Creek Minerals, LLC, a Colorado limited liability company (the “Acquired Company”), for a total purchase price of $455 million in cash, subject to customary adjustments (the “Acquisition”). We expect the Acquisition to close in the third quarter of 2023, subject to satisfaction of specified closing conditions. The effective date of the Acquisition is June 1, 2023. We expect the Acquisition to be immediately accretive to our distributable cash flow without a significant incremental increase in our general and administrative expense.
We estimate that, as of June 1, 2023, the Acquired Company produced 4,840 Boe/d (1,619 Bbl/d of oil, 1,227 Bbl/d of NGLs, and 11,964 Mcf/d of natural gas) (on a 6:1 basis), which is expected to increase our average daily net production as of June 1, 2023 by approximately 28%. In addition, for the twelve months ending June 30, 2024, we estimate that the Acquired Company will produce approximately 4,765 Boe/d (33% oil, 41% natural gas, 26% NGLs), generating an estimated $64.3 million of cash flow at strip pricing as of July 26, 2023. We further estimate that, as of June 1, 2023, the Acquired Company consisted of approximately 49,658 net royalty acres (“NRA”) (normalized to 1/8th) and 1,613 gross producing wells in Delaware and Midland basins with current net production of 2,362 Boe/d (72% liquids, 28% gas) (on a 6:1 basis) and 2,434 gross producing wells in SCOOP/STACK with current net production of 2,478 Boe/d (46% liquids, 54% gas) (on a 6:1 basis) located in the Mid-Continent.
We estimate that the Acquired Company will reduce our general and administrative expense (“G&A”), net of non-cash unit-based compensation, by approximately 22% per Boe. As of June 30, 2023, there were 24 active rigs drilling on the Acquired Company’s acreage. Additionally, we estimate that, as of June 1, 2023, the Acquired Company consisted of 1.18 net (279 gross) drilled but uncompleted wells and 1.38 net (166 gross) permitted locations, which is expected to increase our total net drilled but uncompleted wells and permitted location inventory by 37% to a total of 9.41 net wells. The Acquired Company consisted of 16.63 net (2,567 gross) net upside locations, which is expected to increase our major drilling inventory by 25%. We expect that the Acquired Company will balance our commodity mix, with estimated combined next twelve months production composed of approximately 50% from liquids (6:1) (33% from oil and 17% from NGLs) and 50% from natural gas. We further estimate that, upon completion of the Acquisition, we will have over 17 million gross acres, 129,000 gross wells and a total of 100 active rigs on its properties, which represents approximately 15% of the total active land rigs drilling in the continental United States.
Reserve engineering is a complex and subjective process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact way, and the accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. As a result, estimates prepared by one engineer may vary from those prepared by another. Estimates of proved reserves for our oil and gas properties as of December 31, 2023 will be prepared by Ryder Scott Company, L.P. using the information available at that time, and estimates of proved reserves related to the Acquisition will be prepared by Ryder Scott Company, L.P. as of December 31, 2023. Upon completion of their review, the estimate of the proved reserves for our oil and gas properties as of December 31, 2023 will be different from the estimate of the proved reserves for our oil and gas properties as of December 31, 2022, and the estimates of proved reserves of the Acquired Company as of December 31, 2023 will be different from our estimates of such reserves as of December 31, 2022.
Our assessment and estimates of the assets to be acquired in the Acquisition to date have been limited. Even by the time of the Acquisition closes, our assessment of these assets may not reveal all existing or potential problems, nor will it permit us to become familiar enough with the properties to assess fully their capabilities and deficiencies. Please read “Risk Factors.”
We intend to fund the purchase price of the Acquisition through a combination of proceeds from the issuance of the Series A preferred units described below and borrowings under our revolving credit facility. We intend to contribute the net proceeds from this offering to the Operating Company in exchange for 6,000,000 OpCo units, and the Operating Company will use the net proceeds of this offering for the repayment of outstanding borrowings under our revolving credit facility. Please read “Use of Proceeds.” This offering is not conditioned upon the consummation of the Acquisition, and we cannot assure you that we will consummate the Acquisition on the terms described herein or at all. Please read “Risk Factors.”
Series A Preferred Units
On August 2, 2023, we entered into a purchase agreement (the “Preferred Purchase Agreement”) with affiliates of funds managed by affiliates of Apollo (NYSE: APO) to issue and sell up to 400,000 Series A