NORTHEAST UTILITIES AND SUBSIDIARIES | ||||||
| ||||||
CONSOLIDATED STATEMENTS OF INCOME/(LOSS) | ||||||
| ||||||
(Unaudited) | ||||||
| ||||||
For the Years Ended December 31, |
| 2007 |
| 2006 |
| 2005 |
|
| (Thousands of Dollars, except share information) | ||||
|
|
|
|
|
|
|
Operating Revenues |
| $ 5,822,226 |
| $ 6,877,687 |
| $ 7,346,226 |
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
Operation - |
|
|
|
|
|
|
Fuel, purchased and net interchange power |
| 3,350,673 |
| 4,630,798 |
| 5,528,600 |
Other |
| 961,129 |
| 1,113,032 |
| 1,003,776 |
Restructuring and impairment charges |
| 156 |
| 8,502 |
| 36,103 |
Maintenance |
| 211,589 |
| 193,706 |
| 178,225 |
Depreciation |
| 265,297 |
| 240,559 |
| 224,815 |
Amortization |
| 40,674 |
| 16,292 |
| 202,949 |
Amortization of rate reduction bonds |
| 201,039 |
| 188,247 |
| 176,356 |
Taxes other than income taxes |
| 252,188 |
| 250,580 |
| 247,555 |
Total operating expenses |
| 5,282,745 |
| 6,641,716 |
| 7,598,379 |
Operating Income/(Loss) |
| 539,481 |
| 235,971 |
| (252,153) |
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
Interest on long-term debt |
| 162,841 |
| 141,579 |
| 131,870 |
Interest on rate reduction bonds |
| 61,580 |
| 74,242 |
| 87,439 |
Other interest |
| 15,824 |
| 22,375 |
| 19,276 |
Interest expense, net |
| 240,245 |
| 238,196 |
| 238,585 |
Other Income, Net |
| 61,639 |
| 64,394 |
| 54,532 |
Income/(Loss) from Continuing Operations Before |
|
|
|
|
|
|
Income Tax Expense/(Benefit) |
| 360,875 |
| 62,169 |
| (436,206) |
Income Tax Expense/(Benefit) |
| 109,420 |
| (76,326) |
| (184,862) |
Income/(Loss) from Continuing Operations Before |
|
|
|
|
|
|
Preferred Dividends of Subsidiary |
| 251,455 |
| 138,495 |
| (251,344) |
Preferred Dividends of Subsidiary |
| 5,559 |
| 5,559 |
| 5,559 |
Income/(Loss) from Continuing Operations |
| 245,896 |
| 132,936 |
| (256,903) |
Discontinued Operations: |
|
|
|
|
|
|
Income from Discontinued Operations |
| 435 |
| 31,321 |
| 11,720 |
Gains/(Losses) from Sale/Disposition of Discontinued Operations |
| 2,054 |
| 504,314 |
| (1,123) |
Income Tax Expense |
| 1,902 |
| 197,993 |
| 6,177 |
Income from Discontinued Operations |
| 587 |
| 337,642 |
| 4,420 |
Income/(Loss) Before Cumulative Effect of Accounting Change, Net of Tax Benefit |
| 246,483 |
| 470,578 |
| (252,483) |
Cumulative Effect of Accounting Change, Net of Tax Benefit of $689 |
| - |
| - |
| (1,005) |
Net Income/(Loss) |
| $ 246,483 |
| $ 470,578 |
| $ (253,488) |
|
|
|
|
|
|
|
Basic Earnings/(Loss) Per Common Share: |
|
|
|
|
|
|
Income/(Loss) from Continuing Operations |
| $ 1.59 |
| $ 0.86 |
| $ (1.95) |
Income from Discontinued Operations |
| - |
| 2.20 |
| 0.03 |
Cumulative Effect of Accounting Change, Net of Tax Benefit |
| - |
| - |
| (0.01) |
Basic Earnings/(Loss) Per Common Share |
| $ 1.59 |
| $ 3.06 |
| $ (1.93) |
|
|
|
|
|
|
|
Fully Diluted Earnings/(Loss) Per Common Share: |
|
|
|
|
|
|
Income/(Loss) from Continuing Operations |
| $ 1.59 |
| $ 0.86 |
| $ (1.95) |
Income from Discontinued Operations |
| - |
| 2.19 |
| 0.03 |
Cumulative Effect of Accounting Change, Net of Tax Benefit |
| - |
| - |
| (0.01) |
Fully Diluted Earnings/(Loss) Per Common Share |
| $ 1.59 |
| $ 3.05 |
| $ (1.93) |
|
|
|
|
|
|
|
Basic Common Shares Outstanding (weighted average) |
| 154,759,727 |
| 153,767,527 |
| 131,638,953 |
Fully Diluted Common Shares Outstanding (weighted average) |
| 155,304,361 |
| 154,146,669 |
| 131,638,953 |
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.
NORTHEAST UTILITIES AND SUBSIDIARIES | ||||
| ||||
CONSOLIDATED STATEMENTS OF INCOME | ||||
| ||||
(Unaudited) | ||||
|
|
|
|
|
For the Three Months Ended December 31, |
| 2007 |
| 2006 |
|
| (Thousands of Dollars, except share information) | ||
|
|
|
|
|
Operating Revenues |
| $ 1,275,959 |
| $ 1,483,435 |
|
|
|
|
|
Operating Expenses: |
|
|
|
|
Operation - |
|
|
|
|
Fuel, purchased and net interchange power |
| 594,151 |
| 932,203 |
Other |
| 280,635 |
| 297,457 |
Restructuring and impairment charges |
| - |
| (2,130) |
Maintenance |
| 51,908 |
| 50,221 |
Depreciation |
| 76,330 |
| 60,837 |
Amortization |
| 20,879 |
| (32,463) |
Amortization of rate reduction bonds |
| 49,723 |
| 46,411 |
Taxes other than income taxes |
| 58,753 |
| 57,534 |
Total operating expenses |
| 1,132,379 |
| 1,410,070 |
Operating Income |
| 143,580 |
| 73,365 |
|
|
|
|
|
Interest Expense: |
|
|
|
|
Interest on long-term debt |
| 44,688 |
| 36,310 |
Interest on rate reduction bonds |
| 14,280 |
| 17,182 |
Other interest |
| 652 |
| 4,133 |
Interest expense, net |
| 59,620 |
| 57,625 |
Other Income, Net |
| 24,963 |
| 25,948 |
Income from Continuing Operations Before |
|
|
|
|
Income Tax Expense |
| 108,923 |
| 41,688 |
Income Tax Expense |
| 34,238 |
| 6,755 |
Income from Continuing Operations Before |
|
|
|
|
Preferred Dividends of Subsidiary |
| 74,685 |
| 34,933 |
Preferred Dividends of Subsidiary |
| 1,390 |
| 1,390 |
Income from Continuing Operations |
| 73,295 |
| 33,543 |
Discontinued Operations: |
|
|
|
|
Income/(Loss) from Discontinued Operations |
| 171 |
| (16,688) |
Gains from Sale/Disposition of Discontinued Operations |
| 127 |
| 510,736 |
Income Tax Expense |
| 881 |
| 180,598 |
(Loss)/Income from Discontinued Operations |
| (583) |
| 313,450 |
Net Income |
| $ 72,712 |
| $ 346,993 |
|
|
|
|
|
Basic Earnings Per Common Share: |
|
|
|
|
Income from Continuing Operations |
| $ 0.47 |
| $ 0.22 |
Income from Discontinued Operations |
| - |
| 2.03 |
Basic Earnings Per Common Share |
| $ 0.47 |
| $ 2.25 |
|
|
|
|
|
Fully Diluted Earnings Per Common Share: |
|
|
|
|
Income from Continuing Operations |
| $ 0.47 |
| $ 0.21 |
Income from Discontinued Operations |
| - |
| 2.03 |
Fully Diluted Earnings Per Common Share |
| $ 0.47 |
| $ 2.24 |
|
|
|
|
|
Basic Common Shares Outstanding (weighted average) |
| 155,028,315 |
| 154,115,281 |
Fully Diluted Common Shares Outstanding (weighted average) |
| 155,591,553 |
| 154,667,384 |
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.
NORTHEAST UTILITIES AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
(Unaudited) |
|
|
|
|
|
| At December 31, | ||
(Thousands of Dollars) |
| 2007 |
| 2006 |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
Cash and cash equivalents |
| $ 15,104 |
| $ 481,911 |
Special deposits |
| 18,871 |
| 48,524 |
Investments in securitizable assets |
| 308,182 |
| 375,655 |
Receivables, less provision for uncollectible |
|
|
|
|
accounts of $25,529 in 2007 and $22,369 in 2006 |
| 401,283 |
| 361,201 |
Unbilled revenues |
| 101,860 |
| 88,170 |
Taxes receivable |
| 13,850 |
| - |
Fuel, materials and supplies |
| 210,850 |
| 173,882 |
Marketable securities - current |
| 70,816 |
| 67,546 |
Derivative assets - current |
| 105,517 |
| 88,699 |
Prepayments and other |
| 39,923 |
| 45,305 |
Assets held for sale |
| - |
| 158 |
|
| 1,286,256 |
| 1,731,051 |
|
|
|
|
|
Property, Plant and Equipment: |
|
|
|
|
Electric utility |
| 7,594,606 |
| 7,129,526 |
Gas utility |
| 977,290 |
| 858,961 |
Other |
| 310,535 |
| 299,389 |
|
| 8,882,431 |
| 8,287,876 |
Less: Accumulated depreciation: $2,483,570 for electric |
|
|
|
|
and gas utility and $178,193 for other in 2007; |
|
|
|
|
$2,440,544 for electric and gas utility and |
|
|
|
|
$174,562 for other in 2006 |
| 2,661,763 |
| 2,615,106 |
|
| 6,220,668 |
| 5,672,770 |
Construction work in progress |
| 1,009,277 |
| 569,416 |
|
| 7,229,945 |
| 6,242,186 |
|
|
|
|
|
Deferred Debits and Other Assets: |
|
|
|
|
Regulatory assets |
| 2,057,083 |
| 2,449,132 |
Goodwill |
| 287,591 |
| 287,591 |
Prepaid pension |
| 202,512 |
| 21,647 |
Marketable securities - long-term |
| 53,281 |
| 50,843 |
Derivative assets - long-term |
| 298,001 |
| 271,755 |
Other |
| 167,153 |
| 249,031 |
|
| 3,065,621 |
| 3,329,999 |
Total Assets |
| $ 11,581,822 |
| $ 11,303,236 |
|
|
|
|
|
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.
NORTHEAST UTILITIES AND SUBSIDIARIES | ||||
| ||||
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
(Unaudited) |
|
|
|
|
|
| At December 31, | ||
(Thousands of Dollars) |
| 2007 |
| 2006 |
|
|
|
|
|
LIABILITIES AND CAPITALIZATION |
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
Notes payable to banks |
| $ 79,000 |
| $ - |
Long-term debt - current portion |
| 154,286 |
| 4,877 |
Accounts payable |
| 598,546 |
| 569,940 |
Accrued taxes |
| - |
| 364,659 |
Accrued interest |
| 56,592 |
| 53,782 |
Derivative liabilities - current |
| 71,601 |
| 125,781 |
Other |
| 246,125 |
| 244,734 |
Liabilities of assets held for sale |
| - |
| 62 |
|
| 1,206,150 |
| 1,363,835 |
|
|
|
|
|
Rate Reduction Bonds |
| 917,436 |
| 1,177,158 |
|
|
|
|
|
Deferred Credits and Other Liabilities: |
|
|
|
|
Accumulated deferred income taxes |
| 1,067,490 |
| 1,099,433 |
Accumulated deferred investment tax credits |
| 28,845 |
| 32,427 |
Deferred contractual obligations |
| 222,908 |
| 271,528 |
Regulatory liabilities |
| 851,780 |
| 809,324 |
Derivative liabilities - long-term |
| 208,461 |
| 148,557 |
Accrued postretirement benefits |
| 181,507 |
| 203,320 |
Other |
| 383,611 |
| 322,840 |
|
| 2,944,602 |
| 2,887,429 |
Capitalization: |
|
|
|
|
Long-Term Debt |
| 3,483,599 |
| 2,960,435 |
|
|
|
|
|
Preferred Stock of Subsidiary - Non-Redeemable |
| 116,200 |
| 116,200 |
|
|
|
|
|
Common Shareholders' Equity: |
|
|
|
|
Common shares, $5 par value - authorized |
|
|
|
|
225,000,000 shares; 175,924,694 shares issued |
|
|
|
|
and 155,079,770 shares outstanding in 2007 and |
|
|
|
|
175,420,239 shares issued and 154,233,141 shares |
|
|
|
|
outstanding in 2006 |
| 879,623 |
| 877,101 |
Capital surplus, paid in |
| 1,465,946 |
| 1,449,586 |
Deferred contribution plan - employee stock |
|
|
|
|
ownership plan |
| (26,352) |
| (34,766) |
Retained earnings |
| 946,792 |
| 862,660 |
Accumulated other comprehensive income |
| 9,359 |
| 4,498 |
Treasury stock, 19,705,545 shares in 2007 |
|
|
|
|
and 19,684,249 shares in 2006 |
| (361,533) |
| (360,900) |
Common Shareholders' Equity |
| 2,913,835 |
| 2,798,179 |
Total Capitalization |
| 6,513,634 |
| 5,874,814 |
|
|
|
|
|
Total Liabilities and Capitalization |
| $ 11,581,822 |
| $ 11,303,236 |
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.
NORTHEAST UTILITIES AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
| ||||
|
| ||||
For the Years Ended December 31, | 2007 |
| 2006 |
| 2005 |
| (Thousands of Dollars) | ||||
|
| ||||
Operating Activities: |
|
|
|
|
|
Net income/(loss) | $ 246,483 |
| $ 470,578 |
| $ (253,488) |
Adjustments to reconcile to net cash flows |
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
Pre-tax (gains)/losses from sale/disposition of discontinued operations | (2,054) |
| (504,314) |
| 1,123 |
Restructuring and impairment charges | (2,304) |
| (2,282) |
| 67,181 |
Bad debt expense | 29,140 |
| 29,366 |
| 27,528 |
Depreciation | 265,297 |
| 243,822 |
| 237,463 |
Deferred income taxes | 6,933 |
| (204,212) |
| (202,789) |
Amortization | 40,674 |
| 16,292 |
| 202,949 |
Amortization of rate reduction bonds | 201,039 |
| 188,247 |
| 176,356 |
Amortization of recoverable energy costs | 11,715 |
| 15,609 |
| 39,914 |
Pension expense, net of capitalized portion | 18,143 |
| 38,677 |
| 42,662 |
Wholesale contract buyout payments | - |
| - |
| (186,531) |
Regulatory overrecoveries/(refunds) | 37,010 |
| (96,560) |
| (65,236) |
Derivative assets and liabilities | (43,808) |
| (98,685) |
| 443,351 |
Deferred contractual obligations | (41,950) |
| (90,671) |
| (89,464) |
Other non-cash adjustments | (6,766) |
| �� 22,675 |
| 45,112 |
Other sources of cash | - |
| 10,655 |
| 5,528 |
Other uses of cash | (21,088) |
| (10,134) |
| - |
Changes in current assets and liabilities: |
|
|
|
|
|
Receivables and unbilled revenues, net | (65,381) |
| 605,366 |
| (208,519) |
Fuel, materials and supplies | (33,727) |
| 16,718 |
| (17,848) |
Investments in securitizable assets | 33,531 |
| (158,651) |
| (113,410) |
Other current assets | 3,878 |
| 58,350 |
| 46,462 |
Accounts payable | (49,554) |
| (399,386) |
| 131,043 |
Counterparty deposits and margin special deposits | 29,505 |
| 26,469 |
| (86,229) |
Taxes (receivable)/accrued | (392,611) |
| 271,477 |
| 156,630 |
Other current liabilities | (15,670) |
| (42,332) |
| 41,416 |
Net cash flows provided by operating activities | 248,435 |
| 407,074 |
| 441,204 |
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
Investments in property and plant | (1,114,824) |
| (872,181) |
| (775,355) |
Net proceeds from sales of competitive businesses | - |
| 1,053,099 |
| 31,456 |
Cash payments related to the sale of competitive businesses | (16,648) |
| (32,359) |
| - |
Proceeds from sales of investment securities | 254,832 |
| 193,459 |
| 137,099 |
Purchases of investment securities | (261,777) |
| (193,917) |
| (142,260) |
Rate reduction bond escrow and other deposits | 63,722 |
| (50,686) |
| 45,955 |
Other investing activities | 7,229 |
| 19,649 |
| 3,560 |
Net cash flows (used in)/provided by investing activities | (1,067,466) |
| 117,064 |
| (699,545) |
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
Issuance of common shares | 9,056 |
| 9,494 |
| 450,827 |
Issuance of long-term debt | 655,000 |
| 250,000 |
| 350,355 |
Retirements of rate reduction bonds | (259,722) |
| (173,344) |
| (195,988) |
Increase/(decrease) in short-term debt | 79,000 |
| (32,000) |
| (148,000) |
Retirements of long-term debt | (4,877) |
| (28,843) |
| (98,056) |
Cash dividends on common shares | (120,988) |
| (112,745) |
| (87,554) |
Other financing activities | (5,245) |
| (571) |
| (14,450) |
Net cash flows provided by/(used in) financing activities | 352,224 |
| (88,009) |
| 257,134 |
Net (decrease)/increase in cash and cash equivalents | (466,807) |
| 436,129 |
| (1,207) |
Cash and cash equivalents - beginning of year | 481,911 |
| 45,782 |
| 46,989 |
Cash and cash equivalents - end of year | $ 15,104 |
| $ 481,911 |
| $ 45,782 |
|
|
|
|
|
|
The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing information to present shareholders about Northeast Utilities and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.