Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-19291
CORVEL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 33-0282651 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
2010 Main Street, Suite 600 Irvine, CA | 92614 | |
(Address of principal executive office) | (zip code) |
Registrant’s telephone number, including area code: (949) 851-1473
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one)
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ | Smaller Reporting Company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares outstanding of the registrant’s Common Stock, $0.0001 par value per share, as of November 4, 2013 was 20,935,082.
Table of Contents
CORVEL CORPORATION
FORM 10-Q
Page | ||||||
PART I - FINANCIAL INFORMATION | ||||||
Item 1. | Financial Statements | |||||
Consolidated Balance Sheets – March 31, 2013 and September 30, 2013 (unaudited) | 3 | |||||
Consolidated Income Statements (unaudited) – Three months ended September 30, 2012 and 2013 | 4 | |||||
Consolidated Income Statements (unaudited) – Six months ended September 30, 2012 and 2013 | 5 | |||||
Consolidated Statements of Cash Flows (unaudited) – Six months ended September 30, 2012 and 2013 | 6 | |||||
Notes to Consolidated Financial Statements – September 30, 2013 | 7 | |||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 18 | ||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 30 | ||||
Item 4. | Controls and Procedures | 30 | ||||
PART II. | OTHER INFORMATION | |||||
Item 1. | Legal Proceedings | 30 | ||||
Item 1A. | Risk Factors | 30 | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 38 | ||||
Item 3. | Defaults Upon Senior Securities | 38 | ||||
Item 4. | Mine Safety Disclosures | 38 | ||||
Item 5. | Other Information | 38 | ||||
Item 6. | Exhibits | 39 | ||||
Signatures | 40 |
Page 2
Table of Contents
Part I - Financial Information
CONSOLIDATED BALANCE SHEETS
March 31, 2013 | September 30, 2013 (Unaudited) | |||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents (Note A) | $ | 19,822,000 | $ | 22,192,000 | ||||
Customer deposits | 10,107,000 | 12,497,000 | ||||||
Accounts receivable, net | 49,105,000 | 54,392,000 | ||||||
Prepaid taxes and expenses | 7,418,000 | 4,487,000 | ||||||
Deferred income taxes | 6,448,000 | 6,801,000 | ||||||
|
|
|
| |||||
Total current assets | 92,900,000 | 100,369,000 | ||||||
Property and equipment, net | 46,584,000 | 50,007,000 | ||||||
Goodwill | 36,814,000 | 36,814,000 | ||||||
Other intangibles, net (Note F) | 5,663,000 | 5,427,000 | ||||||
Other assets | 421,000 | 142,000 | ||||||
|
|
|
| |||||
TOTAL ASSETS | $ | 182,382,000 | $ | 192,759,000 | ||||
|
|
|
| |||||
Liabilities and Stockholders’ Equity | ||||||||
Current Liabilities | ||||||||
Accounts and taxes payable | $ | 13,587,000 | $ | 17,203,000 | ||||
Accrued liabilities | 39,168,000 | 44,938,000 | ||||||
|
|
|
| |||||
Total current liabilities | 52,755,000 | 62,141,000 | ||||||
Deferred income taxes | 18,225,000 | 18,225,000 | ||||||
Commitments and contingencies (Notes G and H) | ||||||||
Stockholders’ Equity | ||||||||
Common stock, $.0001 par value: 120,000,000 shares authorized at March 31, 2013 and September 30, 2013; 52,837,262 shares issued (21,520,248 shares outstanding, net of Treasury shares) and 52,959,304 shares issued (20,984,675 shares outstanding, net of Treasury shares) at March 31, 2013 and September 30, 2013, respectively | 3,000 | 3,000 | ||||||
Paid-in capital | 110,924,000 | 114,383,000 | ||||||
Treasury Stock (31,317,014 shares at March 31, 2013 and 31,974,629 shares at September 30, 2013) | (301,301,000 | ) | (321,053,000 | ) | ||||
Retained earnings | 301,776,000 | 319,060,000 | ||||||
|
|
|
| |||||
Total stockholders’ equity | 111,402,000 | 112,393,000 | ||||||
|
|
|
| |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 182,382,000 | $ | 192,759,000 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
Page 3
Table of Contents
CONSOLIDATED INCOME STATEMENTS – UNAUDITED
Three Months Ended September 30, | ||||||||
2012 | 2013 | |||||||
REVENUES | $ | 105,458,000 | $ | 119,359,000 | ||||
Cost of revenues | 82,622,000 | 92,039,000 | ||||||
|
|
|
| |||||
Gross profit | 22,836,000 | 27,320,000 | ||||||
General and administrative expenses | 11,981,000 | 12,224,000 | ||||||
|
|
|
| |||||
Income before income tax provision | 10,855,000 | 15,096,000 | ||||||
Income tax provision | 4,225,000 | 6,421,000 | ||||||
|
|
|
| |||||
NET INCOME | $ | 6,630,000 | $ | 8,675,000 | ||||
|
|
|
| |||||
Net income per common and common equivalent share | ||||||||
Basic | $ | 0.29 | $ | 0.41 | ||||
|
|
|
| |||||
Diluted | $ | 0.29 | $ | 0.41 | ||||
|
|
|
| |||||
Weighted average common and common equivalent shares | ||||||||
Basic | 22,540,000 | 21,138,000 | ||||||
Diluted | 22,752,000 | 21,377,000 |
See accompanying notes to consolidated financial statements.
Page 4
Table of Contents
CONSOLIDATED INCOME STATEMENTS – UNAUDITED
Six Months Ended September 30, | ||||||||
2012 | 2013 | |||||||
REVENUES | $ | 210,064,000 | $ | 237,472,000 | ||||
Cost of revenues | 164,047,000 | 183,234,000 | ||||||
|
|
|
| |||||
Gross profit | 46,017,000 | 54,238,000 | ||||||
General and administrative expenses | 24,155,000 | 25,066,000 | ||||||
|
|
|
| |||||
Income before income tax provision | 21,862,000 | 29,172,000 | ||||||
Income tax provision | 8,636,000 | 11,888,000 | ||||||
|
|
|
| |||||
NET INCOME | $ | 13,226,000 | $ | 17,284,000 | ||||
|
|
|
| |||||
Net income per common and common equivalent share | ||||||||
Basic | $ | 0.59 | $ | 0.81 | ||||
|
|
|
| |||||
Diluted | $ | 0.58 | $ | 0.80 | ||||
|
|
|
| |||||
Weighted average common and common equivalent shares | ||||||||
Basic | 22,584,000 | 21,267,000 | ||||||
Diluted | 22,802,000 | 21,481,000 |
See accompanying notes to consolidated financial statements.
Page 5
Table of Contents
CONSOLIDATED STATEMENTS OF CASH FLOWS – UNAUDITED
Six Months Ended September 30, | ||||||||
2012 | 2013 | |||||||
Cash flows from Operating Activities | ||||||||
NET INCOME | $ | 13,226,000 | $ | 17,284,000 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 7,944,000 | 8,119,000 | ||||||
Loss on disposal of assets | 390,000 | 23,000 | ||||||
Stock compensation expense | 387,000 | 870,000 | ||||||
Write-off of uncollectible accounts | 1,142,000 | 385,000 | ||||||
Deferred income tax | (152,000 | ) | (353,000 | ) | ||||
Changes in operating assets and liabilities | ||||||||
Accounts receivable | (554,000 | ) | (5,672,000 | ) | ||||
Customer deposits | (1,495,000 | ) | (2,390,000 | ) | ||||
Prepaid taxes and expenses | 4,669,000 | 2,931,000 | ||||||
Other assets | 52,000 | 280,000 | ||||||
Accounts and taxes payable | (1,590,000 | ) | 1,273,000 | |||||
Accrued liabilities | (160,000 | ) | 5,770,000 | |||||
|
|
|
| |||||
Net cash provided by operating activities | 23,859,000 | 28,520,000 | ||||||
|
|
|
| |||||
Cash Flows from Investing Activities | ||||||||
Purchase of property and equipment | (6,334,000 | ) | (8,987,000 | ) | ||||
|
|
|
| |||||
Net cash (used in) investing activities | (6,334,000 | ) | (8,987,000 | ) | ||||
|
|
|
| |||||
Cash Flows from Financing Activities | ||||||||
Purchase of treasury stock | (6,937,000 | ) | (19,752,000 | ) | ||||
Tax effect of stock option exercises | 1,845,000 | 729,000 | ||||||
Exercise of common stock options | 823,000 | 1,699,000 | ||||||
Exercise of employee stock purchase options | 161,000 | �� | 161,000 | |||||
|
|
|
| |||||
Net cash (used in) financing activities | (4,108,000 | ) | (17,163,000 | ) | ||||
|
|
|
| |||||
Increase (decrease) in cash and cash equivalents | 13,417,000 | 2,370,000 | ||||||
Cash and cash equivalents at beginning of period | 6,597,000 | 19,822,000 | ||||||
|
|
|
| |||||
Cash and cash equivalents at end of period | $ | 20,014,000 | $ | 22,192,000 | ||||
|
|
|
| |||||
Supplemental Cash Flow Information: | ||||||||
Income taxes paid | $ | 3,010,000 | $ | 7,588,000 | ||||
Purchase of software license under finance agreement | $ | — | $ | 2,343,000 |
See accompanying notes to consolidated financial statements.
Page 6
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
Note A — Basis of Presentation and Summary of Significant Accounting Policies
The unaudited financial statements herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. The accompanying interim financial statements have been prepared under the presumption that users of the interim financial information have either read or have access to the audited financial statements for the latest fiscal year ended March 31, 2013. Accordingly, note disclosures which would substantially duplicate the disclosures contained in the March 31, 2013 audited financial statements have been omitted from these interim financial statements.
The Company evaluated all subsequent events or transactions through the date of filing this report. During the period subsequent to September 30, 2013, the Company repurchased 72,387 shares for $2,733,000 for an average of $37.75 per share. These shares were repurchased under the Company’s ongoing share repurchase program described in Note C.
Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the three months ended September 30, 2013 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2014. For further information, refer to the consolidated financial statements and notes for the fiscal year ended March 31, 2013 included in the Company’s Annual Report on Form 10-K.
Basis of Presentation:The consolidated financial statements include the accounts of CorVel and its subsidiaries. Significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates: The preparation of financial statements in compliance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the accompanying financial statements. Actual results could differ from those estimates. Significant estimates include the values assigned to intangible assets, capitalized software development, the allowance for doubtful accounts, accrual for income taxes, share-based payments related to performance based awards, loss contingencies, estimated claims for claims administration revenue recognition, estimates used in stock options valuations, and accrual for self-insurance reserves.
Cash and Cash Equivalents:Cash and cash equivalents consist of short-term highly-liquid investment-grade interest-bearing securities with maturities of 90 days or less when purchased. The carrying amounts of the Company’s financial instruments approximate their fair values at March 31, 2013 and September 30, 2013.
Page 7
Table of Contents
CORVEL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
Note A — Basis of Presentation and Summary of Significant Accounting Policies (continued)
Fair Value of Financial Instruments: The Company applies Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements and Disclosures,” which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements with respect to fair value measurements of (a) nonfinancial assets and liabilities that are recognized or disclosed at fair value in the Company’s Consolidated Financial Statements on a recurring basis (at least annually) and (b) all financial assets and liabilities. ASC 820 prioritizes the inputs used in measuring fair value into the following hierarchy:
Level 1- Quoted market prices in active markets for identical assets or liabilities;
Level 2- Observable inputs other than those included in Level 1 (for example, quoted prices for similar assets in active markets or quoted prices for identical assets in inactive markets); and
Level 3- Unobservable inputs reflecting management’s own assumptions about the inputs used in estimating the value of the asset.
The carrying amount of the Company’s financial instruments (i.e. cash, accounts receivable, accounts payable, etc.) are all Level 1 and approximate their fair values at March 31, 2013 and September 30, 2013. The Company has no Level 2 or Level 3 assets.
Goodwill:The Company accounts for its business combinations in accordance with the FASB ASC 805-10 through ASC 805-50, “Business Combinations,” which requires that the purchase method of accounting be applied to all business combinations and addresses the criteria for initial recognition of intangible assets and goodwill. In accordance with FASB ASC 350-10 through ASC 350-30, goodwill and other intangible assets with indefinite lives are not amortized but are tested for impairment annually, or more frequently if circumstances indicate the possibility of impairment. If the carrying value of goodwill or an intangible asset exceeds its fair value, an impairment loss shall be recognized.
Revenue Recognition: The Company recognizes revenue when there is persuasive evidence of an arrangement, the services have been provided to the customer, the sales price is fixed or determinable, and collectability is reasonably assured. For the Company’s services, as the Company’s professional staff performs work, they are contractually permitted to bill for fees earned in fraction of an hour increments worked or by units of production. The Company recognizes revenue as the time is worked or as units of production are completed, which is when the revenue is earned and realized. Labor costs are recognized as the costs are incurred. The Company derives its revenue from the sale of Network Solutions and Patient Management services. Network Solutions and Patient Management services may be sold individually or combined. When a sale combines multiple elements, the Company accounts for multiple element arrangements in accordance with the guidance included in ASC 605-25.
Management evaluates agreements with customers in accordance with the provision of the revenue recognition topic ASC 605 that addresses multiple-deliverable revenue arrangements. The multiple-deliverable arrangements entered into consist of bundled managed care which included various units of accounting such as network solutions, and patient management which includes claims administration. Such elements are considered separate units of accounting due to each element having value to the customer on a stand-alone basis. The selling price for each unit of accounting is determined using contract price and management estimates. When the Company’s customers purchase several products the pricing of the products sold is generally the same as if the products were sold on an individual basis. Revenue is recognized as the work is performed in accordance with the Company’s customer contracts. Based upon the nature of the Company’s products, bundled managed care elements are generally delivered in the same accounting period. The Company recognizes revenue for patient management claims administration services over the life of the customer contract. The Company estimates, based upon prior experience in managing claims, the deferral amount from when the claim is received to when the customer contract expires.
Page 8
Table of Contents
CORVEL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
Note A — Basis of Presentation and Summary of Significant Accounting Policies (continued)
Recent Accounting Pronouncements:We have reviewed upcoming and recent accounting pronouncements and there are none that impact our financial reporting.
Accounts Receivable: The majority of the Company’s accounts receivable are due from companies in the property and casualty insurance industries, self-insured employers, and government entities. Accounts receivable are generally due within 30 days and are stated as amounts due from customers net of an allowance for doubtful accounts. Those accounts outstanding longer than the contractual payment terms are considered past due. The Company determines its allowance by considering a number of factors, including the length of time trade accounts receivable are past due, the Company’s previous loss history, the customer’s current ability to pay its obligation to the Company and the condition of the general economy and the industry as a whole. No one customer accounted for 10% or more of accounts receivable at either March 31, 2013 or September 30, 2013. No one customer accounted for 10% or more of revenue during the six months ended September 30, 2012 or 2013.
Property and Equipment:Additions to property and equipment are recorded at cost. Depreciation and amortization are provided using the straight-line method over the estimated useful lives of the related assets, which range from one to seven years. The Company accounts for internally developed software costs in accordance with FASB ASC 350-40, “Accounting for the Costs of Computer Software Developed or Obtained for Internal Use”, which allows for the capitalization of software developed for internal use. These costs are included in computer software in property and equipment and are amortized over a period of five years.
Long-Lived Assets:The carrying amount of all long-lived assets is evaluated periodically to determine if adjustment to the depreciation and amortization period or to the unamortized balance is warranted. Such evaluation is based principally on the expected utilization of the long-lived assets and the projected, undiscounted cash flows of the operations in which the long-lived assets are deployed.
Income Taxes:The Company provides for income taxes in accordance with provisions specified in ASC 740, “Accounting for Income Taxes”. Accordingly, deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities. These differences will result in taxable or deductible amounts in the future, based on tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible. In making an assessment regarding the probability of realizing a benefit from these deductible differences, management considers the Company’s current and past performance, the market environment in which the Company operates, tax-planning strategies and the length of carry-forward periods for loss carry-forwards, if any. Valuation allowances are established when necessary to reduce deferred tax assets to amounts that are more likely than not to be realized. Further, the Company provides for income tax issues not yet resolved with federal, state and local tax authorities. The balance of the unrecognized tax benefits as of March 31, 2013 and September 30, 2013 was $772,000 and $1,254,000, respectively.
Earnings Per Share:Earnings per common share-basic is based on the weighted average number of common shares outstanding during the period. Earnings per common share-diluted is based on the weighted average number of common shares and common share equivalents outstanding during the period. In calculating earnings per share, earnings are the same for the basic and diluted calculations. Weighted average shares outstanding decreased in the September 2013 quarter compared to the same quarter of the prior year primarily due to repurchase of shares under the Company’s share repurchase program. See also Note D.
Page 9
Table of Contents
CORVEL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
Note A — Basis of Presentation and Summary of Significant Accounting Policies (continued)
Stock Split:During the quarter ended June 30, 2013, the Company’s Board of Directors declared a two-for-one stock split in the form of a 100% stock dividend with a record date of June 12, 2013 and a distribution date of June 26, 2013. All prior period share and per share calculations in these financial statements and elsewhere in this report have been retroactively adjusted to reflect this split.
Note B — Stock Based Compensation and Stock Options
Under the Company’s Restated Omnibus Incentive Plan (formerly the Restated 1988 Executive Stock Option Plan) (“the Plan”) as in effect at September 30, 2013, options for up to 19,365,500 shares of the Company’s common stock may be granted over the life of the Plan to key employees, non-employee directors and consultants at exercise prices not less than the fair market value of the stock at the date of grant. Options granted under the Plan are non-statutory stock options and generally vest 25% one year from date of grant and the remaining 75% vesting ratably each month for the next 36 months. The options granted to employees and the board of directors expire at the end of five years and ten years from date of grant, respectively.
The Company records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model with the assumptions included in the table below. The Company uses historical data among other factors to estimate the expected volatility, the expected option life, and the expected forfeiture rate. The risk-free rate is based on the interest rate paid on a U.S. Treasury issue with a term similar to the estimated life of the option. Based upon the historical experience of options cancellations, the Company has estimated an annualized forfeiture rate of 11.86% and 12.73% for the three months ended September 30, 2012 and 2013, respectively. Forfeiture rates will be adjusted over the requisite service period when actual forfeitures differ, or are expected to differ, from the estimate. The following assumptions were used to estimate the fair value of options granted during the three months ended September 30, 2012 and 2013 using the Black-Scholes option-pricing model:
Three Months Ended September 30, | ||||||||
2012 | 2013 | |||||||
Risk-free interest rate | 0.61 | % | 1.50 | % | ||||
Expected volatility | 47 | % | 47 | % | ||||
Expected dividend yield | 0.00 | % | 0.00 | % | ||||
Expected forfeiture rate | 11.86 | % | 12.73 | % | ||||
Expected weighted average life of option in years | 4.5 years | 4.4 years |
Page 10
Table of Contents
CORVEL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
Note B — Stock Options and Stock-Based Compensation (continued)
All options granted in the six months ended September 30, 2012 and 2013 were granted at fair market value and are non-statutory stock options.
For the three months ended September 30, 2012 and 2013, the Company recorded share-based compensation expense of $89,000 and $465,000, respectively. For the six months ended September 30, 2012 and 2013, the Company recorded share-based compensation expense of $387,000 and $870,000, respectively. The table below shows the amounts recognized in the financial statements for stock compensation expense for time based options and performance based options during the three and six months ended September 30, 2012 and 2013, respectively.
Three Months Ended | ||||||||
September 30, 2012 | September 30, 2013 | |||||||
Cost of revenues | $ | 115,000 | $ | 161,000 | ||||
General and administrative | (26,000 | ) | 304,000 | |||||
|
|
|
| |||||
Total cost of stock-based compensation included in income before income tax provision | 89,000 | 465,000 | ||||||
Amount of income tax benefit recognized | (35,000 | ) | (198,000 | ) | ||||
|
|
|
| |||||
Amount charged against net income | $ | 54,000 | $ | 267,000 | ||||
|
|
|
| |||||
Effect on diluted net income per share | $ | — | $ | (0.01 | ) | |||
|
|
|
|
Six Months Ended September 30, | ||||||||
September 30, 2012 | September 30, 2013 | |||||||
Cost of revenues | $ | 228,000 | $ | 297,000 | ||||
General and administrative | 159,000 | 573,000 | ||||||
|
|
|
| |||||
Total cost of stock-based compensation included in income before income tax provision | 387,000 | 870,000 | ||||||
Amount of income tax benefit recognized | (150,000 | ) | (370,000 | ) | ||||
|
|
|
| |||||
Amount charged against income | $ | 237,000 | $ | 500,000 | ||||
|
|
|
| |||||
Effect on diluted income per share | $ | (0.01 | ) | $ | (0.02 | ) | ||
|
|
|
|
Page 11
Table of Contents
CORVEL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
Note B — Stock Options and Stock-Based Compensation (continued)
Summarized information for all stock options for the three and six months ended September 30, 2012 and 2013 follows:
Three Months Ended September 30, 2012 | Three Months Ended September 30, 2013 | |||||||||||||||
Shares | Average Price | Shares | Average Price | |||||||||||||
Options outstanding, beginning | 1,303,806 | $ | 17.30 | 1,199,630 | $ | 19.60 | ||||||||||
Options granted | 41,100 | 22.07 | 48,100 | 34.77 | ||||||||||||
Options exercised | (72,212 | ) | 12.28 | (53,279 | ) | 15.62 | ||||||||||
Options cancelled | (8,164 | ) | 22.53 | (3,200 | ) | 19.72 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Options outstanding, ending | 1,264,530 | $ | 17.71 | 1,191,251 | $ | 20.39 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Six Months Ended September 30, 2012 | Six Months Ended September 30, 2013 | |||||||||||||||
Shares | Average Price | Shares | Average Price | |||||||||||||
Options outstanding, beginning | 1,502,646 | $ | 17.10 | 1,100,952 | $ | 18.65 | ||||||||||
Options granted | 63,400 | 21.53 | 240,000 | 25.73 | ||||||||||||
Options exercised | (203,358 | ) | 12.57 | (119,051 | ) | 14.45 | ||||||||||
Options cancelled | (98,158 | ) | 21.54 | (30,650 | ) | 23.07 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Options outstanding, ending | 1,264,530 | $ | 17.71 | 1,191,251 | $ | 20.39 | ||||||||||
|
|
|
|
|
|
|
|
The following table summarizes the status of stock options outstanding and exercisable at September 30, 2013:
Exercisable | ||||||||||||||||||||
Weighted | Outstanding | Exercisable | Options – | |||||||||||||||||
Average | Options – | Options – | Weighted | |||||||||||||||||
Remaining | Weighted | Number of | Average | |||||||||||||||||
Number of | Contractual | Average | Exercisable | Exercise | ||||||||||||||||
Range of Exercise Price | Outstanding Options | Life | Exercise Price | Options | Price | |||||||||||||||
$7.78 to $15.00 | 300,645 | 2.41 | $ | 11.73 | 290,645 | $ | 11.78 | |||||||||||||
$15.01 to $22.98 | 320,138 | 4.09 | $ | 20.21 | 162,073 | $ | 19.10 | |||||||||||||
$22.99 to $23.35 | 267,551 | 3.77 | $ | 23.10 | 36,607 | $ | 23.11 | |||||||||||||
$23.36 to $34.77 | 302,917 | 3.93 | $ | 26.77 | 23,647 | $ | 25.27 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | 1,191,251 | 3.56 | $ | 20.39 | 512,972 | $ | 15.52 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
Page 12
Table of Contents
CORVEL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
Note B — Stock Options and Stock-Based Compensation (continued)
A summary of the status for all outstanding options at September 30, 2013, and changes during the three months then ended, is presented in the table below:
Weighted Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value as of September 30, 2013 | |||||||||||||||
Number of Options | Weighted Average Exercise Per Share | |||||||||||||||
Options outstanding at July 1, 2013 | 1,199,630 | $ | 19.60 | |||||||||||||
Granted | 48,100 | 34.77 | ||||||||||||||
Exercised | (53,279 | ) | 15.62 | |||||||||||||
Cancelled – forfeited | (2,295 | ) | 22.56 | |||||||||||||
Cancelled – expired | (905 | ) | 15.01 | |||||||||||||
|
|
|
| |||||||||||||
Ending outstanding | 1,191,251 | $ | 20.39 | 3.56 | $ | 19,754,434 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending vested and expected to vest | 1,046,821 | $ | 19.78 | 3.45 | $ | 17,989,878 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending exercisable at September 30, 2013 | 512,972 | $ | 15.52 | 2.77 | $ | 11,001,874 | ||||||||||
|
|
|
|
|
|
|
|
The weighted-average grant-date fair value of options granted during the three months ended September 30, 2012 and 2013, was $8.67 and $13.89, respectively.
Included in the above-noted stock option grants and stock compensation expense are performance-based stock options under which vesting occurs only upon the Company achieving certain revenue or earnings per shares targets on a calendar year basis as determined by the Company’s board of directors. These options were valued in the same manner as the time-vesting options. However, the Company only recognizes stock compensation to the extent that the targets are determined to be achieved which allow the performance options to vest. The Company recognized $0 and $82,000 of stock compensation expense for the three months ended September 30, 2012 and 2013, respectively, for performance-based stock options.
Note C — Treasury Stock and Subsequent Event
The Company’s Board of Directors initially approved the commencement of a share repurchase program in the fall of 1996. In August 2013, the Board approved a 2,000,000 share expansion of the repurchase program to 34,000,000 shares over the life of the share repurchase program. Since the commencement of the share repurchase program, the Company has spent $321 million to repurchase 31,974,629 shares of its common stock, equal to 60% of the outstanding common stock had there been no repurchases. The average price of these repurchases was $10.04 per share. These repurchases were funded primarily from the net earnings of the Company, along with the proceeds from the exercise of common stock options. During the three and six months ended September 30, 2013, the Company repurchased 372,076 shares for $12.4 million, and 657,615 shares for $19.7 million, respectively. The Company had 20,984,675 shares of common stock outstanding as of September 30, 2013, net of the 31,974,629 shares in treasury. Subsequent to the end of the quarter, through November 4, 2013, the Company repurchased 72,387 shares for $2,733,000 for an average of $37.75 per share. During the quarter ended June 30, 2013, the Company’s Board of Directors declared a two-for-one stock split in the form of a 100% stock dividend with a record date of June 12, 2013 and a distribution date of June 26, 2013. All prior period share and per share calculations in these financial statements and elsewhere in this report have been retroactively adjusted to reflect this split.
Page 13
Table of Contents
CORVEL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
Note D — Weighted Average Shares and Net Income Per Share
Weighted average basic common shares decreased from 22,540,000 for the quarter ended September 30, 2012 to 21,138,000 for the quarter ended September 30, 2013. Weighted average diluted common and common equivalent shares decreased from 22,752,000 for the quarter ended September 30, 2012 to 21,377,000 for the quarter ended September 30, 2013. The net decrease in both of these weighted share calculations is due to the repurchase of common stock as noted above, offset by an increase in shares outstanding due to the exercise of stock options under the Company’s employee stock option plan.
Page 14
Table of Contents
CORVEL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
Note D — Weighted Average Shares and Net Income Per Share (continued)
Net income per common and common equivalent shares was computed by dividing net income by the weighted average number of common and common stock equivalents outstanding during the quarter. During the quarter ended June 30, 2013, the Company’s Board of Directors declared a two-for-one stock split in the form of a 100% stock dividend with a record date of June 12, 2013 and a distribution date of June 26, 2013. All prior period share and per share calculations in these financial statements and elsewhere in this report have been retroactively adjusted to reflect this split. The calculations of the basic and diluted weighted shares for the three and six months ended September 30, 2012 and 2013, are as follows:
Three Months Ended September 30, | ||||||||
2012 | 2013 | |||||||
Net Income | $ | 6,630,000 | $ | 8,675,000 | ||||
|
|
|
| |||||
Basic: | ||||||||
Weighted average common shares outstanding | 22,540,000 | 21,138,000 | ||||||
|
|
|
| |||||
Net Income per share | $ | 0.29 | $ | 0.41 | ||||
|
|
|
| |||||
Diluted: | ||||||||
Weighted average common shares outstanding | 22,540,000 | 21,138,000 | ||||||
Treasury stock impact of stock options | 212,000 | 239,000 | ||||||
|
|
|
| |||||
Total common and common equivalent shares | 22,752,000 | 21,377,000 | ||||||
|
|
|
| |||||
Net Income per share | $ | 0.29 | $ | 0.41 | ||||
|
|
|
|
Six Months Ended September 30, | ||||||||
2012 | 2013 | |||||||
Net Income | $ | 13,226,000 | $ | 17,284,000 | ||||
|
|
|
| |||||
Basic: | ||||||||
Weighted average common shares outstanding | 22,584,000 | 21,267,000 | ||||||
|
|
|
| |||||
Net Income per share | $ | 0.59 | $ | 0.81 | ||||
|
|
|
| |||||
Diluted: | ||||||||
Weighted average common shares outstanding | 22,584,000 | 21,267,000 | ||||||
Treasury stock impact of stock options | 218,000 | 214,000 | ||||||
|
|
|
| |||||
Total common and common equivalent shares | 22,802,000 | 21,481,000 | ||||||
|
|
|
| |||||
Net Income per share | $ | 0.58 | $ | 0.80 | ||||
|
|
|
|
Page 15
Table of Contents
CORVEL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
Note E — Shareholder Rights Plan
During fiscal 1997, the Company’s Board of Directors approved the adoption of a Shareholder Rights Plan. The Shareholder Rights Plan provides for a dividend distribution to CorVel stockholders of one preferred stock purchase right for each outstanding share of CorVel’s common stock under certain circumstances. In November 2008, the Company’s Board of Directors approved an amendment to the Shareholder Rights Plan to extend the expiration date of the rights to February 10, 2022.
The rights are designed to assure that all shareholders receive fair and equal treatment in the event of any proposed takeover of the Company and to encourage a potential acquirer to negotiate with the Board of Directors prior to attempting a takeover. The rights have an exercise price of $118 per right, subject to subsequent adjustment. The rights trade with the Company’s common stock and will not be exercisable until the occurrence of certain takeover-related events.
Generally, the Shareholder Rights Plan provides that if a person or group acquires 15% or more of the Company’s common stock without the approval of the Board, subject to certain exceptions, the holders of the rights, other than the acquiring person or group, would, under certain circumstances, have the right to purchase additional shares of the Company’s common stock having a market value equal to two times the then-current exercise price of the right.
In addition, if the Company is thereafter merged into another entity, or if 50% or more of the Company’s consolidated assets or earning power are sold, then the right will entitle its holder to buy common shares of the acquiring entity having a market value equal to two times the then-current exercise price of the right. The Company’s Board of Directors may exchange or redeem the rights under certain conditions.
Note F — Other Intangible Assets
Other intangible assets consist of the following at September 30, 2013:
Item | Life | Cost | Six Months Ended September 30, 2013 Amortization Expense | Accumulated Amortization at September 30, 2013 | Cost, Net of Accumulated Amortization at September 30, 2013 | |||||||||||||
Covenants Not to Compete | 5 Years | $ | 775,000 | $ | 18,000 | $ | 725,000 | $ | 50,000 | |||||||||
Customer Relationships | 18-20 Years | 7,922,000 | 211,000 | 2,665,000 | 5,257,000 | |||||||||||||
TPA Licenses | 15 Years | 204,000 | 7,000 | 84,000 | 120,000 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total | $ | 8,901,000 | $ | 236,000 | $ | 3,474,000 | $ | 5,427,000 | ||||||||||
|
|
|
|
|
|
|
|
Page 16
Table of Contents
CORVEL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
Note G — Line of Credit
In September 2013, the Company renewed a line of credit agreement. The line is with a financial institution to provide a revolving credit facility with borrowing capacity of up to $10 million. Borrowings under this agreement, as amended, bear interest, at the Company’s option, at a fixed LIBOR-based rate plus 1.50% or at a fluctuating rate determined by the financial institution to be 1.50% above the daily one-month LIBOR rate. The loan covenants require the Company to maintain the current assets to liabilities ratio of at least 1.25:1, debt to tangible net worth not greater than 1.25:1 and have positive net income. There were no outstanding revolving loans at any time during fiscal 2013 or the six months ended September 30, 2013, or as of the date hereof, but letters of credit in the aggregate amount of $8.0 million have been issued separate from the line of credit and therefore do not reduce the amount of borrowings available under the revolving credit facility. The renewed credit agreement expires in September 2014.
Note H — Contingencies and Legal Proceedings
The Company is involved in litigation arising in the normal course of business. Management believes that resolution of these matters will not result in any payment that, individually or in the aggregate, would be material to the financial position or results of the operations of the Company.
Page 17
Table of Contents
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This report may include certain forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including (without limitation) statements with respect to anticipated future operating and financial performance, growth and acquisition opportunities and other similar forecasts and statements of expectation. Words such as “expects,” “anticipates,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “potential,” “continue,” “strive,” “ongoing,” “may”, “will”, “would”, “could” and “should”, and variations of these words and similar expressions, are intended to identify these forward-looking statements. Forward-looking statements made by the Company and its management are based on estimates, projections, beliefs and assumptions of management at the time of such statements and are not guarantees of future performance.
The Company disclaims any obligations to update or revise any forward-looking statement based on the occurrence of future events, the receipt of new information or otherwise, except as required by law. Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements made by the Company and its management as a result of a number of risks, uncertainties and assumptions. Representative examples of these factors include (without limitation) general industry and economic conditions, including a decreasing number of national claims due to decreasing number of injured workers; cost of capital and capital requirements; existing and possible litigation and legal liability in the course of operations and the Company’s ability to resolve such litigation; competition from other managed care companies; the ability to expand certain areas of the Company’s business; shifts in customer demands; the ability of the Company to produce market-competitive software; changes in operating expenses including employee wages, benefits and medical inflation; governmental and public policy changes, including but not limited to legislative and administrative law and rule implementation or change; dependence on key personnel; and the continued availability of financing in the amounts and at the terms necessary to support the Company’s future business.
Overview
CorVel Corporation is an independent nationwide provider of medical cost containment and managed care services designed to address the escalating medical costs of workers’ compensation and auto policies. The Company’s services are provided to insurance companies, third party administrators, (“TPA’s”), governmental entities, and self-administered employers to assist them in managing the medical costs and monitoring the quality of care associated with healthcare claims.
Network Solutions Services
The Company’s network solutions services are designed to reduce the price paid by its customers for medical services rendered in workers’ compensation cases, auto policies and, to a lesser extent, group health policies. The network solutions offered by the Company include automated medical fee auditing, preferred provider services, retrospective utilization review, independent medical examinations, and inpatient bill review. Network solutions services also includes revenue from the Company’s directed care network (CareIQ), including imaging and physical therapy.
Patient Management Services
The Company offers a range of patient management services, which involve working on a one-on-one basis with injured employees and their various healthcare professionals, employers and insurance company adjusters. The services are designed to monitor the medical necessity and appropriateness of healthcare services provided to workers’ compensation and other healthcare claimants and to expedite return to work. The Company offers these services on a stand-alone basis, or as an integrated component of its medical cost containment services. Patient management services include the processing of claims for self-insured payors to property and casualty insurance.
Page 18
Table of Contents
Seasonality
While we are not directly impacted by seasonal shifts, we are affected by the change in working days in a given quarter. There are generally fewer working days for our employees to generate revenue in the third fiscal quarter as we experience vacations, inclement weather and holidays.
Organizational Structure
The Company’s management is structured geographically with regional vice-presidents who report to the Chief Executive Officer of the Company. Each of these regional vice-presidents is responsible for all services provided by the Company in his or her particular region and for the operating results of the Company in multiple states. These regional vice-presidents have area and district managers who are also responsible for all services provided by the Company in their given area and district.
Business Enterprise Segments
The Company operates in one reportable operating segment, managed care. The Company’s services are delivered to its customers through its local offices in each region and financial information for the Company’s operations follows this service delivery model. All regions provide the Company’s patient management and network solutions services. FASB ASC 280-10 establishes standards for the way that public business enterprises report information about operating segments in annual and interim consolidated financial statements. The Company’s internal financial reporting is segmented geographically, as discussed above, and managed on a geographic rather than service line basis, with virtually all of the Company’s operating revenue generated within the United States.
Under FASB ASC 280-10, two or more operating segments may be aggregated into a single operating segment for financial reporting purposes if aggregation is consistent with the objective and basic principles, if the segments have similar economic characteristics, and if the segments are similar in each of the following areas: 1) the nature of products and services; 2) the nature of the production processes; 3) the type or class of customer for their products and services; and 4) the methods used to distribute their products or provide their services. The Company believes each of its regions meet these criteria as each provides similar services and products to similar customers using similar methods of productions and similar methods to distribute the services and products.
Summary of Quarterly Results
The Company generated revenues of $119.4 million for the quarter ended September 30, 2013, an increase of $13.9 million, or 13.2%, compared to revenues of $105.5 million for the quarter ended September 30, 2012. The increase in revenues was primarily due to an increase in patient management services.
The Company’s cost of revenues increased by $9.4 million, from $82.6 million in the September 30, 2012 quarter to $92.0 million in the September 30, 2013 quarter, an increase of 11.4%. As the Company has experienced a shift in managed care services to lower margin services, cost of revenue has increased. The Company’s TPA services within patient management services require additional labor. As the Company has added customers in this area, it has had to hire additional direct labor resources, causing the increase in cost of revenues. As the Company continues to expand its TPA service it is experiencing economies of scale which has caused the rate of additional cost to slow. In addition, pharmacy costs have increased as the volume of prescription processing has increased.
The Company’s general and administrative expense increased by $0.2 million, from $12.0 million in the September 30, 2012 quarter to $12.2 million in the September 30, 2013 quarter, an increase of 2.0%. This increase is primarily due to an increase in IT costs.
The Company’s income tax expense increased by $2.2 million, or 52.0%, from $4.2 million, in the September 30, 2012 quarter to $6.4 million in the September 30, 2013 quarter. The increase in income tax expense was primarily due to the increase in income before income taxes from $10.9 million to $15.1 million.
Page 19
Table of Contents
During the quarter ended June 30, 2013, the Company’s Board of Directors declared a two-for-one stock split in the form of a 100% stock dividend. All prior period share and per share calculations in this report have been retroactively adjusted to reflect this split.
Weighted diluted shares decreased from 22.8 million shares in the September 30, 2012 quarter to 21.4 million shares in the September 30, 2013 quarter, a decrease of 1,375,000 shares, or 6.0%. This decrease was due primarily to the repurchase of 1,750,655 shares of common stock in the twelve months ended September 2013.
Diluted earnings per share increased from $0.29 in the September 30, 2012 quarter to $0.41 in the September 30, 2013 quarter, an increase of $0.12 per share, or 41.4%. The increase in diluted earnings per share was due to the increase in income before income taxes in addition to a reduction in the number of shares outstanding due to the shares repurchased.
Results of Operations for the three months ended September 30, 2012 and 2013
The Company derives its revenues from providing patient management and network solutions services to payors of workers’ compensation benefits, auto insurance claims and health insurance benefits. Patient management services include claims management, case management, 24/7 nurse triage, utilization management, vocational rehabilitation and life care planning. Network solutions services include medical bill review, PPO management, enhanced bill review, provider reimbursement, professional review, pharmacy services, directed care services, Medicare solutions and clearinghouse services. The percentage of total revenues attributable to patient management and network solutions services for the quarters ended September 30, 2012 and September 30, 2013 are as follows:
Percentage of Revenues
September 30, 2012 | September 30, 2013 | |||||||
Patient management services | 51.7 | % | 51.2 | % | ||||
Network solutions services | 48.3 | % | 48.8 | % |
Page 20
Table of Contents
The following table sets forth, for the periods indicated, the dollar amounts, dollar and percent changes, share changes, and the percentage of revenues represented by certain items reflected in the Company’s consolidated income statements for the three months ended September 30, 2012 and September 30, 2013. The Company’s past operating results are not necessarily indicative of future operating results.
Three Months Ended | Three Months Ended | Percentage | ||||||||||||||
September 30, 2012 | September 30, 2013 | Change | Change | |||||||||||||
Revenue | $ | 105,458,000 | $ | 119,359,000 | $ | 13,901,000 | 13.2 | % | ||||||||
Cost of revenues | 82,622,000 | 92,039,000 | 9,417,000 | 11.4 | % | |||||||||||
|
|
|
|
|
| |||||||||||
Gross profit | 22,836,000 | 27,320,000 | 4,484,000 | 19.6 | % | |||||||||||
|
|
|
|
|
| |||||||||||
Gross profit as percentage of revenue | 21.7 | % | 22.9 | % | ||||||||||||
General and administrative | 11,981,000 | 12,224,000 | 243,000 | 2.0 | % | |||||||||||
General and administrative as percentage of revenue | 11.4 | % | 10.2 | % | ||||||||||||
|
|
|
|
|
| |||||||||||
Income before income tax provision | 10,855,000 | 15,096,000 | 4,241,000 | 39.1 | % | |||||||||||
|
|
|
|
|
| |||||||||||
Income before income tax provision as percentage of revenue | 10.3 | % | 12.6 | % | ||||||||||||
Income tax provision | 4,225,000 | 6,421,000 | 2,196,000 | 52.0 | % | |||||||||||
|
|
|
|
|
| |||||||||||
Net income | $ | 6,630,000 | $ | 8,675,000 | $ | 2,045,000 | 30.8 | % | ||||||||
|
|
|
|
|
| |||||||||||
Weighted Shares | ||||||||||||||||
Basic | 22,540,000 | 21,138,000 | (1,402,000 | ) | (6.2 | %) | ||||||||||
Diluted | 22,752,000 | 21,377,000 | (1,375,000 | ) | (6.0 | %) | ||||||||||
Earnings Per Share | ||||||||||||||||
Basic | $ | 0.29 | $ | 0.41 | $ | 0.12 | 41.4 | % | ||||||||
Diluted | $ | 0.29 | $ | 0.41 | $ | 0.12 | 41.4 | % |
Revenues
Change in revenue from the quarter ended September 30, 2012 to the quarter ended September 30, 2013
Revenues increased from $105.5 million for the three months ended September 30, 2012 to $119.4 million for the three months ended September 30, 2013, an increase of $13.9 million, or 13.2%. The increase in revenues was primarily due to an increase in patient management which includes case management services that was consistent with the prior year’s increase, and all services sold to TPA customers which increased by 20% over the prior year. The increase in patient management services was primarily due to an increase in the level of services provided to new TPA customers. Additionally, network solutions revenue increased 14.5%, primarily due to an increase in pharmacy services and an increase in group health bill review.
Cost of Revenues
The Company’s cost of revenues consist of direct expenses, costs directly attributable to the generation of revenue, and field indirect costs which are incurred in the field offices of the Company. Direct costs are primarily case manager salaries, bill review analysts, related payroll taxes and fringe benefits, and costs for independent medical examination (IME) and diagnostic imaging providers. Most of the Company’s revenues are generated in offices which provide both patient management services and network solutions services. The largest of the field indirect costs are manager salaries and bonus, account executive base pay and commissions, administrative and clerical support, field systems personnel, prescription drug costs, PPO network developers, related payroll taxes and fringe benefits, office rent, and telephone expense. Approximately 35% of the costs incurred in the field are costs which support both the patient management services and network solutions operations of the Company’s field offices, such as district managers, branch clerical, account executives, related payroll taxes and fringe benefits, rent, and telephone.
Page 21
Table of Contents
Change in cost of revenues from the quarter ended September 30, 2012 to the quarter ended September 30, 2013
The Company’s cost of revenues increased from $82.6 million in the three months ended September 30, 2012 to $92.0 million in the three months ended September 30, 2013, an increase of $9.4 million or 11.4%. As the Company has experienced a shift in managed care services to lower margin services, cost of revenue has increased. TPA services require additional labor. The Company is starting to benefit from economies of scale; therefore, the rate at which labor costs are increasing has slowed. The Company expects TPA revenue to continue growing and, as a result, the Company expects declines in margins unless it is successful in improving operating efficiencies, increasing prices, or growing in higher margin services. In addition, pharmacy costs have increased as the volume of prescription processing has increased. We expect labor and occupancy costs to increase related to expected increases in revenue.
General and Administrative Expense
For the quarter ended September 30, 2013, general and administrative expense consisted of approximately 62% of corporate systems costs which include corporate systems support, implementation and training, amortization of software development costs, depreciation of the hardware costs in the Company’s national systems, the Company’s national wide area network and other systems related costs. The remaining 38% of the general and administrative expense consisted of national marketing, national sales support, corporate legal, corporate insurance, human resources, accounting, product management, new business development and other general corporate matters.
Change in general and administrative expense from the quarter ended September 30, 2012 to the quarter ended September 30, 2013
General and administrative expense increased from $12.0 million in the quarter ended September 30, 2012 to $12.2 million in the quarter ended September 30, 2013, an increase of $0.2 million, or 2.0%. This increase is primarily due to an increase in IT costs.
Income Tax Provision
Change in income tax expense from the quarter ended September 30, 2012 to the quarter ended September 30, 2013
The Company’s income tax expense increased by $2.2 million, or 52.0%, from $4.2 million for the quarter ended September 30, 2012 to $6.4 million for the quarter ended September 30, 2013 due to the increase in income before income taxes from $10.9 million to $15.1 million during the same periods. The income tax expense as a percentage of income before income taxes, also known as the effective tax rate, was 38.9% for the quarter ended September 30, 2012 and 42.5% for the quarter ended September 30, 2013. The increase is primarily due to a tax rate review and specifically an analysis of bonus depreciation that resulted in a determination that a higher tax rate is necessary. We expect the rate to drop during the next fiscal year to between 40% and 41%. The income tax provision rates were based upon management’s review of the Company’s estimated annual income tax rate, including state taxes. This effective tax rate differed from the statutory federal tax rate of 35.0% primarily due to state income taxes and certain non-deductible expenses offset by tax credits.
Page 22
Table of Contents
Results of Operations for the six months ended September 30, 2012 and the six months ended September 30, 2013
The following table sets forth, for the periods indicated, the dollar amounts, dollar and percent changes, share changes, and the percentage of revenues represented by certain items reflected in the Company’s consolidated income statements for the six months ended September 30, 2012 and September 30, 2013. The Company’s past operating results are not necessarily indicative of future operating results.
Six Months Ended September 30, 2012 | Six Months Ended September 30, 2013 | Change | Percentage Change | |||||||||||||
Revenue | $ | 210,064,000 | $ | 237,472,000 | $ | 27,408,000 | 13.0 | % | ||||||||
Cost of revenues | 164,047,000 | 183,234,000 | 19,187,000 | 11.7 | % | |||||||||||
|
|
|
|
|
| |||||||||||
Gross profit | 46,017,000 | 54,238,000 | 8,221,000 | 17.9 | % | |||||||||||
|
|
|
|
|
| |||||||||||
Gross profit as percentage of revenue | 21.9 | % | 22.8 | % | ||||||||||||
General and administrative | 24,155,000 | 25,066,000 | 911,000 | 3.8 | % | |||||||||||
General and administrative as percentage of revenue | 11.5 | % | 10.6 | % | ||||||||||||
|
|
|
|
|
| |||||||||||
Income before income tax provision | 21,862,000 | 29,172,000 | 7,310,000 | 33.4 | % | |||||||||||
|
|
|
|
|
| |||||||||||
Income before income tax provision as percentage of revenue | 10.4 | % | 12.3 | % | ||||||||||||
Income tax provision | 8,636,000 | 11,888,000 | 3,252,000 | 37.7 | % | |||||||||||
|
|
|
|
|
| |||||||||||
Net income | $ | 13,226,000 | $ | 17,284,000 | $ | 4,058,000 | 30.7 | % | ||||||||
|
|
|
|
|
| |||||||||||
Weighted Shares | ||||||||||||||||
Basic | 22,584,000 | 21,267,000 | (1,317,000 | ) | (5.8 | %) | ||||||||||
Diluted | 22,802,000 | 21,481,000 | (1,321,000 | ) | (5.8 | %) | ||||||||||
Earnings Per Share | ||||||||||||||||
Basic | $ | 0.59 | $ | 0.81 | $ | 0.22 | 37.3 | % | ||||||||
Diluted | $ | 0.58 | $ | 0.80 | $ | 0.22 | 37.9 | % |
Revenues
Change in revenue from the six months ended September 30, 2012 to the six months ended September 30, 2013
Revenues increased from $210.1 million for the six months ended September 30, 2012 to $237.5 million for the six months ended September 30, 2013, an increase of $27.4 million, or 13.0%. The Company’s patient management revenues increased $15 million, or 14.0%, from $107 million in the six months ended September 30, 2012 to $122 million in the six months ended September 30, 2013. The increase in patient management services was primarily due to an increase in the level of services provided to new and existing TPA customers. The Company’s network solutions revenues increased from $103 million in the six months ended September 30, 2012 to $115 million in the six months ended September 30, 2013, an increase of $12 million, or 11.7%. The increase in network solutions revenue was primarily due to an increase in pharmacy services and group health bill review.
Page 23
Table of Contents
Cost of Revenues
Change in cost of revenue from the six months ended September 30, 2012 to the six months ended September 30, 2013
The Company’s cost of revenues increased from $164.0 million in the six months ended September 30, 2012 to $183.2 million in the six months ended September 30, 2013, an increase of $19.2 million, or 11.7%. This increase was partially due to the increase in the volume of services which generated the 13.0% revenue increase for the same periods. Direct salaries increased from $45 million for the six months ended September 30, 2012 to $48 million for the six months ended September 30, 2013. Direct pharmacy costs increased from $24 million for the six months ended September 30, 2012 to $30 million for the six months ended September 30, 2013.
General and Administrative Expense
Change in general and administrative expense from the six months ended September 30, 2012 to the six months ended September 30, 2013
General and administrative expense increased from $24.2 million in the six months ended September 30, 2012 to $25.1 million in the six months ended September 30, 2013, an increase of $0.9 million, or 3.8%. This increase is primarily due to an increase in IT costs. This increase is significantly lower than the increase in revenues as the Company continues to manage non-systems related general and administrative costs.
Income Tax Provision
The Company’s income tax expense increased from $8.6 of $3.3 million, or 37.7%, due to the increase in income before income taxes from $21.9 million to $29.2 million. The income tax expense as a percentage of income before income taxes, also known as the effective tax rate, was 39.5% for the six months ended September 30, 2012 and 40.8% for the six months ended September 30, 2013. The income tax provision rates were based upon management’s review of the Company’s estimated annual income tax rate, including state taxes. This effective tax rate differed from the statutory federal tax rate of 35.0% primarily due to state income taxes and certain non-deductible expenses offset by tax credits.
Liquidity and Capital Resources
The Company has historically funded its operations and capital expenditures primarily from cash flow from operations, and to a lesser extent, proceeds from stock option exercises. Working capital decreased $1.9 million, from $40.1 million as of March 31, 2013 to $38.2 million as of September 30, 2013, primarily due to an increase in accrued liabilities.
The Company believes that cash from operations and funds from exercises of stock options granted to employees are adequate to fund existing obligations, repurchase shares of the Company’s common stock under its current share repurchase program, introduce new services, and continue to develop healthcare related businesses for at least the next twelve months. The Company regularly evaluates cash requirements for current operations and commitments, and for capital acquisitions and other strategic transactions. The Company may elect to raise additional funds for these purposes, through debt or equity financings or otherwise, as appropriate. Additional equity or debt financing may not be available when needed, on terms favorable to the Company or at all.
As of September 30, 2013, the Company had $22 million in cash and cash equivalents, invested primarily in short-term, interest-bearing, highly liquid investment-grade securities with maturities of 90 days or less in federally regulated banks.
Page 24
Table of Contents
In September 2013, the Company renewed a line of credit agreement. The line is with a financial institution to provide a revolving credit facility with borrowing capacity of up to $10 million. Borrowings under this agreement, as amended, bear interest, at the Company’s option, at a fixed LIBOR-based rate plus 1.50% or at a fluctuating rate determined by the financial institution to be 1.50% above the daily one-month LIBOR rate. The loan covenants require the Company to maintain the current assets to liabilities ratio of at least 1.25:1, debt to tangible net worth not greater than 1.25:1 and have positive net income. There were no outstanding revolving loans at any time during fiscal 2013 or the six months ended September 30, 2013, or as of the date hereof, but letters of credit in the aggregate amount of $8.0 million have been issued separate from the line of credit and therefore do not reduce the amount of borrowings available under the revolving credit facility. The renewed credit agreement expires in September 2014.
The Company has historically required substantial capital to fund the growth of its operations, particularly working capital to fund the growth in accounts receivable and capital expenditures. The Company believes, however, that the cash balance at September 30, 2013 along with anticipated internally generated funds, will be sufficient to meet the Company’s expected cash requirements for at least the next twelve months.
Operating Cash Flows
Six months ended September 30, 2012 compared to six months ended September 30, 2013
Net cash provided by operating activities increased from $23.9 million in the six months ended September 30, 2012 to $28.5 million in the six months ended September 30, 2013, an increase of $4.6 million. The increase in cash flow from operating activities is due to an increase in income before income taxes.
Investing Activities
Six months ended September 30, 2012 compared to six months ended September 30, 2013
Net cash flow used in investing activities increased from $6.3 million in the six months ended September 30, 2012 to $9.0 million in the six months ended September 30, 2013, an increase of $2.7 million. The increase in net cash used in investing activities is primarily due to the purchase of software licenses under a financing agreement and costs related to building a new data center.
Financing Activities
Six months ended September 30, 2012 compared to six months ended September 30, 2013
Net cash flow used in financing activities increased from $4.1 million for the six months ended September 30, 2012 to $17.2 million for the six months ended September 30, 2013, an increase of $13.1 million. The increase in cash flow used in financing activities was primarily due to an increase in the amount spent on treasury share repurchases from $6.9 million for the six months ended September 30, 2012 to $19.8 million for the six months ended September 30, 2013.
Page 25
Table of Contents
Contractual Obligations
The following table summarizes the Company’s contractual obligations outstanding as of September 30, 2013:
Payments Due by Period | ||||||||||||||||||||
Total | Within One Year | Between One and Three Years | Between Three and Five Years | More than Five Years | ||||||||||||||||
Operating leases | $ | 42,577,000 | $ | 12,957,000 | $ | 19,235,000 | $ | 8,794,000 | $ | 1,591,000 | ||||||||||
Uncertain tax positions * | 1,274,000 | 1,274,000 | — | — | — | |||||||||||||||
Software Licenses | 2,343,000 | 1,172,000 | 1,171,000 | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | $ | 46,194,000 | $ | 15,403,000 | $ | 20,406,000 | $ | 8,794,000 | $ | 1,591,000 | ||||||||||
|
|
|
|
|
|
|
|
|
|
* | See Note A to the Notes to Consolidated Financial Statements |
Operating leases are rents paid for the Company’s physical locations. The software licenses are various desktop and server operating system and other program licenses.
Litigation
The Company is involved in litigation arising in the normal course of business. Management believes that resolution of these matters will not result in any payment that, individually or in the aggregate, would be material to the financial position or results of the operations of the Company.
Inflation
The Company experiences pricing pressures in the form of competitive prices. The Company is also impacted by rising costs for certain inflation-sensitive operating expenses such as labor and employee benefits, and facility leases. However, the Company generally does not believe these impacts are material to its revenues or net income.
Off-Balance Sheet Arrangements
The Company is not a party to off-balance sheet arrangements as defined by the rules of the Securities and Exchange Commission. However, from time to time the Company enters into certain types of contracts that contingently require the Company to indemnify parties against third-party claims. The contracts primarily relate to: (i) certain contracts to perform services, under which the Company may provide customary indemnification to the purchases of such services; (ii) certain real estate leases, under which the Company may be required to indemnify property owners for environmental and other liabilities, and other claims arising from the Company’s use of the applicable premises; and (iii) certain agreements with the Company’s officers, directors and employees, under which the Company may be required to indemnify such persons for liabilities arising out of their relationship with the Company.
The terms of such obligations vary by contract and in most instances a specific or maximum dollar amount is not explicitly stated therein. Generally, amounts under these contracts cannot be reasonably estimated until a specific claim is asserted. Consequently, no liabilities have been recorded for these obligations on the Company’s balance sheets for any of the periods presented.
Page 26
Table of Contents
Critical Accounting Policies
The SEC defines critical accounting policies as those that require application of management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods.
The following is not intended to be a comprehensive list of our accounting policies. The Company’s significant accounting policies are more fully described in Note A to the Consolidated Financial Statements. In many cases, the accounting treatment of a particular transaction is specifically dictated by accounting principles generally accepted in the United States of America, with no need for management’s judgment in their application. There are also areas in which management’s judgment in selecting an available alternative would not produce a materially different result.
We have identified the following accounting policies as critical to us: 1) revenue recognition, 2) allowance for uncollectible accounts, 3) goodwill and long-lived assets, 4) accrual for self-insured costs, 5) accounting for income taxes, 6) legal and other contingencies, 7) share-based compensation, and 8) software development costs.
Revenue Recognition: The Company recognizes revenue when there is persuasive evidence of an arrangement, the services have been provided to the customer, the sales price is fixed or determinable, and collectability is reasonably assured. For the Company’s services, as the Company’s professional staff performs work, they are contractually permitted to bill for fees earned in fraction of an hour increments worked or by units of production. The Company recognizes revenue as the time is worked or as units of production are completed, which is when the revenue is earned and realized. Labor costs are recognized as the costs are incurred. The Company derives the majority of its revenue from the sale of Network Solutions and Patient Management services. Network Solutions and Patient Management services may be sold individually or combined with any of the services the Company provides. When a sale combines multiple elements, the Company accounts for multiple element arrangements in accordance with the guidance included in Accounting Standard Codification (“ASC”) 605-25.
Management evaluates agreements with customers in accordance with the provision of the revenue recognition topic ASC 605 that addresses multiple-deliverable revenue arrangements. The multiple-deliverable arrangements entered into consist of bundled managed care which included various units of accounting such as network solutions, and patient management which includes claims administration. Such elements are considered separate units of accounting due to each element having value to the customer on a stand-alone basis. The selling price for each unit of accounting is determined using contract price and management estimates. When the Company’s customers purchase several products the pricing of the products sold is generally the same as if the products were sold on an individual basis. Revenue is recognized as the work is performed in accordance with the Company’s customer contracts. Based upon the nature of the Company’s products, bundled managed care elements are generally delivered in the same accounting period. The Company recognizes revenue for patient management claims administration services over the life of the customer contract. The Company estimates, based upon prior experience in managing claims, the deferral amount from when the claim is received to when the customer contract expires.
Allowance for Uncollectible Accounts: The Company determines its allowance by considering a number of factors, including the length of time trade accounts receivable are past due, the Company’s previous loss history, the customers’ current ability to pay its obligation to the Company, and the condition of the general economy and the industry as a whole. The Company writes off accounts receivable when they become uncollectible.
The Company must make significant judgments and estimates in determining contractual and bad debt allowances in any accounting period. One significant uncertainty inherent in the Company’s analysis is whether its past experience will be indicative of future periods. Although the Company considers future projections when estimating contractual and bad debt allowances, the Company ultimately makes its decisions based on the best information available to it at that time. Adverse changes in general economic conditions or trends in reimbursement amounts for the Company’s services could affect the Company’s contractual and bad debt allowance estimates, collection of accounts receivable, cash flows, and results of operations. No one customer accounted for 10% or more of accounts receivable at March 31, 2013 or September 30, 2013.
Page 27
Table of Contents
Goodwill and Long-Lived Assets: Goodwill arising from business combinations represents the excess of the purchase price over the estimated fair value of the net assets of the acquired business. Pursuant to ASC 350-10 through ASC 350-30, “Goodwill and Other Intangible Assets,” goodwill is tested annually for impairment or more frequently if circumstances indicate the potential for impairment. Also, management tests for impairment of its amortizable intangible assets and long-lived assets annually and whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company’s impairment is conducted at a regional level. The measurement of fair value is based on an evaluation of market capitalization and is further tested using a multiple of earnings approach. In projecting the Company’s cash flows, management considers industry growth rates and trends and cost structure changes. Based on the Company’s tests and reviews, no impairment of its goodwill, intangible assets or other long-lived assets existed at September 30, 2013. However, future events or changes in current circumstances could affect the recoverability of the carrying value of goodwill and long-lived assets. Should an asset be deemed impaired, an impairment loss would be recognized to the extent the carrying value of the asset exceeded its estimated fair market value.
Accrual for Self-insurance Costs: The Company accrues for the group medical costs and workers’ compensation costs of its employees based on claims filed and an estimate of claims incurred but not reported as of each balance sheet date. The Company purchases stop loss insurance for large claims. The Company determines its estimated self-insurance reserves based upon historical trends along with outstanding claims information provided by its claims paying agents. However, it is possible that recorded accruals may not be adequate to cover the future payment of claims. Adjustments, if any, to estimated accruals resulting from ultimate claim payments will be reflected in earnings during the periods in which such adjustments are determined. The Company’s self-insured liabilities contain uncertainties because management is required to make assumptions and to apply judgment to estimate the ultimate cost to settle reported claims and claims incurred but not reported at the balance sheet date.
The Company does not believe there is a reasonable likelihood that there will be a material change in the estimates or assumptions used to calculate its self-insured liabilities. However, if actual results are not consistent with these estimates or assumptions, the Company may be exposed to losses or gains that could be material.
Accounting for Income Taxes: The Company records a tax provision for the anticipated tax consequences of the reported results of operations. The provision for income taxes is computed using the asset and liability method, under which deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating losses and tax credit carry-forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates that apply to taxable income in effect for the years in which those tax assets are expected to be realized or settled. The Company records a valuation allowance, if necessary, to reduce deferred tax assets to the amount that is believed more likely than not to be realized.
The Company recognizes tax benefits from uncertain tax positions only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement.
Management believes it is more likely than not that forecasted income, including income that may be generated as a result of certain tax planning strategies, together with future reversals of existing taxable temporary differences, will be sufficient to fully recover the deferred tax assets. In the event that the Company determines all or part of the net deferred tax assets are not realizable in the future, the Company will make an adjustment to the valuation allowance that would be charged to earnings in the period such determination is made. In addition, the calculation of tax liabilities involves significant judgment in estimating the impact of uncertainties in the application of GAAP and complex tax laws. Resolution of these uncertainties in a manner inconsistent with management’s expectations could have a material impact on the Company’s financial condition and operating results. The significant assumptions and estimates described above are important contributors to our ultimate effective tax rate in each year.
Page 28
Table of Contents
Legal and Other Contingencies: As discussed in Part II, Item 1 of this report under the heading “Legal Proceedings” and in Note H, “Contingencies and Legal Proceedings” in the Notes to Consolidated Financial Statements, the Company is subject to various legal proceedings and claims that arise in the ordinary course of business. The Company records a liability when it is probable that a loss has been incurred and the amount is reasonably estimable. There is significant judgment required in both the probability determination and as to whether an exposure can be reasonably estimated. In the opinion of management, there was not at least a reasonable possibility the Company may have incurred a material loss, or a material loss in excess of a recorded accrual, with respect to loss contingencies. However, the outcome of legal proceedings and claims brought against the Company are subject to significant uncertainty.
Share-Based Compensation: The Company accounts for share based compensation in accordance with the provisions of ASC Topic 718 “Compensation – Stock Compensation”. Under ASC 718, share-based compensation cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the employee’s requisite service period (generally the vesting period of the equity grant). Share-based compensation expense is recognized based on awards ultimately expected to vest; therefore, it has been reduced for estimated forfeitures. ASC Topic 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
The Company estimates the fair value of stock options using the Black-Scholes valuation model. Key input assumptions used to estimate the fair value of stock options include the exercise price of the award, the expected option term, the expected volatility of the Company’s stock over the option’s expected term, the risk-free interest rate over the option’s term, and the Company’s expected annual dividend yield. The Company’s management believes that the valuation technique and the approach utilized to develop the underlying assumptions are appropriate in calculating the fair values of the Company’s granted stock options. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by persons who receive equity awards.
The Company does not believe there is a reasonable likelihood there will be a material change in the future estimates or assumptions used to determine stock-based compensation expense. However, if actual results are not consistent with these estimates or assumptions, the Company may be exposed to changes in stock-based compensation expense that could be material.
Software Development Costs: Development costs incurred in the research and development of new software products and enhancements to existing software products for internal use are expensed as incurred until technological feasibility has been established. After technological feasibility is established, any additional external and internal software development costs are capitalized and amortized on a straight-line basis over the estimated economic life of the related product, which is typically five years. The Company performs an annual review of the estimated economic life and the recoverability of such capitalized software costs. If a determination is made that capitalized amounts are not recoverable based on the estimated cash flows to be generated from the applicable software, any remaining capitalized amounts are written off.
Recent Accounting Standards Update
In July 2012, the FASB issued guidance that revises the requirements around how entities test indefinite-lived intangible assets, other than goodwill, for impairment. The guidance allows companies to perform a qualitative assessment before calculating the fair value of the reporting unit. If entities determine, on the basis of qualitative factors, that the fair value of the indefinite-lived intangible asset is more likely than not greater than the carrying amount, a quantitative calculation would not be needed. The guidance became effective for the Company at the beginning of its first quarter of fiscal 2014. The adoption of this guidance did not have a material impact on the Company’s financial statements.
Page 29
Table of Contents
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
As of September 30, 2013, the Company held no market risk sensitive instruments for trading purposes, and the Company did not employ any derivative financial instruments, other financial instruments, or derivative commodity instruments to hedge any market risk. The Company had no debt outstanding as of September 30, 2013, and therefore, had no market risk related to debt.
Item 4 – Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management has evaluated, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of September 30, 2013, our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the Securities and Exchange Commission and (ii) accumulated and communicated to our management, including our principal executive and principal accounting officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) during the six months ended September 30, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
The Company is involved in litigation arising in the normal course of business. Management believes that resolution of these matters will not result in any payment that, individually or in the aggregate, would be material to the financial position or results of the operations of the Company.
Past financial performance is not necessarily a reliable indicator of future performance, and investors in our common stock should not use historical performance to anticipate results or future period trends. Investing in our common stock involves a high degree of risk. Investors should consider carefully the following risk factors, as well as the other information in this report and our other filings with the Securities and Exchange Commission, including our consolidated financial statements and the related notes, before deciding whether to invest or maintain an investment in shares of our common stock. If any of the following risks actually occurs, our business, financial condition and results of operations would suffer. In this case, the trading price of our common stock would likely decline. The risks described below are not the only ones we face. Additional risks that we currently do not know about or that we currently believe to be immaterial also may impair our business operations.
Page 30
Table of Contents
If we fail to grow our business internally or through strategic acquisitions we may be unable to execute our business plan, maintain high levels of service or adequately address competitive challenges.
Our strategy is to continue internal growth and, as strategic opportunities arise in the workers’ compensation managed care industry, to consider acquisitions of, or relationships with, other companies in related lines of business. As a result, we are subject to certain growth-related risks, including the risk that we will be unable to retain personnel or acquire other resources necessary to service such growth adequately. Expenses arising from our efforts to increase our market penetration may have a negative impact on operating results. In addition, there can be no assurance that any suitable opportunities for strategic acquisitions or relationships will arise or, if they do arise, that the transactions contemplated could be completed. If such a transaction does occur, there can be no assurance that we will be able to integrate effectively any acquired business. In addition, any such transaction would be subject to various risks associated with the acquisition of businesses, including, but not limited to, the following:
• | an acquisition may negatively impact our results of operations because it may require incurring large one-time charges, substantial debt or liabilities; it may require the amortization or write down of amounts related to deferred compensation, goodwill and other intangible assets; or it may cause adverse tax consequences, substantial depreciation or deferred compensation charges; |
• | we may encounter difficulties in assimilating and integrating the business, technologies, products, services, personnel or operations of companies that are acquired, particularly if key personnel of the acquired company decide not to work for us; |
• | an acquisition may disrupt ongoing business, divert resources, increase expenses and distract management; |
• | the acquired businesses, products, services or technologies may not generate sufficient revenue to offset acquisition costs; |
• | we may have to issue equity or debt securities to complete an acquisition, which would dilute the position of stockholders and could adversely affect the market price of our common stock; and |
• | acquisitions may involve the entry into a geographic or business market in which we have little or no prior experience. |
There can be no assurance that we will be able to identify or consummate any future acquisitions or other strategic relationships on favorable terms, or at all, or that any future acquisition or other strategic relationship will not have an adverse impact on our business or results of operations. If suitable opportunities arise, we may finance such transactions, as well as internal growth, through debt or equity financing. There can be no assurance, however, that such debt or equity financing would be available to us on acceptable terms when, and if, suitable strategic opportunities arise.
If we are unable to increase our market share among national and regional insurance carriers and large, self-funded employers, our results may be adversely affected.
Our business strategy and future success depend in part on our ability to capture market share with our cost containment services as national and regional insurance carriers and large, self-funded employers look for ways to achieve cost savings. We cannot assure you that we will successfully market our services to these insurance carriers and employers or that they will not resort to other means to achieve cost savings. Additionally, our ability to capture additional market share may be adversely affected by the decision of potential customers to perform services internally instead of outsourcing the provision of such services to us. Furthermore, we may not be able to demonstrate sufficient cost savings to potential or current customers to induce them not to provide comparable services internally or to accelerate efforts to provide such services internally.
Page 31
Table of Contents
If competition increases, our growth and profits may decline.
The markets for our network services and patient management services are also fragmented and competitive. Our competitors include national managed care providers, preferred provider networks, smaller independent providers and insurance companies. Companies that offer one or more workers’ compensation managed care services on a national basis are our primary competitors. We also compete with many smaller vendors who generally provide unbundled services on a local level, particularly companies with an established relationship with a local insurance company adjuster. In addition, several large workers’ compensation insurance carriers offer managed care services for their customers, either by performance of the services in-house or by outsourcing to organizations like ours. If these carriers increase their performance of these services in-house, our business may be adversely affected. In addition, consolidation in the industry may result in carriers performing more of such services in-house.
Our sequential revenue may not increase and may decline. As a result, we may fail to meet or exceed the expectations of investors or analysts which could cause our common stock price to decline.
Our sequential revenue growth may not increase and may decline in the future as a result of a variety of factors, many of which are outside of our control. If changes in our sequential revenue fall below the expectations of investors or analysts, the price of our common stock could decline substantially. Fluctuations or declines in sequential revenue growth may be due to a number of factors, including, but not limited to, those listed below and identified throughout this “Risk Factors” section: the decline in manufacturing employment, the decline in workers’ compensation claims, the decline in healthcare expenditures, the considerable price competition in a flat-to-declining workers’ compensation market, litigation, the increase in competition, and the changes and the potential changes in state workers’ compensation and automobile managed care laws which can reduce demand for our services. These factors create an environment where revenue and margin growth is more difficult to attain and where revenue growth is less certain than historically experienced. Additionally, our technology and preferred provider network face competition from companies that have more resources available to them than we do. Also, some customers may handle their managed care services in-house and may reduce the amount of services which are outsourced to managed care companies such as CorVel. These factors could cause the market price of our common stock to fluctuate substantially. There can be no assurance that our growth rate in the future, if any, will be at or near historical levels.
Due to the foregoing factors, and the other risks discussed in this report, investors should not rely on period-to-period comparisons of our results of operations as an indication of our future performance.
The market price and trading volume of our common stock may be volatile, which could result in rapid and substantial losses for our stockholders.
The market price of our common stock may be highly volatile and could be subject to wide fluctuations. In addition, the trading volume in our common stock may fluctuate and cause significant price variations to occur. The stock market has in the past experienced price and volume fluctuations that have particularly affected companies in the healthcare and managed care markets resulting in changes in the market price of the stock of many companies, which may not have been directly related to the operating performance of those companies. We cannot assure you that the market price of our common stock will not fluctuate or decline significantly in the future.
Page 32
Table of Contents
We cannot assure our stockholders that our stock repurchase program will enhance long-term stockholder value and stock repurchases, if any, could increase the volatility of the price of our common stock and will diminish our cash reserves.
In 1996, our Board of Directors authorized a stock repurchase program and has periodically increased the number of shares authorized for repurchase under the repurchase program. The most recent increase occurred in August 2013 and brought the number of shares authorized for repurchase over the life of the program to 34,000,000 shares. There is no expiration date for the repurchase program. The timing and actual number of shares repurchased, if any, depend on a variety of factors including the timing of open trading windows, price, corporate and regulatory requirements, and other market conditions. The program may be suspended or discontinued at any time without prior notice. Repurchases pursuant to our stock repurchase program could affect our stock price and increase its volatility. The existence of a stock repurchase program could also cause our stock price to be higher than it would be in the absence of such a program and could potentially reduce the market liquidity for our stock. Additionally, repurchases under our stock repurchase program will diminish our cash reserves, which could impact our ability to pursue possible future strategic opportunities and acquisitions and could result in lower overall returns on our cash balances. There can be no assurance that any further stock repurchases will enhance stockholder value because the market price of our common stock may decline below the levels at which we repurchased shares of stock. Although our stock repurchase program is intended to enhance long-term stockholder value, short-term stock price fluctuations could reduce the program’s effectiveness.
If the referrals for our patient management services decline, our business, financial condition and results of operations would be materially adversely affected.
In some years, we have experienced a general decline in the revenue and operating performance of patient management services. We believe that the performance decline has been due to the following factors: the decrease of the number of workplace injuries that have become longer-term disability cases; increased regional and local competition from providers of managed care services; a possible reduction by insurers on the types of services provided by our patient management business; the closure of offices and continuing consolidation of our patient management operations; and employee turnover, including management personnel, in our patient management business. In the past, these factors have all contributed to the lowering of our long-term outlook for our patient management services. If some or all of these conditions continue, we believe that the performance of our patient management revenues could decrease.
Declines in workers’ compensation claims may materially harm our results of operations.
Within the past few years, the economy has performed below historical averages which leads to fewer workers on a national level and could lead to fewer work-related injuries. If declines in workers’ compensation costs occur in many states and persist over the long-term, it would have a material adverse impact on our business, financial condition and results of operations.
We provide an outsource service to payors of workers’ compensation and auto healthcare benefits. These payors include insurance companies, TPAs, municipalities, state funds, and self-insured, self-administered employers. If these payors reduce the amount of work they outsource, our results of operations would be materially adversely affected.
Healthcare providers are becoming increasingly resistant to the application of certain healthcare cost containment techniques; this may cause revenue from our cost containment operations to decrease.
Healthcare providers have become more active in their efforts to minimize the use of certain cost containment techniques and are engaging in litigation to avoid application of certain cost containment practices. Recent litigation between healthcare providers and insurers has challenged certain insurers’ claims adjudication and reimbursement decisions. Although these lawsuits do not directly involve us or any services we provide, these cases may affect the use by insurers of certain cost containment services that we provide and may result in a decrease in revenue from our cost containment business.
Page 33
Table of Contents
Our failure to compete successfully could make it difficult for us to add and retain customers and could reduce or impede the growth of our business.
We face competition from PPOs, TPAs and other managed healthcare companies. We believe that as managed care techniques continue to gain acceptance in the workers’ compensation marketplace, our competitors will increasingly consist of nationally-focused workers’ compensation managed care service companies, insurance companies, HMOs and other significant providers of managed care products. Legislative reform in some states has been considered, but not enacted to permit employers to designate health plans such as HMOs and PPOs to cover workers’ compensation claimants. Because many health plans have the ability to manage medical costs for workers’ compensation claimants, such legislation may intensify competition in the markets served by us. Many of our current and potential competitors are significantly larger and have greater financial and marketing resources than we do, and there can be no assurance that we will continue to maintain our existing customers, our past level of operating performance or be successful with any new products or in any new geographical markets we may enter.
A breach of security may cause our customers to curtail or stop using our services.
We rely largely on our own security systems, confidentiality procedures and employee nondisclosure agreements to maintain the privacy and security of our and our customers’ proprietary information. Accidental or willful security breaches or other unauthorized access by third parties to our information systems, the existence of computer viruses in our data or software and misappropriation of our proprietary information could expose us to a risk of information loss, litigation and other possible liabilities which may have a material adverse effect on our business, financial condition and results of operations. If security measures are breached because of third-party action, employee error, malfeasance or otherwise, or if design flaws in our software are exposed and exploited, and, as a result, a third party obtains unauthorized access to any customer data, our relationships with our customers and our reputation will be damaged, our business may suffer and we could incur significant liability. Because techniques used to obtain unauthorized access or to sabotage systems change frequently and generally are not recognized until launched against a target, we may be unable to anticipate these techniques or to implement adequate preventative measures.
Exposure to possible litigation and legal liability may adversely affect our business, financial condition and results of operations.
We, through our utilization management services, make recommendations concerning the appropriateness of providers’ medical treatment plans of patients throughout the country, and as a result, could be exposed to claims for adverse medical consequences. We do not grant or deny claims for payment of benefits and we do not believe that we engage in the practice of medicine or the delivery of medical services. There can be no assurance, however, that we will not be subject to claims or litigation related to the authorization or denial of claims for payment of benefits or allegations that we engage in the practice of medicine or the delivery of medical services.
In addition, there can be no assurance that we will not be subject to other litigation that may adversely affect our business, financial condition or results of operations, including but not limited to being joined in litigation brought against our customers in the managed care industry. We maintain professional liability insurance and such other coverages as we believe are reasonable in light of our experience to date. If such insurance is insufficient or unavailable in the future at reasonable cost to protect us from liability, our business, financial condition or results of operations could be adversely affected.
If lawsuits against us are successful, we may incur significant liabilities.
We provide to insurers and other payors of healthcare costs managed care programs that utilize preferred provider organizations and computerized bill review programs. Health care providers have brought, against us and our customers, individual and class action lawsuits challenging such programs. If such lawsuits are successful, we may incur significant liabilities.
Page 34
Table of Contents
We make recommendations about the appropriateness of providers’ proposed medical treatment plans for patients throughout the country. As a result, we could be subject to claims arising from any adverse medical consequences. Although plaintiffs have not to date subjected us to any claims or litigation relating to the granting or denial of claims for payment of benefits or allegations that we engage in the practice of medicine or the delivery of medical services, we cannot assure you that plaintiffs will not make such claims in future litigation. We also cannot assure you that our insurance will provide sufficient coverage or that insurance companies will make insurance available at a reasonable cost to protect us from significant future liability.
If the utilization by healthcare payors of early intervention services continues to increase, the revenue from our later-stage network and healthcare management services could be negatively affected.
The performance of early intervention services, including injury occupational healthcare, first notice of loss, and telephonic case management services, often result in a decrease in the average length of, and the total costs associated with, a healthcare claim. By successfully intervening at an early stage in a claim, the need for additional cost containment services for that claim often can be reduced or even eliminated. As healthcare payors continue to increase their utilization of early intervention services, the revenue from our later stage network and healthcare management services will decrease.
An interruption in our ability to access critical data may cause customers to cancel their service and/or may reduce our ability to effectively compete.
Certain aspects of our business are dependent upon our ability to store, retrieve, process and manage data and to maintain and upgrade our data processing capabilities. Interruption of data processing capabilities for any extended length of time, loss of stored data, programming errors or other system failures could cause customers to cancel their service and could have a material adverse effect on our business and results of operations.
In addition, we expect that a considerable amount of our future growth will depend on our ability to process and manage claims data more efficiently and to provide more meaningful healthcare information to customers and payors of healthcare. There can be no assurance that our current data processing capabilities will be adequate for our future growth, that we will be able to efficiently upgrade our systems to meet future demands, or that we will be able to develop, license or otherwise acquire software to address these market demands as well or as timely as our competitors.
We face competition for staffing, which may increase our labor costs and reduce profitability.
We compete with other healthcare providers in recruiting qualified management and staff personnel for the day-to-day operations of our business, including nurses and other case management professionals. In some markets, the scarcity of nurses and other medical support personnel has become a significant operating issue to healthcare providers. This shortage may require us to enhance wages to recruit and retain qualified nurses and other healthcare professionals. Our failure to recruit and retain qualified management, nurses and other healthcare professionals, or to control labor costs could have a material adverse effect on profitability.
The increased costs of professional and general liability insurance may have an adverse effect on our profitability.
The cost of commercial professional and general liability insurance coverage has risen significantly in the past several years, and this trend may continue. In addition, if we were to suffer a material loss, our costs may increase over and above the general increases in the industry. If the costs associated with insuring our business continue to increase, it may adversely affect our business. We believe our current level of insurance coverage is adequate for a company of our size engaged in our business.
Page 35
Table of Contents
Changes in government regulations could increase our costs of operations and/or reduce the demand for our services.
Many states, including a number of those in which we transact business, have licensing and other regulatory requirements applicable to our business. Approximately half of the states have enacted laws that require licensing of businesses which provide medical review services such as ours. Some of these laws apply to medical review of care covered by workers’ compensation. These laws typically establish minimum standards for qualifications of personnel, confidentiality, internal quality control and dispute resolution procedures. These regulatory programs may result in increased costs of operation for us, which may have an adverse impact upon our ability to compete with other available alternatives for healthcare cost control. In addition, new laws regulating the operation of managed care provider networks have been adopted by a number of states. These laws may apply to managed care provider networks having contracts with us or to provider networks which we may organize. To the extent we are governed by these regulations, we may be subject to additional licensing requirements, financial and operational oversight and procedural standards for beneficiaries and providers.
Regulation in the healthcare and workers’ compensation fields is constantly evolving. We are unable to predict what additional government initiatives, if any, affecting our business may be promulgated in the future. Our business may be adversely affected by failure to comply with existing laws and regulations, failure to obtain necessary licenses and government approvals or failure to adapt to new or modified regulatory requirements. Proposals for healthcare legislative reforms are regularly considered at the federal and state levels. To the extent that such proposals affect workers’ compensation, such proposals may adversely affect our business, financial condition and results of operations.
In addition, changes in workers’ compensation, auto and managed health care laws or regulations may reduce demand for our services, require us to develop new or modified services to meet the demands of the marketplace or reduce the fees that we may charge for our services.
The introduction of software products incorporating new technologies and the emergence of new industry standards could render our existing software products less competitive, obsolete or unmarketable.
There can be no assurance that we will be successful in developing and marketing new software products that respond to technological changes or evolving industry standards. If we are unable, for technological or other reasons, to develop and introduce new software products cost-effectively, in a timely manner and in response to changing market conditions or customer requirements, our business, results of operations and financial condition may be adversely affected.
Developing or implementing new or updated software products and services may take longer and cost more than expected. We rely on a combination of internal development, strategic relationships, licensing and acquisitions to develop our software products and services. The cost of developing new healthcare information services and technology solutions is inherently difficult to estimate. Our development and implementation of proposed software products and services may take longer than originally expected, require more testing than originally anticipated and require the acquisition of additional personnel and other resources. If we are unable to develop new or updated software products and services cost-effectively on a timely basis and implement them without significant disruptions to the existing systems and processes of our customers, we may lose potential sales and harm our relationships with current or potential customers.
The failure to attract and retain qualified or key personnel may prevent us from effectively developing, marketing, selling, integrating and supporting our services.
We are dependent, to a substantial extent, upon the continuing efforts and abilities of certain key management personnel. In addition, we face competition for experienced employees with professional expertise in the workers’ compensation managed care area. The loss of key personnel, especially V. Gordon Clemons, Chairman, President, and Chief Executive Officer, or the inability to attract, qualified employees, could have a material unfavorable effect on our business and results of operations.
Page 36
Table of Contents
If we lose several customers in a short period, our results may be materially adversely affected.
Our results may decline if we lose several customers during a short period. Most of our customer contracts permit either party to terminate without cause. If several customers terminate, or do not renew or extend their contracts with us, our results could be materially and adversely affected. Many organizations in the insurance industry have consolidated and this could result in the loss of one or more of our customers through a merger or acquisition. Additionally, we could lose customers due to competitive pricing pressures or other reasons.
We are subject to risks associated with acquisitions of intangible assets.
Our acquisition of other businesses may result in significant increases in our intangible assets and goodwill. We regularly evaluate whether events and circumstances have occurred indicating that any portion of our intangible assets and goodwill may not be recoverable. When factors indicate that intangible assets and goodwill should be evaluated for possible impairment, we may be required to reduce the carrying value of these assets. We cannot currently estimate the timing and amount of any such charges.
If we are unable to leverage our information systems to enhance our outcome-driven service model, our results may be adversely affected.
To leverage our knowledge of workplace injuries, treatment protocols, outcomes data, and complex regulatory provisions related to the workers’ compensation market, we must continue to implement and enhance information systems that can analyze our data related to the workers’ compensation industry. We frequently upgrade existing operating systems and are updating other information systems that we rely upon in providing our services and financial reporting. We have detailed implementation schedules for these projects that require extensive involvement from our operational, technological and financial personnel. Delays or other problems we might encounter in implementing these projects could adversely affect our ability to deliver streamlined patient care and outcome reporting to our customers.
Our Internet-based services are dependent on the development and maintenance of the Internet infrastructure.
The Internet has experienced a variety of outages and other delays as a result of damages to portions of its infrastructure, and it could face outages and delays in the future. These outages and delays could reduce the level of Internet usage, as well as the availability of the Internet to us for delivery of our Internet-based services. In addition, our customers who use our Web-based services depend on Internet service providers, online service providers and other Web site operators for access to our Web site. All of these providers have experienced significant outages in the past and could experience outages, delays and other difficulties in the future due to system failures unrelated to our systems. Any significant interruptions in our services or increases in response time could result in a loss of potential or existing users, and, if sustained or repeated, could reduce the attractiveness of our services.
We are sensitive to regional weather conditions that may adversely affect our operations.
Our operations are directly affected in the short-term by the weather conditions in certain of our regions of operation. Therefore our business is sensitive to the weather conditions of these regions. Unusually inclement weather, including significant rain, snow, sleet, freezing rain or ice can temporarily affect our operations if clients are forced to close operational centers. Accordingly, our operating results may vary from quarter to quarter, depending on the impact of these weather conditions.
Natural and other disasters may adversely affect our business.
We may be vulnerable to damage from severe weather conditions or natural disasters, including hurricanes, fires, floods, earthquakes, power loss, communications failures and similar events, including the effects of war or acts of terrorism. If a disaster were to occur, our ability to operate our business could be seriously or completely impaired or destroyed. The insurance we maintain may not be adequate to cover our losses resulting from disasters or other business interruptions.
Page 37
Table of Contents
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
There were no sales of unregistered securities during the period covered by this report. The following table shows the repurchases of the Company’s common stock made by or on behalf of the Company in open-market transactions for the quarter ended September 30, 2013 pursuant to a publicly announced plan. During the quarter ended June 30, 2013, the Company’s Board of Directors approved a two-for-one stock split in the form of a 100% stock dividend with a date of record on June 12, 2013 and a distribution date of June 26, 2013. All share and per share amounts have been adjusted retroactively in this report to reflect the stock split for all periods shown.
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Maximum Number of Shares that may yet be Purchased Under the Program | ||||||||||||
July 1 to July 31, 2013 | 140,610 | $ | 31.07 | 140,610 | 2,256,717 | |||||||||||
August 1 to August 31, 2013 | 102,321 | 34.51 | 102,321 | 2,154,396 | ||||||||||||
September 1 to September 30, 2013 | 129,145 | 35.12 | 129,145 | 2,025,251 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | 372,076 | $ | 33.42 | 372,076 | 2,025,251 | |||||||||||
|
|
|
|
|
|
|
|
In 1996, the Company’s Board of Directors authorized a stock repurchase program for up to 900,000 shares of the Company’s common stock. The Company’s Board of Directors has periodically increased the number of shares authorized for repurchase under the repurchase program. The most recent increase occurred in August 2013 and brought the number of shares authorized for repurchase over the life of the program to 34,000,000 shares. There is no expiration date for the repurchase program. As of September 30, 2013, the Company had repurchased 31,974,629 shares of its common stock.
Item 3 – Defaults Upon Senior Securities – None.
Item 4 – Mine Safety Disclosures –Not applicable.
Item 5 – Other Information – None.
Page 38
Table of Contents
3.1 | Amended and Restated Certificate of Incorporation of the Company. Incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on August 10, 2011. | |
3.2 | Amended and Restated Bylaws of the Company. Incorporated herein by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2006 filed on August 14, 2006. | |
3.3 | Certification of Designation Increasing the Number of Shares of Series A Junior Participating Preferred Stock. Incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on November 24, 2008. | |
10.1 | Third Amendment to Credit Agreement dated September 1, 2013 by and between CorVel Corporation and Wells Fargo Bank, National Association. Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 5, 2013. | |
10.2 | Revolving Line of Credit Note dated September 1, 2013 by CorVel Corporation in favor of Wells Fargo Bank, National Association. Incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 5, 2013. | |
31.1 | Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) | |
32.2 | Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) | |
101.0 | The following materials from the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2013 and March 31, 2012; (ii) Consolidated Statements of Income for the three months ended September 30, 2012 and 2013; (iii) Consolidated Statements of Cash Flows for the three months ended September 30, 2012 and 2013; and (iv) Notes to Consolidated Financial Statements. |
Page 39
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CORVEL CORPORATION | ||
By: | /s/ V. Gordon Clemons, | |
V. Gordon Clemons, Chairman of the Board, President and Chief Executive Officer | ||
By: | /s/ Scott R. McCloud | |
Scott R. McCloud, | ||
Chief Financial Officer |
November 8, 2013
Page 40