UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2021.
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number:
0-15752
CENTURY BANCORP, INC.
(Exact name of registrant as specified in its charter)
COMMONWEALTH OF MASSACHUSETTS | 04-2498617 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
400 MYSTIC AVENUE, MEDFORD, MA | 02155 | |
(Address of principal executive offices) | (Zip Code) |
(781)
391-4000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of class | Trading Symbol(s) | Name of exchange | ||
Class A Common Stock, $1.00 par value | CNBKA | Nasdaq Global Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), (2) has been subject to such filing requirements for the past 90 days. ☒
☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ NoIndicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule12b-2
of the Exchange Act.(Check one):
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule
12b-2
of the Exchange Act). ☐ Yes ☒ NoAs of July 31, 2021, the Registrant had outstanding:
Class A Common Stock, $1.00 par value | 3,661,569 Shares | |
Class B Common Stock, $1.00 par value | 1,906,340 Shares |
Century Bancorp, Inc.
Index
Page Number | ||||||
Part I | Financial Information | 3 | ||||
Item 1. | Financial Statements (unaudited) | |||||
| 4 | | ||||
| 5 | | ||||
| 6 | | ||||
| 7 | | ||||
| 8 | | ||||
| 9 | | ||||
10 - 33 | ||||||
Item 2. | 34 - 46 | |||||
Item 3. | 47 | |||||
Item 4. | 47 | |||||
Part II. | Other Information | |||||
Item 1. | 47 | |||||
Item 1A. | 47 | |||||
Item 2. | 47 | |||||
Item 3. | 47 | |||||
Item 4. | 47 | |||||
Item 5. | 47 | |||||
Item 6. | 47-48 | |||||
49 | ||||||
Exhibits | Ex-31.1 | |||||
Ex-31.2 | ||||||
Ex-32.1 | ||||||
Ex-32.2 | ||||||
Ex-101 Instance Document | ||||||
Ex-101 Schema Document | ||||||
Ex-101 Calculation Linkbase Document | ||||||
Ex-101 Labels Linkbase Document | ||||||
Ex-101 Presentation Linkbase Document | ||||||
Ex-101 Definition Linkbase Document |
Forward Looking Statements
Except for the historical information contained herein, this quarterly report on Form
10-Q
may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 as amended and Section 21E of the Securities Exchange Act of 1934 as amended. Investors are cautioned that forward-looking statements are inherently uncertain. Actual performance and results of operations may differ materially from those projected or suggested in the forward-looking statements due to certain risks and uncertainties, including, without limitation, (i) the fact that the Company’s business, financial condition and results of operation have been or may be negatively impacted by the extent and duration of theCOVID-19
pandemic, (ii) the fact that consumer behavior may change due to changing political, business and economic conditions, including increased unemployment, or legislative or regulatory initiatives, (iii) the fact that the Company’s success is dependent to a significant extent upon general economic conditions in New England, (iv) the fact that the Company’s earnings depend to a great extent upon the level of net interest income (the difference between interest income earned on loans and investments and the interest expense paid on deposits and other borrowings) generated by the Bank and thus the Bank’s results of operations may be adversely affected by increases or decreases in interest rates, (v) the timing of the proposed merger with Eastern Bankshares, Inc. (“Eastern”), (vi) the risk that a condition to closing of the proposed merger may not be satisfied, (vii) the risk that a regulatory approval that may be required for the proposed merger is not obtained or is obtained subject to conditions that are not anticipated, (viii) the effect of the announcement of the proposed merger on our ability to maintain relationships with our key partners, customers and employees, and on our operating results and business generally, (ix) the fact that the Bank’s participation in the Paycheck Protection Program involves reputational risks, (x) the fact that the banking business is highly competitive and the profitability of the Company depends upon the Bank’s ability to attract loans and deposits within its market area, where the Bank competes with a variety of traditional banking and other institutions such as credit unions and finance companies, (xi) the fact that our operations are subject to risks including, but not limited to, cybersecurity incidents, fraud, natural disasters and future pandemics, (xii) the fact that future credit losses may be higher than currently expected due to changes in economic assumptions and adverse economic developments, and (xiii) the fact that a significant portion of the Company’s loan portfolio is comprised of commercial loans, exposing the Company to the risks inherent in loans based upon analyses of credit risk, the value of underlying collateral, including real estate, and other more intangible factors, which are considered in making commercial loans. Accordingly, the Company’s profitability may be negatively impacted by errors in risk analyses, and by loan defaults, and the ability of certain borrowers to repay such loans may be adversely affected by any downturn in general economic conditions, these factors, as well as general economic and market conditions, may materially and adversely affect the market price of shares of the Company’s common stock. Because of these and other factors, past financial performance should not be considered an indicator of future performance. You should not place undue reliance on our forward-looking statements. You should exercise caution in interpreting and relying on forward-looking statements because they are subject to significant risks, uncertainties and other factors which are, in some cases, beyond the Company’s control. The forward-looking statements contained herein represent the Company’s judgment as of the date of this quarterly report on from10-Q,
and the Company cautions readers not to place undue reliance on such statements.Page 3 of 49
PART I – Item 1
Century Bancorp, Inc.
Consolidated Balance Sheets (unaudited)
(In thousands, except share data)
June 30, 2021 | December 31, 2020 | |||||||
Assets | ||||||||
Cash and due from banks | $ | 101,001 | $ | 136,735 | ||||
Federal funds sold and interest-bearing deposits in other banks | 384,454 | 237,265 | ||||||
Total cash and cash equivalents | 485,455 | 374,000 | ||||||
Securities available-for-sale, | 232,033 | 282,448 | ||||||
Securities held-to-maturity, | 3,350,561 | 2,509,088 | ||||||
Federal Home Loan Bank of Boston, stock at cost | 11,594 | 13,361 | ||||||
Equity securities, amortized cost $1,635 and $1,635, respectively | 1,697 | 1,668 | ||||||
Loans, net: | ||||||||
Construction and land development | 6,404 | 10,909 | ||||||
Commercial and industrial | 1,296,399 | 1,314,245 | ||||||
Municipal | 138,771 | 137,607 | ||||||
Commercial real estate | 813,163 | 789,836 | ||||||
Residential real estate | 471,671 | 448,436 | ||||||
Consumer and overdrafts | 20,611 | 20,439 | ||||||
Home equity | 252,114 | 274,357 | ||||||
Total loans, net | 2,999,133 | 2,995,829 | ||||||
Less: allowance for loan losses | 34,949 | 35,486 | ||||||
Net loans | 2,964,184 | 2,960,343 | ||||||
Bank premises and equipment | 40,824 | 39,062 | ||||||
Accrued interest receivable | 13,122 | 13,283 | ||||||
Goodwill | 2,714 | 2,714 | ||||||
Other assets | 161,830 | 162,867 | ||||||
Total assets | $ | 7,264,014 | $ | 6,358,834 | ||||
Liabilities | ||||||||
Deposits: | ||||||||
Demand deposits | $ | 1,183,266 | $ | 1,103,878 | ||||
Savings and NOW deposits | 2,454,287 | 1,728,092 | ||||||
Money market accounts | 2,302,147 | 2,074,108 | ||||||
Time deposits | 433,479 | 546,143 | ||||||
Total deposits | 6,373,179 | 5,452,221 | ||||||
Securities sold under agreements to repurchase | 248,302 | 232,090 | ||||||
Other borrowed funds | 119,029 | 177,009 | ||||||
Subordinated debentures | 36,083 | 36,083 | ||||||
Due to broker | 800 | — | ||||||
Other liabilities | 94,066 | 91,022 | ||||||
Total liabilities | 6,871,459 | 5,988,425 | ||||||
Stockholders’ Equity | ||||||||
Preferred Stock – $1.00 par value; 100,000 shares authorized; 0 shares issued and outstanding | 0— | 0— | ||||||
Common stock, Class A, $1.00 par value per share; authorized 10,000,000 shares; issued 3,661,569 shares and 3,655,469 shares, respectively | 3,662 | 3,656 | ||||||
Common stock, Class B, $1.00 par value per share; authorized 5,000,000 shares; issued 1,906,340 shares and 1,912,440 shares respectively | 1,906 | 1,912 | ||||||
Additional paid-in capital | 12,292 | 12,292 | ||||||
Retained earnings | 398,630 | 378,699 | ||||||
416,490 | 396,559 | |||||||
Unrealized gains on securities available-for-sale, | 1,270 | 130 | ||||||
Unrealized losses on securities transferred to held-to-maturity, | (958 | ) | (1,221 | ) | ||||
Pension liability, net of taxes | (24,247 | ) | (25,059 | ) | ||||
Total accumulated other comprehensive loss, net of taxes | (23,935 | ) | (26,150 | ) | ||||
Total stockholders’ equity | 392,555 | 370,409 | ||||||
Total liabilities and stockholders’ equity | $ | 7,264,014 | $ | 6,358,834 | ||||
See accompanying notes to unaudited consolidated interim financial statements.
Page 4 of 49
Century Bancorp, Inc.
Consolidated Statements of Income (unaudited)
(In thousands, except share data)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Interest income | ||||||||||||||||
Loans | $ | 20,888 | $ | 19,848 | $ | 42,493 | $ | 42,047 | ||||||||
Securities held-to-maturity | 14,113 | 15,222 | 27,230 | 30,515 | ||||||||||||
Securities available-for-sale | 557 | 982 | 1,187 | 2,675 | ||||||||||||
Federal funds sold and interest-bearing deposits in other banks | 112 | 68 | 291 | 678 | ||||||||||||
Total interest income | 35,670 | 36,120 | 71,201 | 75,915 | ||||||||||||
Interest expense | ||||||||||||||||
Savings and NOW deposits | 753 | 2,118 | 1,871 | 5,843 | ||||||||||||
Money market accounts | 2,489 | 3,462 | 5,375 | 9,034 | ||||||||||||
Time deposits | 1,115 | 3,111 | 2,696 | 6,283 | ||||||||||||
Securities sold under agreements to repurchase | 98 | 309 | 239 | 935 | ||||||||||||
Other borrowed funds and subordinated debentures | 1,224 | 1,302 | 2,462 | 2,801 | ||||||||||||
Total interest expense | 5,679 | 10,302 | 12,643 | 24,896 | ||||||||||||
Net interest income | 29,991 | 25,818 | 58,558 | 51,019 | ||||||||||||
(Credit) provision for loan losses | — | 1,700 | (550 | ) | 2,775 | |||||||||||
Net interest income after (credit) provision for loan losses | 29,991 | 24,118 | 59,108 | 48,244 | ||||||||||||
Other operating income | ||||||||||||||||
Service charges on deposit accounts | 2,171 | 2,023 | 4,389 | 4,319 | ||||||||||||
Lockbox fees | 966 | 924 | 1,962 | 1,854 | ||||||||||||
Other income | 969 | 1,094 | 1,958 | 2,178 | ||||||||||||
Total other operating income | 4,106 | 4,041 | 8,309 | 8,351 | ||||||||||||
Operating expenses | ||||||||||||||||
Salaries and employee benefits | 12,302 | 10,287 | 24,552 | 21,658 | ||||||||||||
Occupancy | 1,591 | 1,456 | 3,293 | 2,971 | ||||||||||||
Equipment | 931 | 962 | 1,880 | 1,799 | ||||||||||||
FDIC Assessments | 757 | 310 | 1,229 | 310 | ||||||||||||
Other | 5,431 | 4,027 | 10,929 | 8,477 | ||||||||||||
Total operating expenses | 21,012 | 17,042 | 41,883 | 35,215 | ||||||||||||
Income before income taxes | 13,085 | 11,117 | 25,534 | 21,380 | ||||||||||||
Provision for income taxes | 2,262 | 1,061 | 3,941 | 1,658 | ||||||||||||
Net income | $ | 10,823 | $ | 10,056 | $ | 21,593 | $ | 19,722 | ||||||||
Share data: | ||||||||||||||||
Weighted average number of shares outstanding, basic | ||||||||||||||||
Class A | 3,661,569 | 3,652,469 | 3,659,019 | 3,652,409 | ||||||||||||
Class B | 1,906,340 | 1,915,440 | 1,908,890 | 1,915,500 | ||||||||||||
Weighted average number of shares outstanding, diluted | ||||||||||||||||
Class A | 5,567,909 | 5,567,909 | 5,567,909 | 5,567,909 | ||||||||||||
Class B | 1,906,340 | 1,915,440 | 1,908,890 | 1,915,500 | ||||||||||||
Basic earnings per share: | ||||||||||||||||
Class A | $ | 2.35 | $ | 2.18 | $ | 4.68 | $ | 4.28 | ||||||||
Class B | $ | 1.17 | $ | 1.09 | $ | 2.34 | $ | 2.14 | ||||||||
Diluted earnings per share | ||||||||||||||||
Class A | $ | 1.94 | $ | 1.81 | $ | 3.88 | $ | 3.54 | ||||||||
Class B | $ | 1.17 | $ | 1.09 | $ | 2.34 | $ | 2.14 |
See accompanying notes to unaudited consolidated interim financial statements.
Page 5 of 49
Century Bancorp, Inc.
Consolidated Statements of Comprehensive Income (unaudited)
(In thousands)
Three months ended June 30, | ||||||||
2021 | 2020 | |||||||
Net income | $ | 10,823 | $ | 10,056 | ||||
Other comprehensive income, net of tax: | ||||||||
Unrealized gains on securities: | ||||||||
Unrealized gains arising during period | 676 | 1,490 | ||||||
Less: reclassification adjustment for gains included in net income | 0 | 0 | ||||||
Total unrealized gains on securities | 676 | 1,490 | ||||||
Accretion of net unrealized losses transferred | 149 | 162 | ||||||
Defined benefit pension plans: | ||||||||
Amortization of prior service cost and loss included in net periodic benefit cost | 406 | 361 | ||||||
Other comprehensive income | 1,231 | 2,013 | ||||||
Comprehensive income | $ | 12,054 | $ | 12,069 | ||||
Six months ended June 30, | ||||||||
2021 | 2020 | |||||||
Net income | $ | 21,593 | $ | 19,722 | ||||
Other comprehensive income, net of tax: | ||||||||
Unrealized gains (losses) on securities: | ||||||||
Unrealized gains (losses) arising during period | 1,140 | (41 | ) | |||||
Less: reclassification adjustment for gains included in net income | 0 | 0 | ||||||
Total unrealized gains (losses) on securities | 1,140 | (41 | ) | |||||
Accretion of net unrealized losses transferred | 263 | 326 | ||||||
Defined benefit pension plans: | ||||||||
Amortization of prior service cost and loss included in net periodic benefit cost | 812 | 721 | ||||||
Other comprehensive income | 2,215 | 1,006 | ||||||
Comprehensive income | $ | 23,808 | $ | 20,728 | ||||
See accompanying notes to unaudited consolidated interim financial statements.
Page 6 of 49
Century Bancorp, Inc.
Consolidated Statements of Changes in Stockholders’ Equity (unaudited)
For the Three Months Ended June 30, 2021 and 2020
Class A Common Stock | Class B Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Stockholders’ Equity | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Balance at March 31, 2020 | $ | 3,652 | $ | 1,916 | $ | 12,292 | $ | 348,093 | $ | (25,266 | ) | $ | 340,687 | |||||||||||
Net income | — | — | — | 10,056 | — | 10,056 | ||||||||||||||||||
Other comprehensive income, net of tax: | — | |||||||||||||||||||||||
Unrealized holding gains (losses) arising during period, net of $538 in taxes | — | — | — | — | 1,490 | 1,490 | ||||||||||||||||||
Accretion of unrealized losses on securities transferred to held-to-maturity, | — | — | — | — | 162 | 162 | ||||||||||||||||||
Pension liability adjustment, net of $141 in taxes | — | — | — | — | 361 | 361 | ||||||||||||||||||
Conversion of Class B Common Stock to Class A Common Stock, 120 shares | 1 | (1 | ) | — | — | — | — | |||||||||||||||||
Cash dividends paid, Class A common stock, $.12 per share | — | — | — | (439 | ) | — | (439 | ) | ||||||||||||||||
Cash dividends paid, Class B common stock, $.06 per share | — | — | — | (115 | ) | — | (115 | ) | ||||||||||||||||
Balance at June 30, 2020 | $ | 3,653 | $ | 1,915 | $ | 12,292 | $ | 357,595 | $ | (23,253 | ) | $ | 352,202 | |||||||||||
Balance at March 31, 2021 | $ | 3,657 | $ | 1,911 | $ | 12,292 | $ | 388,638 | $ | (25,166 | ) | $ | 381,332 | |||||||||||
Net income | — | — | — | 10,823 | — | 10,823 | ||||||||||||||||||
Other comprehensive income, net of tax: | ||||||||||||||||||||||||
Unrealized holding gains (losses) arising during period, net of $263 in taxes | — | — | — | — | 676 | 676 | ||||||||||||||||||
Accretion of unrealized losses on securities transferred to held-to-maturity, | — | — | — | — | 149 | 149 | ||||||||||||||||||
Pension liability adjustment, net of $158 in taxes | — | — | — | — | 406 | 406 | ||||||||||||||||||
Conversion of Class B Common Stock to Class A Common Stock, 5,100 shares | 5 | (5 | ) | — | — | — | — | |||||||||||||||||
Cash dividends paid, Class A common stock, $0.18 per share | — | — | — | (660 | ) | — | (660 | ) | ||||||||||||||||
Cash dividends paid, Class B common stock, $0.09 per share | — | — | — | (171 | ) | — | (171 | ) | ||||||||||||||||
Balance at June 30, 2021 | $ | 3,662 | $ | 1,906 | $ | 12,292 | $ | 398,630 | $ | (23,935 | ) | $ | 392,555 | |||||||||||
See accompanying notes to unaudited consolidated interim financial statements.
Page 7 of 49
Century Bancorp, Inc.
Consolidated Statements of Changes in Stockholders’ Equity (unaudited)
For the Six Months Ended June 30, 2021 and 2020
Class A Common Stock | Class B Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Stockholders’ Equity | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Balance at December 31, 2019 | $ | 3,651 | $ | 1,917 | $ | 12,292 | $ | 338,980 | $ | (24,259 | ) | $ | 332,581 | |||||||||||
Net income | — | — | — | 19,722 | — | 19,722 | ||||||||||||||||||
Other comprehensive income, net of tax: | ||||||||||||||||||||||||
Unrealized holding gains (losses) arising during period, net of $10 in taxes | — | — | — | — | (41 | ) | (41 | ) | ||||||||||||||||
Accretion of unrealized losses on securities transferred to held-to-maturity, | — | — | — | — | 326 | 326 | ||||||||||||||||||
Pension liability adjustment, net of $281 in taxes | — | — | — | — | 721 | 721 | ||||||||||||||||||
Conversion of Class B Common Stock to Class A Common Stock, 1,520 shares | 2 | (2 | ) | — | — | — | — | |||||||||||||||||
Cash dividends paid, Class A common stock, $.24 per share | — | — | — | (877 | ) | — | (877 | ) | ||||||||||||||||
Cash dividends paid, Class B common stock, $.12 per share | — | — | — | (230 | ) | — | (230 | ) | ||||||||||||||||
Balance at June 30, 2020 | $ | 3,653 | $ | 1,915 | $ | 12,292 | $ | 357,595 | $ | (23,253 | ) | $ | 352,202 | |||||||||||
Balance at December 31, 2020 | $ | 3,656 | $ | 1,912 | $ | 12,292 | $ | 378,699 | $ | (26,150 | ) | $ | 370,409 | |||||||||||
Net income | — | — | — | 21,593 | — | 21,593 | ||||||||||||||||||
Other comprehensive income, net of tax: | ||||||||||||||||||||||||
Unrealized holding gains (losses) arising during period, net of $433 in taxes | — | — | — | — | 1,140 | 1,140 | ||||||||||||||||||
Accretion of unrealized losses on securities transferred to held-to-maturity, | — | — | — | — | 263 | 263 | ||||||||||||||||||
Pension liability adjustment, net of $317 in taxes | — | — | — | — | 812 | 812 | ||||||||||||||||||
Conversion of Class B Common Stock to Class A Common Stock, 6,100 shares | 6 | (6 | ) | — | — | — | — | |||||||||||||||||
Cash dividends paid, Class A common stock, $0.36 per share | — | — | — | (1,318 | ) | — | (1,318 | ) | ||||||||||||||||
Cash dividends paid, Class B common stock, $0.18 per share | — | — | — | (344 | ) | — | (344 | ) | ||||||||||||||||
Balance at June 30, 2021 | $ | 3,662 | $ | 1,906 | $ | 12,292 | $ | 398,630 | $ | (23,935 | ) | $ | 392,555 | |||||||||||
See accompanying notes to unaudited consolidated interim financial statements.
Page 8 of 49
Century Bancorp, Inc.
Consolidated Statements of Cash Flows (unaudited)
For the Six Months Ended June 30, | ||||||||
2021 | 2020 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income | $ | 21,593 | $ | 19,722 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Net (gain) loss on equity securities | (29 | ) | 19 | |||||
(Credit) provision for loan losses | (550 | ) | 2,775 | |||||
Deferred income taxes | (948 | ) | (795 | ) | ||||
Net depreciation and amortizati o n (accretion) | 1,405 | (1,029 | ) | |||||
Decrease in accrued interest receivable | 161 | 1,020 | ||||||
Decrease in other assets | 201 | 3,337 | ||||||
Increase in other liabilities | 5,851 | 850 | ||||||
Net cash provided by operating activities | 27,684 | 25,899 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Proceeds from redemptions of Federal Home Loan Bank of Boston stock | 1,767 | 10,701 | ||||||
Purchase of Federal Home Loan Bank of Boston stock | — | (4,601 | ) | |||||
Proceeds from calls/maturities of securities available-for-sale | 68,112 | 34,603 | ||||||
Purchase of securities available-for-sale | (16,055 | ) | (73,093 | ) | ||||
Proceeds from calls/maturities of securities held-to-maturity | 518,044 | 319,328 | ||||||
Purchase of securities held-to-maturity | (1,358,830 | ) | (392,637 | ) | ||||
Net increase in loans | (3,273 | ) | (371,792 | ) | ||||
Bank owned life insurance purchases | — | (6,000 | ) | |||||
Capital expenditures | (3,522 | ) | (4,010 | ) | ||||
Net cash used in investing activities | (793,757 | ) | (487,501 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Net (decrease) increase in time deposits | (112,664 | ) | 55,049 | |||||
Net increase in demand, savings, money market and NOW deposits | 1,033,622 | 656,808 | ||||||
Cash dividends | (1,662 | ) | (1,107 | ) | ||||
Net increase (decrease) in securities sold under agreements to repurchase | 16,212 | (61,073 | ) | |||||
Net decrease in other borrowed funds | (57,980 | ) | (218,470 | ) | ||||
Net cash provided by financing activities | 877,528 | 431,207 | ||||||
Net increase (decrease) in cash and cash equivalents | 111,455 | (30,395 | ) | |||||
Cash and cash equivalents at beginning of period | 374,000 | 258,693 | ||||||
Cash and cash equivalents at end of period | $ | 485,455 | $ | 228,298 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 12,969 | $ | 25,153 | ||||
Income taxes | 3,580 | 750 | ||||||
Change in unrealized gains (losses) on securities available-for-sale, | ||||||||
net of taxes | 1,140 | (41 | ) | |||||
Change in unrealized losses on securities transferred to held-to-maturity, | ||||||||
net of taxes | 263 | 326 | ||||||
Pension liability adjustment, net of taxes | 812 | 721 |
See accompanying notes to unaudited consolidated interim financial statements.
Page 9 of 49
Century Bancorp, Inc.
Notes to Unaudited Consolidated Interim Financial Statements
Six Months Ended June 30, 2021 and 2020
Note 1. Basis of Financial Statement Presentation
The consolidated financial statements include the accounts of Century Bancorp, Inc. (the “Company”) and its wholly owned subsidiary, Century Bank and Trust Company (the “Bank”). The consolidated financial statements also include the accounts of the Bank’s wholly owned subsidiaries, Century Subsidiary Investments, Inc. (“CSII”), Century Subsidiary Investments, Inc. II (“CSII II”), Century Subsidiary Investments, Inc. III (“CSII III”) and Century Financial Services Inc. (“CFSI”). CSII, CSII II, and CSII III are engaged in buying, selling and holding investment securities. CFSI has the power to engage in financial agency, securities brokerage, and investment and financial advisory services and related securities credit. The Company also owns 100% of Century Bancorp Capital Trust II (“CBCT II”). The entity is an unconsolidated subsidiary of the Company.
All significant intercompany accounts and transactions have been eliminated in consolidation. The Company provides a full range of banking services to individual, business and municipal customers in Massachusetts, New Hampshire, Rhode Island, Connecticut, New York, Virginia, Washington D.C, and Pennsylvania. As a bank holding company, the Company is subject to the regulation and supervision of the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”). The Bank, a state chartered financial institution, is subject to supervision and regulation by applicable state and federal banking agencies, including the Federal Reserve Board, the Federal Deposit Insurance Corporation (the “FDIC”) and the Massachusetts Commissioner of Banks. The Bank is also subject to various requirements and restrictions under federal and state law, including requirements to maintain reserves against deposits, restrictions on the types and amounts of loans that may be granted and the interest that may be charged thereon, and limitations on the types of investments that may be made and the types of services that may be offered. Various consumer laws and regulations also affect the operations of the Bank. In addition to the impact of regulation, commercial banks are affected significantly by the actions of the Federal Reserve Board as it attempts to control the money supply and credit availability in order to influence the economy. All aspects of the Company’s business are highly competitive. The Company faces aggressive competition from other lending institutions and from numerous other providers of financial services. The Company has 1 reportable operating segment.
The financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ from those estimates. The Company’s Quarterly Report on Form
10-Q
should be read in conjunction with the Company’s Annual Report on Form10-K
for the fiscal year ended December 31, 2020, as filed with the Securities and Exchange Commission and which provides a summary of the Company’s significant accounting principles. The interim results of consolidated operations are not necessarily indicative of the results for the entire year. Certain reclassifications are made to prior-year amounts whenever necessary to conform with the current-year presentation.Material estimates that are susceptible to change in the near term relate to the allowance for loan losses. Management believes that the allowance for loan losses is adequate based on a review of factors, including historical
charge-off
rates with additional allocations based on qualitative risk factors for each category and general economic factors. While management uses available information to recognize loan losses, future additions to the allowance for loan losses may be necessary based on changes in economic conditions. Certain risks and uncertainties remain in the allowance for loan losses as a result of theCOVID-19
pandemic that occurred during 2020. Future provision levels will be dependent upon the length of the economic disruption and the effectiveness of government programs to mitigate the economic impact. In addition, regulatory agencies periodically review the Company’s allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance for loan losses based on their judgments about information available to them at the time of their examination.Page 10 of 49
Note 2. Securities
Available-for-Sale
June 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair | |||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
SBA Backed Securities | $ | 40,406 | $ | 660 | $ | 1 | $ | 41,065 | $ | 44,328 | $ | 0 | $ | 289 | $ | 44,039 | ||||||||||||||||
U.S. Government Agency and Sponsored | 154,763 | 1,003 | 134 | 155,632 | 177,239 | 819 | 317 | 177,741 | ||||||||||||||||||||||||
Privately Issued Residential Mortgage-Backed Securities | 269 | 5 | 0 | 274 | 330 | 2 | 4 | 328 | ||||||||||||||||||||||||
Obligations Issued by States and Political Subdivisions | 26,747 | 0 | 0 | 26,747 | 52,276 | 0 | 0 | 52,276 | ||||||||||||||||||||||||
Other Debt Securities | 8,100 | 224 | 9 | 8,315 | 8,100 | 24 | 60 | 8,064 | ||||||||||||||||||||||||
Total | $ | 230,285 | $ | 1,892 | $ | 144 | $ | 232,033 | $ | 282,273 | $ | 845 | $ | 670 | $ | 282,448 | ||||||||||||||||
Included in SBA Backed Securities, and U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities are securities at fair value pledged to secure public deposits and repurchase agreements amounting to $160,723,000 and $183,269,000 at June 30, 2021 and December 31, 2020, respectively. Also included in securitiesare securities at fair value pledged for borrowing at the Federal Home Loan Bank of Boston (“FHLBB”) amounting to $28,070,000 and $29,885,000 at June 30, 2021 and December 31, 2020, respectively. There were 0 sales ofsecurities for the six months ended June 30, 2021 and June 30, 2020, respectively.
available-for-sale
available-for-sale
Debt securities of U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities primarily refer to debt securities of Fannie Mae and Freddie Mac.
The following table shows the maturity distribution of the Company’s securitiesat June 30, 2021.
available-for-sale
Amortized Cost | Fair | |||||||
(in thousands) | ||||||||
Within one year | $ | 28,420 | $ | 28,442 | ||||
After one but within five years | 96,690 | 97,477 | ||||||
After five but within ten years | 91,931 | 92,687 | ||||||
More than 10 years | 13,244 | 13,427 | ||||||
Total | $ | 230,285 | $ | 232,033 | ||||
The weighted average remaining life of investment securitiesat June 30, 2021 was 5.3 years. The contractual maturities, which were used in the table above, of mortgage-backed securities, will differ from the actual maturities, due to the ability of the issuers to prepay underlying obligations. Also $195,045,000 of the securities are floating rate or adjustable rate and reprice prior to maturity.
available-for-sale
As of June 30, 2021 and December 31, 2020, management concluded that the unrealized losses of its investment securities are temporary in nature since they are not related to the underlying credit quality of the issuers, and the Company does not intend to sell these debt securities and it is not more likely than not that it will be required to sell these debt securities before the anticipated recovery of its remaining amortized cost. In making its other-than-temporary impairment evaluation, the Company considered that the principal and interest on these securities are from issuers that are investment grade.
The unrealized loss on SBA Backed Securities, U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities related primarily to interest rates and not credit quality, and because the Company has the ability and intent to hold these investments until recovery of fair value, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2021 or December 31, 2020.
Page 11 of 49
In evaluating the underlying credit quality of a security, management considers several factors such as the credit rating of the obligor and the issuer, if applicable. Internal reviews of issuer financial statements are performed as deemed necessary. In the case of privately issued mortgage-backed securities, the performance of the underlying loans is analyzed as deemed necessary to determine the estimated future cash flows of the securities. Factors considered include the level of subordination, current and estimated future default rates, current and estimated prepayment rates, estimated loss severity rates, geographic concentrations and origination dates of underlying loans.
The following table shows the temporarily impaired securities of the Company’sportfolio at June 30, 2021. This table shows the unrealized market loss of securities that have been in a continuous unrealized loss position for less than 12 months and a continuous loss position for 12 months or longer. There are 1 and 9 securities that are temporarily impaired for less than 12 months and for 12 months or longer, respectively, out of a total of 140 holdings at June 30, 2021.
available-for-sale
June 30, 2021 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Temporarily Impaired Investments | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
SBA Backed Securities | $ | 0 | $ | 0 | $ | 98 | $ | 1 | $ | 98 | $ | 1 | ||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities | 0 | 0 | 15,742 | 134 | 15,742 | 134 | ||||||||||||||||||
Privately Issued Residential Mortgage-Backed Securities | — | — | 0 | 0 | 0 | 0 | ||||||||||||||||||
Obligations Issued by States and Political Subdivisions | — | — | — | — | — | — | ||||||||||||||||||
Other Debt Securities | 1,491 | 8 | 100 | 1 | 1,591 | 9 | ||||||||||||||||||
Total temporarily impaired securities | $ | 1,491 | $ | 8 | $ | 15,940 | $ | 136 | $ | 17,431 | $ | 144 | ||||||||||||
The following table shows the temporarily impaired securities of the Company’sportfolio at December 31, 2020. This table shows the unrealized market loss of securities that have been in a continuous unrealized loss position for less than 12 months and a continuous loss position for 12 months or longer. There are 13 and 21 securities that are temporarily impaired for less than 12 months and for 12 months or longer, respectively, out of a total of 153 holdings at December 31, 2020.
available-for-sale
December 31, 2020 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Temporarily Impaired Investments | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
SBA Backed Securities | $ | 13,839 | $ | 42 | $ | 30,200 | $ | 247 | $ | 44,039 | $ | 289 | ||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities | 18,188 | 50 | 33,617 | 267 | 51,805 | 317 | ||||||||||||||||||
Privately Issued Residential Mortgage-Backed Securities | — | — | 210 | 4 | 210 | 4 | ||||||||||||||||||
Obligations Issued by States and Political Subdivisions | — | — | — | — | — | — | ||||||||||||||||||
Other Debt Securities | 3,942 | 58 | 1,298 | 2 | 5,240 | 60 | ||||||||||||||||||
Total temporarily impaired securities | $ | 35,969 | $ | 150 | $ | 65,325 | $ | 520 | $ | 101,294 | $ | 670 | ||||||||||||
Page 12 of 49
Note 3. Investment Securities
Held-to-Maturity
June 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair | |||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
U.S. Government Sponsored Enterprises | $ | 356,080 | $ | 131 | $ | 5,119 | $ | 351,092 | $ | 244,220 | $ | 389 | $ | 866 | $ | 243,743 | ||||||||||||||||
SBA Backed Securities | 34,626 | 1,713 | 0 | 36,339 | 37,783 | 2,002 | — | 39,785 | ||||||||||||||||||||||||
U.S. Government Sponsored Enterprises Mortgage-Backed Securities | 2,959,855 | 39,856 | 26,411 | 2,973,300 | 2,227,085 | 69,522 | 1,032 | 2,295,575 | ||||||||||||||||||||||||
Total | $ | 3,350,561 | $ | 41,700 | $ | 31,530 | $ | 3,360,731 | $ | 2,509,088 | $ | 71,913 | $ | 1,898 | $ | 2,579,103 | ||||||||||||||||
Included in total investment securitiesare securities pledged to secure public deposits and repurchase agreements at fair value amounting to $2,315,698,000 and $1,866,989,000 at June 30, 2021 and December 31, 2020, respectively. Also included are securities pledged for borrowing at the FHLBB at fair value amounting to $729,455,000 and $537,367,000 at June 30, 2021 and December 31, 2020, respectively. There were 0 sales ofsecurities for the six months ended June 30, 2021 or June 30, 2020, respectively.
held-to-maturity
held-to-maturity
At June 30, 2021 and December 31, 2020, all mortgage-backed securities are obligations of U.S. Government Sponsored Enterprises. Debt securities of U.S. Government Sponsored Enterprises and U.S. Government Sponsored Enterprises Mortgage-Backed Securities primarily refer to debt securities of Fannie Mae and Freddie Mac.
The following table shows the maturity distribution of the Company’s securitiesat June 30, 2021.
held-to-maturity
Amortized Cost | Fair Value | |||||||
(in thousands) | ||||||||
Within one year | $ | 53,832 | $ | 54,279 | ||||
After one but within five years | 1,889,085 | 1,914,143 | ||||||
After five but within ten years | 1,407,644 | 1,392,309 | ||||||
More than ten years | 0 | 0 | ||||||
Total | $ | 3,350,561 | $ | 3,360,731 | ||||
The weighted average remaining life of investment securitiesat June 30, 2021 was 4.7 years. Included in the weighted average remaining life calculation at June 30, 2021 were $265,612,000 of U.S. Government Sponsored Enterprises obligations that are callable at the discretion of the issuer. The contractual maturities, which were used in the table above, of mortgage-backed securities, will differ from the actual maturities, due to the ability of the issuers to prepay underlying obligations. Also $72,000 of the securities are floating rate or adjustable rate and reprice prior to maturity.
held-to-maturity
As of June 30, 2021 and December 31, 2020, management concluded that the unrealized losses of its investment securities are temporary in nature since they are not related to the underlying credit quality of the issuers, and the Company does not intend to sell these debt securities and it is not more likely than not that it will be required to sell these debt securities before the anticipated recovery of their remaining amortized costs. In making its other-than-temporary impairment evaluation, the Company considered the fact that the principal and interest on these securities are from issuers that are investment grade.
Page 13 of 49
The unrealized loss on U.S. Government Sponsored Enterprises, SBA Backed Securities, and U.S. Government Sponsored Enterprises Mortgage-Backed Securities related primarily to interest rates and not credit quality, and because the Company does not intend to sell any of these securities and it is not more likely than not that it will be required to sell these securities before the anticipated recovery of the remaining amortized cost, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2021 or December 31, 2020. In evaluating the underlying credit quality of a security, management considers several factors such as the credit rating of the obligor and the issuer, if applicable. Internal reviews of issuer financial statements are performed as deemed necessary.
The following table shows the temporarily impaired securities of the Company’sportfolio June 30, 2021. This table shows the unrealized market loss of securities that have been in a continuous unrealized loss position for 12 months or less and a continuous loss position for 12 months or longer. There are 168 and 1 securities that are temporarily impaired for less than 12 months and for 12 months or longer, respectively, out of a total of 659 holdings at June 30, 2021.
held-to-maturity
June 30, 2021 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Temporarily Impaired Investments | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
US Government Sponsored Enterprises | $ | 140,480 | $ | 5,119 | $ | 0 | $ | 0 | $ | 140,480 | $ | 5,119 | ||||||||||||
SBA Backed Securities | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities | 375,533 | 26,384 | 2,491 | 27 | 378,024 | 26,411 | ||||||||||||||||||
Total temporarily impaired securities | $ | 516,013 | $ | 31,503 | $ | 2,491 | $ | 27 | $ | 518,504 | $ | 31,530 | ||||||||||||
The following table shows the temporarily impaired securities of the Company’sportfolio at December 31, 2020. This table shows the unrealized market loss of securities that have been in a continuous unrealized loss position for less than 12 months and a continuous loss position for 12 months or longer. There are 53 and 0 securities that are temporarily impaired for less than 12 months and for 12 months or longer, respectively, out of a total of 600 holdings at December 31, 2020.
held-to-maturity
December 31, 2020 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Temporarily Impaired Investments | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
U.S. Government Sponsored Enterprises | $ | 162,870 | $ | 866 | $ | 0 | $ | 0 | $ | 162,870 | $ | 866 | ||||||||||||
SBA Backed Securities | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities | 302,401 | 1,032 | 0 | 0 | 302,401 | 1,032 | ||||||||||||||||||
Total temporarily impaired securities | $ | 465,271 | $ | 1,898 | $ | 0 | $ | 0 | $ | 465,271 | $ | 1,898 | ||||||||||||
Page 14 of 49
Note 4. Allowance for Loan Losses
The Company maintains an allowance for loan losses in an amount determined by management on the basis of the character of the loans, loan performance, financial condition of borrowers, the value of collateral securing loans and other relevant factors.
The following table summarizes the changes in the Company’s allowance for loan losses for the periods indicated.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Allowance for loan losses, beginning of period | $ | 34,952 | $ | 30,804 | $ | 35,486 | $ | 29,585 | ||||||||
Loans charged off | (29 | ) | (17 | ) | (96 | ) | (79 | ) | ||||||||
Recoveries on loans previously charged-off | 26 | 29 | 109 | 235 | ||||||||||||
Net recoveries (charge-offs) | (3 | ) | 12 | 13 | 156 | |||||||||||
(Credit) provision charged to expense | — | 1,700 | (550 | ) | 2,775 | |||||||||||
Allowance for loan losses, end of period | $ | 34,949 | $ | 32,516 | $ | 34,949 | $ | 32,516 | ||||||||
Page 15 of 49
Further information pertaining to the allowance for loan losses for the three months ending June 30, 2021 is as follows:
Construction and Land Development | Commercial and Industrial | Municipal | Commercial Real Estate | Residential Real Estate | Consumer | Home Equity | Unallocated | Total | ||||||||||||||||||||||||||||
Allowance for loan losses: | (in thousands) | |||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | $ | 293 | $ | 16,470 | $ | 2,837 | $ | 11,655 | $ | 2,067 | $ | 194 | $ | 1,049 | $ | 387 | $ | 34,952 | ||||||||||||||||||
Charge-offs | — | — | — | — | — | (29 | ) | — | — | (29 | ) | |||||||||||||||||||||||||
Recoveries | — | 2 | — | — | — | 24 | — | — | 26 | |||||||||||||||||||||||||||
Provision (credit) | (73 | ) | 30 | (20 | ) | 53 | (38 | ) | 15 | (92 | ) | 125 | — | |||||||||||||||||||||||
Ending balance at June 30, 2021 | $ | 220 | $ | 16,502 | $ | 2,817 | $ | 11,708 | $ | 2,029 | $ | 204 | $ | 957 | $ | 512 | $ | 34,949 | ||||||||||||||||||
Amount of allowance for loan losses for loans deemed to be | $ | — | $ | 9 | $ | — | $ | 74 | $ | — | $ | — | $ | — | $ | — | $ | 83 | ||||||||||||||||||
Amount of allowance for loan losses for loans not deemed to be impaired | $ | 220 | $ | 16,493 | $ | 2,817 | $ | 11,634 | $ | 2,029 | $ | 204 | $ | 957 | $ | 512 | $ | 34,866 | ||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||
Ending balance | $ | 6,404 | $ | 1,296,399 | $ | 138,771 | $ | 813,163 | $ | 471,671 | $ | 20,611 | $ | 252,114 | $ | — | $ | 2,999,133 | ||||||||||||||||||
Loans deemed to be impaired | $ | — | $ | 224 | $ | — | $ | 2,271 | $ | — | $ | — | $ | — | $ | — | $ | 2,495 | ||||||||||||||||||
Loans not deemed to be impaired | $ | 6,404 | $ | 1,296,175 | $ | 138,771 | $ | 810,892 | $ | 471,671 | $ | 20,611 | $ | 252,114 | $ | — | $ | 2,996,638 | ||||||||||||||||||
Further information pertaining to th
e
allowance for loan losses for the six months ending June 30, 2021 is as follows:Construction and Land Development | Commercial and Industrial | Municipal | Commercial Real Estate | Residential Real | Consumer | Home Equity | Unallocated | Total | ||||||||||||||||||||||||||||
Allowance for loan losses: | (in thousands) | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | 429 | $ | 16,713 | $ | 2,804 | $ | 11,751 | $ | 2,111 | $ | 241 | $ | 1,208 | $ | 229 | $ | 35,486 | ||||||||||||||||||
Charge-offs | — | — | — | — | — | (96 | ) | — | — | (96 | ) | |||||||||||||||||||||||||
Recoveries | — | 5 | — | — | — | 104 | — | — | 109 | |||||||||||||||||||||||||||
Provision (credit) | (209 | ) | (216 | ) | 13 | (43 | ) | (82 | ) | (45 | ) | (251 | ) | 283 | (550 | ) | ||||||||||||||||||||
Ending balance at June 30, 2021 | $ | 220 | $ | 16,502 | $ | 2,817 | $ | 11,708 | $ | 2,029 | $ | 204 | $ | 957 | $ | 512 | $ | 34,949 | ||||||||||||||||||
Amount of allowance for loan losses for loans deemed to be impaired | $ | — | $ | 9 | $ | — | $ | 74 | $ | — | $ | — | $ | — | $ | — | $ | 83 | ||||||||||||||||||
Amount of allowance for loan losses for loans not deemed to be impaired | $ | 220 | $ | 16,493 | $ | 2,817 | $ | 11,634 | $ | 2,029 | $ | 204 | $ | 957 | $ | 512 | $ | 34,866 | ||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||
Ending balance | $ | 6,404 | $ | 1,296,399 | $ | 138,771 | $ | 813,163 | $ | 471,671 | $ | 20,611 | $ | 252,114 | $ | — | $ | 2,999,133 | ||||||||||||||||||
Loans deemed to be impaired | $ | — | $ | 224 | $ | — | $ | 2,271 | $ | — | $ | — | $ | — | $ | — | $ | 2,495 | ||||||||||||||||||
Loans not deemed to be impaired | $ | 6,404 | $ | 1,296,175 | $ | 138,771 | $ | 810,892 | $ | 471,671 | $ | 20,611 | $ | 252,114 | $ | — | $ | 2,996,638 | ||||||||||||||||||
There was a credit to the p
r
ovision for losses of $550,000 for the six mo
nths ended June 30, 2021. The credit provision for the first six months of 2021 was primarily attributable to a reduction in specific allocations to the allowance for loan losses and a reduction in the historical experience reserve allocation.Page 16 of 49
Further information pertaining to the allowance for loan losses for the three months ending June 30, 2020 is as follows:
Construction and Land Development | Commercial and | Municipal | Commercial Real Estate | Residential Real Estate | Consumer | Home Equity | Unallocated | Total | ||||||||||||||||||||||||||||
Allowance for loan losses: | (in thousands) | |||||||||||||||||||||||||||||||||||
Balance at March 31, 2020 | $ | 246 | $ | 12,428 | $ | 2,889 | $ | 11,121 | $ | 2,449 | $ | 296 | $ | 1,137 | $ | 238 | $ | 30,804 | ||||||||||||||||||
Charge-offs | — | (6 | ) | — | — | — | (11 | ) | — | — | (17 | ) | ||||||||||||||||||||||||
Recoveries | — | 6 | — | — | — | 23 | — | — | 29 | |||||||||||||||||||||||||||
Provision | 43 | 693 | (21 | ) | 182 | 645 | (19 | ) | 328 | (151 | ) | 1,700 | ||||||||||||||||||||||||
Ending balance at June 30, 2020 | $ | 289 | $ | 13,121 | $ | 2,868 | $ | 11,303 | $ | 3,094 | $ | 289 | $ | 1,465 | $ | 87 | $ | 32,516 | ||||||||||||||||||
Amount of allowance for loan losses for loans deemed to be impaired | $ | — | $ | 15 | $ | — | $ | 80 | $ | — | $ | — | $ | — | $ | — | $ | 95 | ||||||||||||||||||
Amount of allowance for loan losses for loans not deemed to be impaired | $ | 289 | $ | 13,106 | $ | 2,868 | $ | 11,223 | $ | 3,094 | $ | 289 | $ | 1,465 | $ | 87 | $ | 32,421 | ||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||
Ending balance | $ | 6,513 | $ | 1,155,592 | $ | 153,017 | $ | 764,886 | $ | 400,867 | $ | 19,857 | $ | 297,355 | $ | — | $ | 2,798,087 | ||||||||||||||||||
Loans deemed to be impaired | $ | — | $ | 180 | $ | — | $ | 2,716 | $ | 235 | $ | — | $ | — | $ | — | $ | 3,131 | ||||||||||||||||||
Loans not deemed to be impaired | $ | 6,513 | $ | 1,155,412 | $ | 153,017 | $ | 762,170 | $ | 400,632 | $ | 19,857 | $ | 297,355 | $ | — | $ | 2,794,956 | ||||||||||||||||||
Further information pertai
n
ing to the allowance for loan losses for the six months ending June 30, 2020 is as follows:Construction and Land Development | Commercial and | Municipal | Commercial Real Estate | Residential Real Estate | Consumer | Home Equity | Unallocated | Total | ||||||||||||||||||||||||||||
Allowance for loan losses: | (in thousands) | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | 331 | $ | 11,596 | $ | 2,566 | $ | 11,464 | $ | 2,194 | $ | 312 | $ | 1,065 | $ | 57 | $ | 29,585 | ||||||||||||||||||
Charge-offs | — | (11 | ) | — | — | — | (68 | ) | — | — | (79 | ) | ||||||||||||||||||||||||
Recoveries | — | 170 | — | — | — | 60 | 5 | — | 235 | |||||||||||||||||||||||||||
Provision | (42 | ) | 1,366 | 302 | (161 | ) | 900 | (15 | ) | 395 | 30 | 2,775 | ||||||||||||||||||||||||
Ending balance at June 30, 2020 | $ | 289 | $ | 13,121 | $ | 2,868 | $ | 11,303 | $ | 3,094 | $ | 289 | $ | 1,465 | $ | 87 | $ | 32,516 | ||||||||||||||||||
Amount of allowance for loan losses for loans deemed to be impaired | $ | — | $ | 15 | $ | — | $ | 80 | $ | — | $ | — | $ | — | $ | — | $ | 95 | ||||||||||||||||||
Amount of allowance for loan losses for loans not deemed to be impaired | $ | 289 | $ | 13,106 | $ | 2,868 | $ | 11,223 | $ | 3,094 | $ | 289 | $ | 1,465 | $ | 87 | $ | 32,421 | ||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||||||
Ending balance | $ | 6,513 | $ | 1,155,592 | $ | 153,017 | $ | 764,886 | $ | 400,867 | $ | 19,857 | $ | 297,355 | $ | — | $ | 2,798,087 | ||||||||||||||||||
Loans deemed to be impaired | $ | — | $ | 180 | $ | — | $ | 2,716 | $ | 235 | $ | — | $ | — | $ | — | $ | 3,131 | ||||||||||||||||||
Loans not deemed to be impaired | $ | 6,513 | $ | 1,155,412 | $ | 153,017 | $ | 762,170 | $ | 400,632 | $ | 19,857 | $ | 297,355 | $ | — | $ | 2,794,956 | ||||||||||||||||||
There was a provision fo
r
loan losses of $2,775,000 for the six months ended June 30, 2020. The provision for the first six months of 2020 was primarily a result of provisions related to the onset of theCOVID-19
pandemic.The Company utilizes a
six-grade
internal loan rating system for commercial real estate, construction, commercial, and municipal loans as follows:Loans rated
1-3
(Pass):Loans in this category are considered “pass” rated loans with low to average risk.
Loans rated 4 (Monitor):
These loans represent classified loans that management is closely monitoring for credit quality. These loans have had or may have minor credit quality deterioration as of June 30, 2021 and December 31, 2020.
Page 17 of 49
Loans rated 5 (Substandard):
Substandard loans represent classified loans that management is closely monitoring for credit quality. These loans have had more significant credit quality deterioration as of June 30, 2021 and December 31, 2020.
Loans rated 6 (Doubtful):
Doubtful loans represent classified loans that management is closely monitoring for credit quality. These loans had more significant credit quality deterioration as of June 30, 2021 and December 31, 2020 and full collectability is doubtful.
Impaired:
Impaired loans represent classified loans that management is closely monitoring for credit quality. A loan is classified as impaired when it is probable that the Company will be unable to collect all amounts due.
The following table presents the Company’s loans by risk rating at June 30, 2021.
Construction and Land Development | Commercial and Industrial | Municipal | Commercial Real Estate | |||||||||||||
(in thousands) | ||||||||||||||||
Grade: | ||||||||||||||||
1-3 (Pass) | $ | 6,404 | $ | 1,292,230 | $ | 138,771 | $ | 787,676 | ||||||||
4 (Monitor) | — | 3,945 | — | 23,216 | ||||||||||||
5 (Substandard) | — | — | — | — | ||||||||||||
6 (Doubtful) | — | — | — | — | ||||||||||||
Impaired | — | 224 | — | 2,271 | ||||||||||||
Total | $ | 6,404 | $ | 1,296,399 | $ | 138,771 | $ | 813,163 | ||||||||
The following table presents the Company’s loans by risk rating at December 31, 2020.
Construction and Land Development | Commercial and Industrial | Municipal | Commercial Real Estate | |||||||||||||
(in thousands) | ||||||||||||||||
Grade: | ||||||||||||||||
1-3 (Pass) | $ | 10,909 | $ | 1,309,861 | $ | 137,607 | $ | 761,101 | ||||||||
4 (Monitor) | — | 3,945 | — | 23,795 | ||||||||||||
5 (Substandard) | — | — | — | — | ||||||||||||
6 (Doubtful) | — | — | — | — | ||||||||||||
Impaired | — | 439 | — | 4,940 | ||||||||||||
Total | $ | 10,909 | $ | 1,314,245 | $ | 137,607 | $ | 789,836 | ||||||||
Page 18 of 49
Credit ratings issued by national organizations were utilized as credit quality indicators as presented in the following table at June 30, 2021 and are included within the total loan portfolio.
Commercial and Industrial | Municipal | Commercial Real Estate | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Credit Rating: | ||||||||||||||||
Aaa – Aa3 | $ | 761,705 | $ | 75,825 | $ | 36,184 | $ | 873,714 | ||||||||
A1 – A3 | 181,928 | 6,983 | 143,001 | 331,912 | ||||||||||||
Baa1 – Baa3 | 50,000 | 51,133 | 145,513 | 246,646 | ||||||||||||
Ba2 | — | 4,830 | — | 4,830 | ||||||||||||
Total | $ | 993,633 | $ | 138,771 | $ | 324,698 | $ | 1,457,102 | ||||||||
Credit ratings issued b
y
national organizations were utilized as credit quality indicators as presented in the following table at December 31, 2020.Commercial and Industrial | Municipal | Commercial Real Estate | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Credit Rating: | ||||||||||||||||
Aaa – Aa3 | $ | 710,955 | $ | 74,291 | $ | 38,035 | $ | 823,281 | ||||||||
A1 – A3 | 183,123 | 7,103 | 145,583 | 335,809 | ||||||||||||
Baa1 – Baa3 | 50,000 | 51,133 | 140,905 | 242,038 | ||||||||||||
Ba2 | — | 5,080 | — | 5,080 | ||||||||||||
Total | $ | 944,078 | $ | 137,607 | $ | 324,523 | $ | 1,406,208 | ||||||||
The Company utilized payment performance as credit quality indicators for the loan types listed below.
Further information pertaining to the allowance for loan losses at June 30, 2021 follows:
Accruing 30-89 Days Past Due | Non Accrual | Accruing Greater than 90 Days | Total Past | Current Loans | Total | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Construction and land development | $ | — | $ | — | $ | — | $ | — | $ | 6,404 | $ | 6,404 | ||||||||||||
Commercial and industrial | 11 | 164 | 0 | 175 | 1,296,224 | 1,296,399 | ||||||||||||||||||
Municipal | — | — | — | — | 138,771 | 138,771 | ||||||||||||||||||
Commercial real estate | — | 251 | — | 251 | 812,912 | 813,163 | ||||||||||||||||||
Residential real estate | 715 | 633 | — | 1,348 | 470,323 | 471,671 | ||||||||||||||||||
Consumer and overdrafts | 10 | — | — | 10 | 20,601 | 20,611 | ||||||||||||||||||
Home equity | 685 | 222 | — | 907 | 251,207 | 252,114 | ||||||||||||||||||
Total | $ | 1,421 | $ | 1,270 | $ | 0 | $ | 2,691 | $ | 2,996,442 | $ | 2,999,133 | ||||||||||||
Page 19 of 49
Further information pertaining to the allowance for loan losses at December 31, 2020 follows:
Accruing 30-89 Days Past Due | Non Accrual | Accruing Greater than 90 Days | Total Past Due | Current Loans | Total | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Construction and land development | $ | — | $ | — | $ | — | $ | — | $ | 10,909 | $ | 10,909 | ||||||||||||
Commercial and industrial | 56 | 297 | 90 | 443 | 1,313,802 | 1,314,245 | ||||||||||||||||||
Municipal | — | — | — | — | 137,607 | 137,607 | ||||||||||||||||||
Commercial real estate | — | 2,881 | — | 2,881 | 786,955 | 789,836 | ||||||||||||||||||
Residential real estate | 390 | 527 | — | 917 | 447,519 | 448,436 | ||||||||||||||||||
Consumer and overdrafts | 21 | 1 | — | 22 | 20,417 | 20,439 | ||||||||||||||||||
Home equity | 1,001 | 290 | — | 1,291 | 273,066 | 274,357 | ||||||||||||||||||
�� | ||||||||||||||||||||||||
Total | $ | 1,468 | $ | 3,996 | $ | 90 | $ | 5,554 | $ | 2,990,275 | $ | 2,995,829 | ||||||||||||
Impaired Loans
A loan is impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is impaired, the Company measures impairment based on the present value of expected future cash flows discounted at the loan’s effective interest rate, except that as a practical expedient, the Company measures impairment based on a loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Loans are
charged-off
when management believes that the collectability of the loan’s principal is not probable. The specific factors that management considers in making the determination that the collectability of the loan’s principal is not probable include: the delinquency status of the loan, the fair value of the collateral, if secured, and the financial strength of the borrower and/or guarantors. For collateral dependent loans, the amount of the recorded investment in a loan that exceeds the fair value of the collateral ischarged-off
against the allowance for loan losses in lieu of an allocation of a specific allowance amount when such an amount has been identified definitively as uncollectible. The Company’s policy for recognizing interest income on impaired loans is contained within Note 1 of the consolidated financial statements contained in the Company’s Annual Report for the fiscal year ended December 31, 2020.Page 20 of 49
The following is information pertaining to impaired loans for June 30, 2021:
Carrying Value | Unpaid Principal Balance | Required Reserve | Average Carrying Value for 3 Months Ending 6/30/2021 | Interest Income Recognized for 3 Months Ending 6/30/2021 | Average Carrying Value for 6 Months Ending 6/30/2021 | Interest Income Recognized for 6 Months Ending 6/30/2021 | ||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||
With no required reserve recorded: | ||||||||||||||||||||||||||||
Construction and land development | $ | — | $ | — | $ | 0 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Commercial and industrial | — | — | 0 | 1 | — | 4 | — | |||||||||||||||||||||
Municipal | — | — | 0 | — | — | — | — | |||||||||||||||||||||
Commercial real estate | 251 | 287 | 0 | 256 | — | 261 | — | |||||||||||||||||||||
Residential real estate | — | — | 0 | — | — | 0 | — | |||||||||||||||||||||
Consumer | — | — | 0 | — | — | — | — | |||||||||||||||||||||
Home equity | — | — | 0 | — | — | — | — | |||||||||||||||||||||
Total | $ | 251 | $ | 287 | $ | 0 | $ | 257 | $ | — | $ | 265 | $ | — | ||||||||||||||
With required reserve recorded: | ||||||||||||||||||||||||||||
Construction and land development | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Commercial and industrial | 224 | 243 | 9 | 321 | 1 | 347 | 2 | |||||||||||||||||||||
Municipal | — | — | — | — | — | — | — | |||||||||||||||||||||
Commercial real estate | 2,020 | 2,152 | 74 | 2,029 | 21 | 2,785 | 41 | |||||||||||||||||||||
Residential real estate | — | — | — | — | — | — | — | |||||||||||||||||||||
Consumer | — | — | — | — | — | — | — | |||||||||||||||||||||
Home equity | — | — | — | — | — | — | — | |||||||||||||||||||||
Total | $ | 2,244 | $ | 2,395 | $ | 83 | $ | 2,350 | $ | 22 | $ | 3,132 | $ | 43 | ||||||||||||||
Total: | ||||||||||||||||||||||||||||
Construction and land development | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Commercial and industrial | 224 | 243 | 9 | 322 | 1 | 351 | 2 | |||||||||||||||||||||
Municipal | — | — | — | — | — | — | — | |||||||||||||||||||||
Commercial real estate | 2,271 | 2,439 | 74 | 2,285 | 21 | 3,046 | 41 | |||||||||||||||||||||
Residential real estate | — | — | — | — | — | — | — | |||||||||||||||||||||
Consumer | — | — | — | — | — | — | — | |||||||||||||||||||||
Home equity | — | — | — | — | — | — | — | |||||||||||||||||||||
Total | $ | 2,495 | $ | 2,682 | $ | 83 | $ | 2,607 | $ | 22 | $ | 3,397 | $ | 43 | ||||||||||||||
Page 21 of 49
The following is information pertaining to impaired loans for June 30, 2020:
Carrying Value | Unpaid Principal Balance | Required Reserve | Average Carrying Value for 3 Months Ending 6/30/2020 | Interest Income Recognized for 3 Months Ending 6/30/2020 | Average Carrying Value for 6 Months Ending 6/30/2020 | Interest Income Recognized for 6 Months Ending 6/30/2020 | ||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||
With no required reserve recorded: | ||||||||||||||||||||||||||||
Construction and land development | $ | — | $ | — | $ | 0 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Commercial and industrial | 77 | 97 | 0 | 213 | 1 | 380 | 2 | |||||||||||||||||||||
Municipal | — | — | 0 | — | — | — | — | |||||||||||||||||||||
Commercial real estate | 612 | 645 | 0 | 346 | — | 266 | — | |||||||||||||||||||||
Residential real estate | 235 | 235 | 0 | 118 | — | 67 | — | |||||||||||||||||||||
Consumer | — | — | 0 | — | — | — | — | |||||||||||||||||||||
Home equity | — | — | 0 | — | — | — | — | |||||||||||||||||||||
Total | $ | 924 | $ | 977 | $ | 0 | $ | 677 | $ | 1 | $ | 713 | $ | 2 | ||||||||||||||
With required reserve recorded: | ||||||||||||||||||||||||||||
Construction and land development | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Commercial and industrial | 103 | 103 | 15 | 78 | 1 | 94 | 2 | |||||||||||||||||||||
Municipal | — | — | — | — | — | — | — | |||||||||||||||||||||
Commercial real estate | 2,104 | 2,227 | 80 | 2,147 | 22 | 2,161 | 44 | |||||||||||||||||||||
Residential real estate | — | — | — | — | — | — | — | |||||||||||||||||||||
Consumer | — | — | — | — | — | — | — | |||||||||||||||||||||
Home equity | — | — | — | — | — | — | — | |||||||||||||||||||||
Total | $ | 2,207 | $ | 2,330 | $ | 95 | $ | 2,225 | $ | 23 | $ | 2,255 | $ | 46 | ||||||||||||||
Total: | ||||||||||||||||||||||||||||
Construction and land development | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Commercial and industrial | 180 | 200 | 15 | 291 | 2 | 474 | 4 | |||||||||||||||||||||
Municipal | — | — | — | — | — | — | — | |||||||||||||||||||||
Commercial re a l estate | 2,716 | 2,872 | 80 | 2,493 | 22 | 2,427 | 44 | |||||||||||||||||||||
Residential real estate | 235 | 235 | — | 118 | 0 | 67 | 0 | |||||||||||||||||||||
Consumer | — | — | — | — | — | — | — | |||||||||||||||||||||
Home equity | — | — | — | — | — | — | — | |||||||||||||||||||||
Total | $ | 3,131 | $ | 3,307 | $ | 95 | $ | 2,902 | $ | 24 | $ | 2,968 | $ | 48 | ||||||||||||||
Troubled debt restructurings (“TDR”) are identified as modifications in which a concession was granted to a customer who was having financial difficulties. This concession may be below market rate, longer amortization/term, or a lower payment amount. The present value calculation of the modifications did not result in an increase in the allowance for these loans beyond any previously established allocations.
There were no TDRs made during the
six-month
period ended June 30, 2021. Also, there were no commitments to lend additional funds to TDR borrowers. There were no TDRs that subsequently defaulted during the first six months of 2021.Under Section 4013 of the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for
COVID-19
modifications. The Company can then suspend the requirements under GAAP for loan modifications related toCOVID-19
that would otherwise be categorized as a TDR and suspend any determination of a loan modified as a result ofCOVID-19
as being a TDR, including the requirement to determine impairment for accounting purposes.Page 22 of 49
As of June 30, 2021, and as a result of
COVID-19
loan modifications, the Company had modifications of 4 loans aggregating $16,508,000, primarily consisting of short-term payment deferrals. Of these modifications, $16,508,000, or 100%, were performing in accordance with their modified terms.There were no TDRs made during the
six-month
period ended June 30, 2020. Also, there were no commitments to lend additional funds to TDR borrowers. There were no TDRs that subsequently defaulted during the first six months of 2020.Note 5. Reclassifications Out of Accumulated Other Comprehensive Income
(a)Amount Reclassified from Accumulated Other Comprehensive Income
Details about Accumulated Other Comprehensive Income Components | Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | Affected Line Item in the Statement where Net Income is Presented | |||||||||||||||
(in thousands) | ||||||||||||||||||
Unrealized gains and losses on available-for-sale | $ | 0 | $ | 0 | Net gains on sales of investments | |||||||||||||
0 | 0 | Provision for income taxes | ||||||||||||||||
$ | 0 | $ | 0 | Net income | ||||||||||||||
Accretion of unrealized losses transferred | $ | (214 | ) | $ | (219 | ) | Interest on securities held-to- maturity | |||||||||||
65 | 57 | Provision for income taxes | ||||||||||||||||
$ | (149 | ) | $ | (162 | ) | Net income | ||||||||||||
Amortization of defined benefit pension items | ||||||||||||||||||
Prior-service costs | $ | (54 | ) | (b) | $ | (29 | ) | (b) | Salaries and employee benefits | |||||||||
Actuarial gains (losses) | (510 | ) | (b) | (473 | ) | (b) | Salaries and employee benefits | |||||||||||
Total before tax | (564 | ) | (502 | ) | Income before taxes | |||||||||||||
Tax (expense) or benefit | 158 | 141 | Provision for income taxes | |||||||||||||||
Net of tax | $ | (406 | ) | $ | (361 | ) | Net income | |||||||||||
Details about Accumulated Other Comprehensive Income Components | Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | Affected Line Item in the Statement where Net Income is Presented | |||||||||||||||
(in thousands) | ||||||||||||||||||
Unrealized gains and losses on available-for-sale | $ | 0 | $ | 0 | Net gains on sales of investments | |||||||||||||
0 | 0 | Provision for income taxes | ||||||||||||||||
$ | 0 | $ | 0 | Net income | ||||||||||||||
Accretion of unrealized losses transferred | $ | (369 | ) | $ | (441 | ) | Interest on securities held-to- maturity | |||||||||||
106 | 115 | Provision for income taxes | ||||||||||||||||
$ | (263 | ) | $ | (326 | ) | Net income | ||||||||||||
Amortization of defined benefit pension items | ||||||||||||||||||
Prior-service costs | $ | (108 | ) | (b) | $ | (58 | ) | (b) | Salaries and employee benefits | |||||||||
Actuarial gains (losses) | (1,021 | ) | (b) | (944 | ) | (b) | Salaries and employee benefits | |||||||||||
Total before tax | (1,129 | ) | (1,002 | ) | Income before taxes | |||||||||||||
Tax (expense) or benefit | 317 | 281 | Provision for income taxes | |||||||||||||||
Net of tax | $ | (812 | ) | $ | (721 | ) | Net income | |||||||||||
(a) | Amount in parentheses indicates reductions to net income. |
(b) | These accumulated other comprehensive income components are included in the computation of net periodic pension cost |
Page 23 of 49
Note 6. Earnings per Share (“EPS”)
Class A and Class B shares participate equally in undistributed earnings. Under the Company’s Articles of Organization, the holders of Class A Common Stock are entitled to receive dividends per share equal to at least 200% of dividends paid, if any, from time to time, on each share of Class B Common Stock.
Diluted EPS includes the dilutive effect of common stock equivalents and assumes the conversion of all Class B common stock; basic EPS excludes all common stock equivalents. The Company had no common stock equivalents outstanding for the periods ended June 30, 2021 and 2020.
The following table is a reconciliation of basic EPS and diluted EPS.
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(in thousands except share and per share data) | 2021 | 2020 | 2021 | 2020 | ||||||||||||
Basic EPS Computation: | ||||||||||||||||
Numerator: | ||||||||||||||||
Net income, Class A | $ | 8,588 | $ | 7,967 | $ | 17,126 | $ | 15,618 | ||||||||
Net income, Class B | 2,235 | 2,089 | 4,467 | 4,104 | ||||||||||||
Denominator: | ||||||||||||||||
Weighted average shares outstanding, Class A | 3,661,569 | 3,652,469 | 3,659,019 | 3,652,409 | ||||||||||||
Weighted average shares outstanding, Class B | 1,906,340 | 1,915,440 | 1,908,890 | 1,915,500 | ||||||||||||
Basic EPS, Class A | $ | 2.35 | $ | 2.18 | $ | 4.68 | $ | 4.28 | ||||||||
Basic EPS, Class B | 1.17 | 1.09 | 2.34 | 2.14 | ||||||||||||
Diluted EPS Computation: | ||||||||||||||||
Numerator: | ||||||||||||||||
Net income, Class A | $ | 8,588 | $ | 7,967 | $ | 17,126 | $ | 15,618 | ||||||||
Net income, Class B | 2,235 | 2,089 | 4,467 | 4,104 | ||||||||||||
Total net income, for diluted EPS, Class A computation | 10,823 | 10,056 | 21,593 | 19,722 | ||||||||||||
Denominator: | ||||||||||||||||
Weighted average shares outstanding, basic, Class A | 3,661,569 | 3,652,469 | 3,659,019 | 3,652,409 | ||||||||||||
Weighted average shares outstanding, Class B | 1,906,340 | 1,915,440 | 1,908,890 | 1,915,500 | ||||||||||||
Weighted average shares outstanding diluted, Class A | 5,567,909 | 5,567,909 | 5,567,909 | 5,567,909 | ||||||||||||
Weighted average shares outstanding, Class B | 1,906,340 | 1,915,440 | 1,908,890 | 1,915,500 | ||||||||||||
Diluted EPS, Class A | $ | 1.94 | $ | 1.81 | $ | 3.88 | $ | 3.54 | ||||||||
Diluted EPS, Class B | 1.17 | 1.09 | 2.34 | 2.14 | ||||||||||||
Page 24 of 49
Note 7. Employee Benefits
The Company provides pension benefits to its employees under a noncontributory, defined benefit plan which is funded on a current basis in compliance with the requirements of the Employee Retirement Income Security Act of 1974 (“ERISA”) and recognizes costs over the estimated employee service period.
The Company also has the Century Bancorp, Inc. Supplemental Executive Retirement and Insurance Plan (the “Supplemental Plan”) which is limited to certain officers and employees of the Company. The Supplemental Plan is accrued on a current basis and recognizes costs over the estimated employee service period.
Executive officers of the Company and its subsidiaries who have at least one year of service may participate in the Supplemental Plan. The Supplemental Plan is voluntary, and participants are required to contribute to its cost. Life insurance policies, which are owned by the Company, are purchased covering the lives of each participant.
Components of Net Periodic Benefit Cost for the Three Months Ended June 30,
Pension Benefits | Supplemental Insurance/ Retirement Plan | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
(in thousands) | ||||||||||||||||
Service cost | $ | 379 | $ | 344 | $ | 363 | $ | 353 | ||||||||
Interest | 434 | 450 | 434 | 466 | ||||||||||||
Expected return on plan assets | (1,062 | ) | (952 | ) | — | — | ||||||||||
Recognized prior service cost (benefit) | — | — | 54 | 29 | ||||||||||||
Recognized net actuarial losses | 241 | 261 | 269 | 212 | ||||||||||||
Net periodic benefit (credit) cost | $ | (8 | ) | $ | 103 | $ | 1,120 | $ | 1,060 | |||||||
Components of Net Periodic Benefit Cost for the Six Months Ended June 30,
Pension Benefits | Supplemental Insurance/ Retirement Plan | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
(in thousands) | ||||||||||||||||
Service cost | $ | 758 | $ | 688 | $ | 725 | $ | 706 | ||||||||
Interest | 868 | 900 | 869 | 932 | ||||||||||||
Expected return on plan assets | (2,123 | ) | (1,904 | ) | — | — | ||||||||||
Recognized prior service cost (benefit) | — | — | 108 | 58 | ||||||||||||
Recognized net actuarial losses | 482 | 522 | 539 | 422 | ||||||||||||
Net periodic benefit (credit) cost | $ | (15 | ) | $ | 206 | $ | 2,241 | $ | 2,118 | |||||||
Approximately $743,000 and $930,000 of costs other than service costs, from the table above, are included in other expenses with the remaining cost included in salaries and employee benefits, for the six months ended June 30, 2021 and 2020, respectively.
Contributions
The Company has contributed $1,302,000 to the Defined Benefit Pension Plan in 2021.
Page 25 of 49
Note 8. Fair Value Measurements
The Company follows FASB ASC, which among other things, requires enhanced disclosures about assets and liabilities carried at fair value. ASC
820-10,
Fair Value Measurements and Disclosures and ASU2016-1,
“Financial Instruments-Overall”(Subtopic 825-10)
Recognition and Measurement of Financial Assets and Financial Liabilities
820-10
establishes a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring financial instruments at fair value. The three broad levels of the hierarchy are as follows:Level I – Quoted prices are available in active markets for identical assets or liabilities as of the reported date. The type of financial instruments included in Level I are highly liquid cash instruments with quoted prices such as
G-7
government, agency securities, listed equities and money market securities, as well as listed derivative instruments.Level II – Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these financial instruments include cash instruments for which quoted prices are available but traded less frequently, derivative instruments whose fair value have been derived using a model where inputs to the model are directly observable in the market or can be derived principally from or corroborated by observable market data, and instruments that are fair valued using other financial instruments, the parameters of which can be directly observed. Instruments which are generally included in this category are corporate bonds and loans, mortgage whole loans, municipal bonds, and OTC derivatives.
Level III – Instruments that have little to no pricing observability as of the reported date. These financial instruments do not have
two-way
markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. Instruments that are included in this category generally include municipal securities with no observable fair value with an average life of one year or less. The securities are carried at cost which approximates fair value. A periodic review of underlying financial statements and credit ratings is performed to assess the appropriateness of these valuations.The results of the fair value hierarchy as of June 30, 2021, are as follows:
Fair Value Measurements Using | ||||||||||||||||
Carrying Value | Quoted Prices In Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Other Unobservable Inputs (Level 3) | |||||||||||||
(in thousands) | ||||||||||||||||
Financial Instruments Measured at Fair Value on a Recurring Basis | ||||||||||||||||
Securities AFS | ||||||||||||||||
SBA Backed Securities | $ | 41,065 | $ | — | $ | 41,065 | $ | — | ||||||||
U.S. Government Agency and Sponsored Mortgage-Backed Securities | 155,632 | — | 155,632 | — | ||||||||||||
Privately Issued Residential Mortgage-Backed Securities | 274 | — | 274 | — | ||||||||||||
Obligations Issued by States and Political Subdivisions | 26,747 | — | — | 26,747 | ||||||||||||
Other Debt Securities | 8,315 | — | 8,315 | — | ||||||||||||
Total | $ | 232,033 | $ | — | $ | 205,286 | $ | 26,747 | ||||||||
Equity Securities | $ | 1,697 | $ | 351 | $ | 1,346 | $ | — | ||||||||
Financial Instruments Measured at Fair Value on a Non-recurring Basis Impaired Loans | $ | 251 | $ | — | $ | — | $ | 251 |
Page 26 of 49
The results of the fair value hierarchy as of December 31, 2020, are as follows:
Fair Value Measurements Using | ||||||||||||||||
Carrying Value | Quoted Prices In Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Other Unobservable Inputs (Level 3) | |||||||||||||
(in thousands) | ||||||||||||||||
Financial Instruments Measured at Fair Value on a Recurring Basis | ||||||||||||||||
Securities AFS | ||||||||||||||||
SBA Backed Securities | $ | 44,039 | $ | — | $ | 44,039 | $ | — | ||||||||
U.S. Government Agency and Sponsored Mortgage-Backed Securities | 177,741 | — | 177,741 | — | ||||||||||||
Privately Issued Residential Mortgage- Backed Securities | 328 | — | 328 | — | ||||||||||||
Obligations Issued by States and Political Subdivisions | 52,276 | — | — | 52,276 | ||||||||||||
Other Debt Securities | 8,064 | — | 8,064 | — | ||||||||||||
Total | $ | 282,448 | $ | — | $ | 230,172 | $ | 52,276 | ||||||||
Equity Securities | $ | 1,668 | $ | 303 | $ | 1,365 | $ | — | ||||||||
Financial Instruments Measured at Fair Value on a Non-recurring Basis | ||||||||||||||||
Impaired Loans | $ | 3,178 | $ | — | $ | — | $ | 3,178 |
Impaired loan balances represent those collateral dependent loans where management has estimated the credit loss by comparing the loan’s carrying value against the expected realizable fair value of the collateral. Fair value is generally determined through a review process that includes independent appraisals, discounted cash flows, or other external assessments of the underlying collateral, which generally include various Level 3 inputs which are not observable. The Company discounts the fair values, as appropriate, based on management’s observations of the local real estate market for loans in this category.
Appraisals, discounted cash flows and real estate tax assessments are reviewed quarterly. There is no specific policy regarding how frequently appraisals will be updated. Adjustments are made to appraisals and real estate tax assessments based on management’s estimate of changes in real estate values. All impaired loans have been reviewed during the past quarter using either a discounted cash flow analysis, appraisal of collateral or other type of real estate tax assessment. The types of adjustments that are made to specific provisions (credits) related to impaired loans recognized for the three and
six-month
period ended June 30, 2021 amounted to ($125,000) and ($500,000). The types of adjustments that are made to specific provisions related to impaired loans recognized for the year ended December 31, 2020 amounted to $501,000.There were 0 transfers between level 1, 2 and 3 for the six months ended June 30, 2021 and the year ended December 31, 2020. There were 0 liabilities measured at fair value on a recurring or nonrecurring basis during the six months ended June 30, 2021 and the year ended December 31, 2021.
Page 27 of 49
The following table presents additional information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands) at June 30, 2021. Management continues to monitor the assumptions used to value the assets listed below.
Asset | Fair Value | Valuation Technique | Unobservable Input | Unobservable Input Value or Range | ||||||
Securities AFS (1) | $ | 26,747 | Discounted cash flow | Discount rate | 0 % – 1.0% (2) | |||||
Impaired Loans | $ | 251 | Appraisal of collateral (3) | Appraisal adjustments (4) | 0 % – 22% discount |
The following table presents additional information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands) at December 31, 2020. Management continues to monitor the assumptions used to value the assets listed below.
Asset | Fair Value | Valuation Technique | Unobservable Input | Unobservable Input Value or Range | ||||||
Securities AFS (1) | $ | 52,276 | Discounted cash flow | Discount rate | 0 % – 1.0% (2) | |||||
Impaired Loans | $ | 3,178 | Appraisal of collateral (3) | Appraisal adjustments (4) | 0 % – 17% discount |
(1) | Municipal securities generally have maturities of one year or less and, therefore, the amortized cost equates to the fair value. |
(2) | Weighted averages. |
(3) | Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. |
(4) | Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated expenses. |
The changes in Level 3 securities for the
six-month
period ended June 30, 2021 are shown in the table below:Obligations Issued by States & Political Subdivisions | ||||
Balance at December 31, 2020 | $ | 52,276 | ||
Purchases | 14,855 | |||
Maturities and calls | (40,347 | ) | ||
Amortization | (37 | ) | ||
Balance at June 30, 2021 | $ | 26,747 | ||
The amortized cost of Level 3 securities was $26,747,000 at June 30, 2021 with an unrealized loss of $0. The securities in this category are generally municipal securities with no readily determinable fair value. Management evaluated the fair value of these securities based on an evaluation of the underlying issuer, prevailing rates and market liquidity.
The changes in Level 3 securities for the
six-month
period ended June 30, 2020 are shown in the table below:Obligations Issued by States & Political Subdivisions | ||||
Balance at December 31, 2019 | $ | 13,301 | ||
Purchases | 44,324 | |||
Maturities and calls | (8,879 | ) | ||
Amortization | (7 | ) | ||
Balance at June 30, 2020 | $ | 48,739 | ||
Page 28 of 49
The amortized cost of Level 3 securities was $48,739,000 at June 30, 2020 with an unrealized loss of $0. The securities in this category are generally municipal securities with no readily determinable fair value. Management evaluated the fair value of these securities based on an evaluation of the underlying issuer, prevailing rates and market liquidity.
The fair value of impaired loans decreased by $2,927,000, for the first six months of 2021, mainly attributable to one loan that was paid down. There were 0 liabilities measured at fair value on a recurring or nonrecurring basis during the
six-month
period ended June 30, 2020.Note 9. Fair Values of Financial Instruments
The following methods and assumptions were used by the Company in estimating fair values of its financial instruments. Excluded from this disclosure are all
non-financial
instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.The assumptions used below are expected to approximate those that market participants would use in valuing these financial instruments.
Fair value estimates are made at a specific point in time, based on available market information and judgments about the financial instrument, including estimates of timing, amount of expected future cash flows and the credit standing of the issuer. Such estimates do not consider the tax impact of the realization of unrealized gains or losses. In some cases, the fair value estimates cannot be substantiated by comparison to independent markets. In addition, the disclosed fair value may not be realized in the immediate settlement of the financial instrument. Care should be exercised in deriving conclusions about our business, its value or financial position based on the fair value information of financial instruments presented below.
Securities
Held-to-Maturity
The fair values of these securities were based on quoted market prices, where available, as provided by third-party investment portfolio pricing vendors. If quoted market prices were not available, fair values provided by the vendors were based on quoted market prices of comparable instruments in active markets and/or based on a matrix pricing methodology which employs The Bond Market Association’s standard calculations for cash flow and price/yield analysis, live benchmark bond pricing and terms/condition data available from major pricing sources. Management regards the inputs and methods used by third party pricing vendors to be “Level 2 inputs and methods” as defined in the “fair value hierarchy” provided by FASB.
Loans
The fair value of loans is estimated using the exit price notion consistent with Topic 820, Fair Value Measurement. Fair value is determined based on a discounted cash flow analysis. The discounted cash flow analysis was based on the contractual maturity of the loan and market indications of rates, prepayment speeds, defaults and credit risk. For certain
non-performing
assets, fair value of the underlying collateral is determined based on the estimated values of individual receipts.Time Deposits
The fair value of time deposits was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments. The fair values of the Company’s time deposit liabilities do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value.
Other Borrowed Funds
The fair value of other borrowed funds is based on the discounted value of contractual cash flows. The discount rate used is estimated based on the rates currently offered for other borrowed funds of similar remaining maturities.
Page 29 of 49
Subordinated Debentures
The fair value of subordinated debentures is based on the discounted value of contractual cash flows. The discount rate used is estimated based on the rates currently offered for other subordinated debentures of similar remaining maturities.
The following presents (in thousands) the carrying amount, estimated fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of June 30, 2021 and December 31, 2020. This table excludes financial instruments for which the carrying amount approximates fair value. Financial assets for which the fair value approximates carrying value include cash and cash equivalents, short-term investments, FHLBB stock and accrued interest receivable. Financial liabilities for which the fair value approximates carrying value include
non-maturity
deposits, short-term borrowings and accrued interest payable.June 30, 2021 | Carrying Amount | Estimated Fair Value | Fair Value Measurements Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | |||||||||||||||
(in thousands) | ||||||||||||||||||||
Financial assets: | ||||||||||||||||||||
Securities held-to-maturity | $ | 3,350,561 | $ | 3,360,731 | $ | — | $ | 3,360,731 | $ | — | ||||||||||
Loans (1) | 2,964,184 | 2,867,548 | — | — | 2,867,548 | |||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Time deposits | 433,479 | 431,087 | — | 431,087 | — | |||||||||||||||
Other borrowed funds | 119,029 | 122,560 | — | 122,560 | — | |||||||||||||||
Subordinated debentures | 36,083 | 36,083 | — | 36,083 | — | |||||||||||||||
December 31, 2020 | ||||||||||||||||||||
Financial assets: | ||||||||||||||||||||
Securities held-to-maturity | $ | 2,509,088 | $ | 2,579,103 | $ | — | $ | 2,579,103 | $ | — | ||||||||||
Loans (1) | 2,960,343 | 2,902,390 | — | — | 2,902,390 | |||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Time deposits | 546,143 | 556,470 | — | 556,470 | — | |||||||||||||||
Other borrowed funds | 177,009 | 183,000 | — | 183,000 | — | |||||||||||||||
Subordinated debentures | 36,083 | 36,083 | — | 36,083 | — |
(1) | Comprised of loans (including collateral dependent impaired loans), net of deferred loan costs and the allowance for loan |
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the type of financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Bank’s entire holdings of a particular financial instrument. Because no active market exists for some of the Bank’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, cash flows, current economic conditions, risk characteristics and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions and changes in the loan, debt and interest rate markets could significantly affect the estimates. Further, the income tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on the fair value estimates and have not been considered.
Note 10. Revenue from Contracts with Customers
Revenue from contracts with customers in the scope of ASC Topic 606 is measured based on the consideration specified in the contract with a customer, and excludes amounts collected on behalf of third parties. The Company recognizes revenue from contracts with customers when it satisfies its performance obligations.
The Company’s performance obligations are typically satisfied as services are rendered, and our contracts do not include multiple performance obligations. Payment is generally collected at the time services are rendered, or monthly. Unsatisfied performance obligations at the report date are not material to our consolidated financial statements.
Page 30 of 49
The Company pays sales commissions to its employees in accordance with certain incentive plans. The Company expenses sales commissions when incurred if we do not expect to recover these costs from the terms of the contract with the customer. Sales commissions are included in compensation expense.
In certain cases, other parties are involved with providing products and services to our customers. If the Company is a principal in the transaction (providing goods or services itself), revenues are reported based on the gross consideration received from the customer and any related expenses are reported gross in noninterest expense. If the Company is an agent in the transaction (arranging for another party to provide goods or services), the Company reports its net fee or commission retained as revenue.
Waivers and reversals are recorded as a reduction of revenue either when the revenue is recognized by the Company or at the time the waiver or reversal is earned by the customer.
A. | Nature of goods and services |
The vast majority of the Company’s revenue is specificallyof Topic 606. For the revenue
out-of-scope
in-scope,
the following is a description of principal activities, separated by the timing of revenue recognition, from which the Company generates its revenue from contracts with customers.a. | Revenue earned at a point in time – Examples of revenue earned at a point in time are ATM transaction fees, wire transfer fees, “non-sufficient funds” fees, credit and debit card interchange fees and foreign exchange transaction fees. Revenue is generally derived from transactional information accumulated by our systems and is recognized as revenue immediately as the transactions occur or upon providing the service to complete the customer’s transaction. The Company is the principal in each of these contracts, with the exception of credit and debit card interchange fees, in which case we are acting as the agent and record revenue net of expenses paid to the principal. |
b. | Revenue earned over time – The Company earns revenue from contracts with customers in a variety of ways in which the revenue is earned over a period of time – generally monthly or quarterly. Examples of this type of revenue are deposit account service fees, lockbox fees, investment management fees, merchant referral services, and safe deposit box fees. Account service charges, management fees and referral fees are recognized on a monthly basis while any transaction based income is recorded as the activity occurs. Revenue is primarily based on the number and type of transactions or assets managed and is generally derived from transactional information accumulated by our systems. Revenue is recorded in the same period as the related transactions occur or services are rendered to the customer. |
B. | Disaggregation of revenue |
The following table presents total revenues as presented in the Consolidated Statements of Income and the related amounts which are from contracts with customers within the scope of Topic 606. As illustrated here, the vast majority of our revenues are specifically excluded from the scope of Topic 606.
Six Months Ended 6/30/2021 | Revenue from Contracts in Scope of Topic 606 | Six Months Ended 6/30/2020 | Revenue from Contracts in Scope of Topic 606 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net interest income | $ | 58,558 | $ | — | $ | 51,019 | $ | — | ||||||||
Noninterest income: | ||||||||||||||||
Service charges on deposit accounts | 4,389 | 4,389 | 4,319 | 4,319 | ||||||||||||
Lockbox fees | 1,962 | 1,962 | 1,854 | 1,854 | ||||||||||||
Other income | 1,958 | 1,366 | 2,178 | 1,158 | ||||||||||||
Total noninterest income | 8,309 | 7,717 | 8,351 | 7,331 | ||||||||||||
Total revenues | $ | 66,867 | $ | 7,717 | $ | 59,370 | $ | 7,331 | ||||||||
Page 31 of 49
Three Months Ended 6/30/2021 | Revenue from Contracts in Scope of Topic 606 | Three Months Ended 6/30/2020 | Revenue from Contracts in Scope of Topic 606 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Net interest income | $ | 29,991 | $ | — | $ | 25,818 | $ | — | ||||||||
Noninterest income: | ||||||||||||||||
Service charges on deposit accounts | 2,171 | 2,171 | 2,023 | 2,023 | ||||||||||||
Lockbox fees | 966 | 966 | 924 | 924 | ||||||||||||
Other income | 969 | 671 | 1,094 | 559 | ||||||||||||
Total noninterest income | 4,106 | 3,808 | 4,041 | 3,506 | ||||||||||||
Total revenues | $ | 34,097 | $ | 3,808 | $ | 29,859 | $ | 3,506 | ||||||||
The following table provides information about receivables with customers.
June 30, 2021 | December 31, 2020 | |||||||
(dollars in thousands) | ||||||||
Receivables, which are included in “Other assets” | $ | 1,486 | $ | 1,397 |
Note 11. Leases
The Company has operating leases primarily for branch locations as well as data processing centers. The Company’s operating leases have remaining lease terms of 1 year to 31 years, some of which include options to extend the leases for up to 10 years, and some of which include options to terminate the leases within 1 year. The Company also has one sublease for part of a data processing center that the Company currently leases from a lessor. The sublease expires in 2024 which can be terminated early after each sublease year. Lease income, for the sublease, totaled approximately $20,000 for the six months ended June 30, 2021. Variable lease costs include costs that are not included in the lease liability.
The components of lease expense were as follows:
Three Months Ended 6/30/2021 | Six Months Ended 6/30/2021 | Three Months Ended 6/30/2020 | Six Months Ended 6/30/2020 | |||||||||||||
(in thousands) | ||||||||||||||||
Operating lease cost | $ | 560 | $ | 1,121 | $ | 546 | $ | 1,092 | ||||||||
Variable lease cost | 201 | 353 | 173 | 307 | ||||||||||||
Total lease cost | $ | 761 | $ | 1,474 | $ | 719 | $ | 1,399 | ||||||||
Supplemental cash flow information related to leases was as follows:
Three Months Ended 6/30/2021 | Six Months Ended 6/30/2021 | Three Months Ended 6/30/2020 | Six Months Ended 6/30/2020 | |||||||||||||
(in thousands) | ||||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||||
Operating cash flows from operating leases | $ | 542 | $ | 1,083 | $ | 529 | $ | 1,057 | ||||||||
Right-of-use assets obtained i n exchange for lease obligations: Operating leases | $ | 0 | $ | 0 | $ | 434 | $ | 875 | ||||||||
Page 32 of 49
Supplemental balance sheet information related to leases was as follows:
6/30/2021 | 12/31/2020 | |||||||
(in thousands, except lease term and discount rate) | ||||||||
Operating Leases: | ||||||||
Operating lease right-of-use | $ | 12,810 | $ | 13,713 | ||||
Operating lease liabilities | $ | 13,057 | $ | 13,935 | ||||
Weighted Average Remaining Lease Term: | ||||||||
Operating Leases | 10 Years | 10 Years | ||||||
Weighted Average Discount Rate: | ||||||||
Operating Leases | 3.1% | 3.1% |
The Company has payment obligations under a number of
non-cancelable
operating leases for premises and equipment expiring in various years through 2030. Total lease expense approximated $1,475,000 and $1,399,000 for the six months ended June 30, 2021 and 2020, respectively. Included in lease expense are amounts paid to a company affiliated with Barry R. Sloane, Chairman, President and CEO, and Linda Sloane Kay, Vice Chair, amounting to $275,000 and $219,000, for the six months ended June 30, 2021 and 2020, respectively. Rental income approximated $370,000 and $347,000, for the six months ended June 30, 2021 and 2020, respectively.A summary of future minimum rental payments under such leases as the dates indicated follows:
Minimum Rental Payments | ||||||||
June 30, 2021 | December 31, 2020 | |||||||
(in thousands) | ||||||||
Year Ending December 31, 2021 | $ | 1,088 | $ | 2,156 | ||||
2022 | 1,995 | 1,995 | ||||||
2023 | 1,962 | 1,962 | ||||||
2024 | 1,692 | 1,692 | ||||||
2025 | 1,471 | 1,471 | ||||||
Thereafter | 7,394 | 7,394 | ||||||
Total lease payments | $ | 15,602 | $ | 16,670 | ||||
Less imputed interest | (2,545 | ) | (2,735 | ) | ||||
Present value of lease liability | $ | 13,057 | $ | 13,935 | ||||
June 30, 2021 minimum rental payments represent six months of rental payments remaining in calendar year 2021.
Note 12. Proposed Transaction with Eastern Bankshares, Inc.
On April 7, 2021, the Company and Eastern Bankshares, Inc. (“Eastern”) (NASDAQ: EBC) entered into an Agreement
and Plan of Merger pursuant to which, through a series of transactions, Eastern will acquire the Company in a cash transaction for total consideration valued at approximately $642 million. Under the terms of the Agreement and Plan of Merger, (i) each holder of Class A common stock will receive a cash payment of $115.28 per share of Class A common stock and (ii) each holder of Class B common stock will receive a cash payment of $115.28 per share of Class B common stock. The transaction is expected to close in the fourth quarter of 2021 and is subject to customary closing conditions, including required regulatory approvals. The Company’s shareholders approved the Agreement and Plan of Merger at the Special Meeting of the Shareholders held on July 7, 2021.The Company has recognized approximately $1.2 million in merger related costs, mainly consisting of legal and consulting expenses. The expenses have been recorded in other expenses on the income statement. The Company also has contingent merger related fees of approximately $7.9 million mainly consisting of underwriting and legal fees that have not been recognized. The contingent merger related fees will be recognized upon closing of the proposed transaction.
Page 33 of 49
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
Century Bancorp, Inc. (together with its bank subsidiary, unless the context otherwise requires, the “Company”) is a Massachusetts corporation formed in 1972 and has one banking subsidiary (the “Bank”): Century Bank and Trust Company, a Massachusetts state-chartered trust company formed in 1969 and headquartered in Medford, Massachusetts. At June 30, 2021, the Company had total assets of $7.3 billion. Currently, the Company operates 28 banking offices in 21 cities and towns in Massachusetts and Southern New Hampshire, ranging from Braintree in the south to Salem, New Hampshire in the north. The Bank’s customers consist primarily of small and
medium-sized
businesses and retail customers in these communities and surrounding areas, as well as local governments and large healthcare and higher educational institutions primarily throughout Massachusetts, New Hampshire, Rhode Island, Connecticut, New York, Virginia, Washington D.C., and Pennsylvania.The Company’s results of operations are largely dependent on net interest income, which is the difference between the interest earned on loans and securities and interest paid on deposits and borrowings. The results of operations are also affected by the level of income and fees from loans, deposits, as well as operating expenses, the provision for loan losses, the impact of federal and state income taxes and the relative levels of interest rates and economic activity. The Company offers a wide range of services to commercial enterprises, state and local governments and agencies,
non-profit
organizations and individuals. It emphasizes service to small and medium sized businesses and retail customers in its market area. In recent years, the Company has increased business to larger institutions, specifically, healthcare and higher education. The Company makes commercial loans, real estate and construction loans and consumer loans, and accepts savings, time, and demand deposits. In addition, the Company offers its corporate and institutional customers automated lock box collection services, cash management services and account reconciliation services, and actively promotes the marketing of these services to the municipal market. Also, the Company provides full-service securities brokerage services through a program called Investment Services at Century Bank, which is supported by LPL Financial, a third party full-service securities brokerage business.The Company has municipal cash management client engagements in Massachusetts, New Hampshire and Rhode Island composed of approximately 302 government entities.
Net income for the six months ended June 30, 2021, was $21,593,000 or $3.88 per Class A share diluted, an increase of 9.5% compared to net income of $19,722,000, or $3.54 per Class A share diluted, for the same period a year ago.
Earnings per share “EPS” for each class of stock and time period is as follows:
Three Months Ended June 30, | ||||||||
2021 | 2020 | |||||||
Basic EPS – Class A common | $ | 2.35 | $ | 2.18 | ||||
Basic EPS – Class B common | $ | 1.17 | $ | 1.09 | ||||
Diluted EPS – Class A common | $ | 1.94 | $ | 1.81 | ||||
Diluted EPS – Class B common | $ | 1.17 | $ | 1.09 | ||||
Six Months Ended June 30, | ||||||||
2021 | 2020 | |||||||
Basic EPS – Class A common | $ | 4.68 | $ | 4.28 | ||||
Basic EPS – Class B common | $ | 2.34 | $ | 2.14 | ||||
Diluted EPS – Class A common | $ | 3.88 | $ | 3.54 | ||||
Diluted EPS – Class B common | $ | 2.34 | $ | 2.14 |
Page 34 of 49
Net interest income totaled $58.6 million for the six months ended June 30, 2021 compared to $51.0 million for the same period in 2020. The 14.8% increase in net interest income for the period is primarily due to a decrease in interest expense as a result of falling interest rates. The net interest margin decreased from 2.04% on a fully
tax-equivalent
basis for the first six months of 2020 compared to 1.81% for the same period in 2021. This was primarily the result of the recent decrease in interest rates across the yield curve. The average balances of interest-earning assets increased for 2021 compared to the same period last year, by $1.49 billion or 27.5%, combined with an average yield decrease of 0.79%, resulting in a decrease in interest income of $4.7 million. The average balance of interest-bearing liabilities increased for 2021 compared to the same period last year, by $1.14 billion or 26.0%, combined with an average interest-bearing liabilities interest cost decrease of 0.68%, resulting in a decrease in interest expense of $12.3 million.The trends in the net interest margin are illustrated in the graph below:
The net interest margin decreased during the first quarter of 2020 mainly as a result of decreases in rates on earning assets. This was partially offset by prepayment penalties collected of $874,000 and contributed approximately seven basis points to the net interest margin. The net interest margin decreased during the second, third, and fourth quarters of 2020 primarily as a result of increased margin pressure during the recent decrease in interest rates across the yield curve. This was partially offset by prepayment penalties collected of $453,000 and contributed approximately three basis points to the net interest margin during the fourth quarter of 2020. The net interest margin decreased during the first half of 2021 primarily as a result of the recent decrease in interest rates across the yield curve. While management will continue its efforts to improve the net interest margin, there can be no assurance that certain factors beyond its control, such as the prepayment of loans and changes in market interest rates, will positively impact the net interest margin.
There was a credit to the provision for loan losses of $550,000 for the six months ended June 30, 2021 compared to a provision of $3.3 million for the same period in 2020. The provision for the first six months of 2020 was primarily a result of provisions related to the onset of the
COVID-19
pandemic. The credit provision for the first six months of 2021 was primarily attributable to a reduction in specific allocations to the allowance for loan losses and a reduction in the historical experience reserve allocation.The Company’s effective tax rate increased from 7.8% for the six months ended June 30, 2020 to 15.4% for the same period in 2021. This was primarily as a result of an increase in taxable income relative to total income and nondeductible merger related expenses.
During the third quarter of 2019, the Company purchased a future branch location in Salem, New Hampshire. The Company opened this branch during the second quarter of 2021. During the second quarter of 2020, the Company executed a lease for a future branch location in Needham, Massachusetts. The Company plans to open this branch during the fourth quarter of 2021.
Page 35 of 49
Recent Market Developments
Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), Families First Coronavirus Response Act (“FFCRA”), and Coronavirus Response and Relief Supplemental Appropriations Act of 2021
On March 18, 2020, the FFCRA was signed into law and on March 27, 2020, the CARES Act was signed into law. The FFCRA and the CARES Act provide relief for families and businesses impacted by the coronavirus pandemic. The provisions in this legislation include, among other things, loan programs for businesses, expanded unemployment insurance benefits, stimulus payments to certain taxpayers, new provisions on sick leave and family leave, and funding for a variety of health-related efforts and government programs. Also, as a result of the CARES Act, the full balance of the Company’s AMT credit was refunded in 2020.
The CARES Act, among other things, provides cash payments to certain individuals and has various programs for businesses. In particular, it includes the PPP which provides forgivable loans to qualified small businesses, primarily to allow these businesses to continue to pay their employees. The original amount allocated to the program was $349 billion, which was exhausted on April 16, 2020. On April 24, 2020, an additional allocation of $310 billion was signed into law. These loans are funded by participating banks and are 100% guaranteed by the SBA. If utilized primarily for payroll, subject to certain other conditions, the loans may be forgiven, in whole or in part, and repaid by the SBA. During 2020 and 2021, the Company participated in the PPP. Since the inception of the program, PPP originations totaled approximately 2,008 loans for approximately $341 million. As of June 30, 2021, Century Bank’s PPP loans totaled approximately 939 loans for approximately $142 million. The fees collected, from the SBA, amount to approximately $12.7 million. The amount of fees recognized during the first six months of 2021 amounted to approximately $3.5 million compared to $1.1 million for the same period last year. Total cost deferrals amounted to approximately $1.9 million since inception. The amount of costs recognized during the first six months of 2021 amounted to approximately $688,000 compared to $146,000 for the same period last year. The fees and costs are being amortized over the lives of the loans utilizing the level-yield method.
Under Section 4013 of the CARES Act, from March 1, 2020 through the earlier of January 1, 2022 or 60 days after the termination date of the national emergency declared by the President on March 13, 2020 concerning the
COVID-19
outbreak (the “national emergency”), a financial institution may elect to suspend the requirements under U.S. GAAP for loan modifications related to theCOVID-19
pandemic that would otherwise be categorized as a troubled debt restructured, including impairment accounting. This troubled debt restructuring relief applies for the term of the loan modification that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019.As of June 30, 2021, and as a result of
COVID-19
loan modifications, the Company has modifications of 4 loans aggregating $16.5 million, primarily consisting of short-term payment deferrals. Of these modifications, $16.5 million, or 100%, were performing in accordance with their modified terms.The CARES Act also allows companies to delay Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU)
2016-13,
Measurement of Credit Losses on Financial Instruments (CECL), including the current expected credit losses methodology for estimating allowances for credit losses. The Company elected to delay FASB ASU2016-13.
This ASU was delayed until the earlier of the date on which the national emergency terminates or December 31, 2020, with an effective retrospective implementation date of January 1, 2020. On December 27, 2020, the Coronavirus Response and Relief Supplemental Appropriations Act of 2021 was signed into law. The law changed the delayed implementation date to the earlier of the Company’s fiscal year that begins after the date on which the national emergency terminates or January 1, 2022.Recent Accounting Developments
Recently Adopted Accounting Standards Updates
In August 2018, FASB issued ASU
2018-14,
“Compensation-Retirement Benefits-Defined Benefit Plans-General (Subtopic715-20)”
(“ASU2018-14”),
to modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. ASU2018-14
is effective for fiscal years beginning after December 15, 2020, for public business entities and for fiscal years beginning after December 15, 2021, for all other entities. Early adoption is permitted. Management has evaluated ASU2018-14
and as of January 1, 2021, the Company has adopted ASU2018-14
and determined the impact to be immaterial.In December 2019, the FASB issued ASU
2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The amendments in this ASU simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The effect of this ASU did not have a material impact on the Company’s consolidated financial position.Page 36 of 49
Accounting Standards Issued but not yet Adopted
The following list identifies ASUs applicable to the Company that have been issued by the FASB but are not yet effective:
In March 2020, the FASB issued ASU
2020-04,
Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in the ASU are effective for a limited period and mainly address accounting and reporting challenges due to the transition from LIBOR on existing contracts. The optional expedients may be applied to loans, borrowings, leases and derivatives at any period as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020 up to the date that the financial statements are available to be issued. The ASU simplifies the accounting analyses for contract modifications and simplifies the hedge effectiveness assessment and allows hedging relationships impacted by the LIBOR transition to continue. The amendments in this ASU are effective for all entities as of March 12, 2020 through December 31, 2022. The Company is assessing the impact of this standard but does not expect that it will have a material impact on the Company’s consolidated financial statements, or results of operations.In June 2016, the FASB issued ASU
2016-13,
Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (CECL). This ASU was issued to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date.To achieve this objective, the amendments in this ASU replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this ASU are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. See discussion below of the deferral of the amendments in this ASU.
To implement the new standard the Company has purchased a software solution and has captured the information needed to implement this ASU. As part of the FASB ASC 326 implementation process, the company is using two models: a rating migration model and a probability of default model. The ratings migration model, which will be used for our larger loans made to institutions with available credit ratings, is designed to estimate loss reserves according to the CECL standard for rated loans or similar instruments. The model structure follows a grade migration approach, where the default rate is based on the probability of each grade transition which is modelled using historical data. The probability of default model, which will be used for our remaining commercial loans and our consumer loans, is based primarily on four components: loss history, product life cycle, behavioral attributes and the economic environment. Since the fourth quarter of 2019, the Company tested the two CECL credit models in parallel with the existing incurred loss models. The securitiesinclude U.S. Treasury, U.S. Government Sponsored Enterprises, SBA Backed Securities and U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities. The CECL standard allows assumption of zero expected credit losses where expectation of
held-to-maturity
non-payment
is zero for these types of securities. The Company expects no impact from ASU2016-13
to arise from this portfolio.Since ASUdebt securities. An entity that elects the fair value option should subsequently apply the guidance in Subtopics
2016-13,
the FASB has issued amendments intended on improving the clarification of the amendment, ASU2018-19
Codification Improvements to Topic 326, Financial Instruments—Credit Losses and ASU2019-04
Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging. The amendment in ASU2018-19
was issued in November 2018 and was intended to clarify that receivables arising from operating leases are not within the scope of Subtopic326-20.
Instead, impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases. The amendment in ASU2019-04
was issued in April 2019 and was intended to clarify stakeholders’ specific issues about certain aspects of the amendments in ASU2016-13.
ASU 2019- 05 Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief was also issued in May 2019. This ASU provides entities the option to irrevocably elect the fair value option for certain financial assets previously measured at amortized costs basis. The fair value option election does not apply toheld-to-maturity
820-10,
Fair Value Measurement—Overall. The amendments in this ASU should be applied on a modified-retrospective basis by means of a cumulative-effect adjustment to the opening balance of retained earnings balance in the statement of financial position as of the date that an entity early adopted the amendments in ASU2016-13.
In November 2019, the FASB issued ASU2019-11,
Codification Improvements to Topic 326, Financial Instruments—Credit Losses. The amendments in this ASU affect a variety of Topics in the Codification. The amendments apply to all reporting entities within the scope of the affected accounting guidance. This ASU is effective for annual reporting periods beginning after December 15, 2019. See discussion below of the deferral of the amendments in this ASU.Page 37 of 49
On March 27, 2020, the Coronavirus Aid, Relief and Economic Security (CARES) Act was signed into law. The CARES Act allows certain companies to delay FASB ASU
2016-13,
Measurement of Credit Losses on Financial Instruments (CECL), and subsequent amendments to the ASU noted above, including the current expected credit losses methodology for estimating allowances for credit losses. The Company has elected to delay FASB ASU2016-13.
This ASU was delayed until the earlier of the date on which the national emergency concerning theCOVID-19
outbreak declared by the President on March 15, 2020 terminates or December 31, 2020, with an effective retrospective implementation date of January 1, 2020. On December 27, 2020, the Coronavirus Response and Relief Supplemental Appropriations Act of 2021 was signed into law. The law changed the delayed implementation date to the earlier of the first day of the Company’s fiscal year that begins after the date on which the national emergency terminates or January 1, 2022. The Company does not believe the impact of adoption would have been material to the Company’s consolidated financial statements as of June 30, 2021.Financial Condition
Loans
On June 30, 2021, total loans outstanding were $2,999,133,000, up by $3,304,000 from the total on December 31, 2020. At June 30, 2021, commercial real estate loans accounted for 27.1%, commercial and industrial accounted for 43.2%, and residential real estate loans, including home equity loans, accounted for 24.1% of total loans.
Commercial and industrial loans decreased to $1,296,399,000 on June 30, 2021 from $1,314,245,000 at December 31, 2020. The Company originated approximately $108,197,000 of PPP loans during the six months ended June 30, 2021 and received approximately $162,837,000 of PPP loan payoffs, primarily from loan forgiveness, during the first six months of 2021. Commercial real estate loans increased to $813,163,000 on June 30, 2021 from $789,836,000 on December 31, 2020 primarily as a result of loan originations. Construction loans decreased to $6,404,000 at June 30, 2021 from $10,909,000 on December 31, 2020, primarily as a result of loan payoffs. Residential real estate loans increased to $471,671,000 on June 30, 2021 from $448,436,000 on December 31, 2020, primarily as a result of loan originations. Home equity loans decreased to $252,114,000 on June 30, 2021 from $274,357,000 on December 31, 2020, primarily as a result of a home equity loan payoffs. Municipal loans increased slightly to $138,771,000 from $137,607,000.
In recent years, the Company has increased business to larger institutions, specifically, healthcare, higher education, and municipal organizations. Further discussion relating to changes in portfolio composition is provided in the allowance for loan loss section of the management discussion and analysis. We will closely monitor the concentrations to determine the impact of
COVID-19
upon their short-term and long-term operations.Allowance for Loan Losses
The allowance for loan loss at June 30, 2021 was $34,949,000 as compared to $35,486,000 at December 31, 2020. The level of the allowance for loan losses to total loans was 1.17% at June 30, 2021 and 1.18% at December 31, 2020. The ratio of the allowance for loan losses to loans outstanding has decreased slightly from December 31, 2020, primarily from the payoff of a large loan relationship which had a specific reserve and a reduction in the historical experience reserve allocation. The Company monitors the outlook for the industries in which our borrowers operate. Healthcare and higher education are two of the primary industries. In particular the Company utilizes outlooks and forecasts from various sources. The Company also monitors the volatility of the losses within the historical data.
By combining the credit rating, the industry outlook and the loss volatility, the Company arrives at the loss factor for each credit grade. For a large loan to large institutions with publicly available credit ratings, the Company tracks these ratings. These ratings are tracked as a credit quality indicator for these loans. Credit ratings issued by national organizations were utilized as credit quality indicators as presented in the following table at June 30, 2021.
Page 38 of 49
Credit ratings issued by national organizations were utilized as credit quality indicators as presented in the following table at June 30, 2021 and are included within the total loan portfolio.
Commercial and Industrial | Municipal | Commercial Real Estate | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Credit Rating: | ||||||||||||||||
Aaa – Aa3 | $ | 761,705 | $ | 75,825 | $ | 36,184 | $ | 873,714 | ||||||||
A1 – A3 | 181,928 | 6,983 | 143,001 | 331,912 | ||||||||||||
Baa1 – Baa3 | 50,000 | 51,133 | 145,513 | 246,646 | ||||||||||||
Ba2 | — | 4,830 | — | 4,830 | ||||||||||||
Total | $ | 993,633 | $ | 138,771 | $ | 324,698 | $ | 1,457,102 | ||||||||
Credit ratings issued by national organizations are presented in the following table at December 31, 2020.
Commercial and Industrial | Municipal | Commercial Real Estate | Total | |||||||||||||
(in thousands) | ||||||||||||||||
Credit Rating: | ||||||||||||||||
Aaa – Aa3 | $ | 710,955 | $ | 74,291 | $ | 38,035 | $ | 823,281 | ||||||||
A1 – A3 | 183,123 | 7,103 | 145,583 | 335,809 | ||||||||||||
Baa1 – Baa3 | 50,000 | 51,133 | 140,905 | 242,038 | ||||||||||||
Ba2 | — | 5,080 | — | 5,080 | ||||||||||||
Total | $ | 944,078 | $ | 137,607 | $ | 324,523 | $ | 1,406,208 | ||||||||
The allowance for loan losses is an estimate of the amount needed for an adequate reserve to absorb losses in the existing loan portfolio. This amount is determined by an evaluation of the loan portfolio, including input from an independent organization engaged to review selected larger loans, a review of loan experience and current economic conditions. Although the allowance is allocated between categories, the entire allowance is available to absorb losses attributable to all loan categories.
The following table summarizes the changes in the Company’s allowance for loan losses for the periods indicated.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Allowance for loan losses, beginning of period | $ | 34,952 | $ | 30,804 | $ | 35,486 | $ | 29,585 | ||||||||
Loans charged off | (29 | ) | (17 | ) | (96 | ) | (79 | ) | ||||||||
Recoveries on loans previously charged-off | 26 | 29 | 109 | 235 | ||||||||||||
Net recoveries (charge-offs) | (3 | ) | 12 | 13 | 156 | |||||||||||
(Credit) provision charged to expense | — | 1,700 | (550 | ) | 2,775 | |||||||||||
Allowance for loan losses, end of period | $ | 34,949 | $ | 32,516 | $ | 34,949 | $ | 32,516 | ||||||||
The Company may experience increased levels of nonaccrual loans if borrowers are negatively impacted by future negative economic conditions. Management continually monitors trends in the loan portfolio to determine the appropriate level of allowance for loan losses. At the current time, management believes that the allowance for loan losses is adequate.
Page 39 of 49
Nonperforming Assets
The following table sets forth information regarding nonperforming assets held by the Bank at the dates indicated:
June 30, 2021 | December 31, 2020 | |||||||
(dollars in thousands) | ||||||||
Nonaccruing loans | $ | 1,270 | $3,996 | |||||
Total nonperforming assets | $ | 1,270 | $3,996 | |||||
Loans past due 90 days or more and still accruing | $ | — | $ 90 | |||||
Nonaccruing loans as a percentage of total loans | 0.04 | % | 0.13 | % | ||||
Nonperforming assets as a percentage of total assets | 0.02 | % | 0.06 | % | ||||
Accruing troubled debt restructures | $ | 2,079 | $2,202 |
Investments
Management continually evaluates its investment alternatives in order to properly manage the overall balance sheet mix. The timing of purchases, sales and reinvestments, if any, will be based on various factors including expectation of movements in market interest rates, deposit flows and loan demand. Notwithstanding these events, it is the intent of management to grow the earning asset base mainly through loan originations while funding this growth through a mix of retail deposits, FHLB advances, and retail repurchase agreements.
Securities(at Fair Value)
Available-for-Sale
The securitiesportfolio totaled $232,033,000 at June 30, 2021, a decrease of 17.8% from December 31, 2020. The portfolio decreased mainly as a result of paydowns and maturities of securitiestotaling $68,112,000 offset, somewhat by purchases of $16,055,000. The portfolio is concentrated in United States Government Sponsored Enterprises, Mortgage-backed Securities and Obligations issued by States and Political Subdivisions and had an estimated weighted average remaining life of 5.3 years.
available-for-sale
available-for-sale
At June 30, 2021, 88.5% of the Company’s securitiesare classified as Level 2. The fair values of these securities are generally obtained from a pricing service, which provides the Company with a description of the inputs generally utilized for each type of security. These inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads,
available-for-sale
two-sided
markets, benchmark securities, bids, offers and reference data. Market indicators and industry and economic events are also monitored.Securitiestotaling $26,747,000 or 11.5% of securitiesare classified as Level 3. These securities are generally municipal securities with no observable fair value with an average life of one year or less. The securities are carried at cost which approximates fair value. A periodic review of underlying financial statements and credit ratings is performed to assess the appropriateness of these valuations.
available-for-sale
available-for-sale
During the first six months of 2021, net unrealized gains on the securitiesincreased to $1,748,000 from a net unrealized gain of $175,000 at December 31, 2020. This was primarily the result of an increase in the value of floating rate securities.
available-for-sale
The following table sets forth the fair value of securitiesat the dates indicated.
available-for-sale
June 30, 2021 | December 31, 2020 | |||||||
(in thousands) | ||||||||
Small Business Administration | $ | 41,065 | $ 44,039 | |||||
U.S Government Agency and Sponsored Enterprise Mortgage-backed Securities | 155,632 | 177,741 | ||||||
Privately Issued Residential Mortgage-backed Securities | 274 | 328 | ||||||
Obligations issued by States and Political Subdivisions | 26,747 | 52,276 | ||||||
Other Debt Securities | 8,315 | 8,064 | ||||||
Total Securities Available–for-Sale | $ | 232,033 | $282,448 | |||||
There were no sales ofsecurities for the six months ended June 30, 2021.
available-for-sales
Page 40 of 49
Securities(at Amortized Cost)
Held-to-Maturity
The securitiesportfolio totaled $3,350,561,000 on June 30, 2021, an increase of 33.5% from December 31, 2020. Purchases ofsecurities totaled $1,358,830,000 for the six months ended June 30, 2021. The purchases were offset somewhat, by maturities and scheduled principal payments of $518,044,000. The portfolio is concentrated in United States Government Sponsored Enterprises and Mortgage-backed Securities and had an estimated weighted average remaining life of 4.7 years.
held-to-maturity
held-to-maturity
The following table sets forth the amortized cost of securitiesat the dates indicated.
held-to-maturity
June 30, 2021 | December 31, 2020 | |||||||
(in thousands) | ||||||||
U.S. Government Sponsored Enterprises | $ | 356,080 | $ | 244,220 | ||||
SBA Backed Securities | 34,626 | 37,783 | ||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-backed Securities | 2,959,855 | 2,227,085 | ||||||
Total Securities Held-to-Maturity | $ | 3,350,561 | $ | 2,509,088 | ||||
There were no sales ofsecurities for the six months ended June 30, 2021.
held-to-maturity
The net unrealized gains on investment securitieswere $10,170,000 or 0.3% of the total securitiesportfolio at June 30, 2021 and the net unrealized gains was $70,015,000 or 2.8% of the total securitiesportfolio at December 31, 2020. The decrease in the net unrealized gains on securitiesrelated primarily to an increase in interest rates. The gross unrealized losses relate primarily to interest rates and not credit quality, and because the Company does not intend to sell any of these securities and it is not likely that it will be required to sell these securities before the anticipated recovery of the remaining amortized cost, the Company does not consider these investments to be other-than-temporarily impaired as of June 30, 2021 and December 31, 2020.
held-to-maturity
held-to-maturity
held-to-maturity
held-to-maturity
On June 30, 2021 and December 31, 2020, all mortgage-backed securities are obligations of U.S. Government Sponsored Enterprises. Debt securities of Government Sponsored Enterprises primarily refer to debt securities of Fannie Mae and Freddie Mac.
Federal Home Loan Bank of Boston Stock
The Bank, as a member of the Federal Home Loan Bank of Boston (“FHLBB”), is required to maintain an investment in capital stock of the FHLBB. Based on redemption provisions, the stock has no quoted market value and is carried at cost. At its discretion, the FHLBB may declare dividends on the stock. The Company reviews this investment for impairment based on the ultimate recoverability of the cost basis in the stock. As of June 30, 2021, there have been no indicators of impairment that would require further consideration of potential impairment.
Equity Securities
On June 30, 2021, equity securities totaled $1,697,000 compared to $1,668,000 at December 31, 2020, the increase is the result of changes in fair values.
Deposits and Borrowed Funds
On June 30, 2021, deposits totaled $6,373,179,000 representing a 16.9% increase from December 31, 2020. Total deposits increased primarily as a result of an increase in savings and NOW deposits, demand deposits, and money market accounts. These types of deposits increased primarily from an increased customer base and the cyclical nature of the municipal deposit base. Savings and NOW deposits increased mainly as a result of an increase in municipal NOW accounts and corporate savings accounts. Demand deposits increased mainly as a result of increased corporate checking balances as a result of PPP loan proceed deposits. Money market accounts increased mainly as a result of an increase in municipal and corporate money market accounts. Time deposits decreased primarily as a result of decreased municipal time deposits.
Borrowed funds totaled $367,331,000 at June 30, 2021 compared to $409,099,000 at December 31, 2020. Borrowed funds decreased mainly as a result of a decrease in borrowings from the FHLBB, offset, somewhat by an increase in repurchase agreements. FHLBB borrowings decreased mainly as a result of the increase in funds provided by deposits. Repurchase agreements increased primarily as a result of short-term customer activity.
Page 41 of 49
Stockholders’ Equity
At June 30, 2021, total equity was $392,555,000 compared to $370,409,000 on December 31, 2020. The Company’s equity increased primarily as a result of earnings, partially offset by dividends paid. The Company’s leverage ratio stood at 6.13% on June 30, 2021, compared to 6.64% at December 31, 2020. The decrease in the leverage ratio was due to an increase in quarterly average assets, offset somewhat by an increase in stockholders’ equity. Book value as of June 30, 2021, was $70.50 as compared to $66.53 on December 31, 2020.
Page 42 of 49
Results of Operations
The following table sets forth the distribution of the Company’s average assets, liabilities and stockholders’ equity, and average annualized rates earned or paid on a fully taxable equivalent basis for each of the three-month periods indicated.
Three Months Ended | ||||||||||||||||||||||||
June 30, 2021 | June 30, 2020 | |||||||||||||||||||||||
Average Balance | Interest Income/ Expenses (1) | Rate Earned/ Paid (1) | Average Balance | Interest Income/ Expenses (1) | Rate Earned/ Paid (1) | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans (2) | ||||||||||||||||||||||||
Loans taxable | $ | 1,724,413 | $ | 14,889 | 3.46 | % | $ | 1,501,889 | $ | 13,270 | 3.55 | % | ||||||||||||
Loans tax-exempt | 1,269,934 | 7,625 | 2.41 | % | 1,204,389 | 8,374 | 2.80 | % | ||||||||||||||||
Securities available-for-sale | ||||||||||||||||||||||||
Taxable | 226,453 | 481 | 0.85 | % | 280,834 | 938 | 1.34 | % | ||||||||||||||||
Tax-exempt | 41,096 | 93 | 0.91 | % | 11,378 | 54 | 1.90 | % | ||||||||||||||||
Securities held-to-maturity: | ||||||||||||||||||||||||
Taxable | 3,314,919 | 14,113 | 1.70 | % | 2,370,522 | 15,222 | 2.57 | % | ||||||||||||||||
Interest-bearing deposits in other banks | 431,658 | 112 | 0.10 | % | 266,089 | 68 | 0.10 | % | ||||||||||||||||
Total interest-earning assets | 7,008,473 | 37,313 | 2.13 | % | 5,635,101 | 37,926 | 2.69 | % | ||||||||||||||||
Non interest-earning assets | 353,817 | 290,228 | ||||||||||||||||||||||
Allowance for loan losses | (35,268 | ) | (31,477 | ) | ||||||||||||||||||||
Total assets | $ | 7,327,022 | $ | 5,893,852 | ||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||
NOW accounts | $ | 1,338,232 | $ | 430 | 0.13 | % | $ | 1,143,571 | $ | 1,320 | 0.46 | % | ||||||||||||
Savings accounts | 1,015,868 | 323 | 0.13 | % | 803,135 | 798 | 0.40 | % | ||||||||||||||||
Money market accounts | 2,394,172 | 2,489 | 0.42 | % | 1,580,486 | 3,462 | 0.88 | % | ||||||||||||||||
Time deposits | 462,382 | 1,115 | 0.97 | % | 607,942 | 3,111 | 2.06 | % | ||||||||||||||||
Total interest-bearing deposits | 5,210,654 | 4,357 | 0.34 | % | 4,135,134 | 8,691 | 0.85 | % | ||||||||||||||||
Securities sold under agreements to repurchase | 244,666 | 98 | 0.16 | % | 206,764 | 309 | 0.60 | % | ||||||||||||||||
Other borrowed funds and subordinated debentures | 171,568 | 1,224 | 2.86 | % | 192,843 | 1,302 | 2.72 | % | ||||||||||||||||
Total interest-bearing liabilities | 5,626,888 | 5,679 | 0.40 | % | 4,534,741 | 10,302 | 0.91 | % | ||||||||||||||||
Non-interest-bearing liabilities | ||||||||||||||||||||||||
Demand deposits | 1,217,456 | 924,506 | ||||||||||||||||||||||
Other liabilities | 95,165 | 87,756 | ||||||||||||||||||||||
Total liabilities | 6,939,509 | 5,547,003 | ||||||||||||||||||||||
Stockholders’ equity | 387,513 | 346,849 | ||||||||||||||||||||||
Total liabilities & stockholders’ equity | $ | 7,327,022 | $ | 5,893,852 | ||||||||||||||||||||
Net interest income on a fully taxable equivalent basis | 31,634 | 27,624 | ||||||||||||||||||||||
Less taxable equivalent adjustment | (1,643 | ) | (1,806 | ) | ||||||||||||||||||||
Net interest income | $ | 29,991 | $ | 25,818 | ||||||||||||||||||||
Net interest spread (3) | 1.72 | % | 1.78 | % | ||||||||||||||||||||
Net interest margin (4) | 1.81 | % | 1.97 | % | ||||||||||||||||||||
(1) | On a fully taxable equivalent basis calculated using a federal tax rate of 21%. Rates are annualized. |
(2) | Nonaccrual loans are included in average amounts outstanding. |
(3) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
(4) | Net interest margin represents net interest income as a percentage of average interest-earning assets. |
(5) | Average balances of securities available-for-sale |
Page 43 of 49
Results of Operations
The following table sets forth the distribution of the Company’s average assets, liabilities and stockholders’ equity, and average annualized rates earned or paid on a fully taxable equivalent basis for each of the three-month periods indicated.
Six Months Ended | ||||||||||||||||||||||||
June 30, 2021 | June 30, 2020 | |||||||||||||||||||||||
Average Balance | Interest Income/ Expenses (1) | Rate Earned/ Paid (1) | Average Balance | Interest Income/ Expenses (1) | Rate Earned/ Paid (1) | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans (2) | ||||||||||||||||||||||||
Loans taxable | $ | 1,734,048 | $ | 30,576 | 3.56 | % | $ | 1,388,944 | $ | 26,751 | 3.87 | % | ||||||||||||
Loans tax-exempt | 1,254,157 | 15,156 | 2.44 | % | 1,188,176 | 19,163 | 3.24 | % | ||||||||||||||||
Securities available-for-sale | ||||||||||||||||||||||||
Taxable | 233,534 | 1,020 | 0.87 | % | 271,583 | 2,520 | 1.86 | % | ||||||||||||||||
Tax-exempt | 44,666 | 203 | 0.91 | % | 10,509 | 191 | 3.63 | % | ||||||||||||||||
Securities held-to-maturity: | ||||||||||||||||||||||||
Taxable | 3,066,945 | 27,230 | 1.78 | % | 2,335,136 | 30,515 | 2.61 | % | ||||||||||||||||
Interest-bearing deposits in other banks | 572,623 | 291 | 0.10 | % | 220,008 | 678 | 0.62 | % | ||||||||||||||||
Total interest-earning assets | 6,905,973 | 74,476 | 2.17 | % | 5,414,356 | 79,818 | 2.96 | % | ||||||||||||||||
Non interest-earning assets | 358,342 | 287,825 | ||||||||||||||||||||||
Allowance for loan losses | (35,500 | ) | (30,621 | ) | ||||||||||||||||||||
Total assets | $ | 7,228,815 | $ | 5,671,560 | ||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||
NOW accounts | $ | 1,249,201 | $ | 1,077 | 0.17 | % | $ | 1,079,919 | $ | 3,573 | 0.67 | % | ||||||||||||
Savings accounts | 1,042,051 | 794 | 0.15 | % | 759,852 | 2,270 | 0.60 | % | ||||||||||||||||
Money market accounts | 2,345,499 | 5,375 | 0.46 | % | 1,530,442 | 9,034 | 1.19 | % | ||||||||||||||||
Time deposits | 486,202 | 2,696 | 1.12 | % | 598,669 | 6,283 | 2.11 | % | ||||||||||||||||
Total interest-bearing deposits | 5,122,953 | 9,942 | 0.39 | % | 3,968,882 | 21,160 | 1.07 | % | ||||||||||||||||
Securities sold under agreements to repurchase | 239,765 | 239 | 0.20 | % | 226,518 | 935 | 0.83 | % | ||||||||||||||||
Other borrowed funds and subordinated debentures | 180,121 | 2,462 | 2.76 | % | 205,341 | 2,801 | 2.74 | % | ||||||||||||||||
Total interest-bearing liabilities | 5,542,839 | 12,643 | 0.46 | % | 4,400,741 | 24,896 | 1.14 | % | ||||||||||||||||
Non-interest-bearing liabilities | ||||||||||||||||||||||||
Demand deposits | 1,206,719 | 841,339 | ||||||||||||||||||||||
Other liabilities | 97,464 | 87,589 | ||||||||||||||||||||||
Total liabilities | 6,847,022 | 5,329,669 | ||||||||||||||||||||||
Stockholders’ equity | 381,793 | 341,891 | ||||||||||||||||||||||
Total liabilities & stockholders’ equity | $ | 7,228,815 | $ | 5,671,560 | ||||||||||||||||||||
Net interest income on a fully taxable equivalent basis | 61,833 | 54,922 | ||||||||||||||||||||||
Less taxable equivalent adjustment | (3,275 | ) | (3,903 | ) | ||||||||||||||||||||
Net interest income | $ | 58,558 | $ | 51,019 | ||||||||||||||||||||
Net interest spread (3) | 1.71 | % | 1.83 | % | ||||||||||||||||||||
Net interest margin (4) | 1.81 | % | 2.04 | % | ||||||||||||||||||||
(1) | On a fully taxable equivalent basis calculated using a federal tax rate of 21%. Rates are annualized. |
(2) | Nonaccrual loans are included in average amounts outstanding. |
(3) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
(4) | Net interest margin represents net interest income as a percentage of average interest-earning assets. |
(5) | Average balances of securities available-for-sale |
Page 44 of 49
The following table presents certain information on a
fully-tax
equivalent basis regarding changes in the Company’s interest income and interest expense for the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes attributable to changes in rate and changes in volume.Three Months Ended June 30, 2021 Compared with Three Months Ended June 30, 2020 | Six Months Ended June 30, 2021 Compared with Six Months Ended June 30, 2020 | |||||||||||||||||||||||
Increase/(Decrease) Due to Change in | Increase/(Decrease) Due to Change in | |||||||||||||||||||||||
Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||
Interest income: | ||||||||||||||||||||||||
Loans | ||||||||||||||||||||||||
Taxable | $ | 1,959 | $ | (340 | ) | $ | 1,619 | $ | 6,164 | $ | (2,339 | ) | $ | 3,825 | ||||||||||
Tax-exempt | 446 | (1,195 | ) | (749 | ) | 1,003 | (5,010 | ) | (4,007 | ) | ||||||||||||||
Securities available-for-sale | ||||||||||||||||||||||||
Taxable | (159 | ) | (298 | ) | (457 | ) | (314 | ) | (1,186 | ) | (1,500 | ) | ||||||||||||
Tax-exempt | 80 | (41 | ) | 39 | 243 | (231 | ) | 12 | ||||||||||||||||
Securities held-to-maturity | ||||||||||||||||||||||||
Taxable | 4,957 | (6,066 | ) | (1,109 | ) | 8,048 | (11,333 | ) | (3,285 | ) | ||||||||||||||
Interest-bearing deposits in other banks | 43 | 1 | 44 | 490 | (877 | ) | (387 | ) | ||||||||||||||||
Total interest income | 7,326 | (7,939 | ) | (613 | ) | 15,634 | (20,976 | ) | (5,342 | ) | ||||||||||||||
Interest expense: | ||||||||||||||||||||||||
Deposits | ||||||||||||||||||||||||
NOW accounts | 195 | (1,085 | ) | (890 | ) | 484 | (2,980 | ) | (2,496 | ) | ||||||||||||||
Savings accounts | 172 | (647 | ) | (475 | ) | 630 | (2,106 | ) | (1,476 | ) | ||||||||||||||
Money market accounts | 1,326 | (2,299 | ) | (973 | ) | 3,421 | (7,080 | ) | (3,659 | ) | ||||||||||||||
Time deposits | (621 | ) | (1,375 | ) | (1,996 | ) | (1,024 | ) | (2,563 | ) | (3,587 | ) | ||||||||||||
Total interest-bearing deposits | 1,072 | (5,406 | ) | (4,334 | ) | 3,511 | (14,729 | ) | (11,218 | ) | ||||||||||||||
Securities sold under agreements to repurchase | 50 | (261 | ) | (211 | ) | 51 | (747 | ) | (696 | ) | ||||||||||||||
Other borrowed funds and subordinated debentures | (147 | ) | 69 | (78 | ) | (352 | ) | 13 | (339 | ) | ||||||||||||||
Total interest expense | 975 | (5,598 | ) | (4,623 | ) | 3,210 | (15,463 | ) | (12,253 | ) | ||||||||||||||
Change in net interest income | $ | 6,351 | $ | (2,341) | $ | 4,010 | $ | 12,424 | $ | (5,513) | $ | 6,911 | ||||||||||||
Net Interest Income
For the three months ended June 30, 2021, net interest income on a fully taxable-equivalent basis totaled $31,634,000 compared to $27,624,000 for the same period in 2020, an increase of $4,010,000, or 14.5%. The increase in net interest income for the period is primarily due to a decrease in interest expense as a result of falling interest rates. The net interest margin decreased from 1.97% on a fully
tax-equivalent
basis for the first three months of 2020 compared to 1.81% for the same period in 2021. This was primarily the result of increased margin pressure during the recent decrease in interest rates across the yield curve. The average balances of interest-earning assets increased for 2021 compared to the same period last year, by $1,373,372,000 or 24.4%, combined with an average yield decrease of 0.56%, resulting in a decrease in interest income of $613,000. The average balance of interest-bearing liabilities increased for 2021 compared to the same period last year, by $1,092,147,000, or 24.1%, combined with an average interest-bearing liabilities interest cost decrease of 0.51%, resulting in a decrease in interest expense of $4,623,000.For the six months ended June 30, 2021, net interest income on a fully taxable equivalent basis totaled $61,833,000 compared to $54,922,000 for the same period in 2020, an increase of $6,911,000, or 12.6%. The increase in net interest income for the period is primarily due to a decrease in interest expense as a result of falling interest rates. The net interest margin decreased from 2.04% on a fully
tax-equivalent
basis for the first six months of 2020 compared to 1.81% for the same period in 2021. This was primarily the result of increased margin pressure during the recent decrease in interest rates across the yield curve. The average balances of interest-earning assets increased for 2021 compared to the same period last year, by $1,491,617,000, or 27.5%, combined with an average yield decrease of 0.79%, resulting in a decrease in interest income of $5,342,000. The average balance of interest-bearing liabilities increased for 2021 compared to the same period last year, by $1,142,098,000, or 26.0%, combined with an average interest-bearing liabilities interest cost decrease of 0.68%, resulting in a decrease in interest expense of $12,253,000.Page 45 of 49
As illustrated in the table above, the main contributors to the increase in net interest income for the three andsecuritiesinterest-bearing deposits in other banks, and loan income decreased primarily from a decrease in rates paid on the portfolios. Securitiesincome decrease was offset, somewhat, by an increase in volume. Loan income increased for the three months ended June 30, 2021, primarily as a result of increased volume.
six-month
period was a decrease in rates paid on interest-bearing deposits. The Company has decreased interest rates on these products as market rates have decreased. Securitiesheld-to-maturity,
available-for-sale,
held-to-maturity
Provision for Loan Losses
The provision for loan losses decreased by $3,325,000 from $2,775,000 for the six months ended June 30, 2020 compared to a credit of $550,000 for the same period in 2021. The provision for the first six months of 2020 was primarily a result of provisions related to the onset of the
COVID-19
pandemic. The credit provision for the first six months of 2021 was primarily attributable to a reduction in specific allocations to the allowance for loan losses and a reduction in the historical experience reserve allocation.Further discussion relating to changes in portfolio composition is discussed in Note 4.
Non-Interest
Income and ExpenseOther operating income for the quarter ended June 30, 2021 increased by $65,000 from the same period last year to $4,106,000. This was mainly attributable to an increase in service charges on deposit accounts of $148,000 and an increase in lockbox fees of $42,000. This was offset, somewhat, by a decrease of $125,000 in other income. Service charges on deposit accounts increased mainly as a result of an increase in processing activities and an increase in debit card fees. Lockbox fees increased mainly as a result of increased customer activity. Other income decreased mainly as a result of a decrease in insurance gains on life insurance policies.
Other operating income for the six months ended June 30, 2021 decreased by $42,000 from the same period last year to $8,309,000. This was mainly attributable to a decrease in other income of $220,000. This was offset, somewhat, by an increase of $108,000 in lockbox fees and $70,000 in service charges on deposit accounts. Service charges on deposit accounts increased mainly as a result of a increase in processing activities and an increase in debit card fees. Lockbox fees increased mainly as a result of increased customer activity. Other income decreased mainly as a result of a decrease in insurance gains on life insurance policies.
For the quarter ended June 30, 2021, operating expenses increased by $3,970,000, or 23.3%, to $21,012,000, from the same period last year. This was primarily attributable to an increase in salaries and employee benefits of $2,015,000, an increase of $135,000 in occupancy costs, an increase of $447,000 in FDIC assessments, and an increase of $1,404,000 in other expenses. The increase in salaries and employee benefits was mainly attributable to merit increases, lower bonus accruals during the same period in 2020 as a result of uncertainties from the
COVID-19
pandemic, decreased deferred origination cost credits, and increased employee benefits including health insurance costs. The increase in FDIC assessments was attributable to increased deposits and increased deposit assessment rates. The increase in occupancy costs was mainly attributable to an increase in building maintenance costs. Other expenses increased mainly as a result of expenses related to the previously announced merger, increases inCOVID-19
related expenses, and increases in charitable contributions.For the six months ended June 30, 2021, operating expenses increased by $6,668,000, or 18.9%, to $41,883,000, from the same period last year. This was primarily attributable to an increase in salaries and employee benefits of $2,894,000, an increase of $322,000 in occupancy costs, an increase of $81,000 in equipment expenses, an increase of $919,000 in FDIC assessments, and an increase of $2,452,000 in other expenses. The increase in salaries and employee benefits was mainly attributable to merit increases, lower bonus accruals during the same period in 2020 as a result of uncertainties from the
COVID-19
pandemic, decreased deferred origination cost credits, and increased employee benefits including health insurance costs. The increase in FDIC assessments was attributable to credits applied during the first quarter of 2020, increased deposits and increased deposit assessment rates. The increase in occupancy costs was mainly attributable to an increase in building maintenance. Other expenses increased mainly as a result of expenses related to the previously announced merger, increases inCOVID-19
related expenses, and increases in charitable contributions. Equipment expense increased mainly from an increase in depreciation expense.Income Taxes
For the quarter ended June 30, 2021, the Company’s income tax expense totaled $2,262,000 on pretax income of $13,085,000 resulting in an effective tax rate of 17.3%. For last year’s corresponding quarter, the Company’s income tax expense totaled $1,061,000 on pretax income of $11,117,000 resulting in an effective tax rate of 9.5%. This increase was primarily the result of an increase in taxable income relative to total income and nondeductible merger related expenses.
For the six months ended June 30, 2021, the Company’s income tax expense totaled $3,941,000 on pretax income of $25,534,000 resulting in an effective tax rate of 15.4%. For the six months ended June 30, 2020, the Company’s income tax expense totaled $1,658,000 on pretax income of $21,380,000 resulting in an effective tax rate of 7.8%. This increase was primarily the result of an increase in taxable income relative to total income and nondeductible merger related expenses.
Page 46 of 49
Item 3. Quantitative and Qualitative Disclosure about Market Risk
Market risk is the risk of loss from adverse changes in market prices and rates. The Company’s market risk arises primarily from interest rate risk inherent in its lending and deposit taking activities. To that end, management actively monitors and manages its interest rate risk exposure. The Company’s profitability is affected by fluctuations in interest rates. A sudden and substantial increase or decrease in interest rates may adversely impact the Company’s earnings to the extent that the interest rates tied to specific assets and liabilities do not change at the same speed, to the same extent, or on the same basis. The Company monitors the impact of changes in interest rates on its net interest income using several tools. The Company’s primary objective in managing interest rate risk is to minimize the adverse impact of changes in interest rates on the Company’s net interest income and capital, while structuring the Company’s asset-liability structure to obtain the maximum yield-cost spread on that structure. Management believes that there has been no material changes in the interest rate risk reported in the Company’s Annual Report on
Form 10-K
for the fiscal year ended December 31, 2020, filed with the Securities and Exchange Commission. The information is contained in theForm 10-K
within the Market Risk and Asset Liability Management section of Management’s Discussion and Analysis of Results of Operations and Financial Condition.Item 4. Controls and Procedures
The Company’s management, with participation of the Company’s principal executive and financial officers, has evaluated its disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on this evaluation, the Company’s management, with participation of its principal executive and financial officers, has concluded that the Company’s disclosure controls and procedures are effective. The disclosure controls and procedures also effectively ensure that information required to be disclosed in the Company’s filings and submissions with the Securities and Exchange Commission under the Exchange Act is accumulated and reported to Company management (including the principal executive officer and the principal financial officer) as appropriate to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission. In addition, the Company has evaluated its internal control over financial reporting and during the first six months of 2021 there were no changes that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Part II
–Other Information
Item 1 | A number of legal claims against the Company arising in the normal course of business were outstanding at June 30, 2021. Management, after reviewing these claims with legal counsel, is of the opinion that their resolution will not have a material adverse effect on the Company’s consolidated financial position or results of operations. |
Item 1A | Risk Factors – Please read the “Risk Factors in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020 and the Quarterly Report on Form10-Q for the quarter ended on March 31, 2021 (the“10-Q”). There have been no material changes since the10-Q was filed. |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds – |
(a) – (b) Not applicable.
(c) None
Item 3 | Defaults Upon Senior Securities – None |
Item 4 | Mine Safety Disclosures – Not applicable |
Item 5 | Other Information – None |
Item 6 | Exhibits |
Page 47 of 49
+32.1 | Certification of Chairman, President and Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
+32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
++101. | INS XBRL Instance Document | |
++101. | SCH XBRL Taxonomy Extension Schema | |
++101. | CAL XBRL Taxonomy Extension Calculation Linkbase | |
++101. | LAB XBRL Taxonomy Extension Label Linkbase | |
++101. | PRE XBRL Taxonomy Extension Presentation Linkbase | |
++101. | DEF XBRL Taxonomy Definition Linkbase | |
104 | Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101) |
+ | This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934. |
++ | As provided in Rule 406T of regulation S-T, this information is filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 and consists of the following materials from Century Bancorp Inc.’s Quarterly Report on10-Q for the quarter ended June 30, 2021, formatted in XBRL: (i) Consolidated Balance Sheets at June 30, 2021 and December 31, 2020; (ii) Consolidated Statements of Income for the three and six months ended June 30, 2021 and 2020; (iii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2021 and 2020; (iv) Consolidated Statements of Changes in Stockholders’ Equity for the three months ended June 30, 2021 and 2020; (v) Consolidated Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2021 and 2020; (vi) Consolidated Statements of Cash Flows for the six months ended June 30, 2021 and 2020; and (vii) Notes to Unaudited Consolidated Interim Financial Statements. |
Page 48 of 49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: August 6, 2021 | Century Bancorp, Inc. | |||
/s/ Barry R. Sloane | ||||
Barry R. Sloane | ||||
Chairman, President and Chief Executive Officer | ||||
/s/ William P. Hornby | ||||
William P. Hornby, CPA | ||||
Chief Financial Officer and Treasurer | ||||
(Principal Accounting Officer) |
Page 49 of 49