Equities | Changes in Equities Changes in equities for the three months ended February 28, 2023 and 2022, are as follows: Equity Certificates Accumulated Capital Nonpatronage Nonqualified Equity Certificates Preferred Capital Noncontrolling Total (Dollars in thousands) Balances, November 30, 2022 $ 3,381,478 $ 27,875 $ 1,773,367 $ 2,264,038 $ (268,953) $ 2,545,102 $ 5,938 $ 9,728,845 Reversal of prior year patronage and redemption estimates (503,999) — (153,858) — — 1,043,301 — 385,444 Distribution of 2022 patronage refunds 513,631 — 153,258 — — (1,048,779) — (381,890) Redemptions of equities (3,889) (14) (902) — — — — (4,805) Preferred stock dividends — — — — — (42,167) — (42,167) Other, net (3) — (21) — — 807 (573) 210 Net income (loss) — — — — — 292,321 (273) 292,048 Other comprehensive income, net of tax — — — — 11,790 — — 11,790 Estimated 2023 cash patronage refunds — — — — — (80,078) — (80,078) Estimated 2023 equity redemptions (80,078) — — — — — — (80,078) Balances, February 28, 2023 $ 3,307,140 $ 27,861 $ 1,771,844 $ 2,264,038 $ (257,163) $ 2,710,507 $ 5,092 $ 9,829,319 Equity Certificates Accumulated Capital Nonpatronage Nonqualified Equity Certificates Preferred Capital Noncontrolling Total (Dollars in thousands) Balances, November 30, 2021 $ 3,505,903 $ 28,130 $ 1,632,753 $ 2,264,038 $ (231,809) $ 2,043,305 $ 7,606 $ 9,249,926 Reversal of prior year patronage and redemption estimates 5,264 — (230,290) — — 260,120 — 35,094 Distribution of 2021 patronage refunds — — 231,371 — — (261,414) — (30,043) Redemptions of equities (4,228) (20) (1,016) — — — — (5,264) Preferred stock dividends — — — — — (42,167) — (42,167) Other, net (5) — — — — 50 (599) (554) Net income (loss) — — — — — 219,000 (104) 218,896 Other comprehensive income, net of tax — — — — 9,954 — — 9,954 Estimated 2022 cash patronage refunds — — — — — (22,466) — (22,466) Estimated 2022 equity redemptions (44,932) — — — — — — (44,932) Balances, February 28, 2022 $ 3,462,002 $ 28,110 $ 1,632,818 $ 2,264,038 $ (221,855) $ 2,196,428 $ 6,903 $ 9,368,444 Changes in equities for the six months ended February 28, 2023 and 2022, are as follows: Equity Certificates Accumulated Capital Nonpatronage Nonqualified Equity Certificates Preferred Capital Noncontrolling Total (Dollars in thousands) Balances, August 31, 2022 $ 3,587,131 $ 27,933 $ 1,776,172 $ 2,264,038 $ (255,335) $ 2,055,682 $ 5,645 $ 9,461,266 Reversal of prior year patronage and redemption estimates (491,058) — (153,858) — — 1,043,301 — 398,385 Distribution of 2022 patronage refunds 513,631 — 153,258 — — (1,048,779) — (381,890) Redemptions of equities (13,910) (72) (3,764) — — — — (17,746) Preferred stock dividends — — — — — (126,501) — (126,501) Other, net 288 — 36 — — 827 (598) 553 Net income — — — — — 1,074,919 45 1,074,964 Other comprehensive loss, net of tax — — — — (1,828) — — (1,828) Estimated 2023 cash patronage refunds — — — — — (288,942) — (288,942) Estimated 2023 equity redemptions (288,942) — — — — — — (288,942) Balances, February 28, 2023 $ 3,307,140 $ 27,861 $ 1,771,844 $ 2,264,038 $ (257,163) $ 2,710,507 $ 5,092 $ 9,829,319 Equity Certificates Accumulated Capital Nonpatronage Nonqualified Equity Certificates Preferred Capital Noncontrolling Total (Dollars in thousands) Balances, August 31, 2021 $ 3,583,911 $ 28,431 $ 1,634,896 $ 2,264,038 $ (216,391) $ 1,713,976 $ 8,465 $ 9,017,326 Reversal of prior year patronage and redemption estimates 17,485 — (230,290) — — 260,120 — 47,315 Distribution of 2021 patronage refunds — — 231,371 — — (261,414) — (30,043) Redemptions of equities (14,052) (338) (3,095) — — — — (17,485) Preferred stock dividends — — — — — (126,501) — (126,501) Other, net (1,028) 17 (64) — — 1,443 (1,440) (1,072) Net income (loss) — — — — — 670,961 (122) 670,839 Other comprehensive loss, net of tax — — — — (5,464) — — (5,464) Estimated 2022 cash patronage refunds — — — — — (62,157) — (62,157) Estimated 2022 equity redemptions (124,314) — — — — — — (124,314) Balances, February 28, 2022 $ 3,462,002 $ 28,110 $ 1,632,818 $ 2,264,038 $ (221,855) $ 2,196,428 $ 6,903 $ 9,368,444 Preferred Stock Dividends The following is a summary of dividends declared per share by series of preferred stock for the three and six months ended February 28, 2023 and 2022. Three Months Ended February 28, Six Months Ended February 28, Nasdaq symbol 2023 2022 2023 2022 Series of preferred stock: (Dollars per share) 8% Cumulative Redeemable CHSCP $ 0.50 $ 0.50 $ 1.50 $ 1.50 Class B Cumulative Redeemable, Series 1 CHSCO $ 0.49 $ 0.49 $ 1.48 $ 1.48 Class B Reset Rate Cumulative Redeemable, Series 2 CHSCN $ 0.44 $ 0.44 $ 1.33 $ 1.33 Class B Reset Rate Cumulative Redeemable, Series 3 CHSCM $ 0.42 $ 0.42 $ 1.27 $ 1.27 Class B Cumulative Redeemable, Series 4 CHSCL $ 0.47 $ 0.47 $ 1.41 $ 1.41 Accumulated Other Comprehensive Income (Loss) Changes in accumulated other comprehensive income (loss) by component for the three months ended February 28, 2023 and 2022, are as follows: Pension and Other Postretirement Benefits Cash Flow Hedges Foreign Currency Translation Adjustment Total (Dollars in thousands) Balance as of November 30, 2022, net of tax $ (160,116) $ (11,364) $ (97,473) $ (268,953) Other comprehensive income (loss), before tax: Amounts before reclassifications 269 10,558 739 11,566 Amounts reclassified (5,513) 9,428 — 3,915 Total other comprehensive income (loss), before tax (5,244) 19,986 739 15,481 Tax effect 1,271 (4,843) (119) (3,691) Other comprehensive income (loss), net of tax (3,973) 15,143 620 11,790 Balance as of February 28, 2023, net of tax $ (164,089) $ 3,779 $ (96,853) $ (257,163) Pension and Other Postretirement Benefits Cash Flow Hedges Foreign Currency Translation Adjustment Total (Dollars in thousands) Balance as of November 30, 2021, net of tax $ (137,617) $ (4,317) $ (89,875) $ (231,809) Other comprehensive income (loss), before tax: Amounts before reclassifications — 3,974 5,807 9,781 Amounts reclassified 6,056 (4,705) — 1,351 Total other comprehensive income (loss), before tax 6,056 (731) 5,807 11,132 Tax effect (1,475) 178 119 (1,178) Other comprehensive income (loss), net of tax 4,581 (553) 5,926 9,954 Balance as of February 28, 2022, net of tax $ (133,036) $ (4,870) $ (83,949) $ (221,855) Changes in accumulated other comprehensive income (loss) by component for the six months ended February 28, 2023 and 2022, are as follows: Pension and Other Postretirement Benefits Cash Flow Hedges Foreign Currency Translation Adjustment Total (Dollars in thousands) Balance as of August 31, 2022, net of tax $ (168,640) $ 8,843 $ (95,538) $ (255,335) Other comprehensive income (loss), before tax: Amounts before reclassifications 203 (23,341) (1,488) (24,626) Amounts reclassified 47 16,657 — 16,704 Total other comprehensive income (loss), before tax 250 (6,684) (1,488) (7,922) Tax effect 4,301 1,620 173 6,094 Other comprehensive income (loss), net of tax 4,551 (5,064) (1,315) (1,828) Balance as of February 28, 2023, net of tax $ (164,089) $ 3,779 $ (96,853) $ (257,163) Pension and Other Postretirement Benefits Cash Flow Hedges Foreign Currency Translation Adjustment Total (Dollars in thousands) Balance as of August 31, 2021, net of tax $ (141,385) $ 4,824 $ (79,830) $ (216,391) Other comprehensive income (loss), before tax: Amounts before reclassifications (83) 4,844 (4,176) 585 Amounts reclassified 11,120 (17,659) — (6,539) Total other comprehensive income (loss), before tax 11,037 (12,815) (4,176) (5,954) Tax effect (2,688) 3,121 57 490 Other comprehensive income (loss), net of tax 8,349 (9,694) (4,119) (5,464) Balance as of February 28, 2022, net of tax $ (133,036) $ (4,870) $ (83,949) $ (221,855) Amounts reclassified from accumulated other comprehensive income (loss) were related to pension and other postretirement benefits, cash flow hedges and foreign currency translation adjustments. Pension and other postretirement reclassifications include amortization of net actuarial loss, prior service credit and transition amounts and are recorded as cost of goods sold and marketing, general and administrative expenses (see Note 9, Benefit Plans , for further information). As described in Note 11, Derivative Financial Instruments and Hedging Activities , amounts reclassified from accumulated other comprehensive loss for cash flow hedges are recorded as cost of goods sold. Gains or losses on foreign currency translation reclassifications are recorded as other income. |