Washington, D.C. 20549
Federally chartered corporation (State or other jurisdiction of incorporation or organization) | 52-0883107 (I.R.S. Employer Identification No.) | |
3900 Wisconsin Avenue, NW Washington, DC (Address of principal executive offices) | 20016 (Zip Code) |
Large accelerated filerþ | Accelerated filero | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
PART I | 1 | |||||||
Item 1. | Business | 1 | ||||||
Overview | 1 | |||||||
Residential Mortgage Market Overview | 1 | |||||||
Our Customers | 3 | |||||||
Business Segments | 4 | |||||||
Competition | 12 | |||||||
Our Charter and Regulation of Our Activities | 12 | |||||||
Executive Officers | 20 | |||||||
Employees | 21 | |||||||
Where You Can Find Additional Information | 22 | |||||||
Forward-Looking Statements | 22 | |||||||
Item 1A. | Risk Factors | 24 | ||||||
Company Risks | 24 | |||||||
Risks Relating to Our Industry | 33 | |||||||
Item 1B. | Unresolved Staff Comments | 35 | ||||||
Item 2. | Properties | 35 | ||||||
Item 3. | Legal Proceedings | 35 | ||||||
Item 4. | Submission of Matters to a Vote of Security Holders | 40 | ||||||
PART II | 42 | |||||||
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 42 | ||||||
Item 6. | Selected Financial Data | 45 | ||||||
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 48 | ||||||
Executive Summary | 48 | |||||||
Critical Accounting Policies and Estimates | 51 | |||||||
Consolidated Results of Operations | 60 | |||||||
Business Segment Results | 82 | |||||||
Consolidated Balance Sheet Analysis | 87 | |||||||
Supplemental Non-GAAP Information—Fair Value Balance Sheets | 100 | |||||||
Liquidity and Capital Management | 108 | |||||||
Off-Balance Sheet Arrangements and Variable Interest Entities | 116 | |||||||
Risk Management | 119 | |||||||
Impact of Future Adoption of New Accounting Pronouncements | 150 | |||||||
Glossary of Terms Used in This Report | 151 | |||||||
Item 7A. | Quantitative and Qualitative Disclosures about Market Risk | 156 | ||||||
Item 8. | Financial Statements and Supplementary Data | 156 | ||||||
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 156 | ||||||
Item 9A. | Controls and Procedures | 156 | ||||||
Item 9B. | Other Information | 160 |
i
PART III | 160 | |||||||
Item 10. | Directors, Executive Officers and Corporate Governance | 160 | ||||||
Item 11. | Executive Compensation | 160 | ||||||
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 160 | ||||||
Item 13. | Certain Relationships and Related Transactions, and Director Independence | 160 | ||||||
Item 14. | Principal Accountant Fees and Services | 160 | ||||||
PART IV | 161 | |||||||
Item 15. | Exhibits and Financial Statement Schedules | 161 | ||||||
INDEX TO EXHIBITS | E-1 | |||||||
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS | F-1 |
ii
Table | Description | Page | ||||||
— | Selected Financial Data | 45 | ||||||
1 | Effect on Earnings of Significant Market-Based Valuation Adjustments | 49 | ||||||
2 | Derivative Assets and Liabilities at Estimated Fair Value | 53 | ||||||
3 | Condensed Consolidated Results of Operations | 60 | ||||||
4 | Analysis of Net Interest Income and Yield | 61 | ||||||
5 | Rate/Volume Analysis of Net Interest Income | 62 | ||||||
6 | Analysis of Guaranty Fee Income and Average Effective Guaranty Fee Rate | 64 | ||||||
7 | Fee and Other Income | 65 | ||||||
8 | Investment Gains (Losses), Net | 67 | ||||||
9 | Derivatives Fair Value Gains (Losses), Net | 69 | ||||||
10 | Administrative Expenses | 72 | ||||||
11 | Credit-Related Expenses | 72 | ||||||
12 | Allowance for Loan Losses and Reserve for Guaranty Losses | 74 | ||||||
13 | Statistics on Seriously Delinquent Loans Purchased from MBS Trusts Subject to SOP 03-3 | 75 | ||||||
14 | Activity of Seriously Delinquent Loans Acquired from MBS Trusts Subject toSOP 03-3 | 76 | ||||||
15 | Re-performance Rates of Delinquent Single-Family Loans Purchased from MBS Trusts | 76 | ||||||
16 | Re-performance Rates of Delinquent Single-Family Loans Purchased from MBS Trusts and Modified | 77 | ||||||
17 | Credit Loss Performance Metrics | 80 | ||||||
18 | Single-Family Credit Loss Sensitivity | 81 | ||||||
19 | Single-Family Business Results | 83 | ||||||
20 | HCD Business Results | 84 | ||||||
21 | Capital Markets Group Business Results | 86 | ||||||
22 | Mortgage Portfolio Activity | 87 | ||||||
23 | Mortgage Portfolio Composition | 89 | ||||||
24 | Non-Mortgage Investments | 90 | ||||||
25 | Amortized Cost, Fair Value, Maturity and Average Yield of Investments in Available-for-Sale Securities | 91 | ||||||
26 | Investments in Alt-A and Subprime Mortgage-Related Securities | 93 | ||||||
27 | Debt Activity | 95 | ||||||
28 | Outstanding Debt | 96 | ||||||
29 | Outstanding Short-Term Borrowings | 96 | ||||||
30 | Notional and Fair Value of Derivatives | 98 | ||||||
31 | Changes in Risk Management Derivative Assets (Liabilities) at Fair Value, Net | 99 | ||||||
32 | Purchased Options Premiums | 100 | ||||||
33 | Non-GAAP Supplemental Consolidated Fair Value Balance Sheets | 102 | ||||||
34 | Selected Market Information | 106 |
iii
Table | Description | Page | ||||||
35 | Non-GAAP Estimated Fair Value of Net Assets (Net of Tax Effect) | 106 | ||||||
36 | Fannie Mae Credit Ratings and Risk Ratings | 109 | ||||||
37 | Contractual Obligations | 111 | ||||||
38 | Regulatory Capital Measures | 113 | ||||||
39 | LIHTC Partnership Investments | 119 | ||||||
40 | Composition of Mortgage Credit Book of Business | 121 | ||||||
41 | Risk Characteristics of Conventional Single-Family Business Volume and Mortgage Credit Book of Business | 126 | ||||||
42 | Statistics on Conventional Single-Family Problem Loan Workouts | 131 | ||||||
43 | Serious Delinquency Rates | 133 | ||||||
44 | Nonperforming Single-Family and Multifamily Loans | 134 | ||||||
45 | Single-Family and Multifamily Foreclosed Properties | 135 | ||||||
46 | Mortgage Insurance Coverage | 138 | ||||||
47 | Credit Loss Exposure of Risk Management Derivative Instruments | 141 | ||||||
48 | Activity and Maturity Data for Risk Management Derivatives | 145 | ||||||
49 | Interest Rate Sensitivity of Fair Value of Net Portfolio | 148 | ||||||
50 | Interest Rate Sensitivity of Fair Value of Net Assets | 148 |
iv
Item 1. | Business |
1
2007 | 2006 | 2005 | ||||||||||
Home sales (units in thousands) | 6,426 | 7,529 | 8,359 | |||||||||
Home price appreciation (depreciation) based on Fannie Mae House Price Index(2) | (3.1 | )% | 1.1 | % | 12.9 | % | ||||||
Home price appreciation (depreciation) based on OFHEO Purchase-Only House Price Index(3) | (0.3 | )% | 4.1 | % | 9.6 | % | ||||||
Single-family mortgage originations (in billions) | $ | 2,488 | $ | 2,761 | $ | 3,034 | ||||||
Type of single-family mortgage origination: | ||||||||||||
Purchase share | 50.1 | % | 52.4 | % | 49.8 | % | ||||||
Refinance share | 49.9 | % | 47.6 | % | 50.2 | % | ||||||
Adjustable-rate mortgage share(4) | 17.8 | % | 28.6 | % | 32.4 | % | ||||||
Fixed-rate mortgage share | 82.2 | % | 71.4 | % | 67.6 | % | ||||||
Residential mortgage debt outstanding (in billions)(5) | $ | — | $ | 11,173 | $ | 10,036 |
(1) | The sources of the housing and mortgage market data in this table are the Federal Reserve Board, the Bureau of the Census, HUD, the National Association of Realtors, the Mortgage Bankers Association and OFHEO. Single-family mortgage originations, as well as the purchase and refinance shares, are based on February 2008 estimates from Fannie Mae’s Economics & Mortgage Market Analysis Group. Certain previously reported data may have been changed to reflect revised historical data from any or all of these organizations. | |
(2) | Fannie Mae calculates a House Price Index (“HPI”) quarterly using data provided by Fannie Mae, Freddie Mac and other third party data on home sales. Fannie Mae’s HPI is a weighted repeat transactions index, meaning that it measures average price changes in repeat sales on the same properties. House price appreciation (depreciation) reported above reflects the percentage change in Fannie Mae’s HPI from the fourth quarter of the prior year to the fourth quarter of the reported year. | |
(3) | OFHEO publishes a purchase-only House Price Index quarterly using data provided by Fannie Mae and Freddie Mac. OFHEO’s HPI is a truncated measure because it is based solely on loans from Fannie Mae and Freddie Mac. As a result, it excludes loans in excess of conforming loan amounts, or jumbo loans, and includes only a portion of total subprime and Alt-A loans outstanding in the overall market. OFHEO’s HPI is a weighted repeat transactions index, meaning that it measures average price changes in repeat sales on the same properties. House price appreciation (depreciation) reported above reflects the percentage change in OFHEO’s HPI from the fourth quarter of the prior year to the fourth quarter of the reported year. | |
(4) | The adjustable-rate mortgage share is the share of conventional mortgage applications that consisted of adjustable-rate mortgages, as reported in the Mortgage Bankers Association’sWeekly Mortgage Applications Survey. | |
(5) | The Federal Reserve’s residential mortgage debt outstanding data as of December 31, 2007 was not available as of the date of this report. |
2
3
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Net revenues:(1) | ||||||||||||
Single-Family Credit Guaranty | $ | 7,039 | $ | 6,073 | $ | 5,585 | ||||||
Housing and Community Development | 424 | 510 | 607 | |||||||||
Capital Markets | 3,528 | 5,202 | 10,764 | |||||||||
Total | $ | 10,991 | $ | 11,785 | $ | 16,956 | ||||||
Net income (loss): | ||||||||||||
Single-Family Credit Guaranty | $ | (858 | ) | $ | 2,044 | $ | 2,623 | |||||
Housing and Community Development | 157 | 338 | 503 | |||||||||
Capital Markets | (1,349 | ) | 1,677 | 3,221 | ||||||||
Total | $ | (2,050 | ) | $ | 4,059 | $ | 6,347 | |||||
As of December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Total assets: | ||||||||||||
Single-Family Credit Guaranty | $ | 23,356 | $ | 15,777 | $ | 14,450 | ||||||
Housing and Community Development | 15,094 | 14,100 | 12,075 | |||||||||
Capital Markets | 844,097 | 814,059 | 807,643 | |||||||||
Total | $ | 882,547 | $ | 843,936 | $ | 834,168 | ||||||
(1) | Includes net interest income, guaranty fee income, trust management income, and fee and other income. |
4
5
• | four or more consecutive monthly payments due under the loan are delinquent in whole or in part; | |
• | there is a material breach of a representation and warranty made in connection with the transfer or sale of the mortgage loan to us; | |
• | the mortgaged property is acquired by the trust as REO property; or | |
• | the borrower transfers or proposes to transfer the mortgaged property and the transfer is not permitted by an enforceable“due-on-transfer” or“due-on-sale” provision without full payment of the mortgage loan. |
6
• | a mortgage loan becomes and remains delinquent for 24 consecutive months (excluding months during which the borrower is complying with a loss mitigation remedy); | |
• | for an adjustable-rate mortgage loan, the interest rate converts from an adjustable rate to a fixed rate, the index by which the interest rate is determined changes, or the mortgage margin or minimum and maximum interest rates are changed in connection with an assumption of the loan; | |
• | the borrower exercises a conditional modification option on the maturity date of a loan requiring a final balloon payment or agrees to modify the loan instead of refinancing the loan in connection with the direct servicer’s strategy for retaining borrowers; | |
• | we determine, or our regulator or a court determines, that our original acquisition of the mortgage loan was not permitted; | |
• | a court or governmental entity requires us to purchase the mortgage loan; | |
• | a mortgage insurer or guarantor requires us, after a default under a mortgage loan, to delay the exercise of loss mitigation remedies beyond any applicable period of time otherwise permitted by the trust documents; or | |
• | a mortgage insurer or mortgage guarantor requires the trust to transfer a mortgage loan or related REO property in connection with an insurance or guaranty payment. |
7
8
9
10
• | creating and issuing Fannie Mae MBS from our mortgage portfolio assets, either for sale into the secondary market or to retain in our portfolio; and | |
• | issuing structured Fannie Mae MBS for customers in exchange for a transaction fee. |
11
12
• | provide stability in the secondary market for residential mortgages; | |
• | respond appropriately to the private capital market; | |
• | provide ongoing assistance to the secondary market for residential mortgages (including activities relating to mortgages on housing for low- and moderate-income families involving a reasonable economic return that may be less than the return earned on other activities) by increasing the liquidity of mortgage investments and improving the distribution of investment capital available for residential mortgage financing; and | |
• | promote access to mortgage credit throughout the nation (including central cities, rural areas and underserved areas) by increasing the liquidity of mortgage investments and improving the distribution of investment capital available for residential mortgage financing. |
• | Principal Balance Limitations. Our charter permits us to purchase and securitize conventional mortgage loans secured by either a single-family or multifamily property. Single-family conventional mortgage loans are generally subject to maximum original principal balance limits. The principal balance limits are often referred to as “conforming loan limits” and are established each year based on the national average price of a one-family residence. OFHEO has set the conforming loan limit for a one-family residence at $417,000 for 2007 and 2008. In February 2008, Congress passed legislation that temporarily increases the conforming loan limit in high-cost metropolitan areas for loans originated between July 1, 2007 and December 31, 2008. For a one-family residence, the loan limit increased to 125% of the area’s median house price, up to a maximum of $729,750. Higher original principal balance limits apply to mortgage loans secured by two- to four-family residences and also to loans in Alaska, Hawaii, Guam and the Virgin Islands. No statutory limits apply to the maximum original principal balance of multifamily mortgage loans that we purchase or securitize. In addition, the Charter Act imposes no maximum original principal balance limits on loans we purchase or securitize that are either insured by the FHA or guaranteed by the VA. | |
• | Quality Standards. The Charter Act requires that, so far as practicable and in our judgment, the mortgage loans we purchase or securitize must be of a quality, type and class that generally meet the purchase standards of private institutional mortgage investors. To comply with this requirement and to operate our business efficiently, we have eligibility policies and provide guidelines both for the mortgage loans we purchase or securitize and for the sellers and servicers of these loans. | |
• | Loan-to-Value and Credit Enhancement Requirements. The Charter Act generally requires credit enhancement on any conventional single-family mortgage loan that we purchase or securitize if it has a loan-to-value ratio over 80% at the time of purchase. We also do not purchase or securitize second lien single-family mortgage loans when the combined loan-to-value ratio exceeds 80%, unless the second lien mortgage loan has credit enhancement in accordance with the requirements of the Charter Act. The credit enhancement required by our charter may take the form of one or more of the following: (i) insurance or a guaranty by a qualified insurer; (ii) a seller’s agreement to repurchase or replace any mortgage loan in default (for such period and under such circumstances as we may require); or (iii) retention by the seller of at least a 10% participation interest in the mortgage loans. We do not adjust the loan-to-value ratio of |
13
loans bearing credit enhancement to reflect that credit enhancement. Regardless of loan-to-value ratio, the Charter Act does not require us to obtain credit enhancement to acquire two types of loans that are often described as “conventional mortgage loans”: home improvement loans and loans secured by manufactured housing. |
• | Issuances of Our Securities. The Charter Act authorizes us, upon approval of the Secretary of the Treasury, to issue debt obligations and mortgage-related securities. At the discretion of the Secretary of the Treasury, the Department of the Treasury may purchase obligations of Fannie Mae up to a maximum of $2.25 billion outstanding at any one time. We have not used this facility since our transition from government ownership in 1968. Neither the U.S. government nor any of its agencies guarantees, directly or indirectly, our debt or mortgage-related securities or is obligated to finance our operations or assist us in any other manner. | |
• | Exemptions for Our Securities. Securities we issue are “exempted securities” under laws administered by the SEC. As a result, registration statements with respect to offerings of our securities are not filed with the SEC. In March 2003, we voluntarily registered our common stock with the SEC under Section 12(g) of the Securities Exchange Act of 1934 (the “Exchange Act”). As a result, we are required to file periodic and current reports with the SEC, including annual reports onForm 10-K, quarterly reports onForm 10-Q and current reports onForm 8-K. We are also required to file proxy statements with the SEC. In addition, our directors and certain officers are required to file reports with the SEC relating to their ownership of Fannie Mae equity securities. The voluntary registration of our common stock under Section 12(g) of the Exchange Act does not affect the exempt status of the debt, equity and mortgage-backed securities that we issue. | |
• | Exemption from Specified Taxes. Pursuant to the Charter Act, we are exempt from taxation by states, counties, municipalities or local taxing authorities, except for taxation by those authorities on our real property. However, we are not exempt from the payment of federal corporate income taxes. | |
• | Other Limitations and Requirements. Under the Charter Act, we may not originate mortgage loans or advance funds to a mortgage seller on an interim basis, using mortgage loans as collateral, pending the sale of the mortgages in the secondary market. In addition, we may only purchase or securitize mortgages on properties located in the United States, including the District of Columbia, the Commonwealth of Puerto Rico, and the territories and possessions of the United States. |
14
2007 | 2006 | 2005 | ||||||||||||||||||||||
Result(1) | Goal | Result(1) | Goal | Result(1) | Goal | |||||||||||||||||||
Housing goals:(2) | ||||||||||||||||||||||||
Low- and moderate-income housing | 55.34 | % | 55.0 | % | 56.93 | % | 53.0 | % | 55.06 | % | 52.0 | % | ||||||||||||
Underserved areas | 43.41 | 38.0 | 43.59 | 38.0 | 41.43 | 37.0 | ||||||||||||||||||
Special affordable housing | 26.47 | 25.0 | 27.81 | 23.0 | 26.28 | 22.0 | ||||||||||||||||||
Housing subgoals: | ||||||||||||||||||||||||
Home purchase subgoals:(3) | ||||||||||||||||||||||||
Low- and moderate-income housing | 42.16 | 47.0 | % | 46.93 | % | 46.0 | % | 44.59 | % | 45.0 | % | |||||||||||||
Underserved areas | 33.46 | 33.0 | 34.49 | 33.0 | 32.56 | 32.0 | ||||||||||||||||||
Special affordable housing | 15.46 | 18.0 | 17.95 | 17.0 | 17.03 | 17.0 | ||||||||||||||||||
Multifamily special affordable housing subgoal ($ in billions)(4) | $ | 19.85 | $ | 5.49 | $ | 13.31 | $ | 5.49 | $ | 10.39 | $ | 5.49 |
(1) | Results presented for 2007 are preliminary and reflect our best estimates as of the date of this report. These results may differ from the results we report in our Annual Housing Activities Report for 2007. In addition, HUD has not yet determined our results for 2007. The source of our 2006 and 2005 results is HUD’s analysis of data we submitted to HUD. Some results differ from the results we reported in our Annual Housing Activities Reports for 2006 and 2005. | |
(2) | Goals are expressed as a percentage of the total number of dwelling units financed by eligible mortgage loan purchases during the period. | |
(3) | Home purchase subgoals measure our performance by the number of loans (not dwelling units) providing purchase money for owner-occupied single-family housing in metropolitan areas. | |
(4) | The multifamily subgoal is measured by loan amount and expressed as a dollar amount. |
15
16
• | We must maintain a 30% capital surplus over our statutory minimum capital requirement until such time as the Director of OFHEO determines that the requirement should be modified or allowed to expire, taking into account factors such as the resolution of accounting and internal control issues. For a description of our statutory minimum capital requirement and OFHEO-directed minimum capital requirement, see “Capital Adequacy Requirements.” | |
• | We must seek the approval of the Director of OFHEO before engaging in any transaction that could have the effect of reducing our capital surplus below an amount equal to 30% more than our statutory minimum capital requirement. | |
• | We must submit a written report to OFHEO detailing the rationale and process for any proposed capital distribution before making such distribution. | |
• | We are not permitted to increase the amount of our mortgage portfolio assets above a specified amount, except in limited circumstances at the discretion of OFHEO. |
17
• | 2.50% of on-balance sheet assets; | |
• | 0.45% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties; and | |
• | up to 0.45% of other off-balance sheet obligations, which may be adjusted by the Director of OFHEO under certain circumstances. |
18
• | 1.25% of on-balance sheet assets; | |
• | 0.25% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties; and | |
• | up to 0.25% of other off-balance sheet obligations, which may be adjusted by the Director of OFHEO under certain circumstances. |
19
20
21
• | our expectations regarding the future of the housing and mortgage markets, including our expectation of continued housing market weakness in 2008 and our expectations relating to declines in home prices and slower growth in mortgage debt outstanding in 2008; | |
• | our expectations regarding our housing goals and subgoals performance; |
22
• | our expectations that our single-family guaranty book of business will grow at a faster rate than the rate of overall growth in U.S. residential mortgage debt outstanding, and our guaranty fee income will continue to increase during 2008; | |
• | our expectation that the fair value of our net assets will decline in 2008 from the estimated fair value of $35.8 billion as of December 31, 2007; | |
• | our belief that we will collect all original contractual principal and interest payments on the substantial majority of our cured loans; | |
• | our belief that our change in practice to decrease the number of optional delinquent loan purchases from our single-family MBS trusts will not materially affect our reserve for guaranty losses; | |
• | our expectation that our credit-related expenses and credit losses will continue to increase in 2008; | |
• | our expectation that our actual future credit losses will be significantly less than the fair value of our guaranty obligations; | |
• | our expectation that the substantial majority of our MBS guaranty transactions will generate positive economic returns over the lives of the related MBS because, based on our experience, we expect our guaranty fees to exceed our incurred credit losses; | |
• | our expectation of continued volatility in our results of operations and financial condition; | |
• | our expectation that, based on the composition of our derivatives, we will experience derivatives losses and decreases in the aggregate estimated fair value of our derivatives when interest rates decline; | |
• | our expectation that changes in the fair value of our trading securities will generally move inversely to changes in the fair value of our derivatives; | |
• | our expectation that we may sell LIHTC investments in the future if we believe that the economic return from the sale will be greater than the benefit we would receive from continuing to hold these investments; | |
• | our expectation that we will use our remaining tax credits generated by our investments in housing tax credit partnerships to reduce our federal income tax liability in future years, and our expectation that our effective tax rate will continue to vary significantly from our 35% statutory rate; | |
• | our belief that our delinquencies and foreclosures will increase in 2008; | |
• | our belief that market conditions will offer us opportunities in 2008 to build a stronger competitive position within our market; | |
• | our belief that our sources of liquidity will remain adequate to meet both our short-term and long-term funding needs; | |
• | our estimated capital classification measures; | |
• | our belief that we will maintain a sufficient amount of core capital to continue to meet our statutory and OFHEO-directed minimum capital requirements through 2008; | |
• | our expectation that housing, mortgage and credit market conditions will continue to negatively affect our earnings and the amount of our core capital in 2008; | |
• | our expectation that we may take one or more of the following actions to meet our regulatory capital requirements if the current challenging market conditions are significantly worse than anticipated in 2008: reducing the size of our investment portfolio through liquidations or by selling assets; issuing preferred, convertible preferred or common stock; reducing or eliminating our common stock dividend; forgoing purchase and guaranty opportunities; and changing our current business practices to reduce our losses and expenses; | |
• | our belief that we would be able to issue preferred securities in the future if necessary; | |
• | our estimate of the effect of hypothetical declines in home prices on our credit losses; and | |
• | our estimate of the effect of hypothetical changes in interest rates on the fair value of our financial instruments. |
23
Item 1A. | Risk Factors |
24
25
26
27
• | our corporate and regulatory structure, including our status as a GSE; |
28
• | legislative or regulatory actions relating to our business, including any actions that would affect our GSE status or add additional requirements that would restrict or reduce our ability to issue debt; | |
• | our credit ratings, including rating agency actions relating to our credit ratings; | |
• | our financial results and changes in our financial condition; | |
• | significant events relating to our business or industry; | |
• | the public’s perception of the risks to and financial prospects of our business or industry; | |
• | the preferences of debt investors; | |
• | the breadth of our investor base; | |
• | prevailing conditions in the capital markets; | |
• | foreign exchange rates; | |
• | interest rate fluctuations; | |
• | the rate of inflation; | |
• | competition from other issuers of AAA-rated agency debt; | |
• | general economic conditions in the U.S. and abroad; and | |
• | broader trade and political considerations among the U.S. and other countries. |
29
30
• | authorize the regulator to establish standards for measuring the composition and growth of our mortgage investment portfolio; | |
• | authorize the regulator to increase the level of our required capital, to the extent needed to ensure safety and soundness; | |
• | require prior regulatory approval and a30-day public notice and comment period for all new products; | |
• | restructure the housing goals and change the method for enforcing compliance; | |
• | authorize, and in some instances require, the appointment of a receiver if we become critically undercapitalized; and | |
• | require us and Freddie Mac to contribute a percentage of our book of business—the sponsor of the bill has estimated a total contribution by us and Freddie Mac combined of $500 million to $600 million per year—to a fund to support affordable housing. |
31
32
33
• | fluctuations in the global debt and equity capital markets, including sudden and unexpected changes in short-term or long-term interest rates, could decrease the fair value of our mortgage assets, derivatives positions and other investments, negatively affect our ability to issue debt at attractive rates, and reduce our net interest income; and | |
• | a recession or other economic downturn, or rising unemployment, in the United States, either as a whole or in specific regions of the country, could decrease homeowner demand for mortgage loans and increase the number of homeowners who become delinquent or default on their mortgage loans. An increase in delinquencies or defaults would likely result in a higher level of credit losses and credit-related expenses, which would reduce our earnings. Also, decreased homeowner demand for mortgage loans could reduce our guaranty fee income, net interest income and the fair value of our mortgage assets. A recession or other economic downturn could also increase the risk that our counterparties will default on their obligations to us or become insolvent, resulting in a reduction in our earnings and thereby adversely affecting our capital position and financial condition. |
34
Item 1B. | Unresolved Staff Comments |
Item 2. | Properties |
Item 3. | Legal Proceedings |
35
36
37
38
39
Item 4. | Submission of Matters to a Vote of Security Holders |
2. | The ratification of the selection of Deloitte & Touche LLP as independent registered public accounting firm for 2007; |
Director Nominee | Votes FOR | Votes AGAINST | ||||||
Stephen B. Ashley | 755,999,713 | 77,893,584 | ||||||
Dennis R. Beresford | 818,711,560 | 15,181,737 | ||||||
Louis J. Freeh | 819,298,885 | 14,594,412 | ||||||
Brenda J. Gaines | 819,286,524 | 14,606,773 | ||||||
Karen N. Horn, Ph.D. | 817,569,312 | 16,323,985 | ||||||
Bridget A. Macaskill | 821,803,272 | 12,090,025 | ||||||
Daniel H. Mudd | 784,814,206 | 49,079,091 | ||||||
Leslie Rahl | 785,416,196 | 48,477,101 | ||||||
John C. Sites, Jr. | 819,390,506 | 14,502,791 | ||||||
Greg C. Smith | 786,758,170 | 47,135,127 | ||||||
H. Patrick Swygert | 758,606,096 | 75,287,201 | ||||||
John K. Wulff | 785,770,543 | 48,122,754 |
Votes FOR: | 823,882,340 | |||
Votes AGAINST: | 4,042,578 | |||
Abstentions: | 5,968,379 |
Votes FOR: | 664,953,967 | |||
Votes AGAINST: | 52,058,653 | |||
Abstentions: | 7,870,882 | |||
Broker non-votes: | 109,009,795 |
40
Votes FOR: | 229,905,051 | |||
Votes AGAINST: | 449,980,640 | |||
Abstentions: | 44,997,811 | |||
Broker non-votes: | 109,009,795 |
Votes FOR: | 263,028,695 | |||
Votes AGAINST: | 455,359,220 | |||
Abstentions: | 6,495,587 | |||
Broker non-votes: | 109,009,795 |
41
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Quarter | High | Low | Dividend | |||||||||
2006 | ||||||||||||
First quarter | $ | 58.60 | $ | 48.41 | $ | 0.26 | ||||||
Second quarter | 54.53 | 46.17 | 0.26 | |||||||||
Third quarter | 56.31 | 46.30 | 0.26 | |||||||||
Fourth quarter | 62.37 | 54.40 | 0.40 | |||||||||
2007 | ||||||||||||
First quarter | $ | 60.44 | $ | 51.88 | $ | 0.40 | ||||||
Second quarter | 69.94 | 53.30 | 0.50 | |||||||||
Third quarter | 70.57 | 56.19 | 0.50 | |||||||||
Fourth quarter | 68.60 | 26.38 | 0.50 |
42
43
Total Number of | Maximum Number of | |||||||||||||||
Total | Shares Purchased as | Shares that | ||||||||||||||
Number of | Average | Part of Publicly | May Yet be | |||||||||||||
Shares | Price Paid | Announced | Purchased Under | |||||||||||||
Purchased(1) | per Share | Program(2) | the Program(3)(4) | |||||||||||||
(Shares in thousands) | ||||||||||||||||
2007 | ||||||||||||||||
October 1-31 | 170 | $ | 64.09 | — | 58,960 | |||||||||||
November 1-30 | 28 | 53.64 | — | 56,490 | ||||||||||||
December 1-31 | 20 | 36.81 | — | 56,254 | ||||||||||||
Total | 218 | 60.30 | — | 56,254 | ||||||||||||
(1) | These shares consist of: (a) 51,573 shares of common stock reacquired from employees to pay an aggregate of approximately $2.6 million in withholding taxes due upon the vesting of restricted stock; (b) 13,618 shares of common stock reacquired from employees to pay an aggregate of approximately $0.9 million in withholding taxes due upon the exercise of stock options; (c) 151,885 shares of common stock repurchased from employees and members of our Board of Directors to pay an aggregate exercise price of approximately $9.6 million for stock options; and (d) 625 shares of common stock repurchased from employees in a limited number of instances relating to employees’ financial hardship. | |
(2) | On January 21, 2003, we publicly announced that the Board of Directors had approved a share repurchase program (the “General Repurchase Authority”) under which we could purchase in open market transactions the sum of (a) up to 5% of the shares of common stock outstanding as of December 31, 2002 (49.4 million shares) and (b) additional shares to offset stock issued or expected to be issued under our employee benefit plans. No shares were repurchased during the fourth quarter of 2007 pursuant to the General Repurchase Authority. The General Repurchase Authority has no specified expiration date. | |
(3) | Consists of the total number of shares that may yet be purchased under the General Repurchase Authority as of the end of the month, including the number of shares that may be repurchased to offset stock that may be issued pursuant to awards outstanding under the Plans. Repurchased shares are first offset against any issuances of stock under our employee benefit plans. To the extent that we repurchase more shares in a given month than have been issued under our plans, the excess number of shares is deducted from the 49.4 million shares approved for repurchase under the General Repurchase Authority. Because of new stock issuances and expected issuances pursuant to new grants under our employee benefit plans, the number of shares that may be purchased under the General Repurchase Authority fluctuates from month to month. See “Notes to Consolidated Financial Statements—Note 13, Stock-Based Compensation Plans,” for information about shares issued, shares expected to be issued, and shares remaining available for grant under our employee benefit plans. Shares that remain available for grant under our employee benefit plans are not included in the amount of shares that may yet be purchased reflected in the table above. | |
(4) | On May 9, 2006, we announced that the Board of Directors authorized a stock repurchase program (the “Employee Stock Repurchase Program”) under which we could repurchase up to $100 million shares of common stock from non-officer employees. The amount for October 1-31 in this column also includes the remaining 1,622,435 shares that could have been repurchased under the Employee Stock Repurchase Program at the end October, based on a common stock price of $57.14 per share, which is the average of the high and low stock prices of Fannie Mae common stock on October 31, 2007. The Employee Stock Repurchase Program was terminated in November 2007. |
44
Item 6. | Selected Financial Data |
For the Year Ended December 31, | ||||||||||||||||||||
2007 | 2006 | 2005 | 2004 | 2003 | ||||||||||||||||
(Dollars in millions, except per share amounts) | ||||||||||||||||||||
Statement of Operations Data: | ||||||||||||||||||||
Net interest income(1) | $ | 4,581 | $ | 6,752 | $ | 11,505 | $ | 18,081 | $ | 19,477 | ||||||||||
Guaranty fee income(2) | 5,071 | 4,250 | 4,006 | 3,784 | 3,432 | |||||||||||||||
Losses on certain guaranty contracts | (1,424 | ) | (439 | ) | (146 | ) | (111 | ) | (95 | ) | ||||||||||
Trust management income(1) | 588 | 111 | — | — | — | |||||||||||||||
Derivatives fair value losses, net | (4,113 | ) | (1,522 | ) | (4,196 | ) | (12,256 | ) | (6,289 | ) | ||||||||||
Other income (loss), net(2)(3) | (1,533 | ) | (675 | ) | (806 | ) | (881 | ) | (4,276 | ) | ||||||||||
Credit-related expenses(4) | 5,012 | 783 | 428 | 363 | 353 | |||||||||||||||
Income before extraordinary gains (losses) and cumulative effect of change in accounting principle | (2,035 | ) | 4,047 | 6,294 | 4,975 | 7,852 | ||||||||||||||
Extraordinary gains (losses), net of tax effect | (15 | ) | 12 | 53 | (8 | ) | 195 | |||||||||||||
Cumulative effect of change in accounting principle, net of tax effect | — | — | — | — | 34 | |||||||||||||||
Net income (loss) | (2,050 | ) | 4,059 | 6,347 | 4,967 | 8,081 | ||||||||||||||
Preferred stock dividends and issuance costs at redemption | (513 | ) | (511 | ) | (486 | ) | (165 | ) | (150 | ) | ||||||||||
Net income (loss) available to common stockholders | (2,563 | ) | 3,548 | 5,861 | 4,802 | 7,931 | ||||||||||||||
Per Common Share Data: | ||||||||||||||||||||
Earnings (loss) per share before extraordinary gains (losses) and cumulative effect of change in accounting principle: | ||||||||||||||||||||
Basic | $ | (2.62 | ) | $ | 3.64 | $ | 5.99 | $ | 4.96 | $ | 7.88 | |||||||||
Diluted | (2.62 | ) | 3.64 | 5.96 | 4.94 | 7.85 | ||||||||||||||
Earnings (loss) per share after extraordinary gains (losses) and cumulative effect of change in accounting principle: | ||||||||||||||||||||
Basic | $ | (2.63 | ) | $ | 3.65 | $ | 6.04 | $ | 4.95 | $ | 8.12 | |||||||||
Diluted | (2.63 | ) | 3.65 | 6.01 | 4.94 | 8.08 | ||||||||||||||
Weighted-average common shares outstanding: | ||||||||||||||||||||
Basic | 973 | 971 | 970 | 970 | 977 | |||||||||||||||
Diluted | 973 | 972 | 998 | 973 | 981 | |||||||||||||||
Cash dividends declared per share | $ | 1.90 | $ | 1.18 | $ | 1.04 | $ | 2.08 | $ | 1.68 | ||||||||||
New Business Acquisition Data: | ||||||||||||||||||||
Fannie Mae MBS issues acquired by third parties(5) | $ | 563,648 | $ | 417,471 | $ | 465,632 | $ | 462,542 | $ | 850,204 | ||||||||||
Mortgage portfolio purchases(6) | 182,471 | 185,507 | 146,640 | 262,647 | 572,852 | |||||||||||||||
New business acquisitions | $ | 746,119 | $ | 602,978 | $ | 612,272 | $ | 725,189 | $ | 1,423,056 | ||||||||||
45
As of December 31, | ||||||||||||||||||||
2007 | 2006 | 2005 | 2004 | 2003 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Balance Sheet Data: | ||||||||||||||||||||
Investments in securities: | ||||||||||||||||||||
Trading | $ | 63,956 | $ | 11,514 | $ | 15,110 | $ | 35,287 | $ | 43,798 | ||||||||||
Available-for-sale | 293,557 | 378,598 | 390,964 | 532,095 | 523,272 | |||||||||||||||
Mortgage loans: | ||||||||||||||||||||
Loans held for sale | 7,008 | 4,868 | 5,064 | 11,721 | 13,596 | |||||||||||||||
Loans held for investment, net of allowance | 396,516 | 378,687 | 362,479 | 389,651 | 385,465 | |||||||||||||||
Total assets | 882,547 | 843,936 | 834,168 | 1,020,934 | 1,022,275 | |||||||||||||||
Short-term debt | 234,160 | 165,810 | 173,186 | 320,280 | 343,662 | |||||||||||||||
Long-term debt | 562,139 | 601,236 | 590,824 | 632,831 | 617,618 | |||||||||||||||
Total liabilities | 838,429 | 802,294 | 794,745 | 981,956 | 990,002 | |||||||||||||||
Preferred stock | 16,913 | 9,108 | 9,108 | 9,108 | 4,108 | |||||||||||||||
Total stockholders’ equity | 44,011 | 41,506 | 39,302 | 38,902 | 32,268 | |||||||||||||||
Regulatory Capital Data: | ||||||||||||||||||||
Core capital(7) | $ | 45,373 | $ | 41,950 | $ | 39,433 | $ | 34,514 | $ | 26,953 | ||||||||||
Total capital(8) | 48,658 | 42,703 | 40,091 | 35,196 | 27,487 | |||||||||||||||
Mortgage Credit Book Of Business Data: | ||||||||||||||||||||
Mortgage portfolio(9) | $ | 727,903 | $ | 728,932 | $ | 737,889 | $ | 917,209 | $ | 908,868 | ||||||||||
Fannie Mae MBS held by third parties(10) | 2,118,909 | 1,777,550 | 1,598,918 | 1,408,047 | 1,300,520 | |||||||||||||||
Other guarantees(11) | 41,588 | 19,747 | 19,152 | 14,825 | 13,168 | |||||||||||||||
Mortgage credit book of business | $ | 2,888,400 | $ | 2,526,229 | $ | 2,355,959 | $ | 2,340,081 | $ | 2,222,556 | ||||||||||
Ratios: | 2007 | 2006 | 2005 | 2004 | 2003 | |||||||||||||||
Return on assets ratio(12)* | (0.30 | )% | 0.42 | % | 0.63 | % | 0.47 | % | 0.82 | % | ||||||||||
Return on equity ratio(13)* | (8.3 | ) | 11.3 | 19.5 | 16.6 | 27.6 | ||||||||||||||
Equity to assets ratio(14)* | 4.8 | 4.8 | 4.2 | 3.5 | 3.3 | |||||||||||||||
Dividend payout ratio(15) | N/A | 32.4 | 17.2 | 42.1 | 20.8 | |||||||||||||||
Average effective guaranty fee rate (in basis points)(16)* | 23.7 | bp | 22.2 | bp | 22.3 | bp | 21.8 | bp | 21.9 | bp | ||||||||||
Credit loss ratio (in basis points)(17)* | 5.3 | 2.2 | 1.1 | 1.0 | 1.0 | |||||||||||||||
Earnings to combined fixed charges and preferred stock dividends and issuance costs at redemption ratio(18) | 0.89:1 | 1.12:1 | 1.23:1 | 1.22:1 | 1.36:1 |
(1) | Beginning in November 2006, compensation we received for our role as master servicer, issuer and trustee for Fannie Mae MBS, has been reported as “Trust management income.” Prior to November 2006, this income was reported as a component of “Interest income.” | |
(2) | Certain prior period amounts that previously were included as a component of “Fee and other income” have been reclassified to “Guaranty fee income” to conform to the current period presentation. | |
(3) | Consists of investment gains (losses), net; debt extinguishment gains (losses), net; losses from partnership investments; and fee and other income. | |
(4) | Consists of provision for credit losses and foreclosed property expense. | |
(5) | Unpaid principal balance of Fannie Mae MBS issued and guaranteed by us and acquired by third-party investors during the reporting period. Excludes securitizations of mortgage loans held in our portfolio and the purchase of Fannie Mae MBS for our investment portfolio. | |
(6) | Unpaid principal balance of mortgage loans and mortgage-related securities we purchased for our investment portfolio during the reporting period. Includes advances to lenders and mortgage-related securities acquired through the extinguishment of debt. Includes capitalized interest beginning in 2006. |
46
(7) | The sum of (a) the stated value of outstanding common stock (common stock less treasury stock); (b) the stated value of outstanding non-cumulative perpetual preferred stock;(c) paid-in-capital; and (d) our retained earnings. Core capital excludes accumulated other comprehensive income (loss). | |
(8) | The sum of (a) core capital and (b) the total allowance for loan losses and reserve for guaranty losses, less (c) the specific loss allowance (that is, the allowance required on individually impaired loans). | |
(9) | Unpaid principal balance of mortgage loans and mortgage-related securities held in our portfolio. | |
(10) | Unpaid principal balance of Fannie Mae MBS held by third-party investors. The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount. | |
(11) | Includes single-family and multifamily credit enhancements that we have provided and that are not otherwise reflected in the table. | |
(12) | Net income available to common stockholders divided by average total assets during the period. | |
(13) | Net income available to common stockholders divided by average outstanding common equity during the period. | |
(14) | Average stockholders’ equity divided by average total assets during the period. | |
(15) | Common dividends declared during the period divided by net income available to common stockholders for the period. | |
(16) | Guaranty fee income as a percentage of average outstanding Fannie Mae MBS and other guaranties during the period. | |
(17) | Charge-offs, net of recoveries and foreclosed property expense, as a percentage of the average guaranty book of business during the period. Effective January 1, 2007, we have excluded from our credit loss ratio any initial losses recorded pursuant toSOP 03-3 on loans purchased from trusts when the purchase price of seriously delinquent loans that we purchase from Fannie Mae MBS trusts exceeds the fair value of the loans at the time of purchase. Our credit loss ratio including the effect of these initial losses recorded pursuant toSOP 03-3 would have been 9.8 basis points, 2.8 basis points and 2.0 basis points for 2007, 2006 and 2005, respectively. We have revised our presentation of credit losses for 2006 and 2005 to conform to the current period presentation. BecauseSOP 03-3 was not in effect prior to 2005, the change in presentation had no impact on our credit losses for 2004 and 2003. Refer to “Item 7—MD&A—Consolidated Results of Operations—Credit-Related Expenses—Credit Loss Performance” for more information regarding this change in presentation. In addition, we previously calculated our credit loss ratio based on credit losses as a percentage of our mortgage credit book of business, which includes non-Fannie Mae mortgage-related securities held in our mortgage investment portfolio that we do not guarantee. Because losses related to non-Fannie Mae mortgage-related securities are not reflected in our credit losses, we revised the calculation of our credit loss ratio to reflect credit losses as a percentage of our guaranty book of business. Our credit loss ratio calculated based on our mortgage credit book of business would have been 5.0 bp, 2.1 bp, 1.0 bp, 1.0 bp and 0.9 bp for 2007, 2006, 2005, 2004 and 2003 respectively. | |
(18) | “Earnings” for purposes of calculating this ratio consists of reported income before extraordinary gains (losses), net of tax effect and cumulative effect of change in accounting principle, net of tax effect plus (a) provision for federal income taxes, minority interest in earnings (losses) of consolidated subsidiaries, losses from partnership investments, capitalized interest and total interest expense. “Combined fixed charges and preferred stock dividends and issuance costs at redemption” includes (a) fixed charges (b) preferred stock dividends and issuance costs on redemptions of preferred stock, defined as pretax earnings required to pay dividends on outstanding preferred stock using our effective income tax rate for the relevant periods. Fixed charges represent total interest expense and capitalized interest. |
* | Average balances for purposes of ratio calculations are based on balances at the beginning of the year and at the end of each respective quarter for 2007. Average balances for purposes of ratio calculations for all other years are based on beginning and end of year balances. |
47
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
• | an increase of $2.8 billion in our provision for credit losses, excluding the component of our provision attributable to fair value losses recorded in connection with our purchase of seriously delinquent loans from MBS trusts pursuant to Statement of PositionNo. 03-3,Accounting for Certain Loans or Debt Securities Acquired in a Transfer(“SOP03-3”), which are referred to in this report as“SOP 03-3 fair value losses”; | |
• | an increase of $5.1 billion in market-based valuation losses, including derivatives fair value losses, losses on certain guaranty contracts,SOP 03-3 fair value losses and losses on trading securities; and | |
• | a decrease of $2.2 billion in net interest income. |
48
• | A substantial increase in our credit-related expenses due to national home price declines and economic weakness in some regional markets. | |
• | A substantial increase in derivatives losses, reflecting the decline in swap interest rates during the second half of 2007. | |
• | A significant increase in our losses on certain guaranty contracts, which primarily reflects the effect that the deterioration in the housing market and reduced liquidity in the mortgage and credit markets has had on the amount of these losses. We are required to estimate our losses on certain guaranty contracts based on the price a market participant would require, after adding in a reasonable profit for the market participant, to assume our guaranty obligations. During the second half of 2007, the market’s expectation of future credit risk increased significantly. As a result, the estimated amount a market participant would require to assume our guaranty obligations increased significantly. Because of the manner in which we account for these contracts, we recognize an immediate loss in earnings at the time we issue a guaranteed Fannie Mae MBS if our guaranty obligation exceeds the fair value of our guaranty asset. We expect to recover that loss over time as the loans underlying the associated Fannie Mae MBS liquidate. In contrast, our credit losses over time will reflect our actual loss experience on these contracts. | |
• | A significant increase in fair value losses recorded in connection with our purchase of delinquent loans from MBS trusts. When we purchase a delinquent loan from an MBS trust, we record a loss to the extent the purchase price exceeds the fair value of the loan. We determine the fair value of the loan based on the price a third party would require to purchase that loan. Because of the significant disruption in the housing and mortgage markets during the second half of 2007, the indicative market prices we obtained from third parties in connection with our purchases of delinquent loans from our MBS trusts decreased significantly. We therefore reduced our estimates of the fair value of these loans. These reduced fair value estimates caused a substantial increase in the losses we recorded in connection with these purchases, which contributed to the substantial increase in our credit-related expenses. | |
• | An increase in net losses on trading securities and in unrealized losses on available-for-sale securities due to a significant widening of credit spreads, particularly during the second half of 2007. | |
• | A significant decrease in our net interest income and net interest yield due to the higher cost of debt. | |
• | A significant decline in the fair value of our net assets as a result of a significant widening of credit spreads and a higher market risk premium for mortgage assets. |
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Derivatives fair value losses, net | $ | (4,113 | ) | $ | (1,522 | ) | $ | (4,196 | ) | |||
Losses on certain guaranty contracts | (1,424 | ) | (439 | ) | (146 | ) | ||||||
SOP 03-3 fair value losses(1) | (1,364 | ) | (204 | ) | (251 | ) | ||||||
Gains (losses) on trading securities, net | (365 | ) | 8 | (442 | ) | |||||||
Total pre-tax effect on earnings | $ | (7,266 | ) | $ | (2,157 | ) | $ | (5,035 | ) | |||
(1) | SOP 03-3 fair value losses are reflected in our consolidated statements of operations as a component of the “Provision for credit losses” (which is a component of our “Credit-related expenses”). |
49
• | issuing preferred stock totaling $8.9 billion; | |
• | announcing a 30% reduction in our common stock dividend effective for the first quarter of 2008; | |
• | managing the size of our investment portfolio; and | |
• | limiting or forgoing business opportunities that we otherwise would have pursued. |
• | establishing guidelines designed to limit our credit exposure, including tightening our eligibility standards for mortgage loans we acquire; | |
• | limiting losses associated with our guaranty contracts by increasing our guaranty fees and implementing an adverse market delivery charge to compensate us for the added risk we incur during this period of increased market uncertainty; and | |
• | working to mitigate realized credit losses, both by working closely with our servicers to enhance our ability to act promptly when borrowers fall behind on their loan payments and by offering an expanded array of loss mitigation alternatives. |
• | our guaranty fee income increased by $821 million to $5.1 billion during 2007, and we expect it will continue to increase during 2008; | |
• | both our single-family and multifamily guaranty books of business experienced rapid growth beginning in the second half of 2007, with our estimated market share of new single-family mortgage-related securities |
50
• | our total mortgage credit book of business increased by 14% during 2007, to $2.9 trillion as of December 31, 2007. |
• | Fair Value of Financial Instruments | |
• | Other-than-temporary Impairment of Investment Securities | |
• | Allowance for Loan Losses and Reserve for Guaranty Losses |
51
• | Derivatives initiated for risk management purposes and mortgage commitments: Recorded in the consolidated balance sheets at fair value with changes in fair value recognized in earnings. | |
• | Guaranty assets and guaranty obligations: Recorded in the consolidated balance sheets at fair value at inception of the guaranty obligation. The guaranty obligation affects earnings over time through amortization into income as we collect guaranty fees and reduce the related guaranty asset receivable. | |
• | Loans purchased with evidence of credit deterioration: Recorded in the consolidated balance sheets at the lower of acquisition cost or fair value at the date of purchase with any difference between the acquisition cost and the fair value recognized in earnings. | |
• | Investments in trading or available-for-sale (“AFS”) securities: Recorded in the consolidated balance sheets at fair value. Unrealized gains and losses on trading securities are recognized in earnings; however, unrealized gains and losses on AFS securities are recorded in stockholders’ equity as a component of AOCI. | |
• | Held-for-sale (“HFS”) loans: Recorded in the consolidated balance sheets at the lower of cost or market with changes in the fair value (not to exceed the cost basis of these loans) recognized in earnings. | |
• | Retained interests in securitizations and guaranty feebuy-ups on Fannie Mae MBS:Recorded in the consolidated balance sheets at fair value. Unrealized gains and losses on interest-only securities andbuy-ups accounted for like trading securities are recognized in earnings. Unrealized gains and losses on interest-only securities andbuy-ups accounted for like AFS securities are recorded in stockholders’ equity as a component of AOCI. |
52
As of December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Derivative assets at fair value | $ | 2,797 | $ | 4,931 | ||||
Derivative liabilities at fair value | (3,417 | ) | (1,184 | ) | ||||
Net derivative asset (liability) at fair value | $ | (620 | ) | $ | 3,747 | |||
53
• | We record a guaranty asset of $100, which represents the present value of the guaranty fees we expect to receive over time. | |
• | We record a guaranty obligation of $120, which represents the estimated amount that a market participant would require to assume this obligation. | |
• | We record the difference of $20, or the amount by which the guaranty obligation exceeds the guaranty asset, in our consolidated statements of operations as losses on certain guaranty contracts. |
54
• | We collect $20 in guaranty fees per year, which represents one-fifth of the outstanding receivable amount, and record this amount as a reduction in the guaranty asset. | |
• | We reduce the guaranty obligation by a proportionate amount, or one-fifth, and record this amount, which totals $24, in our consolidated statements of operations as guaranty fee income. |
For the Years Ended | Cumulative | |||||||||||||||||||||||||||
0 | 1 | 2 | 3 | 4 | 5 | Effect | ||||||||||||||||||||||
Losses on certain guaranty contracts | $ | (20 | ) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (20 | ) | ||||||||||||
Guaranty fee income | — | 24 | 24 | 24 | 24 | 24 | 120 | |||||||||||||||||||||
Pre-tax income | $ | (20 | ) | $ | 24 | $ | 24 | $ | 24 | $ | 24 | $ | 24 | $ | 100 | |||||||||||||
55
• | We purchase from an MBS trust a seriously delinquent loan that has an unpaid principal balance and accrued interest of $100 at a cost of $100. The estimated fair value at the date of purchase is $70. | |
• | We subsequently foreclose upon the mortgage loan and record the acquired REO property at the appraised fair value, net of estimated selling costs, which is $80. | |
• | We sell the REO property for $85. |
56
Accounting Impact of Assumptions | ||||||||||||||||
Initial | ||||||||||||||||
Purchase | Sale of | Cumulative | ||||||||||||||
of Loan | Subsequent | Foreclosed | Earnings | |||||||||||||
from Trust(a) | Foreclosure(b) | Property(c) | Impact | |||||||||||||
Consolidated Balance Sheet: | ||||||||||||||||
Assets: | ||||||||||||||||
Mortgage loans | $ | 70 | $ | (70 | ) | $ | — | |||||||||
Acquired property, net | — | 80 | (80 | ) | ||||||||||||
Liabilities: | ||||||||||||||||
Reserve for guaranty losses—beginning balance(1) | $ | — | $ | — | $ | — | ||||||||||
Plus: Provision for credit losses attributable toSOP 03-3 fair value losses | 30 | |||||||||||||||
Less: Charge-offs related to initial purchase discount onSOP 03-3 loans | (30 | ) | — | — | ||||||||||||
Plus: Recoveries | — | — | — | |||||||||||||
Reserve for guaranty losses—ending balance(1) | $ | — | $ | — | $ | — | ||||||||||
Consolidated Statement of Operations: | ||||||||||||||||
Provision for credit losses attributable toSOP 03-3 fair value losses | $ | (30 | ) | $ | — | $ | — | $ | (30 | ) | ||||||
Foreclosed property income (expense) | — | 10 | 5 | 15 | ||||||||||||
Net pre-tax income (loss) effect | $ | (30 | ) | $ | 10 | $ | 5 | $ | (15 | ) | ||||||
(1) | The adjustment to the “Provision for credit losses” is presented for illustrative purposes only. We actually determine our “Reserve for guaranty losses” by aggregating homogeneous loans into pools based on similar underlying risk characteristics in accordance with SFAS No. 5. Accordingly, we do not have a specific reserve or provision attributable to each delinquent loan purchased from an MBS trust. |
57
58
59
Variance | ||||||||||||||||||||||||||||
For the Year Ended December 31, | 2007 vs. 2006 | 2006 vs. 2005 | ||||||||||||||||||||||||||
2007 | 2006 | 2005 | $ | % | $ | % | ||||||||||||||||||||||
(Dollars in millions, except per share amounts) | ||||||||||||||||||||||||||||
Net interest income | $ | 4,581 | $ | 6,752 | $ | 11,505 | $ | (2,171 | ) | (32 | )% | $ | (4,753 | ) | (41 | )% | ||||||||||||
Guaranty fee income(1) | 5,071 | 4,250 | 4,006 | 821 | 19 | 244 | 6 | |||||||||||||||||||||
Trust management income(2) | 588 | 111 | — | 477 | 430 | 111 | 100 | |||||||||||||||||||||
Fee and other income(1) | 751 | 672 | 1,445 | 79 | 12 | (773 | ) | (53 | ) | |||||||||||||||||||
Net revenues | $ | 10,991 | $ | 11,785 | $ | 16,956 | $ | (794 | ) | (7 | )% | $ | (5,171 | ) | (30 | )% | ||||||||||||
Losses on certain guaranty contracts | (1,424 | ) | (439 | ) | (146 | ) | (985 | ) | (224 | ) | (293 | ) | (201 | ) | ||||||||||||||
Investment losses, net | (1,232 | ) | (683 | ) | (1,334 | ) | (549 | ) | (80 | ) | 651 | 49 | ||||||||||||||||
Derivatives fair value losses, net | (4,113 | ) | (1,522 | ) | (4,196 | ) | (2,591 | ) | (170 | ) | 2,674 | 64 | ||||||||||||||||
Losses from partnership investments | (1,005 | ) | (865 | ) | (849 | ) | (140 | ) | (16 | ) | (16 | ) | (2 | ) | ||||||||||||||
Administrative expenses | (2,669 | ) | (3,076 | ) | (2,115 | ) | 407 | 13 | (961 | ) | (45 | ) | ||||||||||||||||
Credit-related expenses(3) | (5,012 | ) | (783 | ) | (428 | ) | (4,229 | ) | (540 | ) | (355 | ) | (83 | ) | ||||||||||||||
Other non-interest expenses(4) | (662 | ) | (204 | ) | (317 | ) | (458 | ) | (225 | ) | 113 | 36 | ||||||||||||||||
Income (loss) before federal income taxes and extraordinary gains (losses) | (5,126 | ) | 4,213 | 7,571 | (9,339 | ) | (222 | ) | (3,358 | ) | (44 | ) | ||||||||||||||||
Benefit (provision) for federal income taxes | 3,091 | (166 | ) | (1,277 | ) | 3,257 | 1,962 | 1,111 | 87 | |||||||||||||||||||
Extraordinary gains (losses), net of tax effect | (15 | ) | 12 | 53 | (27 | ) | (225 | ) | (41 | ) | (77 | ) | ||||||||||||||||
Net income (loss) | $ | (2,050 | ) | $ | 4,059 | $ | 6,347 | $ | (6,109 | ) | (151 | )% | $ | (2,288 | ) | (36 | )% | |||||||||||
Diluted earnings (loss) per common share | $ | (2.63 | ) | $ | 3.65 | $ | 6.01 | $ | (6.28 | ) | (172 | )% | $ | (2.36 | ) | (39 | )% | |||||||||||
(1) | Certain prior period amounts that previously were included as a component of “Fee and other income” have been reclassified to “Guaranty fee income” to conform to the current period presentation. | |
(2) | We began separately reporting the revenues from trust management fees in our consolidated statements of operations effective November 2006. We previously included these revenues as a component of interest income. We have not reclassified prior period amounts to conform to the current period presentation. | |
(3) | Consists of provision for credit losses and foreclosed property expense. | |
(4) | Consists of debt extinguishment gains (losses), net, minority interest in earnings (losses) of consolidated subsidiaries and other expenses. |
60
For the Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2007 | 2006 | 2005 | ||||||||||||||||||||||||||||||||||
Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||||||||||||
Average | Income/ | Rates | Average | Income/ | Rates | Average | Income/ | Rates | ||||||||||||||||||||||||||||
Balance(1) | Expense | Earned/Paid | Balance(1) | Expense | Earned/Paid | Balance(1) | Expense | Earned/Paid | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Mortgage loans(2) | $ | 393,827 | $ | 22,218 | 5.64 | % | $ | 376,016 | $ | 20,804 | 5.53 | % | $ | 384,869 | $ | 20,688 | 5.38 | % | ||||||||||||||||||
Mortgage securities | 328,769 | 18,052 | 5.49 | 356,872 | 19,313 | 5.41 | 443,270 | 22,163 | 5.00 | |||||||||||||||||||||||||||
Non-mortgage securities(3) | 64,204 | 3,441 | 5.36 | 45,138 | 2,734 | 6.06 | 41,369 | 1,590 | 3.84 | |||||||||||||||||||||||||||
Federal funds sold and securities purchased under agreements to resell(4) | 15,405 | 828 | 5.37 | 13,376 | 641 | 4.79 | 6,415 | 299 | 4.66 | |||||||||||||||||||||||||||
Advances to lenders | 6,633 | 227 | 3.42 | 5,365 | 135 | 2.52 | 4,468 | 104 | 2.33 | |||||||||||||||||||||||||||
Total interest-earning assets | $ | 808,838 | $ | 44,766 | 5.53 | % | $ | 796,767 | $ | 43,627 | 5.48 | % | $ | 880,391 | $ | 44,844 | 5.09 | % | ||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
Short-term debt | $ | 176,071 | $ | 8,992 | 5.11 | % | $ | 164,566 | $ | 7,724 | 4.69 | % | $ | 246,733 | $ | 6,535 | 2.65 | % | ||||||||||||||||||
Long-term debt | 605,498 | 31,186 | 5.15 | 604,555 | 29,139 | 4.82 | 611,827 | 26,777 | 4.38 | |||||||||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 161 | 7 | 4.35 | 320 | 12 | 3.75 | 1,552 | 27 | 1.74 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 781,730 | $ | 40,185 | 5.14 | % | $ | 769,441 | $ | 36,875 | 4.79 | % | $ | 860,112 | $ | 33,339 | 3.88 | % | ||||||||||||||||||
Impact of net non-interest bearing funding | $ | 27,108 | 0.18 | % | $ | 27,326 | 0.16 | % | $ | 20,279 | 0.10 | % | ||||||||||||||||||||||||
Net interest income/net interest yield(5) | $ | 4,581 | 0.57 | % | $ | 6,752 | 0.85 | % | $ | 11,505 | 1.31 | % | ||||||||||||||||||||||||
(1) | Average balances for 2007 were calculated based on the average of the amortized cost amounts at the beginning of the year and at the end of each month in the year for mortgage loans, advances to lenders, and short- and long-term debt. Average balances for 2007 for all other categories have been calculated based on a daily average. Average balances for 2006 were calculated based on the average of the amortized cost amounts at the beginning of the year and at the end of each quarter in the year. Average balances for 2005 were calculated based on the average of the amortized cost amounts at the beginning and end of the year. | |
(2) | Includes nonaccrual loans with an average balance totaling $6.5 billion, $6.7 billion and $7.4 billion for the years ended December 31, 2007, 2006 and 2005, respectively. Includes interest income related toSOP 03-3 loans of $496 million, $361 million and $123 million for 2007, 2006 and 2005, respectively, primarily from accretion related to |
61
loans returned to accrual status. Of these amounts recognized into interest income, $80 million, $43 million and $15 million for 2007, 2006 and 2005, respectively, related to the accretion of the fair value discount recorded upon purchase ofSOP 03-3 loans. |
(3) | Includes cash equivalents. | |
(4) | Includes a reverse repurchase agreement with Lehman Brothers with a carrying value and book value of $5.0 billion as of December 31, 2007, pursuant to an existing master repurchase agreement and associated custodial undertaking tri-party agreement, which exceeded 10% of our stockholders’ equity. The amount at risk under the transaction, which had a term of 33 days and matured in January 2008, was $5.0 billion. | |
(5) | We calculate our net interest yield by dividing our net interest income for the period by the average balance of our total interest-earning assets during the period. |
2007 vs. 2006 | 2006 vs. 2005 | |||||||||||||||||||||||
Total | Variance Due to:(1) | Total | Variance Due to:(1) | |||||||||||||||||||||
Variance | Volume | Rate | Variance | Volume | Rate | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Interest income: | ||||||||||||||||||||||||
Mortgage loans(2) | $ | 1,414 | $ | 999 | $ | 415 | $ | 116 | $ | (482 | ) | $ | 598 | |||||||||||
Mortgage securities | (1,261 | ) | (1,540 | ) | 279 | (2,850 | ) | (4,570 | ) | 1,720 | ||||||||||||||
Non-mortgage securities | 707 | 1,050 | (343 | ) | 1,144 | 156 | 988 | |||||||||||||||||
Federal funds sold and securities purchased under agreements to resell | 187 | 104 | 83 | 342 | 333 | 9 | ||||||||||||||||||
Advances to lenders | 92 | 36 | 56 | 31 | 22 | 9 | ||||||||||||||||||
Total interest income | 1,139 | 649 | 490 | (1,217 | ) | (4,541 | ) | 3,324 | ||||||||||||||||
Interest expense: | ||||||||||||||||||||||||
Short-term debt | 1,268 | 561 | 707 | 1,189 | (2,683 | ) | 3,872 | |||||||||||||||||
Long-term debt | 2,047 | 46 | 2,001 | 2,362 | (322 | ) | 2,684 | |||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | (5 | ) | (7 | ) | 2 | (15 | ) | (32 | ) | 17 | ||||||||||||||
Total interest expense | 3,310 | 600 | 2,710 | 3,536 | (3,037 | ) | 6,573 | |||||||||||||||||
Net interest income | $ | (2,171 | ) | $ | 49 | $ | (2,220 | ) | $ | (4,753 | ) | $ | (1,504 | ) | $ | (3,249 | ) | |||||||
(1) | Combined rate/volume variances are allocated to both rate and volume based on the relative size of each variance. | |
(2) | Includes interest income related toSOP 03-3 loans of $496 million, $361 million and $123 million for 2007, 2006 and 2005, respectively, primarily from accretion of loans returned to accrual status. Of these amounts recognized into interest income, $80 million, $43 million and $15 million for 2007, 2006 and 2005, respectively, related to the accretion of the fair value discount recorded upon purchase ofSOP 03-3 loans. |
62
63
For the Year Ended December 31, | % Change | |||||||||||||||||||||||||||||||
2007 | 2006 | 2005 | 2007 vs. | 2006 vs. | ||||||||||||||||||||||||||||
Amount | Rate(1) | Amount | Rate(1) | Amount | Rate(1) | 2006 | 2005 | |||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Guaranty fee income/average effective guaranty fee rate, excluding certain fair value adjustments andbuy-up impairment(2) | $ | 5,063 | 23.7 | bp | $ | 4,288 | 22.4 | bp | $ | 4,055 | 22.6 | bp | 18 | % | 6 | % | ||||||||||||||||
Net change in fair value ofbuy-ups and guaranty assets(3) | 24 | 0.1 | — | — | — | — | — | — | ||||||||||||||||||||||||
Buy-up impairment | (16 | ) | (0.1 | ) | (38 | ) | (0.2 | ) | (49 | ) | (0.3 | ) | (58 | ) | (22 | ) | ||||||||||||||||
Guaranty fee income/average effective guaranty fee rate(2)(4) | $ | 5,071 | 23.7 | bp | $ | 4,250 | 22.2 | bp | $ | 4,006 | 22.3 | bp | 19 | % | 6 | % | ||||||||||||||||
Average outstanding Fannie Mae MBS and other guaranties(5) | $ | 2,139,481 | $ | 1,915,457 | $ | 1,797,547 | 12 | % | 7 | % | ||||||||||||||||||||||
Fannie Mae MBS issues(6) | 629,607 | 481,704 | 510,138 | 31 | (6 | ) |
(1) | Presented in basis points and calculated based on guaranty fee income components divided by average outstanding Fannie Mae MBS and other guaranties for each respective period. | |
(2) | Certain prior period amounts that previously were included as a component of “Fee and other income” have been reclassified to “Guaranty fee income” to conform to the current period presentation, which resulted in a change in the previously reported effective guaranty fee rates for 2006 and 2005. | |
(3) | Consists of the effect of the net change in fair value ofbuy-ups and guaranty assets from portfolio securitization transactions subsequent to January 1, 2007. We include the net change in fair value ofbuy-ups and guaranty assets from portfolio securitization transactions in guaranty fee income in our consolidated statements of operations pursuant to our adoption of SFAS No. 155,Accounting for Certain Hybrid Financial Instruments, an amendment of SFAS 133 and SFAS 140(“SFAS 155”). We prospectively adopted SFAS 155 effective January 1, 2007. Accordingly, we did not record a fair value adjustment in earnings during 2006 or 2005. | |
(4) | Losses recognized at inception on certain guaranty contracts, which are excluded from guaranty fee income, are recorded as a component of our guaranty obligation. We accrete a portion of our guaranty obligation, which includes these losses, into income each period in proportion to the reduction in the guaranty asset for payments received. This accretion increases our guaranty fee income and reduces the related guaranty obligation. Our guaranty fee income includes $603 million, $329 million and $208 million in 2007, 2006 and 2005, respectively, of accretion of the guaranty obligation related to losses recognized at inception on certain guaranty contracts. | |
(5) | Other guaranties includes $41.6 billion, $19.7 billion and $19.2 billion as of December 31, 2007, 2006 and 2005, respectively, related to long-term standby commitments we have issued and credit enhancements we have provided. | |
(6) | Reflects unpaid principal balance of MBS issued and guaranteed by us, including mortgage loans held in our portfolio that we securitized during the period and MBS issued during the period that we acquired for our portfolio. |
64
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Transaction fees | $ | 117 | $ | 124 | $ | 136 | ||||||
Technology fees | 265 | 216 | 223 | |||||||||
Multifamily fees | 307 | 292 | 432 | |||||||||
Foreign currency exchange gains (losses) | (190 | ) | (230 | ) | 625 | |||||||
Other | 252 | 270 | 29 | |||||||||
Fee and other income | $ | 751 | $ | 672 | $ | 1,445 | ||||||
65
• | Lender Flow Transaction Contracts: As the market risk premium increased during 2007 and 2006, we experienced an increase in the losses related to some of our lender flow transaction contracts because we had established our base guaranty fee pricing for a specified time period and could not increase our prices to reflect the increased market risk. To address this in part, we have expanded our use of standard risk-based pricing adjustments that apply to all deliveries of loans with certain risk characteristics. | |
• | Affordability Mission—Housing Goals: Our efforts to increase the amount of mortgage financing that we make available to target populations and geographic areas to support our housing goals and subgoals contributed to an increase in losses on certain guaranty contracts in 2007 and in 2006, due to the higher credit risk premium associated with these MBS issuances. In addition, certain contracts that support our affordability mission are priced at a discounted rate. | |
• | Contract-Level Pricing: We negotiate guaranty contracts with our customers based upon the overall economics of the transaction; however, the accounting for our guaranty-related assets and liabilities is not determined at the contract level for the substantial majority of our single-family guaranty transactions. Instead, it is determined separately for each individual MBS issuance within a contract. Although we determine losses at an individual MBS issuance level, we largely price our guaranty business on an overall contract basis and establish a single price for all loans included in the contract. Accordingly, a single guaranty transaction may result in some loan pools for which we recognize a loss immediately in earnings and other loan pools for which we record deferred profits that are recognized as a component of guaranty fee income over the life of the loans underlying the MBS issuance. |
66
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Other-than-temporary impairment on AFS securities(1) | $ | (814 | ) | $ | (853 | ) | $ | (1,246 | ) | |||
Lower-of-cost-or-market adjustments on held-for-sale loans | (103 | ) | (47 | ) | (114 | ) | ||||||
Gains (losses) on Fannie Mae portfolio securitizations, net | (403 | ) | 152 | 259 | ||||||||
Gains on sales of AFS securities, net | 703 | 106 | 252 | |||||||||
Gains (losses) on trading securities, net | (365 | ) | 8 | (442 | ) | |||||||
Other investment losses, net | (250 | ) | (49 | ) | (43 | ) | ||||||
Investment losses, net | $ | (1,232 | ) | $ | (683 | ) | $ | (1,334 | ) | |||
(1) | Excludes other-than-temporary impairment on guaranty assets andbuy-ups as these amounts are recognized as a component of guaranty fee income. |
• | A decrease of $39 million in other-than-temporary impairment on AFS securities. We recognized other-than-temporary impairment of $814 million in 2007. Approximately $160 million of the other-than-temporary impairment recognized in 2007 related to certain subprime private-label securities where we concluded that it was no longer probable that we would collect all of the contractual principal and interest amounts due. In addition, we recorded $620 million in other-than-temporary impairment losses on certain investments in our mortgage portfolio and liquid investment portfolio that were impaired because we no longer had the intent to hold these securities until recovery of the impairment. We reclassified these investments as trading effective January 1, 2008 with our adoption of SFAS 159. In comparison, we recognized $853 million in other-than-temporary impairment in 2006 due to declines in the fair value of certain securities that we had designated for sale. | |
• | An increase of $42 million in net gains related to the sale of AFS securities and Fannie Mae portfolio securitizations. The increase in net gains was primarily attributable to the recovery in value of securities we sold that we had previously written down due to other-than-temporary impairment. We sold securities totaling $69.0 billion and $52.7 billion in 2007 and 2006, respectively. During the fourth quarter of 2007, we actively sought to sell securities in a gain position as part of our overall capital management efforts. In one transaction, we sold $1.9 billion of securities issued by an MBS trust in which we held 100% ownership interest. This sale triggered the derecognition of $17.3 billion of loans classified as held for |
67
investment from our consolidated balance sheets and the recognition of $15.4 billion of securities, which we designated as trading. Also, during the fourth quarter of 2007, we resecuritized $9.2 billion of subprime private-label securities, which resulted in a loss that was primarily attributable to the impact of the significant widening of credit spreads during the year on the guaranty obligation we recorded in conjunction with this resecuritization. |
• | An increase of $373 million in losses on trading securities. This increase in net losses was largely due to the significant widening of credit spreads during 2007, which reduced the fair value of our trading securities. In addition, we began designating an increasingly large portion of the securities we purchase as trading securities, particularly in the fourth quarter of 2007. Our portfolio of trading securities increased to $64.0 billion as of December 31, 2007, from $11.5 billion as of December 31, 2006. This change in practice was partly driven by our adoption of SFAS No. 155,Accounting for Certain Hybrid Financial Instruments, an amendment of SFAS 133 and SFAS 140 (“SFAS 155”), which requires us to evaluate securities for embedded derivatives unless they are designated as trading securities. This change in practice is also intended to offset some of the volatility in our earnings that results from changes in the fair value of our derivatives. Because a significant portion of our derivatives consists of pay-fixed swaps, we expect the aggregate estimated fair value of our derivatives to decline and result in derivatives losses when interest rates decline. |
• | An increase of $201 million in other investment losses, which was attributable to the $1.9 billion sale of securities that triggered the derecognition of $17.3 billion of loans classified as held for investment and the recognition of $15.4 billion of securities, as described above. In conjunction with the recognition of the $15.4 billion of securities on our consolidated balance sheets, we also were required to record at fair value a related guaranty asset and guaranty obligation, which resulted in a loss. |
• | A decrease of $393 million in other-than-temporary impairment on AFS securities. We recognized other-than-temporary impairment of $853 million in 2006, compared with $1.2 billion in 2005. Theother-than-temporary impairment of $853 million in 2006 resulted from continued interest rate increases in the first half of 2006, which caused the fair value of certain securities to decline below carrying value. Because we previously recognized significant other-than-temporary amounts on certain securities in 2005 that reduced the carrying value of these securities, the amount of other-than-temporary impairment recognized in 2006 declined relative to 2005. | |
• | A shift to a net gain of $8 million in 2006 on trading securities from a net loss of $442 million in 2005. The net gain in 2006 reflects an increase in the fair value of trading securities due to a decrease in implied volatility during the year. The vast majority of these gains, however, were offset by losses that resulted from the general increase in interest rates during the year. The net loss in 2005 resulted from general increases in interest rates during the year and a widening of option-adjusted spreads. |
68
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Risk management derivatives: | ||||||||||||
Swaps: | ||||||||||||
Pay-fixed | $ | (12,065 | ) | $ | 2,181 | $ | 549 | |||||
Receive-fixed | 5,928 | (390 | ) | (1,118 | ) | |||||||
Basis | 91 | 26 | (2 | ) | ||||||||
Foreign currency(1) | 111 | 105 | (673 | ) | ||||||||
Swaptions: | ||||||||||||
Pay-fixed | (196 | ) | (1,148 | ) | (1,393 | ) | ||||||
Receive-fixed | 1,956 | (2,480 | ) | (2,071 | ) | |||||||
Interest rate caps | 5 | 100 | 283 | |||||||||
Other(2) | 12 | 6 | 8 | |||||||||
Risk management derivatives fair value losses, net | (4,158 | ) | (1,600 | ) | (4,417 | ) | ||||||
Mortgage commitment derivatives fair value gains, net(3) | 45 | 78 | 221 | |||||||||
Total derivatives fair value losses, net | $ | (4,113 | ) | $ | (1,522 | ) | $ | (4,196 | ) | |||
Risk management derivatives fair value gains (losses) attributable to: | ||||||||||||
Net contractual interest income (expense) accruals on interest rate swaps | $ | 261 | $ | (111 | ) | $ | (1,325 | ) | ||||
Net change in fair value of terminated derivative contracts from end of prior year to date of termination | (264 | ) | (176 | ) | (1,434 | ) | ||||||
Net change in fair value of outstanding derivative contracts, including derivative contracts entered into during the period | (4,155 | ) | (1,313 | ) | (1,658 | ) | ||||||
Risk management derivatives fair value losses, net(4) | $ | (4,158 | ) | $ | (1,600 | ) | $ | (4,417 | ) | |||
2007 | 2006 | 2005 | ||||||||||
5-year swap rate: | ||||||||||||
Quarter ended March 31 | 4.99 | % | 5.31 | % | 4.63 | % | ||||||
Quarter ended June 30 | 5.50 | 5.65 | 4.15 | |||||||||
Quarter ended September 30 | 4.87 | 5.08 | 4.66 | |||||||||
Quarter ended December 31 | 4.19 | 5.10 | 4.88 |
(1) | Includes the effect of net contractual interest expense of approximately $59 million, $71 million and $46 million for 2007, 2006 and 2005, respectively. The change in fair value of foreign currency swaps excluding this item resulted in a net gain (loss) of $170 million, $176 million and $(627) million for 2007, 2006 and 2005, respectively. | |
(2) | Includes MBS options, forward starting debt, swap credit enhancements and mortgage insurance contracts. | |
(3) | The subsequent recognition in our consolidated statements of operations associated with cost basis adjustments that we record upon the settlement of mortgage commitments accounted for as derivatives resulted in income of approximately $228 million and $14 million for 2007 and 2006, respectively, and expense of $870 million for 2005. These amounts are reflected in our consolidated statements of operations as a component of either “Net interest income” or “Investment losses, net.” | |
(4) | Reflects net derivatives fair value losses recognized in the consolidated statements of operations, excluding mortgage commitments. |
69
• | Changes in the level of interest rates: Because our derivatives portfolio as of December 31, 2007, 2006 and 2005 predominately consisted of pay-fixed swaps, we typically reported declines in fair value as swap interest rates decreased and increases in fair value as swap interest rates increased. As part of our economic hedging strategy, these derivatives, in combination with our debt issuances, are intended to offset changes in the fair value of our mortgage assets, which tend to increase in value when interest rates decrease and, conversely, decrease in value when interest rates rise. | |
• | Implied interest rate volatility: We purchase option-based derivatives to economically hedge the embedded prepayment option in our mortgage investments. A key variable in estimating the fair value of option-based derivatives is implied volatility, which reflects the market’s expectation about the future volatility of interest rates. Assuming all other factors are held equal, including interest rates, a decrease in implied volatility would reduce the fair value of our derivatives and an increase in implied volatility would increase the fair value. | |
• | Changes in our derivative activity: As interest rates change, we are likely to take actions to rebalance our portfolio to manage our interest rate exposure. As interest rates decrease, expected mortgage prepayments are likely to increase, which reduces the duration of our mortgage investments. In this scenario, we generally will rebalance our existing portfolio to manage this risk by terminating pay-fixed swaps or adding receive-fixed swaps, which shortens the duration of our liabilities. Conversely, when interest rates increase and the duration of our mortgage assets increases, we are likely to rebalance our existing portfolio by adding pay-fixed swaps that have the effect of extending the duration of our liabilities. We also add derivatives in various interest rate environments to hedge the risk of incremental mortgage purchases that we are not able to accomplish solely through our issuance of debt securities. | |
• | Time value of purchased options: Intrinsic value and time value are the two primary components of an option’s price. The intrinsic value is the amount that can be immediately realized by exercising the option—the amount by which the market rate exceeds or is below the strike rate, such that the option is in-the-money. The time value of an option is the amount by which the price of an option exceeds its intrinsic value. Time decay refers to the diminishing value of an option over time as less time remains to exercise the option. We generally have recorded aggregate net fair value losses on our derivatives due to the time decay of our purchased options. |
70
71
% Change | ||||||||||||||||||||
For the Year Ended December 31, | 2007 | 2006 | ||||||||||||||||||
2007 | 2006 | 2005 | vs. 2006 | vs. 2005 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Ongoing operating costs | $ | 2,029 | $ | 2,013 | $ | 1,546 | 1 | % | 30 | % | ||||||||||
Restatement and related regulatory expenses(1) | 640 | 1,063 | 569 | (40 | ) | 87 | ||||||||||||||
Total administrative expenses | $ | 2,669 | $ | 3,076 | $ | 2,115 | (13 | )% | 45 | % | ||||||||||
(1) | Includes costs of restatement and related regulatory examinations, investigations and litigation. Also includes remediation costs. |
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Provision attributable to guaranty book of business | $ | 3,200 | $ | 385 | $ | 190 | ||||||
Provision attributable toSOP 03-3 fair value losses | 1,364 | 204 | 251 | |||||||||
Total provision for credit losses | 4,564 | 589 | 441 | |||||||||
Foreclosed property expense (income) | 448 | 194 | (13 | ) | ||||||||
Credit-related expenses | $ | 5,012 | $ | 783 | $ | 428 | ||||||
72
73
As of December 31, | ||||||||||||||||||||
2007 | 2006 | 2005 | 2004 | 2003 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Changes in loss reserves: | ||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||
Beginning balance | $ | 340 | $ | 302 | $ | 349 | $ | 290 | $ | 216 | ||||||||||
Provision | 658 | 174 | 124 | 174 | 187 | |||||||||||||||
Charge-offs(1) | (407 | ) | (206 | ) | (267 | ) | (321 | ) | (270 | ) | ||||||||||
Recoveries | 107 | 70 | 96 | 131 | 72 | |||||||||||||||
Increase from the reserve for guaranty losses(2) | — | — | — | 75 | 85 | |||||||||||||||
Ending balance(3) | $ | 698 | $ | 340 | $ | 302 | $ | 349 | $ | 290 | ||||||||||
Reserve for guaranty losses: | ||||||||||||||||||||
Beginning balance | $ | 519 | $ | 422 | $ | 396 | $ | 313 | $ | 223 | ||||||||||
Provision | 3,906 | 415 | 317 | 178 | 178 | |||||||||||||||
Charge-offs(4) | (1,782 | ) | (336 | ) | (302 | ) | (24 | ) | (7 | ) | ||||||||||
Recoveries | 50 | 18 | 11 | 4 | 4 | |||||||||||||||
Decrease to the allowance for loan losses(2) | — | — | — | (75 | ) | (85 | ) | |||||||||||||
Ending balance | $ | 2,693 | $ | 519 | $ | 422 | $ | 396 | $ | 313 | ||||||||||
Combined loss reserves: | ||||||||||||||||||||
Beginning balance | $ | 859 | $ | 724 | $ | 745 | $ | 603 | $ | 439 | ||||||||||
Provision | 4,564 | 589 | 441 | 352 | 365 | |||||||||||||||
Charge-offs(1)(4) | (2,189 | ) | (542 | ) | (569 | ) | (345 | ) | (277 | ) | ||||||||||
Recoveries | 157 | 88 | 107 | 135 | 76 | |||||||||||||||
Ending balance(3) | $ | 3,391 | $ | 859 | $ | 724 | $ | 745 | $ | 603 | ||||||||||
Allocation of loss reserves: | ||||||||||||||||||||
Balance at end of each period attributable to: | ||||||||||||||||||||
Single-family | $ | 3,318 | $ | 785 | $ | 647 | $ | 644 | $ | 516 | ||||||||||
Multifamily | 73 | 74 | 77 | 101 | 87 | |||||||||||||||
Total | $ | 3,391 | $ | 859 | $ | 724 | $ | 745 | $ | 603 | ||||||||||
Loss reserve ratios: | ||||||||||||||||||||
Percent of combined allowance and reserve for guaranty losses in each category to related guaranty book of business:(5) | ||||||||||||||||||||
Single-family | 0.13 | % | 0.03 | % | 0.03 | % | 0.03 | % | 0.03 | % | ||||||||||
Multifamily | 0.05 | 0.06 | 0.06 | 0.09 | 0.08 | |||||||||||||||
Total | 0.12 | 0.04 | 0.03 | 0.03 | 0.03 |
(1) | Includes accrued interest of $128 million, $39 million, $24 million, $29 million and $29 million for the years ended December 31, 2007, 2006, 2005, 2004 and 2003, respectively. | |
(2) | Includes decrease in reserve for guaranty losses and increase in allowance for loan losses due to the purchase of delinquent loans from MBS trusts. Effective with our adoption ofSOP 03-3 on January 1, 2005, we record seriously delinquent loans purchased from Fannie Mae MBS trusts at the lower of acquisition cost or fair value at the date of purchase. We no longer record an increase in the allowance for loan losses and reduction in the reserve for guaranty losses when we purchase these loans. | |
(3) | Includes $39 million, $28 million and $22 million as of December 31, 2007, 2006 and 2005, respectively, for acquired loans subject to the application of SOP03-3. | |
(4) | Includes charges recorded at the date of acquisition of $1.4 billion, $204 million and $251 million in 2007, 2006 and 2005, respectively, for acquired loans subject to the application ofSOP 03-3 where the acquisition cost exceeded the fair value of the acquired loan. | |
(5) | Represents ratio of combined allowance and reserve balance by loan type to the guaranty book of business by loan type. |
74
2007 Quarter Ended | 2006 Quarter Ended | |||||||||||||||||||||||||||||||
Dec 31 | Sept 30 | June 30 | March 31 | Dec 31 | Sept 30 | June 30 | March 31 | |||||||||||||||||||||||||
Average market price(1) | 70 | % | 72 | % | 93 | % | 94 | % | 95 | % | 95 | % | 95 | % | 96 | % | ||||||||||||||||
Unpaid principal balance and accrued interest of loans purchased (dollars in millions) | $ | 1,832 | $ | 2,349 | $ | 881 | $ | 1,057 | $ | 899 | $ | 714 | $ | 759 | $ | 2,022 | ||||||||||||||||
Number of seriously delinquent loans purchased | 11,997 | 15,924 | 6,396 | 8,009 | 7,637 | 6,344 | 6,953 | 17,039 |
(1) | The value of primary mortgage insurance is included as a component of the average market price. |
75
Allowance | ||||||||||||||||
Contractual | Market | for Loan | ||||||||||||||
Amount(1) | Discount | Losses | Net Investment | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Balance as of December 31, 2005 | $ | 5,259 | $ | (189 | ) | $ | (22 | ) | $ | 5,048 | ||||||
Purchases of delinquent loans | 4,394 | (204 | ) | — | 4,190 | |||||||||||
Provision for credit losses | — | — | (58 | ) | (58 | ) | ||||||||||
Principal repayments | (1,489 | ) | 40 | 6 | (1,443 | ) | ||||||||||
Modifications and troubled debt restructurings | (915 | ) | 43 | 3 | (869 | ) | ||||||||||
Foreclosures, transferred to REO | (1,300 | ) | 73 | 43 | (1,184 | ) | ||||||||||
Balance as of December 31, 2006 | $ | 5,949 | $ | (237 | ) | $ | (28 | ) | $ | 5,684 | ||||||
Purchases of delinquent loans | 6,119 | (1,364 | ) | — | 4,755 | |||||||||||
Provision for credit losses | — | — | (76 | ) | (76 | ) | ||||||||||
Principal repayments | (1,041 | ) | 71 | 16 | (954 | ) | ||||||||||
Modifications and troubled debt restructurings | (1,386 | ) | 316 | 10 | (1,060 | ) | ||||||||||
Foreclosures, transferred to REO | (1,545 | ) | 223 | 39 | (1,283 | ) | ||||||||||
Balance as of December 31, 2007 | $ | 8,096 | $ | (991 | ) | $ | (39 | ) | $ | 7,066 | ||||||
(1) | Reflects contractually required principal and accrued interest payments that we believe are probable of collection. |
Status as of December 31, 2007 | ||||||||||||||||||||||||||||||||||||
2007(2) | ||||||||||||||||||||||||||||||||||||
Q4 | Q3 | Q2 | Q1 | 2007(2) | 2006(2) | 2005 | 2004 | 2003 | ||||||||||||||||||||||||||||
Cured without modification(3) | 16 | % | 20 | % | 16 | % | 22 | % | 18 | % | 35 | % | 44 | % | 43 | % | 46 | % | ||||||||||||||||||
Cured with modification(4) | 25 | 19 | 38 | 32 | 26 | 30 | 16 | 15 | 13 | |||||||||||||||||||||||||||
Total cured | 41 | 39 | 54 | 54 | 44 | 65 | 60 | 58 | 59 | |||||||||||||||||||||||||||
Defaults(5) | 3 | 14 | 13 | 20 | 12 | 20 | 31 | 36 | 37 | |||||||||||||||||||||||||||
90 days or more delinquent | 56 | 47 | 33 | 26 | 44 | 15 | 9 | 6 | 4 | |||||||||||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||||
76
Status as of the End of Each Respective Period | ||||||||||||||||||||||||||||||||||||
2007(2) | ||||||||||||||||||||||||||||||||||||
Q4 | Q3 | Q2 | Q1 | 2007(2) | 2006(2) | 2005 | 2004 | 2003 | ||||||||||||||||||||||||||||
Cured without modification(3) | 16 | % | 15 | % | 10 | % | 17 | % | 18 | % | 31 | % | 32 | % | 33 | % | 36 | % | ||||||||||||||||||
Cured with modification(4) | 25 | 11 | 32 | 26 | 26 | 30 | 12 | 12 | 9 | |||||||||||||||||||||||||||
Total cured | 41 | 26 | 42 | 43 | 44 | 61 | 44 | 45 | 45 | |||||||||||||||||||||||||||
Defaults(5) | 3 | 6 | 3 | 3 | 12 | 9 | 12 | 14 | 13 | |||||||||||||||||||||||||||
90 days or more delinquent | 56 | 68 | 55 | 54 | 44 | 30 | 44 | 41 | 42 | |||||||||||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||||
(1) | Re-performance rates calculated based on number of loans. | |
(2) | In our experience, it generally takes at least 18 to 24 months to assess the ultimate performance of a delinquent loan. Accordingly, the disclosed statistics as of December 31, 2007 for delinquent loans purchased during 2007 and, to a lesser extent, 2006 are not necessarily indicative of the ultimate performance of these loans and are likely to change, perhaps materially, in future periods. | |
(3) | Loans classified as cured without modification consist of the following: (1) loans that are brought current without modification; (2) loans that are paid in full; (3) loans that are repurchased by lenders; (4) loans that have not been modified but are returned to accrual status because they are less than 90 days delinquent; (5) loans for which the default is resolved through long-term forbearance; and (6) loans for which the default is resolved through a repayment plan. We do not extend the maturity date, change the interest rate or otherwise modify any loan that we resolve through long-term forbearance or a repayment plan unless we first purchase the loan from the MBS trust. | |
(4) | Loans classified as cured with modification consist of loans that are brought current or are less than 90 days delinquent as a result of resolution of the default under the loan through the following: (1) a modification that does not result in a concession to the borrower; or (2) a modification that results in a concession to a borrower, which is referred to as a troubled debt restructuring. Concessions may include an extension of the time to repay the loan beyond its original maturity date or a temporary or permanent reduction in the loan’s interest rate. | |
(5) | Consists of foreclosures, preforeclosure sales, sales to third parties and deeds in lieu of foreclosure. |
Table 16: | Re-performance Rates of Delinquent Single-Family Loans Purchased from MBS Trusts and Modified(1) |
Status as of December 31, 2007 | ||||||||||||||||||||||||||||||||||||
2007(2) | ||||||||||||||||||||||||||||||||||||
Q4 | Q3 | Q2 | Q1 | 2007(2) | 2006(2) | 2005 | 2004 | 2003 | ||||||||||||||||||||||||||||
Cured | 99 | % | 89 | % | 75 | % | 73 | % | 84 | % | 79 | % | 76 | % | 72 | % | 74 | % | ||||||||||||||||||
Defaults(3) | — | — | 1 | 2 | 1 | 5 | 10 | 16 | 17 | |||||||||||||||||||||||||||
90 days or more delinquent | 1 | 11 | 24 | 25 | 15 | 16 | 14 | 12 | 9 | |||||||||||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||||
77
Status as of the End of Each Respective Period | ||||||||||||||||||||||||||||||||||||
2007(2) | ||||||||||||||||||||||||||||||||||||
Q4 | Q3 | Q2 | Q1 | 2007(2) | 2006(2) | 2005 | 2004 | 2003 | ||||||||||||||||||||||||||||
Cured | 99 | % | 98 | % | 98 | % | 98 | % | 84 | % | 90 | % | 87 | % | 88 | % | 88 | % | ||||||||||||||||||
Defaults(3) | — | — | — | — | 1 | 1 | 1 | — | 1 | |||||||||||||||||||||||||||
90 days or more delinquent | 1 | 2 | 2 | 2 | 15 | 9 | 12 | 12 | 11 | |||||||||||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||||
(1) | Re-performance rates calculated based on number of loans. | |
(2) | In our experience, it generally takes at least 18 to 24 months to assess the ultimate performance of a delinquent loan. Accordingly, the disclosed statistics as of December 31, 2007 for delinquent loans purchased during 2007 and, to a lesser extent, 2006 are not necessarily indicative of the ultimate performance of these loans and are likely to change, perhaps materially, in future periods. | |
(3) | Consists of foreclosures, preforeclosure sales, sales to third parties and deeds in lieu of foreclosure. |
78
79
For the Year Ended December 31, | ||||||||||||||||||||||||
2007 | 2006(1) | 2005(1) | ||||||||||||||||||||||
Amount | Ratio(2) | Amount | Ratio(2) | Amount | Ratio(2) | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Charge-offs, net of recoveries | $ | 2,032 | 8.0 | bp | $ | 454 | 2.0 | bp | $ | 462 | 2.1 | bp | ||||||||||||
Foreclosed property expense (income) | 448 | 1.8 | 194 | 0.8 | (13 | ) | (0.1 | ) | ||||||||||||||||
Less:SOP 03-3 fair value losses(3) | (1,364 | ) | (5.4 | ) | (204 | ) | (0.9 | ) | (251 | ) | (1.1 | ) | ||||||||||||
Plus: Impact ofSOP 03-3 on charge-offs and foreclosed property expense(4) | 223 | 0.9 | 73 | 0.3 | 40 | 0.2 | ||||||||||||||||||
Credit losses(5) | $ | 1,339 | 5.3 | bp | $ | 517 | 2.2 | bp | $ | 238 | 1.1 | bp | ||||||||||||
(1) | We have revised the presentation of these measures for 2006 and 2005 to conform to the current period presentation. | |
(2) | Based on the amount for each line item presented divided by the average guaranty book of business during the period. We previously calculated our credit loss ratio based on credit losses as a percentage of our mortgage credit book of business, which includes non-Fannie Mae mortgage-related securities held in our mortgage investment portfolio that we do not guarantee. Because losses related to non-Fannie Mae mortgage-related securities are not reflected in our credit losses, we revised the calculation of our credit loss ratio to reflect credit losses as a percentage of our guaranty book of business. Our credit loss ratio calculated based on our mortgage credit book of business would have been 5.0 bp, 2.1 bp and 1.0 bp for 2007, 2006 and 2005, respectively. Our charge-off ratio calculated based on our mortgage credit book of business would have been 7.6 bp, 1.9 bp and 2.0 bp for 2007, 2006 and 2005, respectively. | |
(3) | Represents the amount recorded as a loss when the acquisition cost of a seriously delinquent loan purchased from an MBS trust exceeds the fair value of the loan at acquisition. | |
(4) | For seriously delinquent loans purchased from MBS trusts that are recorded at the lower of acquisition cost or fair value at acquisition, any loss recorded at foreclosure would be lower than it would have been if we had recorded the loan at its acquisition cost instead of at fair value. Accordingly, we have added back to our credit losses the amount of charge-offs and foreclosed property expense that we would have recorded if we had calculated these amounts based on the purchase price. | |
(5) | Interest forgone on nonperforming loans in our mortgage portfolio, which is presented in Table 44, reduces our net interest income but is not reflected in our credit losses total. In addition, other-than-temporary impairment losses resulting from deterioration in the credit quality of our mortgage-related securities and accretion of interest income on loans subject toSOP 03-3 are excluded from credit losses. |
80
As of December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Gross single-family credit loss sensitivity | $ | 9,644 | $ | 3,887 | ||||
Less: Projected credit risk sharing proceeds | (5,102 | ) | (1,926 | ) | ||||
Net single-family credit loss sensitivity | $ | 4,542 | $ | 1,961 | ||||
Outstanding single-family whole loans and Fannie Mae MBS | $ | 2,523,440 | $ | 2,203,246 | ||||
Single-family net credit loss sensitivity as a percentage of outstanding single-family whole loans and Fannie Mae MBS | 0.18 | % | 0.09 | % |
(1) | Represents total economic credit losses, which consists of credit losses and forgone interest. Calculations are based on approximately 97% and 98% of our single-family guaranty book of business as of December 31, 2007 and 2006, respectively. The mortgage loans and mortgage-related securities that are included in these estimates consist of: (i) single-family Fannie Mae MBS (whether held in our mortgage portfolio or held by third parties), excluding certain whole loan REMICs and private-label wraps; (ii) single-family mortgage loans, excluding mortgages secured only by second liens, subprime mortgages, manufactured housing chattel loans and reverse mortgages; and (iii) long-term standby commitments. We expect the inclusion in our estimates of the excluded products may impact the estimated sensitivities set forth in this table. |
81
82
Variance | ||||||||||||||||||||||||||||
For the Year Ended December 31, | 2007 vs. 2006 | 2006 vs. 2005 | ||||||||||||||||||||||||||
2007 | 2006 | 2005 | $ | % | $ | % | ||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Income statement data: | ||||||||||||||||||||||||||||
Guaranty fee income | $ | 5,816 | $ | 4,785 | $ | 4,497 | $ | 1,031 | 22 | % | $ | 288 | 6 | % | ||||||||||||||
Trust management income(1) | 553 | 109 | — | 444 | 407 | 109 | 100 | |||||||||||||||||||||
Other income(2) | 606 | 1,276 | 1,257 | (670 | ) | (53 | ) | 19 | 2 | |||||||||||||||||||
Losses on certain guaranty contracts | (1,387 | ) | (431 | ) | (123 | ) | (956 | ) | (222 | ) | (308 | ) | (250 | ) | ||||||||||||||
Credit-related expenses(3) | (5,003 | ) | (778 | ) | (437 | ) | (4,225 | ) | (543 | ) | (341 | ) | (78 | ) | ||||||||||||||
Other expenses(4) | (1,905 | ) | (1,828 | ) | (1,167 | ) | (77 | ) | (4 | ) | (661 | ) | (57 | ) | ||||||||||||||
Income (loss) before federal income taxes | (1,320 | ) | 3,133 | 4,027 | (4,453 | ) | (142 | ) | (894 | ) | (22 | ) | ||||||||||||||||
Benefit (provision) for federal income taxes | 462 | (1,089 | ) | (1,404 | ) | 1,551 | 142 | 315 | 22 | |||||||||||||||||||
Net income (loss) | $ | (858 | ) | $ | 2,044 | $ | 2,623 | $ | (2,902 | ) | (142 | )% | $ | (579 | ) | (22 | )% | |||||||||||
Other key performance data: | ||||||||||||||||||||||||||||
Average single-family guaranty book of business(5) | $ | 2,406,422 | $ | 2,178,478 | $ | 2,074,464 | $ | 227,944 | 10 | % | $ | 104,014 | 5 | % |
(1) | Effective November 2006, we began separately reporting our float income as “Trust management income.” Float income for 2005 is included in “Other income.” | |
(2) | Consists of net interest income, investment gains and losses, and fee and other income. | |
(3) | Consists of the provision for credit losses and foreclosed property expense. | |
(4) | Consists of administrative expenses and other expenses. | |
(5) | The single-family guaranty book of business consists of single-family mortgage loans held in our mortgage portfolio, single-family Fannie Mae MBS held in our mortgage portfolio, single-family Fannie Mae MBS held by third parties, and other credit enhancements that we provide on single-family mortgage assets. Excludes non-Fannie Mae mortgage-related securities held in our investment portfolio for which we do not provide a guaranty. |
• | Increased guaranty fee income in 2007, attributable to growth in the average single-family guaranty book of business, coupled with an increase in the average effective single-family guaranty fee rate. |
• | The growth in our average single-family guaranty book of business was due to strong growth in single-family Fannie Mae MBS issuances, reflecting the shift in the product mix of mortgage originations in the primary mortgage market back to more traditional conforming products, such as 30-year fixed-rate loans, and a significant reduction in competition from private-label issuers of mortgage-related securities. The average single-family guaranty book of business increased to $2.4 trillion as of December 31, 2007, from $2.2 trillion as of December 31, 2006. | |
• | The growth in our average effective single-family guaranty fee rate resulted from targeted pricing increases on new business due to the increase in the market pricing of mortgage credit risk and an increase in the accretion of our guaranty obligation and deferred profit into income in 2007 as compared with 2006, due in part to accretion related to losses on certain guaranty contracts. |
• | Significantly higher losses on certain guaranty contracts in 2007, primarily due to the deterioration in home prices and overall housing market conditions, which led to an increase in mortgage credit risk |
83
• | A substantial increase in credit-related expenses in 2007, reflecting an increase in both the provision for credit losses and foreclosed property expenses resulting principally from the continued impact of weak economic conditions in the Midwest and the effect of the national decline in home prices. We also experienced a significant increase in market-based valuation adjustments on delinquent loans purchased from MBS trusts, which are presented as part of our provision for credit losses. | |
• | An effective tax rate of 35.0% for 2007, compared with an effective tax rate of 34.8% for 2006. |
• | Increased guaranty fee income in 2006, attributable to growth in the average single-family guaranty book of business, coupled with an increase in the average effective single-family guaranty fee rate. | |
• | Increased losses on certain guaranty contracts in 2006, due to the slowdown in home price appreciation and our efforts to increase the amount of mortgage financing that we make available to target populations and geographic areas to support our housing goals. | |
• | An increase in credit-related expenses in 2006, reflecting an increase in both the provision for credit losses and foreclosed property expense resulting principally from weak economic conditions in the Midwest and the effect of some regional declines in home prices in the second half of 2006. | |
• | An effective tax rate of 34.8% for 2006 compared with an effective tax rate of 34.9% for 2005. |
Variance | ||||||||||||||||||||||||||||
For the Year Ended December 31, | 2007 vs. 2006 | 2006 vs. 2005 | ||||||||||||||||||||||||||
2007 | 2006 | 2005 | $ | % | $ | % | ||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Income statement data: | ||||||||||||||||||||||||||||
Guaranty fee income(1) | $ | 470 | $ | 562 | $ | 572 | $ | (92 | ) | (16 | )% | $ | (10 | ) | (2 | )% | ||||||||||||
Other income(1)(2) | 358 | 279 | 266 | 79 | 28 | 13 | 5 | |||||||||||||||||||||
Losses on partnership investments | (1,005 | ) | (865 | ) | (849 | ) | (140 | ) | (16 | ) | (16 | ) | (2 | ) | ||||||||||||||
Credit-related expenses(3) | (9 | ) | (5 | ) | 9 | (4 | ) | (80 | ) | (14 | ) | (156 | ) | |||||||||||||||
Other expenses(4) | (1,166 | ) | (1,076 | ) | (749 | ) | (90 | ) | (8 | ) | (327 | ) | (44 | ) | ||||||||||||||
Loss before federal income taxes | (1,352 | ) | (1,105 | ) | (751 | ) | (247 | ) | (22 | ) | (354 | ) | (47 | ) | ||||||||||||||
Benefit for federal income taxes | 1,509 | 1,443 | 1,254 | 66 | 5 | 189 | 15 | |||||||||||||||||||||
Net income | $ | 157 | $ | 338 | $ | 503 | $ | (181 | ) | (54 | )% | $ | (165 | ) | (33 | )% | ||||||||||||
Other key performance data: | ||||||||||||||||||||||||||||
Average multifamily guaranty book of business(5) | $ | 131,375 | $ | 118,537 | $ | 118,874 | $ | 12,838 | 11 | % | $ | (337 | ) | 0 | % |
(1) | Certain prior period amounts that previously were included as a component of “Fee and other income” have been reclassified to “Guaranty fee income” to conform to the current period presentation. |
84
(2) | Consists of trust management income and fee and other income. | |
(3) | Consists of the (provision) benefit for credit losses and foreclosed property (expense) income. | |
(4) | Consists of net interest expense, losses on certain guaranty contracts, administrative expenses, minority interest in earnings of consolidated subsidiaries and other expenses. | |
(5) | The multifamily guaranty book of business consists of multifamily mortgage loans held in our mortgage portfolio, multifamily Fannie Mae MBS held in our mortgage portfolio, multifamily Fannie Mae MBS held by third parties and other credit enhancements that we provide on multifamily mortgage assets. Excludes non-Fannie Mae mortgage-related securities held in our investment portfolio for which we do not provide a guaranty. |
• | Decreased guaranty fee income resulting from a decline in the average effective multifamily guaranty fee rate, which was partially offset by growth in the average multifamily guaranty book of business. The decline in our average effective multifamily guaranty fee rate was due in part to the recognition of deferred profits in 2006 related to a large multifamily transaction that was terminated in December 2006. Our HCD business continued to experience competitive fee pressure from private-label issuers of commercial mortgage-backed securities during the first six months of 2007. In the third quarter of 2007, this trend began to reverse as a result of the growing need for credit and liquidity in the multifamily mortgage market. These market factors contributed to a higher guaranty fee rate on new multifamily business and to faster growth in our multifamily guaranty book of business during the second half of 2007. The growth in the multifamily guaranty book of business was attributable to an increase in multifamily loan acquisitions by our Capital Markets group. | |
• | An increase in losses on partnership investments related to our for-sale housing partnership investments due to the deterioration in the housing market. In addition, we increased our investment in affordable rental housing partnership investments, which resulted in an increase in the net operating losses related to these investments. These losses more than offset gains on the sales of investments in LIHTC partnerships in 2007. | |
• | An increase in other income due to an increase in loan prepayment and yield maintenance fees resulting from higher liquidations. | |
• | An increase in other expenses primarily resulting from higher net interest expense associated with an increase in segment assets. | |
• | A tax benefit of $1.5 billion in 2007 driven primarily by tax credits of $1.0 billion, compared with a tax benefit of $1.4 billion in 2006 driven by tax credits of $1.1 billion. |
• | Relatively stable guaranty fee income. | |
• | A slight increase in losses on partnership investments as a result of an increase in these investments. | |
• | An increase in other expenses primarily resulting from an increase in administrative expenses due to costs associated with our restatement and related matters and higher credit enhancement expenses associated with a large multifamily transaction that was terminated in December 2006. | |
• | A tax benefit of $1.4 billion in 2006 driven primarily by tax credits of $1.1 billion, compared with a tax benefit of $1.3 billion in 2005 driven by tax credits of $1.0 billion. |
85
Variance | ||||||||||||||||||||||||||||
For the Year Ended December 31, | 2007 vs. 2006 | 2006 vs. 2005 | ||||||||||||||||||||||||||
2007 | 2006 | 2005 | $ | % | $ | % | ||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Net interest income | $ | 4,620 | $ | 6,157 | $ | 10,898 | $ | (1,537 | ) | (25 | )% | $ | (4,741 | ) | (44 | )% | ||||||||||||
Investment losses, net | (1,168 | ) | (780 | ) | (1,503 | ) | (388 | ) | (50 | ) | 723 | 48 | ||||||||||||||||
Derivatives fair value losses, net | (4,113 | ) | (1,522 | ) | (4,196 | ) | (2,591 | ) | (170 | ) | 2,674 | 64 | ||||||||||||||||
Fee and other income | 123 | 142 | 929 | (19 | ) | (13 | ) | (787 | ) | (85 | ) | |||||||||||||||||
Other expenses(1) | (1,916 | ) | (1,812 | ) | (1,833 | ) | (104 | ) | (6 | ) | 21 | 1 | ||||||||||||||||
Income (loss) before federal income taxes and extraordinary gains (losses), net of tax effect | (2,454 | ) | 2,185 | 4,295 | (4,639 | ) | (212 | ) | (2,110 | ) | (49 | ) | ||||||||||||||||
Benefit (provision) for federal income taxes | 1,120 | (520 | ) | (1,127 | ) | 1,640 | 315 | 607 | 54 | |||||||||||||||||||
Extraordinary gains (losses), net of tax effect | (15 | ) | 12 | 53 | (27 | ) | (225 | ) | (41 | ) | (77 | ) | ||||||||||||||||
Net income (loss) | $ | (1,349 | ) | $ | 1,677 | $ | 3,221 | $ | (3,026 | ) | (180 | )% | $ | (1,544 | ) | (48 | )% | |||||||||||
(1) | Includes debt extinguishment gains (losses), guaranty fee expense, administrative expenses and other expenses. |
• | A significant reduction in net interest income during 2007, due to continued compression in our net interest yield, largely attributable to the increase in our short-term and long-term debt costs as we continued to replace, at higher interest rates, maturing debt that we had issued at lower interest rates during the past few years. | |
• | An increase in investment losses primarily due to increased losses on trading securities in 2007, reflecting the decrease in the fair value of these securities due to wider credit spreads that more than offset the favorable impact of a decrease in interest rates during the fourth quarter of 2007. | |
• | An increase in derivatives fair value losses due to the significant decline in swap interest rates during the second half of 2007. The5-year swap interest rate fell by 131 basis points to 4.19% as of December 31, 2007 from 5.50% as of June 30, 2007. | |
• | An effective tax rate of 45.6% for 2007, compared with an effective tax rate of 23.8% for 2006. The variance in the effective tax rate and statutory rate was primarily due to fluctuations in our pre-tax income and the relative benefit of tax-exempt income generated from our investments in mortgage revenue bonds. |
• | A decrease in net interest income to a reduction in our average interest-earning assets and compression in our net interest yield from higher debt costs. | |
• | A reduction in investment losses due to a decrease in other-than-temporary impairment on investment securities and a decrease in losses on trading securities. | |
• | A decrease in derivatives fair value losses resulting from increases in swap interest rates. | |
• | An increase in other expenses primarily resulting from an increase in administrative expenses due to costs associated with our restatement and related matters. | |
• | An effective tax rate of 23.8% for 2006, compared with an effective tax rate of 26.2% for 2005. |
86
Purchases(2) | Sales | Liquidations(3) | ||||||||||||||||||||||||||||||||||
2007 | 2006 | 2005 | 2007 | 2006 | 2005 | 2007 | 2006 | 2005 | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Mortgage loans: | ||||||||||||||||||||||||||||||||||||
Fixed-rate: | ||||||||||||||||||||||||||||||||||||
Long-term | $ | 62,738 | $ | 65,680 | $ | 60,267 | $ | — | $ | — | $ | 1 | $ | 30,656 | $ | 35,336 | $ | 55,427 | ||||||||||||||||||
Intermediate-term(4) | 32,080 | 16,044 | 18,824 | — | — | 9 | 18,937 | 28,009 | 38,603 | |||||||||||||||||||||||||||
Total fixed-rate loans | 94,818 | 81,724 | 79,091 | — | — | 10 | 49,593 | 63,345 | 94,030 | |||||||||||||||||||||||||||
Adjustable-rate loans | 16,535 | 9,431 | 5,515 | — | — | 41 | 10,402 | 10,003 | 11,392 | |||||||||||||||||||||||||||
Total mortgage loans | 111,353 | 91,155 | 84,606 | — | — | 51 | 59,995 | 73,348 | 105,422 | |||||||||||||||||||||||||||
Mortgage securities: | ||||||||||||||||||||||||||||||||||||
Fixed-rate: | ||||||||||||||||||||||||||||||||||||
Long-term | 16,141 | 18,948 | 13,630 | 59,617 | 42,538 | 93,910 | 25,060 | 37,254 | 83,861 | |||||||||||||||||||||||||||
Intermediate-term(5) | 14,429 | 6,945 | 832 | 4,012 | 4,977 | 12,117 | 4,258 | 4,354 | 6,670 | |||||||||||||||||||||||||||
Total fixed-rate securities | 30,570 | 25,893 | 14,462 | 63,629 | 47,515 | 106,027 | 29,318 | 41,608 | 90,531 | |||||||||||||||||||||||||||
Adjustable-rate securities | 38,686 | 64,718 | 46,359 | 5,349 | 5,160 | 7,562 | 28,273 | 38,442 | 51,165 | |||||||||||||||||||||||||||
Total mortgage securities | 69,256 | 90,611 | 60,821 | 68,978 | 52,675 | 113,589 | 57,591 | 80,050 | 141,696 | |||||||||||||||||||||||||||
Total mortgage portfolio | $ | 180,609 | $ | 181,766 | $ | 145,427 | $ | 68,978 | $ | 52,675 | $ | 113,640 | $ | 117,586 | $ | 153,398 | $ | 247,118 | ||||||||||||||||||
Annual liquidation rate | 16.2 | % | 21.0 | % | 30.7 | % |
(1) | Excludes unamortized premiums, discounts and other cost basis adjustments. | |
(2) | Excludes advances to lenders and mortgage-related securities acquired through the extinguishment of debt. | |
(3) | Includes scheduled repayments, prepayments and foreclosures. | |
(4) | Consists of mortgage loans with contractual maturities at purchase equal to or less than 15 years. | |
(5) | Consists of mortgage securities with maturities at issue date equal to or less than 15 years. |
87
88
As of December 31, | ||||||||||||||||||||
2007 | 2006 | 2005 | 2004 | 2003 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Mortgage loans:(2) | ||||||||||||||||||||
Single-family: | ||||||||||||||||||||
Government insured or guaranteed | $ | 28,202 | $ | 20,106 | $ | 15,036 | $ | 10,112 | $ | 7,284 | ||||||||||
Conventional: | ||||||||||||||||||||
Long-term, fixed-rate | 193,607 | 202,339 | 199,917 | 230,585 | 250,915 | |||||||||||||||
Intermediate-term, fixed-rate(3) | 46,744 | 53,438 | 61,517 | 76,640 | 85,130 | |||||||||||||||
Adjustable-rate | 43,278 | 46,820 | 38,331 | 38,350 | 19,155 | |||||||||||||||
Total conventional single-family | 283,629 | 302,597 | 299,765 | 345,575 | 355,200 | |||||||||||||||
Total single-family | 311,831 | 322,703 | 314,801 | 355,687 | 362,484 | |||||||||||||||
Multifamily: | ||||||||||||||||||||
Government insured or guaranteed | 815 | 968 | 1,148 | 1,074 | 1,204 | |||||||||||||||
Conventional: | ||||||||||||||||||||
Long-term, fixed-rate | 5,615 | 5,098 | 3,619 | 3,133 | 3,010 | |||||||||||||||
Intermediate-term, fixed-rate(3) | 73,609 | 50,847 | 45,961 | 39,009 | 29,717 | |||||||||||||||
Adjustable-rate | 11,707 | 3,429 | �� | 1,151 | 1,254 | 1,218 | ||||||||||||||
Total conventional multifamily | 90,931 | 59,374 | 50,731 | 43,396 | 33,945 | |||||||||||||||
Total multifamily | 91,746 | 60,342 | 51,879 | 44,470 | 35,149 | |||||||||||||||
Total mortgage loans | 403,577 | 383,045 | 366,680 | 400,157 | 397,633 | |||||||||||||||
Unamortized premiums and other cost basis adjustments, net | 726 | 943 | 1,254 | 1,647 | 1,768 | |||||||||||||||
Lower of cost or market adjustments on loans held for sale | (81 | ) | (93 | ) | (89 | ) | (83 | ) | (50 | ) | ||||||||||
Allowance for loan losses for loans held for investment | (698 | ) | (340 | ) | (302 | ) | (349 | ) | (290 | ) | ||||||||||
Total mortgage loans, net | 403,524 | 383,555 | 367,543 | 401,372 | 399,061 | |||||||||||||||
Mortgage-related securities: | ||||||||||||||||||||
Fannie Mae single-class MBS | 102,258 | 124,383 | 160,322 | 272,665 | 337,463 | |||||||||||||||
Fannie Mae structured MBS | 77,905 | 75,261 | 74,129 | 71,739 | 68,459 | |||||||||||||||
Non-Fannie Mae single-class mortgage securities | 28,129 | 27,980 | 27,162 | 35,656 | 33,367 | |||||||||||||||
Non-Fannie Mae structured mortgage securities(4) | 96,373 | 97,399 | 86,129 | 109,455 | 45,065 | |||||||||||||||
Mortgage revenue bonds | 16,315 | 16,924 | 18,802 | 22,076 | 20,359 | |||||||||||||||
Other mortgage-related securities | 3,346 | 3,940 | 4,665 | 5,461 | 6,522 | |||||||||||||||
Total mortgage-related securities | 324,326 | 345,887 | 371,209 | 517,052 | 511,235 | |||||||||||||||
Market value adjustments(5) | (3,249 | ) | (1,261 | ) | (789 | ) | 6,680 | 7,973 | ||||||||||||
Other-than-temporary impairments | (603 | ) | (1,004 | ) | (553 | ) | (432 | ) | (412 | ) | ||||||||||
Unamortized premiums (discounts) and other cost basis adjustments, net(6) | (1,076 | ) | (1,083 | ) | (909 | ) | 173 | 1,442 | ||||||||||||
Total mortgage-related securities, net | 319,398 | 342,539 | 368,958 | 523,473 | 520,238 | |||||||||||||||
Mortgage portfolio, net(7) | $ | 722,922 | $ | 726,094 | $ | 736,501 | $ | 924,845 | $ | 919,299 | ||||||||||
(1) | Mortgage loans and mortgage-related securities are reported at unpaid principal balance. | |
(2) | Mortgage loans include unpaid principal balance totaling $81.8 billion, $105.5 billion, $113.3 billion, $152.7 billion, and $162.5 billion as of December 31, 2007, 2006, 2005, 2004 and 2003, related to mortgage-related securities that were consolidated under Financial Accounting Standards Board Interpretation (“FIN”) No. 46R (revised December |
89
2003),Consolidation of Variable Interest Entities (an interpretation of ARB No. 51)(“FIN 46R”),and mortgage-related securities created from securitization transactions that did not meet the sales criteria under SFAS No. 140,Accounting for Transfer and Servicing of Financial Assets and Extinguishments of Liabilities (a replacement of FASB Statement No. 125)(“SFAS 140”), which effectively resulted in mortgage-related securities being accounted for as loans. | ||
(3) | Intermediate-term, fixed-rate consists of mortgage loans with contractual maturities at purchase equal to or less than 15 years. | |
(4) | As of December 31, 2007, $64.5 billion of this amount consists of private-label mortgage-related securities backed by subprime or Alt-A mortgage loans. Refer to “Available-for-Sale and Trading Securities—Investments in Alt-A and Subprime Mortgage-Related Securities” for a description of our investments in subprime and Alt-A securities. | |
(5) | Includes unrealized gains and losses on mortgage-related securities and securities commitments classified as trading and available-for-sale. | |
(6) | Includes the impact of other-than-temporary impairments of cost basis adjustments. | |
(7) | Includes consolidated mortgage-related assets acquired through the assumption of debt. Also includes $538 million and $448 million as of December 31, 2007 and 2006, respectively, of mortgage loans and mortgage-related securities that we have pledged as collateral and for which counterparties have the right to sell or repledge. |
Table 24: | Non-Mortgage Investments |
As of December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Non-mortgage-related securities: | ||||||||||||
Asset-backed securities | $ | 15,511 | $ | 18,914 | $ | 19,190 | ||||||
Corporate debt securities | 13,515 | 17,594 | 11,840 | |||||||||
Commercial paper | — | 10,010 | 5,139 | |||||||||
Other | 9,089 | 1,055 | 947 | |||||||||
Total non-mortgage-related securities | $ | 38,115 | $ | 47,573 | $ | 37,116 | ||||||
90
Table 25: | Amortized Cost, Fair Value, Maturity and Average Yield of Investments in Available-for-Sale Securities |
As of December 31, 2007 | ||||||||||||||||||||||||||||||||||||||||
After One Year | After Five Years | |||||||||||||||||||||||||||||||||||||||
Total | Total | One Year or Less | Through Five Years | Through Ten Years | After Ten Years | |||||||||||||||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||||||||||||||||||||||||||
Cost(1) | Value | Cost(1) | Value | Cost(1) | Value | Cost(1) | Value | Cost(1) | Value | |||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||
Fannie Mae single-class MBS(2) | $ | 73,560 | $ | 73,623 | $ | 27 | $ | 28 | $ | 417 | $ | 425 | $ | 4,451 | $ | 4,496 | $ | 68,665 | $ | 68,674 | ||||||||||||||||||||
Fannie Mae structured MBS(2) | 65,225 | 65,320 | — | — | 10 | 11 | 1,245 | 1,252 | 63,970 | 64,057 | ||||||||||||||||||||||||||||||
Non-Fannie Mae single-class mortgage securities(2) | 26,699 | 26,939 | 1 | 1 | 89 | 89 | 362 | 364 | 26,247 | 26,485 | ||||||||||||||||||||||||||||||
Non-Fannie Mae structured mortgage-related securities(2) | 73,984 | 70,950 | — | — | 514 | 509 | 14,014 | 14,255 | 59,456 | 56,186 | ||||||||||||||||||||||||||||||
Mortgage revenue bonds | 15,564 | 15,431 | 69 | 69 | 312 | 315 | 868 | 882 | 14,315 | 14,165 | ||||||||||||||||||||||||||||||
Other mortgage-related securities | 2,949 | 3,179 | — | — | — | — | 6 | 33 | 2,943 | 3,146 | ||||||||||||||||||||||||||||||
Asset-backed securities(2) | 15,510 | 15,511 | 61 | 61 | 4,393 | 4,393 | 8,324 | 8,325 | 2,732 | 2,732 | ||||||||||||||||||||||||||||||
Corporate debt securities | 13,506 | 13,515 | 489 | 489 | 13,017 | 13,026 | — | — | — | — | ||||||||||||||||||||||||||||||
Other non-mortgage-related securities | 9,089 | 9,089 | 9,089 | 9,089 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total | $ | 296,086 | $ | 293,557 | $ | 9,736 | $ | 9,737 | $ | 18,752 | $ | 18,768 | $ | 29,270 | $ | 29,607 | $ | 238,328 | $ | 235,445 | ||||||||||||||||||||
Yield(3) | 6.28 | % | 12.38 | % | 5.02 | % | 5.75 | % | 6.19 | % |
(1) | Amortized cost includes unamortized premiums, discounts and other cost basis adjustments, as well as other-than-temporary impairment write downs. | |
(2) | Asset-backed securities, including mortgage-backed securities, are reported based on contractual maturities assuming no prepayments. The contractual maturity of asset-backed securities generally is not a reliable indicator of the expected life because borrowers typically have the right to repay these obligations at any time. | |
(3) | Yields are determined by dividing interest income (including the amortization and accretion of premiums, discounts and other cost basis adjustments) by amortized cost balances as of year-end. |
91
92
Table 26: | Investments in Alt-A and Subprime Mortgage-Related Securities |
As of December 31, 2007 | ||||||||||||||||||||||||||||
Gross | Weighted | |||||||||||||||||||||||||||
Unpaid | Unrealized | Gross | Average | Credit Rating(4) | ||||||||||||||||||||||||
Principal | Estimated | AOCI | Trading | Credit | % AA | |||||||||||||||||||||||
Balance | Fair Value | Losses(1) | Losses(2) | Enhancement(3) | % AAA | or below | ||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Investments in Alt-A securities:(5) | ||||||||||||||||||||||||||||
Alt-A securities:(6) | ||||||||||||||||||||||||||||
2007 | $ | 4,494 | $ | 4,129 | $ | — | $ | (350 | ) | 57 | % | 100 | % | — | % | |||||||||||||
2006 | 8,625 | 8,271 | (366 | ) | — | 23 | 100 | — | ||||||||||||||||||||
2005 | 8,498 | 8,323 | (214 | ) | — | 21 | 100 | — | ||||||||||||||||||||
2004 and prior | 10,858 | 10,599 | (351 | ) | — | 12 | 100 | — | ||||||||||||||||||||
Alt-A securities | 32,475 | 31,322 | (931 | ) | (350 | ) | 23 | 100 | — | |||||||||||||||||||
Investments in subprime securities:(5) | ||||||||||||||||||||||||||||
Subprime securities:(6) | ||||||||||||||||||||||||||||
2007 | 5,417 | 4,861 | (3 | ) | (470 | ) | 36 | 87 | 13 | |||||||||||||||||||
2006 | 22,281 | 20,141 | (2,066 | ) | — | 29 | 99 | 1 | ||||||||||||||||||||
2005 | 999 | 931 | — | — | 59 | 100 | — | |||||||||||||||||||||
2004 and prior | 3,343 | 3,066 | (269 | ) | — | 75 | 96 | 4 | ||||||||||||||||||||
Subprime securities | 32,040 | 28,999 | (2,338 | ) | (470 | ) | 36 | 97 | 3 | |||||||||||||||||||
Subprime wraps:(7) | ||||||||||||||||||||||||||||
2007 | 9,395 | 8,785 | — | (556 | ) | — | 100 | — | ||||||||||||||||||||
2006 | — | — | — | — | — | — | — | |||||||||||||||||||||
2005 | — | 2 | — | — | — | 100 | — | |||||||||||||||||||||
2004 and prior | — | — | — | — | — | — | — | |||||||||||||||||||||
Subprime wraps | 9,395 | 8,787 | — | (556 | ) | — | 100 | — | ||||||||||||||||||||
Total subprime securities | 41,435 | 37,786 | (2,338 | ) | (1,026 | ) | — | 98 | 2 | |||||||||||||||||||
Total Alt-A and subprime securities | $ | 73,910 | $ | 69,108 | $ | (3,269 | ) | $ | (1,376 | ) | 99 | % | 1 | % | ||||||||||||||
(1) | Reflects gross unrealized losses recorded in AOCI as of December 31, 2007 on Alt-A and subprime securities classified as AFS. | |
(2) | Reflects losses on Alt-A and subprime securities classified as trading that were recorded in our consolidated statements of operations in 2007 as a component of “Investment losses, net.” | |
(3) | The credit enhancement percentage refers to the ratio of the current amount of the securities that will incur losses in a securitization structure before losses are allocated to the security we own. The weighted average credit enhancement is the quotient of the total unpaid principal balance of all subordinated tranches for a vintage divided by the total unpaid principal balance of all of the tranches we own in that vintage. | |
(4) | Reflects credit ratings as of December 31, 2007. A discussion of credit rating downgrades subsequent to December 31, 2007 is provided below. | |
(5) | As of December 31, 2007, the total guaranteed resecuritizations of private-label securities backed by Alt-A and subprime loans held in our mortgage portfolio or held by third parties was $14.9 billion. | |
(6) | Includes private-label securities backed by Alt-A or subprime mortgage loans that are reported in our mortgage portfolio as a component of non-Fannie Mae structured securities. | |
(7) | Includes Fannie Mae guaranteed resecuritizations of private-label securities backed by subprime loans, which we report in our mortgage portfolio as a component of Fannie Mae structured securities. |
93
94
Table 27: | Debt Activity |
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Issued during the year:(1) | ||||||||||||
Short-term:(2) | ||||||||||||
Amount(3) | $ | 1,543,387 | $ | 2,107,737 | $ | 2,795,854 | ||||||
Weighted average interest rate | 4.87 | % | 4.85 | % | 3.20 | % | ||||||
Long-term:(4) | ||||||||||||
Amount(3) | $ | 193,910 | $ | 181,427 | $ | 156,437 | ||||||
Weighted average interest rate | 5.45 | % | 5.49 | % | 4.41 | % | ||||||
Total issued: | ||||||||||||
Amount(3) | $ | 1,737,297 | $ | 2,289,164 | $ | 2,952,291 | ||||||
Weighted average interest rate | 4.93 | % | 4.90 | % | 3.26 | % | ||||||
Repaid during the year(1)(5) | ||||||||||||
Short-term:(2) | ||||||||||||
Amount(3) | $ | 1,473,283 | $ | 2,112,364 | $ | 2,944,027 | ||||||
Weighted average interest rate | 4.96 | % | 4.44 | % | 3.03 | % | ||||||
Long-term:(4) | ||||||||||||
Amount(3) | $ | 233,393 | $ | 169,397 | $ | 196,957 | ||||||
Weighted average interest rate | 4.79 | % | 3.97 | % | 3.51 | % | ||||||
Total repaid: | ||||||||||||
Amount(3) | $ | 1,706,676 | $ | 2,281,761 | $ | 3,140,984 | ||||||
Weighted average interest rate | 4.94 | % | 4.41 | % | 3.06 | % |
(1) | Excludes debt activity resulting from consolidations and intraday loans. | |
(2) | Short-term debt consists of borrowings with an original contractual maturity of one year or less. Includes Federal funds purchased and securities sold under agreements to repurchase. | |
(3) | Represents the face amount at issuance or redemption. | |
(4) | Long-term debt consists of borrowings with an original contractual maturity of greater than one year. | |
(5) | Represents all payments on debt, including regularly scheduled principal payments, payments at maturity, payments as the result of a call and payments for any other repurchases. |
95
Table 28: | Outstanding Debt(1) |
December 31, 2007 | December 31, 2006 | |||||||||||||||
Weighted | Weighted | |||||||||||||||
Average | Average | |||||||||||||||
Interest | Interest | |||||||||||||||
Outstanding | Rate | Outstanding | Rate | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 869 | 3.48 | % | $ | 700 | 5.36 | % | ||||||||
Short-term debt:(2) | ||||||||||||||||
Fixed-rate | $ | 234,160 | 4.45 | % | $ | 164,686 | 5.16 | % | ||||||||
From consolidations | — | — | 1,124 | 5.32 | ||||||||||||
Total short-term debt | $ | 234,160 | 4.45 | % | $ | 165,810 | 5.16 | % | ||||||||
Long-term debt:(3) | ||||||||||||||||
Senior fixed-rate | $ | 530,829 | 5.20 | % | $ | 576,099 | 4.98 | % | ||||||||
Senior floating-rate | 13,700 | 6.01 | 5,522 | 5.06 | ||||||||||||
Subordinated fixed-rate | 11,024 | 6.14 | 12,852 | 5.91 | ||||||||||||
From consolidations | 6,586 | 5.95 | 6,763 | 5.98 | ||||||||||||
Total long-term debt(4) | $ | 562,139 | 5.25 | % | $ | 601,236 | 5.01 | % | ||||||||
Outstanding callable debt(5) | $ | 215,639 | 5.35 | % | $ | 201,482 | 5.08 | % |
(1) | Outstanding debt amounts and weighted average interest rates reported in this table include the effect of unamortized discounts, premiums and other cost basis adjustments. The unpaid principal balance of outstanding debt, which excludes unamortized discounts, premiums and other cost basis adjustments, totaled $804.3 billion as December 31, 2007, compared with $773.4 billion as of December��31, 2006. | |
(2) | Short-term debt consists of borrowings with an original contractual maturity of one year or less. | |
(3) | Long-term debt consists of borrowings with an original contractual maturity of greater than one year. | |
(4) | Reported amounts include a net discount and cost basis adjustments of $11.6 billion and $11.9 billion as of December 31, 2007 and 2006, respectively. | |
(5) | Consists of both short-term and long-term callable debt that could be redeemed in whole or in part at our option at any time on or after a specified date. |
Table 29: | Outstanding Short-Term Borrowings |
2007 | ||||||||||||||||||||
As of December 31, | Average During the Year | |||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||
Average | Average | |||||||||||||||||||
Interest | Interest | Maximum | ||||||||||||||||||
Outstanding | Rate(1) | Outstanding(2) | Rate(1) | Outstanding(3) | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 869 | 3.48 | % | $ | 932 | 5.09 | % | $ | 3,840 | ||||||||||
Fixed-rate short-term debt: | ||||||||||||||||||||
Discount notes | $ | 233,258 | 4.45 | % | $ | 162,952 | 5.01 | % | $ | 233,258 | ||||||||||
Foreign exchange discount notes | 301 | 4.28 | 341 | 2.88 | 654 | |||||||||||||||
Other fixed-rate short-term debt | 601 | 4.37 | 2,690 | 5.17 | 4,959 | |||||||||||||||
Debt from consolidations | — | — | 826 | 5.34 | 1,176 | |||||||||||||||
Total short-term debt | $ | 234,160 | 4.45 | % | ||||||||||||||||
96
2006 | ||||||||||||||||||||
As of December 31, | Average During the Year | |||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||
Average | Average | |||||||||||||||||||
Interest | Interest | Maximum | ||||||||||||||||||
Outstanding | Rate(1) | Outstanding(2) | Rate(1) | Outstanding(3) | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 700 | 5.36 | % | $ | 485 | 2.00 | % | $ | 2,096 | ||||||||||
Fixed-rate short-term debt: | ||||||||||||||||||||
Discount notes | $ | 158,785 | 5.16 | % | $ | 155,548 | 4.86 | % | $ | 170,268 | ||||||||||
Foreign exchange discount notes | 194 | 4.09 | 959 | 3.50 | 2,009 | |||||||||||||||
Other fixed-rate short-term debt | 5,707 | 5.24 | 1,236 | 4.57 | 5,704 | |||||||||||||||
Floating-rate short-term debt | — | — | 220 | 1.95 | 645 | |||||||||||||||
Debt from consolidations | 1,124 | 5.32 | 2,483 | 4.73 | 3,485 | |||||||||||||||
Total short-term debt | $ | 165,810 | 5.16 | % | ||||||||||||||||
2005 | ||||||||||||||||||||
As of December 31, | Average During the Year | |||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||
Average | Average | |||||||||||||||||||
Interest | Interest | Maximum | ||||||||||||||||||
Outstanding | Rate(1) | Outstanding(2) | Rate(1) | Outstanding(3) | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 705 | 3.90 | % | $ | 2,202 | 2.88 | % | $ | 6,143 | ||||||||||
Fixed-rate short-term debt: | ||||||||||||||||||||
Discount notes | $ | 166,645 | 4.08 | % | $ | 205,152 | 3.15 | % | $ | 281,117 | ||||||||||
Foreign exchange discount notes | 1,367 | 2.66 | 3,931 | 2.00 | 8,191 | |||||||||||||||
Other fixed-rate short-term debt | 941 | 3.75 | 1,429 | 3.03 | 3,570 | |||||||||||||||
Floating-rate short-term debt | 645 | 4.16 | 3,383 | 3.26 | 6,250 | |||||||||||||||
Debt from consolidations | 3,588 | 4.25 | 4,394 | 3.25 | 4,891 | |||||||||||||||
Total short-term debt | $ | 173,186 | 4.07 | % | ||||||||||||||||
(1) | Includes unamortized discounts, premiums and other cost basis adjustments. | |
(2) | Average amount outstanding during the year has been calculated using month-end balances. | |
(3) | Maximum outstanding represents the highest month-end outstanding balance during the year. |
97
Table 30: | Notional and Fair Value of Derivatives |
As of December 31, | ||||||||||||||||
2007 | 2006 | |||||||||||||||
Estimated | Estimated | |||||||||||||||
Notional | Fair | Notional | Fair | |||||||||||||
Amount | Value(1) | Amount | Value(1) | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Risk management derivatives: | ||||||||||||||||
Swaps: | ||||||||||||||||
Pay-fixed | $ | 377,738 | $ | (14,357 | ) | $ | 268,068 | $ | (1,447 | ) | ||||||
Receive-fixed | 285,885 | 6,390 | 247,084 | (615 | ) | |||||||||||
Basis | 7,001 | (21 | ) | 950 | (2 | ) | ||||||||||
Foreign currency | 2,559 | 353 | 4,551 | 371 | ||||||||||||
Swaptions: | ||||||||||||||||
Pay-fixed | 85,730 | 849 | 95,350 | 1,102 | ||||||||||||
Receive-fixed | 124,651 | 5,877 | 114,921 | 3,721 | ||||||||||||
Interest rate caps | 2,250 | 8 | 14,000 | 124 | ||||||||||||
Other(2) | 650 | 71 | 469 | 65 | ||||||||||||
Risk management derivatives excluding accrued interest | 886,464 | (830 | ) | 745,393 | 3,319 | |||||||||||
Accrued interest receivable | — | 221 | — | 406 | ||||||||||||
Total risk management derivatives | $ | 886,464 | $ | (609 | ) | $ | 745,393 | $ | 3,725 | |||||||
Mortgage commitment derivatives: | ||||||||||||||||
Mortgage commitments to purchase whole loans | $ | 1,895 | $ | 6 | $ | 1,741 | $ | (6 | ) | |||||||
Forward contracts to purchase mortgage-related securities | 25,728 | 91 | 16,556 | (25 | ) | |||||||||||
Forward contracts to sell mortgage-related securities | 27,743 | (108 | ) | 21,631 | 53 | |||||||||||
Total mortgage commitment derivatives | $ | 55,366 | $ | (11 | ) | $ | 39,928 | $ | 22 | |||||||
(1) | Represents the net amount of “Derivative assets at fair value” and “Derivative liabilities at fair value” in the consolidated balance sheets. | |
(2) | Includes MBS options, swap credit enhancements and mortgage insurance contracts that are accounted for as derivatives. These mortgage insurance contracts have payment provisions that are not based on a notional amount. |
98
Table 31: | Changes in Risk Management Derivative Assets (Liabilities) at Fair Value, Net(1) |
As of December 31, | ||||||||
2007 | 2006 | |||||||
Beginning net derivative asset(2) | $ | 3,725 | $ | 4,372 | ||||
Effect of cash payments: | ||||||||
Fair value at inception of contracts entered into during the period(3) | 185 | (7 | ) | |||||
Fair value at date of termination of contracts settled during the period(4) | 86 | (106 | ) | |||||
Periodic net cash contractual interest payments (receipts)(5) | (447 | ) | 1,066 | |||||
Total cash payments (receipts) | (176 | ) | 953 | |||||
Income statement impact of recognized amounts: | ||||||||
Periodic net contractual interest income (expense) accruals on interest rate swaps | 261 | (111 | ) | |||||
Net change in fair value of terminated derivative contracts from end of prior year to date of termination | (264 | ) | (176 | ) | ||||
Net change in fair value of outstanding derivative contracts, including derivative contracts entered into during the period | (4,155 | ) | (1,313 | ) | ||||
Derivatives fair value losses, net(6) | (4,158 | ) | (1,600 | ) | ||||
Ending net derivative asset (liability)(2) | $ | (609 | ) | $ | 3,725 | |||
(1) | Excludes mortgage commitments. | |
(2) | Reflects the net amount of “Derivative assets at fair value” and “Derivative liabilities at fair value” recorded in our consolidated balance sheets, excluding mortgage commitments. | |
(3) | Cash payments made to purchase derivative option contracts (purchased options premiums) increase the derivative asset recorded in the consolidated balance sheets. Primarily includes upfront premiums paid or received on option contracts. Our net upfront premium payments on option contracts were $198 million and less than $1 million in 2007 and 2006, respectively. Also includes upfront cash paid or received on other derivative contracts. Additional detail on option premium payments is provided below in Table 32. | |
(4) | Cash payments to terminate and/or sell derivative contracts reduce the derivative liability recorded in the consolidated balance sheets. Primarily represents cash paid (received) upon termination of derivative contracts. The original fair value at termination and related weighted average life in years at termination for those contracts with original scheduled maturities during or after 2007 and 2006 were $12.5 billion and 15.2 years and $13.9 billion and 9.7 years, respectively. | |
(5) | We accrue interest on our interest rate swap contracts based on the contractual terms and recognize the accrual as an increase to the net derivative liability recorded in the consolidated balance sheets. The corresponding offsetting amount is recorded as an expense and included as a component of derivatives fair value losses in the consolidated statements of operations. Periodic interest payments on our interest rate swap contracts reduce the derivative liability. | |
(6) | Reflects net derivatives fair value losses recognized in the consolidated statements of operations, excluding mortgage commitments. |
99
Table 32: | Purchased Options Premiums |
Original | ||||||||||||
Original | Weighted | Remaining | ||||||||||
Premium | Average Life | Weighted | ||||||||||
Payments | to Expiration | Average Life | ||||||||||
(Dollars in millions) | ||||||||||||
Outstanding options as of December 31, 2004 | $ | 13,230 | 5.6 years | 4.0 years | ||||||||
Purchases | 853 | |||||||||||
Exercises | (1,027 | ) | ||||||||||
Expirations | (1,398 | ) | ||||||||||
Outstanding options as of December 31, 2005 | $ | 11,658 | 6.5 years | 4.3 years | ||||||||
Purchases(1) | — | |||||||||||
Exercises | (1,811 | ) | ||||||||||
Terminations | (278 | ) | ||||||||||
Expirations | (800 | ) | ||||||||||
Outstanding options as of December 31, 2006 | $ | 8,769 | 9.2 years | 5.7 years | ||||||||
Purchases(1) | 198 | |||||||||||
Exercises | (487 | ) | ||||||||||
Terminations | (212 | ) | ||||||||||
Expirations | (425 | ) | ||||||||||
Outstanding options as of December 31, 2007 | $ | 7,843 | 8.4 years | 4.6 years | ||||||||
(1) | Amount of purchases is included in Table 31 as a component of the line item “Fair value at inception of contracts entered into during the period.” |
100
101
Table 33: | Non-GAAP Supplemental Consolidated Fair Value Balance Sheets(1) |
As of December 31, 2007 | As of December 31, 2006 | |||||||||||||||||||||||
GAAP | GAAP | |||||||||||||||||||||||
Carrying | Fair Value | Estimated | Carrying | Fair Value | Estimated | |||||||||||||||||||
Value | Adjustment(1) | Fair Value | Value | Adjustment(1) | Fair Value | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 4,502 | $ | — | $ | 4,502 | (2) | $ | 3,972 | $ | — | $ | 3,972 | (2) | ||||||||||
Federal funds sold and securities purchased under agreements to resell | 49,041 | — | 49,041 | (2) | 12,681 | — | 12,681 | (2) | ||||||||||||||||
Trading securities | 63,956 | — | 63,956 | (2) | 11,514 | — | 11,514 | (2) | ||||||||||||||||
Available-for-sale securities | 293,557 | — | 293,557 | (2) | 378,598 | — | 378,598 | (2) | ||||||||||||||||
Mortgage loans: | ||||||||||||||||||||||||
Mortgage loans held for sale | 7,008 | 75 | 7,083 | (3) | 4,868 | 9 | 4,877 | (3) | ||||||||||||||||
Mortgage loans held for investment, net of allowance for loan losses | 396,516 | 70 | 396,586 | (3) | 378,687 | (2,918 | ) | 375,769 | (3) | |||||||||||||||
Guaranty assets of mortgage loans held in portfolio | — | 3,983 | 3,983 | (3)(4) | — | 3,669 | 3,669 | (3)(4) | ||||||||||||||||
Guaranty obligations of mortgage loans held in portfolio | — | (4,747 | ) | (4,747 | )(3)(4) | — | (2,831 | ) | (2,831 | )(3)(4) | ||||||||||||||
Total mortgage loans | 403,524 | (619 | ) | 402,905 | (2)(3) | 383,555 | (2,071 | ) | 381,484 | (2)(3) | ||||||||||||||
Advances to lenders | 12,377 | (328 | ) | 12,049 | (2) | 6,163 | (152 | ) | 6,011 | (2) | ||||||||||||||
Derivative assets at fair value | 2,797 | — | 2,797 | (2) | 4,931 | — | 4,931 | (2) | ||||||||||||||||
Guaranty assets andbuy-ups | 10,610 | 3,648 | 14,258 | (2)(4) | 8,523 | 3,737 | 12,260 | (2)(4) | ||||||||||||||||
Total financial assets | 840,364 | 2,701 | 843,065 | (2) | 809,937 | 1,514 | 811,451 | (2) | ||||||||||||||||
Master servicing assets and credit enhancements | 1,783 | 2,844 | 4,627 | (4)(5) | 1,624 | 1,063 | 2,687 | (4)(5) | ||||||||||||||||
Other assets | 40,400 | 5,418 | 45,818 | (5)(6) | 32,375 | (150 | ) | 32,225 | (5)(6) | |||||||||||||||
Total assets | $ | 882,547 | $ | 10,963 | $ | 893,510 | $ | 843,936 | $ | 2,427 | $ | 846,363 | ||||||||||||
Liabilities: | ||||||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 869 | $ | — | $ | 869 | (2) | $ | 700 | $ | — | $ | 700 | (2) | ||||||||||
Short-term debt | 234,160 | 208 | 234,368 | (2) | 165,810 | (63 | ) | 165,747 | (2) | |||||||||||||||
Long-term debt | 562,139 | 18,194 | 580,333 | (2) | 601,236 | 5,358 | 606,594 | (2) | ||||||||||||||||
Derivative liabilities at fair value | 3,417 | — | 3,417 | (2) | 1,184 | — | 1,184 | (2) | ||||||||||||||||
Guaranty obligations | 15,393 | 5,156 | 20,549 | (2) | 11,145 | (2,960 | ) | 8,185 | (2) | |||||||||||||||
Total financial liabilities | 815,978 | 23,558 | 839,536 | (2) | 780,075 | 2,335 | 782,410 | (2) | ||||||||||||||||
Other liabilities | 22,451 | (4,383 | ) | 18,068 | (7) | 22,219 | (2,101 | ) | 20,118 | (7) | ||||||||||||||
Total liabilities | 838,429 | 19,175 | 857,604 | 802,294 | 234 | 802,528 | ||||||||||||||||||
Minority interests in consolidated subsidiaries | 107 | — | 107 | 136 | — | 136 | ||||||||||||||||||
Stockholders’ Equity: | ||||||||||||||||||||||||
Preferred | 16,913 | (1,565 | ) | 15,348 | (8) | 9,108 | (90 | ) | 9,018 | (8) | ||||||||||||||
Common | 27,098 | (6,647 | ) | 20,451 | (9) | 32,398 | 2,283 | 34,681 | (9) | |||||||||||||||
Total stockholders’ equity/non-GAAP fair value of net assets | $ | 44,011 | $ | (8,212 | ) | $ | 35,799 | $ | 41,506 | $ | 2,193 | $ | 43,699 | (10) | ||||||||||
Total liabilities and stockholders’ equity | $ | 882,547 | $ | 10,963 | $ | 893,510 | $ | 843,936 | $ | 2,427 | $ | 846,363 | ||||||||||||
(1) | Each of the amounts listed as a “fair value adjustment” represents the difference between the carrying value included in our GAAP consolidated balance sheets and our best judgment of the estimated fair value of the listed item. | |
(2) | We determined the estimated fair value of these financial instruments in accordance with the fair value guidelines outlined in SFAS No. 107, Disclosures about Fair Value of Financial Instruments(“SFAS 107”), as described in “Notes to Consolidated Financial Statements—Note 19, Fair Value of Financial Instruments.” In Note 19, we also |
102
disclose the carrying value and estimated fair value of our total financial assets and total financial liabilities as well as discuss the methodologies and assumptions we use in estimating the fair value of our financial instruments. | ||
(3) | We have separately presented the estimated fair value of “Mortgage loans held for sale,” “Mortgage loans held for investment, net of allowance for loan losses,” “Guaranty assets of mortgage loans held in portfolio” and “Guaranty obligations of mortgage loans held in portfolio,” which, taken together, represent total mortgage loans reported in our GAAP consolidated balance sheets. In order to present the fair value of our guaranties in these non-GAAP consolidated fair value balance sheets, we have separated (i) the embedded fair value of the guaranty assets, based on the terms of our intra-company guaranty fee allocation arrangement, and the embedded fair value of the obligation from (ii) the fair value of the mortgage loans held for sale and the mortgage loans held for investment. We believe this presentation provides transparency into the components of the fair value of the mortgage loans associated with the activities of our guaranty businesses and the components of the activities of our capital markets business, which is consistent with the way we manage risks and allocate revenues and expenses for segment reporting purposes. While the carrying values and estimated fair values of the individual line items may differ from the amounts presented in Note 19 of the Consolidated Financial Statements, the combined amounts together equal the carrying value and estimated fair value amounts of total mortgage loans in Note 19 of the Consolidated Financial Statements. | |
(4) | In our GAAP consolidated balance sheets, we report the guaranty assets associated with our outstanding Fannie Mae MBS and other guaranties as a separate line item and includebuy-ups, master servicing assets and credit enhancements associated with our guaranty assets in “Other assets.” The GAAP carrying value of our guaranty assets reflects only those guaranty arrangements entered into subsequent to our adoption of FIN No. 45,Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (an interpretation of FASB Statements No. 5, 57, and 107 and rescission of FIN No. 34)(“FIN 45”), on January 1, 2003. On a GAAP basis, our guaranty assets totaled $9.7 billion and $7.7 billion as of December 31, 2007 and 2006, respectively. The associatedbuy-ups totaled $944 million and $831 million as of December 31, 2007 and 2006, respectively. In our non-GAAP supplemental consolidated fair value balance sheets, we also disclose the estimated guaranty assets and obligations related to mortgage loans held in our portfolio. The aggregate estimated fair value of the guaranty asset-related components totaled $18.1 billion and $15.8 billion as of December 31, 2007 and 2006, respectively. These components represent the sum of the following line items in this table: (i) Guaranty assets of mortgage loans held in portfolio; (ii) Guaranty obligations of mortgage loans held in portfolio, (iii) Guaranty assets andbuy-ups; and (iv) Master servicing assets and credit enhancements. | |
(5) | The line items “Master servicing assets and credit enhancements” and “Other assets” together consist of the assets presented on the following five line items in our GAAP consolidated balance sheets: (i) Accrued interest receivable; (ii) Acquired property, net; (iii) Deferred tax assets; (iv) Partnership investments; and (v) Other assets. The carrying value of these items in our GAAP consolidated balance sheets together totaled $43.1 billion and $34.8 billion as of December 31, 2007 and December 31, 2006, respectively. We deduct the carrying value of thebuy-ups associated with our guaranty obligation, which totaled $944 million and $831 million as of December 31, 2007 and 2006, respectively, from “Other assets” reported in our GAAP consolidated balance sheets becausebuy-ups are a financial instrument that we combine with guaranty assets in our SFAS 107 disclosure in Note 19. We have estimated the fair value of master servicing assets and credit enhancements based on our fair value methodologies discussed in Note 19. | |
(6) | With the exception of partnership investments and deferred tax assets, the GAAP carrying values of other assets generally approximate fair value. While we have included partnership investments at their carrying value in each of the non-GAAP supplemental consolidated fair value balance sheets, the fair values of these items are generally different from their GAAP carrying values, potentially materially. Our LIHTC partnership investments included in partnership investments had a carrying value of $8.1 billion and $8.8 billion and an estimated fair value of $9.3 billion and $10.0 billion as of December 31, 2007 and December 31, 2006, respectively. We assume that certain other assets, consisting primarily of prepaid expenses, have no fair value. Our GAAP-basis deferred tax assets are described in “Notes to Consolidated Financial Statements—Note 11, Income Taxes.” We adjust the GAAP-basis deferred income taxes for purposes of each of our non-GAAP supplemental consolidated fair value balance sheets to include estimated income taxes on the difference between our non-GAAP supplemental consolidated fair value balance sheets net assets, including deferred taxes from the GAAP consolidated balance sheets, and our GAAP consolidated balance sheets stockholders’ equity. Because our adjusted deferred income taxes are a net asset in each year, the amounts are included in our non-GAAP fair value balance sheets as a component of other assets. | |
(7) | The line item “Other liabilities” consists of the liabilities presented on the following four line items in our GAAP consolidated balance sheets: (i) Accrued interest payable; (ii) Reserve for guaranty losses; (iii) Partnership liabilities; and (iv) Other liabilities. The carrying value of these items in our GAAP consolidated balance sheets together totaled $22.5 billion and $22.2 billion as of December 31, 2007 and 2006, respectively. The GAAP carrying values of these |
103
other liabilities generally approximate fair value. We assume that certain other liabilities, such as deferred revenues, have no fair value. | ||
(8) | “Preferred stockholders’ equity” is reflected in our non-GAAP supplemental consolidated fair value balance sheets at the estimated fair value amount. | |
(9) | “Common stockholders’ equity” consists of the stockholders’ equity components presented on the following five line items in our GAAP consolidated balance sheets: (i) Common stock; (ii) Additional paid-in capital; (iii) Retained earnings; (iv) Accumulated other comprehensive loss; and (v) Treasury stock, at cost. “Common stockholders’ equity” is the residual of the excess of the estimated fair value of total assets over the estimated fair value of total liabilities, after taking into consideration preferred stockholders’ equity and minority interest in consolidated subsidiaries. | |
(10) | The previously reported fair value of our net assets was $42.9 billion as of December 31, 2006. This amount reflected our LIHTC partnership investments based on the carrying amount of these investments. We revised the previously reported fair value of our net assets as of December 31, 2006 to reflect the estimated fair value of these investments. This revision increased the fair value of our net assets by $798 million to $43.7 billion as of December 31, 2006. |
• | Capital Transactions, Net. Capital transactions include our issuances of common and preferred stock, our repurchases of stock and our payment of dividends. Cash we receive from the issuance of preferred and common stock results in an increase in the fair value of our net assets, while repurchases of stock and dividends we pay on our stock reduce the fair value of our net assets. | |
• | Estimated Net Interest Income from OAS. OAS income represents the estimated net interest income generated during the current period that is attributable to the market spread between the yields on our mortgage-related assets and the yields on our debt during the period, calculated on an option-adjusted basis. | |
• | Guaranty Fees, Net. Guaranty fees, net, represent the net cash receipts during the reported period related to our guaranty business and are generally calculated as the difference between the contractual guaranty fees we receive during the period and the expenses we incur during the period that are associated with our guaranty business. Changes in guaranty fees, net, result from changes in portfolio size and composition, changes in actual and expected credit performance, and changes in the market spreads for similar instruments. | |
• | Fee and Other Income and Other Expenses, Net. Fee and other income includes miscellaneous fees, such as resecuritization transaction fees and technology-related fees. Other expenses primarily include costs incurred during the period that are associated with the Capital Markets group. | |
• | Return on Risk Positions. Our investment activities expose us to market risks, including duration and convexity risks, yield curve risk, OAS risk and volatility risk. The return on risk positions represents the estimated net increase or decrease in the fair value of our net assets resulting from net exposures related to the market risks we actively manage. We actively manage, or hedge, interest rate risk related to our mortgage investments in order to maintain our interest rate risk exposure within prescribed limits. However, we do not actively manage certain other market risks. Specifically, we do not attempt to actively manage or hedge changes in mortgage-to-debt OAS after we purchase mortgage assets or the interest rate risk related to our guaranty business. | |
• | Mortgage-to-debt OAS. Funding mortgage investments with debt exposes us to mortgage-to-debt OAS risk, which represents basis risk. Basis risk is the risk that interest rates in different market sectors will |
104
not move in the same direction or amount at the same time. We generally hold our mortgage investments to generate a spread over our debt on a long-term basis. The fair value of our assets and liabilities can be significantly affected by periodic changes in the net OAS between the mortgage and agency debt sectors. The fair value impact of changes in mortgage-to-debt OAS for a given period represents an estimate of the net unrealized increase or decrease in the fair value of our net assets resulting from fluctuations during the reported period in the net OAS between our mortgage assets and our outstanding debt securities. When the mortgage-to-debt OAS on a given mortgage asset increases, or widens, the fair value of the asset will typically decline relative to the debt. The level of OAS and changes in OAS are model-dependent and differ among market participants depending on the prepayment and interest rate models used to measure OAS. |
• | Change in the Fair Value of Net Guaranty Assets. As described more fully in “Notes to Consolidated Financial Statements—Note 19, Fair Value of Financial Instruments,” we calculate the estimated fair value of our existing guaranty business based on the difference between the estimated fair value of the guaranty fees we expect to receive and the estimated fair value of the guaranty obligations we assume. The fair value of both our guaranty assets and our guaranty obligations is highly sensitive to changes in interest rates and the market’s perception of future credit performance. Changes in interest rates can result in significant periodic fluctuations in the fair value of our net assets. For example, as interest rates decline, the expected prepayment rate on fixed-rate mortgages increases, which lowers the fair value of our existing guaranty business. We do not believe, however, that periodic changes in fair value due to movements in interest rates are the best indication of the long-term value of our guaranty business because they do not take into account future guaranty business activity. Based on our historical experience, we expect that the guaranty fee income generated from future business activity will largely replace any guaranty fee income lost as a result of mortgage prepayments. To assess the value of our underlying guaranty business, we focus primarily on changes in the fair value of our net guaranty assets resulting from business growth, changes in the credit quality of existing guaranty arrangements and changes in anticipated future credit performance. |
105
Table 34: | Selected Market Information(1) |
Change | ||||||||||||||||||||
As of December 31, | 2007 | 2006 | ||||||||||||||||||
2007 | 2006 | 2005 | vs. 2006 | vs. 2005 | ||||||||||||||||
10-year U.S. Treasury note yield | 4.03 | % | 4.70 | % | 4.39 | % | (0.67 | )bp | 0.31 | bp | ||||||||||
Implied volatility(2) | 20.4 | 15.7 | 19.5 | 4.7 | (3.8 | ) | ||||||||||||||
30-year Fannie Mae MBS par coupon rate | 5.51 | 5.79 | 5.75 | (0.28 | ) | 0.04 | ||||||||||||||
Lehman U.S. MBS Index OAS (in basis points) over LIBOR yield curve | 26.2 | bp | (2.7 | )bp | 4.2 | bp | 28.9 | (6.9 | ) | |||||||||||
Lehman U.S. Agency Debt Index OAS (in basis points) over LIBOR yield curve | (20.2 | ) | (13.8 | ) | (11.0 | ) | (6.4 | ) | (2.8 | ) |
(1) | Information obtained from Lehman Live, Lehman POINT, Bloomberg and OFHEO. | |
(2) | Implied volatility for an interest rate swaption with a3-year option on a10-year final maturity. |
Table 35: | Non-GAAP Estimated Fair Value of Net Assets (Net of Tax Effect) |
2007 | 2006 | |||||||
Balance as of January 1 | $ | 43,699 | $ | 42,199 | ||||
Capital transactions:(1) | ||||||||
Common dividends, common stock repurchases and issuances, net | (1,740 | ) | (1,030 | ) | ||||
Preferred dividends, preferred stock redemptions and issuances, net | 7,208 | (511 | ) | |||||
Capital transactions, net | 5,468 | (1,541 | ) | |||||
Change in estimated fair value of net assets, excluding capital transactions | (13,368 | ) | 3,041 | |||||
(Decrease) increase in estimated fair value of net assets, net | (7,900 | ) | 1,500 | |||||
Balance as of December 31(2) | $ | 35,799 | $ | 43,699 | ||||
(1) | Represents net capital transactions, which are reflected in the consolidated statements of changes in stockholders’ equity. | |
(2) | Represents estimated fair value of net assets (net of tax effect) presented in Table 33: Non-GAAP Supplemental Consolidated Fair Value Balance Sheets. |
106
107
108
Table 36: | Fannie Mae Credit Ratings and Risk Ratings |
Senior | Senior | Bank | ||||||||||||||||||||||
Long-Term | Short-Term | Preferred | Risk to the | Financial | ||||||||||||||||||||
Unsecured Debt | Unsecured Debt | Subordinated Debt | Stock | Government(1) | Strength(1) | |||||||||||||||||||
Standard & Poor’s(2) | AAA | A-1+ | AA- | AA- | AA- | — | ||||||||||||||||||
Moody’s(3) | Aaa | P-1 | Aa2 | Aa3 | — | B+ | ||||||||||||||||||
Fitch(4) | AAA | F1+ | AA- | AA- | — | — |
(1) | Pursuant to our September 2005 agreement with OFHEO, we agreed to seek to obtain a rating, which will be continuously monitored by at least one nationally recognized statistical rating organization, that assesses, among other things, the independent financial strength or “risk to the government” of Fannie Mae operating under its authorizing legislation but without assuming a cash infusion or extraordinary support of the government in the event of a financial crisis. |
109
(2) | In December 2007, Standard & Poor’s affirmed our senior debt ratings with a stable outlook, while affirming all other ratings with a negative outlook. | |
(3) | In December 2007, Moody’s affirmed our debt and preferred stock ratings with a stable outlook, and affirmed our Bank Financial Strength rating but revised the outlook to negative. | |
(4) | In December 2007, Fitch affirmed all of our ratings with a stable outlook. |
• | daily forecasting of our ability to meet our liquidity needs over a90-day period without relying upon the issuance of long-term or short-term unsecured debt securities; | |
• | daily monitoring of market and economic factors that may impact our liquidity; | |
• | routine testing of our ability to rely upon identified sources of liquidity. |
110
• | compliance with principles of sound liquidity management consistent with industry practices; | |
• | maintenance of a portfolio of highly liquid assets; | |
• | maintenance of a functional contingency plan providing for at least three months’ liquidity without relying upon the issuance of unsecured debt; and | |
• | periodic testing of our contingency plan. |
Table 37: | Contractual Obligations |
Payments Due by Period as of December 31, 2007 | ||||||||||||||||||||
Less than | 1 to < 3 | 3 to 5 | More than | |||||||||||||||||
Total | 1 Year | Years | Years | 5 Years | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Long-term debt obligations(1) | $ | 555,553 | $ | 105,424 | $ | 144,711 | $ | 105,558 | $ | 199,860 | ||||||||||
Contractual interest on long-term debt obligations(2) | 173,315 | 26,649 | 41,296 | 28,912 | 76,458 | |||||||||||||||
Operating lease obligations(3) | 246 | 39 | 76 | 67 | 64 | |||||||||||||||
Purchase obligations: | ||||||||||||||||||||
Mortgage commitments(4) | 32,445 | 32,301 | 144 | — | — | |||||||||||||||
Other purchase obligations(5) | 682 | 15 | 667 | — | — | |||||||||||||||
Other long-term liabilities reflected in the consolidated balance sheet(6) | 4,889 | 3,683 | 771 | 255 | 180 | |||||||||||||||
Total contractual obligations | $ | 767,130 | $ | 168,111 | $ | 187,665 | $ | 134,792 | $ | 276,562 | ||||||||||
(1) | Represents the carrying amount of our long-term debt assuming payments are made in full at maturity. Amounts exclude approximately $6.6 billion in long-term debt from consolidations. Amounts include other cost basis adjustments of approximately $11.6 billion. | |
(2) | Excludes contractual interest on long-term debt from consolidations. | |
(3) | Includes certain premises and equipment leases. | |
(4) | Includes on- and off-balance sheet commitments to purchase loans and mortgage-related securities. | |
(5) | Includes only unconditional purchase obligations that are subject to a cancellation penalty for certain telecom services, software and computer services, and other agreements. Excludes arrangements that may be cancelled without penalty. Amounts also include off-balance sheet commitments for debt financing activities. | |
(6) | Excludes risk management derivative transactions that may require cash settlement in future periods and our obligations to stand ready to perform under our guaranties relating to Fannie Mae MBS and other financial guaranties, because the amount and timing of payments under these arrangements are generally contingent upon the occurrence of future events. For a description of the amount of our on- and off-balance sheet Fannie Mae MBS and other financial guaranties as of December 31, 2007, see “Off-Balance Sheet Arrangements and Variable Interest Entities.” Includes future cash payments due under our contractual obligations to fund LIHTC and other partnerships that are unconditional and legally binding and cash received as collateral from derivative counterparties, which are included in |
111
the consolidated balance sheets under “Partnership liabilities” and “Other liabilities,” respectively. Amounts also include our obligation to fund partnerships that have been consolidated. |
112
Table 38: | Regulatory Capital Measures |
As of December 31, | ||||||||
2007(1) | 2006 | |||||||
(Dollars in millions) | ||||||||
Core capital(2) | $ | 45,373 | $ | 41,950 | ||||
Statutory minimum capital(3) | 31,927 | 29,359 | ||||||
Surplus of core capital over statutory minimum capital | $ | 13,446 | $ | 12,591 | ||||
Surplus of core capital percentage over statutory minimum capital | 42.1 | % | 42.9 | % | ||||
Core capital(2) | $ | 45,373 | $ | 41,950 | ||||
OFHEO-directed minimum capital(4) | 41,505 | 38,166 | ||||||
Surplus of core capital over OFHEO-directed minimum capital | $ | 3,868 | $ | 3,784 | ||||
Surplus of core capital percentage over OFHEO-directed minimum capital | 9.3 | % | 9.9 | % | ||||
Core capital(2) | $ | 45,373 | $ | 41,950 | ||||
Statutory critical capital(5) | 16,525 | 15,149 | ||||||
Surplus of core capital over statutory critical capital | $ | 28,848 | $ | 26,801 | ||||
Surplus of core capital percentage over statutory critical capital | 174.6 | % | 176.9 | % | ||||
Total capital(6) | $ | 48,658 | $ | 42,703 |
(1) | Amounts as of December 31, 2007 represent estimates that will be submitted to OFHEO for its certification and are subject to its review and approval. Amounts as of December 31, 2006 represent OFHEO’s announced capital classification measures. | |
(2) | The sum of (a) the stated value of our outstanding common stock (common stock less treasury stock); (b) the stated value of our outstanding non-cumulative perpetual preferred stock; (c) our paid-in capital; and (d) our retained earnings. Core capital excludes accumulated other comprehensive income (loss). | |
(3) | Generally, the sum of (a) 2.50% of on-balance sheet assets; (b) 0.45% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties; and (c) up to 0.45% of other off-balance sheet obligations, which may be adjusted by the Director of OFHEO under certain circumstances (See 12 CFR 1750.4 for existing adjustments made by the Director of OFHEO). | |
(4) | Defined as a 30% surplus over the statutory minimum capital requirement. We are currently required to maintain this surplus under the OFHEO consent order until such time as the Director of OFHEO determines that the requirement should be modified or allowed to expire, taking into account certain specified factors. |
113
(5) | Generally, the sum of (a) 1.25% of on-balance sheet assets; (b) 0.25% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties and (c) up to 0.25% of other off-balance sheet obligations, which may be adjusted by the Director of OFHEO under certain circumstances. | |
(6) | The sum of (a) core capital and (b) the total allowance for loan losses and reserve for guaranty losses, less (c) the specific loss allowance (that is, the allowance required on individually-impaired loans). The specific loss allowance totaled $106 million as of both December 31, 2007 and 2006. |
114
• | On February 28, 2007, we redeemed all of the shares of our Variable Rate Non-Cumulative Preferred Stock, Series J, with an aggregate stated value of $700 million. | |
• | On April 2, 2007, we redeemed all of the shares of our Variable Rate Non-Cumulative Preferred Stock, Series K, with an aggregate stated value of $400 million. | |
• | On September 28, 2007, we issued 40 million shares of Variable Rate Non-Cumulative Preferred Stock, Series P, with an aggregate stated value of $1.0 billion. The Series P Preferred Stock has a variable dividend rate that will reset quarterly on each March 31, June 30, September 30 and December 31, beginning December 31, 2007, at a per annum rate equal to the greater of(i) 3-Month LIBOR plus 0.75% and (ii) 4.50%. The Series P Preferred Stock may be redeemed, at our option, on or after September 30, 2012. | |
• | On October 4, 2007, we issued 15 million shares of 6.75% Non-Cumulative Preferred Stock, Series Q, with an aggregate stated value of $375 million. The Series Q Preferred Stock may be redeemed, at our option, on or after September 30, 2010. | |
• | On November 21, 2007, we issued 20 million shares of 7.625% Non-Cumulative Preferred Stock, Series R, with an aggregate stated value of $500 million. We issued an additional 1.2 million shares of Series R Preferred Stock, with an aggregate stated value of $30 million, on December 14, 2007. The Series R Preferred Stock may be redeemed, at our option, on or after November 21, 2012. | |
• | On December 11, 2007, we issued 280 million shares of Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series S, with an aggregate stated value of $7 billion. The Series S Preferred Stock has a dividend rate of 8.25% per annum up to and excluding December 31, 2010. Beginning on December 31, 2010, the Series S Preferred Stock will have a variable dividend rate that will reset quarterly on each March 31, June 30, September 30 and December 31, at a per annum rate equal to the greater of (i) 7.75% and(ii) 3-Month LIBOR plus 4.23%. The Series S Preferred Stock may be redeemed, at our option, on December 31, 2010 and on each fifth anniversary thereafter. |
115
• | our core capital is below 125% of our critical capital requirement; or | |
• | our core capital is below our statutory minimum capital requirement, and the U.S. Secretary of the Treasury, acting on our request, exercises his or her discretionary authority pursuant to Section 304(c) of the Charter Act to purchase our debt obligations. |
116
117
118
2007 | 2006 | |||||||||||||||
Consolidated | Unconsolidated | Consolidated | Unconsolidated | |||||||||||||
(Dollars in millions) | ||||||||||||||||
As of December 31: | ||||||||||||||||
Obligation to fund LIHTC partnerships | $ | 1,001 | $ | 1,096 | $ | 1,101 | $ | 1,538 | ||||||||
For the year ended December 31: | ||||||||||||||||
Tax credits from investments in LIHTC partnerships | $ | 385 | $ | 606 | $ | 419 | $ | 531 | ||||||||
Losses from investments in LIHTC partnerships | 203 | 592 | 288 | 553 | ||||||||||||
Tax benefits on credits and losses from investments in LIHTC partnerships | 456 | 813 | 520 | 725 | ||||||||||||
Contributions to LIHTC partnerships | 685 | 781 | 690 | 1,053 | ||||||||||||
Distributions from LIHTC partnerships | 7 | 9 | 1 | 8 |
• | Credit Risk. Credit risk is the risk of financial loss resulting from the failure of a borrower or institutional counterparty to honor its contractual obligations to us. Credit risk exists primarily in our mortgage credit book of business, derivatives portfolio and liquid investment portfolio. | |
• | Market Risk. Market risk represents the exposure to potential changes in the market value of our net assets from changes in prevailing market conditions. A significant market risk we face and actively manage is interest rate risk—the risk of changes in our long-term earnings or in the value of our net assets due to changes in interest rates. | |
• | Operational Risk. Operational risk relates to the risk of loss resulting from inadequate or failed internal processes, people or systems, or from external events. | |
• | Liquidity Risk. Liquidity risk is the risk to our earnings and capital arising from an inability to meet our cash obligations in a timely manner. |
119
• | single-family and multifamily mortgage loans held in our portfolio; | |
• | Fannie Mae MBS and non-Fannie Mae mortgage-related securities held in our portfolio; | |
• | Fannie Mae MBS held by third-party investors; and | |
• | credit enhancements that we provide on mortgage assets. |
• | Reinstituted our policy of limiting the maximum financing available on declining markets, which became effective in January 2008. This policy restricts the maximum LTV ratio for properties located within a declining market to five percentage points less than the maximum permitted for a particular mortgage loan. For example, if the highest LTV allowed for a particular mortgage loan is 100%, the maximum financing allowed would be only 95% if the property was located in a declining market. |
120
• | Tightened our eligibility standards and limited acquisitions of high LTV mortgages for higher risk loan categories. | |
• | Increased our subprime mortgage loan acquisition limits as part of our efforts to respond to the current subprime mortgage crisis by providing liquidity to the market. | |
• | Introduced our HomeStaytm Initiative, which is aimed at helping subprime borrowers refinance into fixed-rate mortgages. | |
• | Introduced our HomeSaver Advancetm Initiative, a new loss mitigation tool that provides unsecured personal loans to enable qualified borrowers to cure their payment defaults under mortgage loans that we own or guarantee. A borrower meeting certain criteria, such as the ability to resume regular monthly payments on his or her mortgage loan, can qualify for a HomeSaver Advance loan, which can be used to repay past due amounts relating to the borrower’s mortgage loan. We believe that HomeSaver Advance will help more delinquent borrowers avoid foreclosure and will help us manage our credit risk. |
Table 40: | Composition of Mortgage Credit Book of Business |
As of December 31, 2007 | ||||||||||||||||||||||||||||
Single-Family(1) | Multifamily(2) | Total | ||||||||||||||||||||||||||
Conventional(3) | Government(4) | Conventional(3) | Government(4) | Conventional(3) | Government(4) | |||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Mortgage portfolio:(5) | ||||||||||||||||||||||||||||
Mortgage loans(6) | $ | 283,629 | $ | 28,202 | $ | 90,931 | $ | 815 | $ | 374,560 | $ | 29,017 | ||||||||||||||||
Fannie Mae MBS(6) | 177,492 | 2,113 | 322 | 236 | 177,814 | 2,349 | ||||||||||||||||||||||
Agency mortgage-related securities(6)(7) | 31,305 | 1,682 | — | 50 | 31,305 | 1,732 | ||||||||||||||||||||||
Mortgage revenue bonds | 3,182 | 2,796 | 8,107 | 2,230 | 11,289 | 5,026 | ||||||||||||||||||||||
Other mortgage-related securities(8) | 68,240 | 1,097 | 25,444 | 30 | 93,684 | 1,127 | ||||||||||||||||||||||
Total mortgage portfolio | 563,848 | 35,890 | 124,804 | 3,361 | 688,652 | 39,251 | ||||||||||||||||||||||
Fannie Mae MBS held by third parties(9) | 2,064,395 | 15,257 | 38,218 | 1,039 | 2,102,613 | 16,296 | ||||||||||||||||||||||
Other credit guaranties(10) | 24,519 | — | 17,009 | 60 | 41,528 | 60 | ||||||||||||||||||||||
Mortgage credit book of business | $ | 2,652,762 | $ | 51,147 | $ | 180,031 | $ | 4,460 | $ | 2,832,793 | $ | 55,607 | ||||||||||||||||
Guaranty book of business | $ | 2,550,035 | $ | 45,572 | $ | 146,480 | $ | 2,150 | $ | 2,696,515 | $ | 47,722 | ||||||||||||||||
121
As of December 31, 2006 | ||||||||||||||||||||||||||||
Single-Family(1) | Multifamily(2) | Total | ||||||||||||||||||||||||||
Conventional(3) | Government(4) | Conventional(3) | Government(4) | Conventional(3) | Government(4) | |||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Mortgage portfolio:(5) | ||||||||||||||||||||||||||||
Mortgage loans(6) | $ | 302,597 | $ | 20,106 | $ | 59,374 | $ | 968 | $ | 361,971 | $ | 21,074 | ||||||||||||||||
Fannie Mae MBS(6) | 198,335 | 709 | 277 | 323 | 198,612 | 1,032 | ||||||||||||||||||||||
Agency mortgage-related securities(6)(7) | 29,987 | 1,995 | — | 56 | 29,987 | 2,051 | ||||||||||||||||||||||
Mortgage revenue bonds | 3,394 | 3,284 | 7,897 | 2,349 | 11,291 | 5,633 | ||||||||||||||||||||||
Other mortgage-related securities(8) | 85,339 | 2,084 | 9,681 | 177 | 95,020 | 2,261 | ||||||||||||||||||||||
Total mortgage portfolio | 619,652 | 28,178 | 77,229 | 3,873 | 696,881 | 32,051 | ||||||||||||||||||||||
Fannie Mae MBS held by third parties(9) | 1,714,815 | 19,069 | 42,184 | 1,482 | 1,756,999 | 20,551 | ||||||||||||||||||||||
Other credit guaranties(10) | 3,049 | — | 16,602 | 96 | 19,651 | 96 | ||||||||||||||||||||||
Mortgage credit book of business | $ | 2,337,516 | $ | 47,247 | $ | 136,015 | $ | 5,451 | $ | 2,473,531 | $ | 52,698 | ||||||||||||||||
Guaranty book of business | $ | 2,218,796 | $ | 39,884 | $ | 118,437 | $ | 2,869 | $ | 2,337,233 | $ | 42,753 | ||||||||||||||||
As of December 31, 2005 | ||||||||||||||||||||||||||||
Single-Family(1) | Multifamily(2) | Total | ||||||||||||||||||||||||||
Conventional(3) | Government(4) | Conventional(3) | Government(4) | Conventional(3) | Government(4) | |||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||
Mortgage portfolio:(5) | ||||||||||||||||||||||||||||
Mortgage loans(6) | $ | 299,765 | $ | 15,036 | $ | 50,731 | $ | 1,148 | $ | 350,496 | $ | 16,184 | ||||||||||||||||
Fannie Mae MBS(6) | 232,574 | 1,001 | 404 | 472 | 232,978 | 1,473 | ||||||||||||||||||||||
Agency mortgage-related securities(6)(7) | 28,604 | 2,380 | — | 57 | 28,604 | 2,437 | ||||||||||||||||||||||
Mortgage revenue bonds | 4,000 | 3,965 | 8,375 | 2,462 | 12,375 | 6,427 | ||||||||||||||||||||||
Other mortgage-related securities(8) | 85,698 | 1,174 | — | 43 | 85,698 | 1,217 | ||||||||||||||||||||||
Total mortgage portfolio | 650,641 | 23,556 | 59,510 | 4,182 | 710,151 | 27,738 | ||||||||||||||||||||||
Fannie Mae MBS held by third parties(9) | 1,523,043 | 23,734 | 50,345 | 1,796 | 1,573,388 | 25,530 | ||||||||||||||||||||||
Other credit guaranties(10) | 3,291 | — | 15,718 | 143 | 19,009 | 143 | ||||||||||||||||||||||
Mortgage credit book of business | $ | 2,176,975 | $ | 47,290 | $ | 125,573 | $ | 6,121 | $ | 2,302,548 | $ | 53,411 | ||||||||||||||||
Guaranty book of business | $ | 2,058,673 | $ | 39,771 | $ | 117,198 | $ | 3,559 | $ | 2,175,871 | $ | 43,330 | ||||||||||||||||
(1) | The amounts reported above reflect our total single-family mortgage credit book of business. Of these amounts, the portion of our single-family mortgage credit book of business for which we have access to detailed loan-level information represented approximately 95%, 95% and 94% of our total conventional single-family mortgage credit book of business as of December 31, 2007, 2006 and 2005, respectively. Unless otherwise noted, the credit statistics we provide in the “Credit Risk” discussion that follows relate only to this specific portion of our conventional single-family mortgage credit book of business. The remaining portion of our conventional single-family mortgage credit book of business consists of Freddie Mac securities, Ginnie Mae securities, private-label mortgage-related securities, Fannie Mae MBS backed by private-label mortgage-related securities, housing-related municipal revenue bonds, other single-family government related loans and securities, and credit enhancements that we provide on single-family mortgage assets. Our Capital Markets group prices and manages credit risk related to this specific portion of our conventional single-family mortgage credit book of business. We may not have access to detailed loan-level data on these particular mortgage-related assets and therefore may not manage the credit performance of individual loans. However, a substantial majority of these securities benefit from significant forms of credit enhancement, including |
122
guaranties from Ginnie Mae or Freddie Mac, insurance policies, structured subordination and similar sources of credit protection. All non-Fannie Mae agency securities held in our portfolio as of December 31, 2007 were rated AAA/Aaa by Standard & Poor’s and Moody’s. Over 90% of non-agency mortgage-related securities held in our portfolio as of December 31, 2007 and 2006 were rated AAA/Aaa by Standard & Poor’s and Moody’s. See “Consolidated Balance Sheet Analysis—Available-For-Sale and Trading Securities—Investments in Alt-A and Subprime Mortgage-Related Securities’’ for a discussion of credit rating actions subsequent to December 31, 2007. |
(2) | The amounts reported above reflect our total multifamily mortgage credit book of business. Of these amounts, the portion of our multifamily mortgage credit book of business for which we have access to detailed loan-level information represented approximately 80%, 84% and 90% of our total multifamily mortgage credit book of business as of December 31, 2007, 2006 and 2005, respectively. Unless otherwise noted, the credit statistics we provide in the “Credit Risk” discussion that follows relate only to this specific portion of our multifamily mortgage credit book of business. | |
(3) | Refers to mortgage loans and mortgage-related securities that are not guaranteed or insured by the U.S. government or any of its agencies. | |
(4) | Refers to mortgage loans and mortgage-related securities guaranteed or insured by the U.S. government or one of its agencies. | |
(5) | Mortgage portfolio data is reported based on unpaid principal balance. | |
(6) | Includes unpaid principal balance totaling $81.8 billion, $105.5 billion and $113.3 billion as of December 31, 2007, 2006 and 2005, respectively, related to mortgage-related securities that were consolidated under FIN 46 and mortgage-related securities created from securitization transactions that did not meet the sales criteria under SFAS 140, which effectively resulted in these mortgage-related securities being accounted for as loans. | |
(7) | Includes mortgage-related securities issued by Freddie Mac and Ginnie Mae. As of December 31, 2007, we held mortgage-related securities issued by Freddie Mac with a carrying value and fair value of $31.2 billion, which exceeded 10% of our stockholders’ equity. | |
(8) | Includes mortgage-related securities issued by entities other than Fannie Mae, Freddie Mac or Ginnie Mae. | |
(9) | Includes Fannie Mae MBS held by third-party investors. The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount. | |
(10) | Includes single-family and multifamily credit enhancements that we have provided and that are not otherwise reflected in the table. |
123
124
• | LTV ratio. LTV ratio is a strong predictor of credit performance. The likelihood of default and the gross severity of a loss in the event of default are typically lower as the LTV ratio decreases. | |
• | Product type. Certain loan product types have features that may result in increased risk. Intermediate-term, fixed-rate mortgages generally exhibit the lowest default rates, followed by long-term, fixed-rate mortgages. ARMs and balloon/reset mortgages typically exhibit higher default rates than fixed-rate mortgages, partly because the borrower’s future payments may rise or fall, within limits, as interest rates change.Negative-amortizing and interest-only loans also default more often than traditional fixed-rate mortgage loans. | |
• | Number of units. Mortgages onone-unit properties tend to have lower credit risk than mortgages onmultiple-unit properties. | |
• | Property type. Certain property types have a higher risk of default. For example, condominiums generally are considered to have higher credit risk than single-family detached properties. | |
• | Occupancy type. Mortgages on properties occupied by the borrower as a primary or secondary residence tend to have lower credit risk than mortgages on investment properties. | |
• | Credit score. Credit score is a measure often used by the financial services industry, including our company, to assess borrower credit quality and the likelihood that a borrower will repay future obligations as expected. A higher credit score typically indicates a lower degree of credit risk. | |
• | Loan purpose. Loan purpose indicates how the borrower intends to use the funds from a mortgage loan. Cash-out refinancings have a higher risk of default than either mortgage loans used for the purchase of a property or other refinancings that restrict the amount of cash back to the borrower. | |
• | Geographic concentration. Local economic conditions affect borrowers’ ability to repay loans and the value of collateral underlying loans. Geographic diversification reduces mortgage credit risk. | |
• | Loan age. We monitor year of origination and loan age, which is defined as the number of years since origination. Statistically, the peak ages for default are currently from two to six years after origination. However, we have seen higher early default rates for loans originated in 2006 and 2007, due to a higher number of loans originated during these years with risk layering, which refers to loans with several features that compound risk, such as loans with reduced documentation and higher risk loan product types. |
125
Table 41: | Risk Characteristics of Conventional Single-Family Business Volume and Mortgage Credit Book of Business(1) |
Percent of Conventional | Percent of Conventional | |||||||||||||||||||||||
Single-Family | Single-Family | |||||||||||||||||||||||
Business Volume(2) | Book of Business(3) | |||||||||||||||||||||||
For the Year Ended December 31, | As of December 31, | |||||||||||||||||||||||
2007 | 2006 | 2005 | 2007 | 2006 | 2005 | |||||||||||||||||||
Original LTV ratio:(4) | ||||||||||||||||||||||||
<= 60% | 17 | % | 18 | % | 22 | % | 23 | % | 25 | % | 26 | % | ||||||||||||
60.01% to 70% | 13 | 15 | 16 | 16 | 17 | 17 | ||||||||||||||||||
70.01% to 80% | 45 | 50 | 46 | 43 | 43 | 41 | ||||||||||||||||||
80.01% to 90% | 9 | 7 | 7 | 8 | 7 | 8 | ||||||||||||||||||
90.01% to 100% | 16 | 10 | 9 | 10 | 8 | 8 | ||||||||||||||||||
Greater than 100% | — | — | — | — | — | — | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Weighted average | 75 | % | 73 | % | 72 | % | 72 | % | 70 | % | 70 | % | ||||||||||||
Average loan amount | $ | 195,427 | $ | 184,411 | $ | 171,761 | $ | 142,747 | $ | 135,379 | $ | 129,657 | ||||||||||||
Estimated mark-to-market LTV ratio:(5) | ||||||||||||||||||||||||
<= 60% | 46 | % | 55 | % | 60 | % | ||||||||||||||||||
60.01% to 70% | 15 | 17 | 17 | |||||||||||||||||||||
70.01% to 80% | 19 | 18 | 16 | |||||||||||||||||||||
80.01% to 90% | 12 | 7 | 5 | |||||||||||||||||||||
90.01% to 100% | 6 | 3 | 2 | |||||||||||||||||||||
Greater than 100% | 2 | — | — | |||||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | ||||||||||||||||||
Weighted average | 61 | % | 55 | % | 53 | % | ||||||||||||||||||
Product type: | ||||||||||||||||||||||||
Fixed-rate:(6) | ||||||||||||||||||||||||
Long-term | 76 | % | 71 | % | 69 | % | 71 | % | 68 | % | 65 | % | ||||||||||||
Intermediate-term | 5 | 6 | 9 | 15 | 18 | 21 | ||||||||||||||||||
Interest-only | 9 | 6 | 1 | 3 | 1 | — | ||||||||||||||||||
Total fixed-rate | 90 | 83 | 79 | 89 | 87 | 86 | ||||||||||||||||||
Adjustable-rate: | ||||||||||||||||||||||||
Interest-only | 7 | 9 | 9 | 5 | 4 | 4 | ||||||||||||||||||
Negative-amortizing | — | 3 | 3 | 1 | 2 | 2 | ||||||||||||||||||
Other ARMs | 3 | 5 | 9 | 5 | 7 | 8 | ||||||||||||||||||
Total adjustable-rate | 10 | 17 | 21 | 11 | 13 | 14 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Number of property units: | ||||||||||||||||||||||||
1 unit | 96 | % | 96 | % | 96 | % | 96 | % | 96 | % | 96 | % | ||||||||||||
2-4 units | 4 | 4 | 4 | 4 | 4 | 4 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Property type: | ||||||||||||||||||||||||
Single-family homes | 89 | % | 89 | % | 90 | % | 91 | % | 92 | % | 92 | % | ||||||||||||
Condo/Co-op | 11 | 11 | 10 | 9 | 8 | 8 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
126
Percent of Conventional | Percent of Conventional | |||||||||||||||||||||||
Single-Family | Single-Family | |||||||||||||||||||||||
Business Volume(2) | Book of Business(3) | |||||||||||||||||||||||
For the Year Ended December 31, | As of December 31, | |||||||||||||||||||||||
2007 | 2006 | 2005 | 2007 | 2006 | 2005 | |||||||||||||||||||
Occupancy type: | ||||||||||||||||||||||||
Primary residence | 89 | % | 87 | % | 89 | % | 90 | % | 90 | % | 91 | % | ||||||||||||
Second/vacation home | 5 | 6 | 5 | 4 | 4 | 4 | ||||||||||||||||||
Investor | 6 | 7 | 6 | 6 | 6 | 5 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
FICO credit score:(7) | ||||||||||||||||||||||||
< 620 | 6 | % | 6 | % | 5 | % | 5 | % | 5 | % | 5 | % | ||||||||||||
620 to < 660 | 12 | 11 | 11 | 10 | 10 | 10 | ||||||||||||||||||
660 to < 700 | 19 | 20 | 19 | 18 | 18 | 18 | ||||||||||||||||||
700 to < 740 | 23 | 23 | 23 | 23 | 23 | 23 | ||||||||||||||||||
>= 740 | 40 | 40 | 42 | 43 | 43 | 43 | ||||||||||||||||||
Not available | — | — | — | 1 | 1 | 1 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Weighted average | 716 | 716 | 719 | 721 | 721 | 721 | ||||||||||||||||||
Loan purpose: | ||||||||||||||||||||||||
Purchase | 50 | % | 52 | % | 47 | % | 41 | % | 38 | % | 34 | % | ||||||||||||
Cash-out refinance | 32 | 34 | 35 | 32 | 32 | 31 | ||||||||||||||||||
Other refinance | 18 | 14 | 18 | 27 | 30 | 35 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Geographic concentration:(8) | ||||||||||||||||||||||||
Midwest | 15 | % | 15 | % | 16 | % | 17 | % | 17 | % | 17 | % | ||||||||||||
Northeast | 18 | 17 | 18 | 19 | 19 | 19 | ||||||||||||||||||
Southeast | 26 | 27 | 25 | 25 | 24 | 23 | ||||||||||||||||||
Southwest | 18 | 17 | 16 | 16 | 16 | 16 | ||||||||||||||||||
West | 23 | 24 | 25 | 23 | 24 | 25 | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||
Origination year: | ||||||||||||||||||||||||
<=1997 | 1 | % | 2 | % | 2 | % | ||||||||||||||||||
1998 | 1 | 1 | 2 | |||||||||||||||||||||
1999 | 1 | 1 | 1 | |||||||||||||||||||||
2000 | — | — | 1 | |||||||||||||||||||||
2001 | 2 | 3 | 4 | |||||||||||||||||||||
2002 | 7 | 9 | 12 | |||||||||||||||||||||
2003 | 22 | 29 | 36 | |||||||||||||||||||||
2004 | 12 | 16 | 21 | |||||||||||||||||||||
2005 | 16 | 20 | 21 | |||||||||||||||||||||
2006 | 17 | 19 | — | |||||||||||||||||||||
2007 | 21 | — | — | |||||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | ||||||||||||||||||
(1) | We typically obtain the data for the statistics presented in this table from the sellers or servicers of the mortgage loans and receive representations and warranties from them as to the accuracy of the information. While we perform various quality assurance checks by sampling loans to assess compliance with our underwriting and eligibility criteria, we do not independently verify all reported information. We purchase primarily conventional single-family fixed-rate or adjustable-rate, first lien mortgage loans, or mortgage-related securities backed by these types of loans. Second lien mortgage loans constituted less than 0.5% of our conventional single-family business volume in each of 2007, 2006 and 2005, as well as less than 0.5% of our single-family mortgage credit book of business as of December 31, 2007, 2006 and 2005. | |
(2) | Percentages calculated based on unpaid principal balance of loans at time of acquisition. | |
(3) | Percentages calculated based on unpaid principal balance of loans as of the end of each period. |
127
(4) | The original LTV ratio generally is based on the appraised property value reported to us at the time of acquisition of the loan and the original unpaid principal balance of the loan. Excludes loans for which this information is not readily available. | |
(5) | The aggregate estimated mark-to-market LTV ratio is based on the estimated current value of the property, calculated using an internal valuation model that estimates periodic changes in home value, and the unpaid principal balance of the loan as of the date of each reported period. Excludes loans for which this information is not readily available. | |
(6) | Long-term fixed-rate consists of mortgage loans with maturities greater than 15 years, while intermediate-term fixed-rate have maturities equal to or less than 15 years. | |
(7) | Reflects Fair Isaac Corporation credit score, referred to as FICO® score, which is a commonly used credit score that ranges from a low of 300 to a high of 850. We obtain borrower credit scores on the majority of single-family mortgage loans that we purchase or that back Fannie Mae MBS. | |
(8) | Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast includes CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY. |
128
• | Alt-A Loans: An Alt-A mortgage loan generally refers to a loan that can be underwritten with reduced or alternative documentation but that may also include other alternative product features. For example, the lender may rely on the borrower’s stated income instead of verifying the borrower’s income, which is typically done for a full documentation loan. Alt-A mortgage loans generally have a higher risk of default than non-Alt-A mortgage loans. We usually acquire mortgage loans originated as Alt-A from our traditional lenders that generally specialize in originating prime mortgage loans. These lenders typically originate Alt-A loans as a complementary product offering and generally follow an origination path similar to that used for their prime origination process. In reporting our Alt-A exposure, we have classified mortgage loans as Alt-A if the lenders that deliver the mortgage loans to us have classified the loans as Alt-A based on documentation or other product features. |
• | Subprime Loans: A subprime mortgage loan generally refers to a mortgage loan made to a borrower with a weaker credit profile than that of a prime borrower. As a result of the weaker credit profile, subprime borrowers have a higher likelihood of default than prime borrowers. Subprime mortgage loans are typically originated by lenders specializing in these loans or by subprime divisions of large lenders, using processes unique to subprime loans. In reporting our subprime exposure, we have classified mortgage loans as subprime if the mortgage loans are originated by one of these specialty lenders or a subprime division of a large lender. |
129
• | Investments in Alt-A and Subprime Securities: We have also invested in highly rated private-label mortgage-related securities that are backed by Alt-A or subprime mortgage loans. As of December 31, 2007, we held or guaranteed approximately $32.5 billion in private-label mortgage-related securities backed by Alt-A loans and approximately $41.4 billion in private-label mortgage-related securities backed by subprime loans. These amounts include resecuritized private-label mortgage-related securities backed byAlt-A and subprime mortgage loans. Refer to “Consolidated Balance Sheet Analysis—Available-for-Sale and Trading Securities—Investments in Alt-A and Subprime Mortgage-Related Securities” for more information regarding these investments. |
• | loan modifications in which past due interest amounts are added to the loan principal amount and recovered over the remaining life of the loan or through an extension of the term, and other loan adjustments; |
130
• | repayment plans in which borrowers repay past due principal and interest over a reasonable period of time through a temporarily higher monthly payment; | |
• | HomeSaver Advancetm, an unsecured personal loan that enables a qualified borrower to cure his or her payment defaults under a mortgage loan that we own or guarantee provided that the borrower is able to resume regular monthly payments on his or her mortgage; | |
• | forbearances in which the lender agrees to suspend or reduce borrower payments for a period of time; | |
• | preforeclosure sales in which the borrower, working with the servicer, sells the home and pays off all or part of the outstanding loan, accrued interest and other expenses from the sale proceeds; and | |
• | accepting deeds in lieu of foreclosure whereby the borrower signs over title to the property without the added expense of a foreclosure proceeding. |
Table 42: | Statistics on Conventional Single-Family Problem Loan Workouts |
As of December 31, | ||||||||||||||||||||||||
2007 | 2006 | 2005 | ||||||||||||||||||||||
Unpaid | Unpaid | Unpaid | ||||||||||||||||||||||
Principal | Number | Principal | Number | Principal | Number | |||||||||||||||||||
Balance | of Loans | Balance | of Loans | Balance | of Loans | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Modifications(1) | $ | 3,339 | 26,421 | $ | 3,173 | 27,607 | $ | 2,292 | 20,732 | |||||||||||||||
Repayment plans and forbearances completed | 898 | 7,871 | 1,908 | 17,324 | 1,470 | 13,540 | ||||||||||||||||||
Preforeclosure sales | 415 | 2,718 | 238 | 1,960 | 300 | 2,478 | ||||||||||||||||||
Deeds in lieu of foreclosure | 97 | 663 | 52 | 496 | 38 | 384 | ||||||||||||||||||
Total problem loan workouts | $ | 4,749 | 37,673 | $ | 5,371 | 47,387 | $ | 4,100 | 37,134 | |||||||||||||||
Percent of conventional single-family mortgage | ||||||||||||||||||||||||
credit book of business | 0.2 | % | 0.2 | % | 0.2 | % | 0.3 | % | 0.2 | % | 0.2 | % | ||||||||||||
(1) | Modifications include troubled debt restructurings, which result in concessions to borrowers, and other modifications to the contractual terms of the loan that do not result in concessions to the borrower. |
131
132
Table 43: | Serious Delinquency Rates |
As of December 31, | ||||||||||||||||||||||||
2007 | 2006 | 2005 | ||||||||||||||||||||||
Serious | Serious | Serious | ||||||||||||||||||||||
Book | Delinquency | Book | Delinquency | Book | Delinquency | |||||||||||||||||||
Outstanding(1) | Rate(2) | Outstanding(1) | Rate(2) | Outstanding(1) | Rate(2) | |||||||||||||||||||
Conventional single-family delinquency rates by geographic region:(3) | ||||||||||||||||||||||||
Midwest | 17 | % | 1.35 | % | 17 | % | 1.01 | % | 17 | % | 0.99 | % | ||||||||||||
Northeast | 19 | 0.94 | 19 | 0.67 | 19 | 0.62 | ||||||||||||||||||
Southeast | 25 | 1.18 | 24 | 0.68 | 23 | 0.83 | ||||||||||||||||||
Southwest | 16 | 0.86 | 16 | 0.69 | 16 | 1.32 | ||||||||||||||||||
West | 23 | 0.50 | 24 | 0.20 | 25 | 0.19 | ||||||||||||||||||
Total conventional single-family loans | 100 | % | 0.98 | % | 100 | % | 0.65 | % | 100 | % | 0.79 | %(4) | ||||||||||||
Conventional single-family loans: | ||||||||||||||||||||||||
Credit enhanced | 21 | % | 2.75 | % | 19 | % | 1.81 | % | 18 | % | 2.14 | % | ||||||||||||
Non-credit enhanced | 79 | 0.53 | 81 | 0.37 | 82 | 0.47 | ||||||||||||||||||
Total conventional single-family loans | 100 | % | 0.98 | % | 100 | % | 0.65 | % | 100 | % | 0.79 | %(4) | ||||||||||||
Multifamily loans: | ||||||||||||||||||||||||
Credit enhanced | 88 | % | 0.06 | % | 96 | % | 0.07 | % | 95 | % | 0.34 | % | ||||||||||||
Non-credit enhanced | 12 | 0.22 | 4 | 0.35 | 5 | 0.02 | ||||||||||||||||||
Total multifamily loans | 100 | % | 0.08 | % | 100 | % | 0.08 | % | 100 | % | 0.32 | %(4) | ||||||||||||
(1) | Reported based on unpaid principal balance of loans, where we have detailed loan-level information. | |
(2) | Calculated based on number of loans for single-family and unpaid principal balance for multifamily. We include all of the conventional single-family loans that we own and that back Fannie Mae MBS in the calculation of the single-family delinquency rate. We include the unpaid principal balance of all multifamily loans that we own or that back Fannie Mae MBS and any housing bonds for which we provide credit enhancement in the calculation of (2) the multifamily serious delinquency rate. | |
(3) | See footnote 8 to Table 41 for states included in each geographic region. | |
(4) | The aftermath of Hurricane Katrina during the fourth quarter of 2005 resulted in an increase in our single-family and multifamily serious delinquency rates. Our serious delinquency rate for single-family and multifamily, excluding the impact of loans affected by Hurricane Katrina, was 0.64% and 0.12%, respectively. |
133
Table 44: | Nonperforming Single-Family and Multifamily Loans |
�� | ||||||||||||||||||||
As of December 31, | ||||||||||||||||||||
2007 | 2006 | 2005 | 2004 | 2003 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Nonperforming loans: | ||||||||||||||||||||
Nonaccrual loans | $ | 8,343 | $ | 5,961 | $ | 8,356 | $ | 7,987 | $ | 7,742 | ||||||||||
Troubled debt restructurings(1) | 1,765 | 1,086 | 661 | 816 | 673 | |||||||||||||||
Total nonperforming loans | $ | 10,108 | $ | 7,047 | $ | 9,017 | $ | 8,803 | $ | 8,415 | ||||||||||
Interest on nonperforming loans: | ||||||||||||||||||||
Interest income forgone(2) | $ | 215 | $ | 163 | $ | 184 | $ | 188 | $ | 192 | ||||||||||
Interest income recognized during year(3) | 328 | 295 | 405 | 381 | 376 | |||||||||||||||
Accruing loans past due 90 days or more(4) | $ | 204 | $ | 147 | $ | 185 | $ | 187 | $ | 225 |
(1) | Troubled debt restructurings include loans whereby the contractual terms have been modified that result in concessions to borrowers experiencing financial difficulties. | |
(2) | Forgone interest income represents the amount of interest income that would have been recorded during the year on nonperforming loans as of December 31 had the loans performed according to their contractual terms. | |
(3) | Represents interest income recognized during the year on loans classified as nonperforming as of December 31. | |
(4) | Recorded investment of loans as of December 31 that are 90 days or more past due and continuing to accrue interest include loans insured or guaranteed by the U.S. government and loans where we have recourse against the seller of the loan in the event of a default. |
134
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
Single-family foreclosed properties (number of properties): | ||||||||||||
Beginning of year inventory of single-family foreclosed properties (REO)(1) | 25,125 | 20,943 | 18,361 | |||||||||
Acquisitions by geographic area:(2) | ||||||||||||
Midwest | 20,303 | 16,128 | 11,777 | |||||||||
Northeast | 3,811 | 2,638 | 2,405 | |||||||||
Southeast | 12,352 | 9,280 | 9,470 | |||||||||
Southwest | 9,942 | 7,958 | 8,099 | |||||||||
West | 2,713 | 576 | 809 | |||||||||
Total properties acquired through foreclosure | 49,121 | 36,580 | 32,560 | |||||||||
Dispositions of REO | (40,517 | ) | (32,398 | ) | (29,978 | ) | ||||||
End of year inventory of single-family foreclosed properties (REO)(1) | 33,729 | 25,125 | 20,943 | |||||||||
Carrying value of single-family foreclosed properties (dollars in millions)(3) | $ | 3,440 | $ | 1,999 | $ | 1,642 | ||||||
Single-family foreclosure rate(4) | 0.3 | % | 0.2 | % | 0.2 | % | ||||||
Multifamily foreclosed properties (number of properties): | ||||||||||||
Ending inventory of multifamily foreclosed properties (REO) | 9 | 8 | 8 | |||||||||
Carrying value of multifamily foreclosed properties (dollars in millions)(3) | $ | 43 | $ | 49 | $ | 51 | ||||||
(1) | Includes deeds in lieu of foreclosure. | |
(2) | See footnote 8 to Table 41 for states included in each geographic region. | |
(3) | Excludes foreclosed property claims receivables, which are reported in our consolidated balance sheets as a component of “Acquired property, net.” | |
(4) | Estimated based on the total number of properties acquired through foreclosure as a percentage of the total number of loans in our conventional single-family mortgage credit book of business as of the end of each respective year. |
135
• | mortgage servicers that service the loans we hold in our investment portfolio or that back our Fannie Mae MBS; | |
• | third-party providers of credit enhancement on the mortgage assets that we hold in our investment portfolio or that back our Fannie Mae MBS, including mortgage insurers, lenders with risk sharing arrangements, and financial guarantors; | |
• | custodial depository institutions that hold principal and interest payments for Fannie Mae MBS certificateholders; | |
• | issuers of securities held in our liquid investment portfolio; and | |
• | derivatives counterparties. |
136
137
As of December 31, 2007 | ||||||||||||||||||||||||
Mortgage Insurer Financial Strength Rating(1) | ||||||||||||||||||||||||
AA or higher | AA− | Total | ||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Insurance coverage(2) | $ | 60,036 | 58% | $ | 44,005 | 42% | $ | 104,041 | 100% | |||||||||||||||
Number of counterparties | 4 | 3 | 7 |
As of December 31, 2006 | ||||||||||||||||||||||||
Mortgage Insurer Financial Strength Rating(1) | ||||||||||||||||||||||||
AA or higher | AA− | Total | ||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Insurance coverage(2) | $ | 75,426 | 100% | — | — | $ | 75,426 | 100% | ||||||||||||||||
Number of counterparties | 7 | — | 7 |
(1) | Categories are based on the lowest credit rating of the insurer as issued by Standard & Poor’s, Fitch and Moody’s. The credit rating reflects the equivalent Standard & Poor’s or Fitch’s rating for any ratings based on Moody’s scale. | |
(2) | Insurance coverage refers to the aggregate dollar amount of insurance coverage (i.e., “risk in force”) on single-family loans in our portfolio or backing our Fannie Mae MBS and represents our maximum potential loss recovery under the applicable mortgage insurance policies. |
138
139
140
As of December 31, 2007 | ||||||||||||||||||||||||
Credit Rating(1) | ||||||||||||||||||||||||
AAA | AA+/AA/AA- | A+/A/A- | Subtotal | Other(2) | Total | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Credit loss exposure(3) | $ | 4 | $ | 1,578 | $ | 1,004 | $ | 2,586 | $ | 74 | $ | 2,660 | ||||||||||||
Less: Collateral held(4) | — | 1,130 | 988 | 2,118 | — | 2,118 | ||||||||||||||||||
Exposure net of collateral | $ | 4 | $ | 448 | $ | 16 | $ | 468 | $ | 74 | $ | 542 | ||||||||||||
Additional information: | ||||||||||||||||||||||||
Notional amount | $ | 1,050 | $ | 637,847 | $ | 246,860 | $ | 885,757 | $ | 707 | $ | 886,464 | ||||||||||||
Number of counterparties | 1 | 17 | 3 | 21 |
As of December 31, 2006 | ||||||||||||||||||||||||
Credit Rating(1) | ||||||||||||||||||||||||
AAA | AA+/AA/AA- | A+/A/A- | Subtotal | Other(2) | Total | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Credit loss exposure(3) | $ | — | $ | 3,219 | $ | 1,552 | $ | 4,771 | $ | 65 | $ | 4,836 | ||||||||||||
Less: Collateral held(4) | — | 2,598 | 1,510 | 4,108 | — | 4,108 | ||||||||||||||||||
Exposure net of collateral | $ | — | $ | 621 | $ | 42 | $ | 663 | $ | 65 | $ | 728 | ||||||||||||
Additional information: | ||||||||||||||||||||||||
Notional amount | $ | 750 | $ | 537,293 | $ | 206,881 | $ | 744,924 | $ | 469 | $ | 745,393 | ||||||||||||
Number of counterparties | 1 | 17 | 3 | 21 |
(1) | We manage collateral requirements based on the lower credit rating, as issued by Standard & Poor’s and Moody’s, of the legal entity. The credit rating reflects the equivalent Standard & Poor’s rating for any ratings based on Moody’s scale. | |
(2) | Includes MBS options, defined benefit mortgage insurance contracts, guaranteed guarantor trust swaps and swap credit enhancements accounted for as derivatives. We did not have guaranteed guarantor trust swaps in 2006. | |
(3) | Represents the exposure to credit loss on derivative instruments, which is estimated by calculating the cost, on a fair value basis, to replace all outstanding contracts in a gain position. Derivative gains and losses with the same counterparty are netted where a legal right of offset exists under an enforceable master netting agreement. This table excludes mortgage commitments accounted for as derivatives. | |
(4) | Represents the collateral held as of December 31, 2007 and 2006, adjusted for the collateral transferred subsequent to December 31, based on credit loss exposure limits on derivative instruments as of December 31, 2007 and 2006. The actual collateral settlement dates, which vary by counterparty, ranged from one to three business days following the December 31, 2007 and 2006 credit loss exposure valuation dates. The value of the collateral is reduced in accordance with counterparty agreements to help ensure recovery of any loss through the disposition of the collateral. We posted collateral of $1.2 billion and $303 million related to our counterparties’ credit exposure to us as of December 31, 2007 and 2006, respectively. |
141
142
• | Debt Instruments. We issue a broad range of both callable and non-callable debt instruments to manage the duration and prepayment risk of expected cash flows of the mortgage assets we own. | |
• | Derivative Instruments. We supplement our issuance of debt with derivative instruments to further reduce duration and prepayment risks. |
143
• | Monitoring and Active Portfolio Rebalancing. We continually monitor our risk positions and actively rebalance our portfolio of interest rate-sensitive financial instruments to maintain a close match between the duration of our assets and liabilities. |
• | Interest rate swap contracts. An interest rate swap is a transaction between two parties in which each agrees to exchange payments tied to different interest rates or indices for a specified period of time, generally based on a notional amount of principal. The types of interest rate swaps we use include pay-fixed swaps; receive-fixed swaps; and basis swaps. | |
• | Interest rate option contracts. These contracts primarily include pay-fixed swaptions, receive-fixed swaptions, cancelable swaps and interest rate caps. | |
• | Foreign currency swaps. These swaps convert debt that we issue in foreign-denominated currencies into U.S. dollars. We enter into foreign currency swaps only to the extent that we issue foreign currency debt. |
144
Interest Rate Swaps | Interest Rate Swaptions | |||||||||||||||||||||||||||||||||||
Receive- | Foreign | Receive- | Interest | |||||||||||||||||||||||||||||||||
Pay-Fixed(2) | Fixed(3) | Basis(4) | Currency | Pay-Fixed | Fixed | Rate Caps | Other(5) | Total | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Notional balance as of December 31, 2005 | $ | 188,787 | $ | 123,907 | $ | 4,000 | $ | 5,645 | $ | 149,405 | $ | 138,595 | $ | 33,000 | $ | 776 | $ | 644,115 | ||||||||||||||||||
Additions | 132,411 | 176,870 | 3,350 | 3,870 | 783 | 255 | — | 2,852 | 320,391 | |||||||||||||||||||||||||||
Terminations(6) | (53,130 | ) | (53,693 | ) | (6,400 | ) | (4,964 | ) | (54,838 | ) | (23,929 | ) | (19,000 | ) | (3,159 | ) | (219,113 | ) | ||||||||||||||||||
Notional balance as of December 31, 2006 | $ | 268,068 | $ | 247,084 | $ | 950 | $ | 4,551 | $ | 95,350 | $ | 114,921 | $ | 14,000 | $ | 469 | $ | 745,393 | ||||||||||||||||||
Additions | 212,798 | 175,358 | 7,951 | 980 | 4,328 | 27,416 | 100 | 401 | 429,332 | |||||||||||||||||||||||||||
Terminations(6) | (103,128 | ) | (136,557 | ) | (1,900 | ) | (2,972 | ) | (13,948 | ) | (17,686 | ) | (11,850 | ) | (220 | ) | (288,261 | ) | ||||||||||||||||||
Notional balance as of December 31, 2007 | $ | 377,738 | $ | 285,885 | $ | 7,001 | $ | 2,559 | $ | 85,730 | $ | 124,651 | $ | 2,250 | $ | 650 | $ | 886,464 | ||||||||||||||||||
Future maturities of notional amounts:(7) | ||||||||||||||||||||||||||||||||||||
Less than 1 year | $ | 14,005 | $ | 68,495 | $ | — | $ | 1,199 | $ | 7,750 | $ | 19,700 | $ | 1,500 | $ | 20 | $ | 112,669 | ||||||||||||||||||
1 year to 5 years | 180,496 | 136,182 | 25 | 518 | 41,130 | 28,981 | 750 | 287 | 388,369 | |||||||||||||||||||||||||||
5 years to 10 years | 152,895 | 70,543 | 6,050 | — | 32,350 | 64,620 | — | 343 | 326,801 | |||||||||||||||||||||||||||
Over 10 years | 30,342 | 10,665 | 926 | 842 | 4,500 | 11,350 | — | — | 58,625 | |||||||||||||||||||||||||||
Total | $ | 377,738 | $ | 285,885 | $ | 7,001 | $ | 2,559 | $ | 85,730 | $ | 124,651 | $ | 2,250 | $ | 650 | $ | 886,464 | ||||||||||||||||||
Weighted-average interest rate as of December 31, 2007: | ||||||||||||||||||||||||||||||||||||
Pay rate | 5.10 | % | 5.04 | % | 4.92 | % | — | 6.25 | % | — | — | — | ||||||||||||||||||||||||
Receive rate | 5.03 | % | 5.08 | % | 6.84 | % | — | — | 4.84 | % | — | — | ||||||||||||||||||||||||
Other | — | — | — | — | — | — | 4.35 | % | — | |||||||||||||||||||||||||||
Weighted-average interest rate as of December 31, 2006: | ||||||||||||||||||||||||||||||||||||
Pay rate | 5.10 | % | 5.35 | % | 5.29 | % | — | 6.18 | % | — | — | — | ||||||||||||||||||||||||
Receive rate | 5.36 | % | 5.01 | % | 6.58 | % | — | — | 4.92 | % | — | — | ||||||||||||||||||||||||
Other | — | — | — | — | — | — | 3.55 | % | — |
145
(1) | Excludes mortgage commitments accounted for as derivatives. Dollars represent notional amounts that indicate only the amount on which payments are being calculated and do not represent the amount at risk of loss. | |
(2) | Notional amounts include swaps callable by Fannie Mae of $8.2 billion, $10.8 billion and $14.3 billion as of December 31, 2007, 2006 and 2005, respectively. | |
(3) | Notional amounts include swaps callable by derivatives counterparties of $7.8 billion, $6.7 billion and $3.6 billion as of December 31, 2007, 2006 and 2005, respectively. | |
(4) | Notional amounts include swaps callable by derivatives counterparties of $6.6 billion and $600 million as of December 31, 2007 and 2006, respectively. | |
(5) | Includes MBS options, forward starting debt and swap credit enhancements. | |
(6) | Includes matured, called, exercised, assigned and terminated amounts. Also includes changes due to foreign exchange rate movements. | |
(7) | Based on contractual maturities. |
146
147
As of December 31, 2007 | ||||||||||||||||||||
Effect on Estimated Fair Value | ||||||||||||||||||||
Estimated | Decrease in Rates | Increase in Rates | ||||||||||||||||||
Fair Value | −50 | −100 | +50 | +100 | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Trading financial instruments(1) | $ | 63,956 | $ | 829 | $ | 1,595 | $ | (877 | ) | $ | (1,796 | ) | ||||||||
Derivative assets and liabilities, net | (620 | ) | (2,007 | ) | (3,366 | ) | 2,667 | 5,854 | ||||||||||||
Non-trading portfolio assets and debt, net(2) | (52,753 | ) | 791 | 53 | (1,991 | ) | (4,789 | ) | ||||||||||||
Net portfolio of interest-rate sensitive assets and liabilities | $ | 10,583 | $ | (387 | ) | $ | (1,718 | ) | $ | (201 | ) | $ | (731 | ) | ||||||
Percentage of net asset fair value(3) | (1.08 | )% | (4.80 | )% | (0.56 | )% | (2.04 | )% |
(1) | Consists of securities classified in the consolidated balance sheets as trading and carried at estimated fair value. | |
(2) | “Non-trading portfolio assets and debt, net” includes the line item “Advances to lenders” reported in our consolidated balance sheets. In addition, certain amounts have been reclassified from securities to “Guaranty assets and guaranty obligations, net” to reflect how the risk of these securities is managed by the business. | |
(3) | Calculated based on the reported dollar amount sensitivity divided by the after-tax estimated fair value of our net assets of $35.8 billion as of December 31, 2007. |
As of December 31, 2007 | ||||||||||||
Effect on Estimated Fair Value | ||||||||||||
Estimated | Change in Rates | |||||||||||
Fair Value | −50 | +100 | ||||||||||
(Dollars in millions) | ||||||||||||
Trading financial instruments(1) | $ | 63,956 | $ | 829 | $ | (1,796 | ) | |||||
Derivative assets and liabilities, net | (620 | ) | (2,007 | ) | 5,854 | |||||||
Non-trading portfolio assets and debt, net(2) | (52,753 | ) | 791 | (4,789 | ) | |||||||
Net portfolio of interest-rate sensitive assets and liabilities | 10,583 | (387 | ) | (731 | ) | |||||||
Guaranty assets and guaranty obligations, net(2) | (2,441 | ) | (1,406 | ) | (548 | ) | ||||||
Net market sensitive assets(3) | 8,142 | (1,793 | ) | (1,279 | ) | |||||||
Other non-financial assets and liabilities, net(4) | 27,657 | 719 | 270 | |||||||||
Net assets | $ | 35,799 | $ | (1,074 | ) | $ | (1,009 | ) | ||||
Percentage of net asset fair value | (3.00 | )% | (2.82 | )% |
148
As of December 31, 2006(5) | ||||||||||||
Effect on Estimated Fair Value | ||||||||||||
Estimated | Change in Rates | |||||||||||
Fair Value | −50 | +100 | ||||||||||
(Dollars in millions) | ||||||||||||
Trading financial instruments(1) | $ | 11,514 | $ | 210 | $ | (499 | ) | |||||
Derivative assets and liabilities, net | 3,747 | (1,866 | ) | 4,130 | ||||||||
Non-trading portfolio assets and debt, net(2) | 8,868 | 1,164 | (5,694 | ) | ||||||||
Net portfolio of interest-rate sensitive assets and liabilities | 24,129 | (492 | ) | (2,063 | ) | |||||||
Guaranty assets and guaranty obligations, net(2) | 7,593 | (1,309 | ) | 1,664 | ||||||||
Net market sensitive assets(3) | 31,722 | (1,801 | ) | (399 | ) | |||||||
Other non-financial assets and liabilities, net(4) | 11,977 | 636 | 146 | |||||||||
Net assets(6) | $ | 43,699 | $ | (1,165 | ) | $ | (253 | ) | ||||
Percentage of net asset fair value | (2.67 | )% | (0.58 | )% | ||||||||
(1) | Consists of securities classified in the consolidated balance sheets as trading and carried at estimated fair value. On January 1, 2008, we adopted the fair value option under SFAS 159 for certain securities that were previously classified as available-for-sale within our mortgage-related and non-mortgage-related investment portfolio in the amount of $56.2 billion. We expect that the interest rate component of fair value for the securities adopted under SFAS 159 will offset a portion of the change in the fair value of our derivatives. | |
(2) | “Non-trading portfolio assets and debt, net” includes the line item “Advances to lenders” reported in our consolidated balance sheets. In addition, certain amounts have been reclassified from securities to “Guaranty assets and guaranty obligations, net” to reflect how the risk of these securities is managed by the business. | |
(3) | Includes net financial assets and financial liabilities reported in “Notes to Consolidated Financial Statements—Note 19, Fair Value of Financial Instruments” and additional market sensitive instruments that consist of master servicing assets, master servicing liabilities and credit enhancements. | |
(4) | The sensitivity changes related to other non-financial assets and liabilities represent the tax effect on net assets under these scenarios and do not include any interest rate sensitivity related to these items. | |
(5) | Certain prior period amounts have been reclassified to conform with the current year presentation, which resulted in changes in the reported sensitivities of selected categories of market-sensitive assets and liabilities but did not change the reported sensitivities of either our net market sensitive assets or net assets. | |
(6) | The previously reported fair value of our net assets was $42.9 billion as of December 31, 2006. This amount reflected our LIHTC partnership investments based on the carrying amount of these investments. We revised the previously reported fair value of our net assets as of December 31, 2006 to reflect the estimated fair value of these investments, which resulted in an increase in the fair value of our net assets by $798 million to $43.7 billion as of December 31, 2006. We did not recalculate the previously reported sensitivities as a result of this change. |
149
150
151
152
153
154
155
Item 7A. | Quantitative and Qualitative Disclosures about Market Risk |
Item 8. | Financial Statements and Supplementary Data |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
Item 9A. | Controls and Procedures |
• | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; | |
• | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and our Board of Directors; and | |
• | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements. |
156
157
158
159
Item 9B. | Other Information |
Item 10. | Directors, Executive Officers and Corporate Governance |
Item 11. | Executive Compensation |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
Item 14. | Principal Accountant Fees and Services |
160
Item 15. | Exhibits and Financial Statement Schedules |
(a) | Documents filed as part of this report |
1. | Consolidated Financial Statements |
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-7 | ||||
F-32 | ||||
F-35 | ||||
F-39 | ||||
F-41 | ||||
F-44 | ||||
F-48 | ||||
F-48 | ||||
F-52 | ||||
F-55 | ||||
F-57 | ||||
F-59 | ||||
F-60 | ||||
F-64 | ||||
F-72 | ||||
F-75 | ||||
F-79 | ||||
F-81 | ||||
F-86 | ||||
F-90 | ||||
F-95 | ||||
F-98 |
2. | Financial Statement Schedules |
3. | Exhibits |
161
Signature | Title | Date | ||||
/s/ Stephen B. Ashley | Chairman of the Board of Directors | February 27, 2008 | ||||
/s/ Daniel H. Mudd | President and Chief Executive Officer and Director | February 27, 2008 | ||||
/s/ Stephen M. Swad | Executive Vice President and Chief Financial Officer | February 27, 2008 | ||||
/s/ David C. Hisey | Senior Vice President and Controller | February 27, 2008 | ||||
/s/ Dennis R. Beresford | Director | February 27, 2008 | ||||
/s/ Louis J. Freeh | Director | February 27, 2008 | ||||
/s/ Brenda J. Gaines | Director | February 27, 2008 | ||||
/s/ Karen N. Horn | Director | February 27, 2008 |
162
Signature | Title | Date | ||||
/s/ Bridget A. Macaskill | Director | February 27, 2008 | ||||
/s/ Leslie Rahl | Director | February 27, 2008 | ||||
/s/ John C. Sites, Jr. | Director | February 27, 2008 | ||||
/s/ Greg C. Smith | Director | February 27, 2008 | ||||
/s/ H. Patrick Swygert | Director | February 27, 2008 | ||||
/s/ John K. Wulff | Director | February 27, 2008 |
163
Item | Description | |||
3 | .1 | Fannie Mae Charter Act (12 U.S.C. § 1716 et seq.) (Incorporated by reference to Exhibit 3.1 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
3 | .2 | Fannie Mae Bylaws, as amended through December 14, 2007 (Incorporated by reference to Exhibit 3.1 to Fannie Mae’s Current Report onForm 8-K, filed December 20, 2007.) | ||
4 | .1 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series D (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .2 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series E (Incorporated by reference to Exhibit 4.2 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .3 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series F (Incorporated by reference to Exhibit 4.3 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .4 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series G (Incorporated by reference to Exhibit 4.4 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .5 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series H (Incorporated by reference to Exhibit 4.5 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .6 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series I (Incorporated by reference to Exhibit 4.6 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
4 | .7 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series L (Incorporated by reference to Exhibit 4.2 to Fannie Mae’s Quarterly Report onForm 10-Q for the quarter ended March 31, 2003.) | ||
4 | .8 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series M (Incorporated by reference to Exhibit 4.2 to Fannie Mae’s Quarterly Report onForm 10-Q for the quarter ended June 30, 2003.) | ||
4 | .9 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series N (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Quarterly Report onForm 10-Q for the quarter ended September 30, 2003.) | ||
4 | .10 | Certificate of Designation of Terms of Fannie Mae Non-Cumulative Convertible Preferred Stock,Series 2004-1 (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed January 4, 2005.) | ||
4 | .11 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series O (Incorporated by reference to Exhibit 4.2 to Fannie Mae’s Current Report onForm 8-K, filed January 4, 2005.) | ||
4 | .12 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series P (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed September 28, 2007.) | ||
4 | .13 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series Q (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed October 5, 2007.) | ||
4 | .14 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series R (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed November 21, 2007.) | ||
4 | .15 | Certificate of Designation of Terms of Fannie Mae Preferred Stock, Series S (Incorporated by reference to Exhibit 4.1 to Fannie Mae’s Current Report onForm 8-K, filed December 11, 2007.) | ||
10 | .1 | Letter Agreement between Fannie Mae and Daniel Mudd, dated March 10, 2005†(Incorporated by reference to Exhibit 10.2 to Fannie Mae’s Current Report onForm 8-K, filed March 11, 2005.) | ||
10 | .2 | Employment Agreement, dated November 15, 2005, between Fannie Mae and Daniel H. Mudd† (Incorporated by reference to Exhibit 10.1 to Fannie Mae’s Current Report onForm 8-K, filed November 15, 2005.) | ||
10 | .3 | Letter Agreement between Fannie Mae and Daniel Mudd, dated March 13, 2007† (Incorporated by reference to Exhibit 99.5 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2005, filed May 2, 2007.) | ||
10 | .4 | Letter Agreement between Fannie Mae and Robert J. Levin, dated June 19, 1990† (Incorporated by reference to Exhibit 10.5 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) |
E-1
Item | Description | |||
10 | .5 | Description of compensation arrangements for Robert T. Blakely† (Incorporated by reference to information under the heading “Appointment of Robert T. Blakely as Chief Financial Officer” in Item 5.02 of Fannie Mae’s Current Report onForm 8-K, filed November 15, 2005.) | ||
10 | .6 | Description of compensation arrangements for Stephen M. Swad† (Incorporated by reference to “Employment Agreements and Other Arrangements with our Covered Executives—Compensation Arrangements for Stephen Swad, Executive Vice President and Chief Financial Officer Designate” in Item 11 of Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2005.) | ||
10 | .7 | Fannie Mae Elective Deferred Compensation Plan II† | ||
10 | .8 | Description of Fannie Mae’s compensatory arrangements with its non-employee directors for the year ended December 31, 2007† (Incorporated by reference to the following sections in Fannie Mae’s Proxy Statement on Schedule 14A filed on November 2, 2007. “Proposal 1: Election of Directors—Director Compensation” and “Proposal 3: Approval of Amendment to Fannie Mae Stock Compensation Plan of 2003—Description of Plan—Non Management Director Restricted Stock Awards,” “—Description of Plan—Deferred Compensation) | ||
10 | .9 | Form of Indemnification Agreement for Non-Management Directors and for Officers of Fannie Mae (Incorporated by reference to Exhibit 10.7 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
10 | .10 | Federal National Mortgage Association Supplemental Pension Plan, as amended November 20, 2007† | ||
10 | .11 | Amendment to Fannie Mae Supplemental Pension Plan for Internal Revenue Code Section 409A, effective January 1, 2009† | ||
10 | .12 | Fannie Mae Supplemental Pension Plan of 2003, as amended November 20, 2007† | ||
10 | .13 | Amendment to Fannie Mae Supplemental Pension Plan of 2003 for Internal Revenue Code Section 409A, effective January 1, 2009† | ||
10 | .14 | Executive Pension Plan of the Federal National Mortgage Association as amended and restated† (Incorporated by reference to Exhibit 10.10 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
10 | .15 | Amendment to the Executive Pension Plan of the Federal National Mortgage Association, as amended and restated, effective March 1, 2007† (Incorporated by reference to Exhibit 10.20 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2005, filed May 2, 2007.) | ||
10 | .16 | Amendment to Fannie Mae Executive Pension Plan, effective November 20, 2007† | ||
10 | .17 | Fannie Mae Annual Incentive Plan, as amended December 10, 2007† | ||
10 | .18 | Fannie Mae Stock Compensation Plan of 2003, as amended through December 14, 2007† | ||
10 | .19 | Fannie Mae Stock Compensation Plan of 1993† (Incorporated by reference to Exhibit 10.18 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2004, filed December 6, 2006.) | ||
10 | .20 | Fannie Mae Procedures for Deferral and Diversification of Awards, as amended effective January 1, 2008† | ||
10 | .21 | Fannie Mae’s Elective Deferred Compensation Plan, as amended effective November 15, 2004† | ||
10 | .22 | Fannie Mae Supplemental Retirement Savings Plan† | ||
10 | .23 | Director’s Charitable Award Program† (Incorporated by reference to Exhibit 10.17 to Fannie Mae’s registration statement on Form 10, filed March 31, 2003.) | ||
10 | .24 | Form of Nonqualified Stock Option Grant Award Document† (Incorporated by reference to Exhibit 10.3 to Fannie Mae’s Current Report onForm 8-K, filed December 9, 2004.) | ||
10 | .25 | Form of Restricted Stock Award Document† (Incorporated by reference to Exhibit 99.1 to Fannie Mae’s Current Report onForm 8-K, filed January 26, 2007.) | ||
10 | .26 | Form of Restricted Stock Units Award Document† (Incorporated by reference to Exhibit 99.2 to Fannie Mae’s Current Report onForm 8-K, filed January 26, 2007.) | ||
10 | .27 | Form of Restricted Stock Units Award Document adopted January 23, 2008† | ||
10 | .28 | Form of Non qualified Stock Option Grant Award Document for Non-Management Directors† (Incorporated by reference to Exhibit 10.7 to Fannie Mae’s Current Report onForm 8-K, filed December 9, 2004.) |
E-2
Item | Description | |||
10 | .29 | Form of Restricted Stock Award Document under Fannie Mae Stock Compensation Plan of 2003 for Non-Management Directors† (Incorporated by reference to Exhibit 10.8 to Fannie Mae’s Current Report onForm 8-K, filed December 9, 2004.) | ||
10 | .30 | Letter Agreement between The Duberstein Group and Fannie Mae, dated as of March 28, 2001, with Modification #1, dated February 3, 2002; Modification #2, dated March 1, 2003; and Modification #3, dated April 27, 2005 (Incorporated by reference to Exhibit 10.25 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2004, filed December 6, 2006.) | ||
10 | .31 | Letter Agreement between The Duberstein Group and Fannie Mae, effective January 1, 2007, dated as of May 11, 2007 (Incorporated by reference to Exhibit 99.2 to Fannie Mae’s Annual Report onForm 10-K for the year ended December 31, 2006, filed August 16, 2007.) | ||
10 | .32 | Letters, dated September 1, 2005, setting forth an agreement between Fannie Mae and OFHEO (Incorporated by reference to Exhibit 10.1 to Fannie Mae’s Current Report onForm 8-K, filed September 8, 2005.) | ||
10 | .33 | Stipulation and Consent to the Issuance of a Consent Order, dated May 23, 2006, between OFHEO and Fannie Mae, including Consent Order (Incorporated by reference to Exhibit 10.1 to Fannie Mae’s Current Report onForm 8-K, filed May 30, 2006.) | ||
10 | .34 | Consent of Defendant Fannie Mae with Securities and Exchange Commission (SEC), dated May 23, 2006 (Incorporated by reference to Exhibit 10.2 to Fannie Mae’s Current Report onForm 8-K, filed May 30, 2006.) | ||
12 | .1 | Statement re: computation of ratios of earnings to fixed charges | ||
12 | .2 | Statement re: computation of ratios of earnings to combined fixed charges and preferred stock dividends | ||
31 | .1 | Certification of Chief Executive Officer pursuant to Securities Exchange ActRule 13a-14(a) | ||
31 | .2 | Certification of Chief Financial Officer pursuant to Securities Exchange ActRule 13a-14(a) | ||
32 | .1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 | ||
32 | .2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 |
† | This exhibit is a management contract or compensatory plan or arrangement. |
E-3
Page | ||||
Report of Independent Registered Public Accounting Firm | F-2 | |||
Consolidated Balance Sheets as of December 31, 2007 and 2006 | F-3 | |||
Consolidated Statements of Operations for the years ended December 31, 2007, 2006 and 2005 | F-4 | |||
Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006 and 2005 | F-5 | |||
Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2007, 2006 and 2005 | F-6 | |||
Notes to Consolidated Financial Statements | F-7 | |||
Note 1— Summary of Significant Accounting Policies | F-7 | |||
Note 2— Consolidations | F-32 | |||
Note 3— Mortgage Loans | F-35 | |||
Note 4— Allowance for Loan Losses and Reserve for Guaranty Losses | F-39 | |||
Note 5— Investments in Securities | F-41 | |||
Note 6— Portfolio Securitizations | F-44 | |||
Note 7— Acquired Property, Net | F-48 | |||
Note 8— Financial Guaranties and Master Servicing | F-48 | |||
Note 9— Short-term Borrowings and Long-term Debt | F-52 | |||
Note 10— Derivative Instruments | F-55 | |||
Note 11— Income Taxes | F-57 | |||
Note 12— Earnings Per Share | F-59 | |||
Note 13— Stock-Based Compensation Plans | F-60 | |||
Note 14— Employee Retirement Benefits | F-64 | |||
Note 15— Segment Reporting | F-72 | |||
Note 16— Regulatory Capital Requirements | F-75 | |||
Note 17— Preferred Stock | F-79 | |||
Note 18— Concentrations of Credit Risk | F-81 | |||
Note 19— Fair Value of Financial Instruments | F-86 | |||
Note 20— Commitments and Contingencies | F-90 | |||
Note 21— Selected Quarterly Financial Information (Unaudited) | F-95 | |||
Note 22— Subsequent Events | F-98 |
F-1
F-2
(Dollars in millions, except share amounts)
As of December 31, | ||||||||
2007 | 2006 | |||||||
ASSETS | ||||||||
Cash and cash equivalents (includes cash equivalents pledged as collateral that may be sold or repledged of $215 as of December 31, 2006) | $ | 3,941 | $ | 3,239 | ||||
Restricted cash | 561 | 733 | ||||||
Federal funds sold and securities purchased under agreements to resell | 49,041 | 12,681 | ||||||
Investments in securities: | ||||||||
Trading, at fair value (includes Fannie Mae MBS of $40,458 and $11,070 as of December 31, 2007 and 2006, respectively) | 63,956 | 11,514 | ||||||
Available-for-sale, at fair value (includes Fannie Mae MBS of $138,943 and $185,608 as of December 31, 2007 and 2006, respectively) | 293,557 | 378,598 | ||||||
Total investments in securities | 357,513 | 390,112 | ||||||
Mortgage loans: | ||||||||
Loans held for sale, at lower of cost or market | 7,008 | 4,868 | ||||||
Loans held for investment, at amortized cost | 397,214 | 379,027 | ||||||
Allowance for loan losses | (698 | ) | (340 | ) | ||||
Total loans held for investment, net of allowance | 396,516 | 378,687 | ||||||
Total mortgage loans | 403,524 | 383,555 | ||||||
Advances to lenders | 12,377 | 6,163 | ||||||
Accrued interest receivable | 3,812 | 3,672 | ||||||
Acquired property, net | 3,602 | 2,141 | ||||||
Derivative assets at fair value | 2,797 | 4,931 | ||||||
Guaranty assets | 9,666 | 7,692 | ||||||
Deferred tax assets | 12,967 | 8,505 | ||||||
Partnership investments | 11,000 | 10,571 | ||||||
Other assets | 11,746 | 9,941 | ||||||
Total assets | $ | 882,547 | $ | 843,936 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Liabilities: | ||||||||
Accrued interest payable | $ | 7,512 | $ | 7,847 | ||||
Federal funds purchased and securities sold under agreements to repurchase | 869 | 700 | ||||||
Short-term debt | 234,160 | 165,810 | ||||||
Long-term debt | 562,139 | 601,236 | ||||||
Derivative liabilities at fair value | 3,417 | 1,184 | ||||||
Reserve for guaranty losses (includes $211 and $46 as of December 31, 2007 and 2006, respectively, related to Fannie Mae MBS included in Investments in securities) | 2,693 | 519 | ||||||
Guaranty obligations (includes $661 and $390 as of December 31, 2007 and 2006, respectively, related to Fannie Mae MBS included in Investments in securities) | 15,393 | 11,145 | ||||||
Partnership liabilities | 3,824 | 3,695 | ||||||
Other liabilities | 8,422 | 10,158 | ||||||
Total liabilities | 838,429 | 802,294 | ||||||
Minority interests in consolidated subsidiaries | 107 | 136 | ||||||
Commitments and contingencies (see Note 20) | — | — | ||||||
Stockholders’ Equity: | ||||||||
Preferred stock, 700,000,000 and 200,000,000 shares authorized as of December 31, 2007 and 2006, respectively; 466,375,000 and 132,175,000 shares issued and outstanding as of December 31, 2007 and 2006, respectively | 16,913 | 9,108 | ||||||
Common stock, no par value, no maximum authorization—1,129,090,420 shares issued as of December 31, 2007 and 2006; 974,104,578 shares and 972,110,681 shares outstanding as of December 31, 2007 and 2006, respectively | 593 | 593 | ||||||
Additional paid-in capital | 1,831 | 1,942 | ||||||
Retained earnings | 33,548 | 37,955 | ||||||
Accumulated other comprehensive loss | (1,362 | ) | (445 | ) | ||||
Treasury stock, at cost, 154,985,842 shares and 156,979,739 shares as of December 31, 2007 and 2006, respectively | (7,512 | ) | (7,647 | ) | ||||
Total stockholders’ equity | 44,011 | 41,506 | ||||||
Total liabilities and stockholders’ equity | $ | 882,547 | $ | 843,936 | ||||
F-3
(Dollars and shares in millions, except per share amounts)
For the Year Ended | ||||||||||||
December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
Interest income: | ||||||||||||
Trading securities | $ | 2,051 | $ | 688 | $ | 1,244 | ||||||
Available-for-sale securities | 19,442 | 21,359 | 22,509 | |||||||||
Mortgage loans | 22,218 | 20,804 | 20,688 | |||||||||
Other | 1,055 | 776 | 403 | |||||||||
Total interest income | 44,766 | 43,627 | 44,844 | |||||||||
Interest expense: | ||||||||||||
Short-term debt | 8,999 | 7,736 | 6,562 | |||||||||
Long-term debt | 31,186 | 29,139 | 26,777 | |||||||||
Total interest expense | 40,185 | 36,875 | 33,339 | |||||||||
Net interest income | 4,581 | 6,752 | 11,505 | |||||||||
Guaranty fee income (includes imputed interest of $1,278, $1,081 and $803 for 2007, 2006 and 2005, respectively) | 5,071 | 4,250 | 4,006 | |||||||||
Losses on certain guaranty contracts | (1,424 | ) | (439 | ) | (146 | ) | ||||||
Trust management income | 588 | 111 | — | |||||||||
Investment losses, net | (1,232 | ) | (683 | ) | (1,334 | ) | ||||||
Derivatives fair value losses, net | (4,113 | ) | (1,522 | ) | (4,196 | ) | ||||||
Debt extinguishment gains (losses), net | (47 | ) | 201 | (68 | ) | |||||||
Losses from partnership investments | (1,005 | ) | (865 | ) | (849 | ) | ||||||
Fee and other income | 751 | 672 | 1,445 | |||||||||
Non-interest income (loss) | (1,411 | ) | 1,725 | (1,142 | ) | |||||||
Administrative expenses: | ||||||||||||
Salaries and employee benefits | 1,370 | 1,219 | 959 | |||||||||
Professional services | 851 | 1,393 | 792 | |||||||||
Occupancy expenses | 263 | 263 | 221 | |||||||||
Other administrative expenses | 185 | 201 | 143 | |||||||||
Total administrative expenses | 2,669 | 3,076 | 2,115 | |||||||||
Minority interest in earnings (losses) of consolidated subsidiaries | (21 | ) | 10 | (2 | ) | |||||||
Provision for credit losses | 4,564 | 589 | 441 | |||||||||
Foreclosed property expense (income) | 448 | 194 | (13 | ) | ||||||||
Other expenses | 636 | 395 | 251 | |||||||||
Total expenses | 8,296 | 4,264 | 2,792 | |||||||||
Income (loss) before federal income taxes and extraordinary gains (losses) | (5,126 | ) | 4,213 | 7,571 | ||||||||
Provision (benefit) for federal income taxes | (3,091 | ) | 166 | 1,277 | ||||||||
Income (loss) before extraordinary gains (losses) | (2,035 | ) | 4,047 | 6,294 | ||||||||
Extraordinary gains (losses), net of tax effect | (15 | ) | 12 | 53 | ||||||||
Net income (loss) | $ | (2,050 | ) | $ | 4,059 | $ | 6,347 | |||||
Preferred stock dividends and issuance costs at redemption | (513 | ) | (511 | ) | (486 | ) | ||||||
Net income (loss) available to common stockholders | $ | (2,563 | ) | $ | 3,548 | $ | 5,861 | |||||
Basic earnings (loss) per share: | ||||||||||||
Earnings (losses) before extraordinary gains (losses) | $ | (2.62 | ) | $ | 3.64 | $ | 5.99 | |||||
Extraordinary gains (losses), net of tax effect | (0.01 | ) | 0.01 | 0.05 | ||||||||
Basic earnings (loss) per share | $ | (2.63 | ) | $ | 3.65 | $ | 6.04 | |||||
�� | ||||||||||||
Diluted earnings (loss) per share: | ||||||||||||
Earnings (losses) before extraordinary gains (losses) | $ | (2.62 | ) | $ | 3.64 | $ | 5.96 | |||||
Extraordinary gains (losses), net of tax effect | (0.01 | ) | 0.01 | 0.05 | ||||||||
Diluted earnings (loss) per share | $ | (2.63 | ) | $ | 3.65 | $ | 6.01 | |||||
Cash dividends per common share | $ | 1.90 | $ | 1.18 | $ | 1.04 | ||||||
Weighted-average common shares outstanding: | ||||||||||||
Basic | 973 | 971 | 970 | |||||||||
Diluted | 973 | 972 | 998 |
F-4
(Dollars in millions)
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
Cash flows provided by operating activities: | ||||||||||||
Net income (loss) | $ | (2,050 | ) | $ | 4,059 | $ | 6,347 | |||||
Reconciliation of net income (loss) to net cash provided by operating activities: | ||||||||||||
Amortization of investment cost basis adjustments | (391 | ) | (324 | ) | (56 | ) | ||||||
Amortization of debt cost basis adjustments | 9,775 | 8,587 | 7,179 | |||||||||
Provision for credit losses | 4,564 | 589 | 441 | |||||||||
Valuation losses | 612 | 707 | 1,394 | |||||||||
Debt extinguishment (gains) losses, net | 47 | (201 | ) | 68 | ||||||||
Debt foreign currency transaction (gains) losses, net | 190 | 230 | (625 | ) | ||||||||
Losses on certain guaranty contracts | 1,424 | 439 | 146 | |||||||||
Losses from partnership investments | 1,005 | 865 | 849 | |||||||||
Current and deferred federal income taxes | (3,465 | ) | (609 | ) | 79 | |||||||
Extraordinary (gains) losses, net of tax effect | 15 | (12 | ) | (53 | ) | |||||||
Derivatives fair value adjustments | 4,289 | 561 | 826 | |||||||||
Purchases of loans held for sale | (34,047 | ) | (28,356 | ) | (26,562 | ) | ||||||
Proceeds from repayments of loans held for sale | 594 | 606 | 1,307 | |||||||||
Proceeds from sales of loans held for sale | — | — | 51 | |||||||||
Net decrease in trading securities, excluding non-cash transfers | 62,699 | 47,343 | 86,637 | |||||||||
Net change in: | ||||||||||||
Guaranty assets | (5 | ) | (278 | ) | (1,143 | ) | ||||||
Guaranty obligations | (630 | ) | (857 | ) | (124 | ) | ||||||
Other, net | (1,677 | ) | (1,680 | ) | 1,380 | |||||||
Net cash provided by operating activities | 42,949 | 31,669 | 78,141 | |||||||||
Cash flows (used in) provided by investing activities: | ||||||||||||
Purchases of available-for-sale securities | (126,200 | ) | (218,620 | ) | (117,826 | ) | ||||||
Proceeds from maturities of available-for-sale securities | 123,462 | 163,863 | 169,734 | |||||||||
Proceeds from sales of available-for-sale securities | 76,055 | 84,348 | 117,713 | |||||||||
Purchases of loans held for investment | (76,549 | ) | (62,770 | ) | (57,840 | ) | ||||||
Proceeds from repayments of loans held for investment | 56,617 | 70,548 | 99,943 | |||||||||
Advances to lenders | (79,186 | ) | (47,957 | ) | (69,505 | ) | ||||||
Net proceeds from disposition of acquired property | 1,129 | 2,642 | 3,725 | |||||||||
Contributions to partnership investments | (3,059 | ) | (2,341 | ) | (1,829 | ) | ||||||
Proceeds from partnership investments | 1,043 | 295 | 329 | |||||||||
Net change in federal funds sold and securities purchased under agreements to resell | (38,926 | ) | (3,781 | ) | (5,040 | ) | ||||||
Net cash (used in) provided by investing activities | (65,614 | ) | (13,773 | ) | 139,404 | |||||||
Cash flows provided by (used in) financing activities: | ||||||||||||
Proceeds from issuance of short-term debt | 1,743,852 | 2,196,078 | 2,578,152 | |||||||||
Payments to redeem short-term debt | (1,687,570 | ) | (2,221,719 | ) | (2,750,912 | ) | ||||||
Proceeds from issuance of long-term debt | 193,238 | 179,371 | 156,336 | |||||||||
Payments to redeem long-term debt | (232,978 | ) | (169,578 | ) | (197,914 | ) | ||||||
Repurchase of common and preferred stock | (1,105 | ) | (3 | ) | — | |||||||
Proceeds from issuance of common and preferred stock | 8,846 | 22 | 29 | |||||||||
Payment of cash dividends on common and preferred stock | (2,483 | ) | (1,650 | ) | (1,376 | ) | ||||||
Net change in federal funds purchased and securities sold under agreements to repurchase | 1,561 | (5 | ) | (1,695 | ) | |||||||
Excess tax benefits from stock-based compensation | 6 | 7 | — | |||||||||
Net cash provided by (used in) financing activities | 23,367 | (17,477 | ) | (217,380 | ) | |||||||
Net increase in cash and cash equivalents | 702 | 419 | 165 | |||||||||
Cash and cash equivalents at beginning of period | 3,239 | 2,820 | 2,655 | |||||||||
Cash and cash equivalents at end of period | $ | 3,941 | $ | 3,239 | $ | 2,820 | ||||||
Cash paid during the period for: | ||||||||||||
Interest | $ | 40,645 | $ | 34,488 | $ | 32,491 | ||||||
Income taxes | 1,888 | 768 | 1,197 | |||||||||
Non-cash activities: | ||||||||||||
Securitization-related transfers from mortgage loans held for sale to investments in securities | $ | 27,707 | $ | 25,924 | $ | 23,769 | ||||||
Net transfers of loans held for sale to loans held for investment | 4,271 | 1,961 | 3,208 | |||||||||
Net deconsolidation transfers from mortgage loans held for sale to investments in securities | (260 | ) | 79 | 5,086 | ||||||||
Transfers from advances to lenders to investments in securities | 71,801 | 45,216 | 69,605 | |||||||||
Net consolidation-related transfers from investments in securities to mortgage loans held for investment | (7,365 | ) | 12,747 | (11,568 | ) | |||||||
Net mortgage loans acquired by assuming debt | 2,756 | 9,810 | 18,790 | |||||||||
Transfers from mortgage loans to acquired property, net | 3,025 | 2,962 | 3,699 |
F-5
(Dollars and shares in millions, except per share amounts)
Accumulated | ||||||||||||||||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||||||||||||||||
Shares Outstanding | Preferred | Common | Paid-In | Retained | Comprehensive | Treasury | Stockholders’ | |||||||||||||||||||||||||||||
Preferred | Common | Stock | Stock | Capital | Earnings | Income (Loss)(1) | Stock | Equity | ||||||||||||||||||||||||||||
Balance as of January 1, 2005 | 132 | 969 | $ | 9,108 | $ | 593 | $ | 1,982 | $ | 30,705 | $ | 4,387 | $ | (7,873 | ) | $ | 38,902 | |||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 6,347 | — | — | 6,347 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax effect: | ||||||||||||||||||||||||||||||||||||
Unrealized losses on available-for-sale securities (net of tax of $2,238) | — | — | — | — | — | — | (4,156 | ) | — | (4,156 | ) | |||||||||||||||||||||||||
Reclassification adjustment for gains included in net income (net of tax of $233) | — | — | — | — | — | — | (432 | ) | — | (432 | ) | |||||||||||||||||||||||||
Unrealized gains on guaranty assets and guaranty feebuy-ups (net of tax of $39) | — | — | — | — | — | — | 72 | — | 72 | |||||||||||||||||||||||||||
Net cash flow hedging losses (net of tax of $2) | — | — | — | — | — | — | (4 | ) | — | (4 | ) | |||||||||||||||||||||||||
Minimum pension liability (net of tax of $1) | — | — | — | — | — | — | 2 | — | 2 | |||||||||||||||||||||||||||
Total comprehensive income | 1,829 | |||||||||||||||||||||||||||||||||||
Common stock dividends ($1.04 per share) | — | — | — | — | — | (1,011 | ) | — | — | (1,011 | ) | |||||||||||||||||||||||||
Preferred stock dividends | — | — | — | — | — | (486 | ) | — | — | (486 | ) | |||||||||||||||||||||||||
Treasury stock issued for stock options and benefit plans | — | 2 | — | — | (69 | ) | — | — | 137 | 68 | ||||||||||||||||||||||||||
Balance as of December 31, 2005 | 132 | 971 | 9,108 | 593 | 1,913 | 35,555 | (131 | ) | (7,736 | ) | 39,302 | |||||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 4,059 | — | — | 4,059 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax effect: | ||||||||||||||||||||||||||||||||||||
Unrealized losses on available-for-sale securities (net of tax of $73) | — | — | — | — | — | — | (135 | ) | — | (135 | ) | |||||||||||||||||||||||||
Reclassification adjustment for gains included in net income (net of tax of $77) | — | — | — | — | — | — | (143 | ) | — | (143 | ) | |||||||||||||||||||||||||
Unrealized gains on guaranty assets and guaranty feebuy-ups (net of tax of $23) | — | — | — | — | — | — | 43 | — | 43 | |||||||||||||||||||||||||||
Net cash flow hedging losses (net of tax of $2) | — | — | — | — | — | — | (3 | ) | — | (3 | ) | |||||||||||||||||||||||||
Minimum pension liability (net of tax of $2) | �� | — | — | — | — | — | — | 4 | — | 4 | ||||||||||||||||||||||||||
Total comprehensive income | 3,825 | |||||||||||||||||||||||||||||||||||
Adjustment to apply SFAS 158 (net of tax of $55) | — | — | — | — | — | — | (80 | ) | — | (80 | ) | |||||||||||||||||||||||||
Common stock dividends ($1.18 per share) | — | — | — | — | — | (1,148 | ) | — | — | (1,148 | ) | |||||||||||||||||||||||||
Preferred stock dividends | — | — | — | — | — | (511 | ) | — | — | (511 | ) | |||||||||||||||||||||||||
Treasury stock issued for stock options and benefit plans | — | 1 | — | — | 29 | — | — | 89 | 118 | |||||||||||||||||||||||||||
Balance as of December 31, 2006 | 132 | 972 | 9,108 | 593 | 1,942 | 37,955 | (445 | ) | (7,647 | ) | 41,506 | |||||||||||||||||||||||||
Cumulative effect from the adoption of FIN 48, net of tax | — | — | — | — | — | 4 | — | — | 4 | |||||||||||||||||||||||||||
Balance as of January 1, 2007, adjusted | 132 | 972 | 9,108 | 593 | 1,942 | 37,959 | (445 | ) | (7,647 | ) | 41,510 | |||||||||||||||||||||||||
Comprehensive loss: | ||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (2,050 | ) | — | — | (2,050 | ) | |||||||||||||||||||||||||
Other comprehensive loss, net of tax effect: | ||||||||||||||||||||||||||||||||||||
Unrealized losses on available-for-sale securities (net of tax of $293) | — | — | — | — | — | — | (544 | ) | — | (544 | ) | |||||||||||||||||||||||||
Reclassification adjustment for gains included in net income (net of tax of $282) | — | — | — | — | — | — | (523 | ) | — | (523 | ) | |||||||||||||||||||||||||
Unrealized gains on guaranty assets and guaranty feebuy-ups (net of tax of $13) | — | — | — | — | — | — | 25 | — | 25 | |||||||||||||||||||||||||||
Net cash flow hedging losses (net of tax of $2) | — | — | — | — | — | — | (3 | ) | — | (3 | ) | |||||||||||||||||||||||||
Prior service cost and actuarial gains, net of amortization for defined benefit plans (net of tax of $73) | — | — | — | — | — | — | 128 | — | 128 | |||||||||||||||||||||||||||
Total comprehensive loss | (2,967 | ) | ||||||||||||||||||||||||||||||||||
Common stock dividends ($1.90 per share) | — | — | — | — | — | (1,858 | ) | — | — | (1,858 | ) | |||||||||||||||||||||||||
Preferred stock dividends | — | — | — | — | — | (503 | ) | — | — | (503 | ) | |||||||||||||||||||||||||
Preferred stock issued | 356 | — | 8,905 | — | (94 | ) | — | — | — | 8,811 | ||||||||||||||||||||||||||
Preferred stock redeemed | (22 | ) | — | (1,100 | ) | — | — | — | — | — | (1,100 | ) | ||||||||||||||||||||||||
Treasury stock issued for stock options and benefit plans | — | 2 | — | — | (17 | ) | — | — | 135 | 118 | ||||||||||||||||||||||||||
Balance as of December 31, 2007 | 466 | 974 | $ | 16,913 | $ | 593 | $ | 1,831 | $ | 33,548 | $ | (1,362 | ) | $ | (7,512 | ) | $ | 44,011 | ||||||||||||||||||
(1) | Accumulated Other Comprehensive Income (Loss) is comprised of $1,644 million, $577 million and $300 million in net unrealized losses on available-for-sale securities, net of tax, and $282 million, $132 million and $169 million in net unrealized gains on all other components, net of tax, as of December 31, 2007, 2006 and 2005, respectively. |
F-6
1. | Summary of Significant Accounting Policies |
F-7
F-8
F-9
F-10
F-11
F-12
F-13
F-14
F-15
F-16
F-17
F-18
F-19
F-20
F-21
F-22
F-23
F-24
F-25
F-26
F-27
For the Year Ended | ||||
December 31, 2005 | ||||
(Dollars in millions, | ||||
except per share | ||||
amounts) | ||||
Net income available to common stockholders, as reported | $ | 5,861 | ||
Plus: Stock-based employee compensation expense included in reported net income, net of related tax effects | 22 | |||
Less: Stock-based employee compensation expense determined under fair value based method, net of related tax effects | (35 | ) | ||
Pro forma net income available to common stockholders(1) | $ | 5,848 | ||
Earnings per share: | ||||
Basic—as reported | $ | 6.04 | ||
Basic—pro forma | 6.03 | |||
Diluted—as reported | 6.01 | |||
Diluted—pro forma | 5.99 |
(1) | In the computation of pro forma diluted earnings per share for 2005, convertible preferred stock dividends of $135 million are added back to pro forma net income available to common stockholders, since the assumed conversion of the preferred shares is dilutive and assumed to be converted from the beginning of the period. |
F-28
F-29
F-30
Carrying Value as of | Fair Value as of | |||||||||||
January 1, 2008 | January 1, 2008 | |||||||||||
Prior to Adoption of | Transition | After Adoption of | ||||||||||
Fair Value Option | Gain (Loss) | Fair Value Option | ||||||||||
(Dollars in millions) | ||||||||||||
Investment in securities | $ | 56,217 | $ | 143 | (1) | $ | 56,217 | |||||
Long-term debt | 9,809 | (10 | ) | 9,819 | ||||||||
Pre-tax cumulative effective of adoption | 133 | |||||||||||
Increase in deferred taxes | (47 | ) | ||||||||||
Cumulative effect of adoption to beginning retained earnings | $ | 86 | ||||||||||
(1) | We adopted the fair value option for certain securities classified within our mortgage-related and non-mortgage related investment portfolio previously classified as available-for-sale. These securities are presented in the consolidated balance sheet at fair value in accordance with SFAS 115 and the amount of transition gain was recognized in AOCI as of December 31, 2007 prior to adoption of SFAS 159. |
F-31
2. | Consolidations |
F-32
F-33
As of December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Assets: | ||||||||
MBS trusts: | ||||||||
Loans held for investment | $ | 78,309 | $ | 102,293 | ||||
Loans held for sale | 703 | 797 | ||||||
Trading securities | 82 | — | ||||||
AFS securities(1) | 1,801 | 1,701 | ||||||
Total MBS trusts | 80,895 | 104,791 | ||||||
Limited partnerships: | ||||||||
Partnership investments(2) | 6,170 | 5,410 | ||||||
Cash, cash equivalents and restricted cash | 164 | 166 | ||||||
Total limited partnership investments(2) | 6,334 | 5,576 | ||||||
Total assets of consolidated VIEs | $ | 87,229 | $ | 110,367 | ||||
(1) | Includes assets consolidated from mortgage revenue bonds of $62 million and $76 million as of December 31, 2007 and 2006, respectively. | |
(2) | Includes LIHTC partnerships of $3.7 billion and $4.0 billion as of December 31, 2007 and 2006, respectively. |
F-34
As of December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Mortgage-backed trusts | $ | 53,717 | $ | 53,719 | ||||
Limited partnership investments | 7,489 | 8,578 | ||||||
Asset-backed trusts(1) | 5,455 | 3,999 | ||||||
Total assets of unconsolidated VIEs | $ | 66,661 | $ | 66,296 | ||||
Maximum exposure to loss(2) | $ | 28,099 | $ | 29,522 | ||||
(1) | Includes mortgage revenue bonds of $5.1 billion and $3.6 billion as of December 31, 2007 and 2006, respectively. | |
(2) | Represents the greater of our recorded investment in the entity or the unpaid principal balance of the assets that are covered by our guaranty. |
3. | Mortgage Loans |
F-35
As of December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Single-family:(1) | ||||||||
Government insured or guaranteed | $ | 28,202 | $ | 20,106 | ||||
Conventional: | ||||||||
Long-term fixed-rate(2) | 193,607 | 202,339 | ||||||
Intermediate-term fixed-rate(3) | 46,744 | 53,438 | ||||||
Adjustable-rate | 43,278 | 46,820 | ||||||
Total conventional single-family | 283,629 | 302,597 | ||||||
Total single-family | 311,831 | 322,703 | ||||||
Multifamily:(1) | ||||||||
Government insured or guaranteed | 815 | 968 | ||||||
Conventional: | ||||||||
Long-term fixed-rate | 5,615 | 5,098 | ||||||
Intermediate-term fixed-rate(3) | 73,609 | 50,847 | ||||||
Adjustable-rate | 11,707 | 3,429 | ||||||
Total conventional multifamily | 90,931 | 59,374 | ||||||
Total multifamily | 91,746 | 60,342 | ||||||
Unamortized premiums, discounts and other cost basis adjustments, net | 726 | 943 | ||||||
Lower of cost or market adjustments on loans held for sale | (81 | ) | (93 | ) | ||||
Allowance for loan losses for loans held for investment | (698 | ) | (340 | ) | ||||
Total mortgage loans | $ | 403,524 | $ | 383,555 | ||||
(1) | Includes unpaid principal totaling $81.8 billion and $105.5 billion as of December 31, 2007 and 2006, respectively, related to mortgage-related securities that were consolidated under FIN 46R and mortgage-related securities created from securitization transactions that did not meet the sales criteria under SFAS 140, which effectively resulted in mortgage-related securities being accounted for as loans. | |
(2) | Includes construction to permanent loans with an unpaid principal balance of $149 million and $121 million as of December 31, 2007 and 2006, respectively. | |
(3) | Intermediate-term fixed-rate consists of mortgage loans with contractual maturities at purchase equal to or less than 15 years. |
F-36
For the Year Ended | ||||||||||||
December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Contractually required principal and interest payments at acquisition(1) | $ | 7,098 | $ | 5,312 | $ | 8,527 | ||||||
Nonaccretable difference | 571 | 235 | 328 | |||||||||
Cash flows expected to be collected at acquisition(1) | 6,527 | 5,077 | 8,199 | |||||||||
Accretable yield | 1,772 | 887 | 1,242 | |||||||||
Initial investment in acquired loans at acquisition | $ | 4,755 | $ | 4,190 | $ | 6,957 | ||||||
(1) | Contractually required principal and interest payments at acquisition and cash flows expected to be collected at acquisition are adjusted for the estimated timing and amount of prepayments. |
For the Year Ended | ||||||||||||
December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Beginning balance as of January 1 | $ | 1,511 | $ | 1,112 | $ | — | ||||||
Additions | 1,772 | 887 | 1,242 | |||||||||
Accretion | (273 | ) | (235 | ) | (82 | ) | ||||||
Reductions(1) | (1,206 | ) | (770 | ) | (297 | ) | ||||||
Change in estimated cash flows(2) | 797 | 626 | 334 | |||||||||
Reclassifications to nonaccretable difference(3) | (349 | ) | (109 | ) | (85 | ) | ||||||
Ending balance as of December 31 | $ | 2,252 | $ | 1,511 | $ | 1,112 | ||||||
(1) | Reductions are the result of liquidations and loan modifications due to TDRs. |
F-37
(2) | Represents changes in expected cash flows due to changes in prepayment assumptions forSOP 03-3 loans. | |
(3) | Represents changes in expected cash flows due to changes in credit quality or credit assumptions forSOP 03-3 loans. |
As of December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Nonaccrual loans | $ | 8,343 | $ | 5,961 | ||||
Accrued interest recorded on nonaccrual loans(1) | 234 | 145 | ||||||
Accruing loans past due 90 days or more | 204 | 147 | ||||||
Nonaccrual loans in portfolio (number of loans) | 70,810 | 57,392 |
(1) | Reflects accrued interest on nonaccrual loans that was recorded prior to their placement on nonaccrual status. |
F-38
As of December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Impaired loans with an allowance(1) | $ | 2,746 | $ | 1,971 | ||||
Impaired loans without an allowance(2) | 436 | 313 | ||||||
Total other impaired loans(3) | $ | 3,182 | $ | 2,284 | ||||
Allowance for impaired loans(4) | $ | 106 | $ | 106 |
(1) | Includes $989 million and $754 million of mortgage loans accounted for in accordance withSOP 03-3 for which a loss allowance was recorded subsequent to acquisition as of December 31, 2007 and 2006, respectively. | |
(2) | The discounted cash flows, collateral value or market price equals or exceeds the carrying value of the loan, and as such, no allowance is required. | |
(3) | Includes single-family loans individually impaired and restructured in a TDR of $2.1 billion and $1.9 billion as of December 31, 2007 and 2006, respectively. Includes multifamily loans individually impaired and restructured in a TDR of $134 million and $324 million as of December 31, 2007 and 2006, respectively. | |
(4) | Amount is included in the “Allowance for loan losses.” |
4. | Allowance for Loan Losses and Reserve for Guaranty Losses |
F-39
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Allowance for loan losses: | ||||||||||||
Beginning balance | $ | 340 | $ | 302 | $ | 349 | ||||||
Provision | 658 | 174 | 124 | |||||||||
Charge-offs(1) | (407 | ) | (206 | ) | (267 | ) | ||||||
Recoveries | 107 | 70 | 96 | |||||||||
Ending balance(2) | $ | 698 | $ | 340 | $ | 302 | ||||||
Reserve for guaranty losses: | ||||||||||||
Beginning balance | $ | 519 | $ | 422 | $ | 396 | ||||||
Provision | 3,906 | 415 | 317 | |||||||||
Charge-offs(3) | (1,782 | ) | (336 | ) | (302 | ) | ||||||
Recoveries | 50 | 18 | 11 | |||||||||
Ending balance | $ | 2,693 | $ | 519 | $ | 422 | ||||||
(1) | Includes accrued interest of $128 million, $39 million and $24 million for the years ended December 31, 2007, 2006 and 2005, respectively. | |
(2) | Includes $39 million, $28 million and $22 million as of December 31, 2007, 2006 and 2005, respectively, associated with acquired loans subject toSOP 03-3. | |
(3) | Includes charge of $1.4 billion, $204 million and $251 million as of December 31, 2007, 2006 and 2005, respectively, for loans subject toSOP 03-3, where the acquisition price exceeded the fair value of the acquired loan on the date of acquisition. |
F-40
5. | Investments in Securities |
As of December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Mortgage-related securities: | ||||||||
Fannie Mae single-class MBS | $ | 102,017 | $ | 121,994 | ||||
Non-Fannie Mae structured | 92,467 | 97,300 | ||||||
Fannie Mae structured MBS | 77,384 | 74,684 | ||||||
Non-Fannie Mae single-class | 28,138 | 27,590 | ||||||
Mortgage revenue bonds | 16,213 | 17,221 | ||||||
Other | 3,179 | 3,750 | ||||||
Total | 319,398 | 342,539 | ||||||
Non-mortgage-related securities: | ||||||||
Asset-backed securities | 15,511 | 18,914 | ||||||
Corporate debt securities | 13,515 | 17,594 | ||||||
Commercial paper | — | 10,010 | ||||||
Other | 9,089 | 1,055 | ||||||
Total | 38,115 | 47,573 | ||||||
Total investments in securities | $ | 357,513 | $ | 390,112 | ||||
As of December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Fannie Mae single-class MBS | $ | 28,394 | $ | 11,070 | ||||
Non-Fannie Mae structured mortgage-related securities | 21,517 | — | ||||||
Fannie Mae structured MBS | 12,064 | — | ||||||
Non-Fannie Mae single-class mortgage-related securities | 1,199 | 444 | ||||||
Mortgage revenue bonds | 782 | — | ||||||
Total | $ | 63,956 | $ | 11,514 | ||||
Losses in trading securities held in our portfolio, net | $ | 633 | $ | 274 | ||||
F-41
For the Year Ended | ||||||||||||
December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Gross realized gains | $ | 1,929 | $ | 316 | $ | 343 | ||||||
Gross realized losses | 1,226 | 210 | 91 | |||||||||
Total proceeds | 71,960 | 51,966 | 63,012 |
As of December 31, 2007 | ||||||||||||||||||||||||||||||||
Less Than 12 | 12 Consecutive | |||||||||||||||||||||||||||||||
Consecutive Months | Months or Longer | |||||||||||||||||||||||||||||||
Total | Gross | Gross | Total | Gross | Gross | |||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Unrealized | Fair | Unrealized | Fair | |||||||||||||||||||||||||
Cost(1) | Gains | Losses | Value | Losses | Value | Losses | Value | |||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Fannie Mae single-class MBS | $ | 73,560 | $ | 627 | $ | (564 | ) | $ | 73,623 | $ | (39 | ) | $ | 6,155 | $ | (525 | ) | $ | 44,110 | |||||||||||||
Non-Fannie Mae structured mortgage-related securities | 73,984 | 317 | (3,351 | ) | 70,950 | (1,389 | ) | 22,925 | (1,962 | ) | 30,145 | |||||||||||||||||||||
Fannie Mae structured MBS | 65,225 | 639 | (544 | ) | 65,320 | (32 | ) | 4,792 | (512 | ) | 29,897 | |||||||||||||||||||||
Non-Fannie Mae single-class mortgage-related securities | 26,699 | 334 | (94 | ) | 26,939 | (12 | ) | 2,439 | (82 | ) | 7,328 | |||||||||||||||||||||
Mortgage revenue bonds | 15,564 | 146 | (279 | ) | 15,431 | (130 | ) | 4,210 | (149 | ) | 2,686 | |||||||||||||||||||||
Other mortgage-related securities | 2,949 | 233 | (3 | ) | 3,179 | (2 | ) | 114 | (1 | ) | 67 | |||||||||||||||||||||
Asset-backed securities | 15,510 | 1 | — | 15,511 | — | — | — | — | ||||||||||||||||||||||||
Corporate debt securities | 13,506 | 9 | — | 13,515 | — | — | — | — | ||||||||||||||||||||||||
Other non-mortgage-related securities | 9,089 | — | — | 9,089 | — | — | — | — | ||||||||||||||||||||||||
Total | $ | 296,086 | $ | 2,306 | $ | (4,835 | ) | $ | 293,557 | $ | (1,604 | ) | $ | 40,635 | $ | (3,231 | ) | $ | 114,233 | |||||||||||||
F-42
As of December 31, 2006 | ||||||||||||||||||||||||||||||||
Less Than 12 | 12 Consecutive | |||||||||||||||||||||||||||||||
Consecutive Months | Months or Longer | |||||||||||||||||||||||||||||||
Total | Gross | Gross | Total | Gross | Gross | |||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Unrealized | Fair | Unrealized | Fair | |||||||||||||||||||||||||
Cost(1) | Gains | Losses | Value | Losses | Value | Losses | Value | |||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||
Fannie Mae single-class MBS | $ | 111,521 | $ | 1,136 | $ | (1,733 | ) | $ | 110,924 | $ | (35 | ) | $ | 2,747 | $ | (1,698 | ) | $ | 62,250 | |||||||||||||
Non-Fannie Mae structured mortgage-related securities | 97,458 | 238 | (396 | ) | 97,300 | (49 | ) | 15,507 | (347 | ) | 21,452 | |||||||||||||||||||||
Fannie Mae structured MBS | 75,333 | 514 | (1,163 | ) | 74,684 | (8 | ) | 2,987 | (1,155 | ) | 52,135 | |||||||||||||||||||||
Non-Fannie Mae single-class mortgage-related securities | 27,239 | 187 | (280 | ) | 27,146 | (1 | ) | 400 | (279 | ) | 16,403 | |||||||||||||||||||||
Mortgage revenue bonds | 16,956 | 371 | (106 | ) | 17,221 | (12 | ) | 604 | (94 | ) | 3,266 | |||||||||||||||||||||
Other mortgage-related securities | 3,504 | 246 | — | 3,750 | — | — | — | — | ||||||||||||||||||||||||
Asset-backed securities | �� | 18,906 | 12 | (4 | ) | 18,914 | (2 | ) | 3,190 | (2 | ) | 1,753 | ||||||||||||||||||||
Corporate debt securities | 17,573 | 22 | (1 | ) | 17,594 | (1 | ) | 2,358 | — | — | ||||||||||||||||||||||
Commercial paper | 10,010 | — | — | 10,010 | — | — | — | — | ||||||||||||||||||||||||
Other non-mortgage-related securities | 986 | 69 | — | 1,055 | — | — | — | — | ||||||||||||||||||||||||
Total | $ | 379,486 | $ | 2,795 | $ | (3,683 | ) | $ | 378,598 | $ | (108 | ) | $ | 27,793 | $ | (3,575 | ) | $ | 157,259 | |||||||||||||
(1) | Amortized cost includes unamortized premiums, discounts and other cost basis adjustments, as well as other-than-temporary impairment. |
F-43
As of December 31, 2007 | ||||||||||||||||||||||||||||||||||||||||
After One Year | After Five Years | |||||||||||||||||||||||||||||||||||||||
Total | Total | One Year or Less | Through Five Years | Through Ten Years | After Ten Years | |||||||||||||||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||||||||||||||||||||||||||
Cost(1) | Value | Cost(1) | Value | Cost(1) | Value | Cost(1) | Value | Cost(1) | Value | |||||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||
Fannie Mae single-class MBS(2) | $ | 73,560 | $ | 73,623 | $ | 27 | $ | 28 | $ | 417 | $ | 425 | $ | 4,451 | $ | 4,496 | $ | 68,665 | $ | 68,674 | ||||||||||||||||||||
Non-Fannie Mae structured mortgage-related securities(2) | 73,984 | 70,950 | — | — | 514 | 509 | 14,014 | 14,255 | 59,456 | 56,186 | ||||||||||||||||||||||||||||||
Fannie Mae structured MBS(2) | 65,225 | 65,320 | — | — | 10 | 11 | 1,245 | 1,252 | 63,970 | 64,057 | ||||||||||||||||||||||||||||||
Non-Fannie Mae single-class mortgage-related securities(2) | 26,699 | 26,939 | 1 | 1 | 89 | 89 | 362 | 364 | 26,247 | 26,485 | ||||||||||||||||||||||||||||||
Mortgage revenue bonds | 15,564 | 15,431 | 69 | 69 | 312 | 315 | 868 | 882 | 14,315 | 14,165 | ||||||||||||||||||||||||||||||
Other mortgage-related securities | 2,949 | 3,179 | — | — | — | — | 6 | 33 | 2,943 | 3,146 | ||||||||||||||||||||||||||||||
Asset-backed securities(2) | 15,510 | 15,511 | 61 | 61 | 4,393 | 4,393 | 8,324 | 8,325 | 2,732 | 2,732 | ||||||||||||||||||||||||||||||
Corporate debt securities | 13,506 | 13,515 | 489 | 489 | 13,017 | 13,026 | — | — | — | — | ||||||||||||||||||||||||||||||
Other non-mortgage-related securities | 9,089 | 9,089 | 9,089 | 9,089 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total | $ | 296,086 | $ | 293,557 | $ | 9,736 | $ | 9,737 | $ | 18,752 | $ | 18,768 | $ | 29,270 | $ | 29,607 | $ | 238,328 | $ | 235,445 | ||||||||||||||||||||
(1) | Amortized cost includes unamortized premiums, discounts and other cost basis adjustments, as well as other-than-temporary impairment. | |
(2) | Asset-backed securities and mortgage-backed securities are reported based on contractual maturities assuming no prepayments. |
6. | Portfolio Securitizations |
As of December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Fannie Mae MBS | $ | 44,018 | $ | 35,830 | ||||
Guaranty asset | 624 | 498 | ||||||
MSA | 102 | 84 |
F-44
Fannie Mae | ||||||||||||
Single-Class | ||||||||||||
MBS & Fannie | REMICs & | Guaranty | ||||||||||
Mae Megas | SMBS | Assets | ||||||||||
For the year ended December 31, 2007 | ||||||||||||
Weighted-average life(1) | 3.3 years | 6.2 years | 6.9 years | |||||||||
Average12-month CPR(2) | 27.17 | % | 13.70 | % | 10.55 | % | ||||||
Average discount rate assumption(3) | 5.23 | 6.00 | 8.86 | |||||||||
For the year ended December 31, 2006 | ||||||||||||
Weighted-average life(1) | 5.0 years | 6.3 years | 6.6 years | |||||||||
Average12-month CPR(2) | 22.54 | % | 13.21 | % | 9.55 | % | ||||||
Average discount rate assumption(3) | 5.73 | 5.69 | 9.16 |
(1) | The average number of years for which each dollar of unpaid principal on a loan or mortgage-related security remains outstanding. | |
(2) | Represents the expected lifetime average payment rate, which is based on the constant annualized prepayment rate for mortgage loans. | |
(3) | The interest rate used in determining the present value of future cash flows. |
F-45
Fannie Mae | ||||||||||||
Single-Class | ||||||||||||
MBS & Fannie | REMICs & | Guaranty | ||||||||||
Mae Megas | SMBS | Assets | ||||||||||
(Dollars in millions) | ||||||||||||
As of December 31, 2007 | ||||||||||||
Retained interest valuation at period end: | ||||||||||||
Fair value | $ | 10,553 | $ | 33,465 | $ | 624 | ||||||
Weighted-average life(1) | 3.0 years | 5.8 years | 6.3 years | |||||||||
Prepayment speed assumptions: | ||||||||||||
Average12-month CPR prepayment speed assumption(2) | 28.8 | % | 11.4 | % | 16.1 | % | ||||||
Impact on value from a 10% adverse change | $ | (15 | ) | $ | (30 | ) | $ | (34 | ) | |||
Impact on value from a 20% adverse change | (27 | ) | (60 | ) | (61 | ) | ||||||
Discount rate assumptions: | ||||||||||||
Average discount rate assumption(3) | 4.53 | % | 5.51 | % | 7.83 | % | ||||||
Impact on value from a 10% adverse change | $ | (123 | ) | $ | (828 | ) | $ | (20 | ) | |||
Impact on value from a 20% adverse change | (244 | ) | (1,615 | ) | (39 | ) | ||||||
As of December 31, 2006 | ||||||||||||
Retained interest valuation at period end: | ||||||||||||
Fair value | $ | 8,743 | $ | 27,087 | $ | 498 | ||||||
Weighted-average life(1) | 7.1 years | 5.9 years | 6.7 years | |||||||||
Prepayment speed assumptions: | ||||||||||||
Average12-month CPR prepayment speed assumption(2) | 12.7 | % | 10.5 | % | 10.8 | % | ||||||
Impact on value from a 10% adverse change | $ | (9 | ) | $ | (7 | ) | $ | (20 | ) | |||
Impact on value from a 20% adverse change | (18 | ) | (13 | ) | (38 | ) | ||||||
Discount rate assumptions: | ||||||||||||
Average discount rate assumption(3) | 5.49 | % | 5.54 | % | 9.30 | % | ||||||
Impact on value from a 10% adverse change | $ | (247 | ) | $ | (660 | ) | $ | (18 | ) | |||
Impact on value from a 20% adverse change | (480 | ) | (1,291 | ) | (35 | ) |
(1) | The average number of years for which each dollar of unpaid principal on a loan or mortgage-related security remains outstanding. | |
(2) | Represents the expected lifetime average payment rate, which is based on the constant annualized prepayment rate for mortgage loans. | |
(3) | The interest rate used in determining the present value of future cash flows. |
F-46
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Proceeds from new securitizations | $ | 31,271 | $ | 32,078 | $ | 55,031 | ||||||
Guaranty fees | 112 | 85 | 60 | |||||||||
Principal and interest received on retained interests | 6,859 | 6,186 | 2,889 | |||||||||
Payment for purchases of delinquent or foreclosed assets | (292 | ) | (55 | ) | (37 | ) |
Unpaid Principal | Principal Amount of | |||||||
Balance | Delinquent Loans(1) | |||||||
(Dollars in millions) | ||||||||
As of December 31, 2007 | ||||||||
Loans held for investment | $ | 396,478 | $ | 8,949 | ||||
Loans held for sale | 7,099 | 10 | ||||||
Securitized loans | 87,861 | 332 | ||||||
Total loans managed | $ | 491,438 | $ | 9,291 | ||||
As of December 31, 2006 | ||||||||
Loans held for investment | $ | 378,119 | $ | 5,986 | ||||
Loans held for sale | 4,926 | 1 | ||||||
Securitized loans | 68,962 | 99 | ||||||
Total loans managed | $ | 452,007 | $ | 6,086 | ||||
(1) | Represents the unpaid principal balance of loans held for investment and loans held for sale for which interest is no longer being accrued. In general, we prospectively discontinue accruing interest when payment of principal and interest becomes three months or more past due. For securitized loans, the amount represents the unpaid principal balance of loans that are three months or more past due. |
F-47
7. | Acquired Property, Net |
Acquired | Valuation | Acquired | ||||||||||
Property | Allowance(1) | Property, Net | ||||||||||
(Dollars in millions) | ||||||||||||
Balance, January 1, 2005 | $ | 1,778 | $ | (74 | ) | $ | 1,704 | |||||
Additions | 2,953 | (118 | ) | 2,835 | ||||||||
Disposals | (2,880 | ) | 117 | (2,763 | ) | |||||||
Write-downs, net of recoveries | — | (5 | ) | (5 | ) | |||||||
Balance, December 31, 2005 | 1,851 | (80 | ) | 1,771 | ||||||||
Additions | 3,255 | (159 | ) | 3,096 | ||||||||
Disposals | (2,849 | ) | 140 | (2,709 | ) | |||||||
Write-downs, net of recoveries | — | (17 | ) | (17 | ) | |||||||
Balance, December 31, 2006 | 2,257 | (116 | ) | 2,141 | ||||||||
Additions | 5,131 | (18 | ) | 5,113 | ||||||||
Disposals | (3,535 | ) | 291 | (3,244 | ) | |||||||
Write-downs, net of recoveries | — | (408 | ) | (408 | ) | |||||||
Balance, December 31, 2007 | $ | 3,853 | $ | (251 | ) | $ | 3,602 | |||||
(1) | Primarily relates to property impairments in our Single-family segment. |
As of December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Beginning balance, January 1 | $ | 224 | $ | 118 | $ | — | ||||||
Transfers in from held for sale, net | 4 | 193 | 163 | |||||||||
Transfers to held for sale, net | (113 | ) | (76 | ) | (39 | ) | ||||||
Depreciation and asset write-downs | (8 | ) | (11 | ) | (6 | ) | ||||||
Ending balance, December 31 | $ | 107 | $ | 224 | $ | 118 | ||||||
8. | Financial Guaranties and Master Servicing |
F-48
F-49
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Beginning balance, January 1 | $ | 11,145 | $ | 10,016 | $ | 8,784 | ||||||
Additions to guaranty obligations(1) | 8,460 | 4,707 | 4,982 | |||||||||
Amortization of guaranty obligation into guaranty fee income | (3,560 | ) | (3,217 | ) | (3,287 | ) | ||||||
Impact of consolidation activity(2) | (652 | ) | (361 | ) | (463 | ) | ||||||
Ending balance, December 31 | $ | 15,393 | $ | 11,145 | $ | 10,016 | ||||||
(1) | Represents the fair value of the contractual obligation and deferred profit at issuance of new guaranties. | |
(2) | Upon consolidation of MBS trusts, we derecognize our guaranty obligation to the respective trust. |
For the Year Ended December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Beginning balance, January 1 | $ | 7,692 | $ | 6,848 | ||||
Fair value of expected cash flows at issuance for new guaranteed Fannie Mae MBS issuances | 4,658 | 3,186 | ||||||
Net change in fair value of guaranty assets from portfolio securitizations | 29 | 45 | ||||||
Impact of amortization on guaranty contracts | (1,898 | ) | (1,476 | ) | ||||
Other-than-temporary impairment | (425 | ) | (629 | ) | ||||
Impact of consolidation of MBS trusts(1) | (390 | ) | (282 | ) | ||||
Ending balance, December 31 | $ | 9,666 | $ | 7,692 | ||||
(1) | When we consolidate Fannie Mae MBS trusts, we derecognize the guaranty asset and guaranty obligation associated with the respective trust. |
F-50
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Cost basis: | ||||||||||||
Beginning balance | $ | 1,017 | $ | 812 | $ | 599 | ||||||
Additions | 459 | 371 | 350 | |||||||||
Amortization | (267 | ) | (127 | ) | (111 | ) | ||||||
Other-than-temporary impairments | (4 | ) | (12 | ) | (2 | ) | ||||||
Reductions for MBS trusts paid-off and impact of consolidation activity | (34 | ) | (27 | ) | (24 | ) | ||||||
Ending balance | 1,171 | 1,017 | 812 | |||||||||
Valuation allowance: | ||||||||||||
Beginning balance | 9 | 9 | 19 | |||||||||
LOCOM adjustments | 171 | 155 | 96 | |||||||||
LOCOM recoveries | (170 | ) | (155 | ) | (106 | ) | ||||||
Ending balance | 10 | 9 | 9 | |||||||||
Carrying value | $ | 1,161 | $ | 1,008 | $ | 803 | ||||||
Fair value, beginning of period | $ | 1,690 | $ | 1,452 | $ | 808 | ||||||
Fair value, end of period | $ | 1,808 | $ | 1,690 | $ | 1,452 | ||||||
F-51
9. | Short-term Borrowings and Long-term Debt |
As of December 31, | ||||||||||||||||
2007 | 2006 | |||||||||||||||
Weighted | Weighted | |||||||||||||||
Average | Average | |||||||||||||||
Interest | Interest | |||||||||||||||
Outstanding | Rate(1) | Outstanding | Rate(1) | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 869 | 3.48 | % | $ | 700 | 5.36 | % | ||||||||
Fixed short-term debt: | ||||||||||||||||
Discount notes | $ | 233,258 | 4.45 | % | $ | 158,785 | 5.16 | % | ||||||||
Foreign exchange discount notes | 301 | 4.28 | 194 | 4.09 | ||||||||||||
Other short-term debt | 601 | 4.37 | 5,707 | 5.24 | ||||||||||||
Total fixed short-term debt | 234,160 | 4.45 | 164,686 | 5.16 | ||||||||||||
Debt from consolidations | — | — | 1,124 | 5.32 | ||||||||||||
Total short-term debt | $ | 234,160 | 4.45 | % | $ | 165,810 | 5.16 | % | ||||||||
(1) | Includes discounts, premiums and other cost basis adjustments. |
F-52
As of December 31, | ||||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Maturities | Outstanding | Rate(1) | Maturities | Outstanding | Rate(1) | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Senior fixed: | ||||||||||||||||||||||||
Benchmark notes and bonds | 2008-2030 | $ | 256,538 | 5.12 | % | 2007-2030 | $ | 277,453 | 4.98 | % | ||||||||||||||
Medium-term notes | 2008-2017 | 202,315 | 5.06 | 2007-2016 | 239,033 | 4.75 | ||||||||||||||||||
Foreign exchange notes and bonds | 2008-2028 | 2,259 | 3.30 | 2007-2028 | 4,340 | 3.88 | ||||||||||||||||||
Other long-term debt | 2008-2038 | 69,717 | 6.01 | 2007-2038 | 55,273 | 6.05 | ||||||||||||||||||
Total senior fixed | 530,829 | 5.20 | 576,099 | 4.98 | ||||||||||||||||||||
Senior floating: | ||||||||||||||||||||||||
Medium-term notes | 2008-2017 | 12,676 | 5.87 | 2007-2016 | 5,522 | 5.06 | ||||||||||||||||||
Other long-term debt | 2017-2037 | 1,024 | 7.76 | — | — | — | ||||||||||||||||||
Total senior floating | 13,700 | 6.01 | 5,522 | 5.06 | ||||||||||||||||||||
Subordinated fixed: | ||||||||||||||||||||||||
Medium-term notes | 2008-2011 | 3,500 | 5.62 | 2007-2011 | 5,500 | 5.38 | ||||||||||||||||||
Other subordinated debt | 2012-2019 | 7,524 | 6.39 | 2012-2019 | 7,352 | 6.30 | ||||||||||||||||||
Total subordinated fixed | 11,024 | 6.14 | 12,852 | 5.91 | ||||||||||||||||||||
Debt from consolidations | 2008-2039 | 6,586 | 5.95 | 2007-2039 | 6,763 | 5.98 | ||||||||||||||||||
Total long-term debt | $ | 562,139 | 5.25 | % | $ | 601,236 | 5.01 | % | ||||||||||||||||
(1) | Includes discounts, premiums and other cost basis adjustments. |
F-53
Assuming Callable Debt | ||||||||
Long-Term Debt by | Redeemed at Next | |||||||
Year of Maturity | Available Call Date | |||||||
(Dollars in millions) | ||||||||
2008 | $ | 105,424 | $ | 269,869 | ||||
2009 | 79,060 | 81,517 | ||||||
2010 | 65,652 | 53,966 | ||||||
2011 | 43,979 | 35,066 | ||||||
2012 | 61,579 | 27,414 | ||||||
Thereafter | 199,859 | 87,721 | ||||||
Debt from consolidations(1) | 6,586 | 6,586 | ||||||
Total(2) | $ | 562,139 | $ | 562,139 | ||||
(1) | Contractual maturity of debt from consolidations is not a reliable indicator of expected maturity because borrowers of the underlying loans generally have the right to prepay their obligations at any time. | |
(2) | Reported amount includes a net discount and other cost basis adjustments of $11.6 billion. |
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Debt called | $ | 86,321 | $ | 24,137 | $ | 27,958 | ||||||
Weighted average interest rate of debt called | 5.6 | % | 5.9 | % | 5.1 | % | ||||||
Debt repurchased | $ | 15,217 | $ | 15,515 | $ | 22,876 | ||||||
Weighted average interest rate of debt repurchased | 5.6 | % | 4.7 | % | 4.1 | % |
F-54
10. | Derivative Instruments |
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Amortization of fair value-type hedges | $ | 13 | $ | 18 | $ | 22 | ||||||
Amortization of cash flow-type hedges | 5 | 7 | 7 |
F-55
As of December 31, | ||||||||||||||||
2007 | 2006 | |||||||||||||||
Notional | Estimated Fair | Notional | Estimated Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Swaps: | ||||||||||||||||
Pay-fixed | $ | 377,738 | $ | (14,357 | ) | $ | 268,068 | $ | (1,447 | ) | ||||||
Receive-fixed | 285,885 | 6,390 | 247,084 | (615 | ) | |||||||||||
Basis | 7,001 | (21 | ) | 950 | (2 | ) | ||||||||||
Foreign currency | 2,559 | 353 | 4,551 | 371 | ||||||||||||
Swaptions: | ||||||||||||||||
Receive-fixed | 124,651 | 5,877 | 114,921 | 3,721 | ||||||||||||
Pay-fixed | 85,730 | 849 | 95,350 | 1,102 | ||||||||||||
Interest rate caps | 2,250 | 8 | 14,000 | 124 | ||||||||||||
Other(1) | 650 | 71 | 469 | 65 | ||||||||||||
886,464 | (830 | ) | 745,393 | 3,319 | ||||||||||||
Accrued interest receivable | — | 221 | — | 406 | ||||||||||||
Total | $ | 886,464 | $ | (609 | ) | $ | 745,393 | $ | 3,725 | |||||||
(1) | Includes MBS options, swap credit enhancements and mortgage insurance contracts that are accounted for as derivatives. These mortgage insurance contracts have payment provisions that are not based on a notional amount. |
As of December 31, | ||||||||||||||||
2007 | 2006 | |||||||||||||||
Notional | Estimated | Notional | Estimated | |||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Mortgage commitments to purchase whole loans | $ | 1,895 | $ | 6 | $ | 1,741 | $ | (6 | ) | |||||||
Forward contracts to purchase mortgage-related securities | 25,728 | 91 | 16,556 | (25 | ) | |||||||||||
Forward contracts to sell mortgage-related securities | 27,743 | (108 | ) | 21,631 | 53 | |||||||||||
Total | $ | 55,366 | $ | (11 | ) | $ | 39,928 | $ | 22 | |||||||
F-56
11. | Income Taxes |
For the Year Ended | ||||
December 31, 2007 | ||||
(Dollars in millions) | ||||
Beginning balance as of January 1 | $ | 163 | ||
Additions based on tax positions related to current year | 9 | |||
Reductions for tax positions of prior years | (48 | ) | ||
Ending balance as of December 31 | $ | 124 | ||
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in millions) | ||||||||||||
Current income tax expense | $ | 757 | $ | 745 | $ | 874 | ||||||
Deferred income tax (benefit) expense | (3,809 | ) | (579 | ) | 403 | |||||||
Other, non-current tax benefit | (39 | ) | — | — | ||||||||
Provision (benefit) for federal income taxes | $ | (3,091 | ) | $ | 166 | $ | 1,277 | |||||
F-57
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
Statutory corporate tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||||||
Tax-exempt interest and dividends-received deductions | 4.6 | (6.0 | ) | (4.0 | ) | |||||||
Equity investments in affordable housing projects | 20.1 | (25.0 | ) | (13.1 | ) | |||||||
Other | 0.6 | (0.1 | ) | (1.0 | ) | |||||||
Effective tax rate | 60.3 | % | 3.9 | % | 16.9 | % | ||||||
As of December 31, | ||||||||
2007 | 2006(1) | |||||||
(Dollars in millions) | ||||||||
Deferred tax assets: | ||||||||
Debt and derivative instruments | $ | 5,644 | $ | 4,796 | ||||
Allowance for loan losses and basis in acquired property, net | 2,070 | 556 | ||||||
Partnership credits | 1,883 | 1,081 | ||||||
Net guaranty assets and obligations and related credits | 1,752 | 1,391 | ||||||
Mortgage and mortgage-related assets | 854 | 370 | ||||||
Cash fees and other upfront payments | 669 | 196 | ||||||
Employee compensation and benefits | 208 | 245 | ||||||
Total deferred tax assets | 13,080 | 8,635 | ||||||
Deferred tax liabilities: | ||||||||
Partnership and equity investments | 39 | 75 | ||||||
Other, net | 74 | 55 | ||||||
Total deferred tax liabilities | 113 | 130 | ||||||
Net deferred tax assets | $ | 12,967 | $ | 8,505 | ||||
(1) | Prior year amounts have been reclassified to conform to the current year presentation. |
F-58
12. | Earnings Per Share |
For the Year Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars and shares in millions, except per share amounts) | ||||||||||||
Income (loss) before extraordinary gains (losses) | $ | (2,035 | ) | $ | 4,047 | $ | 6,294 | |||||
Extraordinary gains (losses), net of tax effect | (15 | ) | 12 | 53 | ||||||||
Net income (loss) | (2,050 | ) | 4,059 | 6,347 | ||||||||
Preferred stock dividends and issuance costs at redemption | (513 | ) | (511 | ) | (486 | ) | ||||||
Net income (loss) available to common stockholders—basic | (2,563 | ) | 3,548 | 5,861 | ||||||||
Convertible preferred stock dividends(1) | — | — | 135 | |||||||||
Net income (loss) available to common stockholders—diluted | $ | (2,563 | ) | $ | 3,548 | $ | 5,996 | |||||
Weighted-average common shares outstanding—basic | 973 | 971 | 970 | |||||||||
Dilutive potential common shares: | ||||||||||||
Stock-based awards(2) | — | 1 | 1 | |||||||||
Convertible preferred stock(3) | — | — | 27 | |||||||||
Weighted-average common shares outstanding—diluted | 973 | 972 | 998 | |||||||||
Basic earnings (loss) per share: | ||||||||||||
Earnings (loss) before extraordinary gains (losses)(4) | $ | (2.62 | ) | $ | 3.64 | $ | 5.99 | |||||
Extraordinary gains (losses), net of tax effect | (0.01 | ) | 0.01 | 0.05 | ||||||||
Basic earnings (loss) per share | $ | (2.63 | ) | $ | 3.65 | $ | 6.04 | |||||
Diluted earnings (loss) per share: | ||||||||||||
Earnings (loss) before extraordinary gains (losses)(4) | $ | (2.62 | ) | $ | 3.64 | $ | 5.96 | |||||
Extraordinary gains (losses), net of tax effect | (0.01 | ) | 0.01 | 0.05 | ||||||||
Diluted earnings (loss) per share | $ | (2.63 | ) | $ | 3.65 | $ | 6.01 | |||||
(1) | In the computation of diluted EPS, convertible preferred stock dividends are added back to net income available to common stockholders when the assumed conversion of the preferred shares is dilutive and is assumed to be converted from the beginning of the period. | |
(2) | Represents incremental shares from in-the-money nonqualified stock options and other performance awards. Weighted-average options and performance awards to purchase approximately 23 million, 20 million and 22 million shares of common stock for the years ended December 31, 2007, 2006 and 2005, respectively, were outstanding in each period, but were excluded from the computation of diluted EPS since they would have been anti-dilutive. | |
(3) | Represents incremental shares from the assumed conversion of outstanding convertible preferred stock when the assumed conversion of the preferred shares is dilutive and is assumed to be converted from the beginning of the year. | |
(4) | Amount is net of preferred stock dividends and issuance costs at redemption. |
F-59
13. | Stock-Based Compensation Plans |
F-60
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
For the Year Ended December 31: | ||||||||
Cash proceeds from exercise of options | $ | 35 | $ | 22 | ||||
As of December 31: | ||||||||
Unrecognized compensation cost related to unvested options | $ | — | $ | 9 | ||||
Expected weighed average life of unvested options | 0.1 years | 0.7 years |
For the Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2007 | 2006 | 2005 | ||||||||||||||||||||||||||||||||||
Weighted- | Weighted- | Weighted- | ||||||||||||||||||||||||||||||||||
Weighted- | Average | Weighted- | Average | Weighted- | Average | |||||||||||||||||||||||||||||||
Average | Fair | Average | Fair Value | Average | Fair Value | |||||||||||||||||||||||||||||||
Exercise | Value at | Exercise | at Grant | Exercise | at Grant | |||||||||||||||||||||||||||||||
Options | Price | Grant Date | Options | Price | Date | Options | Price | Date | ||||||||||||||||||||||||||||
(Shares in thousands) | ||||||||||||||||||||||||||||||||||||
Beginning balance, January 1 | 19,749 | $ | 70.44 | $ | 22.97 | 21,964 | $ | 68.93 | $ | 22.39 | 24,849 | $ | 67.10 | $ | 21.65 | |||||||||||||||||||||
Granted | — | — | — | — | — | — | 16 | 65.03 | 16.97 | |||||||||||||||||||||||||||
Exercised | (999 | ) | 51.17 | 15.95 | (1,172 | ) | 39.71 | 11.68 | (1,356 | ) | 30.24 | 7.98 | ||||||||||||||||||||||||
Forfeited and/or expired | (1,719 | ) | 67.27 | 21.79 | (1,043 | ) | 73.10 | 23.58 | (1,545 | ) | 73.19 | 22.99 | ||||||||||||||||||||||||
Ending balance, December 31 | 17,031 | $ | 71.90 | $ | 23.49 | 19,749 | $ | 70.44 | $ | 22.97 | 21,964 | $ | 68.93 | $ | 22.39 | |||||||||||||||||||||
Options exercisable, December 31 | 16,726 | $ | 71.79 | $ | 23.54 | 18,305 | $ | 70.18 | $ | 23.19 | 18,858 | $ | 68.19 | $ | 22.75 | |||||||||||||||||||||
Options vested or expected to vest as of December 31(1) | 17,030 | $ | 71.90 | $ | 23.50 | 19,720 | $ | 70.44 | $ | 22.98 | ||||||||||||||||||||||||||
(1) | Includes vested shares and nonvested shares after an estimated forfeiture rate is applied. |
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
For the Year Ended December 31: | ||||||||
Intrinsic value for options exercised | $ | 13 | $ | 21 | ||||
Total fair value of options vested | 19 | 30 | ||||||
As of December 31: | ||||||||
Intrinsic value of in-the-money options outstanding | $ | — | $ | 16 | ||||
Weighted-average remaining contractual term on options outstanding | 2.9 years | 3.8 years | ||||||
Weighted-average remaining contractual term on options exercisable | 2.9 years | 3.6 years |
F-61
F-62
For the Year Ended December 31, | ||||||||||||||||||||||||
2007 | 2006 | 2005 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average Fair | Number | Average Fair | Average Fair | |||||||||||||||||||||
Number of | Value at | of | Value at | Number | Value at | |||||||||||||||||||
Shares | Grant Date | Shares | Grant Date | of Shares | Grant Date | |||||||||||||||||||
(Shares in thousands) | ||||||||||||||||||||||||
Nonvested as of January 1 | 3,399 | $ | 60.15 | 3,025 | $ | 66.35 | 1,523 | $ | 75.32 | |||||||||||||||
Granted(1) | 2,886 | 56.95 | 1,694 | 53.57 | 2,240 | 61.89 | ||||||||||||||||||
Vested | (1,457 | ) | 62.25 | (1,030 | ) | 65.81 | (453 | ) | 73.65 | |||||||||||||||
Forfeited | (453 | ) | 57.84 | (290 | ) | 66.36 | (285 | ) | 67.47 | |||||||||||||||
Nonvested as of December 31 | 4,375 | $ | 57.67 | 3,399 | $ | 60.15 | 3,025 | $ | 66.35 | |||||||||||||||
(1) | For the year ended December 31, 2007, no shares were granted under the 1993 plan. For the years ended December 31, (1) 2006 and 2005, total number of shares includes 15 shares and 291 shares, respectively, under the 1993 plan. |
As of December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Unrecognized compensation cost | $ | 148 | $ | 122 | ||||
Expected weighted-average life of unvested restricted stock | 2.4 years | 2.3 years |
F-63
14. | Employee Retirement Benefits |
F-64
For the Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2007 | 2006 | 2005 | ||||||||||||||||||||||||||||||||||
Pension Plans | Other Post- | Pension Plans | Other Post- | Pension Plans | Other Post- | |||||||||||||||||||||||||||||||
Non- | Retirement | Non- | Retirement | Non- | Retirement | |||||||||||||||||||||||||||||||
Qualified | Qualified | Plan | Qualified | Qualified | Plan | Qualified | Qualified | Plan | ||||||||||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||||||||||||||
Service cost | $ | 58 | $ | 11 | $ | 14 | $ | 53 | $ | 10 | $ | 12 | $ | 47 | $ | 10 | $ | 11 | ||||||||||||||||||
Interest cost | 48 | 10 | 11 | 44 | 9 | 10 | 37 | 9 | 9 | |||||||||||||||||||||||||||
Expected return on plan assets | (57 | ) | — | — | (44 | ) | — | — | (40 | ) | — | — | ||||||||||||||||||||||||
Curtailment (gain) loss | 5 | (3 | ) | 9 | — | — | — | — | — | — | ||||||||||||||||||||||||||
Amortization of initial transition obligation | — | — | 2 | — | — | 2 | — | — | 2 | |||||||||||||||||||||||||||
Amortization of prior service cost (credit) | 1 | 2 | (1 | ) | — | 3 | (1 | ) | — | 2 | (1 | ) | ||||||||||||||||||||||||
Amortization of net loss | — | 2 | 1 | 7 | 3 | 2 | 5 | 3 | 1 | |||||||||||||||||||||||||||
Net periodic benefit cost | $ | 55 | $ | 22 | $ | 36 | $ | 60 | $ | 25 | $ | 25 | $ | 49 | $ | 24 | $ | 22 | ||||||||||||||||||
For the Years Ended December 31, | ||||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||||
Pension Plans | Other Post- | Pension Plans | Other Post- | |||||||||||||||||||||
Non- | Retirement | Non- | Retirement | |||||||||||||||||||||
Qualified | Qualified | Plan | Qualified | Qualified | Plan | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Net actuarial (gain) loss | $ | (38 | ) | $ | (5 | ) | $ | 28 | $ | 59 | $ | 25 | $ | 32 | ||||||||||
Net prior service cost (credit) | 7 | 7 | (71 | ) | 10 | 7 | (7 | ) | ||||||||||||||||
Net transition obligation | — | — | 9 | — | — | 12 | ||||||||||||||||||
Pre-tax amount recorded in AOCI | $ | (31 | ) | $ | 2 | $ | (34 | ) | $ | 69 | $ | 32 | $ | 37 | ||||||||||
After-tax amount recorded in AOCI | $ | (21 | ) | $ | 1 | $ | (28 | ) | $ | 45 | $ | 20 | $ | 16 | ||||||||||
F-65
For the Year Ended December 31, 2007 | ||||||||||||
Other Post- | ||||||||||||
Pension Plans | Retirement | |||||||||||
Qualified | Non-Qualified | Plan | ||||||||||
(Dollars in millions) | ||||||||||||
Actuarial (Gain) Loss | ||||||||||||
Beginning balance, January 1 | $ | 59 | $ | 25 | $ | 32 | ||||||
Current year actuarial gain | (53 | ) | (21 | ) | (3 | ) | ||||||
Actuarial gain due to curtailments | (44 | ) | (7 | ) | — | |||||||
Amortization | — | (2 | ) | (1 | ) | |||||||
Ending balance, December 31 | $ | (38 | ) | $ | (5 | ) | $ | 28 | ||||
Prior Service Cost (Credit) | ||||||||||||
Beginning balance, January 1 | $ | 10 | $ | 7 | $ | (7 | ) | |||||
Current year prior service cost (credit) | 2 | — | (66 | ) | ||||||||
Prior service cost (credit) due to curtailments | (4 | ) | 2 | 1 | ||||||||
Amortization | (1 | ) | (2 | ) | 1 | |||||||
Ending balance, December 31 | $ | 7 | $ | 7 | $ | (71 | ) | |||||
Transition Obligation | ||||||||||||
Beginning balance, January 1 | $ | — | $ | — | $ | 12 | ||||||
Adjustment recognized due to curtailments | — | — | (1 | ) | ||||||||
Amortization | — | — | (2 | ) | ||||||||
Ending balance, December 31 | $ | — | $ | — | $ | 9 | ||||||
As of December 31, 2007 | ||||||||||||
Other Post- | ||||||||||||
Pension Plans | Retirement | |||||||||||
Qualified | Non-Qualified | Plan | ||||||||||
(Dollars in millions) | ||||||||||||
Net actuarial (gain) loss | $ | — | $ | (1 | ) | $ | 1 | |||||
Net prior service cost (credit) | 1 | 2 | (5 | ) | ||||||||
Net transition obligation | — | — | 2 | |||||||||
Total | $ | 1 | $ | 1 | $ | (2 | ) | |||||
F-66
As of December 31, | ||||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||||
Pension Plans | Other Post- | Pension Plans | Other Post- | |||||||||||||||||||||
Non- | Retirement | Non- | Retirement | |||||||||||||||||||||
Qualified | Qualified | Plan | Qualified | Qualified | Plan | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Change in Benefit Obligation | ||||||||||||||||||||||||
Benefit obligation at beginning of year | $ | 770 | $ | 161 | $ | 174 | $ | 708 | $ | 164 | $ | 163 | ||||||||||||
Service cost | 58 | 11 | 14 | 53 | 10 | 12 | ||||||||||||||||||
Interest cost | 48 | 10 | 11 | 44 | 9 | 10 | ||||||||||||||||||
Plan participants’ contributions | — | — | 1 | — | — | 1 | ||||||||||||||||||
Plan amendments | — | — | (66 | ) | 9 | (9 | ) | — | ||||||||||||||||
Net actuarial gain | (76 | ) | (21 | ) | (3 | ) | (34 | ) | (9 | ) | (8 | ) | ||||||||||||
Curtailments | (44 | ) | (8 | ) | 2 | — | — | — | ||||||||||||||||
Special termination benefits | — | — | 6 | — | — | — | ||||||||||||||||||
Benefits paid | (12 | ) | (5 | ) | (5 | ) | (10 | ) | (4 | ) | (4 | ) | ||||||||||||
Benefit obligation at end of year | $ | 744 | $ | 148 | $ | 134 | $ | 770 | $ | 161 | $ | 174 | ||||||||||||
Change in Plan Assets | ||||||||||||||||||||||||
Fair value of plan assets at beginning of year | $ | 769 | $ | — | $ | — | $ | 602 | $ | — | $ | — | ||||||||||||
Actual return on plan assets | 31 | — | — | 97 | — | — | ||||||||||||||||||
Employer contributions | — | 5 | 4 | 80 | 4 | 3 | ||||||||||||||||||
Plan participants’ contributions | — | — | 1 | — | — | 1 | ||||||||||||||||||
Benefits paid | (12 | ) | (5 | ) | (5 | ) | (10 | ) | (4 | ) | (4 | ) | ||||||||||||
Fair value of plan assets at end of year | $ | 788 | $ | — | $ | — | $ | 769 | $ | — | $ | — | ||||||||||||
Amounts Recognized in the Consolidated Balance Sheets | ||||||||||||||||||||||||
Deferred tax assets | $ | (11 | ) | $ | 1 | $ | (6 | ) | $ | 23 | $ | 11 | $ | 21 | ||||||||||
Prepaid benefit cost | 44 | — | — | — | — | — | ||||||||||||||||||
Accrued benefit cost | — | (148 | ) | (134 | ) | (1 | ) | (161 | ) | (174 | ) | |||||||||||||
Accumulated other comprehensive (income) loss | (21 | ) | 1 | (28 | ) | 45 | 20 | 16 | ||||||||||||||||
Net amount recognized | $ | 12 | $ | (146 | ) | $ | (168 | ) | $ | 67 | $ | (130 | ) | $ | (137 | ) | ||||||||
F-67
As of December 31, | ||||||||||||||||
2007 | 2006 | |||||||||||||||
Pension Plans | Pension Plans | |||||||||||||||
Non- | Non- | |||||||||||||||
Qualified | Qualified | Qualified | Qualified | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Projected benefit obligation | $ | 744 | $ | 148 | $ | 770 | $ | 161 | ||||||||
Accumulated benefit obligation | 604 | 127 | 564 | 121 | ||||||||||||
Fair value of plan assets | 788 | — | 769 | — |
As of December 31, | ||||||||||||||||||||||||
Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||
2007 | 2006 | 2005 | 2007 | 2006 | 2005 | |||||||||||||||||||
Weighted average assumptions used to determine net periodic benefit costs: | ||||||||||||||||||||||||
Discount rate | 6.20 | %(1) | 5.75 | % | 5.75 | % | 6.20 | %(1) | 5.75 | % | 5.75 | % | ||||||||||||
Average rate of increase in future compensation | 5.75 | 5.75 | 5.75 | |||||||||||||||||||||
Expected long-term weighted average rate of return on plan assets | 7.50 | 7.50 | 7.50 | |||||||||||||||||||||
Weighted average assumptions used to determine benefit obligation at year-end: | ||||||||||||||||||||||||
Discount rate | 6.40 | % | 6.00 | % | 5.75 | % | 6.40 | % | 6.00 | % | 5.75 | % | ||||||||||||
Average rate of increase in future compensation | 5.00 | 5.75 | 5.75 | |||||||||||||||||||||
Health care cost trend rate assumed for next year: | ||||||||||||||||||||||||
Pre-65 | 8.00 | % | 9.00 | % | 10.00 | % | ||||||||||||||||||
Post-65 | 8.00 | 9.00 | 10.00 | |||||||||||||||||||||
Rate that cost trend rate gradually declines to and remains at | 5.00 | 5.00 | 5.00 | |||||||||||||||||||||
Year that rate reaches the ultimate trend rate | 2014 | 2011 | 2011 |
(1) | The pension and postretirement benefit plans were remeasured as of August 31, 2007 and November 30, 2007. As a result, a discount rate of 6.00% was used for the period January 1 through August 31, a discount rate of 6.35% was used for the period September 1 through November 30, and a discount of 6.20% was used for the period December 1 through December 31. |
F-68
Asset | ||||||||||||
Allocation | ||||||||||||
as of | ||||||||||||
Target | December 31, | |||||||||||
Investment Type | Allocation | 2007 | 2006 | |||||||||
Equity securities | 75-85 | % | 84 | % | 84 | % | ||||||
Fixed income securities | 12-20 | % | 14 | 15 | ||||||||
Other | 0-2 | % | 2 | 1 | ||||||||
Total | 100 | % | 100 | % | ||||||||
F-69
Expected Retirement Plan Benefit Payments | ||||||||||||||||
Other Post Retirement Benefits | ||||||||||||||||
Pension Benefits | Before Medicare | Medicare | ||||||||||||||
Qualified | Nonqualified | Part D Subsidy | Part D Subsidy | |||||||||||||
(Dollars in millions) | ||||||||||||||||
2008 | $ | 19 | $ | 6 | $ | 8 | $ | — | ||||||||
2009 | 20 | 6 | 8 | — | ||||||||||||
2010 | 22 | 6 | 9 | 1 | ||||||||||||
2011 | 23 | 7 | 9 | 1 | ||||||||||||
2012 | 26 | 7 | 10 | 1 | ||||||||||||
2013—2017 | 184 | 55 | 60 | 6 |
F-70
For the Year Ended | ||||||||
December 31, | ||||||||
2007 | 2006 | |||||||
Common shares allocated to employees | 1,839,532 | 1,760,570 | ||||||
Common shares committed to be released to employees | 348,757 | 199,923 | ||||||
Unallocated common shares | 10,925 | 1,029 |
• | Defined Benefit Pension Plans—The defined benefit pension plans were amended to cease benefits accruals for employees that did not meet certain criteria to be grandfathered under the plans. All non-grandfathered employees and new hires after December 31, 2007 will receive benefits under the amended Retirement Savings Plan. | |
• | Retirement Savings Plan—While eligible employees will continue to allocate investment balances to a variety of investment options, our matching contributions were increased from 3% of base salary to 6% of base, bonus and overtime for non-grandfathered employees and new hires. Grandfathered employees will continue to receive benefits under the current matching program. Effective January 1, 2008, all employees, with the exception of those participating in the Executive Pension Plan, will receive an additional 2% contribution from the company regardless of employee contributions to this plan. There will continue to be no option to invest directly in our common stock. |
F-71
• | Employee Stock Ownership Plan—The plan was amended to freeze participation in the Plan as of December 31, 2007 and to provide that no contributions subsequent to the 2008 contribution for 2007 will be made to this plan. | |
• | Postretirement Health Care Plan—We will continue to subsidize premium costs for medical coverage for employees who meet the age and service requirements and who retire after December 31, 2007, but the subsidy amount will be frozen at the 2008 dollar amount with no subsequent increases in our contribution. This change in plan does not apply to employees who retire after December 31, 2007 under the voluntary retirement window program. Employees hired after December 31, 2007 will receive access to our retiree medical plan, when eligible, but they will not qualify for the subsidy. |
15. | Segment Reporting |
F-72
For the Year Ended December 31, 2007 | ||||||||||||||||
Capital | ||||||||||||||||
Single-Family | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 365 | $ | (404 | ) | $ | 4,620 | $ | 4,581 | |||||||
Guaranty fee income (expense)(2) | 5,816 | 470 | (1,215 | ) | 5,071 | |||||||||||
Losses on certain guaranty contracts | (1,387 | ) | (37 | ) | — | (1,424 | ) | |||||||||
Trust management income | 553 | 35 | — | 588 | ||||||||||||
Investment losses, net | (64 | ) | — | (1,168 | ) | (1,232 | ) | |||||||||
Derivatives fair value losses, net | — | — | (4,113 | ) | (4,113 | ) | ||||||||||
Debt extinguishment losses, net | — | — | (47 | ) | (47 | ) | ||||||||||
Losses from partnership investments | — | (1,005 | ) | — | (1,005 | ) | ||||||||||
Fee and other income | 305 | 323 | 123 | 751 | ||||||||||||
Administrative expenses | (1,478 | ) | (548 | ) | (643 | ) | (2,669 | ) | ||||||||
Provision for credit losses | (4,559 | ) | (5 | ) | — | (4,564 | ) | |||||||||
Other expenses | (871 | ) | (181 | ) | (11 | ) | (1,063 | ) | ||||||||
Loss before federal income taxes and extraordinary losses | (1,320 | ) | (1,352 | ) | (2,454 | ) | (5,126 | ) | ||||||||
Benefit for federal income taxes | (462 | ) | (1,509 | ) | (1,120 | ) | (3,091 | ) | ||||||||
Income (loss) before extraordinary losses | (858 | ) | 157 | (1,334 | ) | (2,035 | ) | |||||||||
Extraordinary losses, net of tax effect | — | — | (15 | ) | (15 | ) | ||||||||||
Net income (loss) | $ | (858 | ) | $ | 157 | $ | (1,349 | ) | $ | (2,050 | ) | |||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans held in our portfolio. |
F-73
For the Year Ended December 31, 2006 | ||||||||||||||||
Capital | ||||||||||||||||
Single-Family | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 926 | $ | (331 | ) | $ | 6,157 | $ | 6,752 | |||||||
Guaranty fee income (expense)(2)(3) | 4,785 | 562 | (1,097 | ) | 4,250 | |||||||||||
Losses on certain guaranty contracts | (431 | ) | (8 | ) | — | (439 | ) | |||||||||
Trust management income(3) | 109 | 2 | — | 111 | ||||||||||||
Investment gains (losses), net | 97 | — | (780 | ) | (683 | ) | ||||||||||
Derivatives fair value losses, net | — | — | (1,522 | ) | (1,522 | ) | ||||||||||
Debt extinguishment gains, net | — | — | 201 | 201 | ||||||||||||
Losses from partnership investments | — | (865 | ) | — | (865 | ) | ||||||||||
Fee and other income(3) | 253 | 277 | 142 | 672 | ||||||||||||
Administrative expenses | (1,566 | ) | (596 | ) | (914 | ) | (3,076 | ) | ||||||||
Provision for credit losses | (577 | ) | (12 | ) | — | (589 | ) | |||||||||
Other expenses | (463 | ) | (134 | ) | (2 | ) | (599 | ) | ||||||||
Income (loss) before federal income taxes and extraordinary gains | 3,133 | (1,105 | ) | 2,185 | 4,213 | |||||||||||
Provision (benefit) for federal income taxes | 1,089 | (1,443 | ) | 520 | 166 | |||||||||||
Income before extraordinary gains | 2,044 | 338 | 1,665 | 4,047 | ||||||||||||
Extraordinary gains, net of tax effect | — | — | 12 | 12 | ||||||||||||
Net income | $ | 2,044 | $ | 338 | $ | 1,677 | $ | 4,059 | ||||||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans held in our portfolio. | |
(3) | Certain prior year amounts previously recorded as a component of “Fee and other income” in the consolidated statements of operations have been reclassified to conform to the current period presentation. |
F-74
For the Year Ended December 31, 2005 | ||||||||||||||||
Capital | ||||||||||||||||
Single-Family | HCD | Markets | Total | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Net interest income (expense)(1) | $ | 838 | $ | (231 | ) | $ | 10,898 | $ | 11,505 | |||||||
Guaranty fee income (expense)(2)(3) | 4,497 | 572 | (1,063 | ) | 4,006 | |||||||||||
Losses on certain guaranty contracts | (123 | ) | (23 | ) | — | (146 | ) | |||||||||
Investment gains (losses), net | 169 | — | (1,503 | ) | (1,334 | ) | ||||||||||
Derivatives fair value losses, net | — | — | (4,196 | ) | (4,196 | ) | ||||||||||
Debt extinguishment losses, net | — | — | (68 | ) | (68 | ) | ||||||||||
Losses from partnership investments | — | (849 | ) | — | (849 | ) | ||||||||||
Fee and other income(3) | 250 | 266 | 929 | 1,445 | ||||||||||||
Administrative expenses | (1,011 | ) | (409 | ) | (695 | ) | (2,115 | ) | ||||||||
(Provision) benefit for credit losses | (454 | ) | 13 | — | (441 | ) | ||||||||||
Other expenses | (139 | ) | (90 | ) | (7 | ) | (236 | ) | ||||||||
Income (loss) before federal income taxes and extraordinary losses | 4,027 | (751 | ) | 4,295 | 7,571 | |||||||||||
Provision (benefit) for federal income taxes | 1,404 | (1,254 | ) | 1,127 | 1,277 | |||||||||||
Income before extraordinary gains | 2,623 | 503 | 3,168 | 6,294 | ||||||||||||
Extraordinary gains, net of tax effect | — | — | 53 | 53 | ||||||||||||
Net income | $ | 2,623 | $ | 503 | $ | 3,221 | $ | 6,347 | ||||||||
(1) | Includes cost of capital charge. | |
(2) | Includes intercompany guaranty fee income (expense) allocated to Single-Family and HCD from Capital Markets for absorbing the credit risk on mortgage loans held in our portfolio. | |
(3) | Certain prior year amounts previously recorded as a component of “Fee and other income” in the consolidated statements of operations have been reclassified as “Guaranty fee income” to conform to the current period presentation. |
As of December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Single-Family | $ | 23,356 | $ | 15,777 | ||||
HCD | 15,094 | 14,100 | ||||||
Capital Markets | 844,097 | 814,059 | ||||||
Total assets | $ | 882,547 | $ | 843,936 | ||||
16. | Regulatory Capital Requirements |
F-75
As of December 31, | ||||||||
2007(1) | 2006 | |||||||
(Dollars in millions) | ||||||||
Core capital(2) | $ | 45,373 | $ | 41,950 | ||||
Statutory minimum capital(3) | 31,927 | 29,359 | ||||||
Surplus of core capital over statutory minimum capital | $ | 13,446 | $ | 12,591 | ||||
Surplus of core capital percentage over statutory minimum capital | 42.1 | % | 42.9 | % | ||||
Core capital(2) | $ | 45,373 | $ | 41,950 | ||||
OFHEO-directed minimum capital(4) | 41,505 | 38,166 | ||||||
Surplus of core capital over OFHEO-directed minimum capital | $ | 3,868 | $ | 3,784 | ||||
Surplus of core capital percentage over OFHEO-directed minimum capital | 9.3 | % | 9.9 | % | ||||
Core capital(2) | $ | 45,373 | $ | 41,950 | ||||
Statutory critical capital(5) | 16,525 | 15,149 | ||||||
Surplus of core capital over statutory critical capital | $ | 28,848 | $ | 26,801 | ||||
Surplus of core capital percentage over statutory critical capital | 174.6 | % | 176.9 | % | ||||
Total capital(6) | $ | 48,658 | $ | 42,703 |
(1) | Amounts as of December 31, 2007 represent estimates that will be submitted to OFHEO for its certification and are subject to its review and approval. Amounts as of December 31, 2006 represent OFHEO’s announced capital classification measures. |
F-76
(2) | The sum of (a) the stated value of our outstanding common stock (common stock less treasury stock); (b) the stated value of our outstanding non-cumulative perpetual preferred stock; (c) our paid-in capital; and (d) our retained earnings. Core capital excludes accumulated other comprehensive income (loss). | |
(3) | Generally, the sum of (a) 2.50% of on-balance sheet assets; (b) 0.45% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties; and (c) up to 0.45% of other off-balance sheet obligations, which may be adjusted by the Director of OFHEO under certain circumstances (See 12 CFR 1750.4 for existing adjustments made by the Director of OFHEO). | |
(4) | Defined as a 30% surplus over the statutory minimum capital requirement. We are currently required to maintain this surplus under the OFHEO Consent Order until such time as the Director of OFHEO determines that the requirement should be modified or allowed to expire, taking into account certain specified factors. | |
(5) | Generally, the sum of (a) 1.25% of on-balance sheet assets; (b) 0.25% of the unpaid principal balance of outstanding Fannie Mae MBS held by third parties and (c) up to 0.25% of other off-balance sheet obligations, which may be adjusted by the Director of OFHEO under certain circumstances. | |
(6) | The sum of (a) core capital and (b) the total allowance for loan losses and reserve for guaranty losses, less (c) the specific loss allowance (that is, the allowance required on individually-impaired loans). The specific loss allowance totaled $106 million as of both December 31, 2007 and 2006. |
F-77
• | We must maintain a 30% capital surplus over our statutory minimum capital requirement until such time as the Director of OFHEO determines that the requirement should be modified or allowed to expire, considering factors such as the resolution of accounting and internal control issues. | |
• | We must seek the approval of the Director of OFHEO before engaging in any transaction that could have the effect of reducing our capital surplus below an amount equal to 30% more than our statutory minimum capital requirement. | |
• | We must submit a written report to OFHEO detailing the rationale and process for any proposed capital distribution before making the distribution. | |
• | We are not permitted to increase the amount of our mortgage portfolio assets above a specified amount, except in limited circumstances at the discretion of OFHEO. |
F-78
17. | Preferred Stock |
Annual | ||||||||||||||||||||||||||||||||
Dividend Rate | ||||||||||||||||||||||||||||||||
Issued and Outstanding as of December 31, | Stated | as of | ||||||||||||||||||||||||||||||
Issue | 2007 | 2006 | Value | December 31, | Redeemable on | |||||||||||||||||||||||||||
Title | Date | Shares | Amount | Shares | Amount | per Share | 2007 | or After | ||||||||||||||||||||||||
Series D | September 30, 1998 | 3,000,000 | $ | 150,000,000 | 3,000,000 | $ | 150,000,000 | $ | 50 | 5.250 | % | September 30, 1999 | ||||||||||||||||||||
Series E | April 15, 1999 | 3,000,000 | 150,000,000 | 3,000,000 | 150,000,000 | 50 | 5.100 | April 15, 2004 | ||||||||||||||||||||||||
Series F | March 20, 2000 | 13,800,000 | 690,000,000 | 13,800,000 | 690,000,000 | 50 | 4.560 | (1) | March 31, 2002(6 | ) | ||||||||||||||||||||||
Series G | August 8, 2000 | 5,750,000 | 287,500,000 | 5,750,000 | 287,500,000 | 50 | 4.590 | (2) | September 30, 2002(6 | ) | ||||||||||||||||||||||
Series H | April 6, 2001 | 8,000,000 | 400,000,000 | 8,000,000 | 400,000,000 | 50 | 5.810 | April 6, 2006 | ||||||||||||||||||||||||
Series I | October 28, 2002 | 6,000,000 | 300,000,000 | 6,000,000 | 300,000,000 | 50 | 5.375 | October 28, 2007 | ||||||||||||||||||||||||
Series J | November 26, 2002 | — | — | 14,000,000 | 700,000,000 | 50 | — | — | ||||||||||||||||||||||||
Series K | March 18, 2003 | — | — | 8,000,000 | 400,000,000 | 50 | — | — | ||||||||||||||||||||||||
Series L | April 29, 2003 | 6,900,000 | 345,000,000 | 6,900,000 | 345,000,000 | 50 | 5.125 | April 29, 2008 | ||||||||||||||||||||||||
Series M | June 10, 2003 | 9,200,000 | 460,000,000 | 9,200,000 | 460,000,000 | 50 | 4.750 | June 10, 2008 | ||||||||||||||||||||||||
Series N | September 25, 2003 | 4,500,000 | 225,000,000 | 4,500,000 | 225,000,000 | 50 | 5.500 | September 25, 2008 | ||||||||||||||||||||||||
Series O | December 30, 2004 | 50,000,000 | 2,500,000,000 | 50,000,000 | 2,500,000,000 | 50 | 7.000 | (3) | December 31, 2007 | |||||||||||||||||||||||
Convertible Series | ||||||||||||||||||||||||||||||||
2004-1 | December 30, 2004 | 25,000 | 2,500,000,000 | 25,000 | 2,500,000,000 | 100,000 | 5.375 | January 5, 2008 | ||||||||||||||||||||||||
Series P | September 28, 2007 | 40,000,000 | 1,000,000,000 | — | — | 25 | 5.580 | (4) | September 30, 2012 | |||||||||||||||||||||||
Series Q | October 4, 2007 | 15,000,000 | 375,000,000 | — | — | 25 | 6.750 | September 30, 2010 | ||||||||||||||||||||||||
Series R(8) | November 21, 2007 | 21,200,000 | 530,000,000 | — | — | 25 | 7.625 | November 21, 2012 | ||||||||||||||||||||||||
Series S | December 11, 2007 | 280,000,000 | 7,000,000,000 | — | — | 25 | 8.250 | (5) | December 31, 2010(7 | ) | ||||||||||||||||||||||
Total | 466,375,000 | $ | 16,912,500,000 | 132,175,000 | $ | 9,107,500,000 | ||||||||||||||||||||||||||
(1) | Rate effective March 31, 2006. Variable dividend rate resets every two years at a per annum rate equal to the two-year Constant Maturity U.S. Treasury Rate (“CMT”) minus 0.16% with a cap of 11% per year. As of December 31, 2006, the annual dividend rate was 4.56%. |
F-79
(2) | Rate effective September 30, 2006. Variable dividend rate resets every two years at a per annum rate equal to the two-year CMT rate minus 0.18% with a cap of 11% per year. As of December 31, 2006, the annual dividend rate was 4.59%. | |
(3) | Rate effective December 31, 2007. Variable dividend rate resets quarterly thereafter at a per annum rate equal to the greater of 7.00% and10-year CMT rate plus 2.375%. As of December 31, 2006, the annual dividend rate was 7.00%. | |
(4) | Rate effective December 31, 2007. Variable dividend rate resets quarterly thereafter at a per annum rate equal to the greater of 4.50% and3-Month LIBOR plus 0.75%. | |
(5) | Rate effective December 11, 2007 to but excluding December 31, 2010. Variable dividend rate resets quarterly thereafter at a per annum rate equal to at the greater of 7.75% and3-Month LIBOR plus 4.23%. | |
(6) | Represents initial call date. Redeemable every two years thereafter. | |
(7) | Represents initial call date. Redeemable every five years thereafter. | |
(8) | On November 21, 2007, we issued 20 million shares of preferred stock in the amount of $500 million. Subsequent to the initial issuance, we issued an additional 1.2 million shares in the amount of $30 million on December 14, 2007 under the same terms as the initial issuance. |
F-80
18. | Concentrations of Credit Risk |
F-81
Geographic Concentration(1) | ||||||||||||||||
Single-family | ||||||||||||||||
Conventional Mortgage | Multifamily Mortgage | |||||||||||||||
Credit Book(2) | Credit Book(3) | |||||||||||||||
As of December 31, | As of December 31, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Midwest | 17 | % | 17 | % | 9 | % | 9 | % | ||||||||
Northeast | 19 | 19 | 24 | 22 | ||||||||||||
Southeast | 25 | 24 | 18 | 24 | ||||||||||||
Southwest | 16 | 16 | 14 | 13 | ||||||||||||
West | 23 | 24 | 35 | 32 | ||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||
(1) | Midwest includes IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast includes CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast includes AL, DC, FL, GA, KY, MD, NC, MS, SC, TN, VA and WV. Southwest includes AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West includes AK, CA, GU, HI, ID, MT, NV, OR, WA and WY. | |
(2) | Includes the portion of our conventional single-family mortgage credit book for which we have more detailed loan-level information, which constituted approximately 95% of our total conventional single-family mortgage credit book of business as of both December 31, 2007 and 2006. Excludes non-Fannie Mae mortgage-related securities backed by single-family mortgage loans and credit enhancements that we provide on single-family mortgage assets. | |
(3) | Includes mortgage loans in our portfolio, credit enhancements and outstanding Fannie Mae MBS (excluding Fannie Mae MBS backed by non-Fannie Mae mortgage-related securities) where we have more detailed loan-level information, which constituted approximately 80% and 84% of our total multifamily mortgage credit book of business as of December 31, 2007 and 2006, respectively. |
F-82
Percentage of | ||||||||
Conventional Single- | ||||||||
Family Mortgage | ||||||||
Credit Book of | ||||||||
Business | ||||||||
As of December 31, | ||||||||
2007 | 2006 | |||||||
Interest-only loans | 8 | % | 5 | % | ||||
Negative-amortizing ARMs | 1 | 2 | ||||||
80%+ LTV loans | 20 | 10 |
As of December 31, | ||||||||||||||||
2007 | 2006 | |||||||||||||||
Unpaid | Percent of | Unpaid | Percent of | |||||||||||||
Principal | Book of | Principal | Book of | |||||||||||||
Balance | Business(1) | Balance | Business(1) | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Loans and Fannie Mae MBS: | ||||||||||||||||
Alt-A(2) | $ | 318,121 | 12 | % | $ | 256,910 | 11 | % | ||||||||
Subprime(3) | 22,126 | 1 | 8,054 | — | ||||||||||||
Total | $ | 340,247 | 13 | % | $ | 264,964 | 11 | % | ||||||||
Private-label securities: | ||||||||||||||||
Alt-A(4) | $ | 32,475 | 1 | % | $ | 35,122 | 1 | % | ||||||||
Subprime(5) | 32,040 | 1 | 45,318 | 2 | ||||||||||||
Total | $ | 64,515 | 2 | % | $ | 80,440 | 3 | % | ||||||||
(1) | Calculated based on total single-family mortgage credit book of business. | |
(2) | Represents Alt-A mortgage loans held in our portfolio and Fannie Mae MBS backed by Alt-A mortgage loans. | |
(3) | Represents subprime mortgage loans held in our portfolio and Fannie Mae MBS backed by subprime mortgage loans. | |
(4) | Represents private-label mortgage-related securities backed by Alt-A mortgage loans. | |
(5) | Represents private-label mortgage-related securities backed by subprime mortgage loans. |
F-83
F-84
As of December 31, 2007 | ||||||||||||||||||||||||
Credit Rating(1) | ||||||||||||||||||||||||
AAA | AA+/AA/AA- | A+/A/A- | Subtotal | Other(2) | Total | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Credit loss exposure(3) | $ | 4 | $ | 1,578 | $ | 1,004 | $ | 2,586 | $ | 74 | $ | 2,660 | ||||||||||||
Less: Collateral held(4) | — | 1,130 | 988 | 2,118 | — | 2,118 | ||||||||||||||||||
Exposure net of collateral | $ | 4 | $ | 448 | $ | 16 | $ | 468 | $ | 74 | $ | 542 | ||||||||||||
Additional information: | ||||||||||||||||||||||||
Notional amount | $ | 1,050 | $ | 637,847 | $ | 246,860 | $ | 885,757 | $ | 707 | $ | 886,464 | ||||||||||||
Number of counterparties | 1 | 17 | 3 | 21 |
As of December 31, 2006 | ||||||||||||||||||||||||
Credit Rating(1) | ||||||||||||||||||||||||
AAA | AA+/AA/AA- | A+/A/A- | Subtotal | Other(2) | Total | |||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||||||
Credit loss exposure(3) | $ | — | $ | 3,219 | $ | 1,552 | $ | 4,771 | $ | 65 | $ | 4,836 | ||||||||||||
Less: Collateral held(4) | — | 2,598 | 1,510 | 4,108 | — | 4,108 | ||||||||||||||||||
Exposure net of collateral | $ | — | $ | 621 | $ | 42 | $ | 663 | $ | 65 | $ | 728 | ||||||||||||
Additional information: | ||||||||||||||||||||||||
Notional amount | $ | 750 | $ | 537,293 | $ | 206,881 | $ | 744,924 | $ | 469 | $ | 745,393 | ||||||||||||
Number of counterparties | 1 | 17 | 3 | 21 |
(1) | We manage collateral requirements based on the lower credit rating, as issued by Standard & Poor’s and Moody’s, of the legal entity. The credit rating reflects the equivalent Standard & Poor’s rating for any ratings based on Moody’s scale. | |
(2) | Includes MBS options, defined benefit mortgage insurance contracts, guaranteed guarantor trust swaps and swap credit enhancements accounted for as derivatives. We did not have guaranteed guarantor trust swaps in 2006. | |
(3) | Represents the exposure to credit loss on derivative instruments, which is estimated by calculating the cost, on a fair value basis, to replace all outstanding contracts in a gain position. Derivative gains and losses with the same counterparty are netted where a legal right of offset exists under an enforceable master netting agreement. This table excludes mortgage commitments accounted for as derivatives. | |
(4) | Represents the collateral held as of December 31, 2007 and 2006, adjusted for the collateral transferred subsequent to December 31, based on credit loss exposure limits on derivative instruments as of December 31, 2007 and 2006. The actual collateral settlement dates, which vary by counterparty, ranged from one to three business days following the December 31, 2007 and 2006 credit loss exposure valuation dates. The value of the collateral is reduced in accordance with counterparty agreements to help ensure recovery of any loss through the disposition of the collateral. We posted collateral of $1.2 billion and $303 million related to our counterparties’ credit exposure to us as of December 31, 2007 and 2006, respectively. |
F-85
As of December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in millions) | ||||||||
Fannie Mae MBS and other guaranties(1) | $ | 206,519 | $ | 254,566 | ||||
Loan purchase commitments | 4,998 | 3,502 |
(1) | Represents maximum exposure on guaranties not reflected in the consolidated balance sheets. Refer to “Note 8, Financial Guaranties and Master Servicing” for maximum exposure associated with guaranties reflected in the consolidated balance sheets. |
19. | Fair Value of Financial Instruments |
F-86
F-87
As of December 31, | ||||||||||||||||
2007 | 2006 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
Value | Fair Value | Value | Fair Value | |||||||||||||
(Dollars in millions) | ||||||||||||||||
Assets: | ||||||||||||||||
Cash and cash equivalents(1) | $ | 4,502 | $ | 4,502 | $ | 3,972 | $ | 3,972 | ||||||||
Federal funds sold and securities purchased under agreements to resell | 49,041 | 49,041 | 12,681 | 12,681 | ||||||||||||
Trading securities | 63,956 | 63,956 | 11,514 | 11,514 | ||||||||||||
Available-for-sale securities | 293,557 | 293,557 | 378,598 | 378,598 | ||||||||||||
Mortgage loans held for sale | 7,008 | 7,083 | 4,868 | 4,893 | ||||||||||||
Mortgage loans held for investment, net of allowance for loan losses | 396,516 | 395,822 | 378,687 | 376,591 | ||||||||||||
Advances to lenders | 12,377 | 12,049 | 6,163 | 6,011 | ||||||||||||
Derivative assets | 2,797 | 2,797 | 4,931 | 4,931 | ||||||||||||
Guaranty assets andbuy-ups | 10,610 | 14,258 | 8,523 | 12,260 | ||||||||||||
Total financial assets | $ | 840,364 | $ | 843,065 | $ | 809,937 | $ | 811,451 | ||||||||
Liabilities: | ||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 869 | $ | 869 | $ | 700 | $ | 700 | ||||||||
Short-term debt | 234,160 | 234,368 | 165,810 | 165,747 | ||||||||||||
Long-term debt | 562,139 | 580,333 | 601,236 | 606,594 | ||||||||||||
Derivative liabilities | 3,417 | 3,417 | 1,184 | 1,184 | ||||||||||||
Guaranty obligations | 15,393 | 20,549 | 11,145 | 8,185 | ||||||||||||
Total financial liabilities | $ | 815,978 | $ | 839,536 | $ | 780,075 | $ | 782,410 | ||||||||
(1) | Includes restricted cash of $561 million and $733 million as of December 31, 2007 and 2006, respectively. |
F-88
F-89
20. | Commitments and Contingencies |
F-90
F-91
F-92
F-93
F-94
As of December 31, | ||||
2007 | ||||
(Dollars in millions) | ||||
2008 | $ | 39 | ||
2009 | 39 | |||
2010 | 37 | |||
2011 | 37 | |||
2012 | 30 | |||
Thereafter | 64 | |||
Total | $ | 246 | ||
21. | Selected Quarterly Financial Information (Unaudited) |
F-95
For the 2007 Quarter Ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
(Dollars and shares in millions, | ||||||||||||||||
except per share amounts) | ||||||||||||||||
Interest income: | ||||||||||||||||
Investments in securities | $ | 5,621 | $ | 5,641 | $ | 5,900 | $ | 5,386 | ||||||||
Mortgage loans | 5,385 | 5,625 | 5,572 | 5,636 | ||||||||||||
Total interest income | 11,006 | 11,266 | 11,472 | 11,022 | ||||||||||||
Interest expense: | ||||||||||||||||
Short-term debt | 2,216 | 2,194 | 2,401 | 2,188 | ||||||||||||
Long-term debt | 7,596 | 7,879 | 8,013 | 7,698 | ||||||||||||
Total interest expense | 9,812 | 10,073 | 10,414 | 9,886 | ||||||||||||
Net interest income | 1,194 | 1,193 | 1,058 | 1,136 | ||||||||||||
Guaranty fee income | 1,098 | 1,120 | 1,232 | 1,621 | ||||||||||||
Losses on certain guaranty contracts | (283 | ) | (461 | ) | (294 | ) | (386 | ) | ||||||||
Trust management income | 164 | 150 | 146 | 128 | ||||||||||||
Investment gains (losses), net | 356 | (594 | ) | 136 | (1,130 | ) | ||||||||||
Derivatives fair value gains (losses), net | (563 | ) | 1,916 | (2,244 | ) | (3,222 | ) | |||||||||
Debt extinguishment gains (losses), net | (7 | ) | 48 | 31 | (119 | ) | ||||||||||
Losses from partnership investments | (165 | ) | (215 | ) | (147 | ) | (478 | ) | ||||||||
Fee and other income | 208 | 262 | 76 | 205 | ||||||||||||
Non-interest income (loss) | 808 | 2,226 | (1,064 | ) | (3,381 | ) | ||||||||||
Administrative expenses: | ||||||||||||||||
Salaries and employee benefits | 356 | 349 | 362 | 303 | ||||||||||||
Professional services | 246 | 216 | 192 | 197 | ||||||||||||
Occupancy expenses | 59 | 57 | 64 | 83 | ||||||||||||
Other administrative expenses | 37 | 38 | 42 | 68 | ||||||||||||
Total administrative expenses | 698 | 660 | 660 | 651 | ||||||||||||
Minority interest in earnings (losses) of consolidated subsidiaries | 1 | — | (4 | ) | (18 | ) | ||||||||||
Provision for credit losses | 249 | 434 | 1,087 | 2,794 | ||||||||||||
Foreclosed property expense | 72 | 84 | 113 | 179 | ||||||||||||
Other expenses | 91 | 104 | 122 | 319 | ||||||||||||
Total expenses | 1,111 | 1,282 | 1,978 | 3,925 | ||||||||||||
Income (loss) before federal income taxes and extraordinary gains (losses) | 891 | 2,137 | (1,984 | ) | (6,170 | ) | ||||||||||
Provision (benefit) for federal income tax | (73 | ) | 187 | (582 | ) | (2,623 | ) | |||||||||
Income (loss) before extraordinary gains (losses) | 964 | 1,950 | (1,402 | ) | (3,547 | ) | ||||||||||
Extraordinary gains (losses), net of tax effect | (3 | ) | (3 | ) | 3 | (12 | ) | |||||||||
Net income (loss) | $ | 961 | $ | 1,947 | $ | (1,399 | ) | $ | (3,559 | ) | ||||||
Preferred stock dividends and issuance costs at redemption | (135 | ) | (118 | ) | (119 | ) | (141 | ) | ||||||||
Net income (loss) available to common stockholders | $ | 826 | $ | 1,829 | $ | (1,518 | ) | $ | (3,700 | ) | ||||||
Basic earnings (loss) per share: | ||||||||||||||||
Earnings (losses) before extraordinary gains (losses) | $ | 0.85 | $ | 1.88 | $ | (1.56 | ) | $ | (3.79 | ) | ||||||
Extraordinary gains (losses), net of tax effect | — | — | — | (0.01 | ) | |||||||||||
Basic earnings (loss) per share | $ | 0.85 | $ | 1.88 | $ | (1.56 | ) | $ | (3.80 | ) | ||||||
Diluted earnings (loss) per share: | ||||||||||||||||
Earnings (losses) before extraordinary gains (losses) | $ | 0.85 | $ | 1.86 | $ | (1.56 | ) | $ | (3.79 | ) | ||||||
Extraordinary gains (losses), net of tax effect | — | — | — | (0.01 | ) | |||||||||||
Diluted earnings (loss) per share | $ | 0.85 | $ | 1.86 | $ | (1.56 | ) | $ | (3.80 | ) | ||||||
Cash dividends per common share | 0.40 | 0.50 | 0.50 | 0.50 | ||||||||||||
Weighted-average common shares outstanding: | ||||||||||||||||
Basic | 973 | 973 | 974 | 974 | ||||||||||||
Diluted | 974 | 1,001 | 974 | 974 |
F-96
For the 2006 Quarter Ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
(Dollars and shares in millions, | ||||||||||||||||
except per share amounts) | ||||||||||||||||
Interest income: | ||||||||||||||||
Investments in securities | $ | 5,422 | $ | 5,791 | $ | 5,976 | $ | 5,634 | ||||||||
Mortgage loans | 5,082 | 5,204 | 5,209 | 5,309 | ||||||||||||
Total interest income | 10,504 | 10,995 | 11,185 | 10,943 | ||||||||||||
Interest expense: | ||||||||||||||||
Short-term debt | 1,650 | 1,907 | 2,124 | 2,055 | ||||||||||||
Long-term debt | 6,842 | 7,221 | 7,533 | 7,543 | ||||||||||||
Total interest expense | 8,492 | 9,128 | 9,657 | 9,598 | ||||||||||||
Net interest income | 2,012 | 1,867 | 1,528 | 1,345 | ||||||||||||
Guaranty fee income | 947 | 937 | 1,084 | 1,282 | ||||||||||||
Losses on certain guaranty contracts | (27 | ) | (51 | ) | (103 | ) | (258 | ) | ||||||||
Trust management income | — | — | — | 111 | ||||||||||||
Investment gains (losses), net | (675 | ) | (633 | ) | 550 | 75 | ||||||||||
Derivatives fair value gains (losses), net | 906 | 1,621 | (3,381 | ) | (668 | ) | ||||||||||
Debt extinguishment gains, net | 17 | 69 | 72 | 43 | ||||||||||||
Losses from partnership investments | (194 | ) | (188 | ) | (197 | ) | (286 | ) | ||||||||
Fee and other income | 291 | 42 | 234 | 105 | ||||||||||||
Non-interest income (loss) | 1,265 | 1,797 | (1,741 | ) | 404 | |||||||||||
Administrative expenses: | ||||||||||||||||
Salaries and employee benefits | 265 | 311 | 307 | 336 | ||||||||||||
Professional services | 347 | 362 | 333 | 351 | ||||||||||||
Occupancy expenses | 61 | 67 | 64 | 71 | ||||||||||||
Other administrative expenses | 35 | 40 | 57 | 69 | ||||||||||||
Total administrative expenses | 708 | 780 | 761 | 827 | ||||||||||||
Minority interest in earnings of consolidated subsidiaries | 2 | 3 | 2 | 3 | ||||||||||||
Provision for credit losses | 79 | 144 | 145 | 221 | ||||||||||||
Foreclosed property expense | 23 | 14 | 52 | 105 | ||||||||||||
Other expenses | 31 | 61 | 99 | 204 | ||||||||||||
Total expenses | 843 | 1,002 | 1,059 | 1,360 | ||||||||||||
Income (loss) before federal income taxes and extraordinary gains | 2,434 | 2,662 | (1,272 | ) | 389 | |||||||||||
Provision (benefit) for federal income tax | 409 | 610 | (639 | ) | (214 | ) | ||||||||||
Income (loss) before extraordinary gains | 2,025 | 2,052 | (633 | ) | 603 | |||||||||||
Extraordinary gains, net of tax effect | 1 | 6 | 4 | 1 | ||||||||||||
Net income (loss) | $ | 2,026 | $ | 2,058 | $ | (629 | ) | $ | 604 | |||||||
Preferred stock dividends | (122 | ) | (127 | ) | (131 | ) | (131 | ) | ||||||||
Net income (loss) available to common stockholders | $ | 1,904 | $ | 1,931 | $ | (760 | ) | $ | 473 | |||||||
Basic earnings (loss) per share: | ||||||||||||||||
Earnings (losses) before extraordinary gains | $ | 1.96 | $ | 1.98 | $ | (0.79 | ) | $ | 0.49 | |||||||
Extraordinary gains, net of tax effect | — | 0.01 | — | — | ||||||||||||
Basic earnings (loss) per share | $ | 1.96 | $ | 1.99 | $ | (0.79 | ) | $ | 0.49 | |||||||
Diluted earnings (loss) per share: | ||||||||||||||||
Earnings (losses) before extraordinary gains | $ | 1.94 | $ | 1.96 | $ | (0.79 | ) | $ | 0.49 | |||||||
Extraordinary gains, net of tax effect | — | 0.01 | — | — | ||||||||||||
Diluted earnings (loss) per share | $ | 1.94 | $ | 1.97 | $ | (0.79 | ) | $ | 0.49 | |||||||
�� | ||||||||||||||||
Cash dividends per common share | 0.26 | 0.26 | 0.26 | 0.40 | ||||||||||||
Weighted-average common shares outstanding: | ||||||||||||||||
Basic | 971 | 971 | 972 | 972 | ||||||||||||
Diluted | 998 | 999 | 972 | 974 |
F-97
22. | Subsequent Events |
F-98