- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. sophomore Avg
|
- 10-Q Quarterly report
- 10.1 Hei Executive Incentive Compensation Plan
- 10.2 Hei 1987 Stock Option and Incentive Plan (As Amended and Restated 1/21/2003)
- 10.3 Hei Long-term Incentive Plan
- 12.1 Hei Computation of Ratio of Earnings to Fixed Charges
- 12.2 Heco Computation of Ratio of Earnings to Fixed Charges
- 99.1 Amendment 2003-1 to the Hei Retirement Savings Plan
- 99.2 Hei-ceo Certification Pursuant to Sarbanes Oxley Act of 2002 - Robert F. Clarke
- 99.3 Hei-cfo Certification Pursuant to Sarbanes Oxley Act of 2002 - Eric K. Yeaman
- 99.4 Heco-ceo Certification Pursuant to Sarbanes Oxley Act - T.michael May
- 99.5 Heco-cfo Certification Pursuant to Sarbanes Oxley - Richard Von Gnechten
$$/BREAK/SECTION=EX12_1/ELEMENT=1/$$END
HEI Exhibit 12.1
Hawaiian Electric Industries, Inc. and Subsidiaries
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(unaudited)
Three months ended March 31 |
| 2003 (1) |
| 2003 (2) |
| 2002 (1) |
| 2002 (2) |
| |||||
|
|
|
|
| ||||||||||
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fixed charges |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total interest charges (3) |
| $ | 36,887 |
| $ | 51,317 |
| $ | 36,471 |
| $ | 56,643 |
| |
Interest component of rentals |
|
| 1,047 |
|
| 1,047 |
|
| 1,087 |
|
| 1,087 |
| |
Pretax preferred stock dividend requirements of subsidiaries |
|
| 779 |
|
| 779 |
|
| 791 |
|
| 791 |
| |
Preferred securities distributions of trust subsidiaries |
|
| 4,009 |
|
| 4,009 |
|
| 4,009 |
|
| 4,009 |
| |
|
|
|
|
|
|
|
|
| ||||||
Total fixed charges |
| $ | 42,722 |
| $ | 57,152 |
| $ | 42,358 |
| $ | 62,530 |
| |
|
|
|
|
|
| |||||||||
Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Pretax income |
| $ | 38,028 |
| $ | 38,028 |
| $ | 42,695 |
| $ | 42,695 |
| |
Fixed charges, as shown |
|
| 42,722 |
|
| 57,152 |
|
| 42,358 |
|
| 62,530 |
| |
Interest capitalized |
|
| (443 | ) |
| (443 | ) |
| (355 | ) |
| (355 | ) | |
|
|
|
|
|
| |||||||||
Earnings available for fixed charges |
| $ | 80,307 |
| $ | 94,737 |
| $ | 84,698 |
| $ | 104,870 |
| |
|
|
|
|
|
| |||||||||
Ratio of earnings to fixed charges |
|
| 1.88 |
|
| 1.66 |
|
| 2.00 |
|
| 1.68 |
| |
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(1) | Excluding interest on ASB deposits. | |||||||||||||
|
| |||||||||||||
(2) | Including interest on ASB deposits. | |||||||||||||
|
| |||||||||||||
(3) | Interest on nonrecourse debt from leveraged leases is not included in total interest charges nor in interest expense in HEI’s consolidated statements of income. | |||||||||||||