large customers in late 2008. Equipment, service and leasing revenue increased $195,927 or 9.3% to $2,314,203 in 2008 compared to $2,118,276 in 2007. This increase is primarily due to growth in equipment rental revenue due to new customers.
Total cost of goods sold increased $21,355,242 or 32.8% to $86,370,152 in 2008 compared to $65,014,911 in 2007. Recycling cost of goods sold increased $18,620,700 or 36.9% to $69,027,772 in 2008 compared to $50,407,072 in 2007 due to an increase in the volume of shipments as well as an increase in the volume of purchases of 8% and an increase in average cost per ton of 10%. Management services cost of goods sold increased $2,126,913 or 14.8% to $16,502,452 in 2008 compared to $14,375,539 in 2007. This change is primarily due to new customers in the first three quarters of 2008, slightly offset by the loss of two large customers in late 2008. We also reduced CWS cost of goods sold by $858,249 in 2007 due to a change in management’s estimate related to the liability associated with this operation. Equipment, service and leasing cost of goods sold increased $607,628 or 261.6% to $839,928 in 2008 compared to $232,300 in 2007. This increase is primarily due to the increases in equipment costs, such as containers and compactors, purchased for resale and reclassification of cost of sales expenses.
We make certain assumptions regarding future demand, current replacement costs and net realizable value in order to assess that inventory is properly recorded at the lower of cost or market. We base our assumptions on historical experience, current market conditions and current replacement costs. Due to declines in the anticipated future selling prices of scrap metal and finished steel products, we recorded non-cash net realizable value inventory adjustments of $1.2 million in the fourth quarter of 2008 to reduce the value of our inventory (and increase cost of goods sold) to the lower of cost or market.
Selling, general and administrative expenses increased $2,448,989 or 31.5% to $10,215,904 in 2008 compared to $7,766,915 in 2007. The increase in SG&A is primarily due to an increase of $1,702,435 in costs associated with the ILS operation, including fuel, truck labor and overtime, depreciation, repairs and maintenance on vehicles and equipment, license and fees and other labor, and an increase of $394,557 in bad debt expense. As a percentage of total revenue, selling, general and administrative expenses were 10.2% in 2008 compared to 10.1% in 2007.
Interest expense increased $81,755 or 28.1% to $372,444 in 2008 compared to $290,689 in 2007 due to an increase in long term debt in 2008 compared to 2007.
Other income was $336,802 in 2008 compared to other income of $22,741 in 2007, an increase of $314,061.
On January 14, 2009, a Jefferson County, Kentucky Circuit Court jury awarded AAR approximately $990,000 primarily for a breach of the agreement that required us to provide referrals to AAR. We reserved for the loss in an approximate amount of $990,000 in the other expense section of our financial statements for the year ended December 31, 2008 since the referrals were primarily related to prior years, and we paid the settlement amount of $990,000 in February 2009. Significant components of other income (expense) are as follows:
The income tax provision is 40.1% for the year ended December 31, 2008 compared to 36.2% for the year ended December 31, 2007. The percentage increase is due primarily to the impact of a tax credit in 2007 of $99,358 which lowered the 2007 provision by 2.5%.
Cash and cash equivalents decreased $397,843 to $1,103,842 as of December 31, 2008 compared to $1,501,685 at December 31, 2007.
Net cash from operating activities increased $7,140,054 to $7,776,353 as of December 31, 2008 compared to $636,299 as of December 31, 2007. This increase was primarily due to decreases in accounts receivable and inventory of
$2,953,367 and $255,933, respectively, and the increase in current liabilities such as income tax payable of $566,025 and the accrual for legal settlements of $1,037,165.
We used net cash from investing activities of $7,783,824 for the year ending December 31, 2008 compared to $4,251,092 for the same period in 2007. The difference of $3,532,732 was primarily due to an increase of $1,401,911 in purchases of property and equipment and $4,374,826 spent on the shredder system in 2008 compared to $2,173,076 spent in 2007.
Net cash from financing activities decreased $4,175,043 to ($390,372) for the year ending December 31, 2008 compared to $3,784,671 for the same period in 2007. Proceeds from long term debt totaled $8,773,555 in 2008 and $7,850,000 in 2007, and payments on long-term debt were $8,138,375 in 2008 and $3,010,306 in 2007.
On August 2, 2007, we entered into an asset purchase agreement for $1,300,000 funded primarily by a note payable to ILS, the sole member of which is Brian Donaghy, our president and chief operating officer, whereby we pay $20,000 per month for 60 months for various assets including tractor trailers, trucks and containers. The note payable reflects a seven percent (7.0%) interest payment on the outstanding balance plus principal amortization. We also paid ILS $100,000 cash as a portion of the purchase price at the time of execution of the asset purchase agreement. We recorded a note payable of $1,010,040 with an outstanding balance at December 31, 2008 of $774,161.
On May 14, 2008, we executed a new loan agreement with Branch Banking and Trust Company in the amount of $3.0 million secured by our rental fleet equipment. This note replaces the $2.0 million rental fleet loan with Fifth Third Bank. Until October 15, 2008, indebtedness under this loan agreement accrued interest at the one month Libor rate, as published in the Wall Street Journal, plus 1.625% per annum. Fifty-nine (59) monthly principal and interest payments of $30,966.76 commenced on June 7, 2008 with one final payment of all remaining principal and accrued interest due on May 7, 2013. Effective October 15, 2008, we converted this revolving credit facility with a variable interest rate into a fixed interest rate of 5.65% by executing a floating to fixed interest rate swap with BB&T as the counterparty to the ISDA Master Agreement, Schedule and confirmation. The maturity date under this revised agreement is May 2013. The repayment terms are principal paid in twelve (12) monthly payments of $19,673.54 plus interest commencing on November 7, 2008 and continuing through October 7, 2009, principal paid in 12 monthly payments of $20,835.07 plus interest commencing on November 7, 2009 and continuing through October 7, 2010, principal paid in 12 monthly payments of $22,065.17 plus interest commencing on November 7, 2010 and continuing through October 7, 2011, principal paid in 12 monthly payments of $23,367.89 plus interest commencing on November 7, 2011 and continuing through October 7, 2012, principal paid in six (6) monthly payments of $24,747.53 plus interest commencing on November 7, 2012 and continuing through April 7, 2013, with one final payment of all remaining principal and accrued interest due at maturity on May 7, 2013. The principal and interest payments of this facility are calculated on the basis of a ten (10) year amortization, resulting in a principal balance of approximately $1.7 million due at maturity. The terms of the loan agreement place certain restrictive covenants on us, including maintenance of a specified tangible net worth, debt to net worth and EBITDA ratio. Consequently, these covenants restrict our ability to incur as much additional debt as we may desire for future growth. At December 31, 2008, we were in compliance with all restrictive covenants.
On May 14, 2008, we executed a new loan agreement with Branch Banking and Trust Company in the amount of $6.0 million to finance the purchase of our shredder system and complementary facility improvements. The security for this facility is the shredder and assets being purchased. Our Board approved the acquisition and installation of the shredder system and complementary facility improvements on June 21, 2007. The note has a term beginning May 2008 and originally expiring November 2013. Until October 15, 2008, the facility bore interest at the one month Libor rate, as published in the Wall Street Journal, plus 1.625% per annum. The facility originally provided for interest only monthly payments which commenced June 7, 2008 and continued through November 7, 2008. Effective October 15, 2008, we converted this revolving credit facility into a fixed interest rate of 5.89% by executing a floating to fixed interest rate swap with BB&T as the counterparty to the ISDA Master Agreement, Schedule and confirmation. The maturity date under this revised agreement is April 2014. The repayment terms are interest only paid in 6 monthly payments starting on November 7, 2008 and continuing through April 7, 2009, principal paid in twelve (12) monthly payments of $37,636.11 plus interest commencing on May 7, 2009 and continuing through April 7, 2010, principal paid in 12 monthly payments of $39,957.42 plus interest commencing on May 7, 2010 and continuing through April 7, 2011, principal paid in 12 monthly payments of $42,421.91 plus interest commencing on May 7, 2011 and continuing through April 7, 2012, principal paid in 12 monthly payments of $45,038.40 plus interest commencing on May 7, 2012 and continuing through April 7, 2013, principal paid in eleven (11) monthly payments of $47,816.27 plus interest commencing on May 7, 2013 and continuing through March 7, 2014, with one final payment of all remaining principal and accrued interest due at maturity on April 7, 2014. The principal and interest payments of the facility are calculated on the basis of a ten (10) year amortization, resulting in a principal balance of approximately $3.5 million being due on or before April 7, 2014, at which time we anticipate that we will refinance. The terms of the loan agreement place certain restrictive covenants on us, including maintenance of a
30
specified tangible net worth, debt to net worth and EBITDA ratio. Consequently, these covenants restrict our ability to incur as much additional debt as we may desire for future growth. At December 31, 2008, we were in compliance with all restrictive covenants.
We implemented the use of a purchasing card with a credit limit of $6.0 million in the second quarter of 2004. We include the balance due on the purchasing card as part of accounts payable. The outstanding balance on the purchasing card at December 31, 2008 was $736,157.
We believed that our principal sources of liquidity from available funds on hand, cash generated from operations and the availability of borrowing under our senior revolving credit facility and purchasing card were sufficient to fund operations in fiscal year 2009. Our primary sources of funds were our ability to generate cash from operations and the availability of borrowing under our senior revolving credit facility to meet our liquidity obligations, which could be affected by factors such as a decline in demand for our products, loss of key contract customers such as occurred with Circuit City and Mervyn’s in 2008, our ability to generate profits and other unforeseen circumstances. The availability of our revolving credit facility was contingent on complying with certain debt covenants. We did not expect the covenants to limit or restrict our ability to borrow on the facility in fiscal year 2009.
Trade accounts receivable after allowances for doubtful accounts decreased $2,953,367 or 43.6% to $3,811,484 as of December 31, 2008. The primary reason for the decrease in trade accounts receivable after allowances for doubtful accounts is primarily a fourth quarter decrease in both the volume of shipments and the selling prices in the recycling segment.
Recycling accounts receivable decreased $2,729,269 or 56.7% to $2,084,702 as of December 31, 2008 compared to $4,813,971 as of December 31, 2007. This change is primarily due to a decrease in the volume of shipments and selling prices in the recycling segment in the fourth quarter. On average, volume of ferrous shipments in gross tons decreased 36% in the fourth quarter of 2008 compared to the same period in 2007. On average, ferrous sales prices decreased 11% in the fourth quarter of 2008 compared to the same period in 2007. On average, volume of nonferrous shipments in pounds decreased 59% in the fourth quarter of 2008 compared to the fourth quarter of 2007. On average, nonferrous sales prices decreased 50% in the fourth quarter of 2008 compared to the same period in 2007.
CWS accounts receivable decreased $198,258 or 10.6% to $1,669,842 as of December 31, 2008 compared to $1,868,100 as of December 31, 2007. Two of CWS’s customers declared bankruptcy in 2008, and we increased our allowance for doubtful accounts by $390,000 as a result of these bankruptcies.
WESSCO accounts receivable decreased $25,366 or 36.3% to $44,594 as of December 31, 2008 compared to $69,960 as of December 31, 2007.
Inventories consist principally of ferrous and nonferrous scrap materials and waste equipment machinery held for resale. We value inventory at the lower of cost or market. Inventory decreased $255,933 or 5.5% to $4,371,348 as of December 31, 2008 compared to $4,627,281 as of December 31, 2007. Inventories as of December 31, 2008 and December 31, 2007 consist of the following:
| | December 31, 2008 | | December 31, 2007 | |
| |
| |
| |
Ferrous | | $ | 2,162,149 | | $ | 1,848,445 | |
Non-Ferrous | | | 2,033,154 | | | 2,715,703 | |
Waste equipment machinery | | | 95,675 | | | 36,498 | |
Other | | | 80,370 | | | 26,635 | |
| |
|
| |
|
| |
Total inventories | | $ | 4,371,348 | | $ | 4,627,281 | |
| |
|
| |
|
| |
For the year ended December 31, 2008, we shipped 81,050 gross tons of ferrous material. During the same period, we purchased 84,257 gross tons of ferrous material. For the year ended December 31, 2007, we shipped 81,947 gross tons of ferrous material. During the same period, we purchased 76,659 gross tons of ferrous material. As of December 31, 2008, ferrous inventory consisted of 11,374 gross tons at a unit cost of $190.096 per gross ton. As of December 31, 2007, ferrous inventory consisted of 7,713 gross tons at a unit cost of $239.65 per gross ton. For the year ended December 31, 2008, the purchase price plus processing costs of ferrous material averaged $190.10 per gross ton compared to $239.65 per gross ton in 2007.
31
For the year ended December 31, 2008, we shipped 34,342,392 pounds of nonferrous material. During the same period, we purchased 35,601,248 pounds of nonferrous material. For the year ended December 31, 2007, we shipped 28,840,349 pounds of nonferrous material. During the same period, we purchased 24,314,589 pounds of nonferrous material. As of December 31, 2008, nonferrous inventory consisted of 3,720,330 pounds with a unit cost of $0.5465 per pound. As of December 31, 2007, nonferrous inventory consisted of 1,992,954 pounds at a unit cost of $1.3626 per pound. For the year ended December 31, 2008, the purchase price plus processing costs of non-ferrous material has averaged $0.546 per pound compared to $1.363 per pound in 2007.
We make certain assumptions regarding future demand and net realizable value in order to assess that inventory is properly recorded at the lower of cost or market. We base our assumptions on historical experience, current market conditions and current replacement costs. Due to declines in the anticipated future selling prices of scrap metal and finished steel products, we recorded non-cash net realizable value (NRV) inventory adjustments of $1.2 million in the fourth quarter 2008 to reduce the value of our inventory (and increase cost of goods sold) to the lower of cost or market.
Year | | Inventory Type | | Gross Tons | | Unit Cost | | Amount | |
| |
| |
| |
| |
| |
2008 | | Ferrous | | 11,374 | | $190.096 | | $2,162,149 | |
2007 | | Ferrous | | 7,713 | | $239.653 | | $1,848,445 | |
Year | | Inventory Type | | Pounds | | Unit Cost | | Amount | |
| |
| |
| |
| |
|
|
2008 | | Nonferrous | | 3,720,330 | | $0.546 | | $2,033,154 | |
2007 | | Nonferrous | | 1,992,954 | | $1.363 | | $2,715,703 | |
Inventory Aging for the year ended December 31, 2008 (Days Outstanding)
Description | | 1-30 | | 31-60 | | 61-90 | | Over 90 | | Total | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Equipment & parts | | $ | 95,675 | | $ | — | | $ | — | | $ | — | | $ | 95,675 | |
Ferrous Materials | | | 1,364,091 | | | 376,684 | | | 326,874 | | | 94,500 | | | 2,162,149 | |
Non-ferrous materials | | | 990,843 | | | 217,591 | | | 294,992 | | | 529,728 | | | 2,033,154 | |
Other | | | 80,370 | | | — | | | — | | | — | | | 80,370 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | $ | 2,530,979 | | $ | 594,275 | | $ | 621,866 | | $ | 624,228 | | $ | 4,371,348 | |
Inventory aging for the year ended December 31, 2007 (Days Outstanding):
Description | | 1-30 | | 31-60 | | 61-90 | | Over 90 | | Total | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Equipment & parts | | $ | 36,498 | | $ | — | | $ | — | | $ | — | | $ | 36,498 | |
Ferrous Materials | | | 1,163,306 | | | 566,774 | | | 78,183 | | | 40,182 | | | 1,848,445 | |
Non-ferrous materials | | | 1,885,783 | | | 553,049 | | | 129,552 | | | 147,319 | | | 2,715,703 | |
Other | | | 26,635 | | | — | | | — | | | — | | | 26,635 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | $ | 3,112,222 | | $ | 1,119,823 | | $ | 207,735 | | $ | 187,501 | | $ | 4,627,281 | |
Accounts payable trade decreased $963,736 or 20.7% to $3,701,895 as of December 31, 2008 compared to $4,665,631 as of December 31, 2007. Recycling accounts payable decreased $665,015 or 49.9% to $667,272 as of December 31, 2008 compared to $1,332,287 as of December 31, 2007. This decrease is primarily due to the decrease in volume of commodity purchases at respective year-ends and decreased commodity purchase prices of ferrous and nonferrous materials. Our accounts payable payment policy in the recycling segment is consistent between years.
CWS accounts payable decreased $145,802 or 4.8% to $2,918,030 as of December 31, 2008 compared to $3,063,832 as of December 31, 2007. This change is due to timing of payments.
WESSCO accounts payable increased $12,830 or 15.2% to $97,214 as of December 31, 2008 compared to $84,384 as of December 31, 2007.
32
Working capital decreased $4,951,168 to $2,988,872 as of December 31, 2008 compared to $7,940,040 as of December 31, 2007. Net income of $1,527,598, depreciation of $2,122,167 and the decrease in receivables of $2,953,367 were positive contributors to working capital in 2008, offset by an increase in the liability from interest rate swap agreements of $475,342. During 2008, we used these positive working capital contributors to purchase property and equipment of $3,571,740.
Inflation and Prevailing Economic Conditions
To date, inflation has not and is not expected to have a significant impact on our operation in the near term. We have no long-term fixed-price contracts and we believe we will be able to pass through most cost increases resulting from inflation to our customers. We are susceptible to the cyclical nature of the commodity business. In response to these economic conditions, we have expanded the recycling area of the business and continue to focus on the management consulting area of the business and are working to liquidate inventories while we make efforts to enhance gross margins.
Impact of Recently Issued Accounting Standards
In June 2009, the FASB issued the FASB Accounting Standards Codification (ASC). Effective September 2009, the ASC became the single source for all authoritative generally accepted accounting principles (GAAP) recognized by the FASB and is required to be applied to financial statements issued for interim and annual periods ending after September 15, 2009, the quarter ending September 30, 2009 for us. The ASC did not change GAAP and did not impact our consolidated financial statements.
In December 2007, FASB issued authoritative guidance on business combinations that applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008, which for us is January 1, 2009. The objective of this guidance is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial reports about a business combination and its effects. This statement requires us as an acquirer of the assets of Venture Metals to recognize the assets acquired, the liabilities assumed, and any non-controlling interest in Venture Metals at the acquisition date, measured at their fair values as of that date, with limited exceptions specified in the statement. Refer to Note 13 of our financial statements for more detailed information about our acquisition of Venture Metals.
Effective January 1, 2008, we adopted FASB’s authoritative guidance on fair value measurements for financial assets and liabilities. This guidance was updated in January, 2010 by Topic 820, “Fair Value Measurements and Disclosures – Improving Disclosures about Fair Value Measurements”, effective for interim and annual reporting periods beginning after December 15, 2009, the year ending December 31, 2010 for us. We carry certain of our financial assets and liabilities at fair value on a recurring basis. These financial assets and liabilities are composed of trading account assets, investment securities available for sale and various types of derivative instruments. In addition, we measure certain assets, such as goodwill and other long-lived assets, at fair value on a non-recurring basis to evaluate those assets for potential impairment. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
In accordance with accounting standards, which we adopted effective January 1, 2008, we categorize our financial assets and liabilities into the following fair value hierarchy:
Level 1 – Financial assets and liabilities with values based on unadjusted quoted prices for identical assets or liabilities in an active market. Examples of level 1 financial instruments include active exchange-traded equity securities and certain U.S. government securities.
Level 2 – Financial assets and liabilities with values based on quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability. Examples of level 2 financial instruments include commercial paper purchased from the State Street-administered asset-backed commercial paper conduits, various types of interest-rate and foreign exchange derivative instruments, and various types of fixed-income investment securities. Pricing models are utilized to estimate fair value for certain financial assets and liabilities categorized in level 2.
Level 3 – Financial assets and liabilities with values based on prices or valuation techniques that require inputs that are both unobservable in the market and significant to the overall fair value measurement. These inputs reflect management’s judgment about the assumptions that a market participant would use in pricing the asset or liability, and are based on the best available information, some of which is internally developed. Examples of level 3 financial instruments
33
include certain corporate debt, asset- and mortgage-backed securities and certain derivative instruments with little or no market activity and a resulting lack of price transparency.
When determining the fair value measurements for financial assets and liabilities carried at fair value on a recurring basis, we consider the principal or most advantageous market in which we would transact and consider assumptions that market participants would use when pricing the asset or liability. When possible, we look to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, we look to market observable data for similar assets and liabilities. Nevertheless, certain assets and liabilities are not actively traded in observable markets, and we use alternative valuation techniques to derive fair value measurements.
We use the fair value methodology outlined in this guidance to value the assets and liabilities for cash and debt. All of our cash is defined as Level 1. In accordance with this guidance, the following table represents our fair value hierarchy for financial instruments at December 31, 2009:
| | Level 1 | | Level 2 | | Total | |
| |
| |
| |
| |
Assets | | | | | | | | | | |
Cash and cash equivalents | | $ | 713,062 | | $ | — | | $ | 713,062 | |
Liabilities | | | | | | | | | | |
Long term debt | | $ | — | | $ | 34,194,370 | | $ | 34,194,370 | |
Derivative contract, net of tax | | | — | | | (564,715 | ) | | (564,715 | ) |
We have had no transfers in or out of Levels 1 or 2 fair value measurements. For Level 3 assets, goodwill of $560,005 was subject to impairment analysis under Phase 1 of the ASC guidance. We use an annual capitalized earnings computation to evaluate Level 3 assets for impairment. No impairment was recorded. The additional goodwill of $2,007,041 recorded in the 4th quarter of 2009 will also be subject to this analysis going forward.
In March 2008, the FASB issued authoritative guidance on disclosures about derivative instruments and hedging activities and updated this guidance in February 2010 through guidance entitled “Technical Corrections to Various Topics”. The March 2008 guidance amends and expands the disclosure requirements in the previously issued guidance on accounting for derivative instruments and hedging activities and is effective for fiscal years and interim periods beginning after November 15, 2008, the year beginning January 1, 2009 for us. The February 2010 update is effective for the first reporting period beginning after issuance, the year ending December 31, 2009 for us. We have included the required disclosures in Note 3 of our Consolidated Financial Statements.
In April 2009, the FASB issued authoritative guidance entitled “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability has Significantly Decreased and Identifying Transactions That Are Not Orderly” and “Recognition and Presentation of Other-Than-Temporary Impairments”. These two documents were issued to provide additional guidance about (1) measuring the fair value of financial instruments when the markets become inactive and quoted prices may reflect distressed transactions, and (2) recording impairment charges on investments in debt instruments. Additionally, the FASB issued authoritative guidance entitled “Interim Disclosures about Fair Value of Financial Instruments” to require disclosures of fair value of certain financial instruments in interim financial statements. The adoption of this guidance does not materially impact our financial statements. This guidance became effective for financial statements issued for interim and annual reporting periods ending after June 15, 2009, the quarter ending June 30, 2009 for us.
In May 2009, the FASB issued authoritative guidance on subsequent events, but this guidance was amended by new authoritative guidance issued in February, 2010. The original guidance required the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date—that is, whether that date represents the date the financial statements were issued or were available to be issued. The new guidance removes the requirement for an SEC filer to disclose a date in both issued and revise financial statements. This amendment removes potential conflicts with SEC requirements.
The original guidance became effective for interim and annual periods ending after June 15, 2009, the quarter ending June 30, 2009 for us, and the amendment became effective upon issuance of the final update in February, 2010.
The FASB issued authoritative guidance on accounting for transfers of financial assets in June 2009 with an update issued in December 2009. This guidance is effective for reporting periods beginning after November 15, 2009, the year ending December 31, 2010 for us. This new guidance limits the circumstances in which a financial asset may be de-recognized when the transferor has not transferred the entire financial asset or has continuing involvement with the transferred asset. The concept of a qualifying special-purpose entity, which had previously facilitated sale accounting for
34
certain asset transfers, is removed by this new guidance. The adoption of this new guidance did not impact our financial position or results of operations.
The FASB issued authoritative guidance on accounting for variable interest entities (VIE) in June 2009 with an update issued in December 2009. This guidance is effective for reporting periods beginning after November 15, 2009, the year ending December 2010 for us. This guidance changes the process for how an enterprise determines which party consolidates a VIE, to a primarily qualitative analysis. The party that consolidates the VIE (the primary beneficiary) is defined as the party with (1) the power to direct activities of the VIE that most significantly affect the VIE’s economic performance and (2) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE. Upon adoption, reporting enterprises must reconsider their conclusions on whether an entity should be consolidated and should a change result, the effect on net assets will be recorded as a cumulative effect adjustment to retained earnings. The adoption of this new guidance did not impact our financial position or results of operations.
In January 2010, the FASB issued authoritative guidance entitled “Accounting for Distributions to Shareholders with Components of Stock and Cash” to address and eliminate the diversity in practice related to the accounting for a distribution to shareholders that offers them the ability to elect to receive their entire distribution in cash or shares of equivalent value with a potential limitation on the total amount of cash that shareholders can elect to receive in the aggregate. The amendments in this update clarify that the stock portion of a distribution to shareholders that allows them to elect to receive cash or stock with a potential limitation on the total amount of cash that all shareholders can elect to receive in the aggregate is considered a share issuance that is reflected in earnings per share prospectively and is not a stock dividend for purposes of applying Topics 505 and 260 (Equity and Earnings Per Share). Those distributions should be accounted for and included in earnings per share calculations in accordance with paragraphs 480-10-25-14 and 260-10-45-45 through 45-47 of the FASB Accounting Standards Codification. The amendments in this update are effective on a retrospective basis for interim and annual periods ending on or after December 15, 2009, the year ending December 31, 2009 for us. The adoption of this new guidance did not impact our financial position or results of operations.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Fluctuating commodity prices affect market risk in our recycling segment. We mitigate this risk by selling our product on a monthly contract basis. Each month we negotiate selling prices for all commodities. Based on these monthly agreements, we determine purchase prices based on a margin needed to cover processing and administrative expenses.
We are exposed to commodity price risk, mainly associated with variations in the market price for stainless steel, ferrous and nonferrous metal, and other commodities. The timing and magnitude of industry cycles are difficult to predict and general economic conditions impact the cycles. We respond to changes in recycled metal selling prices by adjusting purchase prices on a timely basis and by turning rather than holding inventory in expectation of higher prices. However, an adverse impact on our financial results may occur if selling prices fall more quickly than we can adjust purchase prices or if levels of inventory have an anticipated net realizable value that is below average cost.
Our floating rate borrowings expose us to interest rate risk. On June 30, 2009, we executed a promissory note, loan agreement and related security documents with BB&T in the amount of $5,000,000 for the purpose of financing our ongoing growth. On October 15, 2009, we executed a note modification agreement for this note, which extended the maturity date to December 15, 2009. On December 21, 2009, we executed a note modification agreement, which extended the maturity date until March 15, 2010. On March 12, 2010, we executed a commitment letter to, among other things, amend this financing through April 7, 2014. We anticipate closing this new revolving credit facility in the second quarter of 2010. See Item 1. Business—Subsequent Events. This non-revolving credit facility bears interest at the one month LIBOR plus 3.25% per annum, which adjusts monthly on the first day of each month for each LIBOR interest period with a minimum interest rate of 4.5%. The interest rate as of December 31, 2009 was 4.5%. This credit facility had $5,000,000 in outstanding borrowings as of December 31, 2009. We also maintain a $10 million senior revolving credit facility with BB&T which had $8,166,917 in outstanding borrowings as of December 31, 2009. This revolving credit facility bears interest at the one month LIBOR rate, as published in the Wall Street Journal, plus two and twenty-five one-hundredths percent (2.25%) per annum. The minimum interest rate is 4.0%, which was the interest rate as of December 31, 2009. On February 11, 2009, we executed a promissory note with BB&T in the amount of $12,000,000, which had $11,517,440 in outstanding borrowings as of December 31, 2009. This note bears interest at the adjusted LIBOR rate of one month LIBOR plus 2.25% per annum with a floor of 4.0%. As of December 31, 2009, the applicable interest rate was 4.0%. Based on our average anticipated borrowings under our credit agreements in fiscal 2009, a hypothetical increase or decrease in the LIBOR rate by 1.0% would increase or decrease interest expense on our variable borrowings by 1.0% of the outstanding balance, with a corresponding change in cash flows.
Last year, we entered into three interest rate swap agreements swapping variable rates for fixed rates. The first swap agreement covers $5.7 million in debt and commenced April 7, 2009 and matures on April 7, 2014. The second swap
35
agreement covers approximately $2.6 million in debt and commenced on October 15, 2008 and matures on May 7, 2013. The third swap agreement covers approximately $559,000 in debt and commenced on October 22, 2008 and matures on October 22, 2013. The three swap agreements fix our interest rate at approximately 5.8%. At December 31, 2009, we recorded the estimated fair value of the three swaps at approximately $565,000. We have entered into the swap agreements for the purpose of hedging interest rate market risk for the respective notional amounts. See Note 3 in the Notes to Consolidated Financial Statements for a comparison of the notional and balance sheet amounts.
We are exposed to market risk from changes in interest rates in the normal course of business. Our interest income and expense are most sensitive to changes in the general level of U.S. interest rates and the LIBOR rate. In order to manage this exposure, we use a combination of debt instruments, including the use of derivatives in the form of interest rate swap agreements. We do not enter into any derivatives for trading purposes. The use of the interest rate swap agreement is intended to convert the variable rate to a fixed rate.
Item 8. Consolidated Financial Statements and Supplementary Data.
Our consolidated financial statements required to be included in this Item 8 are set forth in Item 15 of this report.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None
Item 9A(T). Controls and Procedures.
| (a) | Disclosure controls and procedures. |
ISA’s management, including ISA’s principal executive officer and principal financial officer, have evaluated the effectiveness of our “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934. Based upon their evaluation, our principal executive officer and principal financial officer concluded that, as of December 31, 2009, ISA’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that ISA files under the Exchange Act with the Securities and Exchange Commission (1) is recorded, processed, summarized and reported within the time periods specific in the SEC’s rules and forms, and (2) is accumulated and communicated to ISA’s management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding the required disclosure.
| (b) | Internal controls over financial reporting. |
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance to our management and Board of Directors regarding the reliability of financial reporting and the preparation and fair presentation of published financial statements for external purposes in accordance with generally accepted accounting principles in the United States.
Our internal control over financial reporting includes those policies and procedures that:
| -- | pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets; |
| -- | provide reasonable assurance that our transactions are recorded as necessary to permit preparation of our financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and |
| -- | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements. |
Because of its inherent limitations, internal control over financial reporting cannot prevent or detect every potential misstatement. Therefore, even those systems determined to be effective can provide only reasonable assurances with respect to financial statement preparation and presentation. Also, projections of any evaluation
36
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may decline.
Our management conducted an evaluation of the effectiveness of our internal control over financial reporting, based on the framework and criteria established in Internal Control — Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, our management assessed the effectiveness of our internal control over financial reporting for the year ended December 31, 2009, and concluded that such internal control over financial reporting was effective as of December 31, 2009.
This Annual Report on Form 10-K does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the SEC that require only management’s report in this Annual Report on Form 10-K.
| (c) | Changes to internal control over financial reporting |
With the exception noted below, there were no changes in ISA’s internal control over financial reporting during the year ended December 31, 2009 that have materially affected, or are reasonably likely to affect ISA’s internal control over financial reporting.
During 2009, ISA acquired all the assets of Venture Metals, LLC, in order to enter into the stainless steel and alloys recycling business. For this new business, ISA purchased a new recycling system software package from a third party vendor and installed it in April, 2009. ISA installed this new software in the New Albany, Seymour, and Camp Ground Road recycling satellite locations on October, 1, 2009. ISA installed this new software at the main recycling facility at Grade Lane on January 4, 2010. ISA is in the process of conducting an assessment of our new stainless steel recycling business and recycling satellite locations’ internal controls over financial reporting for the period between the consummation dates and December 31, 2009, the date of our management’s assessment, however, the assessment is not yet complete.
Item 9B. Other Information.
None
PART III
Item 10. ISA Directors Executive Officers and Corporate Governance. *
Item 11. Executive Compensation *
Item 12. Security Ownership of Certain Beneficial Owners, Management and Related Stockholder Matters. *
Item 13. Certain Relationships and Related Transactions, and Director Independence. *
Item 14. Principal Accountant Fees and Services. *
* | The information required by Items 10, 11, 12, 13 and 14 is or will be set forth in the definitive proxy statement relating to the 2010 Annual Meeting of Shareholders of ISA which is to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after ISA’s year end for the year covered by this report under the Securities Exchange Act of 1934, as amended. Such definitive proxy statement relates to an annual meeting of shareholders and the portions therefrom required to be set forth in this Form 10-K by Items 10, 11, 12, 13 and 14 are incorporated herein by reference pursuant to General Instruction G(3) to Form 10-K. |
37
PART IV
Item 15. Exhibits and Consolidated Financial Statement Schedules.
(a)(1) The following consolidated financial statements of Industrial Services of America, Inc. are filed as a part of this report:
| | | Page |
| | |
|
| Report of Independent Registered Public Accounting Firm | | 1 |
| Consolidated Balance Sheets as of December 31, 2009 and 2008 | | 2 |
| Consolidated Statements of Income for the years ended December 31, 2009, 2008 and 2007 | | 4 |
| Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2009, 2008 and 2007 | | 5 |
| Consolidated Statements of Cash Flows for the years ended December 31, 2009, 2008 and 2007 | | 7 |
| Notes to Consolidated Financial Statements | | 8 |
| (a)(2) Consolidated Financial Statement Schedules. | | |
| Schedule II—Valuation and Qualifying Accounts for the years ended December 31, 2009, 2008 and 2007 | | 41 |
| (a)(3) List of Exhibits | | |
Exhibits filed with, or incorporated by reference herein, this report are identified in the Index to Exhibits appearing in this report. The Management Agreement and the Consulting Agreement required to be filed as exhibits to this Form 10-K pursuant to Item 15(b) are noted by an asterisk (*) in the Index to Exhibits.
(b) Exhibits.
The exhibits listed on the Index to Exhibits are filed as a part of this report.
(c) Consolidated Financial Statement Schedules.
Schedule II—Valuation and Qualifying Accounts for the year ended December 31, 2009, 2008 and 2007 are incorporated by reference at page F-41 of the ISA Consolidated Financial Statements.
38
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | INDUSTRIAL SERVICES OF AMERICA, INC. |
Dated: March 22, 2010
| | By: | /s/ Harry Kletter
|
| | |
|
| | | Harry Kletter, Chairman of the Board and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
Signature | | Title | | Date |
| |
| |
|
| | | | |
/s/ Harry Kletter | | Chairman of the Board and Chief Executive Officer (Principal Executive Officer) | | March 22, 2010 |
|
Harry Kletter |
| | | | |
/s/ Brian Donaghy | | President, Chief Operating Officer and Director | | March 22, 2010 |
|
Brian Donaghy |
| | | | |
/s/ Alan L. Schroering | | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | | March 22, 2010 |
|
Alan L. Schroering |
| | | | |
/s/ Orson Oliver | | Director | | March 22, 2010 |
| | | | |
Orson Oliver | | | | |
| | | | |
/s/ Roman Epelbaum | | Director | | March 22, 2010 |
| | | | |
Roman Epelbaum | | | | |
| | | | |
/s/ Albert Cozzi | | Director | | March 22, 2010 |
| | | | |
Albert Cozzi | | | | |
39
INDEX TO EXHIBITS
Exhibit Number | | Description of Exhibits
|
| |
|
3.1 | ** | Certificate of Incorporation of ISA is incorporated by reference to Exhibit 3.1 of ISA’s report on Form 10-KSB for the year ended December 31, 1995. |
| | |
3.2 | ** | Bylaws of ISA are incorporated by reference to Exhibit 3.2 of ISA’s report on Form 10-KSB for the year ended December 31, 1995. |
| | |
10.1 | ** | Independent Consulting Services Agreement, dated as of March 31, 1995, and executed on June 25, 1996, by and between ISA and Douglas I. Maxwell, III (“Maxwell”), is incorporated by reference to Exhibit 4(a) of ISA Statement on Form S-8 of the Registration, filed on June 26, 1996 (File No. 333-06915). |
| | |
10.2 | ** | Confidential Information and Non-Competition Agreement Independent Contractor, dated as of March 31, 1995, and executed on June 26, 1996, by and between ISA and Maxwell, is incorporated by reference to Exhibit 10.1 of Registration Statement on Form S-8 of ISA, filed on June 26, 1996 (File No. 333-06915). |
| | |
10.3 | ** | Stock Option Agreement, dated as of March 31, 1995, and executed on June 26, 1996, by and between ISA and Maxwell, is incorporated by reference to Exhibit 4(b) of Registration Statement on Form S-8 of ISA, filed on June 26, 1996 (File No. 333-06915). |
| | |
10.4 | ** | Independent Consulting Services Agreement, dated as of March 31, 1995, and executed on June 26, 1996, by and between ISA and Neil C. Sullivan (“Sullivan”), is incorporated by reference to Exhibit 4(a) of Registration Statement on Form S-8 of ISA, filed on June 26, 1996 (File No. 333-06909). |
| | |
10.5 | ** | Confidential Information and Non-Competition Agreement Independent Contractor, dated as of March 31, 1995, and executed on June 26, 1996, by and between ISA and Sullivan, is incorporated by reference to Exhibit 10.1 of Registration Statement on Form S-8 of ISA, filed on June 26, 1996 (File No. 333-06909). |
| | |
10.6 | ** | Stock Option Agreement, dated as of March 31, 1995, and executed on June 26, 1996, by and between ISA and Sullivan, is incorporated by reference to Exhibit 4(b) of Registration Statement on Form S-8 of ISA, filed on June 26, 1996 (File No. 333-06909). |
| | |
10.7 | ** | Acquisition of Assets Agreement, dated as of July 1, 1997, by and between ISA and The Metal Center set forth in an Asset Purchase Agreement, is incorporated by reference, as the sole Exhibit on Form 8-K of ISA, filed July 15, 1997 (File No. 0-20979). |
| | |
10.8 | ** | Assignment of Contracts, dated September 4, 1997, by and between ISA and MGM Services, Inc. is incorporated by reference to Exhibit 10.11 of ISA’s report on Form 10-K for the year ended December 31, 1997. |
| | |
10.9 | ** | Employment Agreement, dated as of October 15, 1997, by and between ISA and Garber is incorporated by reference to Exhibit 10.12 of ISA’s report on Form 10-K for the year ended December 31, 1997. |
| | |
10.10 | ** | Lease Agreement, dated January 1, 1998, by and between ISA and K&R, is incorporated by reference herein, to Exhibit 10.10 on Form 8-K of ISA, filed March 3, 1998 (File No. 0-20979).* |
| | |
10.11 | ** | Consulting Agreement, dated as of January 2, 1998, by and between ISA and K&R, is incorporated by reference herein, to Exhibit 10.11 on Form 8-K of ISA, filed March 3, 1998 (File No. 0-20979).* |
| | |
10.12 | ** | Amendment to Employment Agreement, dated as of February 5, 1998, by and between ISA and Garber, amending original agreement dated October 15, 1997 is incorporated by reference to Exhibit 10.15 of ISA’s report on Form 10-K for the year ended December 31, 1997. |
40
Exhibit Number | | Description of Exhibits
|
| |
|
10.13 | ** | Stock Option Agreement, effective as of October 31, 1997, by and between ISA and Glenn Bierman is incorporated by reference herein to Exhibit 10.13 of ISA’s report on Form 10-K for the year ended December 31, 1999, as filed on April 14, 2000. |
| | |
10.14 | ** | Stock Option Agreement, effective as of October 27, 1997, by and between ISA and Sean Garber is incorporated by reference herein to Exhibit 10.14 of ISA’s report on Form 10-K for the year ended December 31, 1999, as filed on April 14, 2000. |
| | |
10.15 | ** | Stock Option Agreement, effective as of October 31, 1997, by and between ISA and Sean Garber is incorporated by reference herein to Exhibit 10.15 of ISA’s report on Form 10-K for the year ended December 31, 1999, as filed on April 14, 2000. |
| | |
10.16 | ** | Amendment No. 1 to Option Agreement, effective as of February 5, 1998, by and between ISA and Sean Garber is incorporated by reference herein to Exhibit 10.16 of ISA’s report on Form 10-K for the year ended December 31, 1999, as filed on April 14, 2000. |
| | |
10.17 | ** | Stock Option Agreement, effective as of February 16, 1998, by and between ISA and Harry Kletter is incorporated by reference herein to Exhibit 10.17 of ISA’s report on Form 10-K for the year ended December 31, 1999, as filed on April 14, 2000. |
| | |
10.18 | ** | Consulting Agreement, dated as of June 2, 1998, by and between ISA and Andrew M. Lassak is incorporated by reference herein to Exhibit 10.18 of ISA’s report on Form 10-K for the year ended December 31, 1999, as filed on April 14, 2000. |
| | |
10.19 | ** | Consulting Agreement, dated as of June 2, 1998, by and among ISA, Joseph Charles & Associates, Inc. and Andrew M. Lassak is incorporated by reference herein to Exhibit 10.19 of ISA’s report on Form 10-K for the year ended December 31, 1999, as filed on April 14, 2000. |
| | |
10.20 | ** | Asset Purchase Agreement, effective as of June 1, 1998, by and among ISA, ISA Indiana, Inc., R.J. Fitzpatrick Smelters, Inc., and R.K. Fitzpatrick and Cheryl Fitzpatrick is incorporated by reference herein to Exhibit 10.20 of ISA’s report on Form 10-K for the year ended December 31, 1999, as filed on April 14, 2000. |
| | |
10.21 | ** | Lease Agreement, effective June 1, 1998, by and between R.K. Fitzpatrick and Cheryl Fitzpatrick, R.J. Fitzpatrick Smelters, Inc., and ISA Indiana, Inc. is incorporated by reference herein to Exhibit 10.21 of ISA’s report on Form 10-K for the year ended December 31, 1999, as filed on April 14, 2000. |
| | |
10.22 | ** | Environmental Indemnity Agreement, effective as of June 1, 1998, by and between R.K. Fitzpatrick and Cheryl Fitzpatrick, R.J. Fitzpatrick Smelters, Inc., and ISA Indiana, Inc. is incorporated by reference herein to Exhibit 10.22 of ISA’s report on Form 10-K for the year ended December 31, 1999, as filed on April 14, 2000. |
| | |
10.23 | ** | Promissory Note dated May 8, 1997, from Registrant to Bank of Louisville in the original principal amount of $2,000,000.00 is incorporated by reference herein to Exhibit 10.23 of ISA’s report on Form 10-K for the year ended December 31, 2000, as filed on March 30, 2001. |
| | |
10.24 | ** | Loan Agreement dated November 30, 2000, by and between ISA and Bank of Louisville is incorporated by reference herein to Exhibit 10.24 of ISA’s report on Form 10-K for the year ended December 31, 2000, as filed on March 30, 2001. |
| | |
10.25 | ** | Change in Terms Agreement dated November 30, 2000, by and between ISA and Bank of Louisville is incorporated by reference herein to Exhibit 10.25 of ISA’s report on Form 10-K for the year ended December 31, 2000, as filed on March 30, 2001. |
| | |
10.26 | ** | Change in Terms Agreement dated March 26, 2001, by and between ISA and Bank of Louisville is incorporated by reference herein to Exhibit 10.26 of ISA’s report on Form 10-K for the year ended December 31, 2000, as filed on March 30, 2001. |
41
Exhibit Number | | Description of Exhibits
|
| |
|
10.27 | ** | Penske Lease and Purchase Agreement effective July 8, 2004, for three years at a rental of $3,000 per month with an option to purchase for $425,000. |
| | |
10.28 | ** | Stock Option Agreement, dated June 11, 1996, by and between ISA and R. Jerry Falkner, is incorporated by reference to Exhibit 10.3 of ISA’s report on Form 10-K for the year ended December 31, 1996. |
| | |
10.29 | ** | Stock Option Agreement, dated March 1, 2000, by and between ISA and Andrew M. Lassak and related letter agreement dated November 3, 1999 is incorporated by reference herein to Exhibit 10.29 of ISA’s report on Form 10-K for the year ended December 31, 2004, as filed on March 4, 2005. |
| | |
10.30 | ** | Contract of Purchase, dated March 24, 2005, by and between the Southern States Cooperative, Incorporated and the Harry Kletter Family Limited Partnership (HKFLP), as assigned by assignment of contract of purchase, dated April 24, 2005 from HKFLP to ISA Real Estate, LLC is incorporated by reference herein to Exhibit 10.30 of ISA’s report on Form 10-K for the year ended December 31, 2004, as filed on March 4, 2005. |
| | |
10.31 | ** | Lease, dated April 30, 2005, from ISA Real Estate, LLC to Southern States Cooperative, Incorporated is incorporated by reference herein to Exhibit 10.31 of ISA’s report on Form 10-K for the year ended December 31, 2004, as filed on March 4, 2005. |
| | |
10.32 | ** | Promissory Note for K&R, LLC in favor of ISA in the principal amount of $302,160, dated March 25, 2006, and effective December 31, 2005, is incorporated by reference herein to Exhibit 10.32 of ISA’s report on Form 10-K for the year ended December 31, 2005, as filed on March 31, 2006. |
| | |
10.33 | ** | Loan and Security Agreement dated June 30, 2006, by and between ISA and Fifth Third Bank is incorporated by reference herein to Exhibit 10.33 of ISA’s report on Form 10-K for the year ended December 31, 2006, as filed on March 27, 2007. |
| | |
10.34 | ** | Promissory Note dated June 30, 2006, from ISA to Fifth Third Bank is incorporated by reference herein to Exhibit 10.34 of ISA’s Report on Form 10-K for the year ended December 31, 2006, as filed on March 27, 2007. |
| | |
10.35 | ** | Revolving Credit Facility Agreement dated December 22, 2006, by and between ISA and BB&T is incorporated by reference herein to Exhibit 10.35 of ISA’s report on Form 10-K for the year ended December 31, 2006, as filed on March 27, 2007. |
| | |
10.36 | ** | Promissory Note dated December 22, 2006 from ISA to BB&T is incorporated by reference herein to Exhibit 10.36 of ISA’s report on Form 10-K for the year ended December 31, 2006, as filed on March 27, 2007. |
| | |
10.37 | ** | Lease dated as of February 6, 2007, by and between Parks Wood Products, as lessor, and ISA Real Estate, LLC, as lessee, is incorporated by reference herein to Exhibit 10.37 of ISA’s report on Form 10-K for the year ended December 31, 2006, as filed on March 27, 2007. |
| | |
10.38 | ** | Sublease dated as of February 28, 2007 by and between ISA, as sub lessor, and Cohen Brothers of Lexington, Inc. as sublessee, is incorporated by reference herein to Exhibit 10.38 of ISA’s report on Form 10-K for the year ended December 31, 2006, as filed on March 27, 2007. |
| | |
10.39 | ** | Asset Purchase Agreement dated as of August 2, 2007, between ISA and Industrial Logistic Services, LLC, including exhibits thereto, is incorporated by reference herein to Exhibit 10.1 of ISA’s report on Form 8-K for the event reported on August 2, 2007, as filed on August 8, 2007. |
| | |
10.40 | ** | Executive Employment Agreement dated as of August 2, 2007, between ISA and Brian G. Donaghy is incorporated by reference herein to Exhibit 10.2 of ISA’s report on Form 8-K for the event reported on August 2, 2007, as filed on August 8, 2007. |
42
Exhibit Number | | Description of Exhibits
|
| |
|
10.41 | ** | Employment Agreement dated effective as of April 4, 2007, between ISA and James K. Wiseman, III is incorporated by reference herein to Exhibit 10.3 of ISA’s report on Form 8-K for the event reported on August 2, 2007, as filed on August 8, 2007. |
| | |
10.42 | ** | Loan Agreement dated May 7, 2008, by and between ISA and Branch Banking and Trust Company is incorporated by reference herein to Exhibit 10.1 of ISA’s Report on Form 8-K for the event reported on May 14, 2008, as filed on May 22, 2008. |
| | |
10.43 | ** | Promissory Note in the amount of $6,000,000 dated May 7, 2008, from ISA to Branch Banking and Trust Company is incorporated by reference herein to Exhibit 10.2 of ISA’s Report on Form 8-K for the event reported on May 14, 2008, as filed on May 22, 2008. |
| | |
10.44 | ** | Loan Agreement dated May 7, 2008, by and between ISA and Branch Banking and Trust Company is incorporated by reference herein to Exhibit 10.3 of ISA’s Report on Form 8-K for the event reported on May 14, 2008, as filed on May 22, 2008. |
| | |
10.45 | ** | Promissory Note in the amount of $3,000,000 dated May 7, 2008, from ISA to Branch Banking and Trust Company is incorporated by reference herein to Exhibit 10.4 of ISA’s Report on Form 8-K for the event reported on May 14, 2008, as filed on May 22, 2008. |
| | |
10.46 | ** | Note Modification Agreement, dated October 15, 2008, in the amount of $2,897,114.77 from ISA in favor of Branch Banking and Trust Company of North Carolina is incorporated by reference herein to Exhibit 10.1 of ISA’s Report on Form 10-Q for the quarter ended September 30, 2008, as filed on November 5, 2008. |
| | |
10.47 | ** | Note Modification Agreement, dated October 15, 2008, in the amount of $6,000,000 from ISA in favor of Branch Banking and Trust Company of North Carolina is incorporated by reference herein to Exhibit 10.2 of ISA’s Report on Form 10-Q for the quarter ended September 30, 2008, as filed on November 5, 2008. |
| | |
10.48 | ** | ISDA Master Agreement and Schedule, dated as December 22, 2006, between ISA and Branch Banking and Trust Company is incorporated by reference herein to Exhibit 10.3 of ISA’s Report on Form 10-Q for the quarter ended September 30, 2008, as filed on November 5, 2008. |
| | |
10.49 | ** | Swap Confirmation, dated October 20, 2008, between ISA and Branch Banking and Trust Company in the notional amount of $2,897,114.77 is incorporated by reference herein to Exhibit 10.4 of ISA’s Report on Form 10-Q for the quarter ended September 30, 2008, as filed on November 5, 2008. |
| | |
10.50 | ** | Swap Confirmation, dated October 20, 2008, between ISA and Branch Banking and Trust Company in the notional amount of $6,000,000 is incorporated by reference herein to Exhibit 10.5 of ISA’s Report on Form 10-Q for the quarter ended September 30, 2008, as filed on November 5, 2008. |
| | |
10.51 | ** | Inventory Purchase Agreement, dated January 13, 2009, between ISA and Venture Metals, LLC is incorporated by reference herein to Exhibit 10.1 of ISA’s report on Form 8-K for the event reported on January 13, 2009, as filed on January 16, 2009. |
| | |
10.52 | ** | Lease Agreement, dated February 11, 2009 between ISA and Venture Metals, LLC is incorporated by reference herein to Exhibit 10.1 of ISA’s report on Form 8-K for the event reported on February 18, 2009, as filed on February 18, 2009. |
| | |
10.53 | ** | Loan Agreement dated February 11, 2009, by and between ISA and Branch Banking and Trust Company is incorporated by reference herein to Exhibit 10.2 of ISA’s Report on Form 8-K for the event reported on February 11, 2009, as filed on February 18, 2009. |
43
Exhibit Number | | Description of Exhibits
|
| |
|
10.54 | ** | Promissory Note in the amount of $12,000,000 dated February 11, 2009, from ISA to Branch Banking and Trust Company is incorporated by reference herein to Exhibit 10.3 of ISA’s Report on Form 8-K for the event reported on February 11, 2009, as filed on February 18, 2009. |
| | |
10.55 | ** | Modification of Loan Agreement, dated February 11, 2009, in the amount of $10,000,000 from ISA in favor of Branch Banking and Trust Company of North Carolina is incorporated by reference herein to Exhibit 10.4 of ISA’s Report on Form 8-K for the event reported on February 11, 2009, as filed on February 18, 2009. |
| | |
10.56 | ** | Agreement to Purchase Real Estate, dated as of April 2, 2009, between ISA and LUCA Investments, LLC, is incorporated by reference herein to Exhibit 10.1 of ISA’s report on Form 8-K for the event reported on April 2, 2009, as filed on April 7, 2009. |
| | |
10.57 | ** | Notice of Exercise of Option to Purchase Fixed Assets, dated as of April 13, 2009, between ISA and Venture Metals, LLC, is incorporated by reference herein to Exhibit 10.1 of ISA’s report on Form 8-K for the event reported on April 13, 2009, as filed on April 20, 2009. |
| | |
10.58 | ** | Executive Employment Agreement dated effective as of June 1, 2009, between ISA and Steve Jones is incorporated by reference herein to Exhibit 10.1 of ISA’s report on Form 8-K for the event reported on June 1, 2009, as filed on June 5, 2009. |
| | |
10.59 | ** | Executive Employment Agreement dated effective as of June 1, 2009, between ISA and Jeffrey Valentine is incorporated by reference herein to Exhibit 10.2 of ISA’s report on Form 8-K for the event reported on June 1, 2009, as filed on June 5, 2009. |
| | |
10.60 | ** | Loan Agreement dated June 30, 2009, by and between ISA and Branch Banking and Trust Company is incorporated by reference herein to Exhibit 10.1 of ISA’s Report on Form 8-K for the event reported on June 30, 2009, as filed on July 6, 2009. |
| | |
10.61 | ** | Promissory Note in the amount of $5,000,000 dated June 30, 2009, from ISA to Branch Banking and Trust Company is incorporated by reference herein to Exhibit 10.2 of ISA’s Report on Form 8-K for the event reported on June 30, 2009, as filed on July, 6, 2009. |
| | |
10.62 | ** | Agreement and Plan of Share Exchange, dated as of July 16, 2009, between ISA and Harry Kletter Family Limited Partnership, is incorporated by reference herein to Exhibit 10.1 of ISA’s report on Form 8-K for the event reported on July 16, 2009, as filed on July 17, 2009. |
| | |
10.63 | ** | Agreement and Plan of Share Exchange, dated as of July 16, 2009, between ISA and Harry Kletter Family Limited Partnership, is incorporated by reference herein to Exhibit 10.2 of ISA’s report on Form 8-K for the event reported on July 16, 2009, as filed on July 17, 2009. |
| | |
10.64 | ** | Note Modification Agreement, dated October 15, 2009, in the amount of $5,000,000 from ISA in favor of Branch Banking and Trust Company of North Carolina is incorporated by reference herein to Exhibit 10.1 of ISA’s Report on Form 10-Q for the quarter ended September 30, 2009, as filed on November 16, 2009. |
| | |
10.66 | | Note Modification Agreement, dated February 22, 2010, in the amount of $12,000,000 from ISA in favor of Branch Banking and Trust Company of North Carolina. |
| | |
11 | | Statement of Computation of Earnings Per Share (See Note 10 to Notes to Consolidated Financial Statements). |
44
Exhibit Number | | Description of Exhibits
|
| |
|
31.1 | | Rule 13a-14(a) Certification of Harry Kletter for the Form 10-K for the year ended December 31, 2009. |
| | |
31.2 | | Rule 13a-14(a) Certification of Alan Schroering for the Form 10-K for the year ended December 31, 2009. |
| | |
32.1 | | Section 1350 Certification of Harry Kletter and Alan Schroering for the Form 10-K for the year ended December 31, 2009. |
* | Denotes a management contract of ISA required to be filed as an exhibit pursuant to Item 601(10)(iii) of Regulation S-K under the Securities Act of 1933, as amended. |
45
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
Louisville, Kentucky
CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
CONTENTS
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
Industrial Services of America, Inc. and Subsidiaries
Louisville, Kentucky
We have audited the accompanying consolidated balance sheets of Industrial Services of America, Inc. and Subsidiaries as of December 31, 2009 and 2008 and the related consolidated statements of income, shareholders’ equity and cash flows for each of the years in the three year period ended December 31, 2009. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Industrial Services of America, Inc. and Subsidiaries as of December 31, 2009 and 2008, and the results of its operations and its cash flows for each of the years in the three year period ended December 31, 2009, in conformity with U. S. generally accepted accounting principles. Also, in our opinion, the related consolidated financial statements schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
| | | Mountjoy Chilton Medley, LLP |
Louisville, Kentucky March 19, 2010 | | | |
See accompanying notes to consolidated financial statements.
1.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2009 and 2008
| | 2009 | | 2008 | |
| |
| |
| |
ASSETS | | | | | | | |
Current assets | | | | | | | |
Cash | | $ | 713,062 | | $ | 1,103,842 | |
Income tax receivable | | | — | | | 36,016 | |
Accounts receivable – trade (after allowance for doubtful accounts of $100,000 in 2009 and $490,000 in 2008) (Note 1) | | | 8,512,326 | | | 3,811,484 | |
Net investment in sales-type leases (Note 5) | | | 27,928 | | | 54,629 | |
Inventories (Note 1) | | | 26,426,611 | | | 4,371,348 | |
Deferred income taxes (Note 4) | | | 538,045 | | | 912,337 | |
Other | | | 322,847 | | | 126,902 | |
| |
|
| |
|
| |
Total current assets | | | 36,540,819 | | | 10,416,558 | |
Shredder system construction in progress | | | — | | | 6,547,902 | |
Net property and equipment (Note 1) | | | 26,994,539 | | | 10,895,477 | |
Other assets | | | | | | | |
Net investment in sales-type leases (Note 5) | | | 73,300 | | | 71,222 | |
Notes receivable – related party (Note 6) | | | 129,079 | | | 167,594 | |
Goodwill (Note 1) | | | 2,567,046 | | | 560,005 | |
Other assets | | | 368,834 | | | 132,672 | |
| |
|
| |
|
| |
| | | 3,138,259 | | | 931,493 | |
| |
|
| |
|
| |
| | $ | 66,673,617 | | $ | 28,791,430 | |
| |
|
| |
|
| |
See accompanying notes to consolidated financial statements.
2.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2009 and 2008
| | 2009 | | 2008 | |
| |
| |
| |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | |
Current liabilities | | | | | | | |
Current maturities of long term debt (Note 3) | | $ | 12,539,889 | | $ | 857,863 | |
Current maturities of capital lease obligations (Note 8) | | | 20,798 | | | 80,771 | |
Accounts payable | | | 4,684,386 | | | 3,701,895 | |
Income tax payable | | | 517,828 | | | 566,025 | |
Note payable to BB&T (Note 3) | | | 5,000,000 | | | — | |
Liability for legal settlements (Note 11) | | | 49,337 | | | 1,037,165 | |
Interest rate swap agreement liability (Note 1) | | | 564,715 | | | 792,236 | |
Accrued bonuses | | | 1,513,800 | | | 54,500 | |
Other current liabilities | | | 331,381 | | | 337,231 | |
| |
|
|
|
|
|
|
Total current liabilities | | | 25,222,134 | | | 7,427,686 | |
Long-term liabilities | | | | | | | |
Long-term debt (Note 3) | | | 16,654,481 | | | 8,510,014 | |
Capital lease obligations (Note 8) | | | — | | | 20,798 | |
Deferred income taxes (Note 4) | | | 2,879,509 | | | 491,715 | |
| |
|
|
|
|
|
|
| | | 19,533,990 | | | 9,022,527 | |
Commitments (Note 8) | | | — | | | — | |
Shareholders’ equity | | | | | | | |
Common stock, $.005 par value: 10,000,000 shares authorized, 4,795,000 shares issued in 2009 and 4,295,000 in 2008, 4,286,292 shares outstanding in 2009 and 3,575,292 in 2008, Respectively | | | 23,975 | | | 21,475 | |
Additional paid-in capital | | | 7,442,346 | | | 3,742,373 | |
Retained earnings | | | 15,885,814 | | | 10,601,102 | |
Accumulated other comprehensive loss | | | (338,829 | ) | | (475,342 | ) |
Treasury stock at cost, 508,708 shares in 2009 and 719,708 in 2008 | | | (1,095,813 | ) | | (1,548,391 | ) |
| |
|
|
|
|
|
|
| | | 21,917,493 | | | 12,341,217 | |
| |
|
|
|
|
|
|
| | $ | 66,673,617 | | $ | 28,791,430 | |
| |
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Years ended December 31, 2009, 2008 and 2007
| | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
Revenue from services | | $ | 7,094,755 | | $ | 18,182,726 | | $ | 17,234,194 | |
Revenue from product sales | | | 173,956,925 | | | 81,859,765 | | | 59,721,347 | |
| |
|
|
|
|
|
|
|
|
|
Total Revenue | | | 181,051,680 | | | 100,042,491 | | | 76,955,541 | |
Cost of goods sold for services | | | 5,514,290 | | | 16,550,253 | | | 15,233,788 | |
Cost of goods sold for product sales | | | 155,244,685 | | | 68,808,921 | | | 50,639,372 | |
Inventory adjustment for lower cost or market | | | — | | | 1,228,352 | | | — | |
Reduction of cost of goods sold | | | — | | | — | | | (858,249 | ) |
| |
|
|
|
|
|
|
|
|
|
Total Cost of goods sold | | | 160,758,975 | | | 86,587,526 | | | 65,014,911 | |
Selling, general and administrative expenses | | | 10,487,665 | | | 9,998,530 | | | 7,766,915 | |
| |
|
|
|
|
|
|
|
|
|
Income before other income (expense) | | | 9,805,040 | | | 3,456,435 | | | 4,173,715 | |
Other income (expense) | | | | | | | | | | |
Interest expense | | | (1,096,227 | ) | | (372,444 | ) | | (290,689 | ) |
Interest income | | | 32,147 | | | 85,598 | | | 119,762 | |
Gain (loss) on sale of assets | | | 73,754 | | | 34,842 | | | (3,696 | ) |
Provision for lawsuit settlement (Note 11) | | | — | | | (990,000 | ) | | — | |
Other income (loss), net | | | (29,322 | ) | | 336,802 | | | 22,741 | |
| |
|
|
|
|
|
|
|
|
|
| | | (1,019,648 | ) | | (905,202 | ) | | (151,882 | ) |
| |
|
|
|
|
|
|
|
|
|
Income before income taxes | | | 8,785,392 | | | 2,551,233 | | | 4,021,833 | |
Income tax provision (Note 4) | | | 3,500,680 | | | 1,023,635 | | | 1,458,000 | |
| |
|
|
|
|
|
|
|
|
|
Net income | | $ | 5,284,712 | | $ | 1,527,598 | | $ | 2,563,833 | |
| |
|
|
|
|
|
|
|
|
|
Basic earnings per share | | $ | 1.37 | | $ | .43 | | $ | .71 | |
| |
|
|
|
|
|
|
|
|
|
Diluted earnings per share | | $ | 1.37 | | $ | .43 | | $ | .71 | |
| |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Years ended December 31, 2009, 2008 and 2007
| | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total | |
| |
| | | |
| | |
| | Shares | | Amount | | | | Shares | | Cost | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Balance as of January 1, 2007 | | 4,295,000 | | $ | 21,275 | | $ | 3,194,816 | | $ | 7,234,990 | | $ | — | | (654,101 | ) | $ | (704,976 | ) | $ | 9,746,305 | |
Cash dividend | | — | | | — | | | — | | | (364,090 | ) | | — | | — | | | — | | | (364,090 | ) |
Repurchase of common stock | | — | | | — | | | — | | | — | | | — | | (40,000 | ) | | (352,974 | ) | | (352,974 | ) |
Stock bonus | | — | | | — | | | 194,244 | | | — | | | — | | 20,000 | | | 21,556 | | | 215,800 | |
Tax benefits related to common stock options | | | | | | | | 210,564 | | | | | | | | | | | | | | 210,564 | |
Net income | | — | | | — | | | — | | | 2,563,833 | | | — | | — | | | — | | | 2,563,833 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2007 | | 4,295,000 | | | 21,475 | | | 3,599,624 | | | 9,434,733 | | | — | | (674,101 | ) | | (1,036,394 | ) | | 12,019,438 | |
Net unrealized loss on derivative instruments, net of tax | | | | | | | | | | | | | | (475,342 | ) | | | | | | | (475,342 | ) |
Stock repurchase | | — | | | — | | | — | | | 2,961 | | | — | | (55,607 | ) | | (530,648 | ) | | (527,687 | ) |
Stock bonus | | — | | | — | | | 142,749 | | | — | | | — | | 10,000 | | | 18,651 | | | 161,400 | |
Cash dividend | | — | | | — | | | — | | | (364,190 | ) | | — | | — | | | — | | | (364,190 | ) |
Net income | | — | | | — | | | — | | | 1,527,598 | | | — | | — | | | — | | | 1,527,598 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008 | | 4,295,000 | | | 21,475 | | | 3,742,373 | | | 10,601,102 | | | (475,342 | ) | (719,708 | ) | | (1,548,391 | ) | | 12,341,217 | |
Net unrealized income on derivative instruments, net of tax | | — | | | — | | | — | | | — | | | 136,513 | | — | | | — | | | 136,513 | |
Stock bonus | | — | | | — | | | 37,402 | | | — | | | — | | 11,000 | | | 22,578 | | | 59,980 | |
Purchase of real estate (CGR) | | — | | | — | | | 370,000 | | | — | | | — | | 200,000 | | | 430,000 | | | 800,000 | |
Purchase of real estate (GL) | | 500,000 | | | 2,500 | | | 3,197,500 | | | — | | | — | | — | | | — | | | 3,200,000 | |
Stock option distribution to Directors | | — | | | — | | | 95,071 | | | — | | | — | | — | | | — | | | 95,071 | |
Net income | | — | | | — | | | — | | | 5,284,712 | | | — | | — | | | — | | | 5,284,712 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009 | | 4,795,000 | | $ | 23,975 | | $ | 7,442,346 | | $ | 15,885,814 | | $ | (338,829 | ) | (508,708 | ) | $ | (1,095,813 | ) | $ | 21,917,493 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CGR = 3409 Camp Ground Road
GL = 7124 & 7200 Grade Lane
See accompanying notes to consolidated financial statements.
5.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 2009, 2008 and 2007
| | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
Cash flows from operating activities | | | | | | | | | | |
Net income | | $ | 5,284,712 | | $ | 1,527,598 | | $ | 2,563,833 | |
Adjustments to reconcile net income to net cash from operating activities | | | | | | | | | | |
Depreciation | | | 2,799,192 | | | 2,122,167 | | | 1,954,023 | |
Inventory write-down | | | — | | | 1,228,352 | | | — | |
Stock bonus to employees | | | 59,980 | | | 161,400 | | | 215,800 | |
Stock options to Directors | | | 95,071 | | | | | | | |
Deferred income taxes | | | 2,898,599 | | | (156,813 | ) | | (59,589 | ) |
Tax benefit of stock options exercised | | | — | | | — | | | 210,564 | |
Provision for doubtful accounts | | | (390,000 | ) | | 390,000 | | | — | |
(Gain) loss on sale of property and equipment | | | (73,754 | ) | | (34,842 | ) | | 3,696 | |
Change in assets and liabilities | | | | | | | | | | |
Receivables | | | (4,310,842 | ) | | 2,563,367 | | | (1,738,410 | ) |
Net investment in sales-type leases | | | 24,623 | | | 60,364 | | | 50,586 | |
Inventories | | | (12,946,204 | ) | | (972,419 | ) | | (1,199,055 | ) |
Other assets | | | (396,091 | ) | | 292,785 | | | (337,735 | ) |
Accounts payable | | | 982,491 | | | (963,736 | ) | | 120,574 | |
Other current liabilities | | | 189,904 | | | 1,558,130 | | | (1,147,988 | ) |
| |
|
|
|
|
|
|
|
|
|
Net cash from operating activities | | | (5,782,319 | ) | | 7,776,353 | | | 636,299 | |
Cash flows from investing activities | | | | | | | | | | |
Proceeds from sale of property and equipment | | | 111,469 | | | 126,283 | | | 57,300 | |
Purchases of property and equipment | | | (1,102,627 | ) | | (3,571,740 | ) | | (2,169,829 | ) |
Payments for shredder system | | | (6,526,555 | ) | | (4,374,826 | ) | | (2,173,076 | ) |
Acquisition from Venture Metals | | | (11,874,985 | ) | | — | | | — | |
Payments from related party | | | 38,515 | | | 36,459 | | | 34,513 | |
| |
|
|
|
|
|
|
|
|
|
Net cash from investing activities | | | (19,354,183 | ) | | (7,783,824 | ) | | (4,251,092 | ) |
Cash flows from financing activities | | | | | | | | | | |
Payments on capital lease obligation | | | (80,771 | ) | | (133,675 | ) | | (337,959 | ) |
Net borrowing under line of credit agreement | | | 7,533,022 | | | — | | | — | |
Proceeds from long-term debt | | | 14,650,218 | | | 8,773,555 | | | 7,850,000 | |
Proceeds from note payable to BB&T | | | 5,000,000 | | | — | | | — | |
Payments on long-term debt | | | (2,356,747 | ) | | (8,138,375 | ) | | (3,010,306 | ) |
Payment of cash dividend | | | — | | | (364,190 | ) | | (364,090 | ) |
Purchases of common stock | | | — | | | (527,687 | ) | | (352,974 | ) |
| |
|
|
|
|
|
|
|
|
|
Net cash from financing activities | | | 24,745,722 | | | (390,372 | ) | | 3,784,671 | |
| |
|
|
|
|
|
|
|
|
|
Net change in cash | | | (390,780 | ) | | (397,843 | ) | | 169,878 | |
Cash at beginning of year | | | 1,103,842 | | | 1,501,685 | | | 1,331,807 | |
| |
|
|
|
|
|
|
|
|
|
Cash at end of year | | $ | 713,062 | | $ | 1,103,842 | | $ | 1,501,685 | |
| |
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information | | | | | | | | | | |
Cash paid for interest | | $ | 1,096,227 | | $ | 372,444 | | $ | 332,745 | |
Cash paid for taxes | | | 748,722 | | | 617,675 | | | 2,593,479 | |
Supplemental disclosure of noncash investing and financing activities: | | | | | | | | | | |
Common stock issued to acquire real estate | | | 4,000,000 | | | — | | | — | |
Equipment purchased through seller financing | | | — | | | — | | | 1,010,040 | |
See accompanying notes to consolidated financial statements.
6.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business: The Recycling division of Industrial Services of America, Inc. and its subsidiaries (ISA) purchases and sells ferrous and nonferrous materials, including stainless steel, and fiber scrap on a daily basis at our two wholly owned subsidiaries, ISA Recycling, LLC (located in Louisville, Kentucky) and ISA Indiana, Inc. (serving southern Indiana). We expanded this division into the stainless steel recycling market for super alloys and high-temperature metals in 2009. The multi-million dollar shredder project, completed in June 2009, expands our processing capacity, offers specialty grades of scrap and improves end-product quality. The shredder began operations on July 1, 2009. Through the Waste Services division (see the Segment information at Note 12), ISA also provides products and services to meet the waste management needs of its customers related to ferrous, non-ferrous and corrugated scrap recycling, management services and waste equipment sales and rental. This division represents contracts with retail, commercial and industrial businesses to handle their waste disposal needs, primarily by subcontracting with commercial waste hauling and disposal companies. Our customers and subcontractors are located throughout the United States and Canada. This division also installs or repairs equipment and rental equipment on a same day basis. Each of our segments bills separately for its products or services. Generally, services and products are not bundled for sale to individual customers. The products or services have value to the customer on a standalone basis.
Adoption of the FASB Accounting Standards Codification: In June 2009, the Financial Accounting Standards Board (FASB) issued the FASB Accounting Standards Codification (ASC). Effective in September 2009, the ASC became the single source for all authoritative GAAP recognized by the FASB and is required to be applied to financial statements issued for interim and annual periods ending after September 15, 2009. The ASC does not change GAAP and did not impact our consolidated financial statements.
Revenue Recognition: ISA records revenue for its recycling and equipment sales divisions upon delivery of the related materials and equipment to the customer. We provide installation and training on all equipment and we charge these costs to the customer, recording revenue in the period we provide the service. We are the middleman in the sale of the equipment and not a manufacturer. Any warranty is the responsibility of the manufacturer and therefore we make no estimates for warranty obligations. Allowances for equipment returns are made on a case-by-case basis. Historically, returns of equipment have not been material.
Our management services group provides our customers evaluation, management, monitoring, auditing and cost reduction of our customers’ non-hazardous solid waste removal activities. We recognize revenue related to the management aspects of these services when we deliver the services. We record revenue related to this activity on a gross basis because we are ultimately responsible for service delivery, have discretion over the selection of the specific service provided and the amounts to be charged, and are directly obligated to the subcontractor for the services provided. We are an independent contractor. If we discover that third party service providers have not performed, either by auditing of the service provider invoices or communications from
7.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Revenue Recognition: (Continued)
our customers, we then resolve the service delivery dispute directly with the third party service supplier.
We record sales-type leases at the net present value of future minimum lease payments. Interest income related to the lease is recognized over the life of the lease. At the inception of the lease, any difference between the net present value of future cash flows and the basis of the leased asset (carrying value plus initial direct costs, less present value of any residual) is recorded as a gain or loss.
Accounts Receivable and Allowance for Doubtful Accounts: Accounts receivable consists primarily of amounts due from customers from product and brokered sales. The allowance for doubtful accounts totaled $100,000 at December 31, 2009 and $490,000 at December 31, 2008. Our determination of the allowance for doubtful accounts includes a number of factors, including the age of the balance, past experience with the customer account, changes in collection patterns and general economic and industry conditions. Interest is not normally charged on receivables. Potential credit losses from our significant customers could adversely affect our results of operations or financial condition. While we believe our allowance for doubtful accounts is adequate, changes in economic conditions or any weakness in the steel and metals industry could adversely impact our future earnings. We charge off losses to the allowance when we deem further collection efforts will not provide additional recoveries.
Major Customer: North American Stainless (NAS) is a major customer in our Recycling segment. Sales to NAS equal 68.6% of our consolidated revenue in 2009, and the loss of NAS would have a material adverse effect on our financial statements.
Principles of Consolidation: The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, ISA Indiana, Inc., ISA Recycling, LLC, Industrial Logistics, and ISA Alloys. Upon consolidation, all intercompany accounts, transactions and profits have been eliminated.
Common Control: We conduct significant levels of business (see Note 6) with K&R, LLC (K&R), which is owned by ISA’s principal shareholder. Because these entities are under common control, our operating results or our financial position may be materially different from those that would have been obtained if the entities were autonomous.
Estimates: In preparing the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management must make estimates and assumptions. These estimates and assumptions affect the amounts reported for assets, liabilities, revenues and expenses, as well as affecting the disclosures provided. Future results could differ from the current estimates.
8.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Inventories: Our inventories primarily consist of ferrous and non-ferrous, including stainless steel, scrap metals and fiber scrap and are valued at the lower of average purchased cost or market. Quantities of inventories are determined based on our inventory systems and are subject to periodic physical verification using estimation techniques including observation, weighing and other industry methods.
We make certain assumptions regarding future demand and net realizable value in order to assess that inventory is properly recorded at the lower of cost or market. We base our assumptions on historical experience, current market conditions and current replacement costs. If the anticipated future selling prices of scrap metal and finished steel products should decline, we would re-assess the recorded net realizable value of our inventory and make any adjustments we feel necessary in order to reduce the value of our inventory (and increase cost of goods sold) to the lower of cost or market. In the fourth quarter 2008, demand and prices for inventory decreased due to reduced demand for scrap and recycled metal arising from weaker economic conditions, which led to a reduction in ferrous sales volumes and average nonferrous selling prices. In addition, continued weak demand and the impact of declines in anticipated future selling prices which outpaced the decline in inventory costs, results in ISA recording a non-cash net realizable value (NRV) inventory write-down of $1.2 million. No such write-down was necessary for 2009.
Some commodities are in saleable condition at acquisition. We purchase these commodities in small amounts until we have a truckload of material available for shipment. Some commodities are not in saleable condition at acquisition. These commodities must be torched, sheared, shredded or baled. We do not have work-in-process inventory that needs to be manufactured to become finished goods. We include processing costs in inventory for all commodities by gross ton. Processing costs in stainless steel inventory totaled $249,789 at December 31, 2009. Stainless steel inventory of $21,549,014 at December 31, 2009 was comprised only of raw materials. Processing costs in ferrous inventory totaled $197,822 at December 31, 2009 and $535,874 at December 31, 2008. Processing costs in non-ferrous inventory totaled $105,864 at December 31, 2009 and $237,436 at December 31, 2008. Ferrous inventory of $1,587,475 at December 31, 2009 was comprised of $269,344 in raw materials and $1,318,131 of finished goods. Ferrous inventory of $2,162,149 at December 31, 2008 was comprised of $418,035 in raw materials and $1,744,114 of finished goods. Non-ferrous inventory of $2,219,137 at December 31, 2009 was comprised of $653,019 in raw materials and $1,566,118 of finished goods. Non-ferrous inventory of $2,033,154 at December 31, 2008 was comprised of $362,065 in raw materials and $1,671,089 of finished goods. We charged $4,711,982 in general and administrative processing costs to cost of sales for the year ended December 31, 2009 and $3,098,870 for the year ended December 31, 2008.
See also the “Subsequent Events” topic below relating to a change in the method of valuing inventory effective January 4, 2010.
9.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Inventories: (Continued)
Inventory also includes all types of industrial waste handling equipment and machinery held for resale such as compactors, balers, and containers. Shredder replacement parts included in Inventory are depreciated over a one-year life and are used by the Company within the one-year period as these parts wear out quickly due to the high-volume and intensity of the shredder function. Other inventory includes miscellaneous equipment, cardboard, fuel, and baling wire. Inventories as of December 31, 2009 and 2008 consist of the following:
| | 2009 | | 2008 | |
| |
| |
|
|
Stainless steel alloys | | $ | 21,549,014 | | $ | — | |
Ferrous materials | | | 1,587,475 | | | 2,162,149 | |
Non-ferrous materials, high grade | | | 2,219,137 | | | 2,033,154 | |
Waste Equipment Machinery | | | 102,032 | | | 95,675 | |
Other | | | 89,122 | | | 80,370 | |
| |
|
|
|
|
|
|
Total inventories for sale | | | 25,546,780 | | | 4,371,349 | |
Shredder replacement parts | | | 879,831 | | | — | |
| |
|
|
|
|
|
|
Total inventories | | $ | 26,426,611 | | $ | 4,371,349 | |
| |
|
|
|
|
|
|
Property and Equipment: Property and equipment are stated at cost and depreciated on a straight-line basis over the estimated useful lives of the related property. Assets under capital lease obligations are amortized over the term of the capital lease.
Property and equipment as of December 31, 2009 and 2008 consist of the following:
| | Life | | 2009 | | 2008 | |
| |
| |
| |
| |
Land | | | | $ | 5,862,069 | | $ | 2,265,310 | |
Equipment and vehicles | | 1-10 years | | | 23,207,646 | | | 12,351,205 | |
Office equipment | | 1-7 years | | | 1,886,104 | | | 1,686,177 | |
Rental equipment | | 3-5 years | | | 5,304,771 | | | 5,098,708 | |
Building and leasehold improvements | | 5-40 years | | | 7,219,385 | | | 3,568,083 | |
| | | |
|
| |
|
| |
| | | | | 43,479,975 | | | 24,969,483 | |
Less accumulated depreciation and amortization | | | | | 16,485,436 | | | 14,074,006 | |
| | | |
|
| |
|
| |
| | | | $ | 26,994,539 | | $ | 10,895,477 | |
| | | |
|
| |
|
| |
10.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Property and Equipment: (Continued)
Depreciation expense for the years ended December 31, 2009, 2008 and 2007 was $2,799,192, $2,122,167, and $1,954,023. Of the $2,799,192 depreciation expense recognized in 2009, $2,102,505 was recorded in cost of sales, and $696,687 was recorded in general and administrative expense.
A typical term of our rental equipment leases is five years. The revenue stream is based on monthly usage and recognized in the month of usage. We record purchased rental equipment, including all installation and freight charges, as a fixed asset. We are typically responsible for all repairs and maintenance expenses on rental equipment. Based on existing agreements, future operating lease revenue from rental equipment for each of the next five years is estimated to be:
2010 | | $ | 1,708,534 | |
2011 | | | 1,325,544 | |
2012 | | | 865,361 | |
2013 | | | 425,801 | |
2014 | | | 151,113 | |
| |
|
|
|
| | $ | 4,476,353 | |
| |
|
|
|
Goodwill and Other Intangible Assets: Goodwill and certain intangible assets are no longer amortized but are assessed at least annually for impairment with any such impairment recognized in the period identified. We perform our annual goodwill impairment test internally at December 31 and at the level of the recycling reporting unit to which all the goodwill is related. We determine whether to impair goodwill by comparing the fair value of the recycling reporting unit as a whole (the present value of expected cash flows) to its carrying value including goodwill. Since the recycling reporting unit’s fair value exceeds its carrying value, no further computations are required.
Derivative and Hedging Activities: The FASB’s authoritative guidance titled “Accounting for Derivative Instruments and Hedging Activities”, and subsequent amendments (hereinafter collectively referred to FASB’s guidance), contain numerous requirements including the recognition of derivative instruments in the financial statements at fair value. Derivatives that are not hedges must be adjusted to fair value through the statement of operations. If the derivative meets the requirements for hedge accounting in accordance with FASB’s guidance, depending on the nature of the hedge, changes in the fair value of the derivative are either offset against the corresponding change in fair value of the hedged assets, liabilities, or firm commitments through earnings or recognized in other comprehensive income (loss) until the hedged item is recognized in earnings. The ineffective portion of a derivative’s change in fair value is immediately recognized in the statement of operations.
11.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Derivative and Hedging Activities: (Continued)
For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income (loss) and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. The remaining gain or loss on the derivative instrument in excess of the cumulative change in the present value of future cash flows of the hedged item, if any, is recognized in the statement of operations.
Beginning in October, 2008, we began to utilize derivative instruments in the form of interest rate swaps to assist in managing our interest rate risk. We do not enter into any interest rate swap derivative instruments for trading purposes. We recognize as an adjustment to interest expense the differential paid or received on interest rate swaps. We include in other comprehensive income the change in the fair value of the interest rate swap, which is established as an effective hedge.
Accumulated Other Comprehensive Income (Loss): Comprehensive income is net income plus certain other items that are recorded directly to shareholders’ equity. Amounts included in other accumulated comprehensive loss for our derivative instruments are recorded net of the related income tax effects. The following table gives further detail regarding the composition of other accumulated comprehensive income (loss) at December 31, 2009 and 2008.
Total accumulated other comprehensive income (loss) as of 1/1/08 | | $ | — | |
Net unrealized (losses) on derivative instruments, net of tax, during 2008 | | | (475,342 | ) |
| |
|
|
|
Total accumulated other comprehensive income (loss) as of 12/31/08 | | | (475,342 | ) |
Net unrealized gains on derivative instruments, net of tax during 2009 | | | 136,513 | |
| |
|
|
|
Total accumulated other comprehensive income (loss) as of 12/31/09 | | $ | (338,829 | ) |
| |
|
|
|
Income Taxes: Deferred income taxes are recorded to recognize the tax consequences on future years of differences between the tax basis of assets and liabilities and their carrying amounts for financial reporting purposes, referred to as “temporary differences”, and for net operating loss carryforwards subject to an ongoing assessment of realizability. Deferred income taxes are measured by applying current tax laws.
The FASB has issued guidance, included in the ASC, related to the accounting for uncertainty in taxes recognized in financial statements. These new standards are effective for annual financial statements for fiscal years beginning after December 15, 2008. The company evaluates its uncertain tax positions and a loss contingency is recognized when it is probable that a liability has
12.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
been incurred as of the date of the financial statements and the amount of the loss can be reasonably estimated. The amount recognized is subject to estimate and management’s judgment with respect to the likely outcome for each uncertain tax position. The amount that is ultimately sustained for an individual uncertain tax position or for all uncertain tax positions in the aggregate could differ from the amount recognized.
The Company recognizes interest accrued related to unrecognized tax positions in interest expense and penalties in operating expenses, if appropriate. The tax years 2006 through 2009 remain open to examination by the Internal Revenue Service and certain state taxing jurisdictions to which the Company is subject.
Statement of Cash Flows: The statement of cash flows has been prepared using a definition of cash that includes deposits with original maturities of three months or less.
Earnings Per Share: Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the year. Diluted earnings per share is computed by dividing net income by the weighted average number of common shares outstanding plus the dilutive effect of stock options.
| | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
Net income (loss) | | | | | | | | | | |
Net income, as reported | | $ | 5,284,712 | | $ | 1,527,598 | | $ | 2,563,833 | |
| |
|
| |
|
| |
|
| |
Basic earnings (loss) per share | | | | | | | | | | |
As reported | | $ | 1.37 | | $ | .43 | | $ | .71 | |
| |
|
| |
|
| |
|
| |
Diluted earnings (loss) per share | | | | | | | | | | |
As reported | | $ | 1.37 | | $ | .43 | | $ | .71 | |
| |
|
| |
|
| |
|
| |
Stock Option Plans: We have an employee stock option plan under which we may grant options for up to 800,000 shares of common stock, which are reserved by the board of directors for issuance of stock options. The exercise price of each option is equal to the market price of our stock on the date of grant. The maximum term of the option is five years.
We accounted for this plan based on FASB’s authoritative guidance entitled “Share-Based Payment”, using the modified prospective method. The impact of accounting for this plan under this guidance on our consolidated results of operations depends on the level of future option grants and the fair value of the options granted at such future dates, as well as the vesting periods
13.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Stock Option Plans: (Continued)
provided by such awards. Existing outstanding options did not result in additional compensation expense upon adoption of this guidance since all outstanding options were fully vested. See also Note 14 in the Notes to Consolidated Financial Statements for additional information regarding the Long Term Incentive Plan.
Following is a summary of stock option activity and number of shares reserved for outstanding options for the years ended December 31, 2009, 2008 and 2007:
| | Number of Shares | | Weighted Average Exercise Price Per Share | | Exercise Price Per Share | | Maximum Remaining Term of Options Granted | | Weighted Average Grant Date Fair Value of Options | |
| |
| |
| |
| |
| |
| |
Balance as of January 1, 2007 | | — | | | — | | | — | | — | | | — | |
Balance as of December 31, 2007 | | — | | | — | | | — | | — | | | — | |
Balance as of December 31, 2008 | | — | | | — | | | — | | — | | | — | |
Granted | | 60,000 | | $ | 6.35 | | $ | 6.35 | | 4.5 Years | | $ | 1.58 | |
| |
| |
|
| |
|
| |
| |
|
| |
Balance as of December 31, 2009 | | 60,000 | | $ | 6.35 | | $ | 6.35 | | 4.5 Years | | $ | 1.58 | |
| |
| |
|
| |
|
| |
| |
|
| |
On January 11, 2010, we granted 17,000 shares of common stock for management bonuses, valued at $166,900.
Fair Value of Financial Instruments: We estimate the fair value of our financial instruments using relevant market information and other assumptions. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, prepayments and other factors. Changes in assumptions or market conditions could significantly affect these estimates. As of December 31, 2009, the estimated fair value of our financial instruments approximated book value. The fair value of our debt approximates its carrying value because the majority of our debt bears a floating rate of interest based on the LIBOR rate. There is no readily available market by which to determine fair
14.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
market value of our fixed term debt; however, based on existing interest rates and prevailing rates as of each year end, we have determined that the fair value of our fixed rate debt approximates book value.
Subsequent Events: We have evaluated the period from December 31, 2009 through the date the financial statements herein were issued, for subsequent events requiring recognition or disclosure in the financial statements. The following event was identified:
Change in method of inventory valuation:
On January 4, 2010, ISA elected to refine its method of valuing its inventory to the specific identification method, whereas in all prior years inventory was valued using the weighted average method. The new method was adopted due to a change in the inventory software, which now provides the ability to specifically track and identify individual scrap metal commodities within the system. This method provides a more accurate value of the inventory and will apply for all future periods. As the previous software did not have this tracking ability, management considers it impracticable to retrospectively apply the method for prior period comparative financial statements, as required by FASB’s authoritative guidance entitled “Accounting Changes and Error Corrections”. This change in inventory valuation method will not have a significant impact on our operations or financial statements.
Impact of Recently Issued Accounting Standards:
In December 2007, FASB issued authoritative guidance on business combinations that applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008, which for us is January 1, 2009. The objective of this guidance is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial reports about a business combination and its effects. This statement requires us as an acquirer of the assets of Venture Metals to recognize the assets acquired, the liabilities assumed, and any non-controlling interest in Venture Metals at the acquisition date, measured at their fair values as of that date, with limited exceptions specified in the statement. Refer to Note 13 of our financial statements for more detailed information about our acquisition of Venture Metals.
Effective January 1, 2008, we adopted FASB’s authoritative guidance on fair value measurements for financial assets and liabilities. This guidance was updated in January, 2010 by Topic 820, “Fair Value Measurements and Disclosures – Improving Disclosures about Fair Value Measurements”, effective for interim and annual reporting periods beginning after December 15, 2009, the year ending December 31, 2010 for us. We carry certain of our financial assets and liabilities at fair value on a recurring basis. These financial assets and liabilities are composed of trading account assets, investment securities available for sale and various types of derivative instruments. In addition, we measure certain assets, such as goodwill and other long-lived assets, at fair value on a non-recurring basis to evaluate those assets for potential impairment. Fair value is defined as the price
15.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Impact of Recently Issued Accounting Standards: (Continued)
that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
In accordance with accounting standards, which we adopted effective January 1, 2008, we categorize our financial assets and liabilities into the following fair value hierarchy:
Level 1 – Financial assets and liabilities with values based on unadjusted quoted prices for identical assets or liabilities in an active market. Examples of level 1 financial instruments include active exchange-traded equity securities and certain U.S. government securities.
Level 2 – Financial assets and liabilities with values based on quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability. Examples of level 2 financial instruments include commercial paper purchased from the State Street-administered asset-backed commercial paper conduits, various types of interest-rate and foreign exchange derivative instruments, and various types of fixed-income investment securities. Pricing models are utilized to estimate fair value for certain financial assets and liabilities categorized in level 2.
Level 3 – Financial assets and liabilities with values based on prices or valuation techniques that require inputs that are both unobservable in the market and significant to the overall fair value measurement. These inputs reflect management’s judgment about the assumptions that a market participant would use in pricing the asset or liability, and are based on the best available information, some of which is internally developed. Examples of level 3 financial instruments include certain corporate debt, asset- and mortgage-backed securities and certain derivative instruments with little or no market activity and a resulting lack of price transparency.
When determining the fair value measurements for financial assets and liabilities carried at fair value on a recurring basis, we consider the principal or most advantageous market in which we would transact and consider assumptions that market participants would use when pricing the asset or liability. When possible, we look to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, we look to market observable data for similar assets and liabilities. Nevertheless, certain assets and liabilities are not actively traded in observable markets, and we use alternative valuation techniques to derive fair value measurements.
16.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Impact of Recently Issued Accounting Standards: (Continued)
We use the fair value methodology outlined in this guidance to value the assets and liabilities for cash and debt. All of our cash is defined as Level 1. In accordance with this guidance, the following table represents our fair value hierarchy for financial instruments at December 31, 2009 and December 31, 2008:
2009: | | | | | | | |
| | Level 1 | | Level 2 | | Total | |
| |
| |
| |
| |
Assets | | | | | | | | | |
Cash and cash equivalents | | $ | 713,062 | | — | | $ | 713,062 | |
Liabilities | | | | | | | | | |
Long term debt | | | — | | $ (34,194,370 | ) | $ | (34,194,370 | ) |
Derivative contract | | | — | | (564,715 | ) | | (564,715 | ) |
2008: | | | | | | | |
| | Level 1 | | Level 2 | | Total | |
| |
| |
| |
| |
Assets | | | | | | | | | |
Cash and cash equivalents | | $ | 1,103,842 | | — | | $ | 1,103,842 | |
Liabilities | | | | | | | | | |
Long term debt | | | — | | $ (9,367,877 | ) | $ | (9,367,877 | ) |
Derivative contract | | | — | | (792,236 | ) | | (792,236 | ) |
We have had no transfers in or out of Levels 1 or 2 fair value measurements. Goodwill of $560,005 was subject to impairment analysis under Phase 1 of the ASC guidance. We use an annual capitalized earnings computation to evaluate Level 3 assets for impairment. No impairment was recorded. The additional goodwill of $2,007,041 recorded in the 4th quarter of 2009 will also be subject to this analysis going forward.
In March 2008, the FASB issued authoritative guidance on disclosures about derivative instruments and hedging activities and updated this guidance in February 2010 through guidance entitled “Technical Corrections to Various Topics”. The March 2008 guidance amends and expands the disclosure requirements in the previously issued guidance on accounting for derivative instruments and hedging activities and is effective for fiscal years and interim periods beginning after November 15, 2008, the year beginning January 1, 2009 for us. The February 2010 update is effective for the first reporting period beginning after issuance, the year ending December 31, 2009 for us. We have included the required disclosures in Note 3 of our Consolidated Financial Statements.
17.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Impact of Recently Issued Accounting Standards: (Continued)
In April 2009, the FASB issued authoritative guidance entitled “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability has Significantly Decreased and Identifying Transactions That Are Not Orderly” and “Recognition and Presentation of Other-Than-Temporary Impairments”. These two documents were issued to provide additional guidance about (1) measuring the fair value of financial instruments when the markets become inactive and quoted prices may reflect distressed transactions, and (2) recording impairment charges on investments in debt instruments. Additionally, the FASB issued authoritative guidance entitled “Interim Disclosures about Fair Value of Financial Instruments” to require disclosures of fair value of certain financial instruments in interim financial statements. The adoption of this guidance does not materially impact our financial statements. This guidance became effective for financial statements issued for interim and annual reporting periods ending after June 15, 2009, the quarter ending June 30, 2009 for us.
In May 2009, the FASB issued authoritative guidance on subsequent events, but this guidance was amended by new authoritative guidance issued in February, 2010. The original guidance required the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date—that is, whether that date represents the date the financial statements were issued or were available to be issued. The new guidance removes the requirement for an SEC filer to disclose a date in both issued and revise financial statements. This amendment removes potential conflicts with SEC requirements.
The original guidance became effective for interim and annual periods ending after June 15, 2009, the quarter ending June 30, 2009 for us, and the amendment became effective upon issuance of the final update in February, 2010.
The FASB issued authoritative guidance on accounting for transfers of financial assets in June 2009 with an update issued in December 2009. This guidance is effective for reporting periods beginning after November 15, 2009, the year ending December 31, 2010 for us. This new guidance limits the circumstances in which a financial asset may be de-recognized when the transferor has not transferred the entire financial asset or has continuing involvement with the transferred asset. The concept of a qualifying special-purpose entity, which had previously facilitated sale accounting for certain asset transfers, is removed by this new guidance. The adoption of this new guidance did not impact our financial position or results of operations.
The FASB issued authoritative guidance on accounting for variable interest entities (VIE) in June 2009 with an update issued in December 2009. This guidance is effective for reporting periods beginning after November 15, 2009, the year ending December 2010 for us. This guidance changes the process for how an enterprise determines which party consolidates a VIE, to a primarily qualitative analysis. The party that consolidates the VIE (the primary beneficiary) is defined as the party with (1) the power to direct activities of the VIE that most significantly affect the VIE’s
18.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Impact of Recently Issued Accounting Standards: (Continued)
economic performance and (2) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE. Upon adoption, reporting enterprises must reconsider their conclusions on whether an entity should be consolidated and should a change result, the effect on net assets will be recorded as a cumulative effect adjustment to retained earnings. The adoption of this new guidance did not impact our financial position or results of operations.
In January 2010, the FASB issued authoritative guidance entitled “Accounting for Distributions to Shareholders with Components of Stock and Cash” to address and eliminate the diversity in practice related to the accounting for a distribution to shareholders that offers them the ability to elect to receive their entire distribution in cash or shares of equivalent value with a potential limitation on the total amount of cash that shareholders can elect to receive in the aggregate. The amendments in this Update clarify that the stock portion of a distribution to shareholders that allows them to elect to receive cash or stock with a potential limitation on the total amount of cash that all shareholders can elect to receive in the aggregate is considered a share issuance that is reflected in EPS prospectively and is not a stock dividend for purposes of applying Topics 505 and 260 (Equity and Earnings Per Share). Those distributions should be accounted for and included in EPS calculations in accordance with paragraphs 480-10-25-14 and 260-10-45-45 through 45-47 of the FASB Accounting Standards Codification. The amendments in this Update are effective on a retrospective basis for interim and annual periods ending on or after December 15, 2009, the year ending December 31, 2009 for us. The adoption of this new guidance did not impact our financial position or results of operations.
NOTE 2 – INCOME STATEMENT RECLASSIFICATIONS
We have reclassified certain items in the accompanying Financial Statements and Notes to the Financial Statements for the prior year in order to be comparable with the current classifications. These reclassifications had no effect on previously reported net income. We have reclassified certain expenses in our income statement to more accurately reflect segment performance and we have reclassified cost of goods sold and selling, general and administrative expenses for the year ended December 31, 2008 to be consistent with current presentation. These reclassifications had no effect on previously reported net income.
NOTE 3 - NOTES PAYABLE TO BANK
On February 11, 2009, we executed a promissory note, loan agreement and related security documents with Branch Banking and Trust Company (BB&T) in the amount of $12,000,000 for the purpose of financing our acquisition of inventory and fixed assets from Venture Metals, and real estate at 3409 Camp Ground Road, Louisville, Kentucky, from Luca Investments, LLC, an affiliate of Venture Metals (Note 13). The original maturity date of this note was February 11, 2010, which BB&T extended to March 24, 2010
19.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 3 - NOTES PAYABLE TO BANK (Continued)
in conjunction with a commitment letter for a new revolving credit facility that we anticipate closing in the second quarter of 2010. Interest is payable monthly commencing March 11, 2009, and the note bears interest at the adjusted LIBOR rate of one month LIBOR plus 2.25% per annum with a floor of 4.0%. As of December 31, 2009, the applicable interest rate was 4.0% since the calculated rate was 2.48%. All our assets (except rental fleet equipment) secure this note. As a result of this note and related loan documents, we and BB&T undertook amendments to existing security agreements related to the $10,000,000 borrowing line from BB&T, dated December 22, 2006 (see below), a BB&T Bankcard Corporation Commercial Card Application and BB&T Bankcard Corporation Commercial Card Plan Agreement, executed December 9, 2003 and December 8, 2003, and a $6,000,000 equipment loan to purchase our shredder system and complementary facility improvements, dated May 7, 2008, so as to provide that the security for each of the above loans also secures the $12,000,000 loan of February 11, 2009.
This $12,000,000 loan provides for advances of up to 80.0% of our eligible accounts receivable, 80.0% of eligible real estate, 35.0% of eligible raw materials inventory, and up to 100.0% of our net book value of eligible equipment less any outstanding indebtedness on the equipment. This $12,000,000 loan contains restrictive, affirmative, negative and financial covenants. Events of default include failure to promptly pay principal or interest on the note, proof of a false or misleading representation or warranty in any loan document, default on the performance by us of any other obligation or indebtedness when due or in connection with money borrowed, breach of any covenant, condition or agreement made under any of the loan documents, our bankruptcy, final judgment for payment of money remaining undischarged for 30 days after judgment against us which is not otherwise covered by insurance, BB&T in good faith deeming itself unsafe or insecure, or the failure of any lien or security interest granted to BB&T by us to have the priority agreed to by BB&T on the date granted or otherwise becomes unperfected or invalid for any reason. Remedies include the declaration by BB&T of the balances of our notes to be immediately due and payable, the pledge of additional collateral, the taking of the collateral as security for the note, or the exercise of any other remedies under the Kentucky Uniform Commercial Code.
We have entered into this $12,000,000 loan partially to reimburse ourselves for the acquisition of the inventory from Venture Metals under the inventory purchase agreement, and for the purchases of the fixed assets of Venture Metals and the Camp Ground Road real estate. At December 31, 2009, the outstanding balance on this credit facility was $11,517,440.
We maintain a $10.0 million senior revolving credit facility with the BB&T. This revolving credit facility has a three year term expiring January 1, 2012, providing for advances of up to eighty percent (80.0%) of our eligible accounts receivable and up to thirty five percent (35.0%) of eligible inventory, and up to one hundred percent (100.0%) of our net book value of eligible equipment less an outstanding indebtedness on the equipment. The revolving credit facility bears interest at the one month LIBOR rate, as published in the Wall Street Journal, plus two and twenty-five one-hundredths percent (2.25%) per annum, and is secured by all our assets (except rental fleet equipment). As of December 31, 2009, the outstanding balance on this credit facility was $8,166,917.
20.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 3 - NOTES PAYABLE TO BANK (Continued)
On May 14, 2008, we executed a loan agreement with BB&T in the amount of $6.0 million to finance the purchase of our shredder system and complementary facility improvements. The security for this facility is the shredder and assets being purchased. Our Board approved the acquisition and installation of the shredder system and complementary facility improvements on June 21, 2007. The note has a term beginning May 2008 and originally expiring November 2013. Until October 15, 2008, the facility bore interest at the one month Libor rate, as published in the Wall Street Journal, plus 1.625% per annum. The facility originally provided for interest only monthly payments which commenced June 7, 2008 and continued through November 7, 2008. Effective October 15, 2008, we converted this revolving credit facility into a fixed interest rate of 5.89% by executing a floating to fixed interest rate swap with BB&T as the counterparty to the ISDA Master Agreement, Schedule and confirmation. The maturity date under this revised agreement is April 2014. The repayment terms are interest only paid in 6 monthly payments starting on November 7, 2008 and continuing through April 7, 2009, principal paid in twelve (12) monthly payments of $37,636.11 plus interest commencing on May 7, 2009 and continuing through April 7, 2010, principal paid in 12 monthly payments of $39,957.42 plus interest commencing on May 7, 2010 and continuing through April 7, 2011, principal paid in 12 monthly payments of $42,421.91 plus interest commencing on May 7, 2011 and continuing through April 7, 2012, principal paid in 12 monthly payments of $45,038.40 plus interest commencing on May 7, 2012 and continuing through April 7, 2013, principal paid in eleven (11) monthly payments of $47,816.27 plus interest commencing on May 7, 2013 and continuing through March 7, 2014, with one final payment of all remaining principal and accrued interest due at maturity on April 7, 2014. The principal and interest payments of the facility are calculated on the basis of a ten (10) year amortization, resulting in a principal balance of approximately $3.5 million being due on or before April 7, 2014, at which time we anticipate that we will refinance. The terms of the loan agreement place certain restrictive covenants on us, including maintenance of a specified tangible net worth, debt to net worth and EBITDA ratio. Consequently, these covenants restrict our ability to incur as much additional debt as we may desire for future growth.
At December 31, 2009, we were in compliance with two of the three restrictive covenants, and we received a waiver from BB&T for failing to meet the EBIDTA requirement.
On May 14, 2008, we executed a loan agreement with BB&T in the amount of $3.0 million secured by our rental fleet equipment. This note replaces the $2.0 million rental fleet loan with Fifth Third Bank. Until October 15, 2008, indebtedness under this loan agreement accrued interest at the one month Libor rate, as published in the Wall Street Journal, plus 1.625% per annum. Fifty-nine (59) monthly principal and interest payments of $30,966.76 commenced on June 7, 2008 with one final payment of all remaining principal and accrued interest due on May 7, 2013. Effective October 15, 2008, we converted this revolving credit facility with a variable interest rate into a fixed interest rate of 5.65% by executing a floating to fixed interest rate swap with BB&T as the counterparty to the ISDA Master Agreement, Schedule and confirmation. The maturity date under this revised agreement is May 2013. The repayment terms are principal paid in twelve (12) monthly payments of $19,673.54 plus interest commencing on November 7, 2008 and continuing through October 7, 2009, principal paid in 12 monthly payments of $20,835.07 plus interest commencing on November
21.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 3 - NOTES PAYABLE TO BANK (Continued)
7, 2009 and continuing through October 7, 2010, principal paid in 12 monthly payments of $22,065.17 plus interest commencing on November 7, 2010 and continuing through October 7, 2011, principal paid in 12 monthly payments of $23,367.89 plus interest commencing on November 7, 2011 and continuing through October 7, 2012, principal paid in six (6) monthly payments of $24,747.53 plus interest commencing on November 7, 2012 and continuing through April 7, 2013, with one final payment of all remaining principal and accrued interest due at maturity on May 7, 2013. The principal and interest payments of this facility are calculated on the basis of a ten (10) year amortization, resulting in a principal balance of approximately $1.7 million due at maturity. The terms of the loan agreement place certain restrictive covenants on us, including maintenance of a specified tangible net worth, debt to net worth and EBITDA ratio. Consequently, these covenants restrict our ability to incur as much additional debt as we may desire for future growth. At December 31, 2009, we were in compliance with two of the three restrictive covenants, and we received a waiver from BB&T for failing to meet the EBIDTA requirement.
On August 2, 2007, we entered into an asset purchase agreement for $1,300,000 funded primarily by a note payable to ILS, the sole member of which is Brian Donaghy, our president and chief operating officer, whereby we pay $20,000 per month for 60 months for various assets including tractor trailers, trucks and containers. The note payable reflects a seven percent (7.0%) interest payment on the outstanding balance plus principal amortization. We also paid ILS $100,000 cash as a portion of the purchase price at the time of execution of the asset purchase agreement. We recorded a note payable of $1,010,040 with an outstanding balance at December 31, 2009 of $582,273.
On June 30, 2009, we executed a promissory note, loan agreement and related security documents with BB&T in the amount of $5,000,000 to support our ongoing growth and as a first step in our planned and forthcoming restructuring of our banking facilities. Over the past seven years, we acquired real estate and have made substantial investments in our real property infrastructure using operating cash. We have acquired a valuable portfolio of real estate and this is a first step in maximizing its value to us. Together with the loan agreement we executed a promissory note, which matured September 28, 2009 at which time all principal plus accrued interest was due. On October 15, 2009, we executed a note modification agreement, which extended the maturity date to December 15, 2009. On December 21, 2009, we executed a note modification agreement, which extended the maturity date to March 15, 2010. The note payable is a non-revolving credit facility and provides that we may borrow from time to time through the maturity date. The loan bears interest at the one month LIBOR plus 3.25% per annum, which adjusts monthly on the first day of each month for each LIBOR interest period. The minimum rate of interest is 4.5%, which was the interest rate as of December 31, 2009. On March 12, 2010, we executed a commitment letter to, among other things, amend this financing through April 7, 2014. See Note 16—Subsequent Event. We have secured the note payable with mortgages, related assignments of leases and rents and environmental certificates against our properties or those of our affiliates, ISA Real Estate, LLC, ISA
22.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 3 - NOTES PAYABLE TO BANK (Continued)
Indiana Real Estate, LLC and 7021 Grade Lane, LLC. In addition we have cross-collateralized this note with our other indebtedness owed to BB&T. As a result of this short term financing BB&T has reduced our available amount under the BB&T Bankcard from $2.5 million to an amount not to exceed $500,000 so long as this note is outstanding. In addition to the cross-collateralization of these other financings with this note, if we default on any note with BB&T, it is considered a default on all notes with BB&T. The terms of the note payable agreement place certain restrictive covenants on us, including maintenance of a specified tangible net worth, debt to net worth and EBITA ratio. Consequently, these covenants restrict our ability to incur as much additional debt as we may desire for future growth. At December 31, 2009, we were in compliance with two of the three restrictive covenants, and we received a waiver from BB&T for failing to meet the EBIDTA requirement. As of December 31, 2009, the outstanding balance on this note payable was $5,000,000.
We entered into three interest rate swap agreements swapping variable rates for fixed rates. The first swap agreement covers $5.7 million in debt and commenced April 7, 2009 and matures on April 7, 2014. The second swap agreement covers approximately $2.6 million in debt and commenced October 15, 2008 and matures on May 7, 2013. The third swap agreement covers approximately $559,000 in debt and commenced October 22, 2008 and matures on October 22, 2013. The three swap agreements fix our interest rate at approximately 5.8%. At December 31, 2009, we recorded the estimated fair value of the three swaps as approximately $565,000. Accounting rules require us to recognize all derivatives on the balance sheet at estimated fair value. We have designated these agreements as a cash flow hedge.
The following table outlines the comparison of the notional and balance sheet amounts related to the interest rate swaps as of December 31, 2009:
Notional Amount | | Balance Sheet Amount | | Rate |
| |
| |
|
$ | 5,698,911 | | $ | 5,661,275 | | 5.89% |
$ | 2,619,362 | | $ | 2,598,526 | | 5.65% |
$ | 559,317 | | $ | 555,215 | | 5.89% |
23.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 3 - NOTES PAYABLE TO BANK (Continued)
Excluding the short-term credit facility, our long-term debt as of December 31, 2009 and 2008 consisted of the following:
| | 2009 | | 2008 | |
| |
| |
| |
Non-revolving line of credit with BB&T effective February 11, 2009 in the amount of $12,000,000 with an original maturity date of February 11, 2010 that BB&T extended to March 24, 2010. Interest is payable monthly starting March 11, 2009, and the note bears interest at the adjusted LIBOR rate of one month LIBOR plus 2.25% per annum with a floor of 4.0%. As of December 31, 2009, the applicable interest rate was 4.0%. All our assets (except rental fleet equipment) secure this note. | | $ | 11,517,440 | | $ | — | |
Revolving credit facility of $10 million with BB&T secured by all assets except for rental fleet equipment with a variable interest rate of Libor plus 2.25% and no required monthly principal payments. As of December 31, 2009, the applicable interest rate was 2.48%. The maturity date under this agreement is January 1, 2012. | | | 8,166,917 | | | — | |
Note payable to BB&T in the amount of $3.0 million secured by our rental fleet equipment with a fixed interest rate of 5.65%. The repayment terms are principal and interest paid monthly commencing on November 7, 2008 with one final payment of all remaining principal and accrued interest due at maturity on May 7, 2013. The maturity date under this agreement is May 2013. | | | 2,598,526 | | | 2,838,094 | |
Note payable to BB&T in the amount of $6.0 million secured by our shredder system assets with a fixed interest rate of 5.89%. The repayment terms are principal and interest paid monthly commencing on November 7, 2008 with one final payment of all remaining principal and accrued interest due at maturity on April 7, 2014. The maturity date under this agreement is April 2014. | | | 5,661,275 | | | 5,000,000 | |
Note payable to Branch Banking and Trust Company in the amount of $609,900 secured by a crane with a fixed interest rate of 5.89%. The repayment terms are principal and interest paid monthly beginning December 1, 2008 with one final payment of all remaining principal and accrued interest due at maturity in October 2013. | | | 555,215 | | | 602,153 | |
Note payable to Paccar Financial Corp. in the amount of $163,655 secured by two Kenworth trucks. Payments are $3,395.36 per month with an effective interest rate of 6.5%. The maturity date under this agreement is September 2011. | | | 112,724 | | | 153,469 | |
Note payable to ILS for various assets including tractor trailers, trucks and containers. The repayment terms are $20,000 per month for 60 months at a seven percent (7.0%) interest rate. The maturity date under this agreement is August 2012. | | | 582,273 | | | 774,161 | |
| |
|
| |
|
| |
| | | 29,194,370 | | | 9,367,877 | |
Less current maturities | | | 12,539,889 | | | 857,863 | |
| |
|
| |
|
| |
| | $ | 16,654,481 | | $ | 8,510,014 | |
| |
|
| |
|
| |
24.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 3 - NOTES PAYABLE TO BANK (Continued)
The annual maturities of long-term debt as of December 31, 2009 are as follows:
2010 | | $ | 12,539,889 | |
2011 | | | 8,648,640 | |
2012 | | | 1,662,692 | |
2013 | | | 2,754,142 | |
2014 | | | 3,589,007 | |
| |
|
| |
Total | | $ | 29,194,370 | |
| |
|
| |
See Note 16 related to subsequent activity associated with debt agreements. The above annual maturities does not reflect the impact of the subsequent activity.
NOTE 4 - INCOME TAXES
The income tax provision (benefit) consists of the following for the years ended December 31, 2009, 2008 and 2007:
| | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
Federal | | | | | | | | | | |
Current | | $ | 363,915 | | $ | 912,289 | | $ | 1,254,133 | |
Deferred | | | 2,562,862 | | | (128,610 | ) | | (51,814 | ) |
| |
|
|
|
|
|
|
|
|
|
| | | 2,926,777 | | | 783,679 | | | 1,202,319 | |
State | | | | | | | | | | |
Current | | | 466,017 | | | 268,159 | | | 356,943 | |
Refundable state tax credits | | | — | | | — | | | (99,358 | ) |
Deferred | | | 107,886 | | | (28,203 | ) | | (1,904 | ) |
| |
|
|
|
|
|
|
|
|
|
| | | 573,903 | | | 239,956 | | | 255,681 | |
| |
|
| |
|
| |
|
|
|
| | $ | 3,500,680 | | $ | 1,023,635 | | $ | 1,458,000 | |
| |
|
|
|
|
|
|
|
|
|
A reconciliation of income taxes at the statutory rate to the reported provision is as follows:
| | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
Federal income tax at statutory rate | | $ | 2,987,033 | | $ | 868,584 | | $ | 1,352,831 | |
State and local income taxes, net of federal income tax effect | | | 398,334 | | | 158,370 | | | 202,927 | |
Permanent differences | | | 6,392 | | | 8,855 | | | (173,485 | ) |
Stock options exercised | | | — | | | — | | | 210,564 | |
Refundable state tax credits | | | — | | | — | | | (99,358 | ) |
Other differences | | | 108,921 | | | (12,174 | ) | | (35,479 | ) |
| |
|
| |
|
| |
|
|
|
| | $ | 3,500,680 | | $ | 1,023,635 | | $ | 1,458,000 | |
| |
|
|
|
|
|
|
|
|
|
25.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 4 - INCOME TAXES (Continued)
Significant components of the Company’s deferred tax liabilities and assets as of December 31, 2009 and 2008 are as follows:
| | 2009 | | 2008 | |
| |
| |
| |
Deferred tax liabilities | | | | | | | |
Tax depreciation in excess of book | | $ | (2,951,577 | ) | $ | (764,263 | ) |
Tax amortization in excess of book | | | (241,001 | ) | | (160,533 | ) |
| |
|
|
|
|
|
|
Gross deferred tax liabilities | | $ | (3,192,578 | ) | $ | (924,796 | ) |
Deferred tax assets | | | | | | | |
Property taxes | | | 28,426 | | | 42,945 | |
Allowance for doubtful accounts | | | 43,000 | | | 210,700 | |
Book amortization in excess of tax | | | 87,183 | | | 116,187 | |
Inventory capitalization | | | 285,989 | | | 69,809 | |
Reserve for CWS | | | 129,000 | | | 129,000 | |
Deferred compensation | | | 40,881 | | | — | |
Litigation settlement | | | — | | | 425,700 | |
Interest rate swap | | | 225,886 | | | 316,894 | |
Other | | | 10,749 | | | 34,183 | |
| |
|
|
|
|
|
|
Gross deferred tax assets | | | 851,114 | | | 1,345,418 | |
| |
|
| |
|
|
|
Net deferred tax assets (liabilities) | | $ | (2,341,464 | ) | $ | 420,622 | |
| |
|
|
|
|
|
|
Significant new equipment additions during 2009 resulted in deferred income tax liabilities for differences between book and tax depreciation due to IRS regulations allowing a first-year, fifty percent (50.0%) write-off for all new equipment additions. The Company applied this depreciation write-off to the shredder and eddy current systems, resulting in current year depreciation expense for this equipment of approximately $5,776,000, which translates into Federal tax savings of approximately $2,888,000.
NOTE 5 - SALES-TYPE LEASES
The Company is the lessor of equipment under sales-type lease agreements having terms of three to five years, with the lessees having the option to acquire the equipment at the termination of the leases. All costs associated with this equipment are the responsibility of the lessees.
26.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 5 - SALES-TYPE LEASES (Continued)
Future lease payments receivable under sales-type leases at December 31, 2009 are as follows:
2010 | | $ | 43,908 | |
2011 | | | 43,908 | |
2012 | | | 43,908 | |
Thereafter | | | — | |
| |
|
|
|
Minimum lease payments receivable | | | 131,724 | |
Less unearned income | | | (30,496 | ) |
| |
|
|
|
Net investment in sales-type leases | | | 101,228 | |
Less current portion | | | (27,928 | ) |
| |
|
|
|
| | $ | 73,300 | |
| |
|
|
|
NOTE 6 - RELATED PARTY TRANSACTIONS
The Company enters into various transactions with related parties including the Company’s principal shareholder and an affiliated company owned by the Company’s principal shareholder (K&R). A summary of these transactions is as follows:
| | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
Balance sheet accounts: | | | | | | | | | | |
Accounts receivable | | $ | — | | $ | — | | $ | — | |
| |
|
|
|
|
|
|
|
|
|
Notes receivable | | $ | 129,079 | | $ | 167,594 | | $ | 204,053 | |
| |
|
|
|
|
|
|
|
|
|
Deposits (included in other long-term assets) | | $ | 62,106 | | $ | 62,106 | | $ | 62,106 | |
| |
|
|
|
|
|
|
|
|
|
Income statement activity: | | | | | | | | | | |
Rent expense | | $ | 582,000 | | $ | 582,000 | | $ | 505,272 | |
| |
|
|
|
|
|
|
|
|
|
Consulting fees | | $ | 240,000 | | $ | 240,000 | | $ | 240,000 | |
| |
|
|
|
|
|
|
|
|
|
27.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 6 - RELATED PARTY TRANSACTIONS (Continued)
ISA leases its corporate offices, processing property and buildings in Louisville, Kentucky for $42,106 per month from K&R pursuant to the K&R Lease. Deposits include one month of rent in advance in the amount of $42,106. In 2004, we paid for repairs totaling $302,160 that we made to the buildings and property that we lease from K&R, located at 7100 Grade Lane, Louisville, Kentucky. K&R executed an unsecured promissory note, dated March 25, 2006, but effective December 31, 2004, to us for the principal sum of $302,160. In January 2006, K&R began making payments on the promissory note of principal only in ninety-six (96) monthly installments of $3,147.50 each. Failure of K&R to make any payment when due under this note within fifteen (15) days of its due date shall constitute a default. After the fifteen day period, the note shall bear interest at a rate equal to fifteen percent (15.0%) per annum and we have the right to exercise our remedies to collect full payment of the note.
In an addendum to the K&R lease as of January 1, 2006, the rent was increased $4,000 as a result of the improvements made to the property in 2004. For years 2009, 2008 and 2007, the payments to K&R by the Company of $4,000 for additional rent and the payment from K&R to the Company of $3,897.66 for the promissory note were offset.
We entered into an agreement with K&R for consulting services related to the scrap metal and paper recycling operations and related equipment sales and services. The agreement requires that we make annual payments to K&R of $240,000 in equal monthly installments of $20,000. Deposits include one month of consulting services in advance in the amount of $20,000. Our Chairman is compensated through these consulting fees. In 2009, we extended this consulting agreement for one year according to the terms of the contract.
Other related-party transactions are as follows:
Purchase of Property - Grade Lane: On September 10, 2009 we completed the acquisition of all outstanding membership interests in 7124 Grade Lane LLC and 7200 Grade Lane LLC, each a Kentucky limited liability company, owned by Harry Kletter Family Limited Partnership, a Kentucky limited partnership. Mr. Kletter is the chairman and chief executive officer of ISA and the general partner of Harry Kletter Family Limited Partnership.
7124 Grade Lane LLC and 7200 Grade Lane LLC own properties at 7124 Grade Lane and 7200 Grade Lane, Louisville, Kentucky, respectively. Prior to the consummation of the acquisition of the interests in the limited liability companies on September 10, 2009, Harry Kletter Family Limited Partnership owned all the membership interests in each of 7124 Grade Lane LLC and 7200 Grade Lane LLC. ISA acquired these membership interests, and in effect the properties, due to their strategic location adjacent to 7100 Grade Lane, Louisville, Kentucky where ISA has its principal operations and headquarters and recently completed the construction of a new shredder system and part of the installation rests on the property.
28.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 6 - RELATED PARTY TRANSACTIONS (Continued)
As described in each agreement and plan of share exchange, one by and among the limited partnership, 7124 Grade Lane LLC and ISA and the second among the limited partnership, 7200 Grade Lane LLC and ISA, ISA exchanged in the aggregate 500,000 newly-issued, unregistered shares of its $.005 par value common stock for all the outstanding membership interest in the two limited liability companies. These shares do not have any registration rights. With respect to the purchase of the membership interests in 7200 Grade Lane LLC, ISA provided to the limited partnership 367,187 shares at $6.40 per share for a purchase price of $2,349,997 and with respect to the purchase of the membership interests in 7124 Grade Lane LLC, ISA provided to the limited partnership 132,813 shares at $6.40 per share for a purchase price of $850,003. The transaction did not involve financing provided by any financial institutions.
An independent, third-party appraiser located in Louisville, Kentucky, provided an appraisal for each property to assist ISA in determining the purchase price for the membership interests in the limited liability companies. As of the date of the appraisals on July 3, 2009, the property at 7124 Grade Lane had an “as is” estimated market value of $850,000 while the property located at 7200 Grade Lane had an “as is” estimated market value of $2,350,000. The respective purchase prices paid in the form of ISA shares to the limited partnership for the 7124 Grade Lane LLC and 7200 Grade Lane LLC were $850,003 and $2,349,997, respectively, as evidenced by the 132,813 shares and 367,187 shares of ISA common stock at the per share price of $6.40.
The transaction received approval of the ISA audit committee comprised of independent directors, the board of directors, without the participation of Harry Kletter, the ISA chairman and chief executive officer and also the general partner of the limited partnership, and a majority of the outstanding shares of ISA common stock by written consent. Because of the relationship between Harry Kletter and ISA, NASDAQ rules required the approval of the ISA stockholders.
Although the form of transaction involved the exchange of ISA unregistered securities for interests in the limited liability companies, the substance of the transaction was the purchase of two tracts of real estate from the limited partnership. Each limited liability company is a special purpose entity formed solely to hold its respective real estate tract to provide greater liability protection. The only income generated from these tracts was an immaterial amount of $6,000 a month through August 2011 from a lease of four acres of the 7200 Grade Lane tract. Effectively these limited liability companies had no operating assets and were therefore not operating businesses.
Donaghy Asset Purchase Agreement: During 2007, we entered into an asset purchase agreement for $1,800,000 funded primarily by a note payable to Industrial Logistic Services, LLC, the sole member of which is Brian Donaghy, our president and chief operating officer, whereby we pay $20,000 per month for 60 months for various assets including tractor trailers, trucks and containers. The note payable reflects a seven percent (7.0%) interest payment on the outstanding balance plus principal amortization. During 2008 and 2009, we made payments on this note of $240,000. The outstanding balance at December 31, 2009 was $582,273.
Purchase of Inventory and Fixed Assets of Venture Metals, LLC; Purchase of Land from Luca Investments, LLC: See NOTE 13 for information relating to the related party transaction involving Steve Jones, a member of our executive team.
29.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 7 - EMPLOYEE RETIREMENT PLAN
We maintain a defined contribution retirement plan under Section 401(k) of the Internal Revenue Code which covers substantially all employees. Eligible employees may contribute a maximum of 15.0% of their annual salary. Under the plan, we match 25.0% of each employee’s voluntary contribution up to 6.0% of their gross salary. The expense under the plan for 2009, 2008 and 2007 was $48,577, $46,814, and $42,810, respectively.
NOTE 8 - LEASE COMMITMENTS
Operating Leases:
We lease our Louisville, Kentucky facility from a related party (see Note 6) under an operating lease expiring December 2012. The rent was adjusted in January 2008 per the agreement to monthly payments of $48,500 through December 2012. In addition, the Company is also responsible for real estate taxes, insurance, utilities and maintenance expense.
We lease a facility in Dallas, Texas for management services operations. The agreement provided that monthly payments of $2,457 were paid through September 2006. The lease was renewed effective October 1, 2007 for a period of two years with monthly payments of $2,750. The Company also leases other machinery and equipment under operating leases which expire through August 2012.
We lease a facility in Lexington, Kentucky for $4,500 per month; the lease terminates December 31, 2012. We have subleased this property for a term commencing March 1, 2007 and ending December 31, 2012 for $4,500 per month. If for any reason the sublessee defaults, we remain liable for the remainder of the lease payments through December 31, 2012.
On February 6, 2007, we leased 7.7 acres of real property, including a 38,000 square foot warehouse and a 400 square foot office, in Pineville, Louisiana for $5,250 per month for twenty-four months beginning March 1, 2007 and ending February 28, 2009, with an option to purchase the property for a purchase price of $575,000. On January 18, 2008, we sold our position in this property, including the lease and the option, for $25,000.
Future minimum lease payments for operating leases as of December 31, 2009 are as follows:
2010 | | | 648,400 | |
2011 | | | 636,000 | |
2012 | | | 636,000 | |
2013 | | | — | |
2014 | | | — | |
| |
|
|
|
Future minimum lease payments | | $ | 1,920,400 | |
| |
|
|
|
Total rent expense for the years ended December 31, 2009, 2008 and 2007 was $1,066,474, $876,312, and $832,733, respectively.
30.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
Capital Leases:
We lease various pieces of equipment which qualify as capital leases. These lease arrangements require monthly lease payments expiring at various dates through September 2011.
The following is a summary of assets held under capital leases which are included in property and equipment:
| | 2009 | | 2008 | |
| |
| |
| |
Equipment | | $ | 366,172 | | $ | 978,677 | |
Less accumulated depreciation | | | 114,783 | | | 269,960 | |
| |
|
|
|
|
|
|
| | $ | 251,389 | | $ | 708,717 | |
| |
|
|
|
|
|
|
The following is a schedule of future annual minimum lease payments under the capitalized lease arrangements, together with the present value of net minimum lease payments at December 31, 2009.
Total future minimum lease payments - 2010 | | | 20,798 | |
Less amount representing interest | | | — | |
| |
|
|
|
Present value of net minimum lease payments | | | 20,798 | |
Less current portion | | | (20,798 | ) |
| |
|
|
|
Capital Lease Obligations | | $ | — | |
| |
|
|
|
NOTE 9 - CASH DIVIDEND
In 2009, the Board of Directors did not declare a cash dividend.
The Board of Directors, at its regular annual meeting June 26, 2008, declared a cash dividend payment of ten cents ($0.10) per common share of stock for shareholders of record as of July 31, 2008, with a payment date of August 21, 2008.
The Board of Directors, at its regular annual meeting May 15, 2007, declared a cash dividend payment of ten cents ($0.10) per common share of stock for shareholders of record as of June 15, 2007 with a payment date of July 20, 2007.
31.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 10 – PER SHARE DATA
The computation for basic and diluted earnings per share is as follows:
| | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
Basic earnings per share | | | | | | | | | | |
Net income | | $ | 5,284,712 | | $ | 1,527,598 | | $ | 2,563,833 | |
Weighted average shares outstanding | | | 3,855,552 | | | 3,595,813 | | | 3,638,215 | |
| |
|
|
|
|
|
|
|
|
|
Basic earnings per share | | $ | 1.37 | | $ | .43 | | $ | .71 | |
| |
|
|
|
|
|
|
|
|
|
Diluted earnings per share | | | | | | | | | | |
| | | | | | | | | |
|
Net income | | $ | 5,284,712 | | $ | 1,527,598 | | $ | 2,563,833 | |
Weighted average shares outstanding | | | 3,855,552 | | | 3,595,813 | | | 3,638,215 | |
Add dilutive effect of assumed exercising of stock options | | | 12,087 | | | — | | | — | |
| |
|
|
|
|
|
|
|
|
|
Diluted average shares outstanding | | | 3,867,639 | | | 3,595,813 | | | 3,638,215 | |
| |
|
|
|
|
|
|
|
|
|
Diluted earnings per share | | $ | 1.37 | | $ | .43 | | $ | .71 | |
| |
|
|
|
|
|
|
|
|
|
NOTE 11 - LEGAL PROCEEDINGS
Finalized Litigation
In May 2006, All American Recycling, known as AAR, and its owners, R.D. Burton and Donna Burton filed a lawsuit in Jefferson County, Kentucky Circuit Court against us and K&R Resources LLC (All American Recycling, Inc. and R.D. Burton and Donna Burton v. Industrial Services of America, Inc., et. al., Jefferson Circuit Court, Case No. 06-C-04701), as further described in the Form 10-Q for the period ended September 30, 2008. Both parties entered into a settlement agreement as described in the 8-K dated February 18, 2009. By March 31, 2009, All American Recycling, Inc. had vacated the premises at Grade Lane, Louisville, Kentucky that it had subleased from us pursuant to the settlement agreement we entered into with All American Recycling, Inc. on February 2, 2009.
We have renovated the Camp Ground Road facility and it is now a full-service yard providing ferrous, non-ferrous and stainless material for the Grade Lane operations. After AAR vacated the Grade Lane premises, we relocated the stainless steel inventory operations from the Camp Ground Road location to the vacated premises on Grade Lane.
32.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 11 - LEGAL PROCEEDINGS (Continued)
Pending Litigation
On January 4, 2007, Lennox Industries, Inc., a commercial heating and air-conditioning manufacturer, filed a suit against us in Lennox Industries, Inc. v. Industrial Services of America, Inc., Case No. CV-2007-004 in the Arkansas County, Arkansas Circuit court in Stuttgart, Arkansas. Lennox in its Second Amended Complaint currently alleges breach of contract, negligence, and breach of fiduciary duty arising from our alleged miscategorization of Lennox’s scrap metal and mismanagement of the scrap metal recycling operations at three Lennox plants during the contract period April 18, 2001 through November 2005.
We filed a Motion for Summary Judgment in October, 2009, which the court denied in February, 2010. Discovery by the parties is still ongoing. There are currently no dates set for either a mediation or a jury trial. We are vigorously defending all of Lennox’s claims as we believe the claims to be without merit.
NOTE 12 - SEGMENT INFORMATION
The Company’s operations include two primary segments: Recycling and Waste Services. In prior years, our three primary segments were ISA Recycling, Computerized Waste Systems (CWS), and Waste Equipment Sales & Service (WESSCO). In the first quarter of 2009, we decided to consolidate CWS and WESSCO into one reporting segment because CWS revenues have declined so that this segment is no longer material to our total revenues. We named this combined segment Waste Services because it more accurately reflects that business. Waste Services provides waste disposal services including contract negotiations with service providers, centralized billing, invoice auditing, and centralized dispatching. Waste Services also sells, leases, and services waste handling and recycling equipment. The Recycling segment provides products and services to meet the needs of its customers related to ferrous, non-ferrous and fiber recycling in two locations in the Midwest.
In the first quarter of 2009, we initially decided to report our stainless steel alloys business as a separate segment. However, as we gained more experience with the business and upon further management review, we have determined that stainless steel alloys should be reported as part of the Recycling segment. As our alloys business developed, we realized that it was more like recycling than a separate segment. Furthermore, during the second quarter of 2009, we found that stainless steel alloys shared resources with Recycling, including employees, equipment, and corporate functions. We also found that the chief decision maker of the Recycling segment makes the decisions on allocation of funds to the different division levels within recycling, including stainless steel alloys.
The Company’s two reportable segments are determined by the products and services that each offers. The Recycling segment generates its revenues based on buying and selling of ferrous, non-ferrous, including stainless steel, and fiber scrap. Waste Services’ revenues consist of charges to customers for waste disposal services and equipment sales and lease income. The components of the column labeled “other” are selling, general and administrative expenses that are not directly related to the two primary segments.
The accounting policies of the two segments are the same as those described in the summary of significant accounting policies (Note 1). We evaluate segment performance based on gross profit or loss and the evaluation process for each segment includes only direct expenses and selling, general and administrative costs, omitting any other income and expense and income taxes.
33.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 12 - SEGMENT INFORMATION (Continued)
| | Recycling | | Waste Services | | Other | | Segment Totals | |
| |
| |
| |
| |
| |
2009 | | | | | | | | | | | | | |
| | | | | | | | | | | | |
|
Recycling revenues | | $ | 171,841,112 | | $ | — | | $ | — | | $ | 171,841,112 | |
Equipment sales, services and leasing revenues | | | — | | | 2,115,813 | | | — | | | 2,115,813 | |
Management fees | | | — | | | 7,094,755 | | | — | | | 7,094,755 | |
Cost of goods sold | | | (154,482,014 | ) | | (6,276,961 | ) | | — | | | (160,758,975 | ) |
Selling, general and administrative expenses | | | (6,279,660 | ) | | (1,333,300 | ) | | (2,874,705 | ) | | (10,487,665 | ) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) | | $ | 11,079,438 | | $ | 1,600,307 | | $ | (2,874,705 | ) | $ | 9,805,040 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| | Recycling | | Waste Services | | Other | | Segment Totals | |
| |
| |
| |
| |
| |
2009 | | | | | | | | | | | | | |
| | | | | | | | | | | | |
|
Cash | | $ | 530,927 | | $ | — | | $ | 182,135 | | $ | 713,062 | |
Accounts receivable, net | | | 7,520,273 | | | 980,897 | | | 11,156 | | | 8,512,326 | |
Inventories | | | 26,314,944 | | | 111,667 | | | — | | | 26,426,611 | |
Net property and equipment, including shredder system | | | 23,576,453 | | | 1,340,654 | | | 2,077,432 | | | 26,994,539 | |
Goodwill | | | 2,567,046 | | | — | | | — | | | 2,567,046 | |
Other assets | | | 586,238 | | | 22,114 | | | 851,681 | | | 1,460,033 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets | | $ | 61,095,881 | | $ | 2,455,332 | | $ | 3,122,404 | | $ | 66,673,617 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| | Recycling | | Waste Services | | Other | | Segment Totals | |
| |
| |
| |
| |
| |
2008 | | | | | | | | | | | | | |
| | |
|
| | |
| | |
| |
|
|
Recycling revenues | | $ | 79,545,562 | | $ | — | | $ | — | | $ | 79,545,562 | |
Equipment sales, services and leasing revenues | | | — | | | 2,314,203 | | | — | | | 2,314,203 | |
Management fees | | | — | | | 18,182,726 | | | — | | | 18,182,726 | |
Cost of goods sold | | | (69,197,345 | ) | | (17,390,181 | ) | | — | | | (86,587,526 | ) |
Selling, general and administrative expenses | | | (5,179,086 | ) | | (1,875,098 | ) | | (2,944,346 | ) | | (9,998,530 | ) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) | | $ | 5,169,131 | | $ | 1,231,650 | | $ | (2,944,346 | ) | $ | 3,456,435 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
34.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 12 - SEGMENT INFORMATION (Continued)
| | Recycling | | Waste Services | | Other | | Segment Totals | |
| |
| |
| |
| |
| |
2007 | | | | | | | | | | | | | |
| | | | | | | | | | | | |
|
Recycling revenues | | $ | 57,603,071 | | $ | — | | $ | — | | $ | 57,603,071 | |
Equipment sales, services and leasing revenues | | | — | | | 2,118,276 | | | — | | | 2,118,276 | |
Management fees | | | — | | | 17,234,194 | | | — | | | 17,234,194 | |
Cost of goods sold | | | (50,407,072 | ) | | (14,607,839 | ) | | — | | | (65,014,911 | ) |
Selling, general and administrative expenses | | | (2,963,996 | ) | | (2,364,782 | ) | | (2,438,137 | ) | | (7,766,915 | ) |
| |
|
| |
|
|
|
|
| |
|
| |
Segment profit (loss) | | $ | 4,232,003 | | $ | 2,379,849 | | $ | (2,438,137 | ) | $ | 4,173,715 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 13 – PURCHASE OF INVENTORY AND FIXED ASSETS OF VENTURE METALS
On January 13, 2009 we entered into an inventory purchase agreement with Venture Metals, LLC and its members, Steve Jones, Jeff Valentine and Carlos Corona, under which we agreed to pay to Venture Metals $8,846,794 for inventory comprised of stainless steel and high temperature alloys, which we verified as to weight. We funded the purchase of the inventory through our line of credit with BB&T. We subsequently paid an additional $262,265 for inventory after the final verification of weight. This initial transaction was part of an overall agreement to acquire the operations of Venture Metals.
Under the agreement, we had the right to retain the use of the property located at 3409 Camp Ground Road, Louisville, Kentucky, the site of the Venture Metals business that Venture Metals leases from Luca Investments, LLC, an affiliate of Venture Metals, owned 50.0% each by Messrs. Jones and Valentine. We had the right to use the facilities located on those premises for a period not to exceed two years from the date of the agreement for a monthly rental of $15,000. Messrs. Jones, Valentine and Corona are our employees. We entered into employment agreements with Messrs. Jones and Valentine which include bonuses for which we have accrued in our balance sheet as of December 31, 2009.
On April 13, 2009, we exercised our option to purchase fixed assets under an installment purchase agreement with Venture Metals, LLC, whereby Venture Metals sold all of its fixed assets, located at 3409 Camp Ground Road, Louisville, Kentucky, to us by virtue of an installment purchase agreement effective February 11, 2009. Steve Jones, Jeff Valentine and Carlos Corona are the sole members of Venture Metals and are currently our employees with Steve Jones now serving as one of our officers. Under the notice of exercise of option to purchase fixed assets we agreed to purchase the fixed assets on April 17, 2009 for the purchase price of $1,498,885 less the aggregate amount of all rent we paid to Venture Metals under the previous agreement. The installment payment we owed to Venture Metals was $15,000 per month commencing March 1, 2009 with a pro-rata amount paid for the period from February 11, 2009 through February 28, 2009. A further description of the installment purchase agreement and related transactions is contained in Items 1.01 and 2.01 of Form 8-K for the event dated February 11, 2009, as filed on February 18, 2009, with the Securities and Exchange Commission by us.
35.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 13 – PURCHASE OF INVENTORY AND FIXED ASSETS OF VENTURE METALS (Continued)
At the time of the consummation of the option to purchase fixed assets, the installment purchase agreement terminated. In connection with the exercise of the option to purchase, Venture Metals had to satisfy outstanding obligations with respect to the fixed assets owed to a number of creditors. The fixed assets include equipment such as cranes, loaders, scales, forklifts, computers, including computer software, furniture and certain leasehold improvements to the property at 3409 Camp Ground Road, Louisville, Kentucky.
We completed the acquisition of the real property at 3409 Camp Ground Road, Louisville, Kentucky, from Luca Investments, LLC, an affiliate of Venture Metals, on April 2, 2009. Under the agreement, we purchased the property and improvements thereon consisting of 5.67 acres with a 7,875 square foot building located thereon. We paid $2,067,041 for the property, comprised of $1,267,041 in cash and 200,000 shares of ISA common stock priced at the per share NASDAQ last sale price of $4.00, as quoted on NASDAQ at 10:30 a.m. (EDT) on April 2, 2009. We determined the purchase price for the real estate based on internal analyses as to the value of the property. BB&T provided credit to us under our $10,000,000 line of credit with BB&T funding the cash portion of the purchase price.
We have treated this transaction as an acquisition and have followed FASB’s authoritative guidance on business combinations for reporting purposes. Accordingly, the results of operations of the acquired business have been included in the consolidated statement of income since January 2009.
The initial purchase price was allocated based on the information available to management and Venture Metals. Management engaged a third party appraiser to determine the fair value of the property and equipment acquired. Subsequent to the completion of this process, we recorded an adjustment to the purchase price allocation amounting to $2,007,041.
The following table summarizes the purchase price allocation:
| | Original | | Adjustment | | Final | |
| |
| |
| |
| |
Inventory | | $ | 9,109,059 | | $ | — | | $ | 9,109,059 | |
Equipment, furniture and fixtures | | | 1,498,885 | | | (474,301 | ) | | 1,024,584 | |
Property and improvement | | | 2,067,041 | | | (1,532,740 | ) | | 534,301 | |
Goodwill | | | — | | | 2,007,041 | | | 2,007,041 | |
| |
|
|
|
|
|
|
|
|
|
| | | 12,674,985 | | $ | — | | | 12,674,985 | |
Less: Amount paid with stock | | | (800,000 | ) | | — | | | (800,000 | ) |
| |
|
|
|
|
| |
|
|
|
Cash consideration | | $ | 11,874,985 | | $ | — | | $ | 11,874,985 | |
| |
|
| |
|
| |
|
| |
36.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 14 - LONG TERM INCENTIVE PLAN (Continued)
At our June 16, 2009 annual shareholders meeting, shareholders approved ratification of a long term incentive plan and approved the issuance of additional common shares of our stock. The plan proposes to make available up to 800,000 shares of our common stock for performance-based awards under the plan. We may grant any of these types of awards: non-qualified and incentive stock options; stock appreciation rights; and other stock awards including stock units, restricted stock units, performance shares, performance units, and restricted stock. The performance goals that we may use for such awards will be based on any one or more of the following performance measures: cash flow; earnings; earnings per share; market value added or economic value added; profits; return on assets; return on equity; return on investment; revenues; stock price; or total shareholder return.
The plan is administered by a committee selected by the Board, initially our Compensation Committee, and consisting solely of two or more outside members of the Board. The Committee may grant one or more awards to our employees, including our officers, our directors and consultants, and will determine the specific employees who will receive awards under the plan and the type and amount of any such awards. A participant who receives shares of stock awarded under the plan must hold those shares for six months before the participant may dispose of such shares. The Committee may settle an award under the plan in cash rather than stock.
As of July 1, 2009, we awarded options to purchase 20,000 shares of our stock each to our three independent directors for a total of 60,000 shares at a per share exercise price of $6.35. We recorded expense related to these stock options of $95,071 in 2009. See Note 1 of these Notes to Consolidated Financial Statements for additional information on this stock option plan.
On January 11, 2010, we issued 17,000 shares of common stock for management bonuses, valued at $166,900. The Board of Directors approved the grant on January 6, 2010.
NOTE 15 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
| | 1st | | 2nd | | 3rd | | 4th | | Year | |
| |
| |
| |
| |
| |
| |
2009 | | | | | | | | | | | | | | | | |
Revenue | | $ | 24,249,923 | | $ | 39,124,314 | | $ | 79,969,474 | | $ | 37,707,969 | | $ | 181,051,680 | |
Income before other income (expense) | | | 1,275,144 | | | 1,711,188 | | | 3,906,967 | | | 2,911,741 | | | 9,805,040 | |
Net income | | | 654,063 | | | 922,210 | | | 2,161,214 | | | 1,547,225 | | | 5,284,712 | |
Basic earnings per share | | | 0.18 | | | 0.26 | | | 0.55 | | | 0.36 | | | 1.37 | |
Diluted earnings per share | | | 0.18 | | | 0.26 | | | 0.55 | | | 0.36 | | | 1.37 | |
Depreciation expense that was taken in the first three quarters of 2009 in the amount of $68,439 related to the acquisition of the Venture Metals, LLC. was adjusted as a result of finalizing the purchase price allocation resulting in a reduction of depreciation expense in the fourth quarter of 2009.
37.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 15 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (Continued)
| | 1st | | 2nd | | 3rd | | 4th | | Year | |
| |
| |
| |
| |
| |
| |
2008 | | | | | | | | | | | | | | | | |
Revenue | | $ | 26,083,395 | | $ | 34,511,085 | | $ | 28,837,828 | | $ | 10,610,183 | | $ | 100,042,491 | |
Inventory write-down | | | — | | | — | | | — | | | (1,228,352 | ) | | (1,228,352 | ) |
Income before other income (expense) | | | 1,884,895 | | | 2,814,162 | | | 1,940,416 | | | (3,183,038 | ) | | 3,456,435 | |
Legal settlement | | | — | | | — | | | — | | | (990,000 | ) | | (990,000 | ) |
Net income | | | 1,086,551 | | | 1,662,632 | | | 1,280,115 | | | (2,501,700 | ) | | 1,527,598 | |
Basic earnings per share | | | 0.30 | | | 0.46 | | | 0.36 | | | (0.69 | ) | | 0.43 | |
Diluted earnings per share | | | 0.30 | | | 0.46 | | | 0.36 | | | (0.69 | ) | | 0.43 | |
| | 1st | | 2nd | | 3rd | | 4th | | Year | |
| |
| |
| |
| |
| |
| |
2007 | | | | | | | | | | | | | | | | |
Revenue | | $ | 17,904,749 | | $ | 19,528,096 | | $ | 17,928,810 | | $ | 21,593,886 | | $ | 76,955,541 | |
Income before other income (expense) | | | 1,298,974 | | | 1,406,383 | | | 652,605 | | | 815,753 | | | 4,173,715 | |
Net income | | | 793,080 | | | 821,299 | | | 383,159 | | | 566,295 | | | 2,563,833 | |
Basic earnings per share | | | 0.22 | | | 0.22 | | | 0.11 | | | 0.16 | | | 0.71 | |
Diluted earnings per share | | | 0.22 | | | 0.22 | | | 0.11 | | | 0.16 | | | 0.71 | |
NOTE 16 – SUBSEQUENT EVENT
Debt restructuring:
On March 12, 2010 we executed a commitment letter with a bank to put in place a revolving credit facility in the amount of $20,000,000 for the purpose of replacing a promissory note, loan agreement and related security documents in the amount of $12,000,000, and the $10,000,000 senior revolving credit facility. In addition, the commitment provides for a $5,000,000 term loan modification. We plan to use the proceeds of the revolving credit facility for funding temporary fluctuations in accounts receivable of most of our customers and inventory. We must close on the commitment by April 15, 2010.
With respect to the revolving credit facility, the anticipated interest rate will be one month LIBOR plus two and fifty one-hundredths percent (2.50%) per annum adjusted monthly on the first day of each month with a floor of three and one half percent (3.50%). The proposed term of the revolving credit facility will be three years and one day. We will be able to draw the lesser of $20,000,000 or the borrowing base, consisting of the sum of 80.0% of eligible accounts plus 55.0% of eligible inventory up to $10,000,000. Eligible accounts are generally those receivables that are less than 90 days from the invoice date. As security for the revolving credit facility we will provide a first priority security interest in the accounts receivable from most of our customers and inventory. We will cross collateralize this revolving line of credit with the $5,000,000 term loan, an existing rental fleet loan in favor of the bank and a $500,000 purchasing credit card commitment, in addition to all other existing debt we owe to the bank.
The $5,000,000 term loan provides for an interest rate that is the same as the interest rate for the revolving credit facility. Accrued interest is payable monthly with the first such payment commencing 30 days from the date of closing. The outstanding balance under the term loan plus accrued interest is due at
38.
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 16 – SUBSEQUENT EVENT (Continued)
maturity 90 days from the closing date. However in lieu of the interest-only period, we may choose to pay principal plus accrued interest monthly commencing 30 days from the modification date of the term loan with one final payment due on April 7, 2014. As security for the modified term loan we are proving a first priority security interest in all equipment other than the rental fleet that we own. In addition we will provide a first mortgage on the property at the following locations: 3409 Campground Road, 6709, 7023, 7025, 7101, 7103 and 7110 Grade Lane, Louisville Kentucky, 1565 East Fourth Street, Seymour, Indiana and 1617 State Road 111, New Albany, Indiana. In addition we will cross collateralize this term loan with our revolving credit facility, the rental fleet loan, the $500,000 purchasing credit card commitment and all other existing debt we owe to the bank.
We will have to satisfy certain financial and other covenants that the bank will provide for in the final loan documents.
The bank may void the commitment for, among other reasons, a bankruptcy event against us, a payment default for money borrowed, and unacceptable changes in our management.
39.
SUPPLEMENTARY INFORMATION
INDUSTRIAL SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
Years ended December 31, 2009, 2008 and 2007
| | Balance at Beginning of Period | | Additions Charged to Costs and Expenses | | Deductions * | | Balance at End of Period | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Description | | | | | | | | | | | | | |
Allowance for doubtful accounts 2009 (deducted from accounts receivable) | | $ | 490,000 | | $ | — | | $ | 390,000 | | $ | 100,000 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts 2008 (deducted from accounts receivable) | | $ | 100,000 | | $ | 390,000 | | $ | — | | $ | 490,000 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts 2007 (deducted from accounts receivable) | | $ | 100,000 | | $ | — | | $ | — | | $ | 100,000 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Accrual for legal settlements for 2009 | | $ | 990,000 | | $ | — | | $ | 990,000 | | $ | — | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Accrual for legal settlements for 2008 | | $ | — | | $ | 990,000 | | $ | — | | $ | 990,000 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
* | uncollected amounts written off, net of recoveries |
40.