- SSB Dashboard
- Financials
- Filings
- Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
SouthState (SSB) 424B3Prospectus supplement
Filed: 16 Jul 24, 12:41pm
| | | |
| | | | ||
| John C. Corbett Director and Chief Executive Officer SouthState Corporation | | | David R. Brooks Chairman of the Board and Chief Executive Officer Independent Bank Group, Inc. | |
| • if you are a SouthState shareholder: SouthState Corporation 1101 First Street South Winter Haven, Florida 33880 (800) 277-2175 Attention: Corporate Secretary | | | • if you are an IBTX shareholder: Independent Bank Group, Inc. 7777 Henneman Way, Floor 4 McKinney, Texas 75070 (972) 562-9004 Attention: Corporate Secretary | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 12 | | | |
| | | | 12 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 14 | | | |
| | | | 14 | | | |
| | | | 15 | | | |
| | | | 15 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 16 | | | |
| | | | 16 | | | |
| | | | 17 | | | |
| | | | 17 | | | |
| | | | 17 | | | |
| | | | 20 | | | |
| | | | 20 | | | |
| | | | 20 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 31 | | | |
| | | | 33 | | | |
| | | | 41 | | | |
| | | | 41 | | | |
| | | | 41 | | | |
| | | | 41 | | | |
| | | | 41 | | | |
| | | | 42 | | | |
| | | | 42 | | | |
| | | | 42 | | | |
| | | | 43 | | | |
| | | | 43 | | | |
| | | | 43 | | | |
| | | | 44 | | | |
| | | | 44 | | | |
| | | | 44 | | | |
| | | | 45 | | | |
| | | | 45 | | |
| | | Page | | |||
| | | | 46 | | | |
| | | | 46 | | | |
| | | | 46 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 49 | | | |
| | | | 49 | | | |
| | | | 50 | | | |
| | | | 50 | | | |
| | | | 51 | | | |
| | | | 51 | | | |
| | | | 52 | | | |
| | | | 52 | | | |
| | | | 52 | | | |
| | | | 53 | | | |
| | | | 53 | | | |
| | | | 53 | | | |
| | | | 54 | | | |
| | | | 56 | | | |
| | | | 57 | | | |
| | | | 58 | | | |
| | | | 58 | | | |
| | | | 58 | | | |
| | | | 65 | | | |
| | | | 68 | | | |
| | | | 80 | | | |
| | | | 83 | | | |
| | | | 92 | | | |
| | | | 95 | | | |
| | | | 95 | | | |
| | | | 101 | | | |
| | | | 102 | | | |
| | | | 102 | | | |
| | | | 104 | | | |
| | | | 104 | | | |
| | | | 106 | | | |
| | | | 106 | | | |
| | | | 125 | | | |
| | | | 126 | | |
| | | Page | | |||
| | | | 128 | | | |
| | | | 128 | | | |
| | | | 129 | | | |
| | | | 129 | | | |
| | | | 130 | | | |
| | | | 130 | | | |
| | | | 130 | | | |
| | | | 130 | | | |
| | | | 132 | | | |
| | | | 132 | | | |
| | | | 132 | | | |
| | | | 133 | | | |
| | | | 147 | | | |
| | | | 148 | | | |
| | | | 149 | | | |
| | | | 149 | | | |
| | | | 149 | | | |
| | | | 150 | | | |
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | | |
| | | | E-1 | | | |
| | | | F-1 | | |
| | | SouthState Common Stock | | | IBTX Common Stock | | | Implied Value of One Share of IBTX Common Stock | | |||||||||
May 17, 2024 | | | | $ | 80.85 | | | | | $ | 43.94 | | | | | $ | 48.51 | | |
July 11, 2024 | | | | $ | 82.55 | | | | | $ | 49.32 | | | | | $ | 49.53 | | |
(Dollars in thousands) | | | SouthState Corporation 3/31/2024 (as reported) | | | IBTX 3/31/2024 (as reported) | | | Reclassification Adjustments | | | | | | Purchase Acct Adjustments & Reclassifications | | | | | | Pro Forma 3/31/2024 Combined | | |||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | | $ | 478,271 | | | | | $ | 80,599 | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 558,870 | | |
Interest-earning deposits with banks | | | | | 731,186 | | | | | | 649,399 | | | | | | 248 | | | | (a) | | | | | | | | | | | | | | 1,380,833 | | |
Total cash and cash equivalents | | | | | 1,209,457 | | | | | | 729,998 | | | | | | 248 | | | | | | | | | — | | | | | | | | | 1,939,703 | | |
Certificates of deposit held in other banks | | | | | — | | | | | | 248 | | | | | | (248) | | | | (a) | | | | | — | | | | | | | | | — | | |
Trading securities, at fair value | | | | | 66,188 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 66,188 | | |
Investment securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities held to maturity | | | | | 2,446,589 | | | | | | 204,776 | | | | | | — | | | | | | | | | (38,040) | | | | (e) | | | | | 2,613,325 | | |
Securities available for sale, at fair value | | | | | 4,598,400 | | | | | | 1,543,247 | | | | | | — | | | | | | | | | — | | | | | | | | | 6,141,647 | | |
Other investments | | | | | 187,285 | | | | | | 11,493 | | | | | | — | | | | | | | | | — | | | | | | | | | 198,778 | | |
Total investment securities | | | | | 7,232,274 | | | | | | 1,759,516 | | | | | | — | | | | | | | | | (38,040) | | | | | | | | | 8,953,750 | | |
Loans held for sale | | | | | 56,553 | | | | | | 21,299 | | | | | | — | | | | | | | | | — | | | | | | | | | 77,852 | | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Loans | | | | | 32,667,310 | | | | | | 14,613,893 | | | | | | — | | | | | | | | | (461,135) | | | | (f) | | | | | 46,820,068 | | |
Less allowance for credit losses (“ACL”) | | | | | (469,654) | | | | | | (148,437) | | | | | | — | | | | | | | | | — | | | | (g) | | | | | (618,091) | | |
Loans, net | | | | | 32,197,656 | | | | | | 14,465,456 | | | | | | — | | | | | | | | | (461,135) | | | | | | | | | 46,201,977 | | |
Other real estate owned (“OREO”) | | | | | 1,644 | | | | | | 8,685 | | | | | | — | | | | | | | | | — | | | | | | | | | 10,329 | | |
Bank property held for sale | | | | | 8,973 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 8,973 | | |
Premises and equipment, net | | | | | 512,635 | | | | | | 352,325 | | | | | | 26,070 | | | | (b) | | | | | — | | | | | | | | | 891,030 | | |
Goodwill | | | | | 1,923,106 | | | | | | 994,021 | | | | | | — | | | | | | | | | (135,880) | | | | (h) | | | | | 2,781,247 | | |
Bank-owned life insurance | | | | | 997,562 | | | | | | 247,052 | | | | | | — | | | | | | | | | — | | | | | | | | | 1,244,614 | | |
Mortgage servicing rights (“MSRs”) | | | | | 87,970 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 87,970 | | |
Other intangible assets | | | | | 83,193 | | | | | | 47,485 | | | | | | — | | | | | | | | | 295,464 | | | | (i) | | | | | 426,142 | | |
Deferred tax asset | | | | | 170,818 | | | | | | 95,063 | | | | | | — | | | | | | | | | 47,478 | | | | (j) | | | | | 313,359 | | |
Derivative assets, at fair value | | | | | 176,784 | | | | | | — | | | | | | 11,127 | | | | (c) | | | | | — | | | | | | | | | 187,911 | | |
Other assets | | | | | 420,025 | | | | | | 150,304 | | | | | | (37,197) | | | | (b), (c) | | | | | 6,588 | | | | (k) | | | | | 539,720 | | |
Total assets | | | | $ | 45,144,838 | | | | | $ | 18,871,452 | | | | | $ | — | | | | | | | | $ | (285,525) | | | | | | | | $ | 63,730,765 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing | | | | $ | 10,546,410 | | | | | $ | 3,300,773 | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 13,847,183 | | |
Interest-bearing | | | | | 26,632,024 | | | | | | 12,370,942 | | | | | | — | | | | | | | | | — | | | | | | | | | 39,002,966 | | |
Total deposits | | | | | 37,178,434 | | | | | | 15,671,715 | | | | | | — | | | | | | | | | — | | | | | | | | | 52,850,149 | | |
Federal funds purchased and securities sold under agreements to repurchase | | | | | 554,691 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 554,691 | | |
Other borrowings | | | | | 391,812 | | | | | | 551,642 | | | | | | — | | | | | | | | | (13,114) | | | | (l) | | | | | 930,340 | | |
Derivative liabilities, at fair value | | | | | 954,788 | | | | | | — | | | | | | 19,629 | | | | (d) | | | | | — | | | | | | | | | 974,417 | | |
Other liabilities | | | | | 518,104 | | | | | | 247,288 | | | | | | (19,629) | | | | (d) | | | | | 41,144 | | | | (k) | | | | | 786,907 | | |
Total liabilities | | | | | 39,597,829 | | | | | | 16,470,645 | | | | | | — | | | | | | | | | 28,030 | | | | | | | | | 56,096,504 | | |
Shareholders’ equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock | | | | | 190,443 | | | | | | 414 | | | | | | — | | | | | | | | | 61,946 | | | | (m), (n) | | | | | 252,803 | | |
Surplus (APIC) | | | | | 4,230,345 | | | | | | 1,969,291 | | | | | | — | | | | | | | | | 89,344 | | | | (m), (n) | | | | | 6,288,980 | | |
Retained earnings | | | | | 1,749,215 | | | | | | 624,017 | | | | | | — | | | | | | | | | (657,760) | | | | (m), (g) | | | | | 1,715,472 | | |
Accumulated other comprehensive loss | | | | | (622,994) | | | | | | (192,915) | | | | | | — | | | | | | | | | 192,915 | | | | (m) | | | | | (622,994) | | |
Total shareholders’ equity | | | | | 5,547,009 | | | | | | 2,400,807 | | | | | | — | | | | | | | | | (313,555) | | | | | | | | | 7,634,261 | | |
Total liabilities and shareholders’ equity | | | | $ | 45,144,838 | | | | | $ | 18,871,452 | | | | | $ | — | | | | | | | | $ | (285,525) | | | | | | | | $ | 63,730,765 | | |
(Dollars in thousands, except par value) | | | SouthState Corporation 3/31/2024 (as reported) | | | IBTX 3/31/2024 (as reported) | | | Pro Forma Adjustments | | | | | | Proforma 3/31/2024 Combined | | ||||||||||||
Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans, including fees | | | | $ | 463,688 | | | | | $ | 215,511 | | | | | $ | 38,428 | | | | (1) | | | | $ | 717,627 | | |
Investment securities | | | | | 45,313 | | | | | | 10,163 | | | | | | 3,170 | | | | (2) | | | | | 58,646 | | |
Federal funds sold and securities purchased under agreements to resell, interest-earning deposits & other | | | | | 8,254 | | | | | | 9,531 | | | | | | — | | | | | | | | | 17,785 | | |
Total interest income | | | | | 517,255 | | | | | | 235,205 | | | | | | 41,598 | | | | | | | | | 794,058 | | |
Interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | | | 160,162 | | | | | | 122,510 | | | | | | — | | | | | | | | | 282,672 | | |
Federal funds purchased and securities sold under agreements to repurchase | | | | | 4,727 | | | | | | — | | | | | | — | | | | | | | | | 4,727 | | |
Other borrowings | | | | | 8,430 | | | | | | 9,664 | | | | | | 791 | | | | (3) | | | | | 18,885 | | |
Total interest expense | | | | | 173,319 | | | | | | 132,174 | | | | | | 791 | | | | | | | | | 306,284 | | |
Net interest income | | | | | 343,936 | | | | | | 103,031 | | | | | | 40,807 | | | | | | | | | 487,774 | | |
Provision for credit losses | | | | | 12,686 | | | | | | (3,200) | | | | | | — | | | | | | | | | 9,486 | | |
Net interest income after provision for loan losses | | | | | 331,250 | | | | | | 106,231 | | | | | | 40,807 | | | | | | | | | 478,288 | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | | | 33,145 | | | | | | 3,600 | | | | | | — | | | | | | | | | 36,745 | | |
Correspondent banking and capital markets income | | | | | 4,311 | | | | | | — | | | | | | — | | | | | | | | | 4,311 | | |
Trust and investment services income | | | | | 10,391 | | | | | | 2,644 | | | | | | — | | | | | | | | | 13,035 | | |
Mortgage banking income | | | | | 6,169 | | | | | | 1,635 | | | | | | — | | | | | | | | | 7,804 | | |
Other | | | | | 17,542 | | | | | | 4,991 | | | | | | — | | | | | | | | | 22,533 | | |
Total noninterest income | | | | | 71,558 | | | | | | 12,870 | | | | | | — | | | | | | | | | 84,428 | | |
Noninterest expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | | | 150,453 | | | | | | 47,333 | | | | | | — | | | | | | | | | 197,786 | | |
Occupancy expense | | | | | 22,577 | | | | | | 12,549 | | | | | | — | | | | | | | | | 35,126 | | |
OREO expense and loan related | | | | | 606 | | | | | | 410 | | | | | | — | | | | | | | | | 1,016 | | |
Information services expense | | | | | 22,353 | | | | | | 7,685 | | | | | | — | | | | | | | | | 30,038 | | |
FDIC assessment and other regulatory charges | | | | | 12,388 | | | | | | 6,142 | | | | | | — | | | | | | | | | 18,530 | | |
Advertising and marketing | | | | | 1,984 | | | | | | 415 | | | | | | — | | | | | | | | | 2,399 | | |
Amortization of intangibles | | | | | 5,998 | | | | | | 3,075 | | | | | | 10,955 | | | | (5) | | | | | 20,028 | | |
Professional fees | | | | | 3,115 | | | | | | 1,809 | | | | | | — | | | | | | | | | 4,924 | | |
Merger, branch consolidation, severance related and other expense | | | | | 4,513 | | | | | | — | | | | | | — | | | | (6) | | | | | 4,513 | | |
Other | | | | | 25,303 | | | | | | 9,055 | | | | | | — | | | | | | | | | 34,358 | | |
Total noninterest expense | | | | | 249,290 | | | | | | 88,473 | | | | | | 10,955 | | | | | | | | | 348,718 | | |
Earnings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before provision for income taxes | | | | | 153,518 | | | | | | 30,628 | | | | | | 29,852 | | | | | | | | | 213,998 | | |
Provision for income taxes | | | | | 38,462 | | | | | | 6,478 | | | | | | 6,567 | | | | (7) | | | | | 51,507 | | |
Net income | | | | $ | 115,056 | | | | | $ | 24,150 | | | | | $ | 23,285 | | | | | | | | $ | 162,491 | | |
Earnings allocated to participating securities | | | | | — | | | | | | 69 | | | | | | — | | | | | | | | | 69 | | |
Net income attributable to SouthState/IBTX | | | | $ | 115,056 | | | | | $ | 24,081 | | | | | $ | 23,285 | | | | | | | | $ | 162,422 | | |
Earnings per common share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | $ | 1.51 | | | | | $ | 0.58 | | | | | | | | | | | | | | $ | 1.61 | | |
Diluted | | | | $ | 1.50 | | | | | $ | 0.58 | | | | | | | | | | | | | | $ | 1.60 | | |
Dividends per common share | | | | $ | 0.52 | | | | | $ | 0.38 | | | | | | | | | | | | | | $ | 0.52 | | |
Weighted-average common shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | | 76,301 | | | | | | 41,205 | | | | | | (16,482) | | | | (8) | | | | | 101,024 | | |
Diluted | | | | | 76,660 | | | | | | 41,314 | | | | | | (16,526) | | | | (8) | | | | | 101,448 | | |
(Dollars in thousands, except par value) | | | SouthState Corporation 12/31/2023 (as reported) | | | IBTX 12/31/2023 (as reported) | | | Pro Forma Adjustments | | | | | | Proforma 12/31/2023 Combined | | ||||||||||||
Interest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans, including fees | | | | $ | 1,716,405 | | | | | $ | 792,659 | | | | | $ | 153,712 | | | | (1) | | | | $ | 2,662,776 | | |
Investment securities | | | | | 186,362 | | | | | | 42,026 | | | | | | 12,680 | | | | (2) | | | | | 241,068 | | |
Federal funds sold and securities purchased under agreements to resell, interest-earning deposits & other | | | | | 41,639 | | | | | | 37,051 | | | | | | — | | | | | | | | | 78,690 | | |
Total interest income | | | | | 1,944,406 | | | | | | 871,736 | | | | | | 166,392 | | | | | | | | | 2,982,534 | | |
Interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | | | 440,257 | | | | | | 358,405 | | | | | | — | | | | | | | | | 798,662 | | |
Federal funds purchased and securities sold under agreements to repurchase | | | | | 15,589 | | | | | | — | | | | | | — | | | | | | | | | 15,589 | | |
Other borrowings | | | | | 35,952 | | | | | | 56,448 | | | | | | 3,164 | | | | (3) | | | | | 95,564 | | |
Total interest expense | | | | | 491,798 | | | | | | 414,853 | | | | | | 3,164 | | | | | | | | | 909,815 | | |
Net interest income | | | | | 1,452,608 | | | | | | 456,883 | | | | | | 163,228 | | | | | | | | | 2,072,719 | | |
Provision for credit losses | | | | | 114,082 | | | | | | 4,130 | | | | | | 40,807 | | | | (4) | | | | | 159,019 | | |
Net interest income after provision for loan losses | | | | | 1,338,526 | | | | | | 452,753 | | | | | | 122,421 | | | | | | | | | 1,913,700 | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | | | 129,015 | | | | | | 13,958 | | | | | | — | | | | | | | | | 142,973 | | |
Correspondent banking and capital markets income | | | | | 49,101 | | | | | | — | | | | | | — | | | | | | | | | 49,101 | | |
Trust and investment services income | | | | | 39,447 | | | | | | 9,650 | | | | | | — | | | | | | | | | 49,097 | | |
Mortgage banking income | | | | | 13,355 | | | | | | 7,003 | | | | | | — | | | | | | | | | 20,358 | | |
Securities gains, net | | | | | 43 | | | | | | — | | | | | | — | | | | | | | | | 43 | | |
Other | | | | | 55,945 | | | | | | 20,498 | | | | | | — | | | | | | | | | 76,443 | | |
Total noninterest income | | | | | 286,906 | | | | | | 51,109 | | | | | | — | | | | | | | | | 338,015 | | |
Noninterest expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | | | 583,398 | | | | | | 181,445 | | | | | | — | | | | | | | | | 764,843 | | |
Net occupancy expense | | | | | 88,695 | | | | | | 47,430 | | | | | | — | | | | | | | | | 136,125 | | |
OREO expense and loan related | | | | | 1,716 | | | | | | 4,705 | | | | | | — | | | | | | | | | 6,421 | | |
Information services expense | | | | | 84,472 | | | | | | 28,713 | | | | | | — | | | | | | | | | 113,185 | | |
FDIC assessment and other regulatory charges | | | | | 58,761 | | | | | | 22,153 | | | | | | — | | | | | | | | | 80,914 | | |
Advertising and marketing | | | | | 9,474 | | | | | | 2,607 | | | | | | — | | | | | | | | | 12,081 | | |
Amortization of intangibles | | | | | 27,558 | | | | | | 12,439 | | | | | | 49,915 | | | | (5) | | | | | 89,912 | | |
Professional fees | | | | | 18,547 | | | | | | 7,949 | | | | | | — | | | | | | | | | 26,496 | | |
Merger, branch consolidation, severance related and other expense | | | | | 13,162 | | | | | | — | | | | | | — | | | | (6) | | | | | 13,162 | | |
Other | | | | | 108,797 | | | | | | 144,103 | | | | | | — | | | | | | | | | 252,900 | | |
Total noninterest expense | | | | | 994,580 | | | | | | 451,544 | | | | | | 49,915 | | | | | | | | | 1,496,039 | | |
Earnings: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before provision for income taxes | | | | | 630,852 | | | | | | 52,318 | | | | | | 72,506 | | | | | | | | | 755,676 | | |
Provision for income taxes | | | | | 136,544 | | | | | | 9,117 | | | | | | 15,951 | | | | (7) | | | | | 161,612 | | |
Net income | | | | $ | 494,308 | | | | | $ | 43,201 | | | | | $ | 56,555 | | | | | | | | $ | 594,064 | | |
Earnings allocated to participating securities | | | | | — | | | | | | 97 | | | | | | — | | | | | | | | | 97 | | |
Net income attributable to SouthState/IBTX | | | | $ | 494,308 | | | | | $ | 43,104 | | | | | $ | 56,555 | | | | | | | | $ | 593,967 | | |
Earnings per common share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | $ | 6.50 | | | | | $ | 1.05 | | | | | | | | | | | | | $ | 5.90 | | | |
Diluted | | | | $ | 6.46 | | | | | $ | 1.04 | | | | | | | | | | | | | | $ | 5.87 | | |
Dividends per common share | | | | $ | 2.04 | | | | | $ | 1.52 | | | | | | | | | | | | | | $ | 2.04 | | |
Weighted-average common shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | | | 76,051 | | | | | | 41,175 | | | | | | (16,470) | | | | (8) | | | | | 100,756 | | |
Diluted | | | | | 76,480 | | | | | | 41,269 | | | | | | (16,508) | | | | (8) | | | | | 101,241 | | |
| IBTX common shares outstanding as of March 31, 2024 | | | | | 41,377,745 | | |
| IBTX performance-based restricted stock units outstanding as of March 31, 2024 | | | | | 195,718 | | |
| Total IBTX common shares outstanding as of March 31, 2024 | | | | | 41,573,463 | | |
| Price per share, based upon SouthState’s price of $85.03 on March 31, 2024 | | | | $ | 51.018 | | |
| Total pro forma purchase price from common stock | | | | $ | 2,120,995 | | |
| Total pro forma purchase price | | | | $ | 2,120,995 | | |
| Preliminary fair value of estimated total merger consideration | | | | $ | 2,120,995 | | | | | | | | |
| Fair value of assets acquired: | | | | | | | | | | | | | |
| Cash and cash equivalents | | | | $ | 730,246 | | | | | | | | |
| Investment securities | | | | | 1,721,476 | | | | | | | | |
| Loans, net | | | | | 14,070,557 | | | | | | | | |
| Other real estate owned | | | | | 8,685 | | | | | | | | |
| Premises & equipment | | | | | 378,395 | | | | | | | | |
| Other intangible assets, including CDI | | | | | 342,949 | | | | | | | | |
| Bank owned life insurance | | | | | 247,052 | | | | | | | | |
| Deferred tax asset, net | | | | | 131,347 | | | | | | | | |
| Derivative assets | | | | | 11,127 | | | | | | | | |
| Other assets | | | | | 119,695 | | | | | | | | |
| Total assets | | | | $ | 17,761,529 | | | | | | | | |
| Fair value of liabilities assumed: | | | | | | | | | | | | | |
| Deposits | | | | $ | 15,671,715 | | | | | | | | |
| Other borrowings | | | | | 538,528 | | | | | | | | |
| Derivative liabilities | | | | | 19,629 | | | | | | | | |
| Other liabilities | | | | | 268,803 | | | | | | | | |
| Total liabilities | | | | $ | 16,498,675 | | | | | | | | |
| Net assets acquired | | | | | | | | | | $ | 1,262,854 | | |
| Preliminary Pro Forma Goodwill | | | | | | | | | | $ | 858,141 | | |
| Cullen/Frost Bankers, Inc. | | | Veritex Holdings, Inc. | |
| Prosperity Bancshares, Inc. | | | Stellar Bancorp, Inc. | |
| Texas Capital Bancshares, Inc. | | | National Bank Holdings Corporation | |
| First Financial Bankshares, Inc. | | | Southside Bancshares, Inc. | |
| | | | | | | | | IBTX Selected Companies | | |||||||||||||||||||||
| | | IBTX | | | 25th Percentile | | | Median | | | Average | | | 75th Percentile | | |||||||||||||||
MRQ Core Return on Average Assets(1) | | | | | 0.60% | | | | | | 0.95% | | | | | | 1.15% | | | | | | 1.07% | | | | | | 1.20% | | |
MRQ Core Return on Average Tangible Common Equity(1) | | | | | 8.31% | | | | | | 11.17% | | | | | | 14.28% | | | | | | 13.45% | | | | | | 15.90% | | |
MRQ Net Interest Margin | | | | | 2.45% | | | | | | 2.99% | | | | | | 3.29% | | | | | | 3.35% | | | | | | 3.56% | | |
MRQ Fee Income / Revenue Ratio(2) | | | | | 11.1% | | | | | | 12.1% | | | | | | 15.2% | | | | | | 14.8% | | | | | | 18.2% | | |
MRQ Noninterest Expense / Average Assets | | | | | 1.82% | | | | | | 2.60% | | | | | | 2.28% | | | | | | 2.19% | | | | | | 1.88% | | |
MRQ Efficiency Ratio | | | | | 70.9% | | | | | | 60.3% | | | | | | 59.6% | | | | | | 58.4% | | | | | | 53.6% | | |
| | | | | | | | | IBTX Selected Companies | | |||||||||||||||||||||
| | | IBTX | | | 25th Percentile | | | Median | | | Average | | | 75th Percentile | | |||||||||||||||
Tangible Common Equity / Tangible Assets | | | | | 7.62% | | | | | | 8.49% | | | | | | 9.07% | | | | | | 8.66% | | | | | | 9.31% | | |
Total Capital Ratio | | | | | 11.68% | | | | | | 14.54% | | | | | | 15.64% | | | | | | 15.87% | | | | | | 16.75% | | |
Loans Held for Investment / Deposits | | | | | 93.3% | | | | | | 89.1% | | | | | | 82.6% | | | | | | 77.1% | | | | | | 68.5% | | |
Loan Loss Reserves / Loans | | | | | 1.01% | | | | | | 1.20% | | | | | | 1.25% | | | | | | 1.24% | | | | | | 1.29% | | |
Nonperforming Assets / Loans + Other Real Estate Owned (“OREO”) | | | | | 0.44% | | | | | | 0.57% | | | | | | 0.50% | | | | | | 0.53% | | | | | | 0.39% | | |
MRQ Net Charge-offs / Average Loans | | | | | 0.00% | | | | | | 0.17% | | | | | | 0.04% | | | | | | 0.09% | | | | | | 0.02% | | |
| | | | | | | | | IBTX Selected Companies | | |||||||||||||||||||||
| | | IBTX | | | 25th Percentile | | | Median | | | Average | | | 75th Percentile | | |||||||||||||||
One-Year Stock Price Change | | | | | 39.2% | | | | | | 7.9% | | | | | | 15.1% | | | | | | 17.7% | | | | | | 26.8% | | |
Year-to-Date Stock Price Change | | | | | (15.1%) | | | | | | (10.3%) | | | | | | (4.6%) | | | | | | (6.3%) | | | | | | (2.9%) | | |
Price / Tangible Book Value per Share | | | | | 1.31x | | | | | | 1.26x | | | | | | 1.50x | | | | | | 1.78x | | | | | | 1.84x | | |
Price / 2024 EPS Estimate | | | | | 16.3x | | | | | | 11.4x | | | | | | 12.2x | | | | | | 13.5x | | | | | | 14.1x | | |
Price / 2025 EPS Estimate | | | | | 11.0x | | | | | | 10.8x | | | | | | 11.3x | | | | | | 12.5x | | | | | | 13.0x | | |
Dividend Yield | | | | | 3.5% | | | | | | 2.3% | | | | | | 3.3% | | | | | | 3.0% | | | | | | 3.6% | | |
MRQ Dividend Payout Ratio | | | | | 65.5% | | | | | | 31.3% | | | | | | 45.1% | | | | | | 37.0% | | | | | | 47.8% | | |
| First Horizon Corporation | | | United Bankshares, Inc. | |
| Synovus Financial Corp. | | | Simmons First National Corporation | |
| Pinnacle Financial Partners, Inc. | | | United Community Banks, Inc. | |
| Cadence Bank | | | Ameris Bancorp | |
| Bank OZK | | | Home Bancshares, Inc. | |
| Hancock Whitney Corporation | | | Atlantic Union Bankshares Corporation | |
| BankUnited, Inc. | | | | |
| | | | | | | | | SouthState Selected Companies | | |||||||||||||||||||||
| | | SouthState | | | 25th Percentile | | | Median | | | Average | | | 75th Percentile | | |||||||||||||||
MRQ Core Return on Average Assets(1) | | | | | 1.12% | | | | | | 0.99% | | | | | | 1.01% | | | | | | 1.14% | | | | | | 1.25% | | |
MRQ Core Return on Average Tangible Common Equity(1) | | | | | 14.33% | | | | | | 11.80% | | | | | | 12.72% | | | | | | 12.67% | | | | | | 13.83% | | |
MRQ Net Interest Margin | | | | | 3.41% | | | | | | 3.04% | | | | | | 3.22% | | | | | | 3.34% | | | | | | 3.44% | | |
MRQ Fee Income / Revenue Ratio(2) | | | | | 17.2% | | | | | | 14.7% | | | | | | 19.1% | | | | | | 18.3% | | | | | | 23.6% | | |
MRQ Noninterest Expense / Average Assets | | | | | 2.14% | | | | | | 2.16% | | | | | | 2.03% | | | | | | 2.03% | | | | | | 1.93% | | |
MRQ Efficiency Ratio | | | | | 56.5% | | | | | | 59.0% | | | | | | 56.7% | | | | | | 54.9% | | | | | | 54.5% | | |
| | | | | | | | | SouthState Selected Companies | | |||||||||||||||||||||
| | | SouthState | | | 25th Percentile | | | Median | | | Average | | | 75th Percentile | | |||||||||||||||
Tangible Common Equity / Tangible Assets | | | | | 8.21% | | | | | | 7.60% | | | | | | 8.49% | | | | | | 8.73% | | | | | | 9.71% | | |
Total Capital Ratio | | | | | 14.32% | | | | | | 13.67% | | | | | | 14.37% | | | | | | 14.39% | | | | | | 14.50% | | |
Loans Held for Investment / Deposits | | | | | 87.9% | | | | | | 93.9% | | | | | | 86.3% | | | | | | 87.7% | | | | | | 84.2% | | |
Loan Loss Reserves / Loans | | | | | 1.44% | | | | | | 1.13% | | | | | | 1.27% | | | | | | 1.27% | | | | | | 1.34% | | |
Nonperforming Assets / Loans + OREO | | | | | 0.53% | | | | | | 0.67% | | | | | | 0.56% | | | | | | 0.54% | | | | | | 0.33% | | |
MRQ Net Charge-offs / Average Loans | | | | | 0.03% | | | | | | 0.24% | | | | | | 0.19% | | | | | | 0.18% | | | | | | 0.11% | | |
| | | | | | | | | SouthState Selected Companies | | |||||||||||||||||||||
| | | SouthState | | | 25th Percentile | | | Median | | | Average | | | 75th Percentile | | |||||||||||||||
One-Year Stock Price Change | | | | | 33.3% | | | | | | 27.3% | | | | | | 49.0% | | | | | | 48.2% | | | | | | 65.9% | | |
Year-to-Date Stock Price Change | | | | | (4.8%) | | | | | | (7.4%) | | | | | | (4.2%) | | | | | | (3.0%) | | | | | | (1.3%) | | |
Price / Tangible Book Value per Share | | | | | 1.73x | | | | | | 1.31x | | | | | | 1.46x | | | | | | 1.46x | | | | | | 1.61x | | |
Price / 2024 EPS Estimate | | | | | 12.7x | | | | | | 10.6x | | | | | | 11.6x | | | | | | 11.4x | | | | | | 12.4x | | |
Price / 2025 EPS Estimate | | | | | 11.4x | | | | | | 9.6x | | | | | | 10.3x | | | | | | 10.4x | | | | | | 11.4x | | |
Dividend Yield | | | | | 2.6% | | | | | | 3.3% | | | | | | 3.4% | | | | | | 3.3% | | | | | | 3.8% | | |
MRQ Dividend Payout Ratio | | | | | 34.7% | | | | | | 25.2% | | | | | | 45.1% | | | | | | 39.6% | | | | | | 48.7% | | |
Acquiror | | | Acquired Company | |
UMB Financial Corporation | | | Heartland Financial USA, Inc. | |
Provident Financial Services, Inc. | | | Lakeland Bancorp, Inc. | |
Raymond James Financial, Inc. | | | TriState Capital Holdings, Inc. | |
Valley National Bancorp | | | Bank Leumi Le-Israel Corporation | |
First Interstate BancSystem, Inc. | | | Great Western Bancorp, Inc. | |
Citizens Financial Group, Inc. | | | Investors Bancorp, Inc. | |
Old National Bancorp | | | First Midwest Bancorp, Inc. | |
New York Community Bancorp, Inc. | | | Flagstar Bancorp, Inc. | |
Independent Bank Corp. | | | Meridian Bancorp, Inc. | |
BancorpSouth Bank | | | Cadence Bancorporation | |
| | | | | | | | | Selected Transactions | | |||||||||||||||||||||
| | | SouthState / IBTX | | | 25th Percentile | | | Median | | | Average | | | 75th Percentile | | |||||||||||||||
Price / Tangible Book Value per Share | | | | | 1.47x | | | | | | 1.36x | | | | | | 1.52x | | | | | | 1.47x | | | | | | 1.55x | | |
Pay-to-Trade Ratio | | | | | 0.85x | | | | | | 0.81x | | | | | | 0.82x | | | | | | 0.85x | | | | | | 0.99x | | |
Price / LTM Core EPS(1) | | | | | 16.3x | | | | | | 11.4x | | | | | | 13.6x | | | | | | 13.7x | | | | | | 16.6x | | |
Price / One-Year Forward EPS | | | | | 12.3x | | | | | | 10.0x | | | | | | 12.7x | | | | | | 12.4x | | | | | | 14.5x | | |
Core Deposit Premium | | | | | 4.7% | | | | | | 4.8% | | | | | | 5.7% | | | | | | 5.6% | | | | | | 6.2% | | |
One-Day Market Premium | | | | | 11.7% | | | | | | 6.1% | | | | | | 15.2% | | | | | | 15.0% | | | | | | 22.1% | | |
| | | SouthState % of Total | | | IBTX % of Total | | ||||||
Ownership at 0.60 exchange ratio: | | | | | | | | | | | | | |
Pro Forma Ownership | | | | | 75.3% | | | | | | 24.7% | | |
Market Capitalization: | | | | | | | | | | | | | |
Pre-Deal Market Capitalization | | | | | 77.4% | | | | | | 22.6% | | |
Balance Sheet: | | | | | | | | | | | | | |
Total Assets | | | | | 70.5% | | | | | | 29.5% | | |
Gross Loans Held For Investment | | | | | 69.1% | | | | | | 30.9% | | |
Total Deposits | | | | | 70.3% | | | | | | 29.7% | | |
Tangible Common Equity | | | | | 72.3% | | | | | | 27.7% | | |
Income Statement: | | | | | | | | | | | | | |
2024 Estimated Net Income | | | | | 81.7% | | | | | | 18.3% | | |
2025 Estimated Net Income | | | | | 76.8% | | | | | | 23.2% | | |
| | | Relative Contribution | | | Implied Exchange Ratio | | ||||||||||||
| | | SouthState | | | IBTX | | ||||||||||||
Total Assets | | | | | 70.5% | | | | | | 29.5% | | | | | | 0.78x | | |
Total Gross Loans | | | | | 69.1% | | | | | | 30.9% | | | | | | 0.83x | | |
Total Deposits | | | | | 70.3% | | | | | | 29.7% | | | | | | 0.78x | | |
Tangible Common Equity | | | | | 72.3% | | | | | | 27.7% | | | | | | 0.71x | | |
Tangible Common Equity (excl. AOCI) | | | | | 72.8% | | | | | | 27.2% | | | | | | 0.69x | | |
LTM Net Income | | | | | 81.7% | | | | | | 18.3% | | | | | | 0.41x | | |
2024E Net Income | | | | | 81.6% | | | | | | 18.4% | | | | | | 0.42x | | |
2025E Net Income | | | | | 75.9% | | | | | | 24.1% | | | | | | 0.59x | | |
Exchange Ratio in the transaction | | | | | | | | | | | | | | | | | 0.60x | | |
| | | Implied Per Share Value | | | | | | | | | | | | | | |||||||||||||||||||||
| | | SouthState | | | IBTX | | | Implied Exchange Ratio | | |||||||||||||||||||||||||||
| | | Low | | | High | | | Low | | | High | | | Low/High | | | High/Low | | ||||||||||||||||||
Price per Share | | | | $ | 71.68 | | | | | $ | 86.41 | | | | | $ | 37.49 | | | | | $ | 46.10 | | | | | | 0.43x | | | | | | 0.64x | | |
Exchange Ratio in the transaction | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60x | |
| • East West Bancorp Inc. | | | • UMB Financial Corp. | |
| • Wintrust Financial Corp. | | | • Prosperity Bancshares Inc. | |
| • Columbia Banking System Inc. | | | • Bank OZK | |
| • BOK Financial Corp. | | | • Hancock Whitney Corp. | |
| • Cullen/Frost Bankers Inc. | | | • Commerce Bancshares Inc. | |
| • Pinnacle Financial Partners | | | • WaFd Inc. | |
| • F.N.B. Corp. | | | • United Bankshares Inc. | |
| • Texas Capital Bancshares Inc. | | | • Pacific Premier Bancorp | |
| • Glacier Bancorp Inc. | | | • Hilltop Holdings Inc. | |
| • Simmons First National Corp. | | | • Dime Community Bancshares Inc. | |
| • United Community Banks Inc. | | | • Berkshire Hills Bancorp Inc. | |
| • Bank of Hawaii Corp. | | | • Brookline Bancorp Inc. | |
| | | SUMMARY PRICING MULTIPLES Price / | | |||||||||||||||||||||||||||
| | | TBV per Share | | | TBV per Share (Excl. AOCI) | | | LTM EPS | | | 2024E EPS | | | 2025E EPS | | |||||||||||||||
75th Percentile | | | | | 163% | | | | | | 153% | | | | | | 13.0x | | | | | | 12.5x | | | | | | 11.2x | | |
Median | | | | | 149% | | | | | | 134% | | | | | | 11.3x | | | | | | 10.5x | | | | | | 9.8x | | |
Average | | | | | 161% | | | | | | 140% | | | | | | 11.7x | | | | | | 11.1x | | | | | | 10.4x | | |
25th Percentile | | | | | 141% | | | | | | 120% | | | | | | 10.7x | | | | | | 9.8x | | | | | | 9.3x | | |
| | | SUMMARY PRICING MULTIPLES Price / | | |||||||||||||||||||||||||||
| | | TBV per Share | | | TBV per Share (Excl. AOCI) | | | LTM EPS | | | 2024E EPS | | | 2025E EPS | | |||||||||||||||
75th Percentile | | | | | 136% | | | | | | 125% | | | | | | 18.8x | | | | | | 17.2x | | | | | | 15.3x | | |
Median | | | | | 114% | | | | | | 101% | | | | | | 16.4x | | | | | | 13.7x | | | | | | 12.3x | | |
Average | | | | | 127% | | | | | | 111% | | | | | | 15.9x | | | | | | 15.5x | | | | | | 12.8x | | |
25th Percentile | | | | | 102% | | | | | | 91% | | | | | | 13.1x | | | | | | 12.2x | | | | | | 10.1x | | |
Implied transaction metric: | | | | | 147% | | | | | | 129% | | | | | | 19.1x | | | | | | 18.8x | | | | | | 12.0x | | |
| | | Implied Per Share Value | | | | | | | | | | | | | | |||||||||||||||||||||
| | | SouthState | | | IBTX | | | Implied Exchange Ratio | | |||||||||||||||||||||||||||
| | | 25th Percentile | | | 75th Percentile | | | 25th Percentile | | | 75th Percentile | | | Low/High | | | High/Low | | ||||||||||||||||||
TBV Per Share | | | | $ | 65.60 | | | | | $ | 75.81 | | | | | $ | 33.57 | | | | | $ | 44.84 | | | | | | 0.44x | | | | | | 0.68x | | |
TBV Per Share (excl. AOCI) | | | | $ | 65.55 | | | | | $ | 83.44 | | | | | $ | 33.98 | | | | | $ | 46.98 | | | | | | 0.41x | | | | | | 0.72x | | |
LTM EPS | | | | $ | 65.69 | | | | | $ | 79.97 | | | | | $ | 33.25 | | | | | $ | 47.68 | | | | | | 0.42x | | | | | | 0.73x | | |
2024E EPS | | | | $ | 60.26 | | | | | $ | 76.70 | | | | | $ | 31.36 | | | | | $ | 44.14 | | | | | | 0.41x | | | | | | 0.73x | | |
2025E EPS | | | | $ | 63.52 | | | | | $ | 76.72 | | | | | $ | 40.74 | | | | | $ | 61.65 | | | | | | 0.53x | | | | | | 0.97x | | |
Exchange Ratio in the transaction | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60x | |
| | | | | | | | | | | | Percentiles | | | Implied Exchange Ratio | | ||||||||||||||||||
| | | | | | IBTX Statistic ($000) | | | 25th Percentile | | | 75th percentile | | | 25th Percentile | | | 75th Percentile | | |||||||||||||||
Tangible Book Value | | | | | | | $ | 1,359,301 | | | | | | 131% | | | | | | 168% | | | | | | 0.53x | | | | | | 0.68x | | |
Tangible Book Value (excl. AOCI) | | | | | | | $ | 1,552,216 | | | | | | 121% | | | | | | 161% | | | | | | 0.56x | | | | | | 0.75x | | |
LTM Earnings | | | | | | | $ | 104,861 | | | | | | 16.0x | | | | | | 22.0x | | | | | | 0.50x | | | | | | 0.69x | | |
Year 1 Earnings | | | | | | | $ | 167,010 | | | | | | 12.6x | | | | | | 14.7x | | | | | | 0.63x | | | | | | 0.73x | | |
Premium to Core Deposits | | | | | | | $ | 13,572,621 | | | | | | 3.8% | | | | | | 5.7% | | | | | | 0.56x | | | | | | 0.64x | | |
Exchange Ratio in the transaction | | | | | | | | | | | | | | | | | | | | | | | | 0.60x | |
| | | IBTX Statistic ($000) | | | Percentile | | | Implied Exchange Ratio | | |||||||||
| | | | | | | | | Mean | | | Mean | | ||||||
Tangible Book Value | | | | $ | 1,359,301 | | | | | | 195% | | | | | | 0.79x | | |
Tangible Book Value (excl. AOCI) | | | | $ | 1,552,216 | | | | | | 186% | | | | | | 0.86x | | |
LTM Earnings | | | | $ | 104,861 | | | | | | 18.1x | | | | | | 0.57x | | |
| | | IBTX Statistic ($000) | | | Percentile | | | Implied Exchange Ratio | | |||||||||
| | | | | | | | | Mean | | | Mean | | ||||||
Year 1 Earnings | | | | $ | 167,010 | | | | | | 12.2x | | | | | | 0.61x | | |
Premium to Core Deposits | | | | $ | 13,572,621 | | | | | | 14.3% | | | | | | 0.99x | | |
Exchange Ratio in the transaction | | | | | | | | | | | | | | | | | 0.60x | | |
| | | Implied per Share Value | | | | | | | | | | | | | | |||||||||
| | | IBTX | | | Implied Exchange Ratio | | ||||||||||||||||||
| | | Low | | | High | | | Low/High | | | High/Low | | ||||||||||||
Price per Share | | | | $ | 50.12 | | | | | $ | 62.43 | | | | | | 0.62x | | | | | | 0.78x | | |
Exchange Ratio in the transaction | | | | | | | | | | | | | | | 0.60x | |
Fiscal Year Ended December 31, ($ in millions except per share data) | | | 2024E | | | 2025E | | ||||||
Total Assets | | | | $ | 45,947 | | | | | $ | 47,994 | | |
Net Income (GAAP) | | | | $ | 472.7 | | | | | $ | 526.9 | | |
Earnings per Share (GAAP) | | | | $ | 6.14 | | | | | $ | 6.84 | | |
Fiscal Year Ended December 31, ($ in millions except per share data) | | | 2024E | | | 2025E | | ||||||
Total Assets | | | | $ | 19,210 | | | | | $ | 20,124 | | |
Net Income (GAAP) | | | | $ | 106.4 | | | | | $ | 175.3 | | |
Earnings per Share (GAAP) | | | | $ | 2.57 | | | | | $ | 4.04 | | |
Fiscal Year Ended December 31, ($ in millions except per share data) | | | 2024E | | | 2025E | | ||||||
Total Assets | | | | $ | 19,215.8 | | | | | $ | 20,125.0 | | |
Net Income | | | | $ | 108.4 | | | | | $ | 163.3 | | |
Earnings per Share | | | | $ | 2.65 | | | | | $ | 3.93 | | |
Fiscal Year Ended December 31, ($ in millions except per share data) | | | 2024E | | | 2025E | | ||||||
Total Assets | | | | $ | 46,102.6 | | | | | $ | 48,091.4 | | |
Net Income | | | | $ | 483.2 | | | | | $ | 539.3 | | |
Earnings per Share | | | | $ | 6.31 | | | | | $ | 7.05 | | |
Named Executive Officer | | | Cash ($)(1) | | | Equity($)(2) | | | Perquisite/ Benefits($)(3) | | | Total ($) | | ||||||||||||
David R. Brooks | | | | | 18,443,740 | | | | | | 5,832,558 | | | | | | — | | | | | | 24,276,298 | | |
Paul B. Langdale | | | | | 2,772,569 | | | | | | 1,362,954 | | | | | | — | | | | | | 4,135,523 | | |
Michael B. Hobbs | | | | | 4,464,915 | | | | | | 2,220,740 | | | | | | — | | | | | | 6,685,655 | | |
Daniel W. Brooks | | | | | 6,605,849 | | | | | | 2,072,640 | | | | | | — | | | | | | 8,678,489 | | |
John G. Turpen | | | | | 2,656,767 | | | | | | 1,163,491 | | | | | | — | | | | | | 3,820,258 | | |
Named Executive Officer | | | Cash Severance under CIC Agreements ($) | | | CIC Payments ($) | | | Transaction Bonus ($) | | | Prorated 2024 Incentives- Cash Bonus ($) | | | Cash Severance under Transition Agreement ($) | | |||||||||||||||
David R. Brooks | | | | | — | | | | | | 12,800,000 | | | | | | 5,000,000 | | | | | | 643,740 | | | | | | — | | |
Paul B. Langdale | | | | | 2,586,722 | | | | | | — | | | | | | — | | | | | | 185,847 | | | | | | — | | |
Michael B. Hobbs | | | | | 4,254,003 | | | | | | — | | | | | | — | | | | | | 210,912 | | | | | | — | | |
Daniel W. Brooks | | | | | — | | | | | | 3,980,000 | | | | | | — | | | | | | 211,279 | | | | | | 2,414,570 | | |
John G. Turpen | | | | | 2,486,203 | | | | | | — | | | | | | — | | | | | | 170,564 | | | | | | — | | |
Named Executive Officer | | | IBTX Restricted Share Awards ($) | | | IBTX PSU Awards* ($) | | | Prorated 2024 Incentives- IBTX Restricted Share Awards ($) | | |||||||||
David R. Brooks | | | | | 1,546,003 | | | | | | 3,332,866 | | | | | | 953,689 | | |
Paul B. Langdale | | | | | 429,476 | | | | | | 724,400 | | | | | | 209,078 | | |
Michael B. Hobbs | | | | | 608,641 | | | | | | 1,288,700 | | | | | | 323,398 | | |
Daniel W. Brooks | | | | | 556,730 | | | | | | 1,225,401 | | | | | | 290,508 | | |
John G. Turpen | | | | | 371,556 | | | | | | 598,630 | | | | | | 193,305 | | |
| | | SouthState | | | IBTX | |
Authorized and Outstanding Capital Stock: | | | SouthState’s articles of incorporation currently authorize SouthState to issue up to 160,000,000 shares of common stock, par value $2.50 per share, and 10,000,000 shares of preferred stock, par value $0.01 per share. As of the record date for the SouthState special meeting, there were 76,210,861 shares of SouthState common stock outstanding and no shares of SouthState preferred stock outstanding. | | | IBTX’s certificate of formation currently authorizes IBTX to issue up to 100,000,000 shares of common stock, par value $0.01 per share, and 10,000,000 shares of preferred stock, par value $0.01 per share. As of the record date for the IBTX special meeting, there were 41,381,165 shares of IBTX common stock outstanding and no shares of IBTX preferred stock outstanding. | |
Preferred Stock: | | | SouthState’s articles of incorporation authorize the SouthState board of directors to specify the preferences, limitations and relative rights of any class or series of SouthState preferred stock. The rights and privileges of holders of SouthState common stock are subject to any classes or series of preferred stock that SouthState may issue. | | | The IBTX board is authorized to provide for the issuance of preferred stock in one or more classes or series and to fix the rights, designations, and preferences related thereto, including, without limitation, the authority to provide that any such class or series may be: (i) subject to redemption at such time or times, on such conditions and at such price or prices; (ii) entitled to receive dividends (which may be cumulative or non-cumulative) at such rates, on such conditions, and at such times, and payable in preference to, or in such relation to, the dividends payable on any other class or classes or any other series of capital stock of IBTX; (iii) entitled to such rights upon the dissolution of, or upon any distribution of the assets of, IBTX; or (iv) convertible into, or | |
| | | SouthState | | | IBTX | |
| | | | | | exchangeable for, shares of the same or any other class or classes of stock, or of the same or any other series of stock, of IBTX at such price or prices or at such rates of exchange and with such adjustments; all as may be stated in such resolution or resolutions adopted by the board. | |
Voting Rights: | | | Holders of SouthState common stock are entitled to one vote for each share on all matters with respect to which the holders of SouthState common stock are entitled to vote. SouthState shareholders do not have the right to cumulate their votes. | | | Holders of IBTX common stock are entitled to one vote for each share on all matters with respect to which the holders of IBTX common stock are entitled to vote. IBTX shareholders do not have the right to cumulate their votes with respect to the election of directors. | |
Qualification of Directors: | | | SouthState’s bylaws provide that directors must be SouthState shareholders, not under 25 years of age and not over 72 years of age at the time of the shareholders’ meeting at which they are elected. In the event that a SouthState director attains age 72 during his or her term of office, the SouthState bylaws provide that he or she will serve until the end of his or her then-current term of office after his or her 72nd birthday. The board of directors has the authority to waive these requirements. | | | IBTX’s certificate of formation provides that each director must be at least 21 years of age and that directors need not be shareholders of IBTX. | |
Size of Board of Directors: | | | SouthState’s articles of incorporation provide that the SouthState board of directors shall consist of a maximum of 20 persons and that the SouthState board of directors may increase membership on the board up to this maximum. There are currently 11 directors serving on the SouthState board of directors. At the effective time, the SouthState board of directors will consist of (i) all legacy SouthState directors and (ii) three legacy IBTX directors. | | | The IBTX certificate of formation provides that the number and class of directors shall be fixed from time to time by the affirmative vote of a majority of the entire board of directors or pursuant to the bylaws. The certificate of formation also provides that, prior to the 2025 annual meeting of shareholders, any increase or decrease to the number of directors is to be apportioned among the classes so as to maintain as nearly as possible the representation of one-third of the directors in each class. IBTX currently has 11 directors on its board. | |
| | | SouthState | | | IBTX | |
Election and Classes of Directors: | | | SouthState’s articles of incorporation provide that the board of directors is elected at each annual meeting of shareholders to serve a one-year term. Each SouthState director is to hold office until the expiration of the term for which he or she is elected, except as otherwise stated in the SouthState bylaws, and thereafter until his or her successor has been elected and qualified. SouthState’s directors are elected by a plurality of the votes cast at a meeting at which a quorum is present. | | | The IBTX certificate of formation provides that the board of directors is divided into three classes until the 2025 annual meeting of shareholders, with respect to the time for which they severally hold office, designated Class I, Class II and Class III. Until the 2025 annual meeting of shareholders, each class consists, as nearly as possible, of one-third of the total number of directors constituting the entire board of directors. At and after the 2025 annual meeting of shareholders, the directors will no longer be divided into classes. Each IBTX director is to hold office until the annual meeting of shareholders for the year in which such director’s term expires and until such director’s successor has been elected and qualified or until his or her earlier death, resignation, retirement or removal from office. At the 2023 annual meeting of shareholders, the successors of the directors whose terms expired at that meeting were elected for a term expiring at the 2024 annual meeting of shareholders; at the 2024 annual meeting of shareholders, the successors of the directors whose terms expire at that meeting will be elected for a term expiring at the 2025 annual meeting of shareholders; and at the 2025 annual meeting of shareholders and at each annual meeting of shareholders thereafter, all directors will be elected for a term expiring at the next annual meeting of shareholders. The IBTX bylaws provide that directors shall be elected by an affirmative majority of the votes cast by the shares entitled to vote who are present, in person or by proxy, and entitled to vote on the election of directors at any such meeting of shareholders at which a quorum is present. For purposes of the preceding sentence, a majority of the votes cast means that the | |
| | | SouthState | | | IBTX | |
| | | | | | number of shares voted “for” a director must exceed the number of shares “against” that director, with “abstentions” and “broker non-votes” not counted as votes cast with respect to the director. A director who does not receive a majority of votes cast and is therefore not elected shall tender his/her resignation as a director to IBTX’s Corporate Governance and Nominating Committee. Notwithstanding the foregoing, in a contested election, the persons receiving a plurality of the votes cast shall be elected directors. An election shall be considered contested if the Secretary of IBTX receives a timely notice that a shareholder has nominated a person for election to the board of directors in compliance with the advance notice requirements for shareholder nominees for director set forth in the bylaws, and such nomination has not been withdrawn by such shareholder on or prior to the 10th day before the applicable shareholder meeting. | |
Vacancies on the Board of Directors: | | | SouthState’s bylaws provide that any vacancy occurring on the SouthState board of directors, including vacancies occurring by reason of removal with or without cause or increase in membership, will be filled by appointment by the vote of a majority of the remaining SouthState directors, even if less than a quorum exists. Any director so appointed will serve until the next shareholders meeting wherein directors are elected. | | | The IBTX certificate of formation provides that any vacancy on the board occurring between annual meetings of shareholders, including up to two newly created directorships, may be filled by a majority of the board of directors then in office (even if less than a quorum), or by a sole remaining director. Any director elected to fill a vacancy resulting from an increase in the number of directors shall hold office for a term ending with the next election of directors. Any director elected to fill a vacancy not resulting from an increase in the number of directors shall have the same remaining term as that of his or her predecessor. | |
Removal of Directors: | | | SouthState’s articles of incorporation provide that SouthState shareholders can remove directors with or without cause only | | | IBTX’s certificate of formation provides that, subject to the rights of holders of a class of stock having the right to elect a director solely by | |
| | | SouthState | | | IBTX | |
| | | by the affirmative vote of the holders of 80% of SouthState’s shares. | | | the holders of that class, any director may be removed only (i) for cause and (ii) by the affirmative vote of the holders of a majority of the combined voting power of the outstanding stock of all classes and series entitled to vote in the election of directors, voting together as a single class. | |
Amendments to Organizational Documents: | | | Under the SCBCA, an amendment to a corporation’s articles of incorporation generally requires approval by the corporation’s board of directors and by two-thirds of the votes entitled to be cast on the amendment, unless a different number, not less than a majority of the votes entitled to be cast on the amendment, is specified in the corporation’s articles of incorporation. SouthState’s articles of incorporation provide that the affirmative vote of the holders of at least 80% of SouthState’s outstanding voting stock is required to amend or repeal certain articles of SouthState’s articles of incorporation related to: (1) the issuance of SouthState’s capital stock, (2) the approval of certain business combinations not recommended by the SouthState board of directors, and (3) the number, election, terms and classification of directors. SouthState’s articles of incorporation provide that a majority of the entire SouthState board of directors has the power to alter, amend or repeal the SouthState bylaws. SouthState’s articles of incorporation also provide that the SouthState shareholders may alter, amend, or repeal SouthState’s bylaws only by the affirmative vote of the holders of 80% of outstanding stock of SouthState. SouthState’s bylaws may be amended, added to, or repealed | | | Under Texas law, a corporation’s certificate of formation may be amended by the affirmative vote of the holders of two-thirds of the outstanding shares entitled to vote on the amendment, and, if entitled to vote by class or series of shares, by the holders of two-thirds of the outstanding shares of each class or series entitled to vote on the amendment, unless a different number, not less than a majority of shares entitled to vote on the matter or class or series entitled to vote on the matter, is specified in the corporation’s certificate of formation. The IBTX certificate of formation does not specify any additional requirements to amend the IBTX certificate of formation. The IBTX bylaws provide that the IBTX bylaws may be adopted, repealed, altered or amended, and new bylaw provisions may be adopted, by a majority of the entire board of directors at any meeting thereof. The IBTX bylaws also provide that the IBTX shareholders have the power to amend, alter or repeal any provision of the IBTX bylaws only by the affirmative vote of the holders of a majority or more of the outstanding shares of voting common stock of IBTX at a meeting of the shareholders called for this purpose. | |
| | | SouthState | | | IBTX | |
| | | either by: (i) the affirmative vote of the holders of 80% of the shares entitled to vote, or (ii) a majority vote of the entire SouthState board of directors. | | | | |
Shareholder Action by Written Consent: | | | SouthState’s bylaws provide that SouthState shareholders may act without a shareholder meeting by written consent, setting forth the action so taken, signed by the holders of all SouthState’s outstanding shares entitled to vote on such action or their attorneys-in-fact or proxy holders. | | | Shareholder action by written consent is not permitted. | |
Special Meetings of Shareholders: | | | SouthState’s bylaws provide that special meetings of the SouthState shareholders may be called by the chief executive officer, the chairman of the board of directors, a majority of the board of directors or by the secretary, following his or her receipt of one or more written demands to call a special meeting of the shareholders from the holders of not less than 10% of all SouthState common shares entitled to vote at such meeting. | | | The certificate of formation provides that unless otherwise required by law, special meetings of the shareholders for any purpose may be called by (i) the Chairman of the board or (ii) the Secretary or Assistant Secretary at the written request of either (a) a majority of the board or (b) holders of at 20% of IBTX’s outstanding capital stock entitled to vote in the election of directors. The IBTX bylaws further provide that special meetings of IBTX shareholders may be held at such place, within or without the State of Texas, and at such time as shall be stated in the notice of the meeting or in a duly executed waiver of notice thereof. Special meetings of the IBTX shareholders may be called at such place and on such date and at such time as fixed by the appropriate person calling such special meeting of the IBTX shareholders. | |
Record Date: | | | Under SouthState’s bylaws, the board of directors, the president, the chairman of the board of directors or the chief executive officer may fix the record date to determine the shareholders entitled to notice of a shareholders’ meeting and to vote or take any other action thereat. | | | Under the IBTX bylaws, the IBTX board of directors may fix a record date, which record date may not be more than 60 or less than 10 days before the date of the annual or special meeting, unless otherwise required by applicable law. | |
Quorum: | | | SouthState’s articles of incorporation and bylaws provide that, absent a provision in | | | The IBTX bylaws provide that the holders of a majority of the votes entitled to be cast by the | |
| | | SouthState | | | IBTX | |
| | | SouthState’s articles of incorporation or the SCBCA stating otherwise, a majority of the shares entitled to vote will constitute a quorum for the transaction of business at any meeting of SouthState’s shareholders, except that with respect to a special meeting called to consider a business combination that has not been recommended by the SouthState board of directors, attendance in person or by proxy of 80% of the SouthState shareholders is required in order for a quorum for the conduct of business to exist. Such a special meeting may not be adjourned absent notice if a quorum is not present. Under SouthState’s bylaws, when a quorum is present at any meeting, action on a matter (other than the election of directors) by a voting group is approved if the votes cast within the voting group favoring the action exceed the votes cast opposing the action, unless the SouthState articles of incorporation or SCBCA require a greater number of affirmative votes. SouthState’s bylaws also provide that a meeting may be adjourned despite the absence of a quorum, and notice of an adjourned meeting need not be given if the time and place to which the meeting is adjourned are announced at the meeting at which the adjournment is taken and the adjournment is for a period of less than 30 days. | | | shareholders entitled to vote, which if any vote is to be taken by classes shall mean the holders of a majority or the votes entitled to be cast by the shareholders of each such class, represented in person or by proxy, shall constitute a quorum at meetings of shareholders of IBTX. If a quorum is not present or represented at a meeting of shareholders, the holders of a majority of the votes entitled to be cast by such shareholders, present in person or represented by proxy, may adjourn the meeting. | |
Notice of Shareholder Actions/Meetings: | | | SouthState’s bylaws provide that written or printed notice stating the place, day, and hour of the meeting, and such other notice as required by the SCBCA, and in the case of a special meeting, the purpose or purposes for which the meeting is called and the person or persons calling the meeting, must be communicated by SouthState to each shareholder of record entitled | | | The IBTX bylaws provide that IBTX must give written notice between 10 and 60 days before any shareholder meeting to each shareholder of record entitled to vote at such meeting. | |
| | | SouthState | | | IBTX | |
| | | to vote at such meeting, not less than 10 nor more than 60 days before the date of such meeting. Additionally, if at any meeting SouthState’s bylaws are to be altered, repealed, amended, or adopted, notice of such meeting must make this clear. | | | | |
Advance Notice Requirements for Shareholder Nominations and Other Proposals: | | | Under SouthState’s bylaws, director nominations and business proposals by shareholders must be in writing and delivered to the Secretary of SouthState at the principal executive offices of SouthState no earlier than 120 days and no later than 90 days before the first anniversary of the prior year’s annual meeting of shareholders, provided that if the date of the annual meeting is more than 30 days before or more than 60 days after the first anniversary date, the shareholder’s notice must be delivered not earlier than the 120th day prior to the date of such annual meeting and not later than the close of business on the later of (x) the 90th day prior to such annual meeting or (y) if the first public announcement of such date is less than 100 days prior to the date of such annual meeting, the 10th day following the date on which the annual meeting of shareholders is first publicly announced or disclosed. A shareholder’s notice must also comply with the procedural, informational and other requirements outlined in SouthState’s bylaws. | | | The IBTX bylaws provide that a notice of a shareholder to make a nomination of a person for election as a director or to bring a proposal relating to other matters before a meeting shall be made in writing and received by the Secretary of IBTX in the event of an annual meeting of the shareholders, not more than 120 days and not less than 90 days in advance of the anniversary date of the immediately preceding annual meeting; provided that, in the event that the annual meeting is called on a date that is not within 30 days before or after such anniversary date, notice by the shareholder in order to be timely must be so received not later than the close of business on the 15th day following the day on which notice of the annual meeting was mailed or public disclosure of the date of the annual meeting was made, whichever first occurs. In the event of a special meeting of the shareholders, such notice shall be received by the Secretary of IBTX not later than the close of business on the 15th day following the day on which notice of the meeting is first mailed to shareholders or public disclosure of the date of the special meeting was made, whichever occurs first. Only such business as is specified in the notice of meeting may come before a special meeting. A shareholder’s notice must also comply with the procedural, informational and other requirements outlined in the IBTX bylaws. | |
| | | SouthState | | | IBTX | |
Limitation of Liability of Directors and Officers: | | | SouthState’s articles of incorporation provide that its directors are not personally liable to SouthState or its shareholders for monetary damages for breach of fiduciary duty as a director, subject to certain exceptions, including with respect to (i) a breach of the director’s duty of loyalty to SouthState or its shareholders, (ii) an act or omission not in good faith or which involves gross negligence, intentional misconduct or a knowing violation of law, (iii) an act or omission for which liability is imposed due to an unlawful distribution, as provided under SCBCA, and (iv) a transaction from which the director derives an improper benefit. | | | The IBTX certificate of formation provides that directors are not personally liable to IBTX or its shareholders for monetary damages for an act or omission in their capacity as director, except for (i) a breach of a director’s duty of loyalty to IBTX or its shareholders; (ii) an act or omission not in good faith that constitutes a breach of the directors’ duty to IBTX; (iii) an act or omission not in good faith that involves intentional misconduct or a knowing violation of law; (iv) a transaction from which a director received an improper benefit, whether or not the benefit resulted from an action taken within the scope of the director’s duties; (v) an act or omission for which the liability of a director is expressly provided by an applicable statute; or (vi) an act related to an unlawful stock repurchase or payment of an improper dividend. | |
Indemnification of Directors and Officers: | | | SouthState’s bylaws provide for mandatory indemnification of any person who at any time serves or has served as a director or officer of SouthState, or who, while serving as a director or officer of SouthState, serves or has served, at the request of SouthState, as a director, officer, partner, trustee, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, or as a trustee or administrator under an employee benefit plan to the fullest extent permitted by law against (i) reasonable expenses, including attorneys’ fees, incurred by such person in connection with any threatened, pending or completed civil, criminal, administrative, investigative or arbitrative action, suit or proceeding (and any appeal therein), whether or not brought by or on behalf of SouthState, seeking to hold such person liable by reason of the fact that such person is or was acting in such capacity, and | | | IBTX’s certificate of formation and bylaws provide for mandatory indemnification of any person who was, is, or is threatened to be, made a party to a proceeding because such person (i) is or was a director or officer of IBTX or (ii) while a director or officer of IBTX, is or was serving at the request of IBTX as a director, officer, partner, employee, agent or similar functionary of another foreign or domestic entity, against all expenses and other amounts reasonably incurred in connection with actual, threatened, or pending proceedings to the fullest extent permitted pursuant to the TBOC and IBTX’s certificate of formation and bylaws. The right to indemnification includes the right to be paid by IBTX the expenses incurred in defending any such proceeding in advance of its final disposition. IBTX’s certificate of formation and bylaws permit indemnification of any employee and agent of IBTX in | |
| | | SouthState | | | IBTX | |
| | | (ii) reasonable payments made by such person in satisfaction of any judgment, money decree, fine (including an excise tax assessed with respect to an employee benefit plan), penalty or settlement for which such person may have become liable in any such action, suit or proceeding. The right to indemnification under SouthState’s bylaws includes the right to be paid by SouthState the reasonable expenses (including attorneys’ fees) incurred in defending any such proceeding in advance of its final disposition, subject to certain requirements. SouthState’s bylaws also provide that SouthState may, to the extent authorized from time to time by the SouthState board of directors, grant rights to indemnification and to the advancement of expenses to any employee or agent of SouthState to the fullest extent of the provisions of the SouthState bylaws with respect to the indemnification and advancement of expenses to SouthState directors and officers. SouthState’s bylaws provide that SouthState may maintain insurance, at its expense, to protect itself and any director, officer, employee or agent of SouthState or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not SouthState would have the power to indemnify such person against such expense, liability or loss under applicable law. SouthState maintains such insurance with respect to its directors and officers. | | | the sole discretion of the board, against expenses and other amounts actually and reasonably incurred in connection with actual, threatened, or pending proceedings to the fullest extent permitted pursuant to the TBOC and IBTX’s certificate of formation and bylaws. Any indemnification provided by IBTX (unless ordered by a court) will be made by IBTX only upon a determination that indemnification is proper in the circumstances because such person has met the applicable standard of conduct set forth in the TBOC. Such determination shall be made (i) by the IBTX board of directors or a committee thereof by a majority vote of a quorum consisting of directors who are disinterested and independent and were not parties to such proceeding, or (ii) if such a quorum is not obtainable, or, even if obtainable a quorum of disinterested and independent directors so directs, by independent legal counsel in a written opinion or (iii) by the IBTX shareholders. IBTX will not indemnify any person against expenses, penalties or other payments incurred in respect of an administrative proceeding or action instituted by an appropriate bank regulatory agency if such proceeding or action results in a final order assessing civil money penalties or requiring affirmative action by an individual or individuals in the form of payments to IBTX, except that in this instance, IBTX may indemnify for reasonable expenses actually incurred in connection with such proceeding. In addition, no indemnification will be made of any person if any banking regulatory agency, in connection with a review of such indemnification, determines through appropriate administrative action that such indemnification shall not be made. | |
| | | SouthState | | | IBTX | |
| | | | | | IBTX’s bylaws provide that IBTX may purchase and maintain insurance on behalf of its directors, officers, employees and agents against any liability, whether or not IBTX would have the power to indemnify such person against such liability under the TBOC and IBTX’s certificate of formation and bylaws. IBTX maintains such insurance. | |
Constituencies: | | | SouthState’s articles of incorporation provide that the SouthState board of directors must consider the interests of the employees of SouthState and the community or communities in which SouthState and its subsidiaries do business in addition to the interest of SouthState’s shareholders in evaluating any proposed plan of merger, consolidation, exchange or sale of all, or substantially all, of the assets of SouthState. SouthState’s bylaws further provide that the SouthState board of directors must evaluate whether any proposed tender offer or exchange offer for SouthState’s stock, any proposed merger or consolidation of SouthState with or into another corporation and any proposal to purchase or otherwise acquire all of the assets of SouthState is in the best interests of SouthState by considering the best interests of the SouthState shareholders and other factors the directors determine to be relevant, including the social, legal and economic effects on employees, customers and the communities served by SouthState and its subsidiary or subsidiaries. | | | In considering the best interests of IBTX, section 21.401 of the TBOC permits directors of IBTX to consider the long-term and short-term interests of IBTX and its shareholders, including the possibility that those interests may be best served by the continued independence of IBTX. In addition, section 21.401 of the TBOC further permits directors of IBTX to consider, approve or take an action that promotes or has the effect of promoting a social, charitable or environmental purpose. | |
Anti-Takeover Provisions: | | | Under SouthState’s articles of incorporation, certain business combinations (for example, mergers, share exchanges, consolidations or a sale, exchange or lease of all or substantially all of SouthState’s assets) that have not been recommended by the SouthState | | | Under Texas law, an issuing public corporation may not engage in a “business combination” (as defined under the TBOC) with a shareholder who beneficially (i) owns 20% or more of the corporation’s outstanding voting stock or (ii) owned 20% or more of the | |
| | | SouthState | | | IBTX | |
| | | board of directors require, in addition to any vote required by law, the approval of the holders of at least 80% of the outstanding SouthState voting stock. In addition, if a business combination involves any SouthState shareholder owning or controlling 20% or more of SouthState’s voting stock at the time of the proposed transaction (a “controlling party”), then such business combination must be approved by at least 80% of the outstanding SouthState voting stock and at least 67% of the outstanding SouthState voting stock that is not held by the controlling party, unless (i) certain fair price requirements are satisfied or (ii) the business combination has been recommended by a majority of the entire SouthState board of directors. Moreover, at any annual or special meeting at which the SouthState shareholders are to consider a business combination that has not been recommended by the SouthState board of directors, attendance in person or by proxy of 80% of the SouthState shareholders is required in order for a quorum for the conduct of business to exist. Such a meeting may not be adjourned absent notice if a quorum is not present. | | | corporation’s outstanding voting stock during the preceding three year period, otherwise known as an “affiliated shareholder”, or any affiliate or associate of the affiliated shareholder, for a period of three years from the date that person became an affiliated shareholder, unless: (i) the business combination or the acquisition of shares by the affiliated shareholder was approved by the board before the affiliated shareholder became an affiliated shareholder; or (ii) the business combination was approved by the affirmative vote of the holders of at least two-thirds of the outstanding voting shares of the corporation not beneficially owned by the affiliated shareholder or an affiliate or associate of the affiliated shareholder, at a meeting of shareholders called for that purpose not less than six months after the affiliated shareholder became an affiliated shareholder. This provision does not apply to a business combination with an affiliated shareholder who became one inadvertently, if the affiliated shareholder (i) divests itself, as soon as practicable, of enough shares to no longer be an affiliated shareholder and (ii) would not at any time within the three year period preceding the announcement of the business combination have been an affiliated shareholder but for the inadvertent acquisition. IBTX has not opted out of this provision. | |
Control Share Acquisitions: | | | Section 35-2-101 et seq. of the SCBCA contains a control share acquisition statute that, in general terms, provides that where a shareholder acquires issued and outstanding shares of a corporation’s voting stock (“control shares”) within one of several specified ranges (one-fifth or more but less than one-third, one-third or more but less than a majority, or a | | | N/A | |
| | | SouthState | | | IBTX | |
| | | majority or more), approval of the control share acquisition by the corporation’s shareholders must be obtained before the acquiring shareholder may vote the control shares. The required shareholder vote is a majority of all votes entitled to be cast, excluding “interested shares”, defined as shares held by the acquiring person, officers of the corporation and employees who are also directors of the corporation. A corporation may, however, opt out of the control share acquisition statute through a provision of the articles of incorporation or bylaws, which SouthState has done pursuant to its bylaws. Accordingly, the South Carolina control share acquisition statute does not apply to acquisitions of shares of SouthState common stock. | | | | |
Rights of Dissenting Shareholders: | | | Under Section 33-13-102(b) of the SCBCA, the holders of SouthState common stock will not be entitled to appraisal or dissenters’ rights in connection with the merger if, on the record date for the SouthState special meeting, SouthState’s shares are listed on a national securities exchange. SouthState common stock is currently listed on the NYSE, a national securities exchange, and is expected to continue to be so listed on the record date for the SouthState special meeting. If the merger is completed, holders of SouthState common stock will not receive any consideration, and their shares of SouthState common stock will remain outstanding and will constitute shares of the combined company, which shares are expected to continue to be listed on the NYSE at the effective time of the merger. Accordingly, holders of SouthState common stock are not entitled to any appraisal or dissenters’ rights in connection with the merger. | | | Under Texas law, a shareholder of IBTX has the rights of dissent and appraisal with respect to a fundamental business transaction, defined as a merger, interest exchange, conversion, or sale of all or substantially all assets. However, under Texas law, a shareholder of IBTX may not dissent from a plan of merger or conversion in which there is a single surviving or new Texas entity, or from a plan of exchange, if (i) the shareholder is not required by the terms of the plan of merger, conversion, or exchange to accept for the shareholder’s ownership interest any consideration that is different from the consideration to be provided to any other holder of an ownership interest of the same class or series as the ownership interest held by the owner; and (ii) the shareholder is not required by the terms of the plan of merger, conversion, or exchange to accept for the shareholder’s ownership interest any consideration other than (A) ownership interests, or depository receipts in respect of | |
| | | SouthState | | | IBTX | |
| | | | | | ownership interests, that, immediately after the effective date of the merger, conversion, or exchange will be part of a class or series of ownership interests, or depository receipts in respect of ownership interests, that are (1) listed on a national securities exchange or authorized for listing on the exchange on official notice of issuance; or (2) held of record by at least 2,000 owners; (B) cash instead of fractional ownership interests the shareholder would otherwise be entitled to receive; or (C) any combination of such ownership interests and cash. Accordingly, the holders of IBTX common stock are not entitled to any appraisal or dissenters’ rights in connection with the merger. | |
Exclusive Forum: | | | SouthState’s bylaws provide that, unless SouthState consents in writing to the selection of an alternative forum, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of SouthState, (ii) any action asserting a claim of breach of fiduciary duty owed by any director, officer or other employee of SouthState to SouthState or SouthState’s shareholders, (iii) any action asserting a claim against SouthState or any director or officer or other employee of SouthState arising pursuant to any provision of the SCBCA, SouthState’s articles of incorporation or SouthState’s bylaws (as either may be amended from time to time) or (iv) any action asserting a claim against SouthState or any director or officer or other employee of SouthState governed by the internal affairs doctrine will be a state court located in South Carolina (or if such state courts lack jurisdiction, the U.S. District Court for the District of South Carolina). | | | IBTX bylaws do not contain an exclusive forum provision. | |
SouthState filings (SEC File No. 001-12669) | | | Periods Covered or Date of Filing with the SEC | |
Annual Report on Form 10-K | | | Fiscal year ended December 31, 2023, filed March 4, 2024 | |
Annual Report on Form 11-K | | | Filed June 21, 2024 | |
Quarterly Reports on Form 10-Q | | | Filed May 3, 2024 | |
Definitive Proxy Statement on Schedule 14A | | | Filed March 8, 2024, as supplemented by the Proxy Statement filed March 8, 2024 and the Proxy Statement filed April 8, 2024 | |
Current Reports on Form 8-K | | | Filed July 8, 2024, May 20, 2024, April 25, 2024, April 24, 2024 (SEC Accession No. 0001558370-24-005613), March 29, 2024, February 9, 2024 (as amended by the Current Report filed on Form 8-K/A filed March 29, 2024 (SEC Accession No. 0001558370-24-004390)), January 25, 2024 and January 5, 2024 | |
SouthState filings (SEC File No. 001-12669) | | | Periods Covered or Date of Filing with the SEC | |
The description of SouthState common stock contained in SouthState’s registration statement on Form S-3 filed under Section 12 of the Exchange Act, including all amendments and reports filed with the SEC for purposes of updating such description | | | Filed March 7, 2018 | |
IBTX filings (SEC File No. 001-35854) | | | Periods | |
Annual Report on Form 10-K | | | Fiscal year ended December 31, 2023, filed February 20, 2024 | |
Annual Report on Form 11-K | | | Filed June 28, 2024 | |
Quarterly Reports on Form 10-Q | | | Filed April 23, 2024 | |
Current Reports on Form 8-K | | | Filed June 13, 2024, May 20, 2024, April 23, 2024 and January 23, 2024 | |
Definitive Proxy Statement on Schedule 14A | | | Filed April 26, 2024 | |
| • if you are a SouthState shareholder: | | | • if you are an IBTX shareholder: | |
| SouthState Corporation 1101 First Street South Winter Haven, Florida 33880 (800) 277-2175 Attention: Corporate Secretary | | | Independent Bank Group, Inc. 7777 Henneman Way, Floor 4 McKinney, Texas 75070 (972) 562-9004 Attention: Corporate Secretary | |
| | | | | A-2 | | | | |||
| | | | | A-2 | | | | |||
| | | | | A-2 | | | | |||
| | | | | A-2 | | | | |||
| | | | | A-2 | | | | |||
| | | | | A-3 | | | | |||
| | | | | A-3 | | | | |||
| | | | | A-4 | | | | |||
| | | | | A-4 | | | | |||
| | | | | A-4 | | | | |||
| ARTICLE II | | |||||||||
| EXCHANGE OF SHARES | | |||||||||
| | | | | A-4 | | | | |||
| | | | | A-4 | | | | |||
| ARTICLE III | | |||||||||
| REPRESENTATIONS AND WARRANTIES OF IBTX | | |||||||||
| | | | | A-6 | | | | |||
| | | | | A-8 | | | | |||
| | | | | A-9 | | | | |||
| | | | | A-10 | | | | |||
| | | | | A-10 | | | | |||
| | | | | A-11 | | | | |||
| | | | | A-12 | | | | |||
| | | | | A-12 | | | | |||
| | | | | A-12 | | | | |||
| | | | | A-12 | | | | |||
| | | | | A-13 | | | | |||
| | | | | A-16 | | | | |||
| | | | | A-16 | | | | |||
| | | | | A-17 | | | | |||
| | | | | A-19 | | | | |||
| | | | | A-19 | | | | |||
| | | | | A-19 | | | | |||
| | | | | A-20 | | | | |||
| | | | | A-20 | | | | |||
| | | | | A-20 | | | | |||
| | | | | A-21 | | | | |||
| | | | | A-21 | | | |
| | | | | A-21 | | | | |||
| | | | | A-21 | | | | |||
| | | | | A-21 | | | | |||
| | | | | A-22 | | | | |||
| | | | | A-23 | | | | |||
| | | | | A-23 | | | | |||
| | | | | A-24 | | | | |||
| | | | | A-24 | | | | |||
| ARTICLE IV | | |||||||||
| REPRESENTATIONS AND WARRANTIES OF SOUTHSTATE | | |||||||||
| | | | | A-25 | | | | |||
| | | | | A-25 | | | | |||
| | | | | A-26 | | | | |||
| | | | | A-27 | | | | |||
| | | | | A-28 | | | | |||
| | | | | A-28 | | | | |||
| | | | | A-29 | | | | |||
| | | | | A-29 | | | | |||
| | | | | A-30 | | | | |||
| | | | | A-30 | | | | |||
| | | | | A-31 | | | | |||
| | | | | A-31 | | | | |||
| | | | | A-32 | | | | |||
| | | | | A-33 | | | | |||
| | | | | A-34 | | | | |||
| | | | | A-34 | | | | |||
| | | | | A-34 | | | | |||
| | | | | A-34 | | | | |||
| | | | | A-35 | | | | |||
| | | | | A-35 | | | | |||
| | | | | A-35 | | | | |||
| | | | | A-35 | | | | |||
| | | | | A-35 | | | | |||
| | | | | A-35 | | | | |||
| | | | | A-35 | | | | |||
| ARTICLE V | | |||||||||
| COVENANTS RELATING TO CONDUCT OF BUSINESS | | |||||||||
| | | | | A-36 | | | | |||
| | | | | A-36 | | | | |||
| | | | | A-39 | | | | |||
| | | | | A-40 | | | | |||
| | | | | A-41 | | | |
| ARTICLE VI | | |||||||||
| ADDITIONAL AGREEMENTS | | |||||||||
| | | | | A-41 | | | | |||
| | | | | A-42 | | | | |||
| | | | | A-43 | | | | |||
| | | | | A-43 | | | | |||
| | | | | A-45 | | | | |||
| | | | | A-45 | | | | |||
| | | | | A-46 | | | | |||
| | | | | A-47 | | | | |||
| | | | | A-48 | | | | |||
| | | | | A-48 | | | | |||
| | | | | A-48 | | | | |||
| | | | | A-48 | | | | |||
| | | | | A-49 | | | | |||
| | | | | A-49 | | | | |||
| | | | | A-50 | | | | |||
| | | | | A-50 | | | | |||
| | | | | A-51 | | | | |||
| | | | | A-51 | | | | |||
| | | | | A-51 | | | | |||
| | | | | A-51 | | | | |||
| | | | | A-51 | | | | |||
| ARTICLE VII | | |||||||||
| CONDITIONS PRECEDENT | | |||||||||
| | | | | A-52 | | | | |||
| | | | | A-52 | | | | |||
| | | | | A-53 | | | | |||
| ARTICLE VIII | | |||||||||
| TERMINATION AND AMENDMENT | | |||||||||
| | | | | A-54 | | | | |||
| | | | | A-54 | | | | |||
| ARTICLE IX | | |||||||||
| GENERAL PROVISIONS | | |||||||||
| | | | | A-56 | | | | |||
| | | | | A-56 | | | | |||
| | | | | A-56 | | | | |||
| | | | | A-56 | | | | |||
| | | | | A-56 | | | |
| | | | | A-57 | | | |
| | | | | A-58 | | | |
| | | | | A-58 | | | |
| | | | | A-58 | | | |
| | | | | A-58 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-60 | | |
| Exhibit A Form of IBTX Support Agreement | | | | |
| Exhibit B Form of SouthState Support Agreement | | | | |
| Exhibit C Form of Bank Merger Agreement | | | | |
Term | | | Section | |
Acceptable Confidentiality Agreement | | | 6.14(a) | |
Acquisition Proposal | | | 6.14(a) | |
Advisers Act | | | 3.28(a) | |
Advisory Agreement | | | 3.29(a) | |
Advisory Client | | | 3.29(a) | |
Affiliate | | | 9.6 | |
Agreement | | | Preamble | |
Alternative Acquisition Agreement | | | 6.4(a) | |
Applicable Agencies | | | 3.4 | |
Bank Merger | | | Recitals | |
Bank Merger Agreement | | | 1.1(b) | |
Bank Merger Certificates | | | 1.1(b) | |
Bank Merger Effective Time | | | 1.1(b) | |
BHC Act | | | 3.1(a) | |
Business Day | | | 9.6 | |
Cares Act | | | 3.13(b) | |
Certificates of Merger | | | 1.3 | |
Chosen Courts | | | 9.9(b) | |
Client Consent | | | 6.2(a) | |
Closing | | | 1.2 | |
Closing Date | | | 1.2 | |
Code | | | Recitals | |
Confidentiality Agreement | | | 6.3(b) | |
Continuing Employees | | | 6.7(a) | |
Effective Time | | | 1.3 | |
Enforceability Exceptions | | | 3.3(a) | |
Environmental Laws | | | 3.17 | |
ERISA | | | 3.11(a) | |
Exchange Act | | | 3.6(c) | |
Exchange Agent | | | 2.1 | |
Exchange Fund | | | 2.1 | |
Exchange Ratio | | | 1.5(a) | |
FDI Act | | | 3.1(b) | |
FDIC | | | 3.1(b) | |
Federal Reserve Board | | | 3.4 | |
Fraud | | | 8.2(a) | |
GAAP | | | 3.1(a) | |
Governmental Entity | | | 3.4 | |
IBTX | | | Preamble | |
IBTX 401(k) Plan | | | 6.7(c) | |
IBTX Bank | | | Recitals | |
Term | | | Section | |
IBTX Benefit Plans | | | 3.11(a) | |
IBTX Board Recommendation | | | 6.4(a) | |
IBTX Bylaws | | | 3.1(a) | |
IBTX Certificate | | | 3.1(a) | |
IBTX Common Stock | | | 1.5(a) | |
IBTX Compensation Committee | | | 1.7(c) | |
IBTX Contract | | | 3.14(a) | |
IBTX Designated Director | | | 6.13 | |
IBTX Disclosure Schedule | | | Article III | |
IBTX Equity Awards | | | 1.7(d) | |
IBTX ERISA Affiliate | | | 3.11(a) | |
IBTX Indemnified Parties | | | 6.8(a) | |
IBTX Insiders | | | 6.19 | |
IBTX Meeting | | | 6.4(a) | |
IBTX Owned Properties | | | 3.19(a) | |
IBTX Preferred Stock | | | 3.2(a) | |
IBTX PSU Award | | | 1.7(b) | |
IBTX Qualified Plans | | | 3.11(c) | |
IBTX Real Property | | | 3.19(b) | |
IBTX Regulatory Agencies | | | 3.5 | |
IBTX Regulatory Agreement | | | 3.15 | |
IBTX Reports | | | 3.12 | |
IBTX Restricted Share Award | | | 1.7(b) | |
IBTX Securities | | | 3.2(a) | |
IBTX Subsidiary | | | 3.1(b) | |
IBTX Subsidiary Securities | | | 3.2(b) | |
IBTX Support Agreement | | | Recitals | |
IBTX Tax Certificate | | | 6.20 | |
IBTX Termination Fee | | | 8.2(b) | |
Intellectual Property | | | 3.20 | |
Intended Tax Treatment | | | 1.1(c) | |
Intervening Event | | | 6.4(b) | |
Investment Advisory Services | | | 3.28(a) | |
Investment Company Act | | | 3.29(a) | |
IRS | | | 3.11(b) | |
Joint Proxy Statement | | | 3.4 | |
knowledge | | | 9.6 | |
Liens | | | 3.2(b) | |
Loans | | | 3.26(a) | |
made available | | | 9.6 | |
Material Adverse Effect | | | 3.1(a) | |
Materially Burdensome Regulatory Condition | | | 6.1(c) | |
Meetings | | | 6.4(a) | |
Term | | | Section | |
Merger | | | Recitals | |
Mergers | | | Recitals | |
Merger Consideration | | | 1.5(a) | |
Multiemployer Plan | | | 3.11(a) | |
Multiple Employer Plan | | | 3.11(e) | |
NASDAQ | | | 3.4 | |
New Certificates | | | 2.1 | |
New Client | | | 6.2(a) | |
NYSE | | | 2.2(e) | |
OCC | | | 3.4 | |
Old Certificate | | | 1.5(b) | |
PBGC | | | 3.11(d) | |
Permitted Encumbrances | | | 3.19(a) | |
person | | | 9.6 | |
Personal Data | | | 3.13(b) | |
Premium Cap | | | 6.8(b) | |
Recommendation Change | | | 6.4(a) | |
Regulatory Agencies | | | 3.5 | |
Representatives | | | 6.14(a) | |
Requisite IBTX Vote | | | 3.3(a) | |
Requisite Regulatory Approvals | | | 6.1(b) | |
Requisite SouthState Vote | | | 4.3(a) | |
RIA Subsidiary | | | 3.28(a) | |
S-4 | | | 3.4 | |
Sarbanes-Oxley Act | | | 3.6(c) | |
SCBCA | | | 1.1(a) | |
SEC | | | 3.4 | |
Securities Act | | | 3.12 | |
Security Breach | | | 3.13(d) | |
South Carolina Secretary | | | 1.3 | |
SouthState | | | Preamble | |
SouthState 401(k) Plan | | | 6.7(c) | |
SouthState Articles | | | 4.1(a) | |
SouthState Bank | | | Recitals | |
SouthState Benefit Plans | | | 4.11(a) | |
SouthState Board Recommendation | | | 6.4(a) | |
SouthState Bylaws | | | 4.1(a) | |
SouthState Common Stock | | | 1.5(a) | |
SouthState Contract | | | 4.14(a) | |
SouthState Disclosure Schedule | | | Article IV | |
SouthState Equity Awards | | | 4.2(a) | |
SouthState ERISA Affiliate | | | 4.11(a) | |
SouthState Meeting | | | 6.4(a) | |
Term | | | Section | |
SouthState Merger Vote | | | 4.3(a) | |
SouthState Preferred Stock | | | 4.2(a) | |
SouthState Regulatory Agencies | | | 4.5 | |
SouthState Regulatory Agreement | | | 4.15 | |
SouthState Reports | | | 4.12(a) | |
SouthState Restricted Shares | | | 4.2(a) | |
SouthState RSU Awards | | | 4.2(a) | |
SouthState Securities | | | 4.2(a) | |
SouthState Share Issuance | | | 4.3(a) | |
SouthState Share Issuance Vote | | | 4.3(a) | |
SouthState Stock Options | | | 4.2(a)4.2(a) | |
SouthState Subsidiary | | | 4.1(b) | |
SouthState Support Agreement | | | Recitals | |
SouthState Tax Certificate | | | 6.20 | |
SouthState Termination Fee | | | 8.2(b) | |
SRO | | | 3.5 | |
Subsidiary | | | 3.1(a) | |
Superior Proposal | | | 6.14(a) | |
Supporting IBTX Shareholders | | | Recitals | |
Supporting SouthState Shareholders | | | Recitals | |
Surviving Bank | | | Recitals | |
Surviving Entity | | | Recitals | |
Takeover Statutes | | | 3.22 | |
Tax or Taxes | | | 3.10(d) | |
Tax Return | | | 3.10(e) | |
TBOC | | | 1.1(a) | |
Termination Date | | | 8.1(c) | |
Texas Secretary | | | 1.3 | |
transactions contemplated by this Agreement | | | 9.6 | |
transactions contemplated hereby | | | 9.6 | |
willful and material breach | | | 8.2(a) | |
| Name of Shareholder | | | Existing Shares | | | Sole or Shared Voting Power | | | Address for Notices | |
| John C. Corbett | | | 93,078 | | | Sole | | | c/o SouthState, 1101 First Street South, Suite 202, Winter Haven, Florida 33880 | |
| Ronald M. Cofield, Sr. | | | 2,948 | | | Sole | | | c/o SouthState, 1101 First Street South, Suite 202, Winter Haven, Florida 33880 | |
| Shantella E. Cooper | | | 5,810 | | | Sole | | | c/o SouthState, 1101 First Street South, Suite 202, Winter Haven, Florida 33880 | |
| Jean E. Davis | | | 18,156 | | | Sole | | | c/o SouthState, 1101 First Street South, Suite 202, Winter Haven, Florida 33880 | |
| Martin Bernard Davis | | | 7,440 | | | Sole | | | c/o SouthState, 1101 First Street South, Suite 202, Winter Haven, Florida 33880 | |
| Douglas J. Hertz | | | 25,335 | | | Both(1) | | | c/o SouthState, 1101 First Street South, Suite 202, Winter Haven, Florida 33880 | |
| G. Ruffner Page, Jr. | | | 215,333 | | | Both(2) | | | c/o SouthState, 1101 First Street South, Suite 202, Winter Haven, Florida 33880 | |
| William Knox Pou, Jr. | | | 32,393 | | | Both(3) | | | c/o SouthState, 1101 First Street South, Suite 202, Winter Haven, Florida 33880 | |
| James W. Roquemore | | | 52,807 | | | Both(4) | | | c/o SouthState, 1101 First Street South, Suite 202, Winter Haven, Florida 33880 | |
| David G. Salyers | | | 13,056 | | | Both(5) | | | c/o SouthState, 1101 First Street South, Suite 202, Winter Haven, Florida 33880 | |
| Joshua A. Snively | | | 10,947 | | | Both(6) | | | c/o SouthState, 1101 First Street South, Suite 202, Winter Haven, Florida 33880 | |
| Name of Shareholder | | | Existing Shares | | | Sole or Shared Voting Power | | | Address for Notices | |
| | | | | | | | | | | |
| | | December 31, | | |||||||||
| | | 2023 | | | 2022 | | ||||||
ASSETS | | | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | | | |
Cash and due from banks | | | | $ | 510,922 | | | | | $ | 548,387 | | |
Federal funds sold and interest-earning deposits with banks | | | | | 236,435 | | | | | | 580,491 | | |
Deposits in other financial institutions (restricted cash) | | | | | 251,520 | | | | | | 183,685 | | |
Total cash and cash equivalents | | | | | 998,877 | | | | | | 1,312,563 | | |
Trading securities, at fair value | | | | | 31,321 | | | | | | 31,263 | | |
Investment securities: | | | | | | | | | | | | | |
Securities held to maturity (fair value of $2,084,736 and $2,250,168) | | | | | 2,487,440 | | | | | | 2,683,241 | | |
Securities available for sale, at fair value | | | | | 4,784,388 | | | | | | 5,326,822 | | |
Other investments | | | | | 192,043 | | | | | | 179,717 | | |
Total investment securities | | | | | 7,463,871 | | | | | | 8,189,780 | | |
Loans held for sale | | | | | 50,888 | | | | | | 28,968 | | |
Loans: | | | | | | | | | | | | | |
Acquired – non-purchased credit deteriorated loans | | | | | 4,796,913 | | | | | | 5,943,092 | | |
Acquired – purchased credit deteriorated loans | | | | | 1,108,813 | | | | | | 1,429,731 | | |
Non-acquired loans | | | | | 26,482,763 | | | | | | 22,805,039 | | |
Less allowance for credit losses | | | | | (456,573) | | | | | | (356,444) | | |
Loans, net | | | | | 31,931,916 | | | | | | 29,821,418 | | |
Other real estate owned | | | | | 837 | | | | | | 1,023 | | |
Bank property held for sale | | | | | 12,401 | | | | | | 17,754 | | |
Premises and equipment, net | | | | | 519,197 | | | | | | 520,635 | | |
Bank owned life insurance (“BOLI”) | | | | | 991,454 | | | | | | 964,708 | | |
Deferred tax assets | | | | | 164,354 | | | | | | 177,801 | | |
Derivatives assets | | | | | 172,939 | | | | | | 211,016 | | |
Mortgage servicing rights | | | | | 85,164 | | | | | | 86,610 | | |
Core deposit and other intangibles | | | | | 88,776 | | | | | | 116,450 | | |
Goodwill | | | | | 1,923,106 | | | | | | 1,923,106 | | |
Other assets | | | | | 466,923 | | | | | | 515,601 | | |
Total assets | | | | $ | 44,902,024 | | | | | $ | 43,918,696 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | |
Noninterest-bearing | | | | $ | 10,649,274 | | | | | $ | 13,168,656 | | |
Interest-bearing | | | | | 26,399,635 | | | | | | 23,181,967 | | |
Total deposits | | | | | 37,048,909 | | | | | | 36,350,623 | | |
Federal funds purchased | | | | | 248,162 | | | | | | 213,597 | | |
Securities sold under agreements to repurchase | | | | | 241,023 | | | | | | 342,820 | | |
Corporate and subordinated debentures | | | | | 391,904 | | | | | | 392,275 | | |
Other borrowings | | | | | 100,000 | | | | | | — | | |
Reserve for unfunded commitments | | | | | 56,303 | | | | | | 67,215 | | |
Derivative liabilities | | | | | 804,486 | | | | | | 1,034,143 | | |
Other liabilities | | | | | 478,139 | | | | | | 443,096 | | |
Total liabilities | | | | | 39,368,926 | | | | | | 38,843,769 | | |
Shareholders’ equity: | | | | | | | | | | | | | |
Common stock – $2.50 par value; authorized 160,000,000 shares; 76,022,039 and 75,704,563 shares issued and outstanding, respectively | | | | | 190,055 | | | | | | 189,261 | | |
Surplus | | | | | 4,240,413 | | | | | | 4,215,712 | | |
Retained earnings | | | | | 1,685,166 | | | | | | 1,347,042 | | |
Accumulated other comprehensive loss | | | | | (582,536) | | | | | | (677,088) | | |
Total shareholders’ equity | | | | | 5,533,098 | | | | | | 5,074,927 | | |
Total liabilities and shareholders’ equity | | | | $ | 44,902,024 | | | | | $ | 43,918,696 | | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2023 | | | 2022 | | | 2021 | | |||||||||
Interest income: | | | | | | | | | | | | | | | | | | | |
Loans, including fees | | | | $ | 1,716,405 | | | | | $ | 1,178,026 | | | | | $ | 990,519 | | |
Investment securities: | | | | | | | | | | | | | | | | | | | |
Taxable | | | | | 162,907 | | | | | | 149,790 | | | | | | 76,850 | | |
Tax-exempt | | | | | 23,455 | | | | | | 22,361 | | | | | | 10,715 | | |
Federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with banks | | | | | 41,639 | | | | | | 46,848 | | | | | | 6,720 | | |
Total interest income | | | | | 1,944,406 | | | | | | 1,397,025 | | | | | | 1,084,804 | | |
Interest expense: | | | | | | | | | | | | | | | | | | | |
Deposits | | | | | 440,257 | | | | | | 36,984 | | | | | | 33,182 | | |
Federal funds purchased and securities sold under agreements to repurchase | | | | | 15,589 | | | | | | 4,503 | | | | | | 1,189 | | |
Corporate and subordinated debentures | | | | | 23,617 | | | | | | 19,294 | | | | | | 17,214 | | |
Other borrowings | | | | | 12,335 | | | | | | 573 | | | | | | 44 | | |
Total interest expense | | | | | 491,798 | | | | | | 61,354 | | | | | | 51,629 | | |
Net interest income | | | | | 1,452,608 | | | | | | 1,335,671 | | | | | | 1,033,175 | | |
Provision (recovery) for credit losses | | | | | 114,082 | | | | | | 81,855 | | | | | | (165,273) | | |
Net interest income after provision (recovery) for credit losses | | | | | 1,338,526 | | | | | | 1,253,816 | | | | | | 1,198,448 | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | |
Fees on deposit accounts | | | | | 129,015 | | | | | | 124,810 | | | | | | 102,756 | | |
Mortgage banking income | | | | | 13,355 | | | | | | 17,790 | | | | | | 64,599 | | |
Trust and investment services income | | | | | 39,447 | | | | | | 39,019 | | | | | | 36,981 | | |
Correspondent banking and capital markets income | | | | | 49,101 | | | | | | 78,755 | | | | | | 110,048 | | |
SBA income | | | | | 13,929 | | | | | | 15,636 | | | | | | 11,865 | | |
Securities gains, net | | | | | 43 | | | | | | 30 | | | | | | 102 | | |
Other income | | | | | 42,016 | | | | | | 33,207 | | | | | | 27,901 | | |
Total noninterest income | | | | | 286,906 | | | | | | 309,247 | | | | | | 354,252 | | |
Noninterest expense: | | | | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | | | 583,398 | | | | | | 554,704 | | | | | | 552,030 | | |
Occupancy expense | | | | | 88,695 | | | | | | 89,501 | | | | | | 92,225 | | |
Information services expense | | | | | 84,472 | | | | | | 79,701 | | | | | | 74,417 | | |
OREO and loan related expense | | | | | 1,716 | | | | | | 369 | | | | | | 2,029 | | |
Amortization of intangibles | | | | | 27,558 | | | | | | 33,205 | | | | | | 35,192 | | |
Supplies, printing and postage expense | | | | | 10,578 | | | | | | 9,621 | | | | | | 9,659 | | |
Professional fees | | | | | 18,547 | | | | | | 15,331 | | | | | | 10,629 | | |
FDIC assessment and other regulatory charges | | | | | 33,070 | | | | | | 23,033 | | | | | | 17,982 | | |
FDIC special assessment | | | | | 25,691 | | | | | | — | | | | | | — | | |
Advertising and marketing | | | | | 9,474 | | | | | | 8,888 | | | | | | 7,959 | | |
Extinguishment of debt cost | | | | | — | | | | | | — | | | | | | 11,706 | | |
Merger, branch consolidation and severance related expense | | | | | 13,162 | | | | | | 30,888 | | | | | | 67,242 | | |
Other expense | | | | | 98,219 | | | | | | 84,460 | | | | | | 67,351 | | |
Total noninterest expense | | | | | 994,580 | | | | | | 929,701 | | | | | | 948,421 | | |
Earnings: | | | | | | | | | | | | | | | | | | | |
Income before provision for income taxes | | | | | 630,852 | | | | | | 633,362 | | | | | | 604,279 | | |
Provision for income taxes | | | | | 136,544 | | | | | | 137,313 | | | | | | 128,736 | | |
Net income | | | | $ | 494,308 | | | | | $ | 496,049 | | | | | $ | 475,543 | | |
Earnings per common share: | | | | | | | | | | | | | | | | | | | |
Basic | | | | $ | 6.50 | | | | | $ | 6.65 | | | | | $ | 6.76 | | |
Diluted | | | | $ | 6.46 | | | | | $ | 6.60 | | | | | $ | 6.71 | | |
Weighted average common shares outstanding: | | | | | | | | | | | | | | | | | | | |
Basic | | | | | 76,051 | | | | | | 74,551 | | | | | | 70,393 | | |
Diluted | | | | | 76,480 | | | | | | 75,181 | | | | | | 70,889 | | |
| | | December 31, | | |||||||||
| | | 2023 | | | 2022 | | ||||||
Assets | | | | | | | | | | | | | |
Cash and due from banks | | | | $ | 98,396 | | | | | $ | 134,183 | | |
Interest-bearing deposits in other banks | | | | | 623,593 | | | | | | 520,139 | | |
Cash and cash equivalents | | | | | 721,989 | | | | | | 654,322 | | |
Certificates of deposit held in other banks | | | | | 248 | | | | | | 496 | | |
Securities available for sale, at fair value | | | | | 1,593,751 | | | | | | 1,691,784 | | |
Securities held to maturity, net of allowance for credit losses of $0 and $0, respectively, fair value of $170,997 and $162,239, respectively | | | | | 205,232 | | | | | | 207,059 | | |
Loans held for sale (includes $12,016 and $10,612 carried at fair value, respectively) | | | | | 16,420 | | | | | | 11,310 | | |
Loans, net of allowance for credit losses of $151,861 and $148,787, respectively | | | | | 14,558,681 | | | | | | 13,760,576 | | |
Premises and equipment, net | | | | | 355,833 | | | | | | 355,368 | | |
Other real estate owned | | | | | 9,490 | | | | | | 23,900 | | |
Federal Home Loan Bank (FHLB) of Dallas stock and other restricted stock | | | | | 34,915 | | | | | | 23,436 | | |
Bank-owned life insurance (BOLI) | | | | | 245,497 | | | | | | 240,448 | | |
Deferred tax asset | | | | | 92,665 | | | | | | 78,669 | | |
Goodwill | | | | | 994,021 | | | | | | 994,021 | | |
Other intangible assets, net | | | | | 50,560 | | | | | | 62,999 | | |
Other assets | | | | | 155,800 | | | | | | 154,026 | | |
Total assets | | | | $ | 19,035,102 | | | | | $ | 18,258,414 | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | |
Noninterest-bearing | | | | $ | 3,530,704 | | | | | $ | 4,736,830 | | |
Interest-bearing | | | | | 12,192,331 | | | | | | 10,384,587 | | |
Total deposits | | | | | 15,723,035 | | | | | | 15,121,417 | | |
FHLB advances | | | | | 350,000 | | | | | | 300,000 | | |
Other borrowings | | | | | 271,821 | | | | | | 267,066 | | |
Junior subordinated debentures | | | | | 54,617 | | | | | | 54,419 | | |
Other liabilities | | | | | 233,036 | | | | | | 130,129 | | |
Total liabilities | | | | | 16,632,509 | | | | | | 15,873,031 | | |
Commitments and contingencies | | | | | | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Preferred stock (0 and 0 shares outstanding, respectively) | | | | | — | | | | | | — | | |
Common stock (41,281,919 and 41,190,677 shares outstanding, respectively) | | | | | 413 | | | | | | 412 | | |
Additional paid-in capital | | | | | 1,966,686 | | | | | | 1,959,193 | | |
Retained earnings | | | | | 616,724 | | | | | | 638,354 | | |
Accumulated other comprehensive loss | | | | | (181,230) | | | | | | (212,576) | | |
Total stockholders’ equity | | | | | 2,402,593 | | | | | | 2,385,383 | | |
Total liabilities and stockholders’ equity | | | | $ | 19,035,102 | | | | | $ | 18,258,414 | | |
| | | Years Ended December 31, | | |||||||||||||||
| | | 2023 | | | 2022 | | | 2021 | | |||||||||
Interest income: | | | | | | | | | | | | | | | | | | | |
Interest and fees on loans | | | | $ | 792,659 | | | | | $ | 602,210 | | | | | $ | 547,931 | | |
Interest on taxable securities | | | | | 31,747 | | | | | | 32,944 | | | | | | 22,754 | | |
Interest on nontaxable securities | | | | | 10,279 | | | | | | 10,360 | | | | | | 8,344 | | |
Interest on interest-bearing deposits and other | | | | | 37,051 | | | | | | 9,503 | | | | | | 4,533 | | |
Total interest income | | | | | 871,736 | | | | | | 655,017 | | | | | | 583,562 | | |
Interest expense: | | | | | | | | | | | | | | | | | | | |
Interest on deposits | | | | | 358,405 | | | | | | 77,628 | | | | | | 44,199 | | |
Interest on FHLB advances | | | | | 35,705 | | | | | | 2,017 | | | | | | 2,038 | | |
Interest on other borrowings | | | | | 16,018 | | | | | | 14,451 | | | | | | 15,247 | | |
Interest on junior subordinated debentures | | | | | 4,725 | | | | | | 2,713 | | | | | | 1,756 | | |
Total interest expense | | | | | 414,853 | | | | | | 96,809 | | | | | | 63,240 | | |
Net interest income | | | | | 456,883 | | | | | | 558,208 | | | | | | 520,322 | | |
Provision for credit losses | | | | | 4,130 | | | | | | 4,490 | | | | | | (9,000) | | |
Net interest income after provision for credit losses | | | | | 452,753 | | | | | | 553,718 | | | | | | 529,322 | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | | | 13,958 | | | | | | 12,204 | | | | | | 9,842 | | |
Investment management fees | | | | | 9,650 | | | | | | 9,146 | | | | | | 8,586 | | |
Mortgage banking revenue | | | | | 7,003 | | | | | | 8,938 | | | | | | 23,157 | | |
Mortgage warehouse purchase program fees | | | | | 1,892 | | | | | | 2,676 | | | | | | 6,908 | | |
(Loss) gain on sale of loans | | | | | (14) | | | | | | (1,844) | | | | | | 56 | | |
(Loss) gain on sale of other real estate | | | | | (1,797) | | | | | | — | | | | | | 63 | | |
Gain on sale of securities available for sale | | | | | — | | | | | | — | | | | | | 13 | | |
Gain (loss) on sale and disposal of premises and equipment | | | | | 323 | | | | | | (494) | | | | | | (304) | | |
Increase in cash surrender value of BOLI | | | | | 5,768 | | | | | | 5,371 | | | | | | 5,209 | | |
Other | | | | | 14,326 | | | | | | 15,469 | | | | | | 12,987 | | |
Total noninterest income | | | | | 51,109 | | | | | | 51,466 | | | | | | 66,517 | | |
Noninterest expense: | | | | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | | | 181,445 | | | | | | 212,087 | | | | | | 180,336 | | |
Occupancy | | | | | 47,430 | | | | | | 42,938 | | | | | | 40,688 | | |
Communications and technology | | | | | 28,713 | | | | | | 24,937 | | | | | | 22,355 | | |
FDIC assessment | | | | | 22,153 | | | | | | 6,883 | | | | | | 5,865 | | |
Advertising and public relations | | | | | 2,607 | | | | | | 2,106 | | | | | | 1,097 | | |
Other real estate owned (income) expenses, net | | | | | (510) | | | | | | 31 | | | | | | 4 | | |
Impairment of other real estate | | | | | 5,215 | | | | | | — | | | | | | — | | |
Amortization of other intangible assets | | | | | 12,439 | | | | | | 12,491 | | | | | | 12,580 | | |
Litigation settlement | | | | | 102,500 | | | | | | — | | | | | | — | | |
Professional fees | | | | | 7,949 | | | | | | 15,571 | | | | | | 15,530 | | |
Other | | | | | 41,603 | | | | | | 41,845 | | | | | | 35,151 | | |
Total noninterest expense | | | | | 451,544 | | | | | | 358,889 | | | | | | 313,606 | | |
Income before taxes | | | | | 52,318 | | | | | | 246,295 | | | | | | 282,233 | | |
Income tax expense | | | | | 9,117 | | | | | | 50,004 | | | | | | 57,483 | | |
Net income | | | | $ | 43,201 | | | | | $ | 196,291 | | | | | $ | 224,750 | | |
Basic earnings per share | | | | $ | 1.05 | | | | | $ | 4.71 | | | | | $ | 5.22 | | |
Diluted earnings per share | | | | $ | 1.04 | | | | | $ | 4.70 | | | | | $ | 5.21 | | |