UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
FORM 10-Q |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 29, 2018
Commission File No. 1-12597
CULP, INC.
(Exact name of registrant as specified in its charter)
NORTH CAROLINA | 56-1001967 | |||
(State or other jurisdiction of | (I.R.S. Employer Identification No.) | |||
incorporation or other organization) | ||||
1823 Eastchester Drive | 27265-1402 | |||
High Point, North Carolina | (zip code) | |||
(Address of principal executive offices) |
(336) 889-5161
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to the filing requirements for at least the past 90 days. ☒ YES NO ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period after the registrant was required to submit and post such files). ☒ YES NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “accelerated filer, large accelerated filer, smaller reporting company, and emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☒ Non-accelerated filer ☐
Smaller Reporting Company ☐ Emerging Growth Company ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ YES NO ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Common shares outstanding at July 29, 2018: 12,522,246
Par Value: $0.05 per share
INDEX TO FORM 10-Q
For the period ended July 29, 2018
Page
Part I - Financial Statements
CULP, INC. |
CONSOLIDATED STATEMENTS OF NET INCOME |
FOR THE THREE MONTHS ENDED JULY 29, 2018 AND JULY 30, 2017 |
UNAUDITED |
(Amounts in Thousands, Except for Per Share Data) |
THREE MONTHS ENDED | ||||||||
July 29, | July 30, | |||||||
2018 | 2017 | |||||||
Net sales | $ | 71,473 | 79,533 | |||||
Cost of sales | 60,914 | 63,068 | ||||||
Gross profit | 10,559 | 16,465 | �� | |||||
Selling, general and | ||||||||
administrative expenses | 8,033 | 9,501 | ||||||
Restructuring expense | 451 | - | ||||||
Income from operations | 2,075 | 6,964 | ||||||
Interest expense | 20 | - | ||||||
Interest income | (150 | ) | (131 | ) | ||||
Other expense | 257 | 353 | ||||||
Income before income taxes | 1,948 | 6,742 | ||||||
Income taxes | 906 | 1,640 | ||||||
Loss from investment in unconsolidated joint venture | 77 | 118 | ||||||
Net income | $ | 965 | 4,984 | |||||
Less: Net income attributable to non-controlling interest | (8 | ) | - | |||||
Net income attributable to Culp, Inc. common shareholders | $ | 957 | 4,984 | |||||
Net income attributable to Culp Inc. common shareholders per share - basic | $ | 0.08 | 0.40 | |||||
Net income attributable to Culp Inc. common shareholders per share - diluted | $ | 0.08 | 0.40 | |||||
Average shares outstanding, basic | 12,510 | 12,399 | ||||||
Average shares outstanding, diluted | 12,600 | 12,590 | ||||||
See accompanying notes to consolidated financial statements. |
I -1
CULP, INC. |
FOR THE THREE MONTHS ENDED JULY 29, 2018 AND JULY 30, 2017 |
(UNAUDITED) |
(AMOUNTS IN THOUSANDS) |
THREE MONTHS ENDED | ||||||||
July 29, | July 30, | |||||||
2018 | 2017 | |||||||
Net income | $ | 965 | $ | 4,984 | ||||
Other comprehensive income | ||||||||
Unrealized gain on investments, net of tax | ||||||||
Unrealized holding gains on investments | 40 | 44 | ||||||
Reclassification adjustment for realized loss on investments | 94 | - | ||||||
Total unrealized gain on investments | 134 | 44 | ||||||
Unrealized gain on foreign currency cash flow hedge, net of tax | ||||||||
Unrealized holding loss on foreign currency cash flow hedge | (25 | ) | - | |||||
Reclassification adjustment for realized loss on foreign currency cash flow hedge | 40 | - | ||||||
Total unrealized gain on foreign currency cash flow hedge | 15 | - | ||||||
Total other comprehensive income | 149 | 44 | ||||||
Comprehensive income | $ | 1,114 | $ | 5,028 | ||||
Less: Comprehensive income attributable to non-controlling interest | - | - | ||||||
Comprehensive income attributable to Culp, Inc. common shareholders | $ | 1,114 | $ | 5,028 | ||||
See accompanying notes to consolidated financial statements. |
I -2
CULP, INC. |
JULY 29, 2018, JULY 30, 2017 AND APRIL 29, 2018 |
UNAUDITED |
(Amounts in Thousands) |
July 29, | July 30, | *April 29, | ||||||||||
2018 | 2017 | 2018 | ||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 8,593 | 18,322 | 21,228 | ||||||||
Short-term investments - Available for Sale | - | 2,469 | 2,451 | |||||||||
Short-term investments - Held-To-Maturity | 30,756 | - | 25,759 | |||||||||
Accounts receivable, net | 23,225 | 22,140 | 26,307 | |||||||||
Inventories | 54,989 | 55,227 | 53,454 | |||||||||
Other current assets | 3,852 | 3,441 | 2,870 | |||||||||
Total current assets | 121,415 | 101,599 | 132,069 | |||||||||
Property, plant and equipment, net | 53,178 | 52,912 | 51,794 | |||||||||
Goodwill | 27,222 | 11,462 | 13,569 | |||||||||
Deferred income taxes | 3,721 | 436 | 1,458 | |||||||||
Long-term investments - Held-To-Maturity | - | 30,907 | 5,035 | |||||||||
Long-term investments - Rabbi Trust | 7,671 | 6,714 | 7,326 | |||||||||
Investment in unconsolidated joint venture | 1,525 | 1,477 | 1,501 | |||||||||
Other assets | 11,640 | 2,397 | 5,232 | |||||||||
Total assets | $ | 226,372 | 207,904 | 217,984 | ||||||||
Current liabilities: | ||||||||||||
Accounts payable-trade | $ | 25,070 | 29,112 | 27,237 | ||||||||
Accounts payable - capital expenditures | 862 | 5,647 | 1,776 | |||||||||
Deferred revenue | 634 | - | 809 | |||||||||
Accrued expenses | 8,176 | 6,075 | 9,325 | |||||||||
Accrued restructuring costs | 445 | - | - | |||||||||
Income taxes payable - current | 1,244 | 884 | 1,437 | |||||||||
Total current liabilities | 36,431 | 41,718 | 40,584 | |||||||||
Line of credit | 4,000 | 5,000 | - | |||||||||
Accrued expenses - long-term | 749 | - | 763 | |||||||||
Contingent consideration - earn-out obligation | 5,600 | - | - | |||||||||
Income taxes payable - long-term | 3,733 | 487 | 3,758 | |||||||||
Deferred income taxes | 2,150 | 4,253 | 2,150 | |||||||||
Deferred compensation | 7,679 | 6,769 | 7,353 | |||||||||
Total liabilities | 60,342 | 58,227 | 54,608 | |||||||||
Commitments and Contingencies (Notes 12 and 21) | ||||||||||||
Shareholders' equity | ||||||||||||
Preferred stock, $0.05 par value, authorized | ||||||||||||
10,000,000 | - | - | - | |||||||||
Common stock, $0.05 par value, authorized | ||||||||||||
40,000,000 shares, issued and outstanding | ||||||||||||
12,522,246 at July 29, 2018; 12,441,161 | ||||||||||||
at July 30, 2017; and 12,450,276 at | ||||||||||||
April 29, 2018 | 627 | 622 | 623 | |||||||||
Capital contributed in excess of par value | 46,334 | 47,038 | 48,203 | |||||||||
Accumulated earnings | 114,465 | 101,977 | 114,635 | |||||||||
Accumulated other comprehensive income (loss) | 64 | 40 | (85 | ) | ||||||||
Total shareholders' equity attributable to Culp Inc. | 161,490 | 149,677 | 163,376 | |||||||||
Non-controlling interest | 4,540 | - | - | |||||||||
Total equity | 166,030 | 149,677 | 163,376 | |||||||||
Total liabilities and shareholders' equity | $ | 226,372 | 207,904 | 217,984 | ||||||||
* Derived from audited financial statements. | ||||||||||||
See accompanying notes to consolidated financial statements. |
I -3
CULP, INC. |
FOR THE THREE MONTHS ENDED JULY 29, 2018 AND JULY 30, 2017 |
UNAUDITED |
(Amounts in Thousands) |
THREE MONTHS ENDED | ||||||||
July 29, | July 30, | |||||||
2018 | 2017 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 965 | 4,984 | |||||
Adjustments to reconcile net income to net cash (used in) | ||||||||
provided by operating activities: | ||||||||
Depreciation | 2,015 | 1,807 | ||||||
Amortization of assets | 145 | 82 | ||||||
Stock-based compensation | (501 | ) | 757 | |||||
Deferred income taxes | (2,263 | ) | 643 | |||||
Realized loss on sale of short-term investments (Available for Sale) | 94 | - | ||||||
Loss on disposal of equipment | 35 | - | ||||||
Loss from investment in unconsolidated joint venture | 77 | 118 | ||||||
Foreign currency exchange (gain) loss | (91 | ) | 35 | |||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | 2,837 | 2,524 | ||||||
Inventories | (429 | ) | (3,539 | ) | ||||
Other current assets | (989 | ) | (467 | ) | ||||
Other assets | 34 | (47 | ) | |||||
Accounts payable - trade | (2,494 | ) | (397 | ) | ||||
Deferred revenue | (175 | ) | - | |||||
Accrued expenses and deferred compensation | (1,566 | ) | (4,704 | ) | ||||
Accrued restructuring costs | 445 | - | ||||||
Income taxes | (75 | ) | 608 | |||||
Net cash (used in) provided by operating activities | (1,936 | ) | 2,404 | |||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (757 | ) | (2,260 | ) | ||||
Net cash paid for acquisition of businesses | (11,971 | ) | - | |||||
Investment in unconsolidated joint venture | (100 | ) | (489 | ) | ||||
Proceeds from the sale of short-term investments (Available for Sale) | 2,458 | - | ||||||
Purchase of short-term investments (Available for Sale) | (10 | ) | (12 | ) | ||||
Proceeds from the sale of long-term investments (Rabbi Trust) | - | 49 | ||||||
Purchase of long-term investments (Rabbi Trust) | (302 | ) | (1,267 | ) | ||||
Net cash used in investing activities | (10,682 | ) | (3,979 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from line of credit | 11,000 | 5,000 | ||||||
Payments on line of credit | (7,000 | ) | - | |||||
Payments on vendor-financed capital expenditures | (1,412 | ) | (1,250 | ) | ||||
Dividends paid | (1,127 | ) | (3,608 | ) | ||||
Common stock surrendered for withholding taxes payable | (1,292 | ) | (1,135 | ) | ||||
Common stock repurchased | (72 | ) | - | |||||
Proceeds from common stock issued | - | 5 | ||||||
Net cash provided by (used in) financing activities | 97 | (988 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | (114 | ) | 90 | |||||
Decrease in cash and cash equivalents | (12,635 | ) | (2,473 | ) | ||||
Cash and cash equivalents at beginning of period | 21,228 | 20,795 | ||||||
Cash and cash equivalents at end of period | $ | 8,593 | 18,322 | |||||
See accompanying notes to consolidated financial statements. |
I -4
CULP, INC. |
UNAUDITED |
(Dollars in thousands, except share data) |
Shareholders' eqity attributable to Culp Inc. | ||||||||||||||||||||||||||||||||
Capital | Accumulated | |||||||||||||||||||||||||||||||
Contributed | Other | |||||||||||||||||||||||||||||||
Common Stock | in Excess | Accumulated | Comprehensive | Non-Controlling | Total | |||||||||||||||||||||||||||
Shares | Amount | of Par Value | Earnings | (Loss) Income | Total | Interest | Equity | |||||||||||||||||||||||||
Balance, April 30, 2017 * | 12,356,631 | $ | 618 | 47,415 | 100,601 | (4 | ) | $ | 148,630 | $ | - | $ | 148,630 | |||||||||||||||||||
Net income | - | - | - | 20,877 | - | 20,877 | - | 20,877 | ||||||||||||||||||||||||
Stock-based compensation | - | - | 2,212 | - | - | 2,212 | - | 2,212 | ||||||||||||||||||||||||
Unrealized loss on foreign currency cash flow hedge | - | - | - | - | (55 | ) | (55 | ) | - | (55 | ) | |||||||||||||||||||||
Unrealized loss on investments | - | - | - | - | (26 | ) | (26 | ) | - | (26 | ) | |||||||||||||||||||||
Common stock issued in connection with vesting | ||||||||||||||||||||||||||||||||
of performance based restricted stock units | 118,845 | 6 | (6 | ) | - | - | - | - | - | |||||||||||||||||||||||
Fully vested common stock award | 4,800 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Common stock issued in connection with vesting | ||||||||||||||||||||||||||||||||
of time-based restricted stock units | 1,200 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Common stock issued in connection with exercise | . | |||||||||||||||||||||||||||||||
of stock options | 15,600 | 1 | 110 | - | - | 111 | - | 111 | ||||||||||||||||||||||||
Common stock surrendered for the cost of stock option | ||||||||||||||||||||||||||||||||
excercises and withholding taxes payable | (46,800 | ) | (2 | ) | (1,528 | ) | - | - | (1,530 | ) | - | (1,530 | ) | |||||||||||||||||||
Dividends paid | - | - | - | (6,843 | ) | - | (6,843 | ) | - | (6,843 | ) | |||||||||||||||||||||
Balance, April 29, 2018 * | 12,450,276 | 623 | 48,203 | 114,635 | (85 | ) | 163,376 | - | 163,376 | |||||||||||||||||||||||
Net income | - | - | - | 957 | - | 957 | 8 | 965 | ||||||||||||||||||||||||
Acquisition of subsidiary with non-controlling interest | - | - | - | - | - | - | 4,532 | 4,532 | ||||||||||||||||||||||||
Stock-based compensation | - | - | (501 | ) | - | - | (501 | ) | - | (501 | ) | |||||||||||||||||||||
Unrealized gain on foreign currency cash flow hedge | - | - | - | - | 15 | 15 | - | 15 | ||||||||||||||||||||||||
Unrealized gain on investments | - | - | - | - | 134 | 134 | - | 134 | ||||||||||||||||||||||||
Common stock issued in connection with vesting | ||||||||||||||||||||||||||||||||
of performance based restricted stock units | 115,917 | 6 | (6 | ) | - | - | - | - | - | |||||||||||||||||||||||
Common stock issued in connection with vesting | ||||||||||||||||||||||||||||||||
of time- based restricted stock units | 1,200 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Common stock surrendered for | ||||||||||||||||||||||||||||||||
withholding taxes payable | (42,157 | ) | (2 | ) | (1,290 | ) | - | - | (1,292 | ) | - | (1,292 | ) | |||||||||||||||||||
Common stock repurcchased | (2,990 | ) | - | (72 | ) | - | - | (72 | ) | - | (72 | ) | ||||||||||||||||||||
Dividends paid | - | - | - | (1,127 | ) | - | (1,127 | ) | - | (1,127 | ) | |||||||||||||||||||||
Balance, July 29, 2018 | 12,522,246 | $ | 627 | 46,334 | 114,465 | 64 | $ | 161,490 | $ | 4,540 | $ | 166,030 | ||||||||||||||||||||
* Derived from audited financial statements. | ||||||||||||||||||||||||||||||||
See accompanying notes to consolidated financial statements. |
I -5
1. Basis of Presentation
The accompanying unaudited consolidated financial statements of Culp, Inc. and its majority-owned subsidiaries (the “company”) include all adjustments, which are, in the opinion of management, necessary for fair presentation of the results of operations and financial position. All of these adjustments are of a normal recurring nature. Results of operations for interim periods may not be indicative of future results. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements, which are included in the company’s annual report on Form 10-K filed with the Securities and Exchange Commission on July 13, 2018, for the fiscal year ended April 29, 2018.
The company’s three-months ended July 29, 2018, and July 30, 2017, represent 13 week periods, respectively.
2. Significant Accounting Policies
As of July 29, 2018, there were no changes in the nature of our significant accounting policies or the application of those policies from those reported in our annual report on Form 10-K for the year then ended April 29, 2018.
Recently Adopted Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09, which subsequently amended ASC Topic 606, Revenue from Contracts with Customers. The amendments in this ASU are intended to enhance the comparability of revenue recognition practices and will be applied to all contracts with customers. Improved disclosures related to the nature, amount, timing, and uncertainty of revenue that is recognized are requirements under the amended guidance. The new revenue standard became effective at the beginning of our fiscal 2019, and therefore, we applied the new revenue guidance in our first quarter of fiscal 2019 interim financial statements. This guidance did not have a material impact on our results of operations and financial position but did have a material impact on the disclosures required in our notes to the consolidated financial statements, which are disclosed in Note 5.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, to address the diversity in how certain cash receipts and cash payments are presented in the statement of cash flows. This new guidance provides clarity around the cash flow classification for eight specific issues in an effort to reduce the current and potential future diversity in practice. This new standard, which is to be applied retrospectively, became effective at the beginning of our fiscal 2019, and therefore, we applied this new guidance in our first quarter of fiscal 2019 interim financial statements. During the first quarter of fiscal 2019, this new guidance did not impact our results of operations, balance sheet, or statement of cash flows. Currently, we do expect that this guidance will be applicable in determining how we classify our contingent consideration payments associated with our business combinations (see note 2) as either investing or financing activities. This guidance requires cash payments not made soon after the acquisition date of a business combination by an acquirer to settle a contingent consideration liability should be separated and classified as cash outflows from financing activities. In comparison, cash payments made soon after the acquisition date should be separated and classified as cash outflows from investing activities.
In October 2016, the FASB issued ASU No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory, to reduce the diversity in practice and complexity associated with accounting for the income tax consequences of intra-entity transfers of assets other than inventory. Current GAAP prohibits recognition of deferred income taxes for an intra-entity transfer until the asset has been sold to an outside party. The new pronouncement stipulates that an entity should recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. This new standard, which is required to be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings, became effective at the beginning of our fiscal 2019. Therefore, we were required to apply this new guidance in our first quarter fiscal 2019 interim financial statements. This guidance did not impact our results of operations and financial position.
I -6
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Recently Issued Accounting Pronouncements
Leases
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which increases transparency and comparability among companies accounting for lease transactions. The most significant change of this update will require the recognition of lease assets and liabilities on the balance sheet for operating lease arrangements with lease terms greater than twelve months for lessees. This update will require a modified retrospective application which includes a number of optional practical expedients related to the identification and classification of leases commenced before the effective date. This ASU is effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2018.
The FASB recently issued ASU No. 2018-11, “Leases (Topic 842): Targeted Improvements”, which allows entities to apply the transition provisions of the new standard at its adoption date instead of the earliest comparative period presented in the consolidated financial statements. This ASU allows entities to continue to use Topic 840, Leases, including its disclosure requirements, in the comparative periods presented in the year the new leases standard is adopted. Entities that elect this option would still adopt the new leases standard using a modified retrospective transition method but would recognize a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption rather than in the earliest period presented.
We are required to apply this guidance in our fiscal 2020 interim and annual financial statements and are currently assessing the impact the above guidance will have on our consolidated financial statements, but we expect this guidance to have a material impact on our financial position due to the requirement to recognize right-of-use assets and lease liabilities on our Consolidated Balance Sheets.
3. Business Combinations
Read Window Products, LLC (Read)
Overview
Effective April 1, 2018, we entered into an Asset Purchase Agreement (Asset Agreement) to acquire certain assets and assume certain liabilities of Read, a source of custom window treatments for the hospitality and commercial industries. Based in Knoxville, Tennessee, Read is a turn-key provider of window treatments offering measuring, sourcing, fabrication and installation services. Read’s custom product line includes motorization, shades, drapery, upholstered headboards and shower curtains. In addition, Read supplies soft goods such as decorative top sheets, coverlets, duvet covers, bed skirts, bolsters and pillows, for leading hospitality brands worldwide. The addition of window treatments and other soft goods to our product line will allow us to be a more complete source of fabrics for the hospitality market, in which we believe there are significant growth opportunities.
The purchase price for the net assets acquired was $5.7 million, of which $4.5 million was paid at closing on April 1, 2018, $375,000 was paid in May 2018, and $763,000 is to be paid in June in 2019, subject to certain conditions as defined in the Asset Agreement.
I -7
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Assets Acquired and Liabilities Assumed
The following table presents the final allocation of the acquisition cost to the assets acquired and liabilities assumed based on their fair values.
(dollars in thousands) | Fair Value | |||
Customer relationships | $ | 2,247 | ||
Goodwill | 2,107 | |||
Inventory | 1,128 | |||
Accounts receivable | 897 | |||
Tradename | 683 | |||
Property, plant & equipment | 379 | |||
Other assets | 35 | |||
Deferred revenue | (903 | ) | ||
Accounts payable | (719 | ) | ||
Accrued expenses | (174 | ) | ||
$ | 5,680 |
We recorded customer relationships at fair market value based on a multi-period excess earnings valuation model. These customer relationships will be amortized on a straight-line basis over their nine-year useful life. We recorded the tradename at fair market based on the relief from royalty method. This tradename was determined to have an indefinite useful life and, therefore, is not being amortized. Equipment will be depreciated on a straight-line basis over useful lives ranging from three to ten years.
The goodwill related to this acquisition is attributable to Read’s reputation with the products and services they provide and the collective experience of management with regards to its operations, customers, and industry. Goodwill was assigned to the upholstery fabrics segment and is deductible for income tax purposes over the statutory period of fifteen years.
The Asset Agreement contains a contingent consideration arrangement that requires us to pay a former shareholder of Read an earn-out payment based on adjusted EBITDA as defined in the agreement for calendar year 2018 in excess of fifty percent of a pre-established adjusted EBITDA target as defined in the agreement. As of July 29, 2018, based on historical and projected financial results in relation to the pre-established adjusted EBITDA target, we currently believe a contingent payment will not be made, and therefore, no contingent liability has been recorded.
Other
Acquisition costs totaling $339,000 were included in selling, general, and administrative expenses in our fiscal 2018 Consolidated Statement of Net Income.
I -8
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
eLuxury, LLC (eLuxury)
Overview
Effective June 22, 2018, we entered into an Equity Purchase Agreement (Equity Agreement) in which we acquired an initial 80% ownership interest in eLuxury, an e-commerce company offering bedding accessories and home goods directly to consumers. eLuxury’s primary products include a line of mattress pads manufactured at eLuxury’s facility located in Evansville, Indiana. eLuxury also offers handmade platform beds, cotton bed sheets, as well as other bedding items. Their products are available on eLuxury’s own branded website, eLuxury.com, Amazon and other leading online retailers for specialty home goods.
We believe this acquisition will provide a new sales channel for bedding accessories and will expand our opportunity to participate in the e-commerce direct-to-consumer space. This business combination brings together eLuxury’s experience in e-commerce, online brand building, and direct-to-consumer shopping and fulfillment expertise with our global production, sourcing, and distribution capabilities. We also have an opportunity to market our new line of bedding accessories, marketed under the brand name, “Comfort Supply Company by Culp," as well as other finished products that we may develop, through this e-commerce platform.
The estimated consideration given for the initial 80% ownership interest in eLuxury totaled $18.1 million, of which $12.5 million represents the estimated purchase price and $5.6 million represents the fair value for contingent consideration associated with an earn-out obligation (see below for further details). Of the $12.5 million estimated purchase price, $11.6 million was paid at closing on June 22, 2018, $185,000 was paid in August 2018, and $749,000 is to be paid in September 2019, subject to certain conditions as defined in the Equity Agreement.
Assets Acquired and Liabilities Assumed
The following table presents the preliminary allocation of the acquisition cost to the assets acquired and liabilities assumed based on their fair values.
(dollars in thousands) | Fair Value | |||
Goodwill | $ | 13,653 | ||
Tradename | 6,549 | |||
Equipment | 2,179 | |||
Inventory | 1,804 | |||
Accounts receivable and other current assets | 108 | |||
Accounts payable | (1,336 | ) | ||
Accrued expenses | (295 | ) | ||
Non-controlling interest in eLuxury | (4,532 | ) | ||
$ | 18,130 |
The estimated fair values of the assets acquired and liabilities assumed are provisional and are based on the information that was currently available to estimate the fair value of assets acquired and liabilities assumed. We believe that information provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed, but we are waiting for additional information necessary to finalize those fair values. Therefore, the provisional measurements of fair value reflected are subject to change and such changes could be significant. The Company expects to finalize the valuation and complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.
I -9
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
We recorded the tradename at fair market based on the relief from royalty method. This tradename was determined to have an indefinite useful life and, therefore, is not being amortized. Equipment will be depreciated on a straight-line basis over useful lives ranging from five to ten years.
The goodwill related to this acquisition is attributable to eLuxury’s reputation with the products they offer and management’s experience in e-commerce, online brand building, and direct-to-consumer shopping and fulfillment expertise. Goodwill was assigned to the mattress fabrics segment and is deductible for income tax purposes over the statutory period of fifteen years.
As mentioned above, the Equity Agreement contains a contingent consideration arrangement that requires us to pay the seller who is also the shareholder of the noncontrolling interest an earn-out payment based on eLuxury's adjusted EBITDA for the twelve month period ending August 31, 2021, as defined in the Equity Agreement. We recorded a contingent liability for this earn-out obligation at its fair value totaling $5.6 million based on the Black Scholes pricing model.
Consolidation and Non-Controlling Interest
The Equity Agreement contains substantive profit-sharing arrangement provisions in which it explicitly states the ownership interests at the effective date of this business combination and the allocation of net income or loss between the controlling interest (Culp) and the noncontrolling interest. The Equity Agreement states that at the effective date of this acquisition (June 22, 2018), Culp acquired an 80% ownership interest in eLuxury with the seller retaining a 20% noncontrolling interest. Additionally, the Equity Agreement states that eLuxury’s net income or loss will be allocated at a percentage of 70% and 30% to Culp and the noncontrolling interest, respectively.
As result of the acquisition of our 80% controlling interest, we included all the accounts of eLuxury in our consolidated financial statements and have eliminated all significant intercompany balances and transactions.
Based on the terms of the Equity Agreement, we believe the related risks associated with the ownership interests are aligned and therefore, the total consideration of $18.1 million for the 80% controlling interest provides information for the equity value of eLuxury as a whole, and therefore, is useful in estimating the fair value of the 20% noncontrolling interest. In order to determine the carrying value of our noncontrolling interest in eLuxury, we applied the Hypothetical-Liquidation-At-Book-Value method (HLBV). HLBV is an approach that is used in practice to determine the carrying value of a noncontrolling interest if it is consistent with an existing profit-sharing arrangement such as the Equity Agreement. Therefore, the carrying amount of the noncontrolling interest of $4.5 million represents the $4.5 million fair value determined at the acquisition date plus its allocation of net income totaling $8,000 subsequent to the acquisition date and until the end of our first quarter of fiscal 2019.
Other
Acquisitions costs totaling $270,000 were in included in selling, general, and administrative expenses in our Consolidated Statement of Net Income for the three-month period ending July 29, 2018.
I -10
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Actual revenue and net income for the period June 22, 2018 through July 29, 2018 were included in our Consolidated Statement of Net Income for the three-months ended July 29, 2018, and totaled $2.6 million and $27,000, respectively.
Pro Forma Financial Information
The following unaudited pro forma consolidated results of operations for the three-month periods ending July 29, 2018, and July 30, 2017, have been prepared as if the acquisitions of Read had occurred on May 2, 2016 and eLuxury had occurred on May 1, 2017.
Three Months Ended | ||||||||
(dollars in thousands, except per share data) | July 29, 2018 | July 30, 2017 | ||||||
Net Sales | $ | 74,598 | $ | 88,739 | ||||
Income from operations | 2,073 | 6,867 | ||||||
Net income | 939 | 4,875 | ||||||
Net income (loss) - noncontrolling interest | - | (85 | ) | |||||
Net income – Culp Inc. common shareholders | 939 | 4,959 | ||||||
Net income per share (basic) – | ||||||||
Culp Inc. common shareholders | 0.08 | 0.40 | ||||||
Net income per share (diluted) – | ||||||||
Culp Inc. common shareholders | 0.07 | 0.39 |
The unaudited pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have been achieved had the acquisition been consummated as of that time, nor is it intended to be a projection of future results.
4. Accounts Receivable
A summary of accounts receivable follows:
(dollars in thousands) | July 29, 2018 | July 30, 2017 | April 29, 2018 | |||||||||
Customers | $ | 23,793 | $ | 23,548 | $ | 28,097 | ||||||
Allowance - doubtful accounts | (366 | ) | (325 | ) | (357 | ) | ||||||
Allowance - cash discounts | (150 | ) | (238 | ) | (245 | ) | ||||||
Allowance - sales returns & allowances (1) | (52 | ) | (845 | ) | (1,188 | ) | ||||||
$ | 23,225 | $ | 22,140 | $ | 26,307 |
(1) Due to the adoption of ASC Topic 606, Revenue from Contracts with Customers, certain balance sheet reclassifications were required regarding our allowance for sales returns and allowances for the current year’s presentation only. See Note 5 to the consolidated financial statements for required balance sheet disclosures associated with the adoption of ASC Topic 606.
I -11
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
A summary of the activity in the allowance for doubtful accounts follows:
Three months ended | ||||||||
(dollars in thousands) | July 29, 2018 | July 30, 2017 | ||||||
Beginning balance | $ | (357 | ) | $ | (414 | ) | ||
Provision for bad debts | (9 | ) | 89 | |||||
Net write-offs, net of recoveries | - | - | ||||||
Ending balance | $ | (366 | ) | $ | (325 | ) |
A summary of the activity in the allowances for sales returns and allowances and cash discounts follows:
Three months ended | ||||||||
(dollars in thousands) | July 29, 2018 | July 30, 2017 | ||||||
Beginning balance | $ | (1,433 | ) | $ | (1,220 | ) | ||
Adoption of ASC Topic 606 (1) | 1,145 | - | ||||||
Provision for returns, allowances and discounts | (487 | ) | (628 | ) | ||||
Credits issued | 573 | 765 | ||||||
Ending balance | $ | (202 | ) | $ | (1,083 | ) |
5. Revenue
Revenue from Contracts with Customers
On April 30, 2018, we adopted ASU 2014-09 “Revenue from Contracts with Customers” (ASC Topic 606 or the “new standard”) using the retrospective modified method. The retrospective modified method requires an adjustment to the opening balance of retained earnings for the cumulative effect of initially applying the new revenue standard. As permitted by the transition guidance, we elected to apply the new standard only to contracts that were not completed at the date of initial application, and therefore, we only evaluated those contracts that were in-process and not completed before April 30, 2018.
The application of the new standard did not result in a material impact to the opening balance of retained earnings, and therefore no adjustment to retained earnings was recorded. The largest impact of applying the new standard are the required qualitative and quantitative disclosures and the presentation and classification related to estimates of allowances for sales returns. The cumulative effect of the classification changes related to our allowances for sales returns on our April 30, 2018, balance sheet are as follows:
I -12
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Balance at | Adjustments Due to | Balance at | ||||||||||
(dollars in thousands) | April 29, 2018 | ASC 606 Adoption (1) | April 30, 2018 | |||||||||
Balance Sheet | ||||||||||||
Assets: | ||||||||||||
Accounts Receivable | $ | 26,307 | $ | 1,145 | $ | 27,452 | ||||||
Other Current Assets | 2,870 | 27 | 2,897 | |||||||||
Liabilities: | ||||||||||||
Accrued Expenses | 9,325 | 1,172 | 10,497 |
(1) | The adjustments associated with the adoption of the new standard are related to classifying allowances for estimated sales returns as a liability rather than as a contra account to accounts receivable on the consolidated balance sheet for the current year’s presentation only. As required under the new standard, we also recorded the estimated allowance for sales returns on a gross basis rather than a net basis by separately reflecting a return goods asset within other current assets rather than netting it with the estimated sales returns liability. |
Currently, we expect the adoption of this new standard to be immaterial to our net income on an ongoing basis. The effect of adopting ASC 606 on our Consolidated Statements of Net Income and Consolidated Balance Sheets for the three months ended July 29, 2018, are as follows:
Three months ended | Adjustments Due to | Balances Without | ||||||||||
(dollars in thousands) | July 29, 2018 | ASC 606 Adoption (1) | ASC 606 Adoption | |||||||||
Statements of Net Income | ||||||||||||
Net Sales | $ | 71,473 | $ | (40 | ) | $ | 71,433 | |||||
Cost of Sales | 60,914 | (40 | ) | 60,874 | ||||||||
Balance Sheet | ||||||||||||
Assets: | ||||||||||||
Accounts Receivable | $ | 23,225 | $ | 1,123 | $ | 24,348 | ||||||
Other Current Assets | 3,852 | (40 | ) | 3,812 | ||||||||
Liabilities: | ||||||||||||
Accrued Expenses | $ | 8,176 | 1,163 | $ | 9,339 |
(1) | The adjustments associated with the adoption of the new standard are related to classifying allowances for estimated sales returns as a liability rather than as a contra account to accounts receivable on the consolidated balance sheet for the current year’s presentation only. As required under the new standard, we also recorded the estimated allowance for sales returns on a gross basis rather than a net basis by separately reflecting a return goods asset within other current assets rather than netting it with the estimated sales returns liability. |
I -13
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Nature of Performance Obligations
Our operations are classified into two business segments: mattress fabrics and upholstery fabrics. The mattress fabrics segment manufactures, sources, and primarily sells fabrics and mattress covers to bedding manufacturers. The upholstery fabrics segment manufactures, sources, develops, and sells fabrics primarily to residential and commercial furniture manufacturers. Effective April 1, 2018, we acquired Read (see Note 3 for further details), a turn key provider of window treatments offering measuring, sourcing, fabrication, and installation services for the hospitality and commercial industries. In addition, Read supplies soft goods such as decorative top sheets, coverlets, duvet covers, bed skirts, bolsters and pillows. Effective June 22, 2018, we acquired a majority interest in eLuxury (see Note 3 for further details), an e-commerce company offering bedding accessories and home products directly to consumers.
Our primary performance obligations primarily include the sale of mattress and upholstery fabric products and the performance of customized fabrication and installation services associated window treatments.
Significant Judgments
Revenue is recognized upon the transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. We determined that our customer purchase orders represent contracts as defined in the new standard. In addition to purchase orders, we also have supply contracts with certain customers that define standard terms and conditions. Our contracts generally include promises to sell either upholstery fabric or mattress fabric products or promises to provide fabrication and installation services associated with customized window treatments. The transaction price is typically allocated to performance obligations based upon stand-alone selling prices. We do not disclose the value of unsatisfied performance obligations as substantially all of any unsatisfied performance obligations as of July 29,2018, will be satisfied within one year or less. Revenue associated with sales of our products are recognized at the point-in-time when control of the promised goods has been transferred to the customer. The point-in-time when control transfers to the customer depends on the contractually agreed upon shipping terms, but typically occurs once the product has been shipped or once it has been delivered to a location specified by the customer. For certain warehousing arrangements, transfer of control to the customer is deemed to have occurred when the customer pulls the inventory for use in their production. Revenue associated with our customized fabrication services, which are performed on various types of window treatments, are recognized over time and determined when the products on which those services are performed have no alternative use but for which we have an enforceable right to payment for the services expended. Revenue for our customized fabrication services are recognized over time using the output method based on units produced. Revenue associated with our installation services of window treatments are also recognized over time as it is determined when the customer receives and consumes the benefits as we perform the promised installation services. Revenue associated with our installation services are recognized over time using the output method based on units installed.
We evaluated the nature of any guarantees or warranties related to our contracts with customers and determined that any such warranties are assurance-type warranties that cover only compliance with agreed upon specifications, and therefore are not considered separate performance obligations. We have elected to treat both shipping costs and handling costs as fulfillment costs which are classified in the Consolidated Statements of Net Income as cost of sales and selling, general and administrative expenses, respectively.
I -14
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Revenue is measured as the amount of consideration we expect to receive in exchange for the transfer of the promised products and services. The amount of consideration we expect to receive changes due to variable consideration associated with allowances for sales returns, early payment discounts, and volume rebates that we offer to customers. The amount of variable consideration which is included in the transaction price is only included in net sales to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur in a future period. We only allow product returns to the extent that the products or services did not meet the contractually agreed upon specifications at the time of the sale. Customers must receive authorization prior to returning products. Estimates of allowances for sales returns are based on historical data, current potential product return issues, and known sales returns for which customers have been granted return authorization. Known sales returns for which customers have been granted permission to return products for a refund or credit, continue to be recorded as a contra account receivable. Estimates for potential future sales returns and related customer accommodations are now recorded within accrued expenses as required by the new standard. Under the new standard we record estimates for sales returns on a gross basis rather than a net basis and an estimate of a right of return asset is recorded in other current assets and cost of goods sold. Variable consideration associated with early payment cash discounts are estimated using current payment trends and historical data on a customer-by-customer basis. The variable consideration associated with volume rebates are based on the portion of the rebate earned relative to the total amount of rebates the customer is expected to earn over the rebate period as determined using historical data and projections.
Revenue is recognized net of any taxes collected from customers which are subsequently remitted to governmental authorities. We generally recognize sales commission as expense when incurred because the amortization period is one year or less. Sales commissions are recorded within selling, general, and administrative expenses in the Consolidated Statements of Net Income.
Contract Assets & Liabilities
Certain contracts, primarily those for customized fabrication and installation services, require upfront customer deposits that result in a contract liability which is recorded on the Consolidated Balance Sheet as deferred revenue. If upfront deposits or prepayment are not required, customers may be granted credit terms which generally range from 15 – 45 days. Such terms are common within the industries we are associated and are not considered financing arrangements. There were no contract assets recognized as of July 29, 2018.
A summary of the activity for deferred revenue follows:
Three Months Ended | ||||
(dollars in thousands) | July 29, 2018 | |||
Balance as of April 29, 2018 | $ | 809 | ||
Revenue recognized on contract liabilities during the period | (742 | ) | ||
Payments received for services not yet rendered during the period | 567 | |||
Balance as of July 29, 2018 | $ | 634 |
I -15
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Disaggregation of Revenue
The following table presents our disaggregated revenue by segment, timing of revenue recognition, and product sales versus services rendered for the three-month period ending July 29, 2018
.
Net Sales | ||||||||||||
(dollars in thousands) | Mattress Fabrics | Upholstery Fabrics | Total | |||||||||
Products transferred at a point in time | $ | 36,983 | $ | 31,821 | $ | 68,804 | ||||||
Services transferred over time | - | 2,669 | 2,669 | |||||||||
Total Net Sales | $ | 36,983 | $ | 34,490 | $ | 71,473 |
6. Inventories
Inventories are carried at the lower of cost or net realizable value. Cost is determined using the FIFO (first-in, first-out) method.
A summary of inventories follows:
(dollars in thousands) | July 29, 2018 | July 30, 2017 | April 29, 2018 | |||||||||
Raw materials | $ | 5,291 | $ | 6,956 | $ | 6,024 | ||||||
Work-in-process | 2,413 | 2,782 | 3,264 | |||||||||
Finished goods | 47,285 | 45,489 | 44,166 | |||||||||
$ | 54,989 | $ | 55,227 | $ | 53,454 |
7. Other Noncurrent Assets
A summary of other noncurrent assets follows:
(dollars in thousands) | July 29, 2018 | July 30, 2017 | April 29, 2018 | |||||||||
Tradenames | $ | 7,232 | $ | - | $ | 683 | ||||||
Customer relationships, net | 2,764 | 651 | 2,839 | |||||||||
Non-compete agreement, net | 734 | 809 | 753 | |||||||||
Cash surrender value – life insurance | 393 | 376 | 393 | |||||||||
Other | 517 | 561 | 564 | |||||||||
$ | 11,640 | $ | 2,397 | $ | 5,232 |
I -16
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Tradename
A summary of the carrying amount of our tradenames from our recent acquisitions (see Note 3) follow:
(dollars in thousands) | July 29, 2018 | July 30, 2017 | April 29, 2018 | |||||||||
Read | $ | 683 | $ | - | $ | 683 | ||||||
eLuxury | 6,549 | - | - | |||||||||
$ | 7,232 | $ | - | $ | 683 |
Our tradenames were recorded at their fair market values at the effective date of their acquisitions (see Note 3) and were based on the relief from royalty method. These tradenames were determined to have an indefinite useful life and therefore, are not being amortized.
Customer Relationships
A summary of the change in the carrying amount of our customer relationships follows:
Three months ended | ||||||||
(dollars in thousands) | July 29, 2018 | July 30, 2017 | ||||||
Beginning balance | $ | 2,839 | $ | 664 | ||||
Acquisition of assets | - | - | ||||||
Amortization expense | (75 | ) | (13 | ) | ||||
Loss on impairment | - | - | ||||||
Ending balance | $ | 2,764 | $ | 651 |
In connection with our asset purchase agreement with Read (see note 3) on April 1, 2018, we purchased certain customer relationships. We recorded these customer relationships at fair market value totaling $2.2 million based on a multi-period excess earnings valuation model. These customer relationships will be amortized on a straight-line basis over their nine-year useful life.
Additionally, we have customer relationships from a prior acquisition with a carrying amount of $600,000 at July 29, 2018. These customer relationships are being amortized on a straight-line basis over their seventeen-year useful life.
The gross carrying amount of our customer relationships were $3.1 million, $868,000 and $3.1 million at July 29, 2018, July 30, 2017, and April 29, 2018, respectively. Accumulated amortization for these customer relationships were $351,000, $217,000 and $276,000 at July 29, 2018, July 30, 2017, and April 29, 2018, respectively.
The remaining amortization expense for the next five fiscal years and thereafter follows: FY 2019 - $226,000; FY 2020 - $301,000; FY 2021 - $301,000; FY 2022 - $301,000; FY 2023 - $301,000; and Thereafter - $1,334,000.
The weighted average amortization period for our customer relationships is 9.4 years as of July 29, 2018.
I -17
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Non-Compete Agreement
A summary of the change in the carrying amount of our non-compete agreement follows:
Three months ended | ||||||||
(dollars in thousands) | July 29, 2018 | July 30, 2017 | ||||||
Beginning balance | $ | 753 | $ | 828 | ||||
Amortization expense | (19 | ) | (19 | ) | ||||
Loss on impairment | - | - | ||||||
Ending balance | $ | 734 | $ | 809 |
We have a non-compete agreement from a prior acquisition that is being amortized on a straight-line basis over the fifteen-year life of the agreement.
The gross carrying amount of this non-compete agreement was $2.0 million at July 29, 2018, July 30, 2017, and April 29, 2018, respectively. Accumulated amortization for this non-compete agreement was $1.3 million at July 29, 2018 and April 29, 2018, and $1.2 million at July 30, 2017.
The remaining amortization expense for the next five years and thereafter follows: FY 2019 - $56,000; FY 2020 - $75,000; FY 2021 - $75,000; FY 2022 - $75,000; FY 2023 - $75,000, and Thereafter - $378,000.
The weighted average amortization period for the non-compete agreement is 9.8 years as of July 29, 2018.
Cash Surrender Value – Life Insurance
We had one life insurance contract with a death benefit of $1.4 million at July 29, 2018, July 30, 2017, and April 29, 2018, respectively. Our cash surrender value – life insurance balances totaling $393,000, $376,000 and $393,000 at July 29, 2018, July 30, 2017, and April 29, 2018, respectively, are collectible upon death of the respective insured.
8. Goodwill
A summary of the change in the carrying amount of goodwill follows:
Three months ended | ||||||||
(dollars in thousands) | July 29, 2018 | July 30, 2017 | ||||||
Beginning balance | $ | 13,569 | $ | 11,462 | ||||
Acquisition of business (see note 3) | 13,653 | - | ||||||
Loss on impairment | - | - | ||||||
Ending balance | $ | 27,222 | $ | 11,462 |
I -18
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
9. Investment in Unconsolidated Joint Venture
Culp International Holdings, Ltd. (Culp), a wholly-owned subsidiary of Culp, Inc. (collectively known as CULP), entered into a joint venture agreement, pursuant to which CULP owns fifty percent of CLASS International Holdings, Ltd. (CLIH). CLIH produces cut and sewn mattress covers, and its operations are located in a modern industrial park in northeastern Haiti, which borders the Dominican Republic. CLIH commenced production during the second quarter of fiscal 2018 (October 2017) and complements our mattress fabric operations with a mirrored platform that enhances our ability to meet customer demand while adding a lower cost operation to our platform.
CLIH incurred a net loss totaling $154,000 and $236,000 for the three-month periods ending July 29, 2018 and July 30, 2017, respectively. CLIH’s net loss in the first quarter of fiscal 2018 pertained to initial start-up operating expenses incurred. Our equity interests in these net losses were $77,000 and $118,000 for the three-month periods ending July 29, 2018 and July 30, 2017, respectively.
The following table summarizes information on assets, liabilities and members’ equity of our equity method investment in CLIH:
(dollars in thousands) | July 29, 2018 | July 30, 2017 | April 29, 2018 | |||||||||
Total assets | $ | 3,153 | $ | 3,003 | $ | 3,130 | ||||||
Total liabilities | $ | 103 | $ | 48 | $ | 128 | ||||||
Total members’ equity | $ | 3,050 | $ | 2,955 | $ | 3,002 |
At July 29, 2018, July 30, 2017, and April 29, 2018, our investment in CLIH totaled $1.5 million, which represents the company’s fifty percent ownership interest in CLIH.
10. Accrued Expenses
A summary of accrued expenses follows:
(dollars in thousands) | July 29, 2018 | July 30, 2017 | April 29, 2018 | |||||||||
Compensation, commissions and related benefits | $ | 3,719 | $ | 4,535 | $ | 6,918 | ||||||
Interest | 12 | 19 | 20 | |||||||||
Other accrued expenses | 5,194 | 1,521 | 3,150 | |||||||||
$ | 8,925 | $ | 6,075 | $ | 10,088 |
At July 29, 2018, we had accrued expenses totaling $8.9 million, of which $8.2 million and $749,000 were classified as current accrued expenses and long-term accrued expenses, respectively, in the accompanying Consolidated Balance Sheets. At July 30, 2017, we had accrued expenses totaling $6.1 million, all of which were classified as current accrued expenses, in the accompanying Consolidated Balance Sheets. At April 29, 2018, we had accrued expenses totaling $10.1 million, of which $9.3 million and $763,000 were classified as current accrued expenses and long-term accrued expenses, respectively, in the accompanying Consolidated Balance Sheets.
I -19
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
11. Exit and Disposal Activity
On June 12, 2018, our board of directors decided to close our upholstery fabrics manufacturing facility in Anderson, South Carolina. This closure is due to a continued decline in demand for the products manufactured at this facility, reflecting a change in consumer style preferences. We expect to close this facility during the second quarter of fiscal 2019. Restructuring expense and related charges totaled $2.0 million of which $1.6 million represented inventory markdowns and $451,000 represented employee termination benefits. Of this total charge, $1.6 million and $451,000 were recorded in cost of sales and restructuring expense in the Consolidated Statement of Net Income for the three-month period July 29, 2018.
As of July 29, 2018, accrued restructuring costs represented $445,000 for employee termination benefits, of which a $451,000 accrual was established as noted above, less $6,000 in severance payments during the three-month period ending July 29, 2018.
Currently, management expects to offset most of the $2.0 million charge over the second and third quarters from sale of associated property, plant, and equipment.
12. Lines of Credit
Revolving Credit Agreement – United States
At July 29, 2018, our Credit Agreement with Wells Fargo Bank, N.A. (“Wells Fargo”) provided for a revolving loan commitment of $30 million. Interest was charged at a rate (applicable interest rate of 3.53%, 2.68%, and 3.36% at July 29, 2018, July 30, 2017, and April 29, 2018) as a variable spread over LIBOR based on our ratio of debt to EBITDA. The Credit Agreement contains certain financial and other covenants as defined in the agreement and was set to expire on August 15, 2018.
The purposes of our revolving credit line is to support potential short term cash needs in different jurisdictions within our global operations, mitigate our risk associated with foreign currency exchange rate fluctuations, and ultimately repatriate earnings and profits from our foreign subsidiaries to the U.S. for various strategic purposes.
Outstanding borrowings are secured by a pledge of 65% of the common stock of Culp International Holdings Ltd. (our subsidiary located in the Cayman Islands), as required by the Credit Agreement. At July 29, 2018 and July 30, 2017, we had outstanding borrowings associated with our Credit Agreement totaling $4.0 million and $5.0 million, respectively. There were no borrowings outstanding under the Credit Agreement at April 29, 2018.
At July 29, 2018, July 30, 2017, and April 29, 2018, there were $250,000 in outstanding letters of credit (all of which related to workers compensation) provided by the Credit Agreement.
Effective August 1, 2016, we entered into a Third Amendment to our Credit Agreement which allowed us to issue letters of credit not to exceed $7.5 million. On August 3, 2016, we issued a $5.0 million letter of credit, in addition to the $250,000 letter of credit noted above, for the construction of a new building associated with our mattress fabrics segment (see Note 21 for further details). The terms of this $5.0 million letter credit expired on May 15, 2018.
I -20
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Effective August 13, 2018, we entered into a Fifth Amendment to our Credit Agreement which reduced the amount of our line of credit from $30 million to $25 million, reduced the amount of the Unencumbered Liquid Assets maintenance covenant from $20 million to $15 million, and set and expiration date of August 15, 2020. Additionally, this amendment reduced the limit of outstanding letters to $1.0 million, which includes the $250,000 workers compensation letter of credit noted above.
Revolving Credit Agreement – China
We have an unsecured credit agreement associated with our operations in China that provides for a line of credit up to 40 million RMB ($5.9 million USD at July 29, 2018) and is set to expire on March 2, 2019. This agreement has an interest rate determined by the Chinese government and there were no outstanding borrowings as of July 29, 2018, July 30, 2017, and April 29, 2018.
Overalls
Our loan agreements require, among other things, that we maintain compliance with certain financial covenants. At July 29, 2018, the company was in compliance with these financial covenants.
13. Fair Value of Financial Instruments
ASC Topic 820 establishes a fair value hierarchy that distinguishes between assumptions based on market data (observable inputs) and the company’s assumptions (unobservable inputs). Determining where an asset or liability falls within that hierarchy depends on the lowest level input that is significant to the fair value measurement as a whole. An adjustment to the pricing method used within either level 1 or level 2 inputs could generate a fair value measurement that effectively falls in a lower level in the hierarchy. The hierarchy consists of three broad levels as follows:
Level 1 – Quoted market prices in active markets for identical assets or liabilities;
Level 2 – Inputs other than level 1 inputs that are either directly or indirectly observable, and
Level 3 – Unobservable inputs developed using the company’s estimates and assumptions, which reflect those that market participants would use.
I -21
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Recurring Basis
The following table presents information about assets measured at fair value on a recurring basis:
Fair value measurements at July 29, 2018 using: | ||||||||||||||||
Quoted prices in active markets for identical assets | Significant other observable inputs | Significant unobservable inputs | ||||||||||||||
(amounts in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | ||||||||||||||||
Premier Money Market Fund | $ | 6,749 | N/A | N/A | $ | 6,749 | ||||||||||
Large Blend Fund | 438 | N/A | N/A | 438 | ||||||||||||
Growth Allocation Fund | 180 | N/A | N/A | 180 | ||||||||||||
Moderate Allocation Fund | 117 | N/A | N/A | 117 | ||||||||||||
Other | 187 | N/A | N/A | 187 | ||||||||||||
Liabilities: | ||||||||||||||||
EURO Foreign Currency | ||||||||||||||||
Cash Flow Hedge | N/A | $ | 40 | N/A | $ | 40 |
Fair value measurements at July 30, 2017 using: | ||||||||||||||||
Quoted prices in active markets for identical assets | Significant other observable inputs | Significant unobservable inputs | ||||||||||||||
(amounts in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | ||||||||||||||||
Premier Money Market Fund | $ | 5,991 | N/A | N/A | $ | 5,991 | ||||||||||
Low Duration Bond Fund | 1,085 | N/A | N/A | 1,085 | ||||||||||||
Intermediate Term Bond Fund | 762 | N/A | N/A | 762 | ||||||||||||
Strategic Income Fund | 622 | N/A | N/A | 622 | ||||||||||||
Large Blend Fund | 381 | N/A | N/A | 381 | ||||||||||||
Growth Allocation Fund | 140 | N/A | N/A | 140 | ||||||||||||
Moderate Allocation Fund | 102 | N/A | N/A | 102 | ||||||||||||
Other | 100 | N/A | N/A | 100 |
I -22
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Fair value measurements at April 29, 2018 using: | ||||||||||||||||
Quoted prices in active markets for identical assets | Significant other observable inputs | Significant unobservable inputs | ||||||||||||||
(amounts in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | ||||||||||||||||
Premier Money Market Fund | $ | 6,492 | N/A | N/A | $ | 6,492 | ||||||||||
Low Duration Bond Fund | 1,085 | N/A | N/A | 1,085 | ||||||||||||
Intermediate Term Bond Fund | 747 | N/A | N/A | 747 | ||||||||||||
Strategic Income Fund | 619 | N/A | N/A | 619 | ||||||||||||
Large Blend Fund | 402 | N/A | N/A | 402 | ||||||||||||
Growth Allocation Fund | 169 | N/A | N/A | 169 | ||||||||||||
Moderate Allocation Fund | 113 | N/A | N/A | 113 | ||||||||||||
Other | 150 | N/A | N/A | 150 | ||||||||||||
Liabilities: | ||||||||||||||||
EURO Foreign Currency | ||||||||||||||||
Cash Flow Hedge | N/A | $ | 55 | N/A | $ | 55 |
Our EURO foreign exchange contract was recorded at a fair value provided by our bank and is classified within level 2 of the fair value hierarchy. Most derivative contracts are not listed on an exchange and require the use of valuation models. In accordance with ASC Topic 820, we attempted to maximize the use of observable inputs used in the valuation models used to determine the fair value of this contract. Derivative contracts valued based on valuation models with significant unobservable inputs and that are not actively traded, are classified within level 3 of the fair value hierarchy.
The determination of where an asset or liability falls in the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter based on various factors and it is possible that an asset or liability may be classified differently from quarter to quarter. However, we expect that changes in classifications between different levels will be rare.
Short-Term Investments – Available for Sale
There were no short-term investments classified as available for sale held at July 29, 2018. At July 30, 2017 and April 29, 2018, our short-term investments classified as available for sale totaled $2.5 million and consisted of short-term bond funds. Since these short-term bond funds were classified as available for sale, these investments were recorded at their fair market value and their unrealized gains or losses are included in other comprehensive income (loss). Our short-term bond investments had an accumulated unrealized loss totaling $33,000 and $91,000 at July 30, 2017, and April 29, 2018, respectively. At July 30, 2017, and April 29, 2018, the fair value of our short-term bond funds approximated its cost basis.
I -23
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Short-Term and Long-Term Investments - Held-To-Maturity
Our investments classified as held-to-maturity consist of investment grade U.S. Corporate bonds with maturities that ranged from 2 to 2.5 years. The purpose of these investments was to earn a higher rate of return on our excess cash located in the Cayman Islands. These investments are classified as held-to-maturity as we have the positive intent and ability to hold these investments until maturity. Our held-to-maturity investments will be recorded as either current or noncurrent on our Consolidated Balance Sheets, based on contractual maturity date as of a respective reporting period and recorded at amortized cost.
At July 29, 2018, July 30, 2017 and April 29, 2018, our held-to-maturity investments recorded at amortized cost totaled $30.8 million, $30.9 million, and $30.8 million, respectively. The fair value of our held-to-maturity investments at July 29, 2018, July 30, 2017, and April 29, 2018 totaled $30.6 million, $30.8 million, and $30.6 million, respectively.
Our U.S. corporate bonds were classified as level 2 as they are traded over the counter within a broker network and not on an active market. The fair value of our U.S. corporate bonds is determined based on a published source that provides an average bid price. The average bid price is based on various broker prices that are determined based on market conditions, interest rates, and the rating of the respective U.S. corporate bond.
Long-Term Investments - Rabbi Trust
We have a Rabbi Trust to set aside funds for participants of our deferred compensation plan (the “Plan”) and enable the participants to credit their contributions to various investment options of the Plan. The investments associated with the Rabbi Trust consist of a money market fund and various mutual funds that are classified as available for sale.
These long-term investments are recorded at their fair values of $7.7 million, $6.7 million, and $7.3 million at July 29, 2018, July 30, 2017 and April 29, 2018, respectively. Our long-term investments had an accumulated unrealized gain of $104,000, $73,000, and $61,000 at July 29, 2018, July 30, 2017, and April 29, 2018, respectively. The fair value of our long-term investments associated with our Rabbi Trust approximates its cost basis.
Other
The carrying amount of our cash and cash equivalents, accounts receivable, other current assets, accounts payable, and accrued expenses approximates fair value because of the short maturity of these financial instruments.
I -24
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Nonrecurring Basis
At July 29, 2018, we had no assets that were required to be measured at fair value on a nonrecurring basis other than the assets acquired from eLuxury (see note 3) that were acquired at fair value:
Fair value measurements at July 29, 2018 using: | ||||||||||||||||
Quoted prices in active markets for identical assets | Significant other observable inputs | Significant unobservable inputs | ||||||||||||||
(amounts in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | ||||||||||||||||
Goodwill | N/A | N/A | $ | 13,653 | $ | 13,653 | ||||||||||
Tradename | N/A | N/A | 6,549 | 6,549 | ||||||||||||
Equipment | N/A | N/A | 2,179 | 2,179 | ||||||||||||
Inventory | N/A | N/A | 1,804 | 1,804 | ||||||||||||
Liabilities: | ||||||||||||||||
Contingent Consideration – | ||||||||||||||||
Earn-Out Obligation | N/A | N/A | $ | 5,600 | $ | 5,600 | ||||||||||
The tradename was recorded at fair market value using the royalty from relief method that used significant unobservable inputs and were classified as level 3. The contingent consideration – earn-out obligation was recorded at fair market value using Black Sholes pricing model.
Additionally, we acquired certain current assets such as accounts receivable and prepaid expenses and assumed certain liabilities such as accounts payable and accrued expenses. Based on the nature of these items and their short maturity, the carrying amount of these items approximated their fair values. See note 2 for the preliminary allocation of the acquisition cost to the assets acquired and liabilities assumed based on their fair values.
I -25
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
At April 29, 2018, we had no assets that were required to be measured at fair value on a nonrecurring basis other than the assets acquired from Read (see note 3) that were acquired at fair value:
Fair value measurements at April 29, 2018 using: | ||||||||||||||||
Quoted prices in active markets for identical assets | Significant other observable inputs | Significant unobservable inputs | ||||||||||||||
(amounts in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | ||||||||||||||||
Customer Relationships | N/A | N/A | $ | 2,247 | $ | 2,247 | ||||||||||
Goodwill | N/A | N/A | 2,107 | 2,107 | ||||||||||||
Inventory | N/A | N/A | 1,128 | 1,128 | ||||||||||||
Tradename | N/A | N/A | 683 | 683 | ||||||||||||
Equipment | N/A | N/A | 379 | 379 | ||||||||||||
Liabilities: | ||||||||||||||||
None | N/A | N/A | N/A | N/A | ||||||||||||
These customer relationships were recorded at fair market value using a multi-period excess earnings valuation model that used significant unobservable inputs and were classified as level 3. The tradename was recorded at fair market value using the royalty from relief method that used significant unobservable inputs and were classified as level 3.
Additionally, we acquired certain current assets such as accounts receivable and other assets and assumed certain liabilities such as deferred revenue, accounts payable and accrued expenses. Based on the nature of these items and their short maturity, the carrying amount of these items approximated their fair values. See note 2 for the allocation of the acquisition cost to the assets acquired and liabilities assumed based on their fair values.
14. Derivatives
During the fourth quarter of fiscal 2018, we entered into a EURO foreign exchange contract to mitigate the risk of foreign exchange rate fluctuations associated with certain capital expenditures. The contract effectively converts our EURO capital expenditures at a fixed EURO foreign exchange rate compared with the United States dollar of 1.263 and is due to expire in August 2018.
In accordance with the provisions of ASC Topic 815, Derivatives and Hedging, our EURO foreign exchange contract was designated as a cash flow hedge, with the fair value of these financial instruments recorded in accrued expenses and changes in fair value recorded in accumulated other comprehensive income (loss). ASC Topic 815 requires disclosure of gains and losses on derivative instruments in the following tabular format.
I -26
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Amounts in Thousands) | ||||||||||
Fair Values of Derivative Instruments | ||||||||||
July 29, 2018 | April 29, 2018 | |||||||||
Derivatives designated as hedging instruments under ASC Topic 815 | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||
Euro Foreign Exchange Contract | Accrued Expenses | $ | 40 | Accrued Expenses | $ | 55 | ||||
At July 30, 2017, we did not have any derivatives designated as hedging instruments under ASC Topic 815.
Derivatives in ASC Topic 815 Net Investment Hedging Relationships | Amt of Gain (Loss) (net of tax) Recognized in OCI on Derivative (Effective Portion) and recorded in Accrued Expenses at Fair Value | Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | Amount of Gain (loss) (net of tax) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | |||||||||||||||||||||||||
Three Months Ended July 29, 2018 | Three Months Ended July 30, 2017 | Three Months Ended July 29, 2018 | Three Months Ended July 30, 2017 | Three Months Ended July 29, 2018 | Three Months Ended July 30, 2017 | |||||||||||||||||||||||||
EURO Foreign Exchange Contract | $ | 15 | $ | - | Other Exp | $ | (40 | ) | $ | - | Other Exp | $ | - | $ | - | |||||||||||||||
15. Cash Flow Information
Interest and income taxes paid are as follows:
Three months ended | ||||||||
(dollars in thousands) | July 29, 2018 | July 30, 2017 | ||||||
Interest | $ | 24 | $ | 83 | ||||
Income taxes | 3,223 | 536 |
Interest costs charged to operations were $20,000 and $64,000 for the three months ended July 29, 2018 and July 30, 2017, respectively.
No interest costs for the construction of qualifying fixed assets were capitalized for the three months ended July 29, 2018. Interest costs totaling $64,000 for the construction of qualifying fixed assets were capitalized for the three-months ended July 30, 2017. As a result, these interest costs will be amortized over the related assets’ useful lives.
I -27
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
16. Net Income Per Share
Basic net income per share is computed using the weighted-average number of shares outstanding during the period. Diluted net income per share uses the weighted-average number of shares outstanding during the period plus the dilutive effect of stock-based compensation calculated using the treasury stock method. Weighted average shares used in the computation of basic and diluted net income per share follows:
Three months ended | ||||||||
(amounts in thousands) | July 29, 2018 | July 30, 2017 | ||||||
Weighted average common shares outstanding, basic | 12,510 | 12,399 | ||||||
Dilutive effect of stock-based compensation | 90 | 191 | ||||||
Weighted average common shares outstanding, diluted | 12,600 | 12,590 |
At July 29, 2018 and April 29, 2018, there were no options to purchase shares of our common stock outstanding. Therefore, options to purchase shares of our common stock were not included in the computation of diluted net income for the three-months ending July 29, 2018. All options to purchase shares of common stock were included in the computation of diluted net income for the three-months ending July 30, 2017, as the exercise price of the options was less than the average market price of the common shares.
17. Segment Information
Our operations are classified into two business segments: mattress fabrics and upholstery fabrics. The mattress fabrics segment manufactures, sources, and primarily sells fabrics and mattress covers to bedding manufacturers. The upholstery fabrics segment manufactures, sources, develops, and sells fabrics primarily to residential and commercial furniture manufacturers.
Effective April 1, 2018, we acquired Read (see Note 3 for further details), a turn key provider of window treatments offering measuring, sourcing, fabrication, and installation services for the hospitality and commercial furniture industries. Currently, our Chief Executive Officer (CODM) evaluates Read’s performance within our upholstery fabrics segment as they provide products and services in similar industries in which our upholstery fabrics segment operates and uses upholstery fabric products to service their customers.
Effective June 22, 2018, we acquired eLuxury (see Note 3 for further details), an e-commerce company offering bedding accessories and other home goods directly to consumers. eLuxury’s primary products include a line of mattress pads, and also offer handmade platform beds, cotton bed sheets, and other bedding items. Currently, our CODM evaluates eLuxury's performance within our mattress fabrics segment as they primarily provide bedding products and service the same industry.
I -28
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
We evaluate the operating performance of our segments based upon income from operations before certain unallocated corporate expenses and other non-recurring items. Cost of sales in both segments include costs to manufacture, develop, or source our products, including costs such as raw material and finished goods purchases, direct and indirect labor, overhead and incoming freight charges. Unallocated corporate expenses primarily represent compensation and benefits for certain executive officers, all costs associated with being a public company, and other miscellaneous expenses. Segment assets include assets used in the operations of each segment and primarily consist of accounts receivable, inventories, and property, plant and equipment. The mattress fabrics segment also includes in segment assets, goodwill and other intangible assets associated with prior acquisitions and the recent acquisition of eLuxury and our investment in an unconsolidated joint venture. The upholstery fabrics segment also includes in segment assets goodwill and other intangible assets associated with the acquisition of Read.
Financial information for the company’s operating segments follows:
Three months ended | ||||||||
Net sales: | July 29, 2018 | July 30, 2017 | ||||||
Mattress Fabrics | $ | 36,983 | $ | 48,429 | ||||
Upholstery Fabrics | 34,490 | 31,104 | ||||||
$ | 71,473 | $ | 79,533 | |||||
Gross profit: | ||||||||
Mattress Fabrics | $ | 5,971 | $ | 9,760 | ||||
Upholstery Fabrics | 6,153 | 6,705 | ||||||
$ | 12,124 | $ | 16,465 | |||||
Restructuring related charges (1) | (1,565 | ) | - | |||||
$ | 10,559 | $ | 16,465 | |||||
Selling, general, and administrative expenses | ||||||||
Mattress Fabrics | $ | 3,148 | $ | 3,391 | ||||
Upholstery Fabrics | 3,626 | 3,811 | ||||||
Total segment selling, general, and administrative expenses | 6,774 | 7,202 | ||||||
Unallocated corporate expenses | 1,259 | 2,299 | ||||||
$ | 8,033 | $ | 9,501 | |||||
Income from operations: | ||||||||
Mattress Fabrics | $ | 2,823 | $ | 6,368 | ||||
Upholstery Fabrics | 2,527 | 2,895 | ||||||
Total segment income from operations | 5,350 | 9,263 | ||||||
Unallocated corporate expenses | (1,259 | ) | (2,299 | ) | ||||
Restructuring expense and related charges (2) | (2,016 | ) | - | |||||
Total income from operations | 2,075 | 6,964 | ||||||
Interest expense | (20 | ) | - | |||||
Interest income | 150 | 131 | ||||||
Other expense | (257 | ) | (353 | ) | ||||
Income before income taxes | $ | 1,948 | $ | 6,742 |
(1) The $1.6 million represents a restructuring related charge for inventory markdowns associated with the closing of our upholstery fabrics operation located in Anderson, SC.
(2) The $2.0 million represents the $1.6 million restructuring related charge noted above and a restructuring charge of $451 for employee termination benefits associated with the closing of our upholstery fabrics operation located in Anderson, SC.
I -29
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Balance sheet information for the company’s operating segments follows:
(dollars in thousands) | July 29, 2018 | July 30, 2017 | April 29, 2018 | |||||||||
Segment assets: | ||||||||||||
Mattress Fabrics | ||||||||||||
Current assets (1) | $ | 45,085 | $ | 46,750 | $ | 43,935 | ||||||
Tradename | 6,549 | - | - | |||||||||
Non-compete agreement | 734 | 809 | 753 | |||||||||
Customer relationships | 600 | 651 | 613 | |||||||||
Investment in unconsolidated joint venture | 1,525 | 1,477 | 1,501 | |||||||||
Goodwill | 25,115 | 11,462 | 11,462 | |||||||||
Property, plant and equipment (2) | 50,297 | 50,270 | 48,797 | |||||||||
Total mattress fabrics assets | 129,905 | 111,419 | 107,061 | |||||||||
Upholstery Fabrics | ||||||||||||
Current assets (1) | 33,129 | 30,617 | 35,826 | |||||||||
Goodwill | 2,107 | - | 2,107 | |||||||||
Customer relationships | 2,164 | - | 2,226 | |||||||||
Tradename | 683 | - | 683 | |||||||||
Property, plant and equipment (3) | 2,370 | 1,857 | 2,445 | |||||||||
Total upholstery fabrics assets | 40,453 | 32,474 | 43,287 | |||||||||
Total segment assets | 170,358 | 143,893 | 150,348 | |||||||||
Non-segment assets: | ||||||||||||
Cash and cash equivalents | 8,593 | 18,322 | 21,228 | |||||||||
Short-term investments (Available for Sale) | - | 2,469 | 2,451 | |||||||||
Short-term investments (Held-to-Maturity) | 30,756 | - | 25,759 | |||||||||
Deferred income taxes | 3,721 | 436 | 1,458 | |||||||||
Other current assets | 3,852 | 3,441 | 2,870 | |||||||||
Property, plant and equipment (4) | 511 | 785 | 552 | |||||||||
Long-term investments (Held-to-Maturity) | - | 30,907 | 5,035 | |||||||||
Long-term investments (Rabbi Trust) | 7,671 | 6,714 | 7,326 | |||||||||
Other assets | 910 | 937 | 957 | |||||||||
Total assets | $ | 226,372 | $ | 207,904 | $ | $217,984 |
Three months ended | ||||||||
(dollars in thousands) | July 29, 2018 | July 30, 2017 | ||||||
Capital expenditures (5): | ||||||||
Mattress Fabrics | $ | 1,198 | $ | 2,967 | ||||
Upholstery Fabrics | 57 | 85 | ||||||
Unallocated Corporate | - | 16 | ||||||
Total capital expenditures | $ | 1,255 | $ | 3,068 | ||||
Depreciation expense: | ||||||||
Mattress Fabrics | $ | 1,800 | $ | 1,612 | ||||
Upholstery Fabrics | 215 | 195 | ||||||
Total depreciation expense | $ | 2,015 | $ | 1,807 |
(1) | Current assets represent accounts receivable and inventory for the respective segment. |
I -30
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(2) | The $50.3 million at July 29, 2018, represents property, plant, and equipment of $37.2 million and $13.1 million located in the U.S. and Canada, respectively. The $50.3 million at July 30, 2017, represents property, plant, and equipment of $35.8 million and $14.5 million located in the U.S. and Canada, respectively. The $48.8 million at April 29, 2018, represents property, plant, and equipment of $35.4 million and $13.4 million located in the U.S. and Canada, respectively. |
(3) | The $2.4 million at July 29, 2018, represents property, plant, and equipment of $1.8 million and $616 located in the U.S. and China, respectively. The $1.9 million at July 30, 2017, represents property, plant, and equipment of $1.2 million and $684 located in the U.S. and China, respectively. The $2.4 million at April 29, 2018, represents property, plant, and equipment of $1.8 million and $661 located in the U.S. and China, respectively. |
(4) | The $511, $785, and $552 at July 29, 2018, July 30, 2017 and April 29, 2018, respectively, represent property, plant, and equipment associated with unallocated corporate departments and corporate departments shared by both the mattress and upholstery fabric segments. Property, plant, and equipment associated with corporate are located in the U.S. |
(5) | Capital expenditure amounts are stated on the accrual basis. See Consolidated Statements of Cash Flows for capital expenditure amounts on a cash basis. |
18. Income Taxes
Effective Income Tax Rate
We recorded income tax expense of $906,000, or 46.5% of income before income taxes, for the three-month period ended July 29, 2018, compared to income tax expense of $1.6 million or 24.3% of income before income taxes, for the three-month period ended July 30, 2017. Our effective income tax rates for the three-month periods ended July 29, 2018, and July 30, 2017, were based upon the estimated effective income tax rate applicable for the full year after giving effect to any significant items related specifically to interim periods. The effective income tax rate can be affected over the fiscal year by the mix and timing of actual earnings from our U.S. operations and foreign subsidiaries located in China and Canada versus annual projections and changes in foreign currency exchange rates in relation to the U.S. dollar.
The following schedule summarizes the factors that contribute to the difference between income tax expense at the federal income tax rate and the effective income tax rate reflected in the consolidated financial statements:
2019 | 2018 | |||||||
Federal income tax rate | 21.0 | % | 34.0 | % | ||||
Change in estimate of U.S. valuation allowance | 8.6 | 1.4 | ||||||
Foreign income tax rate differential | 8.3 | (1.3 | ) | |||||
Global Intangible Low Taxed Income Tax (GILTI) | 2.5 | - | ||||||
Tax effects of Chinese foreign exchange (losses) gains | 2.1 | (0.9 | ) | |||||
Excess income tax deficiency (benefits) | ||||||||
related to stock-based compensation | 1.7 | (8.2 | ) | |||||
Other | 2.3 | (0.7 | ) | |||||
46.5 | % | 24.3 | % |
I -31
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2017 Tax Cuts and Jobs Act
On December 22, 2017, the Tax Cuts and Jobs Act (H.R.1) (the “Tax Act”) was signed into law. The key impacts of the Tax Act on our financial statements during fiscal 2019 will be the reduction of our U.S federal statutory income tax rate to 21% compared with the blended statutory income tax rate of 30.4% during fiscal 2018 and the creation of the Global Intangible Low Taxed Income Tax (“GILTI”).
In order to calculate GILTI, provisional estimates were required based on (i) projection and estimates associated with U.S. and foreign pre-tax earnings and income tax expense for fiscal 2019, (ii) projections and estimates regarding certain assets that will be held in our domestic operations or foreign subsidiaries, and (iii) projections and estimates associated with our net sales with foreign jurisdictions. Our estimates may change based on actual versus projected results.
Deferred Income Taxes
Valuation Allowance
In accordance with ASC Topic 740, we evaluate our deferred income taxes to determine if a valuation allowance is required. ASC Topic 740 requires that companies assess whether a valuation allowance should be established based on the consideration of all available evidence using a “more-likely-than-not” standard, with significant weight being given to evidence that can be objectively verified. Since the company operates in multiple jurisdictions, we assess the need for a valuation allowance on a jurisdiction-by-jurisdiction basis, taking into account the effects of local tax law.
Based on our assessments at July 29, 2018, July 30, 2017, and April 29, 2018, valuation allowances against our deferred income taxes pertain to the following jurisdictions:
July 29, | July 30, | April 29, | ||||||||||
(dollars in thousands) | 2018 | 2017 | 2018 | |||||||||
U.S. foreign income tax credits | $ | 4,550 | - | 4,550 | ||||||||
U.S. state loss carryforwards and credits | 849 | 559 | 578 | |||||||||
Polish loss carryforwards | - | 78 | 76 | |||||||||
$ | 5,399 | 637 | 5,204 |
Undistributed Earnings
In accordance with ASC Topic 740, we assess whether the undistributed earnings from our foreign subsidiaries will be reinvested indefinitely or eventually distributed to our U.S. parent company. ASC Topic 740 requires that a deferred tax liability should be recorded for undistributed earnings from foreign subsidiaries that will not be reinvested indefinitely. Based on our assessment as of July 29, 2018, it is our intention not to permanently invest our undistributed earnings from our foreign subsidiaries. Also, we assess the recognition of U.S. foreign income tax credits associated with foreign withholding and income tax payments and whether it is more-likely-than-not that our foreign income tax credits will not be realized. If it is determined that any foreign income tax credits need to be recognized or it is more-likely-than-not our foreign income tax credits will not be realized, an adjustment to our provision for income taxes will be recognized at that time.
For fiscal 2019 and beyond, the Tax Act allows a U.S. corporation a 100% dividend received deduction for earnings and profits received from a 10% owned foreign corporation. Therefore, a deferred tax liability will be required for withholding taxes that are incurred by our foreign subsidiaries at the time earnings and profits are distributed. As a result, at July 29, 2018 and April 29, 2018, we recorded a deferred income tax liability of $2.8 million and $4.3 million for withholding taxes on undistributed earnings and profits from our foreign subsidiaries.
I -32
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
At July 30, 2017, which was prior to the Tax Act being signed into law, we recorded a deferred income tax liability of $810,000, which included U.S. and foreign withholding taxes totaling $45.4 million, offset by U.S. foreign income tax credits of $44.6 million.
Uncertainty In Income Taxes
In accordance with ASC Topic 740, an unrecognized income tax benefit for an uncertain income tax position can be recognized in the first interim period if the more-likely-than-not recognition threshold is met by the reporting period, or is effectively settled through examination, negotiation, or litigation, or the statute of limitations for the relevant taxing authority to examine and challenge the tax position has expired. If it is determined that any of the above conditions occur regarding our uncertain income tax positions, an adjustment to our unrecognized income tax benefits will be recorded at that time.
At July 29, 2018, we had a $820,000 total gross unrecognized income tax benefit, of which $440,000 and $380,000 were classified as income taxes payable- long-term and non-current deferred income taxes, respectively, in the accompanying Consolidated Balance Sheets. At July 30, 2017, we had a $12.4 million total gross unrecognized income tax benefit, of which $11.9 million and $487,000 were classified as non-current deferred income taxes and income taxes payable – long-term, respectively, in the accompanying Consolidated Balance Sheets. At April 29, 2018, we had a $844,000 total gross unrecognized income tax benefit, of which $464,000 and $380,000 were classified as income taxes payable – long-term and non-current deferred income taxes respectively, in the accompanying Consolidated Balance Sheets.
At July 29, 2018, our $820,000 total gross unrecognized income tax benefit included $440,000 that, if recognized, would favorably affect the income tax rate in future periods. At July 30, 2017, our $12.4 million total gross unrecognized income tax benefit, included $487,000 that, if recognized, would favorably affect the income tax rate in future periods. At April 29, 2018, our $844,000 total gross unrecognized income tax benefit included $464,000 that, if recognized, would favorably affect the income tax rate in future periods.
Our gross unrecognized income tax benefit of $820,000, relates to income tax positions for which significant change is currently not expected within the next year. This amount primarily relates to double taxation under applicable income tax treaties with foreign tax jurisdictions.
19. Stock-Based Compensation
Equity Incentive Plan Description
On September 16, 2015, our shareholders approved an equity incentive plan entitled the Culp, Inc. 2015 Equity Incentive Plan (the “2015 Plan”). The 2015 Plan updated and replaced our 2007 Equity Incentive Plan (the “2007 Plan”) as the vehicle for granting new equity-based awards substantially similar to those authorized under the 2007 Plan. In general, the 2015 Plan authorizes the grant of stock options intended to qualify as incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance units, and other equity and cash related awards as determined by our Compensation Committee. An aggregate of 1,200,000 shares of common stock were authorized for issuance under the 2015 Plan, with certain sub-limits that would apply with respect to specific types of awards that may be issued as defined in the 2015 Plan. In connection with the approval of the 2015 Plan, no further awards will be granted under the 2007 Plan, but outstanding awards under the 2007 Plan will be settled in accordance with their terms.
I -33
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
At July 29, 2018, there were 1,026,651 shares available for future equity-based grants under our 2015 plan.
Performance Based Restricted Stock Units
Executive Management (NEOs)
Fiscal 2019
We did not grant any performance based restricted stock units to NEOs during the first quarter of fiscal 2019.
Fiscal 2018
On July 13, 2017, we granted performance-based restricted stock units to NEOs which could earn up to a certain number of shares of common stock if certain performance targets are met over a three-fiscal year performance period as defined in the related restricted stock unit agreements. The number of shares of common stock that are earned based on the performance targets that have been achieved will be adjusted based on a market-based total shareholder return component as defined in the related restricted stock unit agreements.
Compensation cost was measured based on the fair market value on the date of grant (July 13, 2017). The fair market value per share was determined using the Monte Carlo simulation model for the market-based total shareholder return component and the closing price of our common stock for the performance-based components.
Fiscal 2017
On July 14, 2016 we granted performance-based restricted stock units to NEOs which could earn up to a certain number of shares of common stock if certain performance targets were met over a three-fiscal year performance period as defined in the related restricted stock unit agreements. These awards were measured based on the fair market value (closing price of our common stock) on the date of grant. No market-based total shareholder return component was included in this award.
Key Employees and a Non-Employee
Fiscal 2019
We did not grant any performance based restricted stock units to key employees or non-employees during the first quarter of fiscal 2019.
Fiscal 2018 and 2017
We granted performance-based restricted stock units which could earn up to a certain number of shares of common stock if certain performance targets are met over a three-fiscal year performance period as defined in the related restricted stock unit agreements. Our performance based restricted stock units granted to key employees were measured based on the fair market value (the closing price of our common stock) on the date of grant. Our performance based restricted stock units granted to a non-employee were measured based on the fair market value (the closing price of our common stock) at the earlier date of when the performance criteria are met or the end of the reporting period. No market-based total shareholder return component was included in these awards.
I -34
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes information related to our grants of performance based restricted stock units associated with NEOs and key employees that are currently unvested:
(3) Restricted Stock | Price Per | Vesting | |||||||||||
Date of Grant | Units Awarded | Share | Period | ||||||||||
July 13, 2017 (1) | 78,195 | $31.85(4) | 3 years | ||||||||||
July 13, 2017 (2) | 44,000 | $32.50(5) | 3 years | ||||||||||
July 14, 2016 (1) (2) | 107,880 | $28.00(5) | 3 years | ||||||||||
(1) Performance-based restricted stock units awarded to NEOs.
(2) Performance-based restricted stock units awarded to key employees.
(3) Amounts represent the maximum number of common stock shares that could be earned if certain performance targets are met as defined in the related restricted stock unit agreements.
(4) Price per share represents the fair market value per share ($0.98 per $1 or a reduction of $0.65 to the closing price of the our common stock) determined using the Monte Carlo simulation model for the market-based total shareholder return component and the closing price of our common stock ($32.50) for the performance-based components of the performance-based restricted stock units granted to our NEOs on July 13, 2017.
(5) Price per share represents the closing price of our common stock on the date of grant.
The following table summarizes information related to our grants of performance-based restricted stock units associated with a non-employee that are currently unvested:
(1) | |||||||||
Restricted Stock | Price Per | Vesting | |||||||
Date of Grant | Units Awarded | Share | Period | ||||||
July 14, 2016 | 11,549 | $ | 24.75(2) | 3 years |
(1) Amounts represent the maximum number of common stock shares that could be earned if certain performance targets are met as defined in the related restricted stock unit agreements.
(2) The respective grant was unvested at the end of our reporting period. Accordingly, the price per share represents the closing price of our common stock on July 29, 2018, the end of our reporting period.
I -35
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes information related to our performance based restricted stock units that vested during the three-month periods ending July 29, 2018 and July 30, 2017:
(3) | ||||||||||||
Common Stock | Weighted Average | Price | ||||||||||
Fiscal Year | Shares Vested | Fair Value | Per Share | |||||||||
Fiscal 2019 (1) | 107,553 | $ | 3,466 | $ | 32.23(4 | ) | ||||||
Fiscal 2019 (2) | 10,364 | $ | 320 | $ | 30.90(5 | ) | ||||||
Fiscal 2018 (1) | 102,845 | $ | 1,820 | $ | 17.70(4 | ) | ||||||
Fiscal 2018 (2) | 16,000 | $ | 520 | $ | 32.50(5 | ) |
(1) NEOs and key employees.
(2) Non-employee
(3) Dollar amounts are in thousands.
(4) Price per share represents closing price of our common stock on the date of grant.
(5) The respective grant vested during the first quarter of fiscal 2019 or 2018, respectively. Accordingly, the price per share represents the closing price of our common stock on the date the award vested.
Overall
We recorded a credit to compensation expense of $506,000 and a charge to compensation expense totaling $751,000 within selling, general, and administrative expenses for the three-month periods ending July 29, 2018 and July 30, 2017, respectively. Compensation cost is recorded based on an assessment each reporting period of the probability that certain performance goals will be met during the vesting period. If performance goals are not probable of occurrence, compensation cost will not be recognized and any recognized compensation cost would be reversed.
At July 29, 2018, the remaining unrecognized compensation cost related to the performance based restricted stock units was $456,000, which is expected to be recognized over a weighted average vesting period of 1.4 years.
Time Vested Restricted Stock Units
Fiscal 2019
We did not grant any time vested restricted stock units to key employees or non-employees during the first quarter of fiscal 2019.
Fiscal 2018 Grant
On July 13, 2017, an employee was granted 1,200 shares of time vested restricted stock units which will vest over the requisite service period of 11 months. This award was measured at its fair market value, which was $32.50 per share, and represented the closing price of our common stock on the date of grant.
During the first quarter of fiscal 2019, 1,200 shares of common stock associated with this grant vested and had a weighted average fair value of $39,000 or $32.50 per share.
I -36
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Fiscal 2017 Grant
On July 14, 2016, an employee was granted 1,200 shares of time vested restricted stock units which vested over the requisite service period of 11 months. This award was measured at its fair market value, which was $28 per share, and represented the closing price of our common stock on the date of grant.
During the first quarter of fiscal 2018, 1,200 shares of common stock associated with this grant vested and had a weighted average fair value of $34,000 or $28 per share.
Overall
We recorded compensation expense of $5,000 and $6,000 within selling, general, and administrative expense associated with our time vested restricted stock unit awards for the three-month periods ending July 29, 2018 and July 30, 2017, respectively.
As of July 29, 2018, all awarded time vested restricted stock units had vested and therefore, no unrecognized compensation cost was remaining.
20. Statutory Reserves
Our subsidiaries located in China are required to transfer 10% of their net income, as determined in accordance with the People’s Republic of China (PRC) accounting rules and regulations, to a statutory surplus reserve fund until such reserve balance reaches 50% of the company’s registered capital.
The transfer to this reserve must be made before distributions of any dividend to shareholders. As of July 29, 2018, the company’s statutory surplus reserve was $4.3 million, representing 10% of accumulated earnings and profits determined in accordance with PRC accounting rules and regulations. The surplus reserve fund is non-distributable other than during liquidation and can be used to fund previous years’ losses, if any, and may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders in proportion to their shareholding or by increasing the par value of the shares currently held by them provided that the remaining reserve balance after such issue is not less than 25% of the registered capital.
Our subsidiaries located in China can transfer funds to the parent company with the exception of the statutory surplus reserve of $4.3 million to assist with debt repayment, capital expenditures, and other expenses of the company’s business.
21. Commitments and Contingencies
Litigation
The company is involved in legal proceedings and claims which have arisen in the ordinary course of business. Management has determined that it is not reasonably possible that these actions, when ultimately concluded and settled, will have a material adverse effect upon the financial position, results of operations, or cash flows of the company.
I -37
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Accounts Payable – Capital Expenditures
At July 29, 2018, we had total amounts due regarding capital expenditures totaling $862,000, which pertained to outstanding vendor invoices, none of which were financed. The total amount outstanding of $862,000 is required to be paid based on normal credit terms.
At July 30, 2017, and April 29, 2018, we had total amounts due regarding capital expenditures totaling $5.6 million and $1.8 million, respectively, of which $3.9 million and $1.4 million was financed and pertained to completed work for the construction of a new building (see below).
Purchase Commitments – Capital Expenditures
At July 29, 2018, we had open purchase commitments to acquire equipment for our mattress fabrics segment totaling $1.7 million.
New Building
Effective May 16, 2016, we entered into an agreement with a contractor to construct a new building located in North Carolina to expand our distribution capabilities and office space at a cost of $11.3 million. This agreement required an installment payment of $1.9 million that was made in April 2016 with additional installment payments of $4.3 million that were made in fiscal 2017, $3.7 million that were made in fiscal 2018, with the final installment payment of $1.4 million made in May 2018 (first quarter of fiscal 2019). Interest was charged on the required outstanding installment payments for services that were previously rendered at a rate of $2.25% plus the current 30-day LIBOR rate.
Also, we were required to issue a letter of a credit totaling $5.0 million with the contractor’s bank being the beneficiary. In addition to the interest charged on the outstanding installment payments noted above, there was a 0.1% unused fee calculated on the balance of the $5.0 million letter of credit less the amount outstanding per month (see Note 12 for further details).
This new building was placed into service in July 2017 (first quarter of fiscal 2018).
22. Common Stock Repurchase Program
On June 15, 2016, we announced that our board of directors approved an authorization for us to acquire up to $5.0 million of our common stock. Under the common stock repurchase program, shares may be purchased from time to time in open market transactions, block trades, through plans established under the Securities Exchange Act Rule 10b5-1, or otherwise. The amount of shares purchased and the timing of such purchases will be based on working capital requirements, market and general business conditions, and other factors, including alternative investment opportunities.
During the three-month ended July 29, 2018, we purchased 2,990 shares of our common stock at a cost of $72,000. During the three-months ended July 30, 2017, we did not purchase any shares of our common stock.
At July 29, 2018, we had $4.9 million available for repurchases of our common stock.
I -38
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
23. Dividend Program
On August 29, 2018, we announced that our board of directors approved a quarterly cash dividend of $0.09 per share. This payment will be made on or about October 15, 2018, to shareholders of record as of October 1, 2018.
During the three-months ended July 29, 2018, dividend payments totaled $1.1 million, which represented a quarterly dividend payment of $0.09 per share. During the three-months ended July 30, 2017, dividend payments totaled $3.6 million, of which $2.6 million represented a special cash dividend payment of $0.21 per share, and $1.0 million represented a quarterly dividend payment of $0.08 per share.
Future dividend payments are subject to board approval and may be adjusted at the board’s discretion as business needs or market conditions change.
I -39
This report and the exhibits attached hereto contain “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934). Such statements are inherently subject to risks and uncertainties. Further, forward looking statements are intended to speak only as of the date on which they are made, and we disclaim any duty to update or alter such statements due to new information, future events or otherwise. Forward-looking statements are statements that include projections, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often but not always characterized by qualifying words such as “expect,” “believe,” “estimate,” “plan,” and “project,” and their derivatives, and include but are not limited to statements about expectations for our future operations, production levels, sales, profit margins, profitability, operating income, capital expenditures, working capital levels, income taxes, SG&A or other expenses, pre-tax income, earnings, cash flow, and other performance or liquidity measures, as well as any statements regarding potential acquisitions, future economic or industry trends or future developments. Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income, and general economic conditions, as well as our success in finalizing acquisition negotiations, and integrating acquired business into our existing operations. Decreases in these economic indicators could have a negative effect on our business and prospects. Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect us adversely. Changes in consumer tastes or preferences toward products not produced by us could erode demand for our products. Changes in tariffs or trade policy, or changes in the value of the U.S. dollar versus other currencies could affect our financial results because a significant portion of our operations are located outside the United States. Strengthening of the U.S. dollar against other currencies could make our products less competitive on the basis of price in markets outside the United States, and strengthening of currencies in Canada and China can have a negative impact on our sales of products produced in those places. Also, economic and political instability in international areas could affect our operations or sources of goods in those areas, as well as demand for our products in international markets. Finally, increases in market prices for petrochemical products can significantly affect the prices we pay for raw materials, and in turn, increase our operating costs and decrease our profitability. Further information about these factors, as well as other factors that could affect our future operations or financial results and the matters discussed in forward-looking statements, are included in Item 1A “Risk Factors” section in our Form 10-K filed with the Securities and Exchange Commission on July 13, 2018, for the fiscal year ended April 29, 2018.
I -40
The following analysis of financial condition and results of operations should be read in conjunction with the Financial Statements and Notes and other exhibits included elsewhere in this report.
General
Our fiscal year is the 52 or 53-week period ending on the Sunday closest to April 30. The three-months ended July 29, 2018, and July 30, 2017, each represent 13-week periods. Our operations are classified into two business segments: mattress fabrics and upholstery fabrics. The mattress fabrics segment manufactures, sources and sells fabrics and mattress covers to bedding manufacturers. We have wholly owned mattress fabric operations located in Stokesdale, NC, High Point, NC, and Quebec, Canada, and a fifty percent owned cut and sew mattress cover operation located in Haiti. Additionally, with the recent acquisition of eLuxury, we now have a majority owned e-commerce company located in Evansville, IN, that offers bedding accessories and home goods directly to consumers. The upholstery fabrics segment develops, manufactures, and sells fabrics primarily to residential and commercial furniture manufacturers. We have wholly owned upholstery fabric operations located in Shanghai, China and Burlington, NC. With the recent acquisition of Read Window Products, LLC (Read), we now have a wholly owned company located in Knoxville, TN, that provides window treatment products and installation services to customers in the hospitality and commercial industries. The company operated an upholstery fabrics plant in Anderson, SC during the first quarter of fiscal 2019, and announced during the first quarter that this facility would be closed during our second quarter of fiscal 2019.
We evaluate the operating performance of our segments based upon income from operations before certain unallocated corporate expenses and other non-recurring items. Cost of sales in both segments include costs to manufacture, source, or develop our products, including raw material costs and finished goods purchases, direct and indirect labor, overhead and incoming freight charges. Unallocated corporate expenses represent primarily compensation and benefits for certain executive officers, all costs associated with being a public company, and other miscellaneous expenses.
I -41
Executive Summary
Results of Operations
Three Months Ended | ||||||||||||
(dollars in thousands) | July 29, 2018 | July 30, 2017 | Change | |||||||||
Net sales | $ | 71,473 | $ | 79,533 | (10.1 | )% | ||||||
Gross profit | 10,559 | 16,465 | (35.9 | )% | ||||||||
Gross profit margin | 14.8 | % | 20.7 | % | (590 | )bp | ||||||
SG&A expenses | 8,033 | 9,501 | (15.5 | )% | ||||||||
Income from operations | 2,075 | 6,964 | (70.2 | )% | ||||||||
Operating margin | 2.9 | % | 8.8 | % | (590 | )bp | ||||||
Income before income taxes | 1,948 | 6,742 | (71.1 | )% | ||||||||
Income taxes | 906 | 1,640 | (44.8 | )% | ||||||||
Net income | 965 | 4,984 | (80.6 | )% | ||||||||
Net income attributable to Culp Inc common shareholders | 957 | 4,984 | (80.8 | %) |
Net Sales
Overall, our net sales for the first quarter of fiscal 2019 decreased by 10.1% compared with the same period a year ago, with mattress fabric sales declining 23.6% and upholstery fabrics increasing 10.9%. The decrease in mattress fabrics sales reflects challenging bedding industry conditions primarily related to a significant increase of low-priced imported mattresses from China. Currently, we estimate total mattress imports represent approximately 20% of U.S. industry shipments. However, we are optimistic that the U.S. bedding industry could benefit in the near term from relief under U.S. trade laws to address this situation. If and when such action would occur, we believe it will favorably affect our business and the domestic mattress industry going forward.
The increase in upholstery fabric net sales primarily relates to the net sales contribution from Read, acquired on April 1, 2018, consistent organic growth with our China produced fabrics, partially offset by a decrease in sales associated with our facility located in Anderson, SC.
See the Segment Analysis section below for further details.
Income Before Income Taxes
Overall, our operating performance for the first quarter was affected by the decrease in sales of mattress fabrics noted above, increased operating costs associated with unfavorable foreign currency exchange rates in China, and the closing of our upholstery fabric operation located in Anderson, SC, for which we recorded restructuring and restructuring related charges of $2.0 million.
See the Segment Analysis section below for further details.
I -42
Income Taxes
We recorded income tax expense of $906,000 or 46.5% of income before income taxes, for the first quarter compared with income tax expense of $1.6 million or 24.3% of income before income taxes, for the same period a year ago. The increase in our effective income tax rate was primarily due to the mix of pre-tax earnings favoring our foreign jurisdictions that are taxed at higher income and withholding tax rates compared to the U.S. federal statutory rate of 21%.
Refer to Note 18 located in the notes to the consolidated financial statements for further details regarding our provision for income taxes.
Liquidity
At July 29, 2018, our cash and investments (which comprise of cash and cash equivalents, short-term investments (available for sale), and short-term and long-term investments (held-to-maturity)), totaled $39.3 million at July 29, 2018, compared with $54.5 million at April 29, 2018. Additionally, we had net borrowings of $4.0 million on our U.S. line of credit during the first quarter compared with $5.0 million during the same period a year ago. These funds were used for working capital requirements that historically occur during our first quarter.
The decrease in our cash and investments from the end of fiscal 2018 was primarily due to cash payments of $11.6 million for the acquisition of eLuxury, capital expenditures totaling $2.2 million (of which $1.4 million was vendor-financed) that were mostly associated with our mattress fabrics segment, $1.2 million returned to our shareholders primarily in the form of our regular quarterly cash dividend payment, and $1.3 million in employee withholding tax payments associated with the vesting of certain stock-based compensation awards, partially offset by net borrowings on our U.S. line of credit of $4.0 million to support working capital requirements.
See the Liquidity section below for further details.
Dividend and Common Stock Repurchase Programs
On August 29, 2018, we announced that our board of directors approved a quarterly cash dividend of $0.09 per share. This payment will be made on or about October 15, 2018, to shareholders of record as of October 1, 2018.
During the three months ended July 29, 2018, dividend payments totaled $1.1 million, which represented a quarterly dividend payment of $0.09 per share. During the three months ended July 30, 2017, dividend payments totaled $3.6 million, of which $2.6 million represented a special cash dividend payment of $0.21 per share, and $1.0 million represented a quarterly dividend payment of $0.08 per share.
During the three month ended July 29, 2018, we purchased 2,990 shares of our common stock at a cost of $72,000. During the three-months ended July 30, 2017, we did not purchase any shares of our common stock. At July 29, 2018, we had $4.9 million available for repurchases of our common stock.
I -43
Segment Analysis
Mattress Fabrics Segment
Three Months Ended | ||||||||||||
(dollars in thousands) | July 29, 2018 | July 30, 2017 | Change | |||||||||
Net sales | $ | 36,983 | $ | 48,429 | (23.6 | )% | ||||||
Gross profit | 5,971 | 9,760 | (38.8 | )% | ||||||||
Gross profit margin | 16.1 | % | 20.2 | % | (410 | )bp | ||||||
SG&A expenses | 3,148 | 3,391 | (7.2 | )% | ||||||||
Income from operations | 2,823 | 6,368 | (55.7 | )% | ||||||||
Operating margin | 7.6 | % | 13.1 | % | (550 | )bp |
Net Sales
Overall
As expected, our sales for the quarter reflect significant disruptions and uncertainties surrounding the mattress industry compared with market conditions during the same period a year ago. During the first quarter, we experienced very soft demand trends related to the rapid growth of low-priced imported mattress from China. In addition, ongoing changes with a large mattress retailer have created more uncertainty throughout the mattress industry supply chain, which affected our distribution.
We have remained focused on our product diversification strategy with a favorable product mix of mattress fabrics and sewn covers. We recently launched our new line of bedding accessories, marketed under the brand name, ‘Comfort Supply Company by Culp.’
Gross Profit and Operating Income
Our operating profits declined in the first quarter of fiscal 2019 compared with the same period a year ago, due to the decrease in net sales noted above. Over the past several years, we have invested substantially in creating a sustainable and efficient platform with enhanced capacity and distribution capabilities. We are focused on maximizing the efficiency of our operations and aligning our costs with current and expected demand trends. We have reduced our capital expenditure budget and deferred certain capital projects that were originally expected to be completed in fiscal 2019.
During the second quarter of fiscal 2019, we expect continued uncertainty in the mattress industry that will affect short-term demand trends and our operating performance. We are optimistic that the proposed relief being considered by the bedding industry under U.S. trade laws to address the impact of low-priced imported mattresses from China will be favorable for our business.
I -44
eLuxury, LLC (eLuxury)
Overview
Effective June 22, 2018, we entered into an Equity Purchase Agreement (Equity Agreement) pursuant to which we acquired an initial 80% ownership interest in eLuxury, an e-commerce company offering bedding accessories and home goods directly to consumers. eLuxury’s primary products include a line of mattress pads manufactured at eLuxury’s facility located in Evansville, Indiana. eLuxury also offers handmade platform beds, as well as cotton bed sheets and other bedding items. Their products are available on eLuxury’s own branded website, eLuxury.com, Amazon and other leading online retailers for specialty home goods.
We believe this acquisition will provide a new sales channel for the bedding accessories and expand our opportunity to participate in the e-commerce direct-to-consumer space. This business combination brings together eLuxury’s experience in e-commerce, online brand building, and direct-to-consumer shopping and fulfillment expertise with our global production, sourcing, and distribution capabilities. We also have an opportunity to market our new line of bedding accessories, marketed under the brand name, “Comfort Supply Company by Culp”, as well as other finished products that we may develop, through this e-commerce platform.
The estimated consideration given for the initial 80% ownership interest in eLuxury totaled $18.1 million, of which $12.5 million represents the estimated purchase price and $5.6 million represents the fair value for contingent consideration associated with an earn-out obligation (see below for further details). Of the $12.5 million estimated purchase price, $11.6 million was paid at closing on June 22, 2018, $185,000 was paid in August 2018, and $749,000 is to be paid in September 2019, subject to certain conditions as defined in the Equity Agreement.
Assets Acquired and Liabilities Assumed
The following table presents the preliminary allocation of the acquisition cost to the assets acquired and liabilities assumed based on their fair values.
(dollars in thousands) | Fair Value | |||
Goodwill | $ | 13,653 | ||
Tradename | 6,549 | |||
Equipment | 2,179 | |||
Inventory | 1,804 | |||
Accounts receivable and other current assets | 108 | |||
Accounts payable | (1,336 | ) | ||
Accrued expenses | (295 | ) | ||
Non-controlling interest in eLuxury | (4,532 | ) | ||
$ | 18,130 |
The estimated fair values of the assets acquired and liabilities assumed are provisional and are based on the information that was currently available to estimate the fair value of assets acquired and liabilities assumed. We believe that information provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed, but we are waiting for additional information necessary to finalize those fair values. Therefore, the provisional measurements of fair value reflected are subject to change and such changes could be significant. The Company expects to finalize the valuation and complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.
I -45
As mentioned above, the Equity Agreement contains a contingent consideration arrangement that requires us to pay the seller who is also the shareholder of the noncontrolling interest an earn-out payment based on eLuxury's adjusted EBITDA for the twelve month period ending August 31, 2021, as defined in the Equity Agreement. We recorded a contingent liability for this earn-out obligation at its fair value totaling $5.6 million based on the Black Scholes pricing model.
Consolidation and Non-Controlling Interest
As result of the acquisition of our 80% controlling interest, we included all the accounts of eLuxury in our consolidated financial statements and have eliminated all significant intercompany balances and transactions. Therefore, our consolidated net income of $965,000 represents $957,000 which pertains to Culp Inc. and $8,000 pertains to the noncontrolling interest in eLuxury.
Other
Acquisitions costs totaling $270,000 were included in selling, general, and administrative expenses in our Consolidated Statement of Net Income for the three-month period ending July 29, 2018.
I -46
Segment assets
Segment assets consist of accounts receivable, inventory, property, plant and equipment, goodwill and other intangible assets associated with prior acquisitions and the recent acquisition of eLuxury, and our investment in an unconsolidated joint venture.
(dollars in thousands) | July 29, 2018 | July 30, 2017 | April 29, 2018 | |||||||||
Accounts receivable and inventory | $ | 45,085 | $ | 46,750 | $ | 43,935 | ||||||
Property, plant & equipment | 50,297 | 50,270 | 48,797 | |||||||||
Goodwill | 25,115 | 11,462 | 11,462 | |||||||||
Tradename | 6,549 | - | - | |||||||||
Non-compete agreement | 734 | 809 | 753 | |||||||||
Customer relationships | 600 | 651 | 613 | |||||||||
Investment in unconsolidated joint venture | 1,525 | 1,477 | 1,501 |
Accounts Receivable & Inventory
As of July 29, 2018, accounts receivable and inventory decreased by $1.7 million, or 3.6%, compared with July 30, 2017. This is due to a decrease in accounts receivable resulting from the decline in net sales noted above. Despite the decrease in net sales in the first quarter compared to the same period a year ago, inventory was flat primarily due to inventory acquired from eLuxury totaling $1.8 million, offset by the decrease in inventory from our existing business related to the decline in net sales noted above.
As of July 29, 2018, accounts receivable and inventory increased $1.2 million, or 2.6%, compared with April 29, 2018. Despite the decrease in net sales in the first quarter compared with the fourth quarter of fiscal 2018, inventory increased $4.5 million. This increase was primarily due to inventory acquired from eLuxury totaling $1.8 million and an increase in inventory primarily from purchases in excess of actual demand trends that were lower than anticipated. The increase in inventory was partially offset by a decrease in accounts receivable resulting from the decline net sales noted above.
Property, Plant & Equipment
The $50.3 million at July 29, 2018, represents property, plant and equipment of $37.2 million and $13.1 million located in the U.S. and Canada, respectively. The $50.3 million at July 30, 2017, represents property, plant, and equipment of $35.8 million and $14.5 million located in the U.S. and Canada, respectively. The $48.8 million at April 29, 2018, represents property, plant, and equipment of $35.4 million and $13.4 million located in the U.S. and Canada, respectively.
The increase in property, plant, and equipment during the first quarter of 2019 was primarily due to the acquisition of equipment acquired from eLuxury totaling $2.2 million.
I -47
Goodwill and Tradename
The increase in the carrying value of our goodwill and the acquisition of our tradename were associated with the business combination of eLuxury noted above.
Investment in Unconsolidated Joint Venture
Our investment in unconsolidated joint venture represents our fifty percent ownership of Class International Holdings Ltd. (See Note 8 to the consolidated financial statements for further details).
Customer Relationships and Non-Compete Agreement
The decreases in carrying values of our customer relationships and non-compete agreement at July 29, 2018, compared with July 30, 2017, and April 29, 2018, are due to amortization expense.
Upholstery Fabrics Segment
Net Sales
Three Months Ended | ||||||||||||||||||||
(dollars in thousands) | July 29, 2018 | July 30, 2017 | % Change | |||||||||||||||||
Non U.S. Produced | $ | 30,368 | 88 | % | $ | 29,386 | 95 | % | 3.3 | % | ||||||||||
U.S. Produced | 4,122 | 12 | % | 1,718 | 5 | % | 139.9 | % | ||||||||||||
Total | $ | 34,490 | 100 | % | $ | 31,104 | 100 | % | 10.9 | % |
Our upholstery fabrics sales were in line with expectations for the first quarter of fiscal 2019 as we were able to execute our product-driven strategy and diversify our customer base. Our sales for the first quarter included the first full quarter of operations for Read. Additionally, our increase in net sales is due to consistent organic growth with our China produced fabrics, as we continued to see favorable demand trends for our popular line of performance fabrics. However, our net sales were affected by the decline in net sales associated with our Anderson, SC facility that is expected to close during our second quarter.
I -48
Gross Profit, Selling, General & Administrative Expenses, and Operating Income
Three Months Ended | ||||||||||||
(dollars in thousands) | July 29, 2018 | July 30, 2017 | Change | |||||||||
Gross profit | $ | 6,153 | $ | 6,705 | (8.2 | )% | ||||||
Gross profit margin | 17.8 | % | 21.6 | % | (380 | )bp | ||||||
SG&A expenses | 3,626 | 3,811 | (4.9 | )% | ||||||||
Income from operations | 2,527 | 2,895 | (12.7 | )% | ||||||||
Operating margin | 7.3 | % | 9.3 | % | (200 | )bp | ||||||
Restructuring related charges | 1,565 | - | 100 | % |
As expected, our operating performance for the first quarter of fiscal 2019 was affected primarily by higher operating costs associated with unfavorable foreign currency exchange rates in China, leading to lower gross profit and operating margins.
Exit and Disposal Activity
On June 12, 2018, our board of directors decided to close our upholstery fabrics manufacturing facility in Anderson, South Carolina. This closure is due to a continued decline in demand for the products manufactured at this facility, reflecting a change in consumer style preferences. We expect to close this facility during the second quarter of fiscal 2019.
Restructuring expense and related charges totaled $2.0 million, of which $1.6 million represented inventory markdowns and $451,000 represented employee termination benefits. Of this total charge, $1.6 million and $451,000 were recorded in cost of sales and restructuring expense in the Consolidated Statement of Net Income for the three-month period July 29, 2018.
Currently, management expects to offset most of the $2.0 million charge over the second and third quarters from sale of associated property, plant, and equipment.
Segment Assets
Segment assets consist of accounts receivable, inventory, property, plant, and equipment, and goodwill and other intangible assets associated with the acquisition of Read.
(dollars in thousands) | July 29, 2018 | July 30, 2017 | April 29, 2018 | |||||||||
Accounts receivable and inventory | $ | 33,129 | $ | 30,617 | $ | 35,826 | ||||||
Property, plant & equipment | 2,370 | 1,857 | 2,445 | |||||||||
Goodwill | 2,107 | - | 2,107 | |||||||||
Customer relationships | 2,164 | - | 2,226 | |||||||||
Tradename | 683 | - | 683 |
I -49
Accounts Receivable & Inventory
As of July 29, 2018, accounts receivable and inventory increased by $2.5 million, or 8.2%, compared with July 30, 2017. This increase is primarily due to the accounts receivable and inventory totaling $2.0 million that was acquired from Read on April 1, 2018
As of July 29, 2018, accounts receivable and inventory decreased $2.7 million, or 7.5%, compared with April 29, 2018. This decrease is primarily due to the decrease in working capital associated with the closure of our operation located in Anderson, SC noted above.
Property, Plant & Equipment
The $2.4 million at July 29, 2018, represents property, plant, and equipment of $1.8 million and $616,000 located in the U.S. and China, respectively. The $1.9 million at July 30, 2017, represents property, plant, and equipment of $1.2 million and $684,000 located in the U.S. and China, respectively. The $2.4 million at April 29, 2018, represents property, plant, and equipment of $1.8 million and $661,000 located in the U.S. and China, respectively.
The increase in property, plant, and equipment as of July 29, 2018, compared with July 30, 2017, was primarily due to the acquisition of equipment acquired from Read totaling $379,000.
Other Income Statement Categories
Three Months Ended | ||||||||||||
(dollars in thousands) | July 29, 2018 | July 30, 2017 | % Change | |||||||||
SG&A expenses | $ | 8,033 | $ | 9,501 | (15.5 | )% | ||||||
Restructuring expense | 451 | - | 100.0 | % | ||||||||
Interest expense | 20 | - | 100.0 | % | ||||||||
Interest income | 150 | 131 | 14.5 | % | ||||||||
Other expense | 257 | 353 | (27.2 | )% |
Selling, General and Administrative Expenses
SG&A expenses decreased during first quarter of fiscal 2019 compared with the same period a year ago due primarily to lower incentive compensation expense reflecting weaker financial results in relation to pre-established financial targets and the decrease in net sales in the first quarter of fiscal 2019 compared with the same period a year ago.
Interest Expense
Interest costs charged to operations were $20,000 and $64,000 for the three months ended July 29, 2018 and July 30, 2017, respectively.
No interest costs for the construction of qualifying fixed assets were capitalized for the three months ended July 29, 2018. Interest costs totaling $64,000 for the construction of qualifying fixed assets were capitalized for the three-months ended July 30, 2017. As a result, these interest costs will be amortized over the related assets’ useful lives.
I -50
Interest Income
Interest income was comparable for the first quarter of fiscal 2019 compared with the first quarter of fiscal 2018. Our interest income is mostly associated with our investment grade U.S. Corporate bonds located in the Cayman Islands.
Other Expense
Other expense decreased for the first quarter of fiscal 2019 compared with the same period a year ago. This decrease was mostly due to more favorable foreign currency exchange rates associated with our operations located in China.
Income Taxes
We recorded income tax expense of $906,000, or 46.5% of income before income taxes, for the three- month period ended July 29, 2018, compared to income tax expense of $1.6 million, or 24.3% of income before income taxes, for the three-month period ended July 30, 2017. Our effective income tax rates for the three-month periods ended July 29, 2018, and July 30, 2017, were based upon the estimated effective income tax rate applicable for the full year after giving effect to any significant items related specifically to interim periods. The effective income tax rate can be affected over the fiscal year by the mix and timing of actual earnings from our U.S. operations and foreign subsidiaries located in China and Canada versus annual projections and changes in foreign currency exchange rates in relation to the U.S. dollar.
The following schedule summarizes the factors that contribute to the difference between income tax expense at the federal income tax rate and the effective income tax rate reflected in the consolidated financial statements:
2019 | 2018 | |||||||
Federal income tax rate | 21.0 | % | 34.0 | % | ||||
Change in estimate of U.S. valuation allowance | 8.6 | 1.4 | ||||||
Foreign income tax rate differential | 8.3 | (1.3 | ) | |||||
Global Intangible Low Taxed Income Tax (GILTI) | 2.5 | - | ||||||
Tax effects of Chinese foreign exchange (losses) gains | 2.1 | (0.9 | ) | |||||
Excess income tax deficiency (benefits) | ||||||||
related to stock-based compensation | 1.7 | (8.2 | ) | |||||
Other | 2.3 | (0.7 | ) | |||||
46.5 | % | 24.3 | % |
2017 Tax Cuts and Jobs Act
On December 22, 2017, the Tax Cuts and Jobs Act (H.R.1) (the Tax Act) was signed into law. The key effects of the Tax Act on our financial statements during fiscal 2019 will be the reduction of our U.S federal statutory income tax rate to 21% compared with the blended statutory income tax rate of 30.4% during fiscal 2018 and the creation of the Global Intangible Low Taxed Income Tax (GILTI).
I -51
In order to calculate GILTI, provisional estimates were required based on (i) projection and estimates associated with U.S. and foreign pre-tax earnings and income tax expense for fiscal 2019, (ii) projections and estimates regarding certain assets that will be held in our domestic operations or foreign subsidiaries, and (iii) projections and estimates associated with our net sales with foreign jurisdictions. Our estimates may change based on actual versus projected results.
Valuation Allowance
In accordance with ASC Topic 740, we evaluate our deferred income taxes to determine if a valuation allowance is required. ASC Topic 740 requires that companies assess whether a valuation allowance should be established based on the consideration of all available evidence using a “more-likely-than-not” standard, with significant weight being given to evidence that can be objectively verified. Since the company operates in multiple jurisdictions, we assess the need for a valuation allowance on a jurisdiction-by-jurisdiction basis, taking into account the effects of local tax law.
Refer to Note 18 located in the notes to the consolidated financial statements for disclosures regarding our assessments of our recorded valuation allowance as of July 29, 2018, July 30, 2017, and April 29, 2018, respectively.
Undistributed Earnings
In accordance with ASC Topic 740, we assess whether the undistributed earnings from our foreign subsidiaries will be reinvested indefinitely or eventually distributed to our U.S. parent company. ASC Topic 740 requires that a deferred tax liability should be recorded for undistributed earnings from foreign subsidiaries that will not be reinvested indefinitely. Also, we assess the recognition of U.S. foreign income tax credits associated with foreign withholding and income tax payments and whether it is more-likely-than-not that our foreign income tax credits will not be realized. If it is determined that any foreign income tax credits need to be recognized or it is more-likely-than-not our foreign income tax credits will not be realized, an adjustment to our provision for income taxes will be recognized at that time.
Refer to Note 18 located in the notes to the consolidated financial statements for disclosures regarding our assessments of our recorded deferred income tax liability balances associated with undistributed earnings from our foreign subsidiaries as of July 29, 2018, July 30, 2017, and April 29, 2018, respectively.
Uncertainty In Income Taxes
In accordance with ASC Topic 740, an unrecognized income tax benefit for an uncertain income tax position can be recognized in the first interim period if the more-likely-than-not recognition threshold is met by the reporting period, or is effectively settled through examination, negotiation, or litigation, or the statute of limitations for the relevant taxing authority to examine and challenge the tax position has expired. If it is determined that any of the above conditions occur regarding our uncertain income tax positions, an adjustment to our unrecognized income tax benefits will be recorded at that time.
Refer to Note 18 located in the Notes to the Consolidated Financial Statements for disclosures regarding our assessments of our uncertain income tax positions as of July 29, 2018, July 30, 2017, and April 29, 2018.
I -52
Income Taxes Paid
We reported income tax expense of $906,000 and $1.6 million for the three-month periods ending July 29, 2018, and July 30, 2017, respectively. However, our income tax payments totaled $3.2 million and $536,000 million for the same respective periods. Our income tax payments were associated with our foreign subsidiaries located in Canada and China. These payments increased during the first quarter of fiscal 2019 as compared with the same period a year ago, primarily from higher withholding tax payments associated with recent earnings and profit distributions from our Canadian and Chinese subsidiaries.
As a result of the Tax Act noted above, we were required to calculate a one-time mandatory repatriation tax (the Transition Tax) for fiscal 2018 related to the transition of U.S. international tax from a worldwide tax system to a territorial tax system. Consequently, we will start making income tax payments associated with the Transition Tax in the second quarter fiscal 2019, which we elected to pay over a period of eight years. Additionally, as part of the Tax Act, we currently expect to elect out of using our U.S. Federal net loss operating carryforwards to offset the Transition Tax in order to fully utilize our foreign tax credits. As a result, we have approximately $7.0 million of U.S. Federal net loss operating carryforwards to apply against fiscal 2019 U.S. taxable income. This fact, coupled with the lower U.S. corporate income tax rate and the immediate expensing of U.S. capital expenditures next year, is currently expected to result in minimal U.S. cash income taxes paid in fiscal 2019 (including the Transition Tax that will be made this fiscal year).
Liquidity and Capital Resources
Liquidity
Overall
Currently, our sources of liquidity include cash and cash equivalents, cash flow from operations, and amounts available under our revolving credit lines. These sources have been adequate for day-to-day operations, capital expenditures, debt payments, common stock repurchases, and dividend payments. We believe our present cash and cash equivalents of $8.6 million at July 29, 2018, cash flow from operations, and the current availability ($30.9 million) under our revolving credit lines will be sufficient to fund our foreseeable business needs, contractual obligations, and potential acquisitions.
At July 29, 2018, our cash and investments (which comprise cash and cash equivalents, short-term investments (available for sale), and short-term and long-term investments (held-to-maturity)) totaled $39.3 million at July 29, 2018, compared with $54.5 million at April 29, 2018. Additionally, we had net borrowings of $4.0 million on our U.S. line of credit during the first quarter compared with $5.0 million during the same period a year ago. These funds were used for working capital requirements that historically occur during our first quarter.
The decrease in our cash and investments from the end of fiscal 2018 was primarily due to cash payments of $11.6 million for the acquisition of eLuxury, capital expenditures totaling $2.2 million (of which $1.4 million was vendor-financed) that were mostly associated with our mattress fabrics segment, $1.2 million returned to our shareholders primarily in the form of our regular quarterly cash dividend payment, and $1.3 million in employee withholding tax payments associated with the vesting of certain stock-based compensation awards, partially offset by net borrowings on our U.S. line of credit of $4.0 million to support working capital requirements.
I -53
Our cash and cash equivalents and short-term investment (available for sale) balance may be adversely affected by factors beyond our control, such as lower net sales due to weakening industry demand and delays in receipt of payment on accounts receivable.
By Geographic Area
A summary of our cash and cash equivalents, short-term investments (available for sale), and short-term and long-term investments (held-to-maturity) by geographic area follows:
July 29, | July 30, | April 29, | ||||||||||
(dollars in thousands) | 2018 | 2017 | 2018 | |||||||||
Cayman Islands | $ | 31,024 | $ | 37,460 | $ | 31,000 | ||||||
China | 4,742 | 8,301 | 10,537 | |||||||||
United States | 3,407 | 2,818 | 9,221 | |||||||||
Canada | 176 | 3,119 | 3,715 | |||||||||
$ | 39,349 | $ | 51,698 | $ | 54,473 |
Currently, we are holding a significant amount of our cash and investments with our international holding company located in the Cayman Islands. Our cash and investments located in this jurisdiction stemmed from accumulated earnings and profits (totaling $57.5 million as of July 29, 2018) that were distributed from our subsidiary located in China. Of the $31.0 million held in the Cayman Islands, $30.8 million represents investment grade U.S. corporate bonds with maturities with less than one year (as of July 29, 2018), ranging from September 2018 through May 2019. These investments are classified as held-to-maturity as we have the positive intent and ability to hold these investments until maturity.
For fiscal 2019 and beyond, the Tax Act allows a U.S. corporation a 100% dividend received income tax deduction on earnings and profits repatriated to the U.S. from 10% owned foreign corporations. As a result, and as our U.S. corporate bonds mature, we plan to repatriate most or all of our earnings and profits residing in the Cayman Islands to the U.S. parent company.
Dividend Program
On August 29, 2018, we announced that our board of directors approved a quarterly cash dividend of $0.09 per share. This payment will be made on or about October 15, 2018, to shareholders of record as of October 1, 2018.
During the three months ended July 29, 2018, dividend payments totaled $1.1 million, which represented a quarterly dividend payment of $0.09 per share. During the three months ended July 30, 2017, dividend payments totaled $3.6 million, of which $2.6 million represented a special cash dividend payment of $0.21 per share, and $1.0 million represented a quarterly dividend payment of $0.08 per share.
Future dividend payments are subject to board approval and may be adjusted at the board’s discretion as business needs or market conditions change.
I -54
Common Stock Repurchase Program
On June 15, 2016, we announced that our board of directors approved an authorization for us to acquire up to $5.0 million of our common stock. Under the common stock repurchase program, shares may be purchased from time to time in open market transactions, block trades, through plans established under the Securities Exchange Act Rule 10b5-1, or otherwise. The amount of shares purchased and the timing of such purchases will be based on working capital requirements, market and general business conditions, and other factors, including alternative investment opportunities.
During the three month ended July 29, 2018, we purchased 2,990 shares of our common stock at a cost of $72,000. During the three months ended July 30, 2017, we did not purchase any shares of our common stock.
At July 29, 2018, we had $4.9 million available for repurchases of our common stock.
Working Capital
Accounts receivable at July 29, 2018, were $23.2 million, an increase of $1.1 million, or 5%, compared with $22.1 million at July 30, 2017. Days’ sales outstanding were 29 days for first quarter of fiscal 2019 compared with 25 days for the first quarter of fiscal 2018. The increase in our days’ sales outstanding is primarily due to mattress fabric customers currently not taking advantage of cash discounts as frequently when compared to the same period a year ago.
Inventories as of July 29, 2018, were $55.0 million, compared with $55.2 million at July 30, 2017. Inventory turns were 4.5 and 4.7 for first quarter of fiscal 2019 and 2018, respectively.
Accounts payable-trade as of July 29, 2018, were $25.1 million, a decrease of $4.0 million, or 14%, compared with $29.1 million at July 30, 2017. This decrease is primarily due to the decrease in net sales during the first quarter of fiscal 2019 compared with the first quarter of fiscal 2018.
Operating working capital (accounts receivable and inventories, less accounts payable-trade, accounts payable-capital expenditures, and deferred revenue) was $51.7 million at July 29, 2018, compared with $42.6 million at July 30, 2017. Operating working capital turnover was 6.6 during the first quarter of fiscal 2019 compared with 7.4 during the first quarter of fiscal 2018.
Financing Arrangements
Currently, we have revolving credit agreements with banks for our U.S parent company and our operations located in China. The purposes of our revolving lines of credit are to support potential short-term cash needs in different jurisdictions, mitigate our risk associated with foreign currency exchange rate fluctuations, and ultimately repatriate earnings and profits from our foreign subsidiaries to the U.S. for various strategic purposes. Our revolving credit agreements require us to maintain compliance with certain financial covenants as defined in the respective agreements.
At July 29, 2018, we were in compliance with all our financial covenants.
I -55
Refer to Note 12 located in the notes to the consolidated financial statements for further details of our revolving credit agreements.
Capital Expenditures and Depreciation
Overall
Capital expenditures on a cash basis were $2.2 million (of which $1.4 million were vendor- financed) for the three-months ending July 29, 2018 compared with $3.5 million (of which $1.3 million were vendor-financed) for the same period a year ago. Capital expenditures mostly related to our mattress fabrics segment for both periods.
Depreciation expense was $2.0 million for the three-month period ending July 29, 2018 compared with $1.8 million for the three-month period ending July 30, 2017 and mostly related to the mattress fabrics segment.
For fiscal 2019, we are projecting capital expenditures to be in the range of $6.0 million to $6.5 million. Depreciation expense is projected to be approximately $8.0 million in fiscal 2019. The estimated capital expenditures and depreciation expense for fiscal 2019 mostly relates to the mattress fabrics segment. These are management’s current expectations only, and changes in our business could cause changes in plans for capital expenditures and expectations related to depreciation expense.
Accounts Payable – Capital Expenditures
At July 29, 2018, we had total amounts due regarding capital expenditures totaling $862,000, pertaining to outstanding vendor invoices, none of which were financed. The total amount outstanding of $862,000 is required to be paid based on normal credit terms.
Purchase Commitments – Capital Expenditures
At July 29, 2018, we had open purchase commitments to acquire equipment for our mattress fabrics segment totaling $1.7 million.
New Building
Effective May 16, 2016, we entered into an agreement with a contractor to construct a new building located in North Carolina to expand our distribution capabilities and office space at a cost of $11.3 million. This agreement required an installment payment of $1.9 million that was made in April 2016, with additional installment payments of $4.3 million that were made in fiscal 2017, $3.7 million that were made in fiscal 2018, and a final installment payment of $1.4 million made in May 2018 (first quarter of fiscal 2019). Interest was charged on the required outstanding installment payments for services that were previously rendered at a rate of $2.25% plus the current 30-day LIBOR rate.
Also, we were required to issue a letter of a credit totaling $5.0 million with the contractor’s bank being the beneficiary. In addition to the interest charged on the outstanding installment payments noted above, there was a 0.1% unused fee calculated on the balance of the $5.0 million letter of credit less the amount outstanding per month (see Note 12 for further details).
I -56
This new building was placed into service in July 2017 (first quarter of fiscal 2018).
Critical Accounting Policies and Recent Accounting Developments
At July 29, 2018, there were no changes in the nature of our significant accounting policies or the application of those policies from those reported in our annual report on Form 10-K for the year ended April 29, 2018.
Refer to Note 2 and 5 located in the notes to the consolidated financial statements for recently adopted and issued accounting pronouncements since the filing of our Form 10-K for the year ended April 29, 2018.
Contractual Obligations
As of July 29, 2018, there were no significant or new contractual obligations from those reported in our annual report on Form 10-K for the year ended April 29, 2018.
Inflation
Any significant increase in our raw material costs, utility/energy costs and general economic inflation could have a material adverse impact on the company, because competitive conditions have limited our ability to pass significant operating cost increases on to customers.
I -57
We are exposed to market risk from changes in interest rates on our revolving credit lines.
At July 29, 2018 our U.S. revolving credit agreement requires interest to be charged at a rate (applicable interest rate of 3.53% at July 29, 2018) as a variable spread over LIBOR based on our ratio of debt to EBITDA as defined in the agreement. Our revolving credit line associated with our China subsidiaries bears interest at a rate determined by the Chinese government. At July 29, 2018, our U.S. revolving credit line had outstanding borrowings of $4.0 million. There were no borrowings outstanding under our revolving credit line associated with our China operations at July 29, 2018.
We are exposed to market risk from changes in the value of foreign currencies for our subsidiaries domiciled in Canada and China. We try to maintain a natural hedge by keeping a balance of our assets and liabilities denominated in the local currency of our subsidiaries domiciled in Canada and China, although there is no assurance that we will be able to continually maintain this natural hedge. Our foreign subsidiaries use the United States dollar as their functional currency. A substantial portion of the company’s imports purchased outside the United States are denominated in U.S. dollars. A 10% change in the above exchange rates at July 29, 2018, would not have had a significant impact on our results of operations or financial position.
We have conducted an evaluation of the effectiveness of our disclosure controls and procedures as of July 29, 2018, the end of the period covered by this report. This evaluation was conducted under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, we have concluded that these disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports filed by us and submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized, and reported as and when required. Further, we concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed in reports filed by us under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, in a manner to allow timely decisions regarding the required disclosures.
There has been no change in our internal control over financial reporting that occurred during the quarter ended July 29, 2018, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
I -58
There have not been any material changes to our legal proceedings during the three months ended July 29, 2018. Our legal proceedings are disclosed in the company’s annual report on Form 10-K filed with the Securities and Exchange Commission on July 13, 2018 for the fiscal year ended April 29, 2018.
A detailed discussion of our risk factors is included in Item 1A “RIsk Factors” of our Annual Report on Form 10-K filed July 13, 2018 for the year ended April 29, 2018. The information presented below updates and should be read in conjunction with the risk factors and information disclosed in that Form 10-K.
Our business may be adversely affected by increased tariffs or other changes in U.S. policy related to imported products.
Many of our products are manufactured or sourced outside of the United States. The U.S. government has recently compiled a list of products under consideration for potential tariffs on imports from many countries, including China, where a significant amount of our products is produced. After a period of notice and consultation, the list could be finalized and tariffs implemented, which could include products that we sell to domestic customers. Any tariffs that result in increased costs of imported products and materials could require us to increase prices to our domestic customers or, if we are unable to do so, result in lowering our gross margins on products sold. As a result, the tariffs could have a material adverse effect on our results of operations. In addition to recent announcements about tariffs, the U.S. government is considering other proposals for substantial changes to its trade and tax policies, which could include import restrictions, increased import tariffs, changes to or withdrawal from existing trade agreements, and border-adjustment taxes, among other possible measures. Material changes in these policies could increase our tax obligations or require us to increase prices to customers, which could adversely affect sales. Any significant change in U.S. policy related to imported products could have a material adverse effect on our business and financial results.
ISSUER PURCHASES OF EQUITY SECURITIES
Period | (a) Total Number of Shares Purchased | (b) Average Price Paid per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | (d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) | ||||||||||||
April 30, 2018 to June 3, 2018 | - | - | - | $ | 5,000,000 | |||||||||||
June 4, 2018 to July 1, 2018 | - | - | - | $ | 5,000,000 | |||||||||||
July 2, 2018 to July 29, 2018 | 2,990 | 23.99 | 2,990 | $ | 4,928,275 | |||||||||||
Total | 2,900 | 23.99 | 2,990 | $ | 4,928,275 |
(1) | On June 15, 2016, we announced that our board of directors increased the authorization for us to acquire up to $5.0 million of our common stock. |
II -1
The following exhibits are submitted as part of this report.
10.1 | Credit Agreement by and between Culp, Inc. and Wells Fargo Bank, N.A., dated August 3, 2013, along with amendments thereto, including the Fifth Amendment to Credit Agreement dated as of August 13, 2018. | ||
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | ||
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | ||
32.1 | Certification of Chief Executive Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002. | ||
32.2 | Certification of Chief Financial Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002. | ||
101.INS | XBRL Instance Document | ||
101.SCH | XBRL Taxonomy Extension Schema Document | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | ||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
II -2
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CULP, INC. | |||
(Registrant) | |||
Date: September 7, 2018 | By: | /s/ Kenneth R. Bowling | |
Kenneth R. Bowling | |||
Senior Vice President and Chief Financial Officer | |||
(Authorized to sign on behalf of the registrant | |||
and also signing as principal financial officer) | |||
By: | /s/ Thomas B. Gallagher, Jr | ||
Thomas B. Gallagher, Jr | |||
Corporate Controller | |||
(Authorized to sign on behalf of the registrant | |||
and also signing as principal accounting officer) | |||
II -3
EXHIBIT INDEX
Exhibit Number Exhibit
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |