UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: September 30, 2009
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from_______________________________to _____________________________
Commission File Number: 001-33067
SELECTIVE INSURANCE GROUP, INC.
(Exact name of registrant as specified in its charter)
New Jersey | 22-2168890 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
40 Wantage Avenue | ||
Branchville, New Jersey | 07890 | |
(Address of Principal Executive Offices) | (Zip Code) |
(973) 948-3000 |
(Registrant’s Telephone Number, Including Area Code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such report), and (2) has been subject to such filing requirements for the past 90 days.
Yesx No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x | Accelerated filer ¨ | |
Non-accelerated filer ¨ | Smaller reporting company ¨ |
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
As of September 30, 2009, there were 53,074,432 shares of common stock, par value $2.00 per share, outstanding.
SELECTIVE INSURANCE GROUP, INC.
Table of Contents
Page No. | ||
PART I. FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | |
Consolidated Balance Sheets as of September 30, 2009 (Unaudited) | ||
and December 31, 2008 | 1 | |
Unaudited Consolidated Statements of Income for the Quarter and Nine Months | ||
Ended September 30, 2009 and 2008 | 2 | |
Unaudited Consolidated Statements of Stockholders’ Equity for the | ||
Nine Months Ended September 30, 2009 and 2008 | 3 | |
Unaudited Consolidated Statements of Cash Flow for the | ||
Nine Months Ended September 30, 2009 and 2008 | 4 | |
Notes to Unaudited Interim Consolidated Financial Statements | 5 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition | |
and Results of Operations | ||
Forward-Looking Statements | 28 | |
Introduction | 28 | |
Critical Accounting Policies and Estimates | 29 | |
Financial Highlights of Results for Third Quarter 2009 and Nine Months 2009 | 31 | |
Results of Operations and Related Information by Segment | 32 | |
Federal Income Taxes | 55 | |
Financial Condition, Liquidity, and Capital Resources | 55 | |
Off-Balance Sheet Arrangements | 58 | |
Contractual Obligations and Contingent Liabilities and Commitments | 58 | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 59 |
Item 4. | Controls and Procedures | 59 |
PART II. OTHER INFORMATION | ||
Item 1. | Legal Proceedings | 59 |
Item 1A. | Risk Factors | 59 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 60 |
Item 6. | Exhibits | 61 |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SELECTIVE INSURANCE GROUP, INC.
CONSOLIDATED BALANCE SHEETS
Unaudited | ||||||||
September 30, | December 31, | |||||||
($ in thousands, except share amounts) | 2009 | 2008 | ||||||
ASSETS | ||||||||
Investments: | ||||||||
Fixed maturity securities, held-to-maturity – at carry value | ||||||||
(fair value of: $1,839,893 – 2009; $1,178 – 2008) | $ | 1,804,240 | 1,163 | |||||
Fixed maturity securities, available-for-sale – at fair value | ||||||||
(amortized cost of: $1,454,184 – 2009; $3,123,346 – 2008) | 1,488,186 | 3,034,278 | ||||||
Equity securities, available-for-sale – at fair value | ||||||||
(cost of: $76,805 – 2009; $125,947 – 2008) | 89,892 | 132,131 | ||||||
Short-term investments – at cost which approximates fair value | 236,896 | 198,111 | ||||||
Equity securities, trading – at fair value | - | 2,569 | ||||||
Other investments | 147,482 | 172,057 | ||||||
Total investments | 3,766,696 | 3,540,309 | ||||||
Cash and cash equivalents | 742 | 3,606 | ||||||
Interest and dividends due or accrued | 35,494 | 36,538 | ||||||
Premiums receivable, net of allowance for uncollectible | ||||||||
accounts of: $5,983 – 2009; $4,237 – 2008 | 491,169 | 480,894 | ||||||
Reinsurance recoverable on paid losses and loss expenses | 5,202 | 6,513 | ||||||
Reinsurance recoverable on unpaid losses and loss expenses | 256,571 | 224,192 | ||||||
Prepaid reinsurance premiums | 108,055 | 96,617 | ||||||
Current federal income tax | 12,788 | 26,593 | ||||||
Deferred federal income tax | 115,009 | 150,759 | ||||||
Property and equipment – at cost, net of accumulated | ||||||||
depreciation and amortization of: $138,756 – 2009; $129,333 – 2008 | 45,771 | 51,580 | ||||||
Deferred policy acquisition costs | 223,694 | 212,319 | ||||||
Goodwill | 7,849 | 7,849 | ||||||
Assets of discontinued operations | 44,245 | 56,468 | ||||||
Other assets | 45,018 | 51,319 | ||||||
Total assets | $ | 5,158,303 | 4,945,556 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Liabilities: | ||||||||
Reserve for losses | $ | 2,318,856 | 2,256,329 | |||||
Reserve for loss expenses | 399,999 | 384,644 | ||||||
Unearned premiums | 895,446 | 844,334 | ||||||
Notes payable | 261,599 | 273,878 | ||||||
Commissions payable | 43,666 | 48,560 | ||||||
Accrued salaries and benefits | 104,362 | 118,422 | ||||||
Liabilities of discontinued operations | 27,192 | 34,138 | ||||||
Other liabilities | 120,854 | 94,758 | ||||||
Total liabilities | 4,171,974 | 4,055,063 | ||||||
Stockholders' Equity: | ||||||||
Preferred stock of $0 par value per share: | ||||||||
Authorized shares: 5,000,000; no shares issued or outstanding | ||||||||
Common stock of $2 par value per share: | ||||||||
Authorized shares: 360,000,000 | ||||||||
Issued: 95,634,290 – 2009; 95,263,508 – 2008 | 191,269 | 190,527 | ||||||
Additional paid-in capital | 228,204 | 217,195 | ||||||
Retained earnings | 1,125,415 | 1,128,149 | ||||||
Accumulated other comprehensive loss | (11,138 | ) | (100,666 | ) | ||||
Treasury stock – at cost (shares: 42,559,858 – 2009; 42,386,921 – 2008) | (547,421 | ) | (544,712 | ) | ||||
Total stockholders' equity | 986,329 | 890,493 | ||||||
Commitments and contingencies | ||||||||
Total liabilities and stockholders' equity | $ | 5,158,303 | 4,945,556 |
The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
1
SELECTIVE INSURANCE GROUP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
Quarter ended | Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
($ in thousands, except per share amounts) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Revenues: | ||||||||||||||||
Net premiums written | $ | 376,718 | 402,739 | 1,117,764 | 1,184,087 | |||||||||||
Net increase in unearned premiums and prepaid reinsurance premiums | (20,812 | ) | (28,031 | ) | (39,674 | ) | (48,738 | ) | ||||||||
Net premiums earned | 355,906 | 374,708 | 1,078,090 | 1,135,349 | ||||||||||||
Net investment income earned | 36,585 | 36,134 | 78,670 | 112,515 | ||||||||||||
Net realized (losses) gains: | ||||||||||||||||
Net realized investment (losses) gains | (741 | ) | 12,277 | 3,515 | 25,499 | |||||||||||
Other-than-temporary impairments | (5,833 | ) | (34,854 | ) | (45,467 | ) | (44,638 | ) | ||||||||
Other-than-temporary impairments on fixed maturity securities recognized in other comprehensive income | 1,591 | - | 1,650 | - | ||||||||||||
Total net realized investment losses | (4,983 | ) | (22,577 | ) | (40,302 | ) | (19,139 | ) | ||||||||
Other income | 2,667 | 946 | 7,758 | 4,270 | ||||||||||||
Total revenues | 390,175 | 389,211 | 1,124,216 | 1,232,995 | ||||||||||||
Expenses: | ||||||||||||||||
Losses incurred | 198,495 | 215,095 | 602,161 | 635,140 | ||||||||||||
Loss expenses incurred | 43,537 | 39,453 | 131,114 | 125,288 | ||||||||||||
Policy acquisition costs | 114,520 | 119,825 | 342,148 | 370,468 | ||||||||||||
Dividends to policyholders | 991 | 1,151 | 2,268 | 3,265 | ||||||||||||
Interest expense | 4,751 | 5,036 | 14,618 | 15,472 | ||||||||||||
Other expenses | 6,054 | 7,175 | 18,815 | 20,776 | ||||||||||||
Total expenses | 368,348 | 387,735 | 1,111,124 | 1,170,409 | ||||||||||||
Income from continuing operations, before federal income tax | 21,827 | 1,476 | 13,092 | 62,586 | ||||||||||||
Federal income tax expense (benefit): | ||||||||||||||||
Current | (426 | ) | 10,252 | 3,818 | 34,140 | |||||||||||
Deferred | 1,647 | (17,016 | ) | (13,740 | ) | (27,834 | ) | |||||||||
Total federal income tax (benefit) expense | 1,221 | (6,764 | ) | (9,922 | ) | 6,306 | ||||||||||
Net income from continuing operations | 20,606 | 8,240 | 23,014 | 56,280 | ||||||||||||
(Loss) income from discontinued operations | (11,746 | ) | 1,090 | (11,302 | ) | 2,667 | ||||||||||
Federal income tax (benefit) expense | (4,147 | ) | 338 | (4,106 | ) | 801 | ||||||||||
Total (loss) income from discontinued operations, net of tax | (7,599 | ) | 752 | (7,196 | ) | 1,866 | ||||||||||
Net income | $ | 13,007 | 8,992 | 15,818 | 58,146 | |||||||||||
Earnings per share: | ||||||||||||||||
Basic net income from continuing operations | 0.39 | 0.16 | 0.44 | 1.07 | ||||||||||||
Basic net income from discontinued operations | (0.14 | ) | 0.01 | (0.14 | ) | 0.04 | ||||||||||
Basic net income | $ | 0.25 | 0.17 | 0.30 | 1.11 | |||||||||||
Diluted net income from continuing operations | 0.38 | 0.16 | 0.43 | 1.06 | ||||||||||||
Diluted net income from discontinued operations | (0.14 | ) | 0.01 | (0.13 | ) | 0.03 | ||||||||||
Diluted net income | $ | 0.24 | 0.17 | 0.30 | 1.09 | |||||||||||
Dividends to stockholders | $ | 0.13 | 0.13 | 0.39 | 0.39 |
The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
2
SELECTIVE INSURANCE GROUP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF
STOCKHOLDERS’ EQUITY
Nine Months Ended September 30, | ||||||||||||||||
($ in thousands, except per share amounts) | 2009 | 2008 | ||||||||||||||
Common stock: | ||||||||||||||||
Beginning of year | $ | 190,527 | 189,306 | |||||||||||||
Dividend reinvestment plan | ||||||||||||||||
(shares: 96,265 – 2009; 59,704 – 2008) | 193 | 119 | ||||||||||||||
Convertible debentures | ||||||||||||||||
(shares: 45,759 – 2008) | - | 92 | ||||||||||||||
Stock purchase and compensation plans | ||||||||||||||||
(shares: 274,517 – 2009; 336,191 – 2008) | 549 | 672 | ||||||||||||||
End of period | 191,269 | 190,189 | ||||||||||||||
Additional paid-in capital: | ||||||||||||||||
Beginning of year | 217,195 | 192,627 | ||||||||||||||
Dividend reinvestment plan | 1,136 | 1,267 | ||||||||||||||
Convertible debentures | - | 645 | ||||||||||||||
Stock purchase and compensation plans | 9,873 | 18,004 | ||||||||||||||
End of period | 228,204 | 212,543 | ||||||||||||||
Retained earnings: | ||||||||||||||||
Beginning of year | 1,128,149 | 1,105,946 | ||||||||||||||
Cumulative-effect adjustment due to fair value election under ASC 825, net of deferred income tax effect of $3,344 | - | 6,210 | ||||||||||||||
Cumulative-effect adjustment due to adoption of other-than-temporary impairment guidance under ASC 320, net of deferred income tax effect of $1,282 | 2,380 | - | ||||||||||||||
Net income | 15,818 | 15,818 | 58,146 | 58,146 | ||||||||||||
Cash dividends to stockholders ($0.39 per share – 2009; | ||||||||||||||||
$0.39 per share – 2008) | (20,932 | ) | (20,922 | ) | ||||||||||||
End of period | 1,125,415 | 1,149,380 | ||||||||||||||
Accumulated other comprehensive (loss) income: | ||||||||||||||||
Beginning of year | (100,666 | ) | 86,043 | |||||||||||||
Cumulative-effect adjustment due to fair value election under ASC 825, net of deferred income tax effect of $(3,344) | - | (6,210 | ) | |||||||||||||
Cumulative-effect adjustment due to adoption of other-than-temporary impairment guidance under ASC 320, net of deferred income tax effect of $(1,282) | (2,380 | ) | - | |||||||||||||
Other comprehensive income (loss), increase (decrease) in: | ||||||||||||||||
Unrealized (losses) gains on investment securities: | ||||||||||||||||
Non-credit portion of other-than-temporary impairment losses recognized in other comprehensive income, net of deferred income tax effect of $(537) | (998 | ) | - | |||||||||||||
Other net unrealized gains (losses) on investment securities, net of deferred income tax effect of: $49,285 – 2009; $(59,737) – 2008 | 91,529 | (110,940 | ) | |||||||||||||
Total unrealized gains (losses) on investment securities | 90,531 | 90,531 | (110,940 | ) | (110,940 | ) | ||||||||||
Defined benefit pension plans, net of deferred income tax effect of: $742 – 2009; $48 – 2008 | 1,377 | 1,377 | 88 | 88 | ||||||||||||
End of period | (11,138 | ) | (31,019 | ) | ||||||||||||
Comprehensive income (loss) | 107,726 | (52,706 | ) | |||||||||||||
Treasury stock: | ||||||||||||||||
Beginning of year | (544,712 | ) | (497,879 | ) | ||||||||||||
Acquisition of treasury stock | ||||||||||||||||
(shares: 172,937 – 2009; 1,979,043 – 2008) | (2,709 | ) | (45,450 | ) | ||||||||||||
End of period | (547,421 | ) | (543,329 | ) | ||||||||||||
Total stockholders’ equity | $ | 986,329 | 977,764 |
Selective Insurance Group, Inc. also has authorized, but not issued, 5,000,000 shares of preferred stock, without par value, of which 300,000 shares have been designated Series A junior preferred stock, without par value.
The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
3
SELECTIVE INSURANCE GROUP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOW
Nine Months ended | ||||||||
September 30, | ||||||||
($ in thousands) | 2009 | 2008 | ||||||
Operating Activities | ||||||||
Net income | $ | 15,818 | 58,146 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 21,045 | 21,329 | ||||||
Stock-based compensation expense | 9,178 | 14,094 | ||||||
Undistributed losses of equity method investments | 26,744 | 812 | ||||||
Net realized losses | 40,302 | 19,139 | ||||||
Postretirement life curtailment benefit | (4,217 | ) | - | |||||
Deferred tax | (17,666 | ) | (27,360 | ) | ||||
Unrealized loss on trading securities | (262 | ) | 6,448 | |||||
Goodwill impairment | 12,214 | - | ||||||
Changes in assets and liabilities: | ||||||||
Increase in reserves for losses and loss expenses, net of reinsurance recoverable | ||||||||
on unpaid losses and loss expenses | 46,320 | 88,638 | ||||||
Increase in unearned premiums, net of prepaid reinsurance and advance premiums | 39,121 | 48,609 | ||||||
Decrease in net federal income tax recoverable | 13,252 | 7,842 | ||||||
Increase in premiums receivable | (10,275 | ) | (46,697 | ) | ||||
(Increase) decrease in deferred policy acquisition costs | (11,375 | ) | 2,331 | |||||
Decrease in interest and dividends due or accrued | 1,038 | 623 | ||||||
Decrease in reinsurance recoverable on paid losses and loss expenses | 1,311 | 2,363 | ||||||
Decrease in accrued salaries and benefits | (10,920 | ) | (6,473 | ) | ||||
Decrease in accrued insurance expenses | (4,242 | ) | (15,849 | ) | ||||
Purchase of trading securities | - | (6,587 | ) | |||||
Sale of trading securities | 2,831 | 17,586 | ||||||
Other-net | (2,905 | ) | 7,097 | |||||
Net adjustments | 151,494 | 133,945 | ||||||
Net cash provided by operating activities | 167,312 | 192,091 | ||||||
Investing Activities | ||||||||
Purchase of fixed maturity securities, held-to-maturity | (158,827 | ) | - | |||||
Purchase of fixed maturity securities, available-for-sale | (757,538 | ) | (437,003 | ) | ||||
Purchase of equity securities, available-for-sale | (75,856 | ) | (50,551 | ) | ||||
Purchase of other investments | (13,466 | ) | (44,380 | ) | ||||
Purchase of short-term investments | (1,600,685 | ) | (1,591,302 | ) | ||||
Sale of fixed maturity securities, held-to-maturity | 5,819 | - | ||||||
Sale of fixed maturity securities, available-for-sale | 470,202 | 112,890 | ||||||
Sale of short-term investments | 1,561,901 | 1,599,629 | ||||||
Redemption and maturities of fixed maturity securities, held-to-maturity | 197,095 | 4,530 | ||||||
Redemption and maturities of fixed maturity securities, available-for-sale | 88,402 | 229,598 | ||||||
Sale of equity securities, available-for-sale | 125,211 | 63,143 | ||||||
Proceeds from other investments | 23,149 | 11,263 | ||||||
Purchase of property and equipment | (4,139 | ) | (5,535 | ) | ||||
Net cash used in investing activities | (138,732 | ) | (107,718 | ) | ||||
Financing Activities | ||||||||
Dividends to stockholders | (19,833 | ) | (19,391 | ) | ||||
Acquisition of treasury stock | (2,709 | ) | (45,450 | ) | ||||
Principal payment of notes payable | (12,300 | ) | (12,300 | ) | ||||
Net proceeds from stock purchase and compensation plans | 2,914 | 5,747 | ||||||
Excess tax benefits from share-based payment arrangements | (1,125 | ) | 1,570 | |||||
Principal payments of convertible bonds | - | (8,754 | ) | |||||
Net cash used in financing activities | (33,053 | ) | (78,578 | ) | ||||
Net (decrease) increase in cash and cash equivalents | (4,473 | ) | 5,795 | |||||
Net (decrease) increase in cash and cash equivalents from discontinued operations | (1,609 | ) | 4,334 | |||||
Net (decrease) increase in cash and cash equivalents from continuing operations | (2,864 | ) | 1,461 | |||||
Cash and cash equivalents from continuing operations, beginning of year | 3,606 | 1,965 | ||||||
Cash and cash equivalents from continuing operations, end of period | $ | 742 | 3,426 | |||||
The accompanying notes are an integral part of these unaudited interim consolidated financial statements.
4
NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. | Organization |
Selective Insurance Group, Inc., through its subsidiaries, (collectively referred to as “we,” “us,” or ��our”) offers property and casualty insurance products. Selective Insurance Group, Inc. (referred to as the “Parent”) was incorporated in New Jersey in 1977 and its main offices are located in Branchville, New Jersey. The Parent’s common stock is publicly traded on the NASDAQ Global Select Market under the symbol “SIGI.”
We classify our business into two operating segments:
· | Insurance Operations, which sells property and casualty insurance products and services primarily in 22 states in the Eastern and Midwestern U.S.; and |
· | Investments. |
These segments reflect the following changes from our historical segments of: Insurance Operations, Investments, and Diversified Insurance Services (which included federal flood insurance administrative services (“Flood”) and human resource administration outsourcing (“HR Outsourcing”)):
· | In the process of periodically reviewing our operating segments, we reclassified our Flood operations in the first quarter of 2009 to be included within our Insurance Operations segment, reflecting the way we are now managing this business. We believe these reporting changes better enable investors to view us the way our management views our operations. |
· | During Third Quarter 2009, we entered into a plan to dispose of Selective HR Solutions, Inc. (“Selective HR”), which comprised our HR Outsourcing segment, causing the elimination of this operating segment. See Note 15. “Discontinued Operations” of this Form 10-Q for additional information. |
Our revised segments are reflected throughout this report for all periods presented.
NOTE 2. | Basis of Presentation |
These interim unaudited consolidated financial statements (“Financial Statements”) include the accounts of the Parent and its subsidiaries, and have been prepared in conformity with: (i) U.S. generally accepted accounting principles (“GAAP”); and (ii) the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. The preparation of Financial Statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported financial statement balances, as well as the disclosure of contingent assets and liabilities. Actual results could differ from those estimates. All significant intercompany accounts and transactions between the Parent and its subsidiaries are eliminated in consolidation.
These Financial Statements reflect all adjustments that, in our opinion, are normal, recurring, and necessary for a fair presentation of our results of operations and financial condition. The Financial Statements cover the third quarters ended September 30, 2009 (“Third Quarter 2009”) and September 30, 2008 (“Third Quarter 2008”) and the nine-month periods ended September 30, 2009 (“Nine Months 2009”) and September 30, 2008 (“Nine Months 2008”). The Financial Statements do not include all of the information and disclosures required by GAAP and the SEC for audited financial statements. Results of operations for any interim period are not necessarily indicative of results for a full year. Consequently, the Financial Statements should be read in conjunction with the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2008 (“2008 Annual Report”).
NOTE 3. | Reclassification |
Certain prior year amounts in these Financial Statements and related footnotes have been reclassified to reflect Selective HR as a discontinued operation. For additional information regarding our plan to dispose of this subsidiary, see Note 15. “Discontinued Operations” of this Form 10-Q. Such reclassifications had no effect on our net income, stockholders’ equity, or cash flows.
5
NOTE 4. | Adoption of Accounting Pronouncements |
In February 2008, the Financial Accounting Standards Board (“FASB”) issued guidance under Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures (“ASC 820”), which was formerly referred to as FASB Staff Position (“FSP”) FAS 157-2, Effective Date of FASB Statement No. 157 . This guidance delayed previously issued fair value guidance until January 1, 2009 for non-financial assets and non-financial liabilities, except those that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis. The adoption of this guidance did not have an impact on our results of operations or financial condition.
In May 2008, the FASB issued guidance under ASC 944, Financial Services – Insurance (“ASC 944”), which was formerly referred to as FASB Statement of Financial Accounting Standards No. 163, Accounting for Financial Guarantee Insurance Contracts – an interpretation of FASB Statement No. 60. This guidance applies to financial guarantee insurance and reinsurance contracts that are: (i) issued by enterprises that are included within the scope of ASC 944; and (ii) not accounted for as derivative instruments. This guidance is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. The adoption of this guidance did not have an impact on our results of operations or financial condition.
In May 2008, the FASB issued guidance under ASC 470, Debt , which was formerly referred to as FSP No. APB 14-1, Accounting for Convertible Debt Instruments that may be Settled in Cash upon Conversion (Including Partial Cash Settlement) . This guidance applies to convertible debt instruments that, by their stated terms, may be completely or partially settled in cash (or other assets) upon conversion, unless the embedded conversion option is required to be separately accounted for as a derivative under ASC 815, Derivatives and Hedging .. This guidance is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years. The adoption did not have a material impact on our financial condition or results of operations for any period presented.
In June 2008, the FASB issued guidance under ASC 260, Earnings Per Share , which was formerly referred to as FSP No. EITF 03-6-1, D etermining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities. This guidance addresses the treatment of unvested share-based payment awards containing nonforfeitable rights to dividends or dividend equivalents in the calculation of earnings per share and is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those years. The adoption did not have a material impact on our calculation of earnings per share for any period presented.
In December 2008, the FASB issued guidance under ASC 715, Compensation – Retirement Benefits , which was formerly referred to as FSP FAS 132(R)-1, an amendment to FASB Statement No. 132 (revised 2003), Employers’ Disclosure about Pensions and Other Post-retirement Benefits, to provide guidance on an employer's disclosures about plan assets of a defined benefit pension or other postretirement plan. This guidance requires employers of public and nonpublic entities to disclose more information about the following:
· | How investment allocation decisions are made (including investment policies and strategies, as well as the company’s strategy for funding the benefit obligations); |
· | The major categories of plan assets, including cash and cash equivalents; equity securities (segregated by industry type, company size, or investment objective); debt securities (segregated by those issued by national, state, and local governments); corporate debt securities; asset-backed securities; structured debt; derivatives (segregated by the type of underlying risk in the contract); investment funds (segregated by type of fund); and real estate; |
· | Fair-value measurements, and the fair-value techniques and inputs used to measure plan assets similar to the requirements set forth under ASC 820 (i.e.: Level 1, 2 & 3); and |
· | Significant concentrations of risk within plan assets. |
The disclosure requirements are effective for years ending after December 15, 2009.
6
In April 2009, the FASB issued guidance under ASC 820, which was formerly referred to as FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly. This guidance addresses the factors that determine whether there has been a significant decrease in the volume and level of activity for an asset or liability when compared to the normal market activity. Under this guidance, if the reporting entity has determined that the volume and level of activity has significantly decreased and transactions are not orderly, further analysis is required and significant adjustments to the quoted prices or transactions may be needed. This guidance is effective for interim and annual reporting periods ending after June 15, 2009 and our adoption on April 1, 2009 did not have a material impact on our financial condition or results of operations. We have included the required disclosures in the following notes to the consolidated financial statements where applicable.
In April 2009, the FASB issued guidance under ASC 320, Investments – Debt and Equity Securities , which was formerly referred to as FSP FAS 115-2 and FSP FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments. This guidance introduces the concept of credit and non-credit other-than-temporary impairment (“OTTI”) charges on fixed maturity securities. Under this guidance, when an OTTI of a fixed maturity security has occurred, the amount of the OTTI charge recognized in earnings depends on whether a company: (i) intends to sell the security; or (ii) will more likely than not will be required to sell the security before recovery of its amortized cost basis. If the debt security meets either of these two criteria, the OTTI recognized in earnings is equal to the entire difference between the security’s amortized cost basis and its fair value at the impairment measurement date. For impairments of fixed maturity securities that do not meet these two criteria, the net amount recognized in earnings is equal to the difference between the amortized cost of the debt security and its projected net present value of future cash flows (referred to as the “credit impairment”). Any difference between the fair value and the projected net present value of future cash flows at the impairment measurement date is recorded in other comprehensive income (“OCI”) (referred to as the “non-credit impairment”). Prior to our adoption of this guidance on April 1, 2009, an OTTI recognized in earnings for fixed maturity securities was equal to the total difference between its amortized cost and fair value at the time of impairment. We were also required to analyze securities held as of the adoption date which have had past OTTI charges in order to quantify a cumulative effect adjustment to the opening balance of retained earnings with a corresponding adjustment to accumulated OCI upon adoption. This cumulative effect adjustment amounted to $2.4 million, net of deferred tax, which decreased accumulated OCI and increased retained earnings. Also upon adoption, we increased the amortized cost of these securities by $3.7 million, representing non-credit related impairments recognized in earnings prior to our adoption of this guidance. This guidance is effective for interim and annual reporting periods ending after June 15, 2009. See Note 6. “Investments” below for information regarding our credit and non-credit OTTI charges. In addition, we have included the required disclosures in the following notes to the consolidated financial statements where applicable.
In April 2009, the FASB issued guidance under ASC 825, Financial Instruments , which was formerly referred to as FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments to provide guidance on additional disclosures surrounding fair value of financial instruments required when a publicly traded company issues financial information for interim reporting periods. The disclosure requirements of this guidance are effective for interim reporting periods ending after June 15, 2009. We have included the required disclosures of the update in the following notes to the consolidated financial statements where applicable.
In June 2009, the FASB issued an update to ASC 855, Subsequent Events , which was formerly referred to as FASB Statement of Financial Accounting Standards No. FAS 165, Subsequent Events. Under this guidance, we are required to disclose that we have analyzed subsequent events through October 29, 2009, the date on which these Financial Statements are issued. Requirements concerning the accounting and disclosure of subsequent events under this guidance are not significantly different from those contained in existing auditing standards and, as a result, our adoption of the update did not have a material impact on our financial condition or results of operations.
In June 2009, the FASB issued guidance under ASC 860, Transfers and Servicings , which was previously referred to as FASB Statement of Financial Accounting Standards No. 166, Accounting for Transfers of Financial Assets . This guidance: (i) eliminates the concept of a qualifying “special-purpose entity” (“SPE”); (ii) alters the requirements for transferring assets off of the reporting company’s balance sheet; (iii) requires additional disclosure about a transferor’s involvement in transferred assets; and (iv) eliminates special treatment of guaranteed mortgage securitizations. This guidance is effective for fiscal years beginning after November 15, 2009. We do not expect that the adoption of this guidance will have a material impact on our financial condition or results of operations.
7
In June 2009, the FASB issued guidance under ASC 810, Consolidation, which was formerly referred to as FASB Statement of Financial Accounting Standards No. 167, Amendments to FASB Interpretation No. (46). This guidance requires a company to perform a qualitative analysis that results in a variable interest entity (“VIE”) being consolidated if the company: (i) has the power to direct activities of the VIE that significantly impact the VIE’s financial performance; and (ii) has an obligation to absorb losses or receive benefits that may be significant to the VIE. This guidance further requires enhanced disclosures, including disclosure of significant judgments and assumptions as to whether a VIE must be consolidated, and how involvement with a VIE affects the company’s financial statements. This guidance is effective for fiscal years beginning after November 15, 2009. We do not expect that the adoption of this guidance will have a material impact on our financial condition or results of operations.
In June 2009, the FASB issued guidance under ASC 105 , Generally Accepted Accounting Principles, which was formerly known as FASB Statement of Financial Accounting Standards No. 168, FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles – A Replacement of FASB Statement No. 162 . This guidance establishes the FASB Accounting Standards Codification (the “Codification”) as the source of authoritative GAAP for nongovernmental entities. The Codification supersedes all existing non-SEC accounting and reporting standards. Rules and interpretive releases of the SEC under authority of federal security laws will remain authoritative GAAP for SEC registrants. This guidance and the Codification are effective for financial statements issued for interim and annual periods ending after September 15, 2009. As the Codification did not change existing GAAP, the adoption did not have an impact on our financial condition or results of operations.
In August 2009, the FASB issued ASC Update 2009-05, Fair Value Measurements and Disclosures (Topic 820) – Measuring Liabilities at Fair Value, which provides guidance on the fair value measurement of liabilities that are traded as assets in the marketplace (i.e. debt obligations). In circumstances in which the quoted price in an active market is not available for an identical liability, a company should measure fair value using one or more of the following valuation techniques: (i) quoted price of the identical liability when traded as an asset; (ii) quoted prices for similar liabilities when traded as an asset; or (iii) a valuation technique that is based on the amount that the company would pay or receive to transfer an identical liability. This guidance is effective for the first reporting period beginning after August 26, 2009. The adoption did not have a material impact on our financial condition or results of operations.
In September 2009, the FASB issued ASC Update 2009-12, Fair Value Measurements and Disclosures (Topic 820) – Investments in Certain Entities that Calculate New Asset Value per Share (or Its Equivalent) .. This update provides guidance in estimating the fair value of a company’s investments in investment companies when the investment does not have a readily determinable fair value. It permits the use of the investment’s net asset value as a practical expedient to determine fair value. This guidance also requires additional disclosure of the attributes of these investments such as: (i) the nature of any restrictions on the reporting entity’s ability to redeem its investment; (ii) unfunded commitments; and (iii) investment strategies of the investees. This guidance is effective for periods ending after December 15, 2009. We expect that the adoption will not have a material impact on our financial condition or results of operations.
NOTE 5. | Statement of Cash Flows |
Our cash paid during the year for interest and federal income taxes, as well as non-cash financing activities, was as follows for Nine Months 2009 and Nine Months 2008:
($ in thousands) | Nine Months 2009 | Nine Months 2008 | ||||||
Cash paid (received) during the period for: | ||||||||
Interest | $ | 11,879 | 12,518 | |||||
Federal income tax | (8,500 | ) | 25,050 | |||||
Supplemental schedule of non-cash financing transactions: | ||||||||
Conversion of convertible debentures | - | 169 |
8
NOTE 6. | Investments |
(a) | Net unrealized gains (losses) on investments included in other comprehensive income (loss) by asset class are as follows: |
($ in thousands) | September 30, 2009 | December 31, 2008 | ||||||
Available-for-sale (“AFS”) securities: | ||||||||
Fixed maturity securities | $ | 34,002 | (89,068 | ) | ||||
Equity securities | 13,087 | (3,370 | ) | |||||
Other investments | - | (1,478 | ) | |||||
Total AFS securities | 47,089 | (93,916 | ) | |||||
Held-to-maturity (“HTM”) securities: | ||||||||
Fixed maturity securities | 4,165 | - | ||||||
Total HTM securities | 4,165 | - | ||||||
Total net unrealized gains (losses) | 51,254 | (93,916 | ) | |||||
Deferred income tax (expense) benefit | (17,938 | ) | 32,871 | |||||
Cumulative effect adjustment due to adoption of OTTI accounting guidance, net of deferred income tax | 2,380 | - | ||||||
Cumulative effect adjustment due to adoption of fair value option, net of tax | - | 6,210 | ||||||
Net unrealized gains (losses), net of deferred income tax | $ | 35,696 | (54,835 | ) | ||||
Increase (decrease) in net unrealized gains, | ||||||||
net of deferred income tax expense (benefit) | $ | 90,531 | (148,895 | ) |
(b) The carrying value, unrecognized holding gains and losses, and fair values of HTM fixed maturity securities were as follows:
September 30, 2009 ($ in thousands) | Amortized Cost | Net Unrealized Gains (Losses) | Carrying Value | Unrecognized Holding Gains | Unrecognized Holding Losses | Fair Value | ||||||||||||||||||
U.S. government and government agencies1 | $ | 171,071 | 5,946 | 177,017 | 2,838 | (154 | ) | 179,701 | ||||||||||||||||
Obligations of states and political | ||||||||||||||||||||||||
subdivisions | 1,197,409 | 36,072 | 1,233,481 | 22,143 | (1,185 | ) | 1,254,439 | |||||||||||||||||
Corporate securities | 107,526 | (6,320 | ) | 101,206 | 9,093 | (699 | ) | 109,600 | ||||||||||||||||
Asset-backed securities (“ABS”) | 37,515 | (6,867 | ) | 30,648 | 3,539 | (145 | ) | 34,042 | ||||||||||||||||
Commercial mortgage-backed | ||||||||||||||||||||||||
securities (“CMBS”) | 130,020 | (26,562 | ) | 103,458 | 6,959 | (9,671 | ) | 100,746 | ||||||||||||||||
Residential mortgage-backed | ||||||||||||||||||||||||
securities (“RMBS”) | 156,534 | 1,896 | 158,430 | 3,162 | (227 | ) | 161,365 | |||||||||||||||||
Total HTM fixed maturity securities | $ | 1,800,075 | 4,165 | 1,804,240 | 47,734 | (12,081 | ) | 1,839,893 |
1 U.S. government includes corporate securities fully guaranteed by the Federal Deposit Insurance Corporation (“FDIC”).
December 31, 2008 | Carrying | Unrecognized | Unrecognized | Fair | ||||||||||||
($ in thousands) | Value | Holding Gains | Holding Losses | Value | ||||||||||||
Obligations of states and political subdivisions | $ | 1,146 | 71 | (58 | ) | 1,159 | ||||||||||
Mortgage-backed securities (“MBS”) | 17 | 2 | - | 19 | ||||||||||||
Total HTM fixed maturity securities | $ | 1,163 | 73 | (58 | ) | 1,178 |
The increase in our HTM securities in 2009 was primarily attributable to a $1.9 billion transfer of previously designated AFS securities to a HTM designation. We reassess the classification designation of each security we hold at each balance sheet date. The reclassification of these securities is permitted because we have determined that we have the ability and the intent to hold these securities as an investment until maturity or call. We transferred these previously designated AFS securities to a HTM designation to preserve capital. Upon transfer from AFS to HTM, the difference between par value and fair value at the date of transfer is amortized as a yield adjustment over the expected life of the security.
9
Unrecognized holding gains/losses of HTM securities are not reflected in the financial statements, as they represent market value fluctuations from the later of: (i) the date a security is designated as HTM; or (ii) the date that an OTTI charge is recognized on a HTM security, through the date of the balance sheet. However, the securities transferred have unrealized gains/losses that are reflected in accumulated OCI on the Consolidated Balance Sheet, net of subsequent amortization, which is being recognized over the life of the securities. Our HTM securities had an average duration of 3.5 years as of September 30, 2009.
(c) The cost/amortized cost, fair values, and unrealized gains (losses) of AFS securities were as follows:
September 30, 2009 | Cost/ | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
($ in thousands) | Cost | Gains | Losses | Value | ||||||||||||
U.S. government and government agencies1 | $ | 348,545 | 4,363 | (38 | ) | 352,870 | ||||||||||
Obligations of states and political subdivisions | 380,214 | 26,890 | (47 | ) | 407,057 | |||||||||||
Corporate securities | 301,500 | 17,348 | (769 | ) | 318,079 | |||||||||||
ABS | 24,006 | 243 | (430 | ) | 23,819 | |||||||||||
CMBS | 81,598 | 3,069 | - | 84,667 | ||||||||||||
RMBS | 318,321 | 4,471 | (21,098 | ) | 301,694 | |||||||||||
AFS fixed maturity securities | 1,454,184 | 56,384 | (22,382 | ) | 1,488,186 | |||||||||||
AFS equity securities | 76,805 | 14,635 | (1,548 | ) | 89,892 | |||||||||||
Total AFS securities | $ | 1,530,989 | 71,019 | (23,930 | ) | 1,578,078 |
1 U.S. government includes corporate securities fully guaranteed by the FDIC.
December 31, 2008 | Cost/ | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
($ in thousands) | Cost | Gains | Losses | Value | ||||||||||||
U.S. government and government agencies1 | $ | 235,540 | 16,611 | - | 252,151 | |||||||||||
Obligations of states and political subdivisions | 1,739,349 | 38,863 | (20,247 | ) | 1,757,965 | |||||||||||
Corporate securities | 389,386 | 7,277 | (30,127 | ) | 366,536 | |||||||||||
ABS | 76,758 | 6 | (15,346 | ) | 61,418 | |||||||||||
MBS | 682,313 | 8,332 | (94,437 | ) | 596,208 | |||||||||||
AFS fixed maturity securities | 3,123,346 | 71,089 | (160,157 | ) | 3,034,278 | |||||||||||
AFS equity securities | 125,947 | 24,845 | (18,661 | ) | 132,131 | |||||||||||
Total AFS securities | $ | 3,249,293 | 95,934 | (178,818 | ) | 3,166,409 |
1 U.S. government includes corporate securities fully guaranteed by the FDIC.
Unrealized gains/losses represent market value fluctuations from the later of: (i) the date a security is designated as AFS; or (ii) the date that an OTTI charge is recognized on an AFS security, through the date of the balance sheet. These unrealized gains and losses are recorded in accumulated OCI on the Consolidated Balance Sheets.
10
(d) The following tables summarize, for all securities in an unrealized/unrecognized loss position at September 30, 2009 and December 31, 2008, the fair value and gross pre-tax net unrealized/unrecognized loss by asset class and by length of time those securities have been in a loss position:
September 30, 2009 | Less than 12 months1 | 12 months or longer1 | ||||||||||||||||||||||
($ in thousands) | Fair Value | Unrealized (Losses)2 | Unrecognized (Losses)3 | Fair Value | Unrealized Losses2 | Unrecognized Losses3 | ||||||||||||||||||
AFS securities | ||||||||||||||||||||||||
U.S. government and government agencies4 | $ | 19,994 | (38 | ) | - | - | - | - | ||||||||||||||||
Obligations of states and political subdivisions | - | - | - | 3,550 | (47 | ) | - | |||||||||||||||||
Corporate securities | 4,975 | (17 | ) | - | 22,701 | (752 | ) | - | ||||||||||||||||
ABS | - | - | - | 13,570 | (430 | ) | - | |||||||||||||||||
CMBS | - | - | - | - | - | - | ||||||||||||||||||
RMBS | 25,933 | (6,753 | ) | - | 34,629 | (14,345 | ) | - | ||||||||||||||||
Total fixed maturity securities | 50,902 | (6,808 | ) | - | 74,450 | (15,574 | ) | - | ||||||||||||||||
Equity securities | 5,819 | (328 | ) | - | 8,154 | (1,220 | ) | - | ||||||||||||||||
Sub-total | $ | 56,721 | (7,136 | ) | - | 82,604 | (16,794 | ) | - | |||||||||||||||
HTM securities | ||||||||||||||||||||||||
U.S. government and government agencies4 | $ | 9,894 | - | (106 | ) | - | - | - | ||||||||||||||||
Obligations of states and political subdivisions | 6,721 | (12 | ) | (44 | ) | 101,851 | (5,820 | ) | 2,248 | |||||||||||||||
Corporate securities | 4,880 | (1,102 | ) | 982 | 27,233 | (5,362 | ) | 3,043 | ||||||||||||||||
ABS | - | - | - | 20,498 | (6,683 | ) | 2,830 | |||||||||||||||||
CMBS | 593 | (555 | ) | (286 | ) | 29,798 | (24,691 | ) | (5,980 | ) | ||||||||||||||
RMBS | 5,150 | - | (86 | ) | 5,857 | (1,110 | ) | (72 | ) | |||||||||||||||
Sub-total | 27,238 | (1,669 | ) | 460 | 185,237 | (43,666 | ) | 2,069 | ||||||||||||||||
Total | $ | 83,959 | (8,805 | ) | 460 | 267,841 | (60,460 | ) | 2,069 |
1 The month count for aging of unrealized losses was reset back to historical unrealized loss month counts for securities impacted by the adoption of OTTI guidance in the second quarter of 2009 and for securities that were transferred from an AFS to an HTM category.
2 Gross unrealized gains/(losses) include non-OTTI unrealized amounts and OTTI losses recognized in accumulated OCI at September 30, 2009. In addition, this column includes remaining unrealized gain or loss amounts on securities that were transferred to a HTM designation in the first quarter of 2009 for those securities that are in a net unrealized/unrecognized loss position at September 30, 2009.
3 Unrecognized holding gains/(losses) represent market value fluctuations from the later of: (i) the date a security is designated as HTM; or (ii) the date that an OTTI charge is recognized on a HTM security.
4 U.S. government includes corporate securities fully guaranteed by the FDIC.
December 31, 20081 | Less than 12 months | 12 months or longer | ||||||||||||||
($ in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||
AFS securities | ||||||||||||||||
U.S. government and government agencies2 | $ | - | - | - | - | |||||||||||
Obligations of states and political subdivisions | 354,615 | (11,565 | ) | 128,130 | (8,682 | ) | ||||||||||
Corporate securities | 162,339 | (20,109 | ) | 30,087 | (10,018 | ) | ||||||||||
ABS | 42,142 | (7,769 | ) | 15,336 | (7,577 | ) | ||||||||||
Agency MBS | 2,910 | (8 | ) | 6,092 | (1,241 | ) | ||||||||||
Non-agency MBS | 178,235 | (28,095 | ) | 90,937 | (65,093 | ) | ||||||||||
Total fixed maturity securities | 740,241 | (67,546 | ) | 270,582 | (92,611 | ) | ||||||||||
Equity securities | 61,147 | (18,661 | ) | - | - | |||||||||||
Other investments | 4,528 | (1,478 | ) | - | - | |||||||||||
Total securities in a temporary unrealized loss position | $ | 805,916 | (87,685 | ) | 270,582 | (92,611 | ) | |||||||||
1 2008 HTM securities are not presented in this table, as their fair value was approximately $1.2 million and therefore not material.
2 U.S. government includes corporate securities fully guaranteed by the FDIC.
11
Unrealized losses decreased compared to December 31, 2008, primarily because of general improvement in the overall marketplace for our fixed maturity portfolio and the reduction in our equity portfolio as discussed below. As of September 30, 2009, 150 fixed maturity securities and nine equity securities were in an unrealized/unrecognized loss position. At December 31, 2008, 355 fixed maturity securities, 45 equity securities, and one other investment security were in an unrealized loss position.
We have reviewed the securities in the tables above in accordance with our OTTI policy. As of September 2009, the overall Standard and Poor’s credit quality rating of our fixed maturity securities was “AA+” and these securities are performing according to their contractual terms. The assessment of whether a decline in value is temporary includes our current judgment as to the financial position and future prospects of the entity that issued the investment security. Broad changes in the overall market or interest rate environment generally will not lead to a credit related write-down. If our judgment about an individual security changes in the future, we may ultimately record a credit loss after having originally concluded that one did not exist, which could have a material impact on our net income and financial position in future periods.
We perform impairment assessments for the structured securities in our fixed maturity portfolio (including, but not limited to, CMBS, RMBS, ABS, and collateralized debt obligations (“CDOs”)), including an evaluation of the underlying collateral of these structured securities. This assessment takes into consideration the length of time the security has been in an unrealized loss position, but primarily focuses on the performance of the underlying collateral under various economic and default scenarios that may involve subjective judgments and estimates by management. Our OTTI modeling of structured securities involves various factors, such as projected default rates, the nature and realizable value of the collateral, the ability of the security to make scheduled payments, historical performance and other relevant economic and performance factors. If an OTTI determination is made, we perform a discounted cash flow analysis to ascertain the amount of the credit impairment.
In performing our assessment on all of the structured securities in our fixed maturity portfolio, we observed that our HTM CMBS portfolio with unrealized/unrecognized losses greater than 12 months, which was comprised of 14 securities, has shown a decline in fair value of approximately 86%, or $30.7 million, as compared to its carrying value. During our OTTI analysis, we stressed these 14 securities under various scenarios with loss severities that generally ranged from approximately 20% to 50%, based on loan-to-value ratios, as well as conditional default rates that generally ranged from 1.0 to 2.5. In addition, when performing our OTTI analysis, we observed that our AFS RMBS portfolio with unrealized losses of 12 months or greater, which was comprised of 20 securities, has shown a decline in fair value of approximately 29%, or $14.3 million, as compared to its carrying value. During our OTTI analysis, we stressed securities comprising $12.1 million, or 85%, of the $14.3 million unrealized balance under various scenarios with loss severities that generally ranged from approximately 40% to 45%, based on loan-to-value ratios, as well as conditional default rates that generally ranged from 0.33 to 7.0. For both the above mentioned CMBS and RMBS securities, there were no signs of impairment seen under any of the modeled scenarios. Furthermore, we considered the following facts and circumstances: (i) these securities have experienced low delinquencies and in certain cases no losses to date; (ii) generally these securities have experienced increased collateral support over origination; and (iii) generally these securities have loan-to-value ratios that support the valuation. As a result of our analysis and as we do not have the intent to sell these securities and do not believe we will be required to sell these securities, we have concluded that these securities are not other-than-temporarily impaired.
In performing our OTTI analysis for corporate debt securities, we analyzed the general market condition of each issuer’s industry, particularly the financial services sector, as well as the geographic area of the issuer given the current economic environment. In addition, we looked for evidence of significant deterioration in the issuer’s credit worthiness. We have determined that the unrealized losses above related to corporate debt securities at September 30, 2009 are attributed to the current volatile market conditions and not to the creditworthiness of any individual issuer. We do not have the intent to sell these debt securities and do not believe we will be required to sell these securities before recovery and, as such, we do not consider the unrealized losses above to contain other-than-temporary credit impairments as of September 30, 2009.
12
In performing our OTTI analysis for equity securities, we give consideration to, among many factors, the financial position and future prospects of the issuer, general market conditions, the length of time that the security has been in an unrealized loss position, and our intent to hold the security in the near term. We have determined that the unrealized losses above are attributable to reduced asset values globally and not a reflection of the financial condition of any issuer. The $1.2 million of equity securities with unrealized losses of 12 months or greater is comprised of investments in four financially sound companies whose average market value is approximately 87% of their related cost. It is likely that these investments will recover their value in the near term.
(e) Fixed-maturity securities at September 30, 2009, by contractual maturity are shown below. MBS are included in the maturity tables using the estimated average life of each security. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
Listed below are HTM fixed maturity securities at September 30, 2009:
($ in thousands) | Carrying Value | Fair Value | ||||||
Due in one year or less | $ | 257,341 | 259,434 | |||||
Due after one year through five years | 846,932 | 864,482 | ||||||
Due after five years through ten years | 661,259 | 674,844 | ||||||
Due after ten years through fifteen years | 38,708 | 41,133 | ||||||
Total HTM fixed maturity securities | $ | 1,804,240 | 1,839,893 |
Listed below are AFS fixed maturity securities at September 30, 2009:
($ in thousands) | Fair Value | |||
Due in one year or less | $ | 125,151 | ||
Due after one year through five years | 810,086 | |||
Due after five years through ten years | 528,600 | |||
Due after ten years through fifteen years | 24,349 | |||
Total AFS fixed maturity securities | $ | 1,488,186 |
(f) The following table outlines a summary of our other investment portfolio by strategy and the remaining commitment amount associated with each strategy:
Other Investments | Carrying Value | 2009 | ||||||||||
September 30, | December 31, | Remaining | ||||||||||
($ in millions) | 2009 | 2008 | Commitment | |||||||||
Alternative Investments | ||||||||||||
Energy/Power Generation | $ | 32.5 | 35.8 | 10.9 | ||||||||
Distressed Debt | 30.1 | 29.8 | 4.6 | |||||||||
Private Equity | 20.1 | 22.8 | 18.6 | |||||||||
Secondary Private Equity | 20.0 | 24.1 | 25.7 | |||||||||
Real Estate | 18.6 | 23.4 | 13.6 | |||||||||
Mezzanine Financing | 18.3 | 23.2 | 28.6 | |||||||||
Venture Capital | 5.6 | 5.9 | 2.0 | |||||||||
Total Alternative Investments | 145.2 | 165.0 | 104.0 | |||||||||
Other Securities | 2.3 | 7.1 | - | |||||||||
Total Other Investments | $ | 147.5 | 172.1 | 104.0 |
The decrease in Other Investments of $24.6 million for 2009 compared to 2008 was primarily due to the $26.8 million decrease in the fair value of our alternative investments partially offset by $7.0 million in net contributions. In addition, we sold $4.8 million in Other securities during the second quarter of 2009.
13
The following is a description of our alternative investment strategies:
Energy / Power Generation
This strategy invests primarily in cash flow generating assets in the coal, natural gas, power generation, and electric and gas transmission and distribution industries.
Distressed Debt
This strategy makes direct and indirect investments in debt and equity securities of companies that are experiencing financial and/or operational distress. Investments include buying indebtedness of bankrupt or financially-troubled companies, small balance loan portfolios, special situations and capital structure arbitrage trades, commercial real estate mortgages and similar non-U.S. securities and debt obligations. This strategy also includes a fund of funds component.
Private Equity
This strategy makes private equity investments primarily in established large and middle market companies across diverse industries in North America, Europe and Asia.
Secondary Private Equity
This strategy purchases seasoned private equity funds from investors desiring liquidity prior to normal fund termination. Investments are made across all sectors of the private equity market, including leveraged buyouts, venture capital, distressed securities, mezzanine financing, real estate, and infrastructure.
Real Estate
This strategy invests opportunistically in real estate in North America, Europe, and Asia via direct property ownership, joint ventures, mortgages, and investments in equity and debt instruments.
Mezzanine Financing
This strategy provides privately negotiated fixed income securities, generally with an equity component, to leveraged buyout (“LBO”) firms and private and publicly traded large, mid and small-cap companies to finance LBOs, recapitalizations, and acquisitions.
Venture Capital
In general, these investments are venture capital investments made principally by investing in equity securities of privately held corporations, for long-term capital appreciation. This strategy also makes private equity investments in growth equity and buyout partnerships.
Our seven alternative investment strategies employ low or moderate levels of leverage and generally use hedging only to reduce foreign exchange or interest rate volatility. At this time, our alternative investment strategies do not include hedge funds. At September 30, 2009, we have contractual obligations that expire at various dates through 2023 to further invest up to $104.0 million in alternative investments. There is no certainty that any such additional investment will be required.
(g) The components of net investment income earned were as follows:
Quarter ended | Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
($ in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Fixed maturity securities | $ | 34,747 | 36,851 | 106,980 | 109,681 | |||||||||||
Equity securities, dividend income | 551 | 1,004 | 1,562 | 3,683 | ||||||||||||
Trading securities, change in fair value | - | (4,817 | ) | 262 | (6,448 | ) | ||||||||||
Short-term investments | 237 | 976 | 1,161 | 3,703 | ||||||||||||
Other investments | 2,713 | 3,295 | (26,451 | ) | 5,595 | |||||||||||
Investment expenses | (1,663 | ) | (1,175 | ) | (4,844 | ) | (3,699 | ) | ||||||||
Net investment income earned | $ | 36,585 | 36,134 | 78,670 | 112,515 |
14
(h) The following tables summarize OTTI by asset type for the periods indicated:
Third Quarter 2009 ($ in thousands) | Gross | Included in OCI | Recognized in earnings | |||||||||
Fixed maturity securities | ||||||||||||
Corporate securities | $ | - | - | - | ||||||||
ABS | 68 | - | 68 | |||||||||
CMBS | - | - | - | |||||||||
RMBS | 5,473 | 1,591 | 3,882 | |||||||||
Total fixed maturity securities | 5,541 | 1,591 | 3,950 | |||||||||
Equity securities | 292 | - | 292 | |||||||||
OTTI losses | $ | 5,833 | 1,591 | 4,242 |
Third Quarter 2008 ($ in thousands) | Gross | Included in OCI | Recognized in earnings | |||||||||
Fixed maturity securities | ||||||||||||
Corporate securities | $ | 8,590 | - | 8,590 | ||||||||
ABS | 7,367 | - | 7,367 | |||||||||
CMBS | 6,338 | - | 6,338 | |||||||||
RMBS | 2,951 | - | 2,951 | |||||||||
Total fixed maturity securities | 25,246 | - | 25,246 | |||||||||
Equity securities | 4,823 | - | 4,823 | |||||||||
Other | 4,785 | - | 4,785 | |||||||||
OTTI losses | $ | 34,854 | - | 34,854 |
Nine Months 2009 ($ in thousands) | Gross | Included in OCI | Recognized in earnings | |||||||||
Fixed maturity securities | ||||||||||||
Corporate securities | $ | 1,270 | - | 1,270 | ||||||||
ABS | 1,595 | (826 | ) | 2,421 | ||||||||
CMBS | 1,417 | 706 | 711 | |||||||||
RMBS | 39,447 | 1,770 | 37,677 | |||||||||
Total fixed maturity securities | 43,729 | 1,650 | 42,079 | |||||||||
Equity securities | 1,738 | - | 1,738 | |||||||||
OTTI losses | $ | 45,467 | 1,650 | 43,817 |
Nine Months 2008 ($ in thousands) | Gross | Included in OCI | Recognized in earnings | |||||||||
Fixed maturity securities | ||||||||||||
Corporate securities | $ | 10,201 | - | 10,201 | ||||||||
ABS | 14,679 | - | 14,679 | |||||||||
CMBS | 6,338 | - | 6,338 | |||||||||
RMBS | 3,812 | - | 3,812 | |||||||||
Total fixed maturity securities | 35,030 | - | 35,030 | |||||||||
Equity securities | 4,823 | - | 4,823 | |||||||||
Other | 4,785 | - | 4,785 | |||||||||
OTTI losses | $ | 44,638 | - | 44,638 |
15
The following table sets forth, as of the dates indicated, credit loss impairments on fixed maturity securities for which a portion of the OTTI charge was recognized in OCI, and the corresponding changes in such amounts:
($ in thousands) | ||||
Balance, June 30, 2009 | $ | 11,391 | ||
Credit losses remaining in retained earnings after adoption of OTTI accounting guidance | - | |||
Addition for the amount related to credit loss for which an OTTI was not previously recognized | - | |||
Reductions for securities sold during the period | - | |||
Reductions for securities for which the amount previously recognized in OCI was recognized in earnings | - | |||
because of intention or potential requirement to sell before recovery of amortized cost | - | |||
Additional increases to the amount related to credit loss for which an OTTI was previously recognized | 72 | |||
Accretion of credit loss impairments previously recognized due to an increase in cash flows expected | - | |||
to be collected | - | |||
Balance, September 30, 2009 | $ | 11,463 |
($ in thousands) | ||||
Balance, March 31, 2009 | $ | - | ||
Credit losses remaining in retained earnings after adoption of OTTI accounting guidance | 9,395 | |||
Addition for the amount related to credit loss for which an OTTI was not previously recognized | - | |||
Reductions for securities sold during the period | - | |||
Reductions for securities for which the amount previously recognized in OCI was recognized in earnings | - | |||
because of intention or potential requirement to sell before recovery of amortized cost | - | |||
Additional increases to the amount related to credit loss for which an OTTI was previously recognized | 2,068 | |||
Accretion of credit loss impairments previously recognized due to an increase in cash flows expected | - | |||
to be collected | - | |||
Balance, September 30, 2009 | $ | 11,463 |
In addition to our discussion in Note 2. “Summary of Significant Accounting Policies” in Item 8. “Financial Statements and Supplementary Data” in our 2008 Annual Report, below is additional information regarding the methodology and significant inputs that we used to measure the amount of OTTI recognized in earnings in Third Quarter and Nine Months 2009:
· | For structured securities, we utilized underlying data for each security, including information from credit agencies, to determine projected future cash flows. These projections included base case and stress testing scenarios that modify expected default rates, loss severities, and prepayment assumptions based on type and vintage. Generally the range of the conditional default rates used in the scenarios are: |
o | CMBS: | 1.00 – 2.50 |
o | Alternative-A securities (“Alt-A”) fixed structured securities: | 0.50 – 6.00 |
o | Alt-A hybrid structured securities: | 1.00 – 7.00 |
o | All other fixed structured securities: | 0.07 – 1.00 |
o | All other hybrid structured securities: | 0.33 – 1.50 |
In determining the loss severity used within the scenarios, we used a current, or estimated, loan-to-value ratio multiplied by an estimated 60% loss on that exposure. Based on these projections, we determined expected recovery values for each security, incorporating both base case and stress testing case scenarios. The amortized cost bases of the securities were adjusted down, if required, to the projected discounted cash flow value calculated in the OTTI review process. These downward adjustments are considered credit impairments and are charged through earnings and included:
o | $3.9 million and $37.7 million of RMBS credit OTTI charges in Third Quarter and Nine Months 2009, respectively. As of September 30, 2009, we had the intention to sell one security in a loss position and, as a result, recorded an OTTI charge in Third Quarter 2009 for the related $3.8 million unrealized loss position on this security. Additional charges taken during the year related to securities that experienced declines in the cash flows of their underlying collateral. Based on our assumptions within the ranges of the conditional default rates and loss severities outlined above, we do not believe it is probable that we will receive all contractual cash flows for these securities. |
16
o | There were no CMBS credit OTTI charges in Third Quarter 2009 and $0.7 million for Nine Months 2009. These charges related to declines in the related cash flows of the collateral. For these securities, based on our assumptions within the ranges of the conditional default rates and loss severities outlined above, we do not believe it is probable that we will receive all contractual cash flows for these securities. |
o | $0.1 million and $2.4 million of ABS credit OTTI charges in Third Quarter and Nine Months 2009, respectively. These charges related primarily to two bonds from the same issuer, who is currently in technical default, that were previously written down. These charges also include additional credit impairment losses on another security that was previously written down in 2008 which, based on our current assumptions of the conditional default rates and loss severities, indicate that it is probable that we will not receive all contractual cash flows for this security. |
· | $1.3 million for Nine Months 2009 of corporate debt credit OTTI charges. In assessing corporate debt securities for OTTI, we evaluate, among other things, the issuer’s ability to meet its debt obligations, the value of the company, and, if applicable, the value of specific collateral securing the position. This second quarter of 2009 charge was primarily related to a financial institution issuer that was on the verge of bankruptcy. This security was sold in Third Quarter 2009 at an additional loss of $1.1 million. |
To determine the credit loss, we discount the expected cash flows at the effective interest rate implicit in the security at the date of acquisition for those structured securities that were not of high-credit quality at acquisition. For all other securities, we use a discount rate that equals the current yield, excluding the impact of previous OTTI charges, used to accrete the beneficial interest.
· | $0.3 million and $1.7 million of equity charges in Third Quarter and Nine Months 2009, respectively, related to two banks, one bank exchange traded fund, one energy company, and a membership warehouse chain of stores. We believe the share price weakness of these securities is more reflective of general overall financial market conditions, as we are not aware of any significant deterioration in the fundamentals of these four companies. However, the length of time these securities have been in an unrealized loss position, and the overall distressed trading levels of many coal stocks in the energy sector, banking stocks in the financial services sector, and retail/wholesale store stocks make a recovery to our cost basis unlikely in the near term. |
(i) The components of net realized (losses) gains, excluding OTTI charges, were as follows:
Quarter ended | Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
($ in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
HTM fixed maturity securities | ||||||||||||||||
Gains | $ | 81 | 17 | 219 | 27 | |||||||||||
Losses | (236 | ) | (1 | ) | (530 | ) | (1 | ) | ||||||||
AFS fixed maturity securities | ||||||||||||||||
Gains | 4,154 | 26 | 17,752 | 1,084 | ||||||||||||
Losses | (4,441 | ) | (2,337 | ) | (13,400 | ) | (6,851 | ) | ||||||||
AFS equity securities | ||||||||||||||||
Gains | 551 | 14,087 | 29,257 | 31,784 | ||||||||||||
Losses | - | (871 | ) | (27,744 | ) | (1,900 | ) | |||||||||
Other investments | ||||||||||||||||
Gains | - | 1,356 | - | 1,356 | ||||||||||||
Losses | (850 | ) | - | (2,039 | ) | - | ||||||||||
Total other net realized investment gains (losses) | (741 | ) | 12,277 | 3,515 | 25,499 | |||||||||||
Total OTTI charges recognized in earnings | (4,242 | ) | (34,854 | ) | (43,817 | ) | (44,638 | ) | ||||||||
Total net realized losses | $ | (4,983 | ) | (22,577 | ) | (40,302 | ) | (19,139 | ) |
Realized gains and losses on the sale of investments are determined on the basis of the cost of the specific investments sold.
17
Proceeds from the sale of AFS securities were $100.5 million in Third Quarter 2009 and $595.4 million in Nine Months 2009. Of the $4.4 million of realized losses incurred from sales of AFS fixed maturity securities during Third Quarter 2009, $4.2 million was attributable to four securities on which we had taken previous OTTI charges as we had the intention to sell these securities. Additional sales of AFS fixed maturity securities that resulted in realized losses were driven by further declines in the issuers’ creditworthiness and liquidity.
We sold equity securities in both the first and second quarters of 2009. During the second quarter of 2009, A.M. Best changed our ratings outlook from “Stable” to “Negative” due, in part, to the impact of the investment portfolio on capital levels. To reduce risk, during the second quarter of 2009, we sold $31.1 million of equity securities for a net realized loss of $0.6 million, which included gross gains of $7.7 million and gross losses of $8.3 million. In addition, certain equity securities were sold in the first quarter of 2009, in an effort to reduce overall portfolio risk resulting in a net realized loss of approximately $0.2 million. The decision to sell these equity positions was in response to an overall year-to-date market decline of approximately 24% by the end of the first week of March 2009. In addition, the Parent’s market capitalization at that time had decreased more than 50% since the latter part of January 2009, which we believe to be due partially to investment community views of our equity and equity-like investments. Our equity-like investments include alternative investments, many of which report results to us on a one quarter lag. Consequently, we believe the investment community may wait to evaluate our results based on the knowledge they have of last quarter’s general market conditions. As a result, we determined it was prudent to mitigate a portion of our overall equity exposure. In determining which securities were to be sold, we contemplated, among other things, security-specific considerations with respect to downward earnings trends corroborated by recent analyst reports, primarily in the energy, commodity, and pharmaceutical sectors.
NOTE 7. | Fair Value Measurements |
The following tables provide quantitative disclosures regarding the fair value of our financial instruments:
September 30, 2009 | December 31, 2008 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
($ in thousands) | Amount | Value | Amount | Value | ||||||||||||
Financial assets | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
HTM | $ | 1,804,240 | 1,839,893 | 1,163 | 1,178 | |||||||||||
AFS | 1,488,186 | 1,488,186 | 3,034,278 | 3,034,278 | ||||||||||||
Equity securities: | ||||||||||||||||
AFS | 89,892 | 89,892 | 132,131 | 132,131 | ||||||||||||
Trading | - | - | 2,569 | 2,569 | ||||||||||||
Short-term investments | 236,896 | 236,896 | 198,111 | 198,111 | ||||||||||||
Other securities | 2,246 | 2,246 | 7,040 | 7,040 | ||||||||||||
Financial liabilities | ||||||||||||||||
Notes payable:1 | ||||||||||||||||
8.87% Senior Notes Series B | 12,300 | 12,689 | 24,600 | 25,592 | ||||||||||||
7.25% Senior Notes | 49,899 | 48,535 | 49,895 | 42,221 | ||||||||||||
6.70% Senior Notes | 99,400 | 78,525 | 99,383 | 72,000 | ||||||||||||
7.50% Junior Notes | 100,000 | 84,200 | 100,000 | 59,680 | ||||||||||||
Total notes payable | 261,599 | 223,949 | 273,878 | 199,493 |
1 Our notes payable are subject to certain debt covenants that were met in their entirety in 2008 and Nine Months 2009. For further discussion regarding the debt covenants, refer to Note 9. “Indebtedness” in the 2008 Annual Report.
The fair values of our investment portfolio are generated using various valuation techniques, which are as follows:
a. | For valuations of securities in our equity portfolio and U.S. Treasury notes held in our fixed maturity portfolio, we utilize a market approach, wherein we use quoted prices in an active market for identical assets. The source of these prices is one primary external pricing service, which we validate against a second external pricing service. Significant variances between pricing from the two pricing services are challenged with the respective pricing service, the resolution of which determines the price utilized. These securities are classified as Level 1 in the fair value hierarchy. |
18
b. | For the majority of our fixed maturity portfolio, approximately 99%, we also utilize a market approach, using primarily matrix pricing models prepared by external pricing services. Matrix pricing models use mathematical techniques to value debt securities by relying on the securities relationship to other benchmark quoted securities, and not relying exclusively on quoted prices for specific securities, as the specific securities are not always frequently traded. We utilize up to two pricing services in order to obtain prices on our fixed maturity portfolio. As a matter of policy, we consistently use one of the pricing services as our primary source and we use the second pricing service in certain circumstances where prices were not available from the primary pricing service. In order to validate the prices utilized for reasonableness, we validate them in one of two ways: (i) randomly sampling the population and verifying the price to a separate third party source; or (ii) analytically validating the entire portfolio against a third pricing service. Historically, we have not experienced significant variances in prices and therefore we have consistently used either our primary or secondary pricing service. These prices are typically Level 2 in the fair value hierarchy. |
For approximately 1% of our fixed maturity portfolio, we are unable to obtain a price from either our primary or secondary pricing service; therefore, we obtain non-binding broker quotes for such securities. These quotes are reviewed for reasonableness by internal investment professionals and are generally classified as Level 2 in the fair value hierarchy as the brokers are generally using market information to determine the quotes.
c. | Short-term investments are carried at cost, which approximates fair value. Given the liquid nature of our short-term investments, we generally validate their fair value by way of active trades within approximately a week of the financial statement close. These securities are Level 1 in the fair value hierarchy. Our investments in other miscellaneous securities are generally accounted for at fair value based on net asset value and included in Level 2 in the fair value hierarchy. |
Fair values of our financial liabilities were generated using various valuation techniques. The fair values of the 7.25% Senior Notes due November 15, 2034, the 6.70% Senior Notes due November 1, 2035, and the 7.5% Junior Subordinated Notes due September 27, 2066, are based on quoted market prices. The fair value of the 8.87% Senior Notes due May 4, 2010 is estimated using a cash flow analysis based upon our current incremental borrowing rate for the remaining term of the loan.
The following tables provide quantitative disclosures of our financial assets that were measured at fair value at September 30, 2009 and December 31, 2008:
Fair Value Measurements at 9/30/09 Using | ||||||||||||||||
($ in thousands) | Assets Measured at Fair Value at 9/30/09 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Description | ||||||||||||||||
Measured on a recurring basis: | ||||||||||||||||
U.S. government and government agencies1 | $ | 352,870 | 31,582 | 321,288 | - | |||||||||||
Obligations of states and political subdivisions | 407,057 | - | 407,057 | - | ||||||||||||
Corporate securities | 318,079 | - | 318,079 | - | ||||||||||||
ABS | 23,819 | - | 23,819 | - | ||||||||||||
CMBS | 84,667 | - | 84,667 | - | ||||||||||||
RMBS | 301,694 | - | 301,694 | - | ||||||||||||
Total fixed maturity securities | 1,488,186 | 31,582 | 1,456,604 | - | ||||||||||||
Equity securities | 89,892 | 89,892 | - | - | ||||||||||||
Short-term investments | 236,896 | 236,896 | - | - | ||||||||||||
Other investments | 2,246 | - | 2,246 | - | ||||||||||||
Measured on a non-recurring basis: | ||||||||||||||||
Goodwill | 9,573 | - | - | 9,573 | ||||||||||||
Total assets | $ | 1,826,793 | 358,370 | 1,458,850 | 9,573 |
1 U.S. government includes corporate securities fully guaranteed by the FDIC.
19
Fair Value Measurements at 12/31/08 Using | ||||||||||||||||
($ in thousands) | Assets Measured at Fair Value at 12/31/08 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Description | ||||||||||||||||
Measured on a recurring basis: | ||||||||||||||||
Trading securities: | ||||||||||||||||
Equity securities | $ | 2,569 | 2,569 | - | - | |||||||||||
AFS securities: | ||||||||||||||||
Fixed maturity securities | 3,034,278 | 94,811 | 2,939,467 | - | ||||||||||||
Equity securities | 132,131 | 132,131 | - | - | ||||||||||||
Short-term investments | 198,111 | 198,111 | - | - | ||||||||||||
Other investments | 7,040 | - | 7,040 | - | ||||||||||||
Measured on a non-recurring basis: | ||||||||||||||||
Goodwill | 21,788 | - | - | 21,788 | ||||||||||||
Total assets | $ | 3,395,917 | 427,622 | 2,946,507 | 21,788 |
Certain assets are measured at fair value on a nonrecurring basis. Due to the economic deterioration that occurred during 2008 and 2009 in the U.S., our near-term financial projections for our HR Outsourcing reporting unit were not sufficient to support its carrying value. As a result, in Third Quarter 2009, a pre-tax goodwill impairment loss of $12.2 million was recognized for this reporting unit, which is included in “(Loss)/Income from discontinued operations, net of tax” in our Consolidated Statement of Income. In addition, during the fourth quarter of 2008, also due to near-term financial projections not sufficient to support our HR Outsourcing reporting unit’s carrying value, a pre-tax goodwill impairment loss of $4.0 million was recognized. Fair value was determined using various inputs including, but not limited to: expected present value of future cash flows, comparison to similar companies, market multiples, and other factors. Estimated cash flows may extend far into the future and by their nature are difficult to determine over an extended time frame. Factors that may significantly affect the estimates include specific industry or market sector conditions, changes in revenue growth trends, competitive forces, cost structures, and changes in discount rates.
NOTE 8. | Reinsurance |
The following table contains a listing of direct, assumed, and ceded reinsurance amounts by income statement caption. For more information concerning reinsurance, refer to Note 7. “Reinsurance” in Item 8. “Financial Statements and Supplementary Data” in our 2008 Annual Report.
Unaudited, | Unaudited, | |||||||||||||||
Quarter ended | Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
($ in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Premiums written: | ||||||||||||||||
Direct | $ | 435,169 | 458,952 | 1,294,019 | 1,343,072 | |||||||||||
Assumed | 11,250 | 11,541 | 18,611 | 19,198 | ||||||||||||
Ceded | (69,701 | ) | (67,754 | ) | (194,866 | ) | (178,183 | ) | ||||||||
Net | $ | 376,718 | 402,739 | 1,117,764 | 1,184,087 | |||||||||||
Premiums earned: | ||||||||||||||||
Direct | $ | 413,007 | 424,928 | 1,244,840 | 1,273,647 | |||||||||||
Assumed | 5,944 | 6,570 | 16,677 | 22,125 | ||||||||||||
Ceded | (63,045 | ) | (56,790 | ) | (183,427 | ) | (160,423 | ) | ||||||||
Net | $ | 355,906 | 374,708 | 1,078,090 | 1,135,349 | |||||||||||
Losses and loss expenses incurred: | ||||||||||||||||
Direct | $ | 264,650 | 286,390 | 793,995 | 847,434 | |||||||||||
Assumed | 4,134 | 4,718 | 11,207 | 15,031 | ||||||||||||
Ceded | (26,752 | ) | (36,560 | ) | (71,927 | ) | (102,037 | ) | ||||||||
Net | $ | 242,032 | 254,548 | 733,275 | 760,428 |
20
Ceded losses and loss expenses incurred, excluding Flood losses, increased by $15.2 million in Third Quarter 2009 compared to Third Quarter 2008 and $35.1 million in Nine Months 2009 compared to Nine Months 2008 due to normal volatility in losses that are ceded to our reinsurers under our casualty excess of loss treaty.
The ceded premiums and losses related to our Flood operations are as follows:
National Flood Insurance Program | Unaudited, | Unaudited, | ||||||||||||||
Quarter ended | Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
($ in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Ceded premiums written | $ | (48,375 | ) | (48,083 | ) | (137,205 | ) | (129,446 | ) | |||||||
Ceded premiums earned | (43,432 | ) | (39,144 | ) | (127,858 | ) | (113,209 | ) | ||||||||
Ceded losses and loss expenses incurred | (8,729 | ) | (33,739 | ) | (19,829 | ) | (85,058 | ) |
NOTE 9. | Segment Information |
We have classified our operations into two segments, the disaggregated results of which are reported to and used by senior management to manage our operations:
· | Insurance Operations, which is evaluated based on statutory underwriting results (net premiums earned (“NPE”), incurred losses and loss expenses, policyholders dividends, policy acquisition costs, and other underwriting expenses), and statutory combined ratios; and |
· | Investments, which is evaluated based on net investment income and net realized gains and losses. |
As discussed in Note 1, we revised our segments as follows in 2009:
· | During the first quarter of 2009, we realigned our Flood operations to be part of our Insurance Operations segment, which reflects how senior management evaluates our results. |
· | During Third Quarter 2009, we entered into a plan to dispose of Selective HR, which comprised our HR Outsourcing segment. The results of Selective HR operations are included in “(Loss) income from discontinued operations, net of tax” in our Consolidated Statements of Income. See Note 15. “Discontinued Operations” for additional information on this planned disposal. |
We do not aggregate any of our operating segments. All historical data presented has been restated to reflect our current operating segments. Our goodwill balance for our operating segments was $7.8 million at September 30, 2009 and December 31, 2008 and related to our Insurance Operations segment. The remaining goodwill balance for our discontinued operation was $9.6 million at September 30, 2009 and $21.8 million at December 31, 2008. These balances are reflected in “Assets from discontinued operations” on the Consolidated Balance Sheets. See Note 15. “Discontinued Operations” for information regarding the goodwill impairment charge recognized in Nine Months 2009.
Our subsidiaries provide services to each other in the normal course of business. These transactions totaled $2.3 million in Third Quarter 2009 and $6.9 million in Nine Months 2009 compared to $3.6 million in Third Quarter 2008 and $10.5 million in Nine Months 2008. These transactions were eliminated in all consolidated statements herein. In computing the results of each segment, we do not make adjustments for interest expense, net general corporate expenses, or federal income taxes. We do not maintain separate investment portfolios for the segments and, therefore, do not allocate assets to the segments.
21
The following tables present revenues from continuing operations (net investment income and net realized gains on investments in the case of the Investments segment) and pre-tax income from continuing operations for the individual segments:
Revenue from continuing operations by segment | Unaudited, | Unaudited, | ||||||||||||||
Quarter ended | Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
($ in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Insurance Operations: | ||||||||||||||||
Net premiums earned: | ||||||||||||||||
Commercial automobile | $ | 75,513 | 75,411 | 226,698 | 232,393 | |||||||||||
Workers compensation | 64,742 | 78,383 | 201,709 | 234,351 | ||||||||||||
General liability | 88,280 | 97,861 | 274,357 | 301,062 | ||||||||||||
Commercial property | 49,880 | 48,742 | 147,735 | 147,253 | ||||||||||||
Business owners’ policy | 15,804 | 14,389 | 46,565 | 42,914 | ||||||||||||
Bonds | 4,634 | 4,732 | 13,817 | 14,225 | ||||||||||||
Other | 2,426 | 2,331 | 7,188 | 6,939 | ||||||||||||
Total commercial lines | 301,279 | 321,849 | 918,069 | 979,137 | ||||||||||||
Personal automobile | 33,319 | 33,280 | 99,205 | 98,827 | ||||||||||||
Homeowners | 18,613 | 17,230 | 53,337 | 50,776 | ||||||||||||
Other | 2,695 | 2,349 | 7,479 | 6,609 | ||||||||||||
Total personal lines | 54,627 | 52,859 | 160,021 | 156,212 | ||||||||||||
Total net premiums earned | 355,906 | 374,708 | 1,078,090 | 1,135,349 | ||||||||||||
Miscellaneous income | 2,657 | 569 | 7,720 | 3,035 | ||||||||||||
Total Insurance Operations revenues | 358,563 | 375,277 | 1,085,810 | 1,138,384 | ||||||||||||
Investments: | ||||||||||||||||
Net investment income | 36,585 | 36,134 | 78,670 | 112,515 | ||||||||||||
Net realized loss on investments | (4,983 | ) | (22,577 | ) | (40,302 | ) | (19,139 | ) | ||||||||
Total investment revenues | 31,602 | 13,557 | 38,368 | 93,376 | ||||||||||||
Total all segments | 390,165 | 388,834 | 1,124,178 | 1,231,760 | ||||||||||||
Other income | 10 | 377 | 38 | 1,235 | ||||||||||||
Total revenues from continuing operations | $ | 390,175 | 389,211 | 1,124,216 | 1,232,995 |
Income from continuing operations, before federal income tax | Unaudited, | Unaudited, | ||||||||||||||
Quarter ended | Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
($ in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Insurance Operations: | ||||||||||||||||
Commercial lines underwriting | $ | 2,171 | 1,741 | 10,185 | 8,421 | |||||||||||
Personal lines underwriting | (2,313 | ) | (2,935 | ) | (7,258 | ) | (6,882 | ) | ||||||||
Underwriting (loss) income, before federal income tax | (142 | ) | (1,194 | ) | 2,927 | 1,539 | ||||||||||
GAAP combined ratio | 100.0 | % | 100.3 | 99.7 | % | 99.9 | ||||||||||
Statutory combined ratio | 99.8 | % | 97.6 | 99.6 | % | 98.2 | ||||||||||
Investments: | ||||||||||||||||
Net investment income | 36,585 | 36,134 | 78,670 | 112,515 | ||||||||||||
Net realized loss on investments | (4,983 | ) | (22,577 | ) | (40,302 | ) | (19,139 | ) | ||||||||
Total investment income, before federal income tax | 31,602 | 13,557 | 38,368 | 93,376 | ||||||||||||
Total all segments | 31,460 | 12,363 | 41,295 | 94,915 | ||||||||||||
Interest expense | (4,751 | ) | (5,036 | ) | (14,618 | ) | (15,472 | ) | ||||||||
General corporate and other expenses | (4,882 | ) | (5,851 | ) | (13,585 | ) | (16,857 | ) | ||||||||
Income from continuing operations, before federal income tax | $ | 21,827 | 1,476 | 13,092 | 62,586 |
22
NOTE 10. | Federal Income Taxes |
(a) | A reconciliation of federal income tax on pre-tax earnings from continuing operations at the corporate rate to the effective tax rate is as follows: |
Unaudited, | Unaudited, | |||||||||||||||
Quarter ended | Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
($ in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Tax at statutory rate of 35% | $ | 7,639 | 517 | 4,582 | 21,905 | |||||||||||
Tax-advantaged interest | (4,482 | ) | (4,894 | ) | (13,953 | ) | (14,180 | ) | ||||||||
Dividends received deduction | (119 | ) | (162 | ) | (303 | ) | (681 | ) | ||||||||
Interim period tax rate adjustment | (1,326 | ) | (2,331 | ) | 237 | (1,305 | ) | |||||||||
Other | (491 | ) | 106 | (485 | ) | 567 | ||||||||||
Federal income tax (benefit) expense from continuing operations | $ | 1,221 | (6,764 | ) | (9,922 | ) | 6,306 |
The above referenced interim period tax rate adjustment is the result of the difference between our projected effective tax rate for our full year results as compared to the actual effective tax rate experienced during the interim period. The size of this adjustment can vary from interim period to interim period depending on how proportionately comparable the interim period components at varying tax rates are to the anticipated full year results.
NOTE 11. | Retirement Plans |
The following tables show the costs of the Retirement Income Plan for Selective Insurance Company of America (“Retirement Income Plan”) and the retirement life insurance component (“Retirement Life Plan”) of the Selective Insurance Company of America Welfare Benefits Plan. For more information concerning these plans, refer to Note 15. “Retirement Plans” in Item 8. “Financial Statements and Supplementary Data” in our 2008 Annual Report.
Retirement Income Plan | Retirement Life Plan | |||||||||||||||
Unaudited, | Unaudited, | |||||||||||||||
Quarter ended September 30, | Quarter ended September 30, | |||||||||||||||
($ in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Components of Net Periodic Benefit Cost: | ||||||||||||||||
Service cost | $ | 1,531 | 1,741 | - | 31 | |||||||||||
Interest cost | 2,695 | 2,510 | 79 | 118 | ||||||||||||
Expected return on plan assets | (2,243 | ) | (2,967 | ) | - | - | ||||||||||
Amortization of unrecognized prior service cost (credit) | 38 | 38 | - | (44 | ) | |||||||||||
Amortization of unrecognized net loss | 1,202 | 34 | - | - | ||||||||||||
Net periodic cost | $ | 3,223 | 1,356 | 79 | 105 |
Retirement Income Plan | Retirement Life Plan | |||||||||||||||
Unaudited, | Unaudited, | |||||||||||||||
Nine Months ended September 30, | Nine Months ended September 30, | |||||||||||||||
($ in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Components of Net Periodic Benefit Cost: | ||||||||||||||||
Service cost | $ | 5,538 | 5,258 | 32 | 192 | |||||||||||
Interest cost | 8,237 | 7,391 | 270 | 387 | ||||||||||||
Expected return on plan assets | (6,977 | ) | (8,888 | ) | - | - | ||||||||||
Amortization of unrecognized prior service cost (credit) | 113 | 113 | (44 | ) | (60 | ) | ||||||||||
Amortization of unrecognized net loss | 3,437 | 83 | - | - | ||||||||||||
Curtailment benefit | - | - | (4,217 | ) | - | |||||||||||
Net periodic cost (benefit) | $ | 10,348 | 3,957 | (3,959 | ) | 519 | ||||||||||
Weighted-Average Expense Assumptions for the years ended December 31: | ||||||||||||||||
Discount rate | 6.24 | % | 6.50 | 6.24 | % | 6.50 | ||||||||||
Expected return on plan assets | 8.00 | % | 8.00 | - | % | - | ||||||||||
Rate of compensation increase | 4.00 | % | 4.00 | 4.00 | % | 4.00 |
23
In the first quarter of 2009, Selective Insurance Company of America eliminated the benefits under the Retirement Life Plan to active employees. This elimination resulted in a curtailment to the plan, the benefit of which was $4.2 million in Nine Months 2009 and was comprised of: (i) a $2.8 million reversal of the Retirement Life Plan liability; and (ii) a $1.4 million reversal of prior service credits and net actuarial losses included in Accumulated Other Comprehensive Loss.
We presently anticipate contributing $8.0 million to the Retirement Income Plan in 2009, $6.8 million of which has been funded as of September 30, 2009.
NOTE 12. | Comprehensive Income (Loss) |
The components of comprehensive income (loss), both gross and net of tax, for Third Quarter 2009 and Third Quarter 2008 are as follows:
Third Quarter 2009 | ||||||||||||
($ in thousands) | Gross | Tax | Net | |||||||||
Net income | $ | 10,081 | (2,926 | ) | 13,007 | |||||||
Components of other comprehensive income: | ||||||||||||
Unrealized gains on securities: | ||||||||||||
Unrealized holding gains during the period | 44,637 | 15,624 | 29,013 | |||||||||
Portion of OTTI recognized in OCI | (1,508 | ) | (528 | ) | (980 | ) | ||||||
Amortization of net unrealized gains on HTM securities | (3,976 | ) | (1,392 | ) | (2,584 | ) | ||||||
Reclassification adjustment for losses included in net | ||||||||||||
income | 7,375 | 2,581 | 4,794 | |||||||||
Net unrealized gains | 46,528 | 16,285 | 30,243 | |||||||||
Defined benefit pension plans: | ||||||||||||
Reversal of amortization items: | ||||||||||||
Net actuarial loss | 1,202 | 421 | 781 | |||||||||
Prior service cost | 38 | 13 | 25 | |||||||||
Defined benefit pension plans | 1,240 | 434 | 806 | |||||||||
Comprehensive income | $ | 57,849 | 13,793 | 44,056 |
Third Quarter 2008 | ||||||||||||
($ in thousands) | Gross | Tax | Net | |||||||||
Net income | $ | 2,566 | (6,426 | ) | 8,992 | |||||||
Components of other comprehensive loss: | ||||||||||||
Unrealized losses on securities: | ||||||||||||
Unrealized holding losses during the period | (93,834 | ) | (32,842 | ) | (60,992 | ) | ||||||
Reclassification adjustment for losses included in net | ||||||||||||
income | 22,593 | 7,908 | 14,685 | |||||||||
Net unrealized losses | (71,241 | ) | (24,934 | ) | (46,307 | ) | ||||||
Defined benefit pension plans: | ||||||||||||
Reversal of amortization items: | ||||||||||||
Net actuarial loss | 34 | 12 | 22 | |||||||||
Prior service cost | (6 | ) | (2 | ) | (4 | ) | ||||||
Defined benefit pension plans | 28 | 10 | 18 | |||||||||
Comprehensive loss | $ | (68,647 | ) | (31,350 | ) | (37,297 | ) |
24
The components of comprehensive income (loss), both gross and net of tax, for Nine Months 2009 and Nine Months 2008 are as follows:
Nine Months 2009 | ||||||||||||
($ in thousands) | Gross | Tax | Net | |||||||||
Net income | $ | 1,790 | (14,028 | ) | 15,818 | |||||||
Components of other comprehensive income: | ||||||||||||
Unrealized gains on securities: | ||||||||||||
Unrealized holding gains during the period | 100,912 | 35,320 | 65,592 | |||||||||
Portion of OTTI recognized in OCI | (1,535 | ) | (537 | ) | (998 | ) | ||||||
Amortization of net unrealized gains on HTM securities | 427 | 149 | 278 | |||||||||
Reclassification adjustment for losses included in net income | 39,475 | 13,816 | 25,659 | |||||||||
Net unrealized gains | 139,279 | 48,748 | 90,531 | |||||||||
Defined benefit pension plans: | ||||||||||||
Reversal of amortization items: | ||||||||||||
Net actuarial loss | 3,437 | 1,203 | 2,234 | |||||||||
Curtailment benefit | (1,387 | ) | (485 | ) | (902 | ) | ||||||
Prior service cost | 69 | 24 | 45 | |||||||||
Defined benefit pension plans | 2,119 | 742 | 1,377 | |||||||||
Comprehensive income | $ | 143,188 | 35,462 | 107,726 |
Nine Months 2008 | ||||||||||||
($ in thousands) | Gross | Tax | Net | |||||||||
Net income | $ | 65,253 | 7,107 | 58,146 | ||||||||
Components of other comprehensive loss: | ||||||||||||
Unrealized losses on securities: | ||||||||||||
Unrealized holding losses during the period | (189,842 | ) | (66,445 | ) | (123,397 | ) | ||||||
Reclassification adjustment for losses included in net income | 19,165 | 6,708 | 12,457 | |||||||||
Net unrealized losses | (170,677 | ) | (59,737 | ) | (110,940 | ) | ||||||
Defined benefit pension plans: | ||||||||||||
Reversal of amortization items: | ||||||||||||
Net actuarial loss | 83 | 29 | 54 | |||||||||
Prior service cost | 53 | 19 | 34 | |||||||||
Defined benefit pension plans | 136 | 48 | 88 | |||||||||
Comprehensive loss | $ | (105,288 | ) | (52,582 | ) | (52,706 | ) |
The balances of, and changes in, each component of accumulated OCI (net of taxes) as of September 30, 2009 are as follows:
September 30, 2009 | Defined | |||||||||||||||||||
Net Unrealized Gain (Loss) | Benefit | Total | ||||||||||||||||||
OTTI | HTM | All | Pension | Accumulated | ||||||||||||||||
($ in thousands) | Related | Related | Other | Plans | OCI | |||||||||||||||
Balance, December 31, 2008 | $ | - | - | (54,836 | ) | (45,830 | ) | (100,666 | ) | |||||||||||
Reclassification of HTM securities | - | 1,870 | - | - | 1,870 | |||||||||||||||
Adoption of OTTI guidance under ASC 320 | (2,380 | ) | - | - | - | (2,380 | ) | |||||||||||||
Changes in component during period | (998 | ) | 2,523 | 87,136 | 1,377 | 90,038 | ||||||||||||||
Balance, September 30, 2009 | $ | (3,378 | ) | 4,393 | 32,300 | (44,453 | ) | (11,138 | ) |
25
NOTE 13. Commitments and Contingencies
At September 30, 2009, we had contractual obligations to invest up to an additional $104.0 million in other investments that expire at various dates through 2023. There is no certainty that any such additional investment will be required.
NOTE 14. Litigation
In the ordinary course of conducting business, we are named as defendants in various legal proceedings. Most of these proceedings are claims litigation involving our seven insurance subsidiaries (the “Insurance Subsidiaries”) as either: (i) liability insurers defending or providing indemnity for third-party claims brought against insureds; or (ii) insurers defending first-party coverage claims brought against them. We account for such activity through the establishment of unpaid loss and loss adjustment expense reserves. We expect that the ultimate liability, if any, with respect to such ordinary-course claims litigation, after consideration of provisions made for potential losses and costs of defense, will not be material to our consolidated financial condition, results of operations, or cash flows.
Our Insurance Subsidiaries also are involved from time to time in other legal actions, some of which assert claims for substantial amounts. These actions include, among others, putative state class actions seeking certification of a state or national class. Such putative class actions have alleged, for example, improper reimbursement of medical providers paid under workers compensation and personal and commercial automobile insurance policies. Our Insurance Subsidiaries also are involved from time to time in individual actions in which extra-contractual damages, punitive damages, or penalties are sought, such as claims alleging bad faith in the handling of insurance claims. We believe that we have valid defenses to these cases. We expect that the ultimate liability, if any, with respect to such lawsuits, after consideration of provisions made for estimated losses, will not be material to our consolidated financial condition. Nonetheless, given the large or indeterminate amounts sought in certain of these actions, and the inherent unpredictability of litigation, an adverse outcome in certain matters could, from time to time, have a material adverse effect on our consolidated results of operations or cash flows in particular quarterly or annual periods.
26
NOTE 15. Discontinued Operations
In Third Quarter 2009, we adopted a plan to sell 100% of our interest in Selective HR, which had historically comprised the HR Outsourcing segment of our operations. We anticipate that the sale will close on or around January 1, 2010. Under the sale agreement, which was signed on October 27, 2009, we will receive initial proceeds of approximately $1.5 million upon execution of the sale. In addition, we will receive future contingent payments, valued at $11.2 million, based on the ability of the purchaser to retain and generate new worksite lives through the independent agents who currently distribute the HR Outsourcing products. At September 30, 2009, we estimated the fair value of Selective HR to be approximately $12.7 million. As this value was not sufficient to support Selective HR’s carrying value, we have recognized an after-tax goodwill impairment loss of $7.9 million. This loss, which is net of a tax benefit of $4.3 million, is included in discontinued operations on the consolidated statements of income.
We have reclassified prior and current period amounts on the consolidated financial statements to present the assets, liabilities, and operating results of Selective HR as a discontinued operation.
Operating results of discontinued operations are as follows:
Quarter ended | Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
($ in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Net revenue | $ | 10,641 | 12,695 | 34,414 | 41,311 | |||||||||||
Pre-tax (loss) profit | (11,746 | ) | 1,090 | (11,302 | ) | 2,667 | ||||||||||
After-tax (loss) profit | (7,599 | ) | 752 | (7,196 | ) | 1,866 |
Intercompany transactions related to the discontinued operations are as follows:
Quarter ended | Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
($ in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Net revenue | $ | 2,318 | 3,196 | 6,857 | 9,725 |
Assets of discontinued operations are comprised of the following:
September 30, | December 31, | |||||||
($ in thousands) | 2009 | 2008 | ||||||
Cash and cash equivalents | $ | 13,428 | 15,037 | |||||
Other trade receivables, net of allowance for uncollectible accounts of $162 – 2009; $164 - 2008 | 20,270 | 18,922 | ||||||
Property and equipment – at cost, net of accumulated depreciation and amortization of $2,955 – 2009; $3,276 - 2008 | 129 | 117 | ||||||
Current federal income tax | 287 | - | ||||||
Goodwill | 9,573 | 21,788 | ||||||
Other assets | 558 | 604 | ||||||
Total assets from discontinued operations | $ | 44,245 | 56,468 |
Liabilities of discontinued operations are comprised of the following:
September 30, | December 31, | |||||||
($ in thousands) | 2009 | 2008 | ||||||
Accrued salaries and benefits | $ | 26,214 | 28,628 | |||||
Other liabilities | 947 | 1,286 | ||||||
Current federal income tax | - | 266 | ||||||
Deferred federal income tax | 31 | 3,958 | ||||||
Total liabilities from discontinued operations | $ | 27,192 | 34,138 |
27
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
In this Quarterly Report on Form 10-Q, we discuss and make statements regarding our intentions, beliefs, current expectations, and projections regarding our company’s future operations and performance. Such statements are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are often identified by words such as “anticipates,” “believes,” “expects,” “will,” “should,” and “intends” and their negatives. We caution prospective investors that such forward-looking statements are not guarantees of future performance. Risks and uncertainties are inherent in our future performance. Factors that could cause actual results to differ materially from those indicated by such forward-looking statements include, but are not limited to, those discussed under Item 1A. “Risk Factors” below. These risk factors may not be exhaustive. We operate in a continually changing business environment and new risk factors may emerge from time to time. We can neither predict such new risk factors nor can we assess the impact, if any, of such new risk factors on our businesses or the extent to which any factor or combination of factors may cause actual results to differ materially from those expressed or implied in any forward-looking statements in this report. In light of these risks, uncertainties, and assumptions, the forward-looking events discussed in this report might not occur. We make forward-looking statements based on currently available information and assume no obligation to update these statements due to changes in underlying factors, new information, future developments, or otherwise.
Introduction
We offer property and casualty insurance products and human resource administration outsourcing services through our various subsidiaries. We classify our businesses into two operating segments: (i) Insurance Operations, which consists of commercial lines (“Commercial Lines”) and personal lines, including our flood line of business (“Personal Lines”) and (ii) Investments. These segments reflect a change from our historical segments of: Insurance Operations, Investments, and Diversified Insurance Services (which included federal flood insurance administrative services (“Flood”) and human resource administration outsourcing (“HR Outsourcing”)). In the process of periodically reviewing our operating segments, we reclassified our Flood operations in the first quarter of 2009 to be included within our Insurance Operations segment, which reflects the way we are now managing this business. We believe these reporting changes will better enable investors to view us the way our management views our operations and provide more consistency with how our peers report their business. During Third Quarter 2009, we entered into a plan to dispose our HR Outsourcing segment, which caused the elimination of this operating segment. Our revised segments are reflected throughout this report for all periods presented. See Note 15. “Discontinued Operations” in Item 1.”Financial Statements” of this Form 10-Q for additional information.
The purpose of the Management’s Discussion and Analysis (“MD&A”) is to provide an understanding of the consolidated results of operations and financial condition and known trends and uncertainties that may have a material impact in future periods. Consequently, investors should read the MD&A in conjunction with the consolidated financial statements in our Annual report on Form 10-K for the year ended December 31, 2008 (“2008 Annual Report”).
In the MD&A, we will discuss and analyze the following:
· | Critical Accounting Policies and Estimates; |
· | Financial Highlights of Results for Third Quarter 2009 and Nine Months 2009; |
· | Results of Operations and Related Information by Segment; |
· | Federal Income Taxes; |
· | Financial Condition, Liquidity, and Capital Resources; |
· | Off-Balance Sheet Arrangements; and |
· | Contractual Obligations and Contingent Liabilities and Commitments. |
28
Critical Accounting Policies and Estimates
These unaudited interim consolidated financial statements include amounts based on our informed estimates and judgments for those transactions that are not yet complete. Such estimates and judgments affect the reported amounts in the consolidated financial statements. Those estimates and judgments most critical to the preparation of the financial statements involved the following: (i) reserves for losses and loss expenses; (ii) deferred policy acquisition costs; (iii) pension and postretirement benefit plan actuarial assumptions; (iv) other-than-temporary investment impairments; (v) goodwill; and (vi) reinsurance. These estimates and judgments require the use of assumptions about matters that are highly uncertain and, therefore, are subject to change as facts and circumstances develop. If different estimates and judgments had been applied, materially different amounts might have been reported in the financial statements. For additional information regarding our critical accounting policies, refer to our 2008 Annual Report, pages 43 through 51, except for the other-than-temporary-impairment (“OTTI”) discussion, which is updated below.
Other-Than-Temporary Investment Impairments
An investment in a fixed maturity, equity security or an other investment (i.e., an alternative investment), is impaired if its fair value falls below its cost/amortized cost and the decline is considered to be other than temporary. We regularly review our entire investment portfolio for declines in fair value. If we believe that a decline in the value of an available-for-sale (“AFS”) security is temporary, we record the decline as an unrealized loss in accumulated other comprehensive income (“OCI”). Temporary declines in the value of a held-to-maturity (“HTM”) security are not recognized in the financial statements. Our assessment of a decline in fair value includes judgment as to the financial position and future prospects of the entity that issued the investment security, as well as a review of the security’s underlying collateral. Broad changes in the overall market or interest rate environment generally will not lead to a write-down.
Our evaluation for OTTI of a fixed maturity security or a short-term investment includes, but is not limited to, the evaluation of the following factors:
· | Whether the decline appears to be issuer or industry specific; |
· | The degree to which the issuer is current or in arrears in making principal and interest payments on the fixed maturity security; |
· | The issuer’s current financial condition and ability to make future scheduled principal and interest payments on a timely basis; |
· | Stress testing of projected cash flows under various economic and default scenarios; |
· | Buy/hold/sell recommendations published by outside investment advisors and analysts; and |
· | Relevant rating history, analysis and guidance provided by rating agencies and analysts. |
If there is a decline in fair value on a fixed maturity security that we intend to sell or, more-likely-than-not, may be required to sell, the impairment is considered other-than-temporary and is charged to earnings as a component of realized losses. However, if we do not intend to sell the security and if we do not believe we will be required to sell the security, we then determine whether the amortized cost basis of the security is expected to be recovered. If we do not expect recovery to occur, the impairment is considered other than temporary and is charged to earnings as a component of realized losses. When assessing the recoverability of the amortized cost basis, we compare the present value of the cash flows that we expect to be collected from the security to the amortized cost basis of the security. Any shortfall in the present value of the cash flows expected to be collected in relation to the amortized cost basis is referred to as a “credit impairment.” Any shortfall between the present value of expected cash flows to be collected in relation to the fair value of the security is referred to as a “non-credit impairment.” Credit impairments are charged to earnings as a component of realized losses while non-credit impairments are recorded to OCI as a component of unrealized losses.
29
We perform impairment assessments for the structured securities in our fixed maturity portfolio (including, but not limited to, commercial mortgage-backed securities (“CMBS”), residential mortgage-backed securities (“RMBS”), asset-backed securities (“ABS”), and collateralized debt obligations (“CDOs”)), and corporate debt, including an evaluation of the underlying collateral of these structured securities. This assessment takes into consideration the length of time for which the security has been in an unrealized loss position, but primarily focuses on the performance of the underlying collateral under various economic and default scenarios that may involve subjective judgments and estimates by management. Our modeling of these securities involves various factors, such as projected default rates, the nature and realizable value of the collateral, the ability of the security to make scheduled payments, historical performance, and other relevant economic and performance factors. If an OTTI determination is made, we perform a discounted cash flow analysis to ascertain the amount of the credit impairment.
Our evaluation for OTTI of an equity security, includes, but is not limited to, the evaluation of the following factors:
· | Whether the decline appears to be issuer or industry specific; |
· | The relationship of market prices per share to book value per share at the date of acquisition and date of evaluation; |
· | The price-earnings ratio at the time of acquisition and date of evaluation; |
· | The financial condition and near-term prospects of the issuer, including any specific events that may influence the issuer’s operations, coupled with our intention to hold the securities in the near term; |
· | The recent income or loss of the issuer; |
· | The independent auditors’ report on the issuer’s recent financial statements; |
· | The dividend policy of the issuer at the date of acquisition and the date of evaluation; |
· | Buy/hold/sell recommendations or price projections published by outside investment advisors; |
· | Rating agency announcements; and |
· | The length of time and the extent to which the fair value has been less than the carrying value. |
If there is a decline in fair value on an equity security that we do not intend to hold, or if we determine the decline is other than temporary, we write down the carrying value of the investment and record the charge through earnings as a component of realized losses.
Our evaluation for OTTI of an other investment (i.e., an alternative investment) includes, but is not limited to, conversations with the management of the alternative investment concerning the following:
· | The current investment strategy; |
· | Changes made or future changes to be made to the investment strategy; |
· | Emerging issues that may affect the success of the strategy; and |
· | The appropriateness of the valuation methodology used regarding the underlying investments. |
If there is a decline in fair value on an other investment that we do not intend to hold, or if we determine the decline is other than temporary, we write down the carrying value of the investment and record the charge through earnings as a component of realized losses.
30
Financial Highlights of Results for Third Quarter 2009 and Nine Months 2009
Financial Highlights | Unaudited | Unaudited | ||||||||||||||||||||||
Quarter ended | Change | Nine Months ended | Change | |||||||||||||||||||||
September 30, | % or | September 30, | % or | |||||||||||||||||||||
($ in thousands, except per share amounts) | 2009 | 2008 | Points | 2009 | 2008 | Points | ||||||||||||||||||
Revenues | $ | 390,175 | 389,211 | - | % | $ | 1,124,216 | 1,232,995 | (9 | ) % | ||||||||||||||
Net income from continuing operations | 20,606 | 8,240 | 150 | 23,014 | 56,280 | (59 | ) | |||||||||||||||||
Net income | 13,007 | 8,992 | 45 | 15,818 | 58,146 | (73 | ) | |||||||||||||||||
Diluted net income per share from continuing operations | 0.38 | 0.16 | 138 | 0.43 | 1.06 | (59 | ) | |||||||||||||||||
Diluted net income per share | 0.24 | 0.17 | 41 | 0.30 | 1.09 | (72 | ) | |||||||||||||||||
Diluted weighted-average outstanding shares | 53,548 | 52,994 | 1 | 53,312 | 53,397 | - | ||||||||||||||||||
GAAP combined ratio | 100.0 | % | 100.3 | (0.3 | )pts | 99.7 | % | 99.9 | (0.2 | )pts | ||||||||||||||
Statutory combined ratio | 99.8 | % | 97.6 | 2.2 | 99.6 | % | 98.2 | 1.4 | ||||||||||||||||
Annualized return on average equity | 5.4 | % | 3.6 | 1.8 | pts | 2.2 | % | 7.5 | (5.3 | )pts |
Net income from continuing operations increased in Third Quarter 2009 compared to Third Quarter 2008 due to:
· | Pre-tax realized losses on investment securities that decreased $17.6 million, to $5.0 million, primarily driven by a decline in non-cash OTTI charges of $30.6 million, to $4.2 million in Third Quarter 2009 from $34.9 million in Third Quarter 2008, due to the equity market disruption and unprecedented collateral deterioration across the credit markets during Third Quarter 2008. |
Partially offsetting this item was:
o | The federal income tax benefit that decreased $8.0 million, to $1.2 million, due to lower pre-tax realized losses during the current period. For additional information, see Note 10. “Federal Income Taxes” in Item 1. “Financial Statements” of this Form 10-Q. |
Net income from continuing operations decreased in Nine Months 2009 compared to Nine Months 2008 due to:
· | Pre-tax net investment income that decreased $33.8 million, to $78.7 million. This decrease was primarily driven by losses on our other investments portfolio, which includes alternative investments. Alternative investment pre-tax losses of $26.7 million for Nine Months 2009, compared to pre-tax gains of $5.4 million for Nine Months 2008, were a result of a decline in asset values due to the continued volatility in the global capital markets and the dislocation of the credit markets that occurred during Third Quarter 2008 and continued through the first half of 2009. Our alternative investments, which are accounted for under the equity method, primarily consist of investments in limited partnerships that primarily report results to us on a one quarter lag. As a result, the above mentioned pre-tax losses reflect the performance for the majority of these investments through June 30, 2009. |
· | Pre-tax realized losses on investment securities that increased $21.2 million, to $40.3 million. While we sold equity positions in both Nine Months 2009 and 2008 in an effort to reduce overall portfolio risk, the 2009 sales resulted in net realized gains of $1.5 million, while the 2008 sales resulted in net realized gains of $29.9 million, a reduction of $28.4 million. Partially offsetting these losses were net realized gains on the sale of AFS fixed maturity securities in Nine Months 2009. For additional information regarding our realized gains and losses, refer to the section below entitled “Investments.” |
· | The tax impact of the items above resulted in a reduction in federal tax expense from continuing operations of $16.2 million, to a federal tax benefit of $9.9 million, which also lowered the comparative period’s effective tax rate. For additional information, see Note 10. “Federal Income Taxes” in Item 1. “Financial Statements” of this Form 10-Q. |
In addition to the above items, net income includes the operating results of Selective HR Inc., which comprised our HR Outsourcing reporting unit, for which we entered into a definitive agreement to sell on October 27, 2009. This reporting unit has been classified as a discontinued operation as of September 30, 2009 and its operating results reflect the impact of a $7.9 million after-tax goodwill impairment charge as our financial projections for this business were not sufficient to support its carrying value. See Note 15. “Discontinued Operations” for additional information.
31
Results of Operations and Related Information by Segment
Insurance Operations
Our Insurance Operations segment writes property and casualty insurance business through seven insurance subsidiaries (the “Insurance Subsidiaries”). Our Insurance Operations segment sells property and casualty insurance products and services primarily in 22 states in the Eastern and Midwestern U.S. through approximately 960 independent insurance agencies. Our Insurance Operations segment consists of two components: (i) Commercial Lines, which markets primarily to businesses and represents approximately 84% of net premium written (“NPW”), and (ii) Personal Lines, which markets primarily to individuals and represents approximately 16% of NPW. The underwriting performance of these lines is generally measured by four different statutory ratios: (i) loss and loss expense ratio; (ii) underwriting expense ratio; (iii) dividend ratio; and (iv) combined ratio. For further details regarding these ratios, see the discussion in the “Insurance Operations Results” section of Item 1. “Business.” of our 2008 Annual Report. As mentioned above in the section entitled, “Introduction,” effective as of the first quarter of 2009, the results of our Flood operations are now included within our Insurance Operations segment, consistent with our management of these operations. This change to our segment reporting is reflected throughout this report for all periods presented.
Summary of Insurance Operations
All Lines | Unaudited | Unaudited | ||||||||||||||||||||||
Quarter ended | Change | Nine Months ended | Change | |||||||||||||||||||||
September 30, | % or | September 30, | % or | |||||||||||||||||||||
($ in thousands) | 2009 | 2008 | Points | 2009 | 2008 | Points | ||||||||||||||||||
GAAP Insurance Operations Results: | ||||||||||||||||||||||||
NPW | $ | 376,718 | 402,739 | (6 | ) % | 1,117,764 | 1,184,087 | (6 | ) % | |||||||||||||||
Net premium earned (“NPE”) | 355,906 | 374,708 | (5 | ) | 1,078,090 | 1,135,349 | (5 | ) | ||||||||||||||||
Less: | ||||||||||||||||||||||||
Losses and loss expenses incurred | 242,032 | 254,548 | (5 | ) | 733,275 | 760,428 | (4 | ) | ||||||||||||||||
Net underwriting expenses incurred | 113,025 | 120,203 | (6 | ) | 339,620 | 370,117 | (8 | ) | ||||||||||||||||
Dividends to policyholders | 991 | 1,151 | (14 | ) | 2,268 | 3,265 | (31 | ) | ||||||||||||||||
Underwriting (loss) income | $ | (142 | ) | (1,194 | ) | 88 | % | 2,927 | 1,539 | 90 | % | |||||||||||||
GAAP Ratios: | ||||||||||||||||||||||||
Loss and loss expense ratio | 68.0 | % | 67.9 | 0.1 | pts | 68.0 | % | 67.0 | 1.0 | pts | ||||||||||||||
Underwriting expense ratio | 31.7 | % | 32.1 | (0.4 | ) | 31.5 | % | 32.6 | (1.1 | ) | ||||||||||||||
Dividends to policyholders ratio | 0.3 | % | 0.3 | - | 0.2 | % | 0.3 | (0.1 | ) | |||||||||||||||
Combined ratio | 100.0 | % | 100.3 | (0.3 | ) | 99.7 | % | 99.9 | (0.2 | ) | ||||||||||||||
Statutory Ratios: | ||||||||||||||||||||||||
Loss and loss expense ratio | 68.1 | % | 67.9 | 0.2 | 68.0 | % | 67.0 | 1.0 | ||||||||||||||||
Underwriting expense ratio | 31.4 | % | 29.4 | 2.0 | 31.4 | % | 30.9 | 0.5 | ||||||||||||||||
Dividends to policyholders ratio | 0.3 | % | 0.3 | - | 0.2 | % | 0.3 | (0.1 | ) | |||||||||||||||
Combined ratio | 99.8 | % | 97.6 | 2.2 | pts | 99.6 | % | 98.2 | 1.4 | pts |
· | NPW decreased in both Third Quarter and Nine Months 2009 compared to Third Quarter and Nine Months 2008 due to the continued economic recession and the competitive insurance marketplace. We have experienced the most significant NPW decreases in our workers compensation and general liability lines of businesses due to reduced levels of exposure given the reduction in payroll and sales consistent with the current unemployment level and economic slowdown. These factors are evidenced by the following: |
o | Reductions in endorsement and audit activity of $17.1 million, to a net return premium of $18.0 million, in Third Quarter 2009 and $46.2 million, to a net return premium of $55.2 million, in Nine Months 2009; |
o | Reductions in net renewals of $4.7 million, to $324.7 million, in Third Quarter 2009 and $23.4 million, to $966.8 million, in Nine Months 2009, including a reduction in Commercial Lines retention of 2 points in Third Quarter 2009, to 75%, and 2 points, to 76%, in Nine Months 2009; and |
o | Reductions in new business premiums of $4.8 million, to $79.7 million in Third Quarter 2009. |
Partially offsetting the Nine Months 2009 items discussed above was an improvement in new business premium, which increased by $11.4 million, to $244.9 million, compared to the same period last year.
32
Although renewal premiums are down, renewal pure price increased by 1.5% for Third Quarter 2009, resulting in the second consecutive quarter of Commercial Lines pure price increases. This increase is compared to a decrease in renewal pure price of 3.2% for Third Quarter 2008. For Nine Months 2009, renewal pure price is up 0.4% compared to a decrease of 3.1% for Nine Months 2008.
· | NPE decreases in Third Quarter 2009 and Nine Months 2009 compared to the same periods last year, are consistent with the fluctuation in NPW for the twelve-month period ended September 30, 2009 as compared to the twelve-month period ended September 30, 2008. This decrease was primarily driven by a decrease in exposure coupled with premiums written in 2008, which experienced a decrease in pure price of 3.1% in 2008, earning in over the course of 2009. |
· | For Third Quarter 2009 compared to Third Quarter 2008, the GAAP loss and loss expense ratio increased 0.1 point, reflecting casualty loss costs that have outpaced premiums in the current accident year partially offset by catastrophe losses that were $10.9 million, or 2.9 points, lower in Third Quarter 2009 at $1.9 million. |
The 1.0-point increase in the GAAP loss and loss expense ratio for Nine Months 2009 compared to Nine Months 2008 was primarily attributable to casualty loss costs that have outpaced premiums in the current accident year coupled with non-catastrophe property losses that increased 1.8 points, to $155.0 million. Partially offsetting these increases were: (i) catastrophe losses that were 1.9 points lower than last year at $8.5 million; and (ii) favorable prior year casualty development of approximately $23 million, or 2.2 points, in Nine Months 2009 compared to $9.0 million, or 0.8 points, in Nine Months 2008. The development in 2009 is primarily due to favorable results in our 2007 and prior accident years for our workers compensation line, partially offset by unfavorable prior year development in our 2008 accident year on this line.
· | Decreases in the GAAP underwriting expense ratio in Third Quarter and Nine Months 2009, were primarily attributable to several expense initiatives implemented in 2008 and during the first quarter of 2009. These initiatives included, but were not limited to: (i) workforce reductions in 2008 that resulted in a $3.4 million charge in the first quarter of 2008; (ii) the re-domestication of two of the Insurance Subsidiaries to Indiana in June 2008; (iii) targeted changes to agency commissions that were implemented in most states in July 2008; (iv) the consolidation of our purchasing power with fewer vendors and their desire to lock up longer-term contracts; and (v) the elimination of retiree life insurance benefits for current employees amounting to a total benefit of $4.2 million, pre-tax, in the first quarter of 2009. Partially offsetting these actions is the impact of reduced NPE resulting from the economic recession and the competitive nature of the marketplace, as discussed above, which has negatively impacted pricing and exposure over the past year. |
Our statutory expense ratios have increased in Third Quarter and Nine Months 2009 compared to the same periods last year due in part, to reduced NPW as discussed above. As these premiums are earned, they will begin to unfavorably impact the GAAP underwriting expense ratio.
33
Insurance Operations Outlook
During Nine Months 2009, we continued to see a trend toward higher Commercial Lines and Personal Lines pricing in our Insurance Operations segment. As previously discussed, our Commercial Lines renewal pure pricing increased 1.5% for Third Quarter 2009, the second consecutive quarter of Commercial Lines pure price increases. We believe these price increases, which were achieved while maintaining a delicate balance with retention, demonstrate the overall strength of the relationships that we have with our independent agents, even in difficult economic and competitive times. During the second quarter of 2009, our pure price increase of 0.6% was consistent with the 0.5% increase indicated in the Commercial Lines Insurance Pricing Survey (“CLIPS”) second quarter 2009 report. As for our Personal Lines operations, we have seen an increase in NPW during Third Quarter 2009 driven by: (i) 21 rate increases that went into effect during Nine Months 2009; and (ii) new business premium, which has increased $4.8 million during the quarter.
We will continue to manage our book of business in the fourth quarter of 2009 by: (i) balancing anticipated Commercial Lines pure price increases with retention; and (ii) anticipating that nine additional rate changes will be effective, which is expected to generate approximately $5 million in additional premium in Personal Lines. We continue to believe that the cycle management tools we have in place are performing as we intended in the current market condition. These tools protect us from writing business that we believe will ultimately be unprofitable and, over the long run as pricing and exposures improve, will better position us to return to targeted return on equity levels.
The overall outlook on the industry for 2009 from key rating agencies is as follows:
· | A.M. Best – A.M. Best reported in their report entitled “6-Month Financial Review,” that the industry’s NPW declined approximately 4.5% during the first half of 2009 due to the prolonged period of a competitive marketplace. They believe that although personal lines rates have started to increase modestly, the overall property and casualty insurance market will not harden until 2010. A.M. Best states that absent a major catastrophic event, the industry’s continued focus on disciplined underwriting and prudent capital management should turn an operating profit for 2009. |
· | Fitch Ratings (“Fitch”) – Fitch projects an industry-wide statutory combined ratio of 102.0% (excluding mortgage and financial insurance sectors) for 2009, reflecting their belief that underwriting results will not improve significantly as premiums are projected to have insignificant growth. In addition, they anticipate that underwriting results will be adversely impacted by higher expense ratios and less favorable reserve development, partially offset by a return to historical average catastrophe loss experience. |
· | Standard & Poor’s (“S&P”) – S&P released a mid-year update in which they stated that they are maintaining a negative outlook for the U.S. property and casualty insurance industry because of competitive pricing and investment losses that have significantly decreased surplus. S&P believes that rating downgrades will exceed upgrades for the industry during 2009. |
Our Commercial Lines business reported a statutory combined ratio of 99.5% and 98.9% for Third Quarter 2009 and Nine Months 2009, respectively, while our Personal Lines business reported a statutory combined ratio of 101.8% and 103.6% for the same periods. In an effort to write profitable business in the current commercial and personal lines market conditions, we have implemented a clearly defined plan to improve risk selection and mitigate higher frequency and severity trends to complement our strong agency relationships and unique field-based model.
34
Our focus for 2009 continues to include the following:
· | Deploying updated Commercial Lines predictive modeling tools to improve individual account underwriting and pricing. |
· | Personal Lines rate increases effective in 2009 are expected to generate approximately $11 million in additional premium. In Nine Months 2009 we have implemented 21 rate increases of 3% or more, and anticipate implementing another six rate changes of at least 3% by year end. This is in addition to 19 filed rate changes that were effective across our Personal Lines footprint in 2008 which generated approximately $15 million in premium. |
· | Claims Strategic Program underway with a focus on enhancing areas of: (i) workers compensation best practices and targeted case management; (ii) litigation management; (iii) enhanced potential fraud and recovery recognition through use of advanced systems analytics; (iv) advanced claims automation; and (v) enhanced vendor management. |
· | Sales management efforts, including our market planning tools and leads program. Our market planning tools allow us to identify and strategically appoint additional independent agencies and hire or redeploy agency management specialists (“AMS”) in underpenetrated territories. We have continued to expand our independent agency count, which now stands at approximately 960 agencies across our footprint. These independent insurance agencies are serviced by approximately 100 field-based AMSs who make hands-on underwriting decisions on a daily basis. In addition, we use our predictive modeling and business analytics to build tools that help agents identify potential new customers. |
· | Expense management initiatives over the past year, which include the elimination of retiree life insurance benefits for current employees and ongoing controlled hiring practices, along with several initiatives taken in 2008, such as our workforce reduction initiatives, changes to agent commission programs, and the re-domestication of two of the Insurance Subsidiaries to Indiana. These expense management initiatives serve to benefit our expense ratio this year, and the ongoing impact of these initiatives will continue to benefit expenses going forward. |
· | Technology that allows agents and our field teams to input business seamlessly into our systems, including our One & Done® small business system and our xSELerate® straight-through processing system. Average premiums of approximately $271,000 per workday were processed through our One & Done® small business system during Third Quarter 2009, up 2% from the same period last year. |
· | Strategically expanding our business in our footprint states, including Tennessee, in which we began operations in June 2008. In the first 16 months of operations in this state, we wrote premium of approximately $17 million. |
We are positively revising our full year 2009 combined ratio guidance to approximately 101% on both a GAAP and statutory basis. This change reflects the improved profitability we have seen year to date and includes our assumptions for fourth quarter catastrophe losses of approximately one point. It does not assume any reserve development, favorable or unfavorable.
35
Review of Underwriting Results by Line of Business
Commercial Lines Results
Commercial Lines | Unaudited | Unaudited | ||||||||||||||||||||||
Quarter ended | Change | Nine Months ended | Change | |||||||||||||||||||||
September 30, | % or | September 30, | % or | |||||||||||||||||||||
($ in thousands) | 2009 | 2008 | Points | 2009 | 2008 | Points | ||||||||||||||||||
GAAP Insurance Operations Results: | ||||||||||||||||||||||||
NPW | $ | 314,428 | 346,507 | (9 | ) % | 946,499 | 1,021,910 | (7 | ) % | |||||||||||||||
NPE | 301,279 | 321,849 | (6 | ) | 918,069 | 979,137 | (6 | ) | ||||||||||||||||
Less: | ||||||||||||||||||||||||
Losses and loss expenses incurred | 202,256 | 213,859 | (5 | ) | 613,822 | 643,181 | (5 | ) | ||||||||||||||||
Net underwriting expenses incurred | 95,861 | 105,098 | (9 | ) | 291,794 | 324,270 | (10 | ) | ||||||||||||||||
Dividends to policyholders | 991 | 1,151 | (14 | ) | 2,268 | 3,265 | (31 | ) | ||||||||||||||||
Underwriting income | $ | 2,171 | 1,741 | 25 | % | 10,185 | 8,421 | 21 | % | |||||||||||||||
GAAP Ratios: | ||||||||||||||||||||||||
Loss and loss expense ratio | 67.1 | % | 66.4 | 0.7 | pts | 66.9 | % | 65.7 | 1.2 | pts | ||||||||||||||
Underwriting expense ratio | 31.9 | % | 32.7 | (0.8 | ) | 31.8 | % | 33.1 | (1.3 | ) | ||||||||||||||
Dividends to policyholders ratio | 0.3 | % | 0.4 | (0.1 | ) | 0.2 | % | 0.3 | (0.1 | ) | ||||||||||||||
Combined ratio | 99.3 | % | 99.5 | (0.2 | ) | 98.9 | % | 99.1 | (0.2 | ) | ||||||||||||||
Statutory Ratios: | ||||||||||||||||||||||||
Loss and loss expense ratio | 67.1 | % | 66.5 | 0.6 | 66.9 | % | 65.6 | 1.3 | ||||||||||||||||
Underwriting expense ratio | 32.1 | % | 29.8 | 2.3 | 31.8 | % | 31.5 | 0.3 | ||||||||||||||||
Dividends to policyholders ratio | 0.3 | % | 0.4 | (0.1 | ) | 0.2 | % | 0.3 | (0.1 | ) | ||||||||||||||
Combined ratio | 99.5 | % | 96.7 | 2.8 | pts | 98.9 | % | 97.4 | 1.5 | pts |
· | NPW decreased in Third Quarter and Nine Months 2009 compared to the same periods last year due to the continued economic recession and competitive insurance marketplace. We have experienced the most significant decreases in our workers compensation and general liability lines of businesses due to reduced levels of exposure given the reduction in payroll and sales consistent with the current unemployment level. These factors are evidenced by the following: |
o | Reductions in endorsement and audit activity of $17.1 million, to a net return premium of $18.2 million, in Third Quarter 2009 and $45.2 million, to a net return premium of $55.1 million, in Nine Months 2009; |
o | Reductions in net renewals of $6.5 million, to $276.9 million, in Third Quarter 2009, and $28.6 million, to $830.2 million, in Nine Months 2009 including reductions in retention of 2 points during both Third Quarter and Nine Months 2009 to 75% and 76%, respectively, partially offset by renewal pure price increases of 1.5% in Third Quarter 2009 compared to renewal pure price decreases of 3.2% in Third Quarter 2008 and increases of 0.4% during Nine Months 2009 compared to decreases of 3.1% in Nine Months 2008; and |
o | Reductions in new business of $9.6 million, to $63.9 million, in Third Quarter 2009. |
Partially offsetting the Nine Months 2009 items discussed above was an improvement in new business premium, which increased by $5.5 million, to $205.2 million, compared to the same period last year.
· | NPE decreases in Third Quarter 2009 and Nine Months 2009 compared to the same periods last year, are consistent with the fluctuation in NPW for the twelve-month period ended September 30, 2009 as compared to the twelve-month period ended September 30, 2008. This decrease was primarily driven by a decrease in exposure coupled with premiums written in 2008, which experienced a decrease in renewal pure price of 3.1% in 2008 as mentioned above, earning in over the course of 2009. |
36
· | The 0.7-point increase in the GAAP loss and loss expense ratio in Third Quarter 2009 compared to Third Quarter 2008 was primarily attributable to an increase in casualty loss costs that have outpaced premium in the current accident year. This item was partially offset by: (i) a decrease in catastrophe losses of $9.0 million, or 2.7 points; and (ii) approximately $8 million, or 2.7 points, of favorable casualty prior year development in Third Quarter 2009 compared to approximately $4 million, or 1.4 points, in Third Quarter 2008. The development in 2009 was primarily due to favorable results in our 2006 and prior accident years for our general liability line. The development in 2008 was primarily due to favorable results in our 2007 and prior accident years primarily in our workers compensation line of business. |
The 1.2-point increase in the GAAP loss and loss expense ratio in Nine Months 2009 compared to Nine Months 2008 was primarily attributable to an increase in casualty loss costs that have outpaced premium in the current accident year. Partially offsetting this increase was: (i) favorable casualty prior year development of approximately $21 million, or 2.3 points, in Nine Months 2009 compared to approximately $8 million, or 0.8 points, in Nine Months 2008; and (ii) a decrease in property losses of $14.2 million, or 0.7 points, compared to Nine Months 2008. The 2009 prior year development was driven primarily by favorable activity in the 2007 and prior accident years partially offset by unfavorable development in the 2008 accident year.
· | Improvements in the GAAP underwriting expense ratio in Third Quarter and Nine Months 2009 compared to the same periods last year were primarily attributable to the expense initiatives that we implemented in 2008 and 2009 as mentioned above, including a $2.5 million total benefit related to the elimination of retiree life insurance benefits recognized in the first quarter of 2009 that, when combined with the $2.9 million restructuring charge in the first quarter of 2008, contributed to the year over year improvement in the underwriting ratio. Partially offsetting these actions was the impact of reduced NPE resulting from the economic recession and the competitive nature of the marketplace, as discussed above, which has negatively impacted pricing and exposure over the past year. |
Our statutory expense ratios have increased in Third Quarter and Nine Months 2009 compared to the same periods last year due in part, to reduced NPW as discussed above. As these premiums are earned, the GAAP underwriting expense ratio will be unfavorably impacted.
The following is a discussion of our most significant commercial lines of business:
General Liability
Unaudited | Unaudited | |||||||||||||||||||||||
Quarter ended | Change | Nine Months ended | Change | |||||||||||||||||||||
September 30, | % or | September 30, | % or | |||||||||||||||||||||
($ in thousands) | 2009 | 2008 | Points | 2009 | 2008 | Points | ||||||||||||||||||
Statutory NPW | $ | 88,886 | 101,922 | (13 | ) % | 281,119 | 318,247 | (12 | ) % | |||||||||||||||
Statutory NPE | 88,280 | 97,861 | (10 | ) | 274,357 | 301,062 | (9 | ) | ||||||||||||||||
Statutory combined ratio | 103.9 | % | 98.5 | 5.4 | pts | 104.0 | % | 99.6 | 4.4 | pts | ||||||||||||||
% of total statutory commercial NPW | 28 | % | 29 | 30 | % | 31 |
NPW for this line of business decreased in Third Quarter and Nine Months 2009 compared to the same periods last year, primarily driven by: (i) a $7.1 million decrease in endorsement and audit activity, to a net return premium of $8.0 million, for the Third Quarter 2009 and a $18.4 million decrease, to a return premium of $20.9 million, in Nine Months 2009; (ii) a $4.0 million, or 5%, decrease in net renewals for Third Quarter 2009, and a $14.5 million, or 5%, decrease in Nine Months 2009; and (iii) a $2.4 million, or 12%, decrease in new business for the Third Quarter 2009, and a $1.7 million, or 3%, decrease in Nine Months 2009. These decreases were primarily driven by the current economic recession and the competitive nature of the insurance marketplace. As of September 30, 2009, approximately 52% of our premium is subject to audit, wherein actual exposure units (usually sales or payroll) are compared to estimates and a return premium, or additional premium, transaction occurs. Retention decreased 2 points for Third Quarter 2009, to 72%, and for Nine Months 2009, to 73%, compared to the same periods in 2008. Total policy counts were relatively flat for Third Quarter and Nine Months 2009 compared to Third Quarter and Nine Months 2008.
37
We continue to experience competition in our middle market and large account business. However, there have been indications of rate stabilization in the general liability line of business, which experienced renewal pure price increases of 2.0% in Third Quarter 2009 compared to decreases of 1.8% in Third Quarter 2008 and pure price increases of 1.1% in Nine Months 2009 compared to decreases of 2.1% in Nine Months 2008. We continue to concentrate on our long-term strategies of improving profitability, focusing on diversifying our mix of business by writing more non-contractor classes of business, which typically experience lower volatility during economic cycles.
The increase in the statutory combined ratio for Third Quarter and Nine Months 2009 compared to the same period in the prior year was driven by: (i) increased loss and loss expense costs in the current accident year that have outpaced premiums, leading to an increase in the combined ratio; and (ii) an increase in the expense ratio caused by premium declines, particularly in audit and endorsements, that have outpaced expense reductions resulting from our various expense initiatives. These items were partially offset by favorable prior year development of approximately $4 million, or 4.5 points, in Third Quarter 2009 compared to immaterial prior year development, in Third Quarter 2008 and approximately $2 million, or 0.9 points, in Nine Months 2009 compared to adverse prior year development of approximately $4.0 million, or 1.3 points, in Nine Months 2008.
Workers Compensation
Unaudited | Unaudited | |||||||||||||||||||||||
Quarter ended | Change | Nine Months ended | Change | |||||||||||||||||||||
September 30, | % or | September 30, | % or | |||||||||||||||||||||
($ in thousands) | 2009 | 2008 | Points | 2009 | 2008 | Points | ||||||||||||||||||
Statutory NPW | $ | 66,101 | 86,653 | (24 | ) % | 202,973 | 245,706 | (17 | ) % | |||||||||||||||
Statutory NPE | 64,742 | 78,383 | (17 | ) | 201,709 | 234,351 | (14 | ) | ||||||||||||||||
Statutory combined ratio | 110.9 | % | 91.0 | 19.9 | pts | 101.2 | % | 94.6 | 6.6 | pts | ||||||||||||||
% of total statutory commercial NPW | 21 | % | 25 | 21 | % | 24 |
In Third Quarter and Nine Months 2009, NPW on this line decreased compared to the same period last year, due primarily to: (i) an $8.9 million decrease in endorsement and audit activity, to a return premium of $9.6 million, in Third Quarter 2009, and a $22.7 million decrease in endorsement and audit activity, to a returned premium of $30.2 million, in Nine Months 2009 compared to the prior year periods reflecting the impact of the economic recession and reduced levels of exposure consistent with the current unemployment level; and (ii) a 6-point decrease in retention, to 74%, in Third Quarter 2009 compared to Third Quarter 2008 and a 4-point decrease in retention, to 75%, in Nine Months 2009 compared to Nine Months 2008, due to initiatives that have allowed us to target price increases for our worst performing business and competitive pressure from monoline carriers and competitors willing to write workers compensation policies mainly on the upper end of our middle market business and our large account business. These decreases were partially offset by a 1.6% increase in renewal pure price in Third Quarter 2009 compared to a 2.8% decrease in Third Quarter 2008 and a 0.2% increase in Nine Months 2009 compared to a 2.1% decrease in Nine Months 2008. In addition, new business premium decreased $5.1 million, primarily driven by the ongoing effects of the economic recession, to $13.7 million, in Third Quarter 2009 compared to Third Quarter 2008, while increasing $2.3 million, to $50.6 million, in Nine Months 2009 compared to the prior year.
The increase in the statutory combined ratio of this line in Third Quarter 2009 compared to the same periods last year reflects: (i) the shortfall in written and earned premiums driven primarily by returned audit and endorsement premiums that increased the loss and loss expense ratios, as well as the underwriting expense ratio; and (ii) favorable prior year statutory development of approximately $2 million, or 3.1 points, in Third Quarter 2009 for the 2007 and prior accident years, partially offset by unfavorable development in the 2008 accident year compared to favorable development of approximately $5 million, or 6.4 points, in Third Quarter 2008. The increase in the statutory combined ratio for Nine Months 2009 was primarily attributable to the aforementioned impacts of return premium, partially offset by favorable statutory development of approximately $13 million, or 6.4 points, in Nine Months 2009 for the 2007 and prior accident years partially offset by unfavorable development in the 2008 accident year compared to approximately $12 million, or 5.1 points, in Nine Months 2008.
38
Commercial Automobile
Unaudited | Unaudited | |||||||||||||||||||||||
Quarter ended | Change | Nine Months ended | Change | |||||||||||||||||||||
September 30, | % or | September 30, | % or | |||||||||||||||||||||
($ in thousands) | 2009 | 2008 | Points | 2009 | 2008 | Points | ||||||||||||||||||
Statutory NPW | $ | 80,183 | 80,595 | (1 | ) % | 236,229 | 239,277 | (1 | ) % | |||||||||||||||
Statutory NPE | 75,513 | 75,411 | - | 226,698 | 232,393 | (2 | ) | |||||||||||||||||
Statutory combined ratio | 98.5 | % | 98.1 | 0.4 | pts | 97.9 | % | 98.1 | (0.2 | )pts | ||||||||||||||
% of total statutory commercial NPW | 26 | % | 23 | 25 | % | 23 |
NPW and the statutory combined ratio were relatively flat for both Third Quarter and Nine Months 2008 with slight deterioration in Nine Months 2009 due to the ongoing effects of the economic recession. These factors are evidenced by the following:
· | Net renewal premiums were down $0.9 million, or 1%, for Third Quarter 2009 and $5.5 million, or 3%, for Nine Months 2009; |
· | Retention decreased 4 points for Third Quarter 2009, to 76%, and 2 points for Nine Months 2009, to 78%. |
These factors were partially offset by renewal pure price increases of 1.3% in Third Quarter 2009 and 0.5% in Nine Months 2009 compared to decreases of 4.6% in Third Quarter 2008 and 5.1% in Nine Months 2008.
The 0.4-point increase in the statutory combined ratio for Third Quarter 2009, compared to Third Quarter 2008, was driven by increased loss costs that have outpaced premium. The 0.2-point decrease in the statutory combined ratio for Nine Months 2009, compared to Nine Months 2008, was driven primarily by: (i) favorable casualty prior year development of approximately $7 million, or 2.9 points, due to favorable emergence in accident years 2007 and prior, compared to adverse prior year development in Nine Months 2008 of approximately $1 million, or 0.4 points; and (ii) physical damage losses that were $3.8 million, or approximately 1.3 points, lower in Nine Months 2009 compared to the same period last year. These items were partially offset by increased loss costs. The 2009 prior year development related to favorable emergence on accident years 2007 and prior.
Commercial Property
Unaudited | Unaudited | |||||||||||||||||||||||
Quarter ended | Change | Nine Months ended | Change | |||||||||||||||||||||
September 30, | % or | September 30, | % or | |||||||||||||||||||||
($ in thousands) | 2009 | 2008 | Points | 2009 | 2008 | Points | ||||||||||||||||||
Statutory NPW | $ | 55,522 | 55,152 | 1 | % | 155,972 | 152,381 | 2 | % | |||||||||||||||
Statutory NPE | 49,879 | 48,741 | 2 | 147,735 | 147,253 | - | ||||||||||||||||||
Statutory combined ratio | 81.2 | % | 98.8 | (17.6 | )pts | 86.8 | % | 96.5 | (9.7 | )pts | ||||||||||||||
% of total statutory commercial NPW | 18 | % | 16 | 16 | % | 15 |
NPW for this line of business increased in Third Quarter 2009 and Nine Months 2009 compared to Third Quarter 2008 and Nine Months 2008 due to: (i) net renewal premium increases of 7%, to $47.7 million, in Third Quarter 2009, and 4%, to $133.7 million, in Nine Months 2009; (ii) total policy count increases of 1% in Third Quarter and 3% in Nine Months 2009 compared to the same periods last year; and (iii) renewal pure price increases of 1.0% in Third Quarter 2009 and renewal pure price decreases of 0.2% in Nine Months 2009 compared to decreases of 4.5% in Third Quarter 2008 and 4.3% in Nine Months 2008. Partially offsetting this NPW increase was a decrease in new business premium of $1.9 million, or 14%, in Third Quarter 2009 compared to Third Quarter 2008; however, new business was flat in Nine Months 2009 compared to the same period in the prior year.
39
The improvement in the statutory combined ratio for Third Quarter 2009 compared to Third Quarter 2008 was driven by: (i) decreases in catastrophe losses of $8.0 million, or 16.4 points; and (ii) decreases in non-catastrophe property losses of $0.5 million, or 1.9 points. The improvement in the statutory combined ratio for Nine Months 2009 was driven by decreases in catastrophe losses of $16.9 million, or 11.5 points, partially offset by an increase in non-catastrophe property losses of $4.1 million, or 2.6 points, compared to Nine Months 2008. The increased levels of total property losses during the 2008 periods were mainly due to weather-related activity such as water damage and claims resulting from freezing pipes, as well as fire losses.
Personal Lines Results
Personal Lines | Unaudited | Unaudited | ||||||||||||||||||||||
Quarter ended | Change | Nine Months ended | Change | |||||||||||||||||||||
September 30, | % or | September 30, | % or | |||||||||||||||||||||
($ in thousands) | 2009 | 2008 | Points | 2009 | 2008 | Points | ||||||||||||||||||
GAAP Insurance Operations Results: | ||||||||||||||||||||||||
NPW | $ | 62,290 | 56,232 | 11 | % | 171,265 | 162,177 | 6 | % | |||||||||||||||
NPE | 54,627 | 52,859 | 3 | 160,021 | 156,212 | 2 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||
Losses and loss expenses incurred | 39,776 | 40,689 | (2 | ) | 119,453 | 117,247 | 2 | |||||||||||||||||
Net underwriting expenses incurred | 17,164 | 15,105 | 14 | 47,826 | 45,847 | 4 | ||||||||||||||||||
Underwriting loss | $ | (2,313 | ) | (2,935 | ) | 21 | % | (7,258 | ) | (6,882 | ) | (5 | ) % | |||||||||||
GAAP Ratios: | ||||||||||||||||||||||||
Loss and loss expense ratio | 72.8 | % | 77.0 | (4.2 | )pts | 74.6 | % | 75.1 | (0.5 | )pts | ||||||||||||||
Underwriting expense ratio | 31.4 | % | 28.6 | 2.8 | 29.9 | % | 29.3 | 0.6 | ||||||||||||||||
Combined ratio | 104.2 | % | 105.6 | (1.4 | ) | 104.5 | % | 104.4 | 0.1 | |||||||||||||||
Statutory Ratios: | ||||||||||||||||||||||||
Loss and loss expense ratio | 72.9 | % | 76.9 | (4.0 | ) | 74.6 | % | 75.0 | (0.4 | ) | ||||||||||||||
Underwriting expense ratio | 28.9 | % | 26.5 | 2.4 | 29.0 | % | 28.0 | 1.0 | ||||||||||||||||
Combined ratio | 101.8 | % | 103.4 | (1.6 | )pts | 103.6 | % | 103.0 | 0.6 | pts |
· | NPW increased in Third Quarter and Nine Months 2009 compared to Third Quarter and Nine Months 2008 primarily due to: |
o | Approximately 19 filed rate changes that went into effect across our Personal Lines footprint during 2008. In addition, 28 rate changes were effective in Nine Months 2009, which are anticipated to generate approximately $6 million in additional premium; |
o | New business premium increases of $4.8 million, to $15.8 million, for Third Quarter 2009 and $5.9 million, to $39.7 million, for Nine Months 2009; and |
o | Net renewal premium increases of $1.8 million, to $47.8 million, for Third Quarter 2009 and $5.1 million, to $136.6 million, for Nine Months 2009. |
· | NPE increases in Third Quarter 2009 and Nine Month 2009 compared to the same periods last year, are consistent with the fluctuation in NPW for the twelve-month period ended September 30, 2009 as compared to the twelve-month period ended September 30, 2008. |
· | The 4.2-point decrease in the GAAP loss and loss expense ratio in Third Quarter 2009 compared to Third Quarter 2008 was primarily attributable to: (i) increased rate on this book of business that is favorably impacting NPE and outpacing loss costs; and (ii) decreased property losses of $1.2 million, or 3.3 points, to $16.2 million. |
The 0.5-point decrease in the GAAP loss and loss expense ratio for the Nine Months 2009 compared to Nine Months 2008 was driven by: (i) increased rate on this book of business that is favorably impacting NPE and outpacing loss costs; and (ii) a decrease in catastrophe losses of $3.0 million, or 2.0 points. Partially offsetting these items was increased non-catastrophe property losses of $6.9 million, or 3.7 points, primarily incurred during the first quarter of 2009.
40
The deteriorations in the GAAP underwriting expense ratio in Third Quarter and Nine Months 2009 compared to the same periods last year were primarily attributable to an increase in commissions and premium taxes due to the mix of the premium. Partially offsetting these items were the expense initiatives that we implemented in 2008 and 2009, including a $0.5 million total benefit related to the elimination of retiree life insurance benefits recognized in the first quarter of 2009, combined with the $0.5 million restructuring charge in the first quarter of 2008.
We continue to focus on improving our Personal Lines results. The rate increases that we obtained in 2008 are expected to generate an additional $15 million in annual premium. Rate changes effective through September 2009 will generate $6 million in additional premium, including rate increases of 3% or more, of which 21 were implemented during Nine Months 2009. We expect that nine additional rate changes will be in effect in the fourth quarter of 2009, which will generate an additional $5 million in premium over the course of the next year.
The increases in new business and net premiums written are attributable, among other things, to our ability to continue to increase quote volume through the following: (i) improved marketing and communication strategies; (ii) strong representation across our footprint; and (iii) providing the excellent service that our policyholders and agents demand. We are now participating in several programs that allow our agents to compare our personal auto rates to those of other insurance companies through a system known as “comparative raters,” which has increased our quote volume by 67% during Nine Months 2009 compared to the same period last year. In addition, New Jersey automobile new business is now written under our 60-territory structure, which provides more adequate pricing in territories that historically have not been profitable for us. Price increases for renewal business are capped at 10% as we reclassify these policies into the new territory definitions. We anticipate having the majority of the price adjustments from the reclassification reflected in our renewal book by year-end 2010.
Reinsurance
We successfully completed negotiations of our July 1, 2009 excess of loss treaties with the following highlights:
Property Excess of Loss
The Property Excess of Loss treaty (“Property Treaty”) was renewed with the same terms as the expiring treaty providing for per risk coverage of $28.0 million in excess of a $2.0 million retention.
· | The per occurrence cap on the total program is $64.0 million. |
· | The first layer continues to have unlimited reinstatements. The annual aggregate limit for the second, $20.0 million in excess of $10.0 million, layer remains at $80.0 million. |
· | Consistent with the prior year treaty, the Property Treaty excludes nuclear, biological, chemical, and radiological terrorism losses. |
· | The renewal treaty rate increased by 2.8%. |
Casualty Excess of Loss
The Casualty Excess of Loss treaty (“Casualty Treaty”) provides the following per occurrence coverage:
· | The first layer provides coverage for 85% of up to $3.0 million in excess of a $2.0 million retention. The placement of this layer was increased from 65% in the expiring treaty. |
· | The next four layers provide coverage for 100% of up to $45.0 million in excess of $5.0 million, which is unchanged from the expiring treaty. |
· | The sixth layer provides coverage for 100% of up to $40.0 million in excess of a $50.0 million retention. The placement of this layer was increased from 75% in the expiring treaty. |
· | Consistent with the prior year, the Casualty Treaty excludes nuclear, biological, chemical, and radiological terrorism losses. Annual aggregate terrorism limits, net of co-participation, increased to $198.8 million due to increased placement percentage for first and sixth layers. |
· | The renewal treaty rate increased by 6.1%. |
41
Investments
Our investment results continue to be affected by conditions in the global capital markets and the overall economy, in both the U.S. and abroad. Concerns over the availability and cost of credit, the U.S mortgage market, a declining global real estate market, increased unemployment, volatile energy, and commodity prices, and geopolitical issues, among other factors, have contributed to increased volatility for the economy and the financial markets going forward. However, during Third Quarter 2009, the credit and financial markets have begun to show some signs of improvement. Although the economy may be past the worst point of the credit crisis, mortgage delinquency and unemployment rates have continued to worsen.
Our investment philosophy includes certain return and risk objectives for the fixed maturity and equity portfolios. The primary fixed maturity portfolio return objective is to maximize after-tax investment yield and income while balancing risk. A secondary objective is to meet or exceed a weighted-average benchmark of public fixed income indices. The equity portfolio return objective is to meet or exceed a weighted-average benchmark of public equity indices. Although yield and income generation remain the key drivers to our investment strategy, our overall philosophy is to invest with a long-term horizon along with a “buy-and-hold” principle. Tactically, we also plan to further increase our portfolio allocation to government and agency holdings in the near-term in an effort to increase liquidity and preserve capital.
The following table presents information regarding our investment portfolio:
Unaudited | Unaudited | |||||||||||||||||||||||
Quarter ended | Change | Nine Months ended | Change | |||||||||||||||||||||
September 30, | % or | September 30, | % or | |||||||||||||||||||||
($ in thousands) | 2009 | 2008 | Points | 2009 | 2008 | Points | ||||||||||||||||||
Total invested assets | $ | 3,766,696 | 3,617,664 | 4 | % | $ | 3,766,696 | 3,617,664 | 4 | % | ||||||||||||||
Net investment income – before tax | 36,585 | 36,134 | 1 | % | 78,670 | 112,515 | (30 | ) | ||||||||||||||||
Net investment income – after tax | 28,382 | 28,543 | (1 | ) | 65,392 | 87,996 | (26 | ) | ||||||||||||||||
Unrealized gain (loss) during the period – before tax | 46,528 | (71,241 | ) | 165 | 139,279 | (170,677 | ) | 182 | ||||||||||||||||
Unrealized gain (loss) during the period – after tax | 30,243 | (46,307 | ) | 165 | 90,531 | (110,940 | ) | 182 | ||||||||||||||||
Net realized losses – before tax | (4,983 | ) | (22,577 | ) | (78 | ) | (40,302 | ) | (19,139 | ) | 111 | |||||||||||||
Net realized losses – after tax | (3,239 | ) | (14,676 | ) | (78 | ) | (26,197 | ) | (12,441 | ) | 111 | |||||||||||||
Effective tax rate | 22.4 | % | 21.0 | 1.4 | pts | 16.9 | % | 21.8 | (4.9 | )pts | ||||||||||||||
Annual after-tax yield on fixed maturity securities | 3.4 | % | 3.6 | (0.2 | ) | |||||||||||||||||||
Annual after-tax yield on investment portfolio | 2.4 | % | 3.2 | (0.8 | ) |
Total Invested Assets
Our investment portfolio totaled $3.8 billion at September 30, 2009, an increase of 4.1% compared to $3.6 billion at September 30, 2008 and $3.5 billion at December 31, 2008. The increase in invested assets was primarily due to a reduction in unrealized losses of $46.5 million, pre-tax, in Third Quarter 2009 and $139.3 million, pre-tax, in Nine Months 2009. Our HTM portfolio experienced a market valuation increase of $53.9 million in Third Quarter 2009, which is not reflected in the invested asset balance as these securities are not marked-to-market. Our investment portfolio consists primarily of fixed maturity investments (88%), but also contains equity securities (2%), short-term investments (6%), and other investments (4%).
Throughout the financial crisis, we have continued to strive to structure our portfolio conservatively with a focus on: (i) asset diversification; (ii) investment quality; (iii) liquidity, particularly to meet the cash obligations of our Insurance Operations segment; (iv) consideration of taxes; and (v) preservation of capital. In an effort to preserve capital and further reduce the risk in our investment portfolio, we took certain actions during Nine Months 2009, which included the following:
· | Reduced our equity position from approximately $135 million at December 31, 2008 to approximately $90 million at September 30, 2009. |
· | Reduced our non-agency RMBS, ABS and Alternative-A securities (“Alt-A”) exposure from a carrying value of $154 million at December 31, 2008, or 4% of invested assets, to $66.6 million, or 2%, of invested assets; |
· | Increased our position in U.S. government obligations by $277.7 million, raising our allocation from 7% to 14% as a percentage of invested assets; and |
· | Reclassified approximately $1.9 billion of our fixed maturity portfolio from an AFS classification to a HTM classification. |
42
HTM fixed maturity securities are reported on the Consolidated Balance Sheets at carrying value, which represents either: (i) amortized cost reduced by unrealized OTTI amounts that are reflected in accumulated OCI; or (ii) for those securities that have been reclassified into an HTM designation, fair value at the time of transfer adjusted for subsequent accretion or amortization. AFS fixed maturity and equity securities, as well as our short-term investments and trading portfolios are reported at fair value on the Consolidated Balance Sheets. These fair values are categorized into a three-level hierarchy, based on the priority of the inputs to the respective valuation technique. The fair value hierarchy gives: (i) the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1); (ii) the next priority to quoted prices in markets that are not active or inputs that are observable either directly or indirectly, including quoted prices for similar assets or liabilities or in markets that are not active and other inputs that can be derived principally from, or corroborated by, observable market data for substantially the full term of the assets or liabilities (Level 2); and (iii) the lowest priority to unobservable inputs supported by little or no market activity and that reflect our assumptions about the exit price, including assumptions that market participants would use in pricing the asset or liability (Level 3). An asset or liability’s classification within the fair value hierarchy is based on the lowest level of significant input to its valuation.
The fair values of our investment portfolio are generated using various valuation techniques, which are as follows:
· | For valuations of securities in our equity portfolio and U.S. Treasury notes held in our fixed maturity portfolio, we utilize a market approach, wherein we use quoted prices in an active market for identical assets. The source of these prices is one primary external pricing service, which we validate against a second external pricing service. Significant variances between pricing from the two pricing services are challenged with the respective pricing service, the resolution of which determines the price utilized. These securities are classified as Level 1 in the fair value hierarchy. |
· | For the majority of our fixed maturity portfolio, approximately 99%, we also utilize a market approach, using primarily matrix pricing models prepared by external pricing services. Matrix pricing models use mathematical techniques to value debt securities by relying on the securities relationship to other benchmark quoted securities, and not relying exclusively on quoted prices for specific securities, as the specific securities are not always frequently traded. We utilize up to two pricing services in order to obtain prices on our fixed maturity portfolio. As a matter of policy, we consistently use one of the pricing services as our primary source and we use the second pricing service in certain circumstances where prices were not available from the primary pricing service. In order to validate the prices utilized for reasonableness, we validate them in one of two ways: (i) randomly sampling the population and verifying the price to a separate third party source; or (ii) analytically validating the entire portfolio against a third pricing service. Historically, we have not experienced significant variances in prices and therefore we have consistently used either our primary or secondary pricing service. These prices are typically Level 2 in the fair value hierarchy. |
For approximately 1% of our fixed maturity portfolio, we are unable to obtain a price from either our primary or secondary pricing service; therefore, we obtain non-binding broker quotes for such securities. These quotes are reviewed for reasonableness by internal investment professionals and are generally classified as Level 2 in the fair value hierarchy as the brokers are generally using market information to determine the quotes.
· | Short-term investments are carried at cost, which approximates fair value. Given the liquid nature of our short-term investments, we generally validate their fair value by way of active trades within approximately a week of the financial statement close. These securities are Level 1 in the fair value hierarchy. Our investments in other miscellaneous securities are generally accounted for at fair value based on net asset value and included in Level 2 in the fair value hierarchy. |
43
At September 30, 2009, all of our securities were priced using Level 1 or Level 2 inputs. For additional information see Note 6 and Note 7 of Item 1. “Financial Statements and Supplementary Data” of this Form 10-Q.
Despite the credit crisis during the past year, our portfolio continues to have a weighted average credit rating of “AA+.” The following table presents the credit ratings of our fixed maturities portfolios:
Unaudited | Unaudited | |||||||
Fixed Maturity | September 30, | December 31, | ||||||
Rating | 2009 | 2008 | ||||||
Aaa/AAA | 57 | % | 52 | % | ||||
Aa/AA | 25 | % | 34 | % | ||||
A/A | 14 | % | 10 | % | ||||
Baa/BBB | 3 | % | 4 | % | ||||
Ba/BB or below | 1 | % | <1 | % | ||||
Total | 100 | % | 100 | % |
We have credit risk with respect to the types of securities held in our portfolio; however, the credit quality of our fixed maturity portfolio continues to be high. This is primarily due to the large allocation of the fixed income portfolio to highly-rated and high quality municipal bonds, agency RMBS, and government and agency obligations. Approximately 99% of the fixed maturity securities in our portfolio are investment grade. At September 30, 2009, non-investment grade securities (below “BBB-”) represented 1.2%, or approximately $40.8 million, of our fixed maturity portfolio. Despite the improvements seen in the credit environment in Third Quarter 2009, there continues to be the possibility of certain fixed maturity securities being downgraded to non-investment grade over time.
44
The following table provides information regarding our AFS fixed maturity securities and their credit qualities at September 30, 2009 and December 31, 2008:
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||
($ in millions) | Fair Value | Unrealized Gain (Loss) | Credit Quality | Fair Value | Unrealized Gain (Loss) | Credit Quality | ||||||||||||||||||
AFS Fixed Maturity Portfolio: | ||||||||||||||||||||||||
U.S. government obligations1 | $ | 352.9 | 4.3 | AAA | 252.2 | 16.6 | AAA | |||||||||||||||||
State and municipal obligations | 407.0 | 26.8 | AA+ | 1,758.0 | 18.6 | AA+ | ||||||||||||||||||
Corporate securities | 318.1 | 16.6 | A+ | 366.5 | (22.9 | ) | A | |||||||||||||||||
Mortgage-backed securities (“MBS”) | 386.4 | (13.5 | ) | AA+ | 596.2 | (86.1 | ) | AA+ | ||||||||||||||||
ABS | 23.8 | (0.2 | ) | AA | 61.4 | (15.3 | ) | AA | ||||||||||||||||
Total AFS portfolio | $ | 1,488.2 | 34.0 | AA+ | 3,034.3 | (89.1 | ) | AA+ | ||||||||||||||||
State and Municipal Obligations: | ||||||||||||||||||||||||
General obligations | $ | 231.3 | 14.9 | AA+ | 574.1 | 16.2 | AA+ | |||||||||||||||||
Special revenue obligations | 175.7 | 11.9 | AA+ | 1,183.9 | 2.4 | AA+ | ||||||||||||||||||
Total state and municipal obligations | $ | 407.0 | 26.8 | AA+ | 1,758.0 | 18.6 | AA+ | |||||||||||||||||
Corporate Securities: | ||||||||||||||||||||||||
Financial | $ | 61.2 | 2.8 | AA- | 101.0 | (13.1 | ) | A+ | ||||||||||||||||
Industrials | 50.2 | 2.8 | A | 67.7 | (2.1 | ) | A- | |||||||||||||||||
Utilities | 19.1 | 1.1 | BBB+ | 47.6 | (0.8 | ) | A | |||||||||||||||||
Consumer discretionary | 21.7 | 1.8 | A- | 33.9 | (1.5 | ) | A- | |||||||||||||||||
Consumer staples | 31.6 | 1.6 | A | 42.0 | 0.5 | A | ||||||||||||||||||
Healthcare | 38.6 | 2.3 | AA+ | 22.7 | 0.7 | A+ | ||||||||||||||||||
Materials | 15.7 | 0.8 | BBB+ | 13.2 | (3.7 | ) | BBB+ | |||||||||||||||||
Energy | 35.5 | 1.6 | AA- | 19.1 | (0.2 | ) | A- | |||||||||||||||||
Information technology | 12.1 | 0.1 | A | 10.1 | (1.9 | ) | BBB | |||||||||||||||||
Telecommunications services | 11.6 | 0.6 | A | 9.2 | (0.8 | ) | A- | |||||||||||||||||
Other | 20.8 | 1.1 | A | - | - | - | ||||||||||||||||||
Total corporate securities | $ | 318.1 | 16.6 | A+ | 366.5 | (22.9 | ) | A | ||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||
Agency CMBS | $ | 84.7 | 3.1 | AAA | 72.9 | 2.8 | AAA | |||||||||||||||||
Non-agency CMBS | - | - | - | 154.3 | (34.8 | ) | AAA | |||||||||||||||||
Agency RMBS | 244.1 | 4.5 | AAA | 245.5 | 4.2 | AAA | ||||||||||||||||||
Non-agency RMBS | 32.9 | (13.4 | ) | A- | 74.3 | (28.4 | ) | AA+ | ||||||||||||||||
Alt-A RMBS | 24.7 | (7.7 | ) | A- | 49.2 | (29.9 | ) | AA+ | ||||||||||||||||
Total mortgage-backed securities | $ | 386.4 | (13.5 | ) | AA+ | 596.2 | (86.1 | ) | AA+ | |||||||||||||||
ABS: | ||||||||||||||||||||||||
ABS | $ | 23.8 | (0.2 | ) | AA | 59.3 | (15.1 | ) | AA+ | |||||||||||||||
Alt-A ABS | - | - | - | 0.9 | - | B | ||||||||||||||||||
Sub-prime ABS2 | - | - | - | 1.2 | (0.2 | ) | A | |||||||||||||||||
Total ABS | $ | 23.8 | (0.2 | ) | AA | 61.4 | (15.3 | ) | AA |
1 U.S. government obligations includes corporate securities fully guaranteed by the Federal Deposit Insurance Corporation (“FDIC”).
2 We define sub-prime exposure as exposure to direct and indirect investments in non-agency residential mortgages with average FICO® scores below 650.
The declines in the AFS fixed maturity portfolio in Nine Months 2009 were largely attributable to the transfer of $1.9 billion to an HTM classification. Of the $1.9 billion in AFS securities transferred: (i) $1.3 billion were state and municipal obligations with an unrealized gain of $42.0 million; (ii) $129.5 million were U.S. government obligations with an unrealized gain of $7.9 million; (iii) $133.0 million were corporate securities with an unrealized loss of $7.4 million; (iv) $267.6 were MBS with an unrealized loss of $32.0 million; and (v) $34.1 million were ABS with an unrealized loss of $7.6 million.
45
The following table provides information regarding our HTM fixed maturity securities and their credit qualities at September 30, 2009:
September 30, 2009 ($ in millions) | Fair Value | Carry Value | Unrecognized Holding Gain (Loss) | Unrealized Gain (Loss) in Accumulated OCI | Total Unrealized/ Unrecognized Gain (Loss) | Average Credit Quality | ||||||||||||||||||
HTM Fixed Maturity Portfolio1: | ||||||||||||||||||||||||
U.S. government obligations | $ | 179.7 | 177.0 | 2.7 | 5.9 | 8.6 | AAA | |||||||||||||||||
State and municipal obligations | 1,254.5 | 1,233.5 | 21.0 | 36.1 | 57.1 | AA | ||||||||||||||||||
Corporate securities | 109.6 | 101.2 | 8.4 | (6.3 | ) | 2.1 | A- | |||||||||||||||||
MBS | 262.1 | 261.9 | 0.2 | (24.7 | ) | (24.5 | ) | AAA | ||||||||||||||||
ABS | 34.0 | 30.6 | 3.4 | (6.9 | ) | (3.5 | ) | AA- | ||||||||||||||||
Total HTM portfolio | $ | 1,839.9 | 1,804.2 | 35.7 | 4.1 | 39.8 | AA+ | |||||||||||||||||
State and Municipal Obligations: | ||||||||||||||||||||||||
General obligations | $ | 310.2 | 305.9 | 4.3 | 15.7 | 20.0 | AA+ | |||||||||||||||||
Special revenue obligations | 944.3 | 927.6 | 16.7 | 20.4 | 37.1 | AA | ||||||||||||||||||
Total state and municipal obligations | $ | 1,254.5 | 1,233.5 | 21.0 | 36.1 | 57.1 | AA | |||||||||||||||||
Corporate Securities: | ||||||||||||||||||||||||
Financial | $ | 34.7 | 31.6 | 3.1 | (4.2 | ) | (1.1 | ) | A | |||||||||||||||
Industrials | 29.1 | 25.6 | 3.5 | (2.2 | ) | 1.3 | A- | |||||||||||||||||
Utilities | 16.6 | 16.4 | 0.2 | (0.1 | ) | 0.1 | A- | |||||||||||||||||
Consumer discretionary | 6.3 | 6.1 | 0.2 | 0.1 | 0.3 | BBB+ | ||||||||||||||||||
Consumer staples | 17.3 | 16.4 | 0.9 | 0.5 | 1.4 | AA- | ||||||||||||||||||
Materials | 2.1 | 1.9 | 0.2 | (0.1 | ) | 0.1 | BBB- | |||||||||||||||||
Energy | 3.5 | 3.2 | 0.3 | (0.3 | ) | - | BB+ | |||||||||||||||||
Total corporate securities | $ | 109.6 | 101.2 | 8.4 | (6.3 | ) | 2.1 | A- | ||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||
Agency CMBS | $ | 22.5 | 22.1 | 0.4 | 0.3 | 0.7 | AAA | |||||||||||||||||
Non-agency CMBS | 78.2 | 81.4 | (3.2 | ) | (26.9 | ) | (30.1 | ) | AAA | |||||||||||||||
Agency RMBS | 155.5 | 152.5 | 3.0 | 3.0 | 6.0 | AAA | ||||||||||||||||||
Non-agency RMBS | 5.9 | 5.9 | - | (1.1 | ) | (1.1 | ) | AAA | ||||||||||||||||
Total mortgage-backed-securities | $ | 262.1 | 261.9 | 0.2 | (24.7 | ) | (24.5 | ) | AAA | |||||||||||||||
ABS: | ||||||||||||||||||||||||
ABS | $ | 31.6 | 28.5 | 3.1 | (5.9 | ) | (2.8 | ) | AA | |||||||||||||||
Alt-A ABS | 1.3 | 1.0 | 0.3 | (0.5 | ) | (0.2 | ) | CC | ||||||||||||||||
Sub-prime ABS2 | 1.1 | 1.1 | - | (0.5 | ) | (0.5 | ) | A | ||||||||||||||||
Total ABS | $ | 34.0 | 30.6 | 3.4 | (6.9 | ) | (3.5 | ) | AA- |
1 2008 HTM securities are not presented in this table, as their fair value was approximately $1.2 million and therefore not material.
2 We define sub-prime exposure as exposure to direct and indirect investments in non-agency residential mortgages with average FICO® scores below 650.
A portion of our AFS and HTM municipal bonds contain insurance enhancements. The following table provides information regarding these insurance-enhanced securities as of September 30, 2009:
Insurers of Municipal Bond Securities | ||||
($ in millions) | Fair Value | |||
MBIA Inc. | $ | 281.5 | ||
Financial Security Assurance, Inc | 235.1 | |||
Financial Guaranty Insurance Company | 147.0 | |||
Ambac Financial Group, Inc. | 121.4 | |||
Other | 8.3 | |||
Total | $ | 793.3 |
The average rating of these insurance-enhanced securities was AA; without the underlying insurance, the average rating was AA-. The average credit rating of our total municipal bond portfolio, including these insurance-enhanced ratings, was AA+ as of September 30, 2009. The average credit rating of our total municipal bond portfolio was AA as of September 30, 2009 without the underlying insurance.
46
To manage and mitigate exposure, we analyze our MBS both at the time of purchase and as part of our ongoing portfolio evaluation. This analysis includes review of average FICO® scores, loan-to-value ratios, geographic spread of the assets securing the bond, delinquencies in payments for the underlying mortgages, gains or losses on sales, stress testing of projected cash flows under various economic and default scenarios, as well as other information that aids in the determination of the health of the underlying assets. We also consider the overall credit environment, economic conditions, total projected return on the investment, and the overall asset allocation of the portfolio in our decisions to purchase or sell structured securities. We continue to evaluate underlying credit quality within this portfolio and believe that the fair value is reflective of the temporary market dislocation. As long-term, income-oriented investors, we remain comfortable with the credit risk in these securities.
The following table details the top ten state exposures of the municipal bond portion of our fixed maturity portfolio at September 30, 2009:
State Exposures of Municipal Bonds | General | Special | Fair | Average Credit | ||||||||||
($ in thousands) | Obligation | Revenue | Value | Quality | ||||||||||
Texas | $ | 118,361 | 87,492 | 205,853 | AA+ | |||||||||
New York | - | 99,893 | 99,893 | AA+ | ||||||||||
Washington | 48,800 | 48,856 | 97,656 | AA+ | ||||||||||
Florida | 6,203 | 90,757 | 96,960 | AA- | ||||||||||
Arizona | 7,000 | 74,677 | 81,677 | AA+ | ||||||||||
Illinois | 24,833 | 44,297 | 69,130 | AA+ | ||||||||||
Ohio | 27,279 | 39,850 | 67,129 | AA+ | ||||||||||
Colorado | 35,952 | 27,302 | 63,254 | AA | ||||||||||
California | 9,838 | 47,868 | 57,706 | AA | ||||||||||
Other | 244,458 | 519,112 | 763,570 | AA+ | ||||||||||
$ | 522,724 | 1,080,104 | AA+ | |||||||||||
Advanced refunded/escrowed to maturity bonds | 58,668 | |||||||||||||
Total | $ | 1,661,496 |
While the nature of special revenue fixed income securities of municipalities (referred to as “special revenue bonds”) generally do not have the “full faith and credit” backing of the municipal or state governments as do general obligation bonds, special revenue bonds have a dedicated revenue stream for repayment which can, in many instances, provide a higher quality credit profile than general obligation bonds. As such, we believe our special revenue bond portfolio is appropriate for the current environment. The following table provides further quantitative details on our special revenue bonds:
September 30, 2009 ($ in thousands) | Market Value | % of Special Revenue Bonds | Average Rating | |||||||
Essential Services: | ||||||||||
Transportation | $ | 234,126 | 22 | % | AA | |||||
Water and Sewer | 197,562 | 18 | % | AA+ | ||||||
Electric | 115,067 | 11 | % | AA | ||||||
Total Essential Services | 546,755 | 51 | % | AA+ | ||||||
Education | 154,729 | 14 | % | AAA | ||||||
Special Tax | 134,391 | 13 | % | AA | ||||||
Housing | 123,330 | 11 | % | AA+ | ||||||
Other: | ||||||||||
Leasing | 46,052 | 4 | % | AA | ||||||
Hospital | 21,143 | 2 | % | AA- | ||||||
Other | 53,704 | 5 | % | AA- | ||||||
Total Other | 120,899 | 11 | % | AA- | ||||||
Total Special Revenue Bonds | $ | 1,080,104 | 100 | % | AA+ |
47
Essential Services
A large portion of our special revenue bond portfolio is, by design, invested in sectors that are conventionally deemed as “essential services” and thus are not considered cyclical in nature. The essential services category (as reflected in the above table) is comprised of electric, transportation, water, and sewer.
Education
The education portion of the portfolio includes higher education as well as state-wide university systems – both of which are not cyclical in nature.
Special Tax
This group includes special revenue bonds with a wide range of attributes. However, similar to other revenue bonds, these are backed by a dedicated lien on a tax or other revenue repayment source, leading to high average ratings.
Housing
Despite the turmoil in the housing sector, these bonds continue to be highly rated - much of it with the support of U.S. Housing Agencies. The need for affordable housing continues to grow, especially in light of current delinquencies and defaults, and as such, political support for these programs remains high. These attributes, when combined, tend to mute this sector’s cyclicality.
Based on the above attributes, we remain confident in the collectability of our special revenue bond portfolio and have not acquired any bond insurance in the secondary market covering any of our special revenue bonds.
Net Investment Income
Net investment income remained relatively flat in Third Quarter 2009 compared to Third Quarter 2008. Income for 2008 included a pre-tax loss of $4.8 million related to the trading portfolio that we eliminated in early 2009, partially offset by reduced returns in our fixed maturity portfolio. The decrease in net investment income, before tax, of $33.8 million for Nine Months 2009, compared to the same period last year was primarily due to lower alternative investment returns. During Nine Months 2009, we recorded a $26.7 million loss on these investments, which was $32.1 million lower than the income of $5.4 million in Nine Months 2008. Our alternative investments, which primarily consist of investments in limited partnerships, generally report results to us on a one quarter lag. The general volatility in the capital markets, the dislocation of the credit markets, and reduced asset values globally has resulted in a negative return for this asset class during 2009. In addition, the majority of our limited partnerships value these investments at current exit values, which we believe has led to increased volatility in their fair values this year. Unlike AFS securities, our limited partnerships are accounted for under the equity method of accounting, with changes in the valuation of these investments being reflected in net investment income, rather than in OCI.
As of September 30, 2009, alternative investments represented less than 4% of our total invested assets, which was 2 points lower than the prior year. In addition to the capital that we have already invested to date, we are contractually obligated to invest up to an additional $104.0 million in these alternative investments through commitments that currently expire at various dates through 2023. We are uncertain as to future investment income as a result of, among other things, current market turmoil, falling interest rates, decreased dividend payment rates, and reduced returns on our other investments, including our portfolio of alternative investments.
48
The following table outlines a summary of our other investment portfolio by strategy and the remaining commitment amount associated with each strategy:
Other Investments | 2009 | |||||||||||
Carrying Value | Remaining | |||||||||||
($ in millions) | September 30, 2009 | December 31, 2008 | Commitment | |||||||||
Alternative Investments | ||||||||||||
Energy/Power Generation | $ | 32.5 | 35.8 | 10.9 | ||||||||
Distressed Debt | 30.1 | 29.8 | 4.6 | |||||||||
Private Equity | 20.1 | 22.8 | 18.6 | |||||||||
Secondary Private Equity | 20.0 | 24.1 | 25.7 | |||||||||
Real Estate | 18.6 | 23.4 | 13.6 | |||||||||
Mezzanine Financing | 18.3 | 23.2 | 28.6 | |||||||||
Venture Capital | 5.6 | 5.9 | 2.0 | |||||||||
Total Alternative Investments | 145.2 | 165.0 | 104.0 | |||||||||
Other Securities | 2.3 | 7.1 | - | |||||||||
Total Other Investments | $ | 147.5 | 172.1 | 104.0 |
Our seven alternative investment strategies employ low or moderate levels of leverage and generally use hedging only to reduce foreign exchange or interest rate volatility. At this time, our alternative investment strategies do not invest in hedge funds.
For further description of our alternative investment strategies, see Note 6. “Investments,” included in Item 1. “Financial Statements” of this Form 10-Q.
Realized Gains and Losses:
Realized Gains and Losses (excluding OTTI)
Realized gains and losses, excluding OTTI charges, are determined on the basis of the cost of specific investments sold and are credited or charged to income. The components of net realized (losses) gains, excluding OTTI charges, were as follows:
Quarter ended | Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
($ in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
HTM fixed maturity securities | ||||||||||||||||
Gains | $ | 81 | 17 | 219 | 27 | |||||||||||
Losses | (236 | ) | (1 | ) | (530 | ) | (1 | ) | ||||||||
AFS fixed maturity securities | ||||||||||||||||
Gains | 4,154 | 26 | 17,752 | 1,084 | ||||||||||||
Losses | (4,441 | ) | (2,337 | ) | (13,400 | ) | (6,851 | ) | ||||||||
AFS equity securities | ||||||||||||||||
Gains | 551 | 14,087 | 29,257 | 31,784 | ||||||||||||
Losses | - | (871 | ) | (27,744 | ) | (1,900 | ) | |||||||||
Other investments | ||||||||||||||||
Gains | - | 1,356 | - | 1,356 | ||||||||||||
Losses | (850 | ) | - | (2,039 | ) | - | ||||||||||
Total other net realized investment gains (losses) | (741 | ) | 12,277 | 3,515 | 25,499 | |||||||||||
Total OTTI charges recognized in earnings | (4,242 | ) | (34,854 | ) | (43,817 | ) | (44,638 | ) | ||||||||
Total net realized losses | $ | (4,983 | ) | (22,577 | ) | (40,302 | ) | (19,139 | ) |
In addition to calls and maturities on HTM securities, we sold one HTM security with a carrying value of $6.0 million for a loss of $0.2 million during the second quarter of 2009. This security had experienced significant deterioration in the issuer’s creditworthiness.
For further description of realized gains and losses, see Note 6. “Investments,” included in Item 1. “Financial Statements” of this Form 10-Q.
49
The following table presents the period of time that securities sold at a loss were continuously in an unrealized loss position prior to sale:
Period of time in an | Unaudited | Unaudited | ||||||||||||||
unrealized loss position | Quarter ended | Quarter ended | ||||||||||||||
($ in millions) | September 30, 2009 | September 30, 2008 | ||||||||||||||
Fair | Fair | |||||||||||||||
Value on | Realized | Value on | Realized | |||||||||||||
Sale Date | Loss | Sale Date | Loss | |||||||||||||
Fixed maturities: | ||||||||||||||||
0 – 6 months | $ | 9.1 | 4.2 | 22.7 | 1.0 | |||||||||||
7 – 12 months | - | - | 2.8 | 0.2 | ||||||||||||
Greater than 12 months | - | - | 7.2 | 0.8 | ||||||||||||
Total fixed maturities | 9.1 | 4.2 | 32.7 | 2.0 | ||||||||||||
Equities: | ||||||||||||||||
0 – 6 months | - | - | 2.3 | 0.8 | ||||||||||||
7 – 12 months | - | - | 0.7 | 0.1 | ||||||||||||
Total equity securities | - | 3.0 | 0.9 | |||||||||||||
$ | 9.1 | 4.2 | 35.7 | 2.9 |
Period of time in an | Unaudited | Unaudited | ||||||||||||||
unrealized loss position | Nine Months ended | Nine Months ended | ||||||||||||||
($ in millions) | September 30, 2009 | September 30, 2008 | ||||||||||||||
Fair | Fair | |||||||||||||||
Value on | Realized | Value on | Realized | |||||||||||||
Sale Date | Loss | Sale Date | Loss | |||||||||||||
Fixed maturities: | ||||||||||||||||
0 – 6 months | $ | 53.3 | 6.7 | 39.4 | 1.3 | |||||||||||
7 – 12 months | 38.3 | 3.4 | 11.4 | 0.6 | ||||||||||||
Greater than 12 months | 36.4 | 3.2 | 9.4 | 3.6 | ||||||||||||
Total fixed maturities | 128.0 | 13.3 | 60.2 | 5.5 | ||||||||||||
Equities: | ||||||||||||||||
0 – 6 months | 27.3 | 20.3 | 5.4 | 1.3 | ||||||||||||
7 – 12 months | 8.2 | 7.4 | 3.8 | 0.6 | ||||||||||||
Total equity securities | 35.5 | 27.7 | 9.2 | 1.9 | ||||||||||||
Other investments | ||||||||||||||||
7 – 12 months | 4.8 | 1.2 | - | - | ||||||||||||
Total other investments | 4.8 | 1.2 | - | - | ||||||||||||
$ | 168.3 | 42.2 | 69.4 | 7.4 |
Despite the issues surrounding the securities above, we believe that we have a high quality and liquid investment portfolio. The sale of securities that produced net realized gains/losses, or impairment charges that produced realized losses, did not change the overall liquidity of the investment portfolio. The duration of the fixed maturity portfolio as of September 30, 2009, including short-term investments, was an average 3.4 years compared to the Insurance Subsidiaries’ liability duration of approximately 3.7 years. The current duration of the fixed maturities is within our historical range and is monitored and managed to maximize yield and limit interest rate risk. We manage the slight duration mismatch between our assets and liabilities with a laddered maturity structure and an appropriate level of short-term investments to avoid liquidation of AFS fixed maturities in the ordinary course of business. Our general philosophy for sales of securities is to reduce our exposure to securities and sectors based upon economic evaluations and when the fundamentals for that security or sector have deteriorated. We typically have a long investment time horizon and every purchase or sale is made with the intent of improving future investment returns while balancing capital preservation.
50
Other-than-Temporary Impairments
The following table provides information regarding our OTTI charges recognized in earnings:
Quarter ended | Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
($ in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
HTM securities | ||||||||||||||||
ABS | $ | 68 | - | 2,421 | - | |||||||||||
CMBS | - | - | 711 | - | ||||||||||||
Total HTM securities | 68 | - | 3,132 | - | ||||||||||||
AFS securities | ||||||||||||||||
Corporate securities | - | 8,590 | 1,270 | 10,201 | ||||||||||||
ABS | - | 7,367 | - | 14,679 | ||||||||||||
CMBS | - | 6,338 | - | 6,338 | ||||||||||||
RMBS | 3,882 | 2,951 | 37,677 | 3,812 | ||||||||||||
Total fixed maturity AFS securities | 3,882 | 25,246 | 38,947 | 35,030 | ||||||||||||
Equity securities | 292 | 4,823 | 1,738 | 4,823 | ||||||||||||
Total AFS securities | 4,174 | 30,069 | 40,685 | 39,853 | ||||||||||||
Other securities | ||||||||||||||||
Other securities | - | 4,785 | - | 4,785 | ||||||||||||
Total other securities | - | 4,785 | - | 4,785 | ||||||||||||
Total OTTI charges recognized in earnings | $ | 4,242 | 34,854 | 43,817 | 44,638 |
An investment in a fixed maturity or equity security is written down if its fair value falls below its book value and the decline is considered to be other than temporary, or if: (i) we have the intent or potential requirement to sell the fixed maturity; or (ii) we do not have the intent and ability to hold the equity security until its anticipated recovery. We regularly review our entire investment portfolio for declines in fair value. If we believe that a decline in the value of a particular investment is temporary, we record the decline as an unrealized loss in accumulated OCI. If we believe the decline is other than temporary, we record it as an other-than-temporary impairment, through realized losses in earnings for the credit-related portion and through unrealized losses in accumulated OCI for the non-credit related portion. As part of our determination that these securities were other-than-temporarily impaired, we considered factors such as: (i) the financial condition and near-term prospects of the issuer; (ii) stress testing of projected cash flows under various economic and default scenarios; and (iii) our intent regarding future sales of these securities. For further details regarding our policy with respect to assessing OTTI and determining whether these charges are realized or unrealized, see our “Critical Accounting Policies and Estimates” discussion above.
In addition to our discussion in Note 2. “Summary of Significant Accounting Policies” in Item 8. “Financial Statements and Supplementary Data” of our 2008 Annual Report, see Note 6. “Investments,” included in Item 1. “Financial Statements” of this Form 10-Q for a further description of our methodology and significant inputs used to measure the amount of OTTI recognized in earnings.
51
Unrealized/Unrecognized Losses
The following table summarizes the aggregate fair value and gross pre-tax unrealized/unrecognized losses recorded, by asset class and by length of time, for all securities that have continuously been in an unrealized/unrecognized loss position at September 30, 2009 and December 31, 2008:
September 30, 2009 | 0 – 6 months1 | 7 – 12 months1 | Greater than 12 months 1 | |||||||||||||||||||||
($ in millions) | Fair Value | Net Unrecognized Unrealized (Losses) | Fair Value | Net Unrecognized Unrealized (Losses) | Fair Value | Net Unrecognized Unrealized (Losses) | ||||||||||||||||||
AFS securities | ||||||||||||||||||||||||
U.S. government and government agencies2 | $ | 20.0 | (0.1 | ) | - | - | - | - | ||||||||||||||||
Obligations of states and political subdivisions | - | - | - | - | 3.6 | (0.1 | ) | |||||||||||||||||
Corporate securities | 5.0 | (0.1 | ) | - | - | 22.7 | (0.8 | ) | ||||||||||||||||
ABS | - | - | - | - | 13.6 | (0.4 | ) | |||||||||||||||||
CMBS | - | - | - | - | - | - | ||||||||||||||||||
RMBS | 25.6 | (6.6 | ) | 1.5 | (0.7 | ) | 33.4 | (13.6 | ) | |||||||||||||||
Total fixed maturity securities | 50.6 | (6.8 | ) | 1.5 | (0.7 | ) | 73.3 | (14.9 | ) | |||||||||||||||
Equity securities | 2.2 | (0.1 | ) | 9.8 | (1.1 | ) | 2.0 | (0.3 | ) | |||||||||||||||
Sub-total | $ | 52.8 | (6.9 | ) | 11.3 | (1.8 | ) | 75.3 | (15.2 | ) | ||||||||||||||
HTM securities | ||||||||||||||||||||||||
U.S. government and government agencies2 | $ | 9.8 | (0.1 | ) | - | - | - | - | ||||||||||||||||
Obligations of states and political subdivisions | - | - | 6.7 | (0.1 | ) | 101.9 | (3.6 | ) | ||||||||||||||||
Corporate securities | - | - | 6.7 | (0.3 | ) | 25.4 | (2.1 | ) | ||||||||||||||||
ABS | - | - | - | - | 20.5 | (3.9 | ) | |||||||||||||||||
CMBS | 0.2 | (0.1 | ) | 0.5 | (1.4 | ) | 29.7 | (29.9 | ) | |||||||||||||||
RMBS | 5.2 | (0.1 | ) | - | - | 5.8 | (1.2 | ) | ||||||||||||||||
Sub-total | $ | 15.2 | (0.3 | ) | 13.9 | (1.8 | ) | 183.3 | (40.7 | ) | ||||||||||||||
Total | $ | 68.0 | (7.2 | ) | 25.2 | (3.6 | ) | 258.6 | (55.9 | ) |
1 The month count for aging of unrealized losses was reset back to historical unrealized loss month counts for securities impacted by the adoption of elements of ASC 320, Investments – Debt and Equity Securities.
2 U.S. government includes corporate securities fully guaranteed by the FDIC.
December 31, 2008 | 0 – 6 months1 | 7 – 12 months1 | Greater than 12 months1 | |||||||||||||||||||||
($ in millions) | Fair Value | Unrealized (Losses) | Fair Value | Unrealized (Losses) | Fair Value | Unrealized (Losses) | ||||||||||||||||||
AFS securities | ||||||||||||||||||||||||
Fixed maturity securities | $ | 402.2 | (18.1 | ) | 375.8 | (53.4 | ) | 232.8 | (88.7 | ) | ||||||||||||||
Equity securities | 53.4 | (14.3 | ) | 7.7 | (4.4 | ) | - | - | ||||||||||||||||
Other securities | 4.5 | (1.5 | ) | - | - | - | - | |||||||||||||||||
Total AFS Securities | $ | 460.1 | (33.9 | ) | 383.5 | (57.8 | ) | 232.8 | (88.7 | ) |
1 2008 HTM securities are not presented in this table, as their fair value was approximately $1.2 million and therefore not material.
52
Unrealized and unrecognized losses decreased as compared to December 31, 2008, primarily driven by improvement in the overall marketplace related to our fixed maturity portfolio coupled with a reduction in our equity portfolio as discussed above. As of September 30, 2009, 150 fixed maturity securities and nine equity securities were in an unrealized loss position, including certain securities that were priced at a significant discount compared to cost due to the uncertainties in the marketplace. However, broad changes in the overall market or interest rate environment generally do not lead to impairment charges and, therefore, based on our analyses, which includes our review of the credit worthiness of the issuers and stress testing of projected cash flows under various economic and default scenarios, coupled with our ability and intent to hold the securities throughout their anticipated recovery periods, none of these securities are considered other-than-temporarily impaired.
For further description of our OTTI assessment of investment securities in an unrealized loss position, see Note 6. “Investments,” included in Item 1. “Financial Statements” of this Form 10-Q.
The following tables present information for our fixed maturity securities regarding the severity of unrealized/unrecognized losses and, for those securities with a fair value of less than 85% of their amortized cost, information regarding the duration of the unrealized loss position as of September 30, 2009:
Fair Value as a Percentage of Amortized Cost | Unrealized/Unrecognized | Fair | ||||||
($ in millions) | (Loss) Gain | Value | ||||||
85% but less than 100% of amortized cost | $ | (9.0 | ) | 264.4 | ||||
75% or more but less than 85% of amortized cost | (8.5 | ) | 36.9 | |||||
Less than 75% of amortized cost | (47.7 | ) | 36.5 | |||||
Gross unrealized/unrecognized losses on fixed maturity securities | (65.2 | ) | 337.8 | |||||
Gross unrealized/unrecognized gains on fixed maturity securities | 139.0 | 2,990.3 | ||||||
Net unrealized /unrecognized losses on fixed maturity securities | $ | 73.8 | 3,328.1 |
Duration of Unrealized/Unrecognized Loss Position | 75% or more | Less than | ||||||
($ in millions) | but less than 85% of Amortized Cost | 75% of Amortized Cost | ||||||
0 – 3 months | $ | (0.8 | ) | (0.1 | ) | |||
4 – 6 months | - | (0.7 | ) | |||||
7 – 9 months | - | (4.1 | ) | |||||
10 – 12 months | (3.3 | ) | (17.6 | ) | ||||
Greater than 12 months | (4.4 | ) | (25.2 | ) | ||||
Gross unrealized/unrecognized losses | $ | (8.5 | ) | (47.7 | ) |
The following table presents information regarding securities in our portfolio with the five largest unrealized/unrecognized balances as of September 30, 2009:
Cost/ | Unrealized/ | |||||||||||
Amortized | Fair | Unrecognized | ||||||||||
($ in millions) | Cost | Value | Losses | |||||||||
GS Mortgage Securities Corp II | $ | 9.6 | 2.5 | 7.1 | ||||||||
JP Morgan Chase Comm Mtg Sec – 2005 | 4.8 | 0.9 | 3.9 | |||||||||
Morgan Stanley Capital I – 2007-XLF9 | 5.0 | 1.5 | 3.5 | |||||||||
JP Morgan Chase Comm Mtg Sec – 2006 | 3.9 | 0.5 | 3.4 | |||||||||
Morgan Stanley Capital I – 2007-XLCA | 3.7 | 0.4 | 3.3 |
53
In performing our assessment on the five individual securities in our portfolio with the largest unrealized loss balances, we stressed these five securities under various scenarios with loss severities that generally ranged from approximately 20% to 50%, based on loan-to-value ratios, as well as conditional default rates that generally ranged from 1.0 to 2.5. Under each of these modeled scenarios, these securities did not show signs of impairment. Furthermore, we considered the following facts and circumstances: (i) these securities have experienced low delinquencies and in certain cases no losses to date; (ii) generally these securities have experienced increased collateral support over origination; and (iii) generally these securities have experienced loan-to-value ratios that support the valuation. As a result, we have concluded that these securities are not other-than-temporarily impaired.
The following table presents information regarding our AFS fixed maturities that were in an unrealized loss position at September 30, 2009 by contractual maturity:
Contractual Maturities | Amortized | Fair | ||||||
($ in millions) | Cost | Value | ||||||
One year or less | $ | 11.9 | 9.2 | |||||
Due after one year through five years | 89.9 | 77.6 | ||||||
Due after five years through ten years | 45.9 | 38.6 | ||||||
Total | $ | 147.7 | 125.4 |
The following table presents information regarding our HTM fixed maturities that were in an unrealized loss position at September 30, 2009 by contractual maturity:
Contractual Maturities | Carrying | Fair | ||||||
($ in millions) | Value | Value | ||||||
One year or less | $ | 22.1 | 22.1 | |||||
Due after one year through five years | 116.0 | 117.7 | ||||||
Due after five years through ten years | 63.0 | 63.3 | ||||||
Due after ten years through fifteen years | 8.8 | 9.3 | ||||||
Total | $ | 209.9 | 212.4 |
Investments Outlook
During Third Quarter 2009, the credit markets witnessed a broad rally, fueled not only by an improving economic outlook, but also by renewed risk taking with investors moving away from lower risk-free yields. Recent economic news began to point to an economic rebound, and even stabilized growth, but at a lower expected level relative to the past decade. Evidence points to a future economic recovery being led by the emerging markets, in particular Asia. In the U.S., housing and manufacturing may have hit a bottom in terms of economic activity, but unemployment figures continue to rise. The economy may have passed the worst point of the credit crisis; however, the mortgage delinquency crisis continues to worsen.
For fixed maturity securities, our effort to invest in very high-quality instruments remains in force, as we strive for reduced risk and volatility of the portfolio. Downside protection continues to drive our overall fixed income investment strategy. We are committed to maintaining a high-quality portfolio that is highly diversified among multiple asset classes and a large number of issuers. We aim to limit exposure to any single issuer as downgrade actions have downside mark-to-market consequences.
We will continue our defensive equity investment strategy and will remain disciplined in investing in companies that we believe have attractive long-term value, and sell investments in companies that we believe offer sub-par long-term returns. The companies in which we are most comfortable investing typically have the following characteristics: (i) a long track record of growing earnings per share faster, and in a more stable fashion, than the overall market; (ii) strong balance sheets; (iii) high free cash flow generation; (iv) high returns on capital; and (v) strong management.
Our long-term outlook for the alternative investment strategy continues to be positive relative to other traditional asset classes of publicly traded stocks, bonds, and cash. However, in the near term, we continue to be cautious and expect the current weak economic environment to continue to keep merger and acquisition activity below normal. Mark-to-market pressures have begun to stabilize as many global financial markets have rebounded strongly in the second and third quarters.
54
Federal Income Taxes
Federal income taxes from continuing operations increased $8.0 million for Third Quarter 2009, to an expense of $1.2 million, compared to a benefit of $6.8 million for Third Quarter 2008. The increase is attributable to a reduction in net realized losses.
Total federal income tax expense from continuing operations decreased $16.2 million in Nine Months 2009, to a benefit of $9.9 million, compared to an expense of $6.3 million for Nine Months 2008. The decrease was attributable to lower pre-tax income associated with the decline in investment income and an increase in net realized losses.
Our effective tax rate from continuing operations differs from the federal corporate rate of 35% primarily as a result of tax-advantaged investment income. The effective tax rates for Third Quarter and Nine Months 2009 were approximately 5.6% and (75.8)% compared to (458.3)% and 10.1% for the comparable periods last year. For more details, see Note 10. “Federal Income Taxes,” included in Item 1. “Financial Statements” of this Form 10-Q.
Financial Condition, Liquidity, and Capital Resources
Capital resources and liquidity reflect our ability to generate cash flows from business operations, borrow funds at competitive rates, and raise new capital to meet operating and growth needs.
Liquidity
We manage liquidity with a focus on generating sufficient cash flows to meet the short-term and long-term cash requirements of our business operations. Given the current market turmoil and credit crisis, we continue to carefully monitor liquidity in all entities of the organization. Our cash and short-term investment position from continuing operations was $237.6 million at September 30, 2009 and $201.7 million at December 31, 2008, primarily comprised of the following:
· | $38 million and $60 million, respectively, at the Parent; and |
· | $199 million and $138 million, respectively, at the Insurance Subsidiaries. |
We continually evaluate our liquidity levels in light of market conditions and, given recent financial market volatility, we continue to maintain higher than historical cash and short-term investment balances. The decrease in the Parent’s cash and short-term investment position as of September 30, 2009 was primarily attributable to the following Nine Months 2009 activity: (i) a $20.0 million capital contribution to one of the Insurance Subsidiaries; (ii) a $12.3 million scheduled debt payment on our 8.87% Senior Notes; (iii) a $19.8 million dividend payment to holders of the Parent’s common stock; and (iv) interest payments of $11.9 million on our notes payable. These decreases were partially offset by: (i) $24.5 million in dividend payments from the Insurance Subsidiaries; and (ii) a $15.0 million borrowing from our Indiana-domiciled Insurance Subsidiaries (the “Indiana Subsidiaries”). All short-term investments are maintained in AAA-rated money market funds approved by the National Association of Insurance Commissioners (“NAIC”).
Sources of cash for the Parent have historically consisted of dividends from the Insurance Subsidiaries, borrowings under its line of credit and loan agreements with the Indiana Subsidiaries, and the issuance of stock and debt securities. We continue to monitor these sources, giving consideration to our long-term liquidity and capital preservation strategies.
The Parent had no private or public issuances of stock or debt during Nine Months 2009. In addition there were no borrowings under its lines of credit.
We currently anticipate that the Insurance Subsidiaries will pay approximately $24.5 million of dividends to the Parent in 2009, all of which was paid through September 2009, compared to our allowable ordinary dividend amount of approximately $102 million. Any dividends to the Parent continue to be subject to the approval and/or review of the insurance regulators in the respective domiciliary states under insurance holding company acts, and are generally payable only from earned surplus as reported in the statutory annual statements of those subsidiaries as of the preceding December 31. Although past dividends have historically been met with regulatory approval, there is no assurance that future dividends that may be declared will be approved given current conditions. For additional information regarding dividend restrictions, refer to Note 9. “Indebtedness” and Note 10. “Stockholders’ Equity” in Item 8. “Financial Statements and Supplementary Data.” of our 2008 Annual Report.
55
During Third Quarter 2009 the Parent terminated its previously existing line of credit and entered into a new syndicated line of credit agreement on August 25, 2009. This new $30 million line of credit is syndicated between Wachovia Bank N.A., a subsidiary of Wells Fargo & Company, as administrative agent and Branch Banking and Trust Company (“Line of Credit”) and allows us to increase our borrowings to $50 million with the approval of both lending parties. We continue to monitor current news regarding the banking industry, in general, and our lending partners, in particular, as, according to the syndicated line of credit agreement, the obligations of the lenders to make loans and to make payments are several and not joint. As previously noted, there were no balances outstanding under this credit facility as of September 30, 2009.
The Line of Credit agreement contains representations, warranties and covenants that are customary for credit facilities of this type, including, without limitation, financial covenants under which we are obligated to maintain a minimum consolidated net worth, minimum combined statutory surplus, and maximum ratio of consolidated debt to total capitalization, and covenants limiting our ability to: (i) merge or liquidate; (ii) incur debt or liens; (iii) dispose of assets; (iv) make investments and acquisitions; (v) repurchase common stock; and (vi) engage in transactions with affiliates.
The table below outlines information regarding certain of the covenants in the Line of Credit:
As of September 30, 2009 | Required as of September 30, 2009 | Actual as of September 30, 2009 | ||
Consolidated net worth | $765 million | $986 million | ||
Statutory Surplus | not less than $700 million | $903 million | ||
Debt-to-capitalization ratio | Not to exceed 30% | 21.0% | ||
A.M. Best financial strength rating | Minimum of A- | A+ |
In the first quarter of 2009, the Indiana Subsidiaries joined and invested in the Federal Home Loan Bank of Indianapolis (“FHLBI”), which provides these companies with access to additional liquidity. The Indiana Subsidiaries’ aggregate initial investment of $0.2 million provides them with the ability to borrow up to 20 times the total amount of the FHLBI common stock purchased, at comparatively low borrowing rates. The Line of Credit permits collateralized borrowings by the Indiana Subsidiaries from the FHLBI so long as the aggregate amount borrowed does not exceed 10% of the respective Indiana Subsidiary’s admitted assets from the preceding calendar year. All borrowings from FHLBI are required to be secured by certain investments. As of the end of Third Quarter 2009, we did not have any collateral pledged with FHLBI. The Indiana Department of Insurance has approved lending agreements from the Indiana Subsidiaries to the Parent.
The Insurance Subsidiaries also generate liquidity through insurance float, which is created by collecting premiums and earning investment income before losses are paid. The period of the float can extend over many years. While current market conditions have limited the liquidity in our fixed maturity investments regarding sales, our laddered portfolio, in which some issues are always maturing, continues to provide a source of cash flows for claim payments in the ordinary course of business. The duration of the fixed maturity portfolio, including short-term investments, was 3.4 years as of September 30, 2009, while the liabilities of the Insurance Subsidiaries have a duration of 3.7 years. In addition, the Insurance Subsidiaries purchase reinsurance coverage for protection against any significantly large claims or catastrophes that may occur during the year.
The liquidity generated from the sources discussed above is used, among other things, to pay dividends to our shareholders. Dividends on shares of the Parent’s common stock are declared and paid at the discretion of the Board of Directors (the “Board”) based on our operating results, financial condition, capital requirements, contractual restrictions, and other relevant factors. Our ability to declare dividends is restricted by covenants contained in our 8.87% Senior Notes, of which $12.3 million was outstanding as of September 30, 2009. All such covenants were met during 2009 and 2008. At September 30, 2009, the amount available for dividends to holders of the Parent’s common stock, in accordance with the restrictions of the 8.87% Senior Notes, was $290.6 million. For further information regarding our notes payable and the related covenants, see Note 9. “Indebtedness,” included in Item 8. “Financial Statements and Supplementary Data” of our 2008 Annual Report.
Our ability to meet our interest and principal repayment obligations on our debt, as well as our ability to continue to pay dividends to our stockholders, is dependent on liquidity at the Parent coupled with the ability of the Insurance Subsidiaries to pay dividends, if necessary, and/or the availability of other sources of liquidity to the Parent. Restrictions on the ability of the Insurance Subsidiaries to declare and pay dividends, without alternative liquidity options, could materially affect our ability to service our debt and pay dividends on common stock.
56
Capital Resources
Capital resources provide protection for policyholders, furnish the financial strength to support the business of underwriting insurance risks, and facilitate continued business growth. At September 30, 2009, we had statutory surplus of approximately $903.5 million and GAAP stockholders’ equity of approximately $986.3 million. The Parent had total debt of $261.6 million at September 30, 2009, which equates to a debt-to-capital ratio of approximately 21.0%.
Our cash requirements include, but are not limited to, principal and interest payments on various notes payable and dividends to stockholders, payment of claims, payment of commitments under limited partnership agreements and capital expenditures, as well as other operating expenses, which include agents’ commissions, labor costs, premium taxes, general and administrative expenses, and income taxes. For further details regarding our cash requirements, refer to the section below entitled “Contractual Obligations and Contingent Liabilities and Commitments.”
We continually monitor our cash requirements and the amount of capital resources that we maintain at the holding company and operating subsidiary levels. As part of our long-term capital strategy, we strive to maintain a 25% debt-to-capital ratio and a premiums-to-surplus ratio sufficient to maintain an “A+” (Superior) financial strength A.M. Best rating for the Insurance Subsidiaries. Based on our analysis and market conditions, we may take a variety of actions, including, but not limited to, contributing capital to our subsidiaries in our Insurance Operations, issuing additional debt and/or equity securities, repurchasing shares of the Parent’s common stock, and increasing stockholders’ dividends. As mentioned above, the Parent made a capital contribution of $20.0 million to one of its Insurance Subsidiaries in the second quarter of 2009, thereby increasing liquidity and the statutory surplus of that Insurance Subsidiary.
With continuing uncertain market conditions, we have added liquidity at the Insurance Subsidiary levels and during Nine Months 2009, and did not purchase stock under our authorized share repurchase program, which expired on July 26, 2009. In Nine Months 2008, we purchased 1.8 million shares at a cost of $40.5 million under this program. Our capital management strategy is intended to protect the interests of the policyholders of the Insurance Subsidiaries and our stockholders, while enhancing our financial strength and underwriting capacity.
Book value per share increased to $18.58 as of September 30, 2009 from $17.85 as of June 30, 2009, and from $16.84 as of December 31, 2008, primarily driven by: (i) unrealized gains on our investment portfolio, which led to increases in book value per share of $0.57 in Third Quarter 2009 and $1.71 in Nine Months 2009; and (ii) net income, which led to increases in book value per share of $0.25 in Third Quarter 2009 and $0.30 in Nine Months 2009. Partially offsetting these increases was the impact of dividends paid to our shareholders, which resulted in decreases in book value per share of $0.13 in Third Quarter 2009 and $0.39 in Nine Months 2009.
Ratings
We are rated by major rating agencies, which issue opinions on our financial strength, operating performance, strategic position, and ability to meet policyholder obligations. We believe that our ability to write insurance business is most influenced by our rating from A.M. Best, which was reaffirmed in the second quarter of 2009 as “A+ (Superior),” their second highest of fifteen ratings, while our outlook was revised to “negative” from “stable.” In changing our outlook, A.M. Best cited our risk-adjusted capitalization deterioration as a result of investment losses and impairment charges in 2008 as well as our ability to improve operating results in the current challenging commercial lines segment operating environment. We have been rated “A” or higher by A.M. Best for the past 79 years, with our current rating of “A+ (Superior)” being in place for the last 48 consecutive years. The financial strength reflected by our A.M. Best rating is a competitive advantage in the marketplace and influences where independent insurance agents place their business. A downgrade from A.M. Best, could: (i) affect our ability to write new business with customers and/or agents, some of whom are required (under various third party agreements) to maintain insurance with a carrier that maintains a specified A.M. Best minimum rating; (ii) be an event of default under our Line of Credit; or (iii) make it more expensive for us to access capital markets.
57
Our ratings by other major rating agencies are as follows:
· | S&P Insurance Rating Services — Our financial strength rating was revised to “A” from “A+” in Third Quarter 2009. S&P cited our strong competitive position in Mid-Atlantic markets, well-developed predictive modeling capabilities, strong financial flexibility and consistent recognition by third-party agent satisfaction surveys as a superior regional carrier. Mitigating the strengths and precipitating the rating change was a decline in capital adequacy and operating results, relative to historically strong levels. S&P noted the decline in statutory surplus was largely attributed to realized and unrealized losses from the investment portfolio at the end of 2008 and the first quarter of 2009. S&P’s outlook of “negative” reflects continued commercial lines pricing competition and reduced investment income. |
· | Fitch Ratings — Our “A+” rating was reaffirmed in the first quarter of 2009, citing our disciplined underwriting culture, conservative balance sheet, strong independent agency relationships, and improved diversification through our continued efforts to reduce our concentration in New Jersey. Fitch revised our outlook from “stable” to “negative” citing a deterioration of recent underwriting performance on an absolute basis and relative to our rating category. To a lesser extent, the negative outlook also reflects Fitch’s concern about further declines in our capitalization tied to investment losses. |
· | Moody’s — Our “A2” financial strength rating was reaffirmed in the third quarter of 2008, citing our strong regional franchise with good independent agency support, along with our conservative balance sheet, moderate financial leverage, and consistent profitability. At the same time, Moody’s revised our outlook from “positive” to “stable” reflecting an increasingly competitive commercial lines market and continued weakness in our personal lines book of business. |
Our S&P financial strength rating and our Moody’s rating affect our ability to access capital markets. In addition, our interest rate under our Line of Credit varies based on the Parent’s debt ratings from S&P and Moody’s. There can be no assurance that our ratings will continue for any given period of time or that they will not be changed. It is possible that positive or negative ratings actions by one or more of the rating agencies may occur in the future. We review our financial debt agreements for any potential rating triggers that could dictate a material change in terms if our credit ratings were to change.
Off-Balance Sheet Arrangements
At September 30, 2009 and December 31, 2008, we did not have any relationships with unconsolidated entities or financial partnerships, such entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or for other contractually narrow or limited purposes. As such, we are not exposed to any financing, liquidity, market, or credit risk that could arise if we had engaged in such relationships.
Contractual Obligations and Contingent Liabilities and Commitments
Our future cash payments associated with loss and loss expense reserves, and contractual obligations pursuant to operating leases for office space and equipment, and notes payable have not materially changed since December 31, 2008. We expect to have the capacity to repay and/or refinance these obligations as they come due.
At September 30, 2009, we had contractual obligations that expire at various dates through 2023 that may require us to invest up to an additional $104.0 million in other investments. There is no certainty that any such additional investment will be required. We have issued no material guarantees on behalf of others and have no trading activities involving non-exchange traded contracts accounted for at fair value. We have no material transactions with related parties other than those disclosed in Note 17. “Related Party Transactions” included in Item 8. “Financial Statements and Supplementary Data” of our 2008 Annual Report.
58
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in the information about market risk set forth in our 2008 Annual Report.
ITEM 4. CONTROLS AND PROCEDURES
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”)), as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are: (i) effective in recording, processing, summarizing, and reporting information on a timely basis that we are required to disclose in the reports that we file or submit under the Exchange Act; and (ii) effective in ensuring that information that we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. No changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) of the Exchange Act) occurred during Third Quarter or Nine Months 2009 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
In the ordinary course of conducting business, we are named as defendants in various legal proceedings. Most of these proceedings are claims litigation involving our Insurance Subsidiaries as either: (i) liability insurers defending or providing indemnity for third-party claims brought against insureds; or (ii) insurers defending first-party coverage claims brought against us. We account for such activity through the establishment of unpaid loss and loss adjustment expense reserves. We expect that the ultimate liability, if any, with respect to such ordinary-course claims litigation, after consideration of provisions made for potential losses and costs of defense, will not be material to our consolidated financial condition, results of operations, or cash flows.
Our Insurance Subsidiaries also are involved from time to time in other legal actions, some of which assert claims for substantial amounts. These actions include, among others, putative state class actions seeking certification of a state or national class. Such putative class actions have alleged, for example, improper reimbursement of medical providers paid under workers compensation and personal and commercial automobile insurance policies. Our Insurance Subsidiaries also are involved from time to time in individual actions in which extra-contractual damages, punitive damages, or penalties are sought, such as claims alleging bad faith in the handling of insurance claims. We believe that we have valid defenses to these cases. We expect that the ultimate liability, if any, with respect to such lawsuits, after consideration of provisions made for estimated losses, will not be material to our consolidated financial condition. Nonetheless, given the large or indeterminate amounts sought in certain of these actions, and the inherent unpredictability of litigation, an adverse outcome in certain matters could, from time to time, have a material adverse effect on our consolidated results of operations or cash flows in particular quarterly or annual periods.
ITEM 1A. RISK FACTORS
Certain risk factors exist that can have a significant impact on our business, liquidity, capital resources, results of operations, and financial condition. The impact of these risk factors could also impact certain actions that we take as part of our long-term capital strategy including, but not limited to, contributing capital to our subsidiaries in our Insurance Operations and HR Outsourcing segments, issuing additional debt and/or equity securities, repurchasing shares of the Parent’s common stock, or changing stockholders’ dividends. We operate in a continually changing business environment and new risk factors emerge from time to time. Consequently, we can neither predict such new risk factors nor assess the impact, if any, they might have on our business in the future.
59
Our risk factors include, but are not limited to, those disclosed in Item 1A. “Risk Factors” in our 2008 Annual Report, as well as the following:
Our statutory surplus may be materially affected by rating downgrades on investments held in our portfolio.
As widely reported, financial markets in the U.S., Europe, and Asia have been experiencing extreme disruption that began in the second half of 2007. Concerns over the availability and cost of credit, the U.S. mortgage market, a declining real estate market in the U.S., increased unemployment, volatile energy and commodity prices and geopolitical issues, among other factors, have contributed to increased volatility and diminished expectations for the economy and the financial and insurance markets going forward. These concerns have also led to declines in business and consumer confidence, which have precipitated an economic slowdown and fears of a sustained recession. With economic uncertainty, the credit quality and ratings of securities in our portfolio could be adversely affected. Rating downgrades of the securities in our portfolio could cause the NAIC to apply a lower class code on a security than was originally assigned. In the event that a security has a split rating from the various rating agencies, the NAIC generally applies the second lowest of the split ratings in determining its class code. Securities with NAIC class codes of 1 or 2 are carried at amortized cost for statutory accounting purposes. However, NAIC class codes 3 through 6 require securities to be marked-to-market for statutory accounting purposes, thereby reducing statutory surplus, and potentially impacting the level of business we are able to write.
Recent financial regulatory reform provisions set forth by the federal government could pose certain risks to our operations.
In the second quarter 2009, the Obama Administration released its Financial Regulatory Reform plan which outlines certain proposed changes to regulatory oversight on financial institutions provisions. The plan calls for, among other things, heightened supervision and regulation on financial institutions, stipulations to strengthen capital levels, scrutiny on executive incentive compensation practices, potential changes to accounting standards, and tightened oversight on credit rating agencies. More particular to our industry, the plan calls for the possibility of federal regulation and potential changes to capital and liquidity requirements. It is presently unclear as what impact this legislation, if enacted, would have on our operations.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides information regarding our purchases of the Parent’s common stock in Third Quarter 2009:
Total Number of | Maximum Number | |||||||||||||||
Total Number of | Average | Shares Purchased | of Shares that May Yet | |||||||||||||
Shares | Price Paid | as Part of Publicly | Be Purchased Under the | |||||||||||||
Period | Purchased1 | per Share | Announced Program | Announced Program2 | ||||||||||||
July 1 – 31, 2009 | 787 | 13.12 | - | - | ||||||||||||
August 1 – 31, 2009 | 1,178 | 17.32 | - | - | ||||||||||||
September 1 – 30, 2009 | 432 | 16.90 | - | - | ||||||||||||
Total | 2,397 | 15.87 | - | - |
1 | During Third Quarter 2009, 2,397 shares were purchased from employees in connection with the vesting of restricted stock. These repurchases were made in connection with satisfying tax withholding obligations with respect to those employees. These shares were not purchased as part of the publicly announced program. The shares were purchased at the closing market prices of the Parent’s common stock on the dates of the purchases. |
2 | On July 24, 2007, the Board of Directors authorized a stock repurchase program of up to 4 million shares, which expired on July 26, 2009. No shares were repurchased under this program in 2009. |
60
ITEM 6. EXHIBITS
(a) Exhibits:
Exhibit No. | ||
* 10.1 | Amendment No. 3 to the Selective Insurance Group, Inc. Stock Purchase Plan for Independent Insurance Agencies (2009) | |
* 11 | Statement Re: Computation of Per Share Earnings. | |
* 31.1 | Rule 13a-14(a) Certification of the Chief Executive Officer of Selective Insurance Group, Inc. (Section 302 of the Sarbanes-Oxley Act of 2002). | |
* 31.2 | Rule 13a-14(a) Certification of the Chief Financial Officer of Selective Insurance Group, Inc. (Section 302 of the Sarbanes-Oxley Act of 2002). | |
* 32.1 | Certification of Chief Executive Officer of Selective Insurance Group, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
* 32.2 | Certification of Chief Financial Officer of Selective Insurance Group, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* Filed herewith
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
SELECTIVE INSURANCE GROUP, INC.
Registrant
By: /s/ Gregory E. Murphy | October 29, 2009 | |
Gregory E. Murphy Chairman of the Board, President and Chief Executive Officer | ||
By: /s/ Dale A. Thatcher | October 29, 2009 | |
Dale A. Thatcher Executive Vice President, Chief Financial Officer and Treasurer (principal accounting officer and principal financial officer) |
61