Disclosure of balance sheet explanatory [text block] | 7. Balance sheet disclosures 7.1 Intangible assets Website Software Total kEUR kEUR kEUR Historical cost Balance as of Jan. 1, 2022 45 222 267 Additions - 35 35 Balance as of Dec. 31, 2022 45 257 302 Accumulated amortization Balance as of Jan. 1, 2022 (38 ) (23 ) (61 ) Impairment (1 ) (169 ) (170 ) Amortization (6 ) (62 ) (68 ) Balance as of Dec. 31, 2022 (45 ) (254 ) (299 ) Carrying amount as of Jan. 1, 2022 7 199 206 Carrying amount as of Dec. 31, 2022 - 3 3 Website Software Total kEUR kEUR kEUR Historical cost Balance as of Jan. 1, 2021 43 - 43 Additions 2 222 224 Balance as of Dec. 31, 2021 45 222 267 Accumulated amortization Balance as of Jan. 1, 2021 (27 ) - (27 ) Amortization (11 ) (23 ) (34 ) Balance as of Dec. 31, 2021 (38 ) (23 ) (61 ) Carrying amount as of Jan. 1, 2021 16 - 16 Carrying amount as of Dec. 31, 2021 7 199 206 The amortization expenses for the acquired intangible assets amounting to kEUR 68 ( 2021: 2021: 2021: 2021: The impairment is the result of the impairment test performed based on a triggering event. For further details see note 4.12.3 7.2 Property, plant and equipment Equipment / Hardware Construction in progress Total kEUR kEUR kEUR Acquisition or manufacturing costs Balance as of Jan. 1, 2022 1,048 705 1,753 Additions 667 38,064 38,731 Acquisition or manufacturing costs Dec. 31, 2022 1,715 38,769 40,484 Accumulated depreciation and impairment Balance as of Jan. 1, 2022 (269 ) - (269 ) Impairment (791 ) (38,473 ) (39,264 ) Depreciation (284 ) - (284 ) Balance as of Dec. 31, 2022 (1,344 ) (38,473 ) (39,817 ) Carrying amount Jan. 1, 2022 779 705 1,484 Carrying amount Dec. 31, 2022 371 296 667 Equipment / Hardware Construction in progress Total kEUR kEUR kEUR Acquisition or manufacturing costs Balance as of Jan. 1, 2021 281 1,965 2,246 Additions 546 926 1,472 Reclassifications 221 (221 ) - Impairment - (1,965 ) (1,965 ) Balance as of Dec. 31, 2021 1,048 705 1,753 Accumulated depreciation Balance as of Jan. 1, 2021 (144 ) - (144 ) Depreciation (125 ) - (125 ) Accumulated depreciation Dec. 31, 2021 (269 ) - (269 ) Carrying amount Jan. 1, 2021 137 1,965 2,102 Carrying amount Dec. 31, 2021 779 705 1,484 The additions mainly relate to capitalization of prepayments made for assets under construction including advance payments (acquisition cost kEUR 16,348) made to the contract manufacturer (Valmet) for production tools to be used for the future production of Sions. The increase is associated with the preparations for serial production. The impairment is the result of the impairment test performed based on a triggering event. For further details see note 4.12.3 6.2 2021, 6.4 On February 24, 2023, 9.7.1 7.3 Right-of-use assets Sono Motors leases buildings and warehouses at its headquarters in Munich and three The below table presents details on the lease agreements of Sono Motors: Buildings Cars and equipment Total kEUR kEUR kEUR Right-of-use assets on January 1, 2022 2,997 21 3,018 Additions to right-of-use assets - 8 8 Lease modifications (26 ) - (26 ) Impairment (1,742 ) (6 ) (1,748 ) Depreciation of right-of-use assets (451 ) (11 ) (462 ) Right-of-use assets on December 31, 2022 778 12 790 Interest expense on lease liabilities 83 3 86 Expense relating to short-term leases 125 4 129 Total cash outflow for leases 502 13 515 Buildings Cars and equipment Total kEUR kEUR kEUR Right-of-use assets on January 1, 2021 1,906 31 1,937 Additions to right-of-use assets 1,496 - 1,496 Depreciation of right-of-use assets (405 ) (10 ) (415 ) Right-of-use assets on December 31, 2021 2,997 21 3,018 Interest expense on lease liabilities 52 4 56 Expense relating to short-term leases - - - Total cash outflow for leases 423 12 435 Buildings Cars and equipment Total kEUR kEUR kEUR Right-of-use assets on January 1, 2020 2,211 24 2,235 Additions to right-of-use assets - 15 15 Depreciation of right-of-use assets (305 ) (8 ) (313 ) Right-of-use assets on December 31, 2020 1,906 31 1,937 Interest expense on lease liabilities 35 4 39 Expense relating to short-term leases - - - Total cash outflow for leases 311 12 323 At the end of the reporting period, Sono Group has lease commitments for short-term leases of kEUR 150 ( 2021: no not The impairment is the result of the impairment test performed based on a triggering event. For further details see note 4.12.3 6.2 The Group has entered several leasing agreements for buildings that offer an extension option. As of the balance sheet date, in all of these cases, the Group was reasonably certain to exercise the extension option. Therefore, the extension options were included in determining the carrying amounts of the lease liabilities and right-of-use assets for these buildings. On May 15, 2023, 9.7.2 2023 7.4 Other noncurrent financial assets Other noncurrent financial assets as of December 31, 2022 ( 158; 2021: 91 8.1.2 7.5 Other current financial assets The below table displays information on financial instruments included in other current financial assets: Dec. 31, 2022 Dec. 31, 2021 kEUR kEUR PayPal reserve 395 6,000 Receivables from crowdfunding and deposits 162 169 Debtors creditors 463 26 Current trade receivables 24 20 Current receivables (affiliated companies) - 11 Other 90 7 Total 1,134 6,233 The PayPal reserve in 2021 first 2022, second 2022 12 7.6 Other current non-financial assets The below table displays details included in other current non-financial assets: Dec. 31, 2022 Dec. 31, 2021 kEUR kEUR Prepayments to contract manufacturer for development services 4,019 - Prepayments to contract manufacturer for property, plant and equipment 9,241 - Prepayments for other development services - 494 Prepaid expenses 4,071 669 VAT and other taxes 6,739 2,069 Other 145 4 Total 24,215 3,236 The prepayments were mainly for property, plant and equipment (kEUR 9,241) and parts and engineering services (kEUR 4,019) for the construction of the Sion prototypes and to the contract manufacturer. Prepaid expenses largely consist of insurance and software subscriptions. The increase is associated with the general intensification of the development activities in 2022 Of the VAT and other taxes, kEUR 3,098 ( 2021: - 2023. 7.7 Cash and cash equivalents Cash and cash equivalents include the following amounts: Dec. 31, 2022 Dec. 31, 2021 kEUR kEUR Bank balances 29,352 132,947 Deposits 1,006 - Allowance for expected credit losses (1 ) (8 ) Total 30,357 132,939 Deposits are balances held with the service provider that processes advance payments received from customers which were mainly received during the crowd-funding campaign in December 2022. 8.1.2 7.8 Equity Total equity of Sono Group comprises subscribed capital, capital reserves, other reserves and accumulated deficit. The subscribed capital amounts to kEUR 9,957 ( 2021: 2021: 2021: 2021: In the reporting year, the following events with regard to equity took place: Sono N.V. successfully completed a follow-on offering on May 3, 2022. May 11, 2022), 32, On June 13, 2022, one may 2022 32, On December 7, 2022, 7.10.1. 2022, Also on December 7, 2022, 3 may not Regarding changes in equity due to share-based compensation see note 9.3 In the previous year, the following events with regard to equity took place: During the first 2021, two At the general meeting on November 8, 2021, 2020" Moreover, the shareholders agreed to extend the authorization of Sono Motors’ Management Board to issue shares in the Company's capital (irrespective of the class concerned) and/or to grant rights to subscribe for those shares up to the authorized share capital as included in the Company's articles of association from time to time and to limit and/or exclude pre-emption rights in relation thereto for a period of another five 18 November 16, 2021. In the IPO on November 17, 2021, 32, Upon the IPO, the mandatory convertible notes issued in 2020 7.10.1 The conditional settlement payment to one 7.10.1 Regarding changes in equity due to share-based compensation see note 9.3 7.9 Advance payments received from customers Advance payments received from customers are VAT exclusive and include the following amounts: Dec. 31, 2022 Dec. 31, 2021 kEUR kEUR Current - advance payments received from customers 354 - Non-current - advance payments received from customers 49,288 44,756 49,642 44,756 Depending on the general terms and conditions, in some cases, a cancellation by the customer was possible in less than twelve December 31, 2022, November 25, 2020, November 25, 2020, November 3, 2021, August 1, 2023, November 3, 2021, January 1, 2024, November 2020, December 1, 2019, January 20, 2020, December 31, 2022. may January 1, 2023, December 8 December 31, 2022, January 1, 2025. The current portion of the liability is and represents the cancellation requests received from customers who were eligible to cancel their reservations as of December 31, 2022, As of December 31, 2022, January 1, 2023, July 1, 2023, January 01, 2024 January 1, 2025. As of December 31, 2021, January 1, 2022, January 1, 2023, July 1, 2023, January 1, 2024. The table below shows the changes in the advance payments received from customers: Balance as of Jan.1, 2022 Additions Repayment Net interest Reclassification to current Balance as of Dec. 31, 2022 KEUR kEUR kEUR kEUR kEUR kEUR Advance payments received from customers 44,756 4,688 (1,448 ) 1,646 (354 ) 49,288 44,756 4,688 (1,448 ) 1,646 (354 ) 49,288 Balance as of Additions Repayment Net interest Balance as of Jan. 1, 2021 Dec. 31, 2021 KEUR kEUR kEUR kEUR kEUR Advance payments received from customers 38,972 5,198 (912 ) 1,498 44,756 38,972 5,198 (912 ) 1,498 44,756 On February 24, 2023, 9.7. 7.10 Financial liabilities 7.10.1 Financial liabilities overview The below table shows the changes in loans and participation rights: Nominal amounts Loan Loan Subordinated Mandatory convertible Convertible debentures** Participation Total kEUR kEUR kEUR kEUR kEUR kEUR kEUR Jan. 1, 2021* 1,271 200 3,131 6,800 - 1,383 12,784 Addition - - - - - - - Accrued interest 50 - 174 - - 52 276 Repayment (36 ) (200 ) (805 ) - - (1,435 ) (2,475 ) Conversion to equity - - - (6,800 ) - - (6,800 ) Dec. 31, 2021 1,285 - 2,500 - - - 3,785 Addition - - - 29,485 - 29,485 Accrued interest 50 149 - 62 - 261 Repayment (16 ) (150 ) - - - (166 ) Effect of currency translation - - - - (327 ) (327 ) Conversion to equity - - - (234 ) - (234 ) Dec. 31, 2022 1,319 2,499 - 28,986 - 32,804 * including nominal interest accrued in previous periods if applicable ** amounts are translated into kEUR, the original nominal amount was kUSD 31,100; one Carrying amounts Loan Loan Subordinated Mandatory convertible Convertible debentures* Participation Total kEUR kEUR kEUR kEUR kEUR kEUR kEUR Jan. 1, 2021 1,271 200 3,062 6,859 - 1,374 12,766 Initial recognition - - - - - - - Subsequent measurement 14 - 58 2,802 - 62 2,936 Derecognition - (200 ) (655 ) - - (1,436 ) (2,291 ) Conversion to equity - - - (9,661 ) - - (9,661 ) Dec. 31, 2021 1,285 - 2,465 - - - 3,750 Initial recognition - - - - 28,354 - 28,354 Subsequent measurement 49 - 159 - 697 - 905 Derecognition (16 ) - (149 ) - - - (165 ) Effect of currency translation - - - - (317 ) (317 ) Conversion to equity - - - - (286 ) - (286 ) Dec. 31, 2022 1,318 - 2,475 - 28,448 - 32,241 * amounts presented are the sum of the host contracts, embedded derivatives and deferred day- one Loan 1 Loan 1 nine December 2023. six 2020 2021, 2022, four Loan 2 Loan 2 two December 2020. not December 31, 2020, January 5, 2021. Subordinated loans (crowdfunding) These loans consisted of several crowdfunding loans with interest rates of 6% p.a. and different terms, varying between less than one December 2020. November 2024. Mandatory convertible notes In December 2020, November 2021, 1 7.8 C onvertible debentures On December 7, 2022, December 8, 2022, December 20, 2022, three seven not Any conversion is subject to certain limitations and conditions, including that Yorkville shall not Further limitations are the trading volume, the conversion price of the shares, and the conversion amount. A minimum conversion amount of kUSD 2,500 should be converted per calendar month except in the event of default or if the daily VWAP is below USD 0.15 for the defined period (triggering event). The monthly amount of principal to be converted, may not If not December 2023. The contractual rights, in particular the conversion rights, can lead to changed cash flows and represent embedded derivatives, so that the contracts each consist of a host contract and embedded derivatives as financial instruments. The embedded derivatives (measured at FVTPL) are separated from the host (measured at amortized cost) and accounted for separately, as the economic characteristics and risks are not not one one one May 2023 On December 21, 2022, Participation rights Between October 2018 November 2019, one October 18, 2018, December 31, 2019. December 31, 2020, one 2021. 7.10.2 Noncurrent financial liabilities The below table displays details on items included in other noncurrent financial liabilities: Dec. 31, 2022 Dec. 31, 2021 kEUR kEUR Loans 2,459 3,718 Lease liabilities 2,190 2,635 Total 4,649 6,353 For further details regarding the conditions of the other noncurrent financial liabilities, we refer to note 7.10.1 7.10.3 Current financial liabilities The below table displays details on items included in current financial liabilities: Dec. 31, 2022 Dec. 31, 2021 kEUR kEUR Loans 29,782 31 Lease liabilities 443 441 Total 30,225 472 For further details regarding the conditions of the other financial liabilities, we refer to note 7.10.1 7.11 Other noncurrent non-financial liabilities The other non-current non-financial liabilities as of December 31, 2022 ( 469; December 31, 2021: not December 31, 2022. This project is affected by the termination of the Sion. For further details see 9.7.1 7.12 Trade and other payables The below table displays details on items included in trade and other payables: Dec. 31, 2022 Dec. 31, 2021* kEUR kEUR Trade payables 5,842 6,866 Other payables 5,815 1,001 Contract liabilities 42 - Total 11,699 7,867 * Certain amounts have been reclassified to conform to the 2022 Contract liabilities represent advance payments received from solar customers, for which the performance obligation has not 12 SVC3 7.13 Current other liabilities The below table displays details on items included in other current liabilities: Dec. 31, 2022 Dec. 31, 2021* kEUR kEUR Accruals and deferrals 1,108 1,271 Employee tax liabilities (wage and church tax) 518 444 Tax liabilities (taxes and interest) 49 109 Current employee benefit liabilities (incl. social security) 142 383 Miscellaneous other liabilities 6 - Total 1,823 2,207 * Certain amounts have been reclassified to conform to the 2022 7.14 Provisions The table below presents information on the movements and carrying amounts of provisions over the course of the reporting period. Balance as of Usage Reversals Additions Balance as of Jan. 1, 2022 Dec. 31, 2022 KEUR kEUR kEUR kEUR kEUR Other provisions 65 (65 ) - 118 118 Personnel provisions - - - 341 341 Financial statements 2,137 (2,137 ) - 2,017 2,017 Total 2,202 (2,202 ) - 2,476 2,476 Balance as of Usage Reversals Additions Balance as of Jan. 1, 2021 Dec. 31, 2021 KEUR kEUR kEUR kEUR kEUR Other provisions - - - 65 65 Personnel provisions - - - - - Financial statements 111 (111 ) - 2,137 2,137 Total 111 (111 ) - 2,202 2,202 The current provisions as of December 31, 2022 2022: 2,017; 2021: 2022: 287; 2021: February 2022, not May 2022, 2022. December 2022, not February 2023, August 2023, 7.15 Contingencies In the first 2021, not June 2022, not March 7, 2023, For contingencies after the balance sheet date see note 9.7.1 |