UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2020
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________ to _________________
Commission file number 001-37762
Yum China Holdings, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
| 81-2421743 |
(State or Other Jurisdiction of |
| (I.R.S. Employer |
Incorporation or Organization) |
| Identification No.) |
|
|
|
7100 Corporate Drive Plano, Texas 75024 United States of America |
| Yum China Building 20 Tian Yao Qiao Road Shanghai 200030 People’s Republic of China |
(Address, Including Zip Code, of Principal Executive Offices) (469) 980-2898 | ||
(Registrant’s Telephone Number, Including Area Code) | ||
Not Applicable (Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | YUMC | New York Stock Exchange |
9987 | The Stock Exchange of Hong Kong Limited |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
| ☒ |
| Accelerated filer |
| ☐ |
Non-accelerated filer |
| ☐ |
| Smaller reporting company |
| ☐ |
|
|
|
| Emerging growth company |
| ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of the registrant’s common stock as of November 2, 2020 was 419,344,415 shares.
Yum China Holdings, Inc.
INDEX
2
PART I – FINANCIAL INFORMATION
Item 1. | Financial Statements |
Condensed Consolidated Statements of Income (Unaudited)
Yum China Holdings, Inc.
(in US$ millions, except per share data)
|
| Quarter Ended |
|
| Year to Date Ended | ||||||||||||
Revenues |
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| ||||
Company sales |
| $ | 2,118 |
|
| $ | 2,097 |
|
| $ | 5,358 |
|
| $ | 6,112 |
|
|
Franchise fees and income |
|
| 40 |
|
|
| 38 |
|
|
| 112 |
|
|
| 113 |
|
|
Revenues from transactions with franchisees and unconsolidated affiliates |
|
| 170 |
|
|
| 172 |
|
|
| 488 |
|
|
| 496 |
|
|
Other revenues |
|
| 20 |
|
|
| 12 |
|
|
| 46 |
|
|
| 26 |
|
|
Total revenues |
|
| 2,348 |
|
|
| 2,319 |
|
|
| 6,004 |
|
|
| 6,747 |
|
|
Costs and Expenses, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company restaurants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and paper |
|
| 660 |
|
|
| 651 |
|
|
| 1,711 |
|
|
| 1,896 |
|
|
Payroll and employee benefits |
|
| 458 |
|
|
| 455 |
|
|
| 1,236 |
|
|
| 1,371 |
|
|
Occupancy and other operating expenses |
|
| 606 |
|
|
| 619 |
|
|
| 1,621 |
|
|
| 1,804 |
|
|
Company restaurant expenses |
|
| 1,724 |
|
|
| 1,725 |
|
|
| 4,568 |
|
|
| 5,071 |
|
|
General and administrative expenses |
|
| 127 |
|
|
| 117 |
|
|
| 339 |
|
|
| 340 |
|
|
Franchise expenses |
|
| 17 |
|
|
| 19 |
|
|
| 50 |
|
|
| 55 |
|
|
Expenses for transactions with franchisees and unconsolidated affiliates |
|
| 164 |
|
|
| 167 |
|
|
| 480 |
|
|
| 488 |
|
|
Other operating costs and expenses |
|
| 15 |
|
|
| 9 |
|
|
| 38 |
|
|
| 20 |
|
|
Closures and impairment expenses, net |
|
| 1 |
|
|
| (1 | ) |
|
| 30 |
|
|
| 14 |
|
|
Other income, net |
|
| (256 | ) |
|
| (17 | ) |
|
| (282 | ) |
|
| (48 | ) |
|
Total costs and expenses, net |
|
| 1,792 |
|
|
| 2,019 |
|
|
| 5,223 |
|
|
| 5,940 |
|
|
Operating Profit |
|
| 556 |
|
|
| 300 |
|
|
| 781 |
|
|
| 807 |
|
|
Interest income, net |
|
| 11 |
|
|
| 10 |
|
|
| 28 |
|
|
| 29 |
|
|
Investment gain |
|
| 38 |
|
|
| 12 |
|
|
| 75 |
|
|
| 39 |
|
|
Income Before Income Taxes |
|
| 605 |
|
|
| 322 |
|
|
| 884 |
|
|
| 875 |
|
|
Income tax provision |
|
| (155 | ) |
|
| (87 | ) |
|
| (232 | ) |
|
| (226 | ) |
|
Net income – including noncontrolling interests |
|
| 450 |
|
|
| 235 |
|
|
| 652 |
|
|
| 649 |
|
|
Net income – noncontrolling interests |
|
| 11 |
|
|
| 12 |
|
|
| 19 |
|
|
| 26 |
|
|
Net Income – Yum China Holdings, Inc. |
| $ | 439 |
|
| $ | 223 |
|
| $ | 633 |
|
| $ | 623 |
|
|
Weighted-average common shares outstanding (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 387 |
|
|
| 377 |
|
|
| 380 |
|
|
| 378 |
|
|
Diluted |
|
| 400 |
|
|
| 388 |
|
|
| 391 |
|
|
| 389 |
|
|
Basic Earnings Per Common Share |
| $ | 1.13 |
|
| $ | 0.59 |
|
| $ | 1.67 |
|
| $ | 1.65 |
|
|
Diluted Earnings Per Common Share |
| $ | 1.10 |
|
| $ | 0.58 |
|
| $ | 1.62 |
|
| $ | 1.60 |
|
|
See accompanying Notes to Condensed Consolidated Financial Statements.
3
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Yum China Holdings, Inc.
(in US$ millions)
|
| Quarter Ended |
|
| Year to Date Ended | ||||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
| 9/30/2019 | ||||||
Net income - including noncontrolling interests |
| $ | 450 |
|
| $ | 235 |
|
| $ | 652 |
|
| $ | 649 |
|
|
Other comprehensive income (loss), net of tax of nil: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
| 123 |
|
|
| (96 | ) |
|
| 88 |
|
|
| (95 | ) |
|
Comprehensive income - including noncontrolling interests |
|
| 573 |
|
|
| 139 |
|
|
| 740 |
|
|
| 554 |
|
|
Comprehensive income - noncontrolling interests |
|
| 17 |
|
|
| 8 |
|
|
| 23 |
|
|
| 23 |
|
|
Comprehensive Income - Yum China Holdings, Inc. |
| $ | 556 |
|
| $ | 131 |
|
| $ | 717 |
|
| $ | 531 |
|
|
See accompanying Notes to Condensed Consolidated Financial Statements.
4
Condensed Consolidated Statements of Cash Flows (Unaudited)
Yum China Holdings, Inc.
(in US$ millions)
|
| Year to Date Ended |
|
| |||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| ||
Cash Flows – Operating Activities |
|
|
|
|
|
|
|
|
|
Net income – including noncontrolling interests |
| $ | 652 |
|
| $ | 649 |
|
|
Depreciation and amortization |
|
| 327 |
|
|
| 322 |
|
|
Non-cash operating lease cost |
|
| 270 |
|
|
| 251 |
|
|
Closures and impairment expenses |
|
| 30 |
|
|
| 14 |
|
|
Gain from re-measurement of equity interest upon acquisition |
|
| (239 | ) |
|
| — |
|
|
Investment gain |
|
| (75 | ) |
|
| (39 | ) |
|
Equity income from investments in unconsolidated affiliates |
|
| (51 | ) |
|
| (56 | ) |
|
Distributions of income received from unconsolidated affiliates |
|
| 25 |
|
|
| 50 |
|
|
Deferred income taxes |
|
| 73 |
|
|
| 12 |
|
|
Share-based compensation expense |
|
| 27 |
|
|
| 21 |
|
|
Changes in accounts receivable |
|
| (19 | ) |
|
| (2 | ) |
|
Changes in inventories |
|
| 52 |
|
|
| (22 | ) |
|
Changes in prepaid expenses and other current assets |
|
| 31 |
|
|
| 7 |
|
|
Changes in accounts payable and other current liabilities |
|
| 56 |
|
|
| 118 |
|
|
Changes in income taxes payable |
|
| 62 |
|
|
| 32 |
|
|
Changes in non-current operating lease liabilities |
|
| (292 | ) |
|
| (280 | ) |
|
Other, net |
|
| (30 | ) |
|
| (32 | ) |
|
Net Cash Provided by Operating Activities |
|
| 899 |
|
|
| 1,045 |
|
|
Cash Flows – Investing Activities |
|
|
|
|
|
|
|
|
|
Capital spending |
|
| (284 | ) |
|
| (310 | ) |
|
Purchases of short-term investments |
|
| (2,859 | ) |
|
| (619 | ) |
|
Purchase of long-term time deposits |
|
| (57 | ) |
|
| — |
|
|
Maturities of short-term investments |
|
| 1,066 |
|
|
| 366 |
|
|
Contribution to unconsolidated affiliates |
|
| (17 | ) |
|
| — |
|
|
Acquisition of business, net of cash acquired |
|
| (288 | ) |
|
| — |
|
|
Disposal of equity securities |
|
| 54 |
|
|
| — |
|
|
Other, net |
|
| 52 |
|
|
| 10 |
|
|
Net Cash Used in Investing Activities |
|
| (2,333 | ) |
|
| (553 | ) |
|
Cash Flows – Financing Activities |
|
|
|
|
|
|
|
|
|
Common stock issuance proceeds, net of issuance costs |
|
| 2,203 |
|
|
| — |
|
|
Repurchase of shares of common stock |
|
| (8 | ) |
|
| (207 | ) |
|
Cash dividends paid on common stock |
|
| (45 | ) |
|
| (136 | ) |
|
Dividends paid to noncontrolling interests |
|
| (7 | ) |
|
| (25 | ) |
|
Other, net |
|
| 1 |
|
|
| — |
|
|
Net Cash Provided by (Used in) Financing Activities |
|
| 2,144 |
|
|
| (368 | ) |
|
Effect of Exchange Rates on Cash, Cash Equivalents and Restricted Cash |
|
| 17 |
|
|
| (26 | ) |
|
Net Increase in Cash, Cash Equivalents and Restricted Cash |
|
| 727 |
|
|
| 98 |
|
|
Cash, Cash Equivalents and Restricted Cash - Beginning of Period |
|
| 1,055 |
|
|
| 1,266 |
|
|
Cash, Cash Equivalents and Restricted Cash - End of Period |
| $ | 1,782 |
|
| $ | 1,364 |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Data |
|
|
|
|
|
|
|
|
|
Cash paid for income tax |
|
| 105 |
|
|
| 185 |
|
|
Non-cash Investing and Financing Activities |
|
|
|
|
|
|
|
|
|
Capital expenditures included in accounts payables and other current liabilities |
|
| 148 |
|
|
| 112 |
|
|
See accompanying Notes to Condensed Consolidated Financial Statements.
5
Condensed Consolidated Balance Sheets
Yum China Holdings, Inc.
(in US$ millions)
|
| 9/30/2020 |
|
| 12/31/2019 |
|
| ||
|
| (Unaudited) |
|
|
|
|
|
| |
ASSETS |
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 1,782 |
|
| $ | 1,046 |
|
|
Short-term investments |
|
| 2,424 |
|
|
| 611 |
|
|
Accounts receivable, net |
|
| 86 |
|
|
| 88 |
|
|
Inventories, net |
|
| 346 |
|
|
| 380 |
|
|
Prepaid expenses and other current assets |
|
| 162 |
|
|
| 134 |
|
|
Total Current Assets |
|
| 4,800 |
|
|
| 2,259 |
|
|
Property, plant and equipment, net |
|
| 1,642 |
|
|
| 1,594 |
|
|
Operating lease right-of-use assets |
|
| 2,034 |
|
|
| 1,985 |
|
|
Goodwill |
|
| 800 |
|
|
| 254 |
|
|
Intangible assets, net |
|
| 246 |
|
|
| 94 |
|
|
Deferred income taxes |
|
| 102 |
|
|
| 95 |
|
|
Investments in unconsolidated affiliates |
|
| 71 |
|
|
| 89 |
|
|
Other assets |
|
| 691 |
|
|
| 580 |
|
|
Total Assets |
| $ | 10,386 |
|
| $ | 6,950 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY |
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
Accounts payable and other current liabilities |
| $ | 1,893 |
|
| $ | 1,691 |
|
|
Income taxes payable |
|
| 114 |
|
|
| 45 |
|
|
Total Current Liabilities |
|
| 2,007 |
|
|
| 1,736 |
|
|
Non-current operating lease liabilities |
|
| 1,797 |
|
|
| 1,803 |
|
|
Non-current finance lease liabilities |
|
| 25 |
|
|
| 26 |
|
|
Other liabilities |
|
| 350 |
|
|
| 210 |
|
|
Total Liabilities |
|
| 4,179 |
|
|
| 3,775 |
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable Noncontrolling Interest |
|
| 12 |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 1,000 million shares authorized; 439 million shares and 395 million shares issued at September 30, 2020 and December 31, 2019, respectively; 419 million shares and 376 million shares outstanding at September 30, 2020 and December 31, 2019, respectively |
|
| 4 |
|
|
| 4 |
|
|
Treasury stock |
|
| (728 | ) |
|
| (721 | ) |
|
Additional paid-in capital |
|
| 4,647 |
|
|
| 2,427 |
|
|
Retained earnings |
|
| 2,004 |
|
|
| 1,416 |
|
|
Accumulated other comprehensive income (loss) |
|
| 35 |
|
|
| (49 | ) |
|
Total Yum China Holdings, Inc. Stockholders' Equity |
|
| 5,962 |
|
|
| 3,077 |
|
|
Noncontrolling interests |
|
| 233 |
|
|
| 98 |
|
|
Total Equity |
|
| 6,195 |
|
|
| 3,175 |
|
|
Total Liabilities, Redeemable Noncontrolling Interest and Equity |
| $ | 10,386 |
|
| $ | 6,950 |
|
|
See accompanying Notes to Condensed Consolidated Financial Statements.
6
Notes to Condensed Consolidated Financial Statements (Unaudited)
(Tabular amounts in US$ millions)
Note 1 – Description of Business
Yum China Holdings, Inc. (“Yum China” and, together with its subsidiaries, the “Company,” “we,” “us” and “our”) was incorporated in Delaware on April 1, 2016.
The Company owns, franchises or has ownership in entities that own and operate restaurants (also referred to as “stores” or “units”) under the KFC, Pizza Hut, Little Sheep, Huang Ji Huang, COFFii & JOY, East Dawning, Taco Bell and Lavazza concepts (collectively, the “concepts”). In connection with the separation of the Company in 2016 from its former parent company, YUM! Brands, Inc. (“YUM”), Yum! Restaurants Asia Pte. Ltd., a wholly-owned indirect subsidiary of YUM, and Yum Restaurants Consulting (Shanghai) Company Limited (“YCCL”), a wholly-owned indirect subsidiary of the Company, entered into a 50-year master license agreement with automatic renewals for additional consecutive renewal terms of 50 years each, subject only to YCCL being in “good standing” and unless YCCL gives notice of its intent not to renew, for the exclusive right to use and sublicense the use of intellectual property owned by YUM and its subsidiaries for the development and operation of the KFC, Pizza Hut and, subject to achieving certain agreed-upon milestones, Taco Bell brands and their related marks and other intellectual property rights for restaurant services in the People’s Republic of China (the “PRC” or “China”), excluding Hong Kong, Macau and Taiwan. In exchange, we pay a license fee to YUM equal to 3% of net system sales from both our Company and franchise restaurants. We own the intellectual property of Little Sheep, Huang Ji Huang, COFFii & JOY and East Dawning, and pay no license fee related to these concepts.
The Company also owns a controlling interest in the holding company of DAOJIA.com.cn (“Daojia”), an established online food delivery service provider in China.
In addition, the Company started an e-commerce business in 2017, offering a wide selection of products including electronics, home and kitchen accessories, fresh groceries, and other general merchandise to customers directly through the Company’s e-commerce platform.
On April 8, 2020, the Company completed the acquisition of a 93.3% interest in the Huang Ji Huang group (“Huang Ji Huang”), a leading Chinese-style casual dining franchise business, for cash consideration of $185 million. Huang Ji Huang became an operating segment of the Company. The acquisition was considered immaterial. Following the acquisition, we established a Chinese dining business unit comprising our three Chinese dining brands, namely Little Sheep, Huang Ji Huang and East Dawning.
In the quarter ended June 30, 2020, the Company partnered with Lavazza Group, the world renowned family-owned Italian coffee company, and entered into a joint venture to explore and develop the Lavazza coffee shop concept in China.
On August 3, 2020, the Company completed the acquisition of an additional 25% equity interest in an unconsolidated affiliate that operates KFC stores in and around Suzhou, China (“Suzhou KFC”), for cash consideration of $149 million. Upon closing of the acquisition, the Company increased its equity interest to 72%, allowing the Company to consolidate Suzhou KFC. The acquisition was considered immaterial.
The Company has 2 reportable segments: KFC and Pizza Hut. Our remaining operating segments, including the operations of Little Sheep, Huang Ji Huang, COFFii & JOY, East Dawning, Taco Bell, Lavazza, Daojia and our e-commerce business, are combined and referred to as All Other Segments, as those operating segments are insignificant both individually and in the aggregate. Additional details on our reportable operating segments are included in Note 13.
7
The Company’s common stock is listed on the New York Stock Exchange ("NYSE") under the symbol “YUMC”. On September 10, 2020, the Company completed a secondary listing of its common stock on the Main Board of the Hong Kong Stock Exchange ("HKEX") under the stock code “9987”, in connection with a global offering of 41,910,700 shares of its common stock at the public offering price of HK$412.00 per share, or US$53.16 per share. The shares listed on the HKEX are fully fungible with the shares listed on the NYSE. The underwriters of the global offering were granted an over-allotment option to purchase up to an additional 6,286,600 shares of common stock at the public offering price, which lapsed on October 4, 2020. Net proceeds raised by the Company from the global offering after deducting underwriting fees and the offering expenses amounted to US$2.2 billion.
Note 2 – Basis of Presentation
Our preparation of the accompanying Condensed Consolidated Financial Statements in conformity with Generally Accepted Accounting Principles in the United States of America (“GAAP”) requires us to make estimates and assumptions that affect reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
We have prepared the Condensed Consolidated Financial Statements in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The Condensed Consolidated Financial Statements include all normal and recurring adjustments considered necessary to present fairly our financial position as of September 30, 2020, results of our operations and comprehensive income for the quarters and years to date ended September 30, 2020 and 2019, and cash flows for the years to date ended September 30, 2020 and 2019. Our results of operations, comprehensive income and cash flows for these interim periods are not necessarily indicative of the results to be expected for the full year. These statements should be read in conjunction with the consolidated financial statements and notes thereto defined and included in the Company’s Annual Report on Form 10-K as filed with the SEC on February 27, 2020.
Through the acquisition of Daojia, the Company also acquired a variable interest entity (“VIE”) and subsidiaries of the VIE effectively controlled by Daojia. There exists a parent-subsidiary relationship between Daojia and its VIE as a result of certain exclusive agreements that require Daojia to consolidate its VIE and subsidiaries of the VIE because Daojia is the primary beneficiary that possesses the power to direct the activities of the VIE that most significantly impact its economic performance, and is entitled to substantially all of the profits and has the obligation to absorb all of the expected losses of the VIE. The acquired VIE and its subsidiaries were considered immaterial, both individually and in the aggregate. The results of Daojia’s operations have been included in the Company’s Condensed Consolidated Financial Statements since the acquisition date.
The results of Huang Ji Huang’s operations have been included in the Company’s Condensed Consolidated Financial Statements since its acquisition date of April 8, 2020.
We began consolidating Suzhou KFC upon the completion of its acquisition on August 3, 2020.
Recently Adopted Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which requires measurement and recognition of expected versus incurred credit losses for financial assets held. The FASB subsequently issued amendments to clarify the implementation guidance. We adopted these standards on January 1, 2020 using the modified retrospective method. The adoption of this standard resulted in a change of our provision policy primarily for accounts receivable, but such adoption did not have a material impact on our financial statements. See Note 3 for additional information related to our accounts receivable provision policy.
8
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework –changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”), which amends the fair value measurement guidance by modifying disclosure requirements. We adopted the standard on January 1, 2020, and such adoption did not have a material impact on our financial statements. See Note 11 for additional disclosure on fair value measurement.
In August 2018, the FASB issued ASU 2018-15, Intangibles – Goodwill and Other-Internal-Use Software: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (“ASU 2018-15”), which aligns the requirements for capitalizing implementation costs in a cloud computing arrangement service contract with those for an internal-use software license. We adopted this standard on January 1, 2020, and such adoption did not have a material impact on our financial statements.
In November 2018, the FASB issued ASU 2018-18, Collaborative Arrangements (Topic 808), Clarifying the Interaction between Topic 808 and Topic 606 (“ASU 2018-18”), which clarifies that transactions in a collaborative arrangement should be accounted for under ASU 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”) when the counterparty is a customer for a distinct good or service. The amendment also precludes an entity from presenting consideration from a transaction in a collaborative arrangement as revenue if the counterparty is not a customer for that transaction. We adopted the standard on January 1, 2020, and such adoption did not have a material impact on our financial statements.
Note 3 – Revenue Recognition
The Company’s revenues primarily include Company sales, Franchise fees and income and Revenues from transactions with franchisees and unconsolidated affiliates.
Company Sales
Revenues from Company-owned restaurants are recognized when a customer takes possession of the food and tenders payment, which is when our obligation to perform is satisfied. The Company presents sales net of sales-related taxes. We also offer our customers delivery through both our own mobile applications and third-party aggregators’ platforms. For delivery orders placed through our mobile applications, we use our dedicated riders, while for orders placed through third-party aggregators’ platforms, we either used our dedicated riders or, in the past, third-party aggregators’ delivery staff. With respect to delivery orders delivered by our dedicated riders, we control and determine the price for the delivery service and generally recognize revenue, including delivery fees, when a customer takes possession of the food. When orders were fulfilled by the delivery staff of third-party aggregators, who control and determine the price for the delivery service, we recognized revenue, excluding delivery fees, when control of the food was transferred to the third-party aggregators’ delivery staff. The payment terms with respect to those sales were short-term in nature. Starting in 2019, we use our own dedicated riders to deliver orders placed through aggregators’ platforms to customers of KFC and Pizza Hut stores.
We recognize revenues from prepaid stored-value products, including gift cards and product vouchers, when they are redeemed by the customer. Prepaid gift cards sold at any given point generally expire over the next 36 months, and product vouchers generally expire over a period of up to 12 months. We recognize breakage revenue, which is the amount of prepaid stored-value products that is not expected to be redeemed, either (1) proportionally in earnings as redemptions occur, in situations where the Company expects to be entitled to a breakage amount, or (2) when the likelihood of redemption is remote, in situations where the Company does not expect to be entitled to breakage, provided that there is no requirement for remitting balances to government agencies under unclaimed property laws. The Company reviews its breakage estimates at least annually based upon the latest available information regarding redemption and expiration patterns.
9
Our privilege membership programs offer privilege members rights to multiple benefits, such as free delivery and discounts on certain products. For certain KFC and Pizza Hut privilege membership programs offering a pre-defined amount of benefits that can be redeemed ratably over the membership period, revenue is ratably recognized over the period based on the elapse of time. With respect to the Pizza Hut family privilege membership program offering members a mix of distinct benefits, including a welcome gift and assorted discount coupons with pre-defined quantities, consideration collected is allocated to the benefits provided based on their relative standalone selling price and revenue is recognized when food or services are delivered or the benefits expire. In determining the relative standalone selling price of the benefits, the Company considers likelihood of future redemption based on historical redemption pattern and reviews such estimates periodically based upon the latest available information regarding redemption and expiration patterns.
Franchise Fees and Income
Franchise fees and income primarily include upfront franchise fees, such as initial fees and renewal fees, and continuing fees. We have determined that the services we provide in exchange for upfront franchise fees and continuing fees are highly interrelated with the franchise right. We recognize upfront franchise fees received from a franchisee as revenue over the term of the franchise agreement or the renewal agreement because the franchise rights are accounted for as rights to access our symbolic intellectual property in accordance with ASC 606. The franchise agreement term is generally 10 years for KFC and Pizza Hut, five or 10 years for Little Sheep, and three or 10 years for Huang Ji Huang. We recognize continuing fees, which are based upon a percentage of franchisee sales, as those sales occur.
Revenues from Transactions with Franchisees and Unconsolidated Affiliates
Revenues from transactions with franchisees and unconsolidated affiliates consist primarily of sales of food and paper products, advertising services and other services provided to franchisees and unconsolidated affiliates.
The Company centrally purchases substantially all food and paper products from suppliers for substantially all of our restaurants, including franchisees and unconsolidated affiliates, and then sells and delivers them to the restaurants. In addition, the Company owns seasoning facilities for its Chinese dining business unit, which manufacture and sell seasoning products to Huang Ji Huang and Little Sheep franchisees. The performance obligation arising from such transactions is considered distinct from the franchise agreement as it is not highly dependent on the franchise agreement and the customer can benefit from the procurement service on its own. We consider ourselves the principal in this arrangement as we have the ability to control a promised good or service before transferring that good or service to the franchisees and unconsolidated affiliates. Revenue is recognized upon transfer of control over ordered items, generally upon delivery to the franchisees and unconsolidated affiliates.
For advertising services, the Company often engages third parties to provide services and acts as a principal in the transaction based on our responsibilities of defining the nature of the services and administering and directing all marketing and advertising programs in accordance with the provisions of our franchise agreements. The Company collects advertising contributions, which are generally based on a certain percentage of sales from substantially all of our restaurants, including franchisees and unconsolidated affiliates. Other services provided to franchisees and unconsolidated affiliates consist primarily of customer and technology support services. Advertising services and other services provided are highly interrelated to the franchise right, and are not considered individually distinct. We recognize revenue when the related sales occur.
10
Loyalty Programs
Each of the Company’s KFC and Pizza Hut reportable segments operates a loyalty program that allows registered members to earn points for each qualifying purchase. Points, which generally expire 18 months after being earned, may be redeemed for future purchases of KFC or Pizza Hut branded products or other products for free or at a discounted price. Points cannot be redeemed or exchanged for cash. The estimated value of points earned by the loyalty program members is recorded as a reduction of revenue at the time the points are earned, based on the percentage of points that are projected to be redeemed, with a corresponding deferred revenue liability included in Accounts payable and other current liabilities on the Condensed Consolidated Balance Sheets and subsequently recognized into revenue when the points are redeemed or expire. The Company estimates the value of the future redemption obligations based on the estimated value of the product for which points are expected to be redeemed and historical redemption patterns and reviews such estimates periodically based upon the latest available information regarding redemption and expiration patterns.
Disaggregation of Revenue
The following table presents revenue disaggregated by types of arrangements and segments:
|
| Quarter Ended 9/30/2020 |
|
| |||||||||||||||||||||||||
Revenues |
| KFC |
|
| Pizza Hut |
|
| All Other Segments |
|
| Corporate and Unallocated |
|
| Combined |
|
| Elimination |
|
| Consolidated |
|
| |||||||
Company sales |
| $ | 1,597 |
|
| $ | 508 |
|
| $ | 13 |
|
| $ | — |
|
| $ | 2,118 |
|
| $ | — |
|
| $ | 2,118 |
|
|
Franchise fees and income |
|
| 32 |
|
|
| 2 |
|
|
| 6 |
|
|
| — |
|
|
| 40 |
|
|
| — |
|
|
| 40 |
|
|
Revenues from transactions with franchisees and unconsolidated affiliates |
|
| 16 |
|
|
| 1 |
|
|
| 15 |
|
|
| 138 |
|
|
| 170 |
|
|
| — |
|
|
| 170 |
|
|
Other revenues |
|
| 1 |
|
|
| — |
|
|
| 24 |
|
|
| 14 |
|
|
| 39 |
|
|
| (19 | ) |
|
| 20 |
|
|
Total revenues |
| $ | 1,646 |
|
| $ | 511 |
|
| $ | 58 |
|
| $ | 152 |
|
| $ | 2,367 |
|
| $ | (19 | ) |
| $ | 2,348 |
|
|
|
| Quarter Ended 9/30/2019 |
|
| |||||||||||||||||||||||||
Revenues |
| KFC |
|
| Pizza Hut |
|
| All Other Segments |
|
| Corporate and Unallocated |
|
| Combined |
|
| Elimination |
|
| Consolidated |
|
| |||||||
Company sales |
| $ | 1,546 |
|
| $ | 540 |
|
| $ | 11 |
|
| $ | — |
|
| $ | 2,097 |
|
| $ | — |
|
| $ | 2,097 |
|
|
Franchise fees and income |
|
| 35 |
|
|
| 1 |
|
|
| 2 |
|
|
| — |
|
|
| 38 |
|
|
| — |
|
|
| 38 |
|
|
Revenues from transactions with franchisees and unconsolidated affiliates |
|
| 16 |
|
|
| 1 |
|
|
| 8 |
|
|
| 147 |
|
|
| 172 |
|
|
| — |
|
|
| 172 |
|
|
Other revenues |
|
| 1 |
|
|
| — |
|
|
| 19 |
|
|
| 1 |
|
|
| 21 |
|
|
| (9 | ) |
|
| 12 |
|
|
Total revenues |
| $ | 1,598 |
|
| $ | 542 |
|
| $ | 40 |
|
| $ | 148 |
|
| $ | 2,328 |
|
| $ | (9 | ) |
| $ | 2,319 |
|
|
11
|
| Year to Date Ended 9/30/2020 |
| |||||||||||||||||||||||||
Revenues |
| KFC |
|
| Pizza Hut |
|
| All Other Segments |
|
| Corporate and Unallocated |
|
| Combined |
|
| Elimination |
|
| Consolidated |
| |||||||
Company sales |
| $ | 4,077 |
|
| $ | 1,252 |
|
| $ | 29 |
|
| $ | — |
|
| $ | 5,358 |
|
| $ | — |
|
| $ | 5,358 |
|
Franchise fees and income |
|
| 97 |
|
|
| 4 |
|
|
| 11 |
|
|
| — |
|
|
| 112 |
|
|
| — |
|
|
| 112 |
|
Revenues from transactions with franchisees and unconsolidated affiliates |
|
| 47 |
|
|
| 3 |
|
|
| 31 |
|
|
| 407 |
|
|
| 488 |
|
|
| — |
|
|
| 488 |
|
Other revenues |
|
| 1 |
|
|
| — |
|
|
| 65 |
|
|
| 16 |
|
|
| 82 |
|
|
| (36 | ) |
|
| 46 |
|
Total revenues |
| $ | 4,222 |
|
| $ | 1,259 |
|
| $ | 136 |
|
| $ | 423 |
|
| $ | 6,040 |
|
| $ | (36 | ) |
| $ | 6,004 |
|
|
| Year to Date Ended 9/30/2019 |
| |||||||||||||||||||||||||
Revenues |
| KFC |
|
| Pizza Hut |
|
| All Other Segments |
|
| Corporate and Unallocated |
|
| Combined |
|
| Elimination |
|
| Consolidated |
| |||||||
Company sales |
| $ | 4,495 |
|
| $ | 1,588 |
|
| $ | 29 |
|
| $ | — |
|
| $ | 6,112 |
|
| $ | — |
|
| $ | 6,112 |
|
Franchise fees and income |
|
| 104 |
|
|
| 3 |
|
|
| 6 |
|
|
| — |
|
|
| 113 |
|
|
| — |
|
|
| 113 |
|
Revenues from transactions with franchisees and unconsolidated affiliates |
|
| 48 |
|
|
| 3 |
|
|
| 20 |
|
|
| 425 |
|
|
| 496 |
|
|
| — |
|
|
| 496 |
|
Other revenues |
|
| 1 |
|
|
| 1 |
|
|
| 49 |
|
|
| 3 |
|
|
| 54 |
|
|
| (28 | ) |
|
| 26 |
|
Total revenues |
| $ | 4,648 |
|
| $ | 1,595 |
|
| $ | 104 |
|
| $ | 428 |
|
| $ | 6,775 |
|
| $ | (28 | ) |
| $ | 6,747 |
|
Accounts Receivable
Accounts receivable consist of trade receivables and royalties from franchisees and unconsolidated affiliates, and are generally due within 30 days of the period in which the corresponding sales occur and are classified as Accounts receivable on the Condensed Consolidated Balance Sheets. Prior to the adoption of ASC 326, our provision for uncollectible receivable balances was based upon pre-defined aging criteria or upon the occurrence of other events that indicated that we may not collect the balance due. Upon adoption of ASC 326 starting from January 1, 2020, our provision of credit losses for accounts receivable is based upon the current expected credit losses (“CECL”) model. The CECL model requires an estimate of the credit losses expected over the life of accounts receivable since initial recognition, and accounts receivable with similar risk characteristics are grouped together when estimating CECL. In assessing the CECL, the Company considers both quantitative and qualitative information that is reasonable and supportable, including historical credit loss experience, adjusted for relevant factors impacting collectability and forward-looking information indicative of external market conditions. While we use the best information available in making our determination, the ultimate recovery of recorded receivables is also dependent upon future economic events and other conditions that may be beyond our control. Trade receivables that are ultimately deemed to be uncollectible, and for which collection efforts have been exhausted, are written off against the allowance for doubtful accounts. As of September 30, 2020 and December 31, 2019, the ending balances of provision for accounts receivable were both $1 million, and amounts of accounts receivable past due were immaterial. Receivables due from unconsolidated affiliates, including trade receivables and dividend receivables, were $74 million and $58 million as of September 30, 2020 and December 31, 2019, respectively.
12
Costs to Obtain Contracts
Costs to obtain contracts consist of upfront franchise fees that we paid to YUM prior to the separation in relation to initial fees or renewal fees we received from franchisees and unconsolidated affiliates, as well as license fees that are payable to YUM in relation to our deferred revenue of prepaid stored-value products, privilege membership programs and customer loyalty programs. They meet the requirements to be capitalized as they are incremental costs of obtaining contracts with customers and the Company expects to generate future economic benefits from such costs incurred. Such costs to obtain contracts are included in Other assets on the Condensed Consolidated Balance Sheets and are amortized on a systematic basis that is consistent with the transfer to the customer of the goods or services to which the assets relate. Subsequent to the separation, we are no longer required to pay YUM initial or renewal fees that we receive from franchisees and unconsolidated affiliates. The Company did 0t incur any impairment losses related to costs to obtain contracts during any of the periods presented. Costs to obtain contracts were $8 million and $9 million at September 30, 2020 and December 31, 2019, respectively.
Contract Liabilities
Contract liabilities at September 30, 2020 and December 31, 2019 were as follows:
Contract liabilities |
| 9/30/2020 |
|
| 12/31/2019 |
| ||
- Deferred revenue related to prepaid stored-value products |
| $ | 90 |
|
| $ | 86 |
|
- Deferred revenue related to upfront franchise fees |
|
| 36 |
|
|
| 39 |
|
- Deferred revenue related to customer loyalty programs |
|
| 27 |
|
|
| 24 |
|
- Deferred revenue related to privilege membership programs |
|
| 22 |
|
|
| 16 |
|
- Others |
|
| 2 |
|
|
| 3 |
|
Total |
| $ | 177 |
|
| $ | 168 |
|
Contract liabilities primarily consist of deferred revenue related to prepaid stored-value products, privilege membership programs, customer loyalty programs and upfront franchise fees. Deferred revenue related to prepaid stored-value products, privilege membership programs, and customer loyalty programs is included in Accounts payable and other current liabilities on the Condensed Consolidated Balance Sheets. Deferred revenue related to upfront franchise fees that we expect to recognize as revenue in the next 12 months is included in Accounts payable and other current liabilities, and the remaining balance is included in Other liabilities on the Condensed Consolidated Balance Sheets. Revenue recognized that was included in the contract liability balance at the beginning of each period amounted to $61 million and $35 million for the quarters ended September 30, 2020 and 2019, respectively, and $82 million and $56 million for the years to date ended September 30, 2020 and 2019, respectively. Changes in contract liability balances were not materially impacted by business acquisition, change in estimate of transaction price or any other factors during any of the periods presented.
The Company has elected, as a practical expedient, not to disclose the value of remaining performance obligations associated with sales-based royalty promised to franchisees in exchange for the franchise right and other related services. The remaining duration of the performance obligation is the remaining contractual term of each franchise agreement. We recognize continuing franchisee fees and revenues from advertising services and other services provided to franchisees and unconsolidated affiliates based on a certain percentage of sales, as those sales occur.
13
Note 4 – Earnings Per Common Share (“EPS”)
The following table summarizes the components of basic and diluted EPS (in millions, except per share data):
|
| Quarter Ended |
|
| Year to Date Ended |
|
| |||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
|
| 9/30/2019 |
|
| ||||
Net Income – Yum China Holdings, Inc. |
| $ | 439 |
|
| $ | 223 |
|
| $ | 633 |
|
|
| $ | 623 |
|
|
Weighted-average common shares outstanding (for basic calculation)(a) |
|
| 387 |
|
|
| 377 |
|
|
| 380 |
|
|
|
| 378 |
|
|
Effect of dilutive share-based awards(a) |
|
| 7 |
|
|
| 7 |
|
|
| 6 |
|
|
|
| 8 |
|
|
Effect of dilutive warrants(b) |
|
| 6 |
|
|
| 4 |
|
|
| 5 |
|
|
|
| 3 |
|
|
Weighted-average common and dilutive potential common shares outstanding (for diluted calculation)(a) |
|
| 400 |
|
|
| 388 |
|
|
| 391 |
|
|
|
| 389 |
|
|
Basic Earnings Per Common Share |
| $ | 1.13 |
|
| $ | 0.59 |
|
| $ | 1.67 |
|
|
| $ | 1.65 |
|
|
Diluted Earnings Per Common Share |
| $ | 1.10 |
|
| $ | 0.58 |
|
| $ | 1.62 |
|
|
| $ | 1.60 |
|
|
Share-based awards excluded from the diluted EPS computation(c) |
|
| 3 |
|
|
| 2 |
|
|
| 3 |
|
|
|
| 2 |
|
|
(a) | As a result of the separation, shares of Yum China common stock were distributed to YUM’s shareholders of record as of October 19, 2016 and included in the calculated weighted-average common shares outstanding. Holders of outstanding YUM equity awards generally received both adjusted YUM awards and Yum China awards, or adjusted awards of either YUM or Yum China in their entirety. Any subsequent exercise of these awards, whether held by the Company’s employees or YUM’s employees, would increase the number of common shares outstanding. The incremental shares arising from outstanding equity awards are included in the computation of diluted EPS, if there is dilutive effect. In connection with the Company’s global offering and secondary listing on the HKEX, 41,910,700 shares of its common stock were issued and they were included in the calculated weighted-average common shares outstanding. The related over-allotment option to purchase up to an additional 6,286,600 shares was excluded from the computation of diluted EPS because to do so would have been antidilutive. |
(b) | Pursuant to the investment agreements dated September 1, 2016, Yum China issued to strategic investors 2 tranches of warrants on January 9, 2017, with each tranche initially providing the right to purchase 8,200,405 shares of Yum China common stock, at an initial exercise price of $31.40 and $39.25 per share, respectively, subject to customary anti-dilution adjustments. The warrants may be exercised at any time through October 31, 2021. The incremental shares arising from outstanding warrants are included in the computation of diluted EPS, if there is dilutive effect when the average market price of Yum China common stock for the periods exceeds the applicable exercise price of the warrants. |
(c) | These outstanding stock appreciation rights (“SARs”), restricted stock units (“RSUs”) and performance stock units (“PSUs”) were excluded from the computation of diluted EPS because to do so would have been antidilutive for the quarters and years to date presented, or because certain PSUs are contingently issuable based on the achievement of performance and market conditions, which have not been met as of September 30, 2020. |
14
Note 5 – Equity
Changes in Equity and Redeemable Noncontrolling Interest (in millions)
|
| Yum China Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Common |
|
| Additional |
|
|
|
|
|
| Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redeemable |
| ||||||||
|
| Stock |
|
| Paid-in |
|
| Retained |
|
| Comprehensive |
|
| Treasury Stock |
|
| Noncontrolling |
|
| Total |
|
| Noncontrolling |
| ||||||||||||||||
|
| Shares* |
|
| Amount |
|
| Capital |
|
| Earnings |
|
| (Loss) Income |
|
| Shares* |
|
| Amount |
|
| Interests |
|
| Equity |
|
| Interest |
| ||||||||||
Balance at June 30, 2020 |
|
| 397 |
|
| $ | 4 |
|
| $ | 2,444 |
|
| $ | 1,565 |
|
| $ | (82 | ) |
|
| (20 | ) |
| $ | (728 | ) |
| $ | 72 |
|
| $ | 3,275 |
|
| $ | 12 |
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11 |
|
|
| 450 |
|
|
| — |
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 117 |
|
|
|
|
|
|
|
|
|
|
| 6 |
|
|
| 123 |
|
|
| — |
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 573 |
|
|
| — |
|
Acquisition of business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 144 |
|
|
| 144 |
|
|
|
|
|
Issuance of common stock, net of issuance costs |
|
| 42 |
|
|
| — |
|
|
| 2,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2,193 |
|
|
|
|
|
Repurchase of shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| — |
|
|
|
|
|
Exercise and vesting of share-based awards |
|
| — |
|
|
| — |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| — |
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
| 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2020 |
|
| 439 |
|
| $ | 4 |
|
| $ | 4,647 |
|
| $ | 2,004 |
|
| $ | 35 |
|
|
| (20 | ) |
| $ | (728 | ) |
| $ | 233 |
|
| $ | 6,195 |
|
| $ | 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2019 |
|
| 394 |
|
| $ | 4 |
|
| $ | 2,417 |
|
| $ | 1,193 |
|
| $ | (17 | ) |
|
| (17 | ) |
| $ | (600 | ) |
| $ | 81 |
|
| $ | 3,078 |
|
| $ | 1 |
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12 |
|
| 235 |
|
|
| — |
| |
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (92 | ) |
|
|
|
|
|
|
|
|
|
| (4 | ) |
|
| (96 | ) |
|
| — |
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 139 |
|
|
| — |
| |
Cash dividends declared ($0.12 per common share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (45 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (45 | ) |
|
|
|
|
Repurchase of shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1 | ) |
|
| (64 | ) |
|
|
|
|
|
| (64 | ) |
|
|
|
|
Exercise and vesting of share-based awards |
|
| — |
|
|
| — |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| — |
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
| 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 |
|
|
|
|
| ||
Balance at September 30, 2019 |
|
| 394 |
|
| $ | 4 |
|
| $ | 2,423 |
|
| $ | 1,371 |
|
| $ | (109 | ) |
|
| (18 | ) |
| $ | (664 | ) |
| $ | 89 |
|
| $ | 3,114 |
|
| $ | 1 |
|
15
|
| Yum China Holdings, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Common |
|
| Additional |
|
|
|
|
|
| Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redeemable |
| ||||||||
|
| Stock |
|
| Paid-in |
|
| Retained |
|
| Comprehensive |
|
| Treasury Stock |
|
| Noncontrolling |
|
| Total |
|
| Noncontrolling |
| ||||||||||||||||
|
| Shares* |
|
| Amount |
|
| Capital |
|
| Earnings |
|
| Loss |
|
| Shares* |
|
| Amount |
|
| Interests |
|
| Equity |
|
| Interest |
| ||||||||||
Balance at December 31, 2019 |
|
| 395 |
|
| $ | 4 |
|
| $ | 2,427 |
|
| $ | 1,416 |
|
| $ | (49 | ) |
|
| (19 | ) |
| $ | (721 | ) |
| $ | 98 |
|
| $ | 3,175 |
|
| $ | — |
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 19 |
|
|
| 652 |
|
|
| — |
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 84 |
|
|
|
|
|
|
|
|
|
|
| 4 |
|
|
| 88 |
|
|
| — |
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 740 |
|
|
| — |
|
Acquisition of business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 144 |
|
|
| 144 |
|
|
| 12 |
|
Cash dividends declared ($0.12 per common share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (45 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (45 | ) |
|
|
|
|
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (32 | ) |
|
| (32 | ) |
|
|
|
|
Issuance of common stock, net of issuance costs |
|
| 42 |
|
|
| — |
|
|
| 2,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2,193 |
|
|
|
|
|
Repurchase of shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| — |
|
|
| (7 | ) |
|
|
|
|
|
| (7 | ) |
|
|
|
|
Exercise and vesting of share-based awards |
|
| 2 |
|
|
| — |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| — |
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
| 27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27 |
|
|
|
|
|
Balance at September 30, 2020 |
|
| 439 |
|
| $ | 4 |
|
| $ | 4,647 |
|
| $ | 2,004 |
|
| $ | 35 |
|
|
| (20 | ) |
| $ | (728 | ) |
| $ | 233 |
|
| $ | 6,195 |
|
| $ | 12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018 |
|
| 392 |
|
| $ | 4 |
|
| $ | 2,402 |
|
| $ | 944 |
|
| $ | (17 | ) |
|
| (13 | ) |
| $ | (460 | ) |
| $ | 103 |
|
| $ | 2,976 |
|
| $ | 1 |
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 26 |
|
|
| 649 |
|
|
| — |
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (92 | ) |
|
|
|
|
|
|
|
|
|
| (3 | ) |
|
| (95 | ) |
|
| — |
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 554 |
|
|
| — |
|
Cash dividends declared ($0.36 per common share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (136 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (136 | ) |
|
|
|
|
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (34 | ) |
|
| (34 | ) |
|
|
|
|
Repurchase of shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (5 | ) |
|
| (204 | ) |
|
|
|
|
|
| (204 | ) |
|
|
|
|
Exercise and vesting of share-based awards |
|
| 2 |
|
|
| — |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| — |
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
| 21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21 |
|
|
|
|
|
Cumulative effect of accounting change |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (60 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (3 | ) |
|
| (63 | ) |
|
|
|
|
Balance at September 30, 2019 |
|
| 394 |
|
| $ | 4 |
|
| $ | 2,423 |
|
| $ | 1,371 |
|
| $ | (109 | ) |
|
| (18 | ) |
| $ | (664 | ) |
| $ | 89 |
|
| $ | 3,114 |
|
| $ | 1 |
|
*: Shares may not add due to rounding.
Share Repurchase Program
Our Board of Directors has authorized an aggregate of $1.4 billion for our share repurchase program. The Company repurchased 0.2 million and 4.9 million shares of Yum China common stock at a total cost of $7 million and $204 million for the years to date ended September 30, 2020 and 2019, respectively. The total cost includes $2 million settled subsequent to September 30, 2019, for shares repurchased with trade dates on or prior to September 30, 2019. As of September 30, 2020, $692 million remained available for future share repurchases under the authorization. The Company suspended the share repurchase in the second and third quarter of 2020.
16
Note 6 – Items Affecting Comparability of Net Income
Impact of COVID-19 Pandemic
The COVID-19 pandemic has significantly impacted the Company’s operations in the year to date ended September 30, 2020. The Company’s operations improved in the third quarter of 2020, although still impacted by the lingering effects of the COVID-19 pandemic. Operating profit for the years to date ended September 30, 2020 and 2019 was $781 million and $807 million, respectively. The $26 million decrease in Operating profit for the year to date ended September 30, 2020 was mainly driven by same-store sales declines and temporary store closures resulting from the COVID-19 pandemic, partially offset by one-time rent concessions of $31 million from landlords and a one-time government subsidy in the form of a reduction in social security contributions of $49 million, as well as the impact of a $239 million gain from the re-measurement of our previously held equity interest in Suzhou KFC upon the acquisition, which is further described below.
Consolidation of a Former Unconsolidated Affiliate Suzhou KFC
In the third quarter of 2020, the Company completed the acquisition of an additional 25% equity interest in Suzhou KFC for cash consideration of $149 million, increasing our equity interest to 72%, and thus we began to consolidate Suzhou KFC since the acquisition date. As a result of the acquisition, the Company also recognized a gain of $239 million from the re-measurement of our previously held 47% equity interest at fair value using a discounted cash flow valuation approach and incorporating assumptions and estimates that are Level 3 inputs. Key assumptions used in estimating future cash flows included projected revenue growth and costs and expenses, which were based on internal projections, historical performance of stores, and the business environment, as well as the selection of an appropriate discount rate based on weighted-average cost of capital and company-specific risk premium. The gain was recorded in Other income, net and not allocated to any segment for performance reporting purposes.
Additionally, $61 million of the purchase price was allocated to intangible assets related to reacquired franchise rights, which are being amortized over the remaining franchise contract period of 2.4 years.
Meituan Dianping (“Meituan”) Investment
In the third quarter of 2018, the Company subscribed for 8.4 million, or less than 1%, of the ordinary shares of Meituan, an e-commerce platform for services in China, for total consideration of approximately $74 million, when it launched its initial public offering on the Hong Kong Stock Exchange in September 2018. In the second quarter of 2020, the Company sold 4.2 million of the ordinary shares of Meituan for proceeds of approximately $54 million, and realized a $17 million pre-tax gain which was recognized during the holding period. In the third quarter of 2020, the Company recorded $9 million of U.S. tax related to the gain recognized on our investment in equity securities of Meituan during the quarter. The Company recorded $23 million of U.S. tax in the year to date ended September 30, 2020 related to the gains on our investment in equity securities of Meituan, which were recognized during the year to date ended September 30, 2020 and prior years.
The Company accounted for the equity securities at fair value with subsequent fair value changes recorded in our Condensed Consolidated Statements of Income. The fair value of the investment in Meituan is determined based on the closing market price for the shares at the end of each reporting period. The fair value change, to the extent the closing market price of shares of Meituan as of the end of reporting period is higher than our cost, is subject to U.S. tax.
17
A summary of pre-tax gains or losses on investment in equity securities recognized, which was included in Investment gain or loss in our Condensed Consolidated Statements of Income, is as follows:
|
| Quarter Ended |
|
| Year to Date Ended |
|
| ||||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
|
|
| 9/30/2019 |
|
| ||||
Unrealized gains recorded on equity securities still held as of the end of the period |
| $ | 38 |
|
| $ | 12 |
|
| $ | 76 |
|
|
|
| $ | 39 |
|
|
Losses recorded on equity securities sold during the period |
|
| — |
|
|
| — |
|
|
| (1 | ) |
|
|
|
| — |
|
|
Gains recorded on equity securities |
| $ | 38 |
|
| $ | 12 |
|
| $ | 75 |
|
|
|
| $ | 39 |
|
|
Store Impairment Charges
We recorded store impairment charges of $39 million and $27 million for the years to date ended September 30, 2020 and 2019, respectively. The increase in store impairment charges in 2020 mainly resulted from the adverse effects of the COVID-19 pandemic. See Note 11 for additional information.
Partner PSU Awards
In February 2020, the Company’s Board of Directors approved new grants of SARs, RSUs and PSUs to employees under the Yum China Holdings, Inc. Long Term Incentive Plan (the “2016 Plan”). The awards will be earned based on their respective vesting terms, with PSUs subject to market conditions or performance conditions. A special award of PSUs (“Partner PSU Awards”) was granted to select employees who were deemed critical to the Company’s execution of its strategic operating plan. These Partner PSU Awards will only vest if threshold performance goals are achieved over a four-year performance period, with the payout ranging from 0% to 200% of the target number of shares. Partner PSU Awards were granted to address increased competition for executive talent, motivate transformational performance and encourage management retention. Given the unique nature of these grants, the Compensation Committee of the Board does not intend to grant similar, special grants to the same employees during the performance period. The impact from these special awards is excluded from metrics that management uses to assess the Company’s performance. The Company recognized a share-based compensation cost of $3 million and $5 million associated with the Partner PSU Awards for the quarter and year to date ended September 30, 2020, respectively.
Transition Tax
The U.S. Treasury Department and Internal Revenue Service (“IRS”) released the final transition tax regulations in the first quarter of 2019. We completed the evaluation of the impact on our transition tax computation based on the final regulations released in the first quarter of 2019 and recorded an additional amount of $8 million for the transition tax accordingly. See Note 12 for additional information.
18
Note 7 – Other Income, net
|
| Quarter Ended |
|
| Year to Date Ended |
|
| ||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| ||||
Gain from re-measurement of equity interest upon acquisition(a) |
| $ | 239 |
|
| $ | — |
|
| $ | 239 |
|
| $ | — |
|
|
Equity income from investments in unconsolidated affiliates |
|
| 17 |
|
|
| 19 |
|
|
| 51 |
|
|
| 56 |
|
|
Derecognition of indemnification assets related to Daojia(b) |
|
| — |
|
|
| — |
|
|
| (3 | ) |
|
| — |
|
|
Foreign exchange impact and other |
|
| — |
|
|
| (2 | ) |
|
| (5 | ) |
|
| (8 | ) |
|
Other income, net |
| $ | 256 |
|
| $ | 17 |
|
| $ | 282 |
|
| $ | 48 |
|
|
(a) | As a result of the acquisition of Suzhou KFC as disclosed in Note 2, the Company recognized a gain of $239 million from the re-measurement of our previously held 47% equity interest at fair value, which was not allocated to any segment for performance reporting purposes. |
(b) | In the quarter ended June 30, 2020, the Company derecognized a $3 million indemnification asset previously recorded for the Daojia acquisition as the indemnification right pursuant to the purchase agreement expired. The expense was included in Other income, net, but was not allocated to any segment for performance reporting purposes. |
Note 8 – Supplemental Balance Sheet Information
Accounts Receivable, net |
| 9/30/2020 |
|
| 12/31/2019 |
|
| ||
Accounts receivable, gross |
| $ | 87 |
|
| $ | 89 |
|
|
Allowance for doubtful accounts |
|
| (1 | ) |
|
| (1 | ) |
|
Accounts receivable, net |
| $ | 86 |
|
| $ | 88 |
|
|
Prepaid Expenses and Other Current Assets |
| 9/30/2020 |
|
| 12/31/2019 |
|
| ||
Receivables from payment processors and aggregators |
| $ | 28 |
|
| $ | 41 |
|
|
Prepaid rent |
|
| 1 |
|
|
| 2 |
|
|
Dividends receivable from unconsolidated affiliates |
|
| 39 |
|
|
| 8 |
|
|
Other prepaid expenses and current assets |
|
| 94 |
|
|
| 83 |
|
|
Prepaid expenses and other current assets |
| $ | 162 |
|
| $ | 134 |
|
|
Property, Plant and Equipment |
| 9/30/2020 |
|
| 12/31/2019 |
|
| ||
Buildings and improvements |
| $ | 2,282 |
|
| $ | 2,159 |
|
|
Finance leases, primarily buildings |
|
| 31 |
|
|
| 30 |
|
|
Machinery and equipment, and construction in progress |
|
| 1,375 |
|
|
| 1,282 |
|
|
Property, plant and equipment, gross |
|
| 3,688 |
|
|
| 3,471 |
|
|
Accumulated depreciation |
|
| (2,046 | ) |
|
| (1,877 | ) |
|
Property, plant and equipment, net |
| $ | 1,642 |
|
| $ | 1,594 |
|
|
19
Other Assets |
| 9/30/2020 |
|
| 12/31/2019 |
|
| ||
VAT assets |
| $ | 252 |
|
| $ | 243 |
|
|
Land use right |
|
| 136 |
|
|
| 133 |
|
|
Investment in equity securities |
|
| 131 |
|
|
| 110 |
|
|
Long-term deposits |
|
| 79 |
|
|
| 71 |
|
|
Investment in long-term time deposits(a) |
|
| 59 |
|
|
| — |
|
|
Restricted cash |
|
| — |
|
|
| 9 |
|
|
Costs to obtain contracts |
|
| 8 |
|
|
| 9 |
|
|
Others |
|
| 26 |
|
|
| 5 |
|
|
Other Assets |
| $ | 691 |
|
| $ | 580 |
|
|
Accounts Payable and Other Current Liabilities |
| 9/30/2020 |
|
| 12/31/2019 |
|
| ||
Accounts payable |
| $ | 634 |
|
| $ | 623 |
|
|
Operating leases liabilities |
|
| 435 |
|
|
| 382 |
|
|
Accrued compensation and benefits |
|
| 207 |
|
|
| 223 |
|
|
Contract liabilities |
|
| 147 |
|
|
| 135 |
|
|
Accrued capital expenditures |
|
| 148 |
|
|
| 150 |
|
|
Accrued marketing expenses |
|
| 135 |
|
|
| 64 |
|
|
Other current liabilities |
|
| 187 |
|
|
| 114 |
|
|
Accounts payable and other current liabilities |
| $ | 1,893 |
|
| $ | 1,691 |
|
|
Other Liabilities |
| 9/30/2020 |
|
| 12/31/2019 |
|
| ||
Accrued income tax payable |
| $ | 64 |
|
| $ | 69 |
|
|
Deferred income tax liabilities |
|
| 189 |
|
|
| 67 |
|
|
Contract liabilities |
|
| 30 |
|
|
| 33 |
|
|
Other non-current liabilities |
|
| 67 |
|
|
| 41 |
|
|
Other liabilities |
| $ | 350 |
|
| $ | 210 |
|
|
(a) | As of September 30, 2020, the Company had $59 million invested in long-term time deposits, bearing a fixed interest rate with original maturity of three years. The asset is restricted for use in order to secure the balance of prepaid stored-value cards issued by the Company pursuant to regulatory requirements. |
Reconciliation of Cash, Cash equivalents, and Restricted Cash for Condensed Consolidated Statements of Cash Flows
|
| 9/30/2020 |
|
| 12/31/2019 |
|
| ||
Cash and cash equivalents as presented in Condensed Consolidated Balance Sheets |
| $ | 1,782 |
|
| $ | 1,046 |
|
|
Restricted cash included in Other assets(b) |
|
| — |
|
|
| 9 |
|
|
Cash, Cash Equivalents and Restricted Cash as presented in Condensed Consolidated Statements of Cash Flows |
| $ | 1,782 |
|
| $ | 1,055 |
|
|
(b) | As of December 31, 2019, the $9 million of restricted cash represents amounts deposited into an escrow account pursuant to a definitive agreement entered into in August 2019 to acquire a controlling interest in the Huang Ji Huang group. The Huang Ji Huang acquisition was completed on April 8, 2020. |
20
Note 9 – Goodwill and Intangible Assets
The changes in the carrying amount of goodwill are as follows:
|
| Total Company |
|
| KFC |
|
| Pizza Hut |
|
| All Other Segments |
|
| ||||
Balance as of December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, gross |
| $ | 645 |
|
| $ | 235 |
|
| $ | 19 |
|
| $ | 391 |
|
|
Accumulated impairment losses(a) |
|
| (391 | ) |
|
| — |
|
|
| — |
|
|
| (391 | ) |
|
Goodwill, net |
|
| 254 |
|
|
| 235 |
|
|
| 19 |
|
|
| — |
|
|
Goodwill acquired(b) |
|
| 524 |
|
|
| 465 |
|
|
| — |
|
|
| 59 |
|
|
Effect of currency translation adjustment |
|
| 22 |
|
|
| 19 |
|
|
| — |
|
|
| 3 |
|
|
Balance as of September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, gross |
|
| 1,191 |
|
|
| 719 |
|
|
| 19 |
|
|
| 453 |
|
|
Accumulated impairment losses(a) |
|
| (391 | ) |
|
| — |
|
|
| — |
|
|
| (391 | ) |
|
Goodwill, net |
| $ | 800 |
|
| $ | 719 |
|
| $ | 19 |
|
| $ | 62 |
|
|
(a) | Accumulated impairment losses represent goodwill impairment attributable to the Little Sheep and Daojia reporting unit. |
(b) | Goodwill acquired resulted from the acquisition of Suzhou KFC and the Huang Ji Huang group (Note 1). |
Intangible assets, net as of September 30, 2020 and December 31, 2019 are as follows:
|
| 9/30/2020 |
|
| 12/31/2019 |
| ||||||||||||||||||||||||||
|
| Gross Carrying Amount(a) |
|
| Accumulated Amortization |
|
| Accumulated Impairment Losses(b) |
|
| Net Carrying Amount |
|
| Gross Carrying Amount |
|
| Accumulated Amortization |
|
| Accumulated Impairment Losses(b) |
|
| Net Carrying Amount |
| ||||||||
Finite-lived intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reacquired franchise rights (c) |
| $ | 215 |
|
| $ | (129 | ) |
| $ | — |
|
| $ | 86 |
|
| $ | 148 |
|
| $ | (113 | ) |
| $ | — |
|
| $ | 35 |
|
Huang Ji Huang franchise related assets (d) |
|
| 22 |
|
|
| — |
|
|
| — |
|
|
| 22 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Daojia platform |
|
| 16 |
|
|
| (4 | ) |
|
| (12 | ) |
|
| — |
|
|
| 16 |
|
|
| (4 | ) |
|
| (12 | ) |
|
| — |
|
Customer-related assets |
|
| 12 |
|
|
| (9 | ) |
|
| (2 | ) |
|
| 1 |
|
|
| 12 |
|
|
| (8 | ) |
|
| (2 | ) |
|
| 2 |
|
Others |
|
| 9 |
|
|
| (4 | ) |
|
| — |
|
|
| 5 |
|
|
| 9 |
|
|
| (4 | ) |
|
| — |
|
|
| 5 |
|
|
| $ | 274 |
|
| $ | (146 | ) |
| $ | (14 | ) |
| $ | 114 |
|
| $ | 185 |
|
| $ | (129 | ) |
| $ | (14 | ) |
| $ | 42 |
|
Indefinite-lived intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Little Sheep trademark |
| $ | 53 |
|
| $ | — |
|
| $ | — |
|
| $ | 53 |
|
| $ | 52 |
|
| $ | — |
|
| $ | — |
|
| $ | 52 |
|
Huang Ji Huang trademark (d) |
|
| 79 |
|
|
| — |
|
|
| — |
|
|
| 79 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| $ | 132 |
|
| $ | — |
|
| $ | — |
|
| $ | 132 |
|
| $ | 52 |
|
| $ | — |
|
| $ | — |
|
| $ | 52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets |
| $ | 406 |
|
| $ | (146 | ) |
| $ | (14 | ) |
| $ | 246 |
|
| $ | 237 |
|
| $ | (129 | ) |
| $ | (14 | ) |
| $ | 94 |
|
(a) | Changes in gross carrying amount include effect of currency translation adjustment. |
(b) | Accumulated impairment losses represent impairment charges on intangible assets acquired from Daojia primarily attributable to the Daojia platform. |
(c) | Increase in gross carrying amount of reacquired franchise rights during the quarter ended September 30, 2020 primarily resulted from the acquisition of Suzhou KFC (Note 6). |
(d) | Increase in gross carrying amount of finite-lived and indefinite-lived intangible assets primarily resulted from the acquisition of the Huang Ji Huang group (Note 1). |
21
Amortization expense of finite-lived intangible assets was $8 million and $3 million for the quarters ended September 30, 2020 and 2019, respectively, and $14 million and $13 million for the years to date ended September 30, 2020 and 2019, respectively. As of September 30, 2020, expected amortization expense for the unamortized finite-lived intangible assets is approximately $10 million for the remainder of 2020, $39 million in 2021, $38 million in 2022, $5 million in 2023 and $2 million in 2024.
Note 10 – Leases
As of September 30, 2020, we operated over 7,900 Company-owned restaurants, leasing the underlying land and/or building. We generally enter into lease agreements for our restaurants with initial terms of 10 to 20 years. Most of our lease agreements contain termination options that permit us to terminate the lease agreement early if the restaurant’s unit contribution is negative for a specified period of time. We generally do not have renewal options for our leases. Such options are accounted for only when it is reasonably certain that we will exercise the options. The rent under the majority of our current restaurant lease agreements is generally payable in one of three ways: (i) fixed rent; (ii) the higher of a fixed base rent or a percentage of the restaurant’s sales; or (iii) a percentage of the restaurant’s sales. Most leases require us to pay common area maintenance fees for the leased property. In addition to restaurants leases, we also lease office spaces, logistics centers and equipment. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
In limited cases, we sub-lease certain restaurants to franchisees in connection with refranchising transactions or lease our properties to other third parties. The lease payments under these leases are generally based on the higher of a fixed base rent or a percentage of the restaurant’s annual sales. Income from sub-lease agreements with franchisees or lease agreements with other third parties are included in Franchise fees and income and Other revenue, respectively, within our Condensed Consolidated Statements of Income. The financial impact of our accounting as a lessor was not significant.
Supplemental Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
| 9/30/2020 |
|
| 12/31/2019 |
|
| Account Classification | ||
Assets |
|
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets(a) |
| $ | 2,034 |
|
| $ | 1,985 |
|
| Operating lease right-of-use assets |
Finance lease right-of-use assets |
|
| 17 |
|
|
| 18 |
|
| Property, plant and equipment, net |
Total leased assets |
| $ | 2,051 |
|
| $ | 2,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities(a) |
| $ | 435 |
|
| $ | 382 |
|
| Accounts payable and other current liabilities |
Finance lease liabilities |
|
| 2 |
|
|
| 2 |
|
| Accounts payable and other current liabilities |
Non-current |
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities(a) |
|
| 1,797 |
|
|
| 1,803 |
|
| Non-current operating lease liabilities |
Finance lease liabilities |
|
| 25 |
|
|
| 26 |
|
| Non-current finance lease liabilities |
Total lease liabilities |
| $ | 2,259 |
|
| $ | 2,213 |
|
|
|
(a) | Increase in balances of operating lease right-of-use assets and liabilities mainly resulted from the acquisition of Suzhou KFC. |
22
Summary of Lease Cost |
| Quarter Ended |
|
| Year to Date Ended |
|
|
| ||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| Account Classification | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease cost |
| $ | 124 |
|
| $ | 117 |
|
| $ | 365 |
|
| $ | 351 |
|
| Occupancy and other operating expenses, G&A or Franchise expenses |
Finance lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of leased assets |
|
| — |
|
|
| — |
|
|
| 1 |
|
|
| 1 |
|
| Occupancy and other operating expenses |
Interest on lease liabilities |
|
| — |
|
|
| — |
|
|
| 1 |
|
|
| 1 |
|
| Interest expense, net |
Variable lease cost (b) |
|
| 84 |
|
|
| 94 |
|
|
| 188 |
|
|
| 265 |
|
| Occupancy and other operating expenses or Franchise expenses |
Short-term lease cost |
|
| 3 |
|
|
| 3 |
|
|
| 8 |
|
|
| 8 |
|
| Occupancy and other operating expenses or G&A expenses |
Sub-lease income |
|
| (6 | ) |
|
| (7 | ) |
|
| (18 | ) |
|
| (21 | ) |
| Franchise fees and income or Other revenues |
Total lease cost |
| $ | 205 |
|
| $ | 207 |
|
| $ | 545 |
|
| $ | 605 |
|
|
|
(b) | The Company was granted $6 million and $31 million in lease concessions from landlords related to the effects of the COVID-19 pandemic for the quarter and year to date ended September 30, 2020, respectively. The lease concessions were primarily in the form of rent reduction over the period of time when the Company’s restaurant business was adversely impacted. The Company applied the interpretive guidance in a FASB staff Q&A document issued in April 2020 and elected: (1) not to evaluate whether a concession received in response to the COVID-19 pandemic is a lease modification and (2) to assume such concession was contemplated as part of the existing lease contract with no contract modification. Such concession was recognized as negative variable lease cost in the period the concession was granted. |
Supplemental Cash Flow Information |
| Year to Date Ended |
|
| |||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| ||
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
|
|
Operating cash flows from operating leases |
| 353 |
|
| 361 |
|
| ||
Operating cash flows from finance leases |
| 1 |
|
| 1 |
|
| ||
Financing cash flows from finance leases |
| 1 |
|
| 1 |
|
| ||
Right-of-use assets obtained in exchange for new lease liabilities(c): |
|
|
|
|
|
|
|
|
|
Operating leases |
| 193 |
|
| 217 |
|
| ||
Finance leases |
|
| — |
|
|
| — |
|
|
(c) | This supplemental non-cash disclosure for right-of-use (“ROU”) assets obtained in exchange for new lease liabilities also includes non-cash transactions resulting in adjustments to the lease liability or ROU asset due to modification or other reassessment events. |
|
|
|
|
|
|
|
|
|
|
|
Lease Term and Discount Rate |
| 9/30/2020 |
|
| 9/30/2019 |
|
|
| ||
Weighted-average remaining lease term (years) |
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
| 6.9 |
|
|
| 7.1 |
|
|
|
Finance leases |
|
| 10.9 |
|
|
| 12.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average discount rate |
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
| 5.9 | % |
|
| 6.1 | % |
|
|
Finance leases |
|
| 5.8 | % |
|
| 5.8 | % |
|
|
23
Summary of Future Lease Payments and Lease Liabilities
Maturities of lease liabilities as of September 30, 2020 were as follows:
|
| Amount of Operating Leases |
|
| Amount of Finance Leases |
|
| Total |
| |||
Remainder of 2020 |
| $ | 174 |
|
| $ | 1 |
|
| $ | 175 |
|
2021 |
|
| 500 |
|
|
| 4 |
|
|
| 504 |
|
2022 |
|
| 437 |
|
|
| 4 |
|
|
| 441 |
|
2023 |
|
| 370 |
|
|
| 3 |
|
|
| 373 |
|
2024 |
|
| 305 |
|
|
| 3 |
|
|
| 308 |
|
Thereafter |
|
| 939 |
|
|
| 21 |
|
|
| 960 |
|
Total lease payment |
|
| 2,725 |
|
|
| 36 |
|
|
| 2,761 |
|
Less: imputed undiscounted interest(d) |
|
| 493 |
|
|
| 9 |
|
|
| 502 |
|
Present value of lease liabilities |
| $ | 2,232 |
|
| $ | 27 |
|
| $ | 2,259 |
|
(d) | As the rate implicit in the lease cannot be readily determined, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the imputed interest and present value of lease payments. We used the incremental borrowing rate on January 1, 2019 for operating leases that commenced prior to that date. |
As of September 30, 2020, we have additional lease agreements that have been signed but not yet commenced, with total undiscounted minimum lease payments of $154 million. These leases will commence between the fourth quarter of 2020 and 2023 with lease terms of 1 year to 20 years.
Note 11 – Fair Value Measurements and Disclosures
The Company’s financial assets and liabilities primarily consist of cash and cash equivalents, short-term investments, accounts receivable, long-term time deposits, accounts payable and lease liabilities, and the carrying values of these assets and liabilities approximate their fair value in general.
The Company accounts for its investment in the equity securities of Meituan at fair value, which is determined based on the closing market price for the shares at the end of each reporting period, with subsequent fair value changes recorded in our Condensed Consolidated Statements of Income.
24
The following table is a summary of our financial assets measured on a recurring basis or disclosed at fair value and the level within the fair value hierarchy in which the measurement falls. The Company classifies its cash equivalents, short-term investments, long-term time deposits and investment in equity securities within Level 1 or Level 2 in the fair value hierarchy because it uses quoted market prices or alternative pricing sources and models utilizing market observable inputs to determine their fair value, respectively. NaN transfers among the levels within the fair value hierarchy occurred during the quarters ended September 30, 2020 and 2019.
|
|
|
|
|
| Fair Value Measurement or Disclosure at September 30, 2020 |
| |||||||||||||
|
| Balance at September 30, 2020 |
|
| Level 1 |
|
|
|
| Level 2 |
|
|
|
| Level 3 |
| ||||
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
| $ | 1,265 |
|
|
|
|
|
|
|
| $ | 1,265 |
|
|
|
|
|
|
|
Money market funds |
|
| 41 |
|
|
| 41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income debt securities(a) |
|
| 44 |
|
|
| 44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash equivalents |
|
| 1,350 |
|
|
| 85 |
|
|
|
|
| 1,265 |
|
|
|
|
| — |
|
Short-term investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
| 2,404 |
|
|
|
|
|
|
|
|
| 2,404 |
|
|
|
|
|
|
|
Variable return investments |
|
| 20 |
|
|
| 20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term investments |
|
| 2,424 |
|
|
| 20 |
|
|
|
|
| 2,404 |
|
|
|
|
| — |
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in equity securities |
|
| 131 |
|
|
| 131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term time deposits |
|
| 59 |
|
|
|
|
|
|
|
|
| 59 |
|
|
|
|
|
|
|
Total |
| $ | 3,964 |
|
| $ | 236 |
|
|
|
| $ | 3,728 |
|
|
|
| $ | — |
|
(a) | Classified as held-to-maturity investments and measured at amortized cost. |
|
|
|
|
|
| Fair Value Measurement or Disclosure at December 31, 2019 |
|
| |||||||||||||
|
| Balance at December 31, 2019 |
|
| Level 1 |
|
|
|
| Level 2 |
|
|
|
| Level 3 |
|
| ||||
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
| $ | 407 |
|
|
|
|
|
|
|
| $ | 407 |
|
|
|
|
|
|
|
|
Money market funds |
|
| 331 |
|
|
| 331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash equivalents |
|
| 738 |
|
|
| 331 |
|
|
|
|
| 407 |
|
|
|
|
| — |
|
|
Short-term investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
| 611 |
|
|
|
|
|
|
|
|
| 611 |
|
|
|
|
|
|
|
|
Total short-term investments |
|
| 611 |
|
|
| — |
|
|
|
|
| 611 |
|
|
|
|
| — |
|
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in equity securities |
|
| 110 |
|
|
| 110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
| $ | 1,459 |
|
| $ | 441 |
|
|
|
| $ | 1,018 |
|
|
|
| $ | — |
|
|
Non-Recurring Fair Value Measurements
In addition, certain of the Company’s restaurant-level assets (including operating lease ROU assets, property, plant and equipment), goodwill and intangible assets, are measured at fair value based on unobservable inputs (Level 3) on a non-recurring basis, if determined to be impaired.
25
In determining the fair value of restaurant-level assets, the Company considered the highest and best use of the assets from market participants’ perspective, which is represented by the higher of the forecasted discounted cash flows from operating restaurants and the price market participants would pay to sub-lease the ROU assets and acquire remaining restaurants assets, even if that use differs from the current use by the Company. The after-tax cash flows incorporate reasonable assumptions we believe a franchisee would make, such as sales growth, and include a deduction for royalties we would receive under a franchise agreement with terms substantially at market. The discount rate used in the fair value calculation is our estimate of the required rate-of-return that a franchisee would expect to receive when purchasing a similar restaurant and the related long-lived assets. In situations where the highest and best use of restaurant-level assets are represented by sub-leasing the operating lease ROU assets and acquiring remaining restaurant assets, the Company continues to use these assets in operating its restaurant business, which is consistent with its long-term strategy of growing revenue through operating restaurant concepts.
As of September 30, 2020, the fair value of restaurant-level assets, if determined to be impaired, are primarily represented by the price market participant would pay to sub-lease the operating lease ROU assets and acquire remaining restaurants assets, which reflects the highest and best use of the assets. Significant unobservable inputs used in the fair value measurement include market rental prices, which were determined with the assistance of an independent valuation specialist. The direct comparison approach is used as the valuation technique by assuming sub-lease of each of these properties in its existing state with vacant possession. By making reference to lease transactions as available in the relevant market, comparable properties in close proximity have been selected and adjustments have been made to account for the difference in factors such as location and property size.
The following table presents amounts recognized from all non-recurring fair value measurements based on unobservable inputs (Level 3) during the quarters ended September 30, 2020 and 2019. These amounts exclude fair value measurements made for restaurants that were subsequently closed or refranchised prior to those respective period-end dates.
|
| Quarter Ended |
|
| Year to Date Ended |
|
|
| ||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| Account Classification | ||||
Restaurant-level impairment(a) |
| $ | — |
|
| $ | — |
|
| $ | 30 |
|
| $ | 19 |
|
| Closure and impairment expenses, net |
ROU impairment prior to the adoption of ASC 842(b) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 82 |
|
| Retained Earnings |
Total |
| $ | — |
|
| $ | — |
|
| $ | 30 |
|
| $ | 101 |
|
|
|
(a) | Restaurant-level impairment charges are recorded in Closure and impairment expenses, net and resulted from our semi-annual impairment evaluation of long-lived assets of individual restaurants that were being operated at the time of impairment and had not been offered for refranchising. We performed an additional impairment evaluation in the first quarter of 2020, considering the adverse effects of the COVID-19 pandemic as an impairment indicator. A trend of continuing operating losses for certain restaurants due to the COVID-19 pandemic resulted in higher impairment during the second quarter of 2020. We also performed an additional impairment evaluation upon adoption of ASC 842 in the first quarter of 2019. The remaining net book value of assets at fair value as of each relevant measurement date, after considering the impairment charge recorded during the years to date ended September 30, 2020 and 2019 was $76 million and $20 million, respectively. |
(b) | ROU impairment prior to the adoption of ASC 842 represents an impairment charge on operating lease ROU assets arising from existing operating leases as of January 1, 2019. After netting with the related impact on deferred taxes of $19 million and the impact on noncontrolling interests of $3 million, we recorded a cumulative adjustment of $60 million to retained earnings in accordance with the transition guidance for the new lease standard. For those restaurants under operating leases with full impairment on their long-lived assets (primarily property, plant and equipment) before January 1, 2019, an additional impairment charge would have been recorded before January 1, 2019 had the operating lease ROU assets been recognized at the time of impairment. |
26
Note 12 – Income Taxes
|
| Quarter Ended |
|
| Year to Date Ended |
|
| ||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| ||||
Income tax provision |
| $ | 155 |
|
| $ | 87 |
|
| $ | 232 |
|
| $ | 226 |
|
|
Effective tax rate |
|
| 25.6 | % |
|
| 26.9 | % |
|
| 26.3 | % |
|
| 25.8 | % |
|
The lower effective tax rate for the quarter ended September 30, 2020 was primarily due to lower estimated repatriation of earnings outside of China subject to foreign withholding tax. The higher effective tax rate for the year to date ended September 30, 2020 was primarily due to the U.S. tax related to the gain recognized on our investment in equity securities of Meituan during the year to date ended September 30, 2020 and prior years, offset by lower estimated repatriation of earnings outside of China subject to foreign withholding tax. See Note 6 for additional information.
In December 2017, the U.S. enacted the Tax Cuts and Jobs Act (the “Tax Act”), which included a broad range of tax reforms. The U.S. Treasury Department and IRS released the final transition tax regulations in the first quarter of 2019. We completed the evaluation of the impact on our transition tax computation based on the final regulations released in the first quarter of 2019 and recorded an additional amount of $8 million for the transition tax accordingly.
The Tax Act requires a U.S. shareholder to be subject to tax on Global Intangible Low Taxed Income ("GILTI") earned by certain foreign subsidiaries. We have elected the option to account for current year GILTI tax as a period cost as incurred, and therefore included it in estimating the annual effective tax rate.
In response to the COVID-19 pandemic, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020 in the U.S., includes measures to assist companies, including temporary changes to income and non-income-based tax laws. For the quarter and year to date ended September 30, 2020, the CARES Act had no material tax impact on our Condensed Consolidated Financial Statements. We continue to monitor additional guidance issued by the U.S. Treasury Department, the IRS and others.
We are subject to reviews, examinations and audits by Chinese tax authorities, the IRS and other taxing authorities with respect to income and non-income based taxes. Since 2016, we have been under a national audit on transfer pricing by the Chinese State Taxation Administration (“STA”) in China regarding our related party transactions for the period from 2006 to 2015. The information currently exchanged with the tax authorities focuses on our franchise arrangement with YUM. We have submitted information to the extent it is available to the Company. It is reasonably possible that there could be significant developments, including expert review and assessment by the STA, within the next 12 months. The ultimate assessment will depend upon further review of the information provided and ongoing technical and other discussions with the STA and in-charge local tax authorities, and therefore it is not possible to reasonably estimate the potential impact. We will continue to defend our transfer pricing position. However, if the STA prevails in the assessment of additional tax due based on its ruling, the assessed tax, interest and penalties, if any, could have a material adverse impact on our financial position, results of operations and cash flows.
27
Note 13 –Segment Reporting
We have 2 reportable segments: KFC and Pizza Hut. Our remaining non-reportable operating segments, including the operations of Little Sheep, Huang Ji Huang, COFFii & JOY, East Dawning, Taco Bell, Lavazza, Daojia and our e-commerce business, are combined and referred to as All Other Segments, as these operating segments are insignificant both individually and in aggregate.
|
| Quarter Ended 9/30/2020 |
|
| |||||||||||||||||||||||||
Revenues |
| KFC |
|
| Pizza Hut |
|
| All Other Segments |
|
| Corporate and Unallocated(a) |
|
| Combined |
|
| Elimination |
|
| Consolidated |
|
| |||||||
Revenue from external customers |
| $ | 1,646 |
|
| $ | 511 |
|
| $ | 51 |
|
| $ | 140 |
|
|
| 2,348 |
|
| $ | — |
|
| $ | 2,348 |
|
|
Inter-segment revenue |
|
| — |
|
|
| — |
|
|
| 7 |
|
|
| 12 |
|
|
| 19 |
|
|
| (19 | ) |
|
| — |
|
|
Total |
| $ | 1,646 |
|
| $ | 511 |
|
| $ | 58 |
|
| $ | 152 |
|
| $ | 2,367 |
|
| $ | (19 | ) |
| $ | 2,348 |
|
|
|
| Quarter Ended 9/30/2019 |
|
| |||||||||||||||||||||||||
Revenues |
| KFC |
|
| Pizza Hut |
|
| All Other Segments |
|
| Corporate and Unallocated(a) |
|
| Combined |
|
| Elimination |
|
| Consolidated |
|
| |||||||
Revenue from external customers |
| $ | 1,597 |
|
| $ | 542 |
|
| $ | 32 |
|
| $ | 148 |
|
|
| 2,319 |
|
| $ | — |
|
| $ | 2,319 |
|
|
Inter-segment revenue |
|
| 1 |
|
|
| — |
|
|
| 8 |
|
|
| — |
|
|
| 9 |
|
|
| (9 | ) |
|
| — |
|
|
Total |
| $ | 1,598 |
|
| $ | 542 |
|
| $ | 40 |
|
| $ | 148 |
|
| $ | 2,328 |
|
| $ | (9 | ) |
| $ | 2,319 |
|
|
|
| Year to Date Ended 9/30/2020 |
|
| |||||||||||||||||||||||||
Revenues |
| KFC |
|
| Pizza Hut |
|
| All Other Segments |
|
| Corporate and Unallocated(a) |
|
| Combined |
|
| Elimination |
|
| Consolidated |
|
| |||||||
Revenue from external customers |
| $ | 4,222 |
|
| $ | 1,259 |
|
| $ | 112 |
|
| $ | 411 |
|
|
| 6,004 |
|
| $ | — |
|
| $ | 6,004 |
|
|
Inter-segment revenue |
|
| — |
|
|
| — |
|
|
| 24 |
|
|
| 12 |
|
|
| 36 |
|
|
| (36 | ) |
|
| — |
|
|
Total |
| $ | 4,222 |
|
| $ | 1,259 |
|
| $ | 136 |
|
| $ | 423 |
|
| $ | 6,040 |
|
| $ | (36 | ) |
| $ | 6,004 |
|
|
|
| Year to Date Ended 9/30/2019 |
|
| |||||||||||||||||||||||||
Revenues |
| KFC |
|
| Pizza Hut |
|
| All Other Segments |
|
| Corporate and Unallocated(a) |
|
| Combined |
|
| Elimination |
|
| Consolidated |
|
| |||||||
Revenue from external customers |
| $ | 4,647 |
|
| $ | 1,595 |
|
| $ | 77 |
|
| $ | 428 |
|
|
| 6,747 |
|
| $ | — |
|
| $ | 6,747 |
|
|
Inter-segment revenue |
|
| 1 |
|
|
| — |
|
|
| 27 |
|
|
| — |
|
|
| 28 |
|
|
| (28 | ) |
|
| — |
|
|
Total |
| $ | 4,648 |
|
| $ | 1,595 |
|
| $ | 104 |
|
| $ | 428 |
|
| $ | 6,775 |
|
| $ | (28 | ) |
| $ | 6,747 |
|
|
28
|
| Quarter Ended |
|
| Year to Date Ended |
|
| ||||||||||
Operating Profit (Loss) |
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| ||||
KFC(b) |
| $ | 286 |
|
| $ | 295 |
|
| $ | 598 |
|
| $ | 788 |
|
|
Pizza Hut |
|
| 61 |
|
|
| 38 |
|
|
| 48 |
|
|
| 117 |
|
|
All Other Segments |
|
| 2 |
|
|
| (2 | ) |
|
| (10 | ) |
|
| (12 | ) |
|
Unallocated revenues from transactions with franchisees and unconsolidated affiliates(c) |
|
| 138 |
|
|
| 147 |
|
|
| 407 |
|
|
| 425 |
|
|
Unallocated Other revenues |
|
| 14 |
|
|
| 1 |
|
|
| 16 |
|
|
| 3 |
|
|
Unallocated expenses from transactions with franchisees and unconsolidated affiliates(c) |
|
| (137 | ) |
|
| (145 | ) |
|
| (407 | ) |
|
| (421 | ) |
|
Unallocated Other operating costs and expenses |
|
| (13 | ) |
|
| (1 | ) |
|
| (15 | ) |
|
| (3 | ) |
|
Unallocated and corporate G&A expenses |
|
| (42 | ) |
|
| (34 | ) |
|
| (100 | ) |
|
| (92 | ) |
|
Unallocated Other income(d) |
|
| 247 |
|
|
| 1 |
|
|
| 244 |
|
|
| 2 |
|
|
Operating Profit |
| $ | 556 |
|
| $ | 300 |
|
| $ | 781 |
|
| $ | 807 |
|
|
Interest income, net(a) |
|
| 11 |
|
|
| 10 |
|
|
| 28 |
|
|
| 29 |
|
|
Investment gain(a) |
|
| 38 |
|
|
| 12 |
|
|
| 75 |
|
|
| 39 |
|
|
Income Before Income Taxes |
| $ | 605 |
|
| $ | 322 |
|
| $ | 884 |
|
| $ | 875 |
|
|
|
| Quarter Ended |
|
| Year to Date Ended |
|
| ||||||||||
Impairment Charges |
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| ||||
KFC(e) |
| $ | 1 |
|
| $ | 1 |
|
| $ | 17 |
|
| $ | 13 |
|
|
Pizza Hut(e) |
|
| 1 |
|
|
| 1 |
|
|
| 18 |
|
|
| 12 |
|
|
All Other Segments(e) |
|
| 1 |
|
|
| — |
|
|
| 4 |
|
|
| 2 |
|
|
|
| $ | 3 |
|
| $ | 2 |
|
| $ | 39 |
|
| $ | 27 |
|
|
|
| Total Assets |
|
| |||||
|
| 9/30/2020 |
|
| 12/31/2019 |
|
| ||
KFC(f) |
| $ | 3,844 |
|
| $ | 3,160 |
|
|
Pizza Hut |
|
| 870 |
|
|
| 950 |
|
|
All Other Segments |
|
| 373 |
|
|
| 166 |
|
|
Corporate and Unallocated(g) |
|
| 5,299 |
|
|
| 2,674 |
|
|
|
| $ | 10,386 |
|
| $ | 6,950 |
|
|
(a) | Amounts have not been allocated to any segment for performance reporting purposes. |
(b) | Includes equity income from investments in unconsolidated affiliates of $17 million $19 million for the quarters ended September 30, 2020 and 2019, and $51 million and $56 million for the years to date ended September 30, 2020 and 2019, respectively. |
(c) | Primarily includes revenues and associated expenses of transactions with franchisee and unconsolidated affiliates derived from the Company’s central procurement model whereby the Company centrally purchases substantially all food and paper products from suppliers and then sells and delivers to KFC and Pizza Hut restaurants, including franchisees and unconsolidated affiliates. Amounts have not been allocated to any segment for purposes of making operating decisions or assessing financial performance as the transactions are deemed corporate revenues and expenses in nature. |
(d) | Amounts mainly include a gain from the re-measurement of our previously held equity interest in connection with the acquisition of Suzhou KFC. As the re-measurement at fair value resulted from the acquisition, it was not allocated to any segment for performance reporting purposes. See Note 6. |
29
(e) | Primarily includes store closure impairment charges, restaurant-level impairment charges resulting from our semi-annual impairment evaluation as well as our additional impairment evaluation performed in the first quarter of 2020 in response to adverse impact from the COVID-19 pandemic, and additional impairment evaluation performed in the first quarter of 2019 as a result of adopting ASC 842. See Note 11. |
(f) | Includes investments in unconsolidated affiliates. |
(g) | Primarily includes cash and cash equivalents, short-term investments, investment in equity securities, long-term time deposits, and inventories that are centrally managed. |
Note 14 – Contingencies
Indemnification of China Tax on Indirect Transfers of Assets
In February 2015, the STA issued Bulletin 7 on Income arising from Indirect Transfers of Assets by Non-Resident Enterprises. Pursuant to Bulletin 7, an “indirect transfer” of Chinese taxable assets, including equity interests in a Chinese resident enterprise, by a non-resident enterprise, may be recharacterized and treated as a direct transfer of Chinese taxable assets, if such arrangement does not have reasonable commercial purpose and the transferor has avoided payment of Chinese enterprise income tax. As a result, gains derived from such an indirect transfer may be subject to Chinese enterprise income tax at a rate of 10%.
YUM concluded and we concurred that it is more likely than not that YUM will not be subject to this tax with respect to the pro rata distribution of all outstanding shares of Yum China common stock to shareholders of YUM in connection with the separation (the “distribution”). However, there are significant uncertainties regarding what constitutes a reasonable commercial purpose, how the safe harbor provisions for group restructurings are to be interpreted and how the taxing authorities will ultimately view the distribution. As a result, YUM’s position could be challenged by Chinese tax authorities resulting in a 10% tax assessed on the difference between the fair market value and the tax basis of the separated China business. As YUM’s tax basis in the China business is minimal, the amount of such a tax could be significant.
Any tax liability arising from the application of Bulletin 7 to the distribution is expected to be settled in accordance with the tax matters agreement between the Company and YUM. Pursuant to the tax matters agreement, to the extent any Chinese indirect transfer tax pursuant to Bulletin 7 is imposed, such tax and related losses will be allocated between YUM and the Company in proportion to their respective share of the combined market capitalization of YUM and the Company during the 30 trading days after the separation. Such a settlement could be significant and have a material adverse effect on our results of operations and our financial condition. At the inception of the tax indemnity being provided to YUM, the fair value of the non-contingent obligation to stand ready to perform was insignificant and the liability for the contingent obligation to make payment was not probable or estimable.
Guarantees for Franchisees and Unconsolidated Affiliates
From time to time we have guaranteed certain lines of credit and loans of franchisees and unconsolidated affiliates. As of September 30, 2020, guarantees on behalf of franchisees were immaterial and 0 guarantees were outstanding for unconsolidated affiliates.
30
Legal Proceedings
The Company is subject to various lawsuits covering a variety of allegations from time to time. The Company believes that the ultimate liability, if any, in excess of amounts already provided for these matters in the Condensed Consolidated Financial Statements, is not likely to have a material adverse effect on the Company’s results of operations, financial condition or cash flows. Matters faced by the Company from time to time include, but are not limited to, claims from landlords, employees, customers and others related to operational, contractual or employment issues.
Note 15 – Subsequent Events
On October 28, 2020, the Company announced that the Board of Directors declared a cash dividend of $0.12 per share on Yum China's common stock, payable as of the close of business on December 16, 2020, to stockholders of record as of the close of business on November 25, 2020. Total estimated cash dividend payable is approximately $50 million.
31
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
References to the Company throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations (this “MD&A”) are made using the first person notations of “we,” “us” or “our.” This MD&A contains forward-looking statements, including statements with respect to the ongoing transfer pricing audit, the retail tax structure reform, impacts of COVID-19, our growth plans, future capital resources to fund our operations and anticipated capital expenditures, share repurchases and dividends, and the impact of new accounting pronouncements not yet adopted. See “Cautionary Note Regarding Forward-Looking Statements” at the end of this Item 2 for information regarding forward-looking statements.
Introduction
Yum China Holdings, Inc. is the largest restaurant company in China in terms of system sales, with 10,150 restaurants covering over 1,400 cities primarily in China as of September 30, 2020. Our growing restaurant base consists of our flagship KFC and Pizza Hut brands, as well as emerging brands such as Little Sheep, Huang Ji Huang, COFFii & JOY, East Dawning, Taco Bell and Lavazza. We have the exclusive right to operate and sublicense the KFC, Pizza Hut and, subject to achieving certain agreed-upon milestones, Taco Bell brands in China, excluding Hong Kong, Taiwan and Macau (the “PRC” or “China”), and own the intellectual property of the Little Sheep, Huang Ji Huang, COFFii & JOY and East Dawning concepts outright. We also partnered with Lavazza Group, the world renowned family-owned Italian coffee company, and established a joint venture, to explore and develop the Lavazza coffee shop concept in China. KFC was the first major global restaurant brand to enter China as early as 1987. With more than 30 years of operations, we have developed extensive operating experience in the China market. We have since grown to become the largest restaurant company in China in terms of system sales. We believe that there are significant opportunities to expand within China, and we intend to focus our efforts on increasing our geographic footprint in both existing and new cities.
KFC is the leading and the largest quick-service restaurant (“QSR”) brand in China in terms of system sales. As of September 30, 2020, KFC operated over 6,900 restaurants in over 1,400 cities across China. During the quarter ended September 30, 2020, the Company completed the acquisition of an additional 25% interest in an unconsolidated affiliate that operates KFC stores in and around Suzhou, China (“Suzhou KFC”), increasing our equity interest to 72% and allowing the Company to consolidate the entity.
Pizza Hut is the leading and the largest casual dining restaurant (“CDR”) brand in China in terms of system sales and number of restaurants. As of September 30, 2020, Pizza Hut operated over 2,200 restaurants in over 500 cities.
The Company’s common stock is listed on the NYSE under the symbol “YUMC”. On September 10, 2020, the Company completed its secondary listing on the Main Board of the HKEX under the stock code “9987”, in connection with a global offering of 41,910,700 shares of its common stock. Net proceeds raised by the Company from the global offering after deducting underwriting fees and the offering expenses amounted to US$2.2 billion.
Overview
We intend for this MD&A to provide the reader with information that will assist in understanding our results of operations, including metrics that management uses to assess the Company’s performance. Throughout this MD&A, we discuss the following performance metrics:
| • | We provide certain percentage changes excluding the impact of foreign currency translation (“F/X”). These amounts are derived by translating current year results at prior year average exchange rates. We believe the elimination of the F/X impact provides better year-to-year comparability without the distortion of foreign currency fluctuations. |
32
| • | System sales growth reflects the results of all restaurants regardless of ownership, including Company-owned, franchise and unconsolidated affiliate restaurants that operate our concepts, except for sales from non-Company-owned restaurants for which we do not receive a sales-based royalty. Sales of franchise and unconsolidated affiliate restaurants typically generate ongoing franchise fees for the Company at a rate of approximately 6% of system sales. Franchise and unconsolidated affiliate restaurant sales are not included in Company sales in the Condensed Consolidated Statements of Income; however, the franchise fees are included in the Company’s revenues. We believe system sales growth is useful to investors as a significant indicator of the overall strength of our business as it incorporates all of our revenue drivers, Company and franchise same-store sales as well as net unit growth. |
| • | Effective January 1, 2018, the Company revised its definition of same-store sales growth to represent the estimated percentage change in sales of food of all restaurants in the Company system that have been open prior to the first day of our prior fiscal year, excluding the period during which stores are temporarily closed. We refer to these as our “base” stores. Previously, same-store sales growth represented the estimated percentage change in sales of all restaurants in the Company system that have been open for one year or more, including stores temporarily closed, and the base stores changed on a rolling basis from month to month. This revision was made to align with how management measures performance internally and focuses on trends of a more stable base of stores. |
| • | Company sales represent revenues from Company-owned restaurants. Company Restaurant profit (“Restaurant profit”) is defined as Company sales less expenses incurred directly by our Company-owned restaurants in generating Company sales. Company restaurant margin percentage is defined as Restaurant profit divided by Company sales. Within the Company sales and Restaurant profit analysis, Store Portfolio Actions represent the net impact of new-unit openings, acquisitions, refranchising and store closures, and Other primarily represents the impact of same-store sales as well as the impact of changes in restaurant operating costs such as inflation/deflation. |
All Note references in this MD&A refer to the Notes to the Condensed Consolidated Financial Statements. Tabular amounts are displayed in millions of U.S. dollars except percentages and per share and unit count amounts, or as otherwise specifically identified. Percentages may not recompute due to rounding. References to quarters are references to the Company’s fiscal quarters.
33
Quarters and Years to Date Ended September 30, 2020 and 2019
Results of Operations
Summary
The Company has two reportable segments: KFC and Pizza Hut. Our remaining operating segments, including the operations of Little Sheep, Huang Ji Huang, COFFii & JOY, East Dawning, Taco Bell, Lavazza, Daojia and our e-commerce business, are combined and referred to as All Other Segments, as those operating segments are insignificant both individually and in the aggregate. Additional details on our reportable operating segments are included in Note 13.
Quarterly highlights: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| % Change |
| |||||||||||||||
| System Sales(a) |
|
| Same-Store Sales(a) |
|
| Net New Units |
| Operating Profit (Reported) |
|
| Operating Profit (Ex F/X) |
| ||||
KFC |
| (1 | ) |
|
| (6 | ) |
| +10 |
|
| (3 | ) |
|
| (5 | ) |
Pizza Hut |
| (6 | ) |
|
| (7 | ) |
| +1 |
| +62 |
|
| +59 |
| ||
All Other Segments(b) | NM |
|
|
| (16 | ) |
| NM |
| NM |
|
| NM |
| |||
Total | +1 |
|
|
| (6 | ) |
| +14 |
| +86 |
|
| +83 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to date highlights: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| % Change |
| |||||||||||||||
| System Sales(a) |
|
| Same-Store Sales(a) |
|
| Net New Units |
| Operating Profit (Reported) |
|
| Operating Profit (Ex F/X) |
| ||||
KFC |
| (7 | ) |
|
| (9 | ) |
| +10 |
|
| (24 | ) |
|
| (23 | ) |
Pizza Hut |
| (19 | ) |
|
| (16 | ) |
| +1 |
|
| (58 | ) |
|
| (58 | ) |
All Other Segments(b) | NM |
|
|
| (24 | ) |
| NM |
| +17 |
|
| +15 |
| |||
Total |
| (8 | ) |
|
| (11 | ) |
| +14 |
|
| (3 | ) |
|
| (2 | ) |
NM refers to changes over 100%, from negative to positive amounts or from zero to an amount.
(a) | System sales and same-store sales percentages as shown in tables exclude the impact of F/X. Effective January 1, 2018, temporary store closures are normalized in the same-store sales calculation by excluding the period during which stores are temporarily closed. |
(b) | Sales from non-Company-owned restaurants, for which we do not receive a sales-based royalty, are excluded from system sales and same-store sales. |
As of September 30, 2020, the Company operated 10,150 units, predominately KFC and Pizza Hut restaurants, which are the leading and largest QSR and CDR brands, respectively, in mainland China in terms of system sales. We believe that there are significant opportunities to expand within China, and we intend to focus our efforts on increasing our geographic footprint in both existing and new cities.
34
Starting in late January 2020, the COVID-19 pandemic has significantly impacted the Company’s operations. The first three weeks of January were strong, but then the pandemic led to subsequent same-store sales declines of 40-50% compared to the comparable Chinese New Year holiday period in 2019. Approximately 35% of stores were closed by mid-February at the peak of the outbreak, with significant regional differences. For restaurants that remained open, same-store sales declined due to shortened operating hours and reduced traffic, with a significant portion of stores providing only delivery and takeaway services. As the first quarter progressed, sales performance recovered gradually, with same-store sales down approximately 20% in late March. Operating results improved sequentially in the second and third quarter of 2020, although sales continued to be impacted by reduced traffic at transportation and tourist locations, delayed and shortened school holidays and the other lingering effects of the COVID-19 pandemic.
As compared to the third quarter of 2019, Company sales in the third quarter of 2020 increased 1%, or remained flat excluding the impact of F/X. Company sales for the year to date ended September 30, 2020 decreased 12%, or 11% excluding the impact of F/X. Company sales for the quarter, excluding the impact of F/X, were affected by same-store sales decline due to the impact of the COVID-19 pandemic, partially offset by net unit growth including the acquisition of Suzhou KFC. The year to date decrease in Company sales, excluding the impact of F/X, were driven by same-store sales decline and temporary store closures due to the impact of the COVID-19 pandemic, partially offset by net unit growth including the acquisition of Suzhou KFC.
The increase in Operating profit for the quarter, excluding the impact of F/X, was primarily driven by a non-cash gain recognized from the re-measurement of our previously held equity interest in Suzhou KFC at fair value upon acquisition, labor efficiency, utilities savings and lease concessions, partially offset by same-store sales decline due to the impact of the COVID-19 pandemic, promotion costs and wage inflation.
The year to date decrease in Operating profit, excluding the impact of F/X, was primarily driven by same-store sales decline, temporary store closures, wage inflation and higher store impairment charges, partially offset by a non-cash gain recognized from the re-measurement of our previously held equity interest in Suzhou KFC at fair value upon acquisition, labor efficiency, one-time reductions in social security contributions, lease concessions and utilities savings.
35
The Consolidated Results of Operations for the quarters and years to date ended September 30, 2020 and 2019 are presented below:
|
| Quarter Ended |
|
| % B/(W) (a) |
| Year to Date Ended |
|
| % B/(W) (a) | ||||||||||||||||||||||||||||||||||||||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| Reported |
| Ex F/X |
| 9/30/2020 |
|
| 9/30/2019 |
|
| Reported |
| Ex F/X | ||||||||||||||||||||||||||||||||||||
Company sales |
| $ | 2,118 |
|
| $ | 2,097 |
|
|
| 1 |
|
|
|
| — |
|
|
| $ | 5,358 |
|
| $ | 6,112 |
|
|
| (12 | ) |
|
|
| (11 | ) |
| ||||||||||||||||||||
Franchise fees and income |
|
| 40 |
|
|
| 38 |
|
|
| 4 |
|
|
|
| 3 |
|
|
|
| 112 |
|
|
| 113 |
|
|
| (1 | ) |
|
|
| — |
|
| ||||||||||||||||||||
Revenues from transactions with franchisees and unconsolidated affiliates |
|
| 170 |
|
|
| 172 |
|
|
| (1 | ) |
|
|
| (2 | ) |
|
|
| 488 |
|
|
| 496 |
|
|
| (2 | ) |
|
|
| — |
|
| ||||||||||||||||||||
Other revenues |
|
| 20 |
|
|
| 12 |
|
|
| 64 |
|
|
|
| 57 |
|
|
|
| 46 |
|
|
| 26 |
|
|
| 76 |
|
|
|
| 77 |
|
| ||||||||||||||||||||
Total revenues |
| $ | 2,348 |
|
| $ | 2,319 |
|
|
| 1 |
|
|
|
| — |
|
|
| $ | 6,004 |
|
| $ | 6,747 |
|
|
| (11 | ) |
|
|
| (9 | ) |
| ||||||||||||||||||||
Restaurant profit |
| $ | 394 |
|
| $ | 372 |
|
|
| 6 |
|
|
|
| 4 |
|
|
| $ | 790 |
|
| $ | 1,041 |
|
|
| (24 | ) |
|
|
| (23 | ) |
| ||||||||||||||||||||
Restaurant Margin % |
|
| 18.6 | % |
|
| 17.7 | % |
|
| 0.9 |
| ppts. |
|
| 0.9 |
| ppts. |
|
| 14.7 | % |
|
| 17.0 | % |
|
| (2.3 | ) | ppts. |
|
| (2.3 | ) | ppts. | ||||||||||||||||||||
Operating Profit |
| $ | 556 |
|
| $ | 300 |
|
|
| 86 |
|
|
|
| 83 |
|
|
| $ | 781 |
|
| $ | 807 |
|
|
| (3 | ) |
|
|
| (2 | ) |
| ||||||||||||||||||||
Interest income, net |
|
| 11 |
|
|
| 10 |
|
|
| (1 | ) |
|
|
| (2 | ) |
|
|
| 28 |
|
|
| 29 |
|
|
| (5 | ) |
|
|
| (4 | ) |
| ||||||||||||||||||||
Investment gain |
|
| 38 |
|
|
| 12 |
|
|
| NM |
|
|
|
| NM |
|
|
|
| 75 |
|
|
| 39 |
|
|
| 93 |
|
|
|
| 93 |
|
| ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
Income tax provision |
|
| (155 | ) |
|
| (87 | ) |
|
| (79 | ) |
|
|
| (76 | ) |
|
|
| (232 | ) |
|
| (226 | ) |
|
| (3 | ) |
|
|
| (3 | ) |
| ||||||||||||||||||||
Net Income - including noncontrolling interests |
|
| 450 |
|
|
| 235 |
|
|
| 91 |
|
|
|
| 88 |
|
|
|
| 652 |
|
|
| 649 |
|
|
| — |
|
|
|
| 2 |
|
| ||||||||||||||||||||
Net Income - noncontrolling interests |
|
| 11 |
|
|
| 12 |
|
|
| 7 |
|
|
|
| 8 |
|
|
|
| 19 |
|
|
| 26 |
|
|
| 27 |
|
|
|
| 26 |
|
| ||||||||||||||||||||
Net Income - Yum China Holdings, Inc. |
| $ | 439 |
|
| $ | 223 |
|
|
| 96 |
|
|
|
| 93 |
|
|
| $ | 633 |
|
| $ | 623 |
|
|
| 2 |
|
|
|
| 3 |
|
| ||||||||||||||||||||
Diluted Earnings Per Common Share |
| $ | 1.10 |
|
| $ | 0.58 |
|
|
| 90 |
|
|
|
| 86 |
|
|
| $ | 1.62 |
|
| $ | 1.60 |
|
|
| 1 |
|
|
|
| 3 |
|
| ||||||||||||||||||||
Effective tax rate |
|
| 25.6 | % |
|
| 26.9 | % |
|
|
|
|
|
|
|
|
|
|
|
| 26.3 | % |
|
| 25.8 | % |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Supplementary information - Non-GAAP Measures(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Adjusted Operating Profit |
| $ | 320 |
|
| $ | 300 |
|
|
|
|
|
|
|
|
|
|
|
| $ | 550 |
|
| $ | 807 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Adjusted Net Income - Yum China Holdings, Inc. |
| $ | 263 |
|
| $ | 223 |
|
|
|
|
|
|
|
|
|
|
|
| $ | 462 |
|
| $ | 631 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Adjusted Diluted Earnings Per Common Share |
| $ | 0.66 |
|
| $ | 0.58 |
|
|
|
|
|
|
|
|
|
|
|
| $ | 1.18 |
|
| $ | 1.62 |
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Adjusted Effective Tax Rate |
|
| 25.7 | % |
|
| 26.9 | % |
|
|
|
|
|
|
|
|
|
|
|
| 26.4 | % |
|
| 24.9 | % |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
Adjusted EBITDA |
| $ | 436 |
|
| $ | 407 |
|
|
|
|
|
|
|
|
|
|
|
| $ | 916 |
|
| $ | 1,156 |
|
|
|
|
|
|
|
|
|
|
|
(a) | Represents the period-over-period change in percentage. |
(b) | See “Non-GAAP Measures” below for definitions and reconciliations of the most directly comparable GAAP financial measures to the non-GAAP measures. |
Performance Metrics
|
| Quarter Ended |
|
| Year to Date Ended | |||||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
| 9/30/2019 | ||||||||
System Sales Growth (Decline) |
|
| 3 | % |
|
| 5 | % |
|
| (9 | )% |
|
|
| 3 | % |
|
System Sales Growth (Decline), excluding F/X |
|
| 1 | % |
|
| 8 | % |
|
| (8 | )% |
|
|
| 9 | % |
|
Same-Store Sales (Decline) Growth |
|
| (6 | )% |
|
| 2 | % |
|
| (11 | )% |
|
|
| 4 | % |
|
36
Unit Count |
| 9/30/2020 |
|
| 9/30/2019 |
|
| % Increase (Decrease) |
| |||
Company-owned(a) |
|
| 7,922 |
|
|
| 7,171 |
|
|
| 10 |
|
Unconsolidated affiliates(a) |
|
| 666 |
|
|
| 863 |
|
|
| (23 | ) |
Franchisees |
|
| 1,562 |
|
|
| 883 |
|
|
| 77 |
|
|
|
| 10,150 |
|
|
| 8,917 |
|
|
| 14 |
|
(a) | As a result of the acquisition of Suzhou KFC in the third quarter of 2020, the restaurant units of Suzhou KFC have been transferred from unconsolidated affiliates to Company-owned. |
Non-GAAP Measures
In addition to the results provided in accordance with GAAP throughout this MD&A, the Company provides non-GAAP measures adjusted for Special Items, which include Adjusted Operating Profit, Adjusted Net Income, Adjusted Earnings Per Common Share, Adjusted Effective Tax Rate and Adjusted EBITDA, which we define as net income including noncontrolling interests adjusted for income tax, interest income, net, investment gain or loss, depreciation and amortization, and other items, including store impairment charges and Special Items.
The following table sets forth the reconciliations of the most directly comparable GAAP financial measures to the non-GAAP adjusted financial measures.
|
| Quarter Ended |
|
| Year to Date Ended |
|
| |||||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
|
|
|
| 9/30/2019 |
|
| ||||
Non-GAAP Reconciliations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Operating Profit to Adjusted Operating Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit |
| $ | 556 |
|
| $ | 300 |
|
| $ | 781 |
|
|
|
|
| $ | 807 |
|
|
Special Items, Operating Profit(a) |
|
| 236 |
|
|
| — |
|
|
| 231 |
|
|
|
|
|
| — |
|
|
Adjusted Operating Profit |
| $ | 320 |
|
| $ | 300 |
|
| $ | 550 |
|
|
|
|
| $ | 807 |
|
|
Reconciliation of Net Income to Adjusted Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income - Yum China Holdings, Inc. |
| $ | 439 |
|
| $ | 223 |
|
| $ | 633 |
|
|
|
|
| $ | 623 |
|
|
Special Items, Net Income - Yum China Holdings, Inc. (a) |
|
| 176 |
|
|
| — |
|
|
| 171 |
|
|
|
|
|
| (8 | ) |
|
Adjusted Net Income - Yum China Holdings, Inc. |
| $ | 263 |
|
| $ | 223 |
|
| $ | 462 |
|
|
|
|
| $ | 631 |
|
|
Reconciliation of EPS to Adjusted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common Share |
| $ | 1.13 |
|
| $ | 0.59 |
|
| $ | 1.67 |
|
|
|
|
| $ | 1.65 |
|
|
Special Items, Basic Earnings Per Common Share(a) |
|
| 0.45 |
|
|
| — |
|
|
| 0.46 |
|
|
|
|
|
| (0.02 | ) |
|
Adjusted Basic Earnings Per Common Share |
| $ | 0.68 |
|
| $ | 0.59 |
|
| $ | 1.21 |
|
|
|
|
| $ | 1.67 |
|
|
Diluted Earnings Per Common Share |
| $ | 1.10 |
|
| $ | 0.58 |
|
| $ | 1.62 |
|
|
|
|
| $ | 1.60 |
|
|
Special Items, Diluted Earnings Per Common Share(a) |
|
| 0.44 |
|
|
| — |
|
|
| 0.44 |
|
|
|
|
|
| (0.02 | ) |
|
Adjusted Diluted Earnings Per Common Share |
| $ | 0.66 |
|
| $ | 0.58 |
|
| $ | 1.18 |
|
|
|
|
| $ | 1.62 |
|
|
Reconciliation of Effective Tax Rate to Adjusted Effective Tax Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate (See Note 12) |
|
| 25.6 | % |
|
| 26.9 | % |
|
| 26.3 | % |
|
|
|
|
| 25.8 | % |
|
Impact on effective tax rate as a result of Special Items |
|
| (0.1 | )% |
|
| — | % |
|
| (0.1 | )% |
|
|
|
|
| 0.9 | % |
|
Adjusted effective tax rate |
|
| 25.7 | % |
|
| 26.9 | % |
|
| 26.4 | % |
|
|
|
|
| 24.9 | % |
|
37
Net income, along with the reconciliation to Adjusted EBITDA, is presented below.
|
| Quarter Ended |
|
| Year to Date Ended |
|
| |||||||||||
Reconciliation of Net Income to Adjusted EBITDA |
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
| 9/30/2019 |
|
| ||||||
Net Income — Yum China Holdings, Inc. |
| $ | 439 |
|
| $ | 223 |
|
| $ | 633 |
|
|
| $ | 623 |
|
|
Net Income — noncontrolling interests |
|
| 11 |
|
|
| 12 |
|
|
| 19 |
|
|
|
| 26 |
|
|
Income tax provision |
|
| 155 |
|
|
| 87 |
|
|
| 232 |
|
|
|
| 226 |
|
|
Interest income, net |
|
| (11 | ) |
|
| (10 | ) |
|
| (28 | ) |
|
|
| (29 | ) |
|
Investment gain |
|
| (38 | ) |
|
| (12 | ) |
|
| (75 | ) |
|
|
| (39 | ) |
|
Operating Profit |
|
| 556 |
|
|
| 300 |
|
|
| 781 |
|
|
|
| 807 |
|
|
Special Items, Operating Profit(a) |
|
| (236 | ) |
|
| — |
|
|
| (231 | ) |
|
|
| — |
|
|
Adjusted Operating Profit |
|
| 320 |
|
|
| 300 |
|
|
| 550 |
|
|
|
| 807 |
|
|
Depreciation and amortization |
|
| 113 |
|
|
| 105 |
|
|
| 327 |
|
|
|
| 322 |
|
|
Store impairment charges |
|
| 3 |
|
|
| 2 |
|
|
| 39 |
|
|
|
| 27 |
|
|
Adjusted EBITDA |
| $ | 436 |
|
| $ | 407 |
|
| $ | 916 |
|
|
| $ | 1,156 |
|
|
(a) | Special Items for the quarter and year to date ended September 30, 2020 consist of the gain recognized from the re-measurement of our previously held equity interest in Suzhou KFC at fair value upon acquisition, share-based compensation cost recognized for a special award of performance stock units (“Partner PSU Awards”) granted to select employees and derecognition of indemnification assets related to Daojia. Special Items for the year to date ended September 30, 2019 represents the impact from the Tax Cuts and Jobs Act (the “Tax Act”). |
Details of Special Items are presented below:
|
| Quarter Ended |
|
| Year to Date Ended |
|
| ||||||||||||||
Detail of Special Items |
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
|
| 9/30/2019 |
|
| |||||||
Gain from re-measurement of equity interest upon acquisition(1) |
| $ | 239 |
|
| $ | — |
|
| $ | 239 |
|
|
| $ | — |
|
| |||
Share-based compensation expense for Partner PSU Awards(2) |
|
| (3 | ) |
|
| — |
|
|
| (5 | ) |
|
|
| — |
|
| |||
Derecognition of indemnification assets related to Daojia(3) |
|
| — |
|
|
| — |
|
|
| (3 | ) |
|
|
| — |
|
| |||
Special Items, Operating Profit |
|
| 236 |
|
|
| — |
|
|
| 231 |
|
|
|
| — |
|
| |||
Tax Expenses on Special Items(4) |
|
| (60 | ) |
|
| — |
|
|
| (60 | ) |
|
|
| — |
|
| |||
Impact from the Tax Act(5) |
|
| — |
|
|
| — |
|
|
| — |
|
|
|
| (8 | ) |
| |||
Special items, net income – including noncontrolling interests |
|
| 176 |
|
|
| — |
|
|
| 171 |
|
|
|
| (8 | ) |
| |||
Special items, net income – noncontrolling interests |
|
| — |
|
|
| — |
|
|
| — |
|
|
|
| — |
|
| |||
Special Items, Net income – Yum China Holdings, Inc. |
| $ | 176 |
|
| $ | — |
|
| $ | 171 |
|
|
| $ | (8 | ) |
| |||
Weighted-average diluted shares outstanding (in millions) |
|
| 400 |
|
|
| 388 |
|
|
| 391 |
|
|
|
| 389 |
|
| |||
Special Items, Diluted Earnings Per Common Share |
| $ | 0.44 |
|
| $ | — |
|
| $ | 0.44 |
|
|
| $ | (0.02 | ) |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | As a result of the acquisition of Suzhou KFC, the Company recognized a gain of $239 million from the re-measurement of our previously held 47% equity interest at fair value, which was not allocated to any segment for performance reporting purposes. |
38
(2) | In February 2020, the Company granted Partner PSU Awards to select employees who were deemed critical to the Company’s execution of its strategic operating plan. These PSU awards will only vest if threshold performance goals are achieved over a four-year performance period, with the payout ranging from 0% to 200% of the target number of shares subject to the PSU awards. Partner PSU Awards were granted to address increased competition for executive talent, motivate transformational performance and encourage management retention. Given the unique nature of these grants, the Compensation Committee does not intend to grant similar, special grants during the performance period. The impact from these special awards is excluded from metrics that management uses to assess the Company’s performance. The Company recognized share-based compensation cost of $3 million and $5 million associated with the Partner PSU Awards for the quarter and year to date ended September 30, 2020, respectively. |
(3) | In the quarter ended June 30, 2020, the Company derecognized a $3 million indemnification asset previously recorded for the Daojia acquisition as the indemnification right expired pursuant to the purchase agreement. The amount was included in Other income, net, but was not allocated to any segment for performance reporting purposes. |
(4) | The tax expense was determined based upon the nature, as well as the jurisdiction, of each Special Item at the applicable tax rate. |
(5) | We completed the evaluation of the impact on our transition tax computation based on the final regulations that were released by the U.S. Treasury Department and the U.S. Internal Revenue Service and became effective in the first quarter of 2019, and recorded an additional tax expense of $8 million for the transition tax accordingly. |
The Company excludes impact from Special Items for the purpose of evaluating performance internally. Special Items are not included in any of our segment results. In addition, the Company provides Adjusted EBITDA because we believe that investors and analysts may find it useful in measuring operating performance without regard to items such as income tax, interest income, net, investment gain or loss, depreciation and amortization, store impairment charges, and Special Items. Store impairment charges included as an adjustment item in Adjusted EBITDA primarily resulted from our semi-annual impairment evaluation of long-lived assets of individual restaurants, and additional impairment evaluation whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. If these restaurant-level assets were not impaired, depreciation of the assets would have been recorded and included in EBITDA. Therefore, store impairment charges were a non-cash item similar to depreciation and amortization of our long-lived assets of restaurants. The Company believes that investors and analyst may find it useful in measuring operating performance without regard to such non-cash item.
These adjusted measures are not intended to replace the presentation of our financial results in accordance with GAAP. Rather, the Company believes that the presentation of these adjusted measures provides additional information to investors to facilitate the comparison of past and present results, excluding those items that the Company does not believe are indicative of our ongoing operations due to their nature.
39
Segment Results
KFC
|
| Quarter Ended |
| Year to Date Ended |
| ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| % B/(W) |
|
|
|
|
|
|
|
|
|
|
| % B/(W) |
| ||||||||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| Reported |
| Ex F/X |
| 9/30/2020 |
| 9/30/2019 |
| Reported |
| Ex F/X |
| ||||||||||||||||||||
Company sales |
| $ | 1,597 |
|
| $ | 1,546 |
|
|
| 3 |
|
|
|
| 2 |
|
|
| $ | 4,077 |
|
|
| $ | 4,495 |
|
|
|
| (9 | ) |
|
|
| (8 | ) |
|
|
Franchise fees and income |
|
| 32 |
|
|
| 35 |
|
|
| (9 | ) |
|
|
| (10 | ) |
|
|
| 97 |
|
|
|
| 104 |
|
|
|
| (7 | ) |
|
|
| (6 | ) |
|
|
Revenues from transactions with franchisees and unconsolidated affiliates |
|
| 16 |
|
|
| 16 |
|
|
| (4 | ) |
|
|
| (5 | ) |
|
|
| 47 |
|
|
|
| 48 |
|
|
|
| (2 | ) |
|
|
| — |
|
|
|
Other revenues |
|
| 1 |
|
|
| 1 |
|
|
| (27 | ) |
|
|
| (29 | ) |
|
|
| 1 |
|
|
|
| 1 |
|
|
|
| (17 | ) |
|
|
| (15 | ) |
|
|
Total revenues |
| $ | 1,646 |
|
| $ | 1,598 |
|
|
| 3 |
|
|
|
| 2 |
|
|
| $ | 4,222 |
|
|
| $ | 4,648 |
|
|
|
| (9 | ) |
|
|
| (8 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant profit |
| $ | 310 |
|
| $ | 311 |
|
|
| — |
|
|
|
| (2 | ) |
|
| $ | 659 |
|
|
| $ | 845 |
|
|
|
| (22 | ) |
|
|
| (21 | ) |
|
|
Restaurant margin % |
|
| 19.4 | % |
|
| 20.1 | % |
|
| (0.7 | ) | ppts. |
|
| (0.7 | ) | ppts. |
|
| 16.2 | % |
|
|
| 18.8 | % |
|
|
| (2.6 | ) | ppts. |
|
| (2.6 | ) | ppts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G&A expenses |
| $ | 50 |
|
| $ | 50 |
|
|
| 1 |
|
|
|
| 3 |
|
|
| $ | 138 |
|
|
| $ | 148 |
|
|
|
| 7 |
|
|
|
| 5 |
|
|
|
Franchise expenses |
| $ | 16 |
|
| $ | 18 |
|
|
| 9 |
|
|
|
| 10 |
|
|
| $ | 48 |
|
|
| $ | 53 |
|
|
|
| 10 |
|
|
|
| 8 |
|
|
|
Expenses for transactions with franchisees and unconsolidated affiliates |
| $ | 16 |
|
| $ | 16 |
|
|
| 4 |
|
|
|
| 6 |
|
|
| $ | 47 |
|
|
| $ | 48 |
|
|
|
| 2 |
|
|
|
| — |
|
|
|
Closures and impairment expenses, net |
| $ | 1 |
|
| $ | — |
|
| NM |
|
|
| NM |
|
|
| $ | 12 |
|
|
| $ | 7 |
|
|
|
| (79 | ) |
|
|
| (88 | ) |
|
| ||
Other income, net |
| $ | (10 | ) |
| $ | (16 | ) |
|
| (37 | ) |
|
|
| (38 | ) |
|
| $ | (39 | ) |
|
| $ | (46 | ) |
|
|
| (14 | ) |
|
|
| (12 | ) |
|
|
Operating Profit |
| $ | 286 |
|
| $ | 295 |
|
|
| (3 | ) |
|
|
| (5 | ) |
|
| $ | 598 |
|
|
| $ | 788 |
|
|
|
| (24 | ) |
|
|
| (23 | ) |
|
|
|
| Quarter Ended |
|
| Year to Date Ended |
|
| |||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
|
| 9/30/2019 |
|
| ||||
System Sales Growth (Decline) |
|
| 1 | % |
|
| 6 | % |
|
| (9 | )% |
|
|
| 5 | % |
|
System Sales (Decline) Growth, excluding F/X |
|
| (1 | )% |
|
| 10 | % |
|
| (7 | )% |
|
|
| 11 | % |
|
Same-Store Sales (Decline) Growth |
|
| (6 | )% |
|
| 3 | % |
|
| (9 | )% |
|
|
| 4 | % |
|
Unit Count |
| 9/30/2020 |
|
| 9/30/2019 |
|
| % Increase (Decrease) |
| |||
Company-owned(a) |
|
| 5,672 |
|
|
| 4,925 |
|
|
| 15 |
|
Unconsolidated affiliates(a) |
|
| 663 |
|
|
| 863 |
|
|
| (23 | ) |
Franchisees |
|
| 590 |
|
|
| 536 |
|
|
| 10 |
|
|
|
| 6,925 |
|
|
| 6,324 |
|
|
| 10 |
|
(a) | As a result of the acquisition of Suzhou KFC in the third quarter of 2020, the restaurant units of Suzhou KFC have been transferred from unconsolidated affiliates to Company-owned. |
40
Company Sales and Restaurant Profit
The changes in Company sales and Restaurant profit were as follows:
|
| Quarter Ended |
| |||||||||||||||||||
Income (Expense) |
| 9/30/2019 |
|
|
|
| Store Portfolio Actions |
|
| Other |
|
| F/X |
|
| 9/30/2020 |
| |||||
Company sales |
| $ | 1,546 |
|
|
|
| $ | 136 |
|
| $ | (103 | ) |
| $ | 18 |
|
| $ | 1,597 |
|
Cost of sales |
|
| (477 | ) |
|
|
|
| (46 | ) |
|
| 25 |
|
|
| (6 | ) |
|
| (504 | ) |
Cost of labor |
|
| (311 | ) |
|
|
|
| (30 | ) |
|
| 15 |
|
|
| (4 | ) |
|
| (330 | ) |
Occupancy and other operating expenses |
|
| (447 | ) |
|
|
|
| (40 | ) |
|
| 39 |
|
|
| (5 | ) |
|
| (453 | ) |
Restaurant profit |
| $ | 311 |
|
|
|
| $ | 20 |
|
| $ | (24 | ) |
| $ | 3 |
|
| $ | 310 |
|
|
| Year to Date Ended |
|
| |||||||||||||||||
Income (Expense) |
| 9/30/2019 |
|
| Store Portfolio Actions |
|
| Other |
|
| F/X |
|
| 9/30/2020 |
|
| |||||
Company sales |
| $ | 4,495 |
|
| $ | 83 |
|
| $ | (429 | ) |
| $ | (72 | ) |
| $ | 4,077 |
|
|
Cost of sales |
|
| (1,403 | ) |
|
| (34 | ) |
|
| 99 |
|
|
| 23 |
|
|
| (1,315 | ) |
|
Cost of labor |
|
| (942 | ) |
|
| (45 | ) |
|
| 83 |
|
|
| 16 |
|
|
| (888 | ) |
|
Occupancy and other operating expenses |
|
| (1,305 | ) |
|
| (64 | ) |
|
| 132 |
|
|
| 22 |
|
|
| (1,215 | ) |
|
Restaurant profit |
| $ | 845 |
|
| $ | (60 | ) |
| $ | (115 | ) |
| $ | (11 | ) |
| $ | 659 |
|
|
The increase in Company sales for the quarter, excluding the impact of F/X, was primarily driven by the net unit growth including the acquisition of Suzhou KFC, partially offset by the same-store sales decline due to the impact of the COVID-19 pandemic. The decrease in Restaurant profit for the quarter, excluding the impact of F/X, was primarily driven by higher promotion costs and wage inflation of 3%, partially offset by the increase in Company sales, utility savings, labor efficiency and lease concessions.
The year to date decrease in Company sales and Restaurant profit, excluding the impact of F/X, was primarily driven by the same-store sales decline and temporary store closures due to the impact of the COVID-19 pandemic, higher promotion costs and wage inflation of 3%, partially offset by one-time reductions in social security contributions, lease concessions, utility savings and labor efficiency.
Franchise Fees and Income
The decrease in Franchise fees and income for the quarter, excluding the impact of F/X, was primarily driven by the acquisition of Suzhou KFC and same-store sales decline of restaurants operated by unconsolidated affiliates and franchisees due to the impact of the COVID-19 pandemic, partially offset by the net unit growth.
The year to date decrease in Franchise fees and income, excluding the impact of F/X, was primarily driven by same-store sales decline and temporary closure of restaurants operated by unconsolidated affiliates and franchisees due to the impact of the COVID-19 pandemic, and the acquisition of Suzhou KFC, partially offset by the net unit growth.
G&A Expenses
The decrease in G&A expenses for the quarter, excluding the impact of F/X, was primarily driven by a decrease in performance-based compensation, realignment of cost structure and higher government incentives received, partially offset by merit increases.
41
The year to date decrease in G&A expenses, excluding the impact of F/X, was primarily driven by one-time reductions in social security contributions, a decrease in performance-based compensation, realignment of cost structure and higher government incentives received, partially offset by merit increases.
Operating Profit
The quarter and year to date decrease in Operating profit, excluding the impact of F/X, was primarily driven by the decrease in Restaurant profit and lower equity income due to the acquisition of Suzhou KFC, partially offset by lower G&A expenses.
Pizza Hut
|
| Quarter Ended |
| Year to Date Ended |
| ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| % B/(W) |
|
|
|
|
|
|
|
|
|
|
|
|
| % B/(W) |
|
|
| ||||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| Reported |
| Ex F/X |
| 9/30/2020 |
| 9/30/2019 |
| Reported |
| Ex F/X |
| ||||||||||||||||||||
Company sales |
| $ | 508 |
|
| $ | 540 |
|
|
| (6 | ) |
|
|
| (7 | ) |
|
| $ | 1,252 |
|
|
| $ | 1,588 |
|
|
|
| (21 | ) |
|
|
| (20 | ) |
|
|
Franchise fees and income |
|
| 2 |
|
|
| 1 |
|
|
| 18 |
|
|
|
| 16 |
|
|
|
| 4 |
|
|
|
| 3 |
|
|
|
| 16 |
|
|
|
| 17 |
|
|
|
Revenues from transactions with franchisees and unconsolidated affiliates |
|
| 1 |
|
|
| 1 |
|
|
| (4 | ) |
|
|
| (6 | ) |
|
|
| 3 |
|
|
|
| 3 |
|
|
|
| 3 |
|
|
|
| 4 |
|
|
|
Other revenues |
|
| — |
|
|
| — |
|
|
| (56 | ) |
|
|
| (58 | ) |
|
|
| — |
|
|
|
| 1 |
|
|
|
| (37 | ) |
|
|
| (36 | ) |
|
|
Total revenues |
| $ | 511 |
|
| $ | 542 |
|
|
| (6 | ) |
|
|
| (7 | ) |
|
| $ | 1,259 |
|
|
| $ | 1,595 |
|
|
|
| (21 | ) |
|
|
| (20 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant profit |
| $ | 84 |
|
| $ | 62 |
|
|
| 37 |
|
|
|
| 35 |
|
|
| $ | 132 |
|
|
| $ | 197 |
|
|
|
| (33 | ) |
|
|
| (31 | ) |
|
|
Restaurant margin % |
|
| 16.7 | % |
|
| 11.4 | % |
|
| 5.3 |
| ppts. |
|
| 5.3 |
| ppts. |
|
| 10.6 | % |
|
|
| 12.4 | % |
|
|
| (1.8 | ) | ppts. |
|
| (1.8 | ) | ppts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G&A expenses |
| $ | 24 |
|
| $ | 25 |
|
|
| 5 |
|
|
|
| 6 |
|
|
| $ | 71 |
|
|
| $ | 76 |
|
|
|
| 7 |
|
|
|
| 5 |
|
|
|
Franchise expenses |
| $ | 1 |
|
| $ | 1 |
|
|
| (16 | ) |
|
|
| (15 | ) |
|
| $ | 2 |
|
|
| $ | 2 |
|
|
|
| (7 | ) |
|
|
| (9 | ) |
|
|
Expenses for transactions with franchisees and unconsolidated affiliates |
| $ | 1 |
|
| $ | 1 |
|
|
| (3 | ) |
|
|
| (1 | ) |
|
| $ | 3 |
|
|
| $ | 3 |
|
|
|
| (13 | ) |
|
|
| (15 | ) |
|
|
Closures and impairment expenses, net |
| $ | — |
|
| $ | (1 | ) |
| NM |
|
|
| NM |
|
|
| $ | 15 |
|
|
| $ | 5 |
|
|
| NM |
|
|
| NM |
|
|
| ||||
Operating Profit |
| $ | 61 |
|
| $ | 38 |
|
|
| 62 |
|
|
|
| 59 |
|
|
| $ | 48 |
|
|
| $ | 117 |
|
|
|
| (58 | ) |
|
|
| (58 | ) |
|
|
|
| Quarter Ended |
|
| Year to Date Ended | |||||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
| 9/30/2019 | ||||||||
System Sales Decline |
|
| (5 | )% |
|
| — | % |
|
| (20 | )% |
|
|
| (2 | )% |
|
System Sales (Decline) Growth, excluding F/X |
|
| (6 | )% |
|
| 3 | % |
|
| (19 | )% |
|
|
| 3 | % |
|
Same-Store Sales (Decline) Growth |
|
| (7 | )% |
|
| 1 | % |
|
| (16 | )% |
|
|
| 1 | % |
|
Unit Count |
| 9/30/2020 |
|
| 9/30/2019 |
|
| % Increase (Decrease) |
| |||
Company-owned |
|
| 2,155 |
|
|
| 2,165 |
|
|
| — |
|
Franchisees |
|
| 122 |
|
|
| 90 |
|
|
| 36 |
|
|
|
| 2,277 |
|
|
| 2,255 |
|
|
| 1 |
|
42
Company Sales and Restaurant Profit
The changes in Company sales and Restaurant profit were as follows:
|
| Quarter Ended |
| |||||||||||||||||
Income (Expense) |
| 9/30/2019 |
|
| Store Portfolio Actions |
|
| Other |
|
| F/X |
|
| 9/30/2020 |
| |||||
Company sales |
| $ | 540 |
|
| $ | (4 | ) |
| $ | (34 | ) |
| $ | 6 |
|
| $ | 508 |
|
Cost of sales |
|
| (170 | ) |
|
| 2 |
|
|
| 18 |
|
|
| (2 | ) |
|
| (152 | ) |
Cost of labor |
|
| (140 | ) |
|
| 2 |
|
|
| 15 |
|
|
| (1 | ) |
|
| (124 | ) |
Occupancy and other operating expenses |
|
| (168 | ) |
|
| 2 |
|
|
| 20 |
|
|
| (2 | ) |
|
| (148 | ) |
Restaurant profit |
| $ | 62 |
|
| $ | 2 |
|
| $ | 19 |
|
| $ | 1 |
|
| $ | 84 |
|
|
| Year to Date Ended |
|
| |||||||||||||||||
Income (Expense) |
| 9/30/2019 |
|
| Store Portfolio Actions |
|
| Other |
|
| F/X |
|
| 9/30/2020 |
|
| |||||
Company sales |
| $ | 1,588 |
|
| $ | (79 | ) |
| $ | (234 | ) |
| $ | (23 | ) |
| $ | 1,252 |
|
|
Cost of sales |
|
| (484 | ) |
|
| 24 |
|
|
| 65 |
|
|
| 7 |
|
|
| (388 | ) |
|
Cost of labor |
|
| (420 | ) |
|
| 16 |
|
|
| 59 |
|
|
| 6 |
|
|
| (339 | ) |
|
Occupancy and other operating expenses |
|
| (487 | ) |
|
| 16 |
|
|
| 71 |
|
|
| 7 |
|
|
| (393 | ) |
|
Restaurant profit |
| $ | 197 |
|
| $ | (23 | ) |
| $ | (39 | ) |
| $ | (3 | ) |
| $ | 132 |
|
|
The decrease in Company sales for the quarter, excluding the impact of F/X, was primarily driven by same store sales decline, partially offset by the net unit growth. The increase in Restaurant profit for the quarter, excluding the impact of F/X, was primarily driven by labor efficiency, lower promotion costs, and savings in utilities and other restaurant operating costs including lease concessions, partially offset by the decrease of Company sales, and commodity inflation and wage inflation of 2% each.
The year to date decrease in Company sales and Restaurant profit, excluding the impact of F/X, was primarily driven by same-store sales decline and temporary store closures due to the impact of the COVID-19 pandemic, and commodity and wage inflation of 3% each, partially offset by labor efficiency, one-time reductions in social security contributions, and savings in utilities and other restaurant operating costs including lease concessions.
G&A Expenses
The decrease in G&A expenses for the quarter, excluding the impact of F/X, was primarily driven by the realignment of cost structure and lower performance-based compensation.
The year to date decrease in G&A expenses, excluding the impact of F/X, was primarily driven by one-time reductions in social security contributions and the realignment of cost structure.
Operating Profit
The increase in Operating profit for the quarter, excluding the impact of F/X, was primarily driven by the increase in Restaurant profit and lower G&A expenses.
43
The year to date decrease in Operating profit, excluding the impact of F/X, was primarily driven by the decrease in Restaurant profit mainly due to the impact of the COVID-19 pandemic and higher store impairment charges, partially offset by lower G&A expenses.
All Other Segments
All Other Segments reflects the results of Little Sheep, Huang Ji Huang, COFFii & JOY, East Dawning, Taco Bell, Lavazza, Daojia and our e-commerce business.
|
| Quarter Ended |
| Year to Date Ended |
|
|
| ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| % B/(W) |
|
|
|
|
|
|
|
|
|
|
|
|
| % B/(W) |
|
|
| ||||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| Reported |
|
|
| Ex F/X |
|
|
| 9/30/2020 |
| 9/30/2019 |
| Reported |
|
|
| Ex F/X |
|
|
| ||||||||||||
Company sales |
| $ | 13 |
|
| $ | 11 |
|
|
| 16 |
|
|
|
| 14 |
|
|
| $ | 29 |
|
|
| $ | 29 |
|
|
|
| (2 | ) |
|
|
| — |
|
|
|
Franchise fees and income |
|
| 6 |
|
|
| 2 |
|
| NM |
|
|
| NM |
|
|
|
| 11 |
|
|
|
| 6 |
|
|
| NM |
|
|
| NM |
|
|
| ||||
Revenues from transactions with franchisees and unconsolidated affiliates |
|
| 15 |
|
|
| 8 |
|
| NM |
|
|
| NM |
|
|
|
| 31 |
|
|
|
| 20 |
|
|
|
| 59 |
|
|
|
| 61 |
|
|
| ||
Other revenues |
|
| 24 |
|
|
| 19 |
|
|
| 23 |
|
|
|
| 19 |
|
|
|
| 65 |
|
|
|
| 49 |
|
|
|
| 31 |
|
|
|
| 33 |
|
|
|
Total revenues |
| $ | 58 |
|
| $ | 40 |
|
|
| 49 |
|
|
|
| 46 |
|
|
| $ | 136 |
|
|
| $ | 104 |
|
|
|
| 31 |
|
|
|
| 33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant loss |
| $ | — |
|
| $ | (1 | ) |
|
| 66 |
|
|
|
| 64 |
|
|
| $ | (3 | ) |
|
| $ | (2 | ) |
|
|
| (25 | ) |
|
|
| (28 | ) |
|
|
Restaurant margin % |
|
| (1.9 | )% |
|
| (6.6 | )% |
|
| 4.7 |
| ppts. |
|
| 4.7 |
| ppts. |
|
| (9.4 | )% |
|
|
| (7.4 | )% |
|
|
| (2.0 | ) | ppts. |
|
| (2.0 | ) | ppts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G&A expenses |
| $ | 11 |
|
| $ | 8 |
|
|
| (33 | ) |
|
|
| (32 | ) |
|
| $ | 30 |
|
|
| $ | 24 |
|
|
|
| (24 | ) |
|
|
| (26 | ) |
|
|
Expenses for transactions with franchisees and unconsolidated affiliates |
| $ | 10 |
|
| $ | 5 |
|
|
| (97 | ) |
|
|
| (95 | ) |
|
| $ | 23 |
|
|
| $ | 16 |
|
|
|
| (41 | ) |
|
|
| (44 | ) |
|
|
Other operating costs and expenses |
| $ | 21 |
|
| $ | 17 |
|
|
| (24 | ) |
|
|
| (19 | ) |
|
| $ | 57 |
|
|
| $ | 43 |
|
|
|
| (34 | ) |
|
|
| (36 | ) |
|
|
Closures and impairment expenses, net |
| $ | — |
|
| $ | — |
|
| NM |
|
|
| NM |
|
|
| $ | 3 |
|
|
| $ | 2 |
|
|
|
| (75 | ) |
|
|
| (81 | ) |
|
| ||
Operating Profit (Loss) |
| $ | 2 |
|
| $ | (2 | ) |
| NM |
|
|
| NM |
|
|
| $ | (10 | ) |
|
| $ | (12 | ) |
|
|
| 17 |
|
|
|
| 15 |
|
|
|
|
| Quarter Ended |
|
| Year to Date Ended |
|
| |||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| 9/30/2020 |
|
|
| 9/30/2019 |
|
| ||||
Same-Store Sales Decline |
|
| (16 | )% |
|
| (10 | )% |
|
| (24 | )% |
|
|
| (11 | )% |
|
Total Revenues
The quarter and year to date increase in Total revenues, excluding the impact of F/X, was primarily driven by the consolidation of Huang Ji Huang and the increase in demand of online orders of certain product categories (mainly fresh grocery products) from our e-commerce business, partially offset by the same-store sales decline due to the impact of the COVID-19 pandemic.
44
G&A Expenses
The quarter and year to date increase in G&A expenses, excluding the impact of F/X, was primarily driven by the consolidation of Huang Ji Huang.
Operating Profit (Loss)
The increase in Operating profit for the quarter, excluding the impact of F/X, was primarily driven by operating profit generated by Huang Ji Huang.
The year to date decrease in Operating loss, excluding the impact of F/X, was primarily driven by the consolidation of operating profit generated by Huang Ji Huang, partially offset by higher store impairment charges.
Corporate and Unallocated
|
| Quarter Ended |
|
| Year to Date Ended |
|
| ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| % B/(W) |
|
|
|
|
|
|
|
|
|
| % B/(W) |
|
| ||||||||||
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| Reported |
|
| Ex F/X |
|
| 9/30/2020 |
|
| 9/30/2019 |
|
| Reported |
|
| Ex F/X |
|
| ||||||||
Revenues from transactions with franchisees and unconsolidated affiliates |
| $ | 138 |
|
| $ | 147 |
|
|
| (6 | ) |
|
| (7 | ) |
|
| 407 |
|
|
| 425 |
|
|
| (4 | ) |
|
| (3 | ) |
|
Other revenue |
|
| 14 |
|
|
| 1 |
|
| NM |
|
| NM |
|
|
| 16 |
|
|
| 3 |
|
| NM |
|
| NM |
|
| ||||
Expenses for transactions with franchisees and unconsolidated affiliates |
|
| 137 |
|
|
| 145 |
|
|
| 5 |
|
|
| 7 |
|
|
| 407 |
|
|
| 421 |
|
|
| 3 |
|
|
| 2 |
|
|
Other operating costs and expenses |
|
| 13 |
|
|
| 1 |
|
| NM |
|
| NM |
|
|
| 15 |
|
|
| 3 |
|
| NM |
|
| NM |
|
| ||||
Corporate G&A expenses |
|
| 42 |
|
|
| 34 |
|
|
| (23 | ) |
|
| (22 | ) |
|
| 100 |
|
|
| 92 |
|
|
| (8 | ) |
|
| (9 | ) |
|
Other unallocated income |
|
| 247 |
|
|
| 1 |
|
| NM |
|
| NM |
|
|
| 244 |
|
|
| 2 |
|
| NM |
|
| NM |
|
| ||||
Interest income, net |
|
| 11 |
|
|
| 10 |
|
|
| (1 | ) |
|
| (2 | ) |
|
| 28 |
|
|
| 29 |
|
|
| (5 | ) |
|
| (4 | ) |
|
Investment gain |
|
| 38 |
|
|
| 12 |
|
| NM |
|
| NM |
|
|
| 75 |
|
|
| 39 |
|
|
| 93 |
|
|
| 93 |
|
| ||
Income tax provision (See Note 12) |
|
| (155 | ) |
|
| (87 | ) |
|
| (79 | ) |
|
| (76 | ) |
|
| (232 | ) |
|
| (226 | ) |
|
| (3 | ) |
|
| (3 | ) |
|
Effective tax rate (See Note 12) |
|
| 25.6 | % |
|
| 26.9 | % |
|
| 1.3 | % |
|
| 1.3 | % |
|
| 26.3 | % |
|
| 25.8 | % |
|
| (0.5 | )% |
|
| (0.5 | )% |
|
Revenues from Transactions with Franchisees and Unconsolidated Affiliates
Revenues from transactions with franchisees and unconsolidated affiliates primarily include revenues derived from the Company’s central procurement model whereby food and paper products are centrally purchased and then mainly sold to KFC and Pizza Hut franchisees and unconsolidated affiliates. The quarter and year to date decrease excluding the impact of F/X, was mainly due to the acquisition of Suzhou KFC.
G&A Expenses
The increase in Corporate G&A expenses for the quarter, excluding the impact of F/X, was primarily driven by lapping of prior year government incentives received and merit increases, partially offset by lower performance-based compensation.
The year to date increase in Corporate G&A expenses, excluding the impact of F/X, was primarily driven by the lapping of prior year government incentives received and merit increases, partially offset by lower performance-based compensation, the realignment of cost structure and one-time reductions in social security contributions.
45
Other Unallocated Income
The quarter and year to date Other unallocated income mainly included a gain recorded in the third quarter of 2020 from the re-measurement of our previously held equity interest in connection with the acquisition of Suzhou KFC recorded in the third quarter of 2020. See Note 6 for additional information.
Investment Gain
The Investment gain relates to our investment in equity securities of Meituan Dianping (“Meituan”). See Note 6 for additional information.
Income Tax Provision
Our income tax provision includes tax on our earnings at the Chinese statutory tax rate of 25%, withholding tax on repatriation of earnings outside of China and U.S. corporate income tax, if any. The lower effective tax rate for the quarter ended September 30, 2020 was primarily due to lower estimated repatriation of earnings outside of China subject to foreign withholding tax. The higher effective tax rate for the year to date ended September 30, 2020 was primarily due to the U.S. tax related to the gain recognized on our investment in equity securities of Meituan during the year to date ended September 30, 2020 and prior years, offset by lower estimated repatriation of earnings outside of China subject to foreign withholding tax. See Note 6 for additional information.
Significant Known Events, Trends or Uncertainties Expected to Impact Future Results
Impact of COVID-19 Pandemic
Starting in late January 2020, the COVID-19 pandemic has significantly impacted the Company’s operations. The pace of recovery is uneven with recent sales and traffic still below pre-outbreak levels as people continue to avoid going out and practice social distancing. Operating results improved sequentially in the second and third quarters of 2020, although sales continued to be impacted by reduced traffic at transportation and tourist locations, delayed and shortened school holidays and the other lingering effects of the COVID-19 pandemic. These factors are expected to continue to impact operations in the fourth quarter of 2020.
Management cannot ascertain the extent to which our operations will continue to be impacted by the COVID-19 pandemic, which depends largely on future developments that are highly uncertain and cannot be accurately predicted, including the possible reemergence and further spread of COVID-19 and the actions by government authorities to contain or treat its impact, the economic recovery within China and globally, the impact on consumer behavior and other related factors. The Company expects that further developments related to the COVID-19 pandemic may continue to have a material and extended adverse impact on the Company’s results of operations, as well as the Company’s cash flows and financial condition. For further information on the risks associated with the COVID-19 pandemic, see “Item 1A. Risk Factors.”
46
Tax Examination on Transfer Pricing
We are subject to reviews, examinations and audits by Chinese tax authorities, the IRS and other taxing authorities with respect to income and non-income based taxes. Since 2016, we have been under a national audit on transfer pricing by the STA in China regarding our related party transactions for the period from 2006 to 2015. The information currently exchanged with the tax authorities focuses on our franchise arrangement with YUM. We have submitted information to the extent it is available to the Company. It is reasonably possible that there could be significant developments, including expert review and assessment by the STA, within the next 12 months. The ultimate assessment will depend upon further review of the information provided and ongoing technical and other discussions with the STA and in-charge local tax authorities, and therefore it is not possible to reasonably estimate the potential impact. We will continue to defend our transfer pricing position. However, if the STA prevails in the assessment of additional tax due based on its ruling, the assessed tax, interest and penalties, if any, could have a material adverse impact on our financial position, results of operations and cash flows.
PRC Value-Added Tax (“VAT”)
Effective May 1, 2016, a 6% output VAT replaced the 5% business tax (“BT”) previously applied to certain restaurant sales. Input VAT would be creditable to the aforementioned 6% output VAT. The latest VAT rates imposed on our purchase of materials and services included 13%, 9% and 6%, which were gradually changed from 17%, 13%, 11% and 6% since 2017. These rate changes impact our input VAT on all materials and certain services, mainly including construction, transportation and leasing. However, the impact on our operating results is not expected to be significant.
Entities that are VAT general taxpayers are permitted to offset qualified input VAT paid to suppliers against their output VAT upon receipt of appropriate supplier VAT invoices on an entity-by-entity basis. When the output VAT exceeds the input VAT, the difference is remitted to tax authorities, usually on a monthly basis; whereas when the input VAT exceeds the output VAT, the difference is treated as an input VAT credit asset which can be carried forward indefinitely to offset future net VAT payables. VAT related to purchases and sales which have not been settled at the balance sheet date is disclosed separately as an asset and liability, respectively, on the Consolidated Balance Sheets. At each balance sheet date, the Company reviews the outstanding balance of any input VAT credit asset for recoverability, giving consideration to the indefinite life of the input VAT credit assets as well as its forecasted operating results and capital spending, which inherently includes significant assumptions that are subject to change.
As of September 30, 2020, an input VAT credit asset of $252 million and payable of $7 million were recorded in Other assets and Accounts payable and other current liabilities, respectively, on the Consolidated Balance Sheets. The Company has not made an allowance for the recoverability of the input VAT credit asset, as the balance is expected to be utilized to offset against VAT payables more than one year from September 30, 2020. Any input VAT credit asset would be classified as Prepaid expenses and other current assets if the Company expected to use the credit within one year.
We have been benefiting from the retail tax structure reform since it was implemented on May 1, 2016. However, the amount of our expected benefit from this VAT regime depends on a number of factors, some of which are outside of our control. The interpretation and application of the new VAT regime are not settled at some local governmental levels. In addition, the timetable for enacting the prevailing VAT regulations into national VAT law, including ultimate enacted VAT rates, is not clear. As a result, for the foreseeable future, the benefit of this significant and complex VAT reform has the potential to fluctuate from quarter to quarter.
47
Foreign Currency Exchange Rate
The reporting currency of the Company is the US$. Most of the revenues, costs, assets and liabilities of the Company are denominated in Chinese Renminbi (“RMB”). Any significant change in the exchange rate between US$ and RMB may materially affect the Company’s business, results of operations, cash flows and financial condition, depending on the weakening or strengthening of RMB against the US$. See “Item 3. Quantitative and Qualitative Disclosures About Market Risk” for further discussion.
Consolidated Cash Flows
Our cash flows for the years to date ended September 30, 2020 and 2019 were as follows:
Net cash provided by operating activities was $899 million in 2020 as compared to $1,045 million in 2019. The decrease was primarily driven by the decrease in net income, excluding a non-cash gain of $239 million recognized from the re-measurement of our previously held equity interest in Suzhou KFC at fair value upon acquisition, along with the working capital changes.
Net cash used in investing activities was $2,333 million in 2020 as compared to $553 million in 2019. The increase is mainly due to the net impact on cash flow resulting from purchases and maturities of short-term investments and long-term time deposits, and cash consideration paid for the acquisition of Huang Ji Huang and Suzhou KFC, partially offset by cash proceeds from the partial disposal of our investment in equity securities of Meituan.
Net cash provided by financing activities was $2,144 million in 2020 as compared to net cash used in financing activities of $368 million in 2019. The change was primarily attributable to the proceeds of $2.2 billion (net of issuance costs paid) raised from issuance of common stock in connection with our global offering and secondary listing on the Main Board of HKEX, a decrease in the number of shares repurchased due to the suspension of our share repurchase program and a decrease in the amount of dividends paid due to the temporary suspension of dividends through the end of the third quarter of 2020.
Liquidity and Capital Resources
Historically we have funded our operations through cash generated from the operation of our Company-owned stores and from our franchise operations and dividend payments from our unconsolidated affiliates.
Our ability to fund our future operations and capital needs will depend on our ongoing ability to generate cash from operations. We believe our principal uses of cash in the future will be primarily to fund our operations and to make capital expenditures, distributions to our stockholders and share repurchases as well as any acquisition or investment we may make. As a result of the COVID-19 pandemic, we have taken, and continue to take, certain actions to provide additional liquidity and flexibility, which include suspending our share repurchase program and, through the end of the third quarter of 2020, dividends, partial disposal of our investment in Meituan equity securities, as well as increasing our credit facilities. Our global offering in September 2020 provided us with $2.2 billion in net proceeds. We believe that our future cash from operations, together with our funds on hand and access to capital markets, will provide adequate resources to fund these uses of cash and that our existing cash, net cash from operations and credit facilities will be sufficient to fund our operations and anticipated capital expenditures for the next 12 months.
48
If our cash flows from operations are less than we require, we may need to access the capital markets to obtain financing. Our access to, and the availability of, financing on acceptable terms and conditions in the future or at all will be impacted by many factors, including, but not limited to:
| • | our financial performance; |
| • | our credit ratings; |
| • | the liquidity of the overall capital markets; and |
| • | the state of the Chinese, U.S. and global economies, as well as relations between the Chinese and U.S. governments. |
There can be no assurance that we will have access to the capital markets on terms acceptable to us or at all.
Generally our income is subject to the Chinese statutory tax rate of 25%. However, to the extent our cash flows from operations exceed our China cash requirements, the excess cash may be subject to an additional 10% withholding tax levied by the Chinese tax authority, subject to any reduction or exemption set forth in relevant tax treaties or tax arrangements.
Share Repurchases and Dividends
Our Board of Directors has authorized an aggregate of $1.4 billion for our share repurchase program. Yum China may repurchase shares under this program from time to time in open market or privately negotiated transactions, including block trades, accelerated share repurchase transactions and the use of Rule 10b5-1 trading plans. During the years to date ended September 30, 2020 and 2019, the Company repurchased $7 million or 0.2 million shares and $204 million or 4.9 million shares of common stock, respectively, under the repurchase program.
For the quarter ended September 30, 2019, the Company paid cash dividends of $45 million to stockholders through a quarterly dividend payment of $0.12 per share.
Due to the unprecedented effects of the COVID-19 pandemic and associated economic uncertainty, the Company suspended its share repurchases and, through the end of the third quarter of 2020, dividend payments.
On October 28, 2020, the Board of Directors declared a cash dividend of $0.12 per share, payable on December 16, 2020, to stockholders of record as of the close of business on November 25, 2020. The total estimated cash dividend payable is approximately $50 million.
Our ability to declare and pay any dividends on our stock may be restricted by earnings available for distribution under applicable Chinese laws. The laws, rules and regulations applicable to our Chinese subsidiaries permit payments of dividends only out of their accumulated profits, if any, determined in accordance with applicable Chinese accounting standards and regulations. Under Chinese law, an enterprise incorporated in China is required to set aside at least 10% of its after-tax profits each year, after making up previous years’ accumulated losses, if any, to fund certain statutory reserve funds, until the aggregate amount of such a fund reaches 50% of its registered capital. As a result, our Chinese subsidiaries are restricted in their ability to transfer a portion of their net assets to us in the form of dividends. At the discretion of the Board of Directors, as an enterprise incorporated in China, each of our Chinese subsidiaries may allocate a portion of its after-tax profits based on Chinese accounting standards to staff welfare and bonus funds. These reserve funds and staff welfare and bonus funds are not distributable as cash dividends.
49
Borrowing Capacity
As of September 30, 2020, the Company had credit facilities of RMB3,458 million (approximately $509 million), comprised of onshore credit facilities of RMB2,100 million (approximately $309 million) in aggregate and offshore credit facilities of $200 million in aggregate.
The credit facilities had remaining terms ranging from less than one year to three years as of September 30, 2020. Each credit facility bears interest based on the Loan Prime Rate (“LPR”) published by the National Interbank Funding Centre of the PRC or London Interbank Offered Rate (“LIBOR”) administered by the ICE Benchmark Administration. Each credit facility contains a cross-default provision whereby our failure to make any payment on a principal amount from any credit facility will constitute a default on other credit facilities. Some of the credit facilities contain covenants limiting, among other things, certain additional indebtedness and liens, and certain other transactions specified in the respective agreement. Some of the onshore credit facilities contain sublimits for overdrafts, non-financial bonding, standby letters of credit and guarantees. As of September 30, 2020, we had outstanding bank guarantees of RMB 104 million (approximately $15 million) mainly to secure our lease payment to landlords for certain Company-owned restaurants. The credit facilities were therefore reduced by the same amount, while there were no bank borrowings outstanding as of September 30, 2020.
Off-Balance Sheet Arrangements
See the Guarantees section of Note 14 for discussion of our off-balance sheet arrangements.
New Accounting Pronouncements
Recently Adopted Accounting Pronouncements
See Note 2 for details of recently adopted accounting pronouncements.
New Accounting Pronouncements Not Yet Adopted
In December 2019, the FASB issued ASU 2019-12, Income Tax (Topic 740), Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in Topic 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The guidance also simplifies the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. ASU 2019-12 is effective for the Company from January 1, 2021, with early adoption permitted. We are currently evaluating the impact the adoption of this standard will have on our financial statements.
In January 2020, the FASB issued ASU 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) (“ASU 2020-01”), which clarifies the interaction for equity securities under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and the accounting for certain forward contracts and purchased options accounted for under Topic 815. ASU 2020-01 is effective for the Company from January 1, 2021, with early adoption permitted. We are currently evaluating the impact the adoption of this standard will have on our financial statements.
50
In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”), which eliminates two of the three models in ASC 470-20 that require separate accounting for embedded conversion features and eliminates some of the conditions for equity classification in ASC 815-40 for contracts in an entity’s own equity. The guidance also requires entities to use the if-converted method for all convertible instruments in the diluted earnings per share calculation and generally requires them to include the effect of share settlement for instruments that may be settled in cash or shares. ASU 2020-06 is effective for the Company from January 1, 2022, with early adoption permitted. We are currently evaluating the impact the adoption of this standard will have on our financial statements.
In October 2020, the FASB issued ASU 2020-08, Codification Improvements to Subtopic 310-20, Receivables—Nonrefundable Fees and Other Costs (“ASU 2020-08”), which clarifies that an entity should reevaluate for each reporting period whether a callable debt security is within the scope of certain guidance in ASC 310-20 that was issued in ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20):Premium Amortization on Purchased Callable Debt Securities. ASU 2020-08 is effective for the Company from January 1, 2021, and early adoption is not permitted. We are currently evaluating the impact the adoption of this standard will have on our financial statements.
Cautionary Note Regarding Forward-Looking Statements
Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. These statements often include words such as “may,” “will,” “estimate,” “intend,” “seek,” “expect,” “project,” “anticipate,” “believe,” “plan,” “could,” “target,” “predict,” “likely,” “should,” “forecast,” “outlook,” “model,” “continue,” “ongoing” or other similar terminology. Forward-looking statements are based on our expectations, estimates, assumptions or projections concerning future results or events as of the date of the filing of this Form 10-Q. Forward-looking statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and unknown risks, uncertainties and assumptions that could cause our actual results and events to differ materially from those indicated by those statements. We cannot assure you that any of our assumptions are correct or any of our expectations, estimates or projections will be achieved. Numerous factors could cause our actual results to differ materially from those expressed or implied by forward-looking statements, including, without limitation, the following:
| • | Risks related to our business and industry, such as (a) food safety and foodborne illness concerns, (b) significant failure to maintain effective quality assurance systems for our restaurants, (c) significant liability claims, food contamination complaints from our customers or reports of incidents of food tampering, (d) health concerns arising from outbreaks of viruses or other illnesses, including the COVID-19 pandemic, (e) the fact that the operation of our restaurants is subject to the terms of the master license agreement with YUM, (f) the fact that our success is tied to the success of YUM’s brand strength, marketing campaigns and product innovation, (g) shortages or interruptions in the availability and delivery of food products and other supplies, (h) fluctuation of raw materials prices, (i) our inability to attain our target development goals, the potential cannibalization of existing sales by aggressive development and the possibility that new restaurants will not be profitable, (j) risks associated with leasing real estate, (k) inability to obtain desirable restaurant locations on commercially reasonable terms, (l) labor shortages or increases in labor costs, (m) the fact that our success depends substantially on our corporate reputation and on the value and perception of our brands, (n) the occurrence of security breaches and cyber-attacks, (o) failure to protect the integrity and security of our customer or employee personal, financial or other data or our proprietary or confidential information that is stored in our information systems or by third parties on our behalf, (p) failures or interruptions of service or security breaches in our information technology systems, (q) the fact that our business depends on the performance of, and our long-term relationships with, third-party mobile payment processors, internet infrastructure operators, internet service providers and delivery aggregators, (r) failure to provide timely and reliable delivery services by our restaurants, (s) the fact that our growth strategy with respect to COFFii & JOY may not be successful, (t) challenges and risks |
51
| related to our e-commerce business, (u) the anticipated benefits of the acquisition of Daojia and Huang Ji Huang may not be realized in a timely manner or at all, (v) the Chinese government may determine that the VIE structure of Daojia does not comply with Chinese laws on foreign investment in restricted industries, (w) our inability or failure to recognize, respond to and effectively manage the impact of social media, (x) litigation and failure to comply with anti-bribery or anti-corruption laws, (y) U.S. federal income taxes, changes in tax rates, disagreements with tax authorities and imposition of new taxes, (z) changes in consumer discretionary spending and general economic conditions, (aa) the fact that the restaurant industry in which we operate is highly competitive, (bb) loss or failure to obtain or renew any or all of the approvals, licenses and permits to operate our business, (cc) our inability to adequately protect the intellectual property we own or have the right to use, (dd) our licensor’s failure to protect its intellectual property, (ee) seasonality and certain major events in China, (ff) our failure to detect, deter and prevent all instances of fraud or other misconduct committed by our employees, customers or other third parties, (gg) changes in accounting standards and subjective assumptions, estimates and judgments by management related to complex accounting matters, (hh) failure of our insurance policies to provide adequate coverage for claims associated with our business operations, (ii) unforeseeable business interruptions, (jj) failure by us to maintain effective disclosure controls and procedures and internal control over financial reporting in accordance with the rules of the SEC, (kk) the fact that our success depends on the continuing efforts of our key management and experienced and capable personnel as well as our ability to recruit new talent, (ll) the fact that our investment in technology and innovation may not generate the expected level of returns, (mm) fair value changes for our investment in equity securities and short-term investments may adversely affect our financial condition and results of operations, (nn) the fact that our operating results may be adversely affected by our investment in unconsolidated affiliates, and (oo) the fact that our strategic investments or acquisitions may be unsuccessful; |
| • | Risks related to doing business in China, such as (a) changes in Chinese political policies and economic and social policies or conditions, (b) uncertainties with respect to the interpretation and enforcement of Chinese laws, rules and regulations, (c) changes in political, business, economic and trade relations between the United States and China, including the imposition of new or higher taxes on goods imported from the United States, (d) fluctuation in the value of the Chinese Renminbi, (e) limitations on our ability to utilize our cash balances effectively due to governmental control of currency conversion and payments of foreign currency and the Renminbi out of mainland China, (f) changes in laws and regulations of China or non-compliance with applicable laws and regulations, (g) reliance on dividends and other distributions on equity paid by our principal subsidiaries in China to fund offshore cash requirements, (h) potential unfavorable tax consequences resulting from our classification as a China resident enterprise for Chinese enterprise income tax purposes, (i) uncertainty regarding indirect transfers of equity interests in China resident enterprises and enhanced scrutiny by Chinese tax authorities, (j) difficulties in effecting service of legal process, enforcing foreign judgments or bringing original actions in China against us, (k) inability to use properties due to defects caused by non-registration of lease agreements related to certain properties, (l) risk in relation to unexpected land acquisitions, building closures or demolitions, (m) potential fines and other legal or administrative sanctions for failure to comply with Chinese regulations regarding our employee equity incentive plans and various employee benefit plans, (n) our audit reports are prepared by auditors who are not currently inspected by the Public Company Accounting Oversight Board and, as such, our stockholders are deprived of the benefits of such inspection, (o) proceedings instituted by the SEC against certain China-based accounting firms, including our independent registered public accounting firm, could result in our financial statements being determined to not be in compliance with the requirements of the Securities Exchange Act of 1934, (p) restrictions on our ability to make loans or additional capital contributions to our Chinese subsidiaries due to Chinese regulation of loans to, and direct investment in, Chinese entities by offshore holding companies and governmental control of currency conversion and (q) difficulties in pursuing growth through acquisitions due to regulations regarding acquisitions; |
52
| • | Risks related to the separation and related transactions, such as (a) incurring significant tax liabilities if the distribution does not qualify as a transaction that is generally tax-free for U.S. federal income tax purposes and the Company could be required to indemnify YUM for material taxes and other related amounts pursuant to indemnification obligations under the tax matters agreement, (b) being obligated to indemnify YUM for material taxes and related amounts pursuant to indemnification obligations under the tax matters agreement if YUM is subject to Chinese indirect transfer tax with respect to the distribution, (c) potential indemnification liabilities owing to YUM pursuant to the separation and distribution agreement and there being no assurance that the indemnity provided by YUM with respect to certain liabilities in connection with the separation will be sufficient to insure us against the full amount of such liabilities, (d) the possibility that a court would require that we assume responsibility for obligations allocated to YUM under the separation and distribution agreement and (e) potential liabilities due to fraudulent transfer considerations. |
In addition, other risks and uncertainties not presently known to us or that we currently believe to be immaterial could affect the accuracy of any such forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. You should consult our filings with the SEC (including the information set forth under the captions “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and this Form 10-Q) for additional information regarding factors that could affect our financial and other results. You should not place undue reliance on forward-looking statements, which speak only as of the date of the filing of this Form 10-Q. We are not undertaking to update any of these statements, except as required by law.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Foreign Currency Exchange Rate Risk
Changes in foreign currency exchange rates impact the translation of our reported foreign currency denominated earnings, cash flows and net investments in foreign operations, virtually all of which are denominated in RMB. While substantially all of our supply purchases are denominated in RMB, from time to time, we enter into agreements at predetermined exchange rates with third parties to purchase certain amount of goods and services sourced overseas and make payments in the corresponding local currencies when practical, to minimize the related foreign currency exposure with immaterial impact on our financial statements.
As substantially all of the Company’s assets are located in China, the Company is exposed to movements in the RMB foreign currency exchange rate. For the quarter ended September 30, 2020, the Company’s Operating profit would have decreased by approximately $52 million if the RMB weakened 10% relative to the US$. This estimated reduction assumes no changes in sales volumes or local currency sales or input prices.
Commodity Price Risk
We are subject to volatility in food costs as a result of market risks associated with commodity prices. Our ability to recover increased costs through higher pricing is, at times, limited by the competitive environment in which we operate. We manage our exposure to this risk primarily through pricing agreements with our vendors.
Investment Risk
In September 2018, we invested $74 million in Meituan’s ordinary shares. The Company sold 4.2 million of its ordinary shares of Meituan in the second quarter of 2020 for proceeds of approximately $54 million. The equity investment is recorded at fair value, which is measured on a recurring basis and is subject to market price volatility. See Note 6 for further discussion on our investment in Meituan.
53
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
The Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 as of the end of the period covered by this report. Based on the evaluation, performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (the “CEO”) and the Chief Financial Officer (the “CFO”), the Company’s management, including the CEO and the CFO, concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control Over Financial Reporting
There were no changes with respect to the Company’s internal control over financial reporting during the quarter ended September 30, 2020 that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.
54
PART II – Other Information
Item 1. | Legal Proceedings |
Information regarding legal proceedings is incorporated by reference from Note 14 to the Company’s Condensed Consolidated Financial Statements set forth in Part I of this report.
Item 1A. | Risk Factors |
We face a variety of risks that are inherent in our business and our industry, including operational, legal and regulatory risks. Such risks could cause our actual results to differ materially from our forward-looking statements, expectations and historical trends. Except as set forth below, there have been no material changes from the risk factors disclosed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019, which was filed with the SEC on February 27, 2020.
Health concerns arising from outbreaks of viruses or other illnesses may have a material adverse effect on our business. We expect that the COVID-19 pandemic will have a material adverse impact on the Company’s results of operations, cash flows and financial condition for the full year 2020, and it could also have material adverse impacts for an extended period of time thereafter.
Our business could be materially and adversely affected by the outbreak of a widespread health epidemic, such as the novel coronavirus (COVID-19), avian flu or African swine flu. Outbreaks of contagious illness occur from time to time around the world, including in China where virtually all of our restaurants are located. The occurrence of such an outbreak or other adverse public health developments could materially disrupt our business and operations, including if government authorities impose mandatory closures, seek voluntary closures or impose restrictions on operations of restaurants. Furthermore, the risk of contracting viruses or other illnesses that may be transmitted through human contact could cause employees or guests to avoid gathering in public places or interacting with other people, which could materially and adversely affect restaurant guest traffic or our ability to adequately staff restaurants. An outbreak could also cause disruption in our supply chain and adversely impact our ability to ensure supplies to the stores and to provide safety measures to protect our employees and customers, which could materially and adversely affect our continuous operations. Our operating costs may also increase in view of the additional protective supplies and sanitation procedures that may be required to operate our business during an outbreak. If an outbreak reaches pandemic levels, there may also be long-term effects on the economies of effected countries. Any of the foregoing would severely disrupt our operations and could have a material adverse effect on our business, results of operations, cash flows and financial condition.
55
For example, the COVID-19 pandemic has adversely affected our results of operations, cash flows and financial condition for year to date ended September 30, 2020, and it is expected to have continuing adverse effects for full year 2020. At the peak of the COVID-19 outbreak in China, we closed approximately 35% of our restaurants. For restaurants that remained open, same-store sales declined due to shortened operating hours and reduced traffic, with a significant portion of stores providing only delivery and takeaway services. Operating results improved sequentially in the second and third quarters of 2020, although sales continued to be impacted by reduced traffic at transportation and tourist locations, delayed and shortened school holidays and the other lingering effects of the COVID-19 outbreak. It remains difficult to predict the full impact of the COVID-19 pandemic on the broader economy and how consumer behavior may change, and whether such change is temporary or permanent. Social distancing, telecommunicating and reductions in travel may become the new normal. These conditions could fundamentally impact the way we work and the services we provide, and could have continuing adverse effects on our results of operations, cash flows and financial condition beyond 2020. The extent to which our operations continue to be impacted by the pandemic will depend largely on future developments, which are highly uncertain and cannot be accurately predicted, including the possible reemergence and further spread of COVID-19 and the actions by the government authorities to contain the pandemic or treat its impact, among other things. Insurance may be unavailable to cover any losses we incur as a result of the pandemic. The COVID-19 pandemic also may have the effect of heightening other risks disclosed in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2019, such as, but not limited to, those related to supply chain management, labor shortage and cost, cybersecurity threats, as well as consumer perceptions of our brands.
Even if a virus or other illness does not spread significantly, the perceived risk of infection or health risk may affect our business. Our operations could also be disrupted if any of our employees or employees of our business partners were suspected of having a contagious illness or susceptible to becoming infected with a contagious illness, since this could require us or our business partners to screen and/or quarantine some or all of such employees or disinfect our restaurant facilities.
With respect to the avian flu, public concern over an outbreak may cause fear about the consumption of chicken, eggs and other products derived from poultry, which could cause customers to consume less poultry and related products. This would likely result in lower revenues and profits. Avian flu outbreaks could also adversely affect the price and availability of poultry, which could negatively impact our profit margins and revenues.
The anticipated benefits of our acquisitions may not be realized in a timely manner or at all.
In May 2017, we acquired a controlling interest in Daojia with the expectation that the acquisition will further enhance our digital and delivery capabilities, and accelerate growth by building know-how and expertise in the expanding delivery market. In the fourth quarter of 2018, due to declining sales as a result of the intensified competition among delivery aggregators, we recorded an impairment charge of $12 million on intangible assets acquired from the Daojia business primarily attributable to the Daojia platform. In the fourth quarter of 2019, due to continuing declining sales and margin, we further wrote down Daojia reporting unit goodwill and intangible assets, and recorded an additional impairment charge of $11 million. As of September 30, 2020, the carrying amount of intangible assets and goodwill attributable to the Daojia reporting unit was zero. In April 2020, we completed the acquisition of a 93.3% interest in the Huang Ji Huang, a leading Chinese-style casual dining franchise business, for cash consideration of $185 million. As of September 30, 2020, the carrying amounts of intangible assets and goodwill attributable to Huang Ji Huang reporting unit was $101 million and $62 million respectively. With this acquisition, we aim to gain a stronger foothold and enhanced know-how in the Chinese dining space and create synergies. Achieving those anticipated benefits is subject to a number of uncertainties.
The operation of the acquired businesses could also involve further unanticipated costs and divert management’s attention away from day-to-day business concerns. We cannot assure you that we will be able to achieve the anticipated benefits of the acquisitions.
56
The restaurant industry in which we operate is highly competitive.
The restaurant industry in which we operate is highly competitive with respect to price and quality of food products, new product development, advertising levels and promotional initiatives, customer service, reputation, restaurant location, and attractiveness and maintenance of properties. We cannot assure you that we will continue to develop new products and maintain an attractive menu to suit changing customer tastes, nutritional trends and general customer demands in China. Our failure to anticipate, identify, interpret and react to these changes could lead to reduced guest traffic and demand for our restaurants. Even if we do correctly anticipate, identify, interpret and react to these changes, there can be no assurance that our restaurants are able to compete successfully with other restaurant outlets in new and existing markets. As a result, our business could be adversely affected. We also face growing competition as a result of convergence in grocery, convenience, deli and restaurant services, including the offering by the grocery industry of convenient meals, including pizzas and entrees with side dishes. Competition from food delivery aggregators, other food delivery services and shared kitchens in China has also increased in recent years, all of which offer a wide variety of cuisine types across different brands, particularly in urbanized areas. Certain restaurant brands have adopted different operating models, such as centralized kitchens, to improve operational and cost efficiencies. Increased competition could have an adverse effect on our sales, profitability or development plans, which could harm our results of operations and financial condition.
In addition, increased awareness about nutrition and healthy lifestyles may cause consumers to consume less fast food in favor of alternative foods. If we are unable to respond to such changes in consumer taste and preferences in a timely manner or at all, or if our competitors are able to address these concerns more effectively, our business, financial condition and results of operations may be materially and adversely affected.
Any inability to successfully compete with the other restaurants, food delivery aggregators, other food delivery services and shared kitchens in our markets may prevent us from increasing or sustaining our revenues and profitability and could have a material adverse effect on our business, results of operations, financial condition and/or cash flows. We may also need to modify or refine elements of our restaurant system in order to compete with popular new restaurant styles or concepts, including delivery aggregators that develop from time to time. There can be no assurance that we will be successful in implementing any such modifications or that such modifications will not reduce our profitability.
We require various approvals, licenses and permits to operate our business and the loss of or failure to obtain or renew any or all of these approvals, licenses and permits could adversely affect our business and results of operations.
In accordance with the laws and regulations of China, we are required to maintain various approvals, licenses permits, registrations and filings in order to operate our restaurant business. Each of our restaurants in China is required to obtain (1) the relevant food business license; (2) the environmental protection assessment and inspection registration or approval; and (3) the fire safety inspection acceptance approval or other alternatives. Some of our restaurants which sell alcoholic beverages are required to make further registrations or obtain additional approvals. These licenses and registrations are achieved upon satisfactory compliance with, among other things, the applicable food safety, hygiene, environmental protection, fire safety and alcohol laws and regulations. Most of these licenses are subject to periodic examinations or verifications by relevant authorities and are valid only for a fixed period of time and subject to renewal and accreditation. We did not obtain these licenses or approvals for a limited number of our restaurants in a timely manner in the past and there is no assurance that we or our franchisees will be able to obtain or maintain any of these licenses.
57
The operation of our restaurants is subject to the terms of the master license agreement which, if terminated or limited, would materially adversely affect our business, results of operations and financial condition.
Under the master license agreement, we are required to meet a Sales Growth Metric, which is the average annual Gross Revenue (as defined in the master license agreement), for each of the KFC, Pizza Hut and Taco Bell brands for each rolling five (5) calendar year period throughout the term of the master license agreement (“Measurement Period”), beginning January 1, 2017, compared to the calendar year immediately preceding the corresponding Measurement Period (“Benchmark Year”). To illustrate, the first Measurement Period is January 1, 2017 through December 31, 2021 (corresponding to the first Benchmark Year of January 1, 2016 through December 31, 2016) and the second Measurement Period is January 1, 2018 through December 31, 2022 (corresponding to the second Benchmark Year of January 1, 2017 through December 31, 2017).
The requirement regarding the Sales Growth Metric will begin upon the end of the first Measurement Period on December 31, 2021. Within sixty days after the beginning of each calendar year following December 31, 2021, and during the term of the master license agreement, we are required to provide a written statement with the calculations of the Sales Growth Metric. If our calculations indicate that any of these restaurant brands failed to meet the Sales Growth Metric (an “SGM Breach”), there is a mechanism under the master license agreement for us to explain and remediate such breach in good faith. YUM has the right to terminate the master license agreement in the event of an SGM Breach. In the event that two consecutive SGM Breaches for KFC, Pizza Hut or Taco Bell, YUM shall be entitled to exercise its right to eliminate or modify the exclusivity of the license granted to us and conduct and further develop the relevant restaurant brand in our licensed territory or license one or more third parties to do so.
The master license agreement may also be terminated upon the occurrence of certain events, such as our insolvency or bankruptcy. We have not experienced any material breach of the master license agreement, and we actively monitor our compliance with the terms of the master license agreement on an on-going basis. Under the master license agreement, we will have the right to cure any breach of the agreement, except for the dissolution, liquidation, insolvency or bankruptcy of the Company or upon the occurrence of an unauthorized transfer or change of control or other breach that YUM determines will not or cannot be cured. Upon the occurrence of a non-curable breach, YUM will have the right to terminate the master license agreement (or our rights to a particular brand) on delivery of written notice. Upon the occurrence of a curable breach, YUM will provide a notice of breach that sets forth a cure period that is reasonably tailored to the applicable breach. If we do not cure the breach, YUM will have the right to terminate the master license agreement (or our rights to a particular brand). The master license agreement will also contemplate remedies other than termination that YUM may use as appropriate. These remedies include: actions for injunctive and/or declaratory relief (including specific performance) and/or damages; limitations on our future development rights or suspension of restaurant operations pending a cure; modification or elimination of our territorial exclusivity; and YUM’s right to repurchase from us the business operated under an affected brand at fair market value, less YUM’s damages. If the master license agreement were terminated, or any of our license rights were limited, our business, results of operations and financial condition would be materially adversely affected.
58
Changes in accounting standards and subjective assumptions, estimates and judgments by management related to complex accounting matters could significantly affect our results of operations, financial condition and certain financial ratios.
Generally accepted accounting principles and related accounting pronouncements, implementation guidelines and interpretations with regard to a wide range of matters that are relevant to our business, including revenue recognition, long-lived asset impairment, impairment of goodwill and other intangible assets, lease accounting, share-based compensation and recoverability of deferred tax assets are highly complex and involve many subjective assumptions, estimates and judgments. Changes in these rules or their interpretation or changes in underlying assumptions, estimates or judgments could significantly change our reported or expected financial performance or financial condition. New accounting guidance may require systems and other changes that could increase our operating costs and/or change our financial statements. For example, implementing the new lease standard issued by Financial Accounting Standards Board requires us to make significant changes to our lease management system and other accounting systems, and results in changes to our financial statements. The adoption of the new accounting standard for leases may result in a higher amount of impairment loss on newly recognized right of use assets and negatively impact our results of operations. Upon adoption of Accounting Standards Update (“ASU”) No. 2016-12, Leases (Topic 842) (“ASC 842”) on January 1, 2019, an impairment charge of $60 million (net of related impact on deferred taxes and noncontrolling interests) on right-of-use assets arising from existing operating leases as of January 1, 2019 was recorded as an adjustment to retained earnings, as the additional impairment charge would have been recorded before adoption had the operating lease right-of-use assets been recognized at the time of impairment. See Note 11 for details on the impairment charge recorded upon adoption of ASC 842 as well as subsequent impairment charges.
Fair value changes for our investment in equity securities and short-term investments may adversely affect our financial condition and results of operations.
We may invest in equity securities and short-term investments, such as time deposits, from time to time. In September 2018, we invested in the equity securities of Meituan, the fair value of which is determined based on the closing market price for the shares at the end of each reporting period, with subsequent fair value changes recorded in our consolidated statements of income. We recorded related gains of $75 million and $39 million for the year to date ended September 30, 2020 and 2019, respectively. Our short-term investments as of September 30, 2020 and December 31, 2019 amounted to $2,424 million and $611 million, respectively. We cannot guarantee that our investment in equity securities will not experience fair value losses, which may adversely affect our period-to-period earnings, financial condition and results of operations. In addition, our short-term investments may earn yields lower than anticipated, and any failure to realize the benefits we expected from these investments may adversely affect our financial results.
Our operating results may be adversely affected by our investment in unconsolidated affiliates.
As of September 30, 2020, approximately 7% of our restaurants were unconsolidated affiliates. These unconsolidated affiliates are held by PRC joint venture entities partially owned by us, which helped KFC establish its initial presence in certain regions of China. We apply the equity method to account for the investments in unconsolidated affiliates over which we have significant influence but do not control. Our share of the earnings or losses of these unconsolidated affiliates are included in other income in our consolidated statements of income. Even if there is no cash flow from unconsolidated affiliates until dividends are received, the performance of unconsolidated affiliates may affect our results of operations through our equity method accounting. In addition, we evaluate our investments in unconsolidated affiliates for impairment whenever events or circumstances indicate that a decrease in the fair value of an investment has occurred which is other than temporary and when they have experienced two consecutive years of operating losses. In addition, when we acquire additional equity interest in the unconsolidated affiliates to obtain control, it may result in gain or loss from re-measurement of our previously held equity interest and thus have a significant impact on our operating results. As a result of the acquisition of Suzhou KFC, a former unconsolidated affiliate, in the third quarter of 2020, we recognized a gain of $239 million from the re-measurement of our previously held 47% equity interest at fair value.
59
Changes in political, business, economic and trade relations between the United States and China may have adverse impact on our business, results of operations and financial condition.
We cannot predict the possible changes in policies and the economic, regulatory, social and political conditions in the United States and China, nor can we predict their potential impact on political, business, economic and trade relations between the United States and China and on our business. In 2019, the United States and China imposed new or higher tariffs on goods imported from each other. If the United States or China continues imposing such tariffs, or if additional tariffs or trade restrictions are implemented by the United States or by China, the resulting trade barriers could have a significant adverse impact on our business. The adoption and expansion of trade restrictions and tariffs, quotas and embargoes, sanctions, the occurrence of a trade war, or other governmental action related to tariffs or trade agreements or policies, has the potential to adversely impact costs, our suppliers and the world economy in general, which in turn could have a material adverse effect on our business, results of operations and financial condition.
In recent months, political tensions between the United States and China have escalated, with a number of actions taken by the U.S. government, such as the Clean Network program announced on August 5, 2020 to protect U.S. telecommunication and technology infrastructure, and the two executive orders issued by President Trump on August 6, 2020 to ban any person or property subject to the jurisdiction of the United States from any transaction with Bytedance and from any transaction related to WeChat by any person or with respect to any property subject to the jurisdiction of the United States, to the extent that any such transaction is identified by the Secretary of Commerce as being subject to the prohibitions stated in the executive orders. While the directives issued by the Secretary of Commerce only identified prohibited transactions that are limited to the territory of the United States and therefore are not expected to have any impact on our operations in China, we cannot foresee whether and how developments in similar policy actions or any other policy actions taken by the U.S. or Chinese government will impact our business and financial performance. In addition, changes in political, business, economic and trade relations between the United States and China may trigger negative customer sentiment towards western brands in China, potentially resulting in a negative impact on our results of operations and financial condition.
Our audit reports are prepared by auditors who are not currently inspected by the Public Company Accounting Oversight Board and, as such, our stockholders are deprived of the benefits of such inspection.
As an auditor of companies that are publicly traded in the United States and a firm registered with the Public Company Accounting Oversight Board (“PCAOB”), our independent registered public accounting firm is required under the laws of the United States to undergo regular inspections by the PCAOB. However, because we have substantial operations within China, our independent registered public accounting firm’s audit documentation related to our audit reports is located in China. The PCAOB is currently unable to conduct full inspections in China or review audit documentation located within China without the approval of Chinese authorities.
Inspections of other auditors conducted by the PCAOB outside of China have at times identified deficiencies in those auditors’ audit procedures and quality control procedures, which may be addressed as part of the inspection process to improve future audit quality. The lack of PCAOB inspections of audit work undertaken in China prevents the PCAOB from regularly evaluating our auditor’s audits and its quality control procedures. As a result, stockholders may be deprived of the benefits of PCAOB inspections, and may lose confidence in our reported financial information and procedures and the quality of our financial statements.
60
In June 2019, a bipartisan group of lawmakers introduced bills in both houses of the U.S. Congress that would require the SEC to maintain a list of applicable foreign issuers for which the PCAOB is not able to inspect or investigate an auditor report issued by a foreign public accounting firm. The Ensuring Quality Information and Transparency for Abroad-Based Listings on our Exchanges (EQUITABLE) Act prescribes increased disclosure requirements for these issuers and, beginning in 2025, the delisting from U.S. national securities exchanges, such as the NYSE, of issuers included on the SEC’s list for three consecutive years. On May 20, 2020, the U.S. Senate passed S. 945, the Holding Foreign Companies Accountable Act, and an identical bill was introduced into the U.S. House of Representatives. If passed by the U.S. House of Representatives and signed by the U.S. President, this legislation would direct the SEC to prohibit securities of any “covered issuer”, including the Company, from being traded on any of the U.S. securities exchanges, such as the NYSE, or traded “over-the-counter” if the auditor of the covered issuer’s financial statements is not subject to PCAOB inspection for three consecutive years after the law becomes effective. In August 2020, the President’s Working Group on Financial Markets (the “PWG”) released the Report on Protecting United States Investors from Significant Risks from Chinese Companies. The PWG recommends that the SEC take steps to implement the recommendations outlined in the report. In particular, to address companies from non-cooperating jurisdictions, such as China, that do not provide the PCAOB with sufficient access to fulfill its statutory mandate, the PWG recommends enhanced listing standards on U.S. securities exchanges. This would require, as a condition to continued exchange listing, PCAOB access to work papers of the principal audit firm for the audit of the listed company. Companies unable to satisfy this standard as a result of governmental restrictions on access to audit work papers and practices in these jurisdictions may satisfy this standard by providing a co-audit from an audit firm with comparable resources and experience where the PCAOB determines it has sufficient access to audit work papers and practices to conduct an appropriate inspection of the co-audit firm. To reduce market disruption, the new listing standards could provide for a transition period until January 1, 2022 for currently listed companies.
It remains unclear if and when any of such proposed legislations will be enacted. Nevertheless, the enactment of any such legislation or other efforts to increase the U.S. regulatory access to audit information could cause investor uncertainty for affected issuers, which may include the Company, and materially and adversely affect the market price of our common stock and ultimately could result in the delisting of our common stock from the NYSE.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Our Board of Directors authorized an aggregate of $1.4 billion for our share repurchase program, including its most recent increase in authorization on October 31, 2018. The authorizations do not have an expiration date. As a result of the COVID-19 pandemic impact, we have taken, and are continuing to take, certain actions to provide additional liquidity and flexibility, which include suspending our share repurchase program.
No shares were repurchased during the quarter ended September 30, 2020.
61
Item 6. | Exhibits |
Exhibit Number |
| Description of Exhibits |
|
|
|
3.1 |
| |
|
|
|
3.2 |
| |
|
|
|
31.1 |
| |
|
|
|
31.2 |
| |
|
|
|
32.1 |
| |
|
|
|
32.2 |
| |
|
|
|
101.INS |
| XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document * |
|
|
|
101.SCH |
| Inline XBRL Taxonomy Extension Schema Document * |
|
|
|
101.CAL |
| Inline XBRL Taxonomy Extension Calculation Linkbase Document * |
|
|
|
101.LAB |
| Inline XBRL Taxonomy Extension Label Linkbase Document * |
|
|
|
101.PRE |
| Inline XBRL Taxonomy Extension Presentation Linkbase Document * |
|
|
|
101.DEF |
| Inline XBRL Taxonomy Extension Definition Linkbase Document * |
|
|
|
104 |
| Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document * |
* | Filed or furnished herewith. |
62
SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Yum China Holdings, Inc. |
| (Registrant) |
Date: |
| November 6, 2020 | /s/ Xueling Lu |
|
|
| Controller and Principal Accounting Officer |
|
|
|
|
63