Results of Operations
Distributable income consists of royalty income plus interest income plus any decrease in cash reserves established by the Trustee less general and administrative expenses of the Trust less any increase in cash reserves established by the Trustee. Distributable income for the three months ended March 31, 2020 was $10,405,023, or $0.71 per unit. Royalty income for the three months ended March 31, 2020 amounted to $11,287,740 while interest income was $23,625. General and administrative expenses totaled $906,342 for the three months ended March 31, 2020.
Distributions during the period were $0.303290, $0.218910, and $0.236560 per Unit payable to Unit holders of record on January 15, February 18, and March 16, 2020, respectively.
Royalty income for the quarter ended March 31, 2020 decreased approximately $2,405,000 or 18% compared with the first quarter of 2019. This decrease was primarily the result of lower prices for natural gas ($2.0 million), lower production for oil ($1.4 million) and the absence of the state withholding tax refunds from Oklahoma and New Mexico ($0.8 million). These decreases were offset somewhat by an increase in the price of oil ($1.4 million), higher production for natural gas ($0.2 million), and lower taxes ($0.2 million).
Compared to the preceding quarter ended December 31, 2019, royalty income decreased approximately $182,000 or 2%, due mainly to a decrease in the production of both oil and natural gas ($2.7 million). This decrease was offset somewhat by the timing of payment of ad valorem taxes in the fourth quarter of 2019 ($1.5 million), higher prices for both oil and natural gas ($0.9 million), and lower taxes and operating expenses ($0.1 million).
The following table illustrates average prices received for the periods discussed above and the related oil and gas production volume:
| | | | | | | | | | | | |
| | Quarter Ended | |
| | March 31, 2020 | | | March 31, 2019 | | | December 31, 2019 | |
Production | | | | | | | | | | | | |
Oil (Bbls) | | | 153,638 | | | | 179,016 | | | | 199,254 | |
Gas (Mcfs) | | | 2,021,572 | | | | 1,909,586 | | | | 2,085,318 | |
Average Price | | | | | | | | | | | | |
Oil (per Bbl) | | $ | 56.85 | | | $ | 49.07 | | | $ | 52.44 | |
Gas (per Mcf) | | $ | 1.97 | | | $ | 3.00 | | | $ | 1.95 | |
Gas royalty income received for the three months ended March 31, 2020, related primarily to production for October through December 2019. The average price of gas reported by the Henry Hub for the same time period was $2.15 per Mcf. The average price of gas for the Henry Hub was $1.71 per Mcf for January through March 2020. Oil royalty income for the three months ended March 31, 2020 related primarily to production for November 2109 through January 2020. The average price of oil as reported by NYMEX for that time period was $58.16 per barrel. The average price of oil was $45.54 per barrel for January through March 2020. As of April 27, 2020, the average price of gas for the Henry Hub was $1.51 per Mcf and the average price of oil reported by NYMEX was $12.17 per barrel. It is difficult to estimate future prices of oil and gas, and any assumptions concerning future prices may prove to be incorrect.
Interest income for the quarter ended March 31, 2020 decreased $25,600 compared with the first quarter of 2019. Compared to the preceding quarter ended December 31, 2019, interest income decreased $7,200. Changes in interest income are the result of changes in interest rates and funds available for investment.
General and administrative expenses for the quarter ended March 31, 2020 increased by approximately $13,000 compared to the same quarter of 2019 primarily due to increases in Escrow Agent/Trustee fees of approximately $22,200, printing and unitholder fees of approximately $9,100 and an increase in the New York Stock Exchange listing fee of $3,000. These increases were offset somewhat by a decrease in legal and professional fees of approximately $21,200.
Compared to the previous quarter ended December 31, 2019, general and administrative expenses increased approximately $315,100 primarily to increases due to the timing of payment of legal and professional fees of approximately $191,800, the timing of payment of the New York Stock Exchange listing fee of $71,000 and the timing of payment of printing and unitholder services of approximately $51,800.
14