UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period endedJanuary 1, 2017
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 0-14225
EXAR CORPORATION
(Exact Name of Registrant as specified in its charter)
Delaware | 94-1741481 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
48720 Kato Road, Fremont, CA 94538
(Address of principal executive offices, Zip Code)
(510) 668-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☒
Non-accelerated filer ☐ (Do not check if a smaller reporting company) Smaller reporting company ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of the Registrant’s Common Stock was 50,890,387 as of January 30, 2017.
EXAR CORPORATION AND SUBSIDIARIES
INDEX TO
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED January 1, 2017
| | Page |
| PART I – FINANCIAL INFORMATION | |
| | |
| | |
Item 1. | Financial Statements | 3 |
| | |
| Condensed Consolidated Balance Sheets (Unaudited) | 3 |
| | |
| Condensed Consolidated Statements of Operations (Unaudited) | 4 |
| | |
| Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) | 5 |
| | |
| Condensed Consolidated Statements of Cash Flows (Unaudited) | 6 |
| | |
| Notes to Condensed Consolidated Financial Statements (Unaudited) | 7 |
| | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 26 |
| | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 32 |
| | |
Item 4. | Controls and Procedures | 33 |
| | |
| | |
| PART II – OTHER INFORMATION | |
| | |
| | |
Item 1. | Legal Proceedings | 34 |
| | |
Item 1A. | Risk Factors | 34 |
| | |
Item 6. | Exhibits | 35 |
| | |
| Signatures | 36 |
| | |
| Index to Exhibits | 37 |
PART I – FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS |
EXAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
| | January 1, | | | March 27, | |
| | 2017 | | | 2016 | |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 102,023 | | | $ | 55,070 | |
Short-term marketable securities | | | 125,621 | | | | - | |
Accounts receivable (net of allowances of $831 and $809) | | | 12,842 | | | | 16,130 | |
Accounts receivable, related party (net of allowances of $416 and $617) | | | 4,977 | | | | 3,247 | |
Inventories | | | 24,221 | | | | 20,807 | |
Other current assets | | | 3,081 | | | | 1,922 | |
Assets of discontinued operations | | | - | | | | 93,911 | |
Total current assets | | | 272,765 | | | | 191,087 | |
Property, plant and equipment, net | | | 3,926 | | | | 20,299 | |
Goodwill | | | 31,613 | | | | 31,613 | |
Intangible assets, net | | | 9,602 | | | | 11,735 | |
Other non-current assets | | | 5,605 | | | | 639 | |
Total assets | | $ | 323,511 | | | $ | 255,373 | |
| | | | | | | | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 9,558 | | | $ | 11,258 | |
Accrued compensation and related benefits | | | 2,276 | | | | 2,984 | |
Deferred income and allowances on sales to distributors | | | 3,221 | | | | 3,053 | |
Deferred income and allowances on sales to distributor, related party | | | 2,988 | | | | 4,683 | |
Other current liabilities | | | 10,200 | | | | 10,669 | |
Liabilities of discontinued operations | | | - | | | | 3,470 | |
Total current liabilities | | | 28,243 | | | | 36,117 | |
Long-term lease financing obligations | | | - | | | | 1,285 | |
Other non-current obligations | | | 3,536 | | | | 3,422 | |
Total liabilities | | | 31,779 | | | | 40,824 | |
| | | | | | | | |
Commitments and contingencies (Notes 14 and 15) | | | | | | | | |
| | | | | | | | |
Stockholders’ equity: | | | | | | | | |
Common stock, $.0001 par value; 100,000,000 shares authorized; 50,763,486 and48,545,311 shares outstanding | | | 5 | | | | 5 | |
Additional paid-in capital | | | 551,206 | | | | 529,207 | |
Accumulated other comprehensive loss | | | (141 | ) | | | - | |
Accumulated deficit | | | (259,338 | ) | | | (314,663 | ) |
Total stockholders’ equity | | | 291,732 | | | | 214,549 | |
Total liabilities and stockholders’ equity | | $ | 323,511 | | | $ | 255,373 | |
See Accompanying Notes to Condensed Consolidated Financial Statements.
EXAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
| | Three Months Ended | | | Nine Months Ended | |
| | January 1, | | | December 27, | | | January 1, | | | December 27, | |
| | 2017 | | | 2015 | | | 2017 | | | 2015 | |
Sales: | | | | | | | | | | | | | | | | |
Net sales | | $ | 18,845 | | | $ | 16,884 | | | $ | 58,881 | | | $ | 47,740 | |
Net sales, related party | | | 8,377 | | | | 8,426 | | | | 23,078 | | | | 28,508 | |
Total net sales | | | 27,222 | | | | 25,310 | | | | 81,959 | | | | 76,248 | |
| | | | | | | | | | | | | | | | |
Cost of sales: | | | | | | | | | | | | | | | | |
Cost of sales | | | 10,054 | | | | 9,716 | | | | 31,473 | | | | 29,922 | |
Cost of sales, related party | | | 3,118 | | | | 4,025 | | | | 8,468 | | | | 12,847 | |
Restructuring charges and exit costs | | | - | | | | - | | | | 225 | | | | 740 | |
Proceeds from legal settlement | | | - | | | | - | | | | - | | | | (1,500 | ) |
Amortization of purchased intangible assets | | | 594 | | | | 594 | | | | 1,782 | | | | 1,833 | |
Total cost of sales | | | 13,766 | | | | 14,335 | | | | 41,948 | | | | 43,842 | |
Gross profit | | | 13,456 | | | | 10,975 | | | | 40,011 | | | | 32,406 | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Research and development | | | 4,964 | | | | 4,734 | | | | 14,840 | | | | 17,007 | |
Selling, general and administrative | | | 9,109 | | | | 6,781 | | | | 23,425 | | | | 21,690 | |
Merger and acquisition costs | | | - | | | | - | | | | 1,270 | | | | 544 | |
Restructuring charges and exit costs, net | | | - | | | | 2,639 | | | | 923 | | | | 4,846 | |
Impairment of design tools | | | - | | | | - | | | | 1,519 | | | | - | |
Gain on sale of land and building under sale-leaseback arrangement | | | - | | | | - | | | | (9,300 | ) | | | - | |
Total operating expenses, net | | | 14,073 | | | | 14,154 | | | | 32,677 | | | | 44,087 | |
Income (loss) from operations | | | (617 | ) | | | (3,179 | ) | | | 7,334 | | | | (11,681 | ) |
| | | | | | | | | | | | | | | | |
Other income and (expense), net: | | | | | | | | | | | | | | | | |
Interest income and other, net | | | 212 | | | | (12 | ) | | | 299 | | | | (60 | ) |
Interest expense | | | (80 | ) | | | (65 | ) | | | (147 | ) | | | (158 | ) |
Total other income (expense), net | | | 132 | | | | (77 | ) | | | 152 | | | | (218 | ) |
| | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (485 | ) | | | (3,256 | ) | | | 7,486 | | | | (11,899 | ) |
Provision for (benefit from) income taxes | | | (204 | ) | | | (1,211 | ) | | | 141 | | | | (5,410 | ) |
Net income (loss) from continuing operations | | | (281 | ) | | | (2,045 | ) | | | 7,345 | | | | (6,489 | ) |
Net income (loss) from discontinued operations (See Note 3) | | | 45,660 | | | | (5,092 | ) | | | 47,982 | | | | (7,355 | ) |
Net income (loss) | | $ | 45,379 | | | $ | (7,137 | ) | | $ | 55,327 | | | $ | (13,844 | ) |
| | | | | | | | | | | | | | | | |
Net income (loss) per share from continuing operations: | | | | | | | | | | | | | | | | |
Basic | | $ | (0.01 | ) | | $ | (0.04 | ) | | $ | 0.15 | | | $ | (0.13 | ) |
Diluted | | $ | (0.01 | ) | | $ | (0.04 | ) | | $ | 0.15 | | | $ | (0.13 | ) |
Net income (loss) per share from discontinued operations: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.91 | | | $ | (0.11 | ) | | $ | 0.97 | | | $ | (0.15 | ) |
Diluted | | $ | 0.89 | | | $ | (0.11 | ) | | $ | 0.95 | | | $ | (0.15 | ) |
Net income (loss) per share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.90 | | | $ | (0.15 | ) | | $ | 1.12 | | | $ | (0.28 | ) |
Diluted | | $ | 0.88 | | | $ | (0.15 | ) | | $ | 1.10 | | | $ | (0.28 | ) |
Shares used in computation of net income (loss) from continuing operations per share: | | | | | | | | | | | | | | | | |
Basic | | | 50,409 | | | | 48,386 | | | | 49,548 | | | | 48,146 | |
Effect of options and awards | | | - | | | | - | | | | 713 | | | | - | |
Diluted | | | 50,409 | | | | 48,386 | | | | 50,261 | | | | 48,146 | |
Shares used in computation of net income (loss) from discontinued operations per share: | | | | | | | | | | | | | | | | |
Basic | | | 50,409 | | | | 48,386 | | | | 49,548 | | | | 48,146 | |
Effect of options and awards | | | 956 | | | | - | | | | 713 | | | | - | |
Diluted | | | 51,365 | | | | 48,386 | | | | 50,261 | | | | 48,146 | |
Shares used in computation of net income (loss) per share: | | | | | | | | | | | | | | | | |
Basic | | | 50,409 | | | | 48,386 | | | | 49,548 | | | | 48,146 | |
Effect of options and awards | | | 956 | | | | - | | | | 713 | | | | - | |
Diluted | | | 51,365 | | | | 48,386 | | | | 50,261 | | | | 48,146 | |
See Accompanying Notes to Condensed Consolidated Financial Statements.
EXAR CORPORATION AND SUBSIDIARIES
CONDENSEDCONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
(Unaudited)
| | Three Months Ended | | | Nine Months Ended | |
| | January 1, | | | December 27, | | | January 1, | | | December 27, | |
| | 2017 | | | 2015 | | | 2017 | | | 2015 | |
Net income (loss) | | $ | 45,379 | | | $ | (7,137 | ) | | $ | 55,327 | | | $ | (13,844 | ) |
Changes in market value of investments, net of tax: | | | | | | | | | | | | | | | | |
Changes in unrealized loss on investments | | | (141 | ) | | | - | | | | - | | | | - | |
Net change in market value of investments | | | (141 | ) | | | - | | | | - | | | | - | |
Comprehensive income (loss) | | $ | 45,238 | | | $ | (7,137 | ) | | $ | 55,327 | | | $ | (13,844 | ) |
See Accompanying Notes to Condensed Consolidated Financial Statements.
EXAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| | Nine Months Ended | |
| | January 1, | | | December 27, | |
| | 2017 | | | 2015 | |
Cash flows from operating activities: | | | | | | | | |
Net income (loss) | | $ | 55,327 | | | $ | (13,844 | ) |
Income (loss) from discontinued operations | | | 47,982 | | | | (7,355 | ) |
Income (loss) from continuing operations | | | 7,345 | | | | (6,489 | ) |
Adjustments to reconcile income from continuing operations to net cash flows fromoperating activities: | | | | | | | | |
Depreciation and amortization | | | 4,739 | | | | 6,908 | |
Gain on sale of land and building under sale-leaseback arrangement | | | (9,300 | ) | | | - | |
Amortization of deferred gain on sale-leaseback arrangement | | | (996 | ) | | | - | |
Stock-based compensation expense | | | 7,131 | | | | 3,810 | |
Impairment of design tools | | | 1,519 | | | | - | |
Restructuring charges and exist costs | | | 1,148 | | | | 905 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | 1,558 | | | | (1,822 | ) |
Inventories | | | (3,414 | ) | | | 3,495 | |
Prepaid expenses, other current assets and other assets | | | (515 | ) | | | 7,488 | |
Accounts payable | | | 5,049 | | | | 1,055 | |
Accrued compensation and related benefits | | | (708 | ) | | | (646 | ) |
Deferred income | | | (1,527 | ) | | | (2,841 | ) |
Other current and non-current liabilities | | | (2,219 | ) | | | (7,875 | ) |
Net cash provided by operating activities - continuing operations | | | 9,810 | | | | 3,988 | |
Net cash provided by (used in) operating activities - discontinued operations | | | 979 | | | | (2,884 | ) |
Net cash provided by operating activities | | | 10,789 | | | | 1,104 | |
| | | | | | | | |
Cash flows from investing activities: | | | | | | | | |
Purchases of property, plant and equipment and intellectual property, net | | | (769 | ) | | | (954 | ) |
Sale of land and building under sale-leaseback arrangement | | | 24,051 | | | | - | |
Purchases of short-term marketable securities | | | (125,762 | ) | | | - | |
Net cash provided by (used in) investing activities - continuing operations | | | (102,480 | ) | | | (954 | ) |
Net cash provided by investing activities - discontinued operations | | | 127,933 | | | | - | |
Net cash provided by (used in) investing activities | | | 25,453 | | | | (954 | ) |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Proceeds from issuance of common stock | | | 13,950 | | | | 2,351 | |
Purchase of stock for withholding taxes on vested restricted stock | | | (456 | ) | | | (1,562 | ) |
Cash settlement of equity award | | | - | | | | (429 | ) |
Payments of lease financing obligations | | | (2,783 | ) | | | (2,294 | ) |
Net cash provided by (used in) financing activities - continuing operations | | | 10,711 | | | | (1,934 | ) |
Net cash provided by financing activities - discontinued operations | | | - | | | | - | |
Net cash provided by (used in) financing activities | | | 10,711 | | | | (1,934 | ) |
Net increase in cash and cash equivalents | | | 46,953 | | | | (1,784 | ) |
Cash and cash equivalents at the beginning of the period | | | 55,070 | | | | 55,233 | |
Cash and cash equivalents at the end of the period | | $ | 102,023 | | | $ | 53,449 | |
See Accompanying Notes to Condensed Consolidated Financial Statements.
EXAR CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. | ORGANIZATION AND BASIS OF PRESENTATION |
Description of Business— Exar Corporation (“Exar,” “us,” “our” or “we”) was incorporated in California in 1971 and reincorporated in Delaware in 1991.Exar designs, develops and markets analog mixed-signal solutions serving the Industrial, Infrastructure, Automotive, and Audio/Video markets. Our comprehensive knowledge of end-user markets along our experience in analog and mixed signal technology has enabled us to provide innovative solutions designed to meet the needs of the evolving connected world. Applying both analog and mixed signal technologies, our products are deployed in a wide array of applications such as industrial, instrumentation and medical equipment, networking and telecommunication systems, servers, LED lighting solutions, and digital video recorders. We provide customers with a breadth of component products and sub-system solutions based on advanced silicon integration. Exar’s product portfolio includes Connectivity, Mixed-signal, Power Management, High Performance Analog, Processors and LED lighting.
Basis of Presentation and Use of Management Estimates—The accompanying condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements and should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended March 27, 2016 as filed with the SEC. In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments, consisting only of normal recurring adjustments, that we believe are necessary for a fair statement of Exar’s financial position as of January 1, 2017 and our results of operations for the three months and nine months ended January 1, 2017 and December 27, 2015, respectively. These condensed consolidated financial statements are not necessarily indicative of the results to be expected for the entire year.
The financial statements include management’s estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of sales and expenses during the reporting periods. Actual results could differ from those estimates, and material effects on operating results and financial position may result.
Certain reclassifications have been made to the prior year consolidated financial statements to conform to the current year’s presentation. Such reclassification had no effect on previously reported results of operations or stockholders’ equity.
Our fiscal years consist of 52 or 53 weeks. In a 52-week year, each fiscal quarter consists of 13 weeks. Fiscal years 2017 and 2016 consist of 53 and 52 weeks, respectively. In fiscal year 2017, the first fiscal quarter consists of 14 weeks andthe remaining three fiscal quarters consist of 13 weeks.
Discontinued Operations— On November 9, 2016, we completed the sale of 100% of the issued and outstanding shares of our wholly-owned subsidiary Integrated Memory Logic Limited (“iML”). As a result, we report the operating results of iML prior to the completion of the sale and the gain on the sale in the net income (loss) from discontinued operations line in the condensed consolidated statements of operations for all periods presented. In addition, the assets and liabilities associated with iML are reported as assets of discontinued operations and liabilities of discontinued operations, in the condensed consolidated balance sheets. Totals for discontinued operation cash flows are separately reported within operating, investing and financing activities within the condensed consolidated statements of cash flows. Unless otherwise indicated, the disclosures accompanying the condensed consolidated financial statements reflect our continuing operations. See “Note 3-Discontinued Operations”.
NOTE 2. | RECENT ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED |
In May 2014, the Financial Accounting Standard Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606). The core principle of ASU 2014-09 is that revenue should be recognized in a manner that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 defines a five-step process in order to achieve this core principle which may require the use of judgment and estimates. The entity may adopt ASU 2014-09 either by using a full retrospective approach for all periods presented or a modified retrospective approach. This standard is effective for annual reporting periods beginning after December 15, 2017. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016. We have not yet selected a transition method and are currently in the initial stages of evaluating the effect of adoption of this standard, if any, on our consolidated financial position, results of operations or cash flows.
In July 2015, the FASB issued ASU No. 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. ASU 2015-11 primarily provides that an entity using an inventory method other than last-in, first out ("LIFO") or the retail inventory method should measure inventory at the lower of cost and net realizable value. The new guidance clarifies that net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. This standard is effective for annual reporting periods beginning after December 15, 2016.We are currently evaluating the effect of adoption of this standard, if any, on our consolidated financial position, results of operations or cash flows.
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities, which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 will be effective forfiscal years beginning after December 15, 2017, including interim periods within those fiscal years, and early adoption is not permitted.We are currently evaluating the effect of adoption of this standard, if any, on our consolidated financial position, results of operations or cash flows.
In February 2016, the FASB issued ASU No. 2016-02, Leases: (Topic 842) to amend the existing accounting standards for leases. The amendments require lessees to recognize, on the balance sheet, assets and liabilities for the rights and obligations created by leases of greater than twelve months. The accounting by lessors will remain largely unchanged from that applied under previous U.S. GAAP. We are required to adopt the amendments in the first quarter of fiscal 2019, with early adoption permitted. The amendments require a modified retrospective transition approach to recognize and measure leases at the beginning of the earliest period presented. We are currently evaluating the impact of these amendments and the transition alternatives on its consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations, to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The effective date and transition requirements for these amendments are the same as the effective date and transition requirements of ASU 2014-09. We are currently in the initial stages of evaluating the impact of these amendments on our financial statements.
In March 2016, the FASB issued ASU No. 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, to reduce complexity in accounting standards involving several aspects of the accounting for employee share-based payment transactions, including (1) the income tax consequences, (2) classification of awards as either equity or liabilities, and (3) classification on the statement of cash flows. The amendments will be effective for financial statements issued for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years, and early adoption is permitted. An entity that elects early adoption must adopt all of the amendments in the same period. The manner of application varies by the various provisions of the guidance, with certain provisions applied on a retrospective or modified retrospective approach, while others are applied prospectively. We are currently evaluating the impact of these amendments on our financial statements.
In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers, Topic 606 – Identifying Performance Obligations and Licensing, which clarifies implementation issues that will arise when implementing ASU 2014-09. The amendments in this update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. Before an entity can identify its performance obligation in a contract with a customer, the entity first identifies the promised goods or services in the contract. The amendments in this Update are expected to reduce the cost and complexity of applying the guidance on identifying promised goods or services. Topic 606 includes implementation guidance on determining whether an entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property or a right to access the entity’s intellectual property. The amendments in this Update are intended to improve the operability and understandability of the licensing implementation guidance. The effective date and transition requirements for the amendments in this Update are the same as the effective date and transition requirements in Topic 606 (and any other Topic amended by Update 2014-09). We are currently in the initial stages of evaluating the impact of these amendments and the transition alternatives on its consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13,Financial Instruments —Credit Losses, Topic 326 - Measurement of Credit Losses on Financial Instruments,which requires credit losses on financial assets measured at their amortized cost basis to be presented at the net amount expected to be collected, not on their incurred losses. Further, credit losses on available-for-sale debt securities should be recorded through an allowance for credit losses limited to the amount by which fair value is below amortized cost. The new standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years,and early adoption is permitted. We do not expect the adoption of this guidance will have a material impact on our consolidated financial position, results of operations or cash flows.
In December 2016, the FASB issued ASU No. 2016-20,Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers,which is intended to clarify or correct narrow aspects of the guidance issued in Update 2014-09, which is not yet effective. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements for Topic 606 (and any other Topic amended by Update 2014-09). We are currently in the initial stages of evaluating the impact of these amendments on our financial statements.
NOTE 3. | DISCONTINUED OPERATIONS |
On November 9, 2016, we completed the sale of 100% of the issued and outstanding shares of our wholly-owned subsidiary iML. We received total cash proceeds of $127.9 million net of iML’s cash at closing and other adjustments for fluctuations in working capital. This resulted in the recognition of a total gain of $45.4 million. In addition to the proceeds, $5.0 million of purchase price consideration is held in escrow (the “Holdback Amount”) and will be paid to us subject to the satisfaction of certain conditions. The amount was recorded in other non-current assets line in the condensed consolidated balance sheet.
The following table summarizes certain statements of operations information for discontinued operations for the three months and nine months ended January 1, 2017 and December 27, 2015, respectively (in thousands):
| | Three Months Ended | | | Nine Months Ended | |
| | January 1, | | | December 27, | | | January 1, | | | December 27, | |
| | 2017 | | | 2015 | | | 2017 | | | 2015 | |
Net sales | | $ | 4,628 | | | $ | 12,129 | | | $ | 30,936 | | | $ | 36,354 | |
| | | | | | | | | | | | | | | | |
Cost of sales: | | | | | | | | | | | | | | | | |
Cost of sales | | | 2,863 | | | | 6,546 | | | | 17,935 | | | | 18,388 | |
Amortization of purchased intangible assets | | | - | | | | 1,867 | | | | 1,245 | | | | 5,589 | |
Total cost of sales | | | 2,863 | | | | 8,413 | | | | 19,180 | | | | 23,977 | |
Gross profit | | | 1,765 | | | | 3,716 | | | | 11,756 | | | | 12,377 | |
Operating expenses: | | | | | | | | | | | | | | | | |
Research and development | | | 974 | | | | 4,036 | | | | 5,634 | | | | 7,571 | |
Selling, general and administrative | | | 655 | | | | 3,355 | | | | 3,459 | | | | 7,569 | |
Total operating expenses, net | | | 1,629 | | | | 7,391 | | | | 9,093 | | | | 15,140 | |
| | | | | | | | | | | | | | | | |
Gain on sale of iML | | | 45,382 | | | | - | | | | 45,382 | | | | - | |
Interest income and other, net | | | (10 | ) | | | 2 | | | | 69 | | | | 9 | |
Income (loss) before income taxes | | | 45,508 | | | | (3,673 | ) | | | 48,114 | | | | (2,754 | ) |
Provision for (benefit from) income taxes | | | (152 | ) | | | 1,419 | | | | 132 | | | | 4,601 | |
Net income (loss) from discontinued operations | | $ | 45,660 | | | $ | (5,092 | ) | | $ | 47,982 | | | $ | (7,355 | ) |
The gain on sale was calculated as the cash proceeds, less iML assets of $90.4 million, including inventories, intangibles, goodwill, and fixed assets, plus (i) the transfer of liabilities of $2.8 million including accounts payables and other accrued liabilities, and (ii) the $5.0 million of purchase price held in escrow. The following table summarizes the calculation of the gain on sale of iML (in thousands):
Net proceeds | | $ | 127,933 | |
Assets sold | | | (90,394 | ) |
Liabilities transferred | | | 2,843 | |
Holdback amount | | | 5,000 | |
Gain on sale of iML | | $ | 45,382 | |
After the completion of the sale, all of iML's assets were sold and all liabilities were transferred. As of March 27, 2016, the aggregate components of assets and liabilities classified as held for sale and included in assets and liabilities consisted of the following (in thousands):
| | March 27, | |
| | 2016 | |
Accounts receivable, net | | $ | 13,427 | |
Inventories | | | 7,944 | |
Deferred income taxes and other assets | | | 248 | |
Property, plant and equipment, net | | | 88 | |
Goodwill | | | 13,258 | |
Identifiable intangible assets, net | | | 58,946 | |
Total assets | | $ | 93,911 | |
| | | | |
Accounts payable | | $ | 2,024 | |
Accrued liabilities | | | 1,422 | |
Deferred income taxes and other liabilities | | | 24 | |
Total liabilities | | $ | 3,470 | |
NOTE 4. | BALANCE SHEET DETAILS |
Our inventories consisted of the following as of the dates indicated (in thousands):
| | January 1, | | | March 27, | |
| | 2017 | | | 2016 | |
Raw materials | | $ | 1,252 | | | $ | 1,012 | |
Work-in-progress | | | 9,729 | | | | 9,780 | |
Finished goods | | | 13,240 | | | | 10,015 | |
Total inventories | | $ | 24,221 | | | $ | 20,807 | |
Our property, plant and equipment consisted of the following as of the dates indicated below (in thousands):
| | January 1, | | | March 27, | |
| | 2017 | | | 2016 | |
Land | | $ | - | | | $ | 6,660 | |
Building | | | - | | | | 16,365 | |
Machinery and equipment | | | 38,214 | | | | 37,813 | |
Software and licenses | | | 21,561 | | | | 22,045 | |
Leasehold Improvement | | | 833 | | | | 755 | |
Property, plant and equipment, total | | | 60,608 | | | | 83,638 | |
Accumulated depreciation, amortization and impairment | | | (56,682 | ) | | | (63,339 | ) |
Total property, plant and equipment, net | | $ | 3,926 | | | $ | 20,299 | |
The decrease in land and building relates to the sale-leaseback of our Fremont facility. The accumulated depreciation and amortization for the three and nine months ended January 1, 2017 includes a $1.0 million and $2.5 million, respectively, write down for impaired design tools. See“Note 13 - Lease Financing Obligation.”
Our other current liabilities consisted of the following as of the dates indicated (in thousands):
| | January 1, | | | March 27, | |
| | 2017 | | | 2016 | |
Short-term lease financing obligations | | $ | 1,714 | | | $ | 3,784 | |
Deferred gain on sale of land and building under sale-leaseback arrangement | | | 1,594 | | | | - | |
Accrual for stock awards in connection with Cadeka acquisition | | | 1,200 | | | | 1,200 | |
Purchase consideration holdback | | | 1,006 | | | | 1,006 | |
Accrued sales and marketing expenses | | | 894 | | | | 699 | |
Accrued legal and professional services | | | 792 | | | | 1,247 | |
Accrued manufacturing expenses, royalties and licenses | | | 674 | | | | 486 | |
Accrued restructuring charges and exit costs | | | 157 | | | | 494 | |
Other current liabilities | | | 2,169 | | | | 1,753 | |
Total other current liabilities | | $ | 10,200 | | | $ | 10,669 | |
Our other non-current obligations consisted of the following as of the dates indicated (in thousands):
| | January 1, | | | March 27, | |
| | 2017 | | | 2016 | |
Long-term taxes payable | | $ | 3,446 | | | $ | 3,339 | |
Deferred tax liability | | | 90 | | | | 83 | |
Total other non-current obligations | | $ | 3,536 | | | $ | 3,422 | |
The deferred gain included in other current liabilities and non-current obligations relates to deferred gain associated with our sale-leaseback, net of amortization.See “Note 13. Lease Financing Obligations”.
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. GAAP describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value as follows:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Our cash and investment instruments are classified within Level 1 or Level 2 of the fair value hierarchy because they are valued using quoted market prices, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency.
There were no transfers between Level 1 and Level 2 during the nine months ended January 1, 2017.Exar had no assets or liabilities utilizing Level 3 inputs as of January 1, 2017 or March 27, 2016.
Our investment assets, measured at fair value on a recurring basis, consisted of the following as of the dates indicated below (in thousands):
| | January 1, 2017 | |
| | | |
| | Level 1 | | | Level 2 | | | Total | |
Assets: | | | | | | | | | | | | |
Money market funds | | $ | 65,114 | | | $ | - | | | $ | 65,114 | |
U.S. government and agency securities | | | 11,041 | | | | 10,120 | | | | 21,161 | |
Corporate bonds and securities | | | - | | | | 96,993 | | | | 96,993 | |
State and local government securities | | | - | | | | 4,195 | | | | 4,195 | |
Certificates of deposit | | | - | | | | 3,272 | | | | 3,272 | |
Total investment assets | | $ | 76,155 | | | $ | 114,580 | | | $ | 190,735 | |
| | March 27, 2016 | |
| | | |
| | Level 1 | | | Level 2 | | | Total | |
Assets: | | | | | | | | | | | | |
Money market funds | | $ | 4 | | | $ | - | | | $ | 4 | |
Common shares of CounterPath | | | - | | | | 43 | | | | 43 | |
Total investment assets | | $ | 4 | | | $ | 43 | | | $ | 47 | |
In June 2016, we donated the 93,000 common shares of CounterPath Corporation (“CounterPath”) received in the first quarter of fiscal year 2015 resulting from the dissolution of Skypoint Telecom Fund II (US), LP, in which we were a limited partner, and wrote off the related $50,000 carrying value.
Our cash and cash equivalents as of the dates indicated below were as follows (in thousands):
| | January 1, | | | March 27, | |
| | 2017 | | | 2016 | |
Cash and cash equivalents | | | | | | | | |
Cash in financial institutions | | $ | 36,909 | | | $ | 55,066 | |
Money market funds | | | 65,114 | | | | 4 | |
Total cash and cash equivalents | | $ | 102,023 | | | $ | 55,070 | |
Our marketable securities include U.S. government and agency securities, state and local government securities, corporate bonds and securities, and certificates of deposit. We classify investments as available-for-sale at the time of purchase and re-evaluate such designation as of each balance sheet date. We amortize premiums and accrete discounts to interest income over the life of the investment. Our available-for-sale securities, which we intend to sell as necessary to meet our liquidity requirements, are classified as cash equivalents if the maturity date is 90 days or less from the date of purchase and as short-term marketable securities if the maturity date is greater than 90 days from the date of purchase.
All marketable securities are reported at fair value based on the estimated or quoted market prices as of each balance sheet date, with unrealized gains or losses, net of tax effect, recorded in the condensed consolidated statements of other comprehensive income except those unrealized losses that are deemed to be other than temporary which are reflected in the impairment charges on investments line item on the condensed consolidated statements of operations.
Realized gains (losses) on the sale of marketable securities are determined by the specific identification method and are reflected in interest income and other, net within the condensed consolidated statements of operations. During the three months and nine months ended January 1, 2017 and December 27, 2015, there were no net realized gains (losses) on the sale of marketable securities.
The following table summarizes our investments in marketable securities as of January 1, 2017 (in thousands):
| | January 1, 2017 | |
| | Amortized | | | Unrealized Gross | | | Unrealized Gross | | | | |
| | Cost | | | Gains | | | Losses | | | Fair Value | |
Money market funds | | $ | 65,114 | | | $ | - | | | $ | - | | | $ | 65,114 | |
U.S. government and agency securities | | | 21,161 | | | | 13 | | | | (13 | ) | | | 21,161 | |
Corporate bonds and securities | | | 97,133 | | | | 19 | | | | (159 | ) | | | 96,993 | |
State and local government securities | | | 4,196 | | | | 1 | | | | (2 | ) | | | 4,195 | |
Certificates of deposit | | | 3,272 | | | | - | | | | - | | | | 3,272 | |
Total investments | | $ | 190,876 | | | $ | 33 | | | $ | (174 | ) | | $ | 190,735 | |
We periodically review our investments in unrealized loss positions for other-than-temporary impairments. This evaluation includes, but is not limited to, significant quantitative and qualitative assessments and estimates regarding credit ratings, collateralized support, the length of time and significance of a security’s loss position, our intent not to sell the security, and whether it is more likely than not that we will not have to sell the security before recovery of its cost basis. For the three months and nine months ended January 1, 2017, no investments were identified with other-than-temporary declines in value.
The amortized cost and estimated fair value of cash equivalents and marketable securities classified as available-for-sale by expected maturity as of January 1, 2017 (in thousands):
| | January 1, 2017 | |
| | Amortized Cost | | | Fair Value | |
Less than 1 year | | $ | 93,565 | | | $ | 93,519 | |
Due in 1 to 5 years | | | 97,311 | | | | 97,216 | |
Total | | $ | 190,876 | | | $ | 190,735 | |
The following table summarizes the gross unrealized losses and fair values of our investments in an unrealized loss position as of January 1, 2017, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (in thousands):
| | January 1, 2017 | |
| | Less than 12 months | | | Total | |
| | Fair Value | | | Gross Unrealized Losses | | | Fair Value | | | Gross Unrealized Losses | |
Corporate bonds and securities | | $ | 77,362 | | | $ | (159 | ) | | $ | 77,362 | | | $ | (159 | ) |
U.S. government and agency securities | | | 15,379 | | | | (13 | ) | | | 15,379 | | | | (13 | ) |
State and local government securities | | | 1,471 | | | | (2 | ) | | | 1,471 | | | | (2 | ) |
Total | | $ | 94,212 | | | $ | (174 | ) | | $ | 94,212 | | | $ | (174 | ) |
NOTE 6. | GOODWILL AND INTANGIBLE ASSETS |
Goodwill
Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in a business combination. We evaluate goodwill for impairment on an annual basis or when events and changes in circumstances suggest that the carrying amount may not be recoverable. We conduct our annual impairment analysis in the fourth quarter of each fiscal year. Impairment of goodwill is tested at the reporting unit level by comparing the reporting unit’s carrying amount, including goodwill, to the fair value of the reporting unit. Estimations and assumptions regarding the number of reporting units, future performances, results of our operations and comparability of our market capitalization and net book value will be used. If the carrying amount of the reporting unit exceeds its fair value, goodwill is considered impaired and a second step is performed to measure the amount of impairment loss. Because we have one single operating segment and one chief operating decision maker, our Chief Executive Officer (“CEO”), we assess goodwill for impairment at the enterprise level.
As of July 3, 2016, we performed a goodwill impairment analysis and concluded that the goodwill remaining in the portion of the reporting unit to be retained was not impaired.
Intangible Assets
Our purchased intangible assets for continued operations as of the dates indicated below were as follows (in thousands):
| | January 1, 2017 | | | March 27, 2016 | |
| | Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | | | Weighted Average Life | | | Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | | | Weighted Average Life | |
Amortized intangible assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Existing technology | | $ | 53,878 | | | $ | (45,292 | ) | | $ | 8,586 | | | | 3.9 | | | $ | 53,878 | | | $ | (43,502 | ) | | $ | 10,376 | | | | 4.6 | |
Customer relationships | | | 5,225 | | | | (4,209 | ) | | | 1,016 | | | | 3.0 | | | | 5,225 | | | | (3,890 | ) | | | 1,335 | | | | 3.6 | |
Distributor relationships | | | 1,264 | | | | (1,264 | ) | | | - | | | | - | | | | 1,264 | | | | (1,261 | ) | | | 3 | | | | - | |
Patents/Core technology | | | 3,459 | | | | (3,459 | ) | | | - | | | | - | | | | 3,459 | | | | (3,459 | ) | | | - | | | | - | |
Trade names | | | 210 | | | | (210 | ) | | | - | | | | - | | | | 210 | | | | (189 | ) | | | 21 | | | | - | |
Total | | $ | 64,036 | | | $ | (54,434 | ) | | $ | 9,602 | | | | | | | $ | 64,036 | | | $ | (52,301 | ) | | $ | 11,735 | | | | | |
Long-lived assets are amortized on a straight-line basis over their respective estimated useful lives. Existing technology is amortized over two to nine years. Customer relationships are amortized over five to seven years. Distributor relationships are amortized over seven years. Patents/core technology is amortized over six years. Trade names are amortized over three to six years. We evaluate the remaining useful life of our long-lived assets that are being amortized each reporting period to determine whether events and circumstances warrant a revision to the remaining period of amortization. If the estimate of an intangible asset’s remaining useful life is changed, the remaining carrying amount of the long-lived asset is amortized prospectively over the remaining useful life.
Long-lived assets are evaluated for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets (or asset group) may not be fully recoverable. Whenever events or changes in circumstances suggest that the carrying amount of long-lived assets may not be recoverable, we estimate the future cash flows expected to be generated by the assets (or asset group) from its use or eventual disposition. If the sum of the expected future cash flows is less than the carrying amount of those assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets which is derived using a discounted cash flow model. Significant management judgment is required in the grouping of long-lived assets and forecasts of future operating results that are used in the discounted cash flow method of valuation. If our actual results or the plans and estimates used in future impairment analyses are lower than the original estimates used to assess the recoverability of these assets, we could incur additional impairment charges.
During the three and nine months ended January 1, 2017 and December 27, 2015, there were no indicators or events that required us to perform an intangible assets impairment review for intangibles from our continuing operations.
The aggregate amortization expenses for our purchased intangible assets for the periods indicated below were as follows (in thousands):
| | Three Months Ended | | | Nine Months Ended | |
| | January 1, | | | December 27, | | | January 1, | | | December 27, | |
| | 2017 | | | 2015 | | | 2017 | | | 2015 | |
Amortization expense | | $ | 705 | | | $ | 723 | | | $ | 2,133 | | | $ | 2,238 | |
The total future amortization expenses for our purchased intangible assets are summarized below (in thousands):
Amortization Expense (by fiscal year) | |
2017 (3 months remaining) | | $ | 705 | |
2018 | | | 2,802 | |
2019 | | | 2,488 | |
2020 | | | 1,989 | |
2021 | | | 1,325 | |
2022 and thereafter | | | 293 | |
Total future amortization | | $ | 9,602 | |
NOTE 7. | LONG-TERM INVESTMENTS |
In July 2001, Exar became a Limited Partner in the Skypoint Telecom Fund II (US), LP. (“Skypoint Fund”), a venture capital fund focused on investments in communications infrastructure companies. We account for this non-marketable equity investment under the cost method in the other non-current assets in the consolidated balance sheet. The partnership was dissolved and the fund distributed stock of investee companies to Exar during first quarter of fiscal year 2015.
We periodically review and determine whether the investment is other-than-temporarily impaired, in which case the investment is written down to its impaired value.
As of the date indicated below, our long-term investments balance, which is included in the other non-current assets line item on the condensed consolidated balance sheets, consisted of the following (in thousands):
| | January 1, | | | March 27, | |
| | 2017 | | | 2016 | |
Beginning balance | | $ | 389 | | | $ | 394 | |
Donation of Counterpath shares | | | (50 | ) | | | - | |
Impairment charges | | | - | | | | (5 | ) |
Ending balance | | $ | 339 | | | $ | 389 | |
In June 2016, we donated the common shares of Counterpath and recorded the corresponding reduction in long term investment balances. At January 1, 2017 the ending balance consists of an investment in a privately held company.
NOTE 8. | RELATED PARTY TRANSACTIONS |
Alonim Investments Inc.
Alonim Investments Inc. (“Alonim”) through its wholly-owned affiliate, Rodfre Holdings LLC, owns approximately 7.6 million shares, or approximately 16%, of our outstanding common stock as of January 1, 2017. As such, Alonim is our largest stockholder. Future Electronics Inc. (“Future”) is also an affiliate of Alonim and our largest distributor. One of our directors is an executive officer of Future. Our related party transactions primarily involved sales to Future.
Related party net sales as a percentage of our total net sales for the periods indicated below were as follows:
| | Three Months Ended | | | Nine Months Ended | |
| | January 1, | | | December 27, | | | January 1, | | | December 27, | |
| | 2017 | | | 2015 | | | 2017 | | | 2015 | |
Future and affiliates of Alonim | | | 31% | | | | 33% | | | | 28% | | | | 25% | |
Related party receivables as a percentage of our net accounts receivables were as follows as of the dates indicated below:
| | January 1, | | | March 27, | |
| | 2017 | | | 2016 | |
Future and affiliates of Alonim | | | 28% | | | | 17% | |
Related party expenses for marketing promotional materials reimbursed were not significant for the three months and nine months ended January 1, 2017 or December 27, 2015.
FusionOps, Inc.
The former CEO of FusionOps, Inc. is a member of the Board of Directors for Exar. For the three and nine months ended December 27, 2015, we paid $28,200 and $81,400, respectively to FusionOps, Inc. to build an application for internal data analysis. Through July 2016 in fiscal year 2017, we paid $82,200 to FusionOps, Inc. We recorded these amounts as expenses in the periods in which such costs were incurred. Our board member who was previously affiliated with FusionOps, Inc., resigned from FusionOps, Inc. in July 2016.
Interim President and Chief Executive Officer (“Interim CEO”)
Richard Leza served as our interim CEO through May 31, 2016 when the Board of Directors appointed him as Executive Chairman and Technology Advisor. For the nine months ended January 1, 2017 we paid $0.1 million and issued 8,000 fully vested restricted stock units with a grant date fair value of $52,600 for his services provided. On June 30, 2016, Mr. Leza resigned as our Executive Chairman and Technology Advisor.
NOTE9. | COMMON STOCK REPURCHASES |
From time to time with our Board of Directors’ approval, we acquire outstanding common stock in the open market to partially offset dilution from our equity award programs and to increase our return on our invested capital.
On August 28, 2007, we announced the approval of a share repurchase plan and authorized the repurchase of up to $100.0 million of our common stock.
On July 9, 2013, we announced the approval of a share repurchase program under which we were authorized to repurchase an additional $50.0 million of our common stock. The repurchase program does not have a termination date, and may be modified, extended or terminated at any time. We intend to retire all shares repurchased under the stock repurchase plan. The purchase price for the repurchased shares of Exar is reflected as a reduction of common stock and additional paid-in capital. Since the inception of the repurchase plan through January 1, 2017, we have repurchased a total of 11.1 million shares for an aggregate purchase price of $105.2 million.
We did not repurchase any common stock during the three or nine months ended January 1, 2017 or December 27, 2015.
NOTE 10. | RESTRUCTURING CHARGES AND EXIT COSTS |
Restructuring expenses result from the execution of management approved restructuring plans that were generally developed to improve our cost structure and/or operations, sometimes in conjunction with our acquisition integration strategies. Restructuring expenses consist of employee severance costs and may also include contract termination costs to improve our cost structure prospectively.
During the three and nine months ended January 1, 2017, we incurred $0 and $1.1 million of restructuring charges and exit costs, respectively. The restructuring charges for the nine months ended January 1, 2017 consist of $0.2 million of cost of goods sold and $0.9 million as operating expense, due to both the reduction of our workforce and the impairment of certain fixed assets and licensed technologies. During the three and nine months ended December 27, 2015, we incurred $2.6 million and $5.6 million of restructuring charges and costs, respectively. The restructuring charges and exit costs are included in cost of sales and operating expenses.
Our restructuring liabilities were included in the other current liabilities and other non-current obligations lines within our condensed consolidated balance sheets. The following table summarizes the activities affecting the liabilities as of the dates indicated below (in thousands):
| | | | | | Additions/ | | | | | | | | | | | | | |
| | March 27, 2016 | | | adjustments | | | Non-cash charges | | | Payments | | | January 1, 2017 | |
Lease termination costs and others | | $ | 130 | | | $ | 467 | | | $ | (27 | ) | | $ | (436 | ) | | $ | 134 | |
Severance | | | 364 | | | | 681 | | | | - | | | | (1,022 | ) | | | 23 | |
Total | | $ | 494 | | | $ | 1,148 | | | $ | (27 | ) | | $ | (1,458 | ) | | $ | 157 | |
NOTE 11. | STOCK-BASED COMPENSATION |
Except for the stock compensation expense section, all amounts consist of both continuing and discontinued operations.
Employee Stock Participation Plan (“ESPP”)
Our ESPP permits employees to purchase common stock through payroll deductions at a purchase price that is equal to 95% of our common stock price on the last trading day of each three-calendar-month offering period. Our ESPP is non-compensatory.
The following table summarizes our ESPP transactions during the fiscal periods presented (in thousands, except per share amounts):
| | As of | | | Nine Months Ended | |
| | January 1, 2017 | | | January 1, 2017 | |
| | | | | | | | | | Weighted | |
| | Shares of | | | Shares of | | | Average | |
| | Common Stock | | | Common Stock | | | Price per Share | |
Authorized to issue | | | 4,500 | | | | | | | | | |
Reserved for future issuance | | | 1,298 | | | | | | | | | |
Issued | | | | | | | 19 | | | $ | 7.54 | |
Equity Incentive Plans
At the annual meeting of stockholders on September 18, 2014 (the “Annual Meeting”), our stockholders approved the Exar Corporation 2014 Equity Incentive Plan (“2014 Plan”). The 2014 Plan authorizes the issuance of stock options, stock appreciation rights, restricted stock, stock bonuses and other forms of awards granted or denominated in common stock or units of common stock, as well as cash bonus awards.
Prior to the Annual Meeting, we maintained the Exar Corporation 2006 Equity Incentive Plan (the “2006 Plan”) and the Sipex Corporation 2006 Equity Incentive Plan (the “Sipex 2006 Plan”). As of June 30, 2014, a total of 6,555,492 shares of our common stock were then subject to outstanding awards granted under the 2006 Plan and the Sipex 2006 Plan, and an additional 669,008 shares of our common stock were then available for new award grants under the 2006 Plan. As part of the stockholder approval of the 2014 Plan at the Annual Meeting, we agreed that no new awards will be granted under the 2006 Plan and the Sipex 2006 Plan, although awards made under these plans will remain subject to the terms of each such plan.
The maximum number of shares of our common stock that may be issued or transferred pursuant to awards under the 2014 Plan equals the sum of: (1) 5,170,000 shares, plus (2) the number of any shares subject to stock options granted under the 2006 Plan and the Sipex 2006 Planand outstanding as of the date of the Annual Meeting which expire, or for any reason are cancelled or terminated, after the date of the Annual Meeting without being exercised, plus (3) the number of any shares subject to restricted stock and restricted stock unit awards granted under the 2006 Plan and the Sipex 2006 Plan that are outstanding and unvested as of the date of the Annual Meeting which are forfeited, terminated, cancelled, or otherwise reacquired after the date of the Annual Meeting without having become vested. Awards other than a stock option or stock appreciation right granted under the 2014 Plan are counted against authorized shares available for future issuance on a basis of two shares for each award issued. As of January 1, 2017, there were approximately 3.3 million shares available for future grants under the 2014 Plan.
Stock Option Activities
Our stock option transactions during the nine months ended January 1, 2017 are summarized below:
| | | | | | | | | | Weighted | | | | | | | | | |
| | | | | | | | | | Average | | | | | | | In-the-money | |
| | | | | | Weighted | | | Remaining | | | Aggregate | | | Options | |
| | Outstanding | | | Average | | | Contractual | | | Intrinsic | | | Vested and | |
| | Options / | | | Exercise | | | Term | | | Value | | | Exercisable | |
| | Quantity | | | Price per Share | | | (in years) | | | (in thousands) | | | (in thousands) | |
Balance at March 27, 2016 | | | 7,722,383 | | | $ | 7.96 | | | | 4.40 | | | $ | 87 | | | | 48 | |
Granted | | | 1,466,800 | | | | 7.30 | | | | | | | | | | | | | |
Exercised | | | (2,045,504 | ) | | | 6.97 | | | | | | | | | | | | | |
Cancelled | | | (614,454 | ) | | | 9.84 | | | | | | | | | | | | | |
Forfeited | | | (1,055,074 | ) | | | 7.53 | | | | | | | | | | | | | |
Balance at January 1, 2017 | | | 5,474,151 | | | | 8.02 | | | | 4.66 | | | | 16,195 | | | | 4,787 | |
| | | | | | | | | | | | | | | | | | | | |
Vested and expected to vest, January 1, 2017 | | | 4,909,103 | | | | 8.12 | | | | 4.50 | | | | 14,140 | | | | | |
Vested and exercisable, January 1, 2017 | | | 2,491,344 | | | $ | 8.85 | | | | 3.19 | | | $ | 5,620 | | | | | |
The aggregate intrinsic values in the table above represent the total pre-tax intrinsic value, which is based on the closing price of our common stock of $10.78 and $5.26 as ofJanuary 1, 2017 andMarch 27, 2016, respectively. These are the values which would have been received by option holders if all option holders exercised their options on that date.
In January 2012, we granted 480,000 performance-based stock options to our then CEO. The options were scheduled to vest in four equal annual installments at the end of fiscal years 2013 through 2016 if certain predetermined market based financial measures were met. If the financial measures were not met, each installment would be rolled over to the subsequent fiscal year. In January 2014, we granted 140,000 performance-based stock options to our then CEO. The options were scheduled to vest at the end of fiscal year 2017 if certain predetermined financial measures were met. Due to the departure of our then CEO in October 2015, we recorded a reversal of $34,000 of compensation expense for these options in fiscal year 2016 as the requisite service period for vesting was not completed. No additional compensation expense for these options was recorded since the termination date of our former CEO.
On July 1, 2016 we granted 280,000 and 120,000 performance-based stock options to our CEO and Chief Financial Officer (“CFO”), respectively. The options vest based on the achievement of company performance targets relating to our non-GAAP earnings per share in future periods. If criteria are met, the options are scheduled to vest with four equal annual installments during the next four years, subject to the CEO’s and CFO’s continued service with us. As of January 1, 2017, we recorded $0.2 million compensation expense associated with a portion of such performance-based stock options for which the vesting criteria has been determined by the Compensation Committee of the Board of Directors.
Options exercised for the periods indicated below were as follows (in thousands):
| | Three Months Ended | | | Nine Months Ended | |
| | January 1, | | | December 27, | | | January 1, | | | December 27, | |
| | 2017 | | | 2015 | | | 2017 | | | 2015 | |
Intrinsic value of options exercised | | $ | 1,367 | | | $ | 39 | | | $ | 4,085 | | | $ | 637 | |
RSU Activities
Our RSU transactions during the nine months ended January 1, 2017 are summarized as follows:
| | | | | | | | | | Weighted | | | | | |
| | | | | | | | | | Average | | | | | |
| | | | | | Weighted | | | Remaining | | | Aggregate | |
| | | | | | Average | | | Contractual | | | Intrinsic | |
| | | | | | Grant-Date | | | Term | | | Value | |
| | Shares | | | Fair Value | | | (in years) | | | (in thousands) | |
Unvested at March 27, 2016 | | | 590,833 | | | $ | 9.39 | | | | 1.45 | | | $ | 3,108 | |
Granted | | | 622,039 | | | | 8.63 | | | | | | | | | |
Issued and released | | | (209,236 | ) | | | 8.94 | | | | | | | | | |
Forfeited | | | (215,029 | ) | | | 9.68 | | | | | | | | | |
Unvested at January 1, 2017 | | | 788,607 | | | $ | 8.83 | | | | 1.81 | | | $ | 8,501 | |
Vested and expected to vest, January 1, 2017 | | | 608,111 | | | | | | | | 1.62 | | | | 6,555 | |
The aggregate intrinsic value of RSUs represents the closing price per share of our stock at the end of the periods presented, multiplied by the number of unvested RSUs or the number of vested and expected to vest RSUs, as applicable, at the end of each period.
For RSUs, stock-based compensation expense was calculated based on our stock price on the date of grant, multiplied by the number of RSUs granted. The grant date fair value of RSUs less estimated forfeitures was recognized on a straight-line basis, over the vesting period.
In March 2012, we granted 300,000 performance-based RSUs (“PRSUs”) to our then CEO. The PRSUs were scheduled to vest in three equal installments at the end of fiscal year 2013 through 2015 with three-year vesting periods for each installment if certain predetermined financial measures were met. If the financial measures were not met, each installment would be forfeited at the end of its respective fiscal year. Due to the departure of our then CEO in October, 2015, we recorded a reversal of $41,000 for these PRSUs in fiscal year 2016, as the requisite service period required for vesting was not completed. No additional compensation expense for these options was recorded since the termination date of our former CEO.
In July 2013, as part of the acquisition of Cadeka, in order to encourage retention of five former Cadeka employees, we agreed to recommend to our Board of Directors in July 2015 a bonus, which, if approved by the Board of Directors, would be settled in RSUs subject to fulfillment of the service period. The ultimate approval of these awards was subject to the discretion of the Board of Directors. We recorded no compensation expense for these awards in the three and nine months ended January 1, 2017. We recorded $0.2 million of non-cash compensation expense for these awards in the three and nine months ended December 27, 2015.The expense is reported in the other current liabilities line on the condensed consolidated balance sheet as the total amount of bonus was to be settled in variable number of RSUs at the completion of the requisite service period. Such non-cash compensation expense was recorded as part of stock compensation expense in the condensed consolidated statements of operations. In July 2015, the Board of Directors ultimately determined not to approve the granting of these RSUs. In fiscal year 2016 we paid three of these five former Cadeka employees $75,000 in cash in exchange for a release of claims, including any claim such former employees may have to the RSUs described above. As a result of obtaining these releases, the proportional amount of liability net of cash payments was removed from our condensed consolidated balance sheet, with a corresponding increase in additional paid in capital. For the two remaining employees, an amount of $1.2 million is included in other liabilities as of January 1, 2017, pending the earlier of a settlement with such former employees or the expiration of the relevant statute of limitations.
In October 2013, we granted 70,000 PRSUs to certain executives. The first 50% of the PRSUs was scheduled to start vesting in three equal installments at the end of fiscal year 2015 with a three-year vesting period if certain performance measures were met. The second 50% of the PRSUs was scheduled to start vesting in three equal installments at the end of fiscal year 2016 with a three-year vesting period if certain performance measures were met. We recorded approximately $5,000 and $42,000 of compensation expense for these awards in the three and nine months ended January 1, 2017, respectively. We recorded $18,000 and $96,000 of compensation expense for these awards in the three and nine months ended December 27, 2015, respectively. One of the executives’ employment was terminated in fiscal year 2015.
In August and December 2014, we granted 88,448 PRSUs to certain former iML employees. The PRSUs are scheduled to start vesting in three equal annual installments upon achievement of certain performance measures. We modified all stock awards outstanding in June 2016 for iML employees impacted by the sale of iML. Under the modification, a certain portion of outstanding stock awards vested at the close of the transaction based on continued employment as of that date. As a result, we recorded a one-time reversal of $311,000 in stock compensation expense related to these stock awards in the three months ended July 3, 2016. The fair value of modified awards that are expected to vest is being recognized ratably over the estimated requisite service period. We recorded approximately $0.2 million and $0.7 million of stock compensation expense related to these modified awards in the three months and nine months ended January 1, 2017, respectively, which is included in discontinued operations.
In July 2016, we granted 60,000 and 30,000 PRSUs to our CEO and CFO, respectively, which vests based on the achievement of company stock price targets in future periods. If the performance criteria are met, the PRSUs will vest over a three-year period, with one-third of the PRSUs vesting after 12 months from the date of grant and the remaining PRSUs vesting in equal quarterly installments over the remaining two years, subject to the CEO’s and CFO’s continued service with Exar. The value of these awards is estimated using a Monte-Carlo simulation model using the following valuation assumptions:
Expected term of grants (years) | | | 3 | |
Risk-free interest rate | | | 0.76 | % |
Expected volatility | | | 50 | % |
For the three and nine months ended January 1, 2017, we recorded approximately $56,000 and $80,000 of stock compensation expense related to these PRSUs, respectively.
In July 2016, we announced the Fiscal Year 2017 Management Incentive Program (“2017 Incentive Program”). Under this program, each participant’s award is denominated in shares of our common stock and is subject to attainment of Exar’s performance goals as established by the Compensation Committee of the Board of Directors for fiscal year 2017. We recorded a stock compensation expense of $2.2 million in the nine months ended January 1, 2017.
Stock-Based Compensation Expense
The following table summarizes stock-based compensation expense related to stock options and RSUs for continuing operations during the fiscal periods presented (in thousands):
| | Three Months Ended | | | Nine Months Ended | |
| | January 1, | | | December 27, | | | January 1, | | | December 27, | |
| | 2017 | | | 2015 | | | 2017 | | | 2015 | |
Cost of sales | | $ | 474 | | | $ | 98 | | | $ | 889 | | | $ | 257 | |
Research and development | | | 926 | | | | 117 | | | | 1,696 | | | | 509 | |
Selling, general and administrative | | | 2,234 | | | | 596 | | | | 4,546 | | | | 3,044 | |
Total stock-based compensation expense | | $ | 3,634 | | | $ | 811 | | | $ | 7,131 | | | $ | 3,810 | |
The amount of stock-based compensation cost capitalized in inventory was immaterial for all periods presented.
Unrecognized Stock-Based Compensation Expense
The following table summarizes unrecognized stock-based compensation expense related to stock options and RSUs, net of reversals,as of January 1, 2017:
| | January 1, 2017 | |
| | | | | | Weighted | |
| | | | | | Average | |
| | | | | | Remaining | |
| | Amount | | | Recognition | |
| | (in thousands) | | | Period (in years) | |
Options | | $ | 4,887 | | | | 2.59 | |
RSUs | | | 4,557 | | | | 2.58 | |
PRSUs | | | 630 | | | | 1.69 | |
Total unrecognized stock-based compensation expense | | $ | 10,074 | | | | | |
NOTE 12. NET INCOME (LOSS) PER SHARE
Basic net income (loss) per share excludes dilution and is computed by dividing net loss attributable to Exar by the weighted average number of common shares outstanding for the applicable period. Diluted earnings per share reflects the potential dilution that would occur if outstanding stock options to purchase common stock were exercised for common stock, using the treasury stock method, and the common stock underlying outstanding RSUs was issued.
The following table summarizes our net income (loss) per share for theperiods indicated below (in thousands, except per share amounts):
| | Three Months Ended | | | Nine Months Ended | |
| | January 1, | | | December 27, | | | January 1, | | | December 27, | |
| | 2017 | | | 2015 | | | 2017 | | | 2015 | |
Net income (loss) from continuing operations | | $ | (281 | ) | | $ | (2,045 | ) | | $ | 7,345 | | | $ | (6,489 | ) |
Net income (loss) from discontinued operations | | $ | 45,660 | | | $ | (5,092 | ) | | $ | 47,982 | | | $ | (7,355 | ) |
Net income (loss) | | $ | 45,379 | | | $ | (7,137 | ) | | $ | 55,327 | | | $ | (13,844 | ) |
Shares used in computation of net income (loss) from continuing operations per share: | | | | | | | | | | | | | | | | |
Basic | | | 50,409 | | | | 48,386 | | | | 49,548 | | | | 48,146 | |
Effect of options and awards | | | - | | | | - | | | | 713 | | | | - | |
Diluted | | | 50,409 | | | | 48,386 | | | | 50,261 | | | | 48,146 | |
Shares used in computation of net income (loss) from discontinued operations per share: | | | | | | | | | | | | | | | | |
Basic | | | 50,409 | | | | 48,386 | | | | 49,548 | | | | 48,146 | |
Effect of options and awards | | | 956 | | | | - | | | | 713 | | | | - | |
Diluted | | | 51,365 | | | | 48,386 | | | | 50,261 | | | | 48,146 | |
Shares used in computation of net income (loss) per share: | | | | | | | | | | | | | | | | |
Basic | | | 50,409 | | | | 48,386 | | | | 49,548 | | | | 48,146 | |
Effect of options and awards | | | 956 | | | | - | | | | 713 | | | | - | |
Diluted | | | 51,365 | | | | 48,386 | | | | 50,261 | | | | 48,146 | |
Net income (loss) per share from continuing operations: | | | | | | | | | | | | | | | | |
Basic | | $ | (0.01 | ) | | $ | (0.04 | ) | | $ | 0.15 | | | $ | (0.13 | ) |
Diluted | | $ | (0.01 | ) | | $ | (0.04 | ) | | $ | 0.15 | | | $ | (0.13 | ) |
Net income (loss) per share from discontinued operations: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.91 | | | $ | (0.11 | ) | | $ | 0.97 | | | $ | (0.15 | ) |
Diluted | | $ | 0.89 | | | $ | (0.11 | ) | | $ | 0.95 | | | $ | (0.15 | ) |
Net income (loss) per share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.90 | | | $ | (0.15 | ) | | $ | 1.12 | | | $ | (0.28 | ) |
Diluted | | $ | 0.88 | | | $ | (0.15 | ) | | $ | 1.10 | | | $ | (0.28 | ) |
NOTE 13. | LEASE FINANCING OBLIGATIONS |
We have acquired licenses to engineering design tools (“Design Tools”) under capital leases. We acquired licenses to Design Tools of $6.9 million in January 2015 under a two-year license and two three-year licenses with prepayment of $1.0 million, $4.4 million in October 2014 under a three-year license with a prepayment of $1.5 million for the first year license and $0.9 million in July 2012 under a three-year license all of which were accounted for as capital leases and recorded in the property, plant and equipment, net line item in the condensed consolidated balance sheets. The obligations related to the Design Tools were included in other current liabilities and long-term lease financing obligations in our condensed consolidated balance sheets as of January 1, 2017 and March 27, 2016, respectively. The effective interest rates for the Design Tools range from 2.0% to 7.25%.
Amortization expense related to the Design Tools, which was recorded using the straight-line method over the remaining useful life for the periods indicated below, was as follows (in thousands):
| | Three Months Ended | | | Nine Months Ended | |
| | January 1, | | | December 27, | | | January 1, | | | December 27, | |
| | 2017 | | | 2015 | | | 2017 | | | 2015 | |
Amortization expense | | $ | 1,483 | | | $ | 941 | | | $ | 2,825 | | | $ | 2,979 | |
During the three and nine months ended January 1, 2017, we recorded $0 and $1.5 million in impairment charges, respectively, and a restructuring expense of $0.4 million associated with a portion of these Design Tools.
Future minimum lease and sublease income payments for the lease financing obligations as of January 1, 2017 are as follows (in thousands):
Fiscal Years | | Design tools | |
2017 (3 months remaining) | | $ | 510 | |
2018 | | | 1,530 | |
Total minimum lease payments | | | 2,040 | |
Less: amount representing interest | | | (326 | ) |
Present value of future minimum lease payments | | | 1,714 | |
Less: short-term lease financing obligations | | | (1,714 | ) |
Long-term lease financing obligations | | $ | - | |
Interest expense for the lease financing obligations for the periods indicated below was as follows (in thousands):
| | Three Months Ended | | | Nine Months Ended | |
| | January 1, | | | December 27, | | | January 1, | | | December 27, | |
| | 2017 | | | 2015 | | | 2017 | | | 2015 | |
Interest expense | | $ | 19 | | | $ | 65 | | | $ | 87 | | | $ | 158 | |
In the course of our business, we enter into arrangements accounted for as operating leases related to rental of office space. Rent expenses for all operating leases for the periods indicated below were as follows (in thousands):
| | Three Months Ended | | | Nine Months Ended | |
| | January 1, | | | December 27, | | | January 1, | | | December 27, | |
| | 2017 | | | 2015 | | | 2017 | | | 2015 | |
Rent expense | | $ | 499 | | | $ | 186 | | | $ | 666 | | | $ | 530 | |
Our future minimum lease payments for the lease operating obligations as of January 1, 2017 are as follows (in thousands):
Fiscal Years | | Facilities | |
2017 (3 months remaining) | | $ | 472 | |
2018 | | | 1,482 | |
2019 | | | 292 | |
2020 | | | 48 | |
Total future minimum lease payments | | $ | 2,294 | |
NOTE 14. COMMITMENTS AND CONTINGENCIES
In early 2012, we received correspondences from the California Department of Toxic Substance Control (“DTSC”) regarding its ongoing investigation of hazardous wastes and hazardous waste constituents at a former regulated treatment facility in San Jose, California. In 1985, Micro Power Systems Inc. (“MPSI”) made two separate permitted hazmat deliveries to a licensed and regulated site for treatment. DTSC has requested that former or current property owners and companies, that had hazardous waste treated at the site participate in further site assessment and limited remediation activities. We have entered into various agreements with other named generators, former property owners and DTSC limited to the investigation of the sites’ condition and evaluation, and selection of appropriate remedial measures. The designated environmental consulting firm has prepared and submitted to DTSC a site profile and is currently engaged in further study. Given that this matter is under investigation and discussions are ongoing with respect to various related considerations, we are unable to ascertain our exposure, if any, or estimate a reasonably possible range of loss. In the opinion of management, after consulting with legal counsel, and taking into account insurance coverage, any ultimate liability related to current outstanding claims and lawsuits, individually or in the aggregate, is not expected to have a material adverse effect on our financial statements, as a whole.
In a letter dated March 27, 2012, we were notified by the Alameda County Water District (“ACWD”) of the recent detection of volatile organic compounds at a site adjacent to a facility that was previously owned and occupied by Sipex. The letter was also addressed to prior and current property owners and tenants (collectively “Property Owners”). ACWD requested that the Property Owners carry out further site investigation activities to determine if the detected compounds are emanating from the site or simply flowing under it. In June 2012, the Property Owners filed with ACWD a report of its investigation/characterization activities and analytical data obtained. Accumulated data suggests that compounds of concern in groundwater appear to be from an offsite source. ACWD is investigating alternative upgradient sites. Given that this investigation is ongoing and we have not received any recent communications from ACWD, we are unable to ascertain our exposure, if any, or estimate a reasonably possible range of loss. In the opinion of management, after consulting with legal counsel, and taking into account insurance coverage, any ultimate liability related to current outstanding claims and lawsuits, individually or in the aggregate, is not expected to have a material adverse effect on our financial statements, as a whole.
We warrant all custom products and application specific products, including cards and boards, against defects in materials and workmanship for a period of 12 months, and occasionally we may provide an extended warranty from the delivery date. We warrant all of our standard products against defects in materials and workmanship for a period of 90 days from the date of delivery. Reserve requirements are recorded in the period of sale and are based on an assessment of the products sold with warranty, historical warranty costs incurred and customer/product specific circumstances. Our liability is generally limited, at our option, to replacing, repairing, or issuing a credit (if it has been paid for). Our warranty does not cover damage which results from accident, misuse, abuse, improper line voltage, fire, flood, lightning or other damage resulting from modifications, repairs or alterations performed other than by us, or resulting from failure to comply with our written operating and maintenance instructions.
Our warranty reserve balances as of January 1, 2017 and March 27, 2016 were immaterial.
In the ordinary course of business, we may provide for indemnification of varying scope and terms to customers, vendors, lessors, business partners, purchasers of assets or subsidiaries, and other parties with respect to certain matters, including, but not limited to, losses arising out of our breach of agreements or representations and warranties made by us, services to be provided by us, intellectual property infringement claims made by third parties or, matters related to our conduct of the business. In addition, we have entered into indemnification agreements with our directors and certain of our executive officers that will require us, among other things, to indemnify them against certain liabilities that may arise by reason of their status or service as directors or executive officers. We maintain director and officer liability insurance, which may cover certain liabilities arising from our obligation to indemnify our directors and officers, and former directors and officers of acquired companies, in certain circumstances.
It is not possible to determine the aggregate maximum potential loss under these indemnification agreements due to the unique facts and circumstances involved in each particular agreement and claims. Such indemnification agreements might not be subject to maximum loss clauses. Historically, we have not incurred material costs as a result of obligations under these agreements and we have not accrued any liabilities related to such indemnification obligations in our condensed consolidated financial statements.
NOTE 15. | LEGAL PROCEEDINGS |
From time to time, we are involved in various claims, legal actions and complaints arising in the normal course of business. We are not a named party to any ongoing lawsuit or formal proceeding that, in the opinion of our management, is likely to have a material adverse effect on our financial position, results of operations or cash flows.
During the three months and nine months ended January 1, 2017, we recorded an income tax benefit from continuing operations of approximately $0.2 million and an income tax expense of $0.1 million, respectively. The income tax expense was primarily due to an income tax provision in foreign jurisdictions. During the three months and nine months ended December 27, 2015, we recorded an income tax benefit from continuing operations of approximately $1.2 million and $5.4 million, respectively. The income tax benefit was primarily due to application of intra-period allocation under ASC 740 where losses from the continuing operations were utilized against income from discontinued operations.
During the three months ended January 1, 2017, the unrecognized tax benefits decreased by $0.2 million to $17.0 million primarily related to the lapsing of statute of limitations. If recognized, $13.9 million of these unrecognized tax benefits (net of federal benefit) would be recorded as a reduction of future income tax provision before consideration of changes in valuation allowance.
Estimated interest and penalties related to the income taxes are classified as a component of the provision for income taxes in the condensed consolidated statement of operations. Accrued interest and penalties consisted of the following as of the dates indicated (in thousands):
| | January 1, | | | March 27, | |
| | 2017 | | | 2016 | |
Accrued interest and penalties | | $ | 1,585 | | | $ | 1,364 | |
Our major tax jurisdictions are the United States federal and various states, Canada, China, Hong Kong, Korea and certain other foreign jurisdictions. The fiscal years 2004 through 2016 remain open and subject to examinations by the appropriate governmental agencies in the United States and certain of our foreign jurisdictions.
NOTE 17. | SEGMENT AND GEOGRAPHIC INFORMATION |
Our foreign operations are conducted primarily through our wholly-owned subsidiaries in Canada, China, France, Germany, Japan, Malaysia, South Korea, Taiwan and the United Kingdom. Our principal markets include the Asia Pacific region, North America, and Europe. Net sales by geographic areas represent direct sales principally to original equipment manufacturers (“OEM”), or their designated subcontract manufacturers, and to distributors (affiliated and unaffiliated) who buy our products and resell to their customers.
Our net sales by geographic area for the periods indicated below were as follows (in thousands):
| | Three Months Ended | | | Nine Months Ended | |
| | January 1, | | | December 27, | | | January 1, | | | December 27, | |
| | 2017 | | | 2015 | | | 2017 | | | 2015 | |
China | | $ | 10,714 | | | $ | 9,241 | | | $ | 34,089 | | | $ | 28,096 | |
United States | | | 4,922 | | | | 5,059 | | | | 14,550 | | | | 13,416 | |
Singapore | | | 3,525 | | | | 3,255 | | | | 10,234 | | | | 10,740 | |
Germany | | | 2,717 | | | | 2,992 | | | | 7,433 | | | | 9,951 | |
Taiwan | | | 1,434 | | | | 1,873 | | | | 5,381 | | | | 5,219 | |
Korea | | | 539 | | | | 259 | | | | 1,846 | | | | 1,227 | |
Rest of world | | | 3,371 | | | | 2,631 | | | | 8,426 | | | | 7,599 | |
Total net sales | | $ | 27,222 | | | $ | 25,310 | | | $ | 81,959 | | | $ | 76,248 | |
Substantially all of our long-lived assets as of January 1, 2017 and March 27, 2016, respectively, were located in the United States.
The following distributors and customers accounted for 10% or more of our net sales in the periods indicated:
| | Three Months Ended | | | Nine Months Ended | |
| | January 1, | | | December 27, | | | January 1, | | | December 27, | |
| | 2017 | | | 2015 | | | 2017 | | | 2015 | |
Distributor A + | | | 31 | % | | | 33 | % | | | 28 | % | | | 37 | % |
Distributor B | | | 13 | % | | | 11 | % | | | 14 | % | | | * | |
Distributor C | | | 13 | % | | | 10 | % | | | 13 | % | | | 10 | % |
Distributor D | | | 12 | % | | | 11 | % | | | 12 | % | | | 11 | % |
* Net sales for this distributor or customer for this period was less than 10% of our net sales.
+ Related Party
No other distributor or customer accounted for 10% or more of the net sales for the three months ended January 1, 2017 or December 27, 2015.
The following distributors and customers accounted for 10% or more of our net accounts receivable as of the dates indicated:
| | January 1, | | | March 27, | |
| | 2017 | | | 2016 | |
Distributor A+ | | | 28 | % | | | 17 | % |
Distributor B | | | 17 | % | | | 13 | % |
Distributor C | | | 15 | % | | | 14 | % |
Distributor D | | | * | | | | 14 | % |
Customer A | | | * | | | | 12 | % |
* Accounts receivable for this customer for this period was less than 10% of total account balance.
+ Related Party
No other distributor or customer accounted for 10% or more of the net accounts receivable as of January 1, 2017 or March 27, 2016.
NOTE 18. SUBSEQUENT EVENT
On January 9, 2017, Exar negotiated a Sublease (the “Sublease”) with CSR Technology (the “Sublandlord”) with respect to our new headquarter facilities, which will be located at 1060 Rincon Circle, San Jose, California 95131. Under the terms of the Sublease, Exar is leasing an entire building of approximately 65,223 square feet of office space.
The term of the Sublease commences on the latest to occur of: (i) mutual execution of the Sublease by Exar and the Sublandlord; (ii) receipt of the Landlord’s consent to the Sublease; (iii) the date Exar provides proof of insurance required by the Sublandlord pursuant to the Sublease and the Landlord pursuant to the Master Lease; (iv) the date Exar provides both the security deposit and the first rent payment or (v) the earlier of (A) the date Exar commences business operations in the premises or (B) September 1, 2017 (the “Commencement Date”). Either Exar or the Sublandlord can terminate the Sublease if the Landlord’s consent is not obtained within 30 days of the execution of the Sublease. The Sublandlord and Exar received consent from the Landlord to commence the Sublease on February 2, 2017. Exar intends to formally relocate its headquarter offices on or about July 2017. The lease term of the Sublease runs through July 2023. Under the terms of the Sublease, upon the Commencement Date, Exar will pay approximately $90,000 per month in lease payments. We do not have an option to renew, extend or cancel the term of the Sublease.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations, as well as information contained in “Part II, Item 1A.” below and elsewhere in thisQuarterly Report on Form 10-Q,contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are generally written in the future tense and/or may generally be identified by words such as “will,” “may,” “should,” “would,” “could,” “expect,” “suggest,” “possible,” “potential,” “target,” “commit,” “continue,” “believe,” “anticipate,” “intend,” “project,” “projected,” “positioned,” “plan,” or other similar words. Forward-looking statements contained in this Quarterly Report include, among others, statements made in Part I, Item 2—“Management’s Discussion and Analysis of Financial Condition and Results ofOperations—Third Quarter of FiscalYear2017 Executive Summary” and elsewhere regarding (1) our future strategies and target markets, (2) our future revenues, gross profits and margins, (3) our future research and development (“R&D”) efforts and related expenses, (4) our future selling, general and administrative expenses (“SG&A”), (5) our cash and cash equivalents, short-term marketable securities and cash flows from operations being sufficient to satisfy working capital requirements and capital equipment needs for at least the next 12 months, (6) the possibility of future acquisitions and investments, (7)the impact of accounting pronouncements and our critical accounting policies, judgments, estimates, models and assumptions on our financial results, including our ability to accurately estimate our assumptions used in valuing stock-based compensation andour ability to estimate and reconcile distributors’ reported inventories to their activities, (8) our ability to estimate future cash flows associated with long-lived assets, and (9) the volatile global economic and financial market condition, (10) our beliefs regarding our unrecognized tax benefits and (11) the impact of our sale of Integrated Memory Logic (“iML”) on our business. These statements reflect our current views with respect to future events and our potential financial performance and are subject to risks and uncertainties that could cause our business, operating results and financial condition to differ materially and adversely from what is projected or implied by any forward- looking statement included in this Quarterly Report. Factors that could cause actual results to differ materially from those stated herein include, but are not limited to: the information contained under the caption “Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Part II, Item 1A. Risk Factors,” as well as those risks discussed in our Annual Report on Form 10-K for thefiscal year ended March 27, 2016. We disclaim any obligation to update information in any forward-looking statement, except as required by law.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the condensed consolidated financial statements and notes thereto, included in this Quarterly Report and our audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended March 27, 2016, as filed with the Securities and Exchange Commission (“SEC”). Our results of operations for the three and nine months ended January 1, 2017 are not necessarily indicative of results to be expected for any future period.
Business Overview
Exar Corporation (“Exar,” “us,” “our” or “we”) designs, develops and markets analog mixed-signal application solutions serving the Industrial, Infrastructure, Automotive, and Audio/Video markets. Our comprehensive knowledge of end-user markets together with our experience in analog and mixed signal technology has enabled us to provide innovative solutions designed to meet the needs of the evolving connected world. Applying both analog and mixed signal technologies, our products are deployed in a wide array of applications such as industrial, instrumentation and medical equipment, networking and telecommunication systems, servers, LED lighting solutions, and digital video recorders. We provide customers with a breadth of component products and sub-system solutions based on advanced silicon integration. Our product portfolio includes Connectivity, Mixed-signal, Power Management, High Performance Analog, Video Processors, data compression and encryption, and LED lighting solutions.
We market our products worldwide with sales offices and personnel located throughout the Americas, Europe, and Asia. Our products are also sold through channel partners, including distributors and manufacturers’ representatives. We also employ a worldwide team of field application engineers (“FAE”) to work directly with our customers.
Our international sales are denominated in U.S. dollars. Our international-related operating expenses expose us to fluctuations in currency exchange rates because our foreign operating expenses are denominated in foreign currencies while our sales are denominated in U.S. dollars. Our operating results are subject to fluctuations as a result of several factors that could materially and adversely affect our future profitability as described in “Part II, Item 1A. Risk Factors—Our Financial Results May Fluctuate Significantly Because Of A Number Of Factors, Many Of Which Are Beyond Our Control.”
Third Quarter of Fiscal Year 2017 Executive Summary
iML Sale. On November 9, 2016, we completed the sale of 100% of our wholly-owned subsidiary iML. We received total cash proceeds of $127.9 million net of iML’s cash at closing and other adjustments for fluctuations in working capital. This resulted in the recognition of a total gain of $45.4 million. In addition to the proceeds, $5.0 million of purchase price consideration is held in escrow (the “Holdback Amount”) and will be paid to us subject to the satisfaction of certain conditions. The amount was recorded in other non-current assets line in the condensed consolidated balance sheet. See “Note 3-Discontinued Operations”.
Our fiscal years consist of 52 or 53 weeks. In a 52-week year, each fiscal quarter consists of 13 weeks. Fiscal years 2017 and 2016 consist of 53 and 52 weeks, respectively. The first quarter of fiscal years 2017 and 2016 consist of 14 and 13 weeks, respectively.
Net loss from continuing operations for the third quarter of fiscal year 2017 was $0.3 million, compared with a net income of $0.1 million for the second quarter of fiscal year 2017. The change was mainly due to the increase of stock compensation expense offset by our cost reduction efforts. We continue to manage our operating expenses while continuing to invest an appropriate amount in research and development for future products.
Critical Accounting Policies and Estimates
There have been no significant changes to our critical accounting policies during the three months ended January 1, 2017, as compared to the previous disclosures in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the fiscal year ended March 27, 2016.
Results of Operations
Our Statements of Operations data were as follows for the periods presented (in thousands, except percentages):
| | Three Months Ended | | | | | | | | | |
| | January 1, | | | December 27, | | | | | | | | | |
| | 2017 | | | 2015 | | | Change | |
Net Sales: | | $ | 27,222 | | | $ | 25,310 | | | $ | 1,912 | | | | 8 | % |
Cost of sales: | | | | | | | | | | | | | | | | |
Cost of sales | | | 10,054 | | | | 9,716 | | | | 338 | | | | 3 | % |
Cost of sales-related party | | | 3,118 | | | | 4,025 | | | | (907 | ) | | | (23 | %) |
Amortization of purchased intangible assets | | | 594 | | | | 594 | | | | - | | | | 0 | % |
Total cost of sales | | | 13,766 | | | | 14,335 | | | | (569 | ) | | | (4 | %) |
Gross profit | | | 13,456 | | | | 10,975 | | | | 2,481 | | | | 23 | % |
Operating expenses: | | | | | | | | | | | | | | | | |
Research and development | | | 4,964 | | | | 4,734 | | | | 230 | | | | 5 | % |
Selling, general and administrative | | | 9,109 | | | | 6,781 | | | | 2,328 | | | | 34 | % |
Restructuring charges and exit costs, net | | | - | | | | 2,639 | | | | (2,639 | ) | | | (100 | %) |
Total operating expenses | | | 14,073 | | | | 14,154 | | | | (81 | ) | | | (1 | %) |
Loss from continuing operations | | | (617 | ) | | | (3,179 | ) | | | 2,562 | | | | (81 | %) |
Other income and expense, net: | | | | | | | | | | | | | | | | |
Interest income and other, net | | | 212 | | | | (12 | ) | | | 224 | | | | (1867 | %) |
Interest expense | | | (80 | ) | | | (65 | ) | | | (15 | ) | | | 23 | % |
Loss before income taxes | | | (485 | ) | | | (3,256 | ) | | | 2,771 | | | | (85 | %) |
Benefit from income taxes | | | (204 | ) | | | (1,211 | ) | | | 1,007 | | | | (83 | %) |
Loss from continuing operations | | | (281 | ) | | | (2,045 | ) | | | 1,764 | | | | (86 | %) |
Net income (loss) from discontinued operations | | | 45,660 | | | | (5,092 | ) | | | 50,752 | | | | (997 | %) |
Net income (loss) | | $ | 45,379 | | | $ | (7,137 | ) | | $ | 52,516 | | | | (736 | %) |
| | Nine Months Ended | | | | | | | | | |
| | January 1, | | | December 27, | | | | | | | | | |
| | 2017 | | | 2015 | | | Change | |
Net Sales: | | $ | 81,959 | | | $ | 76,248 | | | $ | 5,711 | | | | 7 | % |
Cost of sales: | | | | | | | | | | | | | | | | |
Cost of sales | | | 31,473 | | | | 29,922 | | | | 1,551 | | | | 5 | % |
Cost of sales-related party | | | 8,468 | | | | 12,847 | | | | (4,379 | ) | | | (34 | %) |
Restructuring charges and exit costs | | | 225 | | | | 740 | | | | (515 | ) | | | (70 | %) |
Proceeds from legal settlement | | | - | | | | (1,500 | ) | | | 1,500 | | | | (100 | %) |
Amortization of purchased intangible assets | | | 1,782 | | | | 1,833 | | | | (51 | ) | | | (3 | %) |
Total cost of sales | | | 41,948 | | | | 43,842 | | | | (1,894 | ) | | | (4 | %) |
Gross profit | | | 40,011 | | | | 32,406 | | | | 7,605 | | | | 23 | % |
Operating expenses: | | | | | | | | | | | | | | | | |
Research and development | | | 14,840 | | | | 17,007 | | | | (2,167 | ) | | | (13 | %) |
Selling, general and administrative | | | 23,425 | | | | 21,690 | | | | 1,735 | | | | 8 | % |
Merger and acquisition costs | | | 1,270 | | | | 544 | | | | 726 | | | | 133 | % |
Restructuring charges and exit costs, net | | | 923 | | | | 4,846 | | | | (3,923 | ) | | | (81 | %) |
Impairment of design tools | | | 1,519 | | | | - | | | | 1,519 | | | | | |
Gain of land and building under sale-leaseback arrangement | | | (9,300 | ) | | | - | | | | (9,300 | ) | | | | |
Total operating expenses | | | 32,677 | | | | 44,087 | | | | (11,410 | ) | | | (26 | %) |
Income (loss) from continuing operations | | | 7,334 | | | | (11,681 | ) | | | 19,015 | | | | (163 | %) |
Other income and expense, net: | | | | | | | | | | | | | | | | |
Interest income and other, net | | | 299 | | | | (60 | ) | | | 359 | | | | (598 | %) |
Interest expense | | | (147 | ) | | | (158 | ) | | | 11 | | | | (7 | %) |
Income (loss) before income taxes | | | 7,486 | | | | (11,899 | ) | | | 19,385 | | | | (163 | %) |
Provision for (benefit from) income taxes | | | 141 | | | | (5,410 | ) | | | 5,551 | | | | (103 | %) |
Net income (loss) from continuing operations | | | 7,345 | | | | (6,489 | ) | | | 13,834 | | | | (213 | %) |
Net income (loss) from discontinued operations | | | 47,982 | | | | (7,355 | ) | | | 55,337 | | | | (752 | %) |
Net income (loss) | | $ | 55,327 | | | $ | (13,844 | ) | | $ | 69,171 | | | | (500 | %) |
Net Sales
Geographically, our net sales in dollars and as a percentage of total net sales were as follows for the periods presented (in thousands, except percentages):
| | Three Months Ended | | | | | | | Nine Months Ended | | | | | |
| | January 1, | | | December 27, | | | | | | | January 1, | | | December 27, | | | | | |
| | 2017 | | | 2015 | | | Change | | | 2017 | | | 2015 | | | Change | |
Net sales: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asia | | $ | 17,559 | | | | 65 | % | | $ | 15,924 | | | | 63 | % | | | 10 | % | | $ | 55,612 | | | | 68 | % | | $ | 49,105 | | | | 64 | % | | | 13 | % |
Americas | | | 5,489 | | | | 20 | % | | | 5,529 | | | | 22 | % | | | -1 | % | | | 15,582 | | | | 19 | % | | | 14,371 | | | | 19 | % | | | 8 | % |
Europe | | | 4,174 | | | | 15 | % | | | 3,857 | | | | 15 | % | | | 8 | % | | | 10,765 | | | | 13 | % | | | 12,772 | | | | 17 | % | | | -16 | % |
Total | | $ | 27,222 | | | | 100 | % | | $ | 25,310 | | | | 100 | % | | | 8 | % | | $ | 81,959 | | | | 100 | % | | $ | 76,248 | | | | 100 | % | | | 7 | % |
For the three months ended January 1, 2017, net sales increased $1.9 million, or 8% compared to the same period in the prior fiscal year. The increase was mainly due to a $1.6 million and $0.3 million increase in sales volume in the Asia and Europe markets, respectively. The increase in net sales was primarily due to the higher sales volume of power management, connectivity, and data compression products.
For the nine months ended January 1, 2017, net sales increased $5.7 million, or 7% compared to the same period in the prior fiscal year. The increase was mainly due to a $6.5 million and $1.2 million increase in sales volume in the Asia and Americas markets, respectively, partially offset by a $2.0 million decrease of sales volume in the Europe market. The increase in net sales was primarily due to the higher sales volume of data compression products. The increase in data compression sales were a result of new customer projects ramping and as a result of a $2.5 million cash consideration we paid to one of our distributors to settle a dispute relating to our data compression products, which we recorded as a one-time reduction of revenue in the third quarter of fiscal year 2016.
Gross Profit
Gross profit for the three months ended January 1, 2017 increased by approximately $2.5 million, as compared to the same period in the prior fiscal year. The increase was primarily a result of our continued cost reduction efforts leading to decreased costs as well as increased advanced product sales which generally sell at higher margins.
Gross profit for the nine months ended January 1, 2017 increased by approximately $7.6 million, as compared to the same period a year ago. The increase was a result of a $0.5 million decrease in restructuring charges and a $2.5 million cash consideration we paid to one of our distributors to settle a dispute relating to our data compression products which we recorded as a one-time reduction of revenue, partially offset by the receipt of $1.5 million of proceeds from a legal settlement related to our data compression products in the second quarter of fiscal year 2016. Further, the increase was also a result of the aforementioned reasons in the paragraph above.
We believe that gross profit will fluctuate as a percentage of sales and in absolute dollars due to, among other factors, the inclusion of product mix, the amortization of the costs of acquired intangibles, product and manufacturing costs, our ability to leverage fixed operational costs, shipment volumes, competitive pricing pressure on our products, and currency fluctuations.
Research and Development (“R&D”)
R&D expenses for the three months ended January 1, 2017 remained consistent, as compared to the same period in the prior fiscal year.
R&D expenses for the nine months ended January 1, 2017 decreased $2.2 million, as compared to the same periods in the prior fiscal year. The decrease was primarily due to our strategic restructuring activities which resulted in a decrease in average headcount combined with a decrease in depreciation expense of $0.5 million associated with design tools impaired subsequent to the first quarter of the prior fiscal year.
We believe that R&D expenses will fluctuate in absolute dollars due to, among other factors, the inclusion of costs associated with increased investment in software development, variable compensation, incentives, annual merit increases and fluctuations in reimbursements under a research and development contract.
Selling, General and Administrative (“SG&A”)
SG&A expenses for the three months and nine months ended January 1, 2017 increased $2.3 million and $1.7 million, respectively, as compared with the same periods a year ago. The increase was mainly due to an increase of $1.6 million in stock based compensation expense associated with the Fiscal Year 2017 Management Incentive Program (“2017 Incentive Program”) recorded in the three months ended January 1, 2017.
We believe that SG&A expenses will fluctuate in absolute dollars due to, among other factors, the inclusion of costs associated with variable commissions, legal costs, variable compensation, incentives and annual merit increases.
Impairment of Design Tools
During the first quarter of fiscal year 2017, we recorded an impairment charge of $1.5 million attributable to design tools licensed from third parties. The impairment was due to the restructuring activities during the quarter which resulted in the abandonment of certain design tools.
Gain on sale of land and building under a sale-leaseback arrangement
During the first fiscal quarter of 2017, we sold our Fremont facility resulting in a gain of $11.9 million. Due to the sale and leaseback provision in the sale agreement, $2.6 million of the gain was deferred and is being recognized on a straight-line basis over the term of the lease and recorded as reduction in rent expense. This resulted in a gain of $9.3 million recorded during the first fiscal quarter of fiscal year 2017.
Restructuring Charges and Exit Costs
Restructuring charges and exit costs for the three and nine months endedJanuary 1, 2017, decreased $2.6 million and $3.9 million, respectively, as compared with the same periods a year ago.See“Note 10 – Restructuring Charges and Exit Costs.”
Interest Income and Other, Net
Interest income and other, net primarily consists of interest income, foreign exchange gains or losses, and realized gains or losses on marketable securities.
Interest income and other, net for the three and nine months ended January 1, 2017 increased $0.2 million and $0.4 million, respectively, as compared with the same periods a year ago. The increase was mainly due to an increase in short term marketable securities.
Interest Expense and Other, Net
Interest expense and other, net attributable to interest paid on capital leasesduring the three and nine months ended January 1, 2017 each remained consistent with the same period a year ago.
Provision for Income Taxes
During the three months and nine months ended January 1, 2017, we recorded an income tax benefit from continuing operations of approximately $0.2 million and an income tax expense of $0.1 million, respectively. The income tax expense was primarily due to an income tax provision in foreign jurisdictions. During the three months and nine months ended December 27, 2015, we recorded an income tax benefit from continuing operations of approximately $1.2 million and $5.4 million, respectively. The income tax benefit was primarily due to losses benefited against income from discontinued operations.
Net Income (Loss) from Discontinued Operations
Net income from discontinued operations for the three and nine months ended January 1, 2017 was $45.7 million and $48.0 million, respectively, compared to a loss of $5.1 million and $7.4 million, respectively, for the same periods of the prior year. The increase in net income was primarily attributable to the $45.4 million gain we recognized as a result of the completion of the sale of iML.
Liquidity and Capital Resources
| | Nine Months Ended | |
| | January 1, | | | December 27, | |
| | 2017 | | | 2015 | |
| | (dollars in thousands) | |
Total cash and cash equivalents | | $ | 102,023 | | | $ | 53,449 | |
Percentage of total assets | | | 32 | % | | | 21 | % |
| | | | | | | | |
Net cash provided by operating activities | | $ | 10,789 | | | $ | 1,104 | |
Net cash provided by (used in) investing activities | | | 25,453 | | | | (954 | ) |
Net cash provided by (used in) financing activities | | | 10,711 | | | | (1,934 | ) |
Net increase in cash and cash equivalents | | $ | 46,953 | | | $ | (1,784 | ) |
We have adequate cash and cash equivalents and cash flows to fund our operations for at least the next 12 months.
Nine months ended January 1, 2017
Cash generated from our operating activities was $10.8 million during the nine months ended January 1, 2017. Recorded net income from continuing operations of $7.3 million, which included non-cash expenses such as depreciation and amortization of $4.7 million, stock-based compensation expense of $7.1 million and impairment of design tools of $1.5 million. We also recognized a one-time gain on the sale of our Fremont facility of $9.3 million. Cash flow from changes in assets and liabilities was primarily due to an increase in inventory of $3.4 million, a decrease in other current and non-current liabilities of $2.2 million and deferred income of $1.5 million, partially offset by a decrease in accounts receivable of $1.6 million and an increase in accounts payable of $5.0 million due to timing of payments.
Cash provided by investing activities during the nine months ended January 1, 2017 was $25.5 million, primarily from the sale of our Fremont facility which generated $24.1 million and the sale of iML which generated $127.9 million less purchases of short-term marketable securities of $125.8 million.
Cash provided by financing activities during the nine months ended January 1, 2017 was $10.7 million which consisted of net receipts of $13.5 million associated with our employee stock plan, partially offset by$2.8 million in repayment of a lease financing obligation.
Nine months ended December 27, 2015
Cash provided from our operating activities was $1.1 million during the nine months ended December 27, 2015. We recorded a net loss of $6.5 million which included non-cash expenses such as depreciation and amortization of $6.9 million and stock-based compensation expense of $3.8 million. Cash flow from changes in assets and liabilities was primarily due to increases in accounts receivable of $1.8 million, a decrease in prepaid expenses, other current assets and other assets of $7.5 million and an increase in accounts payable of $1.1 million offset by a decrease in deferred income of $2.8 million and a decrease in other current and non-current liabilities of $7.9 million.
Cash used in investing activities during the nine months ended December 27, 2015 was $1.0 million due to the purchase of property, plant and equipment.
Cash used in financing activities was $1.9 million, which reflects $2.3 million repayment of lease financing obligation, and $0.4 million net cash settlement for equity awards, partially offset by receipt of $0.8 million net proceeds associated with our employee stock plans.
Recent Accounting Pronouncements
Please refer to “Part I, Item 1. Financial Statements” and “Notes to Condensed Consolidated Financial Statements, Note 2 – Recent Accounting Pronouncements.”
Off-Balance Sheet Arrangements
We have not utilized special purpose entities to facilitate off-balance sheet financing arrangements. However, we have, in the normal course of business, entered into agreements which impose warranty obligations with respect to our products or which obligate us to provide indemnification of varying scope and terms to customers, vendors, lessors and business partners, our directors and executive officers, purchasers of assets or subsidiaries, and other parties with respect to certain matters. These arrangements may constitute “off-balance sheet transactions” as defined in Section 303(a)(4) of Regulation S-K. Please see“Note 14–Commitments and Contingencies” to the condensed consolidated financial statements for further discussion of our product warranty liabilities and indemnification obligations.
As discussed in“Note 14–Commitments and Contingencies,” during the normal course of business, we make certain indemnities and commitments under which we may be required to make payments in relation to certain transactions. These indemnities include non-infringement of patents and intellectual property, indemnities to our customers in connection with the delivery, design, manufacture and sale of our products, indemnities to our directors and officers in connection with legal proceedings, indemnities to various lessors in connection with facility leases for certain claims arising from such facility or lease and indemnities to other parties to certain acquisition agreements. The duration of these indemnities and commitments varies, and in certain cases, is indefinite. We believe that substantially all of our indemnities and commitments provide for limitations on the maximum potential future payments we could be obligated to make. However, we are unable to estimate the maximum amount of liability related to our indemnities and commitments because such liabilities are contingent upon the occurrence of events which are not reasonably determinable.
Contractual Obligations and Commitments
Our contractual obligations and commitments at January 1, 2017 were as follows (in thousands):
| | Payments due by period | |
| | | | | Less than | | | 1-3 | | | 3-5 | | | More than | |
Contractual Obligations | | Total | | | 1 year | | | years | | | years | | | 5 years | |
Purchase commitments (1) | | $ | 21,382 | | | $ | 19,036 | | | $ | 718 | | | $ | 791 | | | $ | 837 | |
Operating lease commitments (2) | | | 2,294 | | | | 1,842 | | | | 452 | | | | - | | | | - | |
Total | | $ | 23,676 | | | $ | 20,878 | | | $ | 1,170 | | | $ | 791 | | | $ | 837 | |
| (1) | We place purchase orders with wafer foundries, back end suppliers and other vendors as part of our normal course of business. We expect to receive and pay for wafers, capital equipment and various service contracts over the next 12 months from our existing cash balances. |
| (2) | Operating lease payments including real property leases for our worldwide offices. |
Other commitments
As of January 1, 2017, our unrecognized tax benefits were $17.0 million, of which $3.4 million was classified as other non-current obligations. We believe that it is reasonably possible that the amount of gross unrecognized tax benefits related to the resolution of income tax matters could be reduced by approximately $0.8 million during the next 12 months as the statute of limitations expires. See“Note 16 – Income Taxes.”
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Market risk is the risk of potential economic loss principally arising from adverse changes in the fair value of financial instruments. The major components of market risk affecting us are interest rate risk and foreign currency exchange rate risk.
Investment Risk and Interest Rate Sensitivity. We maintain investment portfolio holdings of various issuers, types, and maturity dates with two professional management institutions. The fair value of these investments on any given day during the investment term may vary as a result of market interest rate fluctuations. Our investment portfolio consisted of cash equivalents, money market funds and fixed income securities of $190.7 million as of January 1, 2017 and money market funds and equity securities of approximately $47,000 as of March 27, 2016. The fixed income securities in our investment portfolio as of January 1, 2017, like all fixed income instruments, are subject to interest rate risk and will vary in value as market interest rates fluctuate. If market interest rates were to increase or decline immediately and uniformly by less than 100 basis points from levels as of January 1, 2017, the increase or decline in the fair value of the portfolio would not be material. At January 1, 2017, the difference between the fair value and the underlying cost of the investments portfolio was an unrealized loss of approximately $141,000, net of taxes.
Our short-term investments are classified as “available-for-sale” securities and the cost of securities sold is based on the specific identification method. At January 1, 2017, short-term investments consisted of corporate bonds and securities, U.S. government and agency securities, state and local government securities, and certificates of deposit of $190.7 million.
Foreign Currency Fluctuations. We are exposed to foreign currency fluctuations primarily through our foreign operations. This exposure is the result of foreign operating expenses and cash balances being denominated in foreign currency. Operational currency requirements are typically forecasted for a one-month period. If there is a need to hedge this risk, we may enter into transactions to purchase currency in the open market or enter into forward currency exchange contracts. A hypothetical change of 10% of an exchange rate would not result in a material impact to our financial condition or results of operations.
Except for the foreign exchange rate risk, there have been no material changes in the quantitative or qualitative aspect of our market risk profile since March 27, 2016. For additional information regarding our exposure to certain market risks, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in our Annual Report on Form 10-K for the year ended March 27, 2016.
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures (“Disclosure Controls”)
Our management, including our Chief Executive Officer (our principal executive officer) (the “CEO”) and our Chief Financial Officer (our principal financial and accounting officer) (the “CFO”) have evaluated the effectiveness ofour disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) (the “Evaluation”), as of the end of the period covered by this Quarterly Report on Form 10-Q. This Evaluation was performed under the supervision and with the participation of management, including our CEO, as principal executive officer, and CFO, as principal financial officer. Attached as Exhibits 31.1 and 31.2 of this Quarterly Report on Form 10-Q are the certifications of the CEO and the CFO, respectively, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (the “Certifications”). This section of the Quarterly Report on Form 10-Q provides information concerning the Evaluation referred to in the Certifications and should be read in conjunction with the Certifications.
Based on the Evaluation, our CEO and CFO have concluded that our disclosure controls and procedures are effective at the reasonable assurance level as of January 1, 2017.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
See Note 15 to our unaudited condensed consolidated financial statements contained in this Quarterly Report on Form 10-Q for further discussion.
In addition to the cautionary information included in this report and the risk factors indicated below, you should carefully consider the factors discussed in “Item 1A. Risk Factors” in our 2016 Annual Report on Form 10-K, filed with the SEC on May 27, 2016, which could materially adversely affect our business, financial condition, and/or results of operations.
Our sale of Integrated Memory Logic, or iML, could materially and adversely affect our future business, results of operations, financial condition and stock price.
On November 9, 2016, we completed the previously announced sale (the “Sale”) of 100% of the issued and outstanding shares of iML, a Cayman Island exempt company and a wholly-owned subsidiary of Exar, pursuant to the terms of that certain Share Purchase Agreement (the “Purchase Agreement”), dated as of June 1, 2016, by and between Exar and Beijing E-town Chipone Technology Co., Ltd. (“Buyer”), a limited liability company of the People’s Republic of China, and solely for the purposes of Article 13 and Article 14 of the Purchase Agreement, Beijing E-Town International Investment & Development Co., Ltd., and Chipone Technology Co., Ltd.. As a result of the Sale and the divestiture of one of our significant lines of business, our results of operations, financial condition and stock price may be harmed, including as a result of the following:
| • | we could potentially lose customers or vendors that were engaged by iML employees or who were otherwise primarily associated with iML, but helpful to our remaining business; |
| • | we could potentially lose negotiation power or be unable to obtain lower pricing at certain distributors, suppliers, vendors, and assembly and test houses as a result of a decrease in our product lines and overall lower volume purchases from suppliers, vendors, and assembly and test houses; and |
| • | we have agreed to restrictions with the the Buyer that limit how we conduct our continuing LED business, which we are able to continue to operate under a license to certain intellectual property we received back from the Buyer as part of the Sale. These restrictions may not be in our best interests, and may disrupt or otherwise adversely affect our business and our relationships with our customers, prevent us from pursuing otherwise attractive business opportunities, limit our ability to respond effectively to competitive pressures, industry developments and future opportunities, and otherwise harm our business, results of operations, and financial condition. |
The occurrence of these or other events individually or in combination could have a material adverse effect on our business, results of operations, financial condition and stock price.
As part of the sale of iML, we agreed to indemnify the Buyer foran amount that could beup to the full purchase price for breaches of representations and warranties, covenants and other matters under the Purchase Agreement. If we are required to make indemnification payments, we may not recognize the anticipated benefits from the sale of iML
Under the terms of the Purchase Agreement, we agreed to indemnify the Buyer for breaches of representations and warranties, covenants and other matters. We have agreed to place $5.0 million of the total purchase price into an escrow account for a period of 18 months to partially secure our indemnification obligations under the Purchase Agreement. Our indemnification obligations for breaches of representations and warranties survive for 12 months from the closing of the Sale, except for breaches of representations and warranties covering intellectual property, which survive 18 months, and breaches of representations and warranties of certain fundamental representations, which survive until the expiration of the applicable statute of limitations. Our maximum indemnification obligation for breaches of representations and warranties, other than intellectual property and fundamental representations, is $13.6 million, our maximum indemnification obligation for breaches of intellectual property representations is $34.0 million, and our maximum indemnity obligation for breaches of fundamental representations is the full purchase price amount. The aggregate amount recovered by the Buyer in accordance with the indemnification provisionswith respect to matters that are subject to the intellectual property representations, together with the aggregate amount recovered by the Buyer in accordance with the indemnification provisionswith respect to matters that are subject to the general representations and warranties (other than fundamental representations), will in no event exceed $34.0 million. If we are required to pay any amount to the Buyer as a result of these indemnification obligation, which may include the payment of a material amount or all of the purchase price consideration, we may not obtain the expected benefits of the sale of iML.
(a) Exhibits required by Item 601 of Regulation S-K
See the Exhibit Index, which follows the signature page to this Quarterly Report on Form 10-Q.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Quarterly Report on Form 10-Q of Exar Corporation to be signed on its behalf by the undersigned thereunto duly authorized.
| | EXAR CORPORATION (Registrant) |
| | |
February 3, 2017 | By | /s/ Keith Tainsky |
| | Keith Tainsky Chief Financial Officer (On the Registrant’s Behalf and as Principal Financial Officer) |
February 3, 2017 | By | /s/ Jing Lin |
| | Jing Lin Chief Accounting Officer (On the Registrant’s Behalf and as Principal Accounting Officer) |
INDEX TO EXHIBITS
| | | Incorporated by Reference | |
Exhibit Number | Exhibit | | Form | File No. | Exhibit | Filing Date | Filed Herewith |
| | | | | | | |
| | | | | | | |
10.1 | Sublease Agreement, dated January 9, 2017 by and between Exar Corporation and CSR Technology, Inc. | | | | | | X |
10.2 | First Amendment to Sublease Agreement, dated February 1, 2017 by and between Exar Corporation and CSR Technology, Inc. | | | | | | X |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) | | | | | | X |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) | | | | | | X |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | | | | | | X |
101.INS | XBRL Instance Document | | | | | | X |
101.SCH | XBRL Taxonomy Extension Schema Document | | | | | | X |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | | | | | | X |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | | | | | | X |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | | | | | | X |
101.PRE | XBRL Taxonomy Extension Presentation | | | | | | X |
1 The certifications contained in Exhibit 32.1 are not deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934 and are not to be incorporated by reference into any filing of Exar under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof irrespective of any general incorporation by reference language contained in any such filing, except to the extent that the filing specifically incorporates by reference.
37