding Expiration | | | June 30, 2021 | | | December 31, 2020 |
2021 | | | $33,413 | | | $59,692 |
2022 | | | 61,214 | | | 91,420 |
2023 | | | 75,420 | | | 69,880 |
2024 | | | 196,518 | | | 7,700 |
2025 and beyond | | | 23,778 | | | — |
| | $390,343 | | | $228,692 |
• | The Company reimburses the Advisor’s costs of providing services pursuant to the Advisory Agreement, except the salaries and benefits paid by the Advisor to the Company’s executive officers. |
• | The Company pays the Advisor, or its affiliates, a monthly asset management fee equal to one-twelfth of 1.5% of stockholders' equity as calculated pursuant to the Advisory Agreement. |
• | The Company will pay the Advisor an annual subordinated performance fee calculated on the basis of total return to stockholders, payable monthly in arrears, such that for any year in which total return on stockholders’ capital exceeds 6.0% per annum, our Advisor will be entitled to 15.0% of the excess total return; provided that in no event will the annual subordinated performance fee payable to our Advisor exceed 10.0% of the aggregate total return for such year. |
• | The Company reimburses the Advisor for insourced expenses incurred by the Advisor on the Company‘s behalf related to selecting, evaluating, originating and acquiring investments in an amount up to 0.5% of the principal amount funded by the Company to originate or acquire commercial mortgage loans and up to 0.5% of the anticipated net equity funded by the Company to acquire real estate securities investments. |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | | | Payable as of | ||||||||||
| | 2021 | | | 2020 | | | 2021 | | | 2020 | | | June 30, 2021 | | | December 31, 2020 | |
Acquisition expenses(1) | | | $169 | | | $175 | | | $322 | | | $317 | | | $— | | | $— |
Administrative services expenses | | | 3,078 | | | 2,940 | | | 6,552 | | | 7,052 | | | 3,078 | | | 2,940 |
Asset management and subordinated performance fee | | | 6,001 | | | 3,738 | | | 11,417 | | | 7,650 | | | 8,657 | | | 4,773 |
Other related party expenses(2)(3) | | | 7 | | | 89 | | | 36 | | | 670 | | | 956 | | | 1,812 |
Total related party fees and reimbursements | | | $9,255 | | | $6,942 | | | $18,327 | | | $15,689 | | | $12,691 | | | $9,525 |
(1) | Total acquisition expenses paid during the three and six months ended June 30, 2021 were $2.0 million and $4.6 million respectively, of which $1.8 million and $4.3 million were capitalized within the commercial mortgage loans, held for investment and real estate securities, available for sale, measured at fair value lines of the consolidated balance sheets. Total acquisition expenses paid during the three and six months ended June 30, 2020 were $0.6 million and $2.8 million respectively, of which $0.4 million and $2.5 million were capitalized within the commercial mortgage loans, held for investment and real estate securities, available for sale, measured at fair value lines of the consolidated balance sheets. |
(2) | These are related to reimbursable costs incurred related to the increase in loan origination activities and are included in Other expenses in the Company's consolidated statements of operations. |
(3) | As of June 30, 2021 and December 31, 2020 the related party payables include $1.0 million and $1.8 million of payments made by the Advisor to third party vendors on behalf of the Company. |
• | Level I - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date. |
• | Level II - Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life. |
• | Level III - Unobservable inputs that reflect the entity's own assumptions about the assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques. |
| | Total | | | Level I | | | Level II | | | Level III | |
June 30, 2021 | | | | | | | | | ||||
Assets, at fair value | | | | | | | | | ||||
Commercial mortgage loans, held for sale, measured at fair value | | | $77,031 | | | $— | | | $— | | | $77,031 |
Other real estate investments, measured at fair value | | | 2,547 | | | — | | | — | | | 2,547 |
Interest rate swaps | | | 5 | | | — | | | 5 | | | — |
Total assets, at fair value | | | $79,583 | | | $— | | | $5 | | | $79,578 |
| | | | | | | | |||||
Liabilities, at fair value | | | | | | | | | ||||
Credit default swaps | | | $964 | | | $— | | | $964 | | | $— |
Interest rate swaps | | | 1,286 | | | — | | | 1,286 | | | — |
Treasury note futures | | | 35 | | | 35 | | | — | | | |
Total liabilities, at fair value | | | $2,285 | | | $35 | | | $2,250 | | | $— |
| | | | | | | | |||||
December 31, 2020 | | | | | | | | | ||||
Assets, at fair value | | | | | | | | | ||||
Real estate securities, available for sale, measured at fair value | | | $171,136 | | | $— | | | $171,136 | | | $— |
Commercial mortgage loans, held for sale, measured at fair value | | | 67,649 | | | — | | | — | | | 67,649 |
Other real estate investments, measured at fair value | | | 2,522 | | | — | | | — | | | 2,522 |
Interest rate swaps | | | 25 | | | — | | | 25 | | | — |
Total assets, at fair value | | | $241,332 | | | $— | | | $171,161 | | | $70,171 |
| | | | | | | | |||||
Liabilities, at fair value | | | | | | | | | ||||
Credit default swaps | | | $297 | | | $— | | | $297 | | | $— |
Treasury note futures | | | 106 | | | 106 | | | — | | | — |
Total liabilities, at fair value | | | $403 | | | $106 | | | $297 | | | $— |
Asset Category | | | Fair Value | | | Valuation Methodologies | | | Unobservable Inputs(1) | | | Weighted Average(2) | | | Range |
June 30, 2021 | | | | | | | | | | | |||||
Commercial mortgage loans, held for sale, measured at fair value | | | $77,031 | | | Discounted Cash Flow | | | Yield | | | 4.0% | | | 3.2% - 17.6% |
Other real estate investments, measured at fair value | | | 2,547 | | | Discounted Cash Flow | | | Yield | | | 12.8% | | | 11.7% - 13.7% |
| | | | | | | | | | ||||||
December 31, 2020 | | | | | | | | | | | |||||
Commercial mortgage loans, held for sale, measured at fair value | | | $67,649 | | | Discounted Cash Flow | | | Yield | | | 16.6% | | | 15.6% - 17.6% |
Other real estate investments, measured at fair value | | | 2,522 | | | Discounted Cash Flow | | | Yield | | | 13.2% | | | 12.2% - 14.2% |
(1) | In determining certain inputs, the Company evaluates a variety of factors including economic conditions, industry and market developments, market valuations of comparable companies and company specific developments including exit strategies and realization opportunities. The Company has determined that market participants would take these inputs into account when valuing the investments. |
(2) | Inputs were weighted based on the fair value of the investments included in the range. |
| | June 30, 2021 | ||||
| | Commercial Mortgage Loans, held for sale, measured at fair value | | | Other Real Estate Investments, measured at fair value | |
Beginning balance, January 1, 2021 | | | $67,649 | | | $2,522 |
Transfers into Level III(2) | | | — | | | — |
Total realized and unrealized gain/(loss) included in earnings: | | | | | ||
Realized gain/(loss) on sale of commercial mortgage loan, held for sale | | | 13,150 | | | — |
Unrealized gain/(loss) on commercial mortgage loans, held for sale and other real estate investments | | | 1,104 | | | 26 |
Net accretion | | | — | | | (1) |
Purchases | | | 252,145 | | | — |
Sales / paydowns | | | (257,017) | | | — |
Transfers out of Level III(2) | | | — | | | — |
Ending Balance, June 30, 2021 | | | $77,031 | | | $2,547 |
| | December 31, 2020 | ||||
| | Commercial Mortgage Loans, held for sale, measured at fair value | | | Other Real Estate Investments, measured at fair value | |
Beginning balance, January 1, 2020 | | | $112,562 | | | $2,557 |
Transfers into Level III(2) | | | 23,625 | | | — |
Total realized and unrealized gain/(loss) included in earnings: | | | | | ||
Realized gain/(loss) on sale of commercial mortgage loan, held for sale | | | 15,931 | | | — |
Unrealized gain/(loss) on commercial mortgage loans, held for sale and other real estate investments | | | (75) | | | (32) |
Net accretion | | | — | | | (3) |
Purchases(1) | | | 267,552 | | | — |
Sales / paydowns(1) | | | (328,321) | | | — |
| | | | |||
Transfers out of Level III(2) | | | (23,625) | | | — |
Ending Balance, December 31, 2020 | | | $67,649 | | | $2,522 |
(1) | Excluded from Purchases and Sales/paydowns are $679.1 million and $682.0 million, respectively, of loans that collateralize a CMBS investment required to be consolidated in connection with the Company's retention of the B tranche during the year ended December 31, 2020. Upon disposition of the B tranche during the year ended December 31, 2020, the Company recognized a gain of $2.8 million that is recorded in Realized gain/loss on sale of real estate securities on the consolidated statements of operations. |
Transfers in and transfers out include transfers between Commercial mortgage loans, held for sale and Commercial mortgage loans, held | for investment. |
| | | | Level | | | Carrying Amount(1) | | | Fair Value | ||
June 30, 2021 | | | | | | | | | ||||
Commercial mortgage loans, held for investment(1) | | | Asset | | | III | | | $3,126,303 | | | $3,150,424 |
Collateralized loan obligations | | | Liability | | | III | | | 1,960,090 | | | 1,981,299 |
Mortgage note payable | | | Liability | | | III | | | 29,167 | | | 29,167 |
Other financing and loan participation - commercial mortgage loans | | | Liability | | | III | | | 37,105 | | | 37,105 |
December 31, 2020 | | | | | | | | | ||||
Commercial mortgage loans, held for investment(1) | | | Asset | | | III | | | $2,714,734 | | | $2,724,039 |
Collateralized loan obligation | | | Liability | | | III | | | 1,625,498 | | | 1,606,478 |
Mortgage note payable | | | Liability | | | III | | | 29,167 | | | 29,167 |
Other financing and loan participation - commercial mortgage loans | | | Liability | | | III | | | 31,379 | | | 31,379 |
(1) | The carrying value is gross of $17.2 million and $20.9 million of allowance for credit losses as of June 30, 2021 and December 31, 2020, respectively. |
| | | | Fair Value | |||||
Contract type | | | Notional | | | Assets | | | Liabilities |
June 30, 2021 | | | | | | | |||
Credit default swaps | | | $76,000 | | | $— | | | $964 |
Interest rate swaps | | | 68,895 | | | 5 | | | 1,286 |
Treasury note futures | | | 9,000 | | | — | | | 35 |
Total | | | $153,895 | | | $5 | | | $2,285 |
| | | | | | ||||
December 31, 2020 | | | | | | | |||
Credit default swaps | | | $46,000 | | | $— | | | $297 |
Interest rate swaps | | | 32,517 | | | 25 | | | — |
Treasury note futures | | | 43,500 | | | — | | | 106 |
Total | | | $122,017 | | | $25 | | | $403 |
| | Three Months Ended June 30, 2021 | | | Six Months Ended June 30, 2021 | |||||||
Contract type | | | Unrealized (Gain)/Loss | | | Realized (Gain)/Loss | | | Unrealized (Gain)/Loss | | | Realized (Gain)/Loss |
Credit default swaps | | | $(15) | | | $188 | | | $(178) | | | $643 |
Interest rate swaps | | | 2,169 | | | (357) | | | 1,304 | | | (1,278) |
Treasury note futures | | | 1,009 | | | (112) | | | (72) | | | (1,624) |
Total | | | $3,163 | | | $(281) | | | $1,054 | | | $(2,259) |
| | Three Months Ended June 30, 2020 | | | Six Months Ended June 30, 2020 | |||||||
Contract type | | | Unrealized (Gain)/Loss | | | Realized (Gain)/Loss | | | Unrealized (Gain)/Loss | | | Realized (Gain)/Loss |
Credit default swaps | | | $1,217 | | | $— | | | $(534) | | | $62 |
Interest rate swaps | | | 394 | | | — | | | 4,734 | | | 2,947 |
Treasury note futures | | | (1,512) | | | 1,659 | | | 735 | | | 5,284 |
Options | | | — | | | — | | | — | | | 35 |
Total | | | $99 | | | $1,659 | | | $4,935 | | | $8,328 |
| | | | | | | | Gross Amounts Not Offset on the Balance Sheet | | | ||||||||
Assets | | | Gross Amounts of Recognized Assets | | | Gross Amounts Offset on the Balance Sheet | | | Net Amount of Assets Presented on the Balance Sheet | | | Financial Instruments | | | Cash Collateral(1) | | | Net Amount |
June 30, 2021 | | | | | | | | | | | | | ||||||
Derivative instruments, at fair value | | | $5 | | | $— | | | $5 | | | $— | | | $— | | | $5 |
December 31, 2020 | | | | | | | | | | | | | ||||||
Derivative instruments, at fair value | | | $25 | | | $— | | | $25 | | | $— | | | $— | | | $25 |
| | | | | | | | Gross Amounts Not Offset on the Balance Sheet | | | ||||||||
Liabilities | | | Gross Amounts of Recognized Liabilities | | | Gross Amounts Offset on the Balance Sheet | | | Net Amount of Liabilities Presented on the Balance Sheet | | | Financial Instruments | | | Cash Collateral(1) | | | Net Amount |
June 30, 2021 | | | | | | | | | | | | | ||||||
Repurchase agreements - commercial mortgage loans | | | $287,462 | | | $— | | | $287,462 | | | $494,472 | | | $5,015 | | | $— |
Repurchase agreements - real estate securities | | | 46,510 | | | — | | | 46,510 | | | 59,297 | | | — | | | — |
Derivative instruments, at fair value | | | 2,285 | | | — | | | 2,285 | | | — | | | 8,679 | | | — |
December 31, 2020 | | | | | | | | | | | | | ||||||
Repurchase agreements - commercial mortgage loans | | | $276,340 | | | $— | | | $276,340 | | | $496,030 | | | $5,016 | | | $— |
Repurchase agreements - real estate securities | | | 186,828 | | | — | | | 186,828 | | | 245,956 | | | 1,146 | | | — |
Derivative instruments, at fair value | | | 403 | | | — | | | 403 | | | — | | | 3,435 | | | — |
(1) | These cash collateral amounts are recorded within the Restricted cash balance on the consolidated balance sheets. |
• | The real estate debt business focuses on originating, acquiring and asset managing commercial real estate debt investments, including first mortgage loans, subordinate mortgages, mezzanine loans and participations in such loans. |
• | The real estate securities business focuses on investing in and asset managing commercial real estate securities primarily consisting of CMBS and may include unsecured REIT debt, CDO notes and other securities. |
• | The commercial real estate conduit business operated through the Company's TRS, which is focused on generating risk-adjusted returns by originating and subsequently selling fixed-rate commercial real estate loans into the CMBS securitization market at a profit. |
• | The real estate owned business represents real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase. |
Three Months Ended June 30, 2021 | | | Total | | | Real Estate Debt and Other Real Estate Investments | | | Real Estate Securities | | | TRS | | | Real Estate Owned |
Interest income | | | $48,985 | | | $48,023 | | | $36 | | | $926 | | | $— |
Revenue from Real Estate Owned | | | 716 | | | — | | | — | | | — | | | 716 |
Interest expense | | | 12,637 | | | 11,722 | | | 279 | | | 248 | | | 388 |
Net income | | | 30,010 | | | 27,066 | | | (1) | | | 1,911 | | | 1,034 |
Total assets as of June 30, 2021 | | | 3,455,683 | | | 3,275,871 | | | 407 | | | 138,841 | | | 40,564 |
Three Months Ended June 30, 2020 | | | | | | | | | | | |||||
Interest income | | | $43,241 | | | $39,971 | | | $2,579 | | | $691 | | | $— |
Revenue from Real Estate Owned | | | 828 | | | — | | | — | | | — | | | 828 |
Interest expense | | | 15,135 | | | 11,833 | | | 2,470 | | | 548 | | | 284 |
Net income | | | 7,814 | | | 16,298 | | | (5,200) | | | (2,146) | | | (1,138) |
Total assets as of December 31, 2020 | | | 3,189,761 | | | 2,866,790 | | | 175,088 | | | 105,364 | | | 42,519 |
Six Months Ended June 30, 2021 | | | Total | | | Real Estate Debt and Other Real Estate Investments | | | Real Estate Securities | | | TRS | | | Real Estate Owned |
Interest income | | | $91,222 | | | $88,780 | | | $460 | | | $1,982 | | | $— |
Revenue from Real Estate Owned | | | 1,432 | | | — | | | — | | | — | | | 1,432 |
Interest expense | | | 24,006 | | | 22,297 | | | 460 | | | 580 | | | 669 |
Net income | | | 60,156 | | | 50,097 | | | (455) | | | 9,450 | | | 1,064 |
Total assets as of June 30, 2021 | | | 3,455,683 | | | 3,275,871 | | | 407 | | | 138,841 | | | 40,564 |
Six Months Ended June 30, 2020 | | | | | | | | | | | |||||
Interest income | | | $91,095 | | | $83,340 | | | $5,874 | | | $1,881 | | | $— |
Revenue from Real Estate Owned | | | 2,457 | | | — | | | — | | | — | | | 2,457 |
Interest expense | | | 39,627 | | | 33,541 | | | 4,277 | | | 1,241 | | | 568 |
Net income | | | 414 | | | 15,115 | | | (4,150) | | | (8,128) | | | (2,423) |
Total assets as of December 31, 2020 | | | 3,189,761 | | | 2,866,790 | | | 175,088 | | | 105,364 | | | 42,519 |
• | from the Company, (A) a number of shares of the Company’s common stock equal to the quotient (rounded to the nearest one ten-thousandth) determined by dividing (i) Capstead’s adjusted book value per share by (ii) the Company’s adjusted book value per share (the “Per Share Stock Consideration”), and (B) a cash amount equal to the product of (rounding to the nearest cent) (x) Capstead’s adjusted book value per share multiplied by 15.75%, multiplied by (y) 22.5%, without any interest thereon (the “Per Share Cash Consideration” and together with the Per Share Stock Consideration, the “Per Common Share BSPRT Consideration”); and |
• | from the Advisor, a cash amount equal to the product of (rounding to the nearest cent) (A) Capstead’s adjusted book value per share multiplied by 15.75%, multiplied by (B) 77.5%, without any interest thereon (the “Advisor Cash Consideration” and together with the Per Common Share BSPRT Consideration, the “Total Per Common Share Consideration”). |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
• | our business and investment strategy; |
• | our ability to make investments in a timely manner or on acceptable terms; |
• | the impact of the COVID-19 pandemic; |
• | current credit market conditions and our ability to obtain long-term financing for our investments in a timely manner and on terms that are consistent with what we project when we invest; |
• | the effect of general market, real estate market, economic and political conditions, including the recent economic slowdown and dislocation in the global credit markets; |
• | our ability to make scheduled payments on our debt obligations; |
• | our ability to generate sufficient cash flows to make distributions to our stockholders; |
• | our ability to generate sufficient debt and equity capital to fund additional investments; |
• | our ability to refinance our existing financing arrangements; |
• | our entry into an agreement and plan of merger to acquire Capstead Mortgage Corporation, our ability and the ability of Capstead Mortgage Corporation to satisfy the closing conditions required to complete the transaction and our ability to realize the anticipated benefits of the transaction; |
• | our ability to successfully and in a timely matter reinvest the dividend, interest, principal and sales proceeds from the assets acquired in the merger with Capstead Mortgage Corporation in a manner consistent with our investment strategies; |
• | adverse changes in the value of the assets acquired in the merger with Capstead Mortgage Corporation prior to the time such assets are monetized and reinvested in in a manner consistent with our investment strategies; |
• | the degree and nature of our competition; |
• | the availability of qualified personnel; |
• | we may be deemed to be an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”), and thus subject to regulation under the Investment Company Act; |
• | our ability to maintain our qualification as a real estate investment trust (“REIT”); and |
• | other factors set forth under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020 and this Quarterly Report on Form 10-Q. |
![]() | | | ![]() |
Loan Type | | | Property Type | | | Par Value | | | Interest Rate(1) | | | Effective Yield | | | Loan to Value(2) |
Senior Debt 1 | | | Office | | | $26,636 | | | 1 month LIBOR + 4.15% | | | 5.4% | | | 69.5% |
Senior Debt 2 | | | Hospitality | | | 10,400 | | | 1 month LIBOR + 6.25% | | | 6.5% | | | 61.6% |
Senior Debt 3 | | | Hospitality | | | 5,876 | | | 1 month LIBOR + 3.50% | | | 4.5% | | | 77.0% |
Senior Debt 4 | | | Hospitality | | | 57,075 | | | 1 month LIBOR + 5.19% | | | 6.2% | | | 51.8% |
Senior Debt 5 | | | Multifamily | | | 72,050 | | | 1 month LIBOR + 4.50% | | | 5.5% | | | 22.4% |
Senior Debt 6 | | | Hospitality | | | 9,450 | | | 1 month LIBOR + 7.00% | | | 7.5% | | | 60.7% |
Senior Debt 7 | | | Hospitality | | | 22,150 | | | 1 month LIBOR + 6.00% | | | 6.5% | | | 48.1% |
Senior Debt 8 | | | Office | | | 22,885 | | | 1 month LIBOR + 5.15% | | | 6.6% | | | 56.4% |
Senior Debt 9 | | | Multifamily | | | 37,848 | | | 1 month LIBOR + 3.00% | | | 3.8% | | | 63.7% |
Senior Debt 10 | | | Multifamily | | | 37,025 | | | 1 month LIBOR + 3.00% | | | 4.5% | | | 83.6% |
Senior Debt 11 | | | Self Storage | | | 3,852 | | | 1 month LIBOR + 4.05% | | | 5.0% | | | 45.5% |
Senior Debt 12 | | | Self Storage | | | 6,496 | | | 1 month LIBOR + 4.05% | | | 5.1% | | | 55.8% |
Senior Debt 13 | | | Self Storage | | | 2,400 | | | 1 month LIBOR + 4.05% | | | 5.0% | | | 37.6% |
Senior Debt 14 | | | Hospitality | | | 22,355 | | | 1 month LIBOR + 3.50% | | | 4.8% | | | 68.8% |
Senior Debt 15 | | | Mixed Use | | | 69,235 | | | 1 month LIBOR + 4.87% | | | 5.3% | | | 49.0% |
Senior Debt 16 | | | Office | | | 21,100 | | | 1 month LIBOR + 3.75% | | | 5.8% | | | 70.0% |
Senior Debt 17 | | | Office | | | 16,237 | | | 1 month LIBOR + 3.40% | | | 5.3% | | | 67.5% |
Senior Debt 18 | | | Retail | | | 29,500 | | | 6.25% | | | 6.3% | | | 68.5% |
Senior Debt 19 | | | Self Storage | | | 11,966 | | | 1 month LIBOR + 5.50% | | | 7.3% | | | 68.1% |
Senior Debt 20 | | | Multifamily | | | 23,828 | | | 1 month LIBOR + 3.40% | | | 5.0% | | | 80.5% |
Senior Debt 21 | | | Multifamily | | | 29,678 | | | 1 month LIBOR + 3.35% | | | 5.3% | | | 73.0% |
Senior Debt 22 | | | Land | | | 16,400 | | | 1 month LIBOR + 6.00% | | | 8.3% | | | 45.7% |
Senior Debt 23 | | | Hospitality | | | 8,285 | | | 1 month LIBOR + 4.80% | | | 6.8% | | | 62.5% |
Senior Debt 24 | | | Multifamily | | | 5,925 | | | 1 month LIBOR + 5.70% | | | 7.5% | | | 70.7% |
Senior Debt 25 | | | Office | | | 7,170 | | | 1 month LIBOR + 3.90% | | | 6.0% | | | 67.6% |
Senior Debt 26 | | | Manufactured Housing | | | 10,175 | | | 1 month LIBOR + 4.40% | | | 6.5% | | | 60.3% |
Senior Debt 27 | | | Hospitality | | | 14,000 | | | 1 month LIBOR + 4.47% | | | 6.7% | | | 44.8% |
Senior Debt 28 | | | Retail | | | 11,992 | | | 1 month LIBOR + 3.95% | | | 6.5% | | | 61.2% |
Senior Debt 29 | | | Hospitality | | | 20,986 | | | 1 month LIBOR + 9.14% | | | 11.6% | | | 56.0% |
Senior Debt 30 | | | Office | | | 42,631 | | | 1 month LIBOR + 3.50% | | | 5.8% | | | 71.0% |
Senior Debt 31 | | | Retail | | | 8,203 | | | 1 month LIBOR + 7.50% | | | 7.6% | | | 51.6% |
Senior Debt 32 | | | Hospitality | | | 10,580 | | | 1 month LIBOR + 4.50% | | | 6.8% | | | 68.7% |
Senior Debt 33 | | | Hospitality | | | 19,900 | | | 1 month LIBOR + 4.15% | | | 6.5% | | | 61.8% |
Senior Debt 34 | | | Multifamily | | | 18,865 | | | 1 month LIBOR + 3.10% | | | 5.5% | | | 67.4% |
Senior Debt 35 | | | Office | | | 34,400 | | | 1 month LIBOR + 4.01% | | | 6.3% | | | 68.2% |
Senior Debt 36 | | | Hospitality | | | 20,930 | | | 1 month LIBOR + 3.75% | | | 6.1% | | | 62.6% |
Senior Debt 37 | | | Hospitality | | | 15,500 | | | 1 month LIBOR + 4.00% | | | 6.5% | | | 56.4% |
Senior Debt 38 | | | Hospitality | | | 4,988 | | | 1 month LIBOR + 4.25% | | | 6.5% | | | 47.7% |
Loan Type | | | Property Type | | | Par Value | | | Interest Rate(1) | | | Effective Yield | | | Loan to Value(2) |
Senior Debt 39 | | | Hospitality | | | 12,750 | | | 1 month LIBOR + 4.45% | | | 6.9% | | | 62.9% |
Senior Debt 40 | | | Hospitality | | | 10,945 | | | 1 month LIBOR + 4.50% | | | 6.9% | | | 64.0% |
Senior Debt 41 | | | Retail | | | 9,400 | | | 1 month LIBOR + 4.20% | | | 6.3% | | | 77.1% |
Senior Debt 42 | | | Manufactured Housing | | | 24,100 | | | 1 month LIBOR + 3.65% | | | 5.9% | | | 53.8% |
Senior Debt 43 | | | Multifamily | | | 23,318 | | | 1 month LIBOR + 2.65% | | | 4.8% | | | 75.8% |
Senior Debt 44 | | | Hospitality | | | 34,268 | | | 1 month LIBOR + 3.99% | | | 5.7% | | | 31.0% |
Senior Debt 45 | | | Multifamily | | | 13,079 | | | 1 month LIBOR + 2.65% | | | 4.5% | | | 71.6% |
Senior Debt 46 | | | Multifamily | | | 37,892 | | | 1 month LIBOR + 2.75% | | | 4.5% | | | 79.3% |
Senior Debt 47 | | | Industrial | | | 55,576 | | | 1 month LIBOR + 3.75% | | | 5.5% | | | 59.7% |
Senior Debt 48 | | | Office | | | 21,825 | | | 1 month LIBOR + 3.50% | | | 5.4% | | | 70.9% |
Senior Debt 49 | | | Hospitality | | | 7,100 | | | 1 month LIBOR + 4.00% | | | 5.8% | | | 70.3% |
Senior Debt 50 | | | Industrial | | | 22,230 | | | 1 month LIBOR + 3.55% | | | 5.3% | | | 69.7% |
Senior Debt 51 | | | Multifamily | | | 14,025 | | | 1 month LIBOR + 2.75% | | | 4.3% | | | 71.7% |
Senior Debt 52 | | | Multifamily | | | 27,650 | | | 1 month LIBOR + 3.15% | | | 5.0% | | | 71.6% |
Senior Debt 53 | | | Multifamily | | | 26,768 | | | 1 month LIBOR + 2.70% | | | 2.8% | | | 76.0% |
Senior Debt 54 | | | Multifamily | | | 8,173 | | | 1 month LIBOR + 3.95% | | | 5.0% | | | 75.3% |
Senior Debt 55 | | | Multifamily | | | 25,000 | | | 1 month LIBOR + 3.00% | | | 4.5% | | | 75.5% |
Senior Debt 56 | | | Office | | | 25,500 | | | 1 month LIBOR + 4.35% | | | 6.1% | | | 64.9% |
Senior Debt 57 | | | Multifamily | | | 15,150 | | | 1 month LIBOR + 3.10% | | | 4.5% | | | 63.7% |
Senior Debt 58 | | | Office | | | 57,084 | | | 1 month LIBOR + 3.70% | | | 5.0% | | | 65.7% |
Senior Debt 59 | | | Multifamily | | | 11,800 | | | 1 month LIBOR + 3.15% | | | 4.8% | | | 72.4% |
Senior Debt 60 | | | Office | | | 27,598 | | | 1 month LIBOR + 2.70% | | | 2.8% | | | 71.4% |
Senior Debt 61 | | | Multifamily | | | 75,100 | | | 1 month LIBOR + 4.35% | | | 6.0% | | | 64.7% |
Senior Debt 62 | | | Manufactured Housing | | | 1,372 | | | 5.50% | | | 5.5% | | | 62.8% |
Senior Debt 63 | | | Industrial | | | 14,639 | | | 1 month LIBOR + 6.00% | | | 6.8% | | | 59.9% |
Senior Debt 64 | | | Multifamily | | | 7,104 | | | 1 month LIBOR + 4.75% | | | 5.8% | | | 62.6% |
Senior Debt 65 | | | Multifamily | | | 6,850 | | | 1 month LIBOR + 4.90% | | | 5.7% | | | 53.2% |
Senior Debt 66 | | | Multifamily | | | 46,000 | | | 1 month LIBOR + 4.75% | | | 5.8% | | | 69.4% |
Senior Debt 67 | | | Multifamily | | | 5,550 | | | 1 month LIBOR + 6.87% | | | 7.9% | | | 75.0% |
Senior Debt 68 | | | Industrial | | | 16,956 | | | 1 month LIBOR + 6.25% | | | 7.0% | | | 61.0% |
Senior Debt 69 | | | Multifamily | | | 14,795 | | | 1 month LIBOR + 4.75% | | | 5.5% | | | 65.3% |
Senior Debt 70 | | | Multifamily | | | 4,300 | | | 1 month LIBOR + 5.50% | | | 6.5% | | | 87.4% |
Senior Debt 71 | | | Manufactured Housing | | | 7,680 | | | 1 month LIBOR + 4.50% | | | 5.0% | | | 66.7% |
Senior Debt 72 | | | Mixed Use | | | 30,465 | | | 1 month LIBOR + 5.15% | | | 6.2% | | | 67.0% |
Senior Debt 73 | | | Multifamily | | | 3,140 | | | 1 month LIBOR + 6.25% | | | 6.8% | | | 73.5% |
Senior Debt 74 | | | Industrial | | | 35,869 | | | 1 month LIBOR + 4.60% | | | 5.1% | | | 20.7% |
Senior Debt 75 | | | Multifamily | | | 5,735 | | | 1 month LIBOR + 6.50% | | | 6.6% | | | —% |
Senior Debt 76 | | | Hospitality | | | 27,000 | | | 1 month LIBOR + 6.50% | | | 6.9% | | | 62.7% |
Senior Debt 77 | | | Multifamily | | | 50,000 | | | 1 month LIBOR + 6.69% | | | 7.4% | | | 80.0% |
Senior Debt 78 | | | Self Storage | | | 29,895 | | | 1 month LIBOR + 5.00% | | | 5.3% | | | 58.8% |
Senior Debt 79 | | | Multifamily | | | 13,439 | | | 1 month LIBOR + 4.75% | | | 5.3% | | | 70.0% |
Senior Debt 80 | | | Manufactured Housing | | | 3,400 | | | 1 month LIBOR + 5.00% | | | 5.3% | | | 58.6% |
Senior Debt 81 | | | Multifamily | | | 27,550 | | | 1 month LIBOR + 5.75% | | | 6.0% | | | 69.8% |
Senior Debt 82 | | | Multifamily | | | 76,000 | | | 1 month LIBOR + 4.10% | | | 4.4% | | | 67.9% |
Senior Debt 83 | | | Multifamily | | | 58,000 | | | 1 month LIBOR + 5.25% | | | 5.4% | | | 74.7% |
Senior Debt 84 | | | Manufactured Housing | | | 5,020 | | | 1 month LIBOR + 5.25% | | | 5.4% | | | 65.9% |
Senior Debt 85 | | | Office | | | 18,803 | | | 1 month LIBOR + 4.50% | | | 5.3% | | | 47.9% |
Senior Debt 86 | | | Office | | | 68,671 | | | 5.15% | | | 5.2% | | | 52.5% |
Senior Debt 87 | | | Office | | | 30,900 | | | 1 month LIBOR + 5.20% | | | 5.5% | | | 66.0% |
Senior Debt 88 | | | Multifamily | | | 10,945 | | | 1 month LIBOR + 7.04% | | | 7.3% | | | 63.3% |
Senior Debt 89 | | | Self Storage | | | 11,600 | | | 1 month LIBOR + 4.76% | | | 5.0% | | | 66.6% |
Senior Debt 90 | | | Manufactured Housing | | | 5,000 | | | 1 month LIBOR + 5.90% | | | 6.5% | | | 58.8% |
Senior Debt 91 | | | Office | | | 12,750 | | | 1 month LIBOR + 5.00% | | | 5.3% | | | 67.8% |
Senior Debt 92 | | | Multifamily | | | 42,140 | | | 1 month LIBOR + 4.35% | | | 4.6% | | | 73.2% |
Senior Debt 93 | | | Multifamily | | | 36,848 | | | 1 month LIBOR + 4.45% | | | 4.7% | | | 66.5% |
Senior Debt 94 | | | Multifamily | | | 8,250 | | | 1 month LIBOR + 5.50% | | | 5.8% | | | 73.7% |
Senior Debt 95 | | | Retail | | | 11,963 | | | 1 month LIBOR + 4.87% | | | 5.1% | | | 75.0% |
Senior Debt 96 | | | Manufactured Housing | | | 3,585 | | | 1 month LIBOR + 5.40% | | | 5.9% | | | 76.3% |
Senior Debt 97 | | | Multifamily | | | 5,730 | | | 1 month LIBOR + 5.00% | | | 5.3% | | | 73.5% |
Senior Debt 98 | | | Multifamily | | | 18,800 | | | 1 month LIBOR + 4.00% | | | 4.1% | | | 79.7% |
Senior Debt 99 | | | Industrial | | | 14,358 | | | 1 month LIBOR + 4.50% | | | 4.8% | | | 66.3% |
Senior Debt 100 | | | Office | | | 11,550 | | | 1 month LIBOR + 5.50% | | | 5.8% | | | 68.8% |
Senior Debt 101 | | | Multifamily | | | 11,820 | | | 1 month LIBOR + 4.55% | | | 4.8% | | | 73.0% |
Loan Type | | | Property Type | | | Par Value | | | Interest Rate(1) | | | Effective Yield | | | Loan to Value(2) |
Senior Debt 102 | | | Multifamily | | | 21,000 | | | 1 month LIBOR + 4.60% | | | 4.8% | | | 66.7% |
Senior Debt 103 | | | Office | | | 26,000 | | | 1 month LIBOR + 5.00% | | | 5.3% | | | 63.9% |
Senior Debt 104 | | | Multifamily | | | 54,500 | | | 1 month LIBOR + 3.80% | | | 4.1% | | | 77.0% |
Senior Debt 105 | | | Multifamily | | | 11,059 | | | 1 month LIBOR + 3.50% | | | 3.7% | | | 60.1% |
Senior Debt 106 | | | Multifamily | | | 21,000 | | | 1 month LIBOR + 4.95% | | | 5.1% | | | 84.2% |
Senior Debt 107 | | | Office | | | 43,751 | | | 1 month LIBOR + 3.94% | | | 4.1% | | | 53.9% |
Senior Debt 108(3) | | | Multifamily | | | — | | | 1 month LIBOR + 7.25% | | | 7.5% | | | —% |
Senior Debt 109 | | | Multifamily | | | 5,400 | | | 1 month LIBOR + 5.25% | | | 5.5% | | | 83.1% |
Senior Debt 110 | | | Hospitality | | | 23,000 | | | 1 month LIBOR + 5.79% | | | 6.0% | | | 57.2% |
Senior Debt 111 | | | Multifamily | | | 32,370 | | | 1 month LIBOR + 6.75% | | | 7.0% | | | 78.2% |
Senior Debt 112 | | | Multifamily | | | 12,325 | | | 1 month LIBOR + 4.50% | | | 4.7% | | | 83.3% |
Senior Debt 113 | | | Multifamily | | | 6,300 | | | 1 month LIBOR + 5.35% | | | 5.6% | | | 84.0% |
Senior Debt 114 | | | Multifamily | | | 30,600 | | | 1 month LIBOR + 3.00% | | | 3.1% | | | 74.3% |
Senior Debt 115 | | | Multifamily | | | 11,529 | | | 1 month LIBOR + 4.25% | | | 4.6% | | | 76.4% |
Senior Debt 116 | | | Multifamily | | | 5,575 | | | 1 month LIBOR + 4.50% | | | 4.8% | | | 83.6% |
Senior Debt 117 | | | Multifamily | | | 51,958 | | | 1 month LIBOR + 3.00% | | | 3.3% | | | 71.6% |
Senior Debt 118 | | | Multifamily | | | 13,846 | | | 1 month LIBOR + 3.39% | | | 3.5% | | | 70.6% |
Senior Debt 119 | | | Multifamily | | | 8,140 | | | 1 month LIBOR + 3.80% | | | 4.0% | | | 69.9% |
Senior Debt 120 | | | Multifamily | | | 13,582 | | | 1 month LIBOR + 4.50% | | | 4.8% | | | 76.7% |
Senior Debt 121 | | | Multifamily | | | 18,277 | | | 1 month LIBOR + 5.25% | | | 5.5% | | | 67.0% |
Senior Debt 122 | | | Multifamily | | | 17,985 | | | 1 month LIBOR + 3.60% | | | 3.8% | | | 70.8% |
Senior Debt 123 | | | Multifamily | | | 41,245 | | | 1 month LIBOR + 2.95% | | | 3.1% | | | 71.6% |
Senior Debt 124 | | | Hospitality | | | 25,785 | | | 1 month LIBOR + 5.60% | | | 5.9% | | | 61.0% |
Senior Debt 125 | | | Mixed Use | | | 32,500 | | | 1 month LIBOR + 3.70% | | | 4.2% | | | 69.7% |
Senior Debt 126 | | | Multifamily | | | 12,454 | | | 1 month LIBOR + 3.75% | | | 3.9% | | | 63.2% |
Senior Debt 127 | | | Multifamily | | | 67,392 | | | 1 month LIBOR + 2.95% | | | 3.1% | | | 72.6% |
Senior Debt 128 | | | Multifamily | | | 20,321 | | | 1 month LIBOR + 3.35% | | | 3.5% | | | 67.7% |
Senior Debt 129 | | | Multifamily | | | 26,556 | | | 1 month LIBOR + 2.95% | | | 3.1% | | | 70.4% |
Senior Debt 130 | | | Multifamily | | | 33,273 | | | 1 month LIBOR + 2.95% | | | 3.1% | | | 71.7% |
Senior Debt 131 | | | Multifamily | | | 32,120 | | | 1 month LIBOR + 2.95% | | | 3.1% | | | 72.2% |
Senior Debt 132 | | | Hospitality | | | 25,980 | | | 1 month LIBOR + 9.00% | | | 9.3% | | | 74.2% |
Senior Debt 133 | | | Self Storage | | | 15,000 | | | 1 month LIBOR + 4.26% | | | 4.5% | | | 74.6% |
Senior Debt 134 | | | Multifamily | | | 23,919 | | | 1 month LIBOR + 3.25% | | | 3.4% | | | 70.8% |
Senior Debt 135 | | | Office | | | 6,800 | | | 1 month LIBOR + 5.25% | | | 5.5% | | | 67.3% |
Senior Debt 136 (4) | | | Multifamily | | | — | | | 1 month LIBOR + 6.50% | | | 7.0% | | | —% |
Senior Debt 137 | | | Multifamily | | | 10,391 | | | 1 month LIBOR + 3.15% | | | 3.3% | | | 75.6% |
Senior Debt 138 | | | Hospitality | | | 17,449 | | | 1 month LIBOR + 5.35% | | | 5.8% | | | 56.8% |
Senior Debt 139 | | | Hospitality | | | 28,000 | | | 1 month LIBOR + 6.25% | | | 6.5% | | | 59.2% |
Senior Debt 140 | | | Multifamily | | | 37,032 | | | 1 month LIBOR + 3.40% | | | 3.6% | | | 75.6% |
Senior Debt 141 | | | Hospitality | | | 17,401 | | | 5.75% | | | 5.8% | | | 52.9% |
Mezzanine Loan 1 | | | Multifamily | | | 3,480 | | | 9.50% | | | 9.5% | | | 84.3% |
Mezzanine Loan 2 | | | Retail | | | 3,500 | | | 10.00% | | | 10.0% | | | 59.7% |
Mezzanine Loan 3 | | | Multifamily | | | 6,500 | | | 1 month LIBOR + 10.25% | | | 11.0% | | | 90.4% |
Mezzanine Loan 4 | | | Retail | | | 1,438 | | | 1 month LIBOR + 10.75% | | | 11.0% | | | 84.0% |
Mezzanine Loan 5 | | | Multifamily | | | 3,000 | | | 1 month LIBOR + 9.20% | | | 10.0% | | | 62.2% |
Mezzanine Loan 6 | | | Office | | | 5,000 | | | 1 month LIBOR + 11.80% | | | 12.0% | | | 60.0% |
Mezzanine Loan 7 | | | Multifamily | | | 1,000 | | | 11.00% | | | 11.0% | | | 68.9% |
| | | | $3,135,508 | | | | | 5.3% | | | 65.1% |
(1) | Our floating rate loan agreements contain the contractual obligation for the borrower to maintain an interest rate cap to protect against rising interest rates. In a simple interest rate cap, the borrower pays a premium for a notional principal amount based on a capped interest rate (the “cap rate”). When the floating rate exceeds the cap rate, the borrower receives a payment from the cap counterparty equal to the difference between the floating rate and the cap rate on the same notional principal amount for a specified period of time. When interest rates rise, the value of an interest rate cap will increase, thereby reducing the borrower's exposure to rising interest rates. |
(2) | Loan to value percentage is from metrics at origination. |
(3) | The total commitment of this loan is $31.5 million, however none was funded as of June 30, 2021. |
(4) | The total commitment of this loan is $128.9 million, however none was funded as of June 30, 2021. |
Loan Type | | | Property Type | | | Par Value | | | Interest Rate | | | Effective Yield | | | Loan to Value(1) |
TRS Senior Debt 1 | | | Multifamily | | | $3,350 | | | 4.7% | | | 4.7% | | | 58.8% |
TRS Senior Debt 2 | | | Office | | | $14,937 | | | 4.0% | | | 4.0% | | | 69.0% |
TRS Senior Debt 3 | | | Retail | | | $5,110 | | | 4.7% | | | 4.7% | | | 68.1% |
TRS Senior Debt 4 | | | Retail | | | $2,125 | | | 4.4% | | | 4.4% | | | 51.6% |
TRS Senior Debt 5 | | | Multifamily | | | $18,000 | | | 3.9% | | | 3.9% | | | 53.3% |
TRS Senior Debt 6 | | | Hospitality | | | $7,070 | | | 5.2% | | | 5.2% | | | 58.9% |
TRS Senior Debt 7 | | | Industrial | | | $3,435 | | | 4.4% | | | 4.4% | | | 63.7% |
TRS Senior Debt 8 | | | Retail | | | $6,050 | | | 4.0% | | | 4.0% | | | 62.9% |
TRS Senior Debt 9 | | | Retail | | | $4,750 | | | 4.0% | | | 4.0% | | | 67.1% |
TRS Senior Debt 10 | | | Multifamily | | | $11,000 | | | 3.9% | | | 3.9% | | | 69.6% |
TRS Mezzanine Loan 11 | | | Multifamily | | | $100 | | | 1 month LIBOR + 14.00% | | | 15.0% | | | 76.4% |
| | | | $75,927 | | | | | 4.2% | | | 62.6% |
(1) | Loan to value percentage is from metrics at origination. |
Type | | | Property Type | | | Par Value | | | Preferred Return |
Preferred Equity 1 | | | Retail | | | $2,500 | | | 12.50% |
| | | | $2,500 | | |
Type | | | Property Type | | | Carrying Value |
Real Estate Owned 1 | | | Office | | | $26,111 |
| | | | $26,111 |
• | The real estate debt business focuses on originating, acquiring and asset managing commercial real estate debt investments, including first mortgage loans, subordinate mortgages, mezzanine loans and participations in such loans. |
• | The real estate securities business focuses on investing in and asset managing commercial real estate securities primarily consisting of CMBS and may include unsecured REIT debt, CDO notes and other securities. |
• | The Conduit business operated through the Company's TRS, which is focused on generating superior risk-adjusted returns by originating and subsequently selling fixed-rate commercial real estate loans into the CMBS securitization market at a profit. |
• | The real estate owned business represents real estate acquired by the Company through foreclosure, deed in lieu of foreclosure, or purchase. |
| | Three Months Ended June 30, | ||||||||||||||||
| | 2021 | | | 2020 | |||||||||||||
| | Average Carrying Value(1) | | | Interest Income/ Expense(2) | | | WA Yield/ Financing Cost(3)(4) | | | Average Carrying Value(1) | | | Interest Income/ Expense(2) | | | WA Yield/ Financing Cost(3)(4) | |
Interest-earning assets: | | | | | | | | | | | | | ||||||
Real estate debt | | | $3,140,324 | | | $48,023 | | | 6.1% | | | $2,586,531 | | | $39,971 | | | 6.2% |
Real estate conduit | | | 89,189 | | | 926 | | | 4.2% | | | 70,056 | | | 691 | | | 3.9% |
Real estate securities | | | 6,709 | | | 36 | | | 2.2% | | | 449,976 | | | 2,579 | | | 2.3% |
Total | | | $3,236,222 | | | $48,985 | | | 6.1% | | | $3,106,563 | | | $43,241 | | | 5.6% |
Interest-bearing liabilities: | | | | ��� | | | | | | | | | ||||||
Repurchase Agreements - commercial mortgage loans | | | $282,891 | | | $3,000 | | | 4.2% | | | $238,281 | | | $2,090 | | | 3.5% |
Other financing and loan participation - commercial mortgage loans | | | 51,547 | | | 611 | | | 4.7% | | | 17,250 | | | 243 | | | 5.6% |
Repurchase Agreements - real estate securities | | | 57,301 | | | 189 | | | 1.3% | | | 341,627 | | | 4,162 | | | 4.9% |
Collateralized loan obligations | | | 2,066,099 | | | 8,837 | | | 1.7% | | | 1,720,750 | | | 8,640 | | | 2.0% |
Total | | | $2,457,838 | | | $12,637 | | | 2.1% | | | $2,317,908 | | | $15,135 | | | 2.6% |
Net interest income/spread | | | | | $36,348 | | | 4.0% | | | | | $28,106 | | | 3.0% | ||
Average leverage %(5) | | | 75.9% | | | | | | | 74.6% | | | | | ||||
Weighted average levered yield(6) | | | | | | | 18.7% | | | | | | | 14.3% |
(1) | Based on amortized cost for real estate debt and real estate securities and principal amount for repurchase agreements. Amounts are calculated based on daily averages for the three months ended June 30, 2021 and June 30, 2020, respectively. |
(2) | Includes the effect of amortization of premium or accretion of discount and deferred fees. |
(3) | Calculated as interest income or expense divided by average carrying value. |
(4) | Annualized. |
(5) | Calculated by dividing total average interest-bearing liabilities by total average interest-earning assets. |
(6) | Calculated by dividing net interest income/spread by the net average interest-earning assets and average interest-bearing liabilities. |
| | Three Months Ended June 30, | ||||
| | 2021 | | | 2020 | |
Asset management and subordinated performance fee | | | $6,001 | | | $3,738 |
Administrative services expenses | | | 3,078 | | | 2,940 |
Acquisition expenses | | | 169 | | | 175 |
Professional fees | | | 2,777 | | | 3,222 |
Real estate owned operating expenses | | | — | | | 1,096 |
Depreciation and amortization | | | 406 | | | 586 |
Other expenses | | | 911 | | | 1,055 |
Total expenses from operations | | | $13,342 | | | $12,812 |
| | Six Months Ended June 30, | ||||||||||||||||
| | 2021 | | | 2020 | |||||||||||||
| | Average Carrying Value(1) | | | Interest Income/ Expense(2) | | | WA Yield/ Financing Cost(3)(4) | | | Average Carrying Value(1) | | | Interest Income/ Expense(2) | | | WA Yield/ Financing Cost(3)(4) | |
Interest-earning assets: | | | | | | | | | | | | | ||||||
Real estate debt | | | $2,933,212 | | | $88,780 | | | 6.1% | | | $2,656,547 | | | $83,340 | | | 6.3% |
Real estate conduit | | | 102,909 | | | 1,982 | | | 3.9% | | | 73,303 | | | 1,881 | | | 5.1% |
Real estate securities | | | 42,987 | | | 460 | | | 2.1% | | | 428,081 | | | 5,874 | | | 2.7% |
Total | | | $3,079,108 | | | $91,222 | | | 5.9% | | | $3,157,931 | | | $91,095 | | | 5.8% |
Interest-bearing liabilities: | | | | | | | | | | | | | ||||||
Repurchase Agreements - commercial mortgage loans | | | $305,681 | | | $6,623 | | | 4.3% | | | $260,281 | | | $6,001 | | | 4.6% |
Other financing and loan participation - commercial mortgage loans | | | 48,261 | | | 1,138 | | | 4.7% | | | 9,376 | | | 261 | | | 5.6% |
Repurchase Agreements - real estate securities | | | 90,129 | | | 642 | | | 1.4% | | | 377,218 | | | 6,734 | | | 3.6% |
Collateralized loan obligations | | | 1,833,607 | | | 15,603 | | | 1.7% | | | 1,748,512 | | | 26,631 | | | 3.0% |
Total | | | $2,277,678 | | | $24,006 | | | 2.1% | | | $2,395,387 | | | $39,627 | | | 3.3% |
Net interest income/spread | | | | | $67,216 | | | 3.8% | | | | | $51,468 | | | 2.5% | ||
Average leverage %(5) | | | 74.0% | | | | | | | 75.9% | | | | | ||||
Weighted average levered yield(6) | | | | | | | 16.8% | | | | | | | 13.5% |
(1) | Based on amortized cost for real estate debt and real estate securities and principal amount for repurchase agreements. Amounts are calculated based on daily averages for the six months ended June 30, 2021 and June 30, 2020, respectively. |
(2) | Includes the effect of amortization of premium or accretion of discount and deferred fees. |
(3) | Calculated as interest income or expense divided by average carrying value. |
(4) | Annualized. |
(5) | Calculated by dividing total average interest-bearing liabilities by total average interest-earning assets. |
(6) | Calculated by dividing net interest income/spread by the net average interest-earning assets and average interest-bearing liabilities. |
| | Six Months Ended June 30, | ||||
| | 2021 | | | 2020 | |
Asset management and subordinated performance fee | | | $11,417 | | | $7,650 |
Administrative services expenses | | | 6,552 | | | 7,052 |
Acquisition expenses | | | 322 | | | 317 |
Professional fees | | | 4,774 | | | 6,006 |
Real estate owned operating expenses | | | — | | | 2,741 |
Depreciation and amortization | | | 812 | | | 1,174 |
Other expenses | | | 1,406 | | | 2,642 |
Total expenses from operations | | | $25,283 | | | $27,582 |
| | Three Months Ended | ||||||||||||||||
| | June 30, 2021 | | | March 31, 2021 | |||||||||||||
| | Average Carrying Value(1) | | | Interest Income/ Expense(2) | | | WA Yield/ Financing Cost(3)(4) | | | Average Carrying Value(1) | | | Interest Income/ Expense(2) | | | WA Yield/ Financing Cost(3)(4) | |
Interest-earning assets: | | | | | | | | | | | | | ||||||
Real estate debt | | | $3,140,324 | | | $48,023 | | | 6.1% | | | $2,723,798 | | | $40,757 | | | 6.0% |
Real estate conduit | | | 89,189 | | | 926 | | | 4.2% | | | 116,781 | | | 1,056 | | | 3.6% |
Real estate securities | | | 6,709 | | | 36 | | | 2.2% | | | 79,668 | | | 424 | | | 2.1% |
Total | | | $3,236,222 | | | $48,985 | | | 6.1% | | | $2,920,247 | | | $42,237 | | | 5.8% |
Interest-bearing liabilities: | | | | | | | | | | | | | ||||||
Repurchase Agreements - commercial mortgage loans | | | $282,891 | | | $3,000 | | | 4.2% | | | $340,485 | | | $2,830 | | | 3.3% |
Other financing and loan participation - commercial mortgage loans | | | 51,547 | | | 611 | | | 4.7% | | | 44,939 | | | 527 | | | 4.7% |
Repurchase Agreements - real estate securities | | | 57,301 | | | 189 | | | 1.3% | | | 123,322 | | | 1,246 | | | 4.0% |
Collateralized loan obligations | | | 2,066,099 | | | 8,837 | | | 1.7% | | | 1,598,532 | | | 6,766 | | | 1.7% |
Total | | | $2,457,838 | | | $12,637 | | | 2.1% | | | $2,107,278 | | | $11,369 | | | 2.2% |
Net interest income/spread | | | | | $36,348 | | | 4.0% | | | | | $30,868 | | | 3.6% | ||
Average leverage %(5) | | | 75.9% | | | | | | | 72.2% | | | | | ||||
Weighted average levered yield(6) | | | | | | | 18.7% | | | | | | | 15.2% |
(1) | Based on amortized cost for real estate debt and real estate securities and principal amount for repurchase agreements. Amounts are calculated based on daily averages for the three months ended June 30, 2021 and March 31, 2021, respectively. |
(2) | Includes the effect of amortization of premium or accretion of discount and deferred fees. |
(3) | Calculated as interest income or expense divided by average carrying value. |
(4) | Annualized. |
(5) | Calculated by dividing total average interest-bearing liabilities by total average interest-earning assets. |
(6) | Calculated by dividing net interest income/spread by the net average interest-earning assets and average interest-bearing liabilities. |
| | Three Months Ended | ||||
| | June 30, 2021 | | | March 31, 2021 | |
Asset management and subordinated performance fee | | | $6,001 | | | $5,416 |
Administrative services expenses | | | 3,078 | | | 3,474 |
Acquisition expenses | | | 169 | | | 153 |
Professional fees | | | 2,777 | | | 1,997 |
Depreciation and amortization | | | 406 | | | 406 |
Other expenses | | | 911 | | | 495 |
Total expenses from operations | | | $13,342 | | | $11,941 |
As of June 30, 2021 | | | | | | | | | | | |||||
Repurchase Facility | | | Committed Financing | | | Amount Outstanding | | | Interest Expense(1) | | | Ending Weighted Average Interest Rate | | | Maturity |
JPM Repo Facility | | | $300,000 | | | $125,284 | | | $1,915 | | | 2.24% | | | 10/6/2022 |
CS Repo Facility | | | 200,000 | | | 93,374 | | | 1,771 | | | 2.58% | | | 8/19/2021 |
WF Repo Facility(2) | | | 175,000 | | | — | | | 670 | | | N/A | | | 11/21/2021 |
Barclays Revolver Facility(3) | | | 100,000 | | | — | | | 68 | | | N/A | | | 9/20/2021 |
Barclays Repo Facility(4) | | | 300,000 | | | 68,804 | | | 1,009 | | | 2.06% | | | 3/15/2022 |
Total | | | $1,075,000 | | | $287,462 | | | $5,433 | | | | |
(1) | For the six months ended June 30, 2021. Includes amortization of deferred financing costs. |
(2) | There are two more one-year extension options available at the Company's discretion. |
(3) | There is one one-year extension option available at the Company's discretion. |
(4) | Includes one more one-year extension at the Company's option. |
As of December 31, 2020 | | | | | | | | | | | |||||
Repurchase Facility | | | Committed Financing | | | Amount Outstanding | | | Interest Expense(1) | | | Ending Weighted Average Interest Rate | | | Maturity |
JPM Repo Facility(2) | | | $300,000 | | | $113,884 | | | $5,020 | | | 2.54% | | | 10/6/2022 |
USB Repo Facility(3) | | | 100,000 | | | 5,775 | | | 599 | | | 2.40% | | | 6/15/2021 |
CS Repo Facility(4) | | | 200,000 | | | 106,971 | | | 3,539 | | | 2.84% | | | 8/19/2021 |
WF Repo Facility(5) | | | 175,000 | | | 27,150 | | | 1,041 | | | 2.50% | | | 11/21/2021 |
Barclays Revolver Facility(6) | | | 100,000 | | | — | | | 387 | | | N/A | | | 9/20/2021 |
Barclays Repo Facility(7) | | | 300,000 | | | 22,560 | | | 1,046 | | | 2.51% | | | 3/15/2022 |
Total | | | $1,175,000 | | | $276,340 | | | $11,632 | | | | |
(1) | For the year ended December 31, 2020. Includes amortization of deferred financing costs. |
(2) | On October 6, 2020 the maturity date was amended to October 6, 2022. |
(3) | On June 9, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to June 15, 2021. |
(4) | On August 28, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to August 19, 2021. Additionally, in 2020 the committed financing amount was downsized from $300 million to $200 million. |
(5) | On November 17, 2020, the Company exercised the extension option upon the satisfaction of certain conditions, and extended the term maturity to November 21, 2021. There are two more one-year extension options available at the Company's discretion. |
(6) | There is one one-year extension option available at the Company's discretion. |
(7) | Includes two one-year extensions at the Company's option. |
| | | | | | | | Weighted Average | |||||||
Counterparty | | | Amount Outstanding | | | Interest Expense | | | Collateral Pledged(1) | | | Interest Rate | | | Days to Maturity |
As of June 30, 2021 | | | | | | | | | | | |||||
JP Morgan Securities LLC | | | $18,959 | | | $149 | | | $23,621 | | | 1.25% | | | 6 |
Goldman Sachs International | | | — | | | 37 | | | — | | | N/A | | | N/A |
Barclays Capital Inc. | | | 27,551 | | | 375 | | | 35,676 | | | 1.34% | | | 51 |
Citigroup Global Markets, Inc. | | | — | | | 81 | | | — | | | N/A | | | N/A |
Total/Weighted Average | | | $46,510 | | | $642 | | | $59,297 | | | 1.30% | | | 33 |
As of December 31, 2020 | | | | | | | | | | | |||||
JP Morgan Securities LLC | | | $33,791 | | | $1,668 | | | $43,612 | | | 1.75% | | | 31 |
Wells Fargo Securities, LLC | | | — | | | 1,057 | | | — | | | N/A | | | N/A |
Goldman Sachs International | | | 22,440 | | | 455 | | | 30,794 | | | 1.68% | | | 16 |
Barclays Capital Inc. | | | 76,809 | | | 2,102 | | | 97,244 | | | 1.71% | | | 33 |
Credit Suisse AG | | | — | | | 905 | | | — | | | N/A | | | N/A |
Citigroup Global Markets, Inc. | | | 53,788 | | | 2,532 | | | 71,723 | | | 1.70% | | | 29 |
Total/Weighted Average | | | $186,828 | | | $8,719 | | | $243,373 | | | 2.79% | | | 33 |
(1) | Includes $59.3 million and $72.2 million of CLO notes, held by the Company, which are eliminated within the real estate securities, at fair value line in the consolidated balance sheets as of June 30, 2021 and December 31, 2020, respectively. |
| | As of June 30, 2021 | ||||||||||
| | Amount Outstanding | | | Average Outstanding Balance | |||||||
| | Q1 | | | Q2 | | | Q1 | | | Q2 | |
Repurchase Agreements, Commercial Mortgage Loans | | | $152,925 | | | $287,462 | | | $340,485 | | | $282,891 |
Repurchase Agreements, Real Estate Securities | | | $88,272 | | | $46,510 | | | $123,322 | | | $57,301 |
| | As of June 30, 2020 | ||||||||||
| | Amount Outstanding | | | Average Outstanding Balance | |||||||
| | Q1 | | | Q2 | | | Q1 | | | Q2 | |
Repurchase Agreements, Commercial Mortgage Loans | | | $234,524 | | | $226,224 | | | $282,282 | | | $238,280 |
Repurchase Agreements, Real Estate Securities | | | $496,880 | | | $335,256 | | | $412,809 | | | $351,202 |
| | As of June 30, 2019 | ||||||||||
| | Amount Outstanding | | | Average Outstanding Balance | |||||||
| | Q1 | | | Q2 | | | Q1 | | | Q2 | |
Repurchase Agreements, Commercial Mortgage Loans | | | $370,889 | | | $132,870 | | | $357,850 | | | $337,970 |
Repurchase Agreements, Real Estate Securities | | | $22,078 | | | $85,022 | | | $52,711 | | | $84,179 |
| | Total | ||||
| | Shares Issued | | | Proceeds | |
Balance, December 31, 2020 | | | — | | | $— |
January 2021 | | | — | | | — |
February 2021 | | | — | | | — |
March 2021 | | | 17,950 | | | 89,722 |
April 2021 | | | — | | | — |
May 2021 | | | — | | | — |
June 2021 | | | — | | | — |
Ending Balance June 30, 2021 | | | 17,950 | | | $89,722 |
| | Shares | | | Amount | |
Balance, December 31, 2020 | | | 40,515 | | | $202,292 |
Exchanged for Series D Preferred Stock | | | (14,950) | | | (74,748) |
Dividends paid in Preferred Stock | | | 2 | | | 5 |
Offering costs | | | — | | | (14) |
Amortization of offering costs | | | — | | | 44 |
Ending Balance June 30, 2021 | | | 25,567 | | | $127,579 |
| | Shares | | | Amount | |
Balance, December 31, 2019 | | | 40,500 | | | $202,144 |
Issuance of Preferred Stock | | | 14 | | | 70 |
Dividends paid in Preferred Stock | | | — | | | — |
Offering costs | | | — | | | (9) |
Amortization of offering costs | | | — | | | 48 |
Ending Balance, June 30, 2020 | | | 40,514 | | | $202,253 |
| | Shares | | | Amount | |
Balance, December 31, 2020 | | | 1,400 | | | $6,962 |
Issuance of Preferred Stock | | | — | | | — |
Dividends paid in Preferred Stock | | | — | | | — |
Offering costs | | | — | | | — |
Amortization of offering costs | | | — | | | 4 |
Ending Balance, June 30, 2021 | | | 1,400 | | | $6,966 |
| | Shares | | | Amount | |
Balance, December 31, 2019 | | | 1,400 | | | $6,966 |
Issuance of Preferred Stock | | | — | | | — |
Dividends paid in Preferred Stock | | | — | | | — |
Offering Costs | | | — | | | (9) |
Amortization of offering costs | | | — | | | 3 |
Ending Balance, June 30, 2020 | | | 1,400 | | | $6,960 |
| | Shares | | | Amount | |
Balance, December 31, 2020 | | | — | | | $— |
Issuance of Preferred Stock | | | 17,950 | | | 89,748 |
Dividends paid in Preferred Stock | | | — | | | — |
Offering Costs | | | — | | | (83) |
Amortization of offering costs | | | — | | | 5 |
Ending Balance, June 30, 2021 | | | 17,950 | | | $89,670 |
Six Months Ended June 30, 2021 | | | | | ||
Payment Date | | | Amount Paid in Cash | | | Amount Issued under DRIP |
January 4, 2021 | | | $9,652 | | | $2,584 |
April 1, 2021 | | | 9,603 | | | 2,530 |
Total | | | $19,255 | | | $5,114 |
Six Months Ended June 30, 2020 | | | | | ||
Payment Date | | | Amount Paid in Cash | | | Amount Issued under DRIP |
January 2, 2020 | | | $4,154 | | | $1,211 |
February 5, 2020 | | | 4,177 | | | 1,210 |
March 2, 2020 | | | 3,919 | | | 1,130 |
April 1, 2020 | | | 5,413 | | | — |
Total | | | $17,663 | | | $3,551 |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |||||||||||||||||||
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |||||||||||||
Distributions: | | | | | | | | | | | | | | | | | ||||||||
Distributions paid in Cash | | | $9,603 | | | | | $5,413 | | | | | $19,255 | | | | | $17,663 | | | ||||
Distributions Reinvested | | | 2,530 | | | | | — | | | | | 5,114 | | | | | 3,551 | | | ||||
Total Distributions | | | $12,133 | | | | | $5,413 | | | | | $24,369 | | | | | $21,214 | | | ||||
Source of Distribution Coverage: | | | | | | | | | | | | | | | | | ||||||||
Net Income | | | $9,603 | | | 79.1% | | | $4,359 | | | 80.5% | | | $19,255 | | | 79.0% | | | $— | | | —% |
Available Cash on hand | | | — | | | —% | | | 1,054 | | | 19.5% | | | — | | | —% | | | 17,663 | | | 83.3% |
Common Stock Issued Under DRIP | | | 2,530 | | | 20.9% | | | — | | | —% | | | 5,114 | | | 21.0% | | | 3,551 | | | 16.7% |
Total Sources of Distributions | | | $12,133 | | | 100.0% | | | $5,413 | | | 100.0% | | | $24,369 | | | 100.0% | | | $21,214 | | | 100.0% |
Net Income/(Loss) applicable to common stock (GAAP) | | | $22,998 | | | | | $4,359 | | | | | $46,402 | | | | | $(7,556) | | |
| | Less than 1 year | | | 1 to 3 years | | | 3 to 5 years | | | More than 5 years | | | Total | |
Unfunded loan commitments(1) | | | $33,413 | | | $136,634 | | | $220,296 | | | $— | | | $390,343 |
Repurchase agreements - commercial mortgage loans | | | 162,178 | | | 125,284 | | | — | | | — | | | 287,462 |
Repurchase agreements - real estate securities | | | 46,510 | | | — | | | — | | | — | | | 46,510 |
CLOs(2) | | | — | | | — | | | — | | | 1,977,315 | | | 1,977,315 |
Mortgage Note Payable | | | — | | | — | | | — | | | 29,167 | | | 29,167 |
Total | | | $242,101 | | | $261,918 | | | $220,296 | | | $2,006,482 | | | $2,730,797 |
(1) | The allocation of our unfunded loan commitments is based on the earlier of the commitment expiration date or the loan maturity date. |
(2) | Excludes $300.1 million of CLO notes, held by the Company, which are eliminated within the collateralized loan obligation line of the consolidated balance sheet as of June 30, 2021. |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |||||||
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Funds From Operations: | | | | | | | | | ||||
Net income/(loss) | | | $30,010 | | | $7,814 | | | $60,156 | | | $414 |
Impairment losses on real estate owned assets | | | — | | | — | | | — | | | 398 |
Depreciation and amortization | | | 406 | | | 586 | | | 812 | | | 1,174 |
Funds from operations | | | $30,416 | | | $8,400 | | | $60,968 | | | $1,986 |
Modified Funds From Operations: | | | | | | | | | ||||
Funds from operations | | | $30,416 | | | $8,400 | | | $60,968 | | | $1,986 |
Amortization of premiums, discounts and fees on investments, net | | | (1,684) | | | (1,331) | | | (2,853) | | | (3,041) |
Acquisition fees and acquisition expenses | | | 169 | | | 175 | | | 322 | | | 317 |
Unrealized (gain)/loss on financial instruments | | | 2,518 | | | (1,514) | | | (76) | | | 5,317 |
Provision/(benefit) for credit losses | | | (1,508) | | | 4,042 | | | (3,839) | | | 18,639 |
Modified funds from operations (1) | | | $29,911 | | | $9,772 | | | $54,522 | | | $23,218 |
(1) | Modified funds from operations for the six months ended June 30, 2020 includes a non-cash charge of $4.5 million related to the call of BSPRT 2017 - FL2 CLO on January 15, 2020. Excluding the non-cash charge modified funds from operations would be $27.7 million. For six months ended June 30, 2021 there were no such non-cash adjustment. |
Quantitative and Qualitative Disclosures about Market Risk. |
| | Estimated Percentage Change in Interest Income Net of Interest Expense | ||||
Change in Interest Rates | | | June 30, 2021 | | | December 31, 2020 |
(-) 25 Basis Points | | | 1.71% | | | 2.16% |
Base Interest Rate | | | —% | | | —% |
(+) 50 Basis Points | | | (4.76)% | | | (5.87)% |
(+) 100 Basis Points | | | (7.21)% | | | (9.86)% |
Risk Factors. |
• | the Company’s stockholders would be prevented from realizing the anticipated benefits of the merger; |
• | reputational harm due to the adverse perception of any failure to successfully consummate the merger; |
• | being required, under certain circumstances, to pay to Capstead a termination fee or expense amount; |
• | incurrence of substantial costs relating to the proposed merger, such as legal, accounting, financial advisor, filing, printing and mailing fees; and |
• | the attention of our management may be diverted from the day-to-day business and operational matters as a result of efforts relating to attempting to consummate the merger. |
• | the inability of the combined company to successfully redeploy the capital acquired in connection with the merger into the Company’s investment strategies at values the Company expects or in the expected timetable; |
• | the complexities of combining two companies with different histories and portfolio assets; |
• | potential unknown liabilities and unforeseen increased expenses, delays or conditions associated with the merger; and |
• | performance shortfalls as a result of the diversion of management’s attention caused by completing the merger and integrating the companies’ operations. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
| | Number of Requests | | | Number of Shares Repurchased | | | Average Price per Share | |
Cumulative as of December 31, 2020 | | | 8,094 | | | 4,121,735 | | | $19.88 |
January 1 - January 31, 2021(1) | | | 1,355 | | | 525,580 | | | 17.53 |
February 1 - February 28, 2021 | | | — | | | — | | | N/A |
March 1 - March 31, 2021(1) | | | — | | | — | | | N/A |
April 1 - April 30, 2021 | | | — | | | — | | | N/A |
May 1 - May 31, 2021(1) | | | — | | | — | | | N/A |
June 1 - June 30, 2021 | | | — | | | — | | | N/A |
Cumulative as of March 31, 2021 | | | 9,449 | | | 4,647,315 | | | $19.61 |
(1) | Reflects shares repurchased pursuant to repurchase requests submitted for the second semester of 2020, including 15,772 and 3,784 shares which for administrative reasons were processed in March 2021 and May 2021, respectively. Pursuant to the terms of the SRP, the Company is only authorized to repurchase up to the amount of proceeds reinvested through our DRIP during the applicable semester. As a result, redemption requests in the amount of 1,881,556 shares were not fulfilled for the second semester of 2020. |
Defaults upon Senior Securities. |
Mine Safety Disclosures. |
Other Information. |
Exhibits. |
Exhibit No. | | | Description |
| | Agreement and Plan of Merger, dated as of July 25, 2021, by and among Benefit Street Partners Realty Trust, Inc., Rodeo Sub I, LLC, Capstead Mortgage Corporation and Benefit Street Partners L.L.C. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 26, 2021). | |
| | Certification of the Principal Executive Officer of the Company pursuant to Securities Exchange Act Rule 13a - 14(a) or 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| | Certification of the Principal Financial Officer of the Company pursuant to Securities Exchange Act Rule 13a - 14(a) or 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| | Written statements of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| | XBRL (eXtensible Business Reporting Language). The following materials from Benefit Street Partners Realty Trust, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) the Consolidated Statement of Changes in Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements. |
| | | | Benefit Street Partners Realty Trust, Inc. | |||||
| | | | | | ||||
Dated: | | | August 12, 2021 | | | By | | | /s/ Richard J. Byrne |
| | | | | | Name: Richard J. Byrne | |||
| | | | | | Title: Chief Executive Officer and President (Principal Executive Officer) | |||
| | | | | | ||||
Dated: | | | August 12, 2021 | | | By | | | /s/ Jerome S. Baglien |
| | | | | | Name: Jerome S. Baglien | |||
| | | | | | Title: Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |