UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form | 10-Q |
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-37935
Acushnet Holdings Corp. |
(Exact name of registrant as specified in its charter) |
Delaware | 45-2644353 | ||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||
333 Bridge Street | Fairhaven, | Massachusetts | 02719 |
(Address of principal executive offices) | (Zip Code) |
(508) 979‑2000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock - $0.001 par value per share | GOLF | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐ No ☒
The registrant had 75,365,727 shares of common stock outstanding as of August 2, 2019.
ACUSHNET HOLDINGS CORP.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2019
TABLE OF CONTENTS
Page No. | ||
1 |
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which are subject to the “safe harbor” created by that section. These forward-looking statements are included throughout this report, including in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and relate to matters such as our industry, business strategy, goals and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources and other financial and operating information. We have used the words “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “future,” “will,” “seek,” “foreseeable” and similar terms and phrases to identify forward-looking statements in this report, although not all forward-looking statements use these identifying words.
The forward-looking statements contained in this report are based on management’s current expectations and are subject to uncertainty and changes in circumstances. We cannot assure you that future developments affecting us will be those that we have anticipated. Actual results may differ materially from these expectations due to changes in global, regional or local economic, business, competitive, market, regulatory and other factors, many of which are beyond our control. We believe that these factors include, but are not limited to:
• | a reduction in the number of rounds of golf played or in the number of golf participants; |
• | unfavorable weather conditions may impact the number of playable days and rounds played in a given year; |
• | consumer spending habits and macroeconomic factors may affect the number of rounds of golf played and related spending on golf products; |
• | demographic factors may affect the number of golf participants and related spending on our products; |
• | a significant disruption in the operations of our manufacturing, assembly or distribution facilities; |
• | our ability to procure raw materials or components of our products; |
• | a disruption in the operations of our suppliers; |
• | the cost of raw materials and components; |
• | currency transaction and translation risk; |
• | our ability to successfully manage the frequent introduction of new products or satisfy consumer preferences, quality and regulatory standards; |
• | our reliance on technical innovation and high-quality products; |
• | changes to the Rules of Golf with respect to equipment; |
• | our ability to adequately enforce and protect our intellectual property rights; |
• | involvement in lawsuits to protect, defend or enforce our intellectual property rights; |
• | our ability to prevent infringement of intellectual property rights by others; |
• | changes to patent laws; |
• | intense competition and our ability to maintain a competitive advantage in each of our markets; |
• | limited opportunities for future growth in sales of golf balls, golf shoes and golf gloves; |
• | our customers’ financial condition, their levels of business activity and their ability to pay trade obligations; |
• | a decrease in corporate spending on our custom logo golf balls; |
• | our ability to maintain and further develop our sales channels; |
• | consolidation of retailers or concentration of retail market share; |
• | our ability to maintain and enhance our brands; |
• | seasonal fluctuations of our business; |
• | fluctuations of our business based on the timing of new product introductions; |
• | risks associated with doing business globally; |
• | compliance with laws, regulations and policies, including the U.S. Foreign Corrupt Practices Act or other applicable anti-corruption legislation; |
• | our ability to secure professional golfers to endorse or use our products; |
• | negative publicity relating to us or the golfers who use our products or the golf industry in general; |
• | our ability to accurately forecast demand for our products; |
• | a disruption in the service or a significant increase in the cost, of our primary delivery and shipping services or a significant disruption at shipping ports; |
• | our ability to maintain our information systems to adequately perform their functions; |
• | cybersecurity risks; |
• | the ability of our eCommerce systems to function effectively; |
• | impairment of goodwill and identifiable intangible assets; |
2 |
• | our ability to attract and/or retain management and other key employees and hire qualified management, technical and manufacturing personnel; |
• | our ability to prohibit sales of our products by unauthorized retailers or distributors; |
• | our ability to grow our presence in existing international markets and expand into additional international markets; |
• | tax uncertainties, including potential changes in tax laws, unanticipated tax liabilities and limitations on utilization of tax attributes after any change of control; |
• | adequate levels of coverage of our insurance policies; |
• | product liability, warranty and recall claims; |
• | litigation and other regulatory proceedings; |
• | compliance with environmental, health and safety laws and regulations; |
• | our ability to secure additional capital at all or on terms acceptable to us and potential dilution of holders of our common stock; |
• | our estimates or judgments relating to our critical accounting policies; |
• | terrorist activities and international political instability; |
• | occurrence of natural disasters or pandemic diseases; |
• | our substantial leverage, ability to service our indebtedness, ability to incur more indebtedness and restrictions in the agreements governing our indebtedness; |
• | our use of derivative financial instruments; |
• | a sale, foreclosure, liquidation or other transfer of the shares of our common stock owned by Magnus Holdings Co., Ltd. (“Magnus”) as a result of the loans borrowed by Magnus which are secured by shares of our common stock (the “Magnus Loans”); |
• | the ability of our controlling shareholder to control significant corporate activities, and our controlling shareholder’s interests may conflict with yours; |
• | any pledge by Fila Korea Co., Ltd. of the common stock of Magnus; |
• | the insolvency laws of Korea are different from U.S. bankruptcy laws; |
• | our status as a controlled company; |
• | the market price of our common stock; |
• | our ability to maintain effective internal controls over financial reporting; |
• | our ability to pay dividends; |
• | our status as a holding company; |
• | dilution from future issuances or sales of our common stock; |
• | anti-takeover provisions in our organizational documents; |
• | reports from securities analysts; and |
• | other factors discussed under the heading "Risk Factors" in our most recent Annual Report on Form 10-K. |
These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in these forward-looking statements.
Any forward-looking statement made by us in this report speaks only as of the date of this report. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments or other strategic transactions we may make. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.
Website Disclosure
We use our website (www.acushnetholdingscorp.com) as a channel of distribution of company information. The information we post through this channel may be material. Accordingly, investors should monitor this channel, in addition to following our press releases, Securities and Exchange Commission (“SEC”) filings and public conference calls and webcasts. In addition, you may automatically receive e-mail alerts and other information about Acushnet Holdings Corp. when you enroll your e-mail address by visiting the “Resources” section of our website at https://www.acushnetholdingscorp.com/investors/resources. The contents of our website are not, however, a part of this report.
3 |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Page(s) | |
Unaudited Condensed Consolidated Financial Statements | |
4 |
ACUSHNET HOLDINGS CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30, | December 31, | |||||||
(in thousands, except share and per share amounts) | 2019 | 2018 | ||||||
Assets | ||||||||
Current assets | ||||||||
Cash and restricted cash ($10,197 and $8,436 attributable to the variable interest entity ("VIE")) | $ | 42,966 | $ | 31,014 | ||||
Accounts receivable, net | 306,399 | 186,114 | ||||||
Inventories ($8,813 and $9,658 attributable to the VIE) | 324,588 | 361,207 | ||||||
Other assets | 90,740 | 85,666 | ||||||
Total current assets | 764,693 | 664,001 | ||||||
Property, plant and equipment, net ($11,237 and $11,615 attributable to the VIE) | 221,035 | 228,388 | ||||||
Goodwill ($32,312 and $32,312 attributable to the VIE) | 209,564 | 209,671 | ||||||
Intangible assets, net | 474,761 | 478,257 | ||||||
Deferred income taxes | 59,446 | 78,028 | ||||||
Other assets ($2,565 and $2,593 attributable to the VIE) | 77,938 | 33,276 | ||||||
Total assets | $ | 1,807,437 | $ | 1,691,621 | ||||
Liabilities and Shareholders' Equity | ||||||||
Current liabilities | ||||||||
Short-term debt | $ | 42,161 | $ | 920 | ||||
Current portion of long-term debt | 35,625 | 35,625 | ||||||
Accounts payable ($4,292 and $6,882 attributable to the VIE) | 94,050 | 86,045 | ||||||
Accrued taxes | 22,897 | 38,268 | ||||||
Accrued compensation and benefits ($1,338 and $1,634 attributable to the VIE) | 62,788 | 77,181 | ||||||
Accrued expenses and other liabilities ($2,779 and $3,462 attributable to the VIE) | 98,545 | 56,828 | ||||||
Total current liabilities | 356,066 | 294,867 | ||||||
Long-term debt | 329,594 | 346,953 | ||||||
Deferred income taxes | 4,633 | 4,635 | ||||||
Accrued pension and other postretirement benefits | 106,701 | 102,077 | ||||||
Other noncurrent liabilities ($5,123 and $4,831 attributable to the VIE) | 52,406 | 16,105 | ||||||
Total liabilities | 849,400 | 764,637 | ||||||
Commitments and contingencies (Note 15) | ||||||||
Shareholders' equity | ||||||||
Common stock, $0.001 par value, 500,000,000 shares authorized; 75,614,015 and 74,760,062 shares issued | 76 | 75 | ||||||
Additional paid-in capital | 905,351 | 910,890 | ||||||
Accumulated other comprehensive loss, net of tax | (91,647 | ) | (89,039 | ) | ||||
Retained earnings | 124,827 | 72,946 | ||||||
Treasury stock, at cost; 506,770 shares (including 253,385 of accrued share repurchase) and no shares (Note 10) | (12,356 | ) | — | |||||
Total equity attributable to Acushnet Holdings Corp. | 926,251 | 894,872 | ||||||
Noncontrolling interests | 31,786 | 32,112 | ||||||
Total shareholders' equity | 958,037 | 926,984 | ||||||
Total liabilities and shareholders' equity | $ | 1,807,437 | $ | 1,691,621 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5 |
ACUSHNET HOLDINGS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(in thousands, except share and per share amounts) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Net sales | $ | 462,218 | $ | 478,138 | $ | 895,920 | $ | 919,939 | ||||||||
Cost of goods sold | 216,175 | 227,328 | 427,720 | 441,455 | ||||||||||||
Gross profit | 246,043 | 250,810 | 468,200 | 478,484 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling, general and administrative | 170,223 | 171,685 | 325,649 | 323,053 | ||||||||||||
Research and development | 12,920 | 12,916 | 25,671 | 25,308 | ||||||||||||
Intangible amortization | 1,765 | 1,630 | 3,518 | 3,260 | ||||||||||||
Income from operations | 61,135 | 64,579 | 113,362 | 126,863 | ||||||||||||
Interest expense, net | 5,213 | 5,247 | 10,096 | 9,655 | ||||||||||||
Other expense (income), net | 781 | 544 | (189 | ) | 110 | |||||||||||
Income before income taxes | 55,141 | 58,788 | 103,455 | 117,098 | ||||||||||||
Income tax expense | 16,239 | 18,419 | 28,514 | 33,639 | ||||||||||||
Net income | 38,902 | 40,369 | 74,941 | 83,459 | ||||||||||||
Less: Net income attributable to noncontrolling interests | (414 | ) | (462 | ) | (1,527 | ) | (2,068 | ) | ||||||||
Net income attributable to Acushnet Holdings Corp. | $ | 38,488 | $ | 39,907 | $ | 73,414 | $ | 81,391 | ||||||||
Net income per common share attributable to Acushnet Holdings Corp.: | ||||||||||||||||
Basic | $ | 0.51 | $ | 0.53 | $ | 0.97 | $ | 1.09 | ||||||||
Diluted | 0.51 | 0.53 | 0.97 | 1.09 | ||||||||||||
Weighted average number of common shares: | ||||||||||||||||
Basic | 75,618,717 | 74,762,469 | 75,811,780 | 74,706,663 | ||||||||||||
Diluted | 75,858,114 | 75,028,658 | 76,060,003 | 74,911,551 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6 |
ACUSHNET HOLDINGS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
(in thousands) | 2019 | 2018 | 2019 | 2018 | |||||||||||
Net income | $ | 38,902 | $ | 40,369 | $ | 74,941 | $ | 83,459 | |||||||
Other comprehensive income (loss): | |||||||||||||||
Foreign currency translation adjustments | (4,217 | ) | (18,444 | ) | (375 | ) | (6,531 | ) | |||||||
Cash flow derivative instruments | |||||||||||||||
Unrealized holding gains (losses) arising during period | (1,406 | ) | 8,940 | (47 | ) | 1,859 | |||||||||
Reclassification adjustments included in net income | (2,827 | ) | 1,222 | (4,276 | ) | 1,930 | |||||||||
Tax (expense) benefit | 1,026 | (2,831 | ) | 956 | (718 | ) | |||||||||
Cash flow derivative instruments, net | (3,207 | ) | 7,331 | (3,367 | ) | 3,071 | |||||||||
Pension and other postretirement benefits | |||||||||||||||
Pension and other postretirement benefits adjustments | 1,684 | 962 | 1,481 | 996 | |||||||||||
Tax expense | (404 | ) | (142 | ) | (347 | ) | (148 | ) | |||||||
Pension and other postretirement benefits adjustments, net | 1,280 | 820 | 1,134 | 848 | |||||||||||
Total other comprehensive loss | (6,144 | ) | (10,293 | ) | (2,608 | ) | (2,612 | ) | |||||||
Comprehensive income | 32,758 | 30,076 | 72,333 | 80,847 | |||||||||||
Less: Comprehensive income attributable to noncontrolling interests | (414 | ) | (462 | ) | (1,527 | ) | (2,068 | ) | |||||||
Comprehensive income attributable to Acushnet Holdings Corp. | $ | 32,344 | $ | 29,614 | $ | 70,806 | $ | 78,779 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7 |
ACUSHNET HOLDINGS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six months ended June 30, | |||||||
(in thousands) | 2019 | 2018 | |||||
Cash flows from operating activities | |||||||
Net income | $ | 74,941 | $ | 83,459 | |||
Adjustments to reconcile net income to cash provided by operating activities | |||||||
Depreciation and amortization | 19,596 | 20,712 | |||||
Unrealized foreign exchange loss (gain) | 730 | (516 | ) | ||||
Amortization of debt issuance costs | 738 | 671 | |||||
Share-based compensation | 5,386 | 9,110 | |||||
Loss on disposals of property, plant and equipment | 2 | 83 | |||||
Deferred income taxes | 17,355 | 17,187 | |||||
Changes in operating assets and liabilities | |||||||
Accounts receivable | (120,056 | ) | (121,237 | ) | |||
Inventories | 37,420 | 44,560 | |||||
Accounts payable | 9,675 | (1,467 | ) | ||||
Accrued taxes | (15,230 | ) | (5,257 | ) | |||
Other assets and liabilities | 9,454 | 17,252 | |||||
Cash flows provided by operating activities | 40,011 | 64,557 | |||||
Cash flows from investing activities | |||||||
Additions to property, plant and equipment | (10,595 | ) | (13,657 | ) | |||
Business acquisitions, net of cash acquired | — | (2,477 | ) | ||||
Cash flows used in investing activities | (10,595 | ) | (16,134 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from short-term borrowings, net | 41,939 | 18,449 | |||||
Repayments of delayed draw term loan A facility | (3,750 | ) | (27,500 | ) | |||
Repayment of term loan A facility | (14,063 | ) | (9,375 | ) | |||
Purchases of common stock | (6,178 | ) | — | ||||
Debt issuance costs | — | (380 | ) | ||||
Dividends paid on common stock | (22,433 | ) | (19,619 | ) | |||
Dividends paid to noncontrolling interests | (1,853 | ) | (6,450 | ) | |||
Payment of employee restricted stock tax withholdings | (10,924 | ) | (2,634 | ) | |||
Cash flows used in financing activities | (17,262 | ) | (47,509 | ) | |||
Effect of foreign exchange rate changes on cash | (202 | ) | (958 | ) | |||
Net increase (decrease) in cash | 11,952 | (44 | ) | ||||
Cash and restricted cash, beginning of year | 31,014 | 47,722 | |||||
Cash and restricted cash, end of period | $ | 42,966 | $ | 47,678 | |||
Supplemental information | |||||||
Non-cash additions to property, plant and equipment | $ | 830 | $ | 1,381 | |||
Dividend equivalents rights ("DERs") declared not paid | 387 | 398 | |||||
Share repurchase liability (Note 10) | 6,178 | — |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8 |
ACUSHNET HOLDINGS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss, Net of Tax | Retained Earnings | Treasury Stock | Total Shareholders' Equity Attributable to Acushnet Holdings Corp. | Noncontrolling Interests | Total Shareholders' Equity | |||||||||||||||||||||||||||
(in thousands) | Shares | Amount | ||||||||||||||||||||||||||||||||
Balances as of March 31, 2018 | 74,744 | $ | 75 | $ | 896,450 | $ | (80,142 | ) | $ | 44,397 | $ | — | $ | 860,780 | $ | 31,870 | $ | 892,650 | ||||||||||||||||
Net income | — | — | — | — | 39,907 | — | 39,907 | 462 | 40,369 | |||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (10,293 | ) | — | — | (10,293 | ) | — | (10,293 | ) | ||||||||||||||||||||||
Share-based compensation | — | — | 4,984 | — | — | — | 4,984 | — | 4,984 | |||||||||||||||||||||||||
Vesting of restricted common stock, including impact of DERs, net of shares withheld for employee taxes (Note 11) | 11 | — | 4 | — | — | — | 4 | — | 4 | |||||||||||||||||||||||||
Dividends and dividend equivalents declared | — | — | — | — | (9,917 | ) | — | (9,917 | ) | — | (9,917 | ) | ||||||||||||||||||||||
Dividends declared to noncontrolling interests | — | — | — | — | — | — | — | (4,050 | ) | (4,050 | ) | |||||||||||||||||||||||
Balances as of June 30, 2018 | 74,755 | $ | 75 | $ | 901,438 | $ | (90,435 | ) | $ | 74,387 | $ | — | $ | 885,465 | $ | 28,282 | $ | 913,747 | ||||||||||||||||
Balances as of March 31, 2019 | 75,604 | $ | 76 | $ | 901,749 | $ | (85,503 | ) | $ | 97,090 | $ | — | $ | 913,412 | $ | 33,225 | $ | 946,637 | ||||||||||||||||
Net income | — | — | — | — | 38,488 | — | 38,488 | 414 | 38,902 | |||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (6,144 | ) | — | — | (6,144 | ) | — | (6,144 | ) | ||||||||||||||||||||||
Share-based compensation | — | — | 3,601 | — | — | — | 3,601 | — | 3,601 | |||||||||||||||||||||||||
Vesting of restricted common stock, including impact of DERs, net of shares withheld for employee taxes (Note 11) | 10 | — | 1 | — | — | — | 1 | — | 1 | |||||||||||||||||||||||||
Purchases of common stock (Note 10) | — | — | — | — | — | (6,178 | ) | (6,178 | ) | — | (6,178 | ) | ||||||||||||||||||||||
Share repurchase liability (Note 10) | — | — | — | — | — | (6,178 | ) | (6,178 | ) | — | (6,178 | ) | ||||||||||||||||||||||
Dividends and dividend equivalents declared | — | — | — | — | (10,751 | ) | — | (10,751 | ) | — | (10,751 | ) | ||||||||||||||||||||||
Dividends declared to noncontrolling interests | — | — | — | — | — | — | — | (1,853 | ) | (1,853 | ) | |||||||||||||||||||||||
Balances as of June 30, 2019 | 75,614 | $ | 76 | $ | 905,351 | $ | (91,647 | ) | $ | 124,827 | $ | (12,356 | ) | $ | 926,251 | $ | 31,786 | $ | 958,037 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
9 |
ACUSHNET HOLDINGS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss, Net of Tax | Retained Earnings | Treasury Stock | Total Shareholders' Equity Attributable to Acushnet Holdings Corp. | Noncontrolling Interests | Total Shareholders' Equity | |||||||||||||||||||||||||||
(in thousands) | Shares | Amount | ||||||||||||||||||||||||||||||||
Balances as of December 31, 2017 | 74,479 | $ | 74 | $ | 894,727 | $ | (81,691 | ) | $ | 8,199 | $ | — | $ | 821,309 | $ | 32,664 | $ | 853,973 | ||||||||||||||||
Adoption of new accounting standards | — | — | — | (6,132 | ) | 4,631 | — | (1,501 | ) | — | (1,501 | ) | ||||||||||||||||||||||
Net income | — | — | — | — | 81,391 | — | 81,391 | 2,068 | 83,459 | |||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (2,612 | ) | — | — | (2,612 | ) | — | (2,612 | ) | ||||||||||||||||||||||
Share-based compensation | — | — | 9,341 | — | — | — | 9,341 | — | 9,341 | |||||||||||||||||||||||||
Vesting of restricted common stock, including impact of DERs, net of shares withheld for employee taxes (Note 11) | 276 | 1 | (2,630 | ) | — | — | — | (2,629 | ) | — | (2,629 | ) | ||||||||||||||||||||||
Dividends and dividend equivalents declared | — | — | — | — | (19,834 | ) | — | (19,834 | ) | — | (19,834 | ) | ||||||||||||||||||||||
Dividends declared to noncontrolling interests | — | — | — | — | — | — | — | (6,450 | ) | (6,450 | ) | |||||||||||||||||||||||
Balances as of June 30, 2018 | 74,755 | $ | 75 | $ | 901,438 | $ | (90,435 | ) | $ | 74,387 | $ | — | $ | 885,465 | $ | 28,282 | $ | 913,747 | ||||||||||||||||
Balances as of December 31, 2018 | 74,760 | $ | 75 | $ | 910,890 | $ | (89,039 | ) | $ | 72,946 | $ | — | $ | 894,872 | $ | 32,112 | $ | 926,984 | ||||||||||||||||
Net income | — | — | — | — | 73,414 | — | 73,414 | 1,527 | 74,941 | |||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (2,608 | ) | — | — | (2,608 | ) | — | (2,608 | ) | ||||||||||||||||||||||
Share-based compensation | — | — | 5,386 | — | — | — | 5,386 | — | 5,386 | |||||||||||||||||||||||||
Vesting of restricted common stock, including impact of DERs, net of shares withheld for employee taxes (Note 11) | 854 | 1 | (10,925 | ) | — | — | — | (10,924 | ) | — | (10,924 | ) | ||||||||||||||||||||||
Purchases of common stock (Note 10) | — | — | — | — | — | (6,178 | ) | (6,178 | ) | — | (6,178 | ) | ||||||||||||||||||||||
Share repurchase liability (Note 10) | — | — | — | — | — | (6,178 | ) | (6,178 | ) | — | (6,178 | ) | ||||||||||||||||||||||
Dividends and dividend equivalents declared | — | — | — | — | (21,533 | ) | — | (21,533 | ) | — | (21,533 | ) | ||||||||||||||||||||||
Dividends declared to noncontrolling interests | — | — | — | — | — | — | — | (1,853 | ) | (1,853 | ) | |||||||||||||||||||||||
Balances as of June 30, 2019 | 75,614 | $ | 76 | $ | 905,351 | $ | (91,647 | ) | $ | 124,827 | $ | (12,356 | ) | $ | 926,251 | $ | 31,786 | $ | 958,037 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
10 |
ACUSHNET HOLDINGS CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) and include the accounts of Acushnet Holdings Corp. (the “Company”), its wholly-owned subsidiaries and less than wholly-owned subsidiaries, including a variable interest entity (“VIE”) in which the Company is the primary beneficiary. All intercompany balances and transactions have been eliminated in consolidation.
Certain information in footnote disclosures normally included in annual financial statements has been condensed or omitted for the interim periods presented in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) and U.S. GAAP. The year-end balance sheet data was derived from audited financial statements; however, the accompanying interim notes to the unaudited condensed consolidated financial statements do not include all disclosures required by U.S. GAAP. In the opinion of management, the financial statements contain all normal and recurring adjustments necessary to state fairly the financial position and results of operations of the Company. The results of operations for the three and six months ended June 30, 2019 are not necessarily indicative of results to be expected for the full year ending December 31, 2019, nor were those of the comparable 2018 period representative of those actually experienced for the full year ended December 31, 2018. These unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes for the fiscal year ended December 31, 2018 included in its Annual Report on Form 10-K filed with the SEC on February 28, 2019.
Use of Estimates
The preparation of the Company’s unaudited condensed consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and judgments that affect reported amounts of assets, liabilities, shareholders’ equity, net sales and expenses, and the disclosure of contingent assets and liabilities in its unaudited condensed consolidated financial statements. Actual results could differ from those estimates.
Variable Interest Entities
VIEs are entities that, by design, either (i) lack sufficient equity to permit the entity to finance its activities independently, or (ii) have equity holders that do not have the power to direct the activities of the entity that most significantly impact its economic performance, the obligation to absorb the entity’s expected losses, or the right to receive the entity’s expected residual returns. The Company consolidates a VIE when it is the primary beneficiary, which is the party that has both (i) the power to direct the activities that most significantly impact the VIE’s economic performance and (ii) through its interests in the VIE, the obligation to absorb expected losses or the right to receive expected benefits from the VIE that could potentially be significant to the VIE.
The Company consolidates the accounts of Acushnet Lionscore Limited, a VIE, which is 40% owned by the Company. The sole purpose of the VIE is to manufacture the Company’s golf footwear and as such, the Company is deemed to be the primary beneficiary. The Company has presented separately on its consolidated balance sheets, to the extent material, the assets of its consolidated VIE that can only be used to settle specific obligations of its consolidated VIE and the liabilities of its consolidated VIE for which creditors do not have recourse to its general credit. The general creditors of the VIE do not have recourse to the Company. Certain directors of the VIE have guaranteed the credit lines of the VIE, for which there were no outstanding borrowings as of June 30, 2019 and December 31, 2018. In addition, pursuant to the terms of the agreement governing the VIE, the Company is not required to provide financial support to the VIE.
Noncontrolling Interests
The ownership interest held by owners other than the Company in less than wholly-owned subsidiaries are classified as noncontrolling interests. The value attributable to the noncontrolling interests is presented on the unaudited condensed consolidated balance sheets within shareholders' equity, separately from the equity attributable to the Company. Net income (loss) and comprehensive income (loss) attributable to noncontrolling interests are presented separately on the unaudited
11 |
condensed consolidated statements of operations and unaudited condensed consolidated statements of comprehensive income, respectively.
Cash and Restricted Cash
Cash held in Company checking accounts is included in cash. Book overdrafts not subject to offset with other accounts with the same financial institution are classified as accounts payable. The Company classifies as restricted certain cash that is not available for use in its operations. As of June 30, 2019 and December 31, 2018, the amount of restricted cash included in cash and restricted cash on the balance sheet was $2.1 million and $2.0 million, respectively.
Accounts Receivable
As of June 30, 2019 and December 31, 2018, the allowance for doubtful accounts was $5.6 million and $7.3 million, respectively.
Foreign Currency Translation and Transactions
Foreign currency transaction losses included in selling, general and administrative expense were $0.1 million and $3.1 million for the three months ended June 30, 2019 and 2018, respectively. Foreign currency transaction gains (losses) included in selling, general and administrative expense were gains of $0.4 million and losses of $1.1 million for the six months ended June 30, 2019 and 2018, respectively.
Recently Adopted Accounting Standards
Leases
On January 1, 2019, the Company adopted Accounting Standards Codification ("ASC") Topic 842, Leases ("ASC 842"), which requires the recognition of right-of-use assets and related operating and finance lease liabilities on the consolidated balance sheet. As permitted by ASC 842, the Company adopted ASC 842 using the optional transition approach, which allowed for a cumulative effect adjustment as of January 1, 2019, which is the date of initial application, and did not restate prior periods. As a result, the consolidated balance sheet prior to January 1, 2019 was not restated and continues to be reported under ASC Topic 840, Leases ("ASC 840"), which did not require the recognition of operating lease liabilities on the consolidated balance sheet, and is not comparative.
Under ASC 842, all leases are required to be recorded on the consolidated balance sheet and are classified as either operating or finance leases. A lease is classified as a finance lease if any one of the following criteria are met: the lease transfers ownership of the asset by the end of the lease term, the lease contains an option to purchase the asset that is reasonably certain to be exercised, the lease term is for a major part of the remaining useful life of the asset, the present value of the lease payments equals or exceeds substantially all of the fair value of the asset, or the leased asset is of a highly specialized nature. A lease is classified as an operating lease if it does not meet any one of these criteria.
The lease classification affects the expense recognition in the consolidated statement of operations. Operating lease expense consists of the lease payments plus any initial direct costs and is recognized on a straight-line basis over the lease term in the consolidated statement of operations. Finance lease charges are split, where amortization of the right-of-use asset is recorded as depreciation and amortization expense and an implied interest component is recorded in interest expense, net. The expense recognition for operating leases and finance leases under ASC 842 is consistent with ASC 840. As a result, there is no impact on the results of operations presented in the Company's unaudited condensed consolidated statements of operations and unaudited condensed consolidated statements of comprehensive income for the periods presented as a result of the adoption of ASC 842.
As permitted under ASC 842, the Company also elected to not reassess prior conclusions related to the identification, classification and accounting for initial direct costs for leases that commenced prior to January 1, 2019. As permitted under ASC 842, the Company elected to not use hindsight to determine lease terms and to not separate non-lease components within its lease portfolio. As permitted under ASC 842, the Company has also elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a term of 12 months or less. The effect of short-term leases on the Company's operating right-of-use assets and operating lease liabilities was not material.
12 |
Upon adoption of ASC 842, the Company recognized operating lease right-of-use assets and operating lease liabilities. The right-of-use asset represents the right to use the leased asset for the lease term. The lease liability represents the present value of the lease payments under the lease. The right-of-use asset is initially measured at cost, which primarily comprises the initial amount of the lease liability, plus any initial direct costs incurred less any lease incentives received. Lease payments included in the measurement of the lease liability comprise the following: the fixed non-cancelable lease payments, payments for optional renewal periods where it is reasonably certain the renewal period will be exercised, and payments for early termination options unless it is reasonably certain the lease will not be terminated early. The discount rate implicit within the Company's leases is generally not determinable and therefore the Company determines the discount rate based on its incremental collateralized borrowing rate applicable to the location where the lease is held. The incremental borrowing rate for each of the Company's leases is determined based on the lease term and currency in which such lease payments are made. Accordingly, upon adoption, the Company recorded an adjustment of $48.1 million to operating lease right-of-use assets and the related lease liabilities.
The Company leases office and warehouse space, machinery and equipment, and vehicles, among other items. Certain leases include one or more options to renew, with renewal terms that can extend the lease term up to 3 years. For contracts entered into on or after the effective date, at the inception of a contract the Company assesses whether the contract is, or contains, a lease. The Company's assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtained the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether the Company has the right to direct the use of the asset. See further discussion in Note 2.
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
On January 1, 2019, the Company adopted Accounting Standards Update ("ASU") 2017‑12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities” ("ASU 2017-12"). The amendments in this update expand and refine hedge accounting guidance and align the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. ASU 2017-12 also simplified the application of hedge accounting guidance, hedge documentation requirements and the assessment of hedge effectiveness. The adoption of this standard did not have a material impact on the consolidated financial statements.
Changes to the Disclosure Requirements for Fair Value Measurement
On January 1, 2019, the Company adopted ASU 2018-13, "Fair Value Measurement (Topic 820) —Disclosure Framework —Changes to the Disclosure Requirements for Fair Value Measurement" ("ASU 2018-13"). The amendments in this update are meant to provide more relevant information regarding valuation techniques and inputs used to arrive at measures of fair value, uncertainty in the fair value measurements, and how changes in fair value measurements impact an entity's performance and cash flows. The adoption of this standard did not have an impact on the consolidated financial statements or related disclosures.
Recently Issued Accounting Standards
Intangibles —Goodwill and Other —Internal-Use Software
In August 2018, the Financial Accounting Standards Board ("FASB") issued ASU 2018-15, "Intangibles -Goodwill and Other -Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract" ("ASU 2018-15"). The amendments in this update align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). ASU 2018-15 is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted. The adoption of this standard is not expected to have a material impact on the consolidated financial statements.
13 |
Defined Benefit Plans—Changes to the Disclosure Requirements for Defined Benefit Plans
In August 2018, the FASB issued ASU 2018-14, "Compensation —Retirement Benefits —Defined Benefit Plans —General (Subtopic 715-20) —Disclosure Framework —Changes to the Disclosure Requirements for Defined Benefit Plans" ("ASU 2018-14"). The amendments in this update remove defined benefit plan disclosures that are no longer considered cost-beneficial, clarify the specific requirements of disclosures, and add disclosure requirements identified as relevant. ASU 2018-14 is effective for fiscal years ending after December 15, 2020. Early adoption is permitted. The adoption of this standard should be applied to all periods presented. The adoption of this standard will not have a material impact on the consolidated financial statements.
2. Leases
The Company's operating lease right-of-use assets and operating lease liabilities represent leases for office and warehouse space, machinery and equipment, and vehicles, among other items.
Operating lease costs recognized on the unaudited condensed consolidated statements of operations were as follows:
Three months ended | Six months ended | |||||||
(in thousands) | June 30, 2019 | June 30, 2019 | ||||||
Cost of goods sold | 787 | $ | 1,608 | |||||
Selling, general and administrative | 2,898 | 5,780 | ||||||
Research and development | 176 | 375 | ||||||
$ | 3,861 | $ | 7,763 |
Supplemental balance sheet information related to the Company's operating leases is as follows:
June 30, | ||||||
(in thousands) | Balance Sheet Location | 2019 | ||||
Right-of-use assets | Other noncurrent assets | $ | 44,673 | |||
Current lease liabilities | Accrued expenses and other liabilities | $ | 11,656 | |||
Noncurrent lease liabilities | Other noncurrent liabilities | 34,102 | ||||
Total liabilities | $ | 45,758 |
The weighted average remaining lease term and the weighted average discount rate for operating leases as of June 30, 2019 was:
Operating Leases | |||
Weighted average remaining lease term (years) | 5.7 | ||
Weighted average discount rate | 3.41 | % |
14 |
The following table reconciles the undiscounted cash flows for operating leases as of June 30, 2019 to operating lease liabilities recorded on the unaudited condensed consolidated balance sheet:
Operating | ||||
(in thousands) | Leases | |||
Remainder of 2019 | $ | 7,081 | ||
2020 | 12,250 | |||
2021 | 8,880 | |||
2022 | 5,912 | |||
2023 | 3,323 | |||
Thereafter | 13,737 | |||
Total future lease payments | 51,183 | |||
Less: Interest | (5,425 | ) | ||
Present value of lease liabilities | $ | 45,758 | ||
Accrued expenses and other liabilities | $ | 11,656 | ||
Other noncurrent liabilities | 34,102 | |||
Total lease liabilities | $ | 45,758 |
Future minimum rental payments under noncancelable operating leases as of December 31, 2018 were as follows:
(in thousands) | ||||
Year ending December 31, | ||||
2019 | $ | 13,119 | ||
2020 | 11,053 | |||
2021 | 7,984 | |||
2022 | 5,345 | |||
2023 | 3,133 | |||
Thereafter | 13,852 | |||
Total minimum rental payments | $ | 54,486 |
Supplemental cash flow information and non-cash activity related to the Company's operating leases are as follows:
Six months ended | ||||
(in thousands) | June 30, 2019 | |||
Cash paid for amounts included in the measurement of lease liabilities: | ||||
Operating cash flows for operating leases | $ | 7,229 | ||
Non-cash right-of-use assets obtained in exchange for lease obligations: | ||||
Operating leases | 3,005 |
3. Inventories
The components of inventories were as follows:
June 30, | December 31, | |||||||
(in thousands) | 2019 | 2018 | ||||||
Raw materials and supplies | $ | 73,928 | $ | 71,068 | ||||
Work-in-process | 20,494 | 21,763 | ||||||
Finished goods | 230,166 | 268,376 | ||||||
Inventories | $ | 324,588 | $ | 361,207 |
4. Product Warranty
The Company has defined warranties ranging from one to two years. Products covered by the defined warranty policies include all Titleist golf products, FootJoy golf shoes and FootJoy golf outerwear. These product warranties generally obligate the Company to pay for the cost of replacement products, including the cost of shipping replacement products to its
15 |
customers. The estimated cost of satisfying future warranty claims is accrued at the time the sale is recorded. In estimating future warranty obligations, the Company considers various factors, including its warranty policies and practices, the historical frequency of claims and the cost to replace or repair products under warranty.
The activity related to the Company’s warranty obligation for accrued warranty expense was as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(in thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Balance at beginning of period | $ | 3,548 | $ | 4,148 | $ | 3,331 | $ | 3,823 | ||||||||
Provision | 2,014 | 1,561 | 3,088 | 2,756 | ||||||||||||
Claims paid/costs incurred | (1,949 | ) | (1,666 | ) | (2,825 | ) | (2,579 | ) | ||||||||
Foreign currency translation | (33 | ) | (105 | ) | (14 | ) | (62 | ) | ||||||||
Balance at end of period | $ | 3,580 | $ | 3,938 | $ | 3,580 | $ | 3,938 |
5. Debt and Financing Arrangements
Senior Secured Credit Facility
The senior secured credit facility includes the revolving credit facility, the term loan A facility and the delayed draw term loan A facility. There were outstanding borrowings under the revolving credit facility of $38.4 million as of June 30, 2019. The weighted average interest rate applicable to the outstanding borrowings was 3.63% as of June 30, 2019. There were no outstanding borrowings under the revolving credit facility as of December 31, 2018.
The credit agreement contains customary affirmative and restrictive covenants, including, among others, financial covenants based on the Company's leverage and interest coverage ratios. The credit agreement includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations to be immediately due and payable. As of June 30, 2019, the Company was in compliance with all covenants under the credit agreement.
As of June 30, 2019, the Company had available borrowings under its revolving credit facility of $226.7 million after giving effect to $9.9 million of outstanding letters of credit.
Other Short-Term Borrowings
The Company has certain unsecured local credit facilities available through its subsidiaries. There were outstanding borrowings under the Company's local credit facilities of $3.8 million and $0.9 million as of June 30, 2019 and December 31, 2018, respectively. The weighted average interest rate applicable to the outstanding borrowings was 1.54% and 3.25% as of June 30, 2019 and December 31, 2018, respectively. As of June 30, 2019, the Company had available borrowings remaining under these local credit facilities of $60.8 million.
Letters of Credit
As of June 30, 2019 and December 31, 2018, there were outstanding letters of credit related to agreements, including the Company's senior secured credit facility, totaling $14.2 million and $15.5 million, respectively, of which $11.0 million and $12.4 million was secured. These agreements provided a maximum commitment for letters of credit of $29.3 million and $29.2 million as of June 30, 2019 and December 31, 2018, respectively.
6. Derivative Financial Instruments
The Company principally uses derivative financial instruments to reduce the impact of changes in foreign currency exchange rates and interest rate fluctuations. The principal derivative financial instruments the Company enters into are foreign exchange forward contracts and interest rate swaps. The Company does not enter into derivative financial instrument contracts for trading or speculative purposes.
16 |
Foreign Exchange Derivative Instruments
Foreign exchange derivative instruments are foreign exchange forward contracts primarily used to hedge currency fluctuations related to inventory purchases not denominated in the functional currency of the non-U.S. subsidiary, thereby limiting currency risk that would otherwise result from changes in exchange rates. These instruments are considered cash flow hedges. The periods of the foreign exchange forward contracts correspond to the periods of the forecasted transactions, which do not exceed 24 months subsequent to the latest balance sheet date. The primary foreign exchange forward contracts pertain to the U.S. dollar, the Japanese yen, the British pound sterling, the Canadian dollar, the Korean won and the euro. The gross U.S. dollar equivalent notional amount outstanding of all foreign exchange forward contracts designated under hedge accounting as of June 30, 2019 and December 31, 2018 was $294.3 million and $312.8 million, respectively.
The Company also enters into foreign exchange forward contracts to mitigate the change in fair value of specific assets and liabilities which do not qualify as hedging instruments under U.S. GAAP. These undesignated instruments are recorded at fair value as a derivative asset or liability with the corresponding change in fair value recognized in selling, general and administrative expense. The gross U.S. dollar equivalent notional amount of all outstanding foreign exchange forward contracts not designated under hedge accounting was $1.5 million as of June 30, 2019. There were no outstanding foreign exchange forward contracts not designated under hedge accounting as of December 31, 2018.
Interest Rate Derivative Instruments
The Company enters into interest rate swap contracts to reduce the impact of variability in interest rates. Under the contracts, the Company pays fixed and receives variable rate interest, in effect converting a portion of its variable rate debt to fixed rate debt. The interest rate swap contracts are accounted for as cash flow hedges. As of June 30, 2019 and December 31, 2018, the notional value of the Company's outstanding interest rate swap contracts was $160.0 million and $185.0 million, respectively.
Impact on Financial Statements
The fair value of hedge instruments recognized on the unaudited condensed consolidated balance sheets was as follows:
(in thousands) | June 30, | December 31, | ||||||||
Balance Sheet Location | Hedge Instrument Type | 2019 | 2018 | |||||||
Other current assets | Foreign exchange forward | $ | 4,200 | $ | 6,116 | |||||
Other noncurrent assets | Foreign exchange forward | 372 | 1,015 | |||||||
Accrued expenses and other liabilities | Foreign exchange forward | 492 | 578 | |||||||
Interest rate swap | 1,605 | 526 | ||||||||
Other noncurrent liabilities | Foreign exchange forward | 625 | 161 | |||||||
Interest rate swap | 1,770 | 925 |
The hedge instrument gain (loss) recognized in accumulated other comprehensive loss, net of tax was as follows:
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(in thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Type of hedge | ||||||||||||||||
Foreign exchange forward | $ | 107 | $ | 9,209 | $ | 2,194 | $ | 2,128 | ||||||||
Interest rate swap | (1,513 | ) | (269 | ) | (2,241 | ) | (269 | ) | ||||||||
$ | (1,406 | ) | $ | 8,940 | $ | (47 | ) | $ | 1,859 |
Gains and losses on derivative instruments designated as cash flow hedges are reclassified from accumulated other comprehensive loss, net of tax at the time the forecasted transaction impacts the statement of operations. Based on the current valuation, during the next 12 months the Company expects to reclassify a net gain of $4.9 million related to foreign exchange derivative instruments from accumulated other comprehensive loss, net of tax, into cost of goods sold and a net loss of $1.6 million related to interest rate derivative instruments from accumulated other comprehensive loss, net of tax into interest expense, net. For further information related to amounts recognized in accumulated other comprehensive loss, net of tax, see Note 12.
17 |
The hedge instrument gain (loss) recognized on the unaudited condensed consolidated statements of operations was as follows:
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(in thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Location of gain (loss) in statement of operations | ||||||||||||||||
Foreign exchange forward: | ||||||||||||||||
Cost of goods sold | $ | 2,993 | $ | (1,120 | ) | $ | 4,599 | $ | (1,828 | ) | ||||||
Selling, general and administrative (1) | 131 | 1,684 | (183 | ) | 1,016 | |||||||||||
Total | $ | 3,124 | $ | 564 | $ | 4,416 | $ | (812 | ) | |||||||
Interest Rate Swap: | ||||||||||||||||
Interest expense, net | $ | (166 | ) | $ | (102 | ) | $ | (323 | ) | $ | (102 | ) | ||||
Total | $ | (166 | ) | $ | (102 | ) | $ | (323 | ) | $ | (102 | ) |
_______________________________________________________________________________
(1) Relates to gains (losses) on foreign exchange forward contracts derived from previously designated cash flow hedges.
Credit Risk
The Company enters into derivative contracts with major financial institutions with investment grade credit ratings and is exposed to credit losses in the event of non-performance by these financial institutions. This credit risk is generally limited to the unrealized gains in the derivative contracts. However, the Company monitors the credit quality of these financial institutions and considers the risk of counterparty default to be minimal.
7. Fair Value Measurements
Certain assets and liabilities are carried at fair value under U.S. GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.
Assets and liabilities measured at fair value on a recurring basis as of June 30, 2019 were as follows:
Fair Value Measurements as of | ||||||||||||||
June 30, 2019 using: | ||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | Balance Sheet Location | ||||||||||
Assets | ||||||||||||||
Rabbi trust | $ | 8,895 | $ | — | $ | — | Other current assets | |||||||
Foreign exchange derivative instruments | — | 4,200 | — | Other current assets | ||||||||||
Deferred compensation program assets | 1,134 | — | — | Other noncurrent assets | ||||||||||
Foreign exchange derivative instruments | — | 372 | — | Other noncurrent assets | ||||||||||
Total assets | $ | 10,029 | $ | 4,572 | $ | — | ||||||||
Liabilities | ||||||||||||||
Foreign exchange derivative instruments | $ | — | $ | 537 | $ | — | Accrued expenses and other liabilities | |||||||
Interest rate derivative instruments | — | 1,605 | — | Accrued expenses and other liabilities | ||||||||||
Deferred compensation program liabilities | 1,134 | — | — | Other noncurrent liabilities | ||||||||||
Foreign exchange derivative instruments | — | 625 | — | Other noncurrent liabilities | ||||||||||
Interest rate derivative instruments | — | 1,770 | — | Other noncurrent liabilities | ||||||||||
Total liabilities | $ | 1,134 | $ | 4,537 | $ | — |
18 |
Assets and liabilities measured at fair value on a recurring basis as of December 31, 2018 were as follows:
Fair Value Measurements as of | ||||||||||||||
December 31, 2018 using: | ||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | Balance Sheet Location | ||||||||||
Assets | ||||||||||||||
Rabbi trust | $ | 8,415 | $ | — | $ | — | Other current assets | |||||||
Foreign exchange derivative instruments | — | 6,116 | — | Other current assets | ||||||||||
Deferred compensation program assets | 1,222 | — | — | Other noncurrent assets | ||||||||||
Foreign exchange derivative instruments | — | 1,015 | — | Other noncurrent assets | ||||||||||
Total assets | $ | 9,637 | $ | 7,131 | $ | — | ||||||||
Liabilities | ||||||||||||||
Foreign exchange derivative instruments | $ | — | $ | 578 | $ | — | Accrued expenses and other liabilities | |||||||
Interest rate derivative instruments | — | 526 | — | Accrued expenses and other liabilities | ||||||||||
Deferred compensation program liabilities | 1,222 | — | — | Other noncurrent liabilities | ||||||||||
Foreign exchange derivative instruments | — | 161 | — | Other noncurrent liabilities | ||||||||||
Interest rate derivative instruments | — | 925 | — | Other noncurrent liabilities | ||||||||||
Total liabilities | $ | 1,222 | $ | 2,190 | $ | — |
During the six months ended June 30, 2019 and the year ended December 31, 2018, there were no transfers between Level 1, Level 2 and Level 3 assets and liabilities.
Rabbi trust assets are used to fund certain retirement obligations of the Company. The assets underlying the Rabbi trust are equity and fixed income exchange‑traded funds.
Deferred compensation program assets and liabilities represent a program where select employees could defer compensation until termination of employment. Effective July 29, 2011, this program was amended to cease all employee compensation deferrals and provided for the distribution of all previously deferred employee compensation. The program remains in effect with respect to the value attributable to the employer match contributed prior to July 29, 2011.
Foreign exchange derivative instruments are foreign exchange forward contracts primarily used to limit currency risk that would otherwise result from changes in exchange rates (Note 6). The Company uses the mid‑price of foreign exchange forward rates as of the close of business on the valuation date to value each foreign exchange forward contract at each reporting period.
Interest rate derivative instruments are contracts used to hedge the interest rate fluctuations of the Company's variable rate debt (Note 6). The valuation for the interest rate swap is calculated as the net of the discounted future cash flows of the pay and receive legs of the swap. Mid-market interest rates on the valuation date are used to create the forward curve for floating legs and discount curve.
19 |
8. Pension and Other Postretirement Benefits
Components of net periodic benefit cost (income) were as follows:
Pension Benefits | Postretirement Benefits | |||||||||||||||
Three months ended June 30, | ||||||||||||||||
(in thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Components of net periodic benefit cost (income) | ||||||||||||||||
Service cost | $ | 1,880 | $ | 2,259 | $ | 126 | $ | 154 | ||||||||
Interest cost | 2,808 | 2,989 | 140 | 118 | ||||||||||||
Expected return on plan assets | (3,257 | ) | (3,198 | ) | — | — | ||||||||||
Settlement expense | 1,775 | 464 | — | — | ||||||||||||
Amortization of net loss (gain) | 129 | 732 | (355 | ) | (419 | ) | ||||||||||
Amortization of prior service cost (credit) | 48 | 43 | (34 | ) | (34 | ) | ||||||||||
Net periodic benefit cost (income) | $ | 3,383 | $ | 3,289 | $ | (123 | ) | $ | (181 | ) |
Pension Benefits | Postretirement Benefits | |||||||||||||||
Six months ended June 30, | ||||||||||||||||
(in thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Components of net periodic benefit cost (income) | ||||||||||||||||
Service cost | $ | 4,122 | $ | 4,702 | $ | 287 | $ | 329 | ||||||||
Interest cost | 5,788 | 5,947 | 278 | 245 | ||||||||||||
Expected return on plan assets | (6,556 | ) | (6,477 | ) | — | — | ||||||||||
Settlement expense | 1,775 | 472 | — | — | ||||||||||||
Amortization of net loss (gain) | 401 | 1,252 | (718 | ) | (770 | ) | ||||||||||
Amortization of prior service cost (credit) | 92 | 87 | (68 | ) | (68 | ) | ||||||||||
Net periodic benefit cost (income) | $ | 5,622 | $ | 5,983 | $ | (221 | ) | $ | (264 | ) |
The non-service cost components of net periodic benefit cost (income) are included in other expense (income), net in the unaudited condensed consolidated statements of operations.
9. Income Taxes
Income tax expense decreased by $2.2 million to $16.2 million for the three months ended June 30, 2019 compared to $18.4 million for the three months ended June 30, 2018. The Company’s Effective Tax Rate ("ETR") was 29.4% for the three months ended June 30, 2019 compared to 31.3% for the three months ended June 30, 2018. The decrease in ETR was primarily driven by the impact of a change made in the second quarter of 2018 to the U.S. Tax Cuts and Jobs Act of 2017 ("Tax Act") and the impact of changes in the Company's geographic mix of earnings.
Income tax expense decreased by $5.1 million to $28.5 million for the six months ended June 30, 2019 compared to $33.6 million for the six months ended June 30, 2018. The Company’s ETR was 27.6% for the six months ended June 30, 2019 compared to 28.7% for the six months ended June 30, 2018. The decrease in ETR was primarily driven by the discrete tax benefit for share based compensation expense, offset by the impact of a change made in the second quarter of 2018 to the Tax Act and the impact of changes in the Company's geographic mix of earnings.
20 |
10. Common Stock
Dividends
The Company declared dividends per common share, including DERs (Note 11), during the periods presented as follows:
(in thousands, except per share amounts) | Dividends per Common Share | Amount | ||||||
2019: | ||||||||
Second Quarter | $ | 0.14 | $ | 10,751 | ||||
First Quarter | 0.14 | 10,782 | ||||||
Total dividends declared in 2019 | $ | 0.28 | $ | 21,533 | ||||
2018: | ||||||||
Fourth Quarter | $ | 0.13 | $ | 9,968 | ||||
Third Quarter | 0.13 | 9,954 | ||||||
Second Quarter | 0.13 | 9,917 | ||||||
First Quarter | 0.13 | 9,917 | ||||||
Total dividends declared in 2018 | $ | 0.52 | $ | 39,756 |
During the third quarter of 2019, the Company's Board of Directors ("Board of Directors") declared a dividend of $0.14 per common share to shareholders on record as of August 30, 2019 and payable on September 13, 2019.
Share Repurchase Program
The Board of Directors has authorized the Company to repurchase up to an aggregate $50.0 million of its issued and outstanding common stock from time to time. Share repurchases may be effected in open market or privately negotiated transactions, including transactions with affiliates, with the timing of purchases and the amount of stock purchased generally determined at the discretion of the Company within the constraints of the Company’s credit agreement and general working capital needs. In connection with this share repurchase program, the Company entered into an agreement with Magnus Holdings Co., Ltd. (“Magnus”), a wholly owned subsidiary of Fila Korea Co., Ltd., to purchase from Magnus an equal amount of its common stock as it purchases on the open market at the same weighted average per share price. The shares will be purchased from Magnus when the Company has purchased an aggregate $24.9 million of shares in the open market, or at an earlier date as agreed to by the parties. See the Company's current report on Form 8-K filed on May 10, 2019 for additional information related to the Company's agreement with Magnus.
During the second quarter of 2019, the Company repurchased 253,385 shares of common stock on the open market at an average price of $24.38 for an aggregate of $6.2 million. In relation to the Magnus share repurchase agreement, the Company recorded a $6.2 million liability for an additional 253,385 shares of common stock to be repurchased from Magnus, which was included in accrued expenses and other liabilities and treasury stock on the unaudited condensed consolidated balance sheet as of June 30, 2019. Excluding the impact of the share repurchase liability, as of June 30, 2019 the Company had $43.8 million remaining under the current share repurchase program, including the $24.9 million related to the Magnus share repurchase agreement.
11. Equity Incentive Plans
Under the Acushnet Holdings Corp. 2015 Omnibus Incentive Plan (“2015 Plan”), the Company may grant stock options, stock appreciation rights, restricted shares of common stock, restricted stock units ("RSUs"), performance stock units (“PSUs”) and other share-based and cash-based awards to members of the Board of Directors, officers, employees, consultants and advisors of the Company. As of June 30, 2019, the only awards granted under the 2015 Plan were RSUs and PSUs.
RSUs granted to members of the Board of Directors vest immediately into shares of common stock. RSUs granted to Company officers and employees vest ratably and in accordance with the terms of the grant, generally over one to four years subject to the recipient’s continued service to the Company. PSUs vest, subject to the recipient's continued employment with the Company, based upon achievement of the applicable performance metrics, generally over three years and as defined in the award agreements. Recipients of the awards granted under the 2015 Plan may elect to defer receipt of all or any portion of any shares of common stock issuable upon vesting to a future date elected by the recipient.
21 |
All RSUs and PSUs granted under the 2015 Plan have DERs, which entitle holders of RSUs and PSUs to the same dividend value per share as holders of common stock and can be paid in either cash or common stock. DERs are subject to the same vesting and other terms and conditions as the corresponding unvested RSUs and PSUs. DERs are paid when the underlying shares of common stock are delivered.
Restricted Stock and Performance Stock Units
A summary of the Company’s RSUs and PSUs as of June 30, 2019 and changes during the six months then ended is presented below:
Weighted- | Weighted- | |||||||||||||
Number | Average | Number | Average | |||||||||||
of RSUs | Fair Value RSUs | of PSUs | Fair Value PSUs | |||||||||||
Outstanding as of December 31, 2018 | 881,832 | $ | 21.75 | — | $ | — | ||||||||
Granted | 654,660 | 23.50 | 207,077 | 23.47 | ||||||||||
Vested | (515,701 | ) | 20.53 | — | — | |||||||||
Forfeited | (9,813 | ) | 24.17 | — | — | |||||||||
Outstanding as of June 30, 2019 | 1,010,978 | $ | 23.49 | 207,077 | $ | 23.47 | ||||||||
Undelivered (1) | 117,831 | — |
_______________________________________________________________________________
(1) Shares of common stock related to vestings occurring in 2019 that were not delivered as of June 30, 2019.
A summary of shares of common stock issued related to the 2015 Plan, including the impact of any DERs issued in common stock, is presented below:
Six months ended | Six months ended | |||||||||||
June 30, 2019 | June 30, 2018 | |||||||||||
RSUs | PSUs | RSUs | PSUs | |||||||||
Shares of common stock issued (1) | 401,986 | 900,226 | 398,628 | — | ||||||||
Shares of common stock withheld by the Company as payment by employees in lieu of cash to satisfy tax withholding obligations | (123,013 | ) | (325,246 | ) | (122,795) | — | ||||||
Net shares of common stock issued | 278,973 | 574,980 | 275,833 | — | ||||||||
Cumulative undelivered shares of common stock | 177,249 | — | — | — |
______________________________________________________________________________
(1) Shares of common stock issued related to PSUs represents PSUs that vested in 2018 but were delivered in common stock during the six months ended June 30, 2019.
The remaining unrecognized compensation expense related to non-vested RSUs and non-vested PSUs granted was $18.1 million and $4.2 million, respectively, as of June 30, 2019 and is expected to be recognized over the related weighted average period of 2.3 years.
The allocation of compensation expense related to equity incentive plans in the unaudited condensed consolidated statements of operations was as follows:
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(in thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Cost of goods sold | $ | 194 | $ | 113 | $ | 361 | $ | 207 | ||||||||
Selling, general and administrative | 3,174 | 4,559 | 4,641 | 8,292 | ||||||||||||
Research and development | 233 | 312 | 384 | 611 | ||||||||||||
Total compensation expense before income tax | 3,601 | 4,984 | 5,386 | 9,110 | ||||||||||||
Income tax benefit | 746 | 1,029 | 1,136 | 1,882 | ||||||||||||
Total compensation expense, net of income tax | $ | 2,855 | $ | 3,955 | $ | 4,250 | $ | 7,228 |
22 |
12. Accumulated Other Comprehensive Loss, Net of Tax
Accumulated other comprehensive loss, net of tax consists of foreign currency translation adjustments, unrealized gains and losses from derivative instruments designated as cash flow hedges (Note 6) and pension and other postretirement adjustments (Note 8).
The components of and changes in accumulated other comprehensive loss, net of tax, were as follows:
Foreign | Gains (Losses) on | Gains (Losses) on | Pension and | Accumulated | ||||||||||||||||
Currency | Foreign Exchange | Interest Rate | Other | Other | ||||||||||||||||
Translation | Derivative | Swap Derivative | Postretirement | Comprehensive | ||||||||||||||||
(in thousands) | Adjustments | Instruments | Instruments | Adjustments | Loss, Net of Tax | |||||||||||||||
Balance as of December 31, 2018 | $ | (71,853 | ) | $ | 5,258 | $ | (1,098 | ) | $ | (21,346 | ) | $ | (89,039 | ) | ||||||
Other comprehensive income (loss) before reclassifications | (375 | ) | 2,194 | (2,241 | ) | (1 | ) | (423 | ) | |||||||||||
Amounts reclassified from accumulated other comprehensive loss, net of tax | — | (4,599 | ) | 323 | 1,482 | (2,794 | ) | |||||||||||||
Tax benefit (expense) | — | 777 | 179 | (347 | ) | 609 | ||||||||||||||
Balance as of June 30, 2019 | $ | (72,228 | ) | $ | 3,630 | $ | (2,837 | ) | $ | (20,212 | ) | $ | (91,647 | ) |
13. Net Income per Common Share
The following is a computation of basic and diluted net income per common share attributable to Acushnet Holdings Corp.:
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(in thousands, except share and per share amounts) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Net income attributable to Acushnet Holdings Corp. | $ | 38,488 | $ | 39,907 | $ | 73,414 | $ | 81,391 | ||||||||
Weighted average number of common shares: | ||||||||||||||||
Basic | 75,618,717 | 74,762,469 | 75,811,780 | 74,706,663 | ||||||||||||
Diluted | 75,858,114 | 75,028,658 | 76,060,003 | 74,911,551 | ||||||||||||
Net income per common share attributable to Acushnet Holdings Corp.: | ||||||||||||||||
Basic | $ | 0.51 | $ | 0.53 | $ | 0.97 | $ | 1.09 | ||||||||
Diluted | $ | 0.51 | $ | 0.53 | $ | 0.97 | $ | 1.09 |
Net income per common share attributable to Acushnet Holdings Corp. for the three and six months ended June 30, 2019 and 2018 was calculated using the treasury stock method.
The Company’s potential dilutive securities for the three and six months ended June 30, 2019 and 2018 include RSUs and PSUs. PSUs vest based upon achievement of performance targets and are excluded from the diluted shares outstanding unless the performance targets have been met as of the end of the applicable reporting period regardless of whether such performance targets are probable of achievement.
For the three and six months ended June 30, 2019 and 2018, the following securities have been excluded from the calculation of diluted weighted‑average common shares outstanding as their impact was determined to be anti‑dilutive:
Three months ended | Six months ended | |||||||||||
June 30, | June 30, | |||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||
RSUs | — | — | 2,025 | — |
23 |
14. Segment Information
The Company’s operating segments are based on how the Chief Operating Decision Maker (“CODM”) makes decisions about assessing performance and allocating resources. The Company has four reportable segments that are organized on the basis of product categories. These segments include Titleist golf balls, Titleist golf clubs, Titleist golf gear and FootJoy golf wear.
The CODM primarily evaluates performance using segment operating income (loss). Segment operating income (loss) includes directly attributable expenses and certain shared costs of corporate administration that are allocated to the reportable segments, but excludes interest expense, net, the non-service cost component of net periodic benefit cost, transaction fees and other non‑operating gains and losses as the Company does not allocate these to the reportable segments. The CODM does not evaluate a measure of assets when assessing performance.
Results shown for the three and six months ended June 30, 2019 and 2018 are not necessarily those which would be achieved if each segment was an unaffiliated business enterprise. There are no intersegment transactions.
Information by reportable segment and a reconciliation to reported amounts are as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(in thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Net sales | ||||||||||||||||
Titleist golf balls | $ | 173,305 | $ | 172,211 | $ | 314,972 | $ | 297,117 | ||||||||
Titleist golf clubs | 107,010 | 117,839 | 198,328 | 234,732 | ||||||||||||
Titleist golf gear | 46,837 | 45,822 | 92,018 | 90,167 | ||||||||||||
FootJoy golf wear | 114,095 | 119,496 | 255,076 | 260,202 | ||||||||||||
Other | 20,971 | 22,770 | 35,526 | 37,721 | ||||||||||||
Total net sales | $ | 462,218 | $ | 478,138 | $ | 895,920 | $ | 919,939 | ||||||||
Segment operating income | ||||||||||||||||
Titleist golf balls | $ | 37,972 | $ | 36,848 | $ | 57,700 | $ | 50,828 | ||||||||
Titleist golf clubs | 6,865 | 10,521 | 6,460 | 26,904 | ||||||||||||
Titleist golf gear | 9,066 | 8,254 | 18,217 | 16,038 | ||||||||||||
FootJoy golf wear | 4,156 | 5,387 | 24,300 | 25,642 | ||||||||||||
Other | 5,147 | 4,866 | 8,587 | 7,413 | ||||||||||||
Total segment operating income | 63,206 | 65,876 | 115,264 | 126,825 | ||||||||||||
Reconciling items: | ||||||||||||||||
Interest expense, net | (5,213 | ) | (5,247 | ) | (10,096 | ) | (9,655 | ) | ||||||||
Non-service cost component of net periodic benefit cost | (1,254 | ) | (695 | ) | (992 | ) | (688 | ) | ||||||||
Transaction fees | (1,947 | ) | — | (1,947 | ) | — | ||||||||||
Other | 349 | (1,146 | ) | 1,226 | 616 | |||||||||||
Total income before income tax | $ | 55,141 | $ | 58,788 | $ | 103,455 | $ | 117,098 |
Information as to the Company’s operations in different geographical areas is presented below. Net sales are categorized based on the location in which the sale originates.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(in thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
United States | $ | 256,267 | $ | 252,740 | $ | 486,650 | $ | 472,029 | ||||||||
EMEA (1) | 60,001 | 67,674 | 131,079 | 140,716 | ||||||||||||
Japan | 38,813 | 45,487 | 79,548 | 97,616 | ||||||||||||
Korea | 60,410 | 61,974 | 109,452 | 114,649 | ||||||||||||
Rest of world | 46,727 | 50,263 | 89,191 | 94,929 | ||||||||||||
Total net sales | $ | 462,218 | $ | 478,138 | $ | 895,920 | $ | 919,939 |
_______________________________________________________________________________
(1) Europe, the Middle East and Africa ("EMEA")
24 |
15. Commitments and Contingencies
Purchase Obligations
During the normal course of its business, the Company enters into agreements to purchase goods and services, including purchase commitments for production materials, finished goods inventory, capital expenditures and endorsement arrangements with professional golfers.
Purchase obligations by the Company as of June 30, 2019 were as follows:
Payments Due by Period | ||||||||||||||||||||||||
Remainder of | ||||||||||||||||||||||||
(in thousands) | 2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | ||||||||||||||||||
Purchase obligations (1) | $ | 173,942 | $ | 25,553 | $ | 7,350 | $ | 2,335 | $ | 1,546 | $ | 4,807 |
_______________________________________________________________________________
(1) The reported amounts exclude those liabilities included in accounts payable or accrued liabilities on the consolidated balance sheet as of June 30, 2019.
Contingencies
In connection with the Company’s acquisition of Acushnet Company, Beam Suntory, Inc. indemnified the Company for certain tax related obligations that relate to periods during which Fortune Brands, Inc. owned Acushnet Company. As of June 30, 2019 and December 31, 2018, the Company’s estimate of its receivable for these indemnifications was $9.2 million and $8.9 million, respectively, which was recorded in other noncurrent assets on the unaudited condensed consolidated balance sheets.
Litigation
The Company and its subsidiaries are defendants in lawsuits associated with the normal conduct of their businesses and operations. It is not possible to predict the outcome of the pending actions, and, as with any litigation, it is possible that some of these actions could be decided unfavorably. Consequently, the Company is unable to estimate the ultimate aggregate amount of monetary loss, amounts covered by insurance or the financial impact that will result from such matters and has not recorded a liability related to potential losses.
16. Subsequent Event
On July 3, 2019, the Company, through a majority owned subsidiary, completed the acquisition of KJUS, a premium global ski and golf sportswear company, for a purchase price of $28.7 million, net of estimated cash acquired.
25 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion contains management’s discussion and analysis of our financial condition and results of operations and should be read together with our consolidated financial statements and the notes thereto included elsewhere in this report. This discussion contains forward-looking statements that reflect our plans, estimates and beliefs and involve numerous risks and uncertainties, including but not limited to those described in “Part II, Item 1A. Risk Factors” and elsewhere in this Quarterly Report on Form 10‑Q and in our other filings with the Securities and Exchange Commission (“SEC”). Actual results may differ materially from those contained in any forward-looking statements. You should carefully read “Special Note Regarding Forward-Looking Statements” following the Table of Contents. Unless otherwise noted, the figures in the following discussion are unaudited.
Overview
We are the global leader in the design, development, manufacture and distribution of performance-driven golf products, which are widely recognized for their quality excellence. Today, we are the steward of two of the most revered brands in golf—Titleist, one of golf’s leading performance equipment brands, and FootJoy, one of golf’s leading performance wear brands. We own or control the design, sourcing, manufacturing, packaging and distribution of our products. In doing so, we are able to exercise control over every step of the manufacturing process.
Our target market is dedicated golfers, who are the cornerstone of the worldwide golf industry. These dedicated golfers are avid and skill-biased, prioritize performance and commit the time, effort and money to improve their game. We believe our focus on innovation and process excellence yields golf products that represent superior performance and consistent product quality, which are the key attributes sought after by dedicated golfers. Many of the game's professional players, who represent the most dedicated golfers, prefer our products thereby validating our performance and quality promise, while also driving brand awareness. We seek to leverage a pyramid of influence product and promotion strategy, whereby our products are the most played by the best players, creating aspirational appeal for a broad range of golfers who want to emulate the performance of the game's best players.
Our net sales are diversified by both product category and mix as well as geography. Our product categories include golf balls, golf clubs, wedges and putters, golf shoes, golf gloves, golf gear and golf outerwear and apparel. Our product portfolio contains a favorable mix of consumable products, which we consider to be golf balls and golf gloves, and more durable products, which we consider to be golf clubs, golf shoes, golf gear and golf outerwear and apparel. Our net sales are also diversified by geography with a substantial majority of our net sales generated in five countries: the United States, Japan, Korea, the United Kingdom and Canada. We have the following reportable segments: Titleist golf balls; Titleist golf clubs; Titleist golf gear; and FootJoy golf wear.
Key Performance Measures
We use various financial metrics to measure and evaluate our business, including, among others: (i) net sales on a constant currency basis, (ii) Adjusted EBITDA on a consolidated basis, (iii) Adjusted EBITDA margin on a consolidated basis and (iv) segment operating income.
Since a significant percentage of our net sales are generated outside of the United States, we use net sales on a constant currency basis to evaluate the sales performance of our business in period over period comparisons and for forecasting our business going forward. Constant currency information allows us to estimate what our sales performance would have been without changes in foreign currency exchange rates. This information is calculated by taking the current period local currency sales and translating them into U.S. dollars based upon the foreign currency exchange rates for the applicable comparable prior period. This constant currency information should not be considered in isolation or as a substitute for any measure derived in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). Our presentation of constant currency information may not be consistent with the manner in which similar measures are derived or used by other companies.
We primarily use Adjusted EBITDA on a consolidated basis to evaluate the effectiveness of our business strategies, assess our consolidated operating performance and make decisions regarding pricing of our products, go to market execution and costs to incur across our business. We present Adjusted EBITDA as a supplemental measure of our operating performance because it excludes the impact of certain items that we do not consider indicative of our ongoing operating performance. We define Adjusted EBITDA in a manner consistent with the term “Consolidated EBITDA” as it is defined in our credit agreement. Adjusted EBITDA represents net income (loss) attributable to Acushnet Holdings Corp. adjusted for interest expense, income
26 |
tax expense, depreciation and amortization, share-based compensation expense, certain transaction fees, indemnification expense (income) from Beam Suntory, Inc. ("Beam"), executive pension settlement, certain other non-cash (gains) losses, net and the net income relating to noncontrolling interests. Adjusted EBITDA is not a measurement of financial performance under U.S. GAAP. It should not be considered an alternative to net income (loss) attributable to Acushnet Holdings Corp. as a measure of our operating performance or any other measure of performance derived in accordance with U.S. GAAP. In addition, Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items, or affected by similar non-recurring items. Adjusted EBITDA has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under U.S. GAAP. Our definition and calculation of Adjusted EBITDA is not necessarily comparable to other similarly titled measures used by other companies due to different methods of calculation. For a reconciliation of Adjusted EBITDA to net income (loss) attributable to Acushnet Holdings Corp., see “—Results of Operations” below.
We also use Adjusted EBITDA margin on a consolidated basis, which measures our Adjusted EBITDA as a percentage of net sales, because our management uses it to evaluate the effectiveness of our business strategies, assess our consolidated operating performance and make decisions regarding pricing of our products, go to market execution and costs to incur across our business. We present Adjusted EBITDA margin as a supplemental measure of our operating performance because it excludes the impact of certain items that we do not consider indicative of our ongoing operating performance. Adjusted EBITDA margin is not a measurement of financial performance under U.S. GAAP. It should not be considered an alternative to any measure of performance derived in accordance with U.S. GAAP. In addition, Adjusted EBITDA margin should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items, or affected by similar non-recurring items. Adjusted EBITDA margin has limitations as an analytical tool, and you should not consider such measure either in isolation or as a substitute for analyzing our results as reported under U.S. GAAP. Our definition and calculation of Adjusted EBITDA margin is not necessarily comparable to other similarly titled measures used by other companies due to different methods of calculation.
Lastly, we use segment operating income to evaluate and assess the performance of each of our reportable segments and to make budgeting decisions. Segment operating income includes directly attributable expenses and certain shared costs of corporate administration that are allocated to the reportable segments, but excludes interest expense, net; the non-service cost component of net periodic benefit cost; transaction fees and other non-operating gains and losses as we do not allocate these to the reportable segments.
27 |
Results of Operations
The following table sets forth, for the periods indicated, our results of operations.
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(in thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Net sales | $ | 462,218 | $ | 478,138 | $ | 895,920 | $ | 919,939 | ||||||||
Cost of goods sold | 216,175 | 227,328 | 427,720 | 441,455 | ||||||||||||
Gross profit | 246,043 | 250,810 | 468,200 | 478,484 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling, general and administrative | 170,223 | 171,685 | 325,649 | 323,053 | ||||||||||||
Research and development | 12,920 | 12,916 | 25,671 | 25,308 | ||||||||||||
Intangible amortization | 1,765 | 1,630 | 3,518 | 3,260 | ||||||||||||
Income from operations | 61,135 | 64,579 | 113,362 | 126,863 | ||||||||||||
Interest expense, net | 5,213 | 5,247 | 10,096 | 9,655 | ||||||||||||
Other expense (income), net | 781 | 544 | (189 | ) | 110 | |||||||||||
Income before income taxes | 55,141 | 58,788 | 103,455 | 117,098 | ||||||||||||
Income tax expense | 16,239 | 18,419 | 28,514 | 33,639 | ||||||||||||
Net income | 38,902 | 40,369 | 74,941 | 83,459 | ||||||||||||
Less: Net income attributable to noncontrolling interests | (414 | ) | (462 | ) | (1,527 | ) | (2,068 | ) | ||||||||
Net income attributable to Acushnet Holdings Corp. | $ | 38,488 | $ | 39,907 | $ | 73,414 | $ | 81,391 | ||||||||
Adjusted EBITDA: | ||||||||||||||||
Net income attributable to Acushnet Holdings Corp. | $ | 38,488 | $ | 39,907 | $ | 73,414 | $ | 81,391 | ||||||||
Interest expense, net | 5,213 | 5,247 | 10,096 | 9,655 | ||||||||||||
Income tax expense | 16,239 | 18,419 | 28,514 | 33,639 | ||||||||||||
Depreciation and amortization | 9,799 | 10,387 | 19,596 | 20,712 | ||||||||||||
Share-based compensation | 3,601 | 4,984 | 5,386 | 9,110 | ||||||||||||
Transaction fees | 1,947 | — | 1,947 | — | ||||||||||||
Other non-cash income, net (1) | (46 | ) | (55 | ) | (600 | ) | (152 | ) | ||||||||
Net income attributable to noncontrolling interests | 414 | 462 | 1,527 | 2,068 | ||||||||||||
Adjusted EBITDA | $ | 75,655 | $ | 79,351 | $ | 139,880 | $ | 156,423 | ||||||||
Adjusted EBITDA margin | 16.4 | % | 16.6 | % | 15.6 | % | 17.0 | % |
_______________________________________________________________________________________
(1) | Includes non-cash indemnification expense (income) related to obligations owed to us by Beam and other non-cash (gains) losses, net that are included when calculating net income attributable to Acushnet Holdings Corp. |
28 |
Three Months Ended June 30, 2019 Compared to the Three Months Ended June 30, 2018
Net sales by reportable segment is summarized as follows:
Three months ended | Constant Currency | |||||||||||||||||||||
June 30, | Increase/(Decrease) | Increase/(Decrease) | ||||||||||||||||||||
2019 | 2018 | $ change | % change | $ change | % change | |||||||||||||||||
(in millions) | ||||||||||||||||||||||
Titleist golf balls | $ | 173.3 | $ | 172.2 | $ | 1.1 | 0.6 | % | $ | 4.8 | 2.8 | % | ||||||||||
Titleist golf clubs | 107.0 | 117.8 | (10.8 | ) | (9.2 | )% | (8.4 | ) | (7.1 | )% | ||||||||||||
Titleist golf gear | 46.8 | 45.8 | 1.0 | 2.2 | % | 2.4 | 5.2 | % | ||||||||||||||
FootJoy golf wear | 114.1 | 119.5 | (5.4 | ) | (4.5 | )% | (2.4 | ) | (2.0 | )% |
Segment operating income by reportable segment is summarized as follows:
Three months ended | |||||||||||||||
June 30, | Increase/(Decrease) | ||||||||||||||
2019 | 2018 | $ change | % change | ||||||||||||
Segment operating income | (in millions) | ||||||||||||||
Titleist golf balls | $ | 38.0 | $ | 36.8 | $ | 1.2 | 3.3 | % | |||||||
Titleist golf clubs | 6.9 | 10.5 | (3.6 | ) | (34.3 | )% | |||||||||
Titleist golf gear | 9.1 | 8.3 | 0.8 | 9.6 | % | ||||||||||
FootJoy golf wear | 4.2 | 5.4 | (1.2 | ) | (22.2 | )% |
Net sales information by region is summarized as follows:
Three months ended | Constant Currency | |||||||||||||||||||||
June 30, | Increase/(Decrease) | Increase/(Decrease) | ||||||||||||||||||||
2019 | 2018 | $ change | % change | $ change | % change | |||||||||||||||||
(in millions) | ||||||||||||||||||||||
United States | $ | 256.3 | $ | 252.7 | $ | 3.6 | 1.4 | % | $ | 3.6 | 1.4 | % | ||||||||||
EMEA | 60.0 | 67.7 | (7.7 | ) | (11.4 | )% | (3.4 | ) | (5.0 | )% | ||||||||||||
Japan | 38.8 | 45.5 | (6.7 | ) | (14.7 | )% | (6.0 | ) | (13.2 | )% | ||||||||||||
Korea | 60.4 | 62.0 | (1.6 | ) | (2.6 | )% | 3.4 | 5.5 | % | |||||||||||||
Rest of world | 46.7 | 50.2 | (3.5 | ) | (7.0 | )% | (1.4 | ) | (2.8 | )% | ||||||||||||
Total net sales | $ | 462.2 | $ | 478.1 | $ | (15.9 | ) | (3.3 | )% | (3.8 | ) | (0.8 | )% |
Net Sales
Net sales decreased by $15.9 million, or 3.3%, to $462.2 million for the three months ended June 30, 2019 compared to $478.1 million for the three months ended June 30, 2018. On a constant currency basis, net sales decreased by $3.8 million, or 0.8%, to $474.3 million. The decrease in net sales on a constant currency basis resulted from a decrease of $8.4 million in net sales of Titleist golf clubs primarily related to lower sales volumes of irons and wedges, partially offset by higher sales volumes of TS drivers and fairways, as well as an increase of $4.8 million in net sales of Titleist golf balls driven by sales from PG Golf, which we acquired in the fourth quarter of 2018 and our latest generation Pro V1 and Pro V1x golf balls.
Net sales in the United States increased by $3.6 million, or 1.4%, to $256.3 million for the three months ended June 30, 2019 compared to $252.7 million for the three months ended June 30, 2018. The increase in net sales in the United States resulted from an increase of $3.0 million in net sales of Titleist golf balls primarily driven by sales from PG Golf, which we acquired in the fourth quarter of 2018, higher sales volumes of our latest generation Pro V1 and Pro V1x golf balls launched in the first quarter of 2019 and an increase of $1.7 million in net sales of Titleist golf gear, partially offset by a decrease of $1.8 million in Titleist golf clubs.
29 |
Our sales in regions outside of the United States decreased by $19.5 million, or 8.7%, to $205.9 million for the three months ended June 30, 2019 compared to $225.4 million for the three months ended June 30, 2018. On a constant currency basis, net sales in regions outside of the United States decreased by $7.4 million, or 3.3%, to $218.0 million. In Japan and EMEA, the decrease in net sales was primarily due to decreases in sales of Titleist golf clubs and FootJoy golf wear, mainly in the footwear category. In Korea, the increase in net sales was primarily due to an increase in Titleist gear sales across all categories. In the Rest of world, the decrease in net sales was primarily due to a decrease in sales of Titleist golf clubs.
Gross Profit
Gross profit decreased by $4.8 million to $246.0 million for the three months ended June 30, 2019 compared to $250.8 million for the three months ended June 30, 2018, which resulted from a $4.3 million decrease in gross profit in Titleist golf clubs primarily due to a sales volume decrease in irons and wedges. Gross margin increased to 53.2% for the three months ended June 30, 2019 compared to 52.5% for the three months ended June 30, 2018, primarily due to higher gross margins in Titleist golf clubs and FootJoy apparel driven by higher average selling prices in both categories.
Selling, General and Administrative Expenses
SG&A expenses decreased by $1.5 million to $170.2 million for the three months ended June 30, 2019 compared to $171.7 million for the three months ended June 30, 2018. This decrease primarily resulted from a $1.4 million decrease in share-based compensation, partially offset by an increase of $2.5 million in selling expenses across all segments and an increase of $1.9 million in acquisition related transaction fees. Overall SG&A included a $3.3 million favorable impact of changes in foreign currency exchange rates across all expense categories and segments.
Research and Development
R&D expenses were $12.9 million for the three months ended June 30, 2019, unchanged, compared to $12.9 million for the three months ended June 30, 2018. As a percentage of consolidated net sales, R&D expenses were 2.8%, up from 2.7% for the three months ended June 30, 2018.
Intangible Amortization
Intangible amortization expenses were $1.8 million and $1.6 million for the three months ended June 30, 2019 and 2018, respectively.
Interest Expense, net
Interest expense, net was $5.2 million for the three months ended June 30, 2019, unchanged, compared to $5.2 million for the three months ended June 30, 2018.
Other Expense (Income), net
Other expense, net increased by $0.3 million to $0.8 million for the three months ended June 30, 2019 compared to $0.5 million for the three months ended June 30, 2018.
Income Tax Expense
Income tax expense decreased by $2.2 million to $16.2 million for the three months ended June 30, 2019 compared to $18.4 million for the three months ended June 30, 2018. Our Effective Tax Rate ("ETR") was 29.4% for the three months ended June 30, 2019 compared to 31.3% for the three months ended June 30, 2018. The decrease in ETR was primarily driven by the impact of a change made in the second quarter of 2018 to the U.S. Tax Cuts and Jobs Act of 2017 ("Tax Act") and the impact of changes in our geographic mix of earnings.
Net Income Attributable to Acushnet Holdings Corp.
Net income attributable to Acushnet Holdings Corp. decreased by $1.4 million to $38.5 million for the three months ended June 30, 2019 compared to net income of $39.9 million for the three months ended June 30, 2018, primarily as a result of a decrease in income from operations, partially offset by a decrease in income tax expense, as discussed in more detail above.
30 |
Adjusted EBITDA
Adjusted EBITDA decreased by $3.7 million to $75.7 million for the three months ended June 30, 2019 compared to $79.4 million for the three months ended June 30, 2018, primarily due to a decrease in income from operations. Adjusted EBITDA margin decreased to 16.4% for the three months ended June 30, 2019 compared to 16.6% for the three months ended June 30, 2018.
Segment Results
Titleist Golf Balls Segment
Net sales in our Titleist golf balls segment increased by $1.1 million, or 0.6%, to $173.3 million for the three months ended June 30, 2019 compared to $172.2 million for the three months ended June 30, 2018. On a constant currency basis, net sales in our Titleist golf balls segment increased by $4.8 million, or 2.8%, to $177.0 million. This increase was primarily driven by sales from PG Golf which we acquired in the fourth quarter of 2018, higher sales volumes of our latest generation Pro V1 and Pro V1x golf balls which were launched in the first quarter of 2019, partially offset by sales volume declines in our AVX models which were introduced in the second quarter of 2018 and our performance golf balls which were in their second model year.
Titleist golf balls segment operating income increased by $1.2 million, or 3.3%, to $38.0 million for the three months ended June 30, 2019 compared to $36.8 million for the three months ended June 30, 2018. This increase was primarily due to a decrease of $0.5 million in share-based compensation expense and a decrease of $0.6 million in advertising expenses, partially offset by an increase in selling expenses.
Titleist Golf Clubs Segment
Net sales in our Titleist golf clubs segment decreased by $10.8 million, or 9.2%, to $107.0 million for the three months ended June 30, 2019 compared to $117.8 million for the three months ended June 30, 2018. On a constant currency basis, net sales in our Titleist golf clubs segment decreased by $8.4 million, or 7.1%, to $109.4 million. This decrease primarily resulted from lower sales volumes of our irons and wedges which were in their second model year. The decrease was partially offset by higher sales volumes of TS drivers and fairways, which were launched in the third quarter of 2018.
Titleist golf clubs segment operating income decreased by $3.6 million, or 34.3%, to $6.9 million for the three months ended June 30, 2019 compared to $10.5 million for the three months ended June 30, 2018. The decrease in operating income primarily resulted from lower gross profit of $4.3 million as a result of the sales volume decrease discussed above, partially offset by a decrease of $0.3 million in share-based compensation. Gross margin increased primarily as a result of an increase in average selling prices.
Titleist Golf Gear Segment
Net sales in our Titleist golf gear segment increased by $1.0 million, or 2.2%, to $46.8 million for the three months ended June 30, 2019 compared to $45.8 million for the three months ended June 30, 2018. On a constant currency basis, net sales in our Titleist golf gear segment increased by $2.4 million, or 5.2%, to $48.2 million. This increase was primarily due to sales volume increases in our golf bag, Titleist glove and travel gear categories.
Titleist golf gear segment operating income increased by $0.8 million, or 9.6%, to $9.1 million for the three months ended June 30, 2019 compared to $8.3 million for the three months ended June 30, 2018. The increase in operating income was primarily driven by the higher sales volume as discussed above.
FootJoy Golf Wear Segment
Net sales in our FootJoy golf wear segment decreased by $5.4 million, or 4.5%, to $114.1 million for the three months ended June 30, 2019 compared to $119.5 million for the three months ended June 30, 2018. On a constant currency basis, net sales in our FootJoy golf wear segment decreased by $2.4 million, or 2.0%, to $117.1 million. This decrease was primarily as a result of lower sales volumes and average selling prices in the footwear category, partially offset by higher sales volumes and average selling prices in apparel.
31 |
FootJoy golf wear segment operating income decreased by $1.2 million, or 22.2%, to $4.2 million for the three months ended June 30, 2019 compared to $5.4 million for the three months ended June 30, 2018. The decrease in operating income was primarily due to lower footwear sales volumes discussed above, partially offset by increased gross profit in apparel driven by higher average selling prices as discussed above.
Six Months Ended June 30, 2019 Compared to the Six Months Ended June 30, 2018
Net sales by reportable segment is summarized as follows:
Six months ended | Constant Currency | |||||||||||||||||||||
June 30, | Increase/(Decrease) | Increase/(Decrease) | ||||||||||||||||||||
2019 | 2018 | $ change | % change | $ change | % change | |||||||||||||||||
(in millions) | ||||||||||||||||||||||
Titleist golf balls | $ | 315.0 | $ | 297.1 | $ | 17.9 | 6.0 | % | $ | 24.7 | 8.3 | % | ||||||||||
Titleist golf clubs | 198.3 | 234.7 | (36.4 | ) | (15.5 | )% | (31.9 | ) | (13.6 | )% | ||||||||||||
Titleist golf gear | 92.0 | 90.2 | 1.8 | 2.0 | % | 4.5 | 5.0 | % | ||||||||||||||
FootJoy golf wear | 255.1 | 260.2 | (5.1 | ) | (2.0 | )% | 2.1 | 0.8 | % |
Segment operating income by reportable segment is summarized as follows:
Six months ended | |||||||||||||||
June 30, | Increase/(Decrease) | ||||||||||||||
2019 | 2018 | $ change | % change | ||||||||||||
Segment operating income | (in millions) | ||||||||||||||
Titleist golf balls | $ | 57.7 | $ | 50.8 | $ | 6.9 | 13.6 | % | |||||||
Titleist golf clubs | 6.5 | 26.9 | (20.4 | ) | (75.8 | )% | |||||||||
Titleist golf gear | 18.2 | 16.0 | 2.2 | 13.8 | % | ||||||||||
FootJoy golf wear | 24.3 | 25.6 | (1.3 | ) | (5.1 | )% |
Net sales information by region is summarized as follows:
Six months ended | Constant Currency | |||||||||||||||||||||
June 30, | Increase/(Decrease) | Increase/(Decrease) | ||||||||||||||||||||
2019 | 2018 | $ change | % change | $ change | % change | |||||||||||||||||
(in millions) | ||||||||||||||||||||||
United States | $ | 486.7 | $ | 472.0 | $ | 14.7 | 3.1 | % | $ | 14.7 | 3.1 | % | ||||||||||
EMEA | 131.1 | 140.7 | (9.6 | ) | (6.8 | )% | 0.6 | 0.4 | % | |||||||||||||
Japan | 79.5 | 97.6 | (18.1 | ) | (18.5 | )% | (16.4 | ) | (16.8 | )% | ||||||||||||
Korea | 109.5 | 114.6 | (5.1 | ) | (4.5 | )% | 2.1 | 1.8 | % | |||||||||||||
Rest of world | 89.1 | 95.0 | (5.9 | ) | (6.2 | )% | (1.5 | ) | (1.6 | )% | ||||||||||||
Total net sales | $ | 895.9 | $ | 919.9 | $ | (24.0 | ) | (2.6 | )% | $ | (0.5 | ) | (0.1 | )% |
Net Sales
Net sales decreased by $24.0 million, or 2.6%, to $895.9 million for the six months ended June 30, 2019 compared to $919.9 million for the six months ended June 30, 2018. On a constant currency basis, net sales decreased by $0.5 million, or 0.1%, to $919.4 million. The decrease in net sales on a constant currency basis was due to a decrease of $31.9 million in net sales of Titleist golf clubs primarily related to lower sales volumes of irons and wedges, partially offset by higher sales volumes of TS drivers and fairways as well as an increase of $24.7 million in Titleist golf balls driven by our latest generation Pro V1 and Pro V1x golf balls and sales from PG Golf which we acquired in the fourth quarter of 2018.
32 |
Net sales in the United States increased by $14.7 million, or 3.1%, to $486.7 million for the six months ended June 30, 2019 compared to $472.0 million for the six months ended June 30, 2018. The increase in net sales in the United States resulted from an increase of $13.3 million in net sales of Titleist golf balls primarily driven by higher sales volumes of our latest generation Pro V1 and Pro V1x golf balls launched in the first quarter of 2019, sales from PG Golf which we acquired in the fourth quarter of 2018 and an increase of $6.9 million in net sales of FootJoy golf wear, partially offset by a decrease of $7.8 million in Titleist golf clubs.
Our sales in regions outside of the United States decreased by $38.7 million, or 8.6%, to $409.2 million for the six months ended June 30, 2019 compared to $447.9 million for the six months ended June 30, 2018. On a constant currency basis, net sales in such regions decreased by $15.2 million, or 3.4%, to $432.7 million. In Japan, the decrease in net sales was primarily due to a decrease in sales of Titleist golf clubs. In Korea, the increase in net sales was primarily driven by increased sales in Titleist gear and Titleist golf balls. In EMEA, increased net sales in Titleist golf balls were largely offset by lower net sales of Titleist golf clubs. In the Rest of world, the decrease in net sales was primarily due to a decrease in sales of Titleist golf clubs.
Gross Profit
Gross profit decreased by $10.3 million to $468.2 million for the six months ended June 30, 2019 compared to $478.5 million for the six months ended June 30, 2018. Gross margin increased to 52.3% for the six months ended June 30, 2019 compared to 52.0% for the six months ended June 30, 2018. The decrease in gross profit resulted from a $20.5 million decrease in gross profit in Titleist golf clubs primarily due to a sales volume decrease in irons and wedges, partially offset by an increase of $8.9 million in Titleist golf balls driven by higher sales volumes of the Pro V1 and Pro V1x franchise.
Selling, General and Administrative Expenses
SG&A expenses increased by $2.5 million to $325.6 million for the six months ended June 30, 2019 compared to $323.1 million for the six months ended June 30, 2018. This increase was primarily due to an increase of $5.8 million in selling expenses across all segments and $1.9 million in acquisition related transaction fees, partially offset by a decrease of $3.7 million in share-based compensation. Overall SG&A included a $5.9 million favorable impact of changes in foreign currency exchange rates across all expense categories and segments.
Research and Development
R&D expenses increased by $0.4 million to $25.7 million for the six months ended June 30, 2019 compared to $25.3 million for the six months ended June 30, 2018. As a percentage of consolidated net sales, R&D expenses were 2.9%, up from 2.8% for the six months ended June 30, 2018.
Intangible Amortization
Intangible amortization expenses were $3.5 million and $3.3 million for the six months ended June 30, 2019 and 2018, respectively.
Interest Expense, net
Interest expense, net increased by $0.4 million to $10.1 million for the six months ended June 30, 2019 compared to $9.7 million for the six months ended June 30, 2018.
Other Expense (Income), net
Other expense (income), net increased by $0.3 million to other income of $0.2 million for the six months ended June 30, 2019 compared to other expense of $0.1 million for the six months ended June 30, 2018.
Income Tax Expense
Income tax expense decreased by $5.1 million to $28.5 million for the six months ended June 30, 2019 compared to $33.6 million for the six months ended June 30, 2018. Our ETR was 27.6% for the six months ended June 30, 2019 compared to 28.7% for the six months ended June 30, 2018. The decrease in ETR was primarily driven by the discrete tax benefit for
33 |
share based compensation expense, offset by the impact of a change made in the second quarter of 2018 to the Tax Act and the impact of changes in our geographic mix of earnings.
Net Income Attributable to Acushnet Holdings Corp.
Net income attributable to Acushnet Holdings Corp. decreased by $8.0 million to $73.4 million for the six months ended June 30, 2019 compared to net income of $81.4 million for the six months ended June 30, 2018, primarily as a result of a decrease in income from operations, partially offset by a decrease in income tax expense, as discussed in more detail above.
Adjusted EBITDA
Adjusted EBITDA decreased by $16.5 million to $139.9 million for the six months ended June 30, 2019 compared to $156.4 million for the six months ended June 30, 2018, primarily due to a decrease in income from operations. Adjusted EBITDA margin decreased to 15.6% for the six months ended June 30, 2019 compared to 17.0% for the six months ended June 30, 2018.
Segment Results
Titleist Golf Balls Segment
Net sales in our Titleist golf balls segment increased by $17.9 million, or 6.0%, to $315.0 million for the six months ended June 30, 2019 compared to $297.1 million for the six months ended June 30, 2018. On a constant currency basis, net sales in our Titleist golf balls segment increased by $24.7 million, or 8.3%, to $321.8 million. This increase was primarily driven by higher sales volumes of our latest generation Pro V1 and Pro V1x golf balls launched in the first quarter of 2019, sales from PG Golf which we acquired in the fourth quarter of 2018 and our AVX premium performance golf balls introduced in the second quarter of 2018, partially offset by a sales volume decline in our performance golf balls which were in their second model year.
Titleist golf balls segment operating income increased by $6.9 million, or 13.6%, to $57.7 million for the six months ended June 30, 2019 compared to $50.8 million for the six months ended June 30, 2018. This increase was primarily due to an increase in gross profit of $8.9 million partially offset by higher operating expenses. The increase in gross profit was primarily driven by higher sales volume as discussed above. Operating expenses increased as a result of a $2.3 million increase in selling expense, an increase of $1.9 million in advertising and promotion expenses related to new product launches and professional tour costs which were partially offset by a $1.4 million decrease in share-based compensation.
Titleist Golf Clubs Segment
Net sales in our Titleist golf clubs segment decreased by $36.4 million, or 15.5%, to $198.3 million for the six months ended June 30, 2019 compared to $234.7 million for the six months ended June 30, 2018. On a constant currency basis, net sales in our Titleist golf clubs segment decreased by $31.9 million, or 13.6%, to $202.8 million. This decrease primarily resulted from lower sales volumes of our iron series and wedges which were in their second model year. The decrease was offset by higher sales volumes of TS drivers and fairways which were launched in the third quarter of 2018.
Titleist golf clubs segment operating income decreased by $20.4 million, or 75.8%, to $6.5 million for the six months ended June 30, 2019 compared to $26.9 million for the six months ended June 30, 2018. The decrease in operating income primarily resulted from lower gross profit of $20.5 million as a result of the sales volume decrease discussed above. Gross margin decreased primarily as a result of unfavorable manufacturing overhead absorption due to lower golf club production volume, partially offset by higher average selling prices.
Titleist Golf Gear Segment
Net sales in our Titleist golf gear segment increased by $1.8 million, or 2.0%, to $92.0 million for the six months ended June 30, 2019 compared to $90.2 million for the six months ended June 30, 2018. On a constant currency basis, net sales in our Titleist golf gear segment increased by $4.5 million, or 5.0%, to $94.7 million. This increase was primarily due to a sales volume increase in our travel gear, golf bag and Titleist glove categories.
34 |
Titleist golf gear segment operating income increased by $2.2 million, or 13.8%, to $18.2 million for the six months ended June 30, 2019 compared to $16.0 million for the six months ended June 30, 2018. The increase in operating income was primarily driven by higher gross profit as a result of the sales volume increase discussed above.
FootJoy Golf Wear Segment
Net sales in our FootJoy golf wear segment decreased by $5.1 million, or 2.0%, to $255.1 million for the six months ended June 30, 2019 compared to $260.2 million for the six months ended June 30, 2018. On a constant currency basis, net sales in our FootJoy golf wear segment increased by $2.1 million, or 0.8%, to $262.3 million. This increase was primarily driven by a sales volume increase and higher average selling prices in apparel, offset by lower sales in the footwear category due to lower average selling prices.
FootJoy golf wear segment operating income decreased by $1.3 million, or 5.1%, to $24.3 million for the six months ended June 30, 2019 compared to $25.6 million for the six months ended June 30, 2018. The decrease in operating income primarily resulted from lower gross profit of $1.3 million. A decline in footwear gross profit was offset by higher gross profit in our apparel category as a result of the sales volume and average selling prices as discussed above.
35 |
Liquidity and Capital Resources
Our primary cash needs relate to working capital, capital expenditures, servicing of our debt, paying dividends, pension contributions and repurchasing shares of our common stock. We expect to rely on cash flows from operations and borrowings under our revolving credit facility and local credit facilities as our primary sources of liquidity.
Our liquidity is impacted by our level of working capital, which is cyclical as a result of the general seasonality of our business. Our accounts receivable balance is generally at its highest starting at the end of the first quarter and continuing through the second quarter, and declines during the third and fourth quarters as a result of both an increase in cash collections and lower sales. Our inventory balance also fluctuates as a result of the seasonality of our business. Generally, our buildup of inventory starts during the fourth quarter and continues through the first quarter and into the beginning of the second quarter in order to meet demand for our initial sell‑in in the first quarter and reorders in the second quarter. Both accounts receivable and inventory balances are impacted by the timing of new product launches.
As of June 30, 2019, we had $40.9 million of unrestricted cash (including $9.4 million attributable to our FootJoy golf shoe joint venture). As of June 30, 2019, 95.5% of our total unrestricted cash was held at our non‑U.S. subsidiaries. We manage our worldwide cash requirements by monitoring the funds available among our subsidiaries and determining the extent to which we can access those funds on a cost effective basis. We are not aware of any restrictions on repatriation of these funds and, subject to foreign withholding taxes, those funds could be repatriated, if necessary. We have repatriated, and intend to repatriate, funds to the United States from time to time to satisfy domestic liquidity needs arising in the ordinary course of business, including liquidity needs related to debt service requirements.
As of June 30, 2019, we had $226.7 million of availability under our revolving credit facility after giving effect to $9.9 million of outstanding letters of credit and we had $60.8 million available under our local credit facilities. See “Notes to Consolidated Financial Statements-Note-10-Debt and Financing Arrangements” in our Annual Report on Form 10-K for the year ended December 31, 2018 for a description of our credit facilities.
Our credit agreement contains customary affirmative and restrictive covenants, including, among others, financial covenants based on our leverage and interest coverage ratios. The credit agreement includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations to be immediately due and payable. As of June 30, 2019, we were in compliance with all covenants under the credit agreement.
We made $10.6 million of capital expenditures during the six months ended June 30, 2019 and plan to make capital expenditures of approximately $25.4 million during the remainder of 2019, although the actual amount of capital expenditures may vary depending upon a variety of factors, including the timing of implementation of certain capital projects. We expect the majority of these capital expenditures in the remainder of 2019 will be primarily related to investments to support the manufacturing and distribution of products, our go to market activities and continued investments in information technology to support our global strategic initiatives.
The Board of Directors has authorized us to repurchase up to an aggregate $50.0 million of our issued and outstanding common stock from time to time. Share repurchases may be effected in open market or privately negotiated transactions, including transactions with affiliates, with the timing of purchases and the amount of stock purchased generally determined at our discretion within the constraints of our credit agreement and general working capital needs. In connection with this share repurchase program, we entered into an agreement with Magnus Holdings Co., Ltd. (“Magnus”), a wholly owned subsidiary of Fila Korea Co., Ltd., to purchase from Magnus an equal amount of our common stock as we purchase on the open market at the same weighted average per share price. The shares will be purchased from Magnus when we have purchased an aggregate $24.9 million of shares in the open market, or at an earlier date as agreed to by the parties. During the second quarter of 2019, we repurchased 253,385 shares of common stock on the open market at an average price of $24.38 for an aggregate of $6.2 million. In relation to the Magnus share repurchase agreement, we recorded a $6.2 million liability for an additional 253,385 shares of common stock to be repurchased from Magnus as of June 30, 2019. Excluding the impact of the share repurchase liability, as of June 30, 2019, we had $43.8 million remaining under the current share repurchase program, including the $24.9 million related to the Magnus share repurchase agreement. See “Notes to Unaudited Condensed Consolidated Financial Statements-Note 10-Common Stock,” Item 1 of Part I, included elsewhere in this report, for disclosures related to the Magnus share repurchase liability.
We believe that cash expected to be provided by operating activities, together with our cash on hand and the availability of borrowings under our revolving credit facility and our local credit facilities will be sufficient to meet our liquidity requirements for at least the next 12 months, subject to customary borrowing conditions. Our ability to generate
36 |
sufficient cash flows from operations is, however, subject to many risks and uncertainties, including future economic trends and conditions, demand for our products, foreign currency exchange rates and other risks and uncertainties applicable to our business, as described in our Annual Report on Form 10-K for the year ended December 31, 2018.
Cash Flows
The following table presents the major components of net cash flows provided by (used in) operating, investing and financing activities for the periods indicated:
Six months ended | ||||||||
June 30, | ||||||||
(in thousands) | 2019 | 2018 | ||||||
Cash flows provided by (used in): | ||||||||
Operating activities | $ | 40,011 | $ | 64,557 | ||||
Investing activities | (10,595 | ) | (16,134 | ) | ||||
Financing activities | (17,262 | ) | (47,509 | ) | ||||
Effect of foreign exchange rate changes on cash | (202 | ) | (958 | ) | ||||
Net increase (decrease) in cash | $ | 11,952 | $ | (44 | ) |
Cash Flows from Operating Activities
Net cash provided by operating activities was $40.0 million for the six months ended June 30, 2019 compared to $64.6 million for the six months ended June 30, 2018, a decrease in cash provided by operating activities of $24.6 million. Cash provided by operating activities is impacted by changes in our working capital. Working capital at any specific point in time is subject to many variables including seasonality and inventory management, the timing of cash receipts and payments, vendor payment terms, and fluctuations in foreign exchange rates.
Cash Flows from Investing Activities
Net cash used in investing activities was $10.6 million for the six months ended June 30, 2019 compared to $16.1 million for the six months ended June 30, 2018, a decrease in cash used in investing activities of $5.5 million. This decrease was due to cash used for business acquisitions during the six months ended June 30, 2018 and a decrease in capital expenditures.
Cash Flows from Financing Activities
Net cash used in financing activities was $17.3 million for the six months ended June 30, 2019 compared to $47.5 million for the six months ended June 30, 2018, a decrease in cash used in financing activities of $30.2 million. This decrease was primarily due to an increase in net proceeds from borrowings, partially offset by an increase in payments related to employee restricted stock tax withholdings and purchases of common stock during the six months ended June 30, 2019.
Off-Balance Sheet Arrangements
As of June 30, 2019, we did not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies and Estimates
There have been no material changes to our critical accounting policies and estimates from the information provided in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” included in our Form 10-K for the year ended December 31, 2018.
Recently Issued Accounting Pronouncements
See Notes 1 and 2 to our unaudited condensed consolidated financial statements included elsewhere in this report for recently issued accounting standards, including the dates of adoption and estimated effects on our consolidated financial statements.
37 |
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to various market risks, which may result in potential losses arising from adverse changes in market rates, such as interest rates, foreign exchange rates and commodity prices. We do not enter into derivatives or other financial instruments for trading or speculative purposes and do not believe we are exposed to material market risk with respect to our cash and cash equivalents.
Interest Rate Risk
We are exposed to interest rate risk under our various credit facilities which accrue interest at variable rates. Interest rate risk is highly sensitive due to many factors, including U.S. monetary and tax policies, U.S. and international economic factors and other factors beyond our control. We are exposed to changes in the level of interest rates and to changes in the relationship or spread between interest rates for our floating rate debt. Our floating rate debt requires payments based on a variable interest rate index such as LIBOR. Therefore, increases in interest rates may reduce our net income by increasing the cost of our debt.
During 2018, we entered into interest rate swap contracts to reduce the impact of variability in interest rates. Under the contracts, we pay fixed and receive variable rate interest, in effect converting a portion of our variable rate debt to fixed rate debt. As of June 30, 2019, the notional value of our outstanding interest rate swap contracts was $160.0 million. See "Notes to Unaudited Condensed Consolidated Financial Statement-Note-6-Derivative Financial Instruments" for further discussion of our interest rate swap contracts.
We performed a sensitivity analysis to assess the potential effect of a hypothetical movement in variable interest rates on our pre-tax interest expense. As of June 30, 2019, we had $249.2 million of outstanding indebtedness at variable interest rates (excluding unamortized debt issuance cost) after giving effect to $160.0 million of hedged variable rate indebtedness. The sensitivity analysis, while not predictive in nature, indicated that a one percentage point increase in the interest rate applied to these borrowings as of June 30, 2019 would have resulted in an increase of $2.5 million in our annual pre-tax interest expense.
Foreign Exchange Risk
In the normal course of business, we are exposed to gains and losses resulting from fluctuations in foreign currency exchange rates relating to transactions outside the United States denominated in foreign currencies, which include, but are not limited to, the Japanese yen, the Korean won, the British pound sterling, the euro and the Canadian dollar. In addition, we are exposed to gains and losses resulting from the translation of the operating results of our non-U.S. subsidiaries into U.S. dollars for financial reporting purposes.
We use financial instruments to reduce the impact of changes in foreign currency exchange rates. The principal financial instruments we enter into on a routine basis are foreign exchange forward contracts. The primary foreign exchange forward contracts pertain to the Japanese yen, the Korean won, the British pound sterling, the euro and the Canadian dollar. Foreign exchange forward contracts are primarily used to hedge purchases denominated in select currencies. The periods of the foreign exchange forward contracts correspond to the periods of the forecasted transactions, which do not exceed 24 months subsequent to the latest balance sheet date. We do not enter into foreign exchange forward contracts for trading or speculative purposes. See "Notes to Unaudited Condensed Consolidated Financial Statements-Note-6-Derivative Financial Instruments" for further discussion of our foreign currency derivative instruments.
The gross U.S. dollar equivalent notional amount of all foreign exchange forward contracts outstanding as of June 30, 2019 was $295.8 million, representing a net settlement asset of $3.4 million. Gains and losses on the foreign exchange forward contracts that we account for as hedges offset losses and gains on these foreign currency purchases and reduce the earnings and shareholders’ equity volatility relating to foreign exchange.
We performed a sensitivity analysis to assess potential changes in the fair value of our foreign exchange forward contracts relating to a hypothetical movement in foreign currency exchange rates. The sensitivity analysis of changes in the fair value of our foreign exchange forward contracts outstanding as of June 30, 2019, while not predictive in nature, indicated that if the U.S. dollar uniformly weakened by 10% against all currencies covered by our contracts, the net settlement asset of $3.4 million would decrease by $23.3 million resulting in a net settlement liability of $19.9 million.
The sensitivity analysis described above recalculates the fair value of the foreign exchange forward contracts outstanding by replacing the actual foreign currency exchange rates and current month forward rates with foreign currency
38 |
exchange rates and forward rates that reflect a 10% weakening of the U.S. dollar against all currencies covered by our contracts. All other factors are held constant. The sensitivity analysis disregards the possibility that currency exchange rates can move in opposite directions and that gains from one currency may or may not be offset by losses from another currency. The analysis also disregards the offsetting change in value of the underlying hedged transactions and balances.
The financial markets and currency volatility may limit our ability to cost-effectively hedge these exposures. The counterparties to derivative contracts are major financial institutions. We assess credit risk of the counterparties on an ongoing basis.
Commodity Price Risk
We are exposed to commodity price risk with respect to certain materials and components used by us, our suppliers and our manufacturers, including polybutadiene, urethane and Surlyn for the manufacturing of our golf balls, titanium and steel for the assembly of our golf clubs, leather and synthetic fabrics for our golf shoes, golf gloves, golf gear and golf apparel, and resin and other petroleum-based materials for a number of our products.
Impact of Inflation
Our results of operations and financial condition are presented based on historical cost. While it is difficult to accurately measure the impact of inflation due to the imprecise nature of the estimates required, we believe the effects of inflation, if any, on our results of operations and financial condition have been immaterial.
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our principal executive officer and principal financial officer have concluded that as of such date, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting. Except for the implementation of certain new accounting processes and business applications which changed internal controls related to the adoption of Accounting Standards Codification 842, Leasing (“Topic 842”), there were no changes in our internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
39 |
PART II. OTHER INFORMATION
ITEM 1. Legal Proceedings
We are defendants in lawsuits associated with the normal conduct of our businesses and operations. It is not possible to predict the outcome of the pending actions, and, as with any litigation, it is possible that some of these actions could be decided unfavorably.
Item 1A. Risk Factors
You should carefully consider each of the risk factors as described in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018, as well as the other information set forth in this report. There have been no material changes to the risk factors as described in our Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information relating to the company’s purchase of common stock for the second quarter of 2019:
Period | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Approximate dollar value of shares that may yet be purchased under the plans or programs (1)(2) (in thousands) | ||||||||||
April 1, 2019 - April 30, 2019 | — | $ | — | — | $ | 50,000 | ||||||||
May 1, 2019 - May 31, 2019 | 197,922 | 24.36 | 197,922 | 45,178 | ||||||||||
June 1, 2019 - June 30, 2019 | 55,463 | 24.46 | 55,463 | 43,822 | ||||||||||
Total | 253,385 | $ | 24.38 | 253,385 |
_______________________________________________________________________________
(1) | In June 2018, we announced that our Board of Directors authorized a $20.0 million share repurchase program and in February 2019, we announced an increase to the authorization to $50.0 million. Pursuant to the share repurchase program, we are authorized to purchase shares of our issued and outstanding common stock in the open market or in privately negotiated transactions, including transactions with affiliates. In connection with this share repurchase program, we entered into an agreement with Magnus Holdings Co., Ltd. (“Magnus”), a wholly owned subsidiary of Fila Korea Co., Ltd., to purchase from Magnus an equal amount of our common stock as we purchase on the open market at the same weighted average per share price. The shares will be purchased from Magnus when we have purchased an aggregate $24.9 million of shares in the open market, or at an earlier date as agreed to by the parties. In relation to the Magnus share repurchase agreement, we recorded a $6.2 million liability for an additional 253,385 shares of common stock to be repurchased from Magnus, which are not included in the above table. All of the shares purchased during the second quarter of 2019 related to purchases on the open market. The repurchase program will remain in effect until completed or until terminated by the Board of Directors. |
(2) | Includes the $24.9 million related to the Magnus share repurchase agreement. See “Notes to Unaudited Condensed Consolidated Financial Statements-Note 10-Common Stock,” Item 1 of Part I, included elsewhere in this report, for disclosures related to the Magnus share repurchase agreement. |
ITEM 3. Defaults Upon Senior Securities
None.
ITEM 4. Mine Safety Disclosures
None.
ITEM 5. Other Information
None.
40 |
ITEM 6. Exhibits
Exhibit No. | Description | ||
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | ||
101.SCH | Taxonomy Extension Schema Document | ||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | ||
101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document | ||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | ||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |
41 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ACUSHNET HOLDINGS CORP. | ||
Dated: August 7, 2019 | By: | /s/ David Maher |
David Maher | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) | ||
Dated: August 7, 2019 | By: | /s/ Thomas Pacheco |
Thomas Pacheco | ||
Executive Vice President, Chief Financial Officer and Chief Accounting Officer | ||
(Principal Financial Officer and Principal Accounting Officer) |
42 |