The 2018 net interest margin increased four basis points to 3.73% from 3.69% reported in 2017. The increase was attributable to an eight basis point increase in the earning-asset yield, offset by a five basis point increase in the cost of interest-bearing liabilities. The 4.58% yield on loans increased 19 basis points in 2018 as compared to 4.39% in 2017, including the impact of incremental acquired loan accretion on the Merchants portfolio. The yield on investments, including cash equivalents, decreased from 2.79% in 2017 to 2.58% in 2018. This lower yield on investments is reflective of maturing higher rate investments being replaced with lower-yielding securities and interest-earning cash, as well as the result of a lower fully tax-equivalent adjustment due to the lower federal tax rate associated with the Tax Cuts and Jobs Act. The cost of interest-bearing liabilities was 0.27% during 2018 as compared to 0.22% for 2017. The increased cost reflects the three basis point increase in the average rate paid on deposits and the 21 basis point higher average rate paid on borrowings in 2018.
The net interest margin in 2017 decreased two basis points to 3.69% from 3.71% reported in 2016. The decrease was attributable to a one basis point decrease in the earning-asset yield combined with a two basis point increase in the cost of interest-bearing liabilities. The 4.39% yield on loans increased five basis points in 2017 as compared to 4.34% in 2016, due in part to incremental acquired loan accretion on the Merchants portfolio. The yield on investments, including cash equivalents, decreased from 2.99% in 2016 to 2.79% in 2017. This lower yield on investments is reflective of maturing higher rate investments being replaced with lower-yielding securities and interest-earning cash as well as the effect certain changes in state tax rates had on the fully tax-equivalent adjustment. The cost of interest-bearing liabilities was 0.22% during 2017 as compared to 0.20% for 2016. The increased cost primarily reflects the increase in the average rate paid on external borrowings in 2017.
As shown in Table 3, total FTE-basis interest income increased by $28.2 million, or 8.3%, in 2018 in comparison to 2017. Table 4 indicates that a higher average earning-asset balance created $21.6 million of incremental interest income and a higher yield on earning assets had a favorable impact of $6.6 million on interest income. Average loans increased $445.5 million, or 7.7%, in 2018. This increase was primarily due to acquired growth from the Merchants acquisition, which accounted for $351.9 million of the growth. FTE-basis loan interest income and fees increased $31.8 million, or 12.5%, in 2018 as compared to 2017, attributable to the higher average balances and a 19 basis point increase in the loan yield.
Investment interest income (FTE basis) in 2018 was $3.6 million, or 4.3%, lower than the prior year as a result of a 21 basis point decrease in the average investment yield from 2.79% in 2017 to 2.58% in 2018. This decrease in yield was partially offset by a $108.2 million, or 3.6%, higher average book basis balance (including cash equivalents) for 2018 versus the prior year. The lower average investment yield in 2018 was reflective of cash flows from higher rate maturing instruments in the investment portfolio being reinvested at lower interest rates or held in interest-earning cash.
Total interest income in 2017 increased $43.7 million, or 14.8%, from 2016’s level. As shown in table 4, the higher average earning-asset balance created $44.4 million of incremental interest income, partially offset by a lower average yield on earning assets that had a negative impact of $0.7 million. Average loans increased $936.5 million, or 19.2%, in 2017, primarily a result of acquired growth, with the Merchants acquisition accounting for $899.8 million of the total increase. FTE-basis loan interest income and fees increased $43.2 million, or 20.4%, in 2017 as compared to 2016, attributable to the higher average balances and a five basis point increase in the loan yield. On a FTE basis, investment interest income, including interest on cash equivalents, totaled $83.6 million in 2017, $0.5 million, or 0.6%, higher than the prior year as a result of a $219.5 million, or 7.9%, higher average book basis balance (including cash equivalents) for 2017 versus the prior year. This was partially offset by a 20 basis point decrease in the average investment yield from 2.99% to 2.79%. During most of 2017, market interest rates continued to be low, and as a result, cash flows from higher rate maturing investments were reinvested at lower interest rates, including in interest earning cash, or were used to pay down overnight borrowings.
Total interest expense increased by $3.9 million, or 28.3%, to $17.7 million in 2018. As shown in Table 4, higher interest rates on interest-bearing liabilities resulted in an increase in interest expense of $3.5 million, while higher deposit balances resulted in a $0.4 million increase in interest expense. Interest expense as a percentage of average earning assets for 2018 increased three basis points to 0.19%. The rate on interest-bearing deposits of 0.17% was four basis points higher than 2017, primarily due to an increase in certain product rates in response to the increase in the Federal Funds rate during 2018. The rate on borrowings increased 21 basis points to 1.72% in 2018, primarily due to the increase in the variable rate paid on subordinated debt held by unconsolidated subsidiary trusts and overnight borrowings. Total average funding balances (deposits and borrowings) in 2018 increased $433.4 million, or 5.1%. Average deposits increased $405.3 million, representing an increase of $428.6 million from the Merchants acquisition offset by a decrease of $23.3 million in legacy deposits. Average non-acquired, non-time (“core”) deposit balances increased $420.1 million to 91.1% of total average deposits compared to 90.5% in 2017, while average time deposits increased by $14.9 million year-over-year, representing 8.9% of total average deposits for 2018 compared to 9.5% in 2017. Average external borrowings increased $28.1 million in 2018 as compared to 2017, as a year-over-year increase in average customer repurchase agreements of $88.9 million was offset by a decrease in average FHLB borrowings of $57.9 million and a decrease in average subordinated debt held by unconsolidated subsidiary trusts of $2.9 million. The increase in average customer repurchase agreements is primarily related to a full year of customer activity from the Merchants acquisition, while the decrease in FHLB borrowings is due to cash flows from investment maturities being used to pay down overnight borrowings. The decrease in average subordinated debt held by unconsolidated subsidiary trusts is due to the redemption of trust preferred debt held by Community Statutory Trust III during the third quarter of 2018 for a total of $25.2 million, offset by a full year of subordinated debt acquired with the Merchants transaction.
Total interest expense increased by $2.5 million to $13.8 million in 2017 as compared to 2016. As shown in Table 4, higher interest rates on interest-bearing liabilities resulted in an increase in interest expense of $1.2 million, while higher deposit balances resulted in a $1.3 million increase in interest expense. Interest expense as a percentage of average earning assets for 2017 increased one basis point to 0.16%. The rate on interest-bearing deposits of 0.13% was consistent with prior years as rates have been held relatively steady in all interest-bearing categories throughout 2017 and 2016, and deposit mix continued to shift towards a lower proportion of time deposit products. The rate on external borrowings increased five basis points to 1.51% in 2017, a result of lower-rate overnight FHLB borrowings becoming a smaller proportion of this funding component. Total average funding balances (deposits and borrowings) in 2017 increased $1.14 billion, or 15.6%. Average deposits increased $1.03 billion, of which approximately $862.8 million was attributable to the Merchants acquisition, with the remaining $166.8 million attributable to organic deposit growth. Consistent with the Company’s funding mix objective and customers’ unwillingness to commit to less liquid instruments in the low rate environment, average core deposit balances increased $1.01 billion to 90.5% of total average deposits compared to 89.3% in 2016, while time deposits increased at a slower rate of $14.7 million year-over-year representing 9.5% of total average deposits for 2017 compared to 10.7% in 2016. Average external borrowings increased $108.0 million in 2017 as compared to the prior year, due to securities sold under an agreement to repurchase, short-term advances, subordinated debt held by unconsolidated subsidiary trusts and long-term debt assumed as part of the Merchants transaction that added $187.6 million in average borrowings, partially offset by a decrease in average FHLB borrowings of $79.6 million.
The following table sets forth information related to average interest-earning assets and interest-bearing liabilities and their associated yields and rates for the years ended December 31, 2018, 2017 and 2016. Interest income and yields are on a fully tax-equivalent basis using marginal income tax rates of 24.4% in 2018, 37.7% in 2017 and 38.2% in 2016. Average balances are computed by totaling the daily ending balances in a period and dividing by the number of days in that period. Loan interest income and yields include loan fees and acquired loan accretion. Average loan balances include acquired loan purchase discounts and premiums, nonaccrual loans and loans held for sale.
Table 3: Average Balance Sheet
| | Year Ended December 31, 2018 | | | Year Ended December 31, 2017 | | | Year Ended December 31, 2016 | |
(000’s omitted except yields and rates) | | Average Balance | | | Interest | | | Avg. Yield/Rate Paid | | | Average Balance | | | Interest | | | Avg. Yield/Rate Paid | | | Average Balance | | | Interest | | | Avg. Yield/Rate Paid | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents | | $ | 78,888 | | | $ | 1,322 | | | | 1.68 | % | | $ | 38,545 | | | $ | 385 | | | | 1.00 | % | | $ | 19,062 | | | $ | 89 | | | | 0.47 | % |
Taxable investment securities (1) | | | 2,577,695 | | | | 62,182 | | | | 2.41 | % | | | 2,440,215 | | | | 59,774 | | | | 2.45 | % | | | 2,177,589 | | | | 56,113 | | | | 2.58 | % |
Nontaxable investment securities (1) | | | 447,772 | | | | 16,526 | | | | 3.69 | % | | | 517,408 | | | | 23,499 | | | | 4.54 | % | | | 579,986 | | | | 26,924 | | | | 4.64 | % |
Loans (net of unearned discount)(2) | | | 6,263,843 | | | | 287,048 | | | | 4.58 | % | | | 5,818,367 | | | | 255,212 | | | | 4.39 | % | | | 4,881,905 | | | | 212,022 | | | | 4.34 | % |
Total interest-earning assets | | | 9,368,198 | | | | 367,078 | | | | 3.92 | % | | | 8,814,535 | | | | 338,870 | | | | 3.84 | % | | | 7,658,542 | | | | 295,148 | | | | 3.85 | % |
Noninterest-earning assets | | | 1,297,011 | | | | | | | | | | | | 1,274,680 | | | | | | | | | | | | 1,001,525 | | | | | | | | | |
Total assets | | $ | 10,665,209 | | | | | | | | | | | $ | 10,089,215 | | | | | | | | | | | $ | 8,660,067 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest checking, savings and money market deposits | | $ | 5,403,013 | | | | 6,292 | | | | 0.12 | % | | $ | 5,237,282 | | | | 4,854 | | | | 0.09 | % | | $ | 4,712,212 | | | | 4,121 | | | | 0.09 | % |
Time deposits | | | 750,814 | | | | 4,366 | | | | 0.58 | % | | | 765,666 | | | | 3,177 | | | | 0.41 | % | | | 750,944 | | | | 3,204 | | | | 0.43 | % |
Repurchase agreements | | | 261,358 | | | | 1,597 | | | | 0.61 | % | | | 172,395 | | | | 739 | | | | 0.43 | % | | | 0 | | | | 0 | | | | 0.00 | % |
FHLB borrowings | | | 34,374 | | | | 746 | | | | 2.17 | % | | | 92,307 | | | | 1,106 | | | | 1.20 | % | | | 169,769 | | | | 1,017 | | | | 0.60 | % |
Subordinated debt held by unconsolidated subsidiary trusts | | | 112,322 | | | | 4,677 | | | | 4.16 | % | | | 115,231 | | | | 3,904 | | | | 3.39 | % | | | 102,158 | | | | 2,949 | | | | 2.89 | % |
Total interest-bearing liabilities | | | 6,561,881 | | | | 17,678 | | | | 0.27 | % | | | 6,382,881 | | | | 13,780 | | | | 0.22 | % | | | 5,735,083 | | | | 11,291 | | | | 0.20 | % |
Noninterest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest checking deposits | | | 2,302,806 | | | | | | | | | | | | 2,048,414 | | | | | | | | | | | | 1,558,548 | | | | | | | | | |
Other liabilities | | | 147,141 | | | | | | | | | | | | 182,159 | | | | | | | | | | | | 154,916 | | | | | | | | | |
Shareholders’ equity | | | 1,653,381 | | | | | | | | | | | | 1,475,761 | | | | | | | | | | | | 1,211,520 | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 10,665,209 | | | | | | | | | | | $ | 10,089,215 | | | | | | | | | | | $ | 8,660,067 | | | | | | | | | |
| | | | | | | | | | | �� | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest earnings | | | | | | $ | 349,400 | | | | | | | | | | | $ | 325,090 | | | | | | | | | | | $ | 283,857 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest spread | | | | | | | | | | | 3.65 | % | | | | | | | | | | | 3.62 | % | | | | | | | | | | | 3.65 | % |
Net interest margin on interest-earning assets | | | | | | | | 3.73 | % | | | | | | | | | | | 3.69 | % | | | | | | | | | | | 3.71 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fully tax-equivalent adjustment | | | | | | $ | 4,345 | | | | | | | | | | | $ | 9,415 | | | | | | | | | | | $ | 9,961 | | | | | |
| (1) | Averages for investment securities are based on historical cost and the yields do not give effect to changes in fair value that is reflected as a component of noninterest-earning assets, shareholders’ equity and deferred taxes. |
| (2) | Includes nonaccrual loans. The impact of interest and fees not recognized on nonaccrual loans was immaterial. |
As discussed above, the change in net interest income (fully tax-equivalent basis) may be analyzed by segregating the volume and rate components of the changes in interest income and interest expense for each underlying category.
Table 4: Rate/Volume
| | 2018 Compared to 2017 | | | 2017 Compared to 2016 | |
| | Increase (Decrease) Due to Change in (1) | | | Increase (Decrease) Due to Change in (1) | |
(000’s omitted) | | Volume | | | Rate | | | Net Change | | | Volume | | | Rate | | | Net Change | |
Interest earned on: | | | | | | | | | | | | | | | | | | |
Cash equivalents | | $ | 569 | | | $ | 368 | | | $ | 937 | | | $ | 140 | | | $ | 156 | | | $ | 296 | |
Taxable investment securities | | | 3,327 | | | | (919 | ) | | | 2,408 | | | | 6,530 | | | | (2,869 | ) | | | 3,661 | |
Nontaxable investment securities | | | (2,915 | ) | | | (4,058 | ) | | | (6,973 | ) | | | (2,853 | ) | | | (572 | ) | | | (3,425 | ) |
Loans (net of unearned discount) | | | 20,092 | | | | 11,744 | | | | 31,836 | | | | 41,057 | | | | 2,133 | | | | 43,190 | |
Total interest-earning assets (2) | | | 21,598 | | | | 6,610 | | | | 28,208 | | | | 44,444 | | | | (722 | ) | | | 43,722 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest paid on: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest checking, savings and money market deposits | | | 158 | | | | 1,280 | | | | 1,438 | | | | 477 | | | | 256 | | | | 733 | |
Time deposits | | | (63 | ) | | | 1,252 | | | | 1,189 | | | | 63 | | | | (90 | ) | | | (27 | ) |
Repurchase agreements | | | 676 | | | | 182 | | | | 858 | | | | 739 | | | | 0 | | | | 739 | |
FHLB borrowings | | | (940 | ) | | | 580 | | | | (360 | ) | | | (609 | ) | | | 698 | | | | 89 | |
Subordinated debt held by unconsolidated subsidiary trusts | | | (101 | ) | | | 874 | | | | 773 | | | | 405 | | | | 550 | | | | 955 | |
Total interest-bearing liabilities (2) | | | 396 | | | | 3,502 | | | | 3,898 | | | | 1,341 | | | | 1,148 | | | | 2,489 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest earnings (2) | | $ | 20,614 | | | $ | 3,696 | | | $ | 24,310 | | | $ | 42,642 | | | $ | (1,409 | ) | | $ | 41,233 | |
(1) | The change in interest due to both rate and volume has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of such change in each component. |
(2) | Changes due to volume and rate are computed from the respective changes in average balances and rates of the totals; they are not a summation of the changes of the components. |
Noninterest Revenues
The Company’s sources of noninterest revenues are of four primary types: 1) general banking services related to loans, deposits and other core customer activities typically provided through the branch network and electronic banking channels (performed by CBNA); 2) employee benefit trust and benefit plan administration services (performed by BPAS and its subsidiaries); 3) wealth management services, comprised of personal trust services (performed by the trust unit within CBNA), investment products and services (performed by CISI and The Carta Group) and asset management services (performed by Nottingham); and 4) insurance products and services (performed by OneGroup). Additionally, the Company has other transactions, including unrealized gains or losses on equity securities, realized gains or losses from the sale of investment securities and loss on debt extinguishment.
Table 5: Noninterest Revenues
| | Years Ended December 31, | |
(000’s omitted except ratios) | | 2018 | | | 2017 | | | 2016 | |
Employee benefit services | | $ | 92,279 | | | $ | 80,830 | | | $ | 46,628 | |
Deposit service charges and fees | | | 38,445 | | | | 33,729 | | | | 29,061 | |
Electronic banking | | | 26,748 | | | | 29,722 | | | | 25,781 | |
Insurance services | | | 30,317 | | | | 26,150 | | | | 23,149 | |
Wealth management services | | | 25,772 | | | | 22,079 | | | | 19,776 | |
Other banking revenues | | | 10,159 | | | | 9,911 | | | | 11,230 | |
Subtotal | | | 223,720 | | | | 202,421 | | | | 155,625 | |
Unrealized gain on equity securities | | | 657 | | | | 0 | | | | 0 | |
Loss on debt extinguishment | | | (318 | ) | | | 0 | | | | 0 | |
Gain on sales of investment securities, net | | | 0 | | | | 2 | | | | 0 | |
Total noninterest revenues | | $ | 224,059 | | | $ | 202,423 | | | $ | 155,625 | |
| | | | | | | | | | | | |
Noninterest revenues/operating revenues (FTE basis) (1) | | | 39.6 | % | | | 38.8 | % | | | 35.5 | % |
(1) For purposes of this ratio noninterest revenues excludes unrealized gain on equity securities, loss on debt extinguishment and insurance-related recoveries. Operating revenues, a non-GAAP measure, is defined as net interest income on a fully-tax equivalent basis, plus noninterest revenues, excluding unrealized gain on equity securities, loss on debt extinguishment, insurance-related recoveries and acquired non-impaired loan accretion. See Table 20 for Reconciliation of GAAP to Non-GAAP measures.
As displayed in Table 5, total noninterest revenues, excluding unrealized gain on equity securities, gain on the sale of investment securities and loss on debt extinguishment, increased by $21.3 million, or 10.5%, to $223.7 million in 2018 as compared to 2017. The increase was comprised of growth in revenue from the Company’s employee benefit services businesses, primarily from a full year of activity associated with the NRS acquisition and organic growth, an increase in wealth management and insurance services revenue and an increase in other banking revenues, partially offset by a decrease in debit card-related revenue related to Durbin amendment mandated debit interchange price restrictions and lower mortgage banking revenue. Noninterest revenues, excluding gain on the sale of investment securities, increased by $46.8 million, or 30.1%, to $202.4 million in 2017 as compared to 2016. The increase was comprised of growth in revenue from the Company’s employee benefit services businesses, primarily from the acquisition of NRS, increased debit card-related revenue, and increased deposit service fees associated with the Merchants acquisition, partially offset by lower mortgage banking revenue and a decrease in other banking revenues related to a nonrecurring insurance-related gain recognized in 2016.
Noninterest revenues as a percent of operating revenues (FTE basis) were 39.6% in 2018, up 0.8% from the prior year. The current year increase was due to the 10.5% increase in noninterest revenues mentioned above, while adjusted net interest income (FTE basis) increased 7.0%. The 3.3% increase in this ratio from 2016 to 2017 was driven by a 30.1% increase in noninterest revenues mentioned above, while net interest income increased 14.5%.
A significant portion of the Company’s recurring noninterest revenue is comprised of the wide variety of fees earned from general banking services provided through the branch network, electronic banking channels and realized gains or losses from the sale of residential mortgage loans and origination of mortgage servicing rights, which totaled $75.4 million in 2018, an increase of $2.0 million, or 2.7%, from the prior year. The increase was primarily driven by the addition of new deposit relationships from the Merchants acquisition, offset by a decrease of approximately $7.1 million in debit card-related revenue due to the impact of Durbin amendment mandated debit interchange price restrictions that were effective beginning in the third quarter of 2018. Fees from general banking services were $73.4 million in 2017, an increase of $7.3 million, or 11.0%, from 2016. The increase was driven by the addition of new deposit relationships from both acquired growth related to the Merchants acquisition and organic sources, as well as increased debit card-related revenues and increased deposit service fees, partially offset by a decrease in other banking revenues related to a nonrecurring insurance-related gain recognized in 2016.
As disclosed in Table 5, noninterest revenue from financial services (revenues from employee benefit services, wealth management services and insurance services) increased $19.3 million, or 15.0%, in 2018 to $148.4 million. In 2018, financial services revenue accounted for 66% of total noninterest revenues, as compared to 64% in 2017. Employee benefit services generated revenue of $92.3 million in 2018 that reflected growth of $11.4 million, or 14.2%, driven primarily by a full year of activity from NRS, as well as organic increases in the number of supported plans and related participant levels. Employee benefit services revenue of $80.8 million in 2017 was $34.2 million higher than 2016’s results, driven primarily by the acquisition of NRS.
Wealth management and insurance services revenues increased $7.9 million, or 16.3%, in 2018 due to revenue growth from OneGroup, which represented $4.2 million of the increase, an increase in revenue from CISI of $2.2 million and an increase in personal trust revenue of $1.4 million. Wealth management and insurance services revenue increased $5.3 million, or 12.4%, in 2017 primarily due to revenue growth from OneGroup, which represented $3.0 million of the increase, and an increase in personal trust revenue of $2.3 million from the prior year primarily due to the Merchants acquisition.
Employee benefit trust assets increased $11.5 billion to $74.4 billion for the employee benefit services segment in 2018 as compared to 2017 due primarily to organic growth in the collective investment trust business. Assets under administration decreased $667.9 million to $5.8 billion for the wealth management businesses at year end 2018 as compared to one year earlier due in part to a general decline in overall market valuations late in 2018. Trust assets within the Company’s employee benefit services segment increased $45.1 billion to $62.9 billion at the end of 2017 from $17.8 billion at year-end 2016 due to acquired growth from the NRS acquisition and addition of new client assets. Assets under management with the Company’s wealth management services segment increased $1.5 billion to $6.4 billion at the end of 2017 from $4.9 billion at year-end 2016 due to the addition of new client assets and increases in equity market valuations.
Noninterest Expenses
As shown in Table 6, noninterest expenses of $345.3 million in 2018 were $1.9 million, or 0.5%, lower than 2017, primarily reflective of the $26.0 million in one-time expenses incurred in 2017 related to the Merchants and NRS acquisitions, offset by the expenses associated with operating an expanded branch network and other business activities acquired with the Merchants and NRS transactions for a full year. Noninterest expenses in 2017 increased $80.3 million, or 30.1%, from 2016 to $347.1 million, and included expenses associated with operating an expanded branch network and other business activities acquired with the Merchants and NRS transactions, as well as increased acquisition expenses.
Operating expenses (excluding acquisition expenses and amortization of intangible assets) as a percent of average assets for 2018 was 3.07%, an increase of five basis points from 3.02% in 2017 and seven basis points higher than 3.00% in 2016. The increase in this ratio for 2018 was due to a 7.8% increase in operating expenses, primarily a result of a full year of expanded operations from the Merchants and NRS acquisitions, while average assets grew by 5.7% due primarily to a full year of acquired net assets and intangibles from the Merchants and NRS transactions. The increase in this ratio for 2017 was due to a 17.2% increase in operating expenses, primarily a result of expanded operations due to the Merchants and NRS acquisitions, while average assets grew by 16.5% due primarily to acquired net assets and intangibles from the Merchants and NRS transactions. The increases in this ratio in both years reflected the impact of the acquired financial services businesses that carry a low level of average assets compared to banking operations.
The efficiency ratio, a performance measurement tool widely used by banks, is defined by the Company as operating expenses (excluding acquisition expenses and intangible amortization) divided by operating revenue (fully tax‑equivalent net interest income plus noninterest revenue, excluding acquired non-impaired loan accretion, unrealized gain on equity securities, and insurance-related recoveries). Lower ratios are correlated to higher operating efficiency. In 2018, the efficiency ratio was 0.3% lower than 2017 as the 8.4% increase in operating revenue, comprised of a 7.0% increase in adjusted net interest income and a 10.5% increase in adjusted noninterest revenue, as defined above, grew at a faster pace than the 7.8% increase in operating expenses. The ratio for 2017 was 1.30% below 2016 as the 19.7% increase in operating revenue, comprised of a 13.6% increase in adjusted net interest income and a 30.9% increase in noninterest revenue, as defined above, grew at a faster pace than the 17.2% increase in operating expenses. See Table 20 for Reconciliation of GAAP to Non-GAAP Measures.
Table 6: Noninterest Expenses
| | Years Ended December 31, | |
(000’s omitted) | | 2018 | | | 2017 | | | 2016 | |
Salaries and employee benefits(1) | | $ | 207,363 | | | $ | 186,903 | | | $ | 156,396 | |
Occupancy and equipment | | | 39,948 | | | | 35,561 | | | | 30,078 | |
Data processing and communications | | | 39,094 | | | | 37,579 | | | | 34,501 | |
Amortization of intangible assets | | | 18,155 | | | | 16,941 | | | | 5,479 | |
Legal and professional fees | | | 10,644 | | | | 11,576 | | | | 8,455 | |
Business development and marketing | | | 9,383 | | | | 9,994 | | | | 7,484 | |
Acquisition expenses | | | (769 | ) | | | 25,986 | | | | 1,706 | |
Other | | | 21,471 | | | | 22,609 | | | | 22,749 | |
Total noninterest expenses | | $ | 345,289 | | | $ | 347,149 | | | $ | 266,848 | |
| | | | | | | | | | | | |
Operating expenses(2) /average assets | | | 3.07 | % | | | 3.02 | % | | | 3.00 | % |
Efficiency ratio(3) | | | 58.0 | % | | | 58.3 | % | | | 59.6 | % |
(1)In accordance with ASU No. 2017-07, Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, $6.9 million and $4.7 million of income from components of net periodic benefit income other than service cost was reclassified from Salaries and employee benefits to Other noninterest expenses for the year ended December 31, 2017 and the year ended December 31, 2016, respectively. |
(2)Operating expenses are total noninterest expenses excluding acquisition expenses and amortization of intangible assets. See Table 20 for Reconciliation of GAAP to Non-GAAP Measures. |
(3)Efficiency ratio, a non-GAAP measure, is calculated as operating expenses as defined in footnote (2) above divided by net interest income on a fully tax-equivalent basis excluding acquired non-impaired loan accretion plus noninterest revenues excluding unrealized gain on equity securities, loss on debt extinguishment, and insurance-related recoveries. See Table 20 for Reconciliation of GAAP to Non-GAAP Measures. |
Total salaries and employee benefits increased $20.5 million, or 10.9%, in 2018, due to the impact of annual merit increases, a full year of expenses related to the employees from the Merchants acquisition in May 2017, a full year of expenses related to the employees from the NRS acquisition in February 2017, higher incentive compensation, an increase in retirement plan costs and higher severance expense. Salaries and employee benefits increased $30.5 million, or 19.5%, in 2017, due to the impact of annual merit increases, the addition of approximately 207 employees from the Merchants acquisition in May 2017, the addition of approximately 75 employees from the NRS acquisition in February 2017, higher incentive compensation and an increase in retirement plan costs. Total full-time equivalent staff at the end of 2018 was 2,675 compared to 2,617 at December 31, 2017 and 2,262 at the end of 2016. The increase in retirement plan expense in 2018 and 2017 is primarily due to the increase in service cost associated with an increase in the number of employees participating in the plan combined with an increase in eligible compensation associated with merit increases and increases in incentive compensation. See Note K to the financial statements for further information about the pension plan.
Total non-personnel, noninterest expenses, excluding one-time acquisition expenses, increased $4.4 million, or 3.3%, in 2018, mostly reflective of a full year of the additional costs associated with the acquired Merchants and NRS business activities. Increases in occupancy and equipment, data processing and communications, and amortization of intangible assets, all primarily a result of the additional costs associated with a full year of expanded business activities from the Merchants and NRS acquisitions, were partially offset by a decrease in legal and professional fees, business development and marketing and other expenses. Total non-personnel noninterest expenses, excluding one-time acquisition expenses, increased $25.5 million, or 23.5%, in 2017, mostly reflective of the additional costs associated with the acquired Merchants and NRS business activities. Increases in occupancy and equipment, data processing and communications, amortization of intangible assets, legal and professional fees and business development and marketing, all primarily a result of the aforementioned additional costs associated with expanded business activities from the Merchants and NRS acquisitions, were only partially offset by a slight decrease in other expenses.
During 2018, the Company recovered $0.8 million of vendor contract termination charges associated with the Merchants acquisition, which were recorded as an acquisition expense during the second quarter of 2017. Acquisition expenses for 2017 totaled $26.0 million, including $24.6 million associated with the Merchants acquisition, $1.2 million associated with the NRS acquisition and $0.2 related to all other acquisitions. Acquisition expenses totaled $1.7 million in 2016, including $0.3 million associated with the Oneida acquisition, and $0.9 million and $0.5 million associated with the Merchants transaction and NRS acquisition, respectively.
Income Taxes
The Company estimates its income tax expense based on the amount it expects to owe the respective taxing authorities, plus the impact of deferred tax items. Taxes are discussed in more detail in Note I of the Consolidated Financial Statements beginning on page 89. Accrued taxes represent the net estimated amount due or to be received from taxing authorities. In estimating accrued taxes, management assesses the relative merits and risks of the appropriate tax treatment of transactions, taking into account statutory, judicial and regulatory guidance in the context of the Company’s tax position. If the final resolution of taxes payable differs from its estimates due to regulatory determination or legislative or judicial actions, adjustments to tax expense may be required.
On December 22, 2017, H.R.1, referred to as the “Tax Cuts and Jobs Act,” was signed into law. Among other things, the Tax Cuts and Jobs Act permanently lowered the corporate tax rate to 21% from a maximum rate of 35%, effective for tax years including or commencing January 1, 2018. ASC 740, Income Taxes, requires deferred tax assets and liabilities to be measured at the enacted tax rate expected to be applied when the temporary differences are to be realized or settled. Thus, as of the December 22, 2017 date of enactment, deferred taxes were re-measured based upon the new 21% tax rate. Prior to the change in tax rate in 2017, the Company had recorded net deferred tax liabilities based on a marginal tax rate of 37.70%. The change in tax rate resulted in a decrease in the marginal tax rate to 24.29% and a deferred tax benefit of $38.0 million from the write-down of the net deferred tax liabilities in the fourth quarter of 2017. The effect of this change in tax law was recorded as a component of the income tax provision including those deferred assets and liabilities that were established through a financial statement component other than continuing operations.
The effective tax rate for 2018 was 20.8%, compared to 5.8% in 2017 and 32.8% in 2016. The effective tax rate of 5.8% for 2017 included the impact of the $38.0 million one-time gain from the revaluation of net deferred tax liabilities related to the enactment of the Tax Cuts and Jobs Act passed in the fourth quarter of 2017. The adjusted effective tax rate for 2017, excluding the one-time gain from revaluation of net deferred tax liabilities, was 29.5%. The decline in the effective rate for 2018, compared to the adjusted tax rate for 2017, is primarily attributable to the application of the lower federal tax rate due to the Tax Cuts and Jobs Act.
Shareholders’ Equity
Shareholders’ equity ended 2018 at $1.71 billion, up $78.5 million, or 4.8%, from the end of 2017. This increase reflects net income of $168.6 million, $6.4 million from the issuance of shares through the employee stock plan, $12.6 million for treasury stock issued to the Company’s 401(k) plan and $6.1 million from stock-based compensation. These increases were partially offset by common stock dividends declared of $73.8 million and a $41.4 million decrease in accumulated other comprehensive income. The change in accumulated other comprehensive income was comprised of a $30.2 million decrease due to changes in the unrealized gains and losses in the Company’s available-for-sale investment portfolio and an $11.2 million net decline in the overfunded status of the Company’s employee retirement plans. Excluding accumulated other comprehensive income in both 2018 and 2017, shareholders’ equity rose by $120.0 million, or 7.3%. Shares outstanding increased by 0.6 million during the year due to share issuances under the employee stock plan, deferred compensation arrangements and to the Company’s 401(k) plan.
Shareholders’ equity ended 2017 at $1.64 billion, up $437.2 million, or 36.5%, from the end of 2016. This increase reflects $262.3 million related to stock issued in connection with the Merchants acquisition, $78.5 million related to stock issued in connection with the NRS acquisition, $2.3 million related to stock issued in connection with the GBR acquisition, net income of $150.7 million, $4.6 million from the issuance of shares through the employee stock plan, $10.1 million for treasury stock issued to the Company’s 401(k) plan and $5.1 million from stock-based compensation. These increases were partially offset by common stock dividends declared of $65.5 million and a $10.9 million decrease in accumulated other comprehensive income. The change in accumulated other comprehensive income was comprised of an $11.1 million decrease due to changes in the unrealized gains and losses in the Company’s available-for-sale investment portfolio, partially offset by a $0.2 million net increase in the overfunded status of the Company’s employee retirement plans. Excluding accumulated other comprehensive income in both 2017 and 2016, shareholders’ equity rose by $448.8 million, or 37.7%. Shares outstanding increased by 6.3 million during the year as 4.7 million shares were issued in connection with the Merchants acquisition, 1.3 million shares were issued in connection with the NRS acquisition, 0.04 million shares were issued in connection with the GBR acquisition and a net 0.3 million shares were issued under the employee stock plan, deferred compensation arrangements and to the Company’s 401(k) plan.
The Company’s ratio of ending tier 1 capital to adjusted quarterly average assets (or tier 1 leverage ratio), the primary measure for which regulators have established a 5% minimum for an institution to be considered “well-capitalized,” increased 1.08% from the prior year to end the year at 11.08%. This was the result of an increase of 9.8% in tier 1 capital from the prior year while average adjusted net assets (excludes investment market value adjustment, and a portion of intangible assets net of related deferred tax liabilities) decreased by 0.9%. For additional financial information on the Company’s regulatory capital, refer to Note P – Regulatory Matters in the Notes to Consolidated Financial Statements. The tangible equity-to-tangible assets ratio (a non-GAAP measure) was 9.68% at the end of 2018 versus 8.61% one year earlier (See Table 20 for Reconciliation of GAAP to Non-GAAP Measures). The increase was due to tangible common shareholders’ equity increasing from the prior year, while tangible assets decreased from the prior year. The Company manages organic and acquired growth in a manner that enables it to continue to maintain and grow its capital base and maintain its ability to take advantage of future strategic growth opportunities.
Cash dividends declared on common stock in 2018 of $73.8 million represented an increase of 12.7% over the prior year. This growth was a result of the increase in outstanding shares as noted above and a $0.12 increase in dividends per share for the year. Dividends per share for 2018 of $1.44 represents a 9.1% increase from $1.32 in 2017, a result of quarterly dividends per share increasing from $0.32 to $0.34, or 6.3%, during the third quarter of 2017 and from $0.34 to $0.38, or 11.8%, in the third quarter of 2018. The 2018 increase in quarterly dividends marked the 26th consecutive year of dividend increases for the Company. The dividend payout ratio for this year was 43.8% compared to 43.5% in 2017, and 53.7% in 2016. The dividend payout ratio increased during 2018 because dividends declared increased 12.7% while net income increased 11.9% from 2017. The payout ratio decreased during 2017 because net income increased 45.2% while dividends declared increased 17.6%.
Liquidity
Liquidity risk is a measure of the Company’s ability to raise cash when needed at a reasonable cost and minimize any loss. The Bank maintains appropriate liquidity levels in both normal operating environments as well as stressed environments. The Company must be capable of meeting all obligations to its customers at any time and, therefore, the active management of its liquidity position remains an important management objective. The Bank has appointed the Asset Liability Committee (“ALCO”) to manage liquidity risk using policy guidelines and limits on indicators of potential liquidity risk. The indicators are monitored using a scorecard with three risk level limits. These risk indicators measure core liquidity and funding needs, capital at risk and change in available funding sources. The risk indicators are monitored using such statistics as the core basic surplus ratio, unencumbered securities to average assets, free loan collateral to average assets, loans to deposits, deposits to total funding and borrowings to total funding ratios.
Given the uncertain nature of our customers’ demands as well as the Company’s desire to take advantage of earnings enhancement opportunities, the Company must have adequate sources of on and off-balance sheet funds available that can be utilized in time of need. Accordingly, in addition to the liquidity provided by balance sheet cash flows, liquidity must be supplemented with additional sources such as credit lines from correspondent banks and borrowings from the FHLB and the Federal Reserve Bank of New York (“Federal Reserve”). Other funding alternatives may also be appropriate from time to time, including wholesale and retail repurchase agreements, large certificates of deposit and the brokered CD market. The primary source of non-deposit funds is FHLB overnight advances, of which $54.4 million was outstanding at December 31, 2018.
The Bank’s primary sources of liquidity are its liquid assets, as well as unencumbered loans and securities that can be used to collateralize additional funding. At December 31, 2018, the Bank had $211.8 million of cash and cash equivalents of which $29.1 million are interest-earning deposits held at the Federal Reserve, FHLB and other correspondent banks. The Bank also had $1.6 billion in unused FHLB borrowing capacity based on the Company’s quarter-end collateral levels. Additionally, the Company has $1.6 billion of unencumbered securities that could be pledged at the FHLB or Federal Reserve to obtain additional funding. There is $25.0 million available in unsecured lines of credit with other correspondent banks at year end.
The Company’s primary approach to measuring short-term liquidity is known as the Basic Surplus/Deficit model. It is used to calculate liquidity over two time periods: first, the amount of cash that could be made available within 30 days (calculated as liquid assets less short-term liabilities as a percentage of average assets); and second, a projection of subsequent cash availability over an additional 60 days. As of December 31, 2018, this ratio was 14.2% for 30-days and 14.4% for 90-days, excluding the Company’s capacity to borrow additional funds from the FHLB and other sources. This is considered to be a sufficient amount of liquidity based on the Company’s internal policy requirement of 7.5%.
A sources and uses statement is used by the Company to measure intermediate liquidity risk over the next twelve months. As of December 31, 2018, there is more than enough liquidity available during the next year to cover projected cash outflows. In addition, stress tests on the cash flows are performed in various scenarios ranging from high probability events with a low impact on the liquidity position to low probability events with a high impact on the liquidity position. The results of the stress tests as of December 31, 2018 indicate the Bank has sufficient sources of funds for the next year in all simulated stressed scenarios.
To measure longer-term liquidity, a baseline projection of loan and deposit growth for five years is made to reflect how liquidity levels could change over time. This five-year measure reflects ample liquidity for loan and other asset growth over the next five years.
Though remote, the possibility of a funding crisis exists at all financial institutions. Accordingly, management has addressed this issue by formulating a Liquidity Contingency Plan, which has been reviewed and approved by both the Company’s Board of Directors and the Company’s ALCO. The plan addresses the actions that the Company would take in response to both a short-term and long-term funding crisis.
A short-term funding crisis would most likely result from a shock to the financial system, either internal or external, which disrupts orderly short-term funding operations. Such a crisis would likely be temporary in nature and would not involve a change in credit ratings. A long-term funding crisis would most likely be the result of drastic credit deterioration at the Company. Management believes that both potential circumstances have been fully addressed through detailed action plans and the establishment of trigger points for monitoring such events.
Intangible Assets
The changes in intangible assets by reporting segment for the year ended December 31, 2018 are summarized as follows:
Table 7: Intangible Assets
(000’s omitted) | | Balance at December 31, 2017 | | | Additions / Adjustments | | | Amortization | | | Impairment | | | Balance at December 31, 2018 | |
Banking Segment | | | | | | | | | | | | | | | |
Goodwill | | $ | 629,916 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 629,916 | |
Core deposit intangibles | | | 25,025 | | | | 0 | | | | 6,429 | | | | 0 | | | | 18,596 | |
Total Banking Segment | | | 654,941 | | | | 0 | | | | 6,429 | | | | 0 | | | | 648,512 | |
Employee Benefit Services Segment | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | 84,449 | | | | (1,174 | ) | | | 0 | | | | 0 | | | | 83,275 | |
Other intangibles | | | 52,288 | | | | 272 | | | | 8,015 | | | | 0 | | | | 44,545 | |
Total Employee Benefit Services Segment | | | 136,737 | | | | (902 | ) | | | 8,015 | | | | 0 | | | | 127,820 | |
All Other Segment | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | 20,065 | | | | 247 | | | | 0 | | | | 0 | | | | 20,312 | |
Other intangibles | | | 13,345 | | | | 1,071 | | | | 3,711 | | | | 0 | | | | 10,705 | |
Total All Other Segment | | | 33,410 | | | | 1,318 | | | | 3,711 | | | | 0 | | | | 31,017 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 825,088 | | | $ | 416 | | | $ | 18,155 | | | $ | 0 | | | $ | 807,349 | |
Intangible assets at the end of 2018 totaled $807.3 million, a decrease of $17.7 million from the prior year due to $18.2 million of amortization during the year and a $1.2 million adjustment to goodwill, partially offset by the addition of $0.3 million of goodwill and $1.3 million of other intangibles arising from acquisition activity. During the first quarter of 2018, the carrying amount of other liabilities associated with the NRS acquisition decreased by $1.2 million as a result of an adjustment to deferred taxes. Goodwill associated with the NRS acquisition decreased $1.2 million as a result of this adjustment. The additional goodwill and other intangibles recorded in 2018 resulted from the Styles Bridges, Penna and HR Consultants acquisitions. Goodwill represents the excess cost of an acquisition over the fair value of the net assets acquired. Goodwill at December 31, 2018 totaled $733.5 million, comprised of $629.9 million related to banking acquisitions and $103.6 million arising from the acquisition of financial services businesses. Goodwill is subject to periodic impairment analysis to determine whether the carrying value of the identified businesses exceeds their fair value, which would necessitate a write-down of goodwill. The Company completed its goodwill impairment analyses during the first quarters of 2018 and 2017 and no adjustments were necessary for the banking or financial services businesses. The impairment analyses were based upon discounted cash flow modeling techniques that require management to make estimates regarding the amount and timing of expected future cash flows. It also requires the selection of discount rates that reflect the current return characteristics of the market in relation to present risk-free interest rates, estimated equity market premiums and company-specific performance and risk indicators. Management believes that there is a low probability of future impairment with regard to the goodwill associated with its whole-bank, branch and financial services business acquisitions.
Core deposit intangibles represent the value of acquired non-time deposits in excess of funding that could have been obtained in the capital markets. Core deposit intangibles are amortized on either an accelerated or straight-line basis over periods ranging from eight to twenty years. The recognition of customer relationship intangibles was determined based on a methodology that calculates the present value of the projected future net income derived from the acquired customer base. These customer relationship intangibles are being amortized on an accelerated basis over periods ranging from seven to twelve years.
Loans
The Company’s loans outstanding, by type, as of December 31 are as follows:
Table 8: Loans Outstanding
(000’s omitted) | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
Business lending | | $ | 2,396,977 | | | $ | 2,424,223 | | | $ | 1,490,076 | | | $ | 1,497,271 | | | $ | 1,262,484 | |
Consumer mortgage | | | 2,235,408 | | | | 2,220,298 | | | | 1,819,701 | | | | 1,769,754 | | | | 1,613,384 | |
Consumer indirect | | | 1,083,207 | | | | 1,011,978 | | | | 1,044,972 | | | | 935,760 | | | | 833,968 | |
Consumer direct | | | 178,820 | | | | 179,929 | | | | 191,815 | | | | 195,076 | | | | 184,028 | |
Home equity | | | 386,709 | | | | 420,329 | | | | 401,998 | | | | 403,514 | | | | 342,342 | |
Gross loans | | | 6,281,121 | | | | 6,256,757 | | | | 4,948,562 | | | | 4,801,375 | | | | 4,236,206 | |
Allowance for loan losses | | | (49,284 | ) | | | (47,583 | ) | | | (47,233 | ) | | | (45,401 | ) | | | (45,341 | ) |
Loans, net of allowance for loan losses | | $ | 6,231,837 | | | $ | 6,209,174 | | | $ | 4,901,329 | | | $ | 4,755,974 | | | $ | 4,190,865 | |
Daily average of total gross loans | | $ | 6,263,843 | | | $ | 5,818,367 | | | $ | 4,881,905 | | | $ | 4,288,091 | | | $ | 4,156,840 | |
As disclosed in Table 8 above, gross loans outstanding of $6.28 billion as of December 31, 2018 increased $24.4 million, or 0.4%, compared to December 31, 2017, reflecting growth in the consumer mortgage and consumer indirect portfolios, partially offset by decreases in the business lending, home equity and consumer direct portfolios. Gross loans outstanding of $6.26 billion as of December 31, 2017 increased $1.31 billion, or 26.4%, compared to December 31, 2016, primarily reflecting growth in the consumer mortgage, business lending, and home equity portfolios attributable to the Merchants acquisition, partially offset by decreases in the consumer indirect and consumer direct portfolios. Excluding loans acquired from Merchants, loans decreased $53.1 million, or 1.1%, in 2017 reflective of muted demand in consumer and business markets, as well as continuation of above average levels of early pay-offs.
The compounded annual growth rate (“CAGR”) for the Company’s total loan portfolio between 2013 and 2018 was 8.9%, with approximately 13% of the total growth for the period attributable to organic growth and 87% attributable to acquired balances. The greatest overall expansion occurred in business loans, which grew at a 13.7% CAGR driven in most part by acquisitions during the five year period. The consumer mortgage portfolio grew at a compounded annual growth rate of 7.2% from 2013 to 2018. The consumer installment segment, including indirect and direct loans, grew at a CAGR of 6.5%. The home equity lending segment grew at a compounded annual growth rate of 2.2% from 2013 to 2018, including the impact from acquisitions.
The weighting of the components of the Company’s loan portfolio enables it to be highly diversified. Approximately 62% of loans outstanding at the end of 2018 were made to consumers borrowing on an installment, line of credit or residential mortgage loan basis. The business lending portfolio is also broadly diversified by industry type as demonstrated by the following distributions at year-end 2018: commercial real estate (35%), restaurant & lodging (11%), general services (9%), healthcare (8%), manufacturing (7%), retail trade (5%), construction (5%), agriculture (4%), wholesale trade (3%) and motor vehicle and parts dealers (3%). A variety of other industries with less than a 3% share of the total portfolio comprise the remaining 10%.
The combined total of general-purpose business lending to commercial, industrial, non-profit and municipal customers, mortgages on commercial property and dealer floor plan financing is characterized as the Company’s business lending activity. The business lending portfolio decreased $27.2 million, or 1.1%, in 2018 as contractual and unscheduled principal reductions outpaced organic loan originations. The portfolio increased $934.1 million, or 62.7%, in 2017 due to loans acquired in the Merchants transaction, partially offset by contractual and unscheduled principal reductions. Excluding loans from the Merchants acquisition, the portfolio decreased $42.8 million, or 2.9% in 2017 reflective of contractual and unscheduled principal reductions outpacing organic loan originations. Highly competitive conditions continue to prevail in the small and middle market commercial segments in which the Company primarily operates. The Company strives to generate growth in its business portfolio in a manner that adheres to its goals of maintaining strong asset quality and producing profitable margins. The Company continues to invest in additional personnel, technology, and business development resources to further strengthen its capabilities in this important product category.
The following table shows the maturities and type of interest rates for business and construction loans as of December 31, 2018:
Table 9: Maturity Distribution of Business and Construction Loans (1)
(000’s omitted) | | Maturing in One Year or Less | | | Maturing After One but Within Five Years | | | Maturing After Five Years | | | Total | |
Commercial, financial and agricultural | | $ | 318,275 | | | $ | 617,477 | | | $ | 1,348,778 | | | $ | 2,284,530 | |
Real estate – construction | | | 18,615 | | | | 40,713 | | | | 61,276 | | | | 120,604 | |
Total | | $ | 336,890 | | | $ | 658,190 | | | $ | 1,410,054 | | | $ | 2,405,134 | |
| | | | | | | | | | | | | | | | |
Fixed interest rates | | $ | 109,251 | | | $ | 376,593 | | | $ | 567,280 | | | $ | 1,053,124 | |
Floating or adjustable interest rates | | | 227,639 | | | | 281,597 | | | | 842,774 | | | | 1,352,010 | |
Total | | $ | 336,890 | | | $ | 658,190 | | | $ | 1,410,054 | | | $ | 2,405,134 | |
|
(1) Scheduled repayments are reported in the maturity category in which the payment is due. |
The consumer mortgage loans include no exposure to high-risk mortgage products and are comprised of fixed (98%) and adjustable rate (2%) residential lending. Consumer mortgages increased $15.1 million, or 0.7%, in 2018, and excludes the $18.2 million of longer-term, fixed-rate residential mortgages that the Company originated and sold, principally to Fannie Mae. In 2017, consumer mortgages increased $400.6 million, or 22.0%, which does not include the $32.9 million of longer-term, fixed-rate residential mortgages that the Company originated and sold, principally to Fannie Mae. Excluding loans acquired in the Merchants transaction, the consumer mortgage portfolio grew $59.4 million, or 3.3% in 2017. The Company’s solid performance is a reflection of the attractiveness of its product offerings and its ability to successfully meet customer needs. Market interest rates, expected duration, and the Company’s overall interest rate sensitivity profile continue to be the most significant factors in determining whether the Company chooses to retain versus sell and service portions of its new consumer mortgage generation. Home equity loans decreased $33.6 million, or 8.0%, from the end of 2017, as rising interest rates have impacted the level of utilization of the Company’s home equity product. Home equity loans increased $18.3 million, or 4.6%, from the end of 2016, including $39.5 million of loans acquired in the Merchants acquisition, partially offset by home equity loans being paid off or down as part of the heightened level of consumer mortgage refinancing that in some cases are used to pay down or pay off home equity balances in a low rate environment. Excluding the loans from the Merchants transaction, the home equity portfolio decreased $21.2 million, or 5.3% in 2017.
Consumer installment loans, both those originated directly in the branches (referred to as “consumer direct”) and indirectly in automobile, marine, and recreational vehicle dealerships (referred to as “consumer indirect”), increased $70.1 million, or 5.9%, from one year ago. In 2017 the portfolio decreased $44.9 million, or 3.6%, from the prior year. Excluding loans from the Merchants acquisition, the portfolio decreased $48.6 million, or 3.9% in 2017. Although the consumer indirect loan market is highly competitive, the Company is focused on maintaining the solid profitability produced by its in-market and contiguous market indirect portfolio, while continuing to pursue its disciplined, long-term approach to expanding its dealer network.
Asset Quality
The following table presents information regarding nonperforming assets as of December 31:
Table 10: Nonperforming Assets
(000’s omitted) | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
Nonaccrual loans | | | | | | | | | | | | | | | |
Business lending | | $ | 8,370 | | | $ | 8,272 | | | $ | 5,063 | | | $ | 6,567 | | | $ | 2,780 | |
Consumer mortgage | | | 12,262 | | | | 13,788 | | | | 13,684 | | | | 12,790 | | | | 15,323 | |
Consumer indirect | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 10 | |
Consumer direct | | | 0 | | | | 0 | | | | 0 | | | | 15 | | | | 20 | |
Home equity | | | 1,912 | | | | 2,680 | | | | 1,872 | | | | 2,356 | | | | 2,598 | |
Total nonaccrual loans | | | 22,544 | | | | 24,740 | | | | 20,619 | | | | 21,728 | | | | 20,731 | |
Accruing loans 90+ days delinquent | | | | | | | | | | | | | | | | | | | | |
Business lending | | | 179 | | | | 571 | | | | 145 | | | | 126 | | | | 350 | |
Consumer mortgage | | | 1,625 | | | | 1,526 | | | | 1,385 | | | | 1,805 | | | | 2,397 | |
Consumer indirect | | | 292 | | | | 303 | | | | 169 | | | | 102 | | | | 82 | |
Consumer direct | | | 52 | | | | 48 | | | | 58 | | | | 51 | | | | 36 | |
Home equity | | | 307 | | | | 264 | | | | 1,319 | | | | 111 | | | | 241 | |
Total accruing loans 90+ days delinquent | | | 2,455 | | | | 2,712 | | | | 3,076 | | | | 2,195 | | | | 3,106 | |
Nonperforming loans | | | | | | | | | | | | | | | | | | | | |
Business lending | | | 8,549 | | | | 8,843 | | | | 5,208 | | | | 6,693 | | | | 3,130 | |
Consumer mortgage | | | 13,887 | | | | 15,314 | | | | 15,069 | | | | 14,595 | | | | 17,720 | |
Consumer indirect | | | 292 | | | | 303 | | | | 169 | | | | 102 | | | | 92 | |
Consumer direct | | | 52 | | | | 48 | | | | 58 | | | | 66 | | | | 56 | |
Home equity | | | 2,219 | | | | 2,944 | | | | 3,191 | | | | 2,467 | | | | 2,839 | |
Total nonperforming loans | | | 24,999 | | | | 27,452 | | | | 23,695 | | | | 23,923 | | | | 23,837 | |
| | | | | | | | | | | | | | | | | | | | |
Other real estate (OREO) | | | 1,320 | | | | 1,915 | | | | 1,966 | | | | 2,088 | | | | 1,855 | |
Total nonperforming assets | | $ | 26,319 | | | $ | 29,367 | | | $ | 25,661 | | | $ | 26,011 | | | $ | 25,692 | |
| | | | | | | | | | | | | | | | | | | | |
Nonperforming loans / total loans | | | 0.40 | % | | | 0.44 | % | | | 0.48 | % | | | 0.50 | % | | | 0.56 | % |
Legacy nonperforming loans / legacy total loans (1) | | | 0.36 | % | | | 0.40 | % | | | 0.42 | % | | | 0.49 | % | | | 0.52 | % |
Nonperforming assets / total loans and other real estate | | | 0.42 | % | | | 0.47 | % | | | 0.52 | % | | | 0.54 | % | | | 0.61 | % |
Delinquent loans (30 days old to nonaccruing) to total loans | | | 1.00 | % | | | 1.10 | % | | | 1.19 | % | | | 1.16 | % | | | 1.46 | % |
Loan loss provision to net charge-offs | | | 119 | % | | | 103 | % | | | 129 | % | | | 101 | % | | | 117 | % |
Legacy loan loss provision to net charge-offs (1) | | | 125 | % | | | 96 | % | | | 130 | % | | | 86 | % | | | 125 | % |
(1)Legacy loans exclude loans acquired after January 1, 2009.
The Company places a loan on nonaccrual status when the loan becomes 90 days past due, or sooner if management concludes collection of interest is doubtful, except when, in the opinion of management, it is well-collateralized and in the process of collection. As shown in Table 10 above, nonperforming loans, defined as nonaccruing loans and accruing loans 90 days or more past due, ended 2018 at $25.0 million. This represents a decrease of $2.5 million from the $27.5 million in nonperforming loans at the end of 2017. The ratio of nonperforming loans to total loans at December 31, 2018 decreased four basis points from the prior year to 0.40%. Excluding acquired loans, the ratio of nonperforming loans to total loans at the end of 2018 was down four basis points from the prior year to 0.36%. The ratio of nonperforming assets (which includes other real estate owned, or “OREO”, in addition to nonperforming loans) to total loans plus OREO decreased to 0.42% at year-end 2018, down five basis points from one year earlier. The Company’s success at keeping these ratios at favorable levels throughout varying economic conditions is the result of continued focus on maintaining strict underwriting standards, early problem recognition, and effective collection and recovery efforts. At December 31, 2018, OREO consisted of 18 residential properties with a total value of $1.3 million. This compares to three commercial real estate properties with a total value of $0.6 million and 27 residential properties with a total value of $1.3 million at December 31, 2017.
Approximately 56% of nonperforming loans at December 31, 2018 are related to the consumer mortgage portfolio. Collateral values of residential properties within the Company’s market area have remained relatively stable over the past several years. Additionally, economic conditions, including lower unemployment levels, have positively impacted consumers and resulted in more favorable nonperforming mortgage ratios in 2017 and 2018. Approximately 34% of the nonperforming loans at December 31, 2018 are related to the business lending portfolio, which is comprised of business loans broadly diversified by industry type. The level of nonperforming business loans decreased slightly from the prior year. The remaining 10% percent of nonperforming loans relate to consumer installment and home equity loans. The allowance for loan losses to nonperforming loans ratio, a general measure of coverage adequacy, was 197% at the end of 2018 compared to 173% at year-end 2017 and 199% at December 31, 2016. Excluding acquired loans, the ratio of allowance for legacy loans to nonperforming legacy loans was 256% at the end of 2018, compared to 244% at year-end 2017 and 245% at December 31, 2016.
The Company’s senior management, special asset officers and lenders review all delinquent and nonaccrual loans and OREO regularly in order to identify deteriorating situations, monitor known problem credits and discuss any needed changes to collection efforts, if warranted. Based on the group’s consensus, a relationship may be assigned a special assets officer or other senior lending officer to review the loan, meet with the borrowers, assess the collateral and recommend an action plan. This plan could include foreclosure, restructuring loans, issuing demand letters or other actions. The Company’s larger criticized credits are also reviewed on a quarterly basis by senior credit administration management, special assets officers and commercial lending management to monitor their status and discuss relationship management plans. Commercial lending management reviews the criticized loan portfolio on a monthly basis.
Total delinquencies, defined as loans 30 days or more past due or in nonaccrual status, finished the current year at 1.00% of total loans outstanding, compared to 1.10% at the end of 2017. As of year-end 2018, delinquency ratios for business lending, consumer installment loans, consumer mortgages and home equity loans were 0.62%, 1.34%, 1.22%, and 0.99%, respectively. These ratios reflected improvement across all portfolios compared to the year-end 2017 delinquency rates for business lending, consumer installment loans, consumer mortgages and home equity loans of 0.65%, 1.41%, 1.42%, and 1.12%, respectively. Delinquency levels, particularly in the 30 to 89 days category, tend to be somewhat volatile due to their measurement at a point in time, and therefore management believes that it is useful to evaluate this ratio over a longer time period. The average quarter-end delinquency ratio for total loans in 2018 was 0.96%, as compared to an average of 1.02% in 2017, and 1.09% in 2016, reflective of management’s continued focus on maintaining strict underwriting standards, as well as the effective utilization of its collection capabilities.
Loans are considered modified in a troubled debt restructuring (“TDR”) when, due to a borrower’s financial difficulties, the Company makes one or more concessions to the borrower that it would not otherwise consider. These modifications primarily include, among others, an extension of the term of the loan or granting a period with reduced or no principal and/or interest payments, which can be recaptured through payments made over the remaining term of the loan or at maturity. Historically, the Company has created very few TDRs. Regulatory guidance by the OCC requires certain loans that have been discharged in Chapter 7 bankruptcy to be reported as TDRs. In accordance with this guidance, loans that have been discharged in Chapter 7 bankruptcy but not reaffirmed by the borrower are classified as TDRs, irrespective of payment history or delinquency status, even if the repayment terms for the loan have not been otherwise modified and the Company’s lien position against the underlying collateral remains unchanged. Pursuant to that guidance, the Company records a charge-off equal to any portion of the carrying value that exceeds the net realizable value of the collateral. As of December 31, 2018, the Company had 62 loans totaling $2.4 million considered to be nonaccruing TDRs and 156 loans totaling $3.1 million considered to be accruing TDRs. This compares to 72 loans totaling $2.7 million considered to be nonaccruing TDRs and 154 loans totaling $3.4 million considered to be accruing TDRs at December 31, 2017.
The changes in the allowance for loan losses for the last five years are as follows:
Table 11: Allowance for Loan Losses Activity
| | Years Ended December 31, | |
(000’s omitted except for ratios) | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
| | | | | | | | | | | | | | | |
Allowance for loan losses at beginning of period | | $ | 47,583 | | | $ | 47,233 | | | $ | 45,401 | | | $ | 45,341 | | | $ | 44,319 | |
Charge-offs: | | | | | | | | | | | | | | | | | | | | |
Business lending | | | 3,947 | | | | 5,229 | | | | 1,969 | | | | 2,249 | | | | 1,596 | |
Consumer mortgage | | | 836 | | | | 707 | | | | 647 | | | | 1,374 | | | | 1,075 | |
Consumer indirect | | | 8,382 | | | | 8,456 | | | | 7,643 | | | | 6,714 | | | | 6,784 | |
Consumer direct | | | 1,777 | | | | 2,081 | | | | 1,706 | | | | 1,490 | | | | 1,595 | |
Home equity | | | 544 | | | | 284 | | | | 218 | | | | 244 | | | | 765 | |
Total charge-offs | | | 15,486 | | | | 16,757 | | | | 12,183 | | | | 12,071 | | | | 11,815 | |
Recoveries: | | | | | | | | | | | | | | | | | | | | |
Business lending | | | 485 | | | | 656 | | | | 616 | | | | 877 | | | | 750 | |
Consumer mortgage | | | 136 | | | | 50 | | | | 115 | | | | 80 | | | | 205 | |
Consumer indirect | | | 4,874 | | | | 4,516 | | | | 4,168 | | | | 3,943 | | | | 3,773 | |
Consumer direct | | | 807 | | | | 849 | | | | 901 | | | | 722 | | | | 846 | |
Home equity | | | 48 | | | | 52 | | | | 139 | | | | 62 | | | | 85 | |
Total recoveries | | | 6,350 | | | | 6,123 | | | | 5,939 | | | | 5,684 | | | | 5,659 | |
| | | | | | | | | | | | | | | | | | | | |
Net charge-offs | | | 9,136 | | | | 10,634 | | | | 6,244 | | | | 6,387 | | | | 6,156 | |
Provision for loan losses | | | 10,570 | | | | 10,675 | | | | 8,039 | | | | 6,349 | | | | 7,497 | |
Provision for acquired impaired loans | | | 267 | | | | 309 | | | | 37 | | | | 98 | | | | (319 | ) |
| | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses at end of period | | $ | 49,284 | | | $ | 47,583 | | | $ | 47,233 | | | $ | 45,401 | | | $ | 45,341 | |
| | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses / total loans | | | 0.78 | % | | | 0.76 | % | | | 0.95 | % | | | 0.95 | % | | | 1.07 | % |
Allowance for legacy loan losses / total legacy loans (1) | | | 0.93 | % | | | 0.98 | % | | | 1.02 | % | | | 1.05 | % | | | 1.14 | % |
Allowance for loan losses / nonperforming loans | | | 197 | % | | | 173 | % | | | 199 | % | | | 190 | % | | | 190 | % |
Allowance for legacy loans / nonperforming legacy loans (1) | | | 256 | % | | | 244 | % | | | 245 | % | | | 212 | % | | | 221 | % |
Net charge-offs to average loans outstanding: | | | | | | | | | | | | | | | | | | | | |
Business lending | | | 0.14 | % | | | 0.22 | % | | | 0.09 | % | | | 0.11 | % | | | 0.07 | % |
Consumer mortgage | | | 0.03 | % | | | 0.03 | % | | | 0.03 | % | | | 0.08 | % | | | 0.05 | % |
Consumer indirect | | | 0.33 | % | | | 0.38 | % | | | 0.35 | % | | | 0.33 | % | | | 0.38 | % |
Consumer direct | | | 0.52 | % | | | 0.65 | % | | | 0.40 | % | | | 0.41 | % | | | 0.40 | % |
Home equity | | | 0.12 | % | | | 0.06 | % | | | 0.02 | % | | | 0.05 | % | | | 0.20 | % |
Total loans | | | 0.15 | % | | | 0.18 | % | | | 0.13 | % | | | 0.15 | % | | | 0.15 | % |
(1)Legacy loans exclude loans acquired after January 1, 2009.
As displayed in Table 11 above, total net charge-offs in 2018 were $9.1 million, $1.5 million less than the prior year due to a decrease in net charge-offs in the business lending portfolio, primarily related to a $3.1 million partial charge-off of a single relationship in the fourth quarter of 2017, a decrease in net charge-offs in the consumer indirect portfolio and consumer direct portfolios, partially offset by an increase in net charge-offs in the home equity and consumer mortgage portfolios. Net charge-offs in 2017 were $4.4 million more than 2016 due to a higher level of net charge-offs in the business lending portfolio, primarily related to the aforementioned $3.1 million partial charge-off in the fourth quarter, and modestly higher net charge-offs in the consumer mortgage, home equity, consumer indirect and consumer direct portfolios.
Due to the significant increases in average loan balances over time as a result of acquisitions and organic growth, management believes that net charge-offs as a percent of average loans (“net charge-off ratio”) offers the most meaningful representation of charge-off trends. The total net charge-off ratio of 0.15% for 2018 was three basis points lower than the 0.18% ratio from 2017, and two basis points higher than the 0.13% ratio from 2016. Gross charge-offs as a percentage of average loans was 0.25% in 2018, as compared to 0.29% in 2017, and 0.25% in 2016, evidence of management’s continued focus on maintaining strict underwriting standards. Recoveries were $6.4 million in 2018, representing 39% of average gross charge-offs for the latest two years, compared to 42% in 2017 and 49% in 2016.
Business loan net charge-offs decreased in 2018, totaling $3.5 million, or 0.14% of average business loans outstanding, compared to $4.6 million, or 0.22% of the average outstanding balance in 2017. This decrease is primarily due to a $3.1 million partial charge-off of a single relationship in 2017. Consumer installment loan net charge-offs decreased to $4.5 million this year from $5.2 million in 2017, with a net charge-off ratio of 0.36% in 2018 and 0.42% in 2017. The dollar amount of consumer mortgage net charge-offs and net charge-off ratio of 0.03% in 2018 was consistent with 2017. Home equity net charge-offs increased $0.3 million in 2018 while the net charge-off ratio increased six basis points to 0.12%.
Management continually evaluates the credit quality of the Company’s loan portfolio and conducts a formal review of the adequacy of the allowance for loan losses on a quarterly basis. The two primary components of the loan review process that are used to determine proper allowance levels are specific and general loan loss allocations. Measurement of specific loan loss allocations is typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to repay. Impaired loans with outstanding balances that are greater than $0.5 million are evaluated for specific loan loss allocations. Consumer mortgages, consumer installment and home equity loans are considered smaller balance homogeneous loans and are evaluated collectively. The Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all principal and interest according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.
The second component of the allowance establishment process, general loan loss allocations, is composed of two calculations that are computed on the five main loan segments: business lending, consumer mortgage, consumer indirect, consumer direct, and home equity. The first calculation determines an allowance level based on the latest 36 months of historical net charge-off data for each loan category (business loans exclude balances with specific loan loss allocations). The second calculation is qualitative and takes into consideration eight qualitative environmental factors: levels and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards, and other changes in lending policies, procedure, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. The allowance levels computed from the specific and general loan loss allocation methods are combined with unallocated allowances, if any, to derive the required allowance for loan losses to be reflected on the Consolidated Statement of Condition. As it has in prior periods, the Company strives to continually refine and enhance its loss evaluation and estimation processes.
The loan loss provision is calculated by subtracting the previous period allowance for loan losses, net of the interim period net charge-offs, from the current required allowance level. This provision is then recorded in the income statement for that period. Members of senior management and the Audit and Compliance Committee of the Board of Directors (“Audit Committee”) review the adequacy of the allowance for loan losses quarterly. Management is committed to continually improving the credit assessment and risk management capabilities of the Company and has dedicated the resources necessary to ensure advancement in this critical area of operations.
Acquired loans are recorded at their acquisition date fair values and, therefore, are excluded from the calculation of loan loss reserves as of the acquisition date. To the extent there is a decrease in the present value of cash flows from the acquired impaired loans after the date of acquisition, the Company records a provision for potential losses. During the years ended December 31, 2018 and 2017, an additional provision for loan losses related to acquired impaired loans of $0.3 million was recorded in both years.
For acquired loans that are not deemed impaired at acquisition, a fair value adjustment is recorded that includes both credit and interest rate considerations. Subsequent to the purchase date, the methods utilized to estimate the required allowance for loan losses for these loans is similar to originated loans, however, the Company records a provision for loan losses only when the required allowance exceeds any remaining purchased discounts. During 2018, the Company recorded a provision for loan losses on acquired non-impaired loans of $1.9 million. For full year 2017, the Company recorded a provision for loan losses on acquired non-impaired loans of $4.5 million, with approximately $3.1 million related to the partial charge-off of a single commercial relationship in the fourth quarter. During 2016, the Company recorded a provision for loan losses on acquired non-impaired loans of $0.8 million.
The allowance for loan losses increased to $49.3 million at the end of 2018 from $47.6 million as of year-end 2017. The $1.7 million increase was primarily due to changes in asset quality metrics and the composition of the loan portfolio. The allowance for legacy loan losses increased $1.7 million, while the allowance for acquired loan losses was consistent with the prior year. The ratio of the allowance for loan losses to total loans of 0.78% for year-end 2018 increased two basis points from the 0.76% ratio for 2017 and was down 17 basis points from the 0.95% ratio for 2016, primarily due to acquired growth in the loan portfolio. The ratio of allowance for legacy loan losses to total legacy loans decreased five basis points to 0.93% for 2018 as compared 2017. Management believes the year-end 2018 allowance for loan losses to be adequate in light of the probable losses inherent in the Company’s loan portfolio.
The loan loss provision for legacy loans of $8.7 million in 2018, was $2.5 million higher than the prior year, and reflects management’s assessment of the probable losses in the loan portfolio, as discussed above. The loan loss provision as a percentage of average loans was 0.17% in 2018 as compared to 0.19% in 2017 and 0.17% in 2016. The loan loss provision was 119% of net charge-offs this year versus 103% in 2017 and 129% in 2016, reflective of the assessed risk in the overall portfolio.
The following table sets forth the allocation of the allowance for loan losses by loan category as of the end of the years indicated, as well as the proportional share each category is to total loans. This allocation is based on management’s assessment, as of a given point in time, of the risk characteristics of each of the component parts of the total loan portfolio and is subject to changes when the risk factors of each component part change. The allocation is not indicative of either the specific amounts of the loan categories in which future charge-offs may be taken, nor should it be taken as an indicator of future loss trends. The allocation of the allowance to each category does not restrict the use of the allowance to absorb losses in any category.
Table 12: Allowance for Loan Losses by Loan Type
| | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
(000’s omitted except for ratios) | | Allowance | | | Loan Mix | | | Allowance | | | Loan Mix | | | Allowance | | | Loan Mix | | | Allowance | | | Loan Mix | | | Allowance | | | Loan Mix | |
Business lending | | $ | 18,522 | | | | 38.1 | % | | $ | 17,257 | | | | 38.5 | % | | $ | 17,220 | | | | 30.0 | % | | $ | 15,749 | | | | 31.0 | % | | $ | 15,787 | | | | 29.7 | % |
Consumer mortgage | | | 10,124 | | | | 35.6 | % | | | 10,465 | | | | 35.5 | % | | | 10,094 | | | | 36.8 | % | | | 10,198 | | | | 36.8 | % | | | 10,286 | | | | 38.1 | % |
Consumer indirect | | | 14,366 | | | | 17.2 | % | | | 13,468 | | | | 16.2 | % | | | 13,782 | | | | 21.1 | % | | | 12,422 | | | | 19.5 | % | | | 11,544 | | | | 19.7 | % |
Consumer direct | | | 3,095 | | | | 2.8 | % | | | 3,039 | | | | 2.9 | % | | | 2,979 | | | | 3.9 | % | | | 2,997 | | | | 4.1 | % | | | 3,083 | | | | 4.3 | % |
Home equity | | | 2,144 | | | | 6.2 | % | | | 2,107 | | | | 6.7 | % | | | 2,399 | | | | 8.1 | % | | | 2,666 | | | | 8.4 | % | | | 2,701 | | | | 8.1 | % |
Acquired impaired loans | | | 33 | | | | 0.1 | % | | | 147 | | | | 0.2 | % | | | 108 | | | | 0.1 | % | | | 168 | | | | 0.2 | % | | | 173 | | | | 0.1 | % |
Unallocated | | | 1,000 | | | | | | | | 1,100 | | | | | | | | 651 | | | | | | | | 1,201 | | | | | | | | 1,767 | | | | | |
Total | | $ | 49,284 | | | | 100.0 | % | | $ | 47,583 | | | | 100.0 | % | | $ | 47,233 | | | | 100.0 | % | | $ | 45,401 | | | | 100.0 | % | | $ | 45,341 | | | | 100.0 | % |
As demonstrated in Table 12 above and discussed previously, business lending and consumer installment by their nature carry higher credit risk than residential real estate, and as a result these loans carry allowance for loan losses that cover a higher percentage of their total portfolio balances. The unallocated allowance is maintained for inherent losses in the portfolio that are not reflected in the historical loss ratios, model imprecision, and for acquired loan portfolios in the process of being fully integrated at year-end. The unallocated allowance decreased from $1.1 million at year-end 2017 to $1.0 million at December 31, 2018. The changes in year-over-year allowance allocations reflect management’s continued refinement of its loss estimation techniques. However, given the inherent imprecision in the many estimates used in the determination of the allocated portion of the allowance, management remained conservative in establishing the overall allowance for loan losses. Management considers the allocated and unallocated portions of the allowance for loan losses to be prudent and reasonable. Furthermore, the Company’s allowance for loan losses is general in nature and is available to absorb losses from any loan category.
Funding Sources
The Company utilizes a variety of funding sources to support the earning-asset base as well as to achieve targeted growth objectives. Overall funding is comprised of three primary sources that possess a variety of maturity, stability, and price characteristics; deposits of individuals, partnerships and corporations (nonpublic deposits), municipal deposits that are collateralized for amounts not covered by FDIC insurance (public funds), and external borrowings. The average daily amount of deposits and the average rate paid on each of the following deposit categories are summarized below for the years indicated:
Table 13: Average Deposits
| | 2018 | | | 2017 | | | 2016 | |
(000’s omitted, except rates) | | Average Balance | | | Average Rate Paid | | | Average Balance | | | Average Rate Paid | | | Average Balance | | | Average Rate Paid | |
Noninterest checking deposits | | $ | 2,302,806 | | | | 0.00 | % | | $ | 2,048,414 | | | | 0.00 | % | | $ | 1,558,548 | | | | 0.00 | % |
Interest checking deposits | | | 1,898,118 | | | | 0.09 | % | | | 1,782,668 | | | | 0.06 | % | | | 1,631,560 | | | | 0.03 | % |
Savings deposits | | | 1,458,676 | | | | 0.06 | % | | | 1,385,386 | | | | 0.06 | % | | | 1,303,814 | | | | 0.07 | % |
Money market deposits | | | 2,046,219 | | | | 0.18 | % | | | 2,069,228 | | | | 0.14 | % | | | 1,776,838 | | | | 0.16 | % |
Time deposits | | | 750,814 | | | | 0.58 | % | | | 765,666 | | | | 0.41 | % | | | 750,944 | | | | 0.43 | % |
Total deposits | | $ | 8,456,633 | | | | 0.13 | % | | $ | 8,051,362 | | | | 0.10 | % | | $ | 7,021,704 | | | | 0.10 | % |
As displayed in Table 13, average total deposits in 2018 increased $405.3 million, or 5.0%, from the prior year comprised of a $420.1 million, or 5.8%, increase in non-time (“core”) deposits, and a $14.9 million, or 1.9%, decrease in time deposits. Excluding the impact of the Merchants acquisition, average total deposits decreased $23.3 million, or 0.3%, as compared to 2017. Consistent with the Company’s focus on expanding core account relationships and reduced customer demand for time deposits, average core deposit balances, excluding deposits acquired in the Merchants acquisition, grew $27.8 million, or 0.4%, as compared to 2017, while time deposits, excluding the impact of Merchants acquired balances, declined $51.1 million, or 7.8%. The cost of deposits, including the impact of non-interest checking deposits, increased three basis points from 0.10% in 2017 to 0.13% in 2018.
Total average deposits for 2017 equaled $8.05 billion, up $1.03 billion, or 14.7%, from 2016 comprised of a $1.01 billion, or 16.2%, increase in core deposits, and a $14.7 million, or 2.0%, increase in time deposits. Excluding the impact of the Merchants acquisition, average deposits increased $166.8 million, or 2.4%, as compared to 2016. Average core deposit balances grew $260.2 million, or 4.1%, as compared to 2016 while non-acquired time deposit balances declined $93.4 million, or 12.4%. The cost of deposits, including the impact of non-interest checking deposits, was consistent with 2016 at 0.10%.
Nonpublic, core deposits are frequently considered to be a bank’s most attractive source of funding because they are generally stable, do not need to be collateralized, carry a relatively low rate, generate solid fee income, and provide a strong customer base for which a variety of loan, deposit and other financial service-related products can be cross-sold. The Company’s funding composition continues to benefit from a high level of nonpublic deposits, which reached an all-time high in 2018 with an average balance of $7.42 billion, an increase of $432.1 million, or 6.2%, over the comparable 2017 period. Excluding the impact of the Merchants acquisition, average nonpublic deposits increased $9.4 million during 2018.
Full-year average public fund deposits decreased $26.8 million, or 2.5%, during 2018 to $1.03 billion. Excluding the impact of the Merchants acquisition, average public fund deposits decreased $32.7 million, or 3.2%, during 2018. Public fund deposit balances tend to be more volatile than nonpublic deposits because they are heavily impacted by the seasonality of tax collection and fiscal spending patterns, as well as the longer-term financial position of the local government entities, which can change from year to year. However, the Company has many strong, long-standing relationships with municipal entities throughout its markets and the diversified core deposits held by these customers have provided an attractive and comparatively stable funding source over an extended time period. The Company is required to collateralize local government deposits in excess of FDIC coverage with marketable securities from its investment portfolio. Because of this stipulation, as well as the competitive bidding nature of municipal time deposits, management considers this funding source to share some of the attributes of borrowings.
The mix of average deposits has been changing throughout the last several years. The weighting of core (noninterest checking, interest checking, savings, and money market accounts) has increased, while time deposits’ weighting has decreased. This change in deposit mix reflects the Company’s focus on expanding core account relationships and customers’ preference for unrestricted accounts in a low interest rate environment. The average balance for time deposit accounts decreased from 9.5% of total average deposits in 2017 to 8.9% of total average deposits for 2018. Correspondingly, average core deposit balances have increased from 90.5% in 2017 to 91.1% in 2018. This shift in mix contributed to a cost of interest-bearing deposits of 0.17% in 2018 that was only four basis points higher than the 0.13% cost of interest-bearing deposits in both 2017 and 2016. The total cost of deposit funding, which includes noninterest-bearing deposits, was 0.13% in 2018, a three basis point increase from the prior year, benefiting from the 12.4% increase in average non-interest bearing checking balances.
The remaining maturities of time deposits in amounts of $250,000 or more outstanding as of December 31 are as follows:
Table 14: Maturity of Time Deposits $250,000 or More
(000’s omitted) | | 2018 | | | 2017 | |
Less than three months | | $ | 9,621 | | | $ | 14,429 | |
Three months to six months | | | 15,032 | | | | 16,111 | |
Six months to one year | | | 16,307 | | | | 21,335 | |
Over one year | | | 28,660 | | | | 15,811 | |
Total | | $ | 69,620 | | | $ | 67,686 | |
Borrowing sources for the Company include the FHLB, Federal Reserve, and other correspondent banks, as well as access to the brokered CD and repurchase markets through established relationships with primary market security dealers. The Company also had $97.9 million in floating-rate subordinated debt outstanding at the end of 2018 that is held by unconsolidated subsidiary trusts.
As shown in Table 15, year-end 2018 borrowings totaled $413.7 million, a decrease of $72.2 million from the $485.9 million outstanding at the end of 2017 primarily due to the redemption of the trust preferred subordinated debt held by Community Statutory Trust III, an unconsolidated subsidiary trust, during 2018 and a decrease in securities sold under an agreement to repurchase (“customer repurchase agreements”), partially offset by an increase in overnight FHLB borrowings. Borrowings averaged $408.1 million, or 4.6% of total funding sources for 2018, as compared to $379.9 million, or 4.5% of total funding sources for 2017. As shown in Table 16, at the end of 2018 the Company had $313.8 million, or 76% of borrowings, that had remaining terms of one year or less as compared to 74% of borrowings maturing within one year at December 31, 2017.
As displayed in Table 3 on page 34, after an increase in the percentage of funding from deposits in 2016 due to the pay down of borrowings after the Oneida acquisition was completed, the percentage of funding from deposits decreased slightly in 2017 due to the borrowings assumed as part of the Merchants transaction having a larger impact on this ratio than the acquired deposits. The percentage of funding from deposits in 2018 was slightly lower than the level in 2017, as the redemption of subordinated debt was offset by increases in average customer repurchase agreements and overnight borrowings. The percentage of average funding derived from deposits was 95.4% in 2018 as compared to 95.5% in 2017 and 96.3% in 2016. During 2018, average borrowings increased 7.4% while average deposits increased 5.0%.
The following table summarizes the outstanding balance of borrowings of the Company as of December 31:
Table 15: Borrowings
(000’s omitted, except rates) | | 2018 | | | 2017 | | | 2016 | |
FHLB overnight advance | | $ | 54,400 | | | $ | 24,000 | | | $ | 146,200 | |
Subordinated debt held by unconsolidated subsidiary trusts | | | 97,939 | | | | 122,814 | | | | 102,170 | |
Securities sold under agreement to repurchase, short term | | | 259,367 | | | | 337,011 | | | | 0 | |
FHLB long term advances | | | 1,976 | | | | 2,071 | | | | 0 | |
Balance at end of period | | $ | 413,682 | | | $ | 485,896 | | | $ | 248,370 | |
| | | | | | | | | | | | |
Daily average during the year | | $ | 408,054 | | | $ | 379,933 | | | $ | 271,927 | |
Maximum month-end balance | | $ | 457,469 | | | $ | 576,791 | | | $ | 414,648 | |
Weighted-average rate during the year | | | 1.72 | % | | | 1.51 | % | | | 1.46 | % |
Weighted-average year-end rate | | | 1.84 | % | | | 1.34 | % | | | 1.70 | % |
The following table shows the contractual maturities of various obligations as of December 31, 2018:
Table 16: Maturities of Contractual Obligations
(000’s omitted) | | Maturing Within One Year or Less | | | Maturing After One Year but Within Three Years | | | Maturing After Three Years but Within Five Years | | | Maturing After Five Years | | | Total | |
FHLB overnight advance | | $ | 54,400 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 54,400 | |
Subordinated debt held by unconsolidated subsidiary trusts | | | 0 | | | | 0 | | | | 0 | | | | 97,939 | | | | 97,939 | |
Securities sold under agreement to repurchase, short term | | | 259,367 | | | | 0 | | | | 0 | | | | 0 | | | | 259,367 | |
Other long-term debt | | | 0 | | | | 0 | | | | 1,059 | | | | 917 | | | | 1,976 | |
Interest on borrowings | | | 4,461 | | | | 8,897 | | | | 8,889 | | | | 55,248 | | | | 77,495 | |
Operating leases | | | 8,452 | | | | 12,935 | | | | 7,032 | | | | 10,390 | | | | 38,809 | |
Total | | $ | 326,680 | | | $ | 21,832 | | | $ | 16,980 | | | $ | 164,494 | | | $ | 529,986 | |
Financial Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments consist primarily of commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee. These commitments consist principally of unused commercial and consumer credit lines. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of an underlying contract with a third party. The credit risks associated with commitments to extend credit and standby letters of credit are essentially the same as that involved with extending loans to customers and are subject to normal credit policies. Collateral may be required based on management’s assessment of the customer’s creditworthiness. The fair value of these commitments is considered immaterial for disclosure purposes.
The contractual amounts of these off-balance sheet financial instruments as of December 31 were as follows:
Table 17: Off-Balance Sheet Financial Instruments
(000’s omitted) | | 2018 | | | 2017 | |
Commitments to extend credit | | $ | 1,134,576 | | | $ | 1,080,004 | |
Standby letters of credit | | | 33,169 | | | | 23,782 | |
Total | | $ | 1,167,745 | | | $ | 1,103,786 | |
Investments
The objective of the Company’s investment portfolio is to hold low-risk, high-quality earning assets that provide favorable returns and provide another effective tool to actively manage its earning asset/funding liability position in order to maximize future net interest income opportunities. This must be accomplished within the following constraints: (a) implementing certain interest rate risk management strategies which achieve a relatively stable level of net interest income; (b) providing both the regulatory and operational liquidity necessary to conduct day-to-day business activities; (c) considering investment risk-weights as determined by the regulatory risk-based capital guidelines; and (d) generating a favorable return without undue compromise of the other requirements.
The carrying value of the Company’s investment portfolio ended 2018 at $2.98 billion, a decrease of $99.7 million, or 3.2%, from the end of 2017. The book value (excluding unrealized gains and losses) of the portfolio decreased $60.5 million from December 31, 2017, and the unrealized loss on the portfolio was $15.3 million as of December 31, 2018. During 2018, the Company purchased $78.1 million of government agency mortgage-backed securities at an average yield of 3.64%. Offsetting these purchases were $140.8 million of maturities, calls and paydowns of available for sale securities and $5.9 million of maturities and redemptions of other securities.
The carrying value of the Company’s investment portfolio increased $297.0 million during 2017 to end the year at $3.08 billion. The book value of available-for-sale investments increased $314.8 million from December 31, 2016, and the unrealized gain on the available-for-sale securities decreased $17.9 million. During 2017, the Company purchased $4.8 million of obligations of state and political subdivisions at an average yield of 4.23% and $82.5 million of government agency mortgage-backed securities at an average yield of 2.57%. Offsetting these purchases were $157.3 million of maturities, calls and paydowns. Additionally, $390.9 million of investment securities were acquired as part of the Merchants transaction and $20.3 million of certificates of deposit were acquired as part of the NRS acquisition, of which $19.1 million were subsequently redeemed.
The investment portfolio has limited credit risk due to the composition continuing to heavily favor U.S. Treasury debentures, U.S. Agency mortgage-backed pass-throughs, U.S. Agency CMOs and municipal bonds. The U.S. Treasury debentures, U.S. Agency mortgage-backed pass-throughs and U.S. Agency CMOs are all rated AAA (highest possible rating) by Moody’s and AA+ by Standard and Poor’s. The majority of the municipal bonds are rated A or higher. The portfolio does not include any private label mortgage-backed securities (MBS) or private label collateralized mortgage obligations. The overall mix of securities within the portfolio over the last year has changed, with an increase in the proportion of U.S. Treasury and agency securities and government agency mortgage-backed securities, while the proportion of obligations of state and political subdivisions and collateralized mortgage obligations decreased.
The net pre-tax unrealized market value loss on the available-for-sale investment portfolio as of December 31, 2018 was $15.3 million, as compared to an unrealized gain of $23.9 million one year earlier. This decrease is indicative of interest rate movements over the period and changes in the composition of the portfolio.
The following table sets forth the amortized cost and market value for the Company’s investment securities portfolio:
Table 18: Investment Securities
| | 2018 | | | 2017 | | | 2016 | |
(000’s omitted) | | Amortized Cost/Book Value | | | Fair Value | | | Amortized Cost/Book Value | | | Fair Value | | | Amortized Cost/Book Value | | | Fair Value | |
Available-for-Sale Portfolio: | | | | | | | | | | | | | | | | | | |
U.S. Treasury and agency securities | | $ | 2,036,474 | | | $ | 2,023,753 | | | $ | 2,043,023 | | | $ | 2,054,071 | | | $ | 1,876,358 | | | $ | 1,902,762 | |
Obligations of state and political subdivisions | | | 453,640 | | | | 459,154 | | | | 514,949 | | | | 528,956 | | | | 582,655 | | | | 594,990 | |
Government agency mortgage-backed securities | | | 390,234 | | | | 382,477 | | | | 358,180 | | | | 357,538 | | | | 232,657 | | | | 235,230 | |
Corporate debt securities | | | 2,588 | | | | 2,546 | | | | 2,648 | | | | 2,623 | | | | 5,716 | | | | 5,687 | |
Government agency collateralized mortgage obligations | | | 69,342 | | | | 68,119 | | | | 88,097 | | | | 87,374 | | | | 9,225 | | | | 9,535 | |
Marketable equity securities | | | 0 | | | | 0 | | | | 251 | | | | 526 | | | | 252 | | | | 452 | |
Total available-for-sale portfolio | | | 2,952,278 | | | | 2,936,049 | | | | 3,007,148 | | | | 3,031,088 | | | | 2,706,863 | | | | 2,748,656 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Equity and other Securities: | | | | | | | | | | | | | | | | | | | | | | | | |
Equity securities, at fair value | | | 251 | | | | 432 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Federal Home Loan Bank common stock | | | 8,768 | | | | 8,768 | | | | 9,896 | | | | 9,896 | | | | 12,191 | | | | 12,191 | |
Federal Reserve Bank common stock | | | 30,690 | | | | 30,690 | | | | 30,690 | | | | 30,690 | | | | 19,781 | | | | 19,781 | |
Certificates of deposit | | | 0 | | | | 0 | | | | 3,865 | | | | 3,865 | | | | 0 | | | | 0 | |
Other equity securities, at adjusted cost | | | 4,969 | | | | 5,719 | | | | 5,840 | | | | 5,840 | | | | 3,764 | | | | 3,764 | |
Total equity and other securities | | | 44,678 | | | | 45,609 | | | | 50,291 | | | | 50,291 | | | | 35,736 | | | | 35,736 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total investments | | $ | 2,996,956 | | | $ | 2,981,658 | | | $ | 3,057,439 | | | $ | 3,081,379 | | | $ | 2,742,599 | | | $ | 2,784,392 | |
The following table sets forth as of December 31, 2018, the maturities of investment debt securities and the weighted-average yields of such securities, which have been calculated on the cost basis, weighted for scheduled maturity of each security:
Table 19: Maturities of Investment Debt Securities
(000’s omitted, except rates) | | Maturing Within One Year or Less | | | Maturing After One Year But Within Five Years | | | Maturing After Five Years But Within Ten Years | | | Maturing After Ten Years | | | Total Amortized Cost/Book Value | |
Available-for-Sale Portfolio: | | | | | | | | | | | | | | | |
U.S. Treasury and agency securities | | $ | 28,667 | | | $ | 1,994,893 | | | $ | 0 | | | $ | 12,914 | | | $ | 2,036,474 | |
Obligations of state and political subdivisions | | | 29,547 | | | | 129,261 | | | | 158,282 | | | | 136,550 | | | | 453,640 | |
Government agency mortgage-backed securities (2) | | | 4,477 | | | | 13,006 | | | | 41,787 | | | | 330,964 | | | | 390,234 | |
Corporate debt securities | | | 0 | | | | 2,588 | | | | 0 | | | | 0 | | | | 2,588 | |
Government agency collateralized mortgage obligations (2) | | | 0 | | | | 325 | | | | 4,028 | | | | 64,989 | | | | 69,342 | |
Available-for-sale portfolio | | $ | 62,691 | | | $ | 2,140,073 | | | $ | 204,097 | | | $ | 545,417 | | | $ | 2,952,278 | |
Weighted-average yield (1) | | | 1.91 | % | | | 2.29 | % | | | 2.86 | % | | | 3.14 | % | | | 2.48 | % |
(1) | Weighted-average yields are an arithmetic computation of income (not fully tax-equivalent adjusted) divided by book balance; they may differ from the yield to maturity, which considers the time value of money. |
(2) | Mortgage-backed securities and collateralized mortgage obligations are listed based on the contractual maturity. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay certain obligations with or without penalties. |
Impact of Inflation and Changing Prices
The Company’s financial statements have been prepared in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effect of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. Notwithstanding this, inflation can directly affect the value of loan collateral, real estate in particular.
New Accounting Pronouncements
See “New Accounting Pronouncements” Section of Note A of the notes to the consolidated financial statements on page 74 for recently issued accounting pronouncements applicable to the Company that have not yet been adopted.
Forward-Looking Statements
This document contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995), which involve significant risks and uncertainties. Forward-looking statements often use words such as “anticipate,” “target,” “expect,” “estimate,” “intend,” “plan,” “goal,” “forecast, ” “believe,” or other words of similar meaning. Actual results may differ materially from the results discussed in the forward-looking statements. Moreover, the Company’s plans, objectives and intentions are subject to change based on various factors (some of which are beyond the Company’s control). Factors that could cause actual results to differ from those discussed in the forward-looking statements include: (1) risks related to credit quality, interest rate sensitivity and liquidity; (2) the strength of the U.S. economy in general and the strength of the local economies where the Company conducts its business; (3) the effect of, and changes in, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; (4) inflation, interest rate, market and monetary fluctuations; (5) the timely development of new products and services and customer perception of the overall value thereof (including features, pricing and quality) compared to competing products and services; (6) changes in consumer spending, borrowing and savings habits; (7) technological changes and implementation and financial risks associated with transitioning to new technology-based systems involving large multi-year contracts; (8) the ability of the Company to maintain the security of its financial, accounting, technology, data processing and other operating systems and facilities; (9) effectiveness of the Company’s risk management processes and procedures, reliance on models which may be inaccurate or misinterpreted, the Company’s ability to manage its credit risk, the sufficiency of its allowance for loan losses and the accuracy of the assumptions or estimates used in preparing the Company’s financial statements; (10) failure of third parties to provide various services that are important to the Company’s operations; (11) any acquisitions or mergers that might be considered or consummated by the Company and the costs and factors associated therewith, including differences in the actual financial results of the acquisition or merger compared to expectations and the realization of anticipated cost savings and revenue enhancements; (12) the ability to maintain and increase market share and control expenses; (13) the nature, timing and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of the Company and its subsidiaries, including changes in laws and regulations concerning taxes, accounting, banking, risk management, securities and other aspects of the financial services industry, specifically the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; (14) changes in the Company’s organization, compensation and benefit plans and in the availability of, and compensation levels for, employees in its geographic markets; (15) the outcome of pending or future litigation and government proceedings; (16) other risk factors outlined in the Company’s filings with the SEC from time to time; and (17) the success of the Company at managing the risks of the foregoing.
The foregoing list of important factors is not all-inclusive. Such forward-looking statements speak only as of the date on which they are made and the Company does not undertake any obligation to update any forward-looking statement, whether written or oral, to reflect events or circumstances after the date on which such statement is made. If the Company does update or correct one or more forward-looking statements, investors and others should not conclude that the Company will make additional updates or corrections with respect thereto or with respect to other forward-looking statements.
Reconciliation of GAAP to Non-GAAP Measures
Table 20: GAAP to Non-GAAP Reconciliations
(000’s omitted) | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
Income statement data | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | | | | | |
Net income (GAAP) | | $ | 168,641 | | | $ | 150,717 | | | $ | 103,812 | | | $ | 91,230 | | | $ | 91,353 | |
Acquisition expenses | | | (769 | ) | | | 25,986 | | | | 1,706 | | | | 7,037 | | | | 123 | |
Tax effect of acquisition expenses | | | 160 | | | | (7,677 | ) | | | (560 | ) | | | (2,182 | ) | | | (36 | ) |
Tax Cuts and Jobs Act deferred impact | | | 0 | | | | (38,010 | ) | | | 0 | | | | 0 | | | | 0 | |
Subtotal (non-GAAP) | | | 168,032 | | | | 131,016 | | | | 104,958 | | | | 96,085 | | | | 91,440 | |
Unrealized gain on equity securities | | | (657 | ) | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Tax effect of unrealized gain on equity securities | | | 137 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Subtotal (non-GAAP) | | | 167,512 | | | | 131,016 | | | | 104,958 | | | | 96,085 | | | | 91,440 | |
Loss on debt extinguishment | | | 318 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Tax effect of loss on debt extinguishment | | | (66 | ) | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Subtotal (non-GAAP) | | | 167,764 | | | | 131,016 | | | | 104,958 | | | | 96,085 | | | | 91,440 | |
Litigation settlement | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 2,800 | |
Tax effect of litigation settlement | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (828 | ) |
Operating net income (non-GAAP) | | | 167,764 | | | | 131,016 | | | | 104,958 | | | | 96,085 | | | | 93,412 | |
Amortization of intangibles | | | 18,155 | | | | 16,941 | | | | 5,479 | | | | 3,663 | | | | 4,287 | |
Tax effect of amortization of intangibles | | | (3,780 | ) | | | (5,005 | ) | | | (1,800 | ) | | | (1,135 | ) | | | (1,267 | ) |
Subtotal (non-GAAP) | | | 182,139 | | | | 142,952 | | | | 108,637 | | | | 98,613 | | | | 96,432 | |
Acquired non-impaired loan accretion | | | (7,921 | ) | | | (5,888 | ) | | | (2,868 | ) | | | (2,256 | ) | | | (3,338 | ) |
Tax effect of acquired non-impaired loan accretion | | | 1,649 | | | | 1,739 | | | | 942 | | | | 700 | | | | 987 | |
Adjusted net income (non-GAAP) | | $ | 175,867 | | | $ | 138,803 | | | $ | 106,711 | | | $ | 97,057 | | | $ | 94,081 | |
| | | | | | | | | | | | | | | |
Return on average assets | | | | | | | | | | | | | | | |
Adjusted net income (non-GAAP) | | $ | 175,867 | | | $ | 138,803 | | | $ | 106,711 | | | $ | 97,057 | | | $ | 94,081 | |
Average total assets | | | 10,665,209 | | | | 10,089,215 | | | | 8,660,067 | | | | 7,814,564 | | | | 7,423,903 | |
Adjusted return on average assets (non-GAAP) | | | 1.65 | % | | | 1.38 | % | | | 1.23 | % | | | 1.24 | % | | | 1.27 | % |
| | | | | | | | | | | | | | | |
Return on average equity | | | | | | | | | | | | | | | |
Adjusted net income (non-GAAP) | | $ | 175,867 | | | $ | 138,803 | | | $ | 106,711 | | | $ | 97,057 | | | $ | 94,081 | |
Average total equity | | | 1,653,381 | | | | 1,475,761 | | | | 1,211,520 | | | | 1,028,038 | | | | 946,626 | |
Adjusted return on average equity (non-GAAP) | | | 10.64 | % | | | 9.41 | % | | | 8.81 | % | | | 9.44 | % | | | 9.94 | % |
(000’s omitted) | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
Income statement data (continued) | | | | | | | | | | | | | | | |
Earnings per common share | | | | | | | | | | | | | | | |
Diluted earnings per share (GAAP) | | $ | 3.24 | | | $ | 3.03 | | | $ | 2.32 | | | $ | 2.19 | | | $ | 2.22 | |
Acquisition expenses | | | (0.01 | ) | | | 0.52 | | | | 0.04 | | | | 0.17 | | | | 0.00 | |
Tax effect of acquisition expenses | | | 0.00 | | | | (0.15 | ) | | | (0.01 | ) | | | (0.05 | ) | | | (0.00 | ) |
Tax Cuts and Jobs Act deferred impact | | | 0.00 | | | | (0.76 | ) | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Subtotal (non-GAAP) | | | 3.23 | | | | 2.64 | | | | 2.35 | | | | 2.31 | | | | 2.22 | |
Unrealized gain on equity securities | | | (0.01 | ) | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Tax effect of unrealized gain on equity securities | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Subtotal (non-GAAP) | | | 3.22 | | | | 2.64 | | | | 2.35 | | | | 2.31 | | | | 2.22 | |
Loss on debt extinguishment | | | 0.01 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Tax effect of loss on debt extinguishment | | | (0.00 | ) | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
Subtotal (non-GAAP) | | | 3.23 | | | | 2.64 | | | | 2.35 | | | | 2.31 | | | | 2.22 | |
Litigation settlement | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.07 | |
Tax effect of litigation settlement | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | (0.02 | ) |
Operating net income (non-GAAP) | | | 3.23 | | | | 2.64 | | | | 2.35 | | | | 2.31 | | | | 2.27 | |
Amortization of intangibles | | | 0.35 | | | | 0.34 | | | | 0.12 | | | | 0.09 | | | | 0.10 | |
Tax effect of amortization of intangibles | | | (0.07 | ) | | | (0.10 | ) | | | (0.04 | ) | | | (0.03 | ) | | | (0.03 | ) |
Subtotal (non-GAAP) | | | 3.51 | | | | 2.88 | | | | 2.43 | | | | 2.37 | | | | 2.34 | |
Acquired non-impaired loan accretion | | | (0.15 | ) | | | (0.12 | ) | | | (0.06 | ) | | | (0.05 | ) | | | (0.08 | ) |
Tax effect of acquired non-impaired loan accretion | | | 0.03 | | | | 0.04 | | | | 0.02 | | | | 0.01 | | | | 0.02 | |
Adjusted net income (non-GAAP) | | $ | 3.39 | | | $ | 2.80 | | | $ | 2.39 | | | $ | 2.33 | | | $ | 2.28 | |
| | | | | | | | | | | | | | | |
Noninterest operating expenses | | | | | | | | | | | | | | | |
Noninterest expenses (GAAP) | | $ | 345,289 | | | $ | 347,149 | | | $ | 266,848 | | | $ | 233,055 | | | $ | 226,580 | |
Amortization of intangibles | | | (18,155 | ) | | | (16,941 | ) | | | (5,479 | ) | | | (3,663 | ) | | | (4,287 | ) |
Acquisition expenses | | | 769 | | | | (25,986 | ) | | | (1,706 | ) | | | (7,037 | ) | | | (123 | ) |
Litigation settlement | | | (0 | ) | | | (0 | ) | | | (0 | ) | | | (0 | ) | | | (2,800 | ) |
Total adjusted noninterest expenses (non-GAAP) | | $ | 327,903 | | | $ | 304,222 | | | $ | 259,663 | | | $ | 222,355 | | | $ | 219,370 | |
| | | | | | | | | | | | | | | |
Efficiency ratio | | | | | | | | | | | | | | | |
Adjusted noninterest expenses (non-GAAP) - numerator | | $ | 327,903 | | | $ | 304,222 | | | $ | 259,663 | | | $ | 222,355 | | | $ | 219,370 | |
Fully tax-equivalent net interest income | | $ | 349,400 | | | $ | 325,090 | | | $ | 283,857 | | | $ | 260,824 | | | $ | 259,961 | |
Noninterest revenues | | | 224,059 | | | | 202,423 | | | | 155,625 | | | | 123,299 | | | | 119,020 | |
Acquired non-impaired loan accretion | | | (7,921 | ) | | | (5,888 | ) | | | (2,868 | ) | | | (2,256 | ) | | | (3,338 | ) |
Insurance-related recovery | | | 0 | | | | 0 | | | | (950 | ) | | | 0 | | | | 0 | |
Unrealized gain on equity securities | | | (657 | ) | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Loss on debt extinguishment | | | 318 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Operating revenues (non-GAAP) - denominator | | $ | 565,199 | | | $ | 521,625 | | | $ | 435,664 | | | $ | 381,867 | | | $ | 375,643 | |
Efficiency ratio (non-GAAP) | | | 58.0 | % | | | 58.3 | % | | | 59.6 | % | | | 58.2 | % | | | 58.4 | % |
| | | | | | | | | | | | | | | |
(000’s omitted) | | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | |
Balance sheet data | | | | | | | | | | | | | | | |
Total assets | | | | | | | | | | | | | | | |
Total assets (GAAP) | | $ | 10,607,295 | | | $ | 10,746,198 | | | $ | 8,666,437 | | | $ | 8,552,669 | | | $ | 7,489,440 | |
Intangible assets | | | (807,349 | ) | | | (825,088 | ) | | | (480,844 | ) | | | (484,146 | ) | | | (386,973 | ) |
Deferred taxes on intangible assets | | | 46,370 | | | | 48,419 | | | | 43,504 | | | | 39,724 | | | | 35,842 | |
Total tangible assets (non-GAAP) | | $ | 9,846,316 | | | $ | 9,969,529 | | | $ | 8,229,097 | | | $ | 8,108,247 | | | $ | 7,138,309 | |
| | | | | | | | | | | | | | | | | | | | |
Total common equity | | | | | | | | | | | | | | | | | | | | |
Shareholders’ Equity (GAAP) | | $ | 1,713,783 | | | $ | 1,635,315 | | | $ | 1,198,100 | | | $ | 1,140,647 | | | $ | 987,904 | |
Intangible assets | | | (807,349 | ) | | | (825,088 | ) | | | (480,844 | ) | | | (484,146 | ) | | | (386,973 | ) |
Deferred taxes on intangible assets | | | 46,370 | | | | 48,419 | | | | 43,504 | | | | 39,724 | | | | 35,842 | |
Total tangible common equity (non-GAAP) | | $ | 952,804 | | | $ | 858,646 | | | $ | 760,760 | | | $ | 696,225 | | | $ | 636,773 | |
| | | | | | | | | | | | | | | | | | | | |
Net tangible equity-to-assets ratio | | | | | | | | | | | | | | | | | | | | |
Total tangible common equity (non-GAAP) - numerator | | $ | 952,804 | | | $ | 858,646 | | | $ | 760,760 | | | $ | 696,225 | | | $ | 636,773 | |
Total tangible assets (non-GAAP) - denominator | | $ | 9,846,316 | | | $ | 9,969,529 | | | $ | 8,229,097 | | | $ | 8,108,247 | | | $ | 7,138,309 | |
Net tangible equity-to-assets ratio (non-GAAP) | | | 9.68 | % | | | 8.61 | % | | | 9.24 | % | | | 8.59 | % | | | 8.92 | % |
| Quantitative and Qualitative Disclosures about Market Risk |
Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates, prices or credit risk. Credit risk associated with the Company’s loan portfolio has been previously discussed in the asset quality section of the MD&A. Management believes that the tax risk of the Company’s municipal investments associated with potential future changes in statutory, judicial and regulatory actions is minimal. Treasury, agency, mortgage-backed and CMO securities issued by government agencies comprise 85% of the total portfolio and are currently rated AAA by Moody’s Investor Services and AA+ by Standard & Poor’s. Municipal and corporate bonds account for 15% of the total portfolio, of which, 99% carry a minimum rating of A-. The remaining 1% of the portfolio is comprised of other investment grade securities. The Company does not have material foreign currency exchange rate risk exposure. Therefore, almost all the market risk in the investment portfolio is related to interest rates.
The ongoing monitoring and management of both interest rate risk and liquidity, in the short and long term time horizons is an important component of the Company’s asset/liability management process, which is governed by limits established in the policies reviewed and approved annually by the Company’s Board of Directors. The Board of Directors delegates responsibility for carrying out the policies to the ALCO, which meets each month. The committee is made up of the Company’s senior management as well as regional and line-of-business managers who oversee specific earning asset classes and various funding sources. As the Company does not believe it is possible to reliably predict future interest rate movements, it has maintained an appropriate process and set of measurement tools, which enables it to identify and quantify sources of interest rate risk in varying rate environments. The primary tool used by the Company in managing interest rate risk is income simulation.
While a wide variety of strategic balance sheet and treasury yield curve scenarios are tested on an ongoing basis, the following reflects the Company’s projected net interest income sensitivity over the subsequent twelve months based on:
· | Asset and liability levels using December 31, 2018 as a starting point. |
· | There are assumed to be conservative levels of balance sheet growth, low-to-mid single digit growth in loans and deposits, while using the cash flows from investment contractual maturities and prepayments to repay short-term capital market borrowings or reinvest into securities or cash equivalents. |
· | The prime rate and federal funds rates are assumed to move over a 12-month period while moving the long end of the treasury curve to spreads over the three month treasury that are more consistent with historical norms (normalized yield curve). Deposit rates are assumed to move in a manner that reflects the historical relationship between deposit rate movement and changes in the federal funds rate. |
· | Cash flows are based on contractual maturity, optionality, and amortization schedules along with applicable prepayments derived from internal historical data and external sources. |
Net Interest Income Sensitivity Model
Change in interest rates | Calculated annualized increase (decrease) in projected net interest income at December 31, 2018 |
+200 basis points | ($2,540,000) |
+100 basis points | ($308,000) |
-100 basis points | ($2,754,000) |
-200 basis points | ($8,544,000) |
The modeled net interest income (NII) decreases in rising rate environments from the flat rate scenario. The decrease is largely a result of assumed deposit and funding costs increasing faster than the repricing of corresponding assets. In the short term (year one) the assumed increase of deposit rates in the rising rate environment temporarily outweighs the benefit of earning asset yields increasing to higher levels. However, over a longer time period (years two and beyond), the growth in NII improves in the rising rate environments as lower yielding assets mature and are replaced at higher rates.
In the falling rate environments, the Bank shows interest rate risk exposure to lower short term rates. During the first twelve months, net interest income declines largely due to lower assumed rates on new loans, including adjustable and variable rate assets. Modestly lower funding costs associated with deposits and borrowings only partially offset the decrease in interest income.
The analysis does not represent a Company forecast and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions: the nature and timing of interest rate levels (including yield curve shape), prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and other factors. While the assumptions are developed based upon reasonable economic and local market conditions, the Company cannot make any assurances as to the predictive nature of these assumptions, including how customer preferences or competitor influences might change. Furthermore, the sensitivity analysis does not reflect actions that the ALCO might take in responding to or anticipating changes in interest rates.
Item 8. Financial Statements and Supplementary Data
The following consolidated financial statements and independent registered public accounting firm’s report of Community Bank System, Inc. are contained on pages 60 through 109 of this item.
· | Consolidated Statements of Condition, |
December 31, 2018 and 2017
· | Consolidated Statements of Income, |
Years ended December 31, 2018, 2017, and 2016
· | Consolidated Statements of Comprehensive Income, |
Years ended December 31, 2018, 2017, and 2016
· | Consolidated Statements of Changes in Shareholders’ Equity, |
Years ended December 31, 2018, 2017, and 2016
· | Consolidated Statements of Cash Flows, |
Years ended December 31, 2018, 2017, and 2016
· | Notes to Consolidated Financial Statements, |
December 31, 2018
· | Management’s Report on Internal Control Over Financial Reporting |
· | Report of Independent Registered Public Accounting Firm |
Selected Quarterly Data (Unaudited) for 2018 and 2017 are contained on page 113.
COMMUNITY BANK SYSTEM, INC.
CONSOLIDATED STATEMENTS OF CONDITION (In Thousands, Except Share Data)
| | December 31, | |
| | 2018 | | | 2017 | |
Assets: | | | | | | |
Cash and cash equivalents | | $ | 211,834 | | | $ | 221,038 | |
Available-for-sale investment securities (cost of $2,952,278 and $3,007,148, respectively) | | | 2,936,049 | | | | 3,031,088 | |
Equity and other securities (cost of $44,678 and $50,291, respectively) | | | 45,609 | | | | 50,291 | |
Loans held for sale, at fair value | | | 83 | | | | 461 | |
| | | | | | | | |
Loans | | | 6,281,121 | | | | 6,256,757 | |
Allowance for loan losses | | | (49,284 | ) | | | (47,583 | ) |
Net loans | | | 6,231,837 | | | | 6,209,174 | |
| | | | | | | | |
Goodwill, net | | | 733,503 | | | | 734,430 | |
Core deposit intangibles, net | | | 18,596 | | | | 25,025 | |
Other intangibles, net | | | 55,250 | | | | 65,633 | |
Intangible assets, net | | | 807,349 | | | | 825,088 | |
| | | | | | | | |
Premises and equipment, net | | | 119,988 | | | | 123,393 | |
Accrued interest and fees receivable | | | 31,048 | | | | 36,177 | |
Other assets | | | 223,498 | | | | 249,488 | |
| | | | | | | | |
Total assets | | $ | 10,607,295 | | | $ | 10,746,198 | |
| | | | | | | | |
Liabilities: | | | | | | | | |
Noninterest-bearing deposits | | $ | 2,312,816 | | | $ | 2,293,057 | |
Interest-bearing deposits | | | 6,009,555 | | | | 6,151,363 | |
Total deposits | | | 8,322,371 | | | | 8,444,420 | |
| | | | | | | | |
Short-term borrowings | | | 54,400 | | | | 24,000 | |
Securities sold under agreement to repurchase, short-term | | | 259,367 | | | | 337,011 | |
Other long-term debt | | | 1,976 | | | | 2,071 | |
Subordinated debt held by unconsolidated subsidiary trusts | | | 97,939 | | | | 122,814 | |
Accrued interest and other liabilities | | | 157,459 | | | | 180,567 | |
Total liabilities | | | 8,893,512 | | | | 9,110,883 | |
| | | | | | | | |
Commitments and contingencies (See Note N) | | | | | | | | |
| | | | | | | | |
Shareholders’ equity: | | | | | | | | |
Preferred stock, $1.00 par value, 500,000 shares authorized, 0 shares issued | | | 0 | | | | 0 | |
Common stock, $1.00 par value, 75,000,000 shares authorized; 51,576,839 and 51,263,841 shares issued, respectively | | | 51,577 | | | | 51,264 | |
Additional paid-in capital | | | 911,748 | | | | 894,879 | |
Retained earnings | | | 795,563 | | | | 700,557 | |
Accumulated other comprehensive (loss) | | | (45,305 | ) | | | (3,699 | ) |
Treasury stock, at cost (319,015 shares including 207,403 shares held by deferred compensation arrangements at December 31, 2018, and 567,764 shares including 237,494 shares held by deferred compensation arrangements at December 31, 2017) | | | (11,528 | ) | | | (21,014 | ) |
Deferred compensation arrangements (207,403 shares at December 31, 2018 and 237,494 shares at December 31, 2017) | | | 11,728 | | | | 13,328 | |
Total shareholders’ equity | | | 1,713,783 | | | | 1,635,315 | |
| | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 10,607,295 | | | $ | 10,746,198 | |
The accompanying notes are an integral part of the consolidated financial statements.
COMMUNITY BANK SYSTEM, INC.
CONSOLIDATED STATEMENTS OF INCOME (In Thousands, Except Per-Share Data)
| | Years Ended December 31, | |
| | 2018 | | | 2017 | | | 2016 | |
Interest income: | | | | | | | | | |
Interest and fees on loans | | $ | 286,165 | | | $ | 253,949 | | | $ | 211,467 | |
Interest and dividends on taxable investments | | | 63,504 | | | | 60,159 | | | | 56,201 | |
Interest and dividends on nontaxable investments | | | 13,064 | | | | 15,347 | | | | 17,519 | |
Total interest income | | | 362,733 | | | | 329,455 | | | | 285,187 | |
| | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | |
Interest on deposits | | | 10,658 | | | | 8,031 | | | | 7,325 | |
Interest on borrowings | | | 2,343 | | | | 1,845 | | | | 1,017 | |
Interest on subordinated debt held by unconsolidated subsidiary trusts | | | 4,677 | | | | 3,904 | | | | 2,949 | |
Total interest expense | | | 17,678 | | | | 13,780 | | | | 11,291 | |
| | | | | | | | | | | | |
Net interest income | | | 345,055 | | | | 315,675 | | | | 273,896 | |
Provision for loan losses | | | 10,837 | | | | 10,984 | | | | 8,076 | |
Net interest income after provision for loan losses | | | 334,218 | | | | 304,691 | | | | 265,820 | |
| | | | | | | | | | | | |
Noninterest revenues: | | | | | | | | | | | | |
Deposit service fees | | | 70,384 | | | | 67,896 | | | | 58,595 | |
Other banking revenues | | | 4,968 | | | | 5,466 | | | | 7,477 | |
Employee benefit services | | | 92,279 | | | | 80,830 | | | | 46,628 | |
Insurance services | | | 30,317 | | | | 26,150 | | | | 23,149 | |
Wealth management services | | | 25,772 | | | | 22,079 | | | | 19,776 | |
Unrealized gain on equity securities | | | 657 | | | | 0 | | | | 0 | |
Loss on debt extinguishment | | | (318 | ) | | | 0 | | | | 0 | |
Gain on sales of investment securities, net | | | 0 | | | | 2 | | | | 0 | |
Total noninterest revenues | | | 224,059 | | | | 202,423 | | | | 155,625 | |
| | | | | | | | | | | | |
Noninterest expenses: | | | | | | | | | | | | |
Salaries and employee benefits | | | 207,363 | | | | 186,903 | | | | 156,396 | |
Occupancy and equipment | | | 39,948 | | | | 35,561 | | | | 30,078 | |
Data processing and communications | | | 39,094 | | | | 37,579 | | | | 34,501 | |
Amortization of intangible assets | | | 18,155 | | | | 16,941 | | | | 5,479 | |
Legal and professional fees | | | 10,644 | | | | 11,576 | | | | 8,455 | |
Business development and marketing | | | 9,383 | | | | 9,994 | | | | 7,484 | |
Acquisition expenses | | | (769 | ) | | | 25,986 | | | | 1,706 | |
Other expenses | | | 21,471 | | | | 22,609 | | | | 22,749 | |
Total noninterest expenses | | | 345,289 | | | | 347,149 | | | | 266,848 | |
| | | | | | | | | | | | |
Income before income taxes | | | 212,988 | | | | 159,965 | | | | 154,597 | |
Income taxes | | | 44,347 | | | | 9,248 | | | | 50,785 | |
Net income | | $ | 168,641 | | | $ | 150,717 | | | $ | 103,812 | |
| | | | | | | | | | | | |
Basic earnings per share | | $ | 3.28 | | | $ | 3.07 | | | $ | 2.34 | |
Diluted earnings per share | | $ | 3.24 | | | $ | 3.03 | | | $ | 2.32 | |
Cash dividends declared per share | | $ | 1.44 | | | $ | 1.32 | | | $ | 1.26 | |
The accompanying notes are an integral part of the consolidated financial statements.
COMMUNITY BANK SYSTEM, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands) | | Years Ended December 31, | |
| | 2018 | | | 2017 | | | 2016 | |
| | | | | | | | | |
Pension and other post retirement obligations: | | | | | | | | | |
Amortization of actuarial (losses)/gains included in net periodic pension cost, gross | | $ | (12,647 | ) | | $ | (707 | ) | | $ | 5,514 | |
Tax effect | | | 3,087 | | | | 263 | | | | (2,108 | ) |
Amortization of actuarial (losses)/gains included in net periodic pension cost, net | | | (9,560 | ) | | | (444 | ) | | | 3,406 | |
| | | | | | | | | | | | |
Amortization of prior service cost included in net periodic pension cost, gross | | | (1,398 | ) | | | (859 | ) | | | (136 | ) |
Tax effect | | | 340 | | | | 324 | | | | 52 | |
Amortization of prior service cost included in net periodic pension cost, net | | | (1,058 | ) | | | (535 | ) | | | (84 | ) |
| | | | | | | | | | | | |
Initial projected benefit obligation recognized upon plan adoption, gross
| | | (775 | ) | | | 0 | | | | 0 | |
Tax effect | | | 189 | | | | 0 | | | | 0 | |
Initial projected benefit obligation recognized upon plan adoption, net | | | (586 | ) | | | 0 | | | | 0 | |
| | | | | | | | | | | | |
Unamortized actuarial gain due to plan merger, gross | | | 0 | | | | 1,858 | | | | 0 | |
Tax effect | | | 0 | | | | (711 | ) | | | 0 | |
Unamortized actuarial gain due to plan merger, net | | | 0 | | | | 1,147 | | | | 0 | |
| | | | | | | | | | | | |
Other comprehensive (loss)/income related to pension and other post retirement obligations, net of taxes | | | (11,204 | ) | | | 168 | | | | 3,322 | |
| | | | | | | | | | | | |
Unrealized (losses)/gains on securities: | | | | | | | | | | | | |
Net unrealized holding (losses) arising during period, gross | | | (39,894 | ) | | | (17,851 | ) | | | (24,042 | ) |
Tax effect | | | 9,700 | | | | 6,787 | | | | 9,328 | |
Net unrealized holding losses arising during period, net | | | (30,194 | ) | | | (11,064 | ) | | | (14,714 | ) |
Reclassification of other comprehensive income due to change in accounting principle – equity securities | | | (208 | ) | | | 0 | | | | 0 | |
| | | | | | | | | | | | |
Reclassification adjustment for net (gains) included in net income, gross | | | 0 | | | | (2 | ) | | | 0 | |
Tax effect | | | 0 | | | | 1 | | | | 0 | |
Reclassification adjustment for net gains included in net income, net | | | 0 | | | | (1 | ) | | | 0 | |
| | | | | | | | | | | | |
Other comprehensive (loss) related to unrealized (losses)/gains on available-for-sale securities, net of taxes | | | (30,402 | ) | | | (11,065 | ) | | | (14,714 | ) |
| | | | | | | | | | | | |
Other comprehensive (loss), net of tax | | | (41,606 | ) | | | (10,897 | ) | | | (11,392 | ) |
Net income | | | 168,641 | | | | 150,717 | | | | 103,812 | |
Comprehensive income | | $ | 127,035 | | | $ | 139,820 | | | $ | 92,420 | |
| | As of December 31, | |
| | | 2018 | | | | 2017 | | | | 2016 | |
Accumulated Other Comprehensive Income/(Loss) By Component: | | | | | | | | | | | | |
Unrealized (loss) for pension and other postretirement obligations | | $ | (43,497 | ) | | $ | (28,677 | ) | | $ | (28,969 | ) |
Tax effect | | | 10,660 | | | | 7,044 | | | | 11,008 | |
Net unrealized (loss) for pension and other postretirement obligations | | | (32,837 | ) | | | (21,633 | ) | | | (17,961 | ) |
| | | | | | | | | | | | |
Unrealized (loss) gain on available-for-sale securities | | | (16,229 | ) | | | 23,940 | | | | 41,793 | |
Tax effect | | | 3,969 | | | | (6,006 | ) | | | (15,989 | ) |
Reclassification of other comprehensive income due to change in accounting principle – equity securities | | | (208 | ) | | | 0 | | | | 0 | |
Net unrealized (loss) gain on available-for-sale securities | | | (12,468 | ) | | | 17,934 | | | | 25,804 | |
| | | | | | | | | | | | |
Accumulated other comprehensive (loss)/income | | $ | (45,305 | ) | | $ | (3,699 | ) | | $ | 7,843 | |
The accompanying notes are an integral part of the consolidated financial statements.
COMMUNITY BANK SYSTEM, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY Years ended December 31, 2016, 2017 and 2018
(In Thousands, Except Share Data)
| | Common Stock | | |
| | | | | | Accumulated | | | | | | | | | | |
| | Shares Outstanding | | | Amount Issued | | | Additional Paid-in Capital | | | Retained Earnings | | | Other Comprehensive Income/(Loss) | | | Treasury Stock | | | Deferred Compensation Arrangements | | | Total | |
Balance at December 31, 2015 | | | 43,774,860 | | | $ | 44,443 | | | $ | 528,015 | | | $ | 566,591 | | | $ | 19,235 | | | $ | (17,637 | ) | | $ | 0 | | | $ | 1,140,647 | |
Net income | | | | | | | | | | | | | | | 103,812 | | | | | | | | | | | | | | | | 103,812 | |
Other comprehensive income, net of tax | | | | | | | | | | | | | | | | | | | (11,392 | ) | | | | | | | | | | | (11,392 | ) |
Dividends declared: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common, $1.26 per share | | | | | | | | | | | | | | | (55,711 | ) | | | | | | | | | | | | | | | (55,711 | ) |
Common stock issued under employee stock plan, including tax benefits of $3,091 | | | 507,784 | | | | 507 | | | | 10,036 | | | | | | | | | | | | | | | | | | | | 10,543 | |
Stock-based compensation | | | | | | | | | | | 4,783 | | | | | | | | | | | | | | | | | | | | 4,783 | |
Treasury stock purchased | | | (67,826 | ) | | | | | | | | | | | | | | | | | | | (3,470 | ) | | | | | | | (3,470 | ) |
Treasury stock issued to benefit plan | | | 222,597 | | | | | | | | 2,941 | | | | | | | | | | | | 5,947 | | | | | | | | 8,888 | |
Balance at December 31, 2016 | | | 44,437,415 | | | | 44,950 | | | | 545,775 | | | | 614,692 | | | | 7,843 | | | | (15,160 | ) | | | 0 | | | | 1,198,100 | |
Net income | | | | | | | | | | | | | | | 150,717 | | | | | | | | | | | | | | | | 150,717 | |
Other comprehensive loss, net of tax | | | | | | | | | | | | | | | | | | | (10,897 | ) | | | | | | | | | | | (10,897 | ) |
Reclassification related to tax effect of Tax Cuts and Jobs Act | | | | | | | | | | | | | | | 645 | | | | (645 | ) | | | | | | | | | | | 0 | |
Dividends declared: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common, $1.32 per share | | | | | | | | | | | | | | | (65,497 | ) | | | | | | | | | | | | | | | (65,497 | ) |
Common stock issued under employee stock plan | | | 264,640 | | | | 265 | | | | 4,298 | | | | | | | | | | | | | | | | | | | | 4,563 | |
Stock-based compensation | | | | | | | | | | | 5,137 | | | | | | | | | | | | | | | | | | | | 5,137 | |
Stock issued for acquisitions | | | 6,048,849 | | | | 6,049 | | | | 337,083 | | | | | | | | | | | | | | | | | | | | 343,132 | |
Deferred compensation arrangements acquired | | | (179,003 | ) | | | | | | | | | | | | | | | | | | | (10,022 | ) | | | 10,022 | | | | 0 | |
Treasury stock purchased | | | (58,491 | ) | | | | | | | | | | | | | | | | | | | (3,306 | ) | | | 3,306 | | | | 0 | |
Treasury stock issued to benefit plan | | | 182,667 | | | | | | | | 2,586 | | | | | | | | | | | | 7,474 | | | | 0 | | | | 10,060 | |
Balance at December 31, 2017 | | | 50,696,077 | | | | 51,264 | | | | 894,879 | | | | 700,557 | | | | (3,699 | ) | | | (21,014 | ) | | | 13,328 | | | | 1,635,315 | |
Net income | | | | | | | | | | | | | | | 168,641 | | | | | | | | | | | | | | | | 168,641 | |
Other comprehensive loss, net of tax | | | | | | | | | | | | | | | | | | | (41,398 | ) | | | | | | | | | | | (41,398 | ) |
Cumulative effect of change in accounting principle – equity securities | | | | | | | | | | | | | | | 208 | | | | (208 | ) | | | | | | | | | | | 0 | |
Dividends declared: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common, $1.44 per share | | | | | | | | | | | | | | | (73,843 | ) | | | | | | | | | | | | | | | (73,843 | ) |
Common stock issued under employee stock plan | | | 312,998 | | | | 313 | | | | 6,130 | | | | | | | | | | | | | | | | | | | | 6,443 | |
Stock-based compensation | | | | | | | | | | | 6,064 | | | | | | | | | | | | | | | | | | | | 6,064 | |
Distribution of stock under deferred compensation arrangements | | | 35,233 | | | | | | | | | | | | | | | | | | | | 1,898 | | | | (1,898 | ) | | | 0 | |
Treasury stock purchased | | | (5,142 | ) | | | | | | | | | | | | | | | | | | | (298 | ) | | | 298 | | | | 0 | |
Treasury stock issued to benefit plan | | | 218,658 | | | | | | | | 4,675 | | | | | | | | | | | | 7,886 | | | | 0 | | | | 12,561 | |
Balance at December 31, 2018 | | | 51,257,824 | | | $ | 51,577 | | | $ | 911,748 | | | $ | 795,563 | | | $ | (45,305 | ) | | $ | (11,528 | ) | | $ | 11,728 | | | $ | 1,713,783 | |
The accompanying notes are an integral part of the consolidated financial statements.
COMMUNITY BANK SYSTEM, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of Dollars) | | Years Ended December 31, | |
| | 2018 | | | 2017 | | | 2016 | |
Operating activities: | | | | | | | | | |
Net income | | $ | 168,641 | | | $ | 150,717 | | | $ | 103,812 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | |
Depreciation | | | 15,749 | | | | 16,024 | | | | 14,398 | |
Amortization of intangible assets | | | 18,155 | | | | 16,941 | | | | 5,479 | |
Net accretion on securities, loans and borrowings | | | (9,404 | ) | | | (6,619 | ) | | | (4,405 | ) |
Stock-based compensation | | | 6,064 | | | | 5,137 | | | | 4,783 | |
Provision for loan losses | | | 10,837 | | | | 10,984 | | | | 8,076 | |
Provision/(benefit) for deferred income taxes | | | 2,663 | | | | (28,692 | ) | | | 13,066 | |
Amortization of mortgage servicing rights | | | 449 | | | | 499 | | | | 518 | |
Unrealized gain on equity securities | | | (657 | ) | | | 0 | | | | 0 | |
Loss on debt extinguishment | | | 318 | | | | 0 | | | | 0 | |
Income from bank-owned life insurance policies | | | (1,579 | ) | | | (1,586 | ) | | | (1,505 | ) |
Gain on sales of investment securities, net | | | 0 | | | | (2 | ) | | | 0 | |
Net (gain)/loss on sale of loans and other assets | | | (80 | ) | | | 181 | | | | (837 | ) |
Change in other assets and liabilities | | | 10,252 | | | | 26,090 | | | | (7,614 | ) |
Net cash provided by operating activities | | | 221,408 | | | | 189,674 | | | | 135,771 | |
Investing activities: | | | | | | | | | | | | |
Proceeds from maturities, calls and paydowns of available-for-sale investment securities | | | 140,784 | | | | 157,278 | | | | 109,638 | |
Proceeds from maturities and redemptions of other investment securities | | | 5,867 | | | | 30,116 | | | | 8,703 | |
Purchases of available-for-sale investment securities | | | (78,131 | ) | | | (90,380 | ) | | | (65,966 | ) |
Purchases of equity and other securities | | | (31 | ) | | | (13,302 | ) | | | (4,612 | ) |
Net (increase) decrease in loans | | | (35,414 | ) | | | 164,846 | | | | (159,871 | ) |
Cash paid for acquisition, net of cash acquired of $16, $52,132, and $0, respectively | | | (1,737 | ) | | | (107,414 | ) | | | (575 | ) |
Settlement of bank owned life insurance policies | | | 0 | | | | 1,779 | | | | 3,127 | |
Purchases of premises and equipment, net | | | (12,646 | ) | | | (10,819 | ) | | | (12,442 | ) |
Real estate limited partnership investments | | | (1,197 | ) | | | (733 | ) | | | 0 | |
Net cash provided by/(used in) investing activities | | | 17,495 | | | | 131,371 | | | | (121,998 | ) |
Financing activities: | | | | | | | | | | | | |
Net change in deposits | | | (122,049 | ) | | | (79,940 | ) | | | 202,480 | |
Net decrease in borrowings, net of payments of $95, $81,544 and $0 | | | (47,339 | ) | | | (144,809 | ) | | | (155,100 | ) |
Payments on subordinated debt held by unconsolidated subsidiary trusts | | | (25,207 | ) | | | 0 | | | | 0 | |
Issuance of common stock | | | 6,443 | | | | 4,563 | | | | 10,543 | |
Purchase of treasury stock | | | (298 | ) | | | (3,306 | ) | | | (3,470 | ) |
Sale of treasury stock | | | 12,561 | | | | 10,060 | | | | 8,888 | |
Increase in deferred compensation agreements | | | 298 | | | | 3,306 | | | | 0 | |
Cash dividends paid | | | (71,495 | ) | | | (62,305 | ) | | | (55,048 | ) |
Withholding taxes paid on share-based compensation | | | (1,021 | ) | | | (1,433 | ) | | | (1,419 | ) |
Net cash (used in)/provided by financing activities | | | (248,107 | ) | | | (273,864 | ) | | | 6,874 | |
Change in cash and cash equivalents | | | (9,204 | ) | | | 47,181 | | | | 20,647 | |
Cash and cash equivalents at beginning of year | | | 221,038 | | | | 173,857 | | | | 153,210 | |
Cash and cash equivalents at end of year | | $ | 211,834 | | | $ | 221,038 | | | $ | 173,857 | |
Supplemental disclosures of cash flow information: | | | | | | | | | | | | |
Cash paid for interest | | $ | 17,926 | | | $ | 13,705 | | | $ | 11,268 | |
Cash paid for income taxes | | | 30,266 | | | | 41,231 | | | | 32,239 | |
Supplemental disclosures of noncash financing and investing activities: | | | | | | | | | | | | |
Dividends declared and unpaid | | | 19,808 | | | | 17,460 | | | | 14,268 | |
Transfers from loans to other real estate | | | 3,299 | | | | 3,518 | | | | 2,612 | |
Acquisitions: | | | | | | | | | | | | |
Common stock issued | | | 0 | | | | 343,132 | | | | 0 | |
Fair value of assets acquired, excluding acquired cash and intangibles | | | 115 | | | | 1,961,246 | | | | 0 | |
Fair value of liabilities assumed | | | 31 | | | | 1,870,449 | | | | 0 | |
The accompanying notes are an integral part of the consolidated financial statements.
COMMUNITY BANK SYSTEM, INC.
NOTE A: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Community Bank System, Inc. (the “Company”) is a registered financial holding company which wholly-owns two significant consolidated subsidiaries: Community Bank, N.A. (the “Bank” or “CBNA”), and Benefit Plans Administrative Services, Inc. (“BPAS”). As of December 31, 2018, BPAS owns five subsidiaries: Benefit Plans Administrative Services, LLC (“BPA”), a provider of defined benefit contribution plan administration services; Northeast Retirement Services, LLC (“NRS”), a provider of institutional transfer agency, master recordkeeping services, fund administration, trust and retirement plan services; BPAS Actuarial & Pension Services, LLC (“BPAS-APS”), a provider of actuarial and benefit consulting services; BPAS Trust Company of Puerto Rico, a Puerto Rican trust company; and Hand Benefits & Trust Company (“HB&T”), a provider of collective investment fund administration and institutional trust services. NRS owns one subsidiary, Global Trust Company, Inc. (“GTC”), a non-depository trust company which provides fiduciary services for collective investment trusts and other products. HB&T owns one subsidiary, Hand Securities Inc. (“HSI”), an introducing broker-dealer. The Company also wholly-owns two unconsolidated subsidiary business trusts formed for the purpose of issuing mandatorily-redeemable preferred securities which are considered Tier I capital under regulatory capital adequacy guidelines (see Note P).
As of December 31, 2018, the Bank operated 224 full service branches operating as Community Bank, N.A. throughout 35 counties of Upstate New York, six counties of Northeastern Pennsylvania, 12 counties of Vermont and one county of Western Massachusetts, offering a range of commercial and retail banking services. The Bank owns the following operating subsidiaries: The Carta Group, Inc. (“Carta Group”), CBNA Preferred Funding Corporation (“PFC”), CBNA Treasury Management Corporation (“TMC”), Community Investment Services, Inc. (“CISI”), NOTCH Investment Fund, LLC (“NOTCH”), Nottingham Advisors, Inc. (“Nottingham”), OneGroup NY, Inc. (“OneGroup”), and Oneida Preferred Funding II LLC (“OPFC II”). OneGroup is a full-service insurance agency offering personal and commercial property insurance and other risk management products and services. NOTCH, PFC and OPFC II primarily act as investors in residential and commercial real estate activities. TMC provides cash management, investment, and treasury services to the Bank. CISI and Carta Group provide broker-dealer and investment advisory services. Nottingham provides asset management services to individuals, corporations, corporate pension and profit sharing plans, and foundations.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Variable Interest Entities (“VIE”) are legal entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the legal entities to finance its activities without additional subordinated financial support. VIEs may be required to be consolidated by a company if it is determined the company is the primary beneficiary of a VIE. The primary beneficiary of a VIE is the enterprise that has: (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (2) the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits of the VIE that could potentially be significant to the VIE. The Company’s VIE’s are described in more detail in Note T to the consolidated financial statements.
Critical Accounting Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Critical accounting estimates include the allowance for loan losses, actuarial assumptions associated with the pension, post-retirement and other employee benefit plans, the provision for income taxes, investment valuation and other-than-temporary impairment, the carrying value of goodwill and other intangible assets, and acquired loan valuations.
Risk and Uncertainties
In the normal course of its business, the Company encounters economic and regulatory risks. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities mature or reprice at different speeds, or on different basis, from its interest-earning assets. The Company’s primary credit risk is the risk of default on the Company’s loan portfolio that results from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects potential changes in the value of collateral underlying loans, the fair value of investment securities, and loans held for sale.
The Company is subject to regulations of various governmental agencies. These regulations can change significantly from period to period. The Company also undergoes periodic examinations by the regulatory agencies which may subject it to further changes with respect to asset valuations, amounts of required loan loss allowances, and operating restrictions resulting from the regulators’ judgments based on information available to them at the time of their examinations.
Revenue Recognition
On January 1, 2018, the Company adopted ASU No. 2014-09 Revenue from Contracts with Customers (Topic 606) and all subsequent ASUs that modified Topic 606. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.
Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also not in scope of the newly adopted guidance. Topic 606 is applicable to the Company’s noninterest revenue streams including its deposit related fees, electronic payment interchange fees, merchant income, trust, asset management and other wealth management revenues, insurance commissions and benefit plan services income. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Noninterest revenue streams in-scope of Topic 606 are discussed below.
Deposit Service Fees
Deposit service fees consist of account activity fees, monthly service fees, check orders, debit and credit card income, ATM fees, Merchant services income and other revenues from processing wire transfers, bill pay service, cashier’s checks and foreign exchange. Debit and credit card income is primarily comprised of interchange fees earned at the time the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. The Company’s performance obligation for deposit service fees is generally satisfied, and the related revenue recognized, when the services are rendered or the transaction has been completed. Payment for deposit service fees is typically received at the time it is assessed through a direct charge to customers’ accounts or on a monthly basis. Deposit service fees revenue primarily relates to the Company’s Banking operating segment.
Other Banking Services
Other banking services consists of other recurring revenue streams such as commissions from sales of credit life insurance, safe deposit box rental fees, mortgage banking income, bank owned life insurance income and other miscellaneous revenue streams. Commissions from the sale of credit life insurance are recognized at the time of sale of the policies. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. Mortgage banking income and bank owned life insurance income are not within the scope of Topic 606. Other banking services revenue primarily relates to the Company’s Banking operating segment.
Employee Benefit Services
Employee benefit services income consists of revenue received from retirement plan services, collective investment fund services, fund administration, transfer agency, consulting and actuarial services. The Company’s performance obligation that relates to plan services are satisfied over time and the resulting fees are recognized monthly or quarterly, based upon the market value of the assets under management and the applicable fee rate or on a time expended basis. Payment is generally received a few days after month end or quarter end. The Company does not earn performance-based incentives. Transactional services such as consulting services, mailings, or other ad hoc services are provided to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered. Employee benefit services revenue primarily relates to the Company’s Employee Benefit Services operating segment.
Insurance Services
Insurance services primarily consists of commissions received on insurance product sales and consulting services. The Company acts in the capacity of a broker or agent between the Company’s customer and the insurance carrier. The Company’s performance obligation related to insurance sales for both property and casualty insurance and employee benefit plans is generally satisfied upon the later of the issuance or effective date of the policy. The Company’s performance obligation related to consulting services is considered transactional in nature and is generally satisfied when the services have been completed and related revenue recognized at a point in time. Payment is received at the time services are rendered. The Company earns performance based incentives, commonly known as contingency payments, which usually are based on certain criteria established by the insurance carrier such as premium volume, growth and insured loss ratios. Contingent payments are accrued for based upon management’s expectations for the year. Commission expense associated with sales of insurance products is expensed as incurred. Insurance services revenue primarily relates to the Company’s All Other operating segment.
Wealth Management Services
Wealth management services income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company generally has two types of performance obligations related to these services. The Company’s performance obligation that relates to advisory and administration services are satisfied over time and the resulting fees are recognized monthly, based upon the market value of the assets under management and the applicable fee rate. Payment is generally received soon after month end or quarter end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives. Transactional services such as tax return preparation services, purchases and sales of investments and insurance products are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e. as incurred). Payment is generally received on a monthly basis. Wealth management services revenue primarily relates to the Company’s All Other operating segment.
Contract Balances
A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of December 31, 2018, $26.4 million of accounts receivable, including $7.8 million of unbilled fee revenue, and $2.2 million of unearned revenue was recorded in the Consolidated Statements of Condition. As of December 31, 2017, $29.8 million of accounts receivable, including $6.5 million of unbilled fee revenue, and $3.9 million of unearned revenue was recorded in the Consolidated Statements of Condition.
Contract Acquisition Costs
In connection with the adoption of Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient method which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic 606, the Company did not capitalize any contract acquisition costs.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, and highly liquid investments with original maturities of less than 90 days. The carrying amounts reported in the consolidated statements of condition for cash and cash equivalents approximate those assets’ fair values. As of December 31, 2018 and 2017, cash and cash equivalents reported in the consolidated statements of condition included cash due from banks of $15.0 million and $36.0 million, respectively.
Investment Securities
The Company can classify its investments in debt securities as held-to-maturity, available-for-sale, or trading. Held-to-maturity securities are those for which the Company has the positive intent and ability to hold until maturity, and are reported at cost, which is adjusted for amortization of premiums and accretion of discounts. The Company did not use the held-to-maturity classification in 2017 or 2018. Available-for-sale debt securities are reported at fair value with net unrealized gains and losses reflected as a separate component of shareholders’ equity, net of applicable income taxes. None of the Company’s investment securities have been classified as trading securities at December 31, 2018. Equity securities with a readily determinable fair value are reported at fair value with net unrealized gains and losses recognized in the consolidated statement of income. Certain equity securities that do not have a readily determinable fair value are stated at cost, less impairment, adjusted for observable price changes in orderly transactions for identical or similar investments of the same issuer. These securities include restricted stock of the Federal Reserve Bank of New York (“Federal Reserve”) and the Federal Home Loan Bank of New York and the Federal Home Loan Bank of Boston (collectively referred to as “FHLB”), as well as other equity securities.
Fair values for investment securities are based upon quoted market prices, where available. If quoted market prices are not available, fair values are based upon quoted market prices of comparable instruments, or a discounted cash flow model using market estimates of interest rates and volatility.
The Company conducts an assessment of all securities in an unrealized loss position to determine if other-than-temporary impairment (“OTTI”) exists on a quarterly basis. An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. The OTTI assessment considers the security structure, recent security collateral performance metrics, if applicable, external credit ratings, failure of the issuer to make scheduled interest or principal payments, judgment about and expectations of future performance, and relevant independent industry research, analysis, and forecasts. The severity of the impairment and the length of time the security has been impaired is also considered in the assessment. The assessment of whether an OTTI decline exists is performed on each security, regardless of the classification of the security as available-for-sale or held-to-maturity, and involves a high degree of subjectivity and judgment that is based on the information available to management at a point in time.
An OTTI loss must be recognized for a debt security in an unrealized loss position if there is intent to sell the security or it is more likely than not the Company will be required to sell the security prior to recovery of its amortized cost basis. In this situation, the amount of loss recognized in income is equal to the difference between the fair value and the amortized cost basis of the security. Even if management does not have the intent, and it is not more likely than not that the Company will be required to sell the securities, an evaluation of the expected cash flows to be received is performed to determine if a credit loss has occurred. For debt securities, a critical component of the evaluation for OTTI is the identification of credit-impaired securities, where the Company does not expect to receive cash flows sufficient to recover the entire amortized cost basis of the security. In the event of a credit loss, only the amount of impairment associated with the credit loss would be recognized in income. The portion of the unrealized loss relating to other factors, such as liquidity conditions in the market or changes in market interest rates, is recorded in accumulated other comprehensive loss.
The specific identification method is used in determining the realized gains and losses on sales of investment securities and OTTI charges. Premiums and discounts on securities are amortized and accreted, respectively, on the interest method basis over the period to maturity or estimated life of the related security. Purchases and sales of securities are recognized on a trade date basis.
Loans
Loans are stated at unpaid principal balances, net of unearned income. Mortgage loans held for sale are carried at fair value and are included in loans held for sale on the consolidated statements of condition. Fair values for variable rate loans that reprice frequently are based on carrying values. Fair values for fixed rate loans are estimated using discounted cash flows and interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest approximates its fair value.
Interest on loans is accrued and credited to operations based upon the principal amount outstanding. Nonrefundable loan fees and related direct costs are deferred and included in the loan balances where they are amortized over the life of the loan as an adjustment to loan yield using the effective yield method. Premiums and discounts on purchased loans are amortized using the effective yield method over the life of the loans.
Acquired loans
Acquired loans are initially recorded at their acquisition date fair values. The carryover of allowance for loan losses is prohibited as any credit losses in the loans are included in the determination of the fair value of the loans at the acquisition date. Fair values for acquired loans are based on a discounted cash flow methodology that involves assumptions and judgments as to credit risk, prepayment risk, liquidity risk, default rates, loss severity, payment speeds, collateral values and discount rate.
Acquired impaired loans
Acquired loans that have evidence of deterioration in credit quality since origination and for which it is probable, at acquisition, that the Company will be unable to collect all contractually required payments are accounted for as impaired loans under ASC 310-30. The excess of undiscounted cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the remaining life of the loans using the interest method. The difference between contractually required payments at acquisition and the undiscounted cash flows expected to be collected at acquisition is referred to as the non-accretable discount. The non-accretable discount represents estimated future credit losses and other contractually required payments that the Company does not expect to collect. Subsequent decreases in expected cash flows are recognized as impairments through a charge to the provision for loan losses resulting in an increase in the allowance for loan losses. Subsequent improvements in expected cash flows result in a recovery of previously recorded allowance for loan losses or a reversal of a corresponding amount of the non-accretable discount, which the Company then reclassifies as an accretable discount that is recognized into interest income over the remaining life of the loans using the interest method.
Acquired loans that met the criteria for non-accrual of interest prior to acquisition may be considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if the Company can reasonably estimate the timing and amount of the expected cash flows on such loans and if the Company expects to fully collect the new carrying value of the loans. As such, the Company may no longer consider the loan to be non-accrual or non-performing and may accrue interest on these loans, including the impact of any accretable discount.
Acquired non-impaired loans
Acquired loans that do not meet the requirements under ASC 310-30 are considered acquired non-impaired loans. The difference between the acquisition date fair value and the outstanding balance represents the fair value adjustment for a loan and includes both credit and interest rate considerations. Fair value adjustments may be discounts (or premiums) to a loan’s cost basis and are accreted (or amortized) to net interest income (or expense) over the loan’s remaining life in accordance with ASC 310-20. Fair value adjustments for revolving loans are accreted (or amortized) using a straight line method. Term loans are accreted (or amortized) using the constant effective yield method.
Subsequent to the purchase date, the methods used to estimate the allowance for loan losses for the acquired non-impaired loans is consistent with the policy described below. However, the Company compares the net realizable value of the loans to the carrying value, for loans collectively evaluated for impairment. The carrying value represents the net of the loan’s unpaid principal balance and the remaining purchase discount (or premium) that has yet to be accreted (or amortized) into interest income (or interest expense). When the carrying value exceeds the net realizable value, an allowance for loan losses is recognized.
Impaired and Other Nonaccrual Loans
The Company places a loan on nonaccrual status when the loan becomes 90 days past due (or sooner, if management concludes collection is doubtful), except when, in the opinion of management, it is well-collateralized and in the process of collection. A loan may be placed on nonaccrual status earlier than ninety days past due if there is deterioration in the financial position of the borrower or if other conditions of the loan so warrant. When a loan is placed on nonaccrual status, uncollected accrued interest is reversed against interest income and the amortization of nonrefundable loan fees and related direct costs is discontinued. Interest income during the period the loan is on nonaccrual status is recorded on a cash basis after recovery of principal is reasonably assured. Nonaccrual loans are returned to accrual status when management determines that the borrower’s performance has improved and that both principal and interest are collectible. This generally requires a sustained period of timely principal and interest payments and a well-documented credit evaluation of the borrower’s financial condition.
A loan is considered modified in a troubled debt restructuring (“TDR”) when, due to a borrower’s financial difficulties, the Company makes a concession(s) to the borrower that it would not otherwise consider. These modifications may include, among others, an extension for the term of the loan, or granting a period when interest–only payments can be made with the principal payments and interest caught up over the remaining term of the loan or at maturity. Generally, a nonaccrual loan that has been modified in a TDR remains on nonaccrual status for a period of 12 months to demonstrate that the borrower is able to meet the terms of the modified loan. If the borrower’s ability to meet the revised payment schedule is uncertain, the loan remains on nonaccrual status.
Regulatory guidance issued by the OCC requires certain loans that have been discharged in Chapter 7 bankruptcy to be reported as TDRs. In accordance with this guidance, loans that have been discharged in Chapter 7 bankruptcy but not reaffirmed by the borrower are classified as TDRs, irrespective of payment history or delinquency status, even if the repayment terms for the loan have not been otherwise modified and the Company’s lien position against the underlying collateral remains unchanged. Pursuant to that guidance, the Company records a charge-off equal to any portion of the carrying value that exceeds the net realizable value of the collateral.
Commercial loans greater than $0.5 million are evaluated individually for impairment. A loan is considered impaired, based on current information and events, if it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. The measurement of impaired loans is generally based upon the present value of expected future cash flows or the fair value of the collateral, if the loan is collateral-dependent.
The Company’s charge-off policy by loan type is as follows:
· | Business lending loans are generally charged-off to the extent outstanding principal exceeds the fair value of estimated proceeds from collection efforts, including liquidation of collateral. The charge-off is recognized when the loss becomes reasonably quantifiable. |
· | Consumer installment loans are generally charged-off to the extent outstanding principal exceeds the fair value of collateral, and are recognized by the end of the month in which the loan becomes 90 days past due. |
· | Consumer mortgage and home equity loans are generally charged-off to the extent outstanding principal exceeds the fair value of the property, less estimated costs to sell, and are recognized when the loan becomes 180 days past due. |
Allowance for Loan Losses
Management continually evaluates the credit quality of the Company’s loan portfolio, and performs a formal review of the adequacy of the allowance for loan losses on a quarterly basis. The allowance reflects management’s best estimate of probable losses inherent in the loan portfolio. Determination of the allowance is subjective in nature and requires significant estimates. The Company’s allowance methodology consists of two broad components - general and specific loan loss allocations.
The general loan loss allocation is composed of two calculations that are computed on five main loan segments: business lending, consumer direct, consumer indirect, home equity and consumer mortgage. The first calculation is quantitative and determines an allowance level based on the latest 36 months of historical net charge-off data for each loan class (commercial loans exclude balances with specific loan loss allocations). The second calculation is qualitative and takes into consideration eight qualitative environmental factors: levels and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards, and other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. A component of the qualitative calculation is the unallocated allowance for loan loss. The qualitative and quantitative calculations are added together to determine the general loan loss allocation. The specific loan loss allocation relates to individual commercial loans that are both greater than $0.5 million and in a nonaccruing status with respect to interest. Specific loan losses are based on discounted estimated cash flows, including any cash flows resulting from the conversion of collateral or collateral shortfalls. The allowance levels computed from the specific and general loan loss allocation methods are combined with unallocated allowances and allowances needed for acquired loans to derive the total required allowance for loan losses to be reflected on the Consolidated Statement of Condition.
Loan losses are charged off against the allowance, while recoveries of amounts previously charged off are credited to the allowance. A provision for loan losses is charged to operations based on management’s periodic evaluation of factors previously mentioned.
Intangible Assets
Intangible assets include core deposit intangibles, customer relationship intangibles and goodwill arising from acquisitions. Core deposit intangibles and customer relationship intangibles are amortized on either an accelerated or straight-line basis over periods ranging from seven to 20 years. The initial and ongoing carrying value of goodwill and other intangible assets is based upon discounted cash flow modeling techniques that require management to make estimates regarding the amount and timing of expected future cash flows. It also requires use of a discount rate that reflects the current return requirements of the market in relation to present risk-free interest rates, required equity market premiums, peer volatility indicators, and company-specific risk indicators.
The Company evaluates goodwill for impairment on an annual basis, or more often if events or circumstances indicate there may be impairment. The implied fair value of a reporting unit’s goodwill is compared to its carrying amount and the impairment loss is measured by the excess of the carrying value over fair value. The fair value of each reporting unit is compared to the carrying amount of that reporting unit in order to determine if impairment is indicated.
Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation. Computer software costs that are capitalized only include external direct costs of obtaining and installing the software. The Company has not developed any internal use software. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Useful lives range from three to 10 years for equipment; three to seven years for software and hardware; and 10 to 40 years for building and building improvements. Land improvements are depreciated over 20 years and leasehold improvements are amortized over the shorter of the term of the respective lease plus any optional renewal periods that are reasonably assured or life of the asset. Maintenance and repairs are charged to expense as incurred.
Other Real Estate
Other real estate owned is comprised of properties acquired through foreclosure, or by deed in lieu of foreclosure. These assets are carried at fair value less estimated costs of disposal. At foreclosure, if the fair value, less estimated costs to sell, of the real estate acquired is less than the Company’s recorded investment in the related loan, a write-down is recognized through a charge to the allowance for loan losses. Any subsequent reduction in value is recognized by a charge to income. Operating costs associated with the properties are charged to expense as incurred. At December 31, 2018 and 2017, other real estate totaled $1.3 million and $1.9 million, respectively, and is included in other assets.
Mortgage Servicing Rights
Originated mortgage servicing rights are recorded at their fair value at the time of sale of the underlying loan, and are amortized in proportion to and over the period of estimated net servicing income or loss. The Company uses a valuation model that calculates the present value of future cash flows to determine the fair value of servicing rights. In using this valuation method, the Company incorporates assumptions that market participants would use in estimating future net servicing income, which includes estimates of the servicing cost per loan, the discount rate, and prepayment speeds. The carrying value of the originated mortgage servicing rights is included in other assets and is evaluated quarterly for impairment using these same market assumptions. The amount of impairment recognized is the amount by which the carrying value of the capitalized servicing rights for a stratum exceeds estimated fair value. Impairment is recognized through a valuation allowance.
Treasury Stock
Repurchases of shares of the Company’s common stock are recorded at cost as a reduction of shareholders’ equity. Reissuance of shares of treasury stock is recorded at average cost.
Income Taxes
The Company and its subsidiaries file a consolidated federal income tax return. Provisions for income taxes are based on taxes currently payable or refundable as well as deferred taxes that are based on temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements. Deferred tax assets and liabilities are reported in the consolidated financial statements at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled.
Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority having full knowledge of all relevant information. A tax position meeting the more-likely-than-not recognition threshold should be measured at the largest amount of benefit for which the likelihood of realization upon ultimate settlement exceeds 50 percent. Should tax laws change or the taxing authorities determine that management’s assumptions were inappropriate, an adjustment may be required which could have a material effect on the Company’s results of operations.
Investments in Real Estate Limited Partnerships
The Company has investments in various real estate limited partnerships that acquire, develop, own and operate low and moderate-income housing. The Company’s ownership interest in these limited partnerships ranges from 5.00% to 99.99% as of December 31, 2018. These investments are made directly in Low Income Housing Tax Credit, or LIHTC, partnerships formed by third parties. As a limited partner in these operating partnerships, the Company receives tax credits and tax deductions for losses incurred by the underlying properties.
The Company accounts for its ownership interest in LIHTC partnerships in accordance with Accounting Standards Update (“ASU”) 2014-01, Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. The standard permits an entity to amortize the initial cost of the investment in proportion to the amount of the tax credits and other tax benefits received and recognize the net investment performance in the income statement as a component of income tax expense. The Company has unfunded commitments of $2.0 million at year-end related to qualified affordable housing project investments, which will be funded in 2019. There were no impairment losses during the year resulting from the forfeiture or ineligibility of tax credits related to qualified affordable housing project investments.
Repurchase Agreements
The Company sells certain securities under agreements to repurchase. These agreements are treated as collateralized financing transactions. These secured borrowings are reflected as liabilities in the accompanying consolidated statements of condition and are recorded at the amount of cash received in connection with the transaction. Short-term securities sold under agreements to repurchase generally mature within one day from the transaction date. Securities, generally U.S. government and federal agency securities, pledged as collateral under these financing arrangements can be repledged by the secured party. Additional collateral may be required based on the fair value of the underlying securities.
Retirement Benefits
The Company provides defined benefit pension benefits to eligible employees and post-retirement health and life insurance benefits to certain eligible retirees. The Company also provides deferred compensation and supplemental executive retirement plans for selected current and former employees, officers, and directors. Expense under these plans is charged to current operations and consists of several components of net periodic benefit cost based on various actuarial assumptions regarding future experience under the plans, including discount rate, rate of future compensation increases and expected return on plan assets.
Derivative Financial Instruments and Hedging Activities
The Company accounts for derivative financial instruments at fair value. If certain conditions are met, a derivative may be specifically designated as (1) a hedge of the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment (“fair value hedge”), (2) a hedge of the exposure to variable cash flows of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. For both types of hedges, changes in the fair value of derivatives that are not highly effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as noninterest income.
Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in noninterest income. Cash flows on hedges are classified in the consolidated statement of cash flow statement the same as the cash flows of the items being hedged.
The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking the fair value or cash flow hedges to specific assets and liabilities on the statement of condition or to specific commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items.
When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded in noninterest income. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued, but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings.
Assets Under Management or Administration
Assets held in fiduciary or agency capacities for customers are not included in the accompanying consolidated statements of condition as they are not assets of the Company. All fees associated with providing asset management services are recorded on an accrual basis of accounting and are included in noninterest income.
Advertising
Advertising costs amounting to approximately $5.1 million, $5.7 million and $3.9 million for the years ending December 31, 2018, 2017 and 2016, respectively, are nondirect response in nature and expensed as incurred.
Bank Owned Life Insurance
The Company owns life insurance policies on certain current and former employees and directors where the Bank is the beneficiary. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value (“CSV”) adjusted for other charges or other amounts due that are probable at settlement. Increases in the CSV of the policies, as well as the death benefits received, net of any CSV, are recorded in noninterest income, and are not subject to income taxes.
Earnings Per Share
Using the two-class method, basic earnings per common share is computed based upon net income available to common shareholders divided by the weighted average number of common shares outstanding during each period, which excludes the outstanding unvested restricted stock. Diluted earnings per share is computed using the weighted average number of common shares determined for the basic earnings per common share computation plus the dilutive effect of stock options using the treasury stock method. Stock options where the exercise price is greater than the average market price of common shares were not included in the computation of earnings per diluted share as they would have been anti-dilutive. Shares held in rabbi trusts related to deferred compensation plans are considered outstanding for purposes of computing earnings per share.
Stock-based Compensation
Companies are required to measure and record compensation expense for stock options and other share-based payments on the instruments’ fair value on the date of grant. Stock-based compensation expense is recognized ratably over the requisite service period for all awards (see Note L).
Fair Values of Financial Instruments
The Company determines fair values based on quoted market values where available or on estimates using present values or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. Certain financial instruments and all nonfinancial instruments are excluded from this disclosure requirement. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The fair values of investment securities, loans, deposits, and borrowings have been disclosed in Note R.
Reclassifications
Certain reclassifications have been made to prior years’ balances to conform to the current year presentation.
Recently Adopted Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). This new guidance supersedes the revenue recognition requirements in ASC 605, Revenue Recognition, and is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects consideration to which the entity expects to be entitled in exchange for those goods and services. In doing so, companies generally will be required to use more judgment and make more estimates than under prior guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. Since the guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other GAAP, the new guidance did not have a material impact on revenue most closely associated with financial instruments, including interest income, interest expense and mortgage banking income. The Company completed a comprehensive assessment of the revenue streams and reviewed related contracts potentially affected by the ASU for all segments of its business. Based on this assessment, the Company concluded that ASU 2014-09 did not materially change the manner in which the Company recognized revenue for these revenue streams. The Company also completed its evaluation of certain costs related to these revenue streams to determine whether such costs should be presented as expenses or contra-revenue (i.e. gross versus net) and timing of compensatory payments to producers. Based on the Company’s evaluation, it was determined that changes in the presentation of expenses and timing of the recognition of compensation expense did not materially affect noninterest income or expense. The Company adopted this guidance on January 1, 2018 utilizing the modified retrospective approach. Since there was no net income impact upon adoption of the new guidance, a cumulative effect adjustment to opening retained earnings was not deemed necessary.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This guidance addresses certain aspects of recognition, measurement, presentation and disclosure of financial instruments. The primary focus of this guidance is to supersede the guidance to classify equity securities with readily determinable fair values into different categories (trading or available-for-sale) and requires equity securities to be measured at fair value with changes in the fair value recognized through net income. This guidance requires adoption through a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. This ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted this guidance on January 1, 2018. The impact of the adoption of this guidance resulted in the reclassification of $0.2 million of other comprehensive income to retained earnings. See the Consolidated Statements of Comprehensive Income and Consolidated Statement of Changes in Shareholders’ Equity.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230). The amendments provide guidance on the following eight specific cash flow issues: 1) debt prepayment or debt extinguishment costs; 2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; 3) contingent consideration payments made after a business combination; 4) proceeds from the settlement of insurance claims; 5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; 6) distributions received from equity method investees; 7) beneficial interests in securitization transactions; and 8) separately identifiable cash flows and application of the predominance principle. This ASU is effective for fiscal years beginning after December 31, 2017, including interim periods within those fiscal years. The Company adopted this guidance on January 1, 2018 on a retrospective basis. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.
In March 2017, the FASB issued ASU No. 2017-07, Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This new guidance requires the service cost component of net periodic pension and postretirement benefit costs to be presented separately from other components of net benefit cost in the statement of income. This ASU is effective for the Company for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted this guidance on January 1, 2018 and applied the guidance on a modified retrospective basis for the presentation of other components of net periodic benefit cost in the Consolidated Statements of Income. The impact of the adoption of this guidance resulted in the reclassification of net periodic benefit income of $6.9 million and $4.7 million from salaries and employee benefits to other expenses in the Consolidated Statement of Income for the year ended December 31, 2017 and December 31, 2016, respectively.
New Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This new guidance supersedes the lease requirements in Topic 840, Leases and is based on the principle that a lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The accounting applied by a lessor is largely unchanged from that applied under the previous guidance. In addition, the guidance requires an entity to separate the lease components from the nonlease components in a contract. The ASU requires disclosures about the amount, timing, and judgments related to a reporting entity’s accounting for leases and related cash flows. The standard is required to be applied to all leases in existence as of the date of adoption using a modified retrospective transition approach. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company occupies certain offices and uses certain equipment under non-cancelable operating lease agreements, which currently are not reflected in its consolidated statement of condition. The Company adopted this standard on January 1, 2019 using the cumulative-effect adjustment method and elected certain practical expedients allowed under the standard. The cumulative-effect adjustment was not material. The Company has implemented processes and a lease accounting system to ensure adequate internal controls were in place to assess our contracts and enable proper accounting and reporting of financial information upon adoption. The increase in total assets and total liabilities was approximately $33.5 million. The impact on the Company’s results of operations and cash flows was not material.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326). This new guidance significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. This ASU will replace the “incurred loss” model under existing guidance with an “expected loss” model for instruments measured at amortized cost, and require entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount, as they do today under the other-than-temporary impairment model. This ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. This guidance requires adoption through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for all companies as of fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the impact the guidance will have on the Company’s consolidated financial statements, and expects a change in the allowance for loan losses resulting from the change to expected losses for the estimated life of the financial asset. The amount of the change in the allowance for loan losses resulting from the new guidance will be impacted by the portfolio composition and asset quality at the adoption date, as well as economic conditions and forecasts at the time of adoption. Implementation efforts include evaluation of data requirements, segmentation of the Company’s loan portfolio, guidance interpretation and consideration of relevant internal processes and controls.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350). The amendments simplify how an entity is required to test goodwill for impairment by eliminating the requirement to measure a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, an entity will perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and recognize an impairment charge for the amount by which the carrying amount of the reporting unit exceeds its fair value. Impairment loss recognized under this new guidance will be limited to the goodwill allocated to the reporting unit. This ASU is effective prospectively for the Company for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. This ASU is not expected to have a material impact on the Company’s consolidated financial statements.
In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This new guidance amends current guidance to better align hedge accounting with risk management activities and reduce the complexity involved in applying hedge accounting. Under this new guidance, the concept of hedge ineffectiveness will be eliminated. Ineffective income generated by cash flow and net investment hedges will be recognized in the same financial reporting period and income statement line item as effective income, so as to reflect the full cost of hedging at one time and in one place. Ineffective income generated by fair value hedges will continue to be reflected in current period earnings; however, it will be recognized in the same income statement line item as effective income. The guidance will also allow any contractually specified variable rate to be designated as the hedged risk in a cash flow hedge. With respect to fair value hedges of interest rate risk, the guidance will allow changes in the fair value of the hedged item to be calculated solely using changes in the benchmark interest rate component of the instrument’s total contractual coupon cash flows. This ASU is effective for the Company for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. This ASU is not expected to have a material impact on the Company’s consolidated financial statements.
NOTE B: ACQUISITIONS
Subsequent Event/ Pending Acquisition – Kinderhook Bank Corp.
On January 22, 2019, the Company announced that it had entered into a definitive agreement to acquire Kinderhook Bank Corp. (“Kinderhook”), parent company of The National Union Bank of Kinderhook headquartered in Kinderhook, New York (See Note V).
Subsequent Event – Wealth Resources Network, Inc.
On January 2, 2019, the Company, through its subsidiary, CISI, completed its acquisition of certain assets of Wealth Resources Network, Inc. (“Wealth Resources”), a financial services business headquartered in Liverpool, New York (See Note V).
On April 2, 2018, the Company, through its subsidiary, BPAS, acquired certain assets of HR Consultants (SA), LLC (“HR Consultants”), a provider of actuarial and benefit consulting services headquartered in Puerto Rico. The Company paid $0.3 million in cash to acquire the assets of HR Consultants and recorded intangible assets of $0.3 million in conjunction with the acquisition. The effects of the acquired assets have been included in the consolidated financial statements since that date.
On January 2, 2018, the Company, through its subsidiary, OneGroup, completed its acquisition of certain assets of Penna & Associates Agency, Inc. (“Penna”), an insurance agency headquartered in Johnson City, New York. The Company paid $0.8 million in cash to acquire the assets of Penna, and recorded goodwill in the amount of $0.3 million and a customer list intangible asset of $0.3 million in conjunction with the acquisition. The effects of the acquired assets have been included in the consolidated financial statements since that date.
On January 2, 2018, the Company, through its subsidiary, CISI, completed its acquisition of certain assets of Styles Bridges Associates (“Styles Bridges”), a financial services business headquartered in Canton, New York. The Company paid $0.7 million in cash to acquire a customer list from Styles Bridges, and recorded a $0.7 million customer list intangible asset in conjunction with the acquisition. The effects of the acquired assets have been included in the consolidated financial statements since that date.
On December 4, 2017, the Company, through its subsidiary, OneGroup, completed its acquisition of Gordon B. Roberts Agency, Inc. (“GBR”), an insurance agency headquartered in Oneonta, New York for $3.7 million in Company stock and cash, comprised of $1.35 million in cash and the issuance of 0.04 million shares of common stock. The transaction resulted in the acquisition of $0.6 million of assets, $0.6 million of other liabilities, goodwill in the amount of $2.1 million and other intangible assets of $1.6 million. The effects of the acquired assets and liabilities have been included in the consolidated financial statements since that date.
On November 17, 2017, the Company, through its subsidiary, CISI, completed its acquisition of certain assets of Northeast Capital Management, Inc. (“NECM”), a financial services business headquartered in Wilkes-Barre, Pennsylvania. The Company paid $1.2 million in cash to acquire a customer list from NECM, and recorded a $1.2 million customer list intangible asset in conjunction with the acquisition. The effects of the acquired assets have been included in the consolidated financial statements since that date.
On May 12, 2017, the Company completed its acquisition of Merchants Bancshares, Inc. (“Merchants”), parent company of Merchants Bank, headquartered in South Burlington, Vermont, for $345.2 million in Company stock and cash, comprised of $82.9 million in cash and the issuance of 4.68 million shares of common stock. The acquisition extends the Company’s footprint into the Vermont and Western Massachusetts markets with the addition of 31 branch locations in Vermont and one location in Massachusetts. This transaction resulted in the acquisition of $2.0 billion of assets, including $1.49 billion of loans and $370.6 million of investment securities, as well as $1.45 billion of deposits and $189.0 million in goodwill. The effects of the acquired assets and liabilities have been included in the consolidated financial statements since that date. Revenues of approximately $61.2 million and direct expenses, which may not include certain shared expenses, of approximately $30.8 million from Merchants were included in the consolidated income statement for the year ended December 31, 2018. Revenues of approximately $42.6 million and direct expenses, which may not include certain shared expenses, of approximately $19.9 million from Merchants were included in the consolidated income statement for the year ended December 31, 2017.
On March 1, 2017, the Company, through its subsidiary, OneGroup, completed its acquisition of certain assets of Dryfoos Insurance Agency, Inc. (“Dryfoos”), an insurance agency headquartered in Hazleton, Pennsylvania. The Company paid $3.0 million in cash to acquire the assets of Dryfoos, and recorded goodwill in the amount of $1.7 million and other intangible assets of $1.7 million in conjunction with the acquisition. The effects of the acquired assets and liabilities have been included in the consolidated financial statements since that date.
On February 3, 2017, the Company completed its acquisition of NRS and its subsidiary GTC, headquartered in Woburn, Massachusetts, for $148.6 million in Company stock and cash. NRS was a privately held corporation focused on providing institutional transfer agency, master recordkeeping services, custom target date fund administration, trust product administration and customized reporting services to institutional clients. Its wholly-owned subsidiary, GTC, is chartered in the State of Maine as a non-depository trust company and provides fiduciary services for collective investment trusts and other products. The acquisition of NRS and GTC, hereafter referred to collectively as NRS, strengthens and complements the Company’s existing employee benefit services businesses. Upon the completion of the merger, NRS became a wholly-owned subsidiary of BPAS and operates as Northeast Retirement Services, LLC, a Delaware limited liability company. This transaction resulted in the acquisition of $36.1 million in net tangible assets, principally cash and certificates of deposit, $60.2 million in customer list intangibles that will be amortized using the 150% declining balance method over 10 years, a $23.0 million deferred tax liability associated with the customer list intangible, and $75.3 million in goodwill. The effects of the acquired assets and liabilities have been included in the consolidated financial statements since that date. Revenues of $40.6 million and expenses of $24.6 million from NRS were included in the consolidated statement of income for the year ended December 31, 2018. Revenues of $31.5 million and expenses of $21.5 million from NRS were included in the consolidated statement of income for the year ended December 31, 2017.
On January 1, 2017, the Company, through its subsidiary, OneGroup, acquired certain assets of Benefits Advisory Service, Inc. (“BAS”), a benefits consulting group headquartered in Forest Hills, New York. The Company paid $1.2 million in cash to acquire the assets of BAS and recorded intangible assets of $1.2 million in conjunction with the acquisition. The effects of the acquired assets and liabilities have been included in the consolidated financial statements since that date.
On January 4, 2016, the Company, through its subsidiary, CBNA Insurance Agency, Inc. (“CBNA Insurance”), completed its acquisition of WJL Agencies Inc. doing business as The Clark Insurance Agencies (“WJL”), an insurance agency operating in Canton, New York. The Company paid $0.6 million in cash for the intangible assets of the company. Goodwill in the amount of $0.3 million and intangible assets in the amount of $0.3 million were recorded in conjunction with the acquisition. The effects of the acquired assets and liabilities have been included in the consolidated financial statements since that date. On August 19, 2016, the Company merged together its insurance subsidiaries and as of that date, the activities of CBNA Insurance were merged into OneGroup.
The assets and liabilities assumed in the acquisitions were recorded at their estimated fair values based on management’s best estimates using information available at the dates of the acquisition, and were subject to adjustment based on updated information not available at the time of acquisition. During the first quarter of 2018, the carrying amount of other liabilities associated with the NRS acquisition decreased by $1.2 million as a result of an adjustment to deferred taxes. Goodwill associated with the NRS acquisition decreased $1.2 million as a result of this adjustment. During the second quarter of 2018, the carrying amount of other liabilities associated with the GBR acquisition decreased by $0.09 million as a result of updated information not available at the time of acquisition. Goodwill associated with the GBR acquisition decreased $0.09 million as a result of this adjustment. During the fourth quarter of 2018, the carrying amount of other liabilities associated with the GBR acquisition increased $0.02 million as a result of updated information not available at the time of acquisition. Goodwill associated with the GBR acquisition increased $0.02 million as a result of this adjustment.
The above referenced acquisitions generally expanded the Company’s geographical presence in New York, Pennsylvania, Vermont, and Western Massachusetts and management expects that the Company will benefit from greater geographic diversity and the advantages of other synergistic business development opportunities.
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed after considering the measurement period adjustments described above:
| | 2018 | | | 2017 | | | 2016 | |
(000s omitted) | | Other (1) | | | NRS | | | Merchants | | | Other (2) | | | Total | | | WJL | |
Consideration paid : | | | | | | | | | | | | | | | | | | |
Cash | | $ | 1,753 | | | $ | 70,073 | | | $ | 82,898 | | | $ | 6,775 | | | $ | 159,746 | | | $ | 575 | |
Community Bank System, Inc. common stock | | | 0 | | | | 78,483 | | | | 262,254 | | | | 2,395 | | | | 343,132 | | | | 0 | |
Total net consideration paid | | $ | 1,753 | | | | 148,556 | | | | 345,152 | | | | 9,170 | | | | 502,878 | | | | 575 | |
Recognized amounts of identifiable assets acquired and liabilities assumed: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | 16 | | | | 11,063 | | | | 40,730 | | | | 339 | | | | 52,132 | | | | 0 | |
Investment securities | | | 0 | | | | 20,294 | | | | 370,648 | | | | 0 | | | | 390,942 | | | | 0 | |
Loans | | | 0 | | | | 0 | | | | 1,488,157 | | | | 0 | | | | 1,488,157 | | | | 0 | |
Premises and equipment | | | 10 | | | | 411 | | | | 16,608 | | | | 27 | | | | 17,046 | | | | 0 | |
Accrued interest receivable | | | 0 | | | | 72 | | | | 4,773 | | | | 0 | | | | 4,845 | | | | 0 | |
Other assets | | | 105 | | | | 8,088 | | | | 51,585 | | | | 583 | | | | 60,256 | | | | 0 | |
Core deposit intangibles | | | 0 | | | | 0 | | | | 23,214 | | | | 0 | | | | 23,214 | | | | 0 | |
Other intangibles | | | 1,343 | | | | 60,200 | | | | 2,857 | | | | 5,626 | | | | 68,683 | | | | 288 | |
Deposits | | | 0 | | | | 0 | | | | (1,448,406 | ) | | | 0 | | | | (1,448,406 | ) | | | 0 | |
Other liabilities | | | (31 | ) | | | (26,828 | ) | | | (11,750 | ) | | | (1,155 | ) | | | (39,733 | ) | | | 0 | |
Short-term advances | | | 0 | | | | 0 | | | | (80,000 | ) | | | 0 | | | | (80,000 | ) | | | 0 | |
Securities sold under agreement to repurchase, short-term | | | 0 | | | | 0 | | | | (278,076 | ) | | | 0 | | | | (278,076 | ) | | | 0 | |
Long-term debt | | | 0 | | | | 0 | | | | (3,615 | ) | | | 0 | | | | (3,615 | ) | | | 0 | |
Subordinated debt held by unconsolidated subsidiary trusts | | | 0 | | | | 0 | | | | (20,619 | ) | | | 0 | | | | (20,619 | ) | | | 0 | |
Total identifiable assets, net | | | 1,443 | | | | 73,300 | | | | 156,106 | | | | 5,420 | | | | 234,826 | | | | 288 | |
Goodwill | | $ | 310 | | | $ | 75,256 | | | $ | 189,046 | | | $ | 3,750 | | | $ | 268,052 | | | $ | 287 | |
(1) Includes amounts related to the Penna, Styles Bridges and HR Consultants acquisitions.
(2) Includes amounts related to the BAS, Dryfoos, NECM and GBR acquisitions.
Acquired loans that have evidence of deterioration in credit quality since origination and for which it is probable, at acquisition, that the Company will be unable to collect all contractually required payments were aggregated by comparable characteristics and recorded at fair value without a carryover of the related allowance for loan losses. Cash flows for each loan were determined using an estimate of credit losses and rate of prepayments. Projected monthly cash flows were then discounted to present value using a market-based discount rate. The excess of the undiscounted expected cash flows over the estimated fair value is referred to as the “accretable yield” and is recognized into interest income over the remaining lives of the acquired loans.
The following is a summary of the loans acquired from Merchants at the date of acquisition:
| | Acquired | | | Acquired | | | Total | |
| | Impaired | | | Non-impaired | | | Acquired | |
(000s omitted) | | Loans | | | Loans | | | Loans | |
Contractually required principal and interest at acquisition | | $ | 15,454 | | | $ | 1,872,574 | | | $ | 1,888,028 | |
Contractual cash flows not expected to be collected | | | (5,385 | ) | | | (14,753 | ) | | | (20,138 | ) |
Expected cash flows at acquisition | | | 10,069 | | | | 1,857,821 | | | | 1,867,890 | |
Interest component of expected cash flows | | | (793 | ) | | | (378,940 | ) | | | (379,733 | ) |
Fair value of acquired loans | | $ | 9,276 | | | $ | 1,478,881 | | | $ | 1,488,157 | |
The fair value of checking, savings and money market deposit accounts acquired were assumed to approximate the carrying value as these accounts have no stated maturity and are payable on demand. Certificate of deposit accounts were valued at the present value of the certificates’ expected contractual payments discounted at market rates for similar certificates.
The core deposit intangibles and other intangibles related to the Penna, Styles Bridges, HR Consultants, Merchants, Dryfoos, BAS, NECM, GBR, and WJL acquisitions are being amortized using an accelerated method over their estimated useful life of eight years. The goodwill, which is not amortized for book purposes, was assigned to the Banking segment for the Merchants acquisition, the Employee Benefit Services segment for NRS, and All Other segments for the Penna, Dryfoos, BAS, GBR, and WJL acquisitions. Goodwill arising from the Merchants, NRS, and GBR acquisitions is not deductible for tax purposes. Goodwill arising from the Penna, Dryfoos, BAS, GBR, and WJL acquisitions is deductible for tax purposes.
Direct costs related to the acquisitions were expensed as incurred. Merger and acquisition integration-related (recoveries) expenses amount to $(0.8) million, $26.0 million and $1.7 million during 2018, 2017 and 2016, respectively, and have been separately stated in the consolidated statements of income.
Supplemental Pro Forma Financial Information
The following unaudited condensed pro forma information assumes the Merchants and NRS acquisitions had been completed as of January 1, 2016 for the year ended December 31, 2017 and December 31, 2016. The pro forma information does not include amounts related to BAS, Dryfoos, NECM and GBR as the amounts were immaterial. The table below has been prepared for comparative purposes only and is not necessarily indicative of the actual results that would have been attained had the acquisitions occurred as of the beginning of the year presented, nor is it indicative of the Company’s future results. Furthermore, the unaudited pro forma information does not reflect management’s estimate of any revenue-enhancing opportunities nor anticipated cost savings that may have occurred as a result of the integration and consolidation of the acquisitions.
The pro forma information set forth below reflects the historical results of Merchants and NRS combined with the Company’s consolidated statement of income with adjustments related to (a) certain purchase accounting fair value adjustments and (b) amortization of customer lists and core deposit intangibles. Acquisition expenses related to the Merchants and NRS transactions totaling $25.7 million for the year ended December 31, 2017 were included in the pro forma information as if they were incurred in 2016.
| | Pro Forma (Unaudited) Year Ended December 31, | |
(000’s omitted) | | 2017 | | | 2016 | |
Total revenue, net of interest expense | | $ | 546,977 | | | $ | 536,183 | |
Net income | | | 176,257 | | | | 109,186 | |
NOTE C: INVESTMENT SECURITIES
The amortized cost and estimated fair value of investment securities as of December 31 are as follows:
| | 2018 | | | 2017 | |
(000’s omitted) | | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Estimated Fair Value | | | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Estimated Fair Value | |
Available-for-Sale Portfolio: | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury and agency securities | | $ | 2,036,474 | | | $ | 2,190 | | | $ | 14,911 | | | $ | 2,023,753 | | | $ | 2,043,023 | | | $ | 15,886 | | | $ | 4,838 | | | $ | 2,054,071 | |
Obligations of state and political subdivisions | | | 453,640 | | | | 6,563 | | | | 1,049 | | | | 459,154 | | | | 514,949 | | | | 14,064 | | | | 57 | | | | 528,956 | |
Government agency mortgage-backed securities | | | 390,234 | | | | 1,526 | | | | 9,283 | | | | 382,477 | | | | 358,180 | | | | 3,121 | | | | 3,763 | | | | 357,538 | |
Corporate debt securities | | | 2,588 | | | | 0 | | | | 42 | | | | 2,546 | | | | 2,648 | | | | 0 | | | | 25 | | | | 2,623 | |
Government agency collateralized mortgage obligations | | | 69,342 | | | | 60 | | | | 1,283 | | | | 68,119 | | | | 88,097 | | | | 155 | | | | 878 | | | | 87,374 | |
Marketable equity securities | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 251 | | | | 275 | | | | 0 | | | | 526 | |
Total available-for-sale portfolio | | $ | 2,952,278 | | | $ | 10,339 | | | $ | 26,568 | | | $ | 2,936,049 | | | $ | 3,007,148 | | | $ | 33,501 | | | $ | 9,561 | | | $ | 3,031,088 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity and other Securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity securities, at fair value | | $ | 251 | | | $ | 200 | | | $ | 19 | | | $ | 432 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
Federal Home Loan Bank common stock | | | 8,768 | | | | 0 | | | | 0 | | | | 8,768 | | | | 9,896 | | | | 0 | | | | 0 | | | | 9,896 | |
Federal Reserve Bank common stock | | | 30,690 | | | | 0 | | | | 0 | | | | 30,690 | | | | 30,690 | | | | 0 | | | | 0 | | | | 30,690 | |
Certificates of deposit | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 3,865 | | | | 0 | | | | 0 | | | | 3,865 | |
Other equity securities, at adjusted cost | | | 4,969 | | | | 750 | | | | 0 | | | | 5,719 | | | | 5,840 | | | | 0 | | | | 0 | | | | 5,840 | |
Total equity and other securities | | $ | 44,678 | | | $ | 950 | | | $ | 19 | | | $ | 45,609 | | | $ | 50,291 | | | $ | 0 | | | $ | 0 | | | $ | 50,291 | |
A summary of investment securities that have been in a continuous unrealized loss position for less than or greater than twelve months is as follows:
As of December 31, 2018
| | Less than 12 Months | | | 12 Months or Longer | | | Total | |
(000’s omitted) | | | # | | | Fair Value | | | Gross Unrealized Losses | | | | # | | | Fair Value | | | Gross Unrealized Losses | | | | # | | | Fair Value | | | Gross Unrealized Losses | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Available-for-Sale Portfolio: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury and agency securities | | | 7 | | | $ | 473,082 | | | $ | 682 | | | | 64 | | | $ | 1,213,276 | | | $ | 14,229 | | | | 71 | | | $ | 1,686,358 | | | $ | 14,911 | |
Obligations of state and political subdivisions | | | 118 | | | | 55,671 | | | | 216 | | | | 97 | | | | 51,753 | | | | 833 | | | | 215 | | | | 107,424 | | | | 1,049 | |
Government agency mortgage-backed securities | | | 43 | | | | 47,708 | | | | 258 | | | | 181 | | | | 253,931 | | | | 9,025 | | | | 224 | | | | 301,639 | | | | 9,283 | |
Corporate debt securities | | | 0 | | | | 0 | | | | 0 | | | | 1 | | | | 2,546 | | | | 42 | | | | 1 | | | | 2,546 | | | | 42 | |
Government agency collateralized mortgage obligations | | | 1 | | | | 66 | | | | 0 | | | | 41 | | | | 63,112 | | | | 1,283 | | | | 42 | | | | 63,178 | | | | 1,283 | |
Total available-for-sale investment portfolio | | | 169 | | | $ | 576,527 | | | $ | 1,156 | | | | 384 | | | $ | 1,584,618 | | | $ | 25,412 | | | | 553 | | | $ | 2,161,145 | | | $ | 26,568 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity and other Securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity securities, at fair value | | | 1 | | | $ | 82 | | | $ | 19 | | | | 0 | | | $ | 0 | | | $ | 0 | | | | 1 | | | $ | 82 | | | $ | 19 | |
Total equity and other securities | | | 1 | | | $ | 82 | | | $ | 19 | | | | 0 | | | $ | 0 | | | $ | 0 | | | | 1 | | | $ | 82 | | | $ | 19 | |
As of December 31, 2017
| | Less than 12 Months | | | 12 Months or Longer | | | Total | |
(000’s omitted) | | | # | | | Fair Value | | | Gross Unrealized Losses | | | | # | | | Fair Value | | | Gross Unrealized Losses | | | | # | | | Fair Value | | | Gross Unrealized Losses | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Available-for-Sale Portfolio: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury and agency securities | | | 44 | | | $ | 699,709 | | | $ | 4,838 | | | | 0 | | | $ | 0 | | | $ | 0 | | | | 44 | | | $ | 699,709 | | | $ | 4,838 | |
Obligations of state and political subdivisions | | | 45 | | | | 23,432 | | | | 57 | | | | 0 | | | | 0 | | | | 0 | | | | 45 | | | | 23,432 | | | | 57 | |
Government agency mortgage-backed securities | | | 120 | | | | 185,716 | | | | 1,433 | | | | 55 | | | | 75,712 | | | | 2,330 | | | | 175 | | | | 261,428 | | | | 3,763 | |
Corporate debt securities | | | 1 | | | | 2,623 | | | | 25 | | | | 0 | | | | 0 | | | | 0 | | | | 1 | | | | 2,623 | | | | 25 | |
Government agency collateralized mortgage obligations | | | 39 | | | | 80,041 | | | | 878 | | | | 1 | | | | 1 | | | | 0 | | | | 40 | | | | 80,042 | | | | 878 | |
Total available-for-sale investment portfolio | | | 249 | | | $ | 991,521 | | | $ | 7,231 | | | | 56 | | | $ | 75,713 | | | $ | 2,330 | | | | 305 | | | $ | 1,067,234 | | | $ | 9,561 | |
The unrealized losses reported pertaining to securities issued by the U.S. government and its sponsored entities, include treasuries, agencies, and mortgage-backed securities issued by Ginnie Mae, Fannie Mae, and Freddie Mac which are currently rated AAA by Moody’s Investor Services, AA+ by Standard & Poor’s and are guaranteed by the U.S. government. The majority of the obligations of state and political subdivisions and corporations carry a credit rating of A or better. Additionally, a majority of the obligations of state and political subdivisions carry a secondary level of credit enhancement. The Company does not intend to sell these securities, nor is it more likely than not that the Company will be required to sell these securities prior to recovery of the amortized cost. The unrealized losses in the portfolios are primarily attributable to changes in interest rates. As such, management does not believe any individual unrealized loss as of December 31, 2018 represents OTTI.
The amortized cost and estimated fair value of debt securities at December 31, 2018, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
| | Available-for-Sale | |
(000’s omitted) | | Amortized Cost | | | Fair Value | |
Due in one year or less | | $ | 58,214 | | | $ | 58,128 | |
Due after one through five years | | | 2,126,742 | | | | 2,115,304 | |
Due after five years through ten years | | | 158,282 | | | | 160,694 | |
Due after ten years | | | 149,464 | | | | 151,327 | |
Subtotal | | | 2,492,702 | | | | 2,485,453 | |
Government agency mortgage-backed securities | | | 390,234 | | | | 382,477 | |
Government agency collateralized mortgage obligations | | | 69,342 | | | | 68,119 | |
Total | | $ | 2,952,278 | | | $ | 2,936,049 | |
Investment securities with a carrying value of $1.447 billion and $1.530 billion at December 31, 2018 and 2017, respectively, were pledged to collateralize certain deposits and borrowings. Securities pledged to collateralize certain deposits and borrowings included $492.4 million and $473.2 million of U.S. Treasury securities that were pledged as collateral for securities sold under agreement to repurchase at December 31, 2018, and 2017, respectively. All securities sold under agreement to repurchase as of December 31, 2018 and 2017 have an overnight and continuous maturity.
NOTE D: LOANS
The segments of the Company’s loan portfolio are disaggregated into the following classes that allow management to monitor risk and performance:
| · | Consumer mortgages consist primarily of fixed rate residential instruments, typically 10 – 30 years in contractual term, secured by first liens on real property. |
| · | Business lending is comprised of general purpose commercial and industrial loans including, but not limited to agricultural-related and dealer floor plans, as well as mortgages on commercial property. |
| · | Consumer indirect consists primarily of installment loans originated through selected dealerships and are secured by automobiles, marine and other recreational vehicles. |
| · | Consumer direct consists of all other loans to consumers such as personal installment loans and lines of credit. |
| · | Home equity products are consumer purpose installment loans or lines of credit most often secured by a first or second lien position on residential real estate with terms up to 30 years. |
The balances of these classes at December 31 are summarized as follows:
(000’s omitted) | | 2018 | | | 2017 | |
Business lending | | $ | 2,396,977 | | | $ | 2,424,223 | |
Consumer mortgage | | | 2,235,408 | | | | 2,220,298 | |
Consumer indirect | | | 1,083,207 | | | | 1,011,978 | |
Consumer direct | | | 178,820 | | | | 179,929 | |
Home equity | | | 386,709 | | | | 420,329 | |
Gross loans, including deferred origination costs | | | 6,281,121 | | | | 6,256,757 | |
Allowance for loan losses | | | (49,284 | ) | | | (47,583 | ) |
Loans, net of allowance for loan losses | | $ | 6,231,837 | | | $ | 6,209,174 | |
The Company had approximately $28.4 million and $25.3 million of net deferred loan origination costs included in gross loans as of December 31, 2018 and 2017, respectively.
Certain directors and executive officers of the Company, as well as associates of such persons, are loan customers. Loans to these individuals were made in the ordinary course of business under normal credit terms and do not have more than a normal risk of collection. Following is a summary of the aggregate amount of such loans during 2018 and 2017.
(000’s omitted) | | 2018 | | | 2017 | |
Balance at beginning of year | | $ | 22,344 | | | $ | 10,950 | |
New loans | | | 2,600 | | | | 16,617 | |
Payments | | | (4,283 | ) | | | (5,223 | ) |
Balance at end of year | | $ | 20,661 | | | $ | 22,344 | |
Acquired loans
Acquired loans are recorded at fair value as of the date of purchase with no allowance for loan loss. The outstanding principal balance and the related carrying amount of acquired loans included in the Consolidated Statement of Condition at December 31 are as follows:
(000’s omitted) | | 2018 | | | 2017 | |
Credit impaired acquired loans: | | | | | | |
Outstanding principal balance | | $ | 6,936 | | | $ | 13,242 | |
Carrying amount | | | 5,446 | | | | 10,115 | |
| | | | | | | | |
Non-impaired acquired loans: | | | | | | | | |
Outstanding principal balance | | | 1,271,584 | | | | 1,658,780 | |
Carrying amount | | | 1,247,691 | | | | 1,626,979 | |
| | | | | | | | |
Total acquired loans: | | | | | | | | |
Outstanding principal balance | | | 1,278,520 | | | | 1,672,022 | |
Carrying amount | | | 1,253,137 | | | | 1,637,094 | |
The outstanding balance related to credit impaired acquired loans was $7.0 million and $13.4 million at December 31, 2018 and 2017, respectively. The changes in the accretable discount related to the credit impaired acquired loans are as follows:
(000’s omitted) | | 2018 | | | 2017 | |
Balance at beginning of year | | $ | 976 | | | $ | 498 | |
Merchants acquisition | | | 0 | | | | 793 | |
Accretion recognized | | | (783 | ) | | | (905 | ) |
Net reclassification to accretable from nonaccretable | | | 244 | | | | 590 | |
Balance at end of year | | $ | 437 | | | $ | 976 | |
Credit Quality
Management monitors the credit quality of its loan portfolio on an ongoing basis. Measurement of delinquency and past due status are based on the contractual terms of each loan. Past due loans are reviewed on a monthly basis to identify loans for non-accrual status. The following is an aged analysis of the Company’s past due loans by class as of December 31, 2018:
Legacy Loans (excludes loans acquired after January 1, 2009)
(000’s omitted) | | Past Due 30 - 89 days | | | 90+ Days Past Due and Still Accruing | | | Nonaccrual | | | Total Past Due | | | Current | | | Total Loans | |
Business lending | | $ | 5,261 | | | $ | 179 | | | $ | 4,872 | | | $ | 10,312 | | | $ | 1,608,515 | | | $ | 1,618,827 | |
Consumer mortgage | | | 12,468 | | | | 1,393 | | | | 9,872 | | | | 23,733 | | | | 1,824,717 | | | | 1,848,450 | |
Consumer indirect | | | 14,609 | | | | 258 | | | | 0 | | | | 14,867 | | | | 1,057,525 | | | | 1,072,392 | |
Consumer direct | | | 1,778 | | | | 48 | | | | 0 | | | | 1,826 | | | | 173,948 | | | | 175,774 | |
Home equity | | | 983 | | | | 228 | | | | 1,438 | | | | 2,649 | | | | 309,892 | | | | 312,541 | |
Total | | $ | 35,099 | | | $ | 2,106 | | | $ | 16,182 | | | $ | 53,387 | | | $ | 4,974,597 | | | $ | 5,027,984 | |
Acquired Loans (includes loans acquired after January 1, 2009)
(000’s omitted) | | Past Due 30 - 89 days | | | 90+ Days Past Due and Still Accruing | | | Nonaccrual | | | Total Past Due | | | Acquired Impaired(1) | | | Current | | | Total Loans | |
Business lending | | $ | 974 | | | $ | 0 | | | $ | 3,498 | | | $ | 4,472 | | | $ | 5,446 | | | $ | 768,232 | | | $ | 778,150 | |
Consumer mortgage | | | 841 | | | | 232 | | | | 2,390 | | | | 3,463 | | | | 0 | | | | 383,495 | | | | 386,958 | |
Consumer indirect | | | 78 | | | | 34 | | | | 0 | | | | 112 | | | | 0 | | | | 10,703 | | | | 10,815 | |
Consumer direct | | | 115 | | | | 4 | | | | 0 | | | | 119 | | | | 0 | | | | 2,927 | | | | 3,046 | |
Home equity | | | 613 | | | | 79 | | | | 474 | | | | 1,166 | | | | 0 | | | | 73,002 | | | | 74,168 | |
Total | | $ | 2,621 | | | $ | 349 | | | $ | 6,362 | | | $ | 9,332 | | | $ | 5,446 | | | $ | 1,238,359 | | | $ | 1,253,137 | |
(1) | Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans. |
The following is an aged analysis of the Company’s past due loans by class as of December 31, 2017:
Legacy Loans (excludes loans acquired after January 1, 2009)
(000’s omitted) | | Past Due 30 - 89 days | | | 90+ Days Past Due and Still Accruing | | | Nonaccrual | | | Total Past Due | | | Current | | | Total Loans | |
Business lending | | $ | 2,283 | | | $ | 571 | | | $ | 3,944 | | | $ | 6,798 | | | $ | 1,369,801 | | | $ | 1,376,599 | |
Consumer mortgage | | | 13,564 | | | | 1,500 | | | | 10,722 | | | | 25,786 | | | | 1,728,823 | | | | 1,754,609 | |
Consumer indirect | | | 14,197 | | | | 295 | | | | 0 | | | | 14,492 | | | | 977,344 | | | | 991,836 | |
Consumer direct | | | 1,875 | | | | 48 | | | | 0 | | | | 1,923 | | | | 172,556 | | | | 174,479 | |
Home equity | | | 1,116 | | | | 94 | | | | 1,354 | | | | 2,564 | | | | 319,576 | | | | 322,140 | |
Total | | $ | 33,035 | | | $ | 2,508 | | | $ | 16,020 | | | $ | 51,563 | | | $ | 4,568,100 | | | $ | 4,619,663 | |
Acquired Loans (includes loans acquired after January 1, 2009)
(000’s omitted) | | Past Due 30 - 89 days | | | 90+ Days Past Due and Still Accruing | | | Nonaccrual | | | Total Past Due | | | Acquired Impaired(1) | | | Current | | | Total Loans | |
Business lending | | $ | 4,661 | | | $ | 0 | | | $ | 4,328 | | | $ | 8,989 | | | $ | 10,115 | | | $ | 1,028,520 | | | $ | 1,047,624 | |
Consumer mortgage | | | 2,603 | | | | 26 | | | | 3,066 | | | | 5,695 | | | | 0 | | | | 459,994 | | | | 465,689 | |
Consumer indirect | | | 245 | | | | 8 | | | | 0 | | | | 253 | | | | 0 | | | | 19,889 | | | | 20,142 | |
Consumer direct | | | 100 | | | | 0 | | | | 0 | | | | 100 | | | | 0 | | | | 5,350 | | | | 5,450 | |
Home equity | | | 634 | | | | 170 | | | | 1,326 | | | | 2,130 | | | | 0 | | | | 96,059 | | | | 98,189 | |
Total | | $ | 8,243 | | | $ | 204 | | | $ | 8,720 | | | $ | 17,167 | | | $ | 10,115 | | | $ | 1,609,812 | | | $ | 1,637,094 | |
(1) | Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans. |
The Company uses several credit quality indicators to assess credit risk in an ongoing manner. The Company’s primary credit quality indicator for its business lending portfolio is an internal credit risk rating system that categorizes loans as “pass”, “special mention”, “classified”, or “doubtful”. Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics that benefit from a case-by-case evaluation. In general, the following are the definitions of the Company’s credit quality indicators:
Pass | The condition of the borrower and the performance of the loans are satisfactory or better. |
Special Mention | The condition of the borrower has deteriorated although the loan performs as agreed. |
Classified | The condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate if deficiencies are not corrected. |
Doubtful | The condition of the borrower has deteriorated to the point that collection of the balance is improbable based on current facts and conditions. |
The following table shows the amount of business lending loans by credit quality category:
| | December 31, 2018 | | | December 31, 2017 | |
(000’s omitted) | | Legacy | | | Acquired | | | Total | | | Legacy | | | Acquired | | | Total | |
Pass | | $ | 1,439,337 | | | $ | 702,493 | | | $ | 2,141,830 | | | $ | 1,170,156 | | | $ | 963,981 | | | $ | 2,134,137 | |
Special mention | | | 105,065 | | | | 40,107 | | | | 145,172 | | | | 129,076 | | | | 37,321 | | | | 166,397 | |
Classified | | | 74,425 | | | | 28,525 | | | | 102,950 | | | | 77,367 | | | | 34,628 | | | | 111,995 | |
Doubtful | | | 0 | | | | 1,579 | | | | 1,579 | | | | 0 | | | | 1,579 | | | | 1,579 | |
Acquired impaired | | | 0 | | | | 5,446 | | | | 5,446 | | | | 0 | | | | 10,115 | | | | 10,115 | |
Total | | $ | 1,618,827 | | | $ | 778,150 | | | $ | 2,396,977 | | | $ | 1,376,599 | | | $ | 1,047,624 | | | $ | 2,424,223 | |
All other loans are underwritten and structured using standardized criteria and characteristics, primarily payment performance, and are normally risk rated and monitored collectively on a monthly basis. These are typically loans to individuals in the consumer categories and are delineated as either performing or nonperforming. Performing loans include current, 30 – 89 days past due and acquired impaired loans. Nonperforming loans include 90+ days past due and still accruing and nonaccrual loans. The following tables detail the balances in all loan categories except for business lending at December 31, 2018:
Legacy loans (excludes loans acquired after January 1, 2009)
(000’s omitted) | | Consumer Mortgage | | | Consumer Indirect | | | Consumer Direct | | | Home Equity | | | Total | |
Performing | | $ | 1,837,185 | | | $ | 1,072,134 | | | $ | 175,726 | | | $ | 310,875 | | | $ | 3,395,920 | |
Nonperforming | | | 11,265 | | | | 258 | | | | 48 | | | | 1,666 | | | | 13,237 | |
Total | | $ | 1,848,450 | | | $ | 1,072,392 | | | $ | 175,774 | | | $ | 312,541 | | | $ | 3,409,157 | |
Acquired loans (includes loans acquired after January 1, 2009)
(000’s omitted) | | Consumer Mortgage | | | Consumer Indirect | | | Consumer Direct | | | Home Equity | | | Total | |
Performing | | $ | 384,336 | | | $ | 10,781 | | | $ | 3,042 | | | $ | 73,615 | | | $ | 471,774 | |
Nonperforming | | | 2,622 | | | | 34 | | | | 4 | | | | 553 | | | | 3,213 | |
Total | | $ | 386,958 | | | $ | 10,815 | | | $ | 3,046 | | | $ | 74,168 | | | $ | 474,987 | |
The following table details the balances in all other loan categories at December 31, 2017:
Legacy loans (excludes loans acquired after January 1, 2009)
(000’s omitted) | | Consumer Mortgage | | | Consumer Indirect | | | Consumer Direct | | | Home Equity | | | Total | |
Performing | | $ | 1,742,387 | | | $ | 991,541 | | | $ | 174,431 | | | $ | 320,692 | | | $ | 3,229,051 | |
Nonperforming | | | 12,222 | | | | 295 | | | | 48 | | | | 1,448 | | | | 14,013 | |
Total | | $ | 1,754,609 | | | $ | 991,836 | | | $ | 174,479 | | | $ | 322,140 | | | $ | 3,243,064 | |
Acquired loans (includes loans acquired after January 1, 2009)
(000’s omitted) | | Consumer Mortgage | | | Consumer Indirect | | | Consumer Direct | | | Home Equity | | | Total | |
Performing | | $ | 462,597 | | | $ | 20,134 | | | $ | 5,450 | | | $ | 96,693 | | | $ | 584,874 | |
Nonperforming | | | 3,092 | | | | 8 | | | | 0 | | | | 1,496 | | | | 4,596 | |
Total | | $ | 465,689 | | | $ | 20,142 | | | $ | 5,450 | | | $ | 98,189 | | | $ | 589,470 | |
All loan classes are collectively evaluated for impairment except business lending, as described in Note A. A summary of individually evaluated impaired loans as of December 31, 2018 and 2017 is as follows:
(000’s omitted) | | 2018 | | | 2017 | |
Loans with allowance allocation | | $ | 3,956 | | | $ | 5,125 | |
Loans without allowance allocation | | | 2,230 | | | | 884 | |
Carrying balance | | | 6,186 | | | | 6,009 | |
Contractual balance | | | 12,078 | | | | 9,165 | |
Specifically allocated allowance | | | 956 | | | | 804 | |
Average impaired loans | | | 7,618 | | | | 9,517 | |
Interest income recognized | | | 0 | | | | 0 | |
In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans. In this scenario, the Company attempts to work-out an alternative payment schedule with the borrower in order to optimize collectability of the loan. Any loans that are modified are reviewed by the Company to identify if a troubled debt restructuring (“TDR”) has occurred, which is when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial standing and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two. With regard to determination of the amount of the allowance for loan losses, troubled debt restructured loans are considered to be impaired. As a result, the determination of the amount of allowance for loan losses related to impaired loans for each portfolio segment within TDRs is the same as detailed previously.
In accordance with clarified guidance issued by the OCC, loans that have been discharged in Chapter 7 bankruptcy but not reaffirmed by the borrower, are classified as TDRs, irrespective of payment history or delinquency status, even if the repayment terms for the loan have not been otherwise modified. The Company’s lien position against the underlying collateral remains unchanged. Pursuant to that guidance, the Company records a charge-off equal to any portion of the carrying value that exceeds the net realizable value of the collateral. The amount of loss incurred in 2018, 2017 and 2016 was immaterial.
TDRs less than $0.5 million are collectively included in the general loan loss allocation and the qualitative review, if necessary. Commercial loans greater than $0.5 million are individually evaluated for impairment, and if necessary, a specific allocation of the allowance for loan losses is provided.
Information regarding TDRs as of December 31, 2018 and December 31, 2017 is as follows
| | December 31, 2018 | | | December 31, 2017 | |
(000’s omitted) | | Nonaccrual | | | Accruing | | | Total | | | Nonaccrual | | | Accruing | | | Total | |
| | | # | | | Amount | | | | # | | | Amount | | | | # | | | Amount | | | | # | | | Amount | | | | # | | | Amount | | | | # | | | Amount | |
Business lending | | | 4 | | | $ | 162 | | | | 2 | | | $ | 165 | | | | 6 | | | $ | 327 | | | | 8 | | | $ | 218 | | | | 7 | | | $ | 501 | | | | 15 | | | $ | 719 | |
Consumer mortgage | | | 46 | | | | 1,986 | | | | 46 | | | | 1,769 | | | | 92 | | | | 3,755 | | | | 51 | | | | 2,265 | | | | 44 | | | | 1,750 | | | | 95 | | | | 4,015 | |
Consumer indirect | | | 0 | | | | 0 | | | | 77 | | | | 857 | | | | 77 | | | | 857 | | | | 0 | | | | 0 | | | | 71 | | | | 883 | | | | 71 | | | | 883 | |
Consumer direct | | | 0 | | | | 0 | | | | 22 | | | | 71 | | | | 22 | | | | 71 | | | | 0 | | | | 0 | | | | 25 | | | | 69 | | | | 25 | | | | 69 | |
Home equity | | | 12 | | | | 240 | | | | 9 | | | | 275 | | | | 21 | | | | 515 | | | | 13 | | | | 245 | | | | 7 | | | | 204 | | | | 20 | | | | 449 | |
Total | | | 62 | | | $ | 2,388 | | | | 156 | | | $ | 3,137 | | | | 218 | | | $ | 5,525 | | | | 72 | | | $ | 2,728 | | | | 154 | | | $ | 3,407 | | | | 226 | | | $ | 6,135 | |
The following table presents information related to loans modified in a TDR during the years ended December 31, 2018 and 2017. Of the loans noted in the table below, all loans for the years ended December 31, 2018 and December 31, 2017, were modified due to a Chapter 7 bankruptcy as described previously. The financial effects of these restructurings were immaterial.
| | December 31, 2018 | | | December 31, 2017 | |
(000’s omitted) | | | # | | | Amount | | | | # | | | Amount | |
Business lending | | | 2 | | | $ | 103 | | | | 8 | | | $ | 412 | |
Consumer mortgage | | | 9 | | | | 470 | | | | 23 | | | | 1,254 | |
Consumer indirect | | | 32 | | | | 320 | | | | 33 | | | | 490 | |
Consumer direct | | | 6 | | | | 24 | | | | 6 | | | | 17 | |
Home equity | | | 3 | | | | 118 | | | | 4 | | | | 95 | |
Total | | | 52 | | | $ | 1,035 | | | | 74 | | | $ | 2,268 | |
Allowance for Loan Losses
The allowance for loan losses is general in nature and is available to absorb losses from any loan type despite the analysis below. The following presents by class the activity in the allowance for loan losses:
(000’s omitted) | | Business Lending | | | Consumer Mortgage | | | Consumer Indirect | | | Consumer Direct | | | Home Equity | | | Unallocated | | | Acquired Impaired | | | Total | |
Balance at December 31, 2015 | | $ | 15,749 | | | $ | 10,198 | | | $ | 12,422 | | | $ | 2,997 | | | $ | 2,666 | | | $ | 1,201 | | | $ | 168 | | | $ | 45,401 | |
Charge-offs | | | (1,872 | ) | | | (647 | ) | | | (7,643 | ) | | | (1,706 | ) | | | (218 | ) | | | 0 | | | | (97 | ) | | | (12,183 | ) |
Recoveries | | | 616 | | | | 115 | | | | 4,168 | | | | 901 | | | | 139 | | | | 0 | | | | 0 | | | | 5,939 | |
Provision | | | 2,727 | | | | 428 | | | | 4,835 | | | | 787 | | | | (188 | ) | | | (550 | ) | | | 37 | | | | 8,076 | |
Balance at December 31, 2016 | | | 17,220 | | | | 10,094 | | | | 13,782 | | | | 2,979 | | | | 2,399 | | | | 651 | | | | 108 | | | | 47,233 | |
Charge-offs | | | (4,959 | ) | | | (707 | ) | | | (8,456 | ) | | | (2,081 | ) | | | (284 | ) | | | 0 | | | | (270 | ) | | | (16,757 | ) |
Recoveries | | | 656 | | | | 50 | | | | 4,516 | | | | 849 | | | | 52 | | | | 0 | | | | 0 | | | | 6,123 | |
Provision | | | 4,340 | | | | 1,028 | | | | 3,626 | | | | 1,292 | | | | (60 | ) | | | 449 | | | | 309 | | | | 10,984 | |
Balance at December 31, 2017 | | | 17,257 | | | | 10,465 | | | | 13,468 | | | | 3,039 | | | | 2,107 | | | | 1,100 | | | | 147 | | | | 47,583 | |
Charge-offs | | | (3,566 | ) | | | (836 | ) | | | (8,382 | ) | | | (1,777 | ) | | | (544 | ) | | | 0 | | | | (381 | ) | | | (15,486 | ) |
Recoveries | | | 485 | | | | 136 | | | | 4,874 | | | | 807 | | | | 48 | | | | 0 | | | | 0 | | | | 6,350 | |
Provision | | | 4,346 | | | | 359 | | | | 4,406 | | | | 1,026 | | | | 533 | | | | (100 | ) | | | 267 | | | | 10,837 | |
Balance at December 31, 2018 | | $ | 18,522 | | | $ | 10,124 | | | $ | 14,366 | | | $ | 3,095 | | | $ | 2,144 | | | $ | 1,000 | | | $ | 33 | | | $ | 49,284 | |
NOTE E: PREMISES AND EQUIPMENT
Premises and equipment consist of the following at December 31:
(000’s omitted) | | 2018 | | | 2017 | |
Land and land improvements | | $ | 24,340 | | | $ | 23,869 | |
Bank premises | | | 133,259 | | | | 131,647 | |
Equipment and construction in progress | | | 89,950 | | | | 86,059 | |
Premises and equipment, gross | | | 247,549 | | | | 241,575 | |
Accumulated depreciation | | | (127,561 | ) | | | (118,182 | ) |
Premises and equipment, net | | $ | 119,988 | | | $ | 123,393 | |
NOTE F: GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows:
| | December 31, 2018 | | | December 31, 2017 | |
(000’s omitted) | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | |
Amortizing intangible assets: | | | | | | | | | | | | | | | | | | |
Core deposit intangibles | | $ | 62,902 | | | $ | (44,306 | ) | | $ | 18,596 | | | $ | 62,902 | | | $ | (37,877 | ) | | $ | 25,025 | |
Other intangibles | | | 87,616 | | | | (32,366 | ) | | | 55,250 | | | | 86,535 | | | | (20,902 | ) | | | 65,633 | |
Total amortizing intangibles | | $ | 150,518 | | | $ | (76,672 | ) | | $ | 73,846 | | | $ | 149,437 | | | $ | (58,779 | ) | | $ | 90,658 | |
The estimated aggregate amortization expense for each of the five succeeding fiscal years ended December 31 is as follows:
2019 | | $ | 15,296 | |
2020 | | | 12,722 | |
2021 | | | 10,853 | |
2022 | | | 9,317 | |
2023 | | | 7,814 | |
Thereafter | | | 17,844 | |
Total | | $ | 73,846 | |
Shown below are the components of the Company’s goodwill at December 31, 2018 and 2017:
(000’s omitted) | | Year Ended December 31, 2016 | | | Activity | | | Year Ended December 31, 2017 | | | Activity | | | Year Ended December 31, 2018 | |
Goodwill | | $ | 469,966 | | | $ | 269,288 | | | $ | 739,254 | | | $ | (927 | ) | | $ | 738,327 | |
Accumulated impairment | | | (4,824 | ) | | | 0 | | | | (4,824 | ) | | | 0 | | | | (4,824 | ) |
Goodwill, net | | $ | 465,142 | | | $ | 269,288 | | | $ | 734,430 | | | $ | (927 | ) | | $ | 733,503 | |
During the first quarter of 2018, the Company performed its annual internal valuation of goodwill and impairment analysis by comparing the fair value of each reporting unit to its carrying value. Results of the valuations indicate there was no goodwill impairment.
Mortgage Servicing Rights
Under certain circumstances, the Company sells consumer residential mortgage loans in the secondary market and typically retains the right to service the loans sold. Generally, the Company’s residential mortgage loans sold to third parties are sold on a non-recourse basis. Upon sale, a mortgage servicing right (“MSR”) is established, which represents the current fair value of future net cash flows expected to be realized for performing the servicing activities. The Company stratifies these assets based on predominant risk characteristics, namely expected term of the underlying financial instruments, and uses a valuation model that calculates the present value of future cash flows to determine the fair value of servicing rights. MSRs are recorded in other assets at the lower of the initial capitalized amount, net of accumulated amortization or fair value. Mortgage loans serviced for others are not included in the accompanying consolidated statements of condition.
The following table summarizes the changes in carrying value of MSRs and the associated valuation allowance:
(000’s omitted) | | 2018 | | | 2017 | |
Carrying value before valuation allowance at beginning of period | | $ | 1,358 | | | $ | 1,435 | |
Additions | | | 228 | | | | 358 | |
Merchants acquisition | | | 0 | | | | 64 | |
Amortization | | | (449 | ) | | | (499 | ) |
Carrying value before valuation allowance at end of period | | | 1,137 | | | | 1,358 | |
Valuation allowance balance at beginning of period | | | 0 | | | | 0 | |
Impairment charges | | | 0 | | | | 0 | |
Impairment recoveries | | | 0 | | | | 0 | |
Valuation allowance balance at end of period | | | 0 | | | | 0 | |
Net carrying value at end of period | | $ | 1,137 | | | $ | 1,358 | |
Fair value of MSRs at end of period | | $ | 2,397 | | | $ | 2,473 | |
Principal balance of loans sold during the year | | $ | 18,228 | | | $ | 32,937 | |
Principal balance of loans serviced for others | | $ | 333,862 | | | $ | 358,518 | |
Custodial escrow balances maintained in connection with loans serviced for others | | $ | 4,982 | | | $ | 5,363 | |
The following table summarizes the key economic assumptions used to estimate the value of the MSRs at December 31:
| | 2018 | | | 2017 | |
Weighted-average contractual life (in years) | | | 21.4 | | | | 21.3 | |
Weighted-average constant prepayment rate (CPR) | | | 9.3 | % | | | 11.1 | % |
Weighted-average discount rate | | | 3.6 | % | | | 3.3 | % |
NOTE G: DEPOSITS
Deposits recorded in the consolidated statements of condition consist of the following at December 31:
(000’s omitted) | | 2018 | | | 2017 | |
Noninterest checking | | $ | 2,312,816 | | | $ | 2,293,057 | |
Interest checking | | | 1,920,545 | | | | 1,830,914 | |
Savings | | | 1,448,208 | | | | 1,421,512 | |
Money market | | | 1,901,262 | | | | 2,124,633 | |
Time | | | 739,540 | | | | 774,304 | |
Total deposits | | $ | 8,322,371 | | | $ | 8,444,420 | |
Interest on deposits recorded in the consolidated statements of income consists of the following at December 31:
(000’s omitted) | | 2018 | | | 2017 | | | 2016 | |
Interest on interest checking | | $ | 1,796 | | | $ | 1,032 | | | $ | 504 | |
Interest on savings | | | 858 | | | | 841 | | | | 863 | |
Interest on money market | | | 3,638 | | | | 2,981 | | | | 2,754 | |
Interest on time | | | 4,366 | | | | 3,177 | | | | 3,204 | |
Total interest on deposits | | $ | 10,658 | | | $ | 8,031 | | | $ | 7,325 | |
The approximate maturities of time deposits at December 31, 2018 are as follows:
(000’s omitted) | | All Accounts | | | Accounts $250,000 or Greater | |
2019 | | $ | 448,708 | | | $ | 40,960 | |
2020 | | | 94,585 | | | | 4,886 | |
2021 | | | 123,021 | | | | 20,100 | |
2022 | | | 31,786 | | | | 587 | |
2023 | | | 41,223 | | | | 3,087 | |
Thereafter | | | 217 | | | | 0 | |
Total | | $ | 739,540 | | | $ | 69,620 | |
NOTE H: BORROWINGS
Outstanding borrowings at December 31 are as follows:
(000’s omitted) | | 2018 | | | 2017 | |
FHLB overnight advance | | $ | 54,400 | | | $ | 24,000 | |
Subordinated debt held by unconsolidated subsidiary trusts, | | | | | | | | |
net of discount of $0 and $332, respectively | | | 97,939 | | | | 122,814 | |
Securities sold under agreement to repurchase, short term | | | 259,367 | | | | 337,011 | |
FHLB Long term advances | | | 1,976 | | | | 2,071 | |
Total borrowings | | $ | 413,682 | | | $ | 485,896 | |
FHLB advances are collateralized by a blanket lien on the Company’s residential real estate loan portfolio and various investment securities.
Borrowings at December 31, 2018 have contractual maturity dates as follows:
(000’s omitted, except rate) | | Carrying Value | | | Weighted-average Rate at December 31, 2018 | |
January 2, 2019 | | $ | 313,767 | | | | 1.01 | % |
July 3, 2023 | | | 575 | | | | 2.25 | % |
October 23, 2023 | | | 484 | | | | 1.50 | % |
October 1, 2025 | | | 315 | | | | 1.50 | % |
March 1, 2029 | | | 602 | | | | 2.50 | % |
December 15, 2034 | | | 20,619 | | | | 4.74 | % |
December 15, 2036 | | | 77,320 | | | | 4.44 | % |
Total | | $ | 413,682 | | | | 1.84 | % |
The weighted-average interest rate on borrowings for the years ended December 31, 2018 and 2017 was 1.72% and 1.51%, respectively.
As of December 31, 2018, the Company sponsors two business trusts, Community Capital Trust IV (“CCT IV”) and MBVT Statutory Trust I (“MBVT I”), of which 100% of the common stock is owned by the Company. The common stock of MBVT Statutory Trust I was acquired in the Merchants acquisition. The Company previously sponsored Community Statutory Trust III (“CST III”) until July 31, 2018 when the Company exercised its right to redeem all of the CST III debentures and associated preferred securities for a total of $25.2 million. The trusts were formed for the purpose of issuing company-obligated mandatorily redeemable preferred securities to third-party investors and investing the proceeds from the sale of such preferred securities solely in junior subordinated debt securities of the Company. The debentures held by each trust are the sole assets of such trust. Distributions on the preferred securities issued by each trust are payable quarterly at a rate per annum equal to the interest rate being earned by the trust on the debentures held by that trust and are recorded as interest expense in the consolidated financial statements. The preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the debentures. The Company has entered into agreements which, taken collectively, fully and unconditionally guarantee the preferred securities subject to the terms of each of the guarantees. The terms of the preferred securities of each trust are as follows:
Trust | Issuance Date | Par Amount | Interest Rate | Maturity Date | Call Price |
CCT IV | 12/8/2006 | $75.0 million | 3 month LIBOR plus 1.65% (4.44%) | 12/15/2036 | Par |
MBVT I | 12/15/2004 | $20.6 million | 3 month LIBOR plus 1.95% (4.74%) | 12/15/2034 | Par |
NOTE I: INCOME TAXES
The provision for income taxes for the years ended December 31 is as follows:
(000’s omitted) | | 2018 | | | 2017 | | | 2016 | |
Current: | | | | | | | | | |
Federal | | $ | 32,504 | | | $ | 31,152 | | | $ | 32,829 | |
State and other | | | 9,180 | | | | 6,788 | | | | 4,890 | |
Deferred: | | | | | | | | | | | | |
Federal | | | 2,122 | | | | (28,146 | ) | | | 11,444 | |
State and other | | | 541 | | | | (546 | ) | | | 1,622 | |
Provision for income taxes | | $ | 44,347 | | | $ | 9,248 | | | $ | 50,785 | |
Components of the net deferred tax liability, included in other liabilities, as of December 31 are as follows:
(000’s omitted) | | 2018 | | | 2017 | |
Allowance for loan losses | | $ | 12,131 | | | $ | 11,675 | |
Employee benefits | | | 4,479 | | | | 4,216 | |
Other, net | | | 541 | | | | 0 | |
Deferred tax asset | | | 17,151 | | | | 15,891 | |
Investment securities | | | 14,451 | | | | 22,690 | |
Tax-deductible goodwill | | | 39,540 | | | | 39,154 | |
Loan origination costs | | | 6,851 | | | | 6,109 | |
Depreciation | | | 3,098 | | | | 2,372 | |
Mortgage servicing rights | | | 277 | | | | 330 | |
Pension | | | 11,078 | | | | 13,228 | |
Other, net | | | 0 | | | | 542 | |
Deferred tax liability | | | 75,295 | | | | 84,425 | |
Net deferred tax liability | | $ | (58,144 | ) | | $ | (68,534 | ) |
The Company has determined that no valuation allowance is necessary as it is more likely than not that the gross deferred tax assets will be realized through future reversals of existing temporary differences and through future taxable income.
A reconciliation of the differences between the federal statutory income tax rate and the effective tax rate for the years ended December 31 is shown in the following table:
| | 2018 | | | 2017 | | | 2016 | |
Federal statutory income tax rate | | | 21.0 | % | | | 35.0 | % | | | 35.0 | % |
Increase (reduction) in taxes resulting from: | | | | | | | | | | | | |
Tax-exempt interest | | | (1.6 | ) | | | (3.8 | ) | | | (4.0 | ) |
State income taxes, net of federal benefit | | | 3.4 | | | | 2.5 | | | | 2.7 | |
Stock-based compensation | | | (0.9 | ) | | | (2.0 | ) | | | 0 | |
Federal deferred tax revaluation adjustment | | | 0 | | | | (23.7 | ) | | | 0 | |
Federal tax credits | | | (1.4 | ) | | | (1.5 | ) | | | 0 | |
Other, net | | | 0.3 | | | | (0.7 | ) | | | (0.9 | ) |
Effective income tax rate | | | 20.8 | % | | | 5.8 | % | | | 32.8 | % |
A reconciliation of the unrecognized tax benefits for the years ended December 31 is shown in the following table:
(000’s omitted) | | 2018 | | | 2017 | | | 2016 | |
Unrecognized tax benefits at beginning of year | | $ | 24 | | | $ | 92 | | | $ | 127 | |
Changes related to: | | | | | | | | | | | | |
Lapse of statutes of limitations | | | (24 | ) | | | (68 | ) | | | (35 | ) |
Unrecognized tax benefits at end of year | | $ | 0 | | | $ | 24 | | | $ | 92 | |
As of December 31, 2018, there was no amount of unrecognized tax benefits that would impact the Company’s effective tax rate if recognized. It is reasonably possible that the amount of unrecognized tax benefits could change in the next twelve months as a result of various examinations and expiration of statutes of limitations on prior tax returns.
The Company’s policy is to recognize interest and penalties related to unrecognized tax benefits as part of income taxes in the consolidated statement of income. The accrued interest related to tax positions was immaterial.
The Company’s federal and state income tax returns are routinely subject to examination from various governmental taxing authorities. Such examinations may result in challenges to the tax return treatment applied by the Company to specific transactions. Management believes that the assumptions and judgment used to record tax-related assets or liabilities have been appropriate. Future examinations by taxing authorities of the Company’s federal or state tax returns could have a material impact on the Company’s results of operations. The Company’s federal income tax returns for years after 2014 may still be examined by the Internal Revenue Service. New York State income tax returns for years after 2014 may still be examined by the New York Department of Taxation and Finance. It is not possible to estimate, if and when those examinations may be completed.
On December 22, 2017, H.R.1, referred to as the “Tax Cuts and Jobs Act,” was signed into law. Among other things, the Tax Cuts and Jobs Act lowered the corporate tax rate to 21% from the existing maximum rate of 35%, effective for tax years including or commencing January 1, 2018. ASC 740, Income Taxes, requires existing deferred tax assets and liabilities to be measured at the enacted tax rate expected to be applied when the temporary differences are to be realized or settled. Thus, as of the date of enactment, deferred taxes were re-measured based upon the new 21% tax rate. Prior to the change in tax rate, the Company had recorded net deferred tax liabilities based on a marginal tax rate of 37.70%. The change in tax rate resulted in a decrease in the marginal tax rate to 24.29% and a deferred tax benefit of $38.0 million from the write-down of the net deferred tax liabilities. The effect of this change in tax law was recorded as a component of the income tax provision including those deferred assets and liabilities that were established through a financial statement component other than continuing operations.
NOTE J: LIMITS ON DIVIDENDS AND OTHER REVENUE SOURCES
The Company’s ability to pay dividends to its shareholders is largely dependent on the Bank’s ability to pay dividends to the Company. In addition to the capital requirements discussed below, the circumstances under which the Bank may pay dividends are limited by federal statutes, regulations, and policies. For example, as a national bank, the Bank must obtain the approval of the Office of the Comptroller of the Currency (“OCC”) for payments of dividends if the total of all dividends declared in any calendar year would exceed the total of the Bank’s net profits, as defined by applicable regulations, for that year, combined with its retained net profits for the preceding two years. Furthermore, the Bank may not pay a dividend in an amount greater than its undivided profits then on hand after deducting its losses and bad debts, as defined by applicable regulations. At December 31, 2018, the Bank had approximately $101.2 million in undivided profits legally available for the payment of dividends.
In addition, the Board of Governors of the Federal Reserve System (“FRB”) and the OCC are authorized to determine under certain circumstances that the payment of dividends would be an unsafe or unsound practice and to prohibit payment of such dividends. The FRB has indicated that banking organizations should generally pay dividends only out of current operating earnings.
There are also statutory limits on the transfer of funds to the Company by its banking subsidiary, whether in the form of loans or other extensions of credit, investments or assets purchases. Such transfer by the Bank to the Company generally is limited in amount to 10% of the Bank’s capital and surplus, or 20% in the aggregate. Furthermore, such loans and extensions of credit are required to be collateralized in specific amounts.
NOTE K: BENEFIT PLANS
Pension and post-retirement plans
The Company provides a qualified defined benefit pension to eligible employees and retirees, other post-retirement health and life insurance benefits to certain retirees, an unfunded supplemental pension plan for certain key executives, and an unfunded stock balance plan for certain of its nonemployee directors. Using a measurement date of December 31, the following table shows the funded status of the Company’s plans reconciled with amounts reported in the Company’s consolidated statements of condition:
| | Pension Benefits | | | Post-retirement Benefits | |
(000’s omitted) | | 2018 | | | 2017 | | | 2018 | | | 2017 | |
Change in benefit obligation: | | | | | | | | | | | | |
Benefit obligation at the beginning of year | | $ | 147,450 | | | $ | 127,084 | | | $ | 1,785 | | | $ | 1,806 | |
Service cost | | | 4,561 | | | | 4,181 | | | | 0 | | | | 0 | |
Interest cost | | | 5,676 | | | | 5,717 | | | | 69 | | | | 76 | |
Plan amendment / acquisition | | | 883 | | | | 11,646 | | | | 0 | | | | 0 | |
Participant contributions | | | 0 | | | | 0 | | | | 479 | | | | 467 | |
Deferred actuarial (gain)/loss | | | (4,177 | ) | | | 8,978 | | | | 191 | | | | 245 | |
Benefits paid | | | (10,182 | ) | | | (10,156 | ) | | | (867 | ) | | | (809 | ) |
Benefit obligation at end of year | | | 144,211 | | | | 147,450 | | | | 1,657 | | | | 1,785 | |
Change in plan assets: | | | | | | | | | | | | | | | | |
Fair value of plan assets at beginning of year | | | 217,107 | | | | 180,400 | | | | 0 | | | | 0 | |
Actual return of plan assets | | | (3,858 | ) | | | 22,954 | | | | 0 | | | | 0 | |
Participant contributions | | | 0 | | | | 0 | | | | 479 | | | | 467 | |
Employer contributions | | | 605 | | | | 9,839 | | | | 388 | | | | 342 | |
Plan acquisition | | | 0 | | | | 14,070 | | | | 0 | | | | 0 | |
Benefits paid | | | (10,182 | ) | | | (10,156 | ) | | | (867 | ) | | | (809 | ) |
Fair value of plan assets at end of year | | | 203,672 | | | | 217,107 | | | | 0 | | | | 0 | |
Over/(Under) funded status at year end | | $ | 59,461 | | | $ | 69,657 | | | $ | (1,657 | ) | | $ | (1,785 | ) |
| | | | | | | | | | | | | | | | |
Amounts recognized in the consolidated statement of condition were: | |
Other assets | | $ | 72,659 | | | $ | 81,000 | | | $ | 0 | | | $ | 0 | |
Other liabilities | | | (13,198 | ) | | | (11,343 | ) | | | (1,657 | ) | | | (1,785 | ) |
Amounts recognized in accumulated other comprehensive loss/(income) (“AOCI”) were: | |
Net loss | | $ | 39,410 | | | $ | 26,935 | | | $ | 592 | | | $ | 420 | |
Net prior service cost (credit) | | | 4,939 | | | | 2,944 | | | | (1,444 | ) | | | (1,622 | ) |
Pre-tax AOCI | | | 44,349 | | | | 29,879 | | | | (852 | ) | | | (1,202 | ) |
Taxes | | | (10,870 | ) | | | (7,340 | ) | | | 210 | | | | 296 | |
AOCI at year end | | $ | 33,479 | | | $ | 22,539 | | | $ | (642 | ) | | $ | (906 | ) |
The benefit obligation for the defined benefit pension plan was $131.0 million and $136.1 million as of December 31, 2018 and 2017, respectively, and the fair value of plan assets as of December 31, 2018 and 2017 was $203.7 million and $217.1 million, respectively. Effective May 12, 2017, the Merchants Bank Pension Plan was merged into the Community Bank System, Inc. Pension Plan and the combined plan was revalued resulting in an additional unamortized actuarial gain of approximately $1.9 million, due primarily to a gain on plan assets that was partially offset by a decrease in the discount rate from 4.50% to 4.40% as of the valuation date. The defined benefit pension plan was amended effective December 31, 2018 to transfer certain obligations from the Company’s non-qualified supplemental pension plan and restoration plan into the qualified defined benefit pension plan.
The Company has unfunded supplemental pension plans for certain key active and retired executives. The projected benefit obligation for the unfunded supplemental pension plan for certain key executives was $13.2 million and $11.3 million for 2018 and 2017, respectively. The Company also has an unfunded stock balance plan for certain of its nonemployee directors. The projected benefit obligation for the unfunded stock balance plan was $0.1 million for 2018 and 2017. The plan was frozen effective December 31, 2009.
Effective June 1, 2018, the Company adopted the Community Bank System, Inc. Restoration Plan (“Restoration Plan”). The Restoration Plan is a non-qualified deferred compensation plan for certain employees whose benefits under tax-qualified retirement plans are restricted by the Internal Revenue Code Section 401(a)(17) limitation on compensation. Adoption of the plan resulted in an unfunded initial projected benefit obligation of approximately $0.8 million. The Restoration Plan was amended effective December 31, 2018 to transfer certain obligations into the Company’s qualified defined benefit pension plan. The projected benefit obligation for the unfunded Restoration Plan is immaterial as of December 31, 2018.
Effective December 31, 2009, the Company terminated its post-retirement medical program for current and future employees. Remaining plan participants will include only existing retirees as of December 31, 2010. This change was accounted for as a negative plan amendment and a $3.5 million, net of income taxes, benefit for prior service was recognized in AOCI in 2009. This negative plan amendment is being amortized over the expected benefit utilization period of remaining plan participants.
Amounts recognized in accumulated other comprehensive income, net of tax, for the year ended December 31, are as follows:
| | Pension Benefits | | | Post-retirement Benefits | |
(000’s omitted) | | 2018 | | | 2017 | | | 2018 | | | 2017 | |
Prior service cost/(credit) | | $ | 1,509 | | | $ | 424 | | | $ | 135 | | | $ | 111 | |
Net (gain) loss | | | 9,431 | | | | (851 | ) | | | 129 | | | | 148 | |
Total | | $ | 10,940 | | | $ | (427 | ) | | $ | 264 | | | $ | 259 | |
The estimated costs, net of tax, that will be amortized from accumulated other comprehensive (income) loss into net periodic (income) cost over the next fiscal year are as follows:
(000’s omitted) | | Pension Benefits | | | Post-retirement Benefits | |
Prior service credit | | $ | 64 | | | $ | (179 | ) |
Net loss | | | 2,376 | | | | 36 | |
Total | | $ | 2,440 | | | $ | (143 | ) |
The weighted-average assumptions used to determine the benefit obligations as of December 31 are as follows:
| | Pension Benefits | | | Post-retirement Benefits | |
| | 2018 | | | 2017 | | | 2018 | | | 2017 | |
Discount rate | | | 4.50 | % | | | 4.00 | % | | | 4.45 | % | | | 4.00 | % |
Expected return on plan assets | | | 7.00 | % | | | 7.00 | % | | | N/A | | | | N/A | |
Rate of compensation increase | | | 3.50 | % | | | 3.50 | % | | | N/A | | | | N/A | |
The net periodic benefit cost as of December 31 is as follows:
| | Pension Benefits | | | Post-retirement Benefits | |
(000’s omitted) | | 2018 | | | 2017 | | | 2016 | | | 2018 | | | 2017 | | | 2016 | |
Service cost | | $ | 4,561 | | | $ | 4,181 | | | $ | 4,106 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
Interest cost | | | 5,676 | | | | 5,717 | | | | 5,624 | | | | 69 | | | | 76 | | | | 82 | |
Expected return on plan assets | | | (14,820 | ) | | | (13,354 | ) | | | (11,842 | ) | | | 0 | | | | 0 | | | | 0 | |
Plan amendment | | | 13 | | | | 0 | | | | 20 | | | | 0 | | | | 0 | | | | 0 | |
Amortization of unrecognized net loss/(gain) | | | 1,193 | | | | 767 | | | | 1,508 | | | | 21 | | | | 8 | | | | (5 | ) |
Amortization of prior service cost | | | (293 | ) | | | 55 | | | | 43 | | | | (179 | ) | | | (179 | ) | | | (179 | ) |
Net periodic (benefit) | | $ | (3,670 | ) | | $ | (2,634 | ) | | $ | (541 | ) | | $ | (89 | ) | | $ | (95 | ) | | $ | (102 | ) |
Prior service costs in which all or almost all of the plan’s participants are fully eligible for benefits under the plan are amortized on a straight-line basis over the expected future working years of all active plan participants. Unrecognized gains or losses are amortized using the “corridor approach”, which is the minimum amortization required. Under the corridor approach, the net gain or loss in excess of 10 percent of the greater of the projected benefit obligation or the market-related value of the assets is amortized on a straight-line basis over the expected future working years of all active plan participants.
The weighted-average assumptions used to determine the net periodic pension cost for the years ended December 31 are as follows:
| | Pension Benefits | | | Post-retirement Benefits | |
| | 2018 | | | 2017 | | | 2016 | | | 2018 | | | 2017 | | | 2016 | |
Discount rate | | | 4.00 | % | | | 4.40 | % | | | 4.70 | % | | | 4.00 | % | | | 4.40 | % | | | 4.70 | % |
Expected return on plan assets | | | 7.00 | % | | | 7.00 | % | | | 7.00 | % | | | N/A | | | | N/A | | | | N/A | |
Rate of compensation increase | | | 3.50 | % | | | 3.50 | % | | | 3.50 | % | | | N/A | | | | N/A | | | | N/A | |
The amount of benefit payments that are expected to be paid over the next ten years are as follows:
(000’s omitted) | | Pension Benefits | | | Post-retirement Benefits | |
2019 | | $ | 9,250 | | | $ | 175 | |
2020 | | | 9,547 | | | | 139 | |
2021 | | | 10,142 | | | | 136 | |
2022 | | | 10,607 | | | | 133 | |
2023 | | | 11,092 | | | | 130 | |
2024-2028 | | | 59,372 | | | | 598 | |
The payments reflect future service and are based on various assumptions including retirement age and form of payment (lump-sum versus annuity). Actual results may differ from these estimates.
The assumed discount rate is used to reflect the time value of future benefit obligations. The discount rate was determined based upon the yield on high-quality fixed income investments expected to be available during the period to maturity of the pension benefits. This rate is sensitive to changes in interest rates. A decrease in the discount rate would increase the Company’s obligation and future expense while an increase would have the opposite effect. The expected long-term rate of return was estimated by taking into consideration asset allocation, reviewing historical returns on the type of assets held and current economic factors. Based on the Company’s anticipation of future experience under the defined benefit pension plan, the mortality tables used to determine future benefit obligations under the plan were updated as of December 31, 2018 to the RP-2014 Mortality Table for employees and healthy annuitants, adjusted backward to 2006 with Scale MP-2014, and then adjusted for mortality improvements with the Scale MP-2017 mortality improvement scale on a generational basis. The appropriateness of the assumptions are reviewed annually.
Plan Assets
The investment objective for the defined benefit pension plan is to achieve an average annual total return over a five-year period equal to the assumed rate of return used in the actuarial calculations. At a minimum performance level, the portfolio should earn the return obtainable on high quality intermediate-term bonds. The Company’s perspective regarding portfolio assets combines both preservation of capital and moderate risk-taking. Asset allocation favors fixed income securities, with a target allocation of approximately 60% equity securities and 40% fixed income securities and money market funds. Due to the volatility in the market, the target allocation is not always desirable and asset allocations will fluctuate between acceptable ranges. Prohibited transactions include purchase of securities on margin, uncovered call options, and short sale transactions.
The fair values of the Company’s defined benefit pension plan assets at December 31, 2018 by asset category are as follows:
Asset category (000’s omitted) | | Quoted Prices in Active Markets for Identical Assets Level 1 | | | Significant Observable Inputs Level 2 | | | Significant Unobservable Inputs Level 3 | | | Total | |
| | | | | | | | | | | | |
Cash equivalents | | $ | 4,856 | | | $ | 0 | | | $ | 0 | | | $ | 4,856 | |
Equity securities: | | | | | | | | | | | | | | | | |
U.S. large-cap | | | 39,122 | | | | 0 | | | | 0 | | | | 39,122 | |
U.S mid/small cap | | | 9,881 | | | | 0 | | | | 0 | | | | 9,881 | |
CBU stock | | | 7,692 | | | | 0 | | | | 0 | | | | 7,692 | |
International | | | 32,506 | | | | 0 | | | | 0 | | | | 32,506 | |
| | | 89,201 | | | | 0 | | | | 0 | | | | 89,201 | |
| | | | | | | | | | | | | | | | |
Fixed income securities: | | | | | | | | | | | | | | | | |
Government securities | | | 64,417 | | | | 11,370 | | | | 0 | | | | 75,787 | |
Investment grade bonds | | | 12,054 | | | | 0 | | | | 0 | | | | 12,054 | |
High yield(a) | | | 6,712 | | | | 0 | | | | 0 | | | | 6,712 | |
| | | 83,183 | | | | 11,370 | | | | 0 | | | | 94,553 | |
| | | | | | | | | | | | | | | | |
Other investments (b) | | | 14,267 | | | | 66 | | | | 0 | | | | 14,333 | |
| | | | | | | | | | | | | | | | |
Total (c) | | $ | 191,507 | | | $ | 11,436 | | | $ | 0 | | | $ | 202,943 | |
The fair values of the Company’s defined benefit pension plan assets at December 31, 2017 by asset category are as follows:
Asset category (000’s omitted) | | Quoted Prices in Active Markets for Identical Assets Level 1 | | | Significant Observable Inputs Level 2 | | | Significant Unobservable Inputs Level 3 | | | Total | |
| | | | | | | | | | | | |
Money Market Accounts | | $ | 0 | | | $ | 10,381 | | | $ | 0 | | | $ | 10,381 | |
Equity securities: | | | | | | | | | | | | | | | | |
U.S. large-cap | | | 53,154 | | | | 0 | | | | 0 | | | | 53,154 | |
U.S mid/small cap | | | 26,309 | | | | 0 | | | | 0 | | | | 26,309 | |
CBU stock | | | 8,344 | | | | 0 | | | | 0 | | | | 8,344 | |
International | | | 47,723 | | | | 0 | | | | 0 | | | | 47,723 | |
| | | 135,530 | | | | 0 | | | | 0 | | | | 135,530 | |
| | | | | | | | | | | | | | | | |
Fixed income securities: | | | | | | | | | | | | | | | | |
Government securities | | | 13,929 | | | | 9,686 | | | | 0 | | | | 23,615 | |
Investment grade bonds | | | 19,278 | | | | 0 | | | | 0 | | | | 19,278 | |
High yield(a) | | | 16,297 | | | | 0 | | | | 0 | | | | 16,297 | |
| | | 49,504 | | | | 9,686 | | | | 0 | | | | 59,190 | |
| | | | | | | | | | | | | | | | |
Other investments (b) | | | 11,302 | | | | 73 | | | | 0 | | | | 11,375 | |
| | | | | | | | | | | | | | | | |
Total (c) | | $ | 196,336 | | | $ | 20,140 | | | $ | 0 | | | $ | 216,476 | |
(a) | This category is exchange-traded funds representing a diversified index of high yield corporate bonds. |
(b) | This category is comprised of exchange-traded funds and mutual funds holding non-traditional investment classes including private equity funds and alternative exchange funds. |
(c) | Excludes dividends and interest receivable totaling $0.7 million and $0.6 million at December 31, 2018 and 2017, respectively. |
The valuation techniques used to measure fair value for the items in the table above are as follows:
| · | Money market funds - Managed portfolios, including commercial paper and other fixed income securities issued by U.S. and foreign corporations, asset-backed commercial paper, U.S. government securities, obligations of foreign governments and U.S. and foreign banks, which are valued at the closing price reported on the market on which the underlying securities are traded. |
| · | Equity securities and other investments – Mutual funds, equity securities and common stock of the Company which are valued at the quoted market price of shares held at year-end. |
| · | Fixed income securities - U.S. Treasuries, municipal bonds and notes, government sponsored entities, and corporate debt valued at the closing price reported on the active market on which the individual securities are traded or for municipal bonds and notes based on quoted prices for similar assets in the active market. |
The Company makes contributions to its funded qualified pension plan as required by government regulation or as deemed appropriate by management after considering the fair value of plan assets, expected return on such assets, and the value of the accumulated benefit obligation. The Company funds the payment of benefit obligations for the supplemental pension and post-retirement plans because such plans do not hold assets for investment.
401(k) Employee Stock Ownership Plan
The Company has a 401(k) Employee Stock Ownership Plan in which employees can contribute from 1% to 90% of eligible compensation, with the first 3% being eligible for a 100% matching contribution in the form of Company common stock and the next 3% being eligible for a 50% matching contributions in the form of Company common stock. The expense recognized under this plan for the years ended December 31, 2018, 2017 and 2016 was $5.9 million, $5.3 million, and $4.3 million, respectively. Effective January 1, 2010, the defined benefit pension plan was modified to a new plan design that includes an interest credit contribution to be made to the 401(k) plan. The expense recognized for this interest credit contribution for the years ended December 31, 2018, 2017, and 2016 was $0.9 million, $0.8 million, and $0.7 million, respectively.
The Company acquired The Merchants Bank 401(k) ESOP Plan with the Merchants acquisition and The Gordon B. Roberts 401(k) Plan with the GBR acquisition. Effective January 1, 2018, The Merchants Bank 401(k) ESOP Plan and The Gordon B. Roberts 401(k) Plan were merged into and became part of the Community Bank System, Inc. 401(k) Employee Stock Ownership Plan.
Other Deferred Compensation Arrangements
In addition to the supplemental pension plans for certain executives, the Company has nonqualified deferred compensation arrangements for several former directors, officers and key employees. All benefits provided under these plans are unfunded and payments to plan participants are made by the Company. At December 31, 2018 and 2017, the Company has recorded a liability of $2.8 million and $3.1 million, respectively. The expense recognized under these plans for the years ended December 31, 2018, 2017, and 2016 was approximately $0.08 million, $0.3 million, and $0.03 million, respectively.
Deferred Compensation Plans for Directors
Directors of the Company may defer all or a portion of their director fees under the Deferred Compensation Plan for Directors. Under this plan, there is a separate account for each participating director which is credited with the amount of shares that could have been purchased with the director’s fees as well as any dividends on such shares. On the distribution date, the director will receive common stock equal to the accumulated share balance in their account. As of December 31, 2018 and 2017, there were 151,977 and 150,110 shares credited to the participants’ accounts, for which a liability of $4.6 million and $4.2 million was accrued, respectively. The expense recognized under the plan for the years ended December 31, 2018, 2017 and 2016, was $0.2 million, $0.2 million, and $0.2 million, respectively.
The Company acquired deferred compensation plans for certain non-employee directors and trustees of Merchants. Under the terms of these acquired deferred compensation plans, participating directors could elect to have all, or a specified percentage, of their Merchants director’s fees for a given year paid in the form of cash or deferred in the form of restricted shares of Merchants’ common stock. Directors who elected to have their compensation deferred were credited with a number of shares of Merchants’ common stock equal in value to the amount of fees deferred. These shares were converted to shares of Company stock in connection with the acquisition and are held in a rabbi trust. The shares held in the rabbi trust are considered outstanding for purposes of computing earnings per share. The participating director may not sell, transfer or otherwise dispose of these shares prior to distribution. With respect to shares of common stock issued or otherwise transferred to a participating director, the participating director has the right to receive dividends or other distributions thereon.
NOTE L: | STOCK-BASED COMPENSATION PLANS |
The Company has a long-term incentive program for directors, officers and employees. Under this program, the Company initially authorized four million shares of Company common stock for the grant of incentive stock options, nonqualified stock options, restricted stock awards, and retroactive stock appreciation rights. The long-term incentive program was amended effective May 25, 2011, May 14, 2014 and May 17, 2017 to authorize an additional 900,000 shares, 1,000,000 shares and 1,000,000 shares of Company common stock, respectively, for the grant of incentive stock options, nonqualified stock options, restricted stock awards, and retroactive stock appreciation rights. As of December 31, 2018, the Company has authorization to grant up to approximately 1.5 million additional shares of Company common stock for these instruments. The nonqualified (offset) stock options in its Director’s Stock Balance Plan vest and become exercisable immediately and expire one year after the date the director retires or two years in the event of death. The remaining options have a ten-year term, and vest and become exercisable on a grant-by-grant basis, ranging from immediate vesting to ratably over a five-year period.
Activity in this long-term incentive program is as follows:
| | Stock Options | |
| | Outstanding | | | Weighted- average Exercise Price of Shares | |
Outstanding at December 31, 2016 | | | 1,755,992 | | | $ | 30.85 | |
Granted | | | 197,943 | | | | 57.02 | |
Exercised | | | (238,499 | ) | | | 25.72 | |
Forfeited | | | (7,140 | ) | | | 37.47 | |
Outstanding at December 31, 2017 | | | 1,708,296 | | | | 34.57 | |
Granted | | | 213,504 | | | | 55.92 | |
Exercised | | | (268,004 | ) | | | 27.94 | |
Forfeited | | | (9,435 | ) | | | 45.54 | |
Outstanding at December 31, 2018 | | | 1,644,361 | | | $ | 38.36 | |
Exercisable at December 31, 2018 | | | 1,010,795 | | | $ | 32.66 | |
The following table summarizes the information about stock options outstanding under the Company’s stock option plan at December 31, 2018:
| | | Options outstanding | | | Options exercisable | |
Range of Exercise Price | | | Shares | | | Weighted -average Exercise Price | | | Weighted- average Remaining Life (years) | | | Shares | | | Weighted -average Exercise Price | |
$ | 0.00 – $18.00 | | | | 10,978 | | | $ | 17.82 | | | | 0.31 | | | | 10,978 | | | $ | 17.82 | |
$ | 18.001 – $28.00 | | | | 215,014 | | | | 23.26 | | | | 2.67 | | | | 215,014 | | | | 23.26 | |
$ | 28.001 – $29.00 | | | | 142,691 | | | | 28.78 | | | | 3.22 | | | | 142,691 | | | | 28.78 | |
$ | 29.001 – $30.00 | | | | 185,866 | | | | 29.79 | | | | 4.21 | | | | 185,866 | | | | 29.79 | |
$ | 30.001 – $40.00 | | | | 686,103 | | | | 37.09 | | | | 6.34 | | | | 391,658 | | | | 37.06 | |
$ | 40.001 – $60.00 | | | | 403,709 | | | | 56.45 | | | | 8.73 | | | | 64,588 | | | | 56.72 | |
TOTAL | | | | 1,644,361 | | | $ | 38.36 | | | | 5.90 | | | | 1,010,795 | | | $ | 32.66 | |
The weighted-average remaining contractual term of outstanding and exercisable stock options at December 31, 2018 is 5.90 years and 4.71 years, respectively. The aggregate intrinsic value of outstanding and exercisable stock options at December 31, 2018 is $32.8 million and $25.9 million, respectively.
The Company recognized stock-based compensation expense related to non-qualified stock options of $2.6 million, $2.2 million and $2.2 million for the years ended December 31, 2018, 2017 and 2016, respectively. A related income tax benefit was recognized of $0.6 million, $0.8 million and $0.8 million for the 2018, 2017 and 2016 years, respectively. Compensation expense related to restricted stock vesting recognized in the income statement for 2018, 2017 and 2016 was approximately $3.2 million, $2.7 million and $2.4 million, respectively.
Management estimated the fair value of options granted using the Black-Scholes option-pricing model. This model was originally developed to estimate the fair value of exchange-traded equity options, which (unlike employee stock options) have no vesting period or transferability restrictions. As a result, the Black-Scholes model is not necessarily a precise indicator of the value of an option, but it is commonly used for this purpose. The Black-Scholes model requires several assumptions, which management developed based on historical trends and current market observations.
| | 2018 | | | 2017 | | | 2016 | |
Weighted-average Fair Value of Options Granted | | $ | 13.44 | | | $ | 12.78 | | | $ | 7.90 | |
Assumptions: | | | | | | | | | | | | |
Weighted-average expected life (in years) | | | 6.50 | | | | 6.50 | | | | 6.50 | |
Future dividend yield | | | 2.91 | % | | | 3.19 | % | | | 3.43 | % |
Share price volatility | | | 29.44 | % | | | 29.71 | % | | | 30.00 | % |
Weighted-average risk-free interest rate | | | 2.82 | % | | | 2.31 | % | | | 1.72 | % |
Unrecognized stock-based compensation expense related to non-vested stock options totaled $4.7 million at December 31, 2018. The weighted-average period over which this unrecognized expense would be recognized is 3.3 years. The total fair value of stock options vested during 2018, 2017, and 2016 were $2.3 million, $2.2 million and $2.1 million, respectively.
During the 12 months ended December 31, 2018 and 2017, proceeds from stock option exercises totaled $9.4 million and $7.7 million, respectively, and the related tax benefits from exercise were approximately $1.6 million and $2.3 million, respectively. During the twelve months ended December 31, 2018 and 2017, approximately 0.3 million and 0.2 million shares, respectively, were issued in connection with stock option exercises each year. The total intrinsic value of options exercised during 2018, 2017 and 2016 were $8.4 million, $7.6 million and $10.3 million, respectively.
A summary of the status of the Company’s unvested restricted stock awards as of December 31, 2018, and changes during the twelve months ended December 31, 2018 and 2017, is presented below:
| | Restricted Shares
| | | Weighted-average grant date fair value | |
Unvested at December 31, 2016 | | | 253,830 | | | $ | 29.98 | |
Awards | | | 46,428 | | | | 57.02 | |
Forfeitures | | | (4,863 | ) | | | 24.78 | |
Vestings | | | (64,522 | ) | | | 33.69 | |
Unvested at December 31, 2017 | | | 230,873 | | | | 34.06 | |
Awards | | | 50,133 | | | | 55.92 | |
Forfeitures | | | (3,429 | ) | | | 34.95 | |
Vestings | | | (56,514 | ) | | | 39.40 | |
Unvested at December 31, 2018 | | | 221,063 | | | $ | 37.72 | |
Unrecognized stock-based compensation expense related to unvested restricted stock totaled $4.6 million at December 31, 2018, which will be recognized as expense over the next five years. The weighted-average period over which this unrecognized expense would be recognized is 3.2 years. The total fair value of restricted stock vested during 2018, 2017, and 2016 were $2.3 million, $2.2 million and $2.5 million, respectively.
NOTE M: | EARNINGS PER SHARE |
The two class method is used in the calculations of basic and diluted earnings per share. Under the two class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared and participation rights in undistributed earnings. The Company has determined that all of its outstanding non-vested stock awards are participating securities as of December 31, 2018.
Basic earnings per share are computed based on the weighted-average of the common shares outstanding for the period. Diluted earnings per share are based on the weighted-average of the shares outstanding and the assumed exercise of stock options during the year. The dilutive effect of options is calculated using the treasury stock method of accounting. The treasury stock method determines the number of common shares that would be outstanding if all the dilutive options (those where the average market price is greater than the exercise price) were exercised and the proceeds were used to repurchase common shares in the open market at the average market price for the applicable time period. There were approximately 0.4 million, 0.2 million and 0.3 million weighted-average anti-dilutive stock options outstanding at December 31, 2018, 2017 and 2016, respectively, which were not included in the computation below.
The following is a reconciliation of basic to diluted earnings per share for the years ended December 31, 2018, 2017 and 2016.
(000’s omitted, except per share data) | | 2018 | | | 2017 | | | 2016 | |
Net income | | $ | 168,641 | | | $ | 150,717 | | | $ | 103,812 | |
Income attributable to unvested stock-based compensation awards | | | (744 | ) | | | (597 | ) | | | (550 | ) |
Income available to common shareholders | | $ | 167,897 | | | $ | 150,120 | | | $ | 103,262 | |
| | | | | | | | | | | | |
Weighted-average common shares outstanding - basic | | | 51,165 | | | | 48,843 | | | | 44,091 | |
| | | | | | | | | | | | |
Basic earnings per share | | $ | 3.28 | | | $ | 3.07 | | | $ | 2.34 | |
| | | | | | | | | | | | |
Net income | | $ | 168,641 | | | $ | 150,717 | | | $ | 103,812 | |
Income attributable to unvested stock-based compensation awards | | | (744 | ) | | | (597 | ) | | | (550 | ) |
Income available to common shareholders | | $ | 167,897 | | | $ | 150,120 | | | $ | 103,262 | |
| | | | | | | | | | | | |
Weighted-average common shares outstanding | | | 51,165 | | | | 48,843 | | | | 44,091 | |
Assumed exercise of stock options | | | 583 | | | | 627 | | | | 394 | |
Weighted-average common shares outstanding – diluted | | | 51,748 | | | | 49,470 | | | | 44,485 | |
| | | | | | | | | | | | |
Diluted earnings per share | | $ | 3.24 | | | $ | 3.03 | | | $ | 2.32 | |
Cash dividends declared per share | | $ | 1.44 | | | $ | 1.32 | | | $ | 1.26 | |
Stock Repurchase Program
At its December 2017 meeting, the Company’s Board of Directors (the “Board”) approved a stock repurchase program authorizing the repurchase of up to 2.5 million shares of the Company’s common stock in accordance with securities laws and regulations, through December 31, 2018. At its December 2018 meeting, the Board approved a similar program for 2019, authorizing the repurchase of up to 2.5 million shares of the Company’s common stock through December 31, 2019. Any repurchased shares will be used for general corporate purposes, including those related to stock plan activities. The timing and extent of repurchases will depend on market conditions and other corporate considerations as determined at the Company’s discretion. There were no stock repurchases pursuant to the announced plans in 2018 or 2017.
NOTE N: | COMMITMENTS, CONTINGENT LIABILITIES AND RESTRICTIONS |
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments consist primarily of commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee. These commitments consist principally of unused commercial and consumer credit lines. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of an underlying contract with a third party. The credit risks associated with commitments to extend credit and standby letters of credit are essentially the same as that involved with extending loans to customers and are subject to the Company’s normal credit policies. Collateral may be obtained based on management’s assessment of the customer’s creditworthiness. The fair value of the standby letters of credit is immaterial for disclosure.
The contract amounts of commitments and contingencies are as follows at December 31:
(000’s omitted) | | 2018 | | | 2017 | |
Commitments to extend credit | | $ | 1,134,576 | | | $ | 1,080,004 | |
Standby letters of credit | | | 33,169 | | | | 23,782 | |
Total | | $ | 1,167,745 | | | $ | 1,103,786 | |
The Bank has unused lines of credit of $25.0 million at December 31, 2018. The Bank has unused borrowing capacity of approximately $1.62 billion through collateralized transactions with the FHLB and $23.5 million through collateralized transactions with the Federal Reserve.
The Company is required to maintain a reserve balance, as established by the FRB. The required average total reserve for the 14-day maintenance period of December 20, 2018 through January 2, 2019 was $89.7 million, with $76.6 million represented by cash on hand and the remaining $13.1 million was required to be on deposit with the Federal Reserve.
The Company and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. As of December 31, 2018, management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against the Company or its subsidiaries will be material to the Company’s consolidated financial position. On at least a quarterly basis the Company assesses its liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. The range of reasonably possible losses for matters where an exposure is not currently estimable or considered probable, beyond the existing recorded liabilities, is between $0 and $1 million in the aggregate. Although the Company does not believe that the outcome of pending litigation will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.
The Company leases buildings, office space, and equipment under agreements that expire in various years. Rental expense included in operating expenses amounted to $9.0 million, $7.3 million and $5.8 million in 2018, 2017 and 2016, respectively. The future minimum rental commitments as of December 31, 2018 for all non-cancelable operating leases are as follows:
2019 | | $ | 8,452 | |
2020 | | | 7,262 | |
2021 | | | 5,673 | |
2022 | | | 4,411 | |
2023 | | | 2,621 | |
Thereafter | | | 10,390 | |
Total | | $ | 38,809 | |
NOTE P: | REGULATORY MATTERS |
The Company and the Bank are subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Management believes, as of December 31, 2018, that the Company and Bank meet all applicable capital adequacy requirements.
Basel III Transitional rules became effective for the Company on January 1, 2015 with all of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. Beginning in 2016, the Company and the Bank are required to maintain a “capital conservation buffer,” composed entirely of common equity Tier 1 capital, in addition to minimum risk-based capital ratios. The required capital conservation buffer is 1.875% for 2018 and 1.25% for 2017. Therefore, to satisfy both the minimum risk-based capital ratios and the capital conservation buffer in 2018, the Company and the Bank must maintain: (i) Common equity Tier 1 capital to total risk-weighted assets of at least 6.375%, (ii) Tier 1 capital to total risk-weighted assets of at least 7.875%, and (iii) Total capital (Tier 1 capital plus Tier 2 capital) to total risk-weighted assets of at least 9.875%. To satisfy both the minimum risk-based capital ratios and the capital conservation buffer in 2017, the Company and the Bank must maintain: (i) Common equity Tier 1 capital to total risk-weighted assets of at least 5.75%, (ii) Tier 1 capital to total risk-weighted assets of at least 7.25%, and (iii) Total capital (Tier 1 capital plus Tier 2 capital) to total risk-weighted assets of at least 9.25%. As of December 31, 2018 and 2017, the amounts, ratios and requirements for the Company are presented below calculated under the Basel III Standardized Transitional Approach. As of December 31, 2018, the OCC categorized the Company and Bank as “well capitalized” under the regulatory framework for prompt corrective action.
| | Actual | | | For capital adequacy purposes | | | For capital adequacy purposes plus Capital Conservation Buffer | | | To be well-capitalized under prompt corrective action | |
(000’s omitted) | | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | |
Community Bank System, Inc.: | | | | | | | | | | | | | | | | | | | | | | | | |
2018 | | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 Leverage ratio | | $ | 1,093,166 | | | | 11.08 | % | | $ | 394,700 | | | | 4.00 | % | | | | | | | | $ | 493,375 | | | | 5.00 | % |
Tier 1 risk-based capital | | | 1,093,166 | | | | 18.23 | % | | | 359,747 | | | | 6.00 | % | | $ | 472,168 | | | | 7.875 | % | | | 479,662 | | | | 8.00 | % |
Total risk-based capital | | | 1,142,927 | | | | 19.06 | % | | | 479,662 | | | | 8.00 | % | | | 592,083 | | | | 9.875 | % | | | 599,578 | | | | 10.00 | % |
Common equity tier 1 capital | | | 998,111 | | | | 16.65 | % | | | 269,810 | | | | 4.50 | % | | | 382,231 | | | | 6.375 | % | | | 389,726 | | | | 6.50 | % |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 Leverage ratio | | $ | 995,860 | | | | 10.00 | % | | $ | 398,183 | | | | 4.00 | % | | | | | | | | | | $ | 497,729 | | | | 5.00 | % |
Tier 1 risk-based capital | | | 995,860 | | | | 16.64 | % | | | 358,988 | | | | 6.00 | % | | $ | 433,777 | | | | 7.25 | % | | | 478,651 | | | | 8.00 | % |
Total risk-based capital | | | 1,043,910 | | | | 17.45 | % | | | 478,651 | | | | 8.00 | % | | | 553,440 | | | | 9.25 | % | | | 598,314 | | | | 10.00 | % |
Common equity tier 1 capital | | | 876,685 | | | | 14.65 | % | | | 269,241 | | | | 4.50 | % | | | 344,030 | | | | 5.75 | % | | | 388,904 | | | | 6.50 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Community Bank, N.A.: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 Leverage ratio | | $ | 912,995 | | | | 9.32 | % | | $ | 391,953 | | | | 4.00 | % | | | | | | | | | | $ | 489,941 | | | | 5.00 | % |
Tier 1 risk-based capital | | | 912,995 | | | | 15.35 | % | | | 356,973 | | | | 6.00 | % | | $ | 468,527 | | | | 7.875 | % | | | 475,964 | | | | 8.00 | % |
Total risk-based capital | | | 962,756 | | | | 16.18 | % | | | 475,964 | | | | 8.00 | % | | | 587,518 | | | | 9.875 | % | | | 594,955 | | | | 10.00 | % |
Common equity tier 1 capital | | | 912,940 | | | | 15.35 | % | | | 267,730 | | | | 4.50 | % | | | 379,284 | | | | 6.375 | % | | | 386,721 | | | | 6.50 | % |
2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 Leverage ratio | | $ | 859,538 | | | | 8.71 | % | | $ | 394,981 | | | | 4.00 | % | | | | | | | | | | $ | 493,726 | | | | 5.00 | % |
Tier 1 risk-based capital | | | 859,538 | | | | 14.50 | % | | | 355,641 | | | | 6.00 | % | | $ | 429,733 | | | | 7.25 | % | | | 474,188 | | | | 8.00 | % |
Total risk-based capital | | | 907,588 | | | | 15.31 | % | | | 474,188 | | | | 8.00 | % | | | 548,280 | | | | 9.25 | % | | | 592,736 | | | | 10.00 | % |
Common equity tier 1 capital | | | 859,483 | | | | 14.50 | % | | | 266,731 | | | | 4.50 | % | | | 340,823 | | | | 5.75 | % | | | 385,278 | | | | 6.50 | % |
NOTE Q: | PARENT COMPANY STATEMENTS |
The condensed statements of condition of the parent company, Community Bank System, Inc., at December 31 are as follows:
(000’s omitted) | | 2018 | | | 2017 | |
Assets: | | | | | | |
Cash and cash equivalents | | $ | 116,133 | | | $ | 84,460 | |
Investment securities | | | 3,452 | | | | 4,322 | |
Investment in and advances to: | | | | | | | | |
Bank subsidiary | | | 1,522,109 | | | | 1,511,780 | |
Non-bank subsidiaries | | | 182,617 | | | | 169,341 | |
Other assets | | | 8,957 | | | | 9,150 | |
Total assets | | $ | 1,833,268 | | | $ | 1,779,053 | |
| | | | | | | | |
Liabilities and shareholders’ equity: | | | | | | | | |
Accrued interest and other liabilities | | $ | 21,546 | | | $ | 20,924 | |
Borrowings | | | 97,939 | | | | 122,814 | |
Shareholders’ equity | | | 1,713,783 | | | | 1,635,315 | |
Total liabilities and shareholders’ equity | | $ | 1,833,268 | | | $ | 1,779,053 | |
The condensed statements of income of the parent company for the years ended December 31 is as follows:
(000’s omitted) | | 2018 | | | 2017 | | | 2016 | |
Revenues: | | | | | | | | | |
Dividends from subsidiaries: | | | | | | | | | |
Bank subsidiary | | $ | 98,000 | | | $ | 91,000 | | | $ | 89,000 | |
Non-bank subsidiaries | | | 9,250 | | | | 35,500 | | | | 1,750 | |
Interest and dividends on investments | | | 161 | | | | 133 | | | | 102 | |
Total revenues | | | 107,411 | | | | 126,633 | | | | 90,852 | |
Expenses: | | | | | | | | | | | | |
Interest on borrowings | | | 4,677 | | | | 3,904 | | | | 2,949 | |
Acquisition expenses | | | 0 | | | | 91 | | | | 429 | |
Loss on debt prepayment | | | 318 | | | | 0 | | | | 0 | |
Other expenses | | | 131 | | | | 26 | | | | 11 | |
Total expenses | | | 5,126 | | | | 4,021 | | | | 3,389 | |
| | | | | | | | | | | | |
Income before tax benefit and equity in undistributed net income of subsidiaries | | | 102,285 | | | | 122,612 | | | | 87,463 | |
Income tax benefit | | | 1,330 | | | | 1,930 | | | | 866 | |
Income before equity in undistributed net income of subsidiaries | | | 103,615 | | | | 124,542 | | | | 88,329 | |
Equity in undistributed net income of subsidiaries | | | 65,026 | | | | 26,175 | | | | 15,483 | |
Net income | | $ | 168,641 | | | $ | 150,717 | | | $ | 103,812 | |
Other comprehensive (loss), net of tax: | | | | | | | | | | | | |
Changes in other comprehensive (loss)/income related to pension and other post retirement obligations | | | (11,204 | ) | | | 168 | | | | 3,322 | |
Changes in other comprehensive loss related to unrealized losses on available-for-sale securities | | | (30,402 | ) | | | (11,065 | ) | | | (14,714 | ) |
Other comprehensive loss | | | (41,606 | ) | | | (10,897 | ) | | | (11,392 | ) |
Comprehensive income | | $ | 127,035 | | | $ | 139,820 | | | $ | 92,420 | |
The statements of cash flows of the parent company for the years ended December 31 is as follows:
(000’s omitted) | | 2018 | | | 2017 | | | 2016 | |
Operating activities: | | | | | | | | | |
Net income | | $ | 168,641 | | | $ | 150,717 | | | $ | 103,812 | |
Adjustments to reconcile net income to net cash provided by operating activities | | | | | | | | | | | | |
Equity in undistributed net income of subsidiaries | | | (65,026 | ) | | | (26,175 | ) | | | (15,483 | ) |
Net change in other assets and other liabilities | | | (1,084 | ) | | | 1,870 | | | | (215 | ) |
Net cash provided by operating activities | | | 102,531 | | | | 126,412 | | | | 88,114 | |
Investing activities: | | | | | | | | | | | | |
Proceeds from redemption of investment securities | | | 776 | | | | 0 | | | | 0 | |
Cash paid for acquisitions, net of cash acquired of $0, $150,534, and $0, respectively | | | 0 | | | | (139,471 | ) | | | 0 | |
Capital contributions to subsidiaries | | | 0 | | | | (11,063 | ) | | | 0 | |
Net cash provided by/(used in) investing activities | | | 776 | | | | (150,534 | ) | | | 0 | |
Financing activities: | | | | | | | | | | | | |
Repayment of borrowings | | | (25,207 | ) | | | 0 | | | | 0 | |
Issuance of common stock | | | 12,507 | | | | 9,700 | | | | 15,326 | |
Purchase of treasury stock | | | (298 | ) | | | (3,306 | ) | | | (3,470 | ) |
Sale of treasury stock | | | 12,561 | | | | 10,060 | | | | 8,888 | |
Increase in deferred compensation arrangements | | | 298 | | | | 3,306 | | | | 0 | |
Cash dividends paid | | | (71,495 | ) | | | (62,305 | ) | | | (55,048 | ) |
Net cash used in financing activities | | | (71,634 | ) | | | (42,545 | ) | | | (34,304 | ) |
Change in cash and cash equivalents | | | 31,673 | | | | (66,667 | ) | | | 53,810 | |
Cash and cash equivalents at beginning of year | | | 84,460 | | | | 151,127 | | | | 97,317 | |
Cash and cash equivalents at end of year | | $ | 116,133 | | | $ | 84,460 | | | $ | 151,127 | |
| | | | | | | | | | | | |
Supplemental disclosures of cash flow information: | | | | | | | | | | | | |
Cash paid for interest | | $ | 4,857 | | | $ | 3,826 | | | $ | 2,909 | |
Supplemental disclosures of noncash financing activities | | | | | | | | | | | | |
Dividends declared and unpaid | | $ | 19,808 | | | $ | 17,460 | | | $ | 14,268 | |
Capital contributions to subsidiaries | | | 0 | | | | 513,769 | | | | 0 | |
Common stock issued for acquisition | | | 0 | | | | 343,132 | | | | 0 | |
NOTE R: FAIR VALUE
Accounting standards allow entities an irrevocable option to measure certain financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. The Company has elected to value mortgage loans held for sale at fair value in order to more closely match the gains and losses associated with loans held for sale with the gains and losses on forward sales contracts. Accordingly, the impact on the valuation will be recognized in the Company’s consolidated statement of income. All mortgage loans held for sale are current and in performing status.
Accounting standards establish a framework for measuring fair value and require certain disclosures about such fair value instruments. It defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e. exit price). Inputs used to measure fair value are classified into the following hierarchy:
● | Level 1 – Quoted prices in active markets for identical assets or liabilities. |
● | Level 2 – Quoted prices in active markets for similar assets or liabilities, or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability. |
● | Level 3 – Significant valuation assumptions not readily observable in a market. |
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis. There were no transfers between any of the levels for the periods presented.
| | December 31, 2018 | |
(000’s omitted) | | Level 1 | | | Level 2 | | | Level 3 | | | Total Fair Value | |
Available-for-sale investment securities: | | | | | | | | | | | | |
U.S. Treasury and agency securities | | $ | 1,896,931 | | | $ | 126,822 | | | $ | 0 | | | $ | 2,023,753 | |
Obligations of state and political subdivisions | | | 0 | | | | 459,154 | | | | 0 | | | | 459,154 | |
Government agency mortgage-backed securities | | | 0 | | | | 382,477 | | | | 0 | | | | 382,477 | |
Corporate debt securities | | | 0 | | | | 2,546 | | | | 0 | | | | 2,546 | |
Government agency collateralized mortgage obligations | | | 0 | | | | 68,119 | | | | 0 | | | | 68,119 | |
Total available-for-sale investment securities | | | 1,896,931 | | | | 1,039,118 | | | | 0 | | | | 2,936,049 | |
Equity securities | | | 432 | | | | 0 | | | | 0 | | | | 432 | |
Mortgage loans held for sale | | | 0 | | | | 83 | | | | 0 | | | | 83 | |
Interest rate swap agreements asset | | | 0 | | | | 793 | | | | 0 | | | | 793 | |
Interest rate swap agreements liability | | | 0 | | | | (742 | ) | | | 0 | | | | (742 | ) |
Total | | $ | 1,897,363 | | | $ | 1,039,252 | | | $ | 0 | | | $ | 2,936,615 | |
| | December 31, 2017 | |
(000’s omitted) | | Level 1 | | | Level 2 | | | Level 3 | | | Total Fair Value | |
Available-for-sale investment securities: | | | | | | | | | | | | |
U.S. Treasury and agency securities | | $ | 1,909,290 | | | $ | 144,781 | | | $ | 0 | | | $ | 2,054,071 | |
Obligations of state and political subdivisions | | | 0 | | | | 528,956 | | | | 0 | | | | 528,956 | |
Government agency mortgage-backed securities | | | 0 | | | | 357,538 | | | | 0 | | | | 357,538 | |
Corporate debt securities | | | 0 | | | | 2,623 | | | | 0 | | | | 2,623 | |
Government agency collateralized mortgage obligations | | | 0 | | | | 87,374 | | | | 0 | | | | 87,374 | |
Marketable equity securities | | | 526 | | | | 0 | | | | 0 | | | | 526 | |
Total available-for-sale investment securities | | | 1,909,816 | | | | 1,121,272 | | | | 0 | | | | 3,031,088 | |
Mortgage loans held for sale | | | 0 | | | | 461 | | | | 0 | | | | 461 | |
Commitments to originate real estate loans for sale | | | 0 | | | | 0 | | | | 89 | | | | 89 | |
Forward sales commitments | | | 0 | | | | 4 | | | | 0 | | | | 4 | |
Interest rate swap agreements asset | | | 0 | | | | 1,064 | | | | 0 | | | | 1,064 | |
Interest rate swap agreements liability | | | 0 | | | | (904 | ) | | | 0 | | | | (904 | ) |
Total | | $ | 1,909,816 | | | $ | 1,121,897 | | | $ | 89 | | | $ | 3,031,802 | |
The valuation techniques used to measure fair value for the items in the table above are as follows:
| · | Available for sale investment securities – The fair value of available-for-sale investment securities is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using quoted market prices for similar securities or model-based valuation techniques. Level 1 securities include U.S. Treasury obligations and marketable equity securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include U.S. agency securities, mortgage-backed securities issued by government-sponsored entities, municipal securities and corporate debt securities that are valued by reference to prices for similar securities or through model-based techniques in which all significant inputs, such as reported trades, trade execution data, LIBOR swap yield curve, market prepayment speeds, credit information, market spreads, and security’s terms and conditions, are observable. See Note C for further disclosure of the fair value of investment securities. |
| · | Mortgage loans held for sale – Mortgage loans held for sale are carried at fair value, which is determined using quoted secondary-market prices of loans with similar characteristics and, as such, have been classified as a Level 2 valuation. The unpaid principal value of mortgage loans held for sale at December 31, 2018 is approximately $0.1 million. The unrealized gain on mortgage loans was recognized in other banking services revenues in the Consolidated Statement of Income for the year ended December 31, 2018 and was immaterial. |
| · | Forward sales commitments – The Company enters into forward sales commitments to sell certain residential real estate loans. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value in the other asset or other liability section of the consolidated statement of condition. The fair value of these forward sales commitments is primarily measured by obtaining pricing from certain government-sponsored entities and reflects the underlying price the entity would pay the Company for an immediate sale on these mortgages. As such, these instruments are classified as Level 2 in the fair value hierarchy. |
| · | Commitments to originate real estate loans for sale – The Company enters into various commitments to originate residential real estate loans for sale. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value in the other asset or other liability section of the consolidated statement of condition. The estimated fair value of these commitments is determined using quoted secondary market prices obtained from certain government-sponsored entities. Additionally, accounting guidance requires the expected net future cash flows related to the associated servicing of the loan to be included in the fair value measurement of the derivative. The expected net future cash flows are based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. Such assumptions include estimates of the cost of servicing loans, appropriate discount rate and prepayment speeds. The determination of expected net cash flows is considered a significant unobservable input contributing to the Level 3 classification of commitments to originate real estate loans for sale. |
| · | Interest rate swap agreements – The interest rate swaps are reported at their fair value utilizing Level 2 inputs from third parties. The fair value of our interest rate swaps are determined using prices obtained from a third party advisor. The fair value measurement of the interest rate swap is determined by netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on the expectation of future interest rates derived from observed market interest rate curves. |
The changes in Level 3 assets measured at fair value on a recurring basis are immaterial.
Assets and liabilities measured on a non-recurring basis:
| | December 31, 2018 | | | December 31, 2017 | |
(000’s omitted) | | Level 1 | | | Level 2 | | | Level 3 | | | Total Fair Value | | | Level 1 | | | Level 2 | | | Level 3 | | | Total Fair Value | |
Impaired loans | | $ | 0 | | | $ | 0 | | | $ | 1,102 | | | $ | 1,102 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
Other real estate owned | | | 0 | | | | 0 | | | | 1,320 | | | | 1,320 | | | | 0 | | | | 0 | | | | 1,915 | | | | 1,915 | |
Total | | $ | 0 | | | $ | 0 | | | $ | 2,422 | | | $ | 2,422 | | | $ | 0 | | | $ | 0 | | | $ | 1,915 | | | $ | 1,915 | |
Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans calculated when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace, adjusted for non-observable inputs. Thus, the resulting nonrecurring fair value measurements are generally classified as Level 3. Estimates of fair value used for other collateral supporting commercial loans generally are based on assumptions not observable in the marketplace and, therefore, such valuations classify as Level 3.
Other real estate owned (“OREO”) is valued at the time the loan is foreclosed upon and the asset is transferred to OREO. The value is based primarily on third party appraisals, less estimated costs to sell. The appraisals are sometimes further discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the customer and customer’s business. Such discounts are significant, ranging from 9% to 69% at December 31, 2018, and result in a Level 3 classification of the inputs for determining fair value. OREO is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above. The Company recovers the carrying value of OREO through the sale of the property. The ability to affect future sales prices is subject to market conditions and factors beyond the Company’s control and may impact the estimated fair value of a property.
Originated mortgage servicing rights are recorded at their fair value at the time of sale of the underlying loan, and are amortized in proportion to and over the estimated period of net servicing income. The fair value of mortgage servicing rights is based on a valuation model incorporating inputs that market participants would use in estimating future net servicing income. Such inputs include estimates of the cost of servicing loans, appropriate discount rate, and prepayment speeds and are considered to be unobservable and contribute to the Level 3 classification of mortgage servicing rights. In accordance with GAAP, the Company must record impairment charges, on a nonrecurring basis, when the carrying value of a stratum exceeds its estimated fair value. Impairment is recognized through a valuation allowance. There is no valuation allowance at December 31, 2018 as the fair value of mortgage servicing rights of approximately $2.4 million exceeded the carrying value of approximately $1.1 million.
The Company evaluates goodwill for impairment on an annual basis, or more often if events or circumstances indicate there may be impairment. The fair value of each reporting unit is compared to the carrying amount of that reporting unit in order to determine if impairment is indicated. If so, the implied fair value of the reporting unit’s goodwill is compared to its carrying amount and the impairment loss is measured by the excess of the carrying value of the goodwill over fair value of the goodwill. In such situations, the Company performs a discounted cash flow modeling technique that requires management to make estimates regarding the amount and timing of expected future cash flows of the assets and liabilities of the reporting unit that enable the Company to calculate the implied fair value of the goodwill. It also requires use of a discount rate that reflects the current return expectation of the market in relation to present risk-free interest rates, expected equity market premiums, peer volatility indicators and company-specific risk indicators. The Company did not recognize an impairment charge during 2018 or 2017.
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of December 31, 2018 are as follows:
(000’s omitted) | | Fair Value | | Valuation Technique | Significant Unobservable Inputs | | Significant Unobservable Input Range (Weighted Average) | |
| | | | | | | | |
Impaired loans | | $ | 1,102 | | Fair value of collateral | Estimated cost of disposal/market adjustment | | | 9.0% - 35.4% (28.8 | %) |
Other real estate owned | | | 1,320 | | Fair value of collateral | Estimated cost of disposal/market adjustment | | | 9.0% - 69.3% (23.8 | %) |
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of December 31, 2017 are as follows:
(000’s omitted) | | Fair Value | | Valuation Technique | Significant Unobservable Inputs | | Significant Unobservable Input Range (Weighted Average) | |
| | | | | | | | |
Other real estate owned | | $ | 1,915 | | Fair value of collateral | Estimated cost of disposal/market adjustment | | | 9.0% - 99.0% (38.5 | %) |
Commitments to originate real estate loans for sale | | | 89 | | Discounted cash flow | Embedded servicing value | | | 1 | % |
The Company determines fair values based on quoted market values, where available, estimates of present values, or other valuation techniques. Those techniques are significantly affected by the assumptions used, including, but not limited to, the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in immediate settlement of the instrument. Certain financial instruments and all nonfinancial instruments are excluded from fair value disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.
The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at December 31, 2018 and 2017 are as follows:
| | December 31, 2018 | | | December 31, 2017 | |
(000’s omitted) | | Carrying Value | | | Fair Value | | | Carrying Value | | | Fair Value | |
Financial assets: | | | | | | | | | | | | |
Net loans | | $ | 6,231,837 | | | $ | 6,247,939 | | | $ | 6,209,174 | | | $ | 6,244,941 | |
Financial liabilities: | | | | | | | | | | | | | | | | |
Deposits | | | 8,322,371 | | | | 8,308,765 | | | | 8,444,420 | | | | 8,431,481 | |
Short-term borrowings | | | 54,400 | | | | 54,400 | | | | 24,000 | | | | 24,000 | |
Securities sold under agreement to repurchase, short-term | | | 259,367 | | | | 259,367 | | | | 337,011 | | | | 337,011 | |
Other long-term debt | | | 1,976 | | | | 1,921 | | | | 2,071 | | | | 2,021 | |
Subordinated debt held by unconsolidated subsidiary trusts | | | 97,939 | | | | 97,939 | | | | 122,814 | | | | 122,814 | |
The following is a further description of the principal valuation methods used by the Company to estimate the fair values of its financial instruments.
Loans have been classified as a Level 3 valuation. Fair values for variable rate loans that reprice frequently are based on carrying values. Fair values for fixed rate loans are estimated using discounted cash flows and interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.
Deposits have been classified as a Level 2 valuation. The fair value of demand deposits, interest-bearing checking deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date. The fair value of time deposit obligations are based on current market rates for similar products.
Borrowings and subordinated debt held by unconsolidated subsidiary trusts have been classified as a Level 2 valuation. The fair value of FHLB overnight advances and securities sold under agreement to repurchase, short-term, is the amount payable on demand at the reporting date. Fair values for long-term borrowings and subordinated debt held by unconsolidated subsidiary trusts are estimated using discounted cash flows and interest rates currently being offered on similar securities. The difference between the carrying values of long-term borrowings and subordinated debt held by unconsolidated subsidiary trusts, and their fair values, are not material as of the reporting dates.
Other financial assets and liabilities – Cash and cash equivalents have been classified as a Level 1 valuation, while accrued interest receivable and accrued interest payable have been classified as a Level 2 valuation. The fair values of each approximate the respective carrying values because the instruments are payable on demand or have short-term maturities and present relatively low credit risk and interest rate risk.
NOTE S: | DERIVATIVE INSTRUMENTS |
The Company is party to derivative financial instruments in the normal course of its business to meet the financing needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments have been limited to interest rate swap agreements, commitments to originate real estate loans held for sale and forward sales commitments. The Company does not hold or issue derivative financial instruments for trading or other speculative purposes.
The Company enters into forward sales commitments for the future delivery of residential mortgage loans, and interest rate lock commitments to fund loans at a specified interest rate. The forward sales commitments are utilized to reduce interest rate risk associated with interest rate lock commitments and loans held for sale. Changes in the estimated fair value of the forward sales commitments and interest rate lock commitments subsequent to inception are based on changes in the fair value of the underlying loan resulting from the fulfillment of the commitment and changes in the probability that the loan will fund within the terms of the commitment, which is affected primarily by changes in interest rates and the passage of time. At inception and during the life of the interest rate lock commitment, the Company includes the expected net future cash flows related to the associated servicing of the loan as part of the fair value measurement of the interest rate lock commitments. These derivatives are recorded at fair value, which were immaterial at December 31, 2018. The effect of the changes to these derivatives for the year then ended was also immaterial.
The Company acquired interest rate swaps from the Merchants acquisition with notional amounts with certain commercial customers which totaled $37.0 million at December 31, 2018. In order to minimize the Company’s risk, these customer derivatives (pay floating/receive fixed swaps) have been offset with essentially matching interest rate swaps (pay fixed/receive floating swaps) with the Company’s counterparty totaling $37.0 million. The weighted average receive rate of these interest rate swaps was 4.34%, the weighted average pay rate was 3.84% and the weighted average maturity was 5.5 years. The fair values of $0.7 million and $0.7 million were reflected in other assets and other liabilities, respectively, in the accompanying consolidated statement of condition at December 31, 2018. Hedge accounting has not been applied for these derivatives. Since the terms of the swaps with our customer and the other financial institution offset each other, with the only difference being counterparty credit risk, changes in the fair value of the underlying derivative contracts are not materially different and do not significantly impact our results of operations.
The Company also acquired interest rate swaps from the Merchants acquisition with notional amounts totaling $6.6 million at December 31, 2018 that were designated as fair value hedges of certain fixed rate loans with municipalities. At December 31, 2018, the weighted average receive rate of these interest rate swaps was 2.92%, the weighted average pay rate was 3.11% and the weighted average maturity was 14.5 years. The fair value of $0.1 million at December 31, 2018, was reflected as a reduction to loans and an increase to other assets. The ineffective portion of the interest swaps was immaterial and as such, amounts are not recognized in earnings.
The Company assessed its counterparty risk at December 31, 2018 and determined any credit risk inherent in our derivative contracts was not material. Information about the fair value of derivative financial instruments can be found in Note R to these consolidated financial statements.
NOTE T: | VARIABLE INTEREST ENTITIES |
The Company’s wholly-owned subsidiaries, Community Capital Trust IV and MBVT Statutory Trust I, are VIEs for which the Company is not the primary beneficiary. Accordingly, the accounts of these entities are not included in the Company’s consolidated financial statements. See further information regarding Community Capital Trust IV and MBVT Statutory Trust I in Note H: Borrowings.
In connection with the Company’s acquisition of Oneida Financial Corp, the Company acquired OPFC II which holds a 50% membership interest in 706 North Clinton, LLC (“706 North Clinton”), an entity formed for the purpose of acquiring and rehabilitating real property. The real property held by 706 North Clinton is principally occupied by subsidiaries of the Company. The Company analyzed the operating agreement and capital structure of 706 North Clinton and determined that it was the primary beneficiary and therefore should consolidate 706 North Clinton in its financial statements. This conclusion was based on the determination that the Company has a de facto agency relationship because of the financing arrangement between the other member of 706 North Clinton and the Bank which provides OPFC II with both the power to direct the activities of 706 North Clinton and the obligation to absorb any losses of 706 North Clinton.
The carrying amount of the assets and liabilities of 706 North Clinton and the classification of these assets and liabilities in the Company’s consolidated statements of condition at December 31 is as follows:
(000’s omitted) | | 2018 | | | 2017 | |
Cash and cash equivalents | | $ | 104 | | | $ | 74 | |
Premises and equipment, net | | | 6,109 | | | | 6,266 | |
Other assets | | | 33 | | | | 5 | |
Total assets | | $ | 6,246 | | | $ | 6,345 | |
Total liabilities | | $ | 0 | | | $ | 0 | |
In addition to the assets and liabilities of 706 North Clinton, the minority interest in 706 North Clinton of $3.1 million at December 31, 2018 is included in the Company’s consolidated statement of condition. The creditors of 706 North Clinton do not have a claim on the general assets of the Company. The Company’s maximum loss exposure net of minority interest in 706 North Clinton is approximately $4.8 million as of December 31, 2018, including a $1.7 million loss exposure related to the financing agreement between the other member of 706 North Clinton and the Bank.
NOTE U: | SEGMENT INFORMATION |
Operating segments are components of an enterprise, which are evaluated regularly by the “chief operating decision maker” in deciding how to allocate resources and assess performance. The Company’s chief operating decision maker is the President and Chief Executive Officer of the Company. The Company has identified Banking, Employee Benefit Services and All Other as its reportable operating business segments. CBNA operates the Banking segment that provides full-service banking to consumers, businesses, and governmental units in Upstate New York as well as Northeastern Pennsylvania, Vermont and Western Massachusetts. Employee Benefit Services, which includes operating subsidiaries of BPAS, BPAS-APS, BPAS Trust Company of Puerto Rico, NRS and HB&T, provides employee benefit trust, collective investment fund, retirement plan administration, fund administration, transfer agency, actuarial, VEBA/HRA, and health and welfare consulting services. The All Other segment is comprised of; (a) wealth management services including trust services provided by the personal trust unit within the Bank, broker-dealer and investment advisory services provided by CISI and The Carta Group, and asset management provided by Nottingham, and (b) full-service insurance, risk management and employee benefit services provided by OneGroup. The accounting policies used in the disclosure of business segments are the same as those described in the summary of significant accounting policies (See Note A).
Information about reportable segments and reconciliation of the information to the consolidated financial statements follows:
(000’s omitted) | | Banking | | | Employee Benefit Services | | | All Other | | | Eliminations | | | Consolidated Total | |
2018 | | | | | | | | | | | | | | | |
Net interest income | | $ | 344,551 | | | $ | 376 | | | $ | 128 | | | $ | 0 | | | $ | 345,055 | |
Provision for loan losses | | | 10,837 | | | | 0 | | | | 0 | | | | 0 | | | | 10,837 | |
Noninterest revenue | | | 75,399 | | | | 94,449 | | | | 57,204 | | | | (2,993 | ) | | | 224,059 | |
Amortization of intangible assets | | | 6,429 | | | | 8,015 | | | | 3,711 | | | | 0 | | | | 18,155 | |
Acquisition expenses | | | (782 | ) | | | 7 | | | | 6 | | | | 0 | | | | (769 | ) |
Other operating expenses | | | 231,362 | | | | 56,275 | | | | 43,259 | | | | (2,993 | ) | | | 327,903 | |
Income before income taxes | | $ | 172,104 | | | $ | 30,528 | | | $ | 10,356 | | | $ | 0 | | | $ | 212,988 | |
Assets | | $ | 10,397,623 | | | $ | 207,460 | | | $ | 68,288 | | | $ | (66,076 | ) | | $ | 10,607,295 | |
Goodwill | | $ | 629,916 | | | $ | 83,275 | | | $ | 20,312 | | | $ | 0 | | | $ | 733,503 | |
Core deposit intangibles & Other intangibles | | $ | 18,596 | | | $ | 44,545 | | | $ | 10,705 | | | $ | 0 | | | $ | 73,846 | |
| | | | | | | | | | | | | | | | | | | | |
2017 | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 315,025 | | | $ | 396 | | | $ | 254 | | | $ | 0 | | | $ | 315,675 | |
Provision for loan losses | | | 10,984 | | | | 0 | | | | 0 | | | | 0 | | | | 10,984 | |
Noninterest revenue | | | 73,337 | | | | 82,743 | | | | 49,201 | | | | (2,858 | ) | | | 202,423 | |
Amortization of intangible assets | | | 5,296 | | | | 8,578 | | | | 3,067 | | | | 0 | | | | 16,941 | |
Acquisition expenses | | | 24,549 | | | | 1,194 | | | | 243 | | | | 0 | | | | 25,986 | |
Other operating expenses | | | 218,608 | | | | 51,138 | | | | 37,334 | | | | (2,858 | ) | | | 304,222 | |
Income before income taxes | | $ | 128,925 | | | $ | 22,229 | | | $ | 8,811 | | | $ | 0 | | | $ | 159,965 | |
Assets | | $ | 10,505,919 | | | $ | 203,369 | | | $ | 66,548 | | | $ | (29,638 | ) | | $ | 10,746,198 | |
Goodwill | | $ | 629,916 | | | $ | 84,449 | | | $ | 20,065 | | | $ | 0 | | | $ | 734,430 | |
Core deposit intangibles & Other intangibles | | $ | 25,025 | | | $ | 52,288 | | | $ | 13,345 | | | $ | 0 | | | $ | 90,658 | |
2016 | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 273,542 | | | $ | 162 | | | $ | 192 | | | $ | 0 | | | $ | 273,896 | |
Provision for loan losses | | | 8,076 | | | | 0 | | | | 0 | | | | 0 | | | | 8,076 | |
Noninterest revenue | | | 66,059 | | | | 48,261 | | | | 43,747 | | | | (2,442 | ) | | | 155,625 | |
Amortization of intangible assets | | | 2,682 | | | | 420 | | | | 2,377 | | | | 0 | | | | 5,479 | |
Acquisition expenses | | | 1,005 | | | | 445 | | | | 256 | | | | 0 | | | | 1,706 | |
Other operating expenses | | | 190,263 | | | | 36,892 | | | | 34,950 | | | | (2,442 | ) | | | 259,663 | |
Income before income taxes | | $ | 137,575 | | | $ | 10,666 | | | $ | 6,356 | | | $ | 0 | | | $ | 154,597 | |
Assets | | $ | 8,598,057 | | | $ | 38,742 | | | $ | 71,428 | | | $ | (41,790 | ) | | $ | 8,666,437 | |
Goodwill | | $ | 440,870 | | | $ | 8,019 | | | $ | 16,253 | | | $ | 0 | | | $ | 465,142 | |
Core deposit intangibles & Other intangibles | | $ | 7,107 | | | $ | 666 | | | $ | 7,929 | | | $ | 0 | | | $ | 15,702 | |
Companies are required to evaluate events and transactions that occur after the balance sheet date but before the date the financial statements are issued, or available to be issued in the case of non-public entities. They must recognize in the financial statements the effect of all events or transactions that provide additional evidence of conditions that existed at the balance sheet date, including the estimates inherent in the financial preparation process. Entities do not recognize the impact of events or transactions that provide evidence about conditions that did not exist at the balance sheet date but arose after that date.
On January 22, 2019, the Company announced that it had entered into a definitive agreement to acquire Kinderhook Bank Corp. (“Kinderhook”), parent company of The National Union Bank of Kinderhook headquartered in Kinderhook, New York, for approximately $93.4 million in cash. The acquisition will extend the Company’s footprint into the Capital District of Upstate New York. Upon the completion of the merger, the Bank will add 11 branch locations across a five county area in the Capital District of Upstate New York. The acquisition is expected to close during the third quarter of 2019, pending both customary regulatory and Kinderhook shareholder approval. The Company expects to incur certain one-time, transaction-related costs in 2019.
On January 2, 2019, the Company, through its subsidiary, Community Investment Services, Inc. (“CISI”), completed its acquisition of certain assets of Wealth Resources Network, Inc. (“Wealth Resources”), a financial services business headquartered in Liverpool, New York. The Company paid $1.2 million in cash to acquire the assets of Wealth Resources and recorded a $1.2 million customer list intangible asset in conjunction with the acquisition.
Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation, management concluded that our internal control over financial reporting was effective as of December 31, 2018.
The consolidated financial statements of the Company have been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm that was engaged to express an opinion as to the fairness of presentation of such financial statements. PricewaterhouseCoopers LLP was also engaged to audit the effectiveness of the Company’s internal control over financial reporting. The report of PricewaterhouseCoopers LLP follows this report.
Community Bank System, Inc.
By: /s/ Mark E. Tryniski |
Mark E. Tryniski, |
President, Chief Executive Officer and Director |
|
By: /s/ Joseph E. Sutaris |
Joseph E. Sutaris, |
Treasurer and Chief Financial Officer |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Community Bank System, Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated statements of condition of Community Bank System, Inc. and its subsidiaries (the “Company”) as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2018, including the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2018 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Basis for Opinions
The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/PricewaterhouseCoopers LLP
Buffalo, New York
March 1, 2019
We have served as the Company’s auditor since 1984.
TWO YEAR SELECTED QUARTERLY DATA (Unaudited)
2018 Results (000’s omitted, except per share data) | | 4th Quarter | | | 3rd Quarter | | | 2nd Quarter | | | 1st Quarter | | | Total | |
|
Net interest income | | $ | 87,387 | | | $ | 86,198 | | | $ | 86,846 | | | $ | 84,624 | | | $ | 345,055 | |
Provision for loan losses | | | 2,495 | | | | 2,215 | | | | 2,448 | | | | 3,679 | | | | 10,837 | |
Net interest income after provision for loan losses | | | 84,892 | | | | 83,983 | | | | 84,398 | | | | 80,945 | | | | 334,218 | |
Noninterest income | | | 54,218 | | | | 55,791 | | | | 56,559 | | | | 57,491 | | | | 224,059 | |
Noninterest expenses | | | 87,613 | | | | 85,233 | | | | 86,112 | | | | 86,331 | | | | 345,289 | |
Income before income taxes | | | 51,497 | | | | 54,541 | | | | 54,845 | | | | 52,105 | | | | 212,988 | |
Income taxes | | | 10,674 | | | | 11,435 | | | | 10,239 | | | | 11,999 | | | | 44,347 | |
Net income | | $ | 40,823 | | | $ | 43,106 | | | $ | 44,606 | | | $ | 40,106 | | | $ | 168,641 | |
| | | | | | | | | | | | | | | | | | | | |
Basic earnings per share | | $ | 0.79 | | | $ | 0.84 | | | $ | 0.87 | | | $ | 0.78 | | | $ | 3.28 | |
Diluted earnings per share | | $ | 0.78 | | | $ | 0.83 | | | $ | 0.86 | | | $ | 0.78 | | | $ | 3.24 | |
| | | | | | | | | | | | | | | | | | | | |
2017 Results | | 4th | | | 3rd | | | 2nd | | | 1st | | | | | |
(000’s omitted, except per share data) | | Quarter | | | Quarter | | | Quarter | | | Quarter | | | Total | |
Net interest income | | $ | 85,977 | | | $ | 84,395 | | | $ | 78,029 | | | $ | 67,274 | | | $ | 315,675 | |
Provision for loan losses | | | 5,381 | | | | 2,314 | | | | 1,461 | | | | 1,828 | | | | 10,984 | |
Net interest income after provision for loan losses | | | 80,596 | | | | 82,081 | | | | 76,568 | | | | 65,446 | | | | 304,691 | |
Noninterest income | | | 53,938 | | | | 52,941 | | | | 51,226 | | | | 44,318 | | | | 202,423 | |
Noninterest expenses | | | 86,919 | | | | 83,776 | | | | 102,879 | | | | 73,575 | | | | 347,149 | |
Income before income taxes | | | 47,615 | | | | 51,246 | | | | 24,915 | | | | 36,189 | | | | 159,965 | |
Income taxes | | | (24,411 | ) | | | 16,003 | | | | 7,724 | | | | 9,932 | | | | 9,248 | |
Net income | | $ | 72,026 | | | $ | 35,243 | | | $ | 17,191 | | | $ | 26,257 | | | $ | 150,717 | |
| | | | | | | | | | | | | | | | | | | | |
Basic earnings per share | | $ | 1.41 | | | $ | 0.69 | | | $ | 0.35 | | | $ | 0.58 | | | $ | 3.07 | |
Diluted earnings per share | | $ | 1.40 | | | $ | 0.68 | | | $ | 0.35 | | | $ | 0.57 | | | $ | 3.03 | |
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure None
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures, as defined in Rule 13a -15(e) and 15d – 15(e) under the Securities Exchange Act of 1934, as amended, designed to: (i) record, process, summarize, and report within the time periods specified in the SEC’s rules and forms, and (ii) accumulate and communicate to management, including the principal executive and principal financial officers, as appropriate, to allow timely decisions regarding disclosure. Based on evaluation of the Company’s disclosure controls and procedures, with the participation of the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), the CEO and CFO have concluded that, as of the end of the period covered by this Annual Report on Form 10-K, these disclosure controls and procedures were effective as of December 31, 2018.
Management’s Annual Report on Internal Control over Financial Reporting
Management’s annual report on internal control over financial reporting is included under the heading “Report on Internal Control Over Financial Reporting” at Item 8 of this Annual Report on Form 10-K.
Report of the Registered Public Accounting Firm
The report of the Company’s registered public accounting firm is included under the heading “Report of the Independent Registered Public Accounting Firm” at Item 8 of this Annual Report on Form 10-K.
Changes in Internal Control over Financial Reporting
The Company continually assesses the adequacy of its internal control over financial reporting and enhances its controls in response to internal control assessments, and internal and external audit and regulatory recommendations. No change in internal control over financial reporting during the quarter ended December 31, 2018 has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Item 9B. Other Information
None
Part III
Item 10. Directors, Executive Officers and Corporate Governance
The information concerning the Directors of the Company required by this Item 10 is incorporated herein by reference to the sections entitled “Nominees for Director and Directors Continuing in Office” in the Company’s Definitive Proxy Statement for its 2019 Annual Meeting of Shareholders, which will be filed with the SEC on or about April 1, 2019 (the “Proxy Statement”). The information concerning executive officers of the Company required by this Item 10 is presented in Item 4A of this Annual Report on Form 10-K. Disclosure of compliance with Section 16(a) of the Securities Exchange Act of 1934, as amended, by the Company’s directors and executive officers is incorporated by reference to the section entitled “Section 16(a) Beneficial Ownership Reporting Compliance” in the Proxy Statement. In addition, information concerning Audit Committee and Audit Committee Financial Expert is included in the Proxy Statement under the caption “Audit Committee Report” and is incorporated herein by reference.
The Company has adopted a code of ethics that applies to its principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. The text of the code of ethics is posted on the Company’s website at www.cbna.com, and is available free of charge in print to any person who requests it. The Company intends to satisfy the requirements under Item 5.05 of Form 8-K regarding an amendment to, or a waiver from, the code of ethics that relates to certain elements thereof, by posting such information on its website referenced above.
Item 11. Executive Compensation
The information required by this Item 11 is incorporated herein by reference to the sections entitled “Compensation Discussion and Analysis,” “Compensation Committee Report,” “Compensation Committee Interlocks and Insider Reporting,” and “Executive Compensation Disclosure Tables” in the Company’s Proxy Statement.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this Item 12 is incorporated herein by reference to the section entitled “Nominees for Director and Directors Continuing in Office” in the Company’s Proxy Statement.
Item 13. Certain Relationships and Related Transactions and Director Independence
The information required by this Item 13 is incorporated herein by reference to the sections entitled “Corporate Governance” and “Transactions with Related Parties” in the Company’s Proxy Statement.
Item 14. Principal Accounting Fees and Services
The information required by this Item 14 is incorporated herein by reference to the section entitled “Fees Paid to PricewaterhouseCoopers LLP” in the Company’s Proxy Statement.
Part IV
Item 15. Exhibits, Financial Statement Schedules
(a) Documents filed as part of this report
(1) All financial statements. The following consolidated financial statements of Community Bank System, Inc. and subsidiaries are included in Item 8:
| ‑ | Consolidated Statements of Condition, December 31, 2018 and 2017 |
| ‑ | Consolidated Statements of Income,Years ended December 31, 2018, 2017, and 2016 |
| - | Consolidated Statements of Comprehensive Income,Years ended December 31, 2018, 2017, and 2016 |
| ‑ | Consolidated Statements of Changes in Shareholders’ Equity,Years ended December 31, 2018, 2017, and 2016 |
| ‑ | Consolidated Statement of Cash Flows,Years ended December 31, 2018, 2017, and 2016 |
| ‑ | Notes to Consolidated Financial Statements,December 31, 2018 |
| ‑ | Report of Independent Registered Public Accounting Firm |
| ‑ | Quarterly selected data,Years ended December 31, 2018 and 2017 (unaudited) |
(2) Financial statement schedules. Schedules are omitted since the required information is either not applicable or shown elsewhere in the financial statements.
(3) Exhibits. The exhibits filed as part of this report and exhibits incorporated herein by reference to other documents are listed below:
| | Assignment, Purchase and Assumption Agreement, dated as of January 19, 2012, by and among Community Bank, N.A. and First Niagara Bank, N.A. Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on January 20, 2012 (Registration No. 001-13695). |
| | |
| | Purchase and Assumption Agreement, dated as of January 19, 2012, by and among Community Bank, N.A. and First Niagara Bank, N.A. Incorporated by reference to Exhibit 2.2 to the Current Report on Form 8-K filed on January 20, 2012 (Registration No. 001-13695). |
| | |
| | Assignment, Purchase and Assumption Agreement, dated as of January 19, 2012, by and between Community Bank, N.A. and First Niagara Bank, N.A., as amended as restated as of July 19, 2012. Incorporated by reference to Exhibit No. 99.1 to the Current Report on Form 8-K filed on July 24, 2012 (Registration No. 001-13695). |
| | |
| | Amendment No. 1 to Purchase and Assumption Agreement, dated as of September 6, 2012, by and among Community Bank, N.A. and First Niagara Bank, N.A. Incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K filed on September 13, 2012 (Registration No. 001-13695). |
| | |
| | Purchase and Assumption Agreement, dated as of July 23, 2013, by and between Community Bank, N.A. and Bank of America, N.A. Incorporated by reference to Exhibit No. 2.1 to the Current Report on Form 8-K filed on July 26, 2013 (Registration No. 001-13695). |
| | |
| | Agreement and Plan of Merger, dated as of February 24, 2015, by and between Community Bank System, Inc. and Oneida Financial Corp. Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on February 25, 2015 (Registration No. 001-13695). |
| | Agreement and Plan of Merger, dated as of October 22, 2016, by and between Community Bank System, Inc. and Merchants Bancshares, Inc. Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on October 27, 2016 (Registration No. 001-13695). |
| | |
| | Agreement and Plan of Merger, dated as of December 2, 2016, by and among Community Bank System, Inc., Northeast Retirement Services, Inc., Cohiba Merger Sub, LLC and Shareholder Representative Services LLC. Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on December 8, 2016 (Registration No. 001-13695). |
| | |
| | Agreement and Plan of Merger, dated as of January 21, 2019, by and among Community Bank System, Inc., VB Merger Sub Inc., and Kinderhook Bank Corp. Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on January 25, 2019 (Registration No. 001-13695). |
| | |
| | Certificate of Incorporation of Community Bank System, Inc., as amended. Incorporated by reference to Exhibit No. 3.1 to the Registration Statement on Form S-4 filed on October 20, 2000 (Registration No. 333-48374). |
| | |
| | Certificate of Amendment of Certificate of Incorporation of Community Bank System, Inc. Incorporated by reference to Exhibit No. 3.1 to the Quarterly Report on Form 10-Q filed on May 7, 2004 (Registration No. 001-13695). |
| | |
| | Certificate of Amendment of Certificate of Incorporation of Community Bank System, Inc. Incorporated by reference to Exhibit No. 3.1 to the Quarterly Report on Form 10-Q filed on August 9, 2013 (Registration No. 001-13695). |
| | |
| | Bylaws of Community Bank System, Inc., amended July 18, 2007. Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed on July 24, 2007 (Registration No. 001-13695). |
| | |
| | Form of Common Stock Certificate. Incorporated by reference to Exhibit No. 4.1 to the Amendment No. 1 to the Registration Statement on Form S-3 filed on September 29, 2008 (Registration No. 333-153403). |
| | |
| | Registration Rights Agreement, dated February 3, 2017, by and among Community Bank System, Inc. and the individuals and entities set forth on Schedule 1 thereto. Incorporated by reference to Exhibit No. 10.1 to the Registration Statement on Form S-3 filed on February 3, 2017 (Registration No. 333-215894). |
| | |
| | Form of Replacement Organizers’ Warrant to purchase Community Bank System, Inc. Common Stock. Incorporated by reference to Exhibit No. 4.1 to the Current Report on Form 8-K filed on May 18, 2017 (Registration No. 001-13695). (2) |
| | |
| | First Supplemental Indenture, dated as of May 12, 2017, by and among Wilmington Trust Company, Community Bank System, Inc., and Merchants Bancshares, Inc. Incorporated by reference to Exhibit No. 4.2 to the Current Report on Form 8-K filed on May 18, 2017 (Registration No. 001-13695). (2) |
| | |
| | Indenture, dated as of December 8, 2006, between Community Bank System, Inc. and Wilmington Trust Company, as trustee. Incorporated by reference to Exhibit No. 4.1 to the Current Report on Form 8-K filed on December 12, 2006 (Registration No. 001-13695). |
| | |
| | Amended and Restated Declaration of Trust, dated as of December 8, 2006, among Community Bank System, Inc., as sponsor, Wilmington Trust Company, as Delaware trustee, Wilmington Trust Company, as institutional trustee, and Mark E. Tryniski, Scott A. Kingsley, and Joseph J. Lemchak as administrators. Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on December 12, 2006 (Registration No. 001-13695). |
| | Guarantee Agreement, dated as of December 8, 2006, between Community Bank System, Inc., as guarantor, and Wilmington Trust Company, as guarantee trustee. Incorporated by reference to Exhibit 10.2 to the Form 8-K filed on December 12, 2006 (Registration No. 001-13695). |
| | |
| | Employment Agreement, dated as of January 5, 2018, by and between Community Bank System, Inc., Community Bank, N.A., and Mark E. Tryniski. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on January 5, 2018 (Registration No. 001-13695).(2) |
| | |
| | Supplemental Retirement Plan Agreement, effective as of December 31, 2008, by and among Community Bank, N.A., Community Bank System, Inc., and Mark E. Tryniski. Incorporated by reference to Exhibit No. 10.2 to the Current Report on Form 8-K filed on March 19, 2009 (Registration No. 001-13695).(2) |
| | |
| | Amendment to Supplemental Retirement Plan Agreement, dated January 5, 2018, by and among Community Bank System, Inc., Community Bank, N.A. and Mark E. Tryniski. Incorporated by reference to Exhibit No. 10.2 to the Current Report on Form 8-K filed on January 5, 2018 (Registration No. 001-13695).(2) |
| | |
| | Employment Agreement, dated as of January 1, 2017, by and among Community Bank System, Inc., Community Bank N.A., and Scott Kingsley. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on January 6, 2017 (Registration No. 001-13695).(2) |
| | |
| | Amendment to Employment Agreement, dated May 21, 2018, by and among Community Bank System, Inc., Community Bank, N.A. and Scott Kingsley. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on May 21, 2018 (Registration No. 001-13695).(2) |
| | |
| | Supplemental Retirement Plan Agreement, effective September 29, 2009, by and between Community Bank System Inc., Community Bank, N.A., and Scott Kingsley. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on October 1, 2009 (Registration No. 001-13695).(2) |
| | |
| | Employment Agreement, dated as of March 11, 2016, by and between Community Bank System, Inc., Community Bank N.A., and Brian D. Donahue. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on March 16, 2016 (Registration No. 001-13695).(2) |
| | |
| | Amendment to Employment Agreement, dated March 19, 2018, by and among Community Bank System, Inc., Community Bank, N.A. and Brian D. Donahue. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on March 20, 2018 (Registration No. 001-13695).(2) |
| | |
| | Supplemental Retirement Plan Agreement, dated as of October 18, 2013, by and between Community Bank System Inc., Community Bank, N.A., and Brian D. Donahue. Incorporated by reference to Exhibit No. 10.2 to the Current Report on Form 8-K filed on October 23, 2013 (Registration No. 001-13695).(2) |
| | |
| | Employment Agreement, dated as of January 1, 2017, by and among Community Bank System, Inc., Community Bank N.A., and George J. Getman. Incorporated by reference to Exhibit No. 10.2 to the Current Report on Form 8-K filed on January 6, 2017 (Registration No. 001-13695).(2) |
| | |
| | Supplemental Retirement Plan Agreement, dated as of October 18, 2013, by and among Community Bank System, Inc., Community Bank, N.A., and George J. Getman. Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on October 23, 2013 (Registration No. 001-13695).(2) |
| | |
| | Employment Agreement, dated as of March 11, 2016, by and among Community Bank System, Inc., Community Bank N.A., and Joseph F. Serbun. Incorporated by reference to Exhibit No. 10.2 to the Current Report on Form 8-K filed on March 16, 2016 (Registration No. 001-13695).(2) |
| | Amendment to Employment Agreement, dated May 21, 2018, by and among Community Bank System, Inc., Community Bank, N.A. and Joseph F. Serbun. Incorporated by reference to Exhibit No. 10.3 to the Current Report on Form 8-K filed on May 21, 2018 (Registration No. 001-13695).(2) |
| | |
| | Employment Agreement, dated January 4, 2019, by and among Community Bank System, Inc., Community Bank, N.A. and Joseph F. Serbun. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on January 8, 2019 (Registration No. 001-13695).(2) |
| | |
| | Employment Agreement, dated as of May 21, 2018, by and between Community Bank System, Inc., Community Bank, N.A., and Joseph E. Sutaris. Incorporated by reference to Exhibit No. 10.2 to the Current Report on Form 8-K filed on May 21, 2018 (Registration No. 001-13695).(2) |
| | |
| | Pre-2005 Supplemental Retirement Agreement, effective December 31, 2004, by and between Community Bank System, Inc., Community Bank, N.A., and Sanford Belden. Incorporated by reference to Exhibit No. 10.3 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695).(2) |
| | |
| | Post-2004 Supplemental Retirement Agreement, effective January 1, 2005, by and between Community Bank System, Inc., Community Bank, N.A., and Sanford Belden. Incorporated by reference to Exhibit No. 10.2 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695).(2) |
| | |
| | Supplemental Retirement Plan Agreement, effective March 26, 2003, by and between Community Bank System Inc. and Thomas McCullough. Incorporated by reference to Exhibit No. 10.11 to the Annual Report on Form 10-K filed on March 12, 2004 (Registration No. 001-13695).(2) |
| | |
| | 2004 Long-Term Incentive Compensation Program, as amended. Incorporated by reference to Exhibit No. 99.1 to the Registration Statement on Form S-8 filed on December 19, 2012 (Registration No. 001-13695).(2) |
| | |
| | 2014 Long-Term Incentive Plan, as amended. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on May 2, 2017 (Registration No. 001-13695).(2) |
| | |
| | Stock Balance Plan for Directors, as amended. Incorporated by reference to Annex I to the Definitive Proxy Statement on Schedule 14A filed on March 31, 1998 (Registration No. 001-13695).(2) |
| | |
| | Community Bank System, Inc. Deferred Compensation Plan for Directors. Incorporated by reference to Exhibit No. 99.1 to the Registration Statement on Form S-8 filed on June 30, 2017 (Registration No. 333-219098).(2) |
| | |
| | Community Bank System, Inc. Pension Plan Amended and Restated as of January 1, 2004. Incorporated by reference to Exhibit No. 10.27 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695).(2) |
| | |
| | Amendment #1 to the Community Bank System, Inc. Pension Plan, as amended and restated as of January 1, 2004 (“Plan”). Incorporated by reference to Exhibit No. 10.27 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695).(2) |
| | |
| | Community Bank System, Inc. 401(k) Employee Stock Ownership Plan, dated as of December 20, 2011. Incorporated by reference to Exhibit 4.5 to the Registration Statement on Form S-8 filed on December 20, 2013 (Registration No. 001-13695).(2) |
| | Merchants Bancshares, Inc. and Subsidiaries Amended and Restated 1996 Compensation Plan for Non-Employee Directors. Incorporated by reference to Exhibit 10.3 to Merchants Bancshares, Inc.’s Annual Report on Form 10-K filed with the Commission on March 15, 2011. (2) |
| | |
| | Merchants Bancshares, Inc. and Subsidiaries Amended and Restated 2008 Compensation Plan for Non-Employee Directors and Trustees. Incorporated by reference to Exhibit 10.4 to Merchants Bancshares, Inc.’s Annual Report on Form 10-K filed with the Commission on March 15, 2011. (2) |
| | |
| | Merchants Bank Amended and Restated Deferred Compensation Plan for Directors. Incorporated by reference to Exhibit 10.7 to Merchants Bancshares, Inc.’s Annual Report on Form 10-K filed with the Commission on March 15, 2011. (2) |
| | |
| | Merchants Bank Salary Continuation Plan. Incorporated by reference to Exhibit 10.9 to Merchants Bancshares, Inc.’s Annual Report on Form 10-K filed with the Commission on March 15, 2011. (2) |
| | |
| | Community Bank System, Inc. Restoration Plan, effective June 1, 2018. Incorporated by reference to Exhibit No. 10.4 to the Current Report on Form 8-K filed on May 21, 2018 (Registration No. 001-13695).(2) |
| | |
| | Subsidiaries of Registrant.(1) |
| | |
| | Consent of PricewaterhouseCoopers LLP.(1) |
| | |
| | Certification of Mark E. Tryniski, President and Chief Executive Officer of the Registrant, pursuant to Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(1) |
| | |
| | Certification of Joseph E. Sutaris, Treasurer and Chief Financial Officer of the Registrant, pursuant to Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(1) |
| | |
| | Certification of Mark E. Tryniski, President and Chief Executive Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(3) |
| | |
| | Certification of Joseph E. Sutaris, Treasurer and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(3) |
| | |
| 101 | Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements tagged as blocks of text and in detail.(4) |
(2) | Denotes management contract or compensatory plan or arrangement. |
(4) | XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. |
Item 16. Form 10-K Summary
None
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMMUNITY BANK SYSTEM, INC.
By:
/s/ Mark E. Tryniski
Mark E. Tryniski
President and Chief Executive Officer
March 1, 2019
Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on the 1st day of March 2019.
By:
/s/ Mark E. Tryniski
Mark E. Tryniski
President, Chief Executive Officer and Director
(Principal Executive Officer)
By:
/s/ Joseph E. Sutaris
Joseph E. Sutaris
Treasurer and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
Directors:
/s/ Brian R. Ace | /s/ Raymond C. Pecor, III |
Brian R. Ace, Director | Raymond C. Pecor, III, Director |
| |
/s/ Mark J. Bolus | /s/ Sally A. Steele |
Mark J. Bolus, Director | Sally A. Steele, Director and Chair of the Board of Directors |
| |
/s/ Jeffrey L. Davis | /s/ Eric E. Stickels |
Jeffrey L. Davis, Director | Eric E. Stickels, Director |
| |
/s/ Neil E. Fesette | /s/ John F. Whipple, Jr. |
Neil E. Fesette, Director | John F. Whipple Jr., Director |
| |
/s/ Michael R. Kallet | |
Michael R. Kallet, Director | |
| |
/s/ John Parente | |
John Parente, Director | |