Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
The reclassification of goodwill to utility plant acquisition adjustment in the table above results from a mechanism approved by the applicable public utility commission. The mechanism provides for the transfer over time, and the recovery through customer rates, of goodwill associated with certain acquisitions upon achieving certain objectives.
Note 3 – Acquisitions
In May 2015, the Company acquired the water utility systems assets of Mt. Jewett Borough water system located in Hamlin Township, Pennsylvania serving approximately 440 customers. The total purchase price consisted of $1,166 in cash.
In April 2015, the Company acquired the water and wastewater utility system assets of North Maine Utilities located in the Village of Glenview, Illinois serving approximately 7,400 customers. The total purchase price consisted of $23,079 in cash. The purchase price allocation for this acquisition consists primarily of acquired property, plant and equipment.
In December 2014, the Company acquired the water utility system assets of Lake Mohawk and Lake Tomahawk utilities located in Northeastern Ohio serving approximately 1,250 customers. The total purchase price consisted of $1,770 in cash.
In December 2014, the Company acquired a business that specializes in providing water distribution system services to prevent the contamination of potable water, including training to waterworks operators. The total purchase price consisted of $1,800 in cash, of which $700 was paid in the first quarter of 2015. This business is included in the Company’s market-based activities.
In September 2014, the Company acquired the water and wastewater utility system assets of Texas H2O, Inc. located in Mansfield, Texas serving approximately 1,100 customers. The total purchase price consisted of $2,796 in cash.
In September 2014, the Company acquired the water utility system assets of Lake Caroline Water Co. located in Caroline County, Virginia serving approximately 1,040 customers. The total purchase price consisted of $1,377 in cash.
In August 2014, the Company acquired a business that specializes in the inspection, cleaning and repair of storm and sanitary sewer lines. The total purchase price consisted of $3,010 in cash, of which a total of $810 is contingent upon satisfying certain annual performance targets over a three-year period. This business is included in the Company’s market-based activities.
In March 2014, the Company acquired the wastewater utility system assets of Penn Township located in Chester County, Pennsylvania serving approximately 800 customers. The total purchase price consisted of $3,668 in cash.
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
Note 4 – Discontinued Operations
In December 2014, we completed the sale of our water utility system in southwest Allen County, Indiana to the City of Fort Wayne, Indiana. The completion of this sale settled the dispute concerning the City of Fort Wayne’s valuation of the northern portion of our water and wastewater utility systems, which were acquired by the City of Fort Wayne in February 2008, by eminent domain. In addition, as a result of this transaction, Aqua Indiana will expand its sewer customer base by accepting new wastewater flows from the City of Fort Wayne.
In March 2014, we completed the sale of our wastewater treatment facility in Georgia.
The operating results and cash flows of the Company’s operations named above, during the periods owned, have been presented in the Company’s consolidated statements of net income and consolidated statements of cash flow as discontinued operations. These operations were included in the Company’s “Regulated” segment.
A summary of discontinued operations presented in the consolidated statements of net income include the following:
| | | | | | |
| | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, 2014 | | June 30, 2014 |
Operating revenues | | $ | 1,720 | | $ | 3,299 |
Total operating expenses | | | 467 | | | 1,140 |
Operating income | | | 1,253 | | | 2,159 |
Other expense: | | | | | | |
Loss on sale | | | - | | | 134 |
Income from discontinued operations before income taxes | | | 1,253 | | | 2,025 |
Provision for income taxes | | | 502 | | | 816 |
Income from discontinued operations | | $ | 751 | | $ | 1,209 |
As of June 30, 2015 and December 31, 2014, there were no assets or liabilities associated with the Company’s discontinued operations.
]
Note 5 – Capitalization
In May 2015, the Company issued $70,000 of senior unsecured notes due in 2030 with an interest rate of 3.59%. The proceeds were used to repay existing indebtedness and for general corporate purposes.
In May 2015, Aqua Pennsylvania entered into a $50,000 three-year unsecured loan at an interest rate of 1.975%. The proceeds from this loan were used for refinancing existing indebtedness and general working capital purposes.
In February 2015, the Company renewed its universal shelf registration, which had expired in February 2015, through a filing with the Securities and Exchange Commission (“SEC”) to allow for the potential
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
future sale by the Company, from time to time, in one or more public offerings, of an indeterminate amount of our common stock, preferred stock, debt securities and other securities specified therein at indeterminate prices.
In February 2015, the Company filed a registration statement with the SEC to update an existing filing which permits the offering, from time to time, of an aggregate of $500,000 in shares of common stock and shares of preferred stock in connection with acquisitions. The form and terms of any securities issued under these shelf registration statements will be determined at the time of issuance.
Note 6 – Fair Value of Financial Instruments
The Company follows the Financial Accounting Standards Board’s (“FASB”) accounting guidance for fair value measurements and disclosures, which defines fair value and establishes a framework for using fair value to measure assets and liabilities. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
| · | | Level 1: unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access; |
| · | | Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted market prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in non-active markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or |
| · | | Level 3: inputs that are unobservable and significant to the fair value measurement. |
The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs. There have been no changes in the valuation techniques used to measure fair value or asset or liability transfers between the levels of the fair value hierarchy for the quarter ended June 30, 2015.
Financial instruments are recorded at carrying value in the financial statements and approximate fair value as of the dates presented. The fair value of these instruments is disclosed below in accordance with current accounting guidance related to financial instruments.
The fair value of funds restricted for construction activity and loans payable are determined based on their carrying amount and utilizing Level 1 methods and assumptions. As of June 30, 2015 and December 31, 2014, the carrying amount of the Company’s funds restricted for construction activity was $15 and $47, respectively, which equates to their estimated fair value. As of June 30, 2015 and December 31, 2014, the carrying amount of the Company’s loans payable was $36,306 and $18,398, respectively, which equates to their estimated fair value. The fair value of cash and cash equivalents, which is comprised of a money
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
market fund, is determined based on the net asset value per unit utilizing Level 2 methods and assumptions. As of June 30, 2015 and December 31, 2014, the carrying amounts of the Company's cash and cash equivalents was $4,615 and $4,138, respectively, which equates to their fair value.
The carrying amounts and estimated fair values of the Company’s long-term debt is as follows:
| | | | | | |
| | | | | | |
| | June 30, | | December 31, |
| | 2015 | | 2014 |
Carrying Amount | | $ | 1,699,029 | | $ | 1,619,270 |
Estimated Fair Value | | | 1,846,885 | | | 1,694,424 |
The fair value of long-term debt has been determined by discounting the future cash flows using current market interest rates for similar financial instruments of the same duration utilizing Level 2 methods and assumptions. The Company’s customers’ advances for construction have a carrying value of $84,037 as of June 30, 2015, and $78,301 as of December 31, 2014. Their relative fair values cannot be accurately estimated because future refund payments depend on several variables, including new customer connections, customer consumption levels, and future rate increases. Portions of these non-interest bearing instruments are payable annually through 2025 and amounts not paid by the respective contract expiration dates become non-refundable. The fair value of these amounts would, however, be less than their carrying value due to the non-interest bearing feature.
Note 7 – Net Income per Common Share
Basic net income per common share is based on the weighted average number of common shares outstanding. Diluted net income per common share is based on the weighted average number of common shares outstanding and potentially dilutive shares. The dilutive effect of employee stock-based compensation is included in the computation of diluted net income per common share. The dilutive effect of stock-based compensation is calculated using the treasury stock method and expected proceeds upon exercise or issuance of the stock-based compensation. The treasury stock method assumes that the proceeds from the exercise of stock options are used to purchase the Company’s common stock at the average market price during the period. The following table summarizes the shares, in thousands, used in computing basic and diluted net income per common share:
| | | | | | | | |
| | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2015 | | 2014 | | 2015 | | 2014 |
Average common shares outstanding during the period for basic computation | | 177,084 | | 177,058 | | 176,987 | | 176,949 |
Dilutive effect of employee stock-based compensation | | 829 | | 954 | | 831 | | 919 |
Average common shares outstanding during the period for diluted computation | | 177,913 | | 178,012 | | 177,818 | | 177,868 |
| | | | | | | | |
For the three and six months ended June 30, 2015 and 2014, all of the Company’s employee stock options were included in the calculations of diluted net income per share as the calculated cost to exercise
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
the stock options was less than the average market price of the Company’s common stock during these periods.
Note 8 – Stock-based Compensation
Under the Company’s 2009 Omnibus Equity Compensation Plan, as amended as of February 27, 2014, (the “2009 Plan”), as approved by the Company’s shareholders to replace the 2004 Equity Compensation Plan (the “2004 Plan”), stock options, stock units, stock awards, stock appreciation rights, dividend equivalents, and other stock-based awards may be granted to employees, non-employee directors, and consultants and advisors. The 2009 Plan authorizes 6,250,000 shares for issuance under the plan. A maximum of 3,125,000 shares under the 2009 Plan may be issued pursuant to stock awards, stock units and other stock-based awards, subject to adjustment as provided in the 2009 Plan. During any calendar year, no individual may be granted (i) stock options and stock appreciation rights under the 2009 Plan for more than 500,000 shares of Company stock in the aggregate or (ii) stock awards, stock units or other stock-based awards under the 2009 Plan for more than 500,000 shares of Company stock in the aggregate, subject to adjustment as provided in the 2009 Plan. Awards under the 2009 Plan are made by a committee of the Board of Directors of the Company, or in the case of awards to non-employee directors, by the Board of Directors of the Company. At June 30, 2015, 4,234,045 shares underlying stock-based compensation awards were still available for grants under the 2009 Plan. No further grants may be made under the 2004 Plan.
Performance Share Units – A performance share unit (“PSU”) represents the right to receive a share of the Company’s common stock if specified performance goals are met over the three-year performance period specified in the grant, subject to exceptions through the respective vesting period, generally three years. Each grantee is granted a target award of PSUs, and may earn between 0% and 200% of the target amount depending on the Company’s performance against the performance goals. The following table provides compensation costs for stock-based compensation related to PSUs:
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2015 | | 2014 | | 2015 | | 2014 |
Stock-based compensation within operations and maintenance expenses | | $ | 1,562 | | $ | 1,467 | | $ | 2,639 | | $ | 2,469 |
Income tax benefit | | | 637 | | | 601 | | | 1,075 | | | 1,011 |
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
The following table summarizes nonvested PSU transactions for the six months ended June 30, 2015:
| | | | | | |
| | | | | | |
| | | Number | | Weighted |
| | | of | | Average |
| | | Share Units | | Fair Value |
| | | | | | |
Nonvested share units at December 31, 2014 | | | 582,644 | | $ | 22.98 |
Granted | | | 123,820 | | | 26.54 |
Performance criteria adjustment | | | 15,363 | | | 25.59 |
Forfeited | | | (7,457) | | | 25.86 |
Share units vested | | | (83,300) | | | 26.25 |
Share units issued | | | (217,014) | | | 18.49 |
Nonvested share units at June 30, 2015 | | | 414,056 | | $ | 25.78 |
| | | | | | |
A portion of the fair value of PSUs was estimated at the grant date based on the probability of satisfying the market-based conditions associated with the PSUs using the Monte Carlo valuation method, which assesses probabilities of various outcomes of market conditions. The other portion of the fair value of the PSUs is based on the fair market value of the Company’s stock at the grant date, regardless of whether the market-based condition is satisfied. The per unit weighted-average fair value at the date of grant for PSUs granted during the six months ended June 30, 2015 and 2014 was $26.54 and $25.31, respectively. The fair value of each PSU grant is amortized monthly into compensation expense on a straight-line basis over their respective vesting periods, generally 36 months. The accrual of compensation costs is based on our estimate of the final expected value of the award, and is adjusted as required for the portion based on the performance-based condition. The Company assumes that forfeitures will be minimal, and recognizes forfeitures as they occur, which results in a reduction in compensation expense. As the payout of the PSUs includes dividend equivalents, no separate dividend yield assumption is required in calculating the fair value of the PSUs. The recording of compensation expense for PSUs has no impact on net cash flows.
On July 1, 2015, in association with the appointment of the Company’s Executive Vice President and President and Chief Operating Officer, Regulated Operations, to Chief Executive Officer (“CEO”), the Company granted 9,892 PSUs to the CEO. The fair market value of the PSUs granted is $25.80 per unit.
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
Restricted Stock Units – A restricted stock unit (“RSU”) represents the right to receive a share of the Company’s common stock. RSUs are eligible to be earned at the end of a specified restricted period, generally three years, beginning on the date of grant. In some cases the right to receive the shares is subject to certain performance goals established at the time the grant is made. The Company assumes that forfeitures will be minimal, and recognizes forfeitures as they occur, which results in a reduction in compensation expense. As the payout of the RSUs includes dividend equivalents, no separate dividend yield assumption is required in calculating the fair value of the RSUs. The following table provides compensation costs for stock-based compensation related to RSUs:
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2015 | | 2014 | | 2015 | | 2014 |
Stock-based compensation within operations and maintenance expenses | | $ | 415 | | $ | 295 | | $ | 678 | | $ | 532 |
Income tax benefit | | | 172 | | | 122 | | | 281 | | | 220 |
The following table summarizes nonvested RSU transactions for the six months ended June 30, 2015:
| | | | | | |
| | | | | | |
| | | Number | | Weighted |
| | | of | | Average |
| | | Stock Units | | Fair Value |
| | | | | | |
Nonvested stock units at December 31, 2014 | | | 122,565 | | $ | 22.29 |
Granted | | | 37,650 | | | 26.26 |
Stock units vested in prior period and issued in current period | | | 11,500 | | | 17.99 |
Stock units vested but not issued | | | (12,900) | | | 24.75 |
Stock units vested and issued | | | (74,887) | | | 20.26 |
Forfeited | | | (1,563) | | | 24.72 |
Nonvested stock units at June 30, 2015 | | | 82,365 | | $ | 24.92 |
The per unit weighted-average fair value at the date of grant for RSUs granted during the six months ended June 30, 2015 and 2014 was $26.26 and $24.80, respectively.
On July 1, 2015, in association with the appointment of the Company’s Executive Vice President and President and Chief Operating Officer, Regulated Operations, to CEO, the Company granted 4,935 RSUs to the CEO. The fair market value of the RSUs granted is $24.80 per unit.
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
Stock Options – The following table provides the income tax benefit for stock-based compensation related to stock options granted in prior periods:
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | | June 30, |
| | 2015 | | 2014 | | 2015 | | 2014 |
Income tax benefit | | $ | 11 | | $ | 23 | | $ | 115 | | $ | 96 |
| | | | | | | | | | | | |
For the six months ended June 30, 2015 and 2014, there were no compensation costs for stock-based compensation related to stock options, as stock options were fully amortized in 2013. Additionally, there were no stock options granted during the six months ended June 30, 2015 or 2014.
The following table summarizes stock option transactions for the six months ended June 30, 2015:
| | | | | | | | | | |
| | | | | | | | | | |
| | | | Weighted | | Weighted | | | |
| | | | Average | | Average | | Aggregate |
| | | | Exercise | | Remaining | | Intrinsic |
| | Shares | | Price | | Life (years) | | Value |
Outstanding at December 31, 2014 | | 1,084,992 | | $ | 17.06 | | | | | |
Forfeited | | - | | | - | | | | | |
Expired | | - | | | - | | | | | |
Exercised | | (205,414) | | | 16.81 | | | | | |
Outstanding and exercisable at June 30, 2015 | | 879,578 | | $ | 17.12 | | 2.8 | | $ | 6,481 |
Restricted Stock – The following table provides compensation costs for stock-based compensation related to restricted stock:
| | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2015 | | 2014 | | 2015 | | 2014 |
Stock-based compensation within operations and maintenance expenses | | $ | - | | $ | 445 | | $ | - | | $ | 537 |
Income tax benefit | | | - | | | 185 | | | - | | | 223 |
| | | | | | | | | | | | |
For the six months ended June 30, 2015, there were no compensation costs for stock-based compensation related to restricted stock, as restricted stock was fully amortized in 2014. Additionally, there was no restricted stock granted during the six months ended June 30, 2015 or 2014.
Stock Awards – On June 3, 2015, the Company granted an aggregate of 13,800 shares of common stock to the non-employee members of the Board of Directors continuing in office. The fair market value of the shares is $26.44 per share. The shares granted are not subject to any restrictions. In the second quarter of 2015, the Company recognized $365 of compensation expense and an income tax benefit of $151 associated with this grant.
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
Note 9 – Pension Plans and Other Postretirement Benefits
The Company maintains a qualified defined benefit pension plan (the “Pension Plan”), a nonqualified pension plan and other postretirement benefit plans for certain of its employees. The net periodic benefit cost is based on estimated values and an extensive use of assumptions about the discount rate, expected return on plan assets, the rate of future compensation increases received by the Company’s employees, mortality, turnover, and medical costs. The following tables provide the components of net periodic benefit cost:
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Pension Benefits |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2015 | | 2014 | | 2015 | | 2014 |
Service cost | | $ | 925 | | $ | 1,143 | | $ | 1,850 | | $ | 2,286 |
Interest cost | | | 3,222 | | | 3,512 | | | 6,444 | | | 7,024 |
Expected return on plan assets | | | (4,674) | | | (4,305) | | | (9,348) | | | (8,610) |
Amortization of prior service cost | | | 43 | | | 69 | | | 86 | | | 138 |
Amortization of actuarial loss | | | 1,532 | | | 500 | | | 3,064 | | | 1,000 |
Net periodic benefit cost | | $ | 1,048 | | $ | 919 | | $ | 2,096 | | $ | 1,838 |
| | | | | | | | | | | | |
| | Other |
| | Postretirement Benefits |
| | | Three Months Ended | | | Six Months Ended |
| | | June 30, | | | June 30, |
| | 2015 | | 2014 | | 2015 | | 2014 |
Service cost | | $ | 273 | | $ | 283 | | $ | 679 | | $ | 595 |
Interest cost | | | 681 | | | 722 | | | 1,439 | | | 1,459 |
Expected return on plan assets | | | (731) | | | (686) | | | (1,461) | | | (1,369) |
Amortization of prior service cost | | | (211) | | | (68) | | | (265) | | | (142) |
Amortization of actuarial loss | | | 309 | | | 59 | | | 663 | | | 141 |
Net periodic benefit cost | | $ | 321 | | $ | 310 | | $ | 1,055 | | $ | 684 |
The Company made cash contributions of $13,756 to its Pension Plan during the first six months of 2015, which completes the Company’s 2015 cash contributions.
Note 10 – Water and Wastewater Rates
During the first six months of 2015, the Company’s operating divisions in Illinois, Ohio, and Texas were granted base rate increases designed to increase total operating revenues on an annual basis by $3,347. Further, during the first six months of 2015, the Company’s operating divisions in New Jersey, Illinois, Pennsylvania (wastewater), and North Carolina received approval to bill infrastructure rehabilitation surcharges designed to increase total operating revenues on an annual basis by $1,626.
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
Note 11 – Taxes Other than Income Taxes
The following table provides the components of taxes other than income taxes:
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2015 | | 2014 | | 2015 | | 2014 |
| | | | | | | | | | | | |
Property | | $ | 7,007 | | $ | 6,254 | | $ | 13,831 | | $ | 11,078 |
Capital stock | | | 541 | | | 521 | | | 1,080 | | | 1,023 |
Gross receipts, excise and franchise | | | 2,554 | | | 2,970 | | | 4,996 | | | 5,749 |
Payroll | | | 2,075 | | | 1,610 | | | 5,353 | | | 4,263 |
Regulatory assessments | | | 687 | | | 590 | | | 1,340 | | | 1,183 |
Other | | | 931 | | | 1,081 | | | 1,816 | | | 1,832 |
Total taxes other than income | | $ | 13,795 | | $ | 13,026 | | $ | 28,416 | | $ | 25,128 |
| | | | | | | | | | | | |
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
Note 12 – Segment Information
The Company has identified ten operating segments and has one reportable segment named the “Regulated” segment. The reportable segment is comprised of eight operating segments for the Company’s water and wastewater regulated utility companies which are organized by the states where we provide these services. In addition, two segments are not quantitatively significant to be reportable and are comprised of the Company’s market-based activities: Aqua Resources, Inc. and Aqua Infrastructure, LLC. Aqua Resources provides liquid waste hauling and disposal; water and wastewater service through operating and maintenance contracts with municipal authorities and other parties in close proximity to our utility companies’ service territories; offers, through a third party, water and wastewater line repair service and protection solutions to households; inspects, cleans and repairs storm and sanitary wastewater lines; installs and tests devices that prevent the contamination of potable water; designs and builds water and wastewater systems; and provides other market-based water and wastewater services. Aqua Infrastructure provides non-utility raw water supply services for firms in the natural gas drilling industry. These two segments are included as a component of “Other” in the tables below. Also included in “Other” are corporate costs that have not been allocated to the Regulated segment and intersegment eliminations. Corporate costs include general and administrative expense, and interest expense.
The following table presents information about the Company’s reportable segment:
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Three Months Ended |
| | June 30, 2015 | | June 30, 2014 |
| | Regulated | | Other | | Consolidated | | Regulated | | Other | | Consolidated |
Operating revenues | | $ | 196,932 | | $ | 8,828 | | $ | 205,760 | | $ | 189,678 | | $ | 5,629 | | $ | 195,307 |
Operations and maintenance expense | | | 71,248 | | | 8,498 | | | 79,746 | | | 67,516 | | | 2,859 | | | 70,375 |
Depreciation | | | 30,948 | | | 101 | | | 31,049 | | | 31,224 | | | 2 | | | 31,226 |
Operating income (loss) | | | 80,649 | | | (403) | | | 80,246 | | | 77,436 | | | 2,498 | | | 79,934 |
Interest expense, net of allowance for funds used during construction | | | 16,904 | | | 956 | | | 17,860 | | | 17,045 | | | 1,111 | | | 18,156 |
Income tax expense (benefit) | | | 5,429 | | | (510) | | | 4,919 | | | 5,783 | | | 66 | | | 5,849 |
Income (loss) from continuing operations | | | 58,311 | | | (929) | | | 57,382 | | | 54,745 | | | 73 | | | 54,818 |
| | | | | | | | | | | | | | | | | | |
| | Six Months Ended | | Six Months Ended |
| | June 30, 2015 | | June 30, 2014 |
| | Regulated | | Other | | Consolidated | | Regulated | | Other | | Consolidated |
Operating revenues | | $ | 377,496 | | $ | 18,590 | | $ | 396,086 | | $ | 367,877 | | $ | 10,102 | | $ | 377,979 |
Operations and maintenance expense | | | 138,266 | | | 14,669 | | | 152,935 | | | 135,972 | | | 6,089 | | | 142,061 |
Depreciation | | | 61,386 | | | 163 | | | 61,549 | | | 62,105 | | | 102 | | | 62,207 |
Operating income | | | 149,273 | | | 2,140 | | | 151,413 | | | 143,855 | | | 2,849 | | | 146,704 |
Interest expense, net of allowance for funds used during construction | | | 33,624 | | | 1,719 | | | 35,343 | | | 33,849 | | | 2,450 | | | 36,299 |
Income tax expense (benefit) | | | 9,796 | | | (283) | | | 9,513 | | | 11,869 | | | (828) | | | 11,041 |
Income (loss) from continuing operations | | | 106,016 | | | (89) | | | 105,927 | | | 98,366 | | | (1,147) | | | 97,219 |
Capital expenditures | | | 150,063 | | | 221 | | | 150,284 | | | 131,092 | | | 874 | | | 131,966 |
| | | | | | | | | | | | | | | | | | |
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
| | | | | | |
| | June 30, | | December 31, |
| | 2015 | | 2014 |
Total assets: | | | | | | |
Regulated | | $ | 5,380,811 | | $ | 5,195,191 |
Other | | | 219,467 | | | 211,561 |
Consolidated | | $ | 5,600,278 | | $ | 5,406,752 |
| | | | | | |
Note 13 – Commitments and Contingencies
The Company is routinely involved in various disputes, claims, lawsuits and other regulatory and legal matters, including both asserted and unasserted legal claims, in the ordinary course of business. The status of each such matter, referred to herein as a loss contingency, is reviewed and assessed in accordance with applicable accounting rules regarding the nature of the matter, the likelihood that a loss will be incurred, and the amounts involved. As of June 30, 2015, the aggregate amount of $11,963 is accrued for loss contingencies and is reported in the Company’s consolidated balance sheet as other accrued liabilities and other liabilities. These accruals represent management’s best estimate of probable loss (as defined in the accounting guidance) for loss contingencies or the low end of a range of losses if no single probable loss can be estimated. For some loss contingencies, the Company is unable to estimate the amount of the probable loss or range of probable losses. While the final outcome of these loss contingencies cannot be predicted with certainty, and unfavorable outcomes could negatively impact the Company, at this time in the opinion of management, the final resolution of these matters are not expected to have a material adverse effect on the Company’s financial position, results of operations or cash flows. Further, the Company has insurance coverage for certain of these loss contingencies, and as of June 30, 2015, estimates that approximately $1,253 of the amount accrued for these matters are probable of recovery through insurance, which amount is also reported in the Company’s consolidated balance sheet as deferred charges and other assets, net.
In addition to the aforementioned loss contingencies, the Company self-insures its employee medical benefit program, and maintains stop-loss coverage to limit the exposure arising from these claims. The Company’s reserve for these claims totaled $1,468 at June 30, 2015 and represents a reserve for unpaid claim costs, including an estimate for the cost of incurred but not reported claims.
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
Note 14 – Income Taxes
During the six months ended June 30, 2015, the Company utilized $25,820 of its Federal net operating loss carryforward (“NOL”). In addition, during the six months ended June 30, 2015, the Company utilized $2,156 of its state NOL carryforward. As of June 30, 2015, the balance of the Company’s Federal NOL was $183,753. The Company believes its Federal NOL carryforward is more likely than not to be recovered and requires no valuation allowance. As of June 30, 2015, the balance of the Company’s gross state NOL was $552,333, a portion of which is offset by a valuation allowance because the Company does not believe the NOLs are more likely than not to be realized. The Company’s Federal and state NOL carryforwards begin to expire in 2032 and 2023, respectively. The Company has unrecognized tax positions that result in the associated tax benefit being unrecognized. The Company’s Federal and state NOL carryforwards are reduced by an unrecognized tax position, on a gross basis, of $57,503 and $83,543, respectively. The amounts of the Company’s Federal and state NOL carryforwards prior to being reduced by the unrecognized tax positions were $241,255 and $635,876, respectively. The Company records its unrecognized tax benefit as a reduction to its deferred income tax liability.
In accordance with a 2012 settlement agreement with the Pennsylvania Public Utility Commission, Aqua Pennsylvania expenses, for tax purposes, qualifying utility asset improvement costs, which results in a substantial reduction in income tax expense and greater net income and cash flows. The Company’s effective income tax rate for the second quarter of 2015 and 2014, for its continuing operations, was 7.9% and 9.6%, respectively, and for the first six months of 2015 and 2014, for its continuing operations, was 8.2% and 10.2% respectively.
As of June 30, 2015, the total gross unrecognized tax benefit was $25,200, of which $14,425, if recognized, would affect the Company’s effective tax rate as a result of the regulatory treatment afforded for qualifying infrastructure improvements in Pennsylvania. At December 31, 2014, the Company had unrecognized tax benefits of $25,292.
Accounting rules for uncertain tax positions specify that tax positions for which the timing of resolution is uncertain should be classified as long-term liabilities. Judgment is required in evaluating the Company’s uncertain tax positions and determining the provision for income taxes. Management believes that an adequate provision has been made for any adjustments that may result from tax examinations. Although the timing of income tax audit resolutions and negotiations with taxing authorities is highly uncertain, the Company does not anticipate a significant change to the total amount of unrecognized income tax benefits within the next 12 months.
Note 15 – Recent Accounting Pronouncements
In April 2015, the FASB issued updated accounting guidance on simplifying the presentation of debt issuance costs, which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability. Previously, debt issuance costs were presented in the balance sheet as a deferred charge. The accounting standard is effective for reporting periods beginning after December 15, 2015, and will be applied retrospectively. The Company does not expect the provisions of this accounting standard to have a material impact on its results of operations or financial position.
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands of dollars, except per share amounts)
(UNAUDITED)
In August 2014, the FASB issued an accounting standard that will require management to assess an entity’s ability to continue as a going concern for each annual and interim reporting period and to provide related footnote disclosures in circumstances in which substantial doubt exists. The accounting standard is effective in the first annual reporting period ending after December 15, 2016. The Company does not expect the provisions of this accounting standard to have an impact on its results of operations or financial position.
In May 2014, the FASB issued updated accounting guidance on recognizing revenue from contracts with customers, which outlines a single comprehensive model that an entity will apply to determine the measurement of revenue and timing of when it is recognized. The underlying principle is that an entity will recognize revenue to depict the transfer of goods or services to customers at an amount that the entity expects to be entitled to in exchange for those goods or services. The updated guidance also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. In July 2015, the FASB approved a one year deferral to the original effective date of this guidance. The updated guidance is effective for reporting periods beginning after December 15, 2017, and will be applied retrospectively. The Company is currently evaluating the requirements of the updated guidance to determine the impact of adoption.
In April 2014, the FASB issued updated accounting guidance which changes the criteria for determining which disposals can be presented as discontinued operations and modifies related disclosure requirements. The updated guidance is effective prospectively for reporting periods beginning after December 15, 2014, with early adoption available. The Company adopted the provisions of the updated accounting guidance for its quarterly reporting period beginning January 1, 2015, and the adoption of the revised guidance did not have an impact on the Company’s consolidated results of operations or consolidated financial position.
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
(In thousands of dollars, except per share amounts)
Aqua America, Inc., which prior to its name change in 2004 was known as Philadelphia Suburban Corporation, was formed in 1968 as a holding company for its primary subsidiary, Aqua Pennsylvania, formerly known as Philadelphia Suburban Water Company. Since the early 1990s, we have embarked on a growth-through-acquisition strategy focused on water and wastewater operations. Our most significant transactions to date have been the merger with Consumers Water Company in 1999, the acquisition of the regulated water and wastewater operations of AquaSource, Inc. in 2003, the acquisition of Heater Utilities, Inc. in 2004, and the acquisition of American Water Works Company, Inc.’s regulated operations in Ohio in 2012. Since the early 1990s, our business strategy has been primarily directed toward the regulated water and wastewater utility industry, where we have more than quadrupled the number of regulated customers we serve, and has extended our regulated operations from southeastern Pennsylvania to include operations in seven other states.
Beginning in 2010, and substantially completed in 2013, we pursued a portfolio rationalization strategy to focus our operations in areas where we have critical mass and economic growth potential and to divest operations where limited customer growth opportunities exist, or where we are unable to achieve favorable operating results or a return on equity that we consider acceptable. In 2014, we sold our operation in Georgia; in 2013, we sold our operations in Florida; in 2012, we sold our operations in Maine and New York; in 2011, we sold our operations in Missouri; and in 2010, we sold our operations in South Carolina. In connection with the sale of our New York and Missouri operations, we acquired additional utility systems (and customers) in Ohio and Texas, two of the larger states in our portfolio.
In December 2014, we completed the sale of our water utility system in southwest Allen County, Indiana to the City of Fort Wayne, Indiana. The completion of this sale settled the dispute concerning the City of Fort Wayne’s valuation of the northern portion of our water and wastewater utility systems, which were acquired by the City of Fort Wayne in February 2008, by eminent domain. In addition, as a result of this transaction, Aqua Indiana will expand its sewer customer base by accepting new wastewater flows from the City of Fort Wayne.
The following discussion and analysis of our financial condition and results of operations should be read together with our consolidated financial statements and related notes.
Financial Condition
During the first six months of 2015, we had $150,284 of capital expenditures, expended $25,919 primarily for the acquisition of water and wastewater utility systems, issued $238,457 of long-term debt, and repaid debt and made sinking fund contributions and other loan repayments of $158,824. The capital expenditures were related to new and rehabilitated water mains, improvements to treatment plants, tanks, hydrants, and service lines, well and booster improvements, and other enhancements and improvements. The issuance of long-term debt was comprised principally of the funds borrowed under our revolving credit facility of $103,000, the proceeds from the issuance of $70,000 of senior unsecured notes due in 2030, and the funds borrowed under a three-year unsecured loan of $50,000.
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
(In thousands of dollars, except per share amounts)
At June 30, 2015, we had $4,615 of cash and cash equivalents compared to $4,138 at December 31, 2014. During the first six months of 2015, we used the proceeds from the issuance of long-term debt and internally generated funds to fund the cash requirements discussed above and to pay dividends.
At June 30, 2015, our $200,000 unsecured revolving credit facility, which expires in March 2017, had $106,581 available for borrowing. At June 30, 2015, we had short-term lines of credit of $160,500, of which $124,194 was available for borrowing. One of our short-term lines of credit is an Aqua Pennsylvania $100,000 364-day unsecured revolving credit facility with four banks, which is used to provide working capital, and as of June 30, 2015, $68,434 was available for borrowing.
Our short-term lines of credit of $160,500 are subject to renewal on an annual basis. Although we believe we will be able to renew these facilities, there is no assurance that they will be renewed, or what the terms of any such renewal will be.
The Company’s consolidated balance sheet historically has had a negative working capital position whereby routinely our current liabilities exceed our current assets. Management believes that internally generated funds along with existing credit facilities and the proceeds from the issuance of long-term debt will be adequate to provide sufficient working capital to maintain normal operations and to meet our financing requirements for at least the next twelve months.
On June 7, 2012, Aqua Pennsylvania reached a settlement agreement in its rate filing with the Pennsylvania Public Utility Commission, which in addition to a water rate increase, provided for a reduction in current income tax expense as a result of the recognition of qualifying income tax benefits upon Aqua Pennsylvania changing its tax accounting method to permit the expensing of qualifying utility asset improvement costs that have historically been capitalized and depreciated for book and tax purposes. In December 2012, Aqua Pennsylvania implemented this change, which resulted in a substantial reduction in income tax expense and greater net income and cash flow, and as a result allowed Aqua Pennsylvania to suspend its water Distribution System Improvement Charges in 2013 and lengthen the amount of time until the next Aqua Pennsylvania rate case is filed. During 2013 and 2014, our non-Pennsylvania regulated operating divisions implemented this change. These divisions currently do not employ a method of accounting that provides for a reduction in current income taxes as a result of the recognition of income tax benefits, and as such the change in the Company’s tax method of accounting in these other operating divisions has no impact on our effective income tax rate.
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
(In thousands of dollars, except per share amounts)
Results of Operations
Analysis of Second Quarter of 2015 Compared to Second Quarter of 2014
Unless specifically noted, the following discussion of the Company’s results of operations for the second quarter of 2015 refers to the Company’s results of operations from continuing operations.
Revenues increased by $10,453 or 5.4%, primarily due to an increase in market-based activities revenues of $3,232 principally associated with acquisitions, an increase in customer water consumption, an increase in water and wastewater rates of $2,345, and additional water and wastewater revenues of 2,241 associated with a larger customer base due to acquisitions, offset by a decrease in infrastructure rehabilitation surcharges of $1,135.
Operations and maintenance expenses increased by $9,371 or 13.3%, primarily due to additional operating costs associated with acquired utility systems and market-based activities of $4,774, the recording of a reserve of $1,862 for water rights held for future use, leadership transition expenses of $1,848, the effect of the favorable recognition of a regulatory asset in the second quarter of 2014 of $1,575, an increase in legal expense of $667, and an increase in water production costs of $630, offset by a decrease in postretirement benefits expense of $1,083 and a decrease in the Company’s self-insured employee medical benefit program expense of $535.
Depreciation expense decreased by $177 or 0.6%, primarily due to the implementation of new depreciation rates, in January 2015, for our Pennsylvania operating subsidiary.
Amortization expense increased by $178, primarily due to the amortization of costs associated with, and other costs being recovered in, various rate filings.
Taxes other than income taxes increased by $769 or 5.9%, primarily due to an increase in property taxes of $753 primarily for our Ohio operating subsidiary resulting from an increase in taxable property and an increase in the property tax rate.
Interest expense decreased by $193 or 1.0%, primarily due to a decrease in the effective interest rate on average borrowings as compared to the second quarter of 2014, offset by an increase in average borrowings.
Allowance for funds used during construction (“AFUDC”) increased by $103, primarily due to an increase in the AFUDC rate.
Our effective income tax rate was 7.9% in the second quarter of 2015 and 9.6% in the second quarter of 2014. The effective income tax rate decreased due to the effect of additional tax deductions recognized in the second quarter of 2015 for certain qualifying infrastructure improvements for Aqua Pennsylvania.
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
(In thousands of dollars, except per share amounts)
Income from continuing operations increased by $2,564 or 4.7%, primarily as a result of the factors described above. On a diluted per share basis, income from continuing operations increased by $0.01, reflecting the change in income from continuing operations.
Income from discontinued operations decreased by $751, primarily as a result of the sale of our water utility system in southwest Allen County, Indiana completed in the fourth quarter of 2014.
Net income attributable to common shareholders increased by $1,813 or 3.3%, primarily as a result of the factors described above. On a diluted per share basis, earnings increased by $0.01 reflecting the change in net income attributable to common shareholders.
Analysis of First Six Months of 2015 Compared to First Six Months of 2014
Unless specifically noted, the following discussion of the Company’s results of operations for the first six months of 2015 refers to the Company’s results of operations from continuing operations.
Revenues increased by $18,107 or 4.8%, primarily due to an increase in market-based activities revenues of $8,549 principally associated with acquisitions, an increase in water and wastewater rates of $5,222, additional water and wastewater revenues of $3,159 associated with a larger customer base due to acquisitions, and an increase in customer water consumption, offset by a decrease in infrastructure rehabilitation surcharges of $1,996.
Operations and maintenance expenses increased by $10,874 or 7.7%, primarily due to additional operating costs associated with acquired utility systems and market-based activities of $9,135, the recording of a reserve of $1,862 for water rights held for future use, leadership transition expenses of $1,848, the effect of the favorable recognition of a regulatory asset in the second quarter of 2014 of $1,575, an increase in water production costs of $1,461, and an increase in legal expense of $1,023, offset by a decrease in postretirement benefits expense of $1,841, a decrease in the Company’s self-insured employee medical benefit program expense of $1,464, a decrease in bad debt expense of $1,008, and reduced operating costs of $662 associated with severe winter weather conditions experienced in many of our service territories in the first quarter of 2014. The increase in water production costs of $1,461 is primarily due to an increase in energy costs resulting from the extreme cold temperatures experienced in many of our service territories in the first quarter of 2015.
Depreciation expense decreased by $658 or 1.1%, primarily due to the implementation of new depreciation rates, in January 2015, for our Pennsylvania operating subsidiary.
Amortization expense decreased by $106, primarily due to the completion of the recovery of our costs associated with various completed rate filings.
Taxes other than income taxes increased by $3,288 or 13.1%, primarily due to an increase in property taxes of $2,753 largely due to the effect of a non-recurring credit realized in the first quarter of 2014 that resulted in a reduction in property taxes for our Ohio operating subsidiary.
Table of Contents
AQUA AMERICA, INC. AND SUBSIDIARIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
(In thousands of dollars, except per share amounts)
Interest expense decreased by $838 or 2.2%, primarily due to a decrease in the effective interest rate on average borrowings as compared to the first six months of 2014, offset by an increase in average borrowings.
Allowance for funds used during construction increased by $118, primarily due to an increase in the AFUDC rate.
Our effective income tax rate was 8.2% in the first six months of 2015 and 10.2% in the first six months of 2014. The effective income tax rate decreased due to the effect of additional tax deductions recognized in the first six months of 2015 for certain qualifying infrastructure improvements for Aqua Pennsylvania.
Income from continuing operations increased by $8,708 or 9.0%, primarily as a result of the factors described above. On a diluted per share basis, income from continuing operations increased by $0.05, reflecting the change in income from continuing operations.
Income from discontinued operations decreased by $1,209, primarily as a result of the sale of our water utility system in southwest Allen County, Indiana completed in the fourth quarter of 2014.
Net income attributable to common shareholders increased by $7,499 or 7.6%, primarily as a result of the factors described above. On a diluted per share basis, earnings increased by $0.05 reflecting the change in net income attributable to common shareholders.
Impact of Recent Accounting Pronouncements
We describe the impact of recent accounting pronouncements in Note 15, Recent Accounting Pronouncements, of the consolidated financial statements in this report.
