FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
| (Mark one) |
| |
(X) | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended March 31, 2006 or |
| |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from ____________ to ____________ |
| |
| Commission file number I-91 |
Furniture Brands International, Inc. |
(Exact name of registrant as specified in its charter) |
Delaware | | 43-0337683 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
101 South Hanley Road, St. Louis, Missouri | | 63105 |
(Address of principal executive offices) | | (Zip Code) |
(Registrant's telephone number, including area code) | | (314) 863-1100 |
; 160; |
Former name, former address and former fiscal year, if changed since last report |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Large Accelerated Filer (X) | Accelerated Filer ( ) | Non-Accelerated Filer ( ) |
Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act).
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
48,981,430 shares as of April 30, 2006
PART I FINANCIAL INFORMATION
Item 1. Financial Statements |
|
Consolidated Financial Statements for the quarter ended March 31, 2006. |
|
Consolidated Balance Sheets: |
|
March 31, 2006 |
December 31, 2005 |
|
Consolidated Statements of Operations: |
|
Three Months Ended March 31, 2006 |
Three Months Ended March 31, 2005 |
|
|
Consolidated Statements of Cash Flows: |
|
Three Months Ended March 31, 2006 |
Three Months Ended March 31, 2005 |
|
Notes to Consolidated Financial Statements |
|
The financial statements are unaudited, but include all adjustments (consisting of normal recurring adjustments) which the management of the Company considers necessary for a fair presentation of the results of the period. The results for the three months ended March 31, 2006 are not necessarily indicative of the results to be expected for the full year. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2005.
FURNITURE BRANDS INTERNATIONAL, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
| | March 31, | | December 31, | |
| | 2006 | | 2005 | |
ASSETS | | | | | | | |
| | | | | | | |
Current assets: | | | | | | | |
Cash and cash equivalents | | $ | 90,554 | | $ | 114,322 | |
Receivables, less allowances of $29,610 | | | | | | | |
($23,368 at December 31, 2005) | | | 393,216 | | | 349,202 | |
Inventories (Note 1) | | | 439,312 | | | 432,814 | |
Deferred income taxes | | | 27,257 | | | 25,540 | |
Prepaid expenses and other current assets | | | 10,463 | | | 9,790 | |
Total current assets | | | 960,802 | | | 931,668 | |
| | | | | | | |
Property, plant and equipment | | | 653,606 | | | 666,079 | |
Less accumulated depreciation | | | 411,238 | | | 415,262 | |
Net property, plant and equipment | | | 242,368 | | | 250,817 | |
| | | | | | | |
Goodwill | | | 182,507 | | | 182,507 | |
Other intangible assets | | | 169,671 | | | 169,671 | |
Other assets | | | 49,137 | | | 47,561 | |
| | $ | 1,604,485 | | $ | 1,582,224 | |
| | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | |
| | | | | | | |
Current liabilities: | | | | | | | |
Accounts payable | | $ | 110,698 | | $ | 101,860 | |
Accrued employee compensation | | | 31,672 | | | 30,605 | |
Other accrued expenses | | | 81,517 | | | 81,020 | |
Total current liabilities | | | 223,887 | | | 213,485 | |
| | | | | | | |
Long-term debt | | | 301,600 | | | 301,600 | |
Deferred income taxes | | | 51,370 | | | 60,668 | |
Other long-term liabilities (Note 8) | | | 121,215 | | | 102,519 | |
| | | | | | | |
Shareholders' equity: | | | | | | | |
Preferred stock, authorized 10,000,000 | | | | | | | |
shares, no par value - issued, none | | | - | | | - | |
Common stock, authorized 200,000,000 shares, | | | | | | | |
$1.00 stated value - issued 56,482,541 | | | | | | | |
shares at March 31, 2006 and December 31, 2005 | | | 56,483 | | | 56,483 | |
Paid-in capital | | | 223,247 | | | 221,754 | |
Retained earnings | | | 842,288 | | | 820,025 | |
Accumulated other comprehensive income (expense) (Note 3) | | | (44,935 | ) | | (41,382 | ) |
Treasury stock at cost (7,514,636 shares at | | | | | | | |
March 31, 2006 and 6,814,963 shares at | | | | | | | |
December 31, 2005) | | | (170,670 | ) | | (152,928 | ) |
Total shareholders' equity | | | 906,413 | | | 903,952 | |
| | $ | 1,604,485 | | $ | 1,582,224 | |
See accompanying notes to consolidated financial statements.
FURNITURE BRANDS INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except per share data)
(Unaudited)
| | Three Months | | Three Months | |
| | Ended | | Ended | |
| | March 31, | | March 31, | |
| | 2006 | | 2005 | |
| | | | | |
Net sales | | $ | 661,445 | | $ | 641,565 | |
| | | | | | | |
Cost of sales | | | 507,506 | | | 491,628 | |
| | | | | | | |
Gross profit | | | 153,939 | | | 149,937 | |
| | | | | | | |
Selling, general and administrative expenses | | | 116,564 | | | 111,416 | |
| | | | | | | |
Earnings from operations | | | 37,375 | | | 38,521 | |
| | | | | | | |
Interest expense | | | 2,961 | | | 3,102 | |
| | | | | | | |
Other income, net (Note 7) | | | 10,538 | | | 1,890 | |
| | | | | | | |
Earnings before income tax expense | | | 44,952 | | | 37,309 | |
| | | | | | | |
Income tax expense | | | 14,730 | | | 12,525 | |
| | | | | | | |
Net earnings | | $ | 30,222 | | $ | 24,784 | |
| | | | | | | |
Net earnings per common share: | | | | | | | |
| | | | | | | |
Basic | | $ | 0.61 | | $ | 0.47 | |
| | | | | | | |
Diluted | | $ | 0.61 | | $ | 0.46 | |
| | | | | | | |
Weighted average common shares outstanding (Note 2): | | | | | | | |
| | | | | | | |
| | | | | | | |
Basic | | | 49,522,219 | | | 53,211,846 | |
| | | | | | | |
Diluted | | | 49,569,064 | | | 53,507,094 | |
| | | | | | | |
See accompanying notes to consolidated financial statements.
FURNITURE BRANDS INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
| | Three Months | | Three Months | |
| | Ended | | Ended | |
| | March 31, | | March 31, | |
| | 2006 | | 2005 | |
| | | | | |
Cash flows from operating activities: | | | | | | | |
Net earnings | | $ | 30,222 | | $ | 24,784 | |
Adjustments to reconcile net earnings to net cash | | | | | | | |
provided by operating activities: | | | | | | | |
Depreciation and amortization | | | 10,093 | | | 11,803 | |
Stock compensation expense | | | 1,623 | | | 87 | |
Provision (benefit) for deferred income taxes | | | (3,339 | ) | | (2,205 | ) |
Other, net | | | (4,699 | ) | | 1,417 | |
Changes in operating assets and liabilities: | | | | | | | |
Accounts receivable | | | (44,014 | ) | | (20,851 | ) |
Inventories | | | (6,498 | ) | | 15,077 | |
Prepaid expenses and other assets | | | (399 | ) | | (9,174 | ) |
Accounts payable and other accrued expenses | | | 17,143 | | | 9,198 | |
Other long-term liabilities | | | 4,059 | | | 5,557 | |
Net cash provided by operating activities | | | 4,191 | | | 35,693 | |
| | | | | | | |
Cash flows from investing activities: | | | | | | | |
Proceeds from the disposal of assets | | | 3,183 | | | 2,139 | |
Additions to property, plant and equipment | | | (5,356 | ) | | (7,941 | ) |
Net cash used by investing activities | | | (2,173 | ) | | (5,802 | ) |
| | | | | | | |
Cash flows from financing activities: | | | | | | | |
Proceeds from the exercise of stock options | | | 6,769 | | | 572 | |
Tax benefit from the exercise of stock options | | | 404 | | | - | |
Payments of cash dividends | | | (7,959 | ) | | (7,986 | ) |
Payments for the purchase of treasury stock | | | (25,000 | ) | | (5,000 | ) |
Net cash used by financing activities | | | (25,786 | ) | | (12,414 | ) |
| | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | (23,768 | ) | | 17,477 | |
Cash and cash equivalents at beginning of period | | | 114,322 | | | 51,248 | |
Cash and cash equivalents at end of period | | $ | 90,554 | | $ | 68,725 | |
| | | | | | | |
Supplemental disclosure: | | | | | | | |
| | | | | | | |
Cash payments for income taxes, net | | $ | 18,033 | | $ | 15,500 | |
| | | | | | | |
Cash payments for interest expense | | $ | 1,679 | | $ | 3,153 | |
| | | | | | | |
See accompanying notes to consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(Unaudited)
(1) | Inventories are summarized as follows: |
| | March 31, | | December 31, | |
| | 2006 | | 2005 | |
| | | | | |
Finished products | | $ | 276,166 | | $ | 275,985 | |
Work-in-process | | | 45,104 | | | 43,747 | |
Raw materials | | | 118,042 | | | 113,082 | |
| | $ | 439,312 | | $ | 432,814 | |
(2) | Weighted average shares used in the computation of basic and diluted net earnings per common share are as follows: |
| | Three Months | | Three Months | |
| | Ended | | Ended | |
| | March 31, | | March 31, | |
| | 2006 | | 2005 | |
Weighted average shares used | | | | | | | |
for basic net earnings per | | | | | | | |
common share | | | 49,522,219 | | | 53,211,846 | |
Effect of dilutive securities: | | | | | | | |
Stock options | | | 46,845 | | | 295,248 | |
Weighted average shares used | | | | | | | |
for diluted net earnings | | | | | | | |
per common share | | | 49,569,064 | | | 53,507,094 | |
(3) | Comprehensive income (expense) is as follows: |
| | Three Months | | Three Months | |
| | Ended | | Ended | |
| | March 31, | | March 31, | |
| | 2006 | | 2005 | |
| | | | | |
Net earnings | | $ | 30,222 | | $ | 24,784 | |
Other comprehensive income (expense), net of tax: | | | | | | | |
Change in fair value of financial instruments accounted | | | | | | | |
for as hedges | | | (4,221 | ) | | 2,319 | |
Foreign currency translation | | | 668 | | | 274 | |
Other comprehensive income (expense) | | | (3,553 | ) | | 2,593 | |
| | $ | 26,669 | | $ | 27,377 | |
The components of accumulated other comprehensive income (expense), each presented net of tax benefits, are as follows:
| | March 31, | | December 31, | |
| | 2006 | | 2005 | |
| | | | | |
Fair value of financial instruments accounted | | | | | | | |
for as hedges | | $ | 1,442 | | $ | 5,663 | |
Minimum pension liability | | | (46,608 | ) | | (46,608 | ) |
Foreign currency translation | | | 231 | | | (437 | ) |
| | $ | (44,935 | ) | $ | (41,382 | ) |
(4) | Effective January 1, 2006 we adopted Statement of Financial Accounting Standard No. 123 (Revised 2004) - Share-Based Payment (SFAS No. 123R) using the modified prospective application transition method. Under the modified prospective approach, the provisions of SFAS No. 123R are applied to new awards and to awards modified, repurchased or cancelled after the effective date. Additionally, compensation cost is also recognized for the unvested portion of awards granted prior to adoption. Prior year financial statements are not restated. |
| The adoption of SFAS No. 123R resulted in share-based compensation expense of $1,623 for the three months ended March 31, 2006. For the three months ended March 31, 2005 we accounted for stock based compensation plans under APB Opinion No. 25 "Accounting for Stock Issued to Employees." The following table illustrates the impact on net earnings and earnings per common share if the fair value method had been applied. |
| | Three Months | |
| | Ended | |
| | March 31, 2005 | |
| | | |
Net earnings | | $ | 24,784 | |
| | | | |
Deduct: Stock-based employee compensation expense determined under fair value based | | | | |
method, net of income tax benefits | | | (1,099 | ) |
| | | | |
Net earnings - pro forma | | $ | 23,685 | |
| | | | |
Earnings per share - basic: | | | | |
As reported | | $ | 0.47 | |
Pro forma | | $ | 0.45 | |
| | | | |
Earnings per share - diluted | | | | |
As reported | | $ | 0.46 | |
Pro forma | | $ | 0.45 | |
The stock option plan allows for the granting of options to purchase common stock, restricted stock and restricted stock units. Compensation expense is recognized on a straight-line basis over the vesting period, generally four years for stock options and various terms ranging from one to seventeen years for the restricted stock and restricted stock units.
A summary of option activity during the quarter is presented below:
| | | | | | Weighted | | | |
| | | | Weighted | | Average | | | |
| | | | Average | | Remaining | | Aggregate | |
| | | | Exercise | | Contractual | | Intrinsic | |
| | Shares | | Price | | Term (Years) | | Value | |
Outstanding at December 31, 2005 | | | 3,916,350 | | $ | 23.88 | | | | | | | |
Granted | | | 632,200 | | | 24.84 | | | | | | | |
Exercised | | | (322,800 | ) | | 20.97 | | | | | | | |
Cancelled | | | (47,200 | ) | | 25.39 | | | | | | | |
Outstanding at March 31, 2006 | | | 4,178,550 | | $ | 24.23 | | | 6.1 | | | 1,168 | |
Exercisable at March 31, 2006 | | | 2,663,875 | | $ | 24.13 | | | 4.4 | | | 1,012 | |
The fair value of each option is estimated on the date of grant using the Black-Scholes option pricing model. The risk-free interest rate is based upon U.S. Treasury Securities with a term similar to the expected life of the option grant. The dividend yield is calculated based upon the dividend rate on the date of the grant. The expected term of the option grant is based upon historical exercise results. Expected volatility is calculated based upon the historical volatility over a period equal to the expected term of the option grant. The weighted-average assumptions used to value stock option grants issued in the three months ended March 31, 2006 are as follows:
| | 2006 | | 2005 | |
| | | | | |
Risk-free interest rate | | | 4.38 | % | | 3.71 | % |
Expected dividend yield | | | 2.41 | % | | 2.55 | % |
Expected term (years) | | | 5.5 | | | 6.0 | |
Expected volatility | | | 39.94 | % | | 42.78 | % |
| | | | | | | |
The weighted-average grant-date fair value of options granted during the three months ended March 31, 2006 and 2005 were $8.61 and $8.48. The total intrinsic value of options exercised during the three months ended March 31, 2006 and 2005 were $1,112 and $650.
Non-vested restricted stock and restricted stock unit activity for the three months ended March 31, 2006 are as follows:
| | Shares | |
Non-vested balance at December 31, 2005 | | | 52,166 | |
Granted | | | 56,190 | |
Vested | | | (11,334 | ) |
Forfeited | | | - | |
Non-vested balance at March 31, 2006 | | | 97,022 | |
The fair value of restricted stock and restricted stock units issued during the three months ended March 31, 2006 was $1,402.
As of March 31, 2006 there was $14,354 of total unrecognized compensation cost related to non-vested share-based compensation arrangements under the plan, this cost is expected to be recognized over a weighted-average period of two years.
(5) | The components of net periodic pension cost for Company-sponsored defined benefit plans are as follows: |
| | Three Months | | Three Months | |
| | Ended | | Ended | |
| | March 31, | | March 31, | |
| | 2006 | | 2005 | |
| | | | | |
Service cost | | $ | 1,450 | | $ | 3,400 | |
Interest cost | | | 6,125 | | | 6,425 | |
Expected return on plan assets | | | (6,375 | ) | | (6,500 | ) |
Net amortization and deferral | | | 1,755 | | | 1,669 | |
| | $ | 2,955 | | $ | 4,994 | |
As of December 31, 2005 we amended the defined benefit plans, freezing and ceasing future benefits as of that date. Certain transitional benefits will be provided to participants who have attained age 50 and completed 10 years of service as of December 31, 2005. Effective January 1, 2006 retirement benefits are provided to substantially all employees through increased matching contributions to the Company’s 401(k) plan. Total retirement costs for the three months ended March 31, 2006 were $6,435 compared to $5,736 for the three months ended March 31, 2005.
(6) | We have provided guarantees related to store leases for certain independent dealers opening Company-branded stores (e.g., Thomasville Home Furnishings Stores). The guarantees range from one to fifteen years and generally require us to make lease payments in the event of default by the dealer. In the event of default, we |
| have the right to assign or assume the lease. The total future lease payments guaranteed at March 31, 2006 were $87,471. We consider the estimated loss on these guarantees to be de minimus; therefore, as of March 31, 2006 we have not recorded any contingent liability for lease guarantees. |
(7) | In May 2004, in order to reduce the impact of changes in interest rates on our floating rate long-term debt, we entered into three interest rate swap agreements, each having a national amount of $100,000 and a termination date in May 2007. On April 21, 2005 we refinanced the revolving credit facility. As a result of this refinancing we discontinued accounting for the interest rate swaps as cash flow hedges as of March 31, 2006 and reclassified the gain of $8,503 ($5,408 net of income tax expense) from accumulated other comprehensive income into earnings. |
(8) | Other long-term liabilities consists of the following: |
| | March 31, | | December 31, | |
| | 2006 | | 2005 | |
| | | | | |
Pension Liability | | $ | 74,988 | | $ | 72,678 | |
Other | | | 46,227 | | | 29,841 | |
| | | 121,215 | | | 102,519 | |
Other long-term liabilities includes the non-current portion of accrued workers compensation, accrued rent associated with leases with escalating payments, accrued tax liabilities, deferred compensation and long-term incentive plans, and various other non-current liabilities.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
RESULTS OF OPERATIONS
Furniture Brands International, Inc. is one of the largest furniture companies in the United States. We are one company marketing our products through four operating subsidiaries: Broyhill Furniture Industries, Inc.; Lane Furniture Industries, Inc.; Thomasville Furniture Industries, Inc. and HDM Furniture Industries, Inc. (which includes the operations of Henredon, Drexel Heritage and Maitland-Smith). Through these four subsidiaries, we design, manufacture, source, market and distribute a full line of branded products consisting of both wood and upholstered furniture.
Comparison of Three Months Ended March 31, 2006 and 2005
Selected financial information for the three months ended March 31, 2006 and March 31, 2005 is presented below:
(Dollars in millions except per share data)
| | Three Months Ended | |
| | March 31, 2006 | | March 31, 2005 | |
| | | | % of | | | | % of | |
| | Dollars | | Net Sales | | Dollars | | Net Sales | |
Net sales | | $ | 661.4 | | | 100.0 | % | $ | 641.5 | | | 100.0 | % |
Cost of sales | | | 507.5 | | | 76.7 | | | 491.6 | | | 76.6 | |
Gross profit | | | 153.9 | | | 23.3 | | | 149.9 | | | 23.4 | |
Selling, general and administrative expenses | | | 116.5 | | | 17.6 | | | 111.4 | | | 17.4 | |
Earnings from operations | | | 37.4 | | | 5.7 | | | 38.5 | | | 6.0 | |
Interest expense | | | 3.0 | | | 0.5 | | | 3.1 | | | 0.5 | |
Other income, net | | | 10.5 | | | 1.6 | | | 1.9 | | | 0.3 | |
Earnings before income tax expense | | | 44.9 | | | 6.8 | | | 37.3 | | | 5.8 | |
Income tax expense | | | 14.7 | | | 2.2 | | | 12.5 | | | 1.9 | |
Net earnings | | $ | 30.2 | | | 4.6 | % | $ | 24.8 | | | 3.9 | % |
Net earnings per common share - diluted | | $ | 0.61 | | | - | | $ | 0.46 | | | - | |
| | | | | | | | | | | | | |
Net sales for the three months ended March 31, 2006 were $661.4 million, compared to $641.5 million in the three months ended March 31, 2005, an increase of $19.9 million or 3.1%. This increase was driven primarily by strong product development at Thomasville and increased demand for our reclining products.
Cost of sales for the three months ended March 31, 2006 was $507.5 million compared to $491.6 million in the three months ended March 31, 2005. Cost of sales as a percentage of net sales increased from 76.6% in the three months ended March 31, 2005 to 76.7% in the three months ended March 31, 2006. Restructuring, asset impairment and severance charges included in cost of sales for the three months ended March 31, 2006 were $0.4 million and for the three months ended March 31, 2005 were $1.4 million. The increase in cost of sales for the three months ended March 31, 2006 was due to increases in raw material prices.
Selling, general and administrative expenses for the three months ended March 31, 2006 were $116.6 million compared to $111.4 million in the three months ended March 31, 2005. As a percentage of net sales, these expenses were 17.6% and 17.4% for the three months ended March 31, 2006 and March 31, 2005. Restructuring, asset impairment and severance charges for the three months ended March 31, 2006 were $0.4 million and for the three months ended March 31, 2005 were $2.5 million. Increases in selling, general and administrative expenses were primarily the result of higher bad debt expense, stock option compensation expense and operating expenses from the Company-owned retail stores (14 stores at March 31, 2006 compared to 10 stores at March 31, 2005) partially offset by reduced advertising and promotional expenses.
Interest expense totaled $3.0 million for the three months ended March 31, 2006 compared to $3.1 million in the prior comparable period. In a period of increasing interest rates, interest expense remained flat compared with the prior year due to similar debt levels and the rate being fixed through use of interest rate swaps.
Other income, net totaled $10.5 million for the three months ended March 31, 2006 compared to $1.9 million for the prior year comparable period. For the three months ended March 31, 2006 other income consisted of interest on short-term investments and notes receivable of $1.0 million, an $8.5 million gain on a cash flow hedge as a result of refinancing the revolving credit facility, and other miscellaneous income and expense items totaling $1.0 million.
The effective income tax rate was 32.8% for the three months ended March 31, 2006 and 33.6% for the three months ended March 31, 2005. The effective tax rates for both periods were favorably impacted by domestic manufacturing deductions included in the American Jobs Creation Act of 2004. The effective tax rate for 2006 was further reduced due to the resolution of certain income tax contingencies during the period.
Net earnings per common share for basic and diluted were $0.61 and $0.61 for the three months ended March 31, 2006 compared with $0.47 and $0.46, for the same period last year, respectively. Average common and common equivalent shares outstanding used in the calculation of net earnings per common share on a basic and diluted basis were 49,522,219 and 49,569,064, respectively, for the three months ended March 31, 2006 and 53,211,846 and 53,507,094, respectively, for the three months ended March 31, 2005. The reduction in average shares was due to the impact of stock repurchases during 2005 and 2006.
FINANCIAL CONDITION
Working Capital
Cash and cash equivalents at March 31, 2006 amounted to $90.6 million, compared with $114.3 million at December 31, 2005. During the three months ended March 31, 2006, net cash provided by operating activities totaled $4.2 million, net cash used by investing activities totaled $2.1 million and net cash used by financing activities totaled $25.8 million. The decrease in net cash provided by operating activities as compared with the three months ended March 31, 2005 is the result of working capital increases, primarily accounts receivable.
Working capital was $736.9 million at March 31, 2006, compared with $718.2 million at December 31, 2005. The current ratio was 4.3-to-1 at March 31, 2006, compared to 4.4-to-1 at December 31, 2005.
Financing Arrangements
As of March 31, 2006, long-term debt consisted of the following in millions:
Revolving credit facility (unsecured) | | $ | 300.0 | |
Other | | | 1.6 | |
| | $ | 301.6 | |
To meet short-term capital and other financial requirements during the first quarter, we maintained a $450.0 million revolving credit facility with a group of financial institutions. The revolving credit facility allowed for the issuance of letters of credit and cash borrowings. Letters of credit outstanding were limited to no more than $150.0 million, with cash borrowings limited only by the facility's maximum availability less letters of credit outstanding. On March 31, 2006, there were $300.0 million in cash borrowings and $16.4 million in letters of credit outstanding under the revolving credit facility, leaving an excess of $133.6 million available for future liquidity needs.
The facility required us to meet certain financial covenants including a minimum consolidated net worth and maximum leverage ratio. As of March 31, 2006, we were in compliance with all financial covenants.
Cash borrowings under the revolving credit facility bear interest at a base rate or at an adjusted Eurodollar rate plus an applicable margin which varies, depending upon the type of loan we executed. The applicable margin over the base rate and Eurodollar rate is subject to adjustment based upon achieving certain credit ratings. At March 31, 2006, loans outstanding under the revolving credit facility consisted of $300.0 million based on the adjusted Eurodollar rate, which in conjunction with the interest rate swaps (used to hedge $300.0 million of the floating rate debt), have a weighted average interest rate of 3.58%.
On April 21, 2006 we refinanced the revolving credit facility. The new facility is a $400.0 million facility which allows for cash borrowings and the issuance of letters of credit. Cash borrowings under this facility bear interest at a base rate or at an adjusted Eurodollar rate plus an applicable margin which varies, depending upon the type of loan executed. The applicable margin is subject to adjustment based upon achieving certain credit ratings.
We are currently in negotiations with a group of private investors to term-out up to $150.0 million in cash borrowings under the revolving credit facility. The transaction is expected to close during the second quarter of 2006. In conjunction with this transaction, we have entered into $150.0 million of Treasury rate guarantees with two financial institutions to lock-in the Treasury rate portion on the borrowing cost. The fair value of the Treasury rate guarantees, $2.2 million at March 31, 2006, was included as a component of accumulated other comprehensive income. The Treasury rate guarantees were terminated on April 28, 2006.
We believe that our current cash balance, cash generated from operations, and our revolving credit facility, will be adequate to meet liquidity requirements for the foreseeable future.
Recently Issued Statements of Financial Accounting Standards
None
OUTLOOK
We currently expect net sales to be up in the low single digits versus the second quarter of last year and net earnings per diluted common share to be in the $0.29 to $0.33 range. This includes the effect of $0.03 in previously disclosed restructuring, asset impairment and severance charges. This also includes the effect of $0.03 in increased interest expense due to the upfront recognition of the accounting gain related to interest rate swaps which are no longer accounted for as a cash flow hedge.
FORWARD-LOOKING STATEMENTS
We have made forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include our expected sales, earnings per share, profit margins, and cash flows, the effects of certain manufacturing realignments and other business strategies, the prospects for the overall business environment and other statements containing the words "expects," "anticipates," "estimates," "believes," and words of similar import. We caution investors any such forward-looking statements are not guarantees of future performance and certain factors may cause actual results to differ materially from those in the forward-looking statements. Such factors include, but are not limited to: changes in economic conditions; failure to accomplish our strategic imperatives; loss of market share due to competition; failure to forecast demand or anticipate or respond to changes in consumer tastes and fashion trends; failure to achieve projected mix of product sales; business failures of large customers; distribution and cost savings programs; manufacturing realignments; increased reliance on offshore (import) sourcing of various products; fluctuations in the cost, availability and quality of raw materials; product liability uncertainty; environmental regulations; future acquisitions; impairment of goodwill and other intangible assets; anti-takeover provisions which could result in a decreased valuation of our common stock; loss of funding sources and our ability to open and operate new retail stores successfully. Other risk factors may be listed from time to time in our future public releases and SEC reports. Please refer to our Annual Report on Form 10-K for a more detailed explanation of our risk factors.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risk from changes in interest rates. Our exposure to interest rate risk consists of its floating rate revolving credit facility. This risk is managed using interest rate swaps to fix a portion of our floating rate long-term debt. Currently, interest rate swaps fix the entire outstanding balance on the revolving credit facility; therefore, an increase in interest rates would have no impact on our net earnings.
Item 4. Controls and Procedures
| (a) | The Company's chief executive officer and chief financial officer have concluded that our disclosure controls and procedures are effective based on their evaluation of these controls and procedures as of the end of the period covered by this report. Notwithstanding the foregoing, there can be no assurance that our disclosure controls and procedures will detect or uncover all failures of persons within the Company and its consolidated subsidiaries to disclose material information otherwise required to be set forth in the Company’s report. |
| (b) | No change in our internal control over financial reporting has occurred during the Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. |
PART II OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
ISSUER PURCHASES OF EQUITY SECURITIES
| | | | | | Total Number | | | |
| | | | | | of Shares | | Approximate Dollar | |
| | | | | | Purchased as | | Value of Shares | |
| | Total | | Average | | Part of Publicly | | that May Yet | |
| | Number | | Price | | Announced | | Be Purchased | |
| | Of Shares | | Paid | | Plans | | Under the Plans | |
Period | | Purchased | | per Share | | or Programs | | or Programs | |
| | | | | | | | | |
January 1 - January 31 | | | - | | | - | | | - | | $ | 97,258,190 | |
| | | | | | | | | | | | | |
February 1 - February 28 | | | 404,980 | | $ | 24.39 | | | 404,980 | | $ | 87,379,814 | |
| | | | | | | | | | | | | |
March 1 - March 31 | | | 617,493 | | | 24.49 | | | 617,493 | | $ | 72,258,170 | |
| | | | | | | | | | | | | |
Total | | | 1,022,473 | | $ | 24.45 | | | 1,022,473 | | | | |
On July 28, 2005 the Board of Directors authorized the repurchase of up to $100 million of its Common Stock over the next 12 month period. As of March 31, 2006, 3,734,394 shares had been purchased, leaving $22,258,190 available under this authorization.
On January 26, 2006 the Board of Directors authorized the repurchase of an additional $50 million of Common Stock over the next twelve months.
Item 6. Exhibits
| 31 | | Certifications of W. G. Holliman, Chief Executive Officer of the Company and Denise L. Ramos, Chief Financial Officer of the Company, Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | | |
| 32 | | Certifications of W. G. Holliman, Chief Executive Officer of the Company and Denise L. Ramos, Chief Financial Officer of the Company, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | | |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Furniture Brands International, Inc. |
| (Registrant) |
| |
| |
| |
| By /s/ Steven W. Alstadt |
| Steven W. Alstadt |
| Controller and |
| Chief Accounting Officer |
Date: May 9, 2006
EXHIBIT INDEX
Exhibit No. | | Description |
| | |
31 | | Certifications of W. G. Holliman, Chief Executive Officer of the Company and Denise L. Ramos, Chief Financial Officer of the Company, Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
32 | | Certifications of W. G. Holliman, Chief Executive Officer of the Company and Denise L. Ramos, Chief Financial Officer of the Company, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |