Table of Contents
Washington, D.C. 20549
Federally chartered corporation | 52-0883107 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
3900 Wisconsin Avenue, NW Washington, DC (Address of principal executive offices) | 20016 (Zip Code) | |
None.
Table of Contents
i
Table of Contents
ii
Table of Contents
iii
Table of Contents
iv
Table of Contents
Item 1. | Business |
1
Table of Contents
% Change from Prior Year | ||||||||||||||||||||
2006 | 2005 | 2004 | 2006 | 2005 | ||||||||||||||||
Housing and mortgage market:(1) | ||||||||||||||||||||
Home sales (units in thousands) | 7,529 | 8,359 | 7,981 | (10 | )% | 5 | % | |||||||||||||
Home price appreciation(2) | 9.1 | % | 13.1 | % | 10.7 | % | — | — | ||||||||||||
Single-family mortgage originations (in billions) | $ | 2,761 | $ | 3,034 | $ | 2,791 | (9 | ) | 9 | |||||||||||
Purchase share | 52.4 | % | 49.8 | % | 47.8 | % | — | — | ||||||||||||
Refinance share | 47.6 | % | 50.2 | % | 52.2 | % | — | — | ||||||||||||
ARM share(3) | 27.6 | % | 31.4 | % | 32.0 | % | — | — | ||||||||||||
Fixed-rate mortgage share | 72.4 | % | 68.6 | % | 68.0 | % | — | — | ||||||||||||
Residential mortgage debt outstanding (in billions) | $ | 11,017 | $ | 10,066 | $ | 8,866 | 9 | 14 | ||||||||||||
Fannie Mae: | ||||||||||||||||||||
New business acquisitions(4) (in billions) | $ | 603 | $ | 612 | $ | 725 | (2 | ) | (16 | ) | ||||||||||
Mortgage credit book of business(5) (in billions) | $ | 2,526 | $ | 2,356 | $ | 2,340 | 7 | 1 | ||||||||||||
Interest rate risk market share(6) | 6.6 | % | 7.2 | % | 10.2 | % | — | — | ||||||||||||
Credit risk market share(7) | 21.4 | % | 21.8 | % | 24.2 | % | — | — |
2
Table of Contents
(1) | The sources of the housing and mortgage market data are the Federal Reserve Board, the Bureau of the Census, HUD, the National Association of Realtors, the Mortgage Bankers Association, and OFHEO. Mortgage originations, as well as the purchase and refinance shares, are based on July 2007 estimates from Fannie Mae’s Economics & Mortgage Market Analysis Group. Certain previously reported data may have been changed to reflect revised historical data from any or all of these organizations. | |
(2) | OFHEO publishes a House Price Index (HPI) quarterly using data provided by Fannie Mae and Freddie Mac. The HPI is a truncated measure because it is based solely on loans from Fannie Mae and Freddie Mac. As a result, it excludes loans in excess of conventional loan amounts, or jumbo loans, and includes only a portion of total subprime and Alt-A loans outstanding in the overall market. The HPI is a weighted repeat transactions index, meaning that it measures average price changes in repeat sales or refinancings on the same properties. House price appreciation reported above reflects the annual average HPI of the reported year compared with the annual average HPI of the prior year. | |
(3) | The adjustable-rate mortgage share, or ARM share, is the ARM share of the number of mortgage applications reported in the Mortgage Bankers Association’s Weekly Mortgage Applications Survey. | |
(4) | Represents the sum in any given period of the unpaid principal balance of: (1) the mortgage loans and mortgage-related securities we purchase for our investment portfolio; and (2) the mortgage loans we securitize into Fannie Mae MBS that are acquired by third parties. Excludes mortgage loans we securitize from our portfolio. | |
(5) | Represents the sum of the unpaid principal balance of: (1) the mortgage loans we hold in our investment portfolio; (2) the Fannie Mae MBS and non-Fannie Mae mortgage-related securities we hold in our investment portfolio; (3) Fannie Mae MBS held by third parties; and (4) credit enhancements that we provide on mortgage assets. | |
(6) | Represents the estimated share of total U.S. residential mortgage debt outstanding on which we bear the interest rate risk. Calculated based on the unpaid principal balance of mortgage loans and mortgage-related securities we hold in our mortgage portfolio as a percentage of total U.S. residential mortgage debt outstanding. | |
(7) | Represents the estimated share of total U.S. residential mortgage debt outstanding on which we bear the credit risk. Calculated based on the unpaid principal balance of mortgage loans we hold in our mortgage portfolio and Fannie Mae MBS outstanding as a percentage of total U.S. residential mortgage debt outstanding. |
3
Table of Contents
• | OurSingle-Family Credit Guaranty(“Single-Family”) business works with our lender customers to securitize single-family mortgage loans into Fannie Mae MBS and to facilitate the purchase of single-family mortgage loans for our mortgage portfolio. Our Single-Family business has responsibility for managing our credit risk exposure relating to the single-family Fannie Mae MBS held by third parties, as well as managing and pricing the credit risk of the single-family mortgage loans and single-family Fannie Mae MBS held in our own mortgage portfolio. Revenues in the segment are derived primarily from the guaranty fees the segment receives as compensation for assuming the credit risk on the mortgage loans underlying single-family Fannie Mae MBS and on the single-family mortgage loans held in our portfolio. | |
• | OurHousing and Community Development(“HCD”) business works with our lender customers to securitize multifamily mortgage loans into Fannie Mae MBS and to facilitate the purchase of multifamily mortgage loans for our mortgage portfolio. Our HCD business also helps to expand the supply of affordable housing by investing in rental and for-sale housing projects, including rental housing that is eligible for federal low-income housing tax credits. Our HCD business has responsibility for managing our credit risk exposure relating to the multifamily Fannie Mae MBS held by third parties, as well as managing and pricing the credit risk of the multifamily mortgage loans and multifamily Fannie Mae MBS held in our mortgage portfolio. Revenues in the segment are derived from a variety of sources, including the guaranty fees the segment receives as compensation for assuming the credit risk on the mortgage |
4
Table of Contents
loans underlying multifamily Fannie Mae MBS and on the multifamily mortgage loans held in our portfolio, transaction fees associated with the multifamily business and bond credit enhancement fees. In addition, HCD’s investments in rental housing projects eligible for the federal low-income housing tax credit generate both tax credits and net operating losses that reduce our federal income tax liability. Other investments in rental and for-sale housing generate revenue from operations and the eventual sale of the assets. |
• | OurCapital Marketsgroup manages our investment activity in mortgage loans and mortgage-related securities, and has responsibility for managing our assets and liabilities and our liquidity and capital positions. Through the issuance of debt securities in the capital markets, our Capital Markets group attracts capital from investors globally to finance housing in the U.S. In addition, our Capital Markets group increases the liquidity of the mortgage market by maintaining a constant presence as an active investor in mortgage assets and in particular supports the liquidity and value of Fannie Mae MBS in a variety of market conditions. Our Capital Markets group has responsibility for managing the credit risk of the non-Fannie Mae mortgage-related securities in our portfolio and for managing our interest rate risk. Our Capital Markets group generates income primarily from the difference, or spread, between the yield on the mortgage assets we own and the cost of the debt we issue in the global capital markets to fund these assets. |
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Net revenues:(1) | ||||||||||||
Single-Family Credit Guaranty | $ | 6,073 | $ | 5,585 | $ | 5,007 | ||||||
Housing and Community Development | 510 | 607 | 527 | |||||||||
Capital Markets | 5,202 | 10,764 | 16,666 | |||||||||
Total | $ | 11,785 | $ | 16,956 | $ | 22,200 | ||||||
Net income: | ||||||||||||
Single-Family Credit Guaranty | $ | 2,044 | $ | 2,623 | $ | 2,396 | ||||||
Housing and Community Development | 338 | 503 | 425 | |||||||||
Capital Markets | 1,677 | 3,221 | 2,146 | |||||||||
Total | $ | 4,059 | $ | 6,347 | $ | 4,967 | ||||||
As of December 31, | ||||||||
2006 | 2005 | |||||||
Total assets: | ||||||||
Single-Family Credit Guaranty | $ | 15,777 | $ | 14,450 | ||||
Housing and Community Development | 14,100 | 12,075 | ||||||
Capital Markets | 814,059 | 807,643 | ||||||
Total | $ | 843,936 | $ | 834,168 | ||||
(1) | Includes net interest income, guaranty fee income, and fee and other income. |
5
Table of Contents
6
Table of Contents
7
Table of Contents
• | acquiring multifamily loans from a variety of lending institutions that do not participate in our DUS®program; | |
• | helping to meet the financing needs of single-family and multifamily home builders by purchasing participation interests in acquisition, development and construction (“AD&C”) loans from lending institutions; | |
• | providing loans to Community Development Financial Institution intermediaries to re-lend for community revitalization projects that expand the supply of affordable housing stock; and | |
• | providing financing for single-family and multifamily housing to housing finance agencies, public housing authorities and municipalities. |
8
Table of Contents
9
Table of Contents
• | offering to purchase a wide variety of mortgage assets, including non-standard mortgage loan products, which we either retain in our portfolio for investment or sell to other investors as a service to assist our customers in accessing the market; | |
• | segregating customer portfolios to obtain optimal pricing for their mortgage loans (for example, segregating Community Reinvestment Act or “CRA” eligible loans, which typically command a premium); | |
• | providing funds at the loan delivery date for purchase of loans delivered for securitization; and | |
• | assisting customers with the hedging of their mortgage business, including by entering into options and forward contracts on mortgage-related securities, which we offset in the capital markets. |
10
Table of Contents
• | creating and issuing Fannie Mae MBS from our mortgage portfolio assets, either for sale into the secondary market or to retain in our portfolio; and | |
• | issuing structured Fannie Mae MBS for customers in exchange for a transaction fee. |
• | Credit Risk. Credit risk is the risk of financial loss resulting from the failure of a borrower or institutional counterparty to honor its contractual obligations to us and exists primarily in our mortgage credit book of business, derivatives portfolio and liquid investment portfolio. | |
• | Market Risk. Market risk represents the exposure to potential changes in the market value of our net assets from changes in prevailing market conditions. A significant market risk we face and actively manage is interest rate risk—the risk of changes in our long-term earnings or in the value of our net assets due to changes in interest rates. | |
• | Operational Risk. Operational risk relates to the risk of loss resulting from inadequate or failed internal processes, people or systems, or from external events. | |
• | Liquidity Risk. Liquidity risk is the risk to our earnings and capital arising from an inability to meet our cash obligations in a timely manner. |
11
Table of Contents
• | provide stability in the secondary market for residential mortgages; | |
• | respond appropriately to the private capital market; | |
• | provide ongoing assistance to the secondary market for residential mortgages (including activities relating to mortgages on housing for low- and moderate-income families involving a reasonable economic return that may be less than the return earned on other activities) by increasing the liquidity of mortgage investments and improving the distribution of investment capital available for residential mortgage financing; and |
12
Table of Contents
• | promote access to mortgage credit throughout the nation (including central cities, rural areas and underserved areas) by increasing the liquidity of mortgage investments and improving the distribution of investment capital available for residential mortgage financing. |
• | Principal Balance Limitations. Our charter permits us to purchase and securitize conventional mortgage loans (i.e., loans that are not federally insured or guaranteed) secured by either a single-family or multifamily property. Single-family conventional mortgage loans are generally subject to maximum original principal balance limits. The principal balance limits are often referred to as “conforming loan limits” and are established each year by OFHEO based on the national average price of a one-family residence. For 2006 and 2007, the conforming loan limit for a one-family residence is $417,000. Higher original principal balance limits apply to mortgage loans secured by two- to four-family residences and also to loans in Alaska, Hawaii, Guam and the Virgin Islands. No statutory limits apply to the maximum original principal balance of multifamily mortgage loans that we purchase or securitize. In addition, the Charter Act imposes no maximum original principal balance limits on loans we purchase or securitize that are either insured by the FHA or guaranteed by the VA. | |
• | Quality Standards. The Charter Act requires that, so far as practicable and in our judgment, the mortgage loans we purchase or securitize must be of a quality, type and class that generally meet the purchase standards of private institutional mortgage investors. To comply with this requirement and for the efficient operation of our business, we have eligibility policies and make available guidelines for the mortgage loans we purchase or securitize as well as for the sellers and servicers of these loans. | |
• | Loan-to-Value and Credit Enhancement Requirements. The Charter Act generally requires credit enhancement on any conventional single-family mortgage loan that we purchase or securitize if it has a loan-to-value ratio over 80% at the time of purchase. Credit enhancement may take the form of insurance or a guaranty issued by a qualified insurer, a repurchase arrangement with the seller of the loans or a seller-retained loan participation interest. |
• | Issuances of Our Securities. The Charter Act authorizes us, upon approval of the Secretary of the Treasury, to issue debt obligations and mortgage-related securities. At the discretion of the Secretary of the Treasury, the U.S. Department of the Treasury may purchase obligations of Fannie Mae up to a maximum of $2.25 billion outstanding at any one time. We have not used this facility since our transition from government ownership in 1968. Neither the U.S. nor any of its agencies guarantees our debt or mortgage-related securities or is obligated to finance our operations or assist us in any other manner. | |
• | Exemptions for Our Securities. Securities we issue are “exempted securities” under laws administered by the SEC. As a result, registration statements with respect to offerings of our securities are not filed with the SEC. In March 2003, however, we voluntarily registered our common stock with the SEC under Section 12(g) of the Securities Exchange Act of 1934 (the “Exchange Act”). As a result, we are required to file periodic and current reports with the SEC, including annual reports onForm 10-K, quarterly reports onForm 10-Q and current reports onForm 8-K. Since undertaking to restate our 2002 and 2003 consolidated financial statements and improve our accounting practices and internal control over financial |
13
Table of Contents
reporting, we have not been a current filer of our periodic reports onForm 10-K orForm 10-Q. We have issued or restated financial statements for2002-2005, and with the filing of this 2006Form 10-K, we are issuing financial statements for 2006. We are continuing to improve our accounting and internal control over financial reporting and are striving to become a current filer as soon as practicable. We are also required to file proxy statements with the SEC. We have not filed a proxy statement relating to an annual meeting of shareholders since 2004. On June 8, 2007, we announced plans to hold an annual meeting of shareholders on December 14, 2007. In addition, our directors and certain officers are required to file reports with the SEC relating to their ownership of Fannie Mae equity securities. |
• | Exemption from Specified Taxes. Pursuant to the Charter Act, we are exempt from taxation by states, counties, municipalities or local taxing authorities, except for taxation by those authorities on our real property. However, we are not exempt from the payment of federal corporate income taxes. | |
• | Other Limitations and Requirements. Under the Charter Act, we may not originate mortgage loans or advance funds to a mortgage seller on an interim basis, using mortgage loans as collateral, pending the sale of the mortgages in the secondary market. In addition, we may only purchase or securitize mortgages originated in the U.S., including the District of Columbia, the Commonwealth of Puerto Rico, and the territories and possessions of the U.S. |
14
Table of Contents
2008 | 2007 | 2006 | 2005 | |||||||||||||
Housing goals:(1) | ||||||||||||||||
Low- and moderate-income housing | 56.0 | % | 55.0 | % | 53.0 | % | 52.0 | % | ||||||||
Underserved areas | 39.0 | 38.0 | 38.0 | 37.0 | ||||||||||||
Special affordable housing | 27.0 | 25.0 | 23.0 | 22.0 | ||||||||||||
Housing subgoals: | ||||||||||||||||
Home purchase subgoals:(2) | ||||||||||||||||
Low- and moderate-income housing | 47.0 | % | 47.0 | % | 46.0 | % | 45.0 | % | ||||||||
Underserved areas | 34.0 | 33.0 | 33.0 | 32.0 | ||||||||||||
Special affordable housing | 18.0 | 18.0 | 17.0 | 17.0 | ||||||||||||
Multifamily special affordable housing subgoal ($ in billions)(3) | $ | 5.49 | $ | 5.49 | $ | 5.49 | $ | 5.49 |
(1) | A dwelling unit may be counted in more than one category of the goals. Goals are expressed as a percentage of the total number of dwelling units financed by eligible mortgage loan purchases during the period. | |
(2) | Home purchase subgoals measure our performance by the number of loans (not dwelling units) that provide purchase money for owner-occupied single-family housing in metropolitan areas. | |
(3) | The multifamily subgoal is measured by loan amount and expressed as a dollar amount. |
2006 | 2005 | 2004 | ||||||||||||||||||||||
Result(1) | Goal | Result(2) | Goal | Result(2) | Goal | |||||||||||||||||||
Housing goals:(3) | ||||||||||||||||||||||||
Low- and moderate-income housing | 56.9 | % | 53.0 | % | 55.1 | % | 52.0 | % | 53.4 | % | 50.0 | % | ||||||||||||
Underserved areas | 43.6 | 38.0 | 41.4 | 37.0 | 33.5 | 31.0 | ||||||||||||||||||
Special affordable housing | 27.8 | 23.0 | 26.3 | 22.0 | 23.6 | 20.0 | ||||||||||||||||||
Housing subgoals: | ||||||||||||||||||||||||
Home purchase subgoals:(4) | ||||||||||||||||||||||||
Low- and moderate-income housing | 46.9 | % | 46.0 | % | 44.6 | % | 45.0 | % | — | — | ||||||||||||||
Underserved areas | 34.5 | 33.0 | 32.6 | 32.0 | — | — | ||||||||||||||||||
Special affordable housing | 17.9 | 17.0 | 17.0 | 17.0 | — | — | ||||||||||||||||||
Multifamily special affordable housing subgoal ($ in billions)(5) | $ | 13.39 | $ | 5.49 | $ | 10.39 | $ | 5.49 | $ | 7.32 | $ | 2.85 |
(1) | The source of this data is our Annual Housing Activities Report for 2006. HUD has not yet determined our results for 2006. |
15
Table of Contents
(2) | The source of this data is HUD’s analysis of data we submitted to HUD. Some results differ from the results we reported in our Annual Housing Activities Reports for 2005 and 2004. Actual results reflect the impact of provisions that allow us to estimate the affordability of units with missing income and rent data. | |
(3) | Goals are expressed as a percentage of the total number of dwelling units financed by eligible mortgage loan purchases during the period. | |
(4) | Home purchase subgoals measure our performance by the number of loans (not dwelling units) providing purchase money for owner-occupied single-family housing in metropolitan areas. | |
(5) | The multifamily subgoal is measured by loan amount and expressed as a dollar amount. |
16
Table of Contents
• | We must maintain a 30% capital surplus over our statutory minimum capital requirement until such time as the Director of OFHEO determines that the requirement should be modified or allowed to expire, taking into account factors such as the resolution of accounting and internal control issues. | |
• | As long as the capital restoration plan is in effect, we must seek the approval of the Director of OFHEO before engaging in any transaction that could have the effect of reducing our capital surplus below an amount equal to 30% more than our statutory minimum capital requirement. For a discussion of the capital restoration plan, see “Capital Adequacy Requirements—Capital Restoration Plan and OFHEO-Directed Minimum Capital Requirement.” | |
• | We must submit a written report to OFHEO detailing the rationale and process for any proposed capital distribution before making such distribution. | |
• | We are not permitted to increase our net mortgage portfolio assets above the amount shown in our minimum capital report to OFHEO as of December 31, 2005 ($727.75 billion), except in limited circumstances at the discretion of OFHEO. We will be subject to this limitation on portfolio growth until the Director of OFHEO has determined that expiration of the limitation is appropriate in light of information regarding any or all of the following: |
• | our capital; | |
• | market liquidity issues; | |
• | housing goals; | |
• | risk management improvements; | |
• | our outside auditor’s opinion that our consolidated financial statements present fairly in all material respects our financial condition; | |
• | receipt of an unqualified opinion from an outside audit firm that our internal control over financial reporting is effective pursuant to section 404 of the Sarbanes-Oxley Act of 2002; or | |
• | other relevant information. |
17
Table of Contents
• | 2.50% of on-balance sheet assets; | |
• | 0.45% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties; and |
18
Table of Contents
• | up to 0.45% of other off-balance sheet obligations. |
• | 1.25% of on-balance sheet assets; | |
• | 0.25% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties; and |
19
Table of Contents
• | up to 0.25% of other off-balance sheet obligations. |
20
Table of Contents
• | our expectation that we will file our 2007 Form 10-K on a timely basis, and that we will file our Forms 10-Q for the first, second, and third quarters of 2007 by December 31, 2007; | |
• | our ability to compete in the mortgage and financial services industry and to develop and implement strategies to adapt to changing industry trends; | |
• | our ability to achieve and maintain effective internal control over financial reporting; | |
• | our ability to become and remain current in our SEC financial reporting obligations; | |
• | our ability to overcome reputational harm and negative publicity; | |
• | our ability to continue to operate in compliance with the terms of the OFHEO consent order, including complying with the capital restoration plan provided for by the order; | |
• | changes in applicable legislative or regulatory requirements, including enactment of new oversight legislation, changes to our charter, housing goals, regulatory capital requirements, the exercise or assertion of regulatory or administrative authority beyond historical practice, or regulation of the subprime market; | |
• | the expiration of the limitation on our portfolio growth, or our ability to obtain relief from the limitation; | |
• | volatility in our financial results due to volatility in the fair value of our financial instruments; | |
• | our ability to manage credit risk successfully; | |
• | changes in our assumptions regarding interest rates, rates of growth of our business and spreads we expect to earn or required capital levels; |
21
Table of Contents
• | our ability to issue debt securities in sufficient quantity and at attractive rates to fund our investments; | |
• | our ability to maintain our current credit ratings; | |
• | failure of our institutional counterparties to perform their obligations; | |
• | changes in pricing or valuation methodologies, models, assumptions, estimates or other measurement techniques; | |
• | changes in general economic conditions, primarily the U.S. residential housing market; | |
• | borrower preferences for fixed-rate mortgages or ARMs; | |
• | investor preferences for mortgage loans and mortgage-backed securities rather than other instruments; | |
• | our estimates regarding our 2006 and 2007 business results and market share; | |
• | our belief that we met our 2006 housing goals and subgoals; | |
• | our expectation that meeting our housing goals in 2007 and 2008 will continue to present challenges; | |
• | our belief that home prices are likely to continue to decline in 2007; | |
• | our expectation that our credit loss ratio in 2007 will increase to what we believe represents our more normal historical range of 4 to 6 basis points; | |
• | our expectation that multifamily property vacancy rates will increase; | |
• | our expectation that losses on certain guaranty contracts will more than double in 2007 compared to 2006; | |
• | our expectation of continued increased investments in goals-targeted products in 2007; | |
• | our expectation that we will continue to invest in LIHTC partnerships; | |
• | our expectation that, for the Capital Markets group, in normal market conditions, our selling activity will represent a modest portion of the total change in the total portfolio for the year; | |
• | our expectation that we will reduce our administrative expenses by $200 million in 2007 compared to 2006; and | |
• | our expectation that our ongoing daily operations costs will be reduced to approximately $2 billion in 2008. |
Item 1A. | Risk Factors |
22
Table of Contents
mortgage loans that back our Fannie Mae MBS, and any resulting delinquencies and credit losses could adversely affect our financial condition, liquidity and results of operations.
23
Table of Contents
obligations to us.
24
Table of Contents
• | our corporate and regulatory structure, including our status as a GSE; | |
• | legislative or regulatory actions relating to our business, including any actions that would affect our GSE status; | |
• | rating agency actions relating to our credit ratings; | |
• | our financial results and changes in our financial condition; | |
• | significant events relating to our business or industry; | |
• | the public’s perception of the risks to and financial prospects of our business or industry; | |
• | the preferences of debt investors; | |
• | the breadth of our investor base; |
25
Table of Contents
• | prevailing conditions in the capital markets; | |
• | foreign exchange rates; | |
• | interest rate fluctuations; | |
• | competition from other issuers of AAA-rated agency debt; | |
• | general economic conditions in the U.S. and abroad; and | |
• | broader trade and political considerations among the U.S. and other countries. |
26
Table of Contents
27
Table of Contents
28
Table of Contents
implement strategies to adapt to changing trends in the mortgage industry and capital markets, may adversely affect our financial condition and earnings.
industry and capital markets, may adversely affect our financial condition and earnings.
• | authorizing the regulator to establish standards by which it may limit the composition and growth of our mortgage investment portfolio; | |
• | authorizing the regulator to increase the level of our required capital for safety and soundness; | |
• | authorizing the regulator to review new and existing products and activities for safety and soundness and mission compliance, and requiring prior regulatory approval for all new products; | |
• | restructuring the housing goals and changing the method for enforcing compliance; | |
• | authorizing, and in some instances requiring, the appointment of a receiver if we become critically undercapitalized; and |
29
Table of Contents
• | requiring us and Freddie Mac to contribute a percentage of our book of business—the sponsor of the bill has estimated a total contribution by us and Freddie Mac combined of $500 million to $600 million per year—to a fund to support affordable housing. |
• | estimating the fair value of financial instruments; | |
• | amortizing cost basis adjustments on mortgage loans and mortgage-related securities held in our portfolio and underlying outstanding Fannie Mae MBS using the effective interest method; | |
• | determining our allowance for loan losses and reserve for guaranty losses; and | |
• | determining whether an entity in which we have an ownership interest is a variable interest entity and whether we are the primary beneficiary of that variable interest entity and therefore must consolidate the entity. |
30
Table of Contents
31
Table of Contents
financial condition and results of operations.
32
Table of Contents
• | fluctuations in the global debt and equity capital markets, including sudden and unexpected changes in short-term or long-term interest rates, could decrease the fair value of our mortgage assets, derivatives positions and other investments, negatively affect our ability to issue debt at attractive rates, and reduce our net interest income; and | |
• | an economic downturn or rising unemployment in the U.S. could decrease homeowner demand for mortgage loans and increase the number of homeowners who become delinquent or default on their mortgage loans. An increase in delinquencies or defaults would likely result in a higher level of credit losses, which would reduce our earnings. Also, decreased homeowner demand for mortgage loans could reduce our guaranty fee income, net interest income and the fair value of our mortgage assets. An economic downturn could also increase the risk that our counterparties will default on their obligations to us, resulting in an increase in our liabilities and a reduction in our earnings. |
Item 1B. | Unresolved Staff Comments |
Item 2. | Properties |
Item 3. | Legal Proceedings |
33
Table of Contents
34
Table of Contents
35
Table of Contents
36
Table of Contents
37
Table of Contents
38
Table of Contents
Item 4. | Submission of Matters to a Vote of Security Holders |
39
Table of Contents
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Quarter | High | Low | Dividend | |||||||||
2005 | ||||||||||||
First quarter | $ | 71.70 | $ | 53.72 | $ | 0.26 | ||||||
Second quarter | 61.66 | 49.75 | 0.26 | |||||||||
Third quarter | 60.21 | 41.34 | 0.26 | |||||||||
Fourth quarter | 50.80 | 41.41 | 0.26 | |||||||||
2006 | ||||||||||||
First quarter | $ | 58.60 | $ | 48.41 | $ | 0.26 | ||||||
Second quarter | 54.53 | 46.17 | 0.26 | |||||||||
Third quarter | 56.31 | 46.30 | 0.26 | |||||||||
Fourth quarter | 62.37 | 54.40 | 0.40 |
40
Table of Contents
Maximum Number | ||||||||||||||||
Total Number of | of Shares that | |||||||||||||||
Total Number | Average | Shares Purchased | May Yet be | |||||||||||||
of Shares | Price Paid | as Part of Publicly | Purchased Under | |||||||||||||
Purchased(1) | per Share | Announced Program(2) | the Program(3)(4) | |||||||||||||
(Shares in thousands) | ||||||||||||||||
2006 | ||||||||||||||||
January | 196 | $ | 53.23 | — | 60,596 | |||||||||||
February | 58 | 58.10 | — | 60,112 | ||||||||||||
March | 61 | 54.04 | — | 60,269 | ||||||||||||
April | 10 | 52.60 | — | 61,267 | ||||||||||||
May | 13 | 50.38 | 4 | 61,160 | ||||||||||||
June | 13 | 48.11 | 4 | 61,046 | ||||||||||||
July | 11 | 48.55 | — | 60,983 | ||||||||||||
August | 52 | 49.29 | 23 | 60,900 | ||||||||||||
September | 19 | 53.91 | 7 | 60,669 | ||||||||||||
October | 210 | 58.32 | — | 60,526 | ||||||||||||
November | 231 | 59.92 | — | 60,047 | ||||||||||||
December | 26 | 60.07 | 9 | 59,517 | ||||||||||||
Total | 900 | $ | 56.32 | 47 | 59,517 | |||||||||||
(1) | In addition to shares repurchased as part of the publicly announced programs described in footnote 2 below, these shares consist of: (a) 349,446 shares of common stock reacquired from employees to pay an aggregate of approximately $18.9 million in withholding taxes due upon the vesting of restricted stock; (b) 73,181 shares of common stock reacquired from employees to pay an aggregate of approximately $4.3 million in withholding taxes due upon the exercise of stock options; (c) 418,847 shares of common stock repurchased from employees and members of our Board of Directors to pay an aggregate exercise price of approximately $24.4 million for stock options; and (d) 12,150 shares of common stock repurchased from employees in a limited number of instances relating to employees’ financial hardship. | |
(2) | Consists of 47,440 shares of common stock repurchased from employees pursuant to our publicly announced employee stock repurchase program. On May 9, 2006, we announced that the Board of Directors had authorized a stock repurchase program (the “Employee Stock Repurchase Program”) under which we may repurchase up to $100 million of our shares of common stock from non-officer employees. On January 21, 2003, we publicly announced that the Board of Directors had approved a stock repurchase program (the “General Repurchase Authority”) under which we could purchase in open market transactions the sum of (a) up to 5% of the shares of common stock outstanding as of December 31, 2002 (49.4 million shares) and (b) additional shares to offset stock issued or expected to be issued under our employee benefit plans. Neither the General Repurchase Authority nor the Employee Stock Repurchase Program has a specified expiration date. |
41
Table of Contents
(3) | Consists of the total number of shares that may yet be purchased under the General Repurchase Authority as of the end of the month, including the number of shares that may be repurchased to offset stock that may be issued pursuant to the Stock Compensation Plan of 1993 and the Stock Compensation Plan of 2003. Repurchased shares are first offset against any issuances of stock under our employee benefit plans. To the extent that we repurchase more shares than have been issued under our plans in a given month, the excess number of shares is deducted from the 49.4 million shares approved for repurchase under the General Repurchase Authority. Because of new stock issuances and expected issuances pursuant to new grants under our employee benefit plans, the number of shares that may be purchased under the General Repurchase Authority fluctuates from month to month. No shares were repurchased from August 2004 through December 2006 in the open market pursuant to the General Repurchase Authority. See “Notes to Consolidated Financial Statements—Note 13, Stock-Based Compensation Plans,” for information about shares issued, shares expected to be issued, and shares remaining available for grant under our employee benefit plans. Excludes the remaining number of shares authorized to be repurchased under the Employee Stock Repurchase Program. Assuming a price per share of $59.76, the average of the high and low stock prices of Fannie Mae common stock on December 29, 2006, approximately 1.6 million shares may yet be purchased under the Employee Stock Repurchase Program. | |
(4) | Amounts presented for 2006 do not reflect the determinations made by our Board of Directors in February 2007 and in June 2007 not to pay out certain shares expected to be issued under our plans. See “Notes to Consolidated Financial Statements—Note 13, Stock-Based Compensation Plans” for a description of these shares. |
42
Table of Contents
Item 6. | Selected Financial Data |
For the Year Ended December 31, | ||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | ||||||||||||||||
(Dollars in millions, except per share amounts) | ||||||||||||||||||||
Income Statement Data: | ||||||||||||||||||||
Net interest income | $ | 6,752 | $ | 11,505 | $ | 18,081 | $ | 19,477 | $ | 18,426 | ||||||||||
Guaranty fee income | 4,174 | 3,925 | 3,715 | 3,376 | 2,516 | |||||||||||||||
Derivative fair value losses, net | (1,522 | ) | (4,196 | ) | (12,256 | ) | (6,289 | ) | (12,919 | ) | ||||||||||
Other income (loss)(1) | (927 | ) | (871 | ) | (923 | ) | (4,315 | ) | (1,735 | ) | ||||||||||
Income before extraordinary gains (losses) and cumulative effect of change in accounting principle | 4,047 | 6,294 | 4,975 | 7,852 | 3,914 | |||||||||||||||
Extraordinary gains (losses), net of tax effect | 12 | 53 | (8 | ) | 195 | — | ||||||||||||||
Cumulative effect of change in accounting principle, net of tax effect | — | — | — | 34 | — | |||||||||||||||
Net income | 4,059 | 6,347 | 4,967 | 8,081 | 3,914 | |||||||||||||||
Preferred stock dividends and issuance costs at redemption | (511 | ) | (486 | ) | (165 | ) | (150 | ) | (111 | ) | ||||||||||
Net income available to common stockholders | 3,548 | 5,861 | 4,802 | 7,931 | 3,803 | |||||||||||||||
Per Common Share Data: | ||||||||||||||||||||
Earnings per share before extraordinary gains (losses) and cumulative effect of change in accounting principle: | ||||||||||||||||||||
Basic | $ | 3.64 | $ | 5.99 | $ | 4.96 | $ | 7.88 | $ | 3.83 | ||||||||||
Diluted | 3.64 | 5.96 | 4.94 | 7.85 | 3.81 | |||||||||||||||
Earnings per share after extraordinary gains (losses) and cumulative effect of change in accounting principle: | ||||||||||||||||||||
Basic | $ | 3.65 | $ | 6.04 | $ | 4.95 | $ | 8.12 | $ | 3.83 | ||||||||||
Diluted | 3.65 | 6.01 | 4.94 | 8.08 | 3.81 | |||||||||||||||
Weighted-average common shares outstanding: | ||||||||||||||||||||
Basic | 971 | 970 | 970 | 977 | 992 | |||||||||||||||
Diluted | 972 | 998 | 973 | 981 | 998 | |||||||||||||||
Cash dividends declared per share | $ | 1.18 | $ | 1.04 | $ | 2.08 | $ | 1.68 | $ | 1.32 | ||||||||||
New Business Acquisition Data: | ||||||||||||||||||||
Fannie Mae MBS issues acquired by third parties(2) | $ | 417,471 | $ | 465,632 | $ | 462,542 | $ | 850,204 | $ | 478,260 | ||||||||||
Mortgage portfolio purchases(3) | 185,507 | 146,640 | 262,647 | 572,852 | 370,641 | |||||||||||||||
New business acquisitions | $ | 602,978 | $ | 612,272 | $ | 725,189 | $ | 1,423,056 | $ | 848,901 | ||||||||||
43
Table of Contents
As of December 31, | ||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Balance Sheet Data: | ||||||||||||||||||||
Investments in securities: | ||||||||||||||||||||
Trading | $ | 11,514 | $ | 15,110 | $ | 35,287 | $ | 43,798 | $ | 14,909 | ||||||||||
Available-for-sale | 378,598 | 390,964 | 532,095 | 523,272 | 520,176 | |||||||||||||||
Mortgage loans: | ||||||||||||||||||||
Loans held for sale | 4,868 | 5,064 | 11,721 | 13,596 | 20,192 | |||||||||||||||
Loans held for investment, net of allowance | 378,687 | 362,479 | 389,651 | 385,465 | 304,178 | |||||||||||||||
Total assets | 843,936 | 834,168 | 1,020,934 | 1,022,275 | 904,739 | |||||||||||||||
Short-term debt | 165,810 | 173,186 | 320,280 | 343,662 | 293,538 | |||||||||||||||
Long-term debt | 601,236 | 590,824 | 632,831 | 617,618 | 547,755 | |||||||||||||||
Total liabilities | 802,294 | 794,745 | 981,956 | 990,002 | 872,840 | |||||||||||||||
Preferred stock | 9,108 | 9,108 | 9,108 | 4,108 | 2,678 | |||||||||||||||
Total stockholders’ equity | 41,506 | 39,302 | 38,902 | 32,268 | 31,899 | |||||||||||||||
Regulatory Capital Data: | ||||||||||||||||||||
Core capital(4) | $ | 41,950 | $ | 39,433 | $ | 34,514 | $ | 26,953 | $ | 20,431 | ||||||||||
Total capital(5) | 42,703 | 40,091 | 35,196 | 27,487 | 20,831 | |||||||||||||||
Mortgage Credit Book of Business Data: | ||||||||||||||||||||
Mortgage portfolio(6) | $ | 728,932 | $ | 737,889 | $ | 917,209 | $ | 908,868 | $ | 799,779 | ||||||||||
Fannie Mae MBS held by third parties(7) | 1,777,550 | 1,598,918 | 1,408,047 | 1,300,520 | 1,040,439 | |||||||||||||||
Other guarantees(8) | 19,747 | 19,152 | 14,825 | 13,168 | 12,027 | |||||||||||||||
Mortgage credit book of business | $ | 2,526,229 | $ | 2,355,959 | $ | 2,340,081 | $ | 2,222,556 | $ | 1,852,245 | ||||||||||
Ratios: | 2006 | 2005 | 2004 | 2003 | 2002 | |||||||||||||||
Return on assets ratio(9)* | 0.42 | % | 0.63 | % | 0.47 | % | 0.82 | % | 0.44 | % | ||||||||||
Return on equity ratio(10)* | 11.3 | 19.5 | 16.6 | 27.6 | 15.2 | |||||||||||||||
Equity to assets ratio(11)* | 4.8 | 4.2 | 3.5 | 3.3 | 3.2 | |||||||||||||||
Dividend payout ratio(12)* | 32.4 | 17.2 | 42.1 | 20.8 | 34.5 | |||||||||||||||
Average effective guaranty fee rate (in basis points)(13)* | 21.8 | bp | 21.8 | bp | 21.4 | bp | 21.6 | bp | 19.3 | bp | ||||||||||
Credit loss ratio (in basis points)(14)* | 2.7 | bp | 1.9 | bp | 1.0 | bp | 0.9 | bp | 0.8 | bp | ||||||||||
Earnings to combined fixed charges and preferred stock dividends and issuance costs at redemption ratio(15) | 1.12:1 | 1.23:1 | 1.22:1 | 1.36:1 | 1.16:1 |
(1) | Includes losses on certain guaranty contracts, investment losses, net; debt extinguishment gains (losses), net; losses from partnership investments; and fee and other income. | |
(2) | Unpaid principal balance of MBS issued and guaranteed by us and acquired by third-party investors during the reporting period. Excludes securitizations of mortgage loans held in our portfolio. | |
(3) | Unpaid principal balance of mortgage loans and mortgage-related securities we purchased for our investment portfolio. Includes advances to lenders and mortgage-related securities acquired through the extinguishment of debt. | |
(4) | The sum of (a) the stated value of outstanding common stock (common stock less treasury stock); (b) the stated value of outstanding non-cumulative perpetual preferred stock;(c) paid-in-capital; and (d) retained earnings. Core capital excludes accumulated other comprehensive income. | |
(5) | The sum of (a) core capital and (b) the total allowance for loan losses and reserve for guaranty losses, less (c) the specific loss allowance (that is, the allowance required on individually-impaired loans). | |
(6) | Unpaid principal balance of mortgage loans and mortgage-related securities held in our portfolio. | |
(7) | Unpaid principal balance of Fannie Mae MBS held by third-party investors. The principal balance of resecuritized Fannie Mae MBS is included only once. |
44
Table of Contents
(8) | Includes additional credit enhancements that we provide not otherwise reflected in the table. | |
(9) | Net income available to common stockholders divided by average total assets. | |
(10) | Net income available to common stockholders divided by average outstanding common equity. | |
(11) | Average stockholders’ equity divided by average total assets. | |
(12) | Common dividend payments divided by net income available to common stockholders. | |
(13) | Guaranty fee income as a percentage of average outstanding Fannie Mae MBS and other guaranties. | |
(14) | Charge-offs, net of recoveries and foreclosed property expense (income), as a percentage of the average mortgage credit book of business. | |
(15) | “Earnings” includes reported income before extraordinary gains (losses), net of tax effect and cumulative effect of change in accounting principle, net of tax effect plus (a) provision for federal income taxes, minority interest in earnings (losses) of consolidated subsidiaries, losses from partnership investments, capitalized interest and total interest expense. “Combined fixed charges and preferred stock dividends and issuance costs at redemption” includes (a) fixed charges (b) preferred stock dividends and issuance costs on redemptions of preferred stock, defined as pretax earnings required to pay dividends on outstanding preferred stock using our effective income tax rate for the relevant periods. Fixed charges represent total interest expense and capitalized interest. |
* | Average balances for purposes of the ratio calculations are based on beginning and end of year balances. |
45
Table of Contents
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Section | Page | |||
• Executive Summary | 46 | |||
• Critical Accounting Policies and Estimates | 53 | |||
• Consolidated Results of Operations | 59 | |||
• Business Segment Results | 74 | |||
• Consolidated Balance Sheet Analysis | 79 | |||
• Supplemental Non-GAAP Information—Fair Value Balance Sheet | 88 | |||
• Liquidity and Capital Management | 96 | |||
• Off-Balance Sheet Arrangements and Variable Interest Entities | 105 | |||
• 2006 Quarterly Review | 108 | |||
• Risk Management | 118 | |||
• Impact of Future Adoption of New Accounting Pronouncements | 151 | |||
• Glossary of Terms Used in This Report | 153 |
46
Table of Contents
47
Table of Contents
48
Table of Contents
2006 versus 2005 | 2005 versus 2004 | |
• New business acquisitions decreased 2% from 2005 • 7% growth in our mortgage credit book of business • 41% decrease in net interest income to $6.8 billion • 46 basis points decrease in net interest yield to 0.85% • 6% increase in guaranty fee income to $4.2 billion • Derivative fair value losses of $1.5 billion, compared with derivative fair value losses of $4.2 billion in 2005 • $961 million, or 45%, increase in administrative expenses to $3.1 billion • 83% increase in credit-related expenses to $783 million • $2.2 billion increase in stockholders’ equity to $41.5 billion • $702 million increase in the non-GAAP estimated fair value of our net assets (net of tax effect) to $42.9 billion | • New business acquisitions decreased 16% from 2004 • 1% growth in our mortgage credit book of business • 36% decrease in net interest income to $11.5 billion • 55 basis points decrease in net interest yield to 1.31% • 6% increase in guaranty fee income to $3.9 billion • Derivative fair value losses of $4.2 billion, compared with derivative fair value losses of $12.3 billion in 2004 • $459 million, or 28%, increase in administrative expenses to $2.1 billion • 18% increase in credit-related expenses to $428 million • $0.4 billion increase in stockholders’ equity to $39.3 billion • $2.1 billion increase in the non-GAAP estimated fair value of our net assets (net of tax effect) to $42.2 billion | |
49
Table of Contents
• | As a result of the decrease in the volume of our interest-earning assets and further increases in the cost of our debt, we expect to experience a continued decline in our net interest income in 2007 at a rate somewhat below the rate of decline in 2006. | |
• | We anticipate that the losses we incur at inception of guaranty contracts will more than double in 2007 compared to 2006 as a result of the decline in home prices. | |
• | We anticipate a significant increase in our credit losses and credit-related expenses beginning in 2007 compared to the low, and often historically low, level of credit losses and credit-related expenses that we have experienced during the past few years. We expect that our credit loss ratio in 2007 will increase to what we believe represents our more normal historical range of 4 to 6 basis points, although this ratio may move outside that range depending on market factors and the risk profile of our mortgage credit book of business. Market factors that we believe will have a significant effect on our credit losses and credit-related expenses primarily include lack of job stability or growth, declines in home prices and increases in interest rates. |
50
Table of Contents
51
Table of Contents
• | Stabilization: Completing the restatement of our financial statements, effectively managing our capital surplus, building strong and productive relationships with our regulators, and strengthening relationships with our shareholders and the investment community. These formed the key elements of our objective to stabilize our company. |
• | We completed the restatement of our financial statements with the filing of our 200410-K on December 6, 2006. We achieved other milestones in our efforts to become a current filer when we filed our 200510-K on May 2, 2007, and with the filing of this 200610-K. We expect to become a current filer by the end of February 2008. | |
• | We made progress toward our stated objective of establishing a common stock dividend competitive with a peer group of large financial institutions by increasing our dividend in the fourth quarter of 2006 and again in the second quarter of 2007. Additionally, our efforts to effectively deploy excess capital have included the redemption of two expensive series of preferred shares. | |
• | We view our comprehensive settlements with OFHEO and the SEC, announced on May 23, 2006, as an important early step in building strong relationships with our regulators. |
• | Build our businesses: Building on the existing strengths of our three businesses. This was a key objective for 2006. During the year, we introduced a number of initiatives focused on optimizing business operations, increasing profitability, identifying opportunities to expand sources of revenue within our charter and generating shareholder value. For example, our Capital Markets group teamed with our HCD business to add multifamily-only CMBS to the asset classes in which we invest. In our Single-Family business, we continued to work with our lender partners to support mortgage products across a broader range of the credit spectrum in ways that we believe will represent an attractive use of our shareholders’ capital. | |
• | Deliver on mission: Achieving our mission objectives, which we view as one of the primary measures of our company’s success. In 2006, we took significant steps to address the challenges of meeting our liquidity mission and our HUD goals, including implementing enhancements to MyCommunityMortgage®, an affordable housing outreach program. In 2007, we introduced HomeStaytm, a set of initiatives designed to help our lender partners protect borrowers and to provide some stability to the subprime mortgage market. |
52
Table of Contents
• | Instill operational discipline: Making continued progress in building out robust controls and instilling operational discipline into all of our functions. We have also made considerable progress in our efforts to remediate identified material weaknesses in our internal control over financial reporting. At December 31, 2005, we reported 20 material weaknesses. During 2006 and the first two quarters of 2007, we reduced the number of outstanding material weaknesses to five, and for each remaining material weakness, remediation plans are either underway or have been completed and await testing for effectiveness. | |
• | Focus on our customers and employees: Focusing on reshaping the culture of Fannie Mae to fully reflect the levels of service, engagement, accountability and good management that we believe should characterize a company privileged to serve such an important role in a large and vital market. This, including the ongoing renewal of our people strategy, continues to be a priority of the company. |
• | Grow Revenue: We are engaged in a company-wide effort to explore additional opportunities to serve mortgage lenders, housing agencies and organizations, investors, shareholders, the housing finance market and the company’s affordable housing mission with the goal of increasing our revenue base. | |
• | Reduce Costs: Management is committed to cost competitiveness and productivity, and, to that end, has undertaken a company-wide effort to reduce our projected ongoing daily operations costs in 2007 by $200 million compared to 2006. For the longer-term, management intends to reduce the overall cost basis of the company through focused efforts to streamline operations and increase productivity. Our stated objective is to reduce our ongoing daily operations costs, which excludes costs associated with our efforts to return to current financial reporting and various costs that we do not expect to incur on a regular basis, to approximately $2 billion in 2008. | |
• | Exceed Mission: In 2006, we achieved all of our housing goals and subgoals. Our objective is to continue to support the populations targeted by the housing goals by developing products to reach underserved populations and those with unique needs, such as residents of the Gulf Coast. We also intend to provide and expand, as far as possible, liquidity to the overall mortgage market. | |
• | “Get Current”: This key objective refers to our commitment to complete and file our 2006 and 2007 financial statements and remediation of the company’s operational and control weaknesses. Becoming a current filer with effective internal controls is a top priority. | |
• | Operate in “Real Time”: We have set a longer-term goal of reengineering the company’s business operations to make the enterprise more streamlined, efficient, productive and responsive to the market, lender customers and partners, and regulators. | |
• | Accelerate Culture Change: Strengthening our corporate culture remains a top corporate priority. Fannie Mae’s culture change efforts are designed to foster professionalism, competitiveness, and humility through the attributes of service, engagement, accountability and, good management. |
53
Table of Contents
• | Derivatives initiated for risk management purposes and mortgage commitments: Recorded in the consolidated balance sheets at fair value with changes in fair value recognized in earnings; | |
• | Guaranty assets and guaranty obligations: Recorded in the consolidated balance sheets at fair value at inception of the guaranty obligation. The guaranty obligation affects earnings over time through amortization into income as we collect guaranty fees and reduce the related guaranty asset receivable; | |
• | Investments in available-for-sale (“AFS”) or trading securities: Recorded in the consolidated balance sheets at fair value. Unrealized gains and losses on trading securities are recognized in earnings. Unrealized gains and losses on AFS securities are deferred and recorded in stockholders’ equity as a component of accumulated other comprehensive income (“AOCI”); | |
• | Held-for-sale (“HFS”) loans: Recorded in the consolidated balance sheets at the lower of cost or market with changes in the fair value (not to exceed the cost basis of these loans) recognized in earnings; and | |
• | Retained interests in securitizations and guaranty feebuy-ups on Fannie Mae MBS: Recorded in the consolidated balance sheets at fair value with unrealized gains and losses recorded in stockholders’ equity as a component of AOCI. |
• | We use actual, observable market prices or market prices obtained from multiple third parties when available. Pricing information obtained from third parties is internally validated for reasonableness prior to use in the consolidated financial statements. | |
• | Where observable market prices are not readily available, we estimate the fair value using market data and model-based interpolations using standard models that are widely accepted within the industry. Market data includes prices of instruments with similar maturities and characteristics, duration, interest rate yield curves, measures of volatility and prepayment rates. |
54
Table of Contents
• | If market data used to estimate fair value as described above is not available, we estimate fair value using internally developed models that employ techniques such as a discounted cash flow approach. These models include market-based assumptions that are also derived from internally developed models for prepayment speeds, default rates and severity. |
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Derivative assets at fair value | $ | 4,931 | $ | 5,803 | ||||
Derivative liabilities at fair value | (1,184 | ) | (1,429 | ) | ||||
Net derivative assets at fair value | $ | 3,747 | $ | 4,374 | ||||
55
Table of Contents
56
Table of Contents
For the Year Ended December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Unamortized cost basis adjustments | $ | (140 | ) | $ | 344 | |||
Reported net interest income | 6,752 | 11,505 | ||||||
Decrease in net interest income from net amortization | (120 | ) | (97 | ) | ||||
Percentage effect on net interest income of change in interest rates:(1) | ||||||||
100 basis point increase | 2.6 | % | 1.6 | % | ||||
50 basis point decrease | (3.1 | ) | (2.2 | ) |
(1) | Calculated based on an instantaneous change in interest rates. |
57
Table of Contents
58
Table of Contents
Variance | ||||||||||||||||||||||||||||
For the Year Ended December 31, | 2006 vs. 2005 | 2005 vs. 2004 | ||||||||||||||||||||||||||
2006 | 2005 | 2004 | $ | % | $ | % | ||||||||||||||||||||||
(Dollars in millions, except per share amounts) | ||||||||||||||||||||||||||||
Net interest income | $ | 6,752 | $ | 11,505 | $ | 18,081 | $ | (4,753 | ) | (41 | )% | $ | (6,576 | ) | (36 | )% | ||||||||||||
Guaranty fee income | 4,174 | 3,925 | 3,715 | 249 | 6 | 210 | 6 | |||||||||||||||||||||
Losses on certain guaranty contracts | (439 | ) | (146 | ) | (111 | ) | (293 | ) | (201 | ) | (35 | ) | (32 | ) | ||||||||||||||
Fee and other income | 859 | 1,526 | 404 | (667 | ) | (44 | ) | 1,122 | 278 | |||||||||||||||||||
Investment losses, net | (683 | ) | (1,334 | ) | (362 | ) | 651 | 49 | (972 | ) | (269 | ) | ||||||||||||||||
Derivatives fair value losses, net | (1,522 | ) | (4,196 | ) | (12,256 | ) | 2,674 | 64 | 8,060 | 66 | ||||||||||||||||||
Debt extinguishment gains (losses), net | 201 | (68 | ) | (152 | ) | 269 | 396 | 84 | 55 | |||||||||||||||||||
Losses from partnership investments | (865 | ) | (849 | ) | (702 | ) | (16 | ) | (2 | ) | (147 | ) | (21 | ) | ||||||||||||||
Administrative expenses | (3,076 | ) | (2,115 | ) | (1,656 | ) | (961 | ) | (45 | ) | (459 | ) | (28 | ) | ||||||||||||||
Credit-related expenses(1) | (783 | ) | (428 | ) | (363 | ) | (355 | ) | (83 | ) | (65 | ) | (18 | ) | ||||||||||||||
Other non-interest expenses | (405 | ) | (249 | ) | (599 | ) | (156 | ) | (63 | ) | 350 | 58 | ||||||||||||||||
Income before federal income taxes and extraordinary gains (losses) | 4,213 | 7,571 | 5,999 | (3,358 | ) | (44 | ) | 1,572 | 26 | |||||||||||||||||||
Provision for federal income taxes | (166 | ) | (1,277 | ) | (1,024 | ) | 1,111 | 87 | (253 | ) | (25 | ) | ||||||||||||||||
Extraordinary gains (losses), net of tax effect | 12 | 53 | (8 | ) | (41 | ) | (77 | ) | 61 | 763 | ||||||||||||||||||
Net income | $ | 4,059 | $ | 6,347 | $ | 4,967 | $ | (2,288 | ) | (36 | )% | $ | 1,380 | 28 | % | |||||||||||||
Diluted earnings per common share | $ | 3.65 | $ | 6.01 | $ | 4.94 | $ | (2.36 | ) | (39 | )% | $ | 1.07 | 22 | % | |||||||||||||
(1) | Includes provision for credit losses and foreclosed property expense (income). |
59
Table of Contents
60
Table of Contents
For the Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2006 | 2005 | 2004 | ||||||||||||||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||||||||||||||
Interest | Rates | Interest | Rates | Interest | Rates | |||||||||||||||||||||||||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||
Balance(1) | Expense | Paid | Balance(1) | Expense | Paid | Balance(1) | Expense | Paid | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Mortgage loans(2) | $ | 376,016 | $ | 20,804 | 5.53 | % | $ | 384,869 | $ | 20,688 | 5.38 | % | $ | 400,603 | $ | 21,390 | 5.34 | % | ||||||||||||||||||
Mortgage securities | 356,872 | 19,313 | 5.41 | 443,270 | 22,163 | 5.00 | 514,529 | 25,302 | 4.92 | |||||||||||||||||||||||||||
Non-mortgage securities(3) | 45,138 | 2,734 | 6.06 | 41,369 | 1,590 | 3.84 | 46,440 | 1,009 | 2.17 | |||||||||||||||||||||||||||
Federal funds sold and securities purchased under agreements to resell | 13,376 | 641 | 4.79 | 6,415 | 299 | 4.66 | 8,308 | 84 | 1.01 | |||||||||||||||||||||||||||
Advances to lenders | 5,365 | 135 | 2.52 | 4,468 | 104 | 2.33 | 4,773 | 33 | 0.69 | |||||||||||||||||||||||||||
Total interest-earning assets | $ | 796,767 | $ | 43,627 | 5.48 | % | $ | 880,391 | $ | 44,844 | 5.09 | % | $ | 974,653 | $ | 47,818 | 4.91 | % | ||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
Short-term debt | $ | 164,566 | $ | 7,724 | 4.69 | % | $ | 246,733 | $ | 6,535 | 2.65 | % | $ | 331,971 | $ | 4,380 | 1.32 | % | ||||||||||||||||||
Long-term debt | 604,555 | 29,139 | 4.82 | 611,827 | 26,777 | 4.38 | 625,225 | 25,338 | 4.05 | |||||||||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 320 | 12 | 3.75 | 1,552 | 27 | 1.74 | 3,037 | 19 | 0.63 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 769,441 | $ | 36,875 | 4.79 | % | $ | 860,112 | $ | 33,339 | 3.88 | % | $ | 960,233 | $ | 29,737 | 3.10 | % | ||||||||||||||||||
Impact of net non-interest bearing funding | $ | 27,326 | 0.16 | % | $ | 20,279 | 0.10 | % | $ | 14,420 | 0.05 | % | ||||||||||||||||||||||||
Net interest income/net interest yield(4) | $ | 6,752 | 0.85 | % | $ | 11,505 | 1.31 | % | $ | 18,081 | 1.86 | % | ||||||||||||||||||||||||
(1) | Average balances for 2006 were calculated based on the average of the amortized cost amount at the beginning of the year and the amortized cost amount at the end of each respective quarter of the year. Average balances for 2005 and 2004 were calculated based on the average of the amortized cost amount at the beginning of each respective year and the amortized cost amount at the end of each respective year. | |
(2) | Includes nonaccrual loans with an average balance totaling $6.7 billion, $7.4 billion and $7.6 billion for the years ended December 31, 2006, 2005 and 2004, respectively. | |
(3) | Includes cash equivalents. | |
(4) | We calculate our net interest yield by dividing our net interest income for the period by the average balance of our total interest-earning assets during the period. |
61
Table of Contents
2006 vs. 2005 | 2005 vs. 2004 | |||||||||||||||||||||||
Total | Variance Due to:(1) | Total | Variance Due to:(1) | |||||||||||||||||||||
Variance | Volume | Rate | Variance | Volume | Rate | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Interest income: | ||||||||||||||||||||||||
Mortgage loans | $ | 116 | $ | (482 | ) | $ | 598 | $ | (702 | ) | $ | (845 | ) | $ | 143 | |||||||||
Mortgage securities | (2,850 | ) | (4,570 | ) | 1,720 | (3,139 | ) | (3,557 | ) | 418 | ||||||||||||||
Non-mortgage securities | 1,144 | 156 | 988 | 581 | (121 | ) | 702 | |||||||||||||||||
Federal funds sold and securities purchased under agreements to resell | 342 | 333 | 9 | 215 | (23 | ) | 238 | |||||||||||||||||
Advances to lenders | 31 | 22 | 9 | 71 | (2 | ) | 73 | |||||||||||||||||
Total interest income | (1,217 | ) | (4,541 | ) | 3,324 | (2,974 | ) | (4,548 | ) | 1,574 | ||||||||||||||
Interest expense: | ||||||||||||||||||||||||
Short-term debt | 1,189 | (2,683 | ) | 3,872 | 2,155 | (1,355 | ) | 3,510 | ||||||||||||||||
Long-term debt | 2,362 | (322 | ) | 2,684 | 1,439 | (552 | ) | 1,991 | ||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | (15 | ) | (32 | ) | 17 | 8 | (13 | ) | 21 | |||||||||||||||
Total interest expense | 3,536 | (3,037 | ) | 6,573 | 3,602 | (1,920 | ) | 5,522 | ||||||||||||||||
Net interest income | $ | (4,753 | ) | $ | (1,504 | ) | $ | (3,249 | ) | $ | (6,576 | ) | $ | (2,628 | ) | $ | (3,948 | ) | ||||||
(1) | Combined rate/volume variances are allocated to both rate and volume based on the relative size of each variance. |
62
Table of Contents
63
Table of Contents
For the Year Ended December 31, | % Change | |||||||||||||||||||||||||||||||
2006 | 2005 | 2004 | 2006 | 2005 | ||||||||||||||||||||||||||||
Amount | Rate(1) | Amount | Rate(1) | Amount | Rate(1) | vs. 2005 | vs. 2004 | |||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Guaranty fee income/average effective guaranty fee rate, excludingbuy-up impairment | $ | 4,212 | 22.0 | bp | $ | 3,974 | 22.1 | bp | $ | 3,751 | 21.6 | bp | 6 | % | 6 | % | ||||||||||||||||
Buy-up impairment | (38 | ) | (0.2 | ) | (49 | ) | (0.3 | ) | (36 | ) | (0.2 | ) | (22 | ) | 36 | |||||||||||||||||
Guaranty fee income/average effective guaranty fee rate(2) | $ | 4,174 | 21.8 | bp | $ | 3,925 | 21.8 | bp | $ | 3,715 | 21.4 | bp | 6 | % | 6 | % | ||||||||||||||||
Average outstanding Fannie Mae MBS and other guaranties(3) | $ | 1,915,457 | $ | 1,797,547 | $ | 1,733,060 | 7 | % | 4 | % | ||||||||||||||||||||||
Fannie Mae MBS issues(4) | 481,704 | 510,138 | 552,482 | (6 | ) | (8 | ) |
(1) | Presented in basis points and calculated based on guaranty fee income components divided by average outstanding Fannie Mae MBS and other guaranties for each respective year. | |
(2) | Includes the effect of the reclassification from “Guaranty fee income” to “Losses on certain guaranty contracts” of $146 million and $111 million for 2005 and 2004, respectively. | |
(3) | Other guaranties include $19.7 billion, $19.2 billion and $14.7 billion as of December 31, 2006, 2005 and 2004, respectively, related to long-term standby commitments we have issued and credit enhancements we have provided. | |
(4) | Reflects unpaid principal balance of MBS issued and guaranteed by us, including mortgage loans held in our portfolio that we securitized during the period and MBS issued during the period that we acquired for our portfolio. |
64
Table of Contents
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Transaction fees | $ | 124 | $ | 136 | $ | 152 | ||||||
Technology fees | 216 | 223 | 214 | |||||||||
Multifamily fees | 292 | 432 | 244 | |||||||||
Foreign currency exchange gains (losses) | (230 | ) | 625 | (304 | ) | |||||||
Other | 457 | 110 | 98 | |||||||||
Fee and other income | $ | 859 | $ | 1,526 | $ | 404 | ||||||
65
Table of Contents
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Other-than-temporary impairment on AFS securities(1) | $ | (853 | ) | $ | (1,246 | ) | $ | (389 | ) | |||
Lower-of-cost-or-market adjustments on HFS loans | (47 | ) | (114 | ) | (110 | ) | ||||||
Gains (losses) on Fannie Mae portfolio securitizations, net | 152 | 259 | (34 | ) | ||||||||
Gains on sale of investment securities, net | 106 | 225 | 185 | |||||||||
Unrealized gains (losses) on trading securities, net | 8 | (415 | ) | 24 | ||||||||
Other investment losses, net | (49 | ) | (43 | ) | (38 | ) | ||||||
Investment losses, net | $ | (683 | ) | $ | (1,334 | ) | $ | (362 | ) | |||
(1) | Excludes other-than-temporary impairment on guaranty assets andbuy-ups as these amounts are recognized as a component of guaranty fee income. |
66
Table of Contents
• | A decrease of $393 million in other-than-temporary impairment on AFS securities. We recognized other-than-temporary impairment of $853 million in 2006, compared with $1.2 billion in 2005. The other-than-temporary impairment of $853 million in 2006 resulted from continued interest rate increases in the first half of 2006, which caused the fair value of certain securities to decline below carrying value. Because we previously recognized significant other-than-temporary amounts on certain securities in 2005 that reduced the carrying value of these securities, the amount of other-than-temporary impairment recognized in 2006 declined relative to 2005. | |
• | A $423 million shift in unrealized amounts recognized on trading securities. We recorded unrealized gains of $8 million in 2006, compared with unrealized losses of $415 million in 2005. The unrealized gain in 2006 reflects an increase in the fair value of trading securities due to a decrease in implied volatility during the year. The vast majority of these unrealized gains, however, were offset by unrealized losses that resulted from the general increase in interest rates during the year. In 2005, we recorded an unrealized loss mainly due to fair value losses resulting from the increase in interest rates and the widening of option adjusted spreads. |
• | An increase of $857 million in other-than-temporary impairment on AFS securities. We recognized other-than-temporary impairment of $1.2 billion in 2005 versus $389 million in 2004. The rising interest rate environment in 2005 caused an overall decline in the fair value of our mortgage-related securities below the carrying value. The increase in impairment was primarily due to the write down in 2005 of certain mortgage-related securities to fair value because we sold these securities before the interest rate impairments recovered. | |
• | An increase of $439 million in unrealized losses on trading securities. We recorded net unrealized losses on trading securities of $415 million in 2005, compared with net unrealized gains of $24 million in 2004. The increase in medium- and long-term interest rates during 2005 caused the fair value of our trading securities to decline, resulting in significant unrealized losses for the year. We experienced unrealized gains on trading securities during 2004 due to the modest decrease in long-term interest rates during the year. | |
• | A net gain of $259 million in 2005 on Fannie Mae portfolio securitizations, compared with a net loss of $34 million in 2004. We experienced a significant increase in portfolio securitizations in 2005 relative to 2004. Cash proceeds from portfolio securitizations totaled $55.0 billion in 2005, compared with $12.3 billion in 2004. |
67
Table of Contents
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Risk management derivatives: | ||||||||||||
Swaps: | ||||||||||||
Pay-fixed | $ | 2,181 | $ | 549 | $ | (10,640 | ) | |||||
Receive-fixed | (390 | ) | (1,118 | ) | 3,917 | |||||||
Basis swaps | 26 | (2 | ) | 51 | ||||||||
Foreign currency swaps(1) | 105 | (673 | ) | 379 | ||||||||
Swaptions: | ||||||||||||
Pay-fixed | (1,148 | ) | (1,393 | ) | (3,841 | ) | ||||||
Receive-fixed | (2,480 | ) | (2,071 | ) | (1,913 | ) | ||||||
Interest rate caps | 100 | 283 | (140 | ) | ||||||||
Other(2) | 6 | 8 | (22 | ) | ||||||||
Risk management derivatives fair value losses, net | (1,600 | ) | (4,417 | ) | (12,209 | ) | ||||||
Mortgage commitment derivatives fair value gains (losses), net(3) | 78 | 221 | (47 | ) | ||||||||
Total derivatives fair value losses, net | $ | (1,522 | ) | $ | (4,196 | ) | $ | (12,256 | ) | |||
Risk management derivatives fair value gains (losses) attributable to: | ||||||||||||
Net contractual interest expense accruals on interest rate swaps | $ | (111 | ) | $ | (1,325 | ) | $ | (4,981 | ) | |||
Net change in fair value of terminated derivative contracts from end of prior year to date of termination | (176 | ) | (1,434 | ) | (4,096 | ) | ||||||
Net change in fair value of outstanding derivative contracts, including derivative contracts entered into during the period | (1,313 | ) | (1,658 | ) | (3,132 | ) | ||||||
Risk management derivatives fair value losses, net(4) | $ | (1,600 | ) | $ | (4,417 | ) | $ | (12,209 | ) | |||
2006 | 2005 | 2004 | ||||||||||
5-year swap rate: | ||||||||||||
Quarter ended March 31 | 5.31 | % | 4.63 | % | 3.17 | % | ||||||
Quarter ended June 30 | 5.65 | 4.15 | 4.30 | |||||||||
Quarter ended September 30 | 5.08 | 4.66 | 3.81 | |||||||||
Quarter ended December 31 | 5.10 | 4.88 | 4.02 |
(1) | Includes the effect of net contractual interest expense of approximately $71 million for 2006. The change in fair value of foreign currency swaps excluding this item resulted in a net gain of $176 million. | |
(2) | Includes MBS options, forward starting debt, forward purchase and sale agreements, swap credit enhancements, mortgage insurance contracts and exchange-traded futures. |
68
Table of Contents
(3) | The subsequent recognition in our consolidated statements of income associated with cost basis adjustments that we record upon the settlement of mortgage commitments accounted for as derivatives resulted in income of approximately $14 million in 2006 and expense of $870 million and $541 million in 2005 and 2004, respectively. These amounts are reflected in our consolidated statements of income as a component of either “Net interest income” or “Investment losses, net.” | |
(4) | Reflects net derivatives fair value losses recognized in the consolidated statements of income, excluding mortgage commitments. |
69
Table of Contents
70
Table of Contents
% Change | ||||||||||||||||||||
For the Year Ended December 31, | 2006 | 2005 | ||||||||||||||||||
2006 | 2005 | 2004 | vs. 2005 | vs. 2004 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Ongoing daily operations costs | $ | 2,013 | $ | 1,546 | $ | 1,656 | 30 | % | (7 | )% | ||||||||||
Restatement and related regulatory expenses(1) | 1,063 | 569 | — | (2) | 87 | — | ||||||||||||||
Total administrative expenses | $ | 3,076 | $ | 2,115 | $ | 1,656 | 45 | % | 28 | % | ||||||||||
(1) | Includes costs of restatement and related regulatory examinations, investigations and litigation. Also includes remediation costs. | |
(2) | Excludes the $400 million civil penalty that we paid to the U.S. Treasury in 2006 pursuant to our settlements with OFHEO and the SEC that we recognized in our consolidated income statement in 2004 as a component of “Other expenses.” However, we include this amount in the line item “Restatement and related regulatory expenses” for business segment reporting purposes. |
71
Table of Contents
72
Table of Contents
73
Table of Contents
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Net revenues:(1) | ||||||||||||
Single-Family Credit Guaranty | $ | 6,073 | $ | 5,585 | $ | 5,007 | ||||||
Housing and Community Development | 510 | 607 | 527 | |||||||||
Capital Markets | 5,202 | 10,764 | 16,666 | |||||||||
Total | $ | 11,785 | $ | 16,956 | $ | 22,200 | ||||||
Net income: | ||||||||||||
Single-Family Credit Guaranty | $ | 2,044 | $ | 2,623 | $ | 2,396 | ||||||
Housing and Community Development | 338 | 503 | 425 | |||||||||
Capital Markets | 1,677 | 3,221 | 2,146 | |||||||||
Total | $ | 4,059 | $ | 6,347 | $ | 4,967 | ||||||
As of December 31, | ||||||||||||
2006 | 2005 | |||||||||||
Total assets: | ||||||||||||
Single-Family Credit Guaranty | $ | 15,777 | $ | 14,450 | ||||||||
Housing and Community Development | 14,100 | 12,075 | ||||||||||
Capital Markets | 814,059 | 807,643 | ||||||||||
Total | $ | 843,936 | $ | 834,168 | ||||||||
(1) | Includes net interest income, guaranty fee income, and fee and other income. |
74
Table of Contents
75
Table of Contents
76
Table of Contents
77
Table of Contents
78
Table of Contents
As of December 31, | ||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Mortgage loans:(2) | ||||||||||||||||||||
Single-family: | ||||||||||||||||||||
Government insured or guaranteed | $ | 20,106 | $ | 15,036 | $ | 10,112 | $ | 7,284 | $ | 6,404 | ||||||||||
Conventional: | ||||||||||||||||||||
Long-term, fixed-rate | 202,339 | 199,917 | 230,585 | 250,915 | 223,794 | |||||||||||||||
Intermediate-term, fixed-rate(3) | 53,438 | 61,517 | 76,640 | 85,130 | 59,521 | |||||||||||||||
Adjustable-rate | 46,820 | 38,331 | 38,350 | 19,155 | 12,142 | |||||||||||||||
Total conventional single-family | 302,597 | 299,765 | 345,575 | 355,200 | 295,457 | |||||||||||||||
Total single-family | 322,703 | 314,801 | 355,687 | 362,484 | 301,861 | |||||||||||||||
Multifamily: | ||||||||||||||||||||
Government insured or guaranteed | 968 | 1,148 | 1,074 | 1,204 | 1,898 | |||||||||||||||
Conventional: | ||||||||||||||||||||
Long-term, fixed-rate | 5,098 | 3,619 | 3,133 | 3,010 | 3,165 | |||||||||||||||
Intermediate-term, fixed-rate(3) | 50,847 | 45,961 | 39,009 | 29,717 | 15,213 | |||||||||||||||
Adjustable-rate | 3,429 | 1,151 | 1,254 | 1,218 | 1,107 | |||||||||||||||
Total conventional multifamily | 59,374 | 50,731 | 43,396 | 33,945 | 19,485 | |||||||||||||||
Total multifamily | 60,342 | 51,879 | 44,470 | 35,149 | 21,383 | |||||||||||||||
Total mortgage loans | 383,045 | 366,680 | 400,157 | 397,633 | 323,244 | |||||||||||||||
Unamortized premiums and other cost basis adjustments, net | 943 | 1,254 | 1,647 | 1,768 | 1,358 | |||||||||||||||
Lower of cost or market adjustments on loans held for sale | (93 | ) | (89 | ) | (83 | ) | (50 | ) | (16 | ) | ||||||||||
Allowance for loan losses for loans held for investment | (340 | ) | (302 | ) | (349 | ) | (290 | ) | (216 | ) | ||||||||||
Total mortgage loans, net | 383,555 | 367,543 | 401,372 | 399,061 | 324,370 | |||||||||||||||
79
Table of Contents
As of December 31, | ||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||
Fannie Mae single-class MBS | 124,383 | 160,322 | 272,665 | 337,463 | 292,611 | |||||||||||||||
Non-Fannie Mae single-class mortgage securities | 27,980 | 27,162 | 35,656 | 33,367 | 38,731 | |||||||||||||||
Fannie Mae structured MBS | 75,261 | 74,129 | 71,739 | 68,459 | 87,772 | |||||||||||||||
Non-Fannie Mae structured mortgage securities | 97,399 | 86,129 | 109,455 | 45,065 | 28,188 | |||||||||||||||
Mortgage revenue bonds | 16,924 | 18,802 | 22,076 | 20,359 | 19,650 | |||||||||||||||
Other mortgage-related securities | 3,940 | 4,665 | 5,461 | 6,522 | 9,583 | |||||||||||||||
Total mortgage-related securities | 345,887 | 371,209 | 517,052 | 511,235 | 476,535 | |||||||||||||||
Market value adjustments(4) | (1,261 | ) | (789 | ) | 6,680 | 7,973 | 17,868 | |||||||||||||
Other-than-temporary impairments | (1,004 | ) | (553 | ) | (432 | ) | (412 | ) | (204 | ) | ||||||||||
Unamortized premiums (discounts) and other cost basis adjustments, net(5) | (1,083 | ) | (909 | ) | 173 | 1,442 | 1,842 | |||||||||||||
Total mortgage-related securities, net | 342,539 | 368,958 | 523,473 | 520,238 | 496,041 | |||||||||||||||
Mortgage portfolio, net(6) | $ | 726,094 | $ | 736,501 | $ | 924,845 | $ | 919,299 | $ | 820,411 | ||||||||||
(1) | Mortgage loans and mortgage-related securities are reported at unpaid principal balance. | |
(2) | Mortgage loans include unpaid principal balance totaling $105.5 billion, $113.3 billion, $152.7 billion, $162.5 billion and $135.8 billion as of December 31, 2006, 2005, 2004, 2003 and 2002, respectively, related to mortgage-related securities that were consolidated under FIN 46 and mortgage-related securities created from securitization transactions that did not meet the sales criteria under SFAS 140, which effectively resulted in these mortgage-related securities being accounted for as loans. | |
(3) | Intermediate-term, fixed-rate consists of mortgage loans with contractual maturities at purchase equal to or less than 15 years. | |
(4) | Includes unrealized gains and losses on mortgage-related securities and securities commitments classified as trading and available-for-sale. | |
(5) | Includes the impact of other-than-temporary impairments of cost basis adjustments. | |
(6) | Includes consolidated mortgage-related assets acquired through the assumption of debt. |
80
Table of Contents
Purchases(2) | Sales | Liquidations(3) | ||||||||||||||||||||||||||||||||||
2006 | 2005 | 2004 | 2006 | 2005 | 2004 | 2006 | 2005 | 2004 | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Mortgage loans: | ||||||||||||||||||||||||||||||||||||
Fixed-rate: | ||||||||||||||||||||||||||||||||||||
Long-term | $ | 65,680 | $ | 60,267 | $ | 53,305 | $ | — | $ | 1 | $ | — | $ | 35,336 | $ | 55,427 | $ | 69,182 | ||||||||||||||||||
Intermediate-term(4) | 16,044 | 18,824 | 23,470 | — | 9 | — | 28,009 | 38,603 | 31,446 | |||||||||||||||||||||||||||
Total fixed-rate loans | 81,724 | 79,091 | 76,775 | — | 10 | — | 63,345 | 94,030 | 100,628 | |||||||||||||||||||||||||||
Adjustable-rate loans | 9,431 | 5,515 | 9,118 | — | 41 | 66 | 10,003 | 11,392 | 7,640 | |||||||||||||||||||||||||||
Total mortgage loans | 91,155 | 84,606 | 85,893 | — | 51 | 66 | 73,348 | 105,422 | 108,268 | |||||||||||||||||||||||||||
Mortgage securities: | ||||||||||||||||||||||||||||||||||||
Fixed-rate: | ||||||||||||||||||||||||||||||||||||
Long-term | 18,948 | 13,630 | 58,412 | 42,538 | 93,910 | 14,691 | 37,254 | 83,861 | 107,309 | |||||||||||||||||||||||||||
Intermediate-term(5) | 6,945 | 832 | 4,834 | 4,977 | 12,117 | 3,460 | 4,354 | 6,670 | 8,097 | |||||||||||||||||||||||||||
Total fixed-rate securities | 25,893 | 14,462 | 63,246 | 47,515 | 106,027 | 18,151 | 41,608 | 90,531 | 115,406 | |||||||||||||||||||||||||||
Adjustable-rate securities | 64,718 | 46,359 | 109,339 | 5,160 | 7,562 | 161 | 38,442 | 51,165 | 24,785 | |||||||||||||||||||||||||||
Total mortgage securities | 90,611 | 60,821 | 172,585 | 52,675 | 113,589 | 18,312 | 80,050 | 141,696 | 140,191 | |||||||||||||||||||||||||||
Total mortgage portfolio | $ | 181,766 | $ | 145,427 | $ | 258,478 | $ | 52,675 | $ | 113,640 | $ | 18,378 | $ | 153,398 | $ | 247,118 | $ | 248,459 | ||||||||||||||||||
Annual liquidation rate | 21.0 | % | 30.7 | % | 27.9 | % |
(1) | Excludes unamortized premiums, discounts and other cost basis adjustments. | |
(2) | Excludes advances to lenders and mortgage-related securities acquired through the extinguishment of debt. | |
(3) | Includes scheduled repayments, prepayments and foreclosures. | |
(4) | Consists of mortgage loans with contractual maturities at purchase equal to or less than 15 years. | |
(5) | Consists of mortgage securities with maturities of 15 years or less at issue date. |
81
Table of Contents
As of December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Non-mortgage-related securities: | ||||||||||||
Asset-backed securities | $ | 18,914 | $ | 19,190 | $ | 25,645 | ||||||
Corporate debt securities | 17,594 | 11,840 | 15,098 | |||||||||
Commercial paper | 10,010 | 5,139 | 1,337 | |||||||||
Other | 1,055 | 947 | 1,829 | |||||||||
Total non-mortgage-related securities | $ | 47,573 | $ | 37,116 | $ | 43,909 | ||||||
As of December 31, 2006 | ||||||||||||||||||||||||||||||||||||||||
After One Year | After Five Years | |||||||||||||||||||||||||||||||||||||||
Total | Total | One Year or Less | Through Five Years | Through Ten Years | After Ten Years | |||||||||||||||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||||||||||||||||||||||||||
Cost(1) | Value | Cost(1) | Value | Cost(1) | Value | Cost(1) | Value | Cost(1) | Value | |||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||
Fannie Mae single-class MBS(2) | $ | 111,521 | $ | 110,924 | $ | 20 | $ | 20 | $ | 428 | $ | 429 | $ | 2,473 | $ | 2,493 | $ | 108,600 | $ | 107,982 | ||||||||||||||||||||
Non-Fannie Mae structured mortgage securities(2) | 97,458 | 97,300 | — | — | — | — | 5,959 | 6,052 | 91,499 | 91,248 | ||||||||||||||||||||||||||||||
Fannie Mae structured MBS(2) | 75,333 | 74,684 | 25 | 25 | 30 | 30 | 885 | 880 | 74,393 | 73,749 | ||||||||||||||||||||||||||||||
Non-Fannie Mae single-class mortgage securities(2) | 27,239 | 27,146 | 3 | 3 | 83 | 81 | 235 | 236 | 26,918 | 26,826 | ||||||||||||||||||||||||||||||
Mortgage revenue bonds | 16,956 | 17,221 | 86 | 85 | 314 | 312 | 721 | 729 | 15,835 | 16,095 | ||||||||||||||||||||||||||||||
Other mortgage-related securities(3) | 3,504 | 3,750 | — | — | — | — | 1 | 1 | 3,503 | 3,749 | ||||||||||||||||||||||||||||||
Asset-backed securities(2) | 18,906 | 18,914 | 56 | 56 | 7,304 | 7,306 | 8,106 | 8,110 | 3,440 | 3,442 | ||||||||||||||||||||||||||||||
Corporate debt securities | 17,573 | 17,594 | 2,294 | 2,295 | 15,279 | 15,299 | — | — | — | — | ||||||||||||||||||||||||||||||
Commercial paper | 10,010 | 10,010 | 10,010 | 10,010 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Other non-mortgage-related securities | 986 | 1,055 | 953 | 1,022 | 33 | 33 | — | — | — | — | ||||||||||||||||||||||||||||||
Total | $ | 379,486 | $ | 378,598 | $ | 13,447 | $ | 13,516 | $ | 23,471 | $ | 23,490 | $ | 18,380 | $ | 18,501 | $ | 324,188 | $ | 323,091 | ||||||||||||||||||||
Yield(4) | 5.47 | % | 6.42 | % | 3.84 | % | 3.72 | % | 5.64 | % |
(1) | Amortized cost includes unamortized premiums, discounts and other cost basis adjustments, as well as other-than-temporary impairment write downs. |
82
Table of Contents
(2) | Asset-backed securities, including mortgage-backed securities, are reported based on contractual maturities assuming no prepayments. The contractual maturity of asset-backed securities generally is not a reliable indicator of the expected life because borrowers typically have the right to repay these obligations at any time. | |
(3) | Includes commitments related to mortgage securities that are accounted for as securities. | |
(4) | Yields are determined by dividing interest income (including the amortization and accretion of premiums, discounts and other cost basis adjustments) by amortized cost balances as of year-end. |
December 31, 2006 | December 31, 2005 | |||||||||||||||
Weighted | Weighted | |||||||||||||||
Average | Average | |||||||||||||||
Interest | Interest | |||||||||||||||
Outstanding | Rate | Outstanding | Rate | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 700 | 5.36 | % | $ | 705 | 3.90 | % | ||||||||
Short-term debt: | ||||||||||||||||
Fixed rate | $ | 164,686 | 5.16 | % | $ | 168,953 | 4.07 | % | ||||||||
Floating rate | — | — | 645 | 4.16 | ||||||||||||
From consolidations | 1,124 | 5.32 | 3,588 | 4.25 | ||||||||||||
Total short-term debt | $ | 165,810 | 5.16 | % | $ | 173,186 | 4.07 | % | ||||||||
Long-term debt: | ||||||||||||||||
Senior fixed rate | $ | 576,099 | 4.98 | % | $ | 546,516 | 4.50 | % | ||||||||
Senior floating-rate | 5,522 | 5.06 | 23,257 | 4.34 | ||||||||||||
Subordinated fixed-rate | 12,852 | 5.91 | 14,244 | 5.85 | ||||||||||||
From consolidations | 6,763 | 5.98 | 6,807 | 5.85 | ||||||||||||
Total long-term debt(2) | $ | 601,236 | 5.01 | % | $ | 590,824 | 4.54 | % | ||||||||
(1) | Outstanding debt amounts and weighted average interest rate reported in this table include the effect of unamortized discounts, premiums and other cost basis adjustments. The unpaid principal balance of outstanding debt, which excludes unamortized discounts, premiums and other cost basis adjustments, totaled $789.4 billion as June 30, 2007, compared with $773.4 billion as of December 31, 2006. | |
(2) | Reported amounts include a net premium and cost basis adjustments of $11.9 billion and $10.7 billion as of December 31, 2006 and 2005, respectively. |
83
Table of Contents
2006 | ||||||||||||||||||||
As of December 31, | Average During the Year | |||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||
Average | Average | Maximum | ||||||||||||||||||
Outstanding | Interest Rate(1) | Outstanding(2) | Interest Rate(1) | Outstanding(3) | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 700 | 5.36 | % | $ | 485 | 2.00 | % | $ | 2,096 | ||||||||||
Fixed-rate short-term debt: | ||||||||||||||||||||
Discount notes | $ | 158,785 | 5.16 | % | $ | 155,548 | 4.86 | % | $ | 170,268 | ||||||||||
Foreign exchange discount notes | 194 | 4.09 | 959 | 3.50 | 2,009 | |||||||||||||||
Other fixed-rate short-term debt | 5,707 | 5.24 | 1,236 | 4.57 | 5,704 | |||||||||||||||
Floating-rate short-term debt | — | — | 220 | 1.95 | 645 | |||||||||||||||
Debt from consolidations | 1,124 | 5.32 | 2,483 | 4.73 | 3,485 | |||||||||||||||
Total short-term debt | $ | 165,810 | 5.16 | % | ||||||||||||||||
2005 | ||||||||||||||||||||
As of December 31, | Average During the Year | |||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||
Average | Average | Maximum | ||||||||||||||||||
Outstanding | Interest Rate(1) | Outstanding(2) | Interest Rate(1) | Outstanding(3) | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 705 | 3.90 | % | $ | 2,202 | 2.88 | % | $ | 6,143 | ||||||||||
Fixed-rate short-term debt: | ||||||||||||||||||||
Discount notes | $ | 166,645 | 4.08 | % | $ | 205,152 | 3.15 | % | $ | 281,117 | ||||||||||
Foreign exchange discount notes | 1,367 | 2.66 | 3,931 | 2.00 | 8,191 | |||||||||||||||
Other fixed-rate short-term debt | 941 | 3.75 | 1,429 | 3.03 | 3,570 | |||||||||||||||
Floating-rate short-term debt | 645 | 4.16 | 3,383 | 3.26 | 6,250 | |||||||||||||||
Debt from consolidations | 3,588 | 4.25 | 4,394 | 3.25 | 4,891 | |||||||||||||||
Total short-term debt | $ | 173,186 | 4.07 | % | ||||||||||||||||
84
Table of Contents
2004 | ||||||||||||||||||||
As of December 31, | Average During the Year | |||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||
Average | Average | Maximum | ||||||||||||||||||
Outstanding | Interest Rate(1) | Outstanding(2) | Interest Rate(1) | Outstanding(3) | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 2,400 | 1.90 | % | $ | 2,704 | 0.80 | % | $ | 10,455 | ||||||||||
Fixed-rate short-term debt: | ||||||||||||||||||||
Discount notes | $ | 299,728 | 2.14 | % | $ | 306,539 | 1.42 | % | $ | 323,289 | ||||||||||
Foreign exchange discount notes | 6,591 | 0.84 | 3,064 | 1.10 | 7,089 | |||||||||||||||
Other fixed-rate short-term debt | 3,724 | 1.59 | 3,236 | 1.43 | 3,779 | |||||||||||||||
Floating-rate short-term debt | 6,250 | 2.19 | 7,548 | 1.41 | 9,135 | |||||||||||||||
Debt from consolidations | 3,987 | 2.20 | 2,989 | 1.54 | 3,987 | |||||||||||||||
Total short-term debt | $ | 320,280 | 2.11 | % | ||||||||||||||||
(1) | Includes unamortized discounts, premiums and other cost basis adjustments. | |
(2) | Average amount outstanding during the year has been calculated using month-end balances. | |
(3) | Maximum outstanding represents the highest month-end outstanding balance during the year. |
• | Changes in the level of interest rates: Because our derivatives portfolio as of December 31, 2006, 2005 and 2004 predominately consisted of pay-fixed swaps, we typically reported declines in fair value as interest rates decreased and increases in fair value as interest rates increased. As part of our economic hedging strategy, these derivatives, in combination with our debt issuances, are intended to offset changes in the fair value of our mortgage assets, which tend to increase in value when interest rates decrease and, conversely, decrease in value when interest rates rise. | |
• | Implied interest rate volatility: We purchase option-based derivatives to economically hedge the embedded prepayment option in our mortgage investments. A key variable in estimating the fair value of option-based derivatives is implied volatility, which reflects the market’s expectation about the future volatility of interest rates. Assuming all other factors are held equal, including interest rates, a decrease in implied volatility would reduce the fair value of our derivatives and an increase in implied volatility would increase the fair value. |
85
Table of Contents
• | Changes in our derivative activity: As interest rates change, we are likely to take actions to rebalance our portfolio to manage our interest rate exposure. As interest rates decrease, expected mortgage prepayments are likely to increase, which reduces the duration of our mortgage investments. In this scenario, we generally will rebalance our existing portfolio to manage this risk by terminating pay-fixed swaps or adding receive-fixed swaps, which shortens the duration of our liabilities. Conversely, when interest rates increase and the duration of our mortgage assets increases, we are likely to rebalance our existing portfolio by adding pay-fixed swaps that have the effect of extending the duration of our liabilities. We also add derivatives in various interest rate environments to hedge the risk of incremental mortgage purchases that we are not able to accomplish solely through our issuance of debt securities. | |
• | Time value of purchased options: Intrinsic value and time value are the two primary components of an option’s price. The intrinsic value is the amount that can be immediately realized by exercising the option—the amount by which the market rate exceeds or is below the strike rate, such that the option isin-the-money. The time value of an option is the amount by which the price of an option exceeds its intrinsic value. As the remaining life of an option shortens due to the passage of time, the time value of the option declines. We generally have recorded aggregate net fair value losses on our derivatives due to the effect of the passage of time on the fair value of our purchased options. |
As of December 31, | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Estimated | Estimated | |||||||||||||||
Notional | Fair | Notional | Fair | |||||||||||||
Amount | Value(1) | Amount | Value(1) | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Risk management derivatives: | ||||||||||||||||
Swaps: | ||||||||||||||||
Pay-fixed | $ | 268,068 | $ | (1,447 | ) | $ | 188,787 | $ | (2,954 | ) | ||||||
Receive-fixed | 247,084 | (615 | ) | 123,907 | (1,301 | ) | ||||||||||
Basis swaps | 950 | (2 | ) | 4,000 | (2 | ) | ||||||||||
Foreign currency swaps | 4,551 | 371 | 5,645 | 200 | ||||||||||||
Swaptions: | ||||||||||||||||
Pay-fixed | 95,350 | 1,102 | 149,405 | 2,270 | ||||||||||||
Receive-fixed | 114,921 | 3,721 | 138,595 | 6,202 | ||||||||||||
Interest rate caps | 14,000 | 124 | 33,000 | 436 | ||||||||||||
Other(2) | 469 | 65 | 776 | 69 | ||||||||||||
Risk management derivatives excluding accrued interest | 745,393 | 3,319 | 644,115 | 4,920 | ||||||||||||
Accrued interest receivable (payable) | — | 406 | — | (548 | ) | |||||||||||
Total risk management derivatives | $ | 745,393 | $ | 3,725 | $ | 644,115 | $ | 4,372 | ||||||||
Mortgage commitment derivatives: | ||||||||||||||||
Mortgage commitments to purchase whole loans | $ | 1,741 | $ | (6 | ) | $ | 2,081 | $ | 6 | |||||||
Forward contracts to purchase mortgage-related securities | 16,556 | (25 | ) | 17,993 | 62 | |||||||||||
Forward contracts to sell mortgage-related securities | 21,631 | 53 | 19,120 | (66 | ) | |||||||||||
Total mortgage commitment derivatives | $ | 39,928 | $ | 22 | $ | 39,194 | $ | 2 | ||||||||
(1) | Represents the net amount of “Derivative assets at fair value” and “Derivative liabilities at fair value” in the consolidated balance sheets. |
86
Table of Contents
(2) | Includes MBS options, swap credit enhancements, forward starting debt and the fair value of mortgage insurance contracts that are accounted for as derivatives. These mortgage insurance contracts have payment provisions that are not based on a notional amount. |
As of December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Beginning net derivative asset(2) | $ | 4,372 | $ | 5,432 | $ | 3,988 | ||||||
Effect of cash payments: | ||||||||||||
Fair value at inception of contracts entered into during the period(3) | (7 | ) | 846 | 2,998 | ||||||||
Fair value at date of termination of contracts settled during the period(4) | (106 | ) | 879 | 4,129 | ||||||||
Periodic net cash contractual interest payments | 1,066 | 1,632 | 6,526 | |||||||||
Total cash payments | 953 | 3,357 | 13,653 | |||||||||
Income statement impact of recognized amounts: | ||||||||||||
Periodic net contractual interest expense accruals on interest rate swaps | (111 | ) | (1,325 | ) | (4,981 | ) | ||||||
Net change in fair value during the period | (1,489 | ) | (3,092 | ) | (7,228 | ) | ||||||
Derivatives fair value losses, net(5) | (1,600 | ) | (4,417 | ) | (12,209 | ) | ||||||
Ending net derivative asset(2) | $ | 3,725 | $ | 4,372 | $ | 5,432 | ||||||
(1) | Excludes mortgage commitments. | |
(2) | Represents the net of “Derivative assets at fair value” and “Derivative liabilities at fair value” recorded in our consolidated balance sheets, excluding mortgage commitments. | |
(3) | Primarily includes upfront premiums paid or received on option contracts. Our net upfront premium payments on option contracts were less than $1 million in 2006 and totaled $853 million and $3.0 billion in 2005 and 2004, respectively. Also includes upfront cash paid or received on other derivative contracts. Additional detail on option premium payments provided below in Table 20. | |
(4) | Primarily represents cash paid (received) upon termination of derivative contracts. The original fair value at termination and related weighted average life in years at termination for those contracts with original scheduled maturities during or after 2006, 2005 and 2004 were $13.9 billion and 9.7 years; $14.9 billion and 7.6 years; and $15.3 billion and 6.6 years, respectively. | |
(5) | Reflects net derivatives fair value losses recognized in the consolidated statements of income, excluding mortgage commitments. |
• | Cash payments made to purchase derivative option contracts (purchased options premiums) increase the derivative asset recorded in the consolidated balance sheets. | |
• | Cash payments to terminateand/or sell derivative contracts reduce the derivative liability recorded in the consolidated balance sheets. | |
• | We accrue interest on our interest rate swap contracts based on the contractual terms and recognize the accrual as an increase to the net derivative liability recorded in the consolidated balance sheets. The corresponding offsetting amount is recorded as an expense and included as a component of derivatives fair value losses in the consolidated statements of income. Periodic interest payments on our interest rate swap contracts reduce the derivative liability. |
87
Table of Contents
• | Changes in the estimated fair value that increase the derivative liability or decrease the derivative asset are recorded as losses in the consolidated statements of income. | |
• | Changes in the estimated fair value that decrease the derivative liability or increase the derivative asset are recorded as gains in the consolidated statements of income. |
Original | ||||||||||||
Original | Weighted | Remaining | ||||||||||
Premium | Average Life | Weighted | ||||||||||
Payments | to Expiration | Average Life | ||||||||||
(Dollars in millions) | ||||||||||||
Outstanding options as of December 31, 2002 | $ | 9,363 | 3.3 years | 2.8 years | ||||||||
Outstanding options as of December 31, 2003 | $ | 12,463 | 4.8 years | 3.7 years | ||||||||
Outstanding options as of December 31, 2004 | $ | 13,230 | 5.6 years | 4.0 years | ||||||||
Purchases(1) | 853 | |||||||||||
Exercises | (1,027 | ) | ||||||||||
Expirations | (1,398 | ) | ||||||||||
Outstanding options as of December 31, 2005 | $ | 11,658 | 6.5 years | 4.3 years | ||||||||
Purchases(1) | — | |||||||||||
Exercises | (1,811 | ) | ||||||||||
Terminations | (278 | ) | ||||||||||
Expirations | (800 | ) | ||||||||||
Outstanding options as of December 31, 2006 | $ | 8,769 | 9.2 years | 5.7 years | ||||||||
(1) | Amount of purchases is included in Table 19 as a component of the line item “Fair value at inception of contracts entered into during the period.” Purchases for 2004 are included in Footnote 3 of Table 19. |
88
Table of Contents
89
Table of Contents
As of December 31, 2006 | As of December 31, 2005 | |||||||||||||||||||||||
GAAP | GAAP | |||||||||||||||||||||||
Carrying | Fair Value | Estimated | Carrying | Fair Value | Estimated | |||||||||||||||||||
Value | Adjustment(2) | Fair Value | Value | Adjustment(2) | Fair Value | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 3,972 | $ | — | $ | 3,972 | (3) | $ | 3,575 | $ | — | $ | 3,575 | (3) | ||||||||||
Federal funds sold and securities purchased under agreements to resell | 12,681 | — | 12,681 | (3) | 8,900 | — | 8,900 | (3) | ||||||||||||||||
Trading securities | 11,514 | — | 11,514 | (3) | 15,110 | — | 15,110 | (3) | ||||||||||||||||
Available-for-sale securities | 378,598 | — | 378,598 | (3) | 390,964 | — | 390,964 | (3) | ||||||||||||||||
Mortgage loans: | ||||||||||||||||||||||||
Mortgage loans held for sale | 4,868 | (88 | ) | 4,780 | (3)(4) | 5,064 | 17 | 5,081 | (3)(4) | |||||||||||||||
Mortgage loans held for investment, net of allowance for loan losses | 378,687 | (2,821 | ) | 375,866 | (4) | 362,479 | (1,463 | ) | 361,016 | (4) | ||||||||||||||
Guaranty assets of mortgage loans held in portfolio | — | 3,669 | 3,669 | (4)(5) | — | 3,609 | 3,609 | (4)(5) | ||||||||||||||||
Guaranty obligations of mortgage loans held in portfolio | — | (2,831 | ) | (2,831 | )(4)(5) | — | (2,477 | ) | (2,477 | )(4)(5) | ||||||||||||||
Total mortgage loans | 383,555 | (2,071 | ) | 381,484 | (3)(4) | 367,543 | (314 | ) | 367,229 | (3)(4) | ||||||||||||||
Advances to lenders(6) | 6,163 | (152 | ) | 6,011 | (3) | 4,086 | — | 4,086 | (3) | |||||||||||||||
Derivative assets at fair value | 4,931 | — | 4,931 | (3) | 5,803 | — | 5,803 | (3) | ||||||||||||||||
Guaranty assets andbuy-ups | 8,523 | 3,737 | 12,260 | (3)(5) | 7,629 | 3,077 | 10,706 | (3)(5) | ||||||||||||||||
Total financial assets | 809,937 | 1,514 | 811,451 | (3) | 803,610 | 2,763 | 806,373 | (3) | ||||||||||||||||
Master servicing assets and credit enhancements | 1,624 | 1,063 | 2,687 | (5)(7) | 1,471 | 861 | 2,332 | (5)(7) | ||||||||||||||||
Other assets | 32,375 | (948 | ) | 31,427 | (7) | 29,087 | (1,722 | ) | 27,365 | (7) | ||||||||||||||
Total assets | $ | 843,936 | $ | 1,629 | $ | 845,565 | $ | 834,168 | $ | 1,902 | $ | 836,070 | ||||||||||||
Liabilities: | ||||||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 700 | $ | — | $ | 700 | (3) | $ | 705 | $ | — | $ | 705 | (3) | ||||||||||
Short-term debt | 165,810 | (63 | ) | 165,747 | (3) | 173,186 | (209 | ) | 172,977 | (3) | ||||||||||||||
Long-term debt | 601,236 | 5,358 | 606,594 | (3) | 590,824 | 5,978 | 596,802 | (3) | ||||||||||||||||
Derivative liabilities at fair value | 1,184 | — | 1,184 | (3) | 1,429 | — | 1,429 | (3) | ||||||||||||||||
Guaranty obligations | 11,145 | (2,960 | ) | 8,185 | (3) | 10,016 | (4,848 | ) | 5,168 | (3) | ||||||||||||||
Total financial liabilities | 780,075 | 2,335 | 782,410 | (3) | 776,160 | 921 | 777,081 | (3) | ||||||||||||||||
Other liabilities | 22,219 | (2,101 | ) | 20,118 | (8) | 18,585 | (1,916 | ) | 16,669 | (8) | ||||||||||||||
Total liabilities | 802,294 | 234 | 802,528 | 794,745 | (995 | ) | 793,750 | |||||||||||||||||
Minority interests in consolidated subsidiaries | 136 | — | 136 | 121 | — | 121 | ||||||||||||||||||
Stockholders’ Equity: | ||||||||||||||||||||||||
Preferred | 9,108 | (90 | ) | 9,018 | (9) | 9,108 | (330 | ) | 8,778 | (9) | ||||||||||||||
Common | 32,398 | 1,485 | 33,883 | (10) | 30,194 | 3,227 | 33,421 | (10) | ||||||||||||||||
Total stockholders’ equity/non-GAAP fair value of net assets | $ | 41,506 | $ | 1,395 | $ | 42,901 | $ | 39,302 | $ | 2,897 | $ | 42,199 | ||||||||||||
Total liabilities and stockholders’ equity/non-GAAP fair value of net assets | $ | 843,936 | $ | 1,629 | $ | 845,565 | $ | 834,168 | $ | 1,902 | $ | 836,070 | ||||||||||||
(1) | Certain prior year amounts have been reclassified to conform with the current year presentation. | |
(2) | Each of the amounts listed as a “fair value adjustment” represents the difference between the carrying value included in our GAAP consolidated balance sheets and our best judgment of the estimated fair value of the listed asset or liability. | |
(3) | We determined the estimated fair value of these financial instruments in accordance with the fair value guidelines outlined in SFAS No. 107,Disclosures about Fair Value of Financial Instruments(“SFAS 107”), as described in “Notes to Consolidated Financial Statements—Note 19, Fair Value of Financial Instruments.” In Note 19, we also disclose the carrying value and estimated fair value of our total financial assets and total financial liabilities as well as discuss the methodologies and assumptions we use in estimating the fair value of our financial instruments. |
90
Table of Contents
(4) | We have separately presented the estimated fair value of “Mortgage loans held for sale,” “Mortgage loans held for investment, net of allowance for loan losses,” “Guaranty assets of mortgage loans held in portfolio,” and “Guaranty obligations of mortgage loans held in portfolio.” These combined line items together represent total mortgage loans reported in our GAAP consolidated balance sheets. This presentation provides transparency into the components of the fair value of our mortgage loans associated with our guaranty business activities and the components of our capital markets business activities, which is consistent with the way we manage risks and allocate revenues and expenses for segment reporting purposes. While the carrying values and estimated fair values of the individual line items may differ from the amounts presented in Note 19, the combined amounts together equal the carrying value and estimated fair value amounts of total mortgage loans in Note 19. | |
(5) | In our GAAP consolidated balance sheets, we report the guaranty assets associated with our outstanding Fannie Mae MBS and other guaranties as a separate line item and includebuy-ups, master servicing assets and credit enhancements associated with our guaranty assets in “Other assets.” The GAAP carrying value of our guaranty assets reflects only those guaranty arrangements entered into subsequent to our adoption of FIN 45 on January 1, 2003. On a GAAP basis, our guaranty assets totaled $7.7 billion and $6.8 billion as of December 31, 2006 and 2005, respectively. The associatedbuy-ups totaled $831 million and $781 million as of December 31, 2006 and 2005, respectively. In our non-GAAP consolidated fair value balance sheets, we also disclose the estimated guaranty assets and obligations related to mortgage loans held in our portfolio. The sum of “Guaranty assets of mortgage loans held in portfolio,” “Guaranty obligations of mortgage loans held in portfolio,” “Guaranty assets andbuy-ups,” and “Master servicing assets and credit enhancements” together represent the guaranty asset-related components associated with our total mortgage credit book of business for which our Single-Family and HCD guaranty businesses assume the credit risk. The aggregate carrying value and estimated fair value of the guaranty asset-related components associated with our total mortgage credit book of business totaled $10.1 billion and $15.8 billion, respectively, as of December 31, 2006 and $9.1 billion and $14.2 billion, respectively, as of December 31, 2005. | |
(6) | We previously included “Advances to lenders” in “Other assets.” In 2006, we have disclosed advances to lenders as a separate line item in our GAAP consolidated balance sheets and as a SFAS 107 financial asset. We have reclassified the prior year to conform with the current year presentation. | |
(7) | The line items “Master servicing assets and credit enhancements” and “Other assets” together consist of the assets presented on the following five line items in our GAAP consolidated balance sheets: (i) accrued interest receivable; (ii) acquired property, net; (iii) deferred tax assets; (iv) partnership investments; and (v) other assets. The carrying value of these items in our GAAP consolidated balance sheets together totaled $34.8 billion and $31.3 billion as of December 31, 2006 and 2005, respectively. We deduct the carrying value of thebuy-ups associated with our guaranty obligation, which totaled $831 million and $781 million as of December 31, 2006 and 2005, respectively, from “Other assets” reported in our GAAP consolidated balance sheets becausebuy-ups are a financial instrument that we combine with guaranty assets in our SFAS 107 disclosure in Note 19. We have estimated the fair value of master servicing assets and credit enhancements based on our fair value methodologies discussed in Note 19. With the exception of partnership investments and deferred tax assets, the GAAP carrying values of other assets generally approximate fair value. While we have included partnership investments at their carrying value in each of the non-GAAP fair value balance sheets, the fair values of these items are generally different from their GAAP carrying values, potentially materially. For example, our LIHTC partnership investments had a carrying value of $8.8 billion and an estimated fair value of $10.0 billion as of December 31, 2006. We assume that other deferred assets, consisting primarily of prepaid expenses, have no fair value. We adjust the GAAP-basis deferred income taxes for purposes of each of our non-GAAP supplemental consolidated fair value balance sheets to include estimated income taxes on the difference between our non-GAAP supplemental consolidated fair value balance sheets net assets, including deferred taxes from the GAAP consolidated balance sheets, and our GAAP consolidated balance sheets stockholders’ equity. Because our adjusted deferred income taxes are a net asset in each year, the amounts are included in our non-GAAP fair value balance sheets as a component of other assets. | |
(8) | The line item “Other liabilities” consists of the liabilities presented on the following four line items in our GAAP consolidated balance sheets: (i) accrued interest payable; (ii) reserve for guaranty losses; (iii) partnership liabilities; and (iv) other liabilities. The carrying value of these items in our GAAP consolidated balance sheets together totaled $22.2 billion and $18.6 billion as of December 31, 2006 and 2005, respectively. With the exception of partnership liabilities, the GAAP carrying values of these other liabilities generally approximate fair value. We assume that deferred liabilities, such as deferred debt issuance costs, have no fair value. | |
(9) | “Preferred stockholders’ equity” is reflected in our non-GAAP fair value balance sheets at the estimated fair value amount. | |
(10) | The line item “Common stockholders’ equity” consists of the stockholders’ equity components presented on the following five line items in our GAAP consolidated balance sheets: (i) “Common stock;” (ii) “Additional paid-in capital;” (iii) “Retained earnings;” (iv) Accumulated other comprehensive loss and (v) “Treasury stock, at cost.” “Common stockholders’ equity” is reflected in our non-GAAP fair value balance sheets at the estimated fair value amount. |
91
Table of Contents
• | Capital Transactions, Net. Capital transactions include our issuances of common and preferred stock, our repurchases of stock and our payment of dividends. Cash we receive from the issuance of preferred and common stock results in an increase in the fair value of our net assets, while repurchases of stock and dividends we pay on our stock reduce the fair value of our net assets. | |
• | Estimated Net Interest Income from OAS. OAS income represents the estimated net interest income generated during the current period that is attributable to the market spread between the yields on our mortgage-related assets and the yields on our debt during the period, calculated on an option-adjusted basis. | |
• | Guaranty Fees, Net. Guaranty fees, net, represent the net cash receipts during the reported period related to our guaranty business, and are generally calculated as the difference between the contractual guaranty fees we receive during the period and the expenses we incur during the period that are associated with our guaranty business. Changes in guaranty fees, net, result from changes in portfolio size and composition, changes in home price appreciation and changes in the market spreads for similar instruments. | |
• | Fee and Other Income and Other Expenses, Net. Fee and other income includes miscellaneous fees, such as resecuritization transaction fees and technology-related fees. Other expenses primarily include costs incurred during the period that are associated with the Capital Markets group. | |
• | Return on Risk Positions. Our investment activities expose us to market risks, including duration and convexity risks, yield curve risk, OAS risk and volatility risk. The return on risk positions represents the estimated net increase or decrease in the fair value of our net assets resulting from net exposures related to the market risks we actively manage. We actively manage, or hedge, interest rate risk related to our mortgage investments in order to maintain our interest rate risk exposure within prescribed limits. However, we do not actively manage certain other market risks. Specifically, we do not attempt to actively manage or hedge changes in mortgage-to-debt OAS after we purchase mortgage assets or the interest rate risk related to our guaranty business. Additional information about credit, market and operational risks and our strategies for managing these types of risks is included in “Risk Management.” | |
• | Mortgage-to-debt OAS. Funding mortgage investments with debt exposes us to mortgage-to-debt OAS risk, which represents basis risk. Basis risk is the risk that interest rates in different market sectors will not move in the same direction or amount at the same time. We generally hold our mortgage investments to generate a spread over our debt on a long-term basis. The fair value of our assets and liabilities can be significantly affected by periodic changes in the net OAS between the mortgage and agency debt sectors. The fair value impact of changes in mortgage-to-debt OAS for a given period represents an estimate of the net unrealized increase or decrease in the fair value of our net assets resulting from fluctuations during the reported period in the net OAS between our mortgage assets and our outstanding debt securities. When the mortgage-to-debt OAS on a given mortgage asset increases, or widens, the fair value of the asset will typically decline relative to the debt. The level of OAS and changes in OAS are model-dependent and differ among market participants depending on the prepayment and interest rate models used to measure OAS. |
92
Table of Contents
• | Change in the Fair Value of Net Guaranty Assets. As described more fully in “Notes to Consolidated Financial Statements—Note 19, Fair Value of Financial Instruments,” we calculate the estimated fair value of our existing guaranty business based on the difference between the estimated fair value of the guaranty fees we expect to receive and the estimated fair value of the guaranty obligations we assume. The fair value of both our guaranty assets and our guaranty obligations is highly sensitive to changes in interest rates and home price assumptions. Changes in interest rates can result in significant periodic fluctuations in the fair value of our net assets. For example, as interest rates decline, the expected prepayment rate on fixed-rate mortgages increases, which lowers the fair value of our existing guaranty business. We do not believe, however, that periodic changes in fair value due to movements in interest rates are the best indication of the long-term value of our guaranty business because they do not take into account future guaranty business activity. Based on our historical experience, we expect that the guaranty fee income generated from future business activity will largely replace any guaranty fee income lost as a result of mortgage prepayments. To assess the value of our underlying guaranty business, we focus primarily on changes in the fair value of our net guaranty assets resulting from business growth, changes in the credit quality of existing guaranty arrangements and changes in anticipated future credit performance. |
Change | ||||||||||||||||||||
As of December 31, | 2006 | 2005 | ||||||||||||||||||
2006 | 2005 | 2004 | vs. 2005 | vs. 2004 | ||||||||||||||||
10-year U.S. Treasury note yield | 4.70 | % | 4.39 | % | 4.22 | % | 0.31 | % | 0.17 | % | ||||||||||
Implied volatility(2) | 15.7 | % | 19.5 | % | 20.1 | % | (3.8 | )% | (0.6 | ) | ||||||||||
30-year Fannie Mae MBS par coupon rate | 5.79 | % | 5.75 | % | 5.21 | % | 0.04 | % | 0.54 | % | ||||||||||
Lehman U.S. MBS Index OAS (in basis points) over LIBOR yield curve | (2.7 | )bp | 4.2 | bp | (11.5 | )bp | (6.9 | )bp | 15.7 | bp | ||||||||||
Lehman U.S. Agency Debt Index OAS (in basis points) over LIBOR yield curve | (13.8 | )bp | (11.0 | )bp | (6.3 | )bp | (2.8 | )bp | (4.7 | )bp | ||||||||||
House price appreciation(3) | 9.1 | % | 13.1 | % | 10.7 | % | (4.0 | )% | 2.4 | % |
(1) | Information obtained from Lehman Live, Lehman POINT, Bloomberg and OFHEO. | |
(2) | Implied volatility for an interest rate swaption with a3-year option on a10-year final maturity. | |
(3) | OFHEO publishes a House Price Index (HPI) quarterly using data provided by Fannie Mae and Freddie Mac. The HPI is a truncated measure because it is based solely on loans from Fannie Mae and Freddie Mac. As a result, it excludes loans in excess of conventional loan amounts, or jumbo loans, and includes only a portion of total subprime and Alt-A |
93
Table of Contents
loans outstanding in the overall market. The HPI is a weighted repeat transactions index, meaning that it measures average price changes in repeat sales or refinancings on the same properties. House price appreciation reported above reflects the annual average HPI of the reported year compared with the annual average HPI of the prior year. |
2006 | 2005 | |||||||
Balance as of January 1 | $ | 42,199 | $ | 40,094 | ||||
Capital transactions:(1) | ||||||||
Common dividends, common share repurchases and issuances, net | (1,030 | ) | (943 | ) | ||||
Preferred dividends | (511 | ) | (486 | ) | ||||
Capital transactions, net | (1,541 | ) | (1,429 | ) | ||||
Change in estimated fair value of net assets, excluding capital transactions | 2,243 | 3,534 | ||||||
Increase in estimated fair value of net assets, net | 702 | 2,105 | ||||||
Balance as of December 31(2) | $ | 42,901 | $ | 42,199 | ||||
(1) | Represents net capital transactions, which are reflected in the Consolidated Statements of Changes in Stockholders’ Equity. | |
(2) | Represents estimated fair value of net assets (net of tax effect) presented in Table 21: Non-GAAP Supplemental Consolidated Fair Value Balance Sheets. |
94
Table of Contents
95
Table of Contents
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Issued during the year:(1) | ||||||||||||
Short-term:(2) | ||||||||||||
Amount:(3) | $ | 2,107,737 | $ | 2,795,854 | $ | 2,055,759 | ||||||
Weighted average interest rate: | 4.85 | % | 3.20 | % | 1.50 | % | ||||||
Long-term: | ||||||||||||
Amount:(3) | $ | 181,427 | $ | 156,437 | $ | 252,658 | ||||||
Weighted average interest rate: | 5.49 | % | 4.41 | % | 2.90 | % | ||||||
Total issued: | ||||||||||||
Amount:(3) | $ | 2,289,164 | $ | 2,952,291 | $ | 2,308,417 | ||||||
Weighted average interest rate: | 4.90 | % | 3.26 | % | 1.66 | % | ||||||
Redeemed during the year:(1)(4) | ||||||||||||
Short-term:(2) | ||||||||||||
Amount:(3) | $ | 2,112,364 | $ | 2,944,027 | $ | 2,081,726 | ||||||
Weighted average interest rate: | 4.44 | % | 3.03 | % | 1.34 | % | ||||||
Long-term: | ||||||||||||
Amount:(3) | $ | 169,397 | $ | 196,957 | $ | 238,686 | ||||||
Weighted average interest rate: | 3.97 | % | 3.51 | % | 3.26 | % | ||||||
Total redeemed: | ||||||||||||
Amount:3) | $ | 2,281,761 | $ | 3,140,984 | $ | 2,320,412 | ||||||
Weighted average interest rate: | 4.41 | % | 3.06 | % | 1.54 | % |
(1) | Excludes debt activity resulting from consolidations and intraday loans. | |
(2) | Includes Federal funds purchased and securities sold under agreements to repurchase. | |
(3) | Represents the face amount at issuance or redemption. | |
(4) | Represents all payments on debt, including regularly scheduled principal payments, payments at maturity, payments as the result of a call and payments for any other repurchases. |
96
Table of Contents
97
Table of Contents
Senior | Senior | Qualifying | ||||||||||||||
Long-Term | Short-Term | Benchmark | Preferred | |||||||||||||
Unsecured Debt | Unsecured Debt | Subordinated Debt | Stock | |||||||||||||
Standard & Poor’s | AAA | A-1+ | AA- | (1) | AA- | (1) | ||||||||||
Moody’s | Aaa | P-1 | Aa2 | (2) | Aa3 | (2) | ||||||||||
Fitch | AAA | F1+ | AA- | (3) | AA- | (4) |
(1) | On December 7, 2006, Standard & Poor’s removed our ‘AA-’ preferred stock and subordinated debt ratings from “CreditWatch with negative implications.” The ratings were affirmed and the outlook is negative. | |
(2) | On December 15, 2005, Moody’s confirmed our preferred stock and subordinated debt ratings with a “stable outlook.” | |
(3) | On December 7, 2006, Fitch removed our subordinated debt rating from “Rating Watch Negative” and affirmed the ‘AA-’ rating. The outlook is stable. | |
(4) | On December 7, 2006, Fitch upgraded our preferred stock rating to ‘AA-’ from ‘A+’ and removed the “Rating Watch Negative.” The outlook is stable. |
Payments Due by Period as of December 31, 2006 | ||||||||||||||||||||
Less than | 1 to 3 | 3 to 5 | More than | |||||||||||||||||
Total | 1 Year | Years | Years | 5 Years | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Long-term debt obligations(1) | $ | 594,473 | $ | 134,560 | $ | 187,050 | $ | 105,508 | $ | 167,355 | ||||||||||
Contractual interest on long-term debt obligations(2) | 154,166 | 27,430 | 39,310 | 24,812 | 62,614 | |||||||||||||||
Operating lease obligations(3) | 181 | 36 | 47 | 40 | 58 | |||||||||||||||
Purchase obligations: | ||||||||||||||||||||
Mortgage commitments(4) | 21,799 | 21,681 | 118 | — | — | |||||||||||||||
Other purchase obligations(5) | 85 | 74 | 11 | — | — | |||||||||||||||
Other long-term liabilities reflected in the consolidated balance sheet(6) | 5,433 | 3,882 | 1,145 | 182 | 224 | |||||||||||||||
Total contractual obligations | $ | 776,137 | $ | 187,663 | $ | 227,681 | $ | 130,542 | $ | 230,251 | ||||||||||
98
Table of Contents
(1) | Represents the carrying amount of our long-term debt assuming payments are made in full at maturity. Amounts exclude approximately $6.8 billion in long-term debt from consolidations. Amounts include unamortized net premium and other cost basis adjustments of approximately $11.9 billion. | |
(2) | Excludes contractual interest on long-term debt from consolidations. | |
(3) | Includes certain premises and equipment leases. | |
(4) | Includes on- and off-balance sheet commitments to purchase loans and mortgage-related securities. | |
(5) | Includes only unconditional purchase obligations that are subject to a cancellation penalty for certain telecom services, software and computer services, and agreements. Excludes arrangements that may be cancelled without penalty. | |
(6) | Excludes risk management derivative transactions that may require cash settlement in future periods and our obligations to stand ready to perform under our guaranties relating to Fannie Mae MBS and other financial guaranties, because the amount and timing of payments under these arrangements are generally contingent upon the occurrence of future events. For a description of the amount of our on- and off-balance sheet Fannie Mae MBS and other financial guaranties as of December 31, 2006, see “Off-Balance Sheet Arrangements and Variable Interest Entities.” Includes future cash payments due under our contractual obligations to fund LIHTC and other partnerships that are unconditional and legally binding, as well as cash received as collateral from derivative counterparties, which are included in the consolidated balance sheets under “Partnership liabilities” and “Other liabilities,” respectively. Amounts also include our obligation to fund partnerships that have been consolidated. |
• | We generated net cash of $31.7 billion in operating activities in 2006, primarily due to net income and a net decrease in trading securities. Our cash generated by operating activities was partially offset by purchases of HFS loans. | |
• | We used net cash of $13.8 billion in investing activities during 2006, primarily due to purchases of AFS securities, held-for-investment (“HFI”) loans and advances to lenders. Our cash used by investing activities was partially offset by maturities and sales of AFS securities and repayments of HFI loans. | |
• | We used net cash of $17.5 billion in financing activities during 2006, primarily due to reduced proceeds from issuances of short term debt, offset by decreased payments for redemptions of short-term debt. |
• | We generated net cash of $78.1 billion in operating activities in 2005, primarily due to net income and a net decrease in trading securities. Our cash generated by operating activities was partially offset by purchases of HFS loans. | |
• | We generated net cash of $139.4 billion in investing activities in 2005, primarily due to proceeds we received from sales and maturities of AFS securities and proceeds from the sale of HFI loans as we reduced our portfolio. The cash increases were partially offset by advances to lenders and purchases of AFS securities and HFI loans. | |
• | We used net cash of $217.4 billion in financing activities in 2005, primarily for the net redemption of short-term and long-term debt. |
99
Table of Contents
• | We generated net cash of $41.6 billion in operating activities in 2004, primarily due to net income and a net decrease in trading securities. Our cash generated by operating activities was partially offset by purchases of HFS loans. | |
• | We used net cash of $16.8 billion in investing activities in 2004, primarily due to advances to lenders and purchases of AFS securities and HFI loans. The cash we used in investing activities was partially offset by proceeds we received from maturities of AFS securities and repayments of HFI loans. | |
• | We used net cash of $25.5 billion in financing activities in 2004, primarily for the redemption of short-term and long-term debt. The cash we used in financing activities was offset primarily by issuances of our short-term and long-term debt. |
100
Table of Contents
As of December 31, | ||||||||
2006(1) | 2005 | |||||||
(Dollars in millions) | ||||||||
Core capital(2) | $ | 41,950 | $ | 39,433 | ||||
Statutory minimum capital(3) | 29,359 | 28,233 | ||||||
Surplus of core capital over required minimum capital | 12,591 | 11,200 | ||||||
Surplus of core capital percentage over required minimum capital(4) | 42.9 | % | 39.7 | % | ||||
Core capital(2) | $ | 41,950 | $ | 39,433 | ||||
OFHEO-directed minimum capital(5) | 38,166 | 36,703 | ||||||
Surplus of core capital over OFHEO-directed minimum capital | 3,784 | 2,730 | ||||||
Surplus of core capital percentage over OFHEO-directed minimum capital(6) | 9.9 | % | 7.4 | % | ||||
Total capital(7) | $ | 42,703 | $ | 40,091 | ||||
Statutory risk-based capital(8) | 26,870 | 12,636 | ||||||
Surplus of total capital over required risk-based capital | $ | 15,833 | $ | 27,455 | ||||
Surplus of total capital percentage over required risk-based capital(9) | 58.9 | % | 217.3 | % | ||||
Core capital(2) | $ | 41,950 | $ | 39,433 | ||||
Statutory critical capital(10) | 15,149 | 14,536 | ||||||
Surplus of core capital over required critical capital | $ | 26,801 | $ | 24,897 | ||||
Surplus of core capital percentage over required critical capital(11) | 176.9 | % | 171.3 | % |
(1) | Except for statutory risk-based capital amounts, all amounts represent estimates that will be resubmitted to OFHEO for their certification. Statutory risk-based capital amounts represent previously announced results by OFHEO. OFHEO may determine that results require restatement in the future based upon analysis provided by us. | |
(2) | The sum of (a) the stated value of our outstanding common stock (common stock less treasury stock); (b) the stated value of our outstanding non-cumulative perpetual preferred stock; (c) our paid-in capital; and (d) our retained earnings. Core capital excludes AOCI. | |
(3) | Generally, the sum of (a) 2.50% of on-balance sheet assets; (b) 0.45% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties; and (c) up to 0.45% of other off-balance sheet obligations, which may be adjusted by the Director of OFHEO under certain circumstances (See 12 CFR 1750.4 for existing adjustments made by the Director of OFHEO). | |
(4) | Defined as the surplus of core capital over statutory minimum capital expressed as a percentage of statutory minimum capital. | |
(5) | This requirement was effective as of September 30, 2005, and is defined as a 30% surplus over the statutory minimum capital requirement. We are currently required to maintain this surplus under the OFHEO consent order until such time as the Director of OFHEO determines that the requirement should be modified or allowed to expire, taking into account factors such as the resolution of accounting and internal control issues. | |
(6) | Defined as the surplus of core capital over the OFHEO-directed minimum capital expressed as a percentage of the OFHEO-directed minimum capital. | |
(7) | The sum of (a) core capital and (b) the total allowance for loan losses and reserve for guaranty losses, less (c) the specific loss allowance (that is, the allowance required on individually-impaired loans). The specific loss allowance totaled $106 million and $66 million as of December 31, 2006 and 2005, respectively. | |
(8) | Defined as the amount of total capital required to be held to absorb projected losses flowing from future adverse interest rate and credit risk conditions specified by statute (see 12 CFR 1750.13 for conditions), plus 30% mandated by statute to cover management and operations risk. | |
(9) | Defined as the surplus of total capital over statutory risk-based capital expressed as a percentage of statutory risk-based capital. |
101
Table of Contents
(10) | Generally, the sum of (a) 1.25% of on-balance sheet assets; (b) 0.25% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties; and (c) up to 0.25% of other off-balance sheet obligations, which may be adjusted by the Director of OFHEO under certain circumstances. | |
(11) | Defined as the surplus of core capital over statutory critical capital, expressed as a percentage of statutory critical capital. |
102
Table of Contents
• | our core capital is below 125% of our critical capital requirement; or | |
• | our core capital is below our minimum capital requirement, and the U.S. Secretary of the Treasury, acting on our request, exercises his or her discretionary authority pursuant to Section 304(c) of the Charter Act to purchase our debt obligations. |
103
Table of Contents
• | $0.26 per share for each quarter of 2005 and for the first, second and third quarters of 2006; | |
• | $0.40 per share for the fourth quarter of 2006 and first quarter of 2007; and | |
• | $0.50 per share for the second quarter of 2007. |
104
Table of Contents
105
Table of Contents
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Fannie Mae MBS and other guaranties outstanding(1) | $ | 1,996,941 | $ | 1,852,521 | ||||
Less: Fannie Mae MBS held in portfolio(2) | 199,644 | 234,451 | ||||||
Fannie Mae MBS held by third parties and other guaranties | $ | 1,797,297 | $ | 1,618,070 | ||||
(1) | Includes $19.7 billion and $19.2 billion in unpaid principal balance of other guaranties as of December 31, 2006 and 2005, respectively. Excludes $105.6 billion and $111.3 billion in unpaid principal balance of consolidated Fannie Mae MBS as of December 31, 2006 and 2005, respectively. | |
(2) | Amounts represent unpaid principal balance and are recorded in “Investments in securities” in the consolidated balance sheets. |
106
Table of Contents
2006 | 2005 | |||||||||||||||
Consolidated | Unconsolidated | Consolidated | Unconsolidated | |||||||||||||
(Dollars in millions) | ||||||||||||||||
As of December 31: | ||||||||||||||||
Obligation to fund LIHTC partnerships | $ | 1,101 | $ | 1,538 | $ | 833 | $ | 1,698 | ||||||||
For the year ended December 31: | ||||||||||||||||
Tax credits from investments in LIHTC partnerships | $ | 419 | $ | 531 | $ | 366 | $ | 467 | ||||||||
Losses from investments in LIHTC partnerships | 288 | 553 | 275 | 518 | ||||||||||||
Tax benefits on credits and losses from investments in LIHTC partnerships | 520 | 725 | 462 | 649 | ||||||||||||
Contributions to LIHTC partnerships | 690 | 1,053 | 484 | 743 | ||||||||||||
Distributions from LIHTC partnerships | 1 | 8 | 2 | 1 |
• | Consolidated statements of income for the quarters ended March 31, 2006, June 30, 2006, September 30, 2006 and December 31, 2006. | |
• | Consolidated statements of income for the quarters ended March 31, 2005, June 30, 2005, September 30, 2005 and December 31, 2005. | |
• | Condensed consolidated balance sheets as of March 31, 2006, June 30, 2006, September 30, 2006 and December 31, 2006. | |
• | Condensed business segment results of operations for the quarters ended March 31, 2006, June 30, 2006, September 30, 2006 and December 31, 2006. |
107
Table of Contents
For the 2006 Quarter Ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
(Dollars and shares in millions, except per share amounts) | ||||||||||||||||
Interest income: | ||||||||||||||||
Investments in securities | $ | 5,422 | $ | 5,791 | $ | 5,976 | $ | 5,634 | ||||||||
Mortgage loans | 5,082 | 5,204 | 5,209 | 5,309 | ||||||||||||
Total interest income | 10,504 | 10,995 | 11,185 | 10,943 | ||||||||||||
Interest expense: | ||||||||||||||||
Short-term debt | 1,650 | 1,907 | 2,124 | 2,055 | ||||||||||||
Long-term debt | 6,842 | 7,221 | 7,533 | 7,543 | ||||||||||||
Total interest expense | 8,492 | 9,128 | 9,657 | 9,598 | ||||||||||||
Net interest income | 2,012 | 1,867 | 1,528 | 1,345 | ||||||||||||
Guaranty fee income | 930 | 917 | 1,063 | 1,264 | ||||||||||||
Losses on certain guaranty contracts | (27 | ) | (51 | ) | (103 | ) | (258 | ) | ||||||||
Investment gains (losses), net | (675 | ) | (633 | ) | 550 | 75 | ||||||||||
Derivatives fair value gains (losses), net | 906 | 1,621 | (3,381 | ) | (668 | ) | ||||||||||
Debt extinguishment gains, net | 17 | 69 | 72 | 43 | ||||||||||||
Losses from partnership investments | (194 | ) | (188 | ) | (197 | ) | (286 | ) | ||||||||
Fee and other income | 308 | 62 | 255 | 234 | ||||||||||||
Non-interest income (loss) | 1,265 | 1,797 | (1,741 | ) | 404 | |||||||||||
Administrative expenses: | ||||||||||||||||
Salaries and employee benefits | 265 | 311 | 307 | 336 | ||||||||||||
Professional services | 347 | 362 | 333 | 351 | ||||||||||||
Occupancy expenses | 61 | 67 | 64 | 71 | ||||||||||||
Other administrative expenses | 35 | 40 | 57 | 69 | ||||||||||||
Total administrative expenses | 708 | 780 | 761 | 827 | ||||||||||||
Minority interest in losses of consolidated subsidiaries | 2 | 3 | 2 | 3 | ||||||||||||
Provision for credit losses | 79 | 144 | 145 | 221 | ||||||||||||
Foreclosed property expense | 23 | 14 | 52 | 105 | ||||||||||||
Other expenses | 31 | 61 | 99 | 204 | ||||||||||||
Total expenses | 843 | 1,002 | 1,059 | 1,360 | ||||||||||||
Income (loss) before federal income taxes and extraordinary gains (losses) | 2,434 | 2,662 | (1,272 | ) | 389 | |||||||||||
Provision for federal income tax expense (benefit) | 409 | 610 | (639 | ) | (214 | ) | ||||||||||
Income (loss) before extraordinary gains (losses) | 2,025 | 2,052 | (633 | ) | 603 | |||||||||||
Extraordinary gains (losses), net of tax effect | 1 | 6 | 4 | 1 | ||||||||||||
Net income (loss) | $ | 2,026 | $ | 2,058 | $ | (629 | ) | $ | 604 | |||||||
Preferred stock dividends | (122 | ) | (127 | ) | (131 | ) | (131 | ) | ||||||||
Net income (loss) available to common stockholders | $ | 1,904 | $ | 1,931 | $ | (760 | ) | $ | 473 | |||||||
Basic earnings (loss) per share: | ||||||||||||||||
Earnings (losses) before extraordinary gains (losses) | $ | 1.96 | $ | 1.98 | $ | (0.79 | ) | $ | 0.49 | |||||||
Extraordinary gains (losses), net of tax effect | — | 0.01 | — | — | ||||||||||||
Basic earnings (loss) per share | $ | 1.96 | $ | 1.99 | $ | (0.79 | ) | $ | 0.49 | |||||||
Diluted earnings (loss) per share: | ||||||||||||||||
Earnings (losses) before extraordinary gains (losses) | $ | 1.94 | $ | 1.96 | $ | (0.79 | ) | $ | 0.49 | |||||||
Extraordinary gains (losses), net of tax effect | — | 0.01 | — | — | ||||||||||||
Diluted earnings (loss) per share | $ | 1.94 | $ | 1.97 | $ | (0.79 | ) | $ | 0.49 | |||||||
Cash dividends per common share | 0.26 | 0.26 | 0.26 | 0.40 | ||||||||||||
Weighted-average common shares outstanding: | ||||||||||||||||
Basic | 971 | 971 | 972 | 972 | ||||||||||||
Diluted(1) | 998 | 999 | 972 | 974 |
(1) | For the quarters ended September 30, 2006 and December 31, 2006, diluted shares outstanding exclude the effect of our convertible preferred stock as inclusion would be anti-dilutive for the periods. |
108
Table of Contents
For the 2005 Quarter Ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
(Dollars and shares in millions, except per share amounts) | ||||||||||||||||
Interest income: | ||||||||||||||||
Investments in securities | $ | 6,613 | $ | 6,288 | $ | 5,884 | $ | 5,371 | ||||||||
Mortgage loans | 5,449 | 5,128 | 5,133 | 4,978 | ||||||||||||
Total interest income | 12,062 | 11,416 | 11,017 | 10,349 | ||||||||||||
Interest expense: | ||||||||||||||||
Short-term debt | 1,766 | 1,791 | 1,525 | 1,480 | ||||||||||||
Long-term debt | 6,509 | 6,728 | 6,828 | 6,712 | ||||||||||||
Total interest expense | 8,275 | 8,519 | 8,353 | 8,192 | ||||||||||||
Net interest income | 3,787 | 2,897 | 2,664 | 2,157 | ||||||||||||
Guaranty fee income | 903 | 1,239 | 872 | 911 | ||||||||||||
Losses on certain guaranty contracts(1) | (33 | ) | (31 | ) | (40 | ) | (42 | ) | ||||||||
Investment gains (losses), net | (1,454 | ) | 596 | (169 | ) | (307 | ) | |||||||||
Derivatives fair value gains (losses), net | (749 | ) | (2,641 | ) | (539 | ) | (267 | ) | ||||||||
Debt extinguishment gains (losses), net | (142 | ) | 18 | 86 | (30 | ) | ||||||||||
Losses from partnership investments | (200 | ) | (210 | ) | (211 | ) | (228 | ) | ||||||||
Fee and other income | 353 | 459 | 298 | 416 | ||||||||||||
Non-interest income (loss) | (1,322 | ) | (570 | ) | 297 | 453 | ||||||||||
Administrative expenses: | ||||||||||||||||
Salaries and employee benefits | 174 | 253 | 259 | 273 | ||||||||||||
Professional services | 105 | 166 | 219 | 302 | ||||||||||||
Occupancy expenses | 53 | 54 | 56 | 58 | ||||||||||||
Other administrative expenses | 31 | 34 | 33 | 45 | ||||||||||||
Total administrative expenses | 363 | 507 | 567 | 678 | ||||||||||||
Minority interest in (earnings) losses of consolidated subsidiaries | (4 | ) | 1 | — | 1 | |||||||||||
Provision for credit losses | 57 | 125 | 172 | 87 | ||||||||||||
Foreclosed property expense (income) | 4 | (28 | ) | (8 | ) | 19 | ||||||||||
Other expenses | 53 | 49 | 76 | 73 | ||||||||||||
Total expenses | 473 | 654 | 807 | 858 | ||||||||||||
Income (loss) before federal income taxes and extraordinary gains (losses) | 1,992 | 1,673 | 2,154 | 1,752 | ||||||||||||
Provision for federal income taxes | 217 | 333 | 406 | 321 | ||||||||||||
Income before extraordinary gains (losses) | 1,775 | 1,340 | 1,748 | 1,431 | ||||||||||||
Extraordinary gains (losses), net of tax effect | 65 | (2 | ) | (3 | ) | (7 | ) | |||||||||
Net income | $ | 1,840 | $ | 1,338 | $ | 1,745 | $ | 1,424 | ||||||||
Preferred stock dividends | (121 | ) | (122 | ) | (122 | ) | (121 | ) | ||||||||
Net income available to common stockholders | $ | 1,719 | $ | 1,216 | $ | 1,623 | $ | 1,303 | ||||||||
Basic earnings (loss) per share: | ||||||||||||||||
Earnings before extraordinary gains (losses) | $ | 1.71 | $ | 1.25 | $ | 1.68 | $ | 1,35 | ||||||||
Extraordinary gains (losses), net of tax effect | .06 | — | — | (0.01 | ) | |||||||||||
Basic earnings per share | $ | 1.77 | $ | 1.25 | $ | 1.68 | $ | 1.34 | ||||||||
Diluted earnings (loss) per share: | ||||||||||||||||
Earnings before extraordinary gains (losses) | $ | 1.70 | $ | 1.25 | $ | 1.66 | $ | 1.35 | ||||||||
Extraordinary gains (losses), net of tax effect | 0.06 | — | — | (0.01 | ) | |||||||||||
Diluted earnings per share | $ | 1.76 | $ | 1.25 | $ | 1.66 | $ | 1.34 | ||||||||
Cash dividends per common share | 0.26 | 0.26 | 0.26 | 0.26 | ||||||||||||
Weighted-average common shares outstanding: | ||||||||||||||||
Basic | 969 | 970 | 970 | 970 | ||||||||||||
Diluted(2) | 998 | 971 | 998 | 998 |
(1) | Reclassified from guaranty fee income to conform to current year presentation. | |
(2) | For the quarter ended June 30, 2005, diluted shares outstanding exclude the effect of our convertible preferred stock as inclusion would be anti-dilutive for that period. |
109
Table of Contents
As of | ||||||||||||||||
March 31, | June 30, | September 30, | December 31, | |||||||||||||
2006 | 2006 | 2006 | 2006 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Cash and cash equivalents | $ | 4,675 | $ | 18,899 | $ | 3,079 | $ | 3,239 | ||||||||
Fed funds sold and securities purchased under agreements to resell | 10,650 | 17,844 | 16,803 | 12,681 | ||||||||||||
Investments in securities: | ||||||||||||||||
Trading, at fair value | 14,077 | 13,307 | 12,034 | 11,514 | ||||||||||||
Available-for-sale, at fair value | 383,423 | 383,233 | 372,300 | 378,598 | ||||||||||||
Total investments in securities | 397,500 | 396,540 | 384,334 | 390,112 | ||||||||||||
Mortgage loans: | ||||||||||||||||
Loans held for sale, at lower of cost or market | 5,422 | 5,253 | 10,158 | 4,868 | ||||||||||||
Loans held for investment, at amortized cost | 364,003 | 370,451 | 372,507 | 379,027 | ||||||||||||
Allowance for loan losses | (306 | ) | (314 | ) | (315 | ) | (340 | ) | ||||||||
Total mortgage loans | 369,119 | 375,390 | 382,350 | 383,555 | ||||||||||||
Advances to lenders | 5,026 | 5,493 | 6,054 | 6,163 | ||||||||||||
Derivative assets at fair value | 6,728 | 8,338 | 4,604 | 4,931 | ||||||||||||
Guaranty assets | 7,200 | 7,645 | 7,800 | 7,692 | ||||||||||||
Deferred tax assets | 7,685 | 7,685 | 7,685 | 8,505 | ||||||||||||
Other assets | 25,481 | 27,305 | 25,817 | 27,058 | ||||||||||||
Total assets | $ | 834,064 | $ | 865,139 | $ | 838,526 | $ | 843,936 | ||||||||
Liabilities and Stockholders’ Equity: | ||||||||||||||||
Liabilities: | ||||||||||||||||
Fed funds purchased and securities sold under agreements to repurchase | $ | — | $ | — | $ | 196 | $ | 700 | ||||||||
Short-term debt | 157,382 | 175,858 | 150,592 | 165,810 | ||||||||||||
Long-term debt | 608,596 | 612,449 | 609,670 | 601,236 | ||||||||||||
Derivative liabilities at fair value | 1,105 | 1,052 | 1,093 | 1,184 | ||||||||||||
Reserve for guaranty losses | 378 | 407 | 447 | 519 | ||||||||||||
Guaranty obligations | 10,396 | 10,975 | 11,295 | 11,145 | ||||||||||||
Other liabilities | 17,420 | 25,626 | 23,771 | 21,700 | ||||||||||||
Total liabilities | 795,277 | 826,367 | 797,064 | 802,294 | ||||||||||||
Minority interests in consolidated subsidiaries | 118 | 121 | 124 | 136 | ||||||||||||
Stockholders’ Equity: | ||||||||||||||||
Retained earnings | 37,214 | 38,885 | 37,872 | 37,955 | ||||||||||||
Accumulated other comprehensive loss | (2,430 | ) | (4,152 | ) | (487 | ) | (445 | ) | ||||||||
Other stockholders’ equity | 3,885 | 3,918 | 3,953 | 3,996 | ||||||||||||
Total stockholders’ equity | 38,669 | 38,651 | 41,338 | 41,506 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 834,064 | $ | 865,139 | $ | 838,526 | $ | 843,936 | ||||||||
110
Table of Contents
For the Quarter Ended March 31, 2006 | ||||||||||||||||
Single-Family | Capital | |||||||||||||||
Credit Guaranty | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 245 | $ | (75 | ) | $ | 1,842 | $ | 2,012 | |||||||
Guaranty fee income (expense)(2) | 1,079 | 119 | (268 | ) | 930 | |||||||||||
Losses on certain guaranty contracts | (26 | ) | (1 | ) | — | (27 | ) | |||||||||
Investment gains (losses), net | 22 | — | (697 | ) | (675 | ) | ||||||||||
Derivatives fair value gains, net | — | — | 906 | 906 | ||||||||||||
Debt extinguishment gains, net | — | — | 17 | 17 | ||||||||||||
Losses from partnership investments | — | (194 | ) | — | (194 | ) | ||||||||||
Fee and other income | 63 | 70 | 175 | 308 | ||||||||||||
Administrative expenses | (339 | ) | (129 | ) | (240 | ) | (708 | ) | ||||||||
(Provision) benefit for credit losses | (84 | ) | 5 | — | (79 | ) | ||||||||||
Other income (expense) | (78 | ) | 23 | (1 | ) | (56 | ) | |||||||||
Income (loss) before federal income taxes and extraordinary gains | 882 | (182 | ) | 1,734 | 2,434 | |||||||||||
Provision (benefit) for federal income taxes | 307 | (328 | ) | 430 | 409 | |||||||||||
Income before extraordinary gains | 575 | 146 | 1,304 | 2,025 | ||||||||||||
Extraordinary gains, net of tax effect | — | — | 1 | 1 | ||||||||||||
Net income | $ | 575 | $ | 146 | $ | 1,305 | $ | 2,026 | ||||||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans held in our portfolio. |
For the Quarter Ended June 30, 2006 | ||||||||||||||||
Single-Family | Capital | |||||||||||||||
Credit Guaranty | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 263 | $ | (81 | ) | $ | 1,685 | $ | 1,867 | |||||||
Guaranty fee income (expense)(2) | 1,085 | 105 | (273 | ) | 917 | |||||||||||
Losses on certain guaranty contracts | (48 | ) | (3 | ) | — | (51 | ) | |||||||||
Investment gains (losses), net | 30 | — | (663 | ) | (633 | ) | ||||||||||
Derivatives fair value gains, net | — | — | 1,621 | 1,621 | ||||||||||||
Debt extinguishment gains, net | — | — | 69 | 69 | ||||||||||||
Losses from partnership investments | — | (188 | ) | — | (188 | ) | ||||||||||
Fee and other income (expense) | 62 | 73 | (73 | ) | 62 | |||||||||||
Administrative expenses | (383 | ) | (150 | ) | (247 | ) | (780 | ) | ||||||||
Provision for credit losses | (130 | ) | (14 | ) | — | (144 | ) | |||||||||
Other expenses | (66 | ) | (10 | ) | (2 | ) | (78 | ) | ||||||||
Income (loss) before federal income taxes and extraordinary gains | 813 | (268 | ) | 2,117 | 2,662 | |||||||||||
Provision (benefit) for federal income taxes | 281 | (357 | ) | 686 | 610 | |||||||||||
Income before extraordinary gains | 532 | 89 | 1,431 | 2,052 | ||||||||||||
Extraordinary gains, net of tax effect | — | — | 6 | 6 | ||||||||||||
Net income | $ | 532 | $ | 89 | $ | 1,437 | $ | 2,058 | ||||||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans held in our portfolio. |
111
Table of Contents
For the Quarter Ended September 30, 2006 | ||||||||||||||||
Single-Family | Capital | |||||||||||||||
Credit Guaranty | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 257 | $ | (81 | ) | $ | 1,352 | $ | 1,528 | |||||||
Guaranty fee income (expense)(2) | 1,242 | 99 | (278 | ) | 1,063 | |||||||||||
Losses on certain guaranty contracts | (101 | ) | (2 | ) | — | (103 | ) | |||||||||
Investment gains, net | 21 | — | 529 | 550 | ||||||||||||
Derivatives fair value losses, net | — | — | (3,381 | ) | (3,381 | ) | ||||||||||
Debt extinguishment gains, net | — | — | 72 | 72 | ||||||||||||
Losses from partnership investments | — | (197 | ) | — | (197 | ) | ||||||||||
Fee and other income | 67 | 71 | 117 | 255 | ||||||||||||
Administrative expenses | (391 | ) | (144 | ) | (226 | ) | (761 | ) | ||||||||
Provision for credit losses | (142 | ) | (3 | ) | — | (145 | ) | |||||||||
Other income (expense) | (141 | ) | (14 | ) | 2 | (153 | ) | |||||||||
Income (loss) before federal income taxes and extraordinary gains | 812 | (271 | ) | (1,813 | ) | (1,272 | ) | |||||||||
Provision (benefit) for federal income taxes | 283 | (360 | ) | (562 | ) | (639 | ) | |||||||||
Income (loss) before extraordinary gains | 529 | 89 | (1,251 | ) | (633 | ) | ||||||||||
Extraordinary gains, net of tax effect | — | — | 4 | 4 | ||||||||||||
Net income (loss) | $ | 529 | $ | 89 | $ | (1,247 | ) | $ | (629 | ) | ||||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans and held in our portfolio. |
For the Quarter Ended December 31, 2006 | ||||||||||||||||
Single-Family | Capital | |||||||||||||||
Credit Guaranty | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 161 | $ | (94 | ) | $ | 1,278 | $ | 1,345 | |||||||
Guaranty fee income (expense)(2) | 1,379 | 163 | (278 | ) | 1,264 | |||||||||||
Losses on certain guaranty contracts | (256 | ) | (2 | ) | — | (258 | ) | |||||||||
Investment gains, net | 24 | — | 51 | 75 | ||||||||||||
Derivatives fair value losses, net | — | — | (668 | ) | (668 | ) | ||||||||||
Debt extinguishment gains, net | — | — | 43 | 43 | ||||||||||||
Losses from partnership investments | — | (286 | ) | — | (286 | ) | ||||||||||
Fee and other income (expense) | 170 | 141 | (77 | ) | 234 | |||||||||||
Administrative expenses | (453 | ) | (173 | ) | (201 | ) | (827 | ) | ||||||||
Provision for credit losses | (221 | ) | — | — | (221 | ) | ||||||||||
Other expenses | (178 | ) | (133 | ) | (1 | ) | (312 | ) | ||||||||
Income (loss) before federal income taxes and extraordinary gains | 626 | (384 | ) | 147 | 389 | |||||||||||
Provision (benefit) for federal income taxes | 218 | (398 | ) | (34 | ) | (214 | ) | |||||||||
Income before extraordinary gains | 408 | 14 | 181 | 603 | ||||||||||||
Extraordinary gains, net of tax effect | — | — | 1 | 1 | ||||||||||||
Net income | $ | 408 | $ | 14 | $ | 182 | $ | 604 | ||||||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans held in our portfolio. |
112
Table of Contents
113
Table of Contents
114
Table of Contents
115
Table of Contents
116
Table of Contents
• | establishing corporate-wide policies for risk management, | |
• | delegating to business units primary responsibility for the management of the day-to-day risks inherent in the activities of the business unit, | |
• | enacting policies and procedures designed to ensure that we have an independent risk oversight function with appropriate checks and balances throughout our company, and | |
• | monitoring aggregate risks and compliance with risk policies at a corporate level. |
117
Table of Contents
118
Table of Contents
• | single-family and multifamily mortgage loans held in our portfolio; | |
• | Fannie Mae MBS and non-Fannie Mae mortgage-related securities held in our portfolio; | |
• | Fannie Mae MBS held by third-party investors; and | |
• | credit enhancements that we provide on mortgage assets. |
119
Table of Contents
As of December 31, 2006 | ||||||||||||||||||||||||||||
Single-Family(1) | Multifamily(2) | Total | ||||||||||||||||||||||||||
Conventional(3) | Government(4) | Conventional(3) | Government(4) | Conventional(3) | Government(4) | |||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Mortgage portfolio:(5) | ||||||||||||||||||||||||||||
Mortgage loans(6) | $ | 302,597 | $ | 20,106 | $ | 59,374 | $ | 968 | $ | 361,971 | $ | 21,074 | ||||||||||||||||
Fannie Mae MBS(6) | 198,335 | 709 | 277 | 323 | 198,612 | 1,032 | ||||||||||||||||||||||
Agency mortgage-related securities(6)(7) | 29,987 | 1,995 | — | 56 | 29,987 | 2,051 | ||||||||||||||||||||||
Mortgage revenue bonds | 3,394 | 3,284 | 7,897 | 2,349 | 11,291 | 5,633 | ||||||||||||||||||||||
Other mortgage-related securities(8) | 85,339 | 2,084 | 9,681 | 177 | 95,020 | 2,261 | ||||||||||||||||||||||
Total mortgage portfolio | 619,652 | 28,178 | 77,229 | 3,873 | 696,881 | 32,051 | ||||||||||||||||||||||
Fannie Mae MBS held by third parties(9) | 1,714,815 | 19,069 | 42,184 | 1,482 | 1,756,999 | 20,551 | ||||||||||||||||||||||
Other(10) | 3,049 | — | 16,602 | 96 | 19,651 | 96 | ||||||||||||||||||||||
Mortgage credit book of business | $ | 2,337,516 | $ | 47,247 | $ | 136,015 | $ | 5,451 | $ | 2,473,531 | $ | 52,698 | ||||||||||||||||
120
Table of Contents
As of December 31, 2005 | ||||||||||||||||||||||||||||
Single-Family(1) | Multifamily(2) | Total | ||||||||||||||||||||||||||
Conventional(3) | Government(4) | Conventional(3) | Government(4) | Conventional(3) | Government(4) | |||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Mortgage portfolio:(5) | ||||||||||||||||||||||||||||
Mortgage loans(6) | $ | 299,765 | $ | 15,036 | $ | 50,731 | $ | 1,148 | $ | 350,496 | $ | 16,184 | ||||||||||||||||
Fannie Mae MBS(6) | 232,574 | 1,001 | 404 | 472 | 232,978 | 1,473 | ||||||||||||||||||||||
Agency mortgage-related securities(6)(7) | 28,604 | 2,380 | — | 57 | 28,604 | 2,437 | ||||||||||||||||||||||
Mortgage revenue bonds | 4,000 | 3,965 | 8,375 | 2,462 | 12,375 | 6,427 | ||||||||||||||||||||||
Other mortgage-related securities(8) | 85,698 | 1,174 | — | 43 | 85,698 | 1,217 | ||||||||||||||||||||||
Total mortgage portfolio | 650,641 | 23,556 | 59,510 | 4,182 | 710,151 | 27,738 | ||||||||||||||||||||||
Fannie Mae MBS held by third parties(9) | 1,523,043 | 23,734 | 50,345 | 1,796 | 1,573,388 | 25,530 | ||||||||||||||||||||||
Other(10) | 3,291 | — | 15,718 | 143 | 19,009 | 143 | ||||||||||||||||||||||
Mortgage credit book of business | $ | 2,176,975 | $ | 47,290 | $ | 125,573 | $ | 6,121 | $ | 2,302,548 | $ | 53,411 | ||||||||||||||||
As of December 31, 2004 | ||||||||||||||||||||||||||||
Single-Family(1) | Multifamily(2) | Total | ||||||||||||||||||||||||||
Conventional(3) | Government(4) | Conventional(3) | Government(4) | Conventional(3) | Government(4) | |||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Mortgage portfolio:(5) | ||||||||||||||||||||||||||||
Mortgage loans(6) | $ | 345,575 | $ | 10,112 | $ | 43,396 | $ | 1,074 | $ | 388,971 | $ | 11,186 | ||||||||||||||||
Fannie Mae MBS(6) | 341,768 | 1,239 | 505 | 892 | 342,273 | 2,131 | ||||||||||||||||||||||
Agency mortgage-related securities(6)(7) | 37,422 | 4,273 | — | 68 | 37,422 | 4,341 | ||||||||||||||||||||||
Mortgage revenue bonds | 6,344 | 4,951 | 8,037 | 2,744 | 14,381 | 7,695 | ||||||||||||||||||||||
Other mortgage-related securities(8) | 108,082 | 669 | 12 | 46 | 108,094 | 715 | ||||||||||||||||||||||
Total mortgage portfolio | 839,191 | 21,244 | 51,950 | 4,824 | 891,141 | 26,068 | ||||||||||||||||||||||
Fannie Mae MBS held by third parties(9) | 1,319,066 | 32,337 | 54,639 | 2,005 | 1,373,705 | 34,342 | ||||||||||||||||||||||
Other(10) | 346 | — | 14,111 | 368 | 14,457 | 368 | ||||||||||||||||||||||
Mortgage credit book of business | $ | 2,158,603 | $ | 53,581 | $ | 120,700 | $ | 7,197 | $ | 2,279,303 | $ | 60,778 | ||||||||||||||||
(1) | The amounts reported above reflect our total single-family mortgage credit book of business. Of these amounts, the portion of our single-family mortgage credit book of business for which we have access to detailed loan-level information represented approximately 95%, 94% and 92% of our total conventional single-family mortgage credit book of business as of December 31, 2006, 2005 and 2004, respectively. Unless otherwise noted, the credit statistics we provide in the “Credit Risk” discussion that follows relate only to this specific portion of our conventional single-family mortgage credit book of business. The remaining portion of our conventional single-family mortgage credit book of business consists of non-Fannie Mae mortgage-related securities backed by single-family mortgage loans and credit enhancements that we provide on single-family mortgage assets. Non-Fannie Mae mortgage-related securities held in our portfolio include Freddie Mac securities, Ginnie Mae securities, private-label mortgage-related securities, Fannie Mae MBS backed by private-label mortgage-related securities, and housing-related municipal revenue bonds. Our Capital Markets group prices and manages credit risk related to this specific portion of our conventional single-family mortgage credit book of business. We may not have access to detailed loan-level data on these particular mortgage-related assets and therefore may not manage the credit performance of individual loans. However, a substantial majority of these securities benefit from significant forms of credit enhancement, including guarantees from Ginnie Mae or Freddie Mac, insurance policies, structured subordination and similar sources of credit protection. All non-Fannie Mae agency securities held in our portfolio as of December 31, 2006 were rated AAA/Aaa by Standard & Poor’s and Moody’s. Over 90% of non-agency mortgage-related securities held in our portfolio as of December 31, 2006 and June 30, 2007 were rated AAA/Aaa by Standard & Poor’s and Moody’s. |
121
Table of Contents
(2) | The amounts reported above reflect our total multifamily mortgage credit book of business. Of these amounts, the portion of our multifamily mortgage credit book of business for which we have access to detailed loan-level information represented approximately 84% of our total multifamily mortgage credit book as of December 31, 2006 and approximately 90% as of December 31, 2005 and 2004. Unless otherwise noted, the credit statistics we provide in the “Credit Risk” discussion that follows relate only to this specific portion of our multifamily mortgage credit book of business. | |
(3) | Refers to mortgage loans and mortgage-related securities that are not guaranteed or insured by the U.S. government or any of its agencies. | |
(4) | Refers to mortgage loans and mortgage-related securities guaranteed or insured by the U.S. government or one of its agencies. | |
(5) | Mortgage portfolio data is reported based on unpaid principal balance. | |
(6) | Includes unpaid principal balance totaling $105.5 billion, $113.3 billion, $152.7 billion, $162.5 billion and $135.8 billion as of December 31, 2006, 2005, 2004, 2003 and 2002, respectively, related to mortgage-related securities that were consolidated under FIN 46 and mortgage-related securities created from securitization transactions that did not meet the sales criteria under SFAS 140, which effectively resulted in these mortgage-related securities being accounted for as loans. | |
(7) | Includes mortgage-related securities issued by Freddie Mac and Ginnie Mae. As of December 31, 2006, we held mortgage-related securities issued by Freddie Mac with a carrying value and fair value of $29.5 billion, which exceeded 10% of our stockholders’ equity. | |
(8) | Includes mortgage-related securities issued by entities other than Fannie Mae, Freddie Mac or Ginnie Mae. | |
(9) | Includes Fannie Mae MBS held by third-party investors. The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount. | |
(10) | Includes single-family and multifamily credit enhancements that we have provided and that are not otherwise reflected in the table. |
122
Table of Contents
123
Table of Contents
• | LTV ratio. LTV ratio is a strong predictor of credit performance. The likelihood of default and the gross severity of a loss in the event of default are typically lower as the LTV ratio decreases. | |
• | Product type. Certain loan product types have features that may result in increased risk. Intermediate-term, fixed-rate mortgages generally exhibit the lowest default rates, followed by long-term, fixed-rate mortgages. ARMs and balloon/reset mortgages typically exhibit higher default rates than fixed-rate mortgages, partly because the borrower’s future payments may rise or fall, within limits, as interest rates change.Negative-amortizing and interest-only loans also default more often than traditional fixed-rate mortgage loans. | |
• | Number of units. Mortgages onone-unit properties tend to have lower credit risk than mortgages onmultiple-unit properties. | |
• | Property type. Certain property types have a higher risk of default. For example, condominiums generally are considered to have higher credit risk than single-family detached properties. | |
• | Occupancy type. Mortgages on properties occupied by the borrower as a primary or secondary residence tend to have lower credit risk than mortgages on investment properties. | |
• | Credit score. Credit score is a measure often used by the financial services industry, including our company, to assess borrower credit quality. Credit scores are generated by credit repositories and calculated based on proprietary statistical models that evaluate many types of information on a borrower’s credit report and predict the likelihood that a borrower will repay future obligations as expected. A higher credit score typically indicates a lower degree of credit risk. | |
• | Loan purpose. Loan purpose indicates how the borrower intends to use the funds from a mortgage loan. Cash-out refinancings have a higher risk of default than either mortgage loans used for the purchase of a property or other refinancings that restrict the amount of cash back to the borrower. | |
• | Geographic concentration. Local economic conditions affect borrowers’ ability to repay loans and the value of collateral underlying loans. Geographic diversification reduces mortgage credit risk. | |
• | Loan age. We monitor year of origination and loan age, which is defined as the number of years since origination. Statistically, the peak ages for default are currently from two to six years after origination. |
124
Table of Contents
Table 35: | Risk Characteristics of Conventional Single-Family Business Volume and Mortgage Credit Book of Business(1) |
Percent of Business Volume(2) | Percent of Book of Business(3) | |||||||||||||||||||||||
For the Year Ended December 31, | As of December 31, | |||||||||||||||||||||||
2006 | 2005 | 2004 | 2006 | 2005 | 2004 | |||||||||||||||||||
Original LTV ratio:(4) | ||||||||||||||||||||||||
<= 60% | 18 | % | 22 | % | 23 | % | 25 | % | 26 | % | 26 | % | ||||||||||||
60.01% to 70% | 15 | 16 | 16 | 17 | 17 | 17 | ||||||||||||||||||
70.01% to 80% | 50 | 46 | 43 | 43 | 41 | 40 | ||||||||||||||||||
80.01% to 90% | 7 | 7 | 8 | 7 | 8 | 9 | ||||||||||||||||||
90.01% to 100% | 10 | 9 | 10 | 8 | 8 | 8 | ||||||||||||||||||
Greater than 100% | — | — | — | — | — | — | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Weighted average | 73 | % | 72 | % | 71 | % | 70 | % | 70 | % | 70 | % | ||||||||||||
Average loan amount | $ | 184,411 | $ | 171,761 | $ | 158,759 | $ | 135,379 | $ | 129,657 | $ | 125,812 | ||||||||||||
Estimated mark-to-market LTV ratio:(5) | ||||||||||||||||||||||||
<= 60% | 55 | % | 60 | % | 53 | % | ||||||||||||||||||
60.01% to 70% | 17 | 17 | 20 | |||||||||||||||||||||
70.01% to 80% | 18 | 16 | 18 | |||||||||||||||||||||
80.01% to 90% | 7 | 5 | 6 | |||||||||||||||||||||
90.01% to 100% | 3 | 2 | 3 | |||||||||||||||||||||
Greater than 100% | — | — | — | |||||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | ||||||||||||||||||
Weighted average | 55 | % | 53 | % | 57 | % | ||||||||||||||||||
Product type:(6) | ||||||||||||||||||||||||
Fixed-rate: | ||||||||||||||||||||||||
Long-term | 71 | % | 69 | % | 62 | % | 68 | % | 65 | % | 64 | % | ||||||||||||
Intermediate-term | 6 | 9 | 16 | 18 | 21 | 24 | ||||||||||||||||||
Interest-only | 6 | 1 | — | 1 | — | — | ||||||||||||||||||
Total fixed-rate | 83 | 79 | 78 | 87 | 86 | 88 | ||||||||||||||||||
Adjustable-rate: | ||||||||||||||||||||||||
Interest-only | 9 | 9 | 5 | 4 | 4 | 2 | ||||||||||||||||||
Negative-amortizing | 3 | 3 | 2 | 2 | 2 | 1 | ||||||||||||||||||
Other ARMs | 5 | 9 | 15 | 7 | 8 | 9 | ||||||||||||||||||
Total adjustable-rate | 17 | 21 | 22 | 13 | 14 | 12 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Number of property units: | ||||||||||||||||||||||||
1 unit | 96 | % | 96 | % | 96 | % | 96 | % | 96 | % | 96 | % | ||||||||||||
2-4 units | 4 | 4 | 4 | 4 | 4 | 4 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Property type: | ||||||||||||||||||||||||
Single-family homes | 89 | % | 90 | % | 91 | % | 92 | % | 92 | % | 93 | % | ||||||||||||
Condo/Co-op | 11 | 10 | 9 | 8 | 8 | 7 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
125
Table of Contents
Percent of Business Volume(2) | Percent of Book of Business(3) | |||||||||||||||||||||||
For the Year Ended December 31, | As of December 31, | |||||||||||||||||||||||
2006 | 2005 | 2004 | 2006 | 2005 | 2004 | |||||||||||||||||||
Occupancy type: | ||||||||||||||||||||||||
Primary residence | 87 | % | 89 | % | 91 | % | 90 | % | 91 | % | 92 | % | ||||||||||||
Second/vacation home | 6 | 5 | 4 | 4 | 4 | 3 | ||||||||||||||||||
Investor | 7 | 6 | 5 | 6 | 5 | 5 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
FICO credit score:(7) | ||||||||||||||||||||||||
< 620 | 6 | % | 5 | % | 6 | % | 5 | % | 5 | % | 5 | % | ||||||||||||
620 to < 660 | 11 | 11 | 12 | 10 | 10 | 11 | ||||||||||||||||||
660 to < 700 | 20 | 19 | 19 | 18 | 18 | 18 | ||||||||||||||||||
700 to < 740 | 23 | 23 | 24 | 23 | 23 | 23 | ||||||||||||||||||
>= 740 | 40 | 42 | 39 | 43 | 43 | 41 | ||||||||||||||||||
Not available | — | — | — | 1 | 1 | 2 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Weighted average | 716 | 719 | 715 | 721 | 721 | 719 | ||||||||||||||||||
Loan purpose: | ||||||||||||||||||||||||
Purchase | 52 | % | 47 | % | 43 | % | 38 | % | 34 | % | 31 | % | ||||||||||||
Cash-out refinance | 34 | 35 | 29 | 32 | 31 | 30 | ||||||||||||||||||
Other refinance | 14 | 18 | 28 | 30 | 35 | 39 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Geographic concentration:(8) | ||||||||||||||||||||||||
Midwest | 15 | % | 16 | % | 17 | % | 17 | % | 17 | % | 17 | % | ||||||||||||
Northeast | 17 | 18 | 19 | 19 | 19 | 19 | ||||||||||||||||||
Southeast | 27 | 25 | 22 | 24 | 23 | 22 | ||||||||||||||||||
Southwest | 17 | 16 | 14 | 16 | 16 | 16 | ||||||||||||||||||
West | 24 | 25 | 28 | 24 | 25 | 26 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Origination year: | ||||||||||||||||||||||||
<=1996 | 2 | % | 2 | % | 2 | % | ||||||||||||||||||
1997 | — | — | 1 | |||||||||||||||||||||
1998 | 1 | 2 | 2 | |||||||||||||||||||||
1999 | 1 | 1 | 2 | |||||||||||||||||||||
2000 | — | 1 | 1 | |||||||||||||||||||||
2001 | 3 | 4 | 6 | |||||||||||||||||||||
2002 | 9 | 12 | 17 | |||||||||||||||||||||
2003 | 29 | 36 | 46 | |||||||||||||||||||||
2004 | 16 | 21 | 23 | |||||||||||||||||||||
2005 | 20 | 21 | — | |||||||||||||||||||||
2006 | 19 | — | — | |||||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | ||||||||||||||||||
(1) | We typically obtain the data for the statistics presented in this table from the sellers or servicers of the mortgage loans and receive representations and warranties from them as to the accuracy of the information. While we perform various quality assurance checks by sampling loans to assess compliance with our underwriting and eligibility criteria, we do not independently verify all reported information. As noted in Table 34 above, we generally have access to detailed |
126
Table of Contents
loan-level statistics only on conventional single-family mortgage loans held in our portfolio and backing Fannie MBS (whether held in our portfolio or held by third parties). | ||
(2) | Percentages calculated based on unpaid principal balance of loans at time of acquisition. | |
(3) | Percentages calculated based on unpaid principal balance of loans as of the end of each period. | |
(4) | The original LTV ratio generally is based on the appraised property value reported to us at the time of acquisition of the loan and the original unpaid principal balance of the loan. Excludes loans for which this information is not readily available. | |
(5) | The aggregate estimated mark-to-market LTV ratio is based on the estimated current value of the property, calculated using an internal valuation model that estimates periodic changes in home value, and the unpaid principal balance of the loan as of the date of each reported period. Excludes loans for which this information is not readily available. | |
(6) | Long-term fixed-rate consists of mortgage loans with maturities greater than 15 years, while intermediate-term fixed-rate have maturities equal to or less than 15 years. Fixed-rate mortgage loans and ARMs represented an estimated 90% and 10%, respectively, of our single-family business volume for the first six months of 2007. | |
(7) | Reflects Fair Isaac Corporation credit score, referred to as FICO® score, which is a commonly used credit score that ranges from a low of 300 to a high of 850. We obtain borrower credit scores on the majority of single-family mortgage loans that we purchase or that back Fannie Mae MBS. | |
(8) | Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast includes CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY. |
127
Table of Contents
128
Table of Contents
• | repayment plans in which borrowers repay past due principal and interest over a reasonable period of time through a temporarily higher monthly payment; | |
• | loan modifications in which past due interest amounts are added to the loan principal amount and recovered over the remaining life of the loan, and other loan adjustments; | |
• | forbearances in which the lender agrees to suspend or reduce borrower payments for a period of time; | |
• | accepting deeds in lieu of foreclosure whereby the borrower signs over title to the property without the added expense of a foreclosure proceeding; and | |
• | preforeclosure sales in which the borrower, working with the servicer, sells the home and pays off all or part of the outstanding loan, accrued interest and other expenses from the sale proceeds. |
As of December 31, | ||||||||||||||||||||||||
2006 | 2005 | 2004 | ||||||||||||||||||||||
Unpaid | Unpaid | Unpaid | ||||||||||||||||||||||
Principal | Number | Principal | Number | Principal | Number | |||||||||||||||||||
Balance | of Loans | Balance | of Loans | Balance | of Loans | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Modifications(1) | $ | 3,173 | 27,607 | $ | 2,292 | 20,732 | $ | 2,519 | 22,591 | |||||||||||||||
Repayment plans and forbearances completed | 1,908 | 17,324 | 1,470 | 13,540 | 1,226 | 11,573 | ||||||||||||||||||
Pre-foreclosure sales | 238 | 1,960 | 300 | 2,478 | 311 | 2,575 | ||||||||||||||||||
Deeds in lieu of foreclosure | 52 | 496 | 38 | 384 | 35 | 330 | ||||||||||||||||||
Total problem loan workouts | $ | 5,371 | 47,387 | $ | 4,100 | 37,134 | $ | 4,091 | 37,069 | |||||||||||||||
Percent of conventional single-family mortgage credit book of business | 0.2 | % | 0.3 | % | 0.2 | % | 0.2 | % | 0.2 | % | 0.2 | % | ||||||||||||
(1) | Modifications include troubled debt restructurings, which result in concessions to borrowers, and other modifications to the contractual terms of the loan that do not result in concessions to the borrower. |
129
Table of Contents
• | the local general partner’s ability to meet obligations; | |
• | the value of the property; | |
• | the ability to restructure the debt; | |
• | the financial and workout capacity of the syndicator partner; and | |
• | the strength of the market or submarket. |
130
Table of Contents
As of December 31, | ||||||||||||||||||||||||
2006 | 2005 | 2004 | ||||||||||||||||||||||
Serious | Serious | Serious | ||||||||||||||||||||||
Book | Delinquency | Book | Delinquency | Book | Delinquency | |||||||||||||||||||
Outstanding(1) | Rate(2) | Outstanding(1) | Rate(2) | Outstanding(1) | Rate(2) | |||||||||||||||||||
Conventional single-family delinquency rates by geographic region:(3) | ||||||||||||||||||||||||
Midwest | 17 | % | 1.01 | % | 17 | % | 0.99 | % | 17 | % | 0.88 | % | ||||||||||||
Northeast | 19 | 0.67 | 19 | 0.62 | 19 | 0.63 | ||||||||||||||||||
Southeast | 24 | 0.68 | 23 | 0.83 | 22 | 0.75 | ||||||||||||||||||
Southwest | 16 | 0.69 | 16 | 1.32 | 16 | 0.67 | ||||||||||||||||||
West | 24 | 0.20 | 25 | 0.19 | 26 | 0.24 | ||||||||||||||||||
Total conventional single-family loans | 100 | % | 0.65 | % | 100 | % | 0.79 | % | 100 | % | 0.63 | % | ||||||||||||
Conventional single-family loans: | ||||||||||||||||||||||||
Credit enhanced | 19 | % | 1.81 | % | 18 | % | 2.14 | % | 19 | % | 1.84 | % | ||||||||||||
Non-credit enhanced | 81 | 0.37 | 82 | 0.47 | 81 | 0.33 | ||||||||||||||||||
Total conventional single-family loans | 100 | % | 0.65 | % | 100 | % | 0.79 | % | 100 | % | 0.63 | % | ||||||||||||
Multifamily loans: | ||||||||||||||||||||||||
Credit enhanced | 96 | % | 0.07 | % | 95 | % | 0.34 | % | 95 | % | 0.11 | % | ||||||||||||
Non-credit enhanced | 4 | 0.35 | 5 | 0.02 | 5 | 0.13 | ||||||||||||||||||
Total multifamily loans | 100 | % | 0.08 | % | 100 | % | 0.32 | % | 100 | % | 0.11 | % | ||||||||||||
(1) | Reported based on unpaid principal balance of loans, where we have detailed loan-level information. | |
(2) | Calculated based on number of loans for single-family and unpaid principal balance for multifamily. We include all of the conventional single-family loans that we own and that back Fannie Mae MBS in the calculation of the single-family delinquency rate. We include the unpaid principal balance of all multifamily loans that we own or that back Fannie Mae MBS and any housing bonds for which we provide credit enhancement in the calculation of the multifamily serious delinquency rate. | |
(3) | See footnote 8 to Table 35 for states included in each geographic region. |
131
Table of Contents
As of December 31, | ||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Nonperforming loans: | ||||||||||||||||||||
Nonaccrual loans | $ | 5,961 | $ | 8,356 | $ | 7,987 | $ | 7,742 | $ | 6,303 | ||||||||||
Troubled debt restructurings(1) | 1,086 | 661 | 816 | 673 | 580 | |||||||||||||||
Total nonperforming loans | $ | 7,047 | $ | 9,017 | $ | 8,803 | $ | 8,415 | $ | 6,883 | ||||||||||
Interest on nonperforming loans: | ||||||||||||||||||||
Interest income forgone(2) | $ | 163 | $ | 184 | $ | 188 | $ | 192 | $ | 149 | ||||||||||
Interest income recognized during year(3) | 295 | 405 | 381 | 376 | 331 | |||||||||||||||
Accruing loans past due 90 days or more(4) | $ | 147 | $ | 185 | $ | 187 | $ | 225 | $ | 251 |
(1) | Troubled debt restructurings include loans whereby the contractual terms have been modified that result in concessions to borrowers experiencing financial difficulties. | |
(2) | Forgone interest income represents the amount of interest income that would have been recorded during the year on nonperforming loans as of December 31 had the loans performed according to their contractual terms. | |
(3) | Represents interest income recognized during the year on loans classified as nonperforming as of December 31. | |
(4) | Recorded investment of loans as of December 31 that are 90 days or more past due and continuing to accrue interest include loans insured or guaranteed by the government and loans where we have recourse against the seller of the loan in the event of a default. |
132
Table of Contents
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Single-family foreclosed properties (number of properties): | ||||||||||||
Beginning inventory of single-family foreclosed properties (REO)(1) | 20,943 | 18,361 | 13,749 | |||||||||
Acquisitions by geographic area:(2) | ||||||||||||
Midwest | 16,128 | 11,777 | 10,149 | |||||||||
Northeast | 2,638 | 2,405 | 2,318 | |||||||||
Southeast | 9,280 | 9,470 | 10,275 | |||||||||
Southwest | 7,958 | 8,099 | 8,422 | |||||||||
West | 576 | 809 | 1,739 | |||||||||
Total properties acquired through foreclosure | 36,580 | 32,560 | 32,903 | |||||||||
Dispositions of REO | (32,398 | ) | (29,978 | ) | (28,291 | ) | ||||||
Ending inventory of single-family foreclosed properties (REO)(1) | 25,125 | 20,943 | 18,361 | |||||||||
Carrying value of single-family foreclosed properties (dollars in millions)(3) | $ | 1,999 | $ | 1,642 | $ | 1,493 | ||||||
Single-family foreclosure rate(4) | 0.2 | % | 0.2 | % | 0.2 | % | ||||||
Multifamily foreclosed properties: | ||||||||||||
Ending inventory of multifamily foreclosed properties (REO) | 8 | 8 | 18 | |||||||||
Carrying value of multifamily foreclosed properties (dollars in millions)(3) | $ | 49 | $ | 51 | $ | 131 | ||||||
(1) | Includes deeds in lieu of foreclosure. | |
(2) | See footnote 8 to Table 35 for states included in each geographic region. | |
(3) | Excludes foreclosed property claims receivables, which are reported in our consolidated balance sheets as a component of “Acquired property, net.” | |
(4) | Estimated based on the total number of properties acquired through foreclosure as a percentage of the total number of loans in our conventional single-family mortgage credit book as of the end of each respective year. |
133
Table of Contents
For the Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2006 | 2005 | 2004 | ||||||||||||||||||||||||||||||||||
Single- | Single- | Single- | ||||||||||||||||||||||||||||||||||
Family | Multifamily | Total | Family | Multifamily | Total | Family | Multifamily | Total | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Charge-offs, net of recoveries | $ | 440 | $ | 14 | $ | 454 | $ | 437 | $ | 25 | $ | 462 | $ | 189 | $ | 21 | $ | 210 | ||||||||||||||||||
Foreclosed property expense (income) | 201 | (7 | ) | 194 | (17 | ) | 4 | (13 | ) | (17 | ) | 28 | 11 | |||||||||||||||||||||||
Credit losses(1) | $ | 641 | $ | 7 | $ | 648 | $ | 420 | $ | 29 | $ | 449 | $ | 172 | $ | 49 | $ | 221 | ||||||||||||||||||
Charge-off ratio (basis points)(2) | 1.9 | bp | 1.0 | bp | 1.9 | bp | 2.0 | bp | 1.9 | bp | 2.0 | bp | 0.9 | bp | 1.7 | bp | 0.9 bp | |||||||||||||||||||
Credit loss ratio (basis points)(3) | 2.8 | bp | 0.5 | bp | 2.7 | bp | 1.9 | bp | 2.2 | bp | 1.9 | bp | 0.8 | bp | 4.0 | bp | 1.0 bp |
(1) | Interest forgone on nonperforming loans in our mortgage portfolio, which is presented in Table 38, reduces our net interest income but is not reflected in our credit losses total. In addition, other-than-temporary impairment resulting from deterioration in credit quality of our mortgage-related securities is not included in our credit losses. | |
(2) | Represents charge-offs, net of recoveries, divided by average total mortgage credit book of business. | |
(3) | Represents credit losses divided by average total mortgage credit book of business. |
134
Table of Contents
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Gross credit loss sensitivity(2) | $ | 3,887 | $ | 2,310 | ||||
Less: Projected credit risk sharing proceeds | (1,926 | ) | (1,167 | ) | ||||
Net credit loss sensitivity | $ | 1,961 | $ | 1,143 | ||||
Single-family whole loans and Fannie Mae MBS | $ | 2,203,246 | $ | 2,035,704 | ||||
Single-family net credit loss sensitivity as a percentage of single-family whole loans and Fannie Mae MBS | 0.09 | % | 0.06 | % |
(1) | Represents total economic credit losses, which include net charge-offs/recoveries, foreclosed property expenses, forgone interest and the cost of carrying foreclosed properties. Calculations based on approximately 92% of our total single-family mortgage credit book of business as of December 31, 2006 and 2005. The mortgage loans and mortgage-related securities that are included in these estimates consist of single-family single-class Fannie Mae MBS (whether held in our portfolio or held by third parties) and single-family mortgage loans, excluding mortgages secured only by second liens and reverse mortgages. We expect the inclusion in our estimates of these excluded products may impact the estimated sensitivities set forth in the preceding paragraphs. | |
(2) | Reflects the gross sensitivity of our expected future credit losses to an immediate 5% decline in home values for first lien single-family whole loans we own or that back Fannie Mae MBS. After the initial shock, we estimate home price growth rates return to the rate projected by our credit pricing models. |
135
Table of Contents
As of December 31, | ||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||
Beginning balance | $ | 302 | $ | 349 | $ | 290 | $ | 216 | $ | 168 | ||||||||||
Provision | 174 | 124 | 174 | 187 | 128 | |||||||||||||||
Charge-offs(1) | (206 | ) | (267 | ) | (321 | ) | (270 | ) | (175 | ) | ||||||||||
Recoveries | 70 | 96 | 131 | 72 | 27 | |||||||||||||||
Increase from the reserve for guaranty losses(2) | — | — | 75 | 85 | 68 | |||||||||||||||
Ending balance(3) | $ | 340 | $ | 302 | $ | 349 | $ | 290 | $ | 216 | ||||||||||
Reserve for guaranty losses: | ||||||||||||||||||||
Beginning balance | $ | 422 | $ | 396 | $ | 313 | $ | 223 | $ | 138 | ||||||||||
Provision | 415 | 317 | 178 | 178 | 156 | |||||||||||||||
Charge-offs(4) | (336 | ) | (302 | ) | (24 | ) | (7 | ) | (11 | ) | ||||||||||
Recoveries | 18 | 11 | 4 | 4 | 8 | |||||||||||||||
Decrease to the allowance for loan losses(2) | — | — | (75 | ) | (85 | ) | (68 | ) | ||||||||||||
Ending balance | $ | 519 | $ | 422 | $ | 396 | $ | 313 | $ | 223 | ||||||||||
Combined allowance for loan losses and reserve for guaranty losses: | ||||||||||||||||||||
Beginning balance | $ | 724 | $ | 745 | $ | 603 | $ | 439 | $ | 306 | ||||||||||
Provision | 589 | 441 | 352 | 365 | 284 | |||||||||||||||
Charge-offs(1) | (542 | ) | (569 | ) | (345 | ) | (277 | ) | (186 | ) | ||||||||||
Recoveries | 88 | 107 | 135 | 76 | 35 | |||||||||||||||
Ending balance | $ | 859 | $ | 724 | $ | 745 | $ | 603 | $ | 439 | ||||||||||
Balance at end of each period attributable to: | ||||||||||||||||||||
Single-family | $ | 785 | $ | 647 | $ | 644 | $ | 516 | $ | 374 | ||||||||||
Multifamily | 74 | 77 | 101 | 87 | 65 | |||||||||||||||
Total | $ | 859 | $ | 724 | $ | 745 | $ | 603 | $ | 439 | ||||||||||
Percent of combined allowance and reserve in each category to related mortgage credit book of business:(5) | ||||||||||||||||||||
Single-family | 0.03 | % | 0.03 | % | 0.03 | % | 0.02 | % | 0.02 | % | ||||||||||
Multifamily | 0.05 | 0.06 | 0.08 | 0.07 | 0.07 | |||||||||||||||
Total | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
(1) | Includes accrued interest of $39 million, $24 million, $29 million and $29 million and $24 million for the years ended December 31, 2006, 2005, 2004, 2003 and 2002, respectively. | |
(2) | Includes decrease in reserve for guaranty losses and increase in allowance for loan losses due to the purchase of delinquent loans from MBS pools. Effective with our adoption ofSOP 03-3 on January 1, 2005, we record delinquent loans purchased from Fannie Mae MBS pools at fair value upon acquisition. We no longer record an increase in the allowance for loan losses and reduction in the reserve for guaranty losses when we purchase these loans. | |
(3) | Includes $28 million and $22 million as of December 31, 2006 and 2005, respectively, for acquired loans subject to the application ofSOP 03-3. | |
(4) | Includes charge of $204 million and $251 million in 2006 and 2005, respectively, for acquired loans subject to the application ofSOP 03-3 where the acquisition price exceeded the fair value of the acquired loan. | |
(5) | Represents ratio of combined allowance and reserve balance by loan type to total mortgage credit book of business by loan type. |
136
Table of Contents
137
Table of Contents
138
Table of Contents
As of December 31, 2006 | ||||||||||||||||||||||||
Credit Rating(1) | ||||||||||||||||||||||||
AAA | AA | A | Subtotal | Other(2) | Total | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Credit loss exposure(3) | $ | — | $ | 3,219 | $ | 1,552 | $ | 4,771 | $ | 65 | $ | 4,836 | ||||||||||||
Less: Collateral held(4) | — | 2,598 | 1,510 | 4,108 | — | 4,108 | ||||||||||||||||||
Exposure net of collateral | $ | — | $ | 621 | $ | 42 | $ | 663 | $ | 65 | $ | 728 | ||||||||||||
Additional information: | ||||||||||||||||||||||||
Notional amount | $ | 750 | $ | 537,293 | $ | 206,881 | $ | 744,924 | $ | 469 | $ | 745,393 | ||||||||||||
Number of counterparties | 1 | 17 | 3 | 21 |
139
Table of Contents
As of December 31, 2005 | ||||||||||||||||||||||||
Credit Rating(1) | ||||||||||||||||||||||||
AAA | AA | A | Subtotal | Other(2) | Total | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Credit loss exposure(3) | $ | — | $ | 3,012 | $ | 2,641 | $ | 5,653 | $ | 72 | $ | 5,725 | ||||||||||||
Less: Collateral held(4) | — | 2,515 | 2,476 | 4,991 | — | 4,991 | ||||||||||||||||||
Exposure net of collateral | $ | — | $ | 497 | $ | 165 | $ | 662 | $ | 72 | $ | 734 | ||||||||||||
Additional information: | ||||||||||||||||||||||||
Notional amount | $ | 775 | $ | 323,141 | $ | 319,423 | $ | 643,339 | $ | 776 | $ | 644,115 | ||||||||||||
Number of counterparties | 1 | 14 | 6 | 21 |
(1) | We manage collateral requirements based on the lower credit rating, as issued by Standard & Poor’s and Moody’s, of the legal entity. The credit rating reflects the equivalent Standard & Poor’s rating for any ratings based on Moody’s scale. | |
(2) | Includes MBS options, defined benefit mortgage insurance contracts, forward starting debt and swap credit enhancements accounted for as derivatives. | |
(3) | Represents the exposure to credit loss on derivative instruments, which is estimated by calculating the cost, on a present value basis, to replace all outstanding contracts in a gain position. Derivative gains and losses with the same counterparty are presented net where a legal right of offset exists under an enforceable master settlement agreement. This table excludes mortgage commitments accounted for as derivatives. | |
(4) | Represents the collateral amount held as of December 31, 2006 and 2005, adjusted for any collateral transferred subsequent to December 31, based on credit loss exposure limits on derivative instruments as of December 31, 2006 and 2005. The actual collateral settlement dates, which vary by counterparty, ranged from one to three business days after the December 31, 2006 and 2005 credit loss exposure valuation dates. The value of the collateral is reduced in accordance with counterparty agreements to help ensure recovery of any loss through the disposition of the collateral. We posted $303 million and $476 million of collateral related to our counterparties’ credit exposure to us as of December 31, 2006 and 2005, respectively. |
• | Minimum Collateral Threshold. Our derivatives counterparties are obligated to post collateral when exposure to credit losses exceedsagreed-upon thresholds that are based on credit ratings. The amount of collateral generally must equal the excess of exposure over the threshold amount. | |
• | Collateral Valuation Percentages. We require counterparties to post specific types of collateral to meet their collateral requirements. The collateral posted by our counterparties as of December 31, 2006 consisted of cash, U.S. Treasury securities, agency debt and agency mortgage-related securities. We assign each type of collateral a specific valuation percentage based on its relative risk. In cases where the valuation percentage for a certain type of collateral is less than 100%, we require counterparties to post an additional amount of collateral to meet their requirements. |
140
Table of Contents
• | Over-collateralization Based on Low Credit Ratings. We further reduce our net exposure on derivatives by generally requiring over-collateralization from counterparties whose credit ratings have dropped below predetermined levels. Counterparties with credit ratings falling below these levels must post collateral beyond the amounts previously noted to meet their overall requirements. | |
• | Daily Monitoring Procedures. On a daily basis, we value our derivative collateral positions for each counterparty using both internal and external pricing models, compare the exposure to counterparty limits, and determine whether additional collateral is required. We evaluate any additional exposure to a counterparty beyond our model tolerance level based on our corporate credit policy framework for managing counterparty risk. We also enter into master agreements that provide for netting of amounts due to us and amounts due to counterparties under those agreements. |
141
Table of Contents
• | Debt Instruments: We issue a broad range of both callable and non-callable debt instruments to manage the duration and prepayment risk of expected cash flows of the mortgage assets we own. | |
• | Derivative Instruments: We supplement our issuance of debt with derivative instruments to further reduce duration and prepayment risks. | |
• | Monitoring and Active Portfolio Rebalancing: We continually monitor our risk positions and actively rebalance our portfolio of interest rate-sensitive financial instruments to maintain a close match between the duration of our assets and liabilities. |
• | Interest rate swap contracts. An interest rate swap is a transaction between two parties in which each agrees to exchange payments tied to different interest rates or indices for a specified period of time, generally based on a notional amount of principal. The types of interest rate swaps we use include pay-fixed, receive variable swaps; receive-fixed, pay variable swaps; and basis swaps. | |
• | Interest rate option contracts. These contracts primarily include pay-fixed swaptions, receive-fixed swaptions, cancelable swaps and interest rate caps. | |
• | Foreign currency swaps. These swaps convert debt that we issue in foreign-denominated currencies into U.S. dollars. We enter into foreign currency swaps only to the extent that we issue foreign currency debt. |
142
Table of Contents
143
Table of Contents
Interest Rate Swaps | Interest Rate Swaptions | |||||||||||||||||||||||||||||||||||
Receive- | Foreign | Receive- | Interest | |||||||||||||||||||||||||||||||||
Pay-Fixed(2) | Fixed(3) | Basis(4) | Currency | Pay-Fixed | Fixed | Rate Caps | Other(5) | Total | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Notional balance as of December 31, 2004 | $ | 142,017 | $ | 81,193 | $ | 32,273 | $ | 11,453 | $ | 170,705 | $ | 147,570 | $ | 104,150 | $ | 733 | $ | 690,094 | ||||||||||||||||||
Additions | 141,775 | 156,475 | 1,300 | 9,147 | 14,750 | 25,250 | — | 7,409 | 356,106 | |||||||||||||||||||||||||||
Terminations(6) | (95,005 | ) | (113,761 | ) | (29,573 | ) | (14,955 | ) | (36,050 | ) | (34,225 | ) | (71,150 | ) | (7,366 | ) | (402,085 | ) | ||||||||||||||||||
Notional balance as of December 31, 2005 | $ | 188,787 | $ | 123,907 | $ | 4,000 | $ | 5,645 | $ | 149,405 | $ | 138,595 | $ | 33,000 | $ | 776 | $ | 644,115 | ||||||||||||||||||
Additions | 132,411 | 176,870 | 3,350 | 3,870 | 783 | 255 | — | 2,852 | 320,391 | |||||||||||||||||||||||||||
Terminations(6) | (53,130 | ) | (53,693 | ) | (6,400 | ) | (4,964 | ) | (54,838 | ) | (23,929 | ) | (19,000 | ) | (3,159 | ) | (219,113 | ) | ||||||||||||||||||
Notional balance as of December 31, 2006 | $ | 268,068 | $ | 247,084 | $ | 950 | $ | 4,551 | $ | 95,350 | $ | 114,921 | $ | 14,000 | $ | 469 | $ | 745,393 | ||||||||||||||||||
Future maturities of notional amounts:(7) | ||||||||||||||||||||||||||||||||||||
Less than 1 year | $ | 15,950 | $ | 36,430 | $ | 200 | $ | 2,390 | $ | 2,000 | $ | 7,300 | $ | 11,750 | $ | 40 | $ | 76,060 | ||||||||||||||||||
1 year to 5 years | 107,981 | 149,789 | — | 1,329 | 45,050 | 20,876 | 1,500 | 69 | 326,594 | |||||||||||||||||||||||||||
5 years to 10 years | 112,835 | 53,325 | 100 | — | 43,250 | 74,245 | 750 | 360 | 284,865 | |||||||||||||||||||||||||||
Over 10 years | 31,302 | 7,540 | 650 | 832 | 5,050 | 12,500 | — | — | 57,874 | |||||||||||||||||||||||||||
Total | $ | 268,068 | $ | 247,084 | $ | 950 | $ | 4,551 | $ | 95,350 | $ | 114,921 | $ | 14,000 | $ | 469 | $ | 745,393 | ||||||||||||||||||
Weighted-average interest rate as of December 31, 2006: | ||||||||||||||||||||||||||||||||||||
Pay rate | 5.10 | % | 5.35 | % | 5.29 | % | — | 6.18 | % | — | — | — | ||||||||||||||||||||||||
Receive rate | 5.36 | % | 5.01 | % | 6.58 | % | — | — | 4.92 | % | — | — | ||||||||||||||||||||||||
Other | — | — | — | — | — | — | 3.55 | % | — | |||||||||||||||||||||||||||
Weighted-average interest rate as of December 31, 2005: | ||||||||||||||||||||||||||||||||||||
Pay rate | 5.02 | % | 4.36 | % | 4.04 | % | — | 5.94 | % | — | — | — | ||||||||||||||||||||||||
Receive rate | 4.37 | % | 4.38 | % | 4.13 | % | — | — | 5.03 | % | — | — | ||||||||||||||||||||||||
Other | — | — | — | — | — | — | 2.97 | % | — |
(1) | Excludes mortgage commitments accounted for as derivatives. Dollars represent notional amounts that indicate only the amount on which payments are being calculated and do not represent the amount at risk of loss. | |
(2) | Notional amounts include swaps callable by Fannie Mae of $10.8 billion and $14.3 billion as of December 31, 2006 and 2005, respectively. | |
(3) | Notional amounts include swaps callable by derivatives counterparties of $6.7 billion and $3.6 billion as of December 31, 2006 and 2005, respectively. | |
(4) | Notional amounts include swaps callable by derivatives counterparties of $600 million as of December 31, 2006. | |
(5) | Includes MBS options, forward starting debt and swap credit enhancements. | |
(6) | Includes matured, called, exercised, assigned and terminated amounts. Also includes changes due to foreign exchange rate movements. | |
(7) | Based on contractual maturities. |
144
Table of Contents
145
Table of Contents
As of December 31, 2006(6) | ||||||||||||||||||||||||
Effect on Estimated Fair Value | ||||||||||||||||||||||||
Carrying | Estimated | −50 Basis Points | +100 Basis Points | |||||||||||||||||||||
Value | Fair Value | $ | % | $ | % | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Trading financial instruments(1) | $ | 11,514 | $ | 11,514 | $ | 210 | 1.82 | % | $ | (499 | ) | (4.33 | )% | |||||||||||
Non-trading mortgage assets and consolidated debt(2) | 777,084 | 774,012 | 9,515 | 1.23 | (23,431 | ) | (3.03 | ) | ||||||||||||||||
Debt(2) | (759,860 | ) | (765,144 | ) | (8,351 | ) | 1.09 | 17,737 | (2.32 | ) | ||||||||||||||
Subtotal before derivatives | 28,738 | 20,382 | 1,374 | 6.74 | (6,193 | ) | (30.38 | ) | ||||||||||||||||
Derivative assets and liabilities, net | 3,747 | 3,747 | (1,866 | ) | (49.80 | ) | 4,130 | 110.22 | ||||||||||||||||
Subtotal after derivatives | 32,485 | 24,129 | (492 | ) | (2.04 | ) | (2,063 | ) | (8.55 | ) | ||||||||||||||
Guaranty assets and guaranty obligations, net(2) | (2,445 | ) | 7,593 | (1,309 | ) | (17.24 | ) | 1,664 | 21.91 | |||||||||||||||
Net market sensitive assets(2)(3) | 30,040 | 31,722 | (1,801 | ) | (5.68 | ) | (399 | ) | (1.26 | ) | ||||||||||||||
Other non-financial assets and liabilities, net(4) | 11,466 | 11,179 | 636 | 5.69 | 146 | 1.31 | ||||||||||||||||||
Net assets(5) | $ | 41,506 | $ | 42,901 | $ | (1,165 | ) | (2.72 | )% | $ | (253 | ) | (0.59 | )% | ||||||||||
146
Table of Contents
As of December 31, 2005 | ||||||||||||||||||||||||
Effect on Estimated Fair Value | ||||||||||||||||||||||||
Carrying | Estimated | −50 Basis Points | +100 Basis Points | |||||||||||||||||||||
Value | Fair Value | $ | % | $ | % | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Trading financial instruments(1) | $ | 15,110 | $ | 15,110 | $ | 262 | 1.73 | % | $ | (641 | ) | (4.24 | )% | |||||||||||
Non-trading mortgage assets and consolidated debt(2) | 760,586 | 759,054 | 9,544 | 1.26 | (24,059 | ) | (3.17 | ) | ||||||||||||||||
Debt(2) | (754,320 | ) | (760,002 | ) | (8,617 | ) | 1.13 | 17,640 | (2.32 | ) | ||||||||||||||
Subtotal before derivatives | 21,376 | 14,162 | 1,189 | 8.40 | (7,060 | ) | (49.85 | ) | ||||||||||||||||
Derivative assets and liabilities, net | 4,374 | 4,374 | (1,577 | ) | (36.05 | ) | 5,696 | 130.22 | ||||||||||||||||
Subtotal after derivatives | 25,750 | 18,536 | (388 | ) | (2.09 | ) | (1,364 | ) | (7.36 | ) | ||||||||||||||
Guaranty assets and guaranty obligations, net(2) | (2,274 | ) | 8,993 | (1,392 | ) | (15.48 | ) | 2,116 | 23.53 | |||||||||||||||
Net market sensitive assets(2)(3) | 23,476 | 27,529 | (1,780 | ) | (6.47 | ) | 752 | 2.73 | ||||||||||||||||
Other non-financial assets and liabilities, net(4) | 15,826 | 14,670 | 489 | 3.33 | (397 | ) | (2.71 | ) | ||||||||||||||||
Net assets(5) | $ | 39,302 | $ | 42,199 | $ | (1,291 | ) | (3.06 | )% | $ | 355 | 0.84 | % | |||||||||||
(1) | Consists of securities classified in the consolidated balance sheets as trading and carried at estimated fair value. | |
(2) | “Non-trading mortgage assets and consolidated debt” includes the line item “Advances to lenders” reported in our consolidated GAAP balance sheets and the reclassification of consolidated debt with a carrying value and estimated fair value of $7.9 billion as of December 31, 2006, respectively, and a carrying value of $10.4 billion and estimated fair value of $10.5 billion as of December 31, 2005, respectively. In addition, certain amounts have been reclassified from securities to “Guaranty assets and guaranty obligations, net” to reflect how the risk of these securities is managed by the business. | |
(3) | Includes net financial assets and financial liabilities reported in “Notes to Consolidated Financial Statements—Note 19, Fair Value of Financial Instruments” and additional market sensitive instruments that consist of master servicing assets, master servicing liabilities and credit enhancements. | |
(4) | The sensitivity changes related to other non-financial assets and liabilities represent the tax effect on net assets under these scenarios and do not include any interest rate sensitivity related to these items. | |
(5) | The carrying value for net assets equals total stockholders’ equity as reported in the consolidated balance sheets. | |
(6) | Certain prior period amounts have been reclassified to conform with the current year presentation, which resulted in changes in the reported sensitivities of selected categories of market-sensitive assets and liabilities but did not change the reported sensitivities of either our net market sensitive assets or net assets. |
147
Table of Contents
• | daily monitoring and reporting of our liquidity position; | |
• | daily forecasting of our ability to meet our liquidity needs over a90-day period without relying upon the issuance of unsecured debt; | |
• | daily monitoring of market and economic factors that may impact our liquidity; | |
• | a defined escalation process for bringing any liquidity issues or concerns that may arise to the attention of higher levels of our management; | |
• | routine testing of our ability to rely upon identified sources of liquidity; | |
• | periodic reporting of our liquidity position to management and oversight by the Market Risk Committee and Board of Directors; | |
• | periodic review and testing of our liquidity management controls by our Internal Audit department; | |
• | maintaining unencumbered mortgage assets that are available as collateral for secured borrowings pursuant to repurchase agreements or for sale; and |
148
Table of Contents
• | maintaining an investment portfolio of liquid non-mortgage assets that are readily marketable or have short-term maturities so that we can quickly and easily convert these assets into cash. |
• | complying with principles of sound liquidity management consistent with industry practice; | |
• | maintenance of a portfolio of highly liquid assets; | |
• | maintenance of a functional contingency plan providing for at least three months’ liquidity without relying upon the issuance of unsecured debt; and | |
• | periodic testing of our contingency plan in consultation with an OFHEO examiner. |
149
Table of Contents
150
Table of Contents
151
Table of Contents
152
Table of Contents
153
Table of Contents
154
Table of Contents
155
Table of Contents
156
Table of Contents
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
Item 8. | Financial Statements and Supplementary Data |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
157
Table of Contents
Item 9A. | Controls and Procedures |
Material Weakness Reported | Status as of | Status as of the date | ||
as of December 31, 2005 | December 31, 2006 | of this Filing | ||
Control Environment: | ||||
Accounting Policy | Remediated | * | ||
Enterprise-Wide Risk Oversight | Remediated | * | ||
Internal Audit | Remediated | * | ||
Human Resources | Remediated | * | ||
Information Technology Policy | Remediated | * | ||
Policies and Procedures | Remediated | * | ||
Application of GAAP | Remediation in process | Remediation in process | ||
Financial Reporting Process: | ||||
Financial Statement Preparation and Reporting | Remediation in process | Remediation in process | ||
Disclosure Controls | Remediation in process | Remediation in process | ||
General Ledger Controls | Remediated | * | ||
Journal Entry Controls | Remediation in process | Remediated | ||
Reconciliation Controls | Remediation in process | Remediated | ||
Information Technology and Infrastructure: | ||||
Access Control | Remediation in process | Remediation in process | ||
Change Management | Remediated | * | ||
End User Computing | Remediated | * | ||
Independent Model Review Process | Remediated | * | ||
Treasury and Trading Operations | Remediated | * | ||
Pricing and Independent Price Verification Processes | Pricing Controls - Remediation in process | Remediated | ||
Independent Price Verification Process - Remediated | * | |||
Wire Transfer Controls | Remediated | * | ||
Multifamily Lender Loan Loss Sharing Modifications | Remediation in process | Remediation in Process |
* | Since remediation as of December 31, 2006 of the material weakness that existed as of December 31, 2005, these controls have continued to be effective. |
158
Table of Contents
• | revision and adoption of a new charter by the Disclosure Committee; | |
• | an annual review of the Disclosure Committee charter; |
159
Table of Contents
• | clarification of authority and role of the Disclosure Committee; | |
• | formal training for Disclosure Committee members; | |
• | preparation of and maintenance of agendas for Disclosure Committee meetings; | |
• | implementation of a Disclosure Committee voting process; and | |
• | implementation of new disclosure policies and procedures covering, among other things, the relevant documents reviewed by the Disclosure Committee and the process for raising and resolving disclosure questions in a timely manner. |
• | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; | |
• | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and our Board of Directors; and | |
• | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements. |
160
Table of Contents
• | Financial Statement Preparation and Reporting |
• | Disclosure Controls and Procedures |
161
Table of Contents
• | Journal Entry Controls |
• | Reconciliation Controls |
162
Table of Contents
• | Accounting Policy |
• | Enterprise-Wide Risk Oversight |
163
Table of Contents
• | Internal Audit |
• | Human Resources |
• | Information Technology Policy |
• | Policies and Procedures |
• | General Ledger Controls |
164
Table of Contents
• | Change Management |
• | End User Computing |
• | ongoing identification of EUCs used in all significant financial reporting processes; | |
• | protecting EUCs through maintenance on a controlled platform, implemented in August 2006, within our IT infrastructure where EUC access can be controlled using a process similar to the corporate application access provision process; | |
• | version control for a significant portion of EUCs; and | |
• | data change control for a significant portion of EUCs. |
165
Table of Contents
• | Journal Entry Controls |
• | Reconciliation Controls |
• | Financial Statement Preparation and Reporting |
166
Table of Contents
• | Disclosure Controls and Procedures |
167
Table of Contents
• | Application of Accounting Principles Generally Accepted in the United States of America—The Company did not maintain effective internal control relating to designing its process and information technology applications to comply with accounting principles generally accepted in the United States of America as specified in Statement of PositionNo. 03-3,Accounting for Certain Loans or Debt Securities Acquired in a Transfer(SOP 03-3)which affects the Company’s accounting conclusions related to loans purchased from trusts under the default call option. |
168
Table of Contents
Additionally, the Company did not maintain effective internal control over financial reporting relating to its accounting for certain 2006 securities sold under agreements to repurchase and certain 2006 securities purchased under agreements to resell to comply with GAAP as specified in Statement of Financial Accounting Standards (“SFAS”) No. 140,Accounting for Transfer and Servicing of Financial Assets and Extinguishments of Liabilities (a replacement of FASB Statement No. 125) (SFAS 140). The Company’s evaluation of these transactions was insufficient, and, as a result, the Company incorrectly recorded these 2006 transactions as purchases and sales although they did not qualify for such treatment under SFAS 140. |
• | Financial Reporting Process—The Company did not maintain an effective, timely and accurate financial reporting process, including a lack of timely and complete financial statement reviews, effective disclosure controls and procedures, and journal entry controls, and appropriate reconciliation processes. Given the pervasive nature of these material weaknesses, they could materially impact the Company’s financial statement accounts and disclosures. |
• | Information Technology Applications and Infrastructure Access Control—The design of internal control was inadequate with respect to access to financial reporting applications and data. Given the pervasive nature of this material weakness, it could materially impact the Company’s financial statement accounts and disclosures. |
• | Pricing Control—The design of internal control over financial reporting was inadequate with respect to the process related to the pricing process for securities. As a result, the Company’s accounting conclusions, including certain conclusions related to the fair value of its securities and unrealized gains and losses, could have been materially affected. |
• | Multifamily Lender Loan Loss Sharing Modifications—The design of internal control was inadequate with respect to maintaining and recording accurate multifamily lender loss sharing information in the Company’s information systems. As a result, the accounting conclusions, including certain conclusions related to consolidation, could have been materially affected. |
Item 9B. | Other Information |
169
Table of Contents
Item 10. | Directors, Executive Officers and Corporate Governance |
170
Table of Contents
171
Table of Contents
172
Table of Contents
173
Table of Contents
174
Table of Contents
Item 11. | Executive Compensation |
• | Daniel Mudd, President and Chief Executive Officer | |
• | Robert Blakely, Executive Vice President and Chief Financial Officer | |
• | Robert Levin, Executive Vice President and Chief Business Officer | |
• | Peter Niculescu, Executive Vice President—Capital Markets | |
• | Beth Wilkinson, Executive Vice President, General Counsel and Corporate Secretary | |
• | Michael Williams, Executive Vice President and Chief Operating Officer | |
• | Julie St. John, former Executive Vice President and Chief Information Officer. |
• | drive a “pay for performance” perspective that rewards company and individual performance, while supporting our mission to help more families achieve homeownership; | |
• | promote a long-term focus and align management’s and shareholders’ interests by providing a greater portion of compensation that is stock-based for more senior members of management; | |
• | foster compliance with legal and regulatory requirements; and | |
• | provide compensation that is straightforward and easy to understand. |
175
Table of Contents
Allstate | American Express | American International Group | ||
Bank of America | Capital One | CitiGroup | ||
Countrywide | Freddie Mac | JP Morgan Chase | ||
MetLife | National City | Prudential | ||
SunTrust Banks | U.S. Bancorp | Wachovia | ||
Washington Mutual | Wells Fargo |
• | Salary is the basic cash compensation for the executive’s performance of his or her job responsibilities. It is intended to reflect the executive’s level of responsibility and individual performance over time. | |
• | Annual incentive cash bonuses reward executives based on a combination of corporate and individual performance during the year measured against pre-established corporate goals and individual goals designed to align with the corporate goals. We also use sign-on bonuses or guaranteed first-year bonus minimums from time to time to recruit executives with critical skills. | |
• | Long-term incentive awards are stock-based awards that vest over a period of years. For 2006 performance, these awards were delivered in the form of restricted stock or restricted stock units with a four-year vesting schedule. We believe that providing a significant portion of senior management compensation through long-term incentive awards based on our common stock and with a multi-year vesting schedule aligns the long-term interests of our senior management with those of our other shareholders, reinforcing a shared interest in company performance. Long-term incentive awards may also be used as sign-on bonuses to recruit executives. |
176
Table of Contents
• | Pension Benefits. Our named executives participate in our Executive Pension Plan. This plan is a non-qualified, defined benefit plan that supplements the pension benefits payable to the named executive under our tax-qualified pension plan, which is the “Retirement Plan” discussed below under “Pension Benefits—Fannie Mae Retirement Plan.” The annual pension benefit (when combined with our Retirement Plan) for our executive vice presidents equals 40%, and for our chief executive officer equals 50%, of the executive’s highest average covered compensation earned during any 36 consecutive months within the last 120 months of employment. Covered compensation under the plan is limited to 150% of base salary for our executive vice presidents and 200% of base salary for our chief executive officer. |
• | Other Employee Benefits and Plans. In general, named executives are eligible for the employee benefits available to our employee population as a whole, including our medical insurance plans, our 401(k) plan, and our matching gifts program. Named executives also are eligible to participate in programs we make available only to management employees at varying levels, including our elective deferred compensation plan. | |
• | Severance benefits. Our chief executive officer and our chief business officer are entitled to receive severance benefits under agreements we entered into with them. During 2006, our named executives other than Mr. Mudd were eligible to receive severance benefits under certain circumstances pursuant to a severance program no longer available to them. See “Potential Payments Upon Termination orChange-in-Control.” |
2006 Long-Term | Total of Base Salary, | |||||||||||||||
Base Salary as | 2006 Bonus | Incentive Award | Bonus, Long-Term | |||||||||||||
Named Executive(1) | of 12/31/06 | (Paid in 2007) | (Granted in 2007)(2) | Incentive Award | ||||||||||||
Daniel Mudd | $ | 950,000 | $ | 3,500,000 | $ | 9,999,947 | $ | 14,449,947 | ||||||||
Robert Blakely | 650,000 | 1,290,575 | 3,299,361 | 5,239,936 | ||||||||||||
Robert Levin | 750,000 | 2,087,250 | 6,667,104 | 9,504,354 | ||||||||||||
Peter Niculescu | 539,977 | 1,029,060 | 2,839,945 | 4,408,982 | ||||||||||||
Beth Wilkinson | 575,000 | 1,947,988 | (3) | 2,770,316 | 5,293,304 | |||||||||||
Michael Williams | 650,000 | 1,630,200 | 5,247,443 | 7,527,643 |
177
Table of Contents
(1) | This table reflects compensation decisions made for our named executives who were still employed by Fannie Mae in January 2007. Ms. St. John entered into a separation agreement with us in July 2006, and she retired from Fannie Mae in December 2006. Information regarding Ms. St. John’s 2006 compensation appears below in the “Summary Compensation Table.” | |
(2) | These awards consist of restricted stock or restricted stock units. The dollar amounts are based on the average of the high and low trading prices of our common stock of $56.66 on January 25, 2007, the date of grant. Mr. Mudd is required to hold one-fifth of his grant (net of shares withheld to pay withholding taxes) until his employment with Fannie Mae is terminated. This is in addition to Mr. Mudd’s obligation to hold shares under Fannie Mae’s stock ownership guidelines. | |
(3) | Includes a sign-on bonus of $800,000 paid in 2006 to Ms. Wilkinson when she joined us. |
• | Salaries. The Board established salaries for Mr. Mudd, Mr. Williams, and Mr. Levin in November 2005 in connection with their appointments to their current positions. None of these three named executives received any increase in salary for 2006. Salaries for Mr. Blakely and Ms. Wilkinson were determined by the Board in connection with their hires. Mr. Niculescu’s and Ms. St. John’s salaries were increased based on their performance, our company-wide budget for salary increases, and market-based information regarding compensation paid for executives with similar roles and responsibilities. | |
• | Annual Incentive Plan Cash Bonuses. The amount of an annual incentive plan cash bonus paid to a named executive depends on the company’s and the named executive’s performance measured against pre-established corporate and individual performance goals. During 2006, we engaged in a significant restatement of prior period financial statements and made an extensive effort to comply with the terms of our agreement with OFHEO and to address a number of operational, policy and infrastructure issues. As a result of the need to restate prior period financial statements, we had no reliable GAAP-compliant financial statements for recent periods. In light of these circumstances, our Board established the following set of performance goals, which focused on successfully operating the business while undertaking significant initiatives to address our financial reporting and compliance issues: |
• | Regulation and Restatement: Stabilize the company by (a) building strong and productive relationships with regulators; (b) restating prior period financial statements; (c) managing capital surplus; and (d) building relationships with investors; | |
• | Business Results: Optimize the company’s business model and generate shareholder value through key initiatives; |
178
Table of Contents
• | Mission Results: Fulfill Fannie Mae’s affordable housing mission goals by increasing liquidity to make U.S. housing more affordable and making an impact in highly disadvantaged communities; | |
• | Operations and Controls: Instill operational discipline into all functions, resulting in stronger processes, reduced risk, and compliance with Sarbanes-Oxley requirements; and | |
• | Customers and Employees: Renew the company’s culture to achieve the company’s objectives by (a) demonstrating service, engagement, accountability, and good management; (b) reenergizing diversity programs; and (c) renewing our people strategy. |
• | Long-Term Incentive Awards. Our compensation philosophy generally results in a greater portion of our named executives’ compensation being stock-based than at companies in our comparator group. For 2006 performance, the Board and the Compensation Committee determined that, in light of Fannie Mae’s not being a current filer, long-term incentive awards would be in the form of restricted shares of Fannie Mae common stock or restricted stock units. In January 2007, the Board and the Compensation Committee approved awards with the values shown above in the table titled “Compensation Paid or Granted for 2006.” These awards vest in four equal annual installments beginning in January 2008. |
179
Table of Contents
• | reimbursement for financial counseling—effective July 1, 2007; | |
• | use of company transportation for any non-business purpose without reimbursement—effective January 1, 2007; | |
• | personal use of company-owned memberships at country clubs—effective January 1, 2008; | |
• | excess liability insurance—effective January 1, 2008 for all officers and March 1, 2007 for any person who became an officer on or after that date; and | |
• | the tax“gross-up” to cover taxes due on any excess liability insurance or life insurance provided by Fannie Mae to officers—effective January 1, 2008. |
180
Table of Contents
2004 to 2006 | ||||||||||||||||
2003 to 2005 Performance Cycle | Performance Cycle | |||||||||||||||
Named Executive(1) | Shares (#) | Value ($)(2) | Shares (#) | Value ($)(2) | ||||||||||||
Daniel Mudd | 11,438 | $ | 786,363 | 15,960 | $ | 1,097,250 | ||||||||||
Robert Blakely(3) | — | — | — | — | ||||||||||||
Robert Levin | 9,994 | 687,088 | 15,184 | 1,043,900 | ||||||||||||
Peter Niculescu | 6,238 | 428,863 | 8,968 | 616,550 | ||||||||||||
Beth Wilkinson(3) | — | — | — | — | ||||||||||||
Michael Williams | 8,806 | 605,413 | 11,150 | 766,563 |
(1) | Information regarding performance share program awards held by Ms. St. John is set forth below in the “Outstanding Equity Awards at Fiscal Year-End” table. | |
(2) | The value of the shares is based on the closing price of our common stock of $68.75 on June 15, 2007, the date of the Board’s determination. | |
(3) | Mr. Blakely and Ms. Wilkinson did not receive awards under the performance share program because they joined Fannie Mae in 2006. |
181
Table of Contents
Stephen B. Ashley
Dennis R. Beresford (committee member from May 2006 to July 2007)
Louis J. Freeh (committee member since May 2007)
Brenda J. Gaines
Greg C. Smith
182
Table of Contents
Change in | ||||||||||||||||||||||||||||||||||||
Pension Value | ||||||||||||||||||||||||||||||||||||
and | ||||||||||||||||||||||||||||||||||||
Non-Equity | Nonqualified | |||||||||||||||||||||||||||||||||||
Stock | Option | Incentive Plan | Deferred | All Other | ||||||||||||||||||||||||||||||||
Name and Principal | Salary | Bonus | Awards | Awards | Compensation | Compensation | Compensation | Total | ||||||||||||||||||||||||||||
Position | Year | ($)(1) | ($)(2) | ($)(3) | ($)(4) | ($)(2) | Earnings ($)(5) | ($)(6) | ($) | |||||||||||||||||||||||||||
Daniel Mudd | 2006 | $ | 950,000 | — | $ | 4,799,057 | $ | 962,112 | $ | 3,500,000 | $ | 932,958 | $ | 136,072 | $ | 11,280,199 | ||||||||||||||||||||
President and Chief Executive Officer | ||||||||||||||||||||||||||||||||||||
Robert Blakely | 2006 | 587,500 | $ | 926,250 | 3,898,589 | — | 364,325 | 209,087 | 140,480 | 6,126,231 | ||||||||||||||||||||||||||
Executive Vice President and Chief Financial Officer | ||||||||||||||||||||||||||||||||||||
Robert Levin | 2006 | 750,000 | — | 2,477,097 | 883,442 | 2,087,250 | 307,078 | 70,710 | 6,575,577 | |||||||||||||||||||||||||||
Executive Vice President, Chief Business Officer and former Chief Financial Officer | ||||||||||||||||||||||||||||||||||||
Peter Niculescu | 2006 | 538,188 | — | 1,388,328 | 533,816 | 1,029,060 | 232,562 | 39,906 | 3,761,860 | |||||||||||||||||||||||||||
Executive Vice President—Capital Markets | ||||||||||||||||||||||||||||||||||||
Beth Wilkinson | 2006 | 490,961 | 1,748,750 | 396,712 | — | 199,238 | 198,413 | 35,578 | 3,069,652 | |||||||||||||||||||||||||||
Executive Vice President, General Counsel and Corporate Secretary | ||||||||||||||||||||||||||||||||||||
Michael Williams | 2006 | 650,000 | — | 1,808,182 | 701,446 | 1,630,200 | 371,753 | 69,482 | 5,231,063 | |||||||||||||||||||||||||||
Executive Vice President and Chief Operating Officer | ||||||||||||||||||||||||||||||||||||
Julie St. John(7) | 2006 | 536,618 | — | 1,514,019 | 744,008 | — | 936,773 | 1,841,777 | 5,573,195 | |||||||||||||||||||||||||||
Former Executive Vice President and Chief Information Officer |
(1) | Mr. Mudd is entitled to a minimum base salary of $950,000 under his employment agreement. “Salary” for Mr. Blakely includes $275,000 he elected to defer to later years. | |
(2) | Except as otherwise noted, amounts reported in the “Bonus” column do not include amounts earned under our annual incentive plan, which are shown in the “Non-Equity Incentive Plan Compensation” column. In 2007, Mr. Blakely was awarded a total bonus of $1,290,575 under our annual incentive plan, which he deferred to later years. Of this amount, we guaranteed him in connection with his joining Fannie Mae a minimum bonus of $926,250 for 2006, which we have reported in the “Bonus” column. Ms. Wilkinson was awarded a total bonus of $1,147,988 under our annual incentive plan for 2007. Of this amount, Ms. Wilkinson was guaranteed to receive $948,750 in connection with her joining Fannie Mae. We have reported the guaranteed amount, along with an $800,000 sign-on bonus Ms. Wilkinson received, in the “Bonus” column. | |
(3) | These amounts represent the dollar amounts we recognized for financial statement reporting purposes with respect to 2006 for the fair value of restricted stock, restricted stock units and performance shares granted during 2006 and in prior years in accordance with SFAS 123R. As required by SEC rules, the amounts shown exclude the impact of estimated forfeitures related to service-based vesting conditions and do not reflect the impact of Ms. St. John’s actual forfeiture of 27,931 shares of restricted stock and performance shares upon her departure from Fannie Mae in December 2006. As a result of the Board’s decision to pay out awards at 40% for the 2003-2005 performance cycle and at 47.5% for the 2004-2006 performance cycle, we reversed expenses we previously recorded based on our estimate that awards would be paid out at 50%. To the extent these expenses were recorded prior to 2006, the amounts above do not reflect the reversal of these expenses. | |
The SFAS 123R grant date fair value of restricted stock and restricted stock units is calculated as the average of the high and low trading price of our common stock on the date of grant. Because performance shares do not participate in dividends during the three-year performance cycle and include a cap on the market value to be paid equal to three times the grant date market value, the SFAS 123R grant date fair value of performance shares is calculated as the market value on date of grant, less the present value of expected dividends over the three-year performance period discounted at the risk-free rate, less the value of the three-times cap based on a Black-Scholes option pricing model. | ||
(4) | These amounts represent the dollar amounts we recognized for financial statement reporting purposes with respect to 2006 for the fair value of stock option awards granted during 2004 and in prior years in accordance with SFAS 123R. No named executive has received a stock option award since January 2004. As required by SEC rules, the amounts |
183
Table of Contents
shown exclude the impact of estimated forfeitures related to service-based vesting conditions. For the assumptions used in calculating the value of these awards, see “Notes to Consolidated Financial Statements—Note 1, Summary of Significant Accounting Policies—Stock-Based Compensation.” | ||
(5) | The reported amounts represent change in pension value. | |
(6) | The table below shows more information about the components of the “All Other Compensation” column. The Charitable Award Program amounts reflect a matching contribution program under which an employee who contributes to the Fannie Mae Political Action Committee may direct that an equal amount, up to $5,000, be donated by Fannie Mae to charities chosen by the employee in the employee’s name. Mr. Mudd’s “Charitable Award Program” amount consists of $5,000 under this matching program plus $15,447 for our incremental cost of his participation in our charitable award program for directors, which is described below under “Director Compensation Information.” We calculated our incremental cost of each director’s participation in our charitable award program for directors based on (1) the present value of our expected future payment of the benefit that became vested during 2006 and (2) the time value during 2006 of amounts vested for that director in prior years. We estimated the present values of our expected future payment based on the age and gender of our directors, the RP 2000 white collar mortality table projected to 2010, and a discount rate of approximately 5.5%. Ms. St. John’s “Payments in Connection with Termination of Employment” shown in the table below consist of: $794,463 in severance payments, $943,035 in a 2006 annual incentive plan cash bonus award, and $18,000 for outplacement services. Under the terms of her separation agreement, Ms. St. John received a bonus equal to a prorated share of her target bonus adjusted for corporate performance. In addition to the amounts shown in the “Certain Components of All Other Compensation” table below, Mr. Williams’ “All Other Compensation” includes our incremental cost of providing tax counseling and financial planning services and dining services. Amounts shown under “All Other Compensation” do not include gifts made by the Fannie Mae Foundation under its matching gifts program, under which gifts made by our employees and directors to 501(c)(3) charities are matched, up to an aggregate total of $10,500 in any calendar year. No amounts are included for this program because the matching gifts are made by the Fannie Mae Foundation, not Fannie Mae. |
Universal | Universal | Excess | Excess | Payments in | ||||||||||||||||||||||||
401(k) | Life | Life | Liability | Liability | Connection | |||||||||||||||||||||||
Plan | Insurance | Insurance | Insurance | Insurance | Charitable | with | ||||||||||||||||||||||
Matching | Coverage | Tax | Coverage | Tax | Award | Termination | ||||||||||||||||||||||
Executive | Contributions | Premiums | Gross-up | Premiums | Gross-up | Programs | of Employment | |||||||||||||||||||||
Daniel Mudd | $ | 6,600 | $ | 58,650 | $ | 48,278 | $ | 1,150 | $ | 947 | $ | 20,447 | — | |||||||||||||||
Robert Blakely | — | 86,709 | 46,998 | 1,150 | 623 | 5,000 | — | |||||||||||||||||||||
Robert Levin | 6,600 | 31,715 | 25,326 | 1,150 | 918 | 5,000 | — | |||||||||||||||||||||
Peter Niculescu | 6,600 | 18,101 | 13,216 | 1,150 | 840 | — | — | |||||||||||||||||||||
Beth Wilkinson | 6,600 | 14,400 | 7,805 | 1,150 | 623 | 5,000 | — | |||||||||||||||||||||
Michael Williams | 6,600 | 23,304 | 18,610 | 1,150 | 918 | 5,000 | — | |||||||||||||||||||||
Julie St. John | 6,600 | 39,921 | 32,861 | 1,150 | 947 | 4,800 | 1,755,498 |
(7) | Ms. St. John entered into a separation agreement with us in July 2006, and she retired from Fannie Mae in December 2006. Her separation benefits were provided pursuant to the Board-approved management severance program and were approved by OFHEO. |
184
Table of Contents
Estimated Possible Payouts | All Other Stock | |||||||||||||||||||
Under Non-Equity | Awards: | Grant Date Fair | ||||||||||||||||||
Incentive Plan | Number of | Value of Stock | ||||||||||||||||||
Award Approval | Awards(2) | Shares of Stock | and Option | |||||||||||||||||
Name | Grant Date(1) | Date(1) | Target ($) | or Units (#)(3) | Awards ($)(4) | |||||||||||||||
Daniel Mudd | 3/22/2006 | 2/8/2006 | 146,574 | $ | 7,905,469 | |||||||||||||||
$ | 2,612,500 | |||||||||||||||||||
Robert Blakely | 1/30/2006 | 11/8/2005 | 10,000 | 575,600 | ||||||||||||||||
3/22/2006 | 2/8/2006 | 61,611 | 3,322,989 | |||||||||||||||||
1,235,000 | ||||||||||||||||||||
Robert Levin | 3/22/2006 | 2/8/2006 | 78,257 | 4,220,791 | ||||||||||||||||
1,650,000 | ||||||||||||||||||||
Peter Niculescu | 3/22/2006 | 2/8/2006 | 32,948 | 1,777,050 | ||||||||||||||||
890,961 | ||||||||||||||||||||
Beth Wilkinson | 2/16/2006 | 12/19/2005 | 25,000 | 1,365,375 | ||||||||||||||||
948,750 | ||||||||||||||||||||
Michael Williams | 3/22/2006 | 2/8/2006 | 61,611 | 3,322,989 | ||||||||||||||||
1,235,000 | ||||||||||||||||||||
Julie St. John | 3/22/2006 | 2/8/2006 | 21,679 | 1,169,257 | ||||||||||||||||
873,909 |
(1) | The “Grant Date” column shows the grant date for equity awards determined for financial statement reporting purposes pursuant to SFAS 123R. The “Award Approval Date” column shows the date our Board approved the equity awards. On February 8, 2006, our Board approved restricted stock and restricted stock unit awards for which the final number of shares could not be determined until March 22, 2006, which is the grant date for these awards. These grants are discussed in more detail above in “Compensation Discussion and Analysis—What are our practices for determining when we grant equity awards?” The other equity awards listed in the table above reflect a grant date equal to the executive’s starting date with Fannie Mae. | |
(2) | The amounts shown are the target amounts established by our Board for 2006 performance under our Annual Incentive Plan. The amount paid to a named executive is based on Fannie Mae’s and the individual’s performance against corporate and individual pre-established goals. Our Board and Compensation Committee also retain discretion to pay bonuses in amounts below or above the amount derived from measuring performance against corporate and individual goals. It is expected that performance against corporate goals will normally be in the range of 75% to 125% of target. For 2006, the Board determined that corporate performance was 110% of the corporate target. Based on a combination of 2006 corporate and individual performance, Mr. Mudd received a bonus of 134% of his target, Mr. Blakely a bonus of 105% of his target, Mr. Levin a bonus of 127% of his target, Mr. Niculescu a bonus of 116% of his target, Ms. Wilkinson a bonus of 121% of her target, and Mr. Williams a bonus of 132% of his target. Ms. St. John received a prorated bonus based on 110% of her target under the terms of her separation agreement based solely on corporate performance. The amounts actually awarded are reported as “Bonus” and “Non-Equity Incentive Plan Compensation” in the Summary Compensation Table, as explained in footnote 2 to that table. | |
(3) | Consists of restricted stock or restricted stock units awarded under our Stock Compensation Plan of 2003. The amounts shown for Messrs. Mudd, Levin, Niculescu, and Williams represent stock that vests in four equal annual installments beginning in March 2007. Similarly, Ms. St. John received restricted stock that would have vested in the same manner. However, upon her retirement, Ms. St. John received accelerated vesting of the first installment of these shares, and forfeited the balance of these shares. The amount shown for Ms. Wilkinson represents stock that vests in three equal annual installments beginning in February 2007. As the holder of restricted stock the named executive has the rights and privileges of a shareholder as to the restricted common stock, other than the ability to sell or otherwise transfer it, including the right to receive any dividends declared with respect to the stock and the right to provide instructions on how to vote. | |
For Mr. Blakely, the amounts shown are restricted stock units, which represent the right to receive a share of unrestricted common stock for each unit upon vesting. The grant of 10,000 units vests in three equal annual installments beginning in January 2007 and the grant of 61,611 units vests in four equal annual installments beginning in March 2007. Because he is already 65, Mr. Blakely’s restricted stock units will vest fully upon his retirement from Fannie Mae. As the holder of restricted stock units, Mr. Blakely receives dividend equivalents on the units, but does not have the right to vote, sell or otherwise transfer the stock represented by the units until the restrictions lapse and shares are issued. |
185
Table of Contents
(4) | The SFAS 123R grant date fair value of restricted stock and restricted stock unit awards is calculated as the average of the high and low trading price of our common stock on the date of grant. |
Stock Awards(2) | ||||||||||||||||||||||||||||||||||||||||
Equity | ||||||||||||||||||||||||||||||||||||||||
Equity | Incentive | |||||||||||||||||||||||||||||||||||||||
Incentive | Plan | |||||||||||||||||||||||||||||||||||||||
Plan | Awards: | |||||||||||||||||||||||||||||||||||||||
Awards: | Market or | |||||||||||||||||||||||||||||||||||||||
Number of | Payout | |||||||||||||||||||||||||||||||||||||||
Market | Unearned | Value of | ||||||||||||||||||||||||||||||||||||||
Option Awards(2) | Number of | Value of | Shares, | Unearned | ||||||||||||||||||||||||||||||||||||
Number of | Number of | Shares or | Shares or | Units or | Shares, | |||||||||||||||||||||||||||||||||||
Securities | Securities | Units of | Units of | Other | Units or Other | |||||||||||||||||||||||||||||||||||
Underlying | Underlying | Option | Stock That | Stock That | Rights That | Rights That | ||||||||||||||||||||||||||||||||||
Grant Date or | Unexercised | Unexercised | Exercise | Option | Have Not | Have Not | Have Not | Have Not | ||||||||||||||||||||||||||||||||
Award | Performance | Options (#) | Options (#) | Price | Expiration | Vested | Vested | Vested | Vested | |||||||||||||||||||||||||||||||
Name | Type(1) | Period | Exercisable | Unexercisable | ($) | Date | (#) | ($) | (#)(3) | ($)(3) | ||||||||||||||||||||||||||||||
Daniel Mudd | O | 2/23/2000 | 114,855 | 52.78 | 2/23/2010 | |||||||||||||||||||||||||||||||||||
O | 2/23/2000 | 116,710 | (4) | 52.78 | 1/18/2010 | |||||||||||||||||||||||||||||||||||
O | 11/21/2000 | 89,730 | 77.10 | 11/21/2010 | ||||||||||||||||||||||||||||||||||||
O | 11/20/2001 | 87,194 | 80.95 | 11/20/2011 | ||||||||||||||||||||||||||||||||||||
O | 1/21/2003 | 62,188 | 20,730 | 69.43 | 1/21/2013 | |||||||||||||||||||||||||||||||||||
O | 1/23/2004 | 52,874 | 52,875 | 78.32 | 1/23/2014 | |||||||||||||||||||||||||||||||||||
RSU | 3/10/2005 | 63,806(5) | 3,789,438 | |||||||||||||||||||||||||||||||||||||
RS | 11/15/2005 | 21,178(6) | 1,257,761 | |||||||||||||||||||||||||||||||||||||
RS | 3/22/2006 | 146,574(7) | 8,705,030 | |||||||||||||||||||||||||||||||||||||
PSP | 1/1/2001 to | 30,045(8) | $1,784,373(8) | |||||||||||||||||||||||||||||||||||||
12/31/2003 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2002 to | 15,149(9) | 899,699(9) | |||||||||||||||||||||||||||||||||||||
12/31/2004 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2003 to | 11,438(10) | 679,303(10) | |||||||||||||||||||||||||||||||||||||
12/31/2005 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2004 to | 33,599(11) | 1,995,445(11) | |||||||||||||||||||||||||||||||||||||
12/31/2006 | ||||||||||||||||||||||||||||||||||||||||
Robert Blakely | RSU | 1/30/2006 | 10,000(5) | 593,900 | ||||||||||||||||||||||||||||||||||||
RSU | 3/22/2006 | 61,611(7) | 3,659,077 | |||||||||||||||||||||||||||||||||||||
Robert Levin | O | 11/18/1997 | 46,110 | 51.72 | 11/16/2007 | |||||||||||||||||||||||||||||||||||
O | 11/17/1998 | 43,650 | 69.31 | 11/17/2008 | ||||||||||||||||||||||||||||||||||||
O | 11/16/1999 | 47,300 | 71.50 | 11/16/2009 | ||||||||||||||||||||||||||||||||||||
O | 1/18/2000 | 56,572 | (4) | 62.50 | 1/18/2010 | |||||||||||||||||||||||||||||||||||
O | 11/21/2000 | 43,430 | 77.10 | 11/21/2010 | ||||||||||||||||||||||||||||||||||||
O | 11/20/2001 | 44,735 | 80.95 | 11/20/2011 | ||||||||||||||||||||||||||||||||||||
O | 1/21/2003 | 54,333 | 18,112 | 69.43 | 1/21/2013 | |||||||||||||||||||||||||||||||||||
O | 1/23/2004 | 50,306 | 50,307 | 78.32 | 1/23/2014 | |||||||||||||||||||||||||||||||||||
RS | 1/23/2004 | 1,460 | 86,709 | |||||||||||||||||||||||||||||||||||||
RS | 3/10/2005 | 36,099(5) | 2,143,920 | |||||||||||||||||||||||||||||||||||||
RS | 3/22/2006 | 78,257(7) | 4,647,683 | |||||||||||||||||||||||||||||||||||||
PSP | 1/1/2001 to | 14,543(8) | 863,709(8) | |||||||||||||||||||||||||||||||||||||
12/31/2003 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2002 to | 7,772(9) | 461,579(9) | |||||||||||||||||||||||||||||||||||||
12/31/2004 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2003 to | 9,994(10) | 593,544(10) | |||||||||||||||||||||||||||||||||||||
12/31/2005 |
186
Table of Contents
Stock Awards(2) | ||||||||||||||||||||||||||||||||||||||||
Equity | ||||||||||||||||||||||||||||||||||||||||
Equity | Incentive | |||||||||||||||||||||||||||||||||||||||
Incentive | Plan | |||||||||||||||||||||||||||||||||||||||
Plan | Awards: | |||||||||||||||||||||||||||||||||||||||
Awards: | Market or | |||||||||||||||||||||||||||||||||||||||
Number of | Payout | |||||||||||||||||||||||||||||||||||||||
Market | Unearned | Value of | ||||||||||||||||||||||||||||||||||||||
Option Awards(2) | Number of | Value of | Shares, | Unearned | ||||||||||||||||||||||||||||||||||||
Number of | Number of | Shares or | Shares or | Units or | Shares, | |||||||||||||||||||||||||||||||||||
Securities | Securities | Units of | Units of | Other | Units or Other | |||||||||||||||||||||||||||||||||||
Underlying | Underlying | Option | Stock That | Stock That | Rights That | Rights That | ||||||||||||||||||||||||||||||||||
Grant Date or | Unexercised | Unexercised | Exercise | Option | Have Not | Have Not | Have Not | Have Not | ||||||||||||||||||||||||||||||||
Award | Performance | Options (#) | Options (#) | Price | Expiration | Vested | Vested | Vested | Vested | |||||||||||||||||||||||||||||||
Name | Type(1) | Period | Exercisable | Unexercisable | ($) | Date | (#) | ($) | (#)(3) | ($)(3) | ||||||||||||||||||||||||||||||
PSP | 1/1/2004 to | 31,967(11) | 1,898,520(11) | |||||||||||||||||||||||||||||||||||||
12/31/2006 | ||||||||||||||||||||||||||||||||||||||||
Peter Niculescu | O | 3/8/1999 | 16,000 | 70.72 | 3/6/2009 | |||||||||||||||||||||||||||||||||||
O | 11/16/1999 | 14,340 | 71.50 | 11/16/2009 | ||||||||||||||||||||||||||||||||||||
O | 1/18/2000 | 24,804 | (4) | 62.50 | 1/18/2010 | |||||||||||||||||||||||||||||||||||
O | 11/21/2000 | 12,120 | 77.10 | 11/21/2010 | ||||||||||||||||||||||||||||||||||||
O | 11/20/2001 | 13,150 | 80.95 | 11/20/2011 | ||||||||||||||||||||||||||||||||||||
O | 1/21/2003 | 33,912 | 11,305 | 69.43 | 1/21/2013 | |||||||||||||||||||||||||||||||||||
O | 1/21/2003 | 7,288 | (4) | 69.43 | 1/18/2010 | |||||||||||||||||||||||||||||||||||
O | 1/23/2004 | 29,712 | 29,713 | 78.32 | 1/23/2014 | |||||||||||||||||||||||||||||||||||
RS | 3/10/2005 | 23,032(5) | 1,367,870 | |||||||||||||||||||||||||||||||||||||
RS | 3/22/2006 | 32,948(7) | 1,956,782 | |||||||||||||||||||||||||||||||||||||
PSP | 1/1/2001 to | 4,298(8) | 255,258(8) | |||||||||||||||||||||||||||||||||||||
12/31/2003 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2002 to | 2,272(9) | 134,934(9) | |||||||||||||||||||||||||||||||||||||
12/31/2004 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2003 to | 6,238(10) | 370,475(10) | |||||||||||||||||||||||||||||||||||||
12/31/2005 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2004 to | 18,881(11) | 1,121,343(11) | |||||||||||||||||||||||||||||||||||||
12/31/2006 | ||||||||||||||||||||||||||||||||||||||||
Beth Wilkinson | RS | 2/16/2006 | 25,000(5) | 1,484,750 | ||||||||||||||||||||||||||||||||||||
Michael Williams | O | 11/18/1997 | 11,920 | 51.72 | 11/16/2007 | |||||||||||||||||||||||||||||||||||
O | 11/17/1998 | 11,390 | 69.31 | 11/17/2008 | ||||||||||||||||||||||||||||||||||||
O | 11/16/1999 | 12,290 | 71.50 | 11/16/2009 | ||||||||||||||||||||||||||||||||||||
O | 1/18/2000 | 20,027 | (4) | 62.50 | 1/18/2010 | |||||||||||||||||||||||||||||||||||
O | 11/21/2000 | 35,610 | 77.10 | 11/21/2010 | ||||||||||||||||||||||||||||||||||||
O | 1/16/2001 | 13,087 | (4) | 78.56 | 1/18/2010 | |||||||||||||||||||||||||||||||||||
O | 11/20/2001 | 44,735 | 80.95 | 11/20/2011 | ||||||||||||||||||||||||||||||||||||
O | 1/21/2003 | 47,877 | 15,959 | 69.43 | 1/21/2013 | |||||||||||||||||||||||||||||||||||
O | 1/23/2004 | 36,940 | 36,940 | 78.32 | 1/23/2014 | |||||||||||||||||||||||||||||||||||
RS | 3/10/2005 | 25,342(5) | 1,505,061 | |||||||||||||||||||||||||||||||||||||
RS | 3/22/2006 | 61,611(7) | 3,659,077 | |||||||||||||||||||||||||||||||||||||
PSP | 1/1/2001 to | 11,925(8) | 708,226(8) | |||||||||||||||||||||||||||||||||||||
12/31/2003 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2002 to | 7,772(9) | 461,579(9) | |||||||||||||||||||||||||||||||||||||
12/31/2004 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2003 to | 8,806(10) | 522,988(10) | |||||||||||||||||||||||||||||||||||||
12/31/2005 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2004 to | 23,473(11) | 1,394,061(11) | |||||||||||||||||||||||||||||||||||||
12/31/2006 | ||||||||||||||||||||||||||||||||||||||||
187
Table of Contents
Stock Awards(2) | ||||||||||||||||||||||||||||||||||||||||
Equity | ||||||||||||||||||||||||||||||||||||||||
Equity | Incentive | |||||||||||||||||||||||||||||||||||||||
Incentive | Plan | |||||||||||||||||||||||||||||||||||||||
Plan | Awards: | |||||||||||||||||||||||||||||||||||||||
Awards: | Market or | |||||||||||||||||||||||||||||||||||||||
Number of | Payout | |||||||||||||||||||||||||||||||||||||||
Market | Unearned | Value of | ||||||||||||||||||||||||||||||||||||||
Option Awards(2) | Number of | Value of | Shares, | Unearned | ||||||||||||||||||||||||||||||||||||
Number of | Number of | Shares or | Shares or | Units or | Shares, | |||||||||||||||||||||||||||||||||||
Securities | Securities | Units of | Units of | Other | Units or Other | |||||||||||||||||||||||||||||||||||
Underlying | Underlying | Option | Stock That | Stock That | Rights That | Rights That | ||||||||||||||||||||||||||||||||||
Grant Date or | Unexercised | Unexercised | Exercise | Option | Have Not | Have Not | Have Not | Have Not | ||||||||||||||||||||||||||||||||
Award | Performance | Options (#) | Options (#) | Price | Expiration | Vested | Vested | Vested | Vested | |||||||||||||||||||||||||||||||
Name | Type(1) | Period | Exercisable | Unexercisable | ($) | Date | (#) | ($) | (#)(3) | ($)(3) | ||||||||||||||||||||||||||||||
Julie St. John | O | 11/18/1997 | 11,610 | 51.72 | 11/16/2007 | |||||||||||||||||||||||||||||||||||
O | 11/17/1998 | 11,390 | 69.31 | 11/17/2008 | ||||||||||||||||||||||||||||||||||||
O | 11/16/1999 | 11,680 | 71.50 | 11/16/2009 | ||||||||||||||||||||||||||||||||||||
O | 1/18/2000 | 18,373 | (4) | 62.50 | 1/18/2010 | |||||||||||||||||||||||||||||||||||
O | 11/21/2000 | 35,610 | 77.10 | 11/21/2010 | ||||||||||||||||||||||||||||||||||||
O | 1/16/2001 | 17,320 | (4) | 78.56 | 1/18/2010 | |||||||||||||||||||||||||||||||||||
O | 11/20/2001 | 44,735 | 80.95 | 11/20/2011 | ||||||||||||||||||||||||||||||||||||
O | 1/21/2003 | 63,836 | 69.43 | 1/21/2013 | ||||||||||||||||||||||||||||||||||||
O | 1/23/2004 | 55,410 | 78.32 | 1/23/2014 | ||||||||||||||||||||||||||||||||||||
PSP | 1/1/2001 to | 11,925(8) | 708,226(8) | |||||||||||||||||||||||||||||||||||||
12/31/2003 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2002 to | 7,772(9) | 461,579(9) | |||||||||||||||||||||||||||||||||||||
12/31/2004 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2003 to | 8,806(10) | 522,988(10) | |||||||||||||||||||||||||||||||||||||
12/31/2005 | ||||||||||||||||||||||||||||||||||||||||
PSP | 1/1/2004 to | 23,147(11) | 1,374,700(11) | |||||||||||||||||||||||||||||||||||||
12/31/2006 |
(1) | O indicates stock options; RS indicates restricted stock; RSU indicates restricted stock units; and PSP indicates performance share program awards. | |
(2) | Except as otherwise indicated, all awards of options, restricted stock, and restricted stock units listed in this table vest in four equal annual installments beginning on the first anniversary of the date of grant. Amounts reported in this table for restricted stock and restricted stock units represent only the unvested portion of awards. Amounts reported in this table for options represent only the unexercised portions of awards. | |
(3) | As described in “Compensation Discussion and Analysis,” beginning in early 2005 the Board deferred the determination of whether outstanding awards under our performance share program were earned, because we did not have reliable financial data for the relevant performance cycles. | |
(4) | The stock options vested 100% on January 23, 2004. | |
(5) | The initial award amount vests in three equal annual installments beginning on the first anniversary of the date of grant. | |
(6) | The initial award amount vests in three equal annual installments beginning on March 10, 2006. | |
(7) | The initial award amount vests in four equal annual installments beginning on January 24, 2007. In connection with the stock awards with a grant date of March 22, 2006, each of our named executives other than Mr. Mudd also received a cash award payable in four equal annual installments beginning on January 24, 2007. As of December 31, 2006, the unpaid portion of our named executives’ cash awards were as follows: Mr. Blakely and Mr. Williams, $1,656,270; Mr. Levin, $2,103,750; and Mr. Niculescu, $885,720. | |
(8) | The amounts shown represent the maximum amount of common stock that the Board could have awarded as of the end of 2006 for the2001-2003 performance cycle, which equals the second installment of the awards the Compensation Committee determined performance for in January 2004. As described in “Compensation Discussion and Analysis,” the Board determined in February 2007 not to pay any of these shares. | |
(9) | The amounts shown represent the amount of common stock that would have been paid if the Compensation Committee had determined that we met threshold performance levels with respect to financial and qualitative goals for this performance cycle. As described in “Compensation Discussion and Analysis,” the Board determined in February 2007 not to pay any of these shares. | |
(10) | As described in “Compensation Discussion and Analysis,” the Board determined in June 2007 that our performance during this cycle did not meet the threshold performance level for the financial goal and was between the threshold and target performance levels for the qualitative goals. In accordance with SEC rules, because the payment amounts |
188
Table of Contents
determined by the Board are the amounts that would have been paid if our performance had met threshold goals, we have shown these amounts in the table. | ||
(11) | As described in “Compensation Discussion and Analysis,” the Board determined in June 2007 that our performance during this cycle did not meet the threshold performance level for the financial goal and was between the threshold and target performance levels for the qualitative goals. In accordance with SEC rules, because the payment amounts determined by the Board exceed the amounts that would have been paid if our performance had met threshold goals, we have shown in this table the amount of common stock that would have been paid if our performance had met target levels. |
Option Awards | Stock Awards | |||||||||||||||
Number of | Number of | |||||||||||||||
Shares Acquired on | Value Realized on | Shares Acquired on | Value Realized on | |||||||||||||
Name | Exercise (#) | Exercise ($)(1) | Vesting (#) | Vesting ($)(2) | ||||||||||||
Daniel Mudd | — | — | 31,904 | $ | 1,717,392 | |||||||||||
— | — | 10,588 | 569,952 | |||||||||||||
Robert Blakely | — | — | — | — | ||||||||||||
Robert Levin | — | — | 730 | 38,734 | ||||||||||||
— | — | 18,050 | 971,632 | |||||||||||||
30,680 | $ | 566,736 | — | — | ||||||||||||
Peter Niculescu | — | — | 11,516 | 619,906 | ||||||||||||
— | — | 1,000 | 57,900 | |||||||||||||
Beth Wilkinson | — | — | — | — | ||||||||||||
Michael Williams | — | — | 12,671 | 682,080 | ||||||||||||
13,310 | 245,869 | — | — | |||||||||||||
Julie St. John | 12,430 | 234,399 | — | — | ||||||||||||
— | — | 11,516 | 619,906 | |||||||||||||
— | — | 11,516 | 692,342 | |||||||||||||
— | — | 5,419 | 325,790 |
(1) | The value realized on exercise has been determined by multiplying the number of shares exercised by the difference between the fair market value of our common stock at the time of exercise and the per share exercise price of the options. | |
(2) | The value realized on vesting has been determined by multiplying the number of shares of stock or units by the fair market value of our common stock on the vesting date. |
189
Table of Contents
190
Table of Contents
Number of Years Credited | Present Value of Accumulated | |||||||||
Service | Benefit | |||||||||
Name of Executive | Plan Name | (#)(1) | ($)(2) | |||||||
Daniel Mudd(3) | Fannie Mae Retirement Plan | 7 | $ | 101,102 | ||||||
Supplemental Pension Plan | ||||||||||
2003 Supplemental Pension Plan | ||||||||||
Executive Pension Plan | 7 | 4,066,367 | ||||||||
Robert Blakely(4) | Fannie Mae Retirement Plan | 1 | 45,022 | |||||||
Supplemental Pension Plan | 1 | 93,441 | ||||||||
2003 Supplemental Pension Plan | 1 | 70,624 | ||||||||
Executive Pension Plan | ||||||||||
Robert Levin | Fannie Mae Retirement Plan | 26 | 461,776 | |||||||
Supplemental Pension Plan | ||||||||||
2003 Supplemental Pension Plan | ||||||||||
Executive Pension Plan | 17 | 2,758,908 | ||||||||
Peter Niculescu | Fannie Mae Retirement Plan | 8 | 108,689 | |||||||
Supplemental Pension Plan | ||||||||||
2003 Supplemental Pension Plan | ||||||||||
Executive Pension Plan | 4 | 631,129 | ||||||||
Beth Wilkinson | Fannie Mae Retirement Plan | 1 | 11,818 | |||||||
Supplemental Pension Plan | ||||||||||
2003 Supplemental Pension Plan | ||||||||||
Executive Pension Plan | 1 | 186,595 | ||||||||
Michael Williams | Fannie Mae Retirement Plan | 16 | 245,231 | |||||||
Supplemental Pension Plan | ||||||||||
2003 Supplemental Pension Plan | ||||||||||
Executive Pension Plan | 6 | 1,151,288 | ||||||||
Julie St. John(4) | Fannie Mae Retirement Plan | 16 | 379,149 | |||||||
Supplemental Pension Plan | ||||||||||
2003 Supplemental Pension Plan | ||||||||||
Executive Pension Plan | 7 | 2,259,133 |
(1) | Mr. Levin, Mr. Niculescu, Mr. Williams, and Ms. St. John each have fewer years of credited service under the Executive Pension Plan than under the Retirement Plan because they worked at Fannie Mae prior to becoming participants in the Executive Pension Plan. | |
(2) | The present value has been calculated for the Executive Pension Plan assuming the named executives will remain in service until age 60, the normal retirement age under the Executive Pension Plan, and assuming the named executives will remain in service until age 65, the normal retirement age under the Retirement Plan. The values also assume that benefits under the Executive Pension Plan will be paid in the form of a monthly annuity for the life of the named executive and the named executive’s surviving spouse and benefits under the Retirement Plan will be paid in the form of a single life monthly annuity for the life of the named executive. The post-retirement mortality assumption is based on the RP 2000 white collar mortality table projected to 2010. For additional information regarding the calculation of |
191
Table of Contents
present value and the assumptions underlying these amounts, see “Notes to Consolidated Financial Statements—Note 14, Employee Retirement Benefits.” | ||
(3) | Mr. Mudd’s employment agreement provides that if Mr. Mudd’s benefit payments are in the form of a joint and 100% survivor annuity, the payments will be actuarially reduced to reflect the joint life expectancy of Mr. Mudd and his spouse. | |
(4) | Mr. Blakely is eligible for retirement under our supplemental pension plans and the Fannie Mae Retirement Plan. Ms. St. John was eligible for early retirement under the Executive Pension Plan and the Fannie Mae Retirement Plan. |
192
Table of Contents
Executive | Registrant | Aggregate | Aggregate | Aggregate | ||||||||||||||||
Contributions in | Contributions in | Earnings in Last | Withdrawals/ | Balance at Last | ||||||||||||||||
Last Fiscal Year | Last Fiscal Year | Fiscal Year | Distributions | Fiscal Year-End | ||||||||||||||||
Name of Executive | ($) | ($) | ($) | ($) | ($) | |||||||||||||||
Daniel Mudd | — | — | — | — | — | |||||||||||||||
Robert Blakely | ||||||||||||||||||||
Elective Deferred Compensation Plan II | $ | 275,000 | (1) | — | $ | 24,872 | — | $ | 299,872 | |||||||||||
Robert Levin | ||||||||||||||||||||
Deferred Performance Share Program Payments | — | — | 205,511 | — | 3,399,842 | |||||||||||||||
Peter Niculescu | — | — | — | — | — | |||||||||||||||
Beth Wilkinson | — | — | — | — | — | |||||||||||||||
Michael Williams | ||||||||||||||||||||
Career Deferred Compensation Plan | — | — | 23,499 | — | 506,905 | |||||||||||||||
2001 Special Stock award(2) | — | — | 14,878 | — | 75,979 | |||||||||||||||
Julie St. John | ||||||||||||||||||||
Deferred Performance Share Program Payments | — | — | 53,763 | — | 440,254 | |||||||||||||||
Career Deferred Compensation Plan | — | — | 187,620 | — | 1,374,791 | |||||||||||||||
Elective Deferred Compensation Plan | — | — | 360,416 | — | 2,640,958 |
(1) | Consists of salary reported in the “Summary Compensation Table.” This amount does not include Mr. Blakely’s bonus of $1,290,575 reported in the “Summary Compensation Table,” which was contributed to the Elective Deferred Compensation Plan in 2007. | |
(2) | The Board approved a special stock award to officers for 2001 performance. On January 15, 2002, Mr. Williams deferred until retirement 1,142 shares he received in connection with this award. Aggregate earnings on these shares reflect dividends and stock price appreciation. Mr. Williams’ share balance has grown through the reinvestment of dividends to 1,279 shares as of December 31, 2006. |
193
Table of Contents
Type of Termination | Payments | ||
Without Cause, By Mr. Mudd For Good Reason, Serious Illness or Disability, or Failure to Extend the Employment Agreement Cause means Mr. Mudd has: (a) materially harmed the company by, in connection with his service under his employment agreement, engaging in dishonest or fraudulent actions or willful misconduct, or performing his duties in a grossly negligent manner, or (b) been convicted of, or pleaded nolo contendere with respect to, a felony. Good Reason means (a) a material reduction by the company of Mr. Mudd’s authority or a material change in Mr. Mudd’s functions, duties or responsibilities that in any material way would cause Mr. Mudd’s position to become less important, (b) a reduction in Mr. Mudd’s base salary, (c) a requirement that Mr. Mudd report to anyone other than the Chairman of the Board of Directors, (d) a requirement by Fannie Mae that Mr. Mudd relocate his office outside of the Washington, D.C. area, or (e) a breach by the company of any material obligation under the employment agreement. Failure to Extend means notification by the company that it does not desire to extend the term of the employment agreement (which expires December 31, 2009) or that it desires to do so only on terms in the aggregate that are materially less favorable to Mr. Mudd than those currently applicable. | — Accrued, but unpaid base salary. — Base salary for two years (subject to offset for other employment or employer-provided disability payments in the event of termination due to serious illness or disability). — Prorated annual bonus for the year of termination and all amounts payable (but unpaid) under the annual bonus plan with respect to any year ended on or prior to the termination date. — Prorated performance share program payment for any cycle in which at least 18 months have elapsed as of the date of termination and payment of all amounts payable (but unpaid) for completed cycles. — Vesting of all shares of restricted stock, to the extent not already vested. — Vesting of all options and options granted after the date of the employment agreement will remain exercisable through the earlier of the remainder of the original exercise period and the third anniversary of the date of the termination. — Upon a termination by Fannie Mae without Cause or by Mr. Mudd for Good Reason, continued medical and dental coverage for Mr. Mudd and his spouse and dependents (but in the case of Mr. Mudd’s dependents only for so long as they remain dependents or until age 21 if later), without premium payments by Mr. Mudd, for two years or if earlier, the date Mr. Mudd obtains comparable coverage through another employer. | ||
Death or by Reason of Mr. Mudd’s Acceptance of an Appointment to a Senior Position in the U.S. Federal Government | — Same payments as above except (a) no salary severance, (b) no continued medical and dental coverage and (c) in the case of termination due to acceptance of a governmental position, no accelerated vesting of options. | ||
Retirement or Early Retirement Retirement means termination at or after age 65, under conditions entitling an eligible employee to an immediate annuity under the Fannie Mae Retirement Plan. Early Retirement means termination at or after age 60, but before age 65, with five or more years of service, or at an earlier age only if permitted by the Compensation Committee in its sole discretion. | — Accrued, but unpaid base salary. — Prorated performance share program payment for any cycle in which at least 18 months have elapsed as of the date of termination and payment of all amounts payable (but unpaid) for completed cycles. — In the case of Retirement, but not Early Retirement, vesting of all shares of restricted stock, to the extent not already vested. In the event of Early Retirement, Fannie Mae may in its discretion accelerate the vesting of shares of restricted stock. — Vesting of all options and options granted after the date of the employment agreement will remain exercisable through the earlier of the remainder of the original exercise period and the third anniversary of the date of the termination. | ||
For Cause or Voluntary Termination (other than for Good Reason or to Accept a Senior Position in the U.S. Federal Government) | — Accrued, but unpaid base salary. — If termination is for Cause, Mr. Mudd would not be entitled to any amounts payable (but unpaid) of any bonus or under any performance share program award with respect to a performance cycle if the reason for such termination for Cause is substantially related to the earning of such bonus or to the performance over the performance cycle upon which the payment was based. | ||
194
Table of Contents
Without Cause, | ||||||||||||||||||||
for Good Reason | Acceptance of | |||||||||||||||||||
or upon Non- | Senior Position in | |||||||||||||||||||
Extension of the | Serious Illness | U.S. Federal | ||||||||||||||||||
Payment Type | Agreement | or Disability | Government | Death | Retirement | |||||||||||||||
Cash Severance | $ | 1,900,000 | $ | 1,900,000 | N/A | N/A | N/A | |||||||||||||
Cash Bonus(1) | 3,500,000 | 3,500,000 | $ | 3,500,000 | $ | 3,500,000 | $ | 3,500,000 | ||||||||||||
Accelerated Stock Awards(2) | 13,752,230 | 13,752,230 | 13,752,230 | 13,752,230 | 13,752,230 | |||||||||||||||
Performance Share Program Awards(3) | 1,287,499 | 1,287,499 | 1,287,499 | 1,287,499 | 1,287,499 | |||||||||||||||
Medical Benefits(4) | 37,502 | N/A | N/A | N/A | N/A |
(1) | The amounts of cash bonus shown assume that the Board would have determined to grant Mr. Mudd a cash bonus award under our annual incentive plan in the amount he actually received for 2006. In the case of retirement, Mr. Mudd’s employment agreement does not explicitly provide for a bonus, but he would have been entitled to a bonus under the terms of our annual incentive plan as in effect on December 29, 2006. The plan also gives our Compensation Committee discretion to award prorated bonuses to retirees who depart at other times of the year. | |
(2) | No value is shown for Mr. Mudd’s options subject to accelerated vesting because the exercise price of the options exceeded the closing price of our common stock on December 29, 2006. | |
(3) | The reported amounts are for payments under our performance share program that normally would have been paid subsequent to December 29, 2006 and to which Mr. Mudd would not have been entitled if he left in the absence of his agreement. For more information regarding our performance share program, see “Compensation Discussion and Analysis—What decisions have we made with regard to our Performance Share Program?” | |
(4) | These benefits would not be available to Mr. Mudd if his agreement was not extended. The amount shown assumes that Mr. Mudd will receive medical and dental coverage for two years after his termination of employment and is calculated using the assumptions used for financial reporting purposes under generally accepted accounting principles. |
195
Table of Contents
• | A severance payment of one year’s salary plus four weeks’ salary for each year of service with us up to a maximum of one and a half years’ salary; | |
• | For participants terminated after the first quarter of the fiscal year, a pro rata payout of the participant’s annual cash incentive award target for the year in which termination occurred, adjusted for corporate performance; | |
• | Consistent with the terms of our applicable stock compensation plan, accelerated vesting of options that were scheduled to vest within 12 months of termination and the extension of option exercise periods to the earlier of the option expiration date or 12 months following the termination of employment; | |
• | Accelerated vesting of restricted stock and restricted stock unit awards granted under our Stock Compensation Plan of 2003 that would have otherwise vested within 12 months of termination; | |
• | For the cash portion of long-term incentive awards for the 2005 performance year, which are payable in four equal annual installments beginning in 2007, accelerated payment of the amount that would have otherwise become payable within 12 months of termination; and | |
• | Payment of unpaid performance shares for completed performance cycles. |
196
Table of Contents
Named Executive | Cash Payment(1) | Equity Award(2)(3) | Medical and Dental | Outplacement(4) | ||||||||||||
Robert Blakely(5) | $ | 2,058,500 | — | $ | 15,158 | $ | 18,000 | |||||||||
Robert Levin | 3,465,937 | $ | 3,475,748 | 20,590 | 18,000 | |||||||||||
Peter Niculescu | 2,011,452 | 1,890,994 | 20,590 | 18,000 | ||||||||||||
Beth Wilkinson | 1,662,856 | 494,956 | 20,968 | 18,000 | ||||||||||||
Michael Williams | 2,747,567 | 2,590,929 | 20,590 | 18,000 | ||||||||||||
Julie St. John(6) | 1,883,193 | 1,920,246 | 1,743 | 18,000 |
(1) | Cash payments include severance payments, payments of annual cash incentive awards, and accelerated payments of the cash portion of the long-term incentive awards for 2005 that would have otherwise been payable within 12 months of an executive’s termination. | |
(2) | Reflects accelerated vesting of restricted stock and restricted stock units and performance shares under our performance share program. No value is shown for options subject to accelerated vesting because the exercise price of the options exceeded the closing price of our common stock on December 29, 2006. | |
(3) | The reported amounts include payments under our performance share program that normally would have been paid subsequent to December 29, 2006 and to which the named executives would not have been entitled if they left in the absence of the severance program. For more information regarding our performance share program, see “Compensation Discussion and Analysis—What decisions have we made with regard to our Performance Share Program?” | |
(4) | The amounts shown assume the executive will find new employment within 6 months. | |
(5) | If Mr. Blakely had left Fannie Mae on December 29, 2006 under the severance program, he would also have been eligible as a retiree to receive an additional cash payment of $1,656,270 under a long-term incentive award and accelerated vesting of restricted stock units worth $4,252,977. These amounts are not shown in this table, but are set forth in the “Potential Payments under our Stock Compensation Plans and 2005 Performance Year Cash Awards” table below. | |
(6) | Based on her age and years of service, upon her departure from Fannie Mae Ms. St. John received an extension of the exercise period of her options to the option expiration date under our stock compensation plans. She also was eligible for our retiree medical benefits. Because these benefits are available to all full-time, salaried employees, amounts for these benefits have not been included in the table above. The amount shown for Ms. St. John reflects our estimated cost of subsidizing her dental plan premiums for 18 months. |
197
Table of Contents
Restricted Stock and | Performance | |||||||||||
Name of Executive | Restricted Stock Units | Cash Award(2) | Shares(3) | |||||||||
Robert Blakely | $ | 4,252,977 | $ | 1,656,270 | N/A | |||||||
Robert Levin | 6,878,312 | 2,103,750 | 1,198,557 | |||||||||
Peter Niculescu | 3,324,652 | 885,720 | 717,863 | |||||||||
Beth Wilkinson | 1,484,750 | N/A | N/A | |||||||||
Michael Williams | 5,164,139 | 1,656,270 | 923,673 |
(1) | The values reported in this table, except for the cash, are based on the closing price of our common stock on December 29, 2006. No amounts are shown in the table for stock options because the exercise prices for options held by the Mr. Levin, Mr. Niculescu and Mr. Williams that would have vested exceed the closing price of our common stock on December 29, 2006. Mr. Blakely and Ms. Wilkinson have never been awarded Fannie Mae stock options. | |
(2) | The reported amounts represent accelerated payment of cash awards made in early 2006 in connection with long-term incentive awards for the 2005 performance year. | |
(3) | The reported amounts in the “Performance Shares” column consist of payments under our performance share program that normally would have been paid subsequent to December 29, 2006 and to which the named executives would not have been entitled if they left in the absence of the severance program. For more information regarding our performance share program, see “Compensation Discussion and Analysis—What decisions have we made with regard to our Performance Share Program?” |
198
Table of Contents
Fees Earned or | Stock | Option | All Other | |||||||||||||||||
Name | Paid in Cash ($) | Awards ($)(1) | Awards ($)(2) | Compensation ($)(3) | Total ($) | |||||||||||||||
Stephen Ashley | $ | 500,000 | $ | 64,770 | $ | 17,516 | $ | 16,689 | $ | 598,975 | ||||||||||
Dennis Beresford | 99,950 | 22,053 | N/A | 35,691 | 157,694 | |||||||||||||||
Kenneth Duberstein(4) | 102,600 | 64,770 | 17,516 | 410,335 | 595,221 | |||||||||||||||
Brenda Gaines | 35,667 | 5,845 | N/A | 17,818 | 59,330 | |||||||||||||||
Thomas Gerrity | 110,533 | 64,770 | 17,516 | 15,821 | 208,640 | |||||||||||||||
Karen Horn | 38,667 | 5,845 | N/A | 24,553 | 69,065 | |||||||||||||||
Ann Korologos | 51,350 | — | 42,278 | 14,217 | 107,846 | |||||||||||||||
Bridget Macaskill | 139,733 | 37,347 | N/A | 18,797 | 195,877 | |||||||||||||||
Donald Marron | 45,917 | — | 42,278 | 53,396 | 141,591 | |||||||||||||||
Joe Pickett | 122,533 | 64,770 | 17,516 | 36,052 | 240,871 | |||||||||||||||
Leslie Rahl | 113,700 | 65,945 | 17,516 | 17,770 | 214,931 | |||||||||||||||
Greg Smith | 166,467 | 33,058 | 2,483 | 17,818 | 219,826 | |||||||||||||||
Patrick Swygert | 113,900 | 64,770 | 17,516 | 34,432 | 230,617 | |||||||||||||||
John Wulff | 170,600 | 53,364 | 9,038 | 22,005 | 255,006 |
(1) | These amounts represent the dollar amounts we recognized for financial statement reporting purposes with respect to 2006 for the fair value of restricted stock granted during 2006 and in prior years in accordance with SFAS 123R. As required by SEC rules, the amounts shown exclude the impact of estimated forfeitures related to service-based vesting conditions. The value of the restricted stock awards is calculated as the average of the high and low trading price of our common stock on the date of grant. During 2006, three directors received restricted stock grants with the SFAS 123R grant date fair values shown upon joining our Board: Mr. Beresford, $36,033; Ms. Gaines, $26,162, and Ms. Horn, $26,162. | |
Ms. Korologos and Mr. Marron each retired from our Board during 2006 and, as a result, forfeited shares of unvested restricted common stock. The amounts shown do not reflect the reversal of previously recognized compensation cost for the forfeited shares. The amounts shown also do not reflect the impact of Mr. Gerrity’s forfeiture of 650 shares of restricted stock upon his resignation from our Board of Directors in December 2006. | ||
As of December 31, 2006, our directors held the following number of shares of restricted stock: Mr. Ashley, Mr. Beresford, Mr. Duberstein, Ms. Macaskill, Mr. Pickett, Ms. Rahl, Mr. Smith, Mr. Swygert, and Mr. Wulff, 650 shares each; Ms. Gaines and Ms. Horn, 487 shares each; and Mr. Gerrity, Ms. Korologos, and Mr. Marron, 0 shares. | ||
(2) | These amounts represent the dollar amounts we recognized for financial statement reporting purposes with respect to 2006 for the fair value of stock option awards granted during 2005 and in prior years in accordance with SFAS 123R. No director has received a stock option award since 2005. For the assumptions used in calculating the value of these awards, see “Notes to Consolidated Financial Statements—Note 1, Summary of Significant Accounting Policies—Stock-Based Compensation.” Mr. Beresford, Ms. Gaines, Ms. Horn and Ms. Macaskill have never been awarded Fannie Mae stock options. | |
As of December 31, 2006, each of our directors held options to purchase the following number of shares of common stock, with exercise prices ranging from $42.69 to $79.22 per share and expiration dates ranging from 2007 to 2015: Mr. Ashley, 26,000 shares; Mr. Beresford, Ms. Gaines, Ms. Horn, and Ms. Macaskill, 0 shares; Mr. Duberstein and |
199
Table of Contents
Mr. Gerrity, 28,000 shares; Mr. Marron, 4,000 shares; Mr. Pickett and Ms. Korologos, 32,000 shares; Ms. Rahl, 5,333 shares; Mr. Smith, 666 shares; Mr. Swygert, 11,833 shares; and Mr. Wulff, 2,000 shares. | ||
(3) | “All Other Compensation” consists of our estimated incremental cost of providing Board members benefits under our Director’s Charitable Award Program, which is discussed in greater detail below. We estimate our incremental cost of providing this benefit for each director based on (1) the present value of our expected future payment of the benefit that became vested during 2006 and (2) the time value during 2006 of amounts vested for that director in prior years. We estimated the present values of our expected future payment based on the age and gender of our directors, the RP 2000 white collar mortality table projected to 2010, and a discount rate of approximately 5.5%. For Mr. Duberstein, our estimated cost for providing this benefit is $35,335, and we have also included in “All Other Compensation” $375,000 we paid to The Duberstein Group for consulting services. This amount was paid to The Duberstein Group, not to Mr. Duberstein. Our transactions with The Duberstein Group are discussed more in “Item 13—Transactions with the Duberstein Group.” Amounts shown under “All Other Compensation” do not include gifts made by the Fannie Mae Foundation under its matching gifts program, under which gifts made by our employees and directors to 501(c)(3) charities are matched, up to an aggregate total of $10,500 in any calendar year. No amounts are included for this program because the matching gifts are made by the Fannie Mae Foundation, not Fannie Mae. In addition, no amounts are included for a furnished apartment we lease near our corporate offices in Washington, DC for use by Mr. Ashley, the non-executive Chairman of our Board, when he is in town on company business. Provided that he reimburses us, Mr. Ashley is permitted to use the apartment up to twelve nights per year when he is in town but not on company business. | |
(4) | Mr. Duberstein resigned from our Board in February 2007. Mr. Gerrity, Ms. Korologos and Mr. Marron each left our Board in 2006. |
200
Table of Contents
201
Table of Contents
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
(As of December 31, 2006) | ||||||||||||
Number of Securities | ||||||||||||
Remaining Available | ||||||||||||
for Future Issuance | ||||||||||||
under Equity | ||||||||||||
Number of Securities to | Weighted-Average | Compensation Plans | ||||||||||
be Issued upon Exercise | Exercise Price of | (Excluding Securities | ||||||||||
of Outstanding Options, | Outstanding Options, | Reflected in First | ||||||||||
Plan Category | Warrants and Rights (#) | Warrants and Rights ($) | Column) (#) | |||||||||
Equity compensation plans approved by stockholders | 22,234,887 | (1) | $ | 70.44(2 | ) | 44,075,454 | (3) | |||||
Equity compensation plans not approved by stockholders | N/A | N/A | N/A | |||||||||
Total | 22,234,887 | $ | 70.44 | 44,075,454 | ||||||||
(1) | This amount includes outstanding stock options; restricted stock units; the maximum number of shares issuable to eligible employees pursuant to our stock-based performance award; shares issuable upon the payout of deferred stock balances; the maximum number of shares that may be issued pursuant to performance share program awards made to members of senior management for which no determination had yet been made regarding the final number of shares payable; and the maximum number of shares that may be issued pursuant to performance share program awards that have been made to members of senior management for which a payout determination has been made but for which the shares were not paid out as of December 31, 2006. Outstanding awards, options and rights include grants under the Fannie Mae Stock Compensation Plan of 1993, the Stock Compensation Plan of 2003, and the payout of shares deferred upon the settlement of awards made under the 1993 plan and a prior plan. | |
(2) | The weighted average exercise price is calculated for the outstanding options and does not take into account restricted stock units, stock-based performance awards, deferred shares or the performance shares described in footnote (1). | |
(3) | This number of shares consists of 11,960,258 shares available under the 1985 Employee Stock Purchase Plan and 32,115,196 shares available under the Stock Compensation Plan of 2003 that may be issued as restricted stock, stock bonuses, stock options, or in settlement of restricted stock units, performance share program awards, stock appreciation rights or other stock-based awards. No more than 1,432,902 of the shares issuable under the Stock Compensation Plan of 2003 may be issued as restricted stock or restricted stock units vesting in full in fewer than three years, performance shares with a performance period of less than one year, or bonus shares subject to similar vesting provisions or performance periods. |
202
Table of Contents
Amount and Nature of Beneficial Ownership(1) | ||||||||||||
Stock Options | ||||||||||||
Common Stock | Exercisable or Other Shares | Total | ||||||||||
Beneficially Owned | Obtainable Within 60 Days | Common Stock | ||||||||||
Name and Position | Excluding Stock Options | of June 30, 2007(2) | Beneficially Owned | |||||||||
Stephen Ashley(3) | 20,747 | 25,000 | 45,747 | |||||||||
Chairman of the Board of Directors | ||||||||||||
Dennis Beresford(4) | 719 | — | 719 | |||||||||
Director | ||||||||||||
Robert Blakely(5) | 12,421 | — | 12,421 | |||||||||
Executive Vice President and Chief Financial Officer | ||||||||||||
Louis Freeh | — | — | — | |||||||||
Director | ||||||||||||
Brenda Gaines(6) | 487 | — | 487 | |||||||||
Director | ||||||||||||
Karen Horn(7) | 487 | — | 487 | |||||||||
Director | ||||||||||||
Robert Levin(8) | 448,853 | 429,701 | 878,554 | |||||||||
Executive Vice President and Chief Business Officer | ||||||||||||
Bridget Macaskill(9) | 1,062 | — | 1,062 | |||||||||
Director | ||||||||||||
Daniel Mudd(10) | 411,157 | 570,718 | 981,875 | |||||||||
President and Chief Executive Officer | ||||||||||||
Peter Niculescu(11) | 146,947 | 177,487 | 324,434 | |||||||||
Executive Vice President—Capital Markets | ||||||||||||
Joe Pickett(12) | 12,882 | 27,000 | 39,882 | |||||||||
Director | ||||||||||||
Leslie Rahl(13) | 3,281 | 4,333 | 7,614 | |||||||||
Director | ||||||||||||
Greg Smith(14) | 1,612 | 332 | 1,944 | |||||||||
Director | ||||||||||||
Julie St. John(15) | 45,033 | 234,271 | 279,304 | |||||||||
Former Executive Vice President and Chief Information Officer | ||||||||||||
Patrick Swygert(16) | 3,542 | 10,833 | 14,375 | |||||||||
Director | ||||||||||||
Beth Wilkinson(17) | 70,135 | — | 70,135 | |||||||||
Executive Vice President, General Counsel and Corporate Secretary | ||||||||||||
Michael Williams(18) | 229,095 | 269,603 | 498,698 | |||||||||
Executive Vice President and Chief Operating Officer | ||||||||||||
John Wulff(19) | 1,887 | 1,000 | 2,887 | |||||||||
Director | ||||||||||||
All directors and executive officers as a group (25 persons)(20) | 1,871,661 | 2,173,529 | 4,045,190 |
(1) | Beneficial ownership is determined in accordance with the rules of the SEC for computing the number of shares of common stock beneficially owned by each person and the percentage owned. Holders of restricted stock have no |
203
Table of Contents
investment power but have sole voting power over the shares and, accordingly, these shares are included in this table. Holders of shares through our Employee Stock Ownership Plan, or ESOP, have sole voting power over the shares so these shares are also included in this table. Holders of shares through our ESOP generally have no investment power unless they are at least 55 years of age and have at least 10 years of participation in the ESOP. Additionally, although holders of shares through our ESOP have sole voting power through the power to direct the trustee of the plan to vote their shares, to the extent some holders do not provide any direction as to how to vote their shares, the plan trustee may vote those shares in the same proportion as the trustee votes the shares for which the trustee has received direction. Holders of stock options have no investment or voting power over the shares issuable upon the exercise of the options until the options are exercised. Shares issuable upon the vesting of restricted stock units are not considered to be beneficially owned under applicable SEC rules and, accordingly, restricted stock units are not included in the amounts shown. | ||
(2) | These shares are issuable upon the exercise of outstanding stock options, except for 1,298 shares of deferred stock held by Mr. Williams, which he could obtain within 60 days in certain circumstances. | |
(3) | Mr. Ashley’s shares include 1,200 shares held by his spouse and 650 shares of restricted stock. | |
(4) | Mr. Beresford’s shares include 650 shares of restricted stock. | |
(5) | The reported amount does not include 111,111 restricted stock units held by Mr. Blakely. | |
(6) | Ms. Gaines’ shares consist of restricted stock. | |
(7) | Ms. Horn’s shares consist of restricted stock. | |
(8) | Mr. Levin’s shares consist of 253,701 shares held jointly with his spouse and 195,152 shares of restricted stock. | |
(9) | Ms. Macaskill’s shares include 650 shares of restricted stock. | |
(10) | Mr. Mudd’s shares include 297,026 shares of restricted stock. Mr. Mudd must continue to hold 35,301 of these shares after vesting, net of any shares withheld to pay withholding tax liability upon vesting, until his employment with Fannie Mae is terminated. The reported amount does not include 31,903 restricted stock units held by Mr. Mudd. | |
(11) | Mr. Niculescu’s shares include 47,541 shares held jointly with his spouse, 234 shares held through our ESOP, and 86,354 shares of restricted stock. | |
(12) | Mr. Pickett’s shares include 650 shares of restricted stock. | |
(13) | Ms. Rahl’s shares include 200 shares held by her spouse and 650 shares of restricted stock. | |
(14) | Mr. Smith’s shares include 650 shares of restricted stock. | |
(15) | Ms. St. John left Fannie Mae in December 2006. Information about Ms. St. John’s holdings is based on an amended Form 4 filed by Ms. St. John on July 20, 2007 regarding her shares held as of December 15, 2006. Ms. St. John’s holdings include 869 shares held through our ESOP. | |
(16) | Mr. Swygert’s shares include 650 shares of restricted stock. | |
(17) | Ms. Wilkinson’s shares include 65,564 shares of restricted stock. | |
(18) | Mr. Williams’ shares include 75,877 shares held jointly with his spouse, 700 shares held by his daughter, 869 shares held through our ESOP and 151,501 shares of restricted stock. | |
(19) | Mr. Wulff’s shares include 650 shares of restricted stock. | |
(20) | The amount of shares held by all directors and executive officers as a group includes 1,175,432 shares of restricted stock held by our directors and executive officers, 381,179 shares they hold jointly with others, 10,286 shares held by their family members, 5,330 shares held by our executive officers through our ESOP, 16,564 shares of restricted stock held by an executive officer’s spouse and 706 shares held through our ESOP by an executive officer’s spouse. The stock options or other shares column includes options to purchase 68,977 shares held by an executive officer’s spouse. The beneficially owned total includes 1,298 shares of deferred stock. The shares in this table do not include 176,701 shares of restricted stock units over which the holders will not obtain voting rights or investment power until the restrictions lapse. |
204
Table of Contents
Common Stock | ||||||||
5% Holders | Beneficially Owned | Percent of Class | ||||||
Capital Research and Management Company(1) | 167,555,250 | 17.2 | % | |||||
333 South Hope Street Los Angeles, CA 90071 | ||||||||
Citigroup Inc.(2) | 62,341,565 | 6.3 | % | |||||
399 Park Avenue New York, NY 10043 | ||||||||
AXA(3) | 52,669,044 | 5.4 | % | |||||
25 Avenue Matignon 75008 Paris, France |
(1) | This information is based solely on information contained on a Schedule 13G/A filed with the SEC on February 12, 2007 by Capital Research and Management Company. According to the Schedule 13G/A, Capital Research and Management Company beneficially owned 167,555,250 shares of our common stock as of December 29, 2006, with sole voting power for 49,477,500 shares and sole dispositive power for all shares. Capital Research and Management Company’s shares include 3,674,050 shares from the assumed conversion of 3,470 shares of our convertible preferred stock. | |
(2) | This information is based solely on information contained in a Schedule 13G/A filed with the SEC on February 9, 2007 by Citigroup Inc. According to the Schedule 13G/A, Citigroup Inc. beneficially owns 62,341,565 shares of our common stock, with shared voting and dispositive power for all such shares. | |
(3) | This information is based solely on information contained in a Schedule 13G/A filed with the SEC on February 13, 2007 by AXA, its subsidiary AXA Financial, Inc., and a group of entities that together as a group control AXA: AXA Assurances I.A.R.D. Mutuelle, AXA Assurances Vie Mutuelle, and AXA Courtage Assurance Mutuelle. According to the Schedule 13G/A, Alliance Capital Management L.P. and AllianceBernstein L.P., subsidiaries of AXA Financial, Inc., manage a majority of these shares as investment advisors. According to the Schedule 13G/A, each of these entities other than AXA Financial, Inc. beneficially owns 52,669,044 shares of our common stock, with sole voting power for 38,027,229 shares, shared voting power for 4,288,975 shares, sole dispositive power for 52,643,476 shares and shared dispositive power for 25,568 shares; while AXA Financial, Inc. beneficially owns 52,550,491 shares of our common stock, with sole voting power for 37,959,484 shares, shared voting power for 4,279,707 shares, sole dispositive power for 52,524,923 shares and shared dispositive power for 25,568 shares. |
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
• | Code of Conduct and Conflicts of Interest Policy for Members of the Board of Directors; | |
• | Board of Directors’ delegation of authorities and reservation of powers; | |
• | Code of Conduct for employees; | |
• | Conflict of Interest Policy and Conflict of Interest Procedure for employees; and | |
• | Employment of Relatives Practice. |
205
Table of Contents
206
Table of Contents
207
Table of Contents
• | A director will not be considered independent if, within the preceding five years: |
• | the director was our employee; or | |
• | an immediate family member of the director was employed by us as an executive officer. |
• | A director will not be considered independent if: |
• | the director is a current partner or employee of our outside auditor, or within the preceding five years, was (but is no longer) a partner or employee of our outside auditor and personally worked on our audit within that time; or |
208
Table of Contents
• | an immediate family member of the director is a current partner of our outside auditor, or is a current employee of our outside auditor participating in the firm’s audit, assurance or tax compliance (but not tax planning) practice, or within the preceding five years, was (but is no longer) a partner or employee of our outside auditor and personally worked on our audit within that time. |
• | A director will not be considered independent if, within the preceding five years: |
• | the director was employed by a company at a time when one of our current executive officers sat on that company’s compensation committee; or | |
• | an immediate family member of the director was employed as an officer by a company at a time when one of our current executive officers sat on that company’s compensation committee. |
• | A director will not be considered independent if, within the preceding five years: |
• | the director received any compensation from us, directly or indirectly, other than fees for service as a director; or | |
• | an immediate family member of the director received any compensation from us, directly or indirectly, other than compensation received for service as our employee (other than an executive officer). |
• | A director will not be considered independent if: |
• | the director is a current executive officer, employee, controlling stockholder or partner of a corporation or other entity that does or did business with us and to which we made, or from which we received, payments within the preceding five years that, in any single fiscal year, were in excess of $1 million or 2% of the entity’s consolidated gross annual revenues, whichever is greater; or | |
• | an immediate family member of the director is a current executive officer of a corporation or other entity that does or did business with us and to which we made, or from which we received, payments within the preceding five years that, in any single fiscal year, were in excess of $1 million or 2% of the entity’s consolidated gross annual revenues, whichever is greater. |
• | A director will not be considered independent if the director or the director’s spouse is an executive officer, employee, director or trustee of a nonprofit organization to which we or the Fannie Mae Foundation makes contributions in any year in excess of 5% of the organization’s consolidated gross annual revenues, or $100,000, whichever is less (amounts contributed under our Matching Gifts Program are not included in the contributions calculated for purposes of this standard). The Nominating and Corporate Governance Committee also administers standards concerning any charitable contribution to organizations otherwise associated with a director or any spouse of a director. We are guided by our interests and those of our stockholders in determining whether and to what extent we make charitable contributions. |
• | Ms. Gaines’ past service as an independent director of a corporation that provides insurance services to the Fannie Mae Foundation, for which an immaterial amount of premiums is paid. | |
• | Our payments of substantially less than $1 million, pursuant to our bylaws and indemnification obligations, of legal fees to a law firm where Ms. Rahl’s husband is a partner for the law firm’s |
209
Table of Contents
representation of Ms. Rahl in connection with various lawsuits and regulatory investigations arising from Ms. Rahl’s service on our Board. |
• | Contributions totaling less than $100,000 in the prior year by Fannie Maeand/or the Fannie Mae Foundation to Howard University, where Mr. Swygert serves as President. | |
• | Mr. Wulff’s services as an independent director of Moody’s Corporation, which provides certain research and investor services to Fannie Mae, for which Fannie Mae makes payments of substantially less than 2% of Moody’s consolidated gross annual revenues. |
Item 14. | Principal Accountant Fees and Services |
For the Year Ended December 31, | ||||||||
Description of Fees | 2006 | 2005 | ||||||
Audit fees(1) | $ | 42,000,000 | $ | 59,966,000 | ||||
Audit-related fees(2) | 192,000 | — | ||||||
Tax fees | — | — | ||||||
All other fees | — | — | ||||||
Total fees | $ | 42,192,000 | $ | 59,966,000 | ||||
(1) | Amount for 2005 has been revised to include $2,571,000 in additional fees. | |
(2) | For 2006, consists of fees billed for attest-related services on securitization transactions. For 2005, excludes $100,000 paid to Deloitte & Touche LLP by Fannie Mae for an engagement with one of our counterparties to provide a comfort letter on a REMIC transaction. |
210
Table of Contents
Item 15. | Exhibits and Financial Statement Schedules |
(a) | Documents filed as part of this report |
1. | Consolidated Financial Statements |
Report of Independent Registered Public Accounting Firm | F-2 | |||
Consolidated Balance Sheets as of December 31, 2006 and 2005 | F-3 | |||
Consolidated Statements of Income for the Years Ended December 31, 2006, 2005 and 2004 | F-4 | |||
Consolidated Statements of Cash Flows for the Years Ended December 31, 2006, 2005 and 2004 | F-5 | |||
Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2006, 2005 and 2004 | F-6 | |||
Notes to Consolidated Financial Statements | F-7 | |||
Note 1— Summary of Significant Accounting Policies | F-7 | |||
Note 2— Consolidations | F-29 | |||
Note 3— Mortgage Loans | F-32 | |||
Note 4— Allowance for Loan Losses and Reserve for Guaranty Losses | F-36 | |||
Note 5— Investment in Securities | F-37 | |||
Note 6— Portfolio Securitizations | F-40 | |||
Note 7— Acquired Property, Net | F-44 | |||
Note 8— Financial Guaranties and Master Servicing | F-44 | |||
Note 9— Short-term Borrowings and Long-term Debt | F-47 | |||
Note 10— Derivative Instruments | F-50 | |||
Note 11— Income Taxes | F-52 | |||
Note 12— Earnings Per Share | F-54 | |||
Note 13— Stock-Based Compensation Plans | F-54 | |||
Note 14— Employee Retirement Benefits | F-59 | |||
Note 15— Segment Reporting | F-66 | |||
Note 16— Regulatory Capital Requirements | F-70 | |||
Note 17— Preferred Stock | F-75 | |||
Note 18— Concentrations of Credit Risk | F-76 | |||
Note 19— Fair Value of Financial Instruments | F-80 | |||
Note 20— Commitments and Contingencies | F-83 | |||
Note 21— Selected Quarterly Financial Information (Unaudited) | F-89 | |||
Note 22— Subsequent Events | F-95 |
2. | Financial Statement Schedules |
3. | Exhibits |
211
Table of Contents
Signature | Title | Date | ||||
/s/ Stephen B. Ashley | Chairman of the Board of Directors | August 16, 2007 | ||||
/s/ Daniel H. Mudd | President and Chief Executive Officer and Director | August 16, 2007 | ||||
/s/ Robert T. Blakely | Executive Vice President and Chief Financial Officer | August 16, 2007 | ||||
/s/ David C. Hisey | Senior Vice President and Controller | August 16, 2007 | ||||
/s/ Dennis R. Beresford | Director | August 16, 2007 | ||||
/s/ Louis J. Freeh | Director | August 16, 2007 | ||||
/s/ Brenda J. Gaines | Director | August 16, 2007 | ||||
/s/ Karen N. Horn | Director | August 16, 2007 |
212
Table of Contents
Signature | Title | Date | ||||
/s/ Bridget A. Macaskill | Director | August 16, 2007 | ||||
/s/ Joe K. Pickett | Director | August 16, 2007 | ||||
/s/ Leslie Rahl | Director | August 16, 2007 | ||||
/s/ Greg C. Smith | Director | August 16, 2007 | ||||
/s/ H. Patrick Swygert | Director | August 16, 2007 | ||||
/s/ John K. Wulff | Director | August 16, 2007 |
213
Table of Contents
Item | Description | |||
3 | .1 | Fannie Mae Charter Act (12 U.S.C. § 1716 et seq.) (Incorporated by reference to Exhibit 3.1 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
3 | .2 | Fannie Mae Bylaws, as amended through July 17, 2007 (Incorporated by reference to Exhibit 3.1 to Fannie Mae’s Current Report onForm 8-K, filed July 23, 2007.) | ||
4 | .1 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series D (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .2 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series E (Incorporated by reference to Exhibit 4.2 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .3 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series F (Incorporated by reference to Exhibit 4.3 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .4 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series G (Incorporated by reference to Exhibit 4.4 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .5 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series H (Incorporated by reference to Exhibit 4.5 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .6 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series I (Incorporated by reference to Exhibit 4.6 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .7 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series L (Incorporated by reference to Exhibit 4.2 to Fannie Mae’s Quarterly Report onForm 10-Q for the quarter ended March 31, 2003.) | ||
4 | .8 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series M (Incorporated by reference to Exhibit 4.2 to Fannie Mae’s Quarterly Report onForm 10-Q for the quarter ended June 30, 2003.) | ||
4 | .9 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series N (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Quarterly Report onForm 10-Q for the quarter ended September 30, 2003.) | ||
4 | .10 | Certificate of Designation of Terms of Fannie Mae Non-Cumulative Convertible Preferred Stock,Series 2004-1 (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed January 4, 2005.) | ||
4 | .11 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series O (Incorporated by reference to Exhibit 4.2 to Fannie Mae’s Current Report onForm 8-K, filed January 4, 2005.) | ||
10 | .1 | Employment Agreement between Fannie Mae and Franklin D. Raines, as amended on June 30, 2004† (Incorporated by reference to Exhibit 10.1 to Fannie Mae’s Quarterly Report onForm 10-Q for the quarter ended June 30, 2004.) | ||
10 | .2 | Letter Agreement between Fannie Mae and Franklin D. Raines, dated September 17, 2004† (Incorporated by reference to Exhibit 10.1 to Fannie Mae’s Current Report onForm 8-K, filed September 23, 2004.) | ||
10 | .3 | Letter Agreement between Fannie Mae and Daniel Mudd, dated March 10, 2005† (Incorporated by reference to Exhibit 10.2 to Fannie Mae’s Current Report onForm 8-K, filed March 11, 2005.) | ||
10 | .4 | Employment Agreement, dated November 15, 2005, between Fannie Mae and Daniel H. Mudd† (Incorporated by reference to Exhibit 10.1 to Fannie Mae’s Current Report onForm 8-K, filed November 15, 2005.) | ||
10 | .5 | Employment Agreement between Fannie Mae and J. Timothy Howard, as amended on June 30, 2004† (Incorporated by reference to Exhibit 10.3 to Fannie Mae’s Quarterly Report onForm 10-Q for the quarter ended June 30, 2004.) | ||
10 | .6 | Letter Agreement between Fannie Mae and Timothy Howard, dated September 20, 2004† (Incorporated by reference to Exhibit 10.3 to Fannie Mae’s Current Report onForm 8-K, filed September 23, 2004.) | ||
10 | .7 | Letter Agreement between Fannie Mae and Robert J. Levin, dated June 19, 1990† (Incorporated by reference to Exhibit 10.5 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
10 | .8 | Description of Fannie Mae’s Elective Deferred Compensation Plan II† (Incorporated by reference to “Nonqualified Deferred Compensation—Elective Deferred Compensation Plans” in Item 11 of Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2006.) |
E-1
Table of Contents
Item | Description | |||
10 | .9 | Description of Fannie Mae’s compensatory arrangements with its named executive officers for the year ended December 31, 2006† (Incorporated by reference to Item 11, except for the information appearing in “Director Compensation Information,” of Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2006.) | ||
10 | .10 | Description of Fannie Mae’s compensatory arrangements with its non-employee directors for the year ended December 31, 2006† (Incorporated by reference to “Director Compensation Information” in Item 11 of Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2006.) | ||
10 | .11 | Description of Fannie Mae’s Severance Program for 2005 and 2006† (Incorporated by reference to “Potential Payments Upon Termination orChange-in-Control—Severance Program” in Item 11 of Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2006.) | ||
10 | .12 | Form of Indemnification Agreement for Non-Management Directors of Fannie Mae (Incorporated by reference to Exhibit 10.7 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
10 | .13 | Form of Indemnification Agreement for Officers of Fannie Mae (Incorporated by reference to Exhibit 10.7 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
10 | .14 | Federal National Mortgage Association Supplemental Pension Plan† (Incorporated by reference to Exhibit 10.9 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
10 | .15 | Fannie Mae Supplemental Pension Plan of 2003† (Incorporated by reference to Exhibit 10.1 to Fannie Mae’s Quarterly Report onForm 10-Q for the quarter ended September 30, 2003.) | ||
10 | .16 | Executive Pension Plan of the Federal National Mortgage Association as amended and restated† (Incorporated by reference to Exhibit 10.10 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
10 | .17 | Amendment to the Executive Pension Plan of the Federal National Mortgage Association, as amended and restated, effective March 1, 2007† (Incorporated by reference to Exhibit 10.20 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2005, filed May 2, 2007.) | ||
10 | .18 | Fannie Mae Annual Incentive Plan, as Amended and Restated January 1, 2007† (Incorporated by reference to Exhibit 10.21 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2005, filed May 2, 2007.) | ||
10 | .19 | Fannie Mae Stock Compensation Plan of 2003† (Incorporated by reference to Exhibit 10.12 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2003, filed March 15, 2004.) | ||
10 | .20 | Fannie Mae Stock Compensation Plan of 1993† (Incorporated by reference to Exhibit 10.18 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2004, filed December 6, 2006.) | ||
10 | .21 | Fannie Mae Procedures for Deferral and Diversification of Awards† (Incorporated by reference to Exhibit 10.14 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
10 | .22 | Fannie Mae Stock Option Gain Deferral Plan† (Incorporated by reference to Exhibit 10.15 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
10 | .23 | Form of Election under Fannie Mae’s Elective Deferred Compensation Plan II† (Incorporated by reference to Exhibit 10.1 to Fannie Mae’s Current Report onForm 8-K, filed November 22, 2004.) | ||
10 | .24 | Fannie Mae’s Elective Deferred Compensation Plan† (Incorporated by reference to Exhibit 10.13 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
10 | .25 | Director’s Charitable Award Program† (Incorporated by reference to Exhibit 10.17 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
10 | .26 | Form of Nonqualified Stock Option Grant Award Document† (Incorporated by reference to Exhibit 10.3 to Fannie Mae’s Current Report onForm 8-K, filed December 9, 2004.) | ||
10 | .27 | Form of Restricted Stock Award Document† (Incorporated by reference to Exhibit 99.1 to Fannie Mae’s Current Report onForm 8-K, filed January 26, 2007.) | ||
10 | .28 | Form of Restricted Stock Units Award Document† (Incorporated by reference to Exhibit 99.2 to Fannie Mae’s Current Report onForm 8-K, filed January 26, 2007.) | ||
10 | .29 | Form of Performance Share Program Information Sheet† (Incorporated by reference to Exhibit 10.6 to Fannie Mae’s Current Report onForm 8-K, filed December 9, 2004.) |
E-2
Table of Contents
Item | Description | |||
10 | .30 | Form of Nonqualified Stock Option Grant Award Document for Non-Management Directors† (Incorporated by reference to Exhibit 10.7 to Fannie Mae’s Current Report onForm 8-K, filed December 9, 2004.) | ||
10 | .31 | Form of Restricted Stock Award Document under Fannie Mae Stock Compensation Plan of 2003 for Non-Management Directors† (Incorporated by reference to Exhibit 10.8 to Fannie Mae’s Current Report onForm 8-K, filed December 9, 2004.) | ||
10 | .32 | Form of Restricted Stock Award Document under Fannie Mae Stock Compensation Plan of 1993 for Non-Management Directors† (Incorporated by reference to Exhibit 10.9 to Fannie Mae’s Current Report onForm 8-K, filed December 9, 2004.) | ||
10 | .33 | Letter Agreement between The Duberstein Group and Fannie Mae, dated as of March 28, 2001, with Modification #1, dated February 3, 2002; Modification #2, dated March 1, 2003; and Modification #3, dated April 27, 2005 (Incorporated by reference to Exhibit 10.25 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2004, filed December 6, 2006.) | ||
10 | .34 | Agreement between the Office of Federal Housing Enterprise Oversight (OFHEO) and Fannie Mae, September 27, 2004 (Incorporated by reference to Exhibit 10.1 to Fannie Mae’s Current Report onForm 8-K, filed September 29, 2004.) | ||
10 | .35 | Supplement to the Agreement of September 27, 2004 between Fannie Mae and OFHEO, dated March 7, 2005 (Incorporated by reference to Exhibit 10.1 to Fannie Mae’s Current Report onForm 8-K, filed March 11, 2005.) | ||
10 | .36 | Letters, dated September 1, 2005, setting forth an agreement between Fannie Mae and OFHEO (Incorporated by reference to Exhibit 10.1 to Fannie Mae’s Current Report onForm 8-K, filed September 8, 2005.) | ||
10 | .37 | Stipulation and Consent to the Issuance of a Consent Order, dated May 23, 2006, between OFHEO and Fannie Mae, including Consent Order (Incorporated by reference to Exhibit 10.1 to Fannie Mae’s Current Report onForm 8-K, filed May 30, 2006.) | ||
10 | .38 | Consent of Defendant Fannie Mae with Securities and Exchange Commission (SEC), dated May 23, 2006 (Incorporated by reference to Exhibit 10.2 to Fannie Mae’s Current Report onForm 8-K, filed May 30, 2006.) | ||
10 | .39 | Separation Letter Agreement between Fannie Mae and Julie St. John, dated July 7, 2006† (Incorporated by reference to Exhibit 99.1 to Fannie Mae’s Current Report onForm 8-K, filed July 7, 2006.) | ||
10 | .40 | Consent Award Partially Resolving Damages and Deferring Further Proceedings, dated November 7, 2006, by and between Plaintiff Franklin D. Raines and Fannie Mae (Incorporated by reference to Exhibit 10.1 to Fannie Mae’s Current Report onForm 8-K, filed November 14, 2006.) | ||
12 | .1 | Statement re: computation of ratios of earnings to fixed charges | ||
12 | .2 | Statement re: computation of ratios of earnings to combined fixed charges and preferred stock dividends | ||
31 | .1 | Certification of Chief Executive Officer pursuant to Securities Exchange ActRule 13a-14(a) | ||
31 | .2 | Certification of Chief Financial Officer pursuant to Securities Exchange ActRule 13a-14(a) | ||
32 | .1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 | ||
32 | .2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 | ||
99 | .1 | Letter Agreement between Fannie Mae and Daniel Mudd, dated March 13, 2007† (Incorporated by reference to Exhibit 99.5 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2005, filed May 2, 2007.) | ||
99 | .2 | Letter Agreement between The Duberstein Group and Fannie Mae, effective January 1, 2007, dated as of May 11, 2007 | ||
99 | .3 | Description of Material Weaknesses Reported as of December 31, 2005 | ||
99 | .4 | Material Misapplications of GAAP |
† | This exhibit is a management contract or compensatory plan or arrangement. |
E-3
Table of Contents
Page | ||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 |
F-1
Table of Contents
F-2
Table of Contents
(Dollars in millions, except share amounts)
As of December 31, | ||||||||
2006 | 2005 | |||||||
ASSETS | ||||||||
Cash and cash equivalents (includes cash equivalents pledged as collateral that may be repledged of $215 and $686 as of December 31, 2006 and 2005, respectively) | $ | 3,239 | $ | 2,820 | ||||
Restricted cash | 733 | 755 | ||||||
Federal funds sold and securities purchased under agreements to resell | 12,681 | 8,900 | ||||||
Investments in securities: | ||||||||
Trading, at fair value (includes Fannie Mae MBS of $11,070 and $14,607 as of December 31, 2006 and 2005, respectively) | 11,514 | 15,110 | ||||||
Available-for-sale, at fair value (includes Fannie Mae MBS of $185,608 and $217,844 as of December 31, 2006 and 2005, respectively) | 378,598 | 390,964 | ||||||
Total investments in securities | 390,112 | 406,074 | ||||||
Mortgage loans: | ||||||||
Loans held for sale, at lower of cost or market | 4,868 | 5,064 | ||||||
Loans held for investment, at amortized cost | 379,027 | 362,781 | ||||||
Allowance for loan losses | (340 | ) | (302 | ) | ||||
Total loans held for investment, net of allowance | 378,687 | 362,479 | ||||||
Total mortgage loans | 383,555 | 367,543 | ||||||
Advances to lenders | 6,163 | 4,086 | ||||||
Accrued interest receivable | 3,672 | 3,506 | ||||||
Acquired property, net | 2,141 | 1,771 | ||||||
Derivative assets at fair value | 4,931 | 5,803 | ||||||
Guaranty assets | 7,692 | 6,848 | ||||||
Deferred tax assets | 8,505 | 7,684 | ||||||
Partnership investments | 10,571 | 9,305 | ||||||
Other assets | 9,941 | 9,073 | ||||||
Total assets | $ | 843,936 | $ | 834,168 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Liabilities: | ||||||||
Accrued interest payable | $ | 7,847 | $ | 6,616 | ||||
Federal funds purchased and securities sold under agreements to repurchase | 700 | 705 | ||||||
Short-term debt | 165,810 | 173,186 | ||||||
Long-term debt | 601,236 | 590,824 | ||||||
Derivative liabilities at fair value | 1,184 | 1,429 | ||||||
Reserve for guaranty losses (includes $46 and $71 as of December 31, 2006 and 2005, respectively, related to Fannie Mae MBS included in Investments in securities) | 519 | 422 | ||||||
Guaranty obligations (includes $390 and $506 as of December 31, 2006 and 2005, respectively, related to Fannie Mae MBS included in Investments in securities) | 11,145 | 10,016 | ||||||
Partnership liabilities | 3,695 | 3,432 | ||||||
Other liabilities | 10,158 | 8,115 | ||||||
Total liabilities | 802,294 | 794,745 | ||||||
Minority interests in consolidated subsidiaries | 136 | 121 | ||||||
Commitments and contingencies (see Note 20) | — | — | ||||||
Stockholders’ Equity: | ||||||||
Preferred stock, 200,000,000 shares authorized—132,175,000 shares issued and outstanding as of December 31, 2006 and 2005 | 9,108 | 9,108 | ||||||
Common stock, no par value, no maximum authorization—1,129,090,420 shares issued as of December 31, 2006 and 2005; 972,110,681 shares and 970,532,789 shares outstanding as of December 31, 2006 and 2005, respectively | 593 | 593 | ||||||
Additional paid-in capital | 1,942 | 1,913 | ||||||
Retained earnings | 37,955 | 35,555 | ||||||
Accumulated other comprehensive loss | (445 | ) | (131 | ) | ||||
Treasury stock, at cost, 156,979,739 shares and 158,557,631 shares as of December 31, 2006 and 2005, respectively | (7,647 | ) | (7,736 | ) | ||||
Total stockholders’ equity | 41,506 | 39,302 | ||||||
Total liabilities and stockholders’ equity | $ | 843,936 | $ | 834,168 | ||||
F-3
Table of Contents
(Dollars and shares in millions, except per share amounts)
For the Year Ended | ||||||||||||
December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Interest income: | ||||||||||||
Investments in securities | $ | 22,823 | $ | 24,156 | $ | 26,428 | ||||||
Mortgage loans | 20,804 | 20,688 | 21,390 | |||||||||
Total interest income | 43,627 | 44,844 | 47,818 | |||||||||
Interest expense: | ||||||||||||
Short-term debt | 7,736 | 6,562 | 4,399 | |||||||||
Long-term debt | 29,139 | 26,777 | 25,338 | |||||||||
Total interest expense | 36,875 | 33,339 | 29,737 | |||||||||
Net interest income | 6,752 | 11,505 | 18,081 | |||||||||
Guaranty fee income (includes imputed interest of $1,081, $803 and $833 for 2006, 2005 and 2004, respectively) | 4,174 | 3,925 | 3,715 | |||||||||
Losses on certain guaranty contracts | (439 | ) | (146 | ) | (111 | ) | ||||||
Investment losses, net | (683 | ) | (1,334 | ) | (362 | ) | ||||||
Derivatives fair value losses, net | (1,522 | ) | (4,196 | ) | (12,256 | ) | ||||||
Debt extinguishment gains (losses), net | 201 | (68 | ) | (152 | ) | |||||||
Losses from partnership investments | (865 | ) | (849 | ) | (702 | ) | ||||||
Fee and other income | 859 | 1,526 | 404 | |||||||||
Non-interest income (loss) | 1,725 | (1,142 | ) | (9,464 | ) | |||||||
Administrative expenses: | ||||||||||||
Salaries and employee benefits | 1,219 | 959 | 892 | |||||||||
Professional services | 1,393 | 792 | 435 | |||||||||
Occupancy expenses | 263 | 221 | 185 | |||||||||
Other administrative expenses | 201 | 143 | 144 | |||||||||
Total administrative expenses | 3,076 | 2,115 | 1,656 | |||||||||
Minority interest in earnings (losses) of consolidated subsidiaries | 10 | (2 | ) | (8 | ) | |||||||
Provision for credit losses | 589 | 441 | 352 | |||||||||
Foreclosed property expense (income) | 194 | (13 | ) | 11 | ||||||||
Other expenses | 395 | 251 | 607 | |||||||||
Total expenses | 4,264 | 2,792 | 2,618 | |||||||||
Income before federal income taxes and extraordinary gains (losses) | 4,213 | 7,571 | 5,999 | |||||||||
Provision for federal income taxes | 166 | 1,277 | 1,024 | |||||||||
Income before extraordinary gains (losses) | 4,047 | 6,294 | 4,975 | |||||||||
Extraordinary gains (losses), net of tax effect | 12 | 53 | (8 | ) | ||||||||
Net income | $ | 4,059 | $ | 6,347 | $ | 4,967 | ||||||
Preferred stock dividends | (511 | ) | (486 | ) | (165 | ) | ||||||
Net income available to common stockholders | $ | 3,548 | $ | 5,861 | $ | 4,802 | ||||||
Basic earnings (loss) per share: | ||||||||||||
Earnings before extraordinary gains (losses) | $ | 3.64 | $ | 5.99 | $ | 4.96 | ||||||
Extraordinary gains (losses), net of tax effect | 0.01 | 0.05 | (0.01 | ) | ||||||||
Basic earnings per share | $ | 3.65 | $ | 6.04 | $ | 4.95 | ||||||
Diluted earnings per share: | ||||||||||||
Earnings before extraordinary gains (losses) | $ | 3.64 | $ | 5.96 | $ | 4.94 | ||||||
Extraordinary gains (losses), net of tax effect | 0.01 | 0.05 | — | |||||||||
Diluted earnings per share | $ | 3.65 | $ | 6.01 | $ | 4.94 | ||||||
Cash dividends per common share | $ | 1.18 | $ | 1.04 | $ | 2.08 | ||||||
Weighted-average common shares outstanding: | ||||||||||||
Basic | 971 | 970 | 970 | |||||||||
Diluted | 972 | 998 | 973 |
F-4
Table of Contents
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Cash flows provided by operating activities: | ||||||||||||
Net income | $ | 4,059 | $ | 6,347 | $ | 4,967 | ||||||
Reconciliation of net income to net cash provided by operating activities: | ||||||||||||
Amortization of investment cost basis adjustments | (324 | ) | (56 | ) | 1,249 | |||||||
Amortization of debt cost basis adjustments | 8,587 | 7,179 | 4,908 | |||||||||
Provision for credit losses | 589 | 441 | 352 | |||||||||
Valuation losses | 707 | 1,394 | 433 | |||||||||
Debt extinguishment (gains) losses, net | (201 | ) | 68 | 152 | ||||||||
Debt foreign currency transaction (gains) losses, net | 230 | (625 | ) | 304 | ||||||||
Losses on certain guaranty contracts | 439 | 146 | 111 | |||||||||
Losses from partnership investments | 865 | 849 | 702 | |||||||||
Current and deferred federal income taxes | (609 | ) | 79 | (1,435 | ) | |||||||
Extraordinary (gains) losses, net of tax effect | (12 | ) | (53 | ) | 8 | |||||||
Derivatives fair value adjustments | 561 | 826 | (1,395 | ) | ||||||||
Purchases of loans held for sale | (28,356 | ) | (26,562 | ) | (30,198 | ) | ||||||
Proceeds from repayments of loans held for sale | 606 | 1,307 | 2,493 | |||||||||
Proceeds from sales of loans held for sale | — | 51 | 66 | |||||||||
Net decrease in trading securities, excluding non-cash transfers | 47,343 | 86,637 | 58,396 | |||||||||
Net change in: | ||||||||||||
Guaranty assets | (278 | ) | (1,143 | ) | (1,812 | ) | ||||||
Guaranty obligations | (857 | ) | (124 | ) | 2,530 | |||||||
Other, net | (1,680 | ) | 1,380 | (275 | ) | |||||||
Net cash provided by operating activities | 31,669 | 78,141 | 41,556 | |||||||||
Cash flows (used in) provided by investing activities: | ||||||||||||
Purchases of available-for-sale securities | (218,620 | ) | (117,826 | ) | (234,081 | ) | ||||||
Proceeds from maturities of available-for-sale securities | 163,863 | 169,734 | 196,606 | |||||||||
Proceeds from sales of available-for-sale securities | 84,348 | 117,713 | 18,503 | |||||||||
Purchases of loans held for investment | (62,770 | ) | (57,840 | ) | (55,996 | ) | ||||||
Proceeds from repayments of loans held for investment | 70,548 | 99,943 | 100,727 | |||||||||
Advances to lenders | (47,957 | ) | (69,505 | ) | (53,865 | ) | ||||||
Net proceeds from disposition of acquired property | 2,642 | 3,725 | 4,284 | |||||||||
Contributions to partnership investments | (2,341 | ) | (1,829 | ) | (1,934 | ) | ||||||
Proceeds from partnership investments | 295 | 329 | 208 | |||||||||
Net change in federal funds sold and securities purchased under agreements to resell | (3,781 | ) | (5,040 | ) | 8,756 | |||||||
Net cash (used in) provided by investing activities | (13,773 | ) | 139,404 | (16,792 | ) | |||||||
Cash flows used in financing activities: | ||||||||||||
Proceeds from issuance of short-term debt | 2,196,078 | 2,578,152 | 1,925,159 | |||||||||
Payments to redeem short-term debt | (2,221,719 | ) | (2,750,912 | ) | (1,965,693 | ) | ||||||
Proceeds from issuance of long-term debt | 179,371 | 156,336 | 253,880 | |||||||||
Payments to redeem long-term debt | (169,578 | ) | (197,914 | ) | (240,031 | ) | ||||||
Repurchase of common stock | (3 | ) | — | (523 | ) | |||||||
Proceeds from issuance of common and preferred stock | 22 | 29 | 5,162 | |||||||||
Payment of cash dividends on common and preferred stock | (1,650 | ) | (1,376 | ) | (2,185 | ) | ||||||
Net change in federal funds purchased and securities sold under agreements to repurchase | (5 | ) | (1,695 | ) | (1,273 | ) | ||||||
Excess tax benefits from stock-based compensation | 7 | — | — | |||||||||
Net cash used in financing activities | (17,477 | ) | (217,380 | ) | (25,504 | ) | ||||||
Net increase (decrease) in cash and cash equivalents | 419 | 165 | (740 | ) | ||||||||
Cash and cash equivalents at beginning of period | 2,820 | 2,655 | 3,395 | |||||||||
Cash and cash equivalents at end of period | $ | 3,239 | $ | 2,820 | $ | 2,655 | ||||||
Cash paid during the period for: | ||||||||||||
Interest | $ | 34,488 | $ | 32,491 | $ | 29,777 | ||||||
Income taxes | 768 | 1,197 | 2,470 | |||||||||
Non-cash activities: | ||||||||||||
Net transfers between investments in securities and mortgage loans | $ | 13,177 | $ | 35,337 | $ | 17,750 | ||||||
Transfers from advances to lenders to investments in securities | 45,216 | 69,605 | 53,705 | |||||||||
Net mortgage loans acquired by assuming debt | 9,810 | 18,790 | 13,372 | |||||||||
Net transfers of loans held for sale to loans held for investment | 1,961 | 3,208 | 15,543 | |||||||||
Transfers from mortgage loans to acquired property, net | 2,962 | 3,699 | 4,307 | |||||||||
Issuance of common stock from treasury stock for stock option and benefit plans | 89 | 137 | 306 |
F-5
Table of Contents
Accumulated | ||||||||||||||||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||||||||||||||||
Shares Outstanding | Preferred | Common | Paid-In | Retained | Comprehensive | Treasury | Stockholders’ | |||||||||||||||||||||||||||||
Preferred | Common | Stock | Stock | Capital | Earnings | Income (Loss)(1) | Stock | Equity | ||||||||||||||||||||||||||||
Balance as of January 1, 2004 | 82 | 970 | $ | 4,108 | $ | 593 | $ | 1,985 | $ | 27,923 | $ | 5,315 | $ | (7,656 | ) | $ | 32,268 | |||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 4,967 | — | — | 4,967 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax effect: | ||||||||||||||||||||||||||||||||||||
Unrealized losses on available-for-sale securities (net of tax of $483) | — | — | — | — | — | — | (897 | ) | — | (897 | ) | |||||||||||||||||||||||||
Reclassification adjustment for gains included in net income (net of tax of $9) | — | — | — | — | — | — | (17 | ) | — | (17 | ) | |||||||||||||||||||||||||
Unrealized losses on guaranty assets and guaranty feebuy-ups (net of tax of $4) | — | — | — | — | — | — | (8 | ) | — | (8 | ) | |||||||||||||||||||||||||
Net cash flow hedging losses (net of tax of $1) | — | — | — | — | — | — | (3 | ) | — | (3 | ) | |||||||||||||||||||||||||
Minimum pension liability (net of tax of $2) | — | — | — | — | — | — | (3 | ) | — | (3 | ) | |||||||||||||||||||||||||
Total comprehensive income | 4,039 | |||||||||||||||||||||||||||||||||||
Common stock dividends ($2.08 per share) | — | — | — | — | — | (2,020 | ) | — | — | (2,020 | ) | |||||||||||||||||||||||||
Preferred stock: | ||||||||||||||||||||||||||||||||||||
Preferred dividends | — | — | — | — | — | (165 | ) | — | — | (165 | ) | |||||||||||||||||||||||||
Preferred stock issued | 50 | — | 5,000 | — | (75 | ) | — | — | — | 4,925 | ||||||||||||||||||||||||||
Treasury stock: | ||||||||||||||||||||||||||||||||||||
Treasury stock acquired | — | (7 | ) | — | — | — | — | — | (523 | ) | (523 | ) | ||||||||||||||||||||||||
Treasury stock issued for stock options and benefit plans | — | 6 | — | — | 72 | — | — | 306 | 378 | |||||||||||||||||||||||||||
Balance as of December 31, 2004 | 132 | 969 | 9,108 | 593 | 1,982 | 30,705 | 4,387 | (7,873 | ) | 38,902 | ||||||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 6,347 | — | — | 6,347 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax effect: | ||||||||||||||||||||||||||||||||||||
Unrealized losses on available-for-sale securities (net of tax of $2,238) | — | — | — | — | — | — | (4,156 | ) | — | (4,156 | ) | |||||||||||||||||||||||||
Reclassification adjustment for gains included in net income (net of tax of $233) | — | — | — | — | — | — | (432 | ) | — | (432 | ) | |||||||||||||||||||||||||
Unrealized gains on guaranty assets and guaranty feebuy-ups (net of tax of $39) | — | — | — | — | — | — | 72 | — | 72 | |||||||||||||||||||||||||||
Net cash flow hedging losses (net of tax of $2) | — | — | — | — | — | — | (4 | ) | — | (4 | ) | |||||||||||||||||||||||||
Minimum pension liability (net of tax of $1) | — | — | — | — | — | — | 2 | — | 2 | |||||||||||||||||||||||||||
Total comprehensive income | 1,829 | |||||||||||||||||||||||||||||||||||
Common stock dividends ($1.04 per share) | — | — | — | — | — | (1,011 | ) | — | — | (1,011 | ) | |||||||||||||||||||||||||
Preferred stock dividends | — | — | — | — | — | (486 | ) | — | — | (486 | ) | |||||||||||||||||||||||||
Treasury stock issued for stock options and benefit plans | — | 2 | — | — | (69 | ) | — | — | 137 | 68 | ||||||||||||||||||||||||||
Balance as of December 31, 2005 | 132 | 971 | 9,108 | 593 | 1,913 | 35,555 | (131 | ) | (7,736 | ) | 39,302 | |||||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 4,059 | — | — | 4,059 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax effect: | ||||||||||||||||||||||||||||||||||||
Unrealized losses on available-for-sale securities (net of tax of $73) | — | — | — | — | — | — | (135 | ) | — | (135 | ) | |||||||||||||||||||||||||
Reclassification adjustment for gains included in net income (net of tax of $77) | — | — | — | — | — | — | (143 | ) | — | (143 | ) | |||||||||||||||||||||||||
Unrealized gains on guaranty assets and guaranty feebuy-ups (net of tax of $23) | — | — | — | — | — | — | 43 | — | 43 | |||||||||||||||||||||||||||
Net cash flow hedging losses (net of tax of $2) | — | — | — | — | — | — | (3 | ) | — | (3 | ) | |||||||||||||||||||||||||
Minimum pension liability (net of tax of $2) | — | — | — | — | — | — | 4 | — | 4 | |||||||||||||||||||||||||||
Total comprehensive income | 3,825 | |||||||||||||||||||||||||||||||||||
Adjustment to apply SFAS 158 (net of tax of $55) | — | — | — | — | — | (80 | ) | (80 | ) | |||||||||||||||||||||||||||
Common stock dividends ($1.18 per share) | — | — | — | — | — | (1,148 | ) | — | — | (1,148 | ) | |||||||||||||||||||||||||
Preferred stock dividends | — | — | — | — | — | (511 | ) | — | — | (511 | ) | |||||||||||||||||||||||||
Treasury stock issued for stock options and benefit plans | — | 1 | — | — | 29 | — | — | 89 | 118 | |||||||||||||||||||||||||||
Balance as of December 31, 2006 | 132 | 972 | $ | 9,108 | $ | 593 | $ | 1,942 | $ | 37,955 | $ | (445 | ) | $ | (7,647 | ) | $ | 41,506 | ||||||||||||||||||
(1) | Accumulated Other Comprehensive Income (Loss) is comprised of $577 million and $300 million in net unrealized losses on available-for-sale securities, net of tax, and $4.3 billion of net unrealized gains on available-for-sale securities, net of tax, and $132 million, $169 million and $99 million in net unrealized gains on all other components, net of tax, as of December 31, 2006, 2005 and 2004, respectively. |
F-6
Table of Contents
1. | Summary of Significant Accounting Policies |
F-7
Table of Contents
F-8
Table of Contents
F-9
Table of Contents
F-10
Table of Contents
F-11
Table of Contents
F-12
Table of Contents
F-13
Table of Contents
F-14
Table of Contents
F-15
Table of Contents
F-16
Table of Contents
F-17
Table of Contents
F-18
Table of Contents
F-19
Table of Contents
F-20
Table of Contents
F-21
Table of Contents
F-22
Table of Contents
F-23
Table of Contents
F-24
Table of Contents
For the Year Ended December 31, | ||||||||
2005 | 2004 | |||||||
(Dollars in millions, except per share amounts) | ||||||||
Net income available to common stockholders, as reported | $ | 5,861 | $ | 4,802 | ||||
Plus: Stock-based employee compensation expense included in reported net income, net of related tax effects | 22 | 68 | ||||||
Less: Stock-based employee compensation expense determined under fair value based method, net of related tax effects | (35 | ) | (97 | ) | ||||
Pro forma net income available to common stockholders(1) | $ | 5,848 | $ | 4,773 | ||||
Earnings per share: | ||||||||
Basic—as reported | $ | 6.04 | $ | 4.95 | ||||
Basic—pro forma | 6.03 | 4.92 | ||||||
Diluted—as reported | $ | 6.01 | $ | 4.94 | ||||
Diluted—pro forma | 5.99 | 4.91 |
(1) | In the computation of proforma diluted EPS for 2005, convertible preferred stock dividends of $135 million, are added back to proforma net income available to common stockholders since the assumed conversion of the preferred shares is dilutive and assumed to be converted from the beginning of the period. |
F-25
Table of Contents
2005(1) | 2004 | |||||||
Risk-free rate | 3.88 | % | 2.52 | % | ||||
Volatility | 28.80 | % | 28.19 | % | ||||
Dividend | $ | 1.70 | $ | 2.08 | ||||
Average expected life | 6 yrs | 4 yrs |
(1) | Excludes our Employee Stock Purchase Program Plus, which had a one year expected life, as it was not offered in 2005. |
F-26
Table of Contents
F-27
Table of Contents
F-28
Table of Contents
2. | Consolidations |
F-29
Table of Contents
F-30
Table of Contents
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
MBS trusts: | ||||||||
Loans held for investment | $ | 102,293 | $ | 109,662 | ||||
Loans held for sale | 797 | 882 | ||||||
AFS securities(1) | 1,701 | 2,644 | ||||||
Total MBS trusts | 104,791 | 113,188 | ||||||
Limited partnerships: | ||||||||
Partnership investments | 5,410 | 4,555 | ||||||
Cash, cash equivalents and restricted cash | 166 | 149 | ||||||
Total limited partnership investments(2) | 5,576 | 4,704 | ||||||
Total assets of consolidated VIEs | $ | 110,367 | $ | 117,892 | ||||
(1) | Includes assets consolidated from mortgage revenue bonds of $76 million and $114 million as of December 31, 2006 and 2005, respectively. | |
(2) | Includes LIHTC partnerships of $4.0 billion and $3.3 billion as of December 31, 2006 and 2005, respectively. |
F-31
Table of Contents
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Mortgage-backed trusts | $ | 53,719 | $ | 43,671 | ||||
Limited partnership investments | 8,578 | 6,725 | ||||||
Asset-backed trusts | 3,999 | 4,423 | ||||||
Total assets of unconsolidated VIEs | $ | 66,296 | $ | 54,819 | ||||
Maximum exposure to loss(1) | $ | 29,522 | $ | 25,719 | ||||
(1) | Represents the greater of our recorded investment in the entity or the unpaid principal balance of the assets that are covered by our guaranty. |
3. | Mortgage Loans |
F-32
Table of Contents
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Single-family:(1) | ||||||||
Government insured or guaranteed | $ | 20,106 | $ | 15,036 | ||||
Conventional: | ||||||||
Long-term fixed-rate(2) | 202,339 | 199,917 | ||||||
Intermediate-term fixed-rate(3) | 53,438 | 61,517 | ||||||
Adjustable-rate | 46,820 | 38,331 | ||||||
Total conventional single-family | 302,597 | 299,765 | ||||||
Total single-family | 322,703 | 314,801 | ||||||
Multifamily:(1) | ||||||||
Government insured or guaranteed | 968 | 1,148 | ||||||
Conventional: | ||||||||
Long-term fixed-rate | 5,098 | 3,619 | ||||||
Intermediate-term fixed-rate(3) | 50,847 | 45,961 | ||||||
Adjustable-rate | 3,429 | 1,151 | ||||||
Total conventional multifamily | 59,374 | 50,731 | ||||||
Total multifamily | 60,342 | 51,879 | ||||||
Unamortized premiums, discounts and other cost basis adjustments, net | 943 | 1,254 | ||||||
Lower of cost or market adjustments on loans held for sale | (93 | ) | (89 | ) | ||||
Allowance for loan losses for loans held for investment | (340 | ) | (302 | ) | ||||
Total mortgage loans | $ | 383,555 | $ | 367,543 | ||||
(1) | Loan data is shown at the unpaid principal balance. Amounts include $103.1 billion and $110.5 billion of mortgage-related securities that were consolidated as loans under FIN 46R as of December 31, 2006 and 2005, respectively. Amounts also include $2.4 billion and $2.8 billion of loans from securitization transactions that did not qualify as sales under SFAS 140 as of December 31, 2006 and 2005, respectively. | |
(2) | Includes construction to permanent loans with an unpaid principal balance of $121 million and $147 million as of December 31, 2006 and 2005, respectively. | |
(3) | Intermediate-term fixed-rate consists of mortgage loans with contractual maturities at purchase equal to or less than 15 years. |
F-33
Table of Contents
For the | ||||||||
Year Ended | ||||||||
December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Contractually required principal and interest payments at acquisition | $ | 5,312 | $ | 8,527 | ||||
Nonaccretable difference | 235 | 328 | ||||||
Cash flows expected to be collected at acquisition | 5,077 | 8,199 | ||||||
Accretable yield | 887 | 1,242 | ||||||
Initial investment in acquired loans at acquisition | $ | 4,190 | $ | 6,957 | ||||
For the | ||||||||
Year Ended December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Beginning balance as of January 1 | $ | 1,112 | $ | — | ||||
Additions | 887 | 1,242 | ||||||
Accretion | (235 | ) | (82 | ) | ||||
Reductions(1) | (770 | ) | (297 | ) | ||||
Change in estimated cash flows(2) | 626 | 334 | ||||||
Reclassifications to nonaccretable difference(3) | (109 | ) | (85 | ) | ||||
Ending balance as of December 31 | $ | 1,511 | $ | 1,112 | ||||
(1) | Reductions are the result of liquidations and loan modifications due to troubled debt restructurings. | |
(2) | Represents changes in expected cash flows due to changes in prepayment assumptions forSOP 03-3 loans. | |
(3) | Represents changes in expected cash flows due to changes in credit quality or credit assumptions forSOP 03-3 loans. |
F-34
Table of Contents
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Nonaccrual loans | $ | 5,961 | $ | 8,356 | ||||
Accrued interest recorded on nonaccrual loans(1) | 145 | 198 | ||||||
Accruing loans past due 90 days or more | 147 | 185 | ||||||
Nonaccrual loans in portfolio (number of loans) | 57,392 | 82,141 |
(1) | Reflects accrued interest on nonaccrual loans that was recorded prior to their placement on nonaccrual status. |
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Impaired loans with an allowance(1) | $ | 1,971 | $ | 1,595 | ||||
Impaired loans without an allowance(2) | 313 | 466 | ||||||
Total other impaired loans(3) | $ | 2,284 | $ | 2,061 | ||||
Allowance for impaired loans(4) | $ | 106 | $ | 66 |
(1) | Includes $754 million and $907 million of mortgage loans accounted for in accordance withSOP 03-3 for which a loss allowance was recorded subsequent to acquisition as of December 31, 2006 and 2005, respectively. | |
(2) | The discounted cash flows, collateral value or market price equals or exceeds the carrying value of the loan, and as such, no allowance is required. | |
(3) | Includes single-family loans individually impaired and restructured in a TDR of $1.9 billion and $1.5 billion as of December 31, 2006 and 2005, respectively. Includes multifamily loans individually impaired and restructured in a TDR of $324 million and $507 million as of December 31, 2006 and 2005, respectively. | |
(4) | Amount is included in the “Allowance for loan losses.” |
F-35
Table of Contents
4. | Allowance for Loan Losses and Reserve for Guaranty Losses |
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Allowance for loan losses: | ||||||||||||
Beginning balance | $ | 302 | $ | 349 | $ | 290 | ||||||
Provision | 174 | 124 | 174 | |||||||||
Charge-offs(1) | (206 | ) | (267 | ) | (321 | ) | ||||||
Recoveries | 70 | 96 | 131 | |||||||||
Increase from the reserve for guaranty losses(2) | — | — | 75 | |||||||||
Ending balance(3) | $ | 340 | $ | 302 | $ | 349 | ||||||
Reserve for guaranty losses: | ||||||||||||
Beginning balance | $ | 422 | $ | 396 | $ | 313 | ||||||
Provision | 415 | 317 | 178 | |||||||||
Charge-offs(4) | (336 | ) | (302 | ) | (24 | ) | ||||||
Recoveries | 18 | 11 | 4 | |||||||||
Decrease to the allowance for loan losses(2) | — | — | (75 | ) | ||||||||
Ending balance | $ | 519 | $ | 422 | $ | 396 | ||||||
(1) | Includes accrued interest of $39 million, $24 million and $29 million for the years ended December 31, 2006, 2005 and 2004, respectively. | |
(2) | Includes reduction in reserve for guaranty losses and increase in allowance for loan losses due to the purchase of delinquent loans from MBS trusts. Upon the adoption ofSOP 03-3, we no longer recorded reductions in reserve for guaranty losses and increases in allowance for loan losses for loans purchased from MBS trusts as loans were recorded at fair value upon acquisition. | |
(3) | Includes $28 million and $22 million as of December 31, 2006 and 2005 respectively, associated with acquired loans subject toSOP 03-3. | |
(4) | Includes charge of $204 million and $251 million in 2006 and 2005, respectively, for loans subject toSOP 03-3 where the acquisition price exceeded the fair value of the acquired loan. |
F-36
Table of Contents
5. | Investments in Securities |
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Mortgage-related securities: | ||||||||
Fannie Mae single-class MBS | $ | 121,994 | $ | 158,349 | ||||
Non-Fannie Mae structured | 97,300 | 86,006 | ||||||
Fannie Mae structured MBS | 74,684 | 74,102 | ||||||
Non-Fannie Mae single-class | 27,590 | 26,859 | ||||||
Mortgage revenue bonds | 17,221 | 19,179 | ||||||
Other(1) | 3,750 | 4,463 | ||||||
Total | 342,539 | 368,958 | ||||||
Non-mortgage-related securities: | ||||||||
Asset-backed securities | 18,914 | 19,190 | ||||||
Corporate debt securities | 17,594 | 11,840 | ||||||
Commercial paper | 10,010 | 5,139 | ||||||
Other | 1,055 | 947 | ||||||
Total | 47,573 | 37,116 | ||||||
Total investments in securities | $ | 390,112 | $ | 406,074 | ||||
(1) | Includes commitments related to mortgage-related securities that are accounted for as securities. |
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Fannie Mae single-class MBS | $ | 11,070 | $ | 14,607 | ||||
Non-Fannie Mae single-class mortgage-related securities | 444 | 503 | ||||||
Total | $ | 11,514 | $ | 15,110 | ||||
Losses in trading securities held in our portfolio, net | $ | 274 | $ | 282 | ||||
F-37
Table of Contents
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Realized gains (losses) from the sale of trading securities | $ | — | $ | (27 | ) | $ | 4 | |||||
Net change in gains (losses) from holding trading securities | 8 | (415 | ) | 24 |
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Gross realized gains | $ | 316 | $ | 343 | $ | 332 | ||||||
Gross realized losses | 210 | 91 | 157 | |||||||||
Total proceeds | 51,966 | 63,012 | 6,256 |
As of December 31, 2006 | ||||||||||||||||||||||||||||||||
Less Than 12 | 12 Consecutive | |||||||||||||||||||||||||||||||
Consecutive Months | Months or Longer | |||||||||||||||||||||||||||||||
Total | Gross | Gross | Total | Gross | Gross | |||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Unrealized | Fair | Unrealized | Fair | |||||||||||||||||||||||||
Cost(1) | Gains | Losses | Value | Losses | Value | Losses | Value | |||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Fannie Mae single-class MBS | $ | 111,521 | $ | 1,136 | $ | (1,733 | ) | $ | 110,924 | $ | (35 | ) | $ | 2,747 | $ | (1,698 | ) | $ | 62,250 | |||||||||||||
Non-Fannie Mae structured mortgage-related securities | 97,458 | 238 | (396 | ) | 97,300 | (49 | ) | 15,507 | (347 | ) | 21,452 | |||||||||||||||||||||
Fannie Mae structured MBS | 75,333 | 514 | (1,163 | ) | 74,684 | (8 | ) | 2,987 | (1,155 | ) | 52,135 | |||||||||||||||||||||
Non-Fannie Mae single-class mortgage-related securities | 27,239 | 187 | (280 | ) | 27,146 | (1 | ) | 400 | (279 | ) | 16,403 | |||||||||||||||||||||
Mortgage revenue bonds | 16,956 | 371 | (106 | ) | 17,221 | (12 | ) | 604 | (94 | ) | 3,266 | |||||||||||||||||||||
Other mortgage-related securities(2) | 3,504 | 246 | — | 3,750 | — | — | — | — | ||||||||||||||||||||||||
Asset-backed securities | 18,906 | 12 | (4 | ) | 18,914 | (2 | ) | 3,190 | (2 | ) | 1,753 | |||||||||||||||||||||
Corporate debt securities | 17,573 | 22 | (1 | ) | 17,594 | (1 | ) | 2,358 | — | — | ||||||||||||||||||||||
Commercial paper | 10,010 | — | — | 10,010 | — | — | — | — | ||||||||||||||||||||||||
Other non-mortgage-related securities | 986 | 69 | — | 1,055 | — | — | — | — | ||||||||||||||||||||||||
Total | $ | 379,486 | $ | 2,795 | $ | (3,683 | ) | $ | 378,598 | $ | (108 | ) | $ | 27,793 | $ | (3,575 | ) | $ | 157,259 | |||||||||||||
F-38
Table of Contents
As of December 31, 2005 | ||||||||||||||||||||||||||||||||
Less Than 12 | 12 Consecutive | |||||||||||||||||||||||||||||||
Consecutive Months | Months or Longer | |||||||||||||||||||||||||||||||
Total | Gross | Gross | Total | Gross | Gross | |||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Unrealized | Fair | Unrealized | Fair | |||||||||||||||||||||||||
Cost(1) | Gains | Losses | Value | Losses | Value | Losses | Value | |||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Fannie Mae single-class MBS | $ | 144,193 | $ | 1,585 | $ | (2,036 | ) | $ | 143,742 | $ | (1,037 | ) | $ | 63,604 | $ | (999 | ) | $ | 30,769 | |||||||||||||
Non-Fannie Mae structured mortgage-related securities | 86,273 | 140 | (407 | ) | 86,006 | (167 | ) | 20,652 | (240 | ) | 11,929 | |||||||||||||||||||||
Fannie Mae structured MBS | 74,452 | 826 | (1,176 | ) | 74,102 | (657 | ) | 40,329 | (519 | ) | 14,892 | |||||||||||||||||||||
Non-Fannie Mae single-class mortgage-related securities | 26,372 | 262 | (278 | ) | 26,356 | (140 | ) | 13,176 | (138 | ) | 5,227 | |||||||||||||||||||||
Mortgage revenue bonds | 18,836 | 435 | (93 | ) | 19,178 | (37 | ) | 2,226 | (56 | ) | 1,920 | |||||||||||||||||||||
Other mortgage-related securities(2) | 4,227 | 242 | (5 | ) | 4,464 | (4 | ) | 361 | (1 | ) | 83 | |||||||||||||||||||||
Asset-backed securities | 19,197 | 14 | (21 | ) | 19,190 | (8 | ) | 4,617 | (13 | ) | 2,813 | |||||||||||||||||||||
Corporate debt securities | 11,843 | 10 | (13 | ) | 11,840 | — | — | (13 | ) | 1,289 | ||||||||||||||||||||||
Commercial paper | 5,139 | — | — | 5,139 | — | — | — | — | ||||||||||||||||||||||||
Other non-mortgage-related securities | 893 | 54 | — | 947 | — | — | — | — | ||||||||||||||||||||||||
Total | $ | 391,425 | $ | 3,568 | $ | (4,029 | ) | $ | 390,964 | $ | (2,050 | ) | $ | 144,965 | $ | (1,979 | ) | $ | 68,922 | |||||||||||||
(1) | Amortized cost includes unamortized premiums, discounts and other cost basis adjustments, as well as other-than-temporary impairment. | |
(2) | Includes commitments related to mortgage securities that are accounted for as securities. |
F-39
Table of Contents
As of December 31, 2006 | ||||||||||||||||||||||||||||||||||||||||
After One Year | After Five Years | |||||||||||||||||||||||||||||||||||||||
Total | Total | One Year or Less | Through Five Years | Through Ten Years | After Ten Years | |||||||||||||||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||||||||||||||||||||||||||
Cost(1) | Value | Cost(1) | Value | Cost(1) | Value | Cost(1) | Value | Cost(1) | Value | |||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||
Fannie Mae single-class MBS(2) | $ | 111,521 | $ | 110,924 | $ | 20 | $ | 20 | $ | 428 | $ | 429 | $ | 2,473 | $ | 2,493 | $ | 108,600 | $ | 107,982 | ||||||||||||||||||||
Non-Fannie Mae structured mortgage-related securities(2) | 97,458 | 97,300 | — | — | — | — | 5,959 | 6,052 | 91,499 | 91,248 | ||||||||||||||||||||||||||||||
Fannie Mae structured MBS(2) | 75,333 | 74,684 | 25 | 25 | 30 | 30 | 885 | 880 | 74,393 | 73,749 | ||||||||||||||||||||||||||||||
Non-Fannie Mae single-class mortgage-related securities(2) | 27,239 | 27,146 | 3 | 3 | 83 | 81 | 235 | 236 | 26,918 | 26,826 | ||||||||||||||||||||||||||||||
Mortgage revenue bonds | 16,956 | 17,221 | 86 | 85 | 314 | 312 | 721 | 729 | 15,835 | 16,095 | ||||||||||||||||||||||||||||||
Other mortgage-related securities(3) | 3,504 | 3,750 | — | — | — | — | 1 | 1 | 3,503 | 3,749 | ||||||||||||||||||||||||||||||
Asset-backed securities(2) | 18,906 | 18,914 | 56 | 56 | 7,304 | 7,306 | 8,106 | 8,110 | 3,440 | 3,442 | ||||||||||||||||||||||||||||||
Corporate debt securities | 17,573 | 17,594 | 2,294 | 2,295 | 15,279 | 15,299 | — | — | — | — | ||||||||||||||||||||||||||||||
Commercial paper | 10,010 | 10,010 | 10,010 | 10,010 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Other non-mortgage-related securities | 986 | 1,055 | 953 | 1,022 | 33 | 33 | — | — | — | — | ||||||||||||||||||||||||||||||
Total | $ | 379,486 | $ | 378,598 | $ | 13,447 | $ | 13,516 | $ | 23,471 | $ | 23,490 | $ | 18,380 | $ | 18,501 | $ | 324,188 | $ | 323,091 | ||||||||||||||||||||
(1) | Amortized cost includes unamortized premiums, discounts and other cost basis adjustments, as well as other-than-temporary impairment. | |
(2) | Asset-backed securities and mortgage-backed securities are reported based on contractual maturities assuming no prepayments. | |
(3) | Includes commitments related to mortgage securities that are accounted for as securities. |
6. | Portfolio Securitizations |
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Fannie Mae MBS | $ | 35,830 | $ | 31,454 | ||||
Guaranty asset | 498 | 375 | ||||||
MSA | 84 | 56 |
F-40
Table of Contents
Fannie Mae | ||||||||||||
Single-Class | ||||||||||||
MBS & Fannie | REMICs & | Guaranty | ||||||||||
Mae Megas | SMBS | Assets | ||||||||||
For the year ended December 31, 2006 | ||||||||||||
Weighted-average life(1) | 5.0 years | 6.3 years | 6.6 years | |||||||||
Average12-month CPR(2) | 22.54 | % | 13.21 | % | 9.55 | % | ||||||
Average discount rate assumption(3) | 5.73 | 5.69 | 9.16 | |||||||||
For the year ended December 31, 2005 | ||||||||||||
Weighted-average life(1) | 7.8 years | 6.0 years | 6.6 years | |||||||||
Average12-month CPR(2) | 9.39 | % | 14.36 | % | 12.55 | % | ||||||
Average discount rate assumption(3) | 5.17 | 4.92 | 7.74 |
(1) | The average number of years for which each dollar of unpaid principal on a loan or mortgage-related security remains outstanding. | |
(2) | Represents the expected lifetime average payment rate, which is based on the constant annualized prepayment rate for mortgage loans. | |
(3) | The interest rate used in determining the present value of future cash flows. |
F-41
Table of Contents
Fannie Mae | ||||||||||||
Single-Class | ||||||||||||
MBS & Fannie | REMICs & | Guaranty | ||||||||||
Mae Megas | SMBS | Assets | ||||||||||
As of December 31, 2006 | ||||||||||||
Retained interest valuation at period end: | ||||||||||||
Fair value (dollars in millions) | $ | 8,743 | $ | 27,087 | $ | 498 | ||||||
Weighted-average life(1) | 7.1 years | 5.9 years | 6.7 years | |||||||||
Prepayment speed assumptions: | ||||||||||||
Average12-month CPR prepayment speed assumption(2) | 12.7 | % | 10.5 | % | 10.8 | % | ||||||
Impact on value from a 10% adverse change | $ | (9 | ) | $ | (7 | ) | $ | (20 | ) | |||
Impact on value from a 20% adverse change | (18 | ) | (13 | ) | (38 | ) | ||||||
Discount rate assumptions: | ||||||||||||
Average discount rate assumption(3) | 5.49 | % | 5.54 | % | 9.30 | % | ||||||
Impact on value from a 10% adverse change | $ | (247 | ) | $ | (660 | ) | $ | (18 | ) | |||
Impact on value from a 20% adverse change | (480 | ) | (1,291 | ) | (35 | ) | ||||||
As of December 31, 2005 | ||||||||||||
Retained interest valuation at period end: | ||||||||||||
Fair value (dollars in millions) | $ | 8,545 | $ | 22,909 | $ | 375 | ||||||
Weighted-average life(1) | 8.0 years | 5.4 years | 6.9 years | |||||||||
Prepayment speed assumptions: | ||||||||||||
Average12-month CPR prepayment speed assumption(2) | 7.6 | % | 6.7 | % | 9.6 | % | ||||||
Impact on value from a 10% adverse change | $ | (11 | ) | $ | (5 | ) | $ | (14 | ) | |||
Impact on value from a 20% adverse change | (24 | ) | (10 | ) | (28 | ) | ||||||
Discount rate assumptions: | ||||||||||||
Average discount rate assumption(3) | 5.41 | % | 5.23 | % | 9.18 | % | ||||||
Impact on value from a 10% adverse change | $ | (262 | ) | $ | (517 | ) | $ | (13 | ) | |||
Impact on value from a 20% adverse change | (509 | ) | (1,012 | ) | (26 | ) |
(1) | The average number of years for which each dollar of unpaid principal on a loan or mortgage-related security remains outstanding. | |
(2) | Represents the expected lifetime average payment rate, which is based on the constant annualized prepayment rate for mortgage loans. | |
(3) | The interest rate used in determining the present value of future cash flows. |
F-42
Table of Contents
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Proceeds from new securitizations | $ | 32,078 | $ | 55,031 | $ | 12,335 | ||||||
Guaranty fees | 85 | 60 | 47 | |||||||||
Principal and interest received on retained interests | 6,186 | 2,889 | 5,206 | |||||||||
Payment for purchases of delinquent or foreclosed assets | (55 | ) | (37 | ) | (50 | ) |
Principal | ||||||||
Unpaid | Amount on | |||||||
Principal | Nonaccrual | |||||||
Balance | Loans(1) | |||||||
(Dollars in millions) | ||||||||
As of December 31, 2006 | ||||||||
Loans held for investment | $ | 378,119 | $ | 5,986 | ||||
Loans held for sale | 4,926 | 1 | ||||||
Securitized loans | 68,962 | 99 | ||||||
Total loans managed | $ | 452,007 | $ | 6,086 | ||||
As of December 31, 2005 | ||||||||
Loans held for investment | $ | 361,567 | $ | 8,322 | ||||
Loans held for sale | 5,113 | 13 | ||||||
Securitized loans | 49,704 | 118 | ||||||
Total loans managed | $ | 416,384 | $ | 8,453 | ||||
(1) | Loans for which interest is no longer being accrued. In general, we prospectively discontinue accruing interest when payment of principal and interest becomes three or more months past due. |
F-43
Table of Contents
7. | Acquired Property, Net |
Acquired | Valuation | Acquired | ||||||||||
Property | Allowance | Property, Net | ||||||||||
(Dollars in millions) | ||||||||||||
Balance, January 1, 2004 | $ | 1,367 | $ | (47 | ) | $ | 1,320 | |||||
Additions | 3,035 | (155 | ) | 2,880 | ||||||||
Disposals | (2,624 | ) | 133 | (2,491 | ) | |||||||
Write-downs, net of recoveries | — | (5 | ) | (5 | ) | |||||||
Balance, December 31, 2004 | 1,778 | (74 | ) | 1,704 | ||||||||
Additions | 2,953 | (118 | ) | 2,835 | ||||||||
Disposals | (2,880 | ) | 117 | (2,763 | ) | |||||||
Write-downs, net of recoveries | — | (5 | ) | (5 | ) | |||||||
Balance, December 31, 2005 | 1,851 | (80 | ) | 1,771 | ||||||||
Additions | 3,255 | (159 | ) | 3,096 | ||||||||
Disposals | (2,849 | ) | 140 | (2,709 | ) | |||||||
Write-down, net of recoveries | — | (17 | ) | (17 | ) | |||||||
Balance, December 31, 2006 | $ | 2,257 | $ | (116 | ) | $ | 2,141 | |||||
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Balance, January 1 | $ | 118 | $ | — | ||||
Transfers in from held for sale, net | 193 | 163 | ||||||
Transfers to held for sale, net | (76 | ) | (39 | ) | ||||
Depreciation and asset write-downs | (11 | ) | (6 | ) | ||||
Balance, December 31 | $ | 224 | $ | 118 | ||||
8. | Financial Guaranties and Master Servicing |
F-44
Table of Contents
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Beginning balance, January 1 | $ | 10,016 | $ | 8,784 | $ | 6,401 | ||||||
Additions to guaranty obligations(1) | 4,707 | 4,982 | 5,050 | |||||||||
Amortization of guaranty obligation into guaranty fee income | (3,217 | ) | (3,287 | ) | (2,173 | ) | ||||||
Impact of consolidation activity(2) | (361 | ) | (463 | ) | (494 | ) | ||||||
Ending balance, December 31 | $ | 11,145 | $ | 10,016 | $ | 8,784 | ||||||
(1) | Represents the fair value of the contractual obligation and deferred profit at issuance of new guaranties. | |
(2) | Upon consolidation of MBS trusts, we derecognize our guaranty obligation to the respective trust. |
F-45
Table of Contents
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Cost basis: | ||||||||||||
Beginning balance | $ | 812 | $ | 599 | $ | 442 | ||||||
Additions | 371 | 350 | 212 | |||||||||
Amortization | (127 | ) | (111 | ) | (22 | ) | ||||||
Other-than-temporary impairments | (12 | ) | (2 | ) | (23 | ) | ||||||
Reductions for MBS trusts paid-off and impact of consolidation activity | (27 | ) | (24 | ) | (10 | ) | ||||||
Ending balance | 1,017 | 812 | 599 | |||||||||
Valuation allowance: | ||||||||||||
Beginning balance | 9 | 19 | 74 | |||||||||
LOCOM adjustments | 155 | 96 | 404 | |||||||||
LOCOM recoveries | (155 | ) | (106 | ) | (459 | ) | ||||||
Ending balance | 9 | 9 | 19 | |||||||||
Carrying Value | $ | 1,008 | $ | 803 | $ | 580 | ||||||
Fair Value | $ | 1,690 | $ | 1,452 | $ | 808 | ||||||
F-46
Table of Contents
9. | Short-term Borrowings and Long-term Debt |
As of December 31, | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Weighted | Weighted | |||||||||||||||
Average | Average | |||||||||||||||
Interest | Interest | |||||||||||||||
Outstanding | Rate(1) | Outstanding | Rate(1) | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 700 | 5.36 | % | $ | 705 | 3.90 | % | ||||||||
Fixed short-term debt: | ||||||||||||||||
Discount notes | $ | 158,785 | 5.16 | % | $ | 166,645 | 4.08 | % | ||||||||
Foreign exchange discount notes | 194 | 4.09 | 1,367 | 2.66 | ||||||||||||
Other short-term debt | 5,707 | 5.24 | 941 | 3.75 | ||||||||||||
Total fixed short-term debt | 164,686 | 5.16 | 168,953 | 4.07 | ||||||||||||
Floating short-term debt | — | — | 645 | 4.16 | ||||||||||||
Debt from consolidations | 1,124 | 5.32 | 3,588 | 4.25 | ||||||||||||
Total short-term debt | $ | 165,810 | 5.16 | % | $ | 173,186 | 4.07 | % | ||||||||
(1) | Includes discounts, premiums and other cost basis adjustments. |
F-47
Table of Contents
As of December 31, | ||||||||||||||||||||||||
2006 | 2005 | |||||||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Maturities | Outstanding | Rate(1) | Maturities | Outstanding | Rate(1) | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Senior fixed: | ||||||||||||||||||||||||
Benchmark notes and bonds | 2007-2030 | $ | 277,453 | 4.98 | % | 2006-2030 | $ | 288,515 | 4.69 | % | ||||||||||||||
Medium-term notes | 2007-2016 | 239,033 | 4.75 | 2006-2015 | 207,445 | 3.92 | ||||||||||||||||||
Foreign exchange notes and bonds | 2007-2028 | 4,340 | 3.88 | 2006-2028 | 4,236 | 3.73 | ||||||||||||||||||
Other long-term debt | 2007-2038 | 55,273 | 6.05 | 2006-2038 | 46,320 | 5.99 | ||||||||||||||||||
Total senior fixed | 576,099 | 4.98 | 546,516 | 4.50 | ||||||||||||||||||||
Senior floating medium-term notes | 2007-2016 | 5,522 | 5.06 | 2006-2010 | 23,257 | 4.34 | ||||||||||||||||||
Subordinated fixed: | ||||||||||||||||||||||||
Medium-term notes | 2007-2011 | 5,500 | 5.38 | 2006-2011 | 6,994 | 5.44 | ||||||||||||||||||
Other subordinated debt | 2012-2019 | 7,352 | 6.30 | 2012-2019 | 7,250 | 6.25 | ||||||||||||||||||
Total subordinated fixed | 12,852 | 5.91 | 14,244 | 5.85 | ||||||||||||||||||||
Debt from consolidations | 2007-2039 | 6,763 | 5.98 | 2006-2039 | 6,807 | 5.85 | ||||||||||||||||||
Total long-term debt(2) | $ | 601,236 | 5.01 | % | $ | 590,824 | 4.54 | % | ||||||||||||||||
(1) | Includes discounts, premiums and other cost basis adjustments. | |
(2) | Reported amounts include a net premium and cost basis adjustments of $11.9 billion and $10.7 billion as of December 31, 2006 and 2005, respectively. |
F-48
Table of Contents
Assuming Callable Debt | ||||||||
Long-Term Debt by | Redeemed at Next | |||||||
Year of Maturity | Available Call Date | |||||||
(Dollars in millions) | ||||||||
2007 | $ | 134,560 | $ | 284,207 | ||||
2008 | 108,759 | 100,829 | ||||||
2009 | 78,291 | 51,495 | ||||||
2010 | 51,078 | 38,325 | ||||||
2011 | 54,430 | 34,122 | ||||||
Thereafter | 167,355 | 85,495 | ||||||
Debt from consolidations(1) | 6,763 | 6,763 | ||||||
Total(2) | $ | 601,236 | $ | 601,236 | ||||
(1) | Contractual maturity of debt from consolidations is not a reliable indicator of expected maturity because borrowers of the underlying loans generally have the right to prepay their obligations at any time. | |
(2) | Reported amount includes a net premium and cost basis adjustments of $11.9 billion. |
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Debt called | $ | 24,137 | $ | 27,958 | $ | 155,569 | ||||||
Weighted average interest rate of debt called | 5.9 | % | 5.1 | % | 2.8 | % | ||||||
Debt repurchased | $ | 15,515 | $ | 22,876 | $ | 4,291 | ||||||
Weighted average interest rate of debt repurchased | 4.7 | % | 4.1 | % | 3.5 | % | ||||||
Debt extinguishment gains (losses), net | $ | 201 | $ | (68 | ) | $ | (152 | ) |
F-49
Table of Contents
10. | Derivative Instruments |
F-50
Table of Contents
As of December 31, | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Fair | Fair | |||||||||||||||
Notional | Value(1) | Notional | Value(1) | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Swaps: | ||||||||||||||||
Pay-fixed | $ | 268,068 | $ | (1,447 | ) | $ | 188,787 | $ | (2,954 | ) | ||||||
Receive-fixed | 247,084 | (615 | ) | 123,907 | (1,301 | ) | ||||||||||
Foreign currency | 4,551 | 371 | 5,645 | 200 | ||||||||||||
Basis | 950 | (2 | ) | 4,000 | (2 | ) | ||||||||||
Swaptions: | ||||||||||||||||
Receive-fixed | 114,921 | 3,721 | 138,595 | 6,202 | ||||||||||||
Pay-fixed | 95,350 | 1,102 | 149,405 | 2,270 | ||||||||||||
Interest rate caps | 14,000 | 124 | 33,000 | 436 | ||||||||||||
Other(2) | 469 | 65 | 776 | 69 | ||||||||||||
745,393 | 3,319 | 644,115 | 4,920 | |||||||||||||
Accrued interest receivable (payable) | — | 406 | — | (548 | ) | |||||||||||
Total | $ | 745,393 | $ | 3,725 | $ | 644,115 | $ | 4,372 | ||||||||
(1) | Represents the net of “Derivative assets at fair value” and “Derivative liabilities at fair value” for derivatives excluding mortgage commitment derivatives. | |
(2) | Includes MBS options, swap credit enhancements and mortgage insurance contracts that are accounted for as derivatives and certain forward starting debt. The mortgage insurance contracts have payment provisions that are not based on a notional amount. |
As of December 31, | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Fair | Fair | |||||||||||||||
Notional | Value(1) | Notional | Value(1) | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Mortgage commitments to purchase whole loans | $ | 1,741 | $ | (6 | ) | $ | 2,081 | $ | 6 | |||||||
Forward contracts to purchase mortgage-related securities | 16,556 | (25 | ) | 17,993 | 62 | |||||||||||
Forward contracts to sell mortgage-related securities | 21,631 | 53 | 19,120 | (66 | ) | |||||||||||
Total | $ | 39,928 | $ | 22 | $ | 39,194 | $ | 2 | ||||||||
(1) | Represents the net of “Derivative assets at fair value” and “Derivative liabilities at fair value” for mortgage commitment derivatives. |
F-51
Table of Contents
11. | Income Taxes |
For the Year Ended | ||||||||||||
December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars in millions) | ||||||||||||
Current income tax expense | $ | 745 | $ | 874 | $ | 2,651 | ||||||
Deferred income tax (benefit) expense | (579 | ) | 403 | (1,627 | ) | |||||||
Provision for federal income taxes | $ | 166 | $ | 1,277 | $ | 1,024 | ||||||
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Statutory corporate tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||||||
Tax-exempt interest and dividends-received deductions | (6.0 | ) | (4.0 | ) | (5.4 | ) | ||||||
Equity investments in affordable housing projects | (25.0 | ) | (13.1 | ) | (14.5 | ) | ||||||
Penalty | — | — | 2.4 | |||||||||
Other | (0.1 | ) | (1.0 | ) | (0.3 | ) | ||||||
Effective tax rate | 3.9 | % | 16.9 | % | 17.2 | % | ||||||
F-52
Table of Contents
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Deferred tax assets: | ||||||||
Debt and derivative instruments | $ | 4,773 | $ | 5,221 | ||||
Net guaranty assets and obligations and related items | 1,012 | 854 | ||||||
Partnership and equity investments and related credits | 1,006 | 67 | ||||||
Mortgage and mortgage-related assets | 804 | 201 | ||||||
Allowance for loan losses and basis in acquired property, net | 556 | 623 | ||||||
Employee compensation and benefits | 237 | 178 | ||||||
Cash fees and other upfront payments | 196 | 252 | ||||||
Other, net | — | 288 | ||||||
Total deferred tax assets | 8,584 | 7,684 | ||||||
Deferred tax liabilities: | ||||||||
Other, net | 79 | — | ||||||
Total deferred tax liabilities | 79 | — | ||||||
Net deferred tax assets | $ | 8,505 | $ | 7,684 | ||||
F-53
Table of Contents
12. | Earnings Per Share |
For the Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Dollars and shares in millions, | ||||||||||||
except per share amounts) | ||||||||||||
Income before extraordinary gains (losses) | $ | 4,047 | $ | 6,294 | $ | 4,975 | ||||||
Extraordinary gains (losses), net of tax effect | 12 | 53 | (8 | ) | ||||||||
Net income | 4,059 | 6,347 | 4,967 | |||||||||
Preferred stock dividends | (511 | ) | (486 | ) | (165 | ) | ||||||
Net income available to common stockholders(1) | $ | 3,548 | $ | 5,861 | $ | 4,802 | ||||||
Weighted-average common shares outstanding—basic | 971 | 970 | 970 | |||||||||
Dilutive potential common shares(2) | 1 | 28 | 3 | |||||||||
Weighted-average common shares outstanding—diluted | 972 | 998 | 973 | |||||||||
Basic earnings per share: | ||||||||||||
Earnings before extraordinary gains (losses)(3) | $ | 3.64 | $ | 5.99 | $ | 4.96 | ||||||
Extraordinary gains (losses), net of tax effect | 0.01 | 0.05 | (0.01 | ) | ||||||||
Basic earnings per share | $ | 3.65 | $ | 6.04 | $ | 4.95 | ||||||
Diluted earnings per share: | ||||||||||||
Earnings before extraordinary gains (losses)(3) | $ | 3.64 | $ | 5.96 | $ | 4.94 | ||||||
Extraordinary gains (losses), net of tax effect | 0.01 | 0.05 | — | |||||||||
Diluted earnings per share | $ | 3.65 | $ | 6.01 | $ | 4.94 | ||||||
(1) | In the computation of diluted EPS for 2005, the convertible preferred stock dividends of $135 million are added back to net income available to common stockholders since the assumed conversion of the preferred shares is dilutive and assumed to be converted from the beginning of the period. For 2006, the assumed conversion of the preferred shares had an anti-dilutive effect. | |
(2) | Amount includes approximately 1 million, 1 million, and 3 million incremental shares from in-the-money nonqualified stock options and other performance awards. Amount for 2005 also includes 27 million incremental shares from the assumed conversion of outstanding convertible preferred stock. Weighted-average options and performance awards to purchase approximately 20 million, 22 million and 14 million shares of common stock were outstanding in 2006, 2005, and 2004, respectively, but were excluded from the computation of diluted EPS since they would have been anti-dilutive. | |
(3) | Amount is net of preferred stock dividends. |
13. | Stock-Based Compensation Plans |
F-54
Table of Contents
F-55
Table of Contents
For the Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2006 | 2005 | 2004 | ||||||||||||||||||||||||||||||||||
Weighted- | Weighted- | Weighted- | Weighted- | Weighted- | Weighted- | |||||||||||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||||||||||||||
Exercise | Fair Value | Exercise | Fair Value | Exercise | Fair Value | |||||||||||||||||||||||||||||||
Options(1) | Price | at Grant Date | Options(1) | Price | at Grant Date | Options(1) | Price | at Grant Date | ||||||||||||||||||||||||||||
Beginning balance, January 1 | 21,964 | $ | 68.93 | $ | 22.39 | 24,849 | $ | 67.10 | $ | 21.65 | 26,077 | $ | 62.78 | $ | 20.71 | |||||||||||||||||||||
Granted | — | — | — | 16 | 65.03 | 16.97 | 2,595 | 78.04 | 20.83 | |||||||||||||||||||||||||||
Exercised | (1,172 | ) | 39.71 | 11.68 | (1,356 | ) | 30.24 | 7.98 | (3,263 | ) | 39.63 | 12.52 | ||||||||||||||||||||||||
Forfeited and/or expired | (1,043 | ) | 73.10 | 23.58 | (1,545 | ) | 73.19 | 22.99 | (560 | ) | 76.53 | 25.54 | ||||||||||||||||||||||||
Ending balance, December 31 | 19,749 | $ | 70.44 | $ | 22.97 | 21,964 | $ | 68.93 | $ | 22.39 | 24,849 | $ | 67.10 | $ | 21.65 | |||||||||||||||||||||
Options exercisable, December 31 | 18,305 | $ | 70.18 | $ | 23.19 | 18,858 | $ | 68.19 | $ | 22.75 | 18,760 | $ | 64.73 | $ | 21.74 | |||||||||||||||||||||
Options vested or expected to vest as of December 31, 2006(2) | 19,720 | $ | 70.44 | $ | 22.98 | |||||||||||||||||||||||||||||||
(1) | Options in thousands. | |
(2) | Includes vested shares and nonvested shares after an estimated forfeiture rate is applied. |
F-56
Table of Contents
F-57
Table of Contents
For the Year Ended December 31, | ||||||||||||||||||||||||
2006 | 2005 | 2004 | ||||||||||||||||||||||
Weighted Average | Weighted Average | Weighted Average | ||||||||||||||||||||||
Number of | Fair Value at | Number of | Fair Value at | Number of | Fair Value at | |||||||||||||||||||
Shares(1) | Grant Date | Shares(1) | Grant Date | Shares(1) | Grant Date | |||||||||||||||||||
Nonvested as of January 1 | 3,025 | $ | 66.35 | 1,523 | $ | 75.32 | 806 | $ | 70.98 | |||||||||||||||
Granted(2) | 1,694 | 53.57 | 2,240 | 61.89 | 1,037 | 77.50 | ||||||||||||||||||
Vested | (1,030 | ) | 65.81 | (453 | ) | 73.65 | (245 | ) | 70.83 | |||||||||||||||
Forfeited | (290 | ) | 66.36 | (285 | ) | 67.47 | (75 | ) | 73.44 | |||||||||||||||
Nonvested as of December 31 | 3,399 | $ | 60.15 | 3,025 | $ | 66.35 | 1,523 | $ | 75.32 | |||||||||||||||
(1) | Shares in thousands. | |
(2) | For the years ended December 31, 2006, 2005 and 2004, total number of shares include 15 shares, 291 shares and 668 shares, respectively, under the 1993 plan. |
F-58
Table of Contents
14. | Employee Retirement Benefits |
Before Application | After Application | |||||||||||
of SFAS 158 | Adjustments | of SFAS 158 | ||||||||||
(Dollars in millions) | ||||||||||||
Other assets | $ | 79 | $ | (79 | ) | $ | — | |||||
Deferred tax assets | — | 55 | 55 | |||||||||
Total assets | $ | 79 | $ | (24 | ) | $ | 55 | |||||
Other liabilities | $ | (280 | ) | $ | (56 | ) | $ | (336 | ) | |||
Total stockholders’ equity (AOCI) | 1 | 80 | 81 | |||||||||
Total liabilities and stockholders’ equity | $ | (279 | ) | $ | 24 | $ | (255 | ) | ||||
F-59
Table of Contents
For the Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2006 | 2005 | 2004 | ||||||||||||||||||||||||||||||||||
Pension Plans | Other Post- | Pension Plans | Other Post- | Pension Plans | Other Post- | |||||||||||||||||||||||||||||||
Non- | Retirement | Non- | Retirement | Non- | Retirement | |||||||||||||||||||||||||||||||
Qualified | Qualified | Plan | Qualified | Qualified | Plan | Qualified | Qualified | Plan | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Service cost | $ | 53 | $ | 10 | $ | 12 | $ | 47 | $ | 10 | $ | 11 | $ | 38 | $ | 8 | $ | 10 | ||||||||||||||||||
Interest cost | 44 | 9 | 10 | 37 | 9 | 9 | 32 | 7 | 8 | |||||||||||||||||||||||||||
Expected return on plan assets | (44 | ) | — | — | (40 | ) | — | — | (28 | ) | — | — | ||||||||||||||||||||||||
Amortization of initial transition obligation | — | — | 2 | — | — | 2 | — | — | 2 | |||||||||||||||||||||||||||
Amortization of prior service cost (benefit) | — | 3 | (1 | ) | — | 2 | (1 | ) | — | 2 | (1 | ) | ||||||||||||||||||||||||
Amortization of net loss | 7 | 3 | 2 | 5 | 3 | 1 | 3 | 4 | 2 | |||||||||||||||||||||||||||
Net periodic benefit cost | $ | 60 | $ | 25 | $ | 25 | $ | 49 | $ | 24 | $ | 22 | $ | 45 | $ | 21 | $ | 21 | ||||||||||||||||||
For the Year Ended December 31, 2006 | ||||||||||||
Pension Plans | Other Post- | |||||||||||
Non- | Retirement | |||||||||||
Qualified | Qualified | Plan | ||||||||||
(Dollars in millions) | ||||||||||||
Net actuarial loss | $ | 59 | $ | 25 | $ | 32 | ||||||
Net prior service cost (benefit) | 10 | 7 | (7 | ) | ||||||||
Net transition obligation | — | — | 12 | |||||||||
Pre-tax amount recorded in AOCI | $ | 69 | $ | 32 | $ | 37 | ||||||
After-tax amount recorded in AOCI | $ | 45 | $ | 20 | $ | 16 | ||||||
F-60
Table of Contents
As of December 31, 2006 | ||||||||||||
Pension Plans | Other Post- | |||||||||||
Non- | Retirement | |||||||||||
Qualified | Qualified | Plan | ||||||||||
(Dollars in millions) | ||||||||||||
Net actuarial loss | $ | — | $ | 2 | $ | 1 | ||||||
Net prior service cost (benefit) | 1 | 2 | (1 | ) | ||||||||
Net transition obligation | — | — | 2 | |||||||||
Total | $ | 1 | $ | 4 | $ | 2 | ||||||
F-61
Table of Contents
As of December 31, | ||||||||||||||||||||||||
2006 | 2005 | |||||||||||||||||||||||
Pension Plans | Other Post- | Pension Plans | Other Post- | |||||||||||||||||||||
Non- | Retirement | Non- | Retirement | |||||||||||||||||||||
Qualified | Qualified | Plan | Qualified | Qualified | Plan | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Change in Benefit Obligation | ||||||||||||||||||||||||
Benefit obligation at beginning of year | $ | 708 | $ | 164 | $ | 163 | $ | 598 | $ | 146 | $ | 139 | ||||||||||||
Service cost | 53 | 10 | 12 | 47 | 10 | 11 | ||||||||||||||||||
Interest cost | 44 | 9 | 10 | 37 | 9 | 9 | ||||||||||||||||||
Plan participants’ contributions | — | — | 1 | — | — | — | ||||||||||||||||||
Plan amendments | 9 | (9 | ) | — | — | 1 | — | |||||||||||||||||
Net actuarial (loss) gain | (34 | ) | (9 | ) | (8 | ) | 34 | 2 | 8 | |||||||||||||||
Benefits paid | (10 | ) | (4 | ) | (4 | ) | (8 | ) | (4 | ) | (4 | ) | ||||||||||||
Benefit obligation at end of year | $ | 770 | $ | 161 | $ | 174 | $ | 708 | $ | 164 | $ | 163 | ||||||||||||
Change in Plan Assets | ||||||||||||||||||||||||
Fair value of plan assets at beginning of year | $ | 602 | $ | — | $ | — | $ | 537 | $ | — | $ | — | ||||||||||||
Actual return on plan assets | 97 | — | — | 36 | — | — | ||||||||||||||||||
Employer contributions | 80 | 4 | 3 | 37 | 4 | 4 | ||||||||||||||||||
Plan participants’ contributions | — | — | 1 | — | — | — | ||||||||||||||||||
Benefits paid | (10 | ) | (4 | ) | (4 | ) | (8 | ) | (4 | ) | (4 | ) | ||||||||||||
Fair value of plan assets at end of year | $ | 769 | $ | — | $ | — | $ | 602 | $ | — | $ | — | ||||||||||||
Reconciliation of Funded Status to Net Amount Recognized | ||||||||||||||||||||||||
Over/Under funded status at end of period | $ | (1 | ) | $ | (161 | ) | $ | (174 | ) | $ | (106 | ) | $ | (164 | ) | $ | (163 | ) | ||||||
Unrecognized net actuarial loss | — | — | — | 152 | 37 | 42 | ||||||||||||||||||
Unrecognized prior service cost (benefit) | — | — | — | 1 | 19 | (7 | ) | |||||||||||||||||
Unrecognized net transition obligation | — | — | — | — | — | 13 | ||||||||||||||||||
Net amount recognized | $ | (1 | ) | $ | (161 | ) | $ | (174 | ) | $ | 47 | $ | (108 | ) | $ | (115 | ) | |||||||
Amounts Recognized in the Consolidated Balance Sheets | ||||||||||||||||||||||||
Deferred tax assets | $ | 23 | $ | 11 | $ | 21 | $ | — | $ | — | $ | — | ||||||||||||
Other assets: | ||||||||||||||||||||||||
Prepaid benefit cost | — | — | — | 47 | — | — | ||||||||||||||||||
Intangible assets | — | — | — | — | 15 | — | ||||||||||||||||||
Other liabilities: | ||||||||||||||||||||||||
Accrued benefit cost | (1 | ) | (161 | ) | (174 | ) | — | (108 | ) | (115 | ) | |||||||||||||
Additional minimum pension liability | — | — | — | — | (23 | ) | — | |||||||||||||||||
Accumulated other comprehensive income | 45 | 20 | 16 | — | 8 | — | ||||||||||||||||||
Net amount recognized | $ | 67 | $ | (130 | ) | $ | (137 | ) | $ | 47 | $ | (108 | ) | $ | (115 | ) | ||||||||
F-62
Table of Contents
As of December 31, | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Pension Plans | Pension Plans | |||||||||||||||
Non- | Non- | |||||||||||||||
Qualified | Qualified | Qualified | Qualified | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Projected benefit obligation | $ | 770 | $ | 161 | $ | 708 | $ | 164 | ||||||||
Accumulated benefit obligation | 564 | 121 | 516 | 115 | ||||||||||||
Fair value of plan assets | 769 | — | 602 | — |
As of December 31, | ||||||||||||||||||||||||
Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||
2006 | 2005 | 2004 | 2006 | 2005 | 2004 | |||||||||||||||||||
Weighted average assumptions used to determine net periodic benefit costs: | ||||||||||||||||||||||||
Discount rate | 5.75 | % | 5.75 | % | 6.25 | % | 5.75 | % | 5.75 | % | 6.25 | % | ||||||||||||
Average rate of increase in future compensation | 5.75 | 5.75 | 5.75 | |||||||||||||||||||||
Expected long-term weighted average rate of return on plan assets | 7.50 | 7.50 | 7.50 | |||||||||||||||||||||
Weighted average assumptions used to determine benefit obligation at year-end: | ||||||||||||||||||||||||
Discount rate | 6.00 | % | 5.75 | % | 5.75 | % | 6.00 | % | 5.75 | % | 5.75 | % | ||||||||||||
Average rate of increase in future compensation | 5.75 | 5.75 | 5.75 | |||||||||||||||||||||
Health care cost trend rate assumed for next year: | ||||||||||||||||||||||||
Pre-65 | 9.00 | % | 10.00 | % | 11.00 | % | ||||||||||||||||||
Post-65 | 9.00 | 10.00 | 11.00 | |||||||||||||||||||||
Rate that cost trend rate gradually declines to and remains at | 5.00 | 5.00 | 5.00 | |||||||||||||||||||||
Year that rate reaches the ultimate trend rate | 2011 | 2011 | 2011 |
F-63
Table of Contents
Asset | ||||||||||||
Allocation | ||||||||||||
as of | ||||||||||||
Target | December 31, | |||||||||||
Investment Type | Allocation | 2006 | 2005 | |||||||||
Equity securities | 75-85 | % | 84 | % | 83 | % | ||||||
Fixed income securities | 12-20 | % | 15 | 14 | ||||||||
Other | 0-2 | % | 1 | 3 | ||||||||
Total | 100 | % | 100 | % | ||||||||
F-64
Table of Contents
Expected Retirement Plan Benefit Payments | ||||||||||||||||
Other Post Retirement Benefits | ||||||||||||||||
Pension Benefits | Before Medicare | Medicare | ||||||||||||||
Qualified | Nonqualified | Part D Subsidy | Part D Subsidy | |||||||||||||
(Dollars in millions) | ||||||||||||||||
2007 | $ | 12 | $ | 5 | $ | 4 | $ | — | ||||||||
2008 | 14 | 5 | 5 | — | ||||||||||||
2009 | 16 | 6 | 6 | 1 | ||||||||||||
2010 | 20 | 6 | 7 | 1 | ||||||||||||
2011 | 23 | 7 | 8 | 1 | ||||||||||||
2012—2016 | 188 | 55 | 56 | 5 |
F-65
Table of Contents
For the Year Ended | ||||||||
December 31, | ||||||||
2006 | 2005 | |||||||
Common shares allocated to employees | 1,760,570 | 1,637,477 | ||||||
Common shares committed to be released to employees | 199,923 | 182,074 | ||||||
Unallocated common shares | 1,029 | 763 |
15. | Segment Reporting |
F-66
Table of Contents
F-67
Table of Contents
For the Year Ended December 31, 2006 | ||||||||||||||||
Capital | ||||||||||||||||
Single-Family | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 926 | $ | (331 | ) | $ | 6,157 | $ | 6,752 | |||||||
Guaranty fee income (expense)(2) | 4,785 | 486 | (1,097 | ) | 4,174 | |||||||||||
Losses on certain guaranty contracts | (431 | ) | (8 | ) | — | (439 | ) | |||||||||
Investment gains (losses), net | 97 | — | (780 | ) | (683 | ) | ||||||||||
Derivatives fair value losses, net | — | — | (1,522 | ) | (1,522 | ) | ||||||||||
Debt extinguishment gains, net | — | — | 201 | 201 | ||||||||||||
Losses from partnership investments | — | (865 | ) | — | (865 | ) | ||||||||||
Fee and other income | 362 | 355 | 142 | 859 | ||||||||||||
Non-interest income (loss) | 4,813 | (32 | ) | (3,056 | ) | 1,725 | ||||||||||
Provision for credit losses | 577 | 12 | — | 589 | ||||||||||||
Restatement and related regulatory expenses | 499 | 202 | 362 | 1,063 | ||||||||||||
Other expenses | 1,530 | 528 | 554 | 2,612 | ||||||||||||
Income (loss) before federal income taxes and extraordinary gains | 3,133 | (1,105 | ) | 2,185 | 4,213 | |||||||||||
Provision (benefit) for federal income taxes | 1,089 | (1,443 | ) | 520 | 166 | |||||||||||
Income before extraordinary gains | 2,044 | 338 | 1,665 | 4,047 | ||||||||||||
Extraordinary gains, net of tax effect | — | — | 12 | 12 | ||||||||||||
Net income | $ | 2,044 | $ | 338 | $ | 1,677 | $ | 4,059 | ||||||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans held in our portfolio. |
F-68
Table of Contents
For the Year Ended December 31, 2005 | ||||||||||||||||
Capital | ||||||||||||||||
Single-Family | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 838 | $ | (231 | ) | $ | 10,898 | $ | 11,505 | |||||||
Guaranty fee income (expense)(2) | 4,497 | 491 | (1,063 | ) | 3,925 | |||||||||||
Losses on certain guaranty contracts(3) | (123 | ) | (23 | ) | — | (146 | ) | |||||||||
Investment gains (losses), net | 169 | — | (1,503 | ) | (1,334 | ) | ||||||||||
Derivatives fair value losses, net | — | — | (4,196 | ) | (4,196 | ) | ||||||||||
Debt extinguishment losses, net | — | — | (68 | ) | (68 | ) | ||||||||||
Losses from partnership investments | — | (849 | ) | — | (849 | ) | ||||||||||
Fee and other income | 250 | 347 | 929 | 1,526 | ||||||||||||
Non-interest income (loss) | 4,793 | (34 | ) | (5,901 | ) | (1,142 | ) | |||||||||
Provision (benefit) for credit losses | 454 | (13 | ) | — | 441 | |||||||||||
Restatement and related regulatory expenses | 221 | 95 | 253 | 569 | ||||||||||||
Other expenses | 929 | 404 | 449 | 1,782 | ||||||||||||
Income (loss) before federal income taxes and extraordinary losses | 4,027 | (751 | ) | 4,295 | 7,571 | |||||||||||
Provision (benefit) for federal income taxes | 1,404 | (1,254 | ) | 1,127 | 1,277 | |||||||||||
Income before extraordinary gains | 2,623 | 503 | 3,168 | 6,294 | ||||||||||||
Extraordinary gains, net of tax effect | — | — | 53 | 53 | ||||||||||||
Net income | $ | 2,623 | $ | 503 | $ | 3,221 | $ | 6,347 | ||||||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans held in our portfolio. | |
(3) | Reclassified from guaranty fee income to conform to current year presentation. |
F-69
Table of Contents
For the Year Ended December 31, 2004 | ||||||||||||||||
Capital | ||||||||||||||||
Single-Family | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 452 | $ | (126 | ) | $ | 17,755 | $ | 18,081 | |||||||
Guaranty fee income (expense)(2) | 4,336 | 449 | (1,070 | ) | 3,715 | |||||||||||
Losses on certain guaranty contracts(3) | (43 | ) | (68 | ) | — | (111 | ) | |||||||||
Investment gains (losses), net | 84 | — | (446 | ) | (362 | ) | ||||||||||
Derivatives fair value losses, net | — | — | (12,256 | ) | (12,256 | ) | ||||||||||
Debt extinguishment losses, net | — | — | (152 | ) | (152 | ) | ||||||||||
Losses from partnership investments | — | (702 | ) | — | (702 | ) | ||||||||||
Fee and other income (expense) | 219 | 204 | (19 | ) | 404 | |||||||||||
Non-interest income (loss) | 4,596 | (117 | ) | (13,943 | ) | (9,464 | ) | |||||||||
Provision for credit losses | 312 | 40 | — | 352 | ||||||||||||
Restatement and related regulatory expenses | 92 | 36 | 272 | 400 | ||||||||||||
Other expenses | 925 | 355 | 586 | 1,866 | ||||||||||||
Income (loss) before federal income taxes and extraordinary losses | 3,719 | (674 | ) | 2,954 | 5,999 | |||||||||||
Provision (benefit) for federal income taxes | 1,323 | (1,099 | ) | 800 | 1,024 | |||||||||||
Income before extraordinary losses | 2,396 | 425 | 2,154 | 4,975 | ||||||||||||
Extraordinary losses, net of tax effect | — | — | (8 | ) | (8 | ) | ||||||||||
Net income | $ | 2,396 | $ | 425 | $ | 2,146 | $ | 4,967 | ||||||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans held in our portfolio. | |
(3) | Reclassified from guaranty fee income to conform to current year presentation. |
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Single-Family | $ | 15,777 | $ | 14,450 | ||||
HCD | 14,100 | 12,075 | ||||||
Capital Markets | 814,059 | 807,643 | ||||||
Total assets | $ | 843,936 | $ | 834,168 | ||||
16. | Regulatory Capital Requirements |
F-70
Table of Contents
As of December 31, | ||||||||
2006(1) | 2005 | |||||||
(Dollars in millions) | ||||||||
Core capital(2) | $ | 41,950 | $ | 39,433 | ||||
Statutory minimum capital(3) | 29,359 | 28,233 | ||||||
Surplus of core capital over required minimum capital | 12,591 | 11,200 | ||||||
Surplus of core capital percentage over required minimum capital(4) | 42.9 | % | 39.7 | % | ||||
Core capital(2) | $ | 41,950 | $ | 39,433 | ||||
OFHEO-directed minimum capital(5) | 38,166 | 36,703 | ||||||
Surplus of core capital over OFHEO-directed minimum capital | 3,784 | 2,730 | ||||||
Surplus of core capital percentage over OFHEO-directed minimum capital(6) | 9.9 | % | 7.4 | % | ||||
Total capital(7) | $ | 42,703 | $ | 40,091 | ||||
Statutory risk-based capital(8) | 26,870 | 12,636 | ||||||
Surplus of total capital over required risk-based capital | $ | 15,833 | $ | 27,455 | ||||
Surplus of total capital percentage over required risk-based capital(9) | 58.9 | % | 217.3 | % | ||||
Core capital(2) | $ | 41,950 | $ | 39,433 | ||||
Statutory critical capital(10) | 15,149 | 14,536 | ||||||
Surplus of core capital over required critical capital | $ | 26,801 | $ | 24,897 | ||||
Surplus of core capital percentage over required critical capital(11) | 176.9 | % | 171.3 | % |
F-71
Table of Contents
(1) | Except for statutory risk-based capital amounts, all amounts represent estimates that will be resubmitted to OFHEO for their certification. Statutory risk-based capital amounts represent previously announced results by OFHEO. OFHEO may determine that results require restatement in the future based upon analysis provided by us. | |
(2) | The sum of (a) the stated value of our outstanding common stock (common stock less treasury stock); (b) the stated value of our outstanding non-cumulative perpetual preferred stock; (c) our paid-in capital; and (d) our retained earnings. Core capital excludes AOCI. | |
(3) | Generally, the sum of (a) 2.50% of on-balance sheet assets; (b) 0.45% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties; and (c) up to 0.45% of other off-balance sheet obligations, which may be adjusted by the Director of OFHEO under certain circumstances (See 12 CFR 1750.4 for existing adjustments made by the Director of OFHEO). | |
(4) | Defined as the surplus of core capital over statutory minimum capital expressed as a percentage of statutory minimum capital. | |
(5) | This requirement was effective as of September 30, 2005, and is defined as a 30% surplus over the statutory minimum capital requirement. We are currently required to maintain this surplus under the OFHEO consent order until such time as the Director of OFHEO determines that the requirement should be modified or allowed to expire, taking into account factors such as the resolution of accounting and internal control issues. | |
(6) | Defined as the surplus of core capital over the OFHEO-directed minimum capital expressed as a percentage of the OFHEO-directed minimum capital. | |
(7) | The sum of (a) core capital and (b) the total allowance for loan losses and reserve for guaranty losses, less (c) the specific loss allowance (that is, the allowance required on individually-impaired loans). The specific loss allowance totaled $106 million and $66 million as of December 31, 2006 and 2005, respectively. | |
(8) | Defined as the amount of total capital required to be held to absorb projected losses flowing from future adverse interest rate and credit risk conditions specified by statute (see 12 CFR 1750.13 for conditions), plus 30% mandated by statute to cover management and operations risk. | |
(9) | Defined as the surplus of total capital over statutory risk-based capital expressed as a percentage of statutory risk-based capital. | |
(10) | Generally, the sum of (a) 1.25% of on-balance sheet assets; (b) 0.25% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties; and (c) up to 0.25% of other off-balance sheet obligations, which may be adjusted by the Director of OFHEO under certain circumstances. | |
(11) | Defined as the surplus of core capital over statutory critical capital, expressed as a percentage of statutory critical capital. |
F-72
Table of Contents
F-73
Table of Contents
• | We must continue our commitment to maintain a 30% capital surplus over our statutory minimum capital requirement until such time as the Director of OFHEO determines that the requirement should be modified or allowed to expire, considering factors such as the resolution of accounting and internal control issues. | |
• | While the capital restoration plan is in effect, we must seek the approval of the Director of OFHEO before engaging in any transaction that could have the effect of reducing our capital surplus below an amount equal to 30% more than our statutory minimum capital requirement. | |
• | We must submit a written report to OFHEO detailing the rationale and process for any proposed capital distribution before making the distribution. | |
• | We are not permitted to increase our net mortgage portfolio assets above the amount shown in the minimum capital report to OFHEO as of December 31, 2005 ($727.75 billion), except under limited circumstances at the discretion of OFHEO. Net mortgage portfolio assets that are reported to OFHEO for purposes of computing the portfolio limit are defined as the unpaid principal balance of our mortgage loans and mortgage-related securities, net of market valuation adjustments, allowance for loan losses, impairments and unamortized premiums and discounts, excluding consolidated mortgage-related assets acquired through the assumption of debt. We will be subject to this limitation on portfolio growth until the Director of OFHEO has determined that expiration of the limitation is appropriate in light of information regarding: capital; market liquidity issues; housing goals; risk management improvements; outside auditor’s opinion that the consolidated financial statements present fairly in all material respects our financial condition; receipt of an unqualified opinion from an outside audit firm that our internal controls are effective pursuant to section 404 of the Sarbanes-Oxley Act of 2002; or other relevant information. |
F-74
Table of Contents
17. | Preferred Stock |
Annual | ||||||||||||||||||||||||||||||||
Dividend Rate | ||||||||||||||||||||||||||||||||
Issued and Outstanding as of December 31, | Stated | as of | ||||||||||||||||||||||||||||||
Issue | 2006 | 2005 | Value | December 31, | Redeemable on | |||||||||||||||||||||||||||
Title | Date | Shares | Amount | Shares | Amount | per Share | 2006 | or After | ||||||||||||||||||||||||
Series D | September 30, 1998 | 3,000,000 | $ | 150,000,000 | 3,000,000 | $ | 150,000,000 | $ | 50 | 5.250 | % | September 30, 1999 | ||||||||||||||||||||
Series E | April 15, 1999 | 3,000,000 | 150,000,000 | 3,000,000 | 150,000,000 | 50 | 5.100 | April 15, 2004 | ||||||||||||||||||||||||
Series F | March 20, 2000 | 13,800,000 | 690,000,000 | 13,800,000 | 690,000,000 | 50 | 4.560 | (1) | March 31, 2002 | (3) | ||||||||||||||||||||||
Series G | August 8, 2000 | 5,750,000 | 287,500,000 | 5,750,000 | 287,500,000 | 50 | 4.590 | (2) | September 30, 2002 | (3) | ||||||||||||||||||||||
Series H | April 6, 2001 | 8,000,000 | 400,000,000 | 8,000,000 | 400,000,000 | 50 | 5.810 | April 6, 2006 | ||||||||||||||||||||||||
Series I | October 28, 2002 | 6,000,000 | 300,000,000 | 6,000,000 | 300,000,000 | 50 | 5.375 | October 28, 2007 | ||||||||||||||||||||||||
Series J | November 26, 2002 | 14,000,000 | 700,000,000 | 14,000,000 | 700,000,000 | 50 | 6.453 | (4) | November 26, 2004 | |||||||||||||||||||||||
Series K | March 18, 2003 | 8,000,000 | 400,000,000 | 8,000,000 | 400,000,000 | 50 | 5.396 | (5) | March 18, 2005 | |||||||||||||||||||||||
Series L | April 29, 2003 | 6,900,000 | 345,000,000 | 6,900,000 | 345,000,000 | 50 | 5.125 | April 29, 2008 | ||||||||||||||||||||||||
Series M | June 10, 2003 | 9,200,000 | 460,000,000 | 9,200,000 | 460,000,000 | 50 | 4.750 | June 10, 2008 | ||||||||||||||||||||||||
Series N | September 25, 2003 | 4,500,000 | 225,000,000 | 4,500,000 | 225,000,000 | 50 | 5.500 | September 25, 2008 | ||||||||||||||||||||||||
Series O | December 30, 2004 | 50,000,000 | 2,500,000,000 | 50,000,000 | 2,500,000,000 | 50 | 7.000 | (6) | December 31, 2007 | |||||||||||||||||||||||
Convertible | ||||||||||||||||||||||||||||||||
Series | ||||||||||||||||||||||||||||||||
2004-1 | December 30, 2004 | 25,000 | 2,500,000,000 | 25,000 | 2,500,000,000 | 100,000 | 5.375 | January 5, 2008 | ||||||||||||||||||||||||
Total | 132,175,000 | $ | 9,107,500,000 | 132,175,000 | $ | 9,107,500,000 | ||||||||||||||||||||||||||
(1) | Rate effective March 31, 2006. Variable dividend rate resets every two years at the two-year Constant Maturity U.S. Treasury Rate (“CMT”) minus 0.16% with a cap of 11% per year. As of December 31, 2005, the annual dividend rate was 1.37%. | |
(2) | Rate effective September 30, 2006. Variable dividend rate resets every two years at the two-year CMT rate minus 0.18% with a cap of 11% per year. As of December 31, 2005, the annual dividend rate was 2.35%. | |
(3) | Represents initial call date. Redeemable every two years thereafter. | |
(4) | Rate effective November 26, 2006. Variable dividend rate resets every two years at the two-year U.S. Dollar Swap Rate plus 1.38% with a cap of 8% per year. As of December 31, 2005, the annual dividend rate was 4.716%. | |
(5) | Rate effective March 18, 2005. Variable dividend rate resets every two years thereafter at the two-year U.S. Dollar Swap Rate plus 1.33% with a cap of 8% per year. As of March 18, 2007, the annual dividend rate was 6.304%. | |
(6) | Rate effective December 31, 2006 and 2005. Variable dividend rate resets quarterly thereafter at the greater of 7.00% or the10-year CMT rate plus 2.375%. As of June 30, 2007, the annual dividend rate was 7.515%. |
F-75
Table of Contents
18. | Concentrations of Credit Risk |
F-76
Table of Contents
Geographic Concentration(1) | ||||||||||||||||
Single-family | Multifamily | |||||||||||||||
Conventional | Mortgage Credit | |||||||||||||||
Mortgage Credit Book(2) | Book(3) | |||||||||||||||
As of December 31, | As of December 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Midwest | 17 | % | 17 | % | 9 | % | 9 | % | ||||||||
Northeast | 19 | 19 | 22 | 20 | ||||||||||||
Southeast | 24 | 23 | 24 | 23 | ||||||||||||
Southwest | 16 | 16 | 13 | 13 | ||||||||||||
West | 24 | 25 | 32 | 35 | ||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||
(1) | Midwest includes IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast includes CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast includes AL, DC, FL, GA, KY, MD, NC, MS, SC, TN, VA and WV. Southwest includes AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West includes AK, CA, GU, HI, ID, MT, NV, OR, WA and WY. | |
(2) | Includes the portion of our conventional single-family mortgage credit book for which we have more detailed loan-level information, which constituted approximately 95% and 94% of our total conventional single-family mortgage credit book of business as of December 31, 2006 and 2005 respectively. Excludes non-Fannie Mae mortgage-related securities backed by single-family mortgage loans and credit enhancements that we provide on single-family mortgage assets. | |
(3) | Includes mortgage loans in our portfolio, credit enhancements and outstanding Fannie Mae MBS (excluding Fannie Mae MBS backed by non-Fannie Mae mortgage-related securities) where we have more detailed loan-level information, which constituted approximately 84% and 90% of our total multifamily mortgage credit book of business as of December 31, 2006 and 2005, respectively. |
F-77
Table of Contents
F-78
Table of Contents
As of December 31, 2006 | ||||||||||||||||||||||||
Credit Rating(1) | ||||||||||||||||||||||||
AAA | AA | A | Subtotal | Other(2) | Total | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Credit loss exposure(3) | $ | — | $ | 3,219 | $ | 1,552 | $ | 4,771 | $ | 65 | $ | 4,836 | ||||||||||||
Collateral held(4) | — | 2,598 | 1,510 | 4,108 | — | 4,108 | ||||||||||||||||||
Exposure net of collateral | $ | — | $ | 621 | $ | 42 | $ | 663 | $ | 65 | $ | 728 | ||||||||||||
Additional information: | ||||||||||||||||||||||||
Notional amount | $ | 750 | $ | 537,293 | $ | 206,881 | $ | 744,924 | $ | 469 | $ | 745,393 | ||||||||||||
Number of counterparties | 1 | 17 | 3 | 21 |
As of December 31, 2005 | ||||||||||||||||||||||||
Credit Rating(1) | ||||||||||||||||||||||||
AAA | AA | A | Subtotal | Other(2) | Total | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Credit loss exposure(3) | $ | — | $ | 3,012 | $ | 2,641 | $ | 5,653 | $ | 72 | $ | 5,725 | ||||||||||||
Collateral held(4) | — | 2,515 | 2,476 | 4,991 | — | 4,991 | ||||||||||||||||||
Exposure net of collateral | $ | — | $ | 497 | $ | 165 | $ | 662 | $ | 72 | $ | 734 | ||||||||||||
Additional information: | ||||||||||||||||||||||||
Notional amount | $ | 775 | $ | 323,141 | $ | 319,423 | $ | 643,339 | $ | 776 | $ | 644,115 | ||||||||||||
Number of counterparties | 1 | 14 | 6 | 21 |
(1) | We manage collateral requirements based on the lower credit rating of the legal entity as issued by Standard & Poor’s and Moody’s. The credit rating reflects the equivalent Standard & Poor’s rating for any ratings based on Moody’s scale. | |
(2) | Includes MBS options, defined benefit mortgage insurance contracts, certain forward starting debt and swap credit enhancements accounted for as derivatives. | |
(3) | Represents the exposure to credit loss on derivative instruments, which is estimated by calculating the cost, on a present value basis, to replace all outstanding contracts in a gain position. Derivative gains and losses with the same counterparty are presented net where a legal right of offset exists under an enforceable master netting agreement. This table excludes mortgage commitments accounted for as derivatives. | |
(4) | Represents the collateral held as of December 31, 2006 and 2005, adjusted for the collateral transferred subsequent to December 31 based on credit loss exposure limits on derivative instruments as of December 31, 2006 and 2005. Settlement dates vary by counterparty and range from one to three business days following the credit loss exposure valuation dates as of December 31, 2006 and 2005. The value of the collateral is reduced in accordance with counterparty agreements to help ensure recovery of any loss through the disposition of the collateral. We posted collateral of $303 million and $476 million related to our counterparties credit exposure to us as of December 31, 2006 and 2005, respectively. |
F-79
Table of Contents
As of December 31, | ||||||||
2006 | 2005 | |||||||
(Dollars in millions) | ||||||||
Fannie Mae MBS and other guaranties(1) | $ | 254,566 | $ | 322,275 | ||||
Loan purchase commitments | 3,502 | 3,494 |
(1) | Represents maximum exposure on guaranties not reflected in the consolidated balance sheets. See “Note 8, Financial Guaranties and Master Servicing” for maximum exposure associated with guaranties reflected in the consolidated balance sheets. |
19. | Fair Value of Financial Instruments |
F-80
Table of Contents
As of December 31, | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
Value | Fair Value | Value | Fair Value | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Cash and cash equivalents(1) | $ | 3,972 | $ | 3,972 | $ | 3,575 | $ | 3,575 | ||||||||
Federal funds sold and securities purchased under agreements to resell | 12,681 | 12,681 | 8,900 | 8,900 | ||||||||||||
Trading securities | 11,514 | 11,514 | 15,110 | 15,110 | ||||||||||||
Available-for-sale securities | 378,598 | 378,598 | 390,964 | 390,964 | ||||||||||||
Mortgage loans held for sale | 4,868 | 4,796 | 5,064 | 5,100 | ||||||||||||
Mortgage loans held for investment, net of allowance for loan losses | 378,687 | 376,688 | 362,479 | 362,129 | ||||||||||||
Advances to lenders | 6,163 | 6,011 | 4,086 | 4,086 | ||||||||||||
Derivative assets | 4,931 | 4,931 | 5,803 | 5,803 | ||||||||||||
Guaranty assets andbuy-ups | 8,523 | 12,260 | 7,629 | 10,706 | ||||||||||||
Total financial assets | $ | 809,937 | $ | 811,451 | $ | 803,610 | $ | 806,373 | ||||||||
Liabilities: | ||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 700 | $ | 700 | $ | 705 | $ | 705 | ||||||||
Short-term debt | 165,810 | 165,747 | 173,186 | 172,977 | ||||||||||||
Long-term debt | 601,236 | 606,594 | 590,824 | 596,802 | ||||||||||||
Derivative liabilities | 1,184 | 1,184 | 1,429 | 1,429 | ||||||||||||
Guaranty obligations | 11,145 | 8,185 | 10,016 | 5,168 | ||||||||||||
Total financial liabilities | $ | 780,075 | $ | 782,410 | $ | 776,160 | $ | 777,081 | ||||||||
(1) | Includes restricted cash of $733 million and $755 million as of December 31, 2006 and 2005, respectively. |
F-81
Table of Contents
F-82
Table of Contents
20. | Commitments and Contingencies |
F-83
Table of Contents
F-84
Table of Contents
F-85
Table of Contents
F-86
Table of Contents
F-87
Table of Contents
F-88
Table of Contents
As of | ||||
December 31, 2006 | ||||
(Dollars in millions) | ||||
2007 | $ | 36 | ||
2008 | 26 | |||
2009 | 21 | |||
2010 | 20 | |||
2011 | 20 | |||
Thereafter | 58 | |||
Total | $ | 181 | ||
21. | Selected Quarterly Financial Information (Unaudited) |
F-89
Table of Contents
As of | ||||||||||||||||
March 31, | June 30, | September 30, | December 31, | |||||||||||||
2006 | 2006 | 2006 | 2006 | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Cash and cash equivalents | $ | 4,675 | $ | 18,899 | $ | 3,079 | $ | 3,239 | ||||||||
Fed funds sold and securities purchased under agreements to resell | 10,650 | 17,844 | 16,803 | 12,681 | ||||||||||||
Investments in securities: | ||||||||||||||||
Trading, at fair value | 14,077 | 13,307 | 12,034 | 11,514 | ||||||||||||
Available-for-sale, at fair value | 383,423 | 383,233 | 372,300 | 378,598 | ||||||||||||
Total investments in securities | 397,500 | 396,540 | 384,334 | 390,112 | ||||||||||||
Mortgage loans: | ||||||||||||||||
Loans held for sale, at lower of cost or market | 5,422 | 5,253 | 10,158 | 4,868 | ||||||||||||
Loans held for investment, at amortized cost | 364,003 | 370,451 | 372,507 | 379,027 | ||||||||||||
Allowance for loan losses | (306 | ) | (314 | ) | (315 | ) | (340 | ) | ||||||||
Total mortgage loans | 369,119 | 375,390 | 382,350 | 383,555 | ||||||||||||
Advances to lenders | 5,026 | 5,493 | 6,054 | 6,163 | ||||||||||||
Derivative assets at fair value | 6,728 | 8,338 | 4,604 | 4,931 | ||||||||||||
Guaranty assets | 7,200 | 7,645 | 7,800 | 7,692 | ||||||||||||
Deferred tax assets | 7,685 | 7,685 | 7,685 | 8,505 | ||||||||||||
Other assets | 25,481 | 27,305 | 25,817 | 27,058 | ||||||||||||
Total assets | $ | 834,064 | $ | 865,139 | $ | 838,526 | $ | 843,936 | ||||||||
Liabilities and Stockholders’ Equity: | ||||||||||||||||
Liabilities: | ||||||||||||||||
Fed funds purchased and securities sold under agreements to repurchase | $ | — | $ | — | $ | 196 | $ | 700 | ||||||||
Short-term debt | 157,382 | 175,858 | 150,592 | 165,810 | ||||||||||||
Long-term debt | 608,596 | 612,449 | 609,670 | 601,236 | ||||||||||||
Derivative liabilities at fair value | 1,105 | 1,052 | 1,093 | 1,184 | ||||||||||||
Reserve for guaranty losses | 378 | 407 | 447 | 519 | ||||||||||||
Guaranty obligations | 10,396 | 10,975 | 11,295 | 11,145 | ||||||||||||
Other liabilities | 17,420 | 25,626 | 23,771 | 21,700 | ||||||||||||
Total liabilities | 795,277 | 826,367 | 797,064 | 802,294 | ||||||||||||
Minority interests in consolidated subsidiaries | 118 | 121 | 124 | 136 | ||||||||||||
Stockholders’ Equity: | ||||||||||||||||
Retained earnings | 37,214 | 38,885 | 37,872 | 37,955 | ||||||||||||
Accumulated other comprehensive loss | (2,430 | ) | (4,152 | ) | (487 | ) | (445 | ) | ||||||||
Other stockholders’ equity | 3,885 | 3,918 | 3,953 | 3,996 | ||||||||||||
Total stockholders’ equity | 38,669 | 38,651 | 41,338 | 41,506 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 834,064 | $ | 865,139 | $ | 838,526 | $ | 843,936 | ||||||||
F-90
Table of Contents
For the 2006 Quarter Ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
(Dollars and shares in millions, | ||||||||||||||||
except per share amounts) | ||||||||||||||||
Interest income: | ||||||||||||||||
Investments in securities | $ | 5,422 | $ | 5,791 | $ | 5,976 | $ | 5,634 | ||||||||
Mortgage loans | 5,082 | 5,204 | 5,209 | 5,309 | ||||||||||||
Total interest income | 10,504 | 10,995 | 11,185 | 10,943 | ||||||||||||
Interest expense: | ||||||||||||||||
Short-term debt | 1,650 | 1,907 | 2,124 | 2,055 | ||||||||||||
Long-term debt | 6,842 | 7,221 | 7,533 | 7,543 | ||||||||||||
Total interest expense | 8,492 | 9,128 | 9,657 | 9,598 | ||||||||||||
Net interest income | 2,012 | 1,867 | 1,528 | 1,345 | ||||||||||||
Guaranty fee income | 930 | 917 | 1,063 | 1,264 | ||||||||||||
Losses on certain guaranty contracts | (27 | ) | (51 | ) | (103 | ) | (258 | ) | ||||||||
Investment gains (losses), net | (675 | ) | (633 | ) | 550 | 75 | ||||||||||
Derivatives fair value gains (losses), net | 906 | 1,621 | (3,381 | ) | (668 | ) | ||||||||||
Debt extinguishment gains, net | 17 | 69 | 72 | 43 | ||||||||||||
Losses from partnership investments | (194 | ) | (188 | ) | (197 | ) | (286 | ) | ||||||||
Fee and other income | 308 | 62 | 255 | 234 | ||||||||||||
Non-interest income (loss) | 1,265 | 1,797 | (1,741 | ) | 404 | |||||||||||
Administrative expenses: | ||||||||||||||||
Salaries and employee benefits | 265 | 311 | 307 | 336 | ||||||||||||
Professional services | 347 | 362 | 333 | 351 | ||||||||||||
Occupancy expenses | 61 | 67 | 64 | 71 | ||||||||||||
Other administrative expenses | 35 | 40 | 57 | 69 | ||||||||||||
Total administrative expenses | 708 | 780 | 761 | 827 | ||||||||||||
Minority interest in earnings (losses) of consolidated subsidiaries | 2 | 3 | 2 | 3 | ||||||||||||
Provision for credit losses | 79 | 144 | 145 | 221 | ||||||||||||
Foreclosed property expense | 23 | 14 | 52 | 105 | ||||||||||||
Other expenses | 31 | 61 | 99 | 204 | ||||||||||||
Total expenses | 843 | 1,002 | 1,059 | 1,360 | ||||||||||||
Income (loss) before federal income taxes and extraordinary gains (losses) | 2,434 | 2,662 | (1,272 | ) | 389 | |||||||||||
Provision for federal income tax expense (benefit) | 409 | 610 | (639 | ) | (214 | ) | ||||||||||
Income (loss) before extraordinary gains (losses) | 2,025 | 2,052 | (633 | ) | 603 | |||||||||||
Extraordinary gains (losses), net of tax effect | 1 | 6 | 4 | 1 | ||||||||||||
Net income (loss) | $ | 2,026 | $ | 2,058 | $ | (629 | ) | $ | 604 | |||||||
Preferred stock dividends | (122 | ) | (127 | ) | (131 | ) | (131 | ) | ||||||||
Net income (loss) available to common stockholders | $ | 1,904 | $ | 1,931 | $ | (760 | ) | $ | 473 | |||||||
Basic earnings (loss) per share: | ||||||||||||||||
Earnings (losses) before extraordinary gains (losses) | $ | 1.96 | $ | 1.98 | $ | (0.79 | ) | $ | 0.49 | |||||||
Extraordinary gains (losses), net of tax effect | — | 0.01 | — | — | ||||||||||||
Basic earnings (loss) per share | $ | 1.96 | $ | 1.99 | $ | (0.79 | ) | $ | 0.49 | |||||||
Diluted earnings (loss) per share: | ||||||||||||||||
Earnings (losses) before extraordinary gains (losses) | $ | 1.94 | $ | 1.96 | $ | (0.79 | ) | $ | 0.49 | |||||||
Extraordinary gains (losses), net of tax effect | — | 0.01 | — | — | ||||||||||||
Diluted earnings (loss) per share | $ | 1.94 | $ | 1.97 | $ | (0.79 | ) | $ | 0.49 | |||||||
Cash dividends per common share | 0.26 | 0.26 | 0.26 | 0.40 | ||||||||||||
Weighted-average common shares outstanding: | ||||||||||||||||
Basic | 971 | 971 | 972 | 972 | ||||||||||||
Diluted(1) | 998 | 999 | 972 | 974 |
(1) | For the quarters ended September 30, 2006 and December 31, 2006, diluted shares outstanding exclude the effect of our convertible preferred stock as inclusion would be anti-dilutive for the periods. |
F-91
Table of Contents
For the 2005 Quarter Ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
(Dollars and shares in millions, | ||||||||||||||||
except per share amounts) | ||||||||||||||||
Interest income: | ||||||||||||||||
Investments in securities | $ | 6,613 | $ | 6,288 | $ | 5,884 | $ | 5,371 | ||||||||
Mortgage loans | 5,449 | 5,128 | 5,133 | 4,978 | ||||||||||||
Total interest income | 12,062 | 11,416 | 11,017 | 10,349 | ||||||||||||
Interest expense: | ||||||||||||||||
Short-term debt | 1,766 | 1,791 | 1,525 | 1,480 | ||||||||||||
Long-term debt | 6,509 | 6,728 | 6,828 | 6,712 | ||||||||||||
Total interest expense | 8,275 | 8,519 | 8,353 | 8,192 | ||||||||||||
Net interest income | 3,787 | 2,897 | 2,664 | 2,157 | ||||||||||||
Guaranty fee income | 903 | 1,239 | 872 | 911 | ||||||||||||
Losses on certain guaranty contracts(1) | (33 | ) | (31 | ) | (40 | ) | (42 | ) | ||||||||
Investment gains (losses), net | (1,454 | ) | 596 | (169 | ) | (307 | ) | |||||||||
Derivatives fair value gains (losses), net | (749 | ) | (2,641 | ) | (539 | ) | (267 | ) | ||||||||
Debt extinguishment gains (losses), net | (142 | ) | 18 | 86 | (30 | ) | ||||||||||
Losses from partnership investments | (200 | ) | (210 | ) | (211 | ) | (228 | ) | ||||||||
Fee and other income | 353 | 459 | 298 | 416 | ||||||||||||
Non-interest income (loss) | (1,322 | ) | (570 | ) | 297 | 453 | ||||||||||
Administrative expenses: | ||||||||||||||||
Salaries and employee benefits | 174 | 253 | 259 | 273 | ||||||||||||
Professional services | 105 | 166 | 219 | 302 | ||||||||||||
Occupancy expenses | 53 | 54 | 56 | 58 | ||||||||||||
Other administrative expenses | 31 | 34 | 33 | 45 | ||||||||||||
Total administrative expenses | 363 | 507 | 567 | 678 | ||||||||||||
Minority interest in earnings (losses) of consolidated subsidiaries | (4 | ) | 1 | — | 1 | |||||||||||
Provision for credit losses | 57 | 125 | 172 | 87 | ||||||||||||
Foreclosed property expense (income) | 4 | (28 | ) | (8 | ) | 19 | ||||||||||
Other expenses | 53 | 49 | 76 | 73 | ||||||||||||
Total expenses | 473 | 654 | 807 | 858 | ||||||||||||
Income (loss) before federal income taxes and extraordinary gains (losses) | 1,992 | 1,673 | 2,154 | 1,752 | ||||||||||||
Provision for federal income taxes | 217 | 333 | 406 | 321 | ||||||||||||
Income before extraordinary gains (losses) | 1,775 | 1,340 | 1,748 | 1,431 | ||||||||||||
Extraordinary gains (losses), net of tax effect | 65 | (2 | ) | (3 | ) | (7 | ) | |||||||||
Net income | $ | 1,840 | $ | 1,338 | $ | 1,745 | $ | 1,424 | ||||||||
Preferred stock dividends | (121 | ) | (122 | ) | (122 | ) | (121 | ) | ||||||||
Net income available to common stockholders | $ | 1,719 | $ | 1,216 | $ | 1,623 | $ | 1,303 | ||||||||
Basic earnings (loss) per share: | ||||||||||||||||
Earnings before extraordinary gains (losses) | $ | 1.71 | $ | 1.25 | $ | 1.68 | $ | 1.35 | ||||||||
Extraordinary gains (losses), net of tax effect | .06 | — | — | (0.01 | ) | |||||||||||
Basic earnings per share | $ | 1.77 | $ | 1.25 | $ | 1.68 | $ | 1.34 | ||||||||
Diluted earnings (loss) per share: | ||||||||||||||||
Earnings before extraordinary gains (losses) | $ | 1.70 | $ | 1.25 | $ | 1.66 | $ | 1.35 | ||||||||
Extraordinary gains (losses), net of tax effect | 0.06 | — | — | (0.01 | ) | |||||||||||
Diluted earnings per share | $ | 1.76 | $ | 1.25 | $ | 1.66 | $ | 1.34 | ||||||||
Cash dividends per common share | 0.26 | 0.26 | 0.26 | 0.26 | ||||||||||||
Weighted-average common shares outstanding: | ||||||||||||||||
Basic | 969 | 970 | 970 | 970 | ||||||||||||
Diluted(2) | 998 | 971 | 998 | 998 |
(1) | Reclassified from guaranty fee income to conform to current year presentation. | |
(2) | For the quarter ended June 30, 2005, diluted shares outstanding exclude the effect of our convertible preferred stock as inclusion would be anti-dilutive for that period. |
F-92
Table of Contents
For the Quarter Ended March 31, 2006 | ||||||||||||||||
Capital | ||||||||||||||||
Single-Family | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 245 | $ | (75 | ) | $ | 1,842 | $ | 2,012 | |||||||
Guaranty fee income (expense)(2) | 1,079 | 119 | (268 | ) | 930 | |||||||||||
Losses on certain guaranty contracts | (26 | ) | (1 | ) | — | (27 | ) | |||||||||
Investment gains (losses), net | 22 | — | (697 | ) | (675 | ) | ||||||||||
Derivatives fair value gains, net | — | — | 906 | 906 | ||||||||||||
Debt extinguishment gains, net | — | — | 17 | 17 | ||||||||||||
Losses from partnership investments | — | (194 | ) | — | (194 | ) | ||||||||||
Fee and other income | 63 | 70 | 175 | 308 | ||||||||||||
Administrative expenses | (339 | ) | (129 | ) | (240 | ) | (708 | ) | ||||||||
(Provision) benefit for credit losses | (84 | ) | 5 | — | (79 | ) | ||||||||||
Other income (expense) | (78 | ) | 23 | (1 | ) | (56 | ) | |||||||||
Income (loss) before federal income taxes and extraordinary gains | 882 | (182 | ) | 1,734 | 2,434 | |||||||||||
Provision (benefit) for federal income taxes | 307 | (328 | ) | 430 | 409 | |||||||||||
Income before extraordinary gains | 575 | 146 | 1,304 | 2,025 | ||||||||||||
Extraordinary gain, net of tax effect | — | — | 1 | 1 | ||||||||||||
Net income | $ | 575 | $ | 146 | $ | 1,305 | $ | 2,026 | ||||||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans held in our portfolio. |
For the Quarter Ended June 30, 2006 | ||||||||||||||||
Capital | ||||||||||||||||
Single-Family | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 263 | $ | (81 | ) | $ | 1,685 | $ | 1,867 | |||||||
Guaranty fee income (expense)(2) | 1,085 | 105 | (273 | ) | 917 | |||||||||||
Losses on certain guaranty contracts | (48 | ) | (3 | ) | — | (51 | ) | |||||||||
Investment gains (losses), net | 30 | — | (663 | ) | (633 | ) | ||||||||||
Derivatives fair value gains, net | — | — | 1,621 | 1,621 | ||||||||||||
Debt extinguishment gains, net | — | — | 69 | 69 | ||||||||||||
Losses from partnership investments | — | (188 | ) | — | (188 | ) | ||||||||||
Fee and other income (expense) | 62 | 73 | (73 | ) | 62 | |||||||||||
Administrative expenses | (383 | ) | (150 | ) | (247 | ) | (780 | ) | ||||||||
Provision for credit losses | (130 | ) | (14 | ) | — | (144 | ) | |||||||||
Other expenses | (66 | ) | (10 | ) | (2 | ) | (78 | ) | ||||||||
Income (loss) before federal income taxes and extraordinary gains | 813 | (268 | ) | 2,117 | 2,662 | |||||||||||
Provision (benefit) for federal income taxes | 281 | (357 | ) | 686 | 610 | |||||||||||
Income before extraordinary gains | 532 | 89 | 1,431 | 2,052 | ||||||||||||
Extraordinary gains, net of tax effect | — | — | 6 | 6 | ||||||||||||
Net income | $ | 532 | $ | 89 | $ | 1,437 | $ | 2,058 | ||||||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans held in our portfolio. |
F-93
Table of Contents
For the Quarter Ended September 30, 2006 | ||||||||||||||||
Capital | ||||||||||||||||
Single-Family | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 257 | $ | (81 | ) | $ | 1,352 | $ | 1,528 | |||||||
Guaranty fee income (expense)(2) | 1,242 | 99 | (278 | ) | 1,063 | |||||||||||
Losses on certain guaranty contracts | (101 | ) | (2 | ) | — | (103 | ) | |||||||||
Investment gains, net | 21 | — | 529 | 550 | ||||||||||||
Derivatives fair value losses, net | — | — | (3,381 | ) | (3,381 | ) | ||||||||||
Debt extinguishment gains, net | — | — | 72 | 72 | ||||||||||||
Losses from partnership investments | — | (197 | ) | — | (197 | ) | ||||||||||
Fee and other income | 67 | 71 | 117 | 255 | ||||||||||||
Administrative expenses | (391 | ) | (144 | ) | (226 | ) | (761 | ) | ||||||||
Provision for credit losses | (142 | ) | (3 | ) | — | (145 | ) | |||||||||
Other income (expense) | (141 | ) | (14 | ) | 2 | (153 | ) | |||||||||
Income (loss) before federal income taxes and extraordinary gains | 812 | (271 | ) | (1,813 | ) | (1,272 | ) | |||||||||
Provision (benefit) for federal income taxes | 283 | (360 | ) | (562 | ) | (639 | ) | |||||||||
Income (loss) before extraordinary gains | 529 | 89 | (1,251 | ) | (633 | ) | ||||||||||
Extraordinary gains, net of tax effect | — | — | 4 | 4 | ||||||||||||
Net income (loss) | $ | 529 | $ | 89 | $ | (1,247 | ) | $ | (629 | ) | ||||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans held in our portfolio. |
For the Quarter Ended December 31, 2006 | ||||||||||||||||
Capital | ||||||||||||||||
Single-Family | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 161 | $ | (94 | ) | $ | 1,278 | $ | 1,345 | |||||||
Guaranty fee income (expense)(2) | 1,379 | 163 | (278 | ) | 1,264 | |||||||||||
Losses on certain guaranty contracts | (256 | ) | (2 | ) | — | (258 | ) | |||||||||
Investment gains, net | 24 | — | 51 | 75 | ||||||||||||
Derivatives fair value losses, net | — | — | (668 | ) | (668 | ) | ||||||||||
Debt extinguishment gains, net | — | — | 43 | 43 | ||||||||||||
Losses from partnership investments | — | (286 | ) | — | (286 | ) | ||||||||||
Fee and other income (expense) | 170 | 141 | (77 | ) | 234 | |||||||||||
Administrative expenses | (453 | ) | (173 | ) | (201 | ) | (827 | ) | ||||||||
Provision for credit losses | (221 | ) | — | — | (221 | ) | ||||||||||
Other expenses | (178 | ) | (133 | ) | (1 | ) | (312 | ) | ||||||||
Income (loss) before federal income taxes and extraordinary gains | 626 | (384 | ) | 147 | 389 | |||||||||||
Provision (benefit) for federal income taxes | 218 | (398 | ) | (34 | ) | (214 | ) | |||||||||
Income before extraordinary gains | 408 | 14 | 181 | 603 | ||||||||||||
Extraordinary gains, net of tax effect | — | — | 1 | 1 | ||||||||||||
Net income | $ | 408 | $ | 14 | $ | 182 | $ | 604 | ||||||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans held in our portfolio. |
F-94
Table of Contents
22. | Subsequent Events |
F-95