During 2007, Klaff converted 4,000 Series B Preferred OP Units into 312,013 Common Shares (Note 11).
The Company earns asset management, leasing, disposition, development and construction fees for providing services to an existing portfolio of retail properties and/or leasehold interests in which Klaff has an interest. Fees earned by the Company in connection with this portfolio were $0.4 million, $0.8 million and $2.1 million for the years ended December 31, 2009, 2008 and 2007 respectively.
The Company earns fees from two of its investments in unconsolidated partnerships (Note 4). The Company earned property management, construction, legal and leasing fees from the Brandywine Portfolio totaling $0.7 million, $1.1 million and $1.7 million for the years ended December 31, 2009, 2008 and 2007, respectively. In addition, the Company earned property management and development fees from CityPoint totaling $1.0 million and $0.2 million for the years ended December 31, 2008 and 2007, respectively.
Lee Wielansky, the Lead Trustee of the Company, was paid a consulting fee of $0.1 million for each of the years ended December 31, 2009, 2008, and 2007.
Space in the shopping centers and other retail properties is leased to various tenants under operating leases that usually grant tenants renewal options and generally provide for additional rents based on certain operating expenses as well as tenants’ sales volume.
Minimum future rentals to be received under non-cancelable leases for shopping centers and other retail properties as of December 31, 2009 are summarized as follows:
During the years ended December 31, 2009, 2008 and 2007, no single tenant collectively accounted for more than 10% of the Company’s total revenues.
The Company leases land at six of its shopping centers, which are accounted for as operating leases and generally provide the Company with renewal options. Ground rent expense was $2.7 million, $2.4 million, and $3.8 million (including capitalized ground rent at properties under development of $0.6 million, $1.1 million and $2.7 million) for the years ended December 31, 2009, 2008 and 2007, respectively. The leases terminate at various dates between 2017 and 2066. These leases provide the Company with options to renew for additional terms aggregating from 20 to 60 years. The Company leases space for its White Plains corporate office for a term expiring in 2015. Office rent expense under this lease was $1.5 million, $1.2 million and $0.8 million for the years ended December 31, 2009, 2008 and 2007, respectively. Future minimum rental payments required for leases having remaining non-cancelable lease terms are as follows:
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. Share Incentive Plan
During 2003, the Company adopted the 2003 Share Incentive Plan (the “2003 Plan”). The 2003 Plan authorizes the issuance of options, share appreciation rights, restricted shares (“Restricted Shares”), restricted OP Units (“LTIP Units”) and performance units (collectively, “Awards”) to officers, employees and trustees of the Company and consultants to the Company equal to up to four percent of the total Common Shares of the Company outstanding from time to time on a fully diluted basis. However, no participant may receive more than the equivalent of 1,000,000 Common Shares during the term of the 2003 Plan with respect to Awards. Options are granted by the Compensation Committee (the “Committee”), which currently consists of three non-employee Trustees, and will not have an exercise price less than 100% of the fair market value of the Common Shares and a term of greater than ten years at the grant date. Vesting of options is at the discretion of the Committee. Share appreciation rights provide for the participant to receive, upon exercise, cash and/or Common Shares, at the discretion of the Committee, equal to the excess of the market value of the Common Shares at the exercise date over the market value of the Common Shares at the grant date. The Committee determines the restrictions placed on Awards, including the dividends or distributions thereon and the term of such restrictions. The Committee also determines the award and vesting of performance units and performance shares based on the attainment of specified performance objectives of the Company within a specified performance period. Through December 31, 2009, no share appreciation rights or performance units/shares had been awarded.
During 2006, the Company adopted the 2006 Share Incentive Plan (the “2006 Plan”). The 2006 Plan is substantially similar to the 2003 Plan, except that the maximum number of Common Share equivalents that the Company may issue pursuant to the 2006 Plan is 500,000.
On March 5, 2009, the Company issued 8,612 Restricted Shares and 200,574 LTIP Units to officers of the Company. Vesting with respect to these awards is recognized ratably over the next five annual anniversaries of the issuance date. The vesting on 39% of these awards is also generally subject to achieving certain total shareholder returns on the Company’s Common Shares or certain Company performance measures. LTIP Units are similar to Restricted Shares but provide for a quarterly partnership distribution in a like amount as paid to Common OP Units. This distribution is paid on both unvested and vested LTIP Units. The LTIP Units are convertible into Common OP Units and Common Shares upon vesting and a revaluation of the book capital accounts.
Also on March 5, 2009 and March 10, 2009, the Company issued a total of 36,347 Restricted Shares and 8,221 LTIP Units to employees of the Company, other than the Company’s officers. Vesting with respect to these awards is recognized ratably over the next five annual anniversaries of the issuance date. In addition, the vesting on 1,196 Restricted Shares and 6,258 LTIP Units vest 25% subject to achieving certain total shareholder returns on the Company’s Common Shares or certain Company performance measures.
The total value of the above Restricted Shares and LTIP Units issued was $2.6 million. The weighted average fair value for Restricted Shares and LTIP Units granted for the years ended December 31, 2009, 2008 and 2007 were $10.31, $24.51 and $24.91, respectively.
For the years ended December 31, 2009, 2008 and 2007, $3.7 million, $3.5 million and $3.3 million, respectively, were recognized in compensation expense related to Restricted Share and LTIP Unit grants.
On May 13, 2009, the Company issued 5,435 unrestricted Common Shares to Trustees of the Company in connection with Trustee fees. In addition, on May 28, 2009, the Company issued an additional 1,299 unrestricted Common Shares to the Lead Trustee of the Company in connection with the Lead Trustee fee. The Company also issued 10,000 Restricted Shares to Trustees, which vest over three years with 33% vesting on each of the next three anniversaries of the issuance date. The Restricted Shares do not carry voting rights or other rights of Common Shares until vesting and may not be transferred, assigned or pledged until the recipients have a vested non-forfeitable right to such shares. Dividends are not paid currently on unvested Restricted Shares, but are paid cumulatively, from the issuance date through the applicable vesting date of such Restricted Shares vesting. Trustee fee expense of $0.2 million for the year ended December 31, 2009 has been recognized in the accompanying consolidated financial statements related to this issuance.
During 2009, the Company adopted the Long Term Investment Alignment Program (the “Program”) pursuant to which the Company may award units for up to 25% of its Fund III Promote to senior executives when and if such Promote is ultimately realized. As of December 31, 2009, the Company has awarded units representing 60% of the Program, which were determined to have no value at issuance. In accordance with ASC Topic 718 “Compensation- Stock Compensation” (formerly SFAS No. 123R, “Share-Based Payments”) compensation relating to these awards will be recorded based on the change in the estimated fair value at each reporting period.
As of December 31, 2009, the Company had 101,283 options outstanding to officers and employees of which all have vested. These options are for ten-year terms from the grant date and vested in three equal annual installments, which began on the Grant Date. In addition, 58,000 options have been issued, of which all have vested, to non-employee Trustees as of December 31, 2009.
A summary of option activity under all option arrangements as of December 31, 2009, and changes during the year then ended is presented below:
F-34
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. Share Incentive Plan, continued
| | | | | | | | | | | | | |
Options | | Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term | | Aggregate Intrinsic Value (dollars in thousands) | |
| |
| |
| |
| |
| |
Outstanding at January 1, 2009 | | | 421,244 | | $ | 10.65 | | | — | | | — | |
Granted | | | — | | | — | | | — | | | — | |
Exercised | | | (258,900 | ) | | 5.99 | | | — | | | — | |
Forfeited or Expired | | | (3,061 | ) | | 19.67 | | | — | | | — | |
| |
|
| |
|
| |
|
| |
|
| |
Outstanding and exercisable at December 31, 2009 | | | 159,283 | | $ | 18.04 | | | 5.5 | | $ | — | |
| |
|
| |
|
| |
|
| |
|
| |
The total intrinsic value of options exercised during the years ended December 31, 2009, 2008 and 2007 was $2.8 million, $0.8 million and $0.3 million, respectively.
A summary of the status of the Company’s unvested Restricted Shares and LTIP Units as of December 31, 2009 and changes during the year ended December 31, 2009, is presented below:
| | | | | | | | | | | | | |
Unvested Shares and LTIP Units | | Restricted Shares | | Weighted Grant-Date Fair Value | | LTIP Units | | Weighted Grant-Date Fair Value | |
| |
| |
| |
| |
| |
Unvested at January 1, 2009 | | | 487,434 | | $ | 21.37 | | | 181,350 | | $ | 24.55 | |
Granted | | | 54,960 | | | 10.95 | | | 208,796 | | | 10.30 | |
Vested | | | (249,825 | ) | | 20.07 | | | (25,472 | ) | | 24.60 | |
Forfeited | | | (20,057 | ) | | 17.35 | | | (1,841 | ) | | 24.61 | |
| |
|
| |
|
| |
|
| |
|
| |
Unvested at December 31, 2009 | | | 272,512 | | $ | 20.76 | | | 362,833 | | $ | 16.35 | |
| |
|
| |
|
| |
|
| |
|
| |
As of December 31, 2009, there was $6.6 million of total unrecognized compensation cost related to unvested share-based compensation arrangements granted under share incentive plans. That cost is expected to be recognized over a weighted-average period of 1.7 years. The total fair value of Restricted Shares that vested during the years ended December 31, 2009, 2008 and 2007 was $5.0 million, $2.7 million and $1.6 million, respectively.
16. Employee Share Purchase and Deferred Share Plan
The Acadia Realty Trust Employee Share Purchase Plan (the “Purchase Plan”), allows eligible employees of the Company to purchase Common Shares through payroll deductions. The Purchase Plan provides for employees to purchase Common Shares on a quarterly basis at a 15% discount to the closing price of the Company’s Common Shares on either the first day or the last day of the quarter, whichever is lower. A participant may not purchase more the $25,000 in Common Shares per year. Compensation expense will be recognized by the Company to the extent of the above discount to the closing price of the Common Shares with respect to the applicable quarter. During 2009, 2008 and 2007, 8,744, 7,499, and 7,123 Common Shares, respectively, were purchased by employees under the Purchase Plan. Associated compensation expense of $0.02 million was recorded in 2009 and $0.03 million was recorded in 2008 and 2007.
During August of 2004, the Company adopted a Deferral and Distribution Election pursuant to the 1999 Share Incentive Plan and 2003 Share Incentive Plan, whereby the participants elected to defer receipt of 190,487 Common Shares (“Share Units”) that otherwise would have been issued upon the exercise of certain options. In January 2009, these Share Units were converted to 190,487 Common Shares and issued to the recipients and 83,433 of these Common Shares were cancelled to pay for the participants income taxes.
During May of 2006, the Company adopted a Trustee Deferral and Distribution Election (“Trustee Deferral Plan”) whereby the participating Trustees have deferred compensation of $0.05 million, $0.4 million and $0.2 million for 2009, 2008 and 2007, respectively. During 2009, certain trustees elected to receive 14,722 Common Shares, which were previously deferred, from the Trustee Deferral Plan.
F-35
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
17. Employee 401(k) Plan
The Company maintains a 401(k) plan for employees under which the Company currently matches 50% of a plan participant’s contribution up to 6% of the employee’s annual salary. A plan participant may contribute up to a maximum of 15% of their compensation but not in excess of $16,500 for the year ended December 31, 2009. The Company contributed $0.2 million, $0.3 million and $0.2 million for the years ended December 31, 2009, 2008 and 2007, respectively.
18. Dividends and Distributions Payable
On December 15, 2009, the Board of Trustees declared a cash dividend for the quarter ended December 31, 2009, of $0.18 per Common Share, which was paid on February 1, 2010 to holders of record as of December 31, 2009.
19. Federal Income Taxes
The Company has elected to qualify as a REIT in accordance with Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), and intends at all times to qualify as a REIT under the Code. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its annual REIT taxable income to its shareholders. As a REIT, the Company generally will not be subject to corporate Federal income tax, provided that distributions to its shareholders equal at least the amount of its REIT taxable income as defined under the Code. As the Company distributed sufficient taxable income for the years ended December 31, 2009, 2008 and 2007, no U.S. Federal income or excise taxes were incurred. If the Company fails to qualify as a REIT in any taxable year, it will be subject to Federal income taxes at the regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for the four subsequent taxable years. Even though the Company qualifies for taxation as a REIT, the Company is subject to certain state and local taxes on its income and property and Federal income and excise taxes on any undistributed taxable income. In addition, taxable income from non-REIT activities managed through the Company’s Taxable REIT Subsidiary (“TRS”) is subject to Federal, state and local income taxes.
The difference between the GAAP and tax reported amounts of the Company’s assets and liabilities is due largely to the higher GAAP basis in the Company’s real estate properties. This variance is primarily the result of assets acquired as a result of property contributions in exchange for OP Units and the utilization of Code Section 1031 tax-deferred exchanges.
Reconciliation between GAAP net income and Federal taxable income
The following unaudited table reconciles GAAP net income to taxable income for the years ended December 31, 2009, 2008 and 2007:
| | | | | | | | | | |
(dollars in thousands) | | 2009 (Estimated) | | 2008 (Actual) | | 2007 (Actual) | |
| |
| |
| |
| |
Net income (1) | | $ | 31,133 | | $ | 25,068 | | $ | 25,346 | |
Net income attributable to TRS | | | 946 | | | 1,155 | | | 2,514 | |
| |
|
| |
|
| |
|
| |
Net income attributable to REIT | | | 30,187 | | | 23,913 | | | 22,832 | |
GAAP to tax difference related to: | | | | | | | | | | |
Depreciation and amortization (2) | | | 2,383 | | | (1,214 | ) | | 4,155 | |
Exercise of stock options and vesting of Restricted Shares | | | (2,373 | ) | | 81 | | | (689 | ) |
Property dispositions (3) | | | (2,577 | ) | | 11,960 | | | 8,300 | |
Reserves and impairment loss (4) | | | 1,700 | | | 6,779 | | | (138 | ) |
Gain on repurchase of Convertible Notes (5) | | | (7,057 | ) | | — | | | — | |
Differences pursuant to ASC Topic 805 “Business Combinations” (6) | | | 1,300 | | | 1,221 | | | 1,610 | |
Convertible Notes (1) | | | 1,280 | | | 2,536 | | | — | |
Other GAAP/tax differences, net | | | 537 | | | (1,602 | ) | | 919 | |
| |
|
| |
|
| |
|
| |
REIT taxable income before dividends paid deduction | | $ | 25,380 | | $ | 43,674 | | $ | 36,989 | |
| |
|
| |
|
| |
|
| |
F-36
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
19. Federal Income Taxes, continued
Reconciliation between GAAP net income and Federal taxable income, continued
Notes:
|
(1) Net income for 2007 and 2008 has been restated pursuant to ASC Topic 470-20, which reclassified a portion of the interest expense on the Company’s convertible debt as equity distributions. This restatement has no impact on the Company’s taxable income. |
|
(2) Includes one-time deduction of $4,907 in 2008, resulting from reclassification of certain fixed assets for income tax purposes. |
|
(3) 2009 difference due to higher tax basis on sold properties (net of noncontrolling interests). In 2007 and 2008, principally the result of the deferral of the gain from the sale of properties for income tax purposes. Also affected by special tax allocations pursuant to Code Section 704(c). |
|
(4) 2009 impairment loss of $1,700 (net of noncontrolling interest and deduction of 2008 impairment of $4,286) not recognized for tax. 2008 impairment loss includes 100% of mezzanine loans (principal & accrued interest) for redevelopment of the retail complexes associated with seven public rest stops along the toll roads in and around Chicago, Illinois. Deducted for income tax purposes in 2009. Includes difference between bad debt allowance and bad debts deducted for income tax purposes. |
|
(5) Recognition of the taxable gain has been deferred for five years pursuant to Code Section 108(i). |
|
(6) Formerly SFAS No. 141R “Business Combinations”. |
Characterization of Distributions:
The Company has determined that the cash distributed to the shareholders is characterized as follows for Federal income tax purposes:
| | | | | | | |
| | For the years ended December 31, | |
| | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
Ordinary income | | 95 | % | 54 | % | 51 | % |
Capital gain | | 5 | % | 46 | % | 49 | % |
| |
| |
| |
| |
| | 100 | % | 100 | % | 100 | % |
| |
| |
| |
| |
Taxable REIT Subsidiaries
Income taxes have been provided for using the liability method as required by ASC Topic 740 “Income Taxes” (formerly SFAS No. 109). The Company’s TRS income and provision for income taxes for the years ended December 31, 2009, 2008 and 2007 are summarized as follows:
| | | | | | | | | | |
(dollars in thousands) | | 2009 (Estimated) | | 2008 (Actual) | | 2007 (Actual) | |
| |
| |
| |
| |
TRS income before income taxes | | $ | 2,263 | | $ | 4,359 | | $ | 5,077 | |
Provision for income taxes: | | | | | | | | | | |
Federal | | | 1,025 | | | 2,441 | | | 2,097 | |
State and local | | | 292 | | | 763 | | | 466 | |
| |
|
| |
|
| |
|
| |
TRS net income | | $ | 946 | | $ | 1,155 | | $ | 2,514 | |
| |
|
| |
|
| |
|
| |
The income tax provision differs from the amount computed by applying the statutory federal income tax rate to income before income taxes as follows (not adjusted for temporary book/tax differences):
| | | | | | | | | | |
(dollars in thousands) | | 2009 | | 2008 | | 2007 | |
| |
| |
| |
| |
Federal provision at statutory tax rate | | $ | 908 | | $ | 1,996 | | $ | 1,726 | |
State and local taxes, net of federal benefit | | | 141 | | | 277 | | | 255 | |
Tax effect of: | | | | | | | | | | |
Change in estimate | | | 268 | | | 931 | | | 582 | |
REIT state and local income and franchise taxes | | | 224 | | | 158 | | | 90 | |
| |
|
| |
|
| |
|
| |
Total provision for income taxes | | $ | 1,541 | | $ | 3,362 | | $ | 2,653 | |
| |
|
| |
|
| |
|
| |
F-37
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
20. Financial Instruments
Fair Value of Financial Instruments:
ASC Topic 825 “Financial Instruments” requires disclosure on the fair value of financial instruments. Certain of the Company’s assets and liabilities are considered financial instruments. Fair value estimates, methods and assumptions are set forth below.
Cash and Cash Equivalents, Restricted Cash, Cash in Escrow, Rents Receivable, Prepaid Expenses, Other Assets, Accounts Payable and Accrued Expenses, Dividends and Distributions Payable, and Other Liabilities — the carrying amount of these assets and liabilities approximates fair value due to the short-term nature of such accounts.
Notes Receivable and Preferred Equity Investments — as of December 31, 2009 and 2008, the Company has determined the estimated fair values of its preferred equity investments and notes receivable were $126.4 million and $122.3 million, respectively, by discounting future cash receipts utilizing a discount rate equivalent to the rate at which similar notes receivable would be originated at the reporting date.
Derivative Instruments — the fair value of these instruments is based upon the estimated amounts the Company would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the reporting date and is determined using interest rate market pricing models.
Mortgage Notes Payable and Notes Payable — As of December 31, 2009 and 2008, the Company has determined the estimated fair values of its mortgage notes payable, including those relating to discontinued operations, were $751.0 million and $731.8 million, respectively, by discounting future cash payments utilizing a discount rate equivalent to the rate at which similar mortgage notes payable would be originated at the reporting date.
ASC Topic 815 “Derivative and Hedging”, as amended and interpreted, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. As required by ASC Topic 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.
For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. The Company assesses the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows of the derivative hedging instrument with the changes in fair value or cash flows of the designated hedged item or transaction. For derivatives not designated as hedges, changes in fair value are recognized in earnings.
As of December 31, 2009 and 2008, no derivatives were designated as fair value hedges or hedges of net investments in foreign operations. Additionally, the Company does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated as hedges. As of December 31, 2009, none of the Company’s hedges were ineffective.
F-38
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
20. Financial Instruments, continued
Derivative Financial Instruments:
The following table summarizes the notional values and fair values of the Company’s derivative financial instruments as of December 31, 2009. The notional value does not represent exposure to credit, interest rate or market risks:
| | | | | | | | | | | |
Hedge Type | | Notional Value | | Rate | | Maturity | | Fair Value | |
|
|
|
|
|
|
|
|
| |
(dollars in thousands) | | | | | | | | | | | |
Interest rate swaps | | | | | | | | | | | |
LIBOR Swap | | $ | 4,390 | | 4.71 | % | 01/01/10 | | $ | (2 | ) |
LIBOR Swap | | | 10,741 | | 4.90 | % | 10/01/11 | | | (674 | ) |
LIBOR Swap | | | 8,035 | | 5.14 | % | 03/01/12 | | | (607 | ) |
LIBOR Swap | | | 9,800 | | 4.47 | % | 10/29/10 | | | (319 | ) |
LIBOR Swap | | | 15,000 | | 3.79 | % | 11/30/12 | | | (783 | ) |
LIBOR Swap | | | 15,000 | | 3.41 | % | 11/30/12 | | | (628 | ) |
LIBOR Swap | | | 10,000 | | 2.65 | % | 11/30/12 | | | (211 | ) |
LIBOR Swap | | | 10,450 | | 0.90 | % | 07/19/10 | | | (32 | ) |
| |
|
| | | | | |
|
| |
Interest rate swaps | | $ | 83,416 | | | | | | | (3,256 | ) |
| |
|
| | | | | | | | |
| | | | | | | | | | | |
Interest rate LIBOR Cap | | $ | 30,000 | | 6.00 | % | 04/01/10 | | | — | |
| |
|
| | | | | |
|
| |
Net Derivative instrument liability | | | | | | | | | $ | (3,256 | ) |
| | | | | | | | |
|
| |
The above derivative instruments have been designated as cash flow hedges and hedge the future cash outflows on mortgage debt. Such instruments are reported at the fair values reflected above. As of December 31, 2009 and 2008, unrealized losses totaling $3.3 and $4.9 million, respectively were reflected in accumulated other comprehensive loss. It is estimated that approximately $2.3 million included in accumulated other comprehensive income related to derivatives will be reclassified to interest expense in the 2010 results of operations.
F-39
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
21. Earnings Per Common Share
Basic earnings per share was determined by dividing the applicable net income to common shareholders for the year by the weighted average number of Common Shares outstanding during each year consistent with ASC Topic 260, “Earnings Per Share”. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares or resulted in the issuance of Common Shares that then shared in the earnings of the Company. In accordance with GAAP, all Common Shares used to calculate EPS have been adjusted to reflect a special dividend paid on January 30, 2009, which resulted in the issuance of approximately 1.3 million additional Common Shares. The following table sets forth the computation of basic and diluted earnings per share from continuing operations for the periods indicated:
| | | | | | | | | | |
| | Years ended December 31, | |
| |
| |
(dollars in thousands, except per share amounts) | | 2009 | | 2008 | | 2007 | |
| |
|
|
|
|
| |
Numerator: | | | | | | | | | | |
Income from continuing operations attributable to Common Shareholders | | $ | 28,599 | | $ | 17,127 | | $ | 15,029 | |
Effect of dilutive securities: | | | | | | | | | | |
Preferred OP Unit distributions | | | 19 | | | — | | | 23 | |
| |
|
|
|
|
|
|
|
| |
Numerator for diluted earnings per Common Share | | | 28,618 | | | 17,127 | | | 15,052 | |
| |
|
|
|
|
|
|
|
| |
Denominator: | | | | | | | | | | |
Weighted average shares for basic earnings per share | | | 38,005 | | | 33,813 | | | 33,600 | |
Effect of dilutive securities: | | | | | | | | | | |
Employee share options | | | 212 | | | 454 | | | 616 | |
Convertible Preferred OP Units | | | 25 | | | — | | | 66 | |
| |
|
|
|
|
|
|
|
| |
Dilutive potential Common Shares | | | 237 | | | 454 | | | 682 | |
| |
|
|
|
|
|
|
|
| |
Denominator for diluted earnings per share | | | 38,242 | | | 34,267 | | | 34,282 | |
| |
|
|
|
|
|
|
|
| |
Basic earnings per Common Share from continuing operations attributable to Common Shareholders | | $ | 0.75 | | $ | 0.51 | | $ | 0.45 | |
| |
|
|
|
|
|
|
|
| |
Diluted earnings per Common Share from continuing operations attributable to Common Shareholders | | $ | 0.75 | | $ | 0.50 | | $ | 0.44 | |
| |
|
|
|
|
|
|
|
| |
The weighted average shares used in the computation of basic earnings per share include unvested Restricted Shares and LTIP Units (Note 15) that are entitled to receive dividend equivalent payments. The effect of the conversion of Common OP Units is not reflected in the above table, as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on this same basis and reflected as noncontrolling interest in the accompanying consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share. The conversion of the convertible notes payable (Note 9) is not reflected in the table above as such conversion based on the market price of the Common Shares would be effected with only cash. The effect of the assumed conversion of 25,067 Series A Preferred OP Units for the year ended December 31, 2009 would be dilutive and they are included in the table. The effect of the assumed conversion of 25,067 Series A Preferred OP Units and 41,696 Series B Preferred OP Units for the year ended December 31, 2007 would be dilutive and they are included in the table.
F-40
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
22. Summary of Quarterly Financial Information (unaudited)
The quarterly results of operations of the Company for the years ended December 31, 2009 and 2008 are as follows:
| | | | | | | | | | | | | |
(dollars in thousands, except per share amounts) | | March 31, 2009 | | June 30, 2009 | | September 30, 2009 | | December 31, 2009 | |
| |
|
|
|
|
|
|
| |
Revenue | | $ | 35,018 | | $ | 35,226 | | $ | 39,055 | | $ | 38,046 | |
Income from continuing operations attributable to Common Shareholders | | $ | 9,352 | | $ | 7,117 | | $ | 7,276 | | $ | 4,854 | |
Income from discontinued operations attributable to Common Shareholders | | $ | 947 | | $ | 18 | | $ | 31 | | $ | 1,538 | |
Net income attributable to Common Shareholders | | $ | 10,299 | | $ | 7,135 | | $ | 7,307 | | $ | 6,392 | |
Net income attributable to Common Shareholders per Common Share – basic: | | | | | | | | | | | | | |
Income from continuing operations | | $ | 0.27 | | $ | 0.18 | | $ | 0.18 | | $ | 0.12 | |
Income from discontinued operations | | | 0.03 | | | — | | | — | | | 0.04 | |
| |
|
|
|
|
|
|
|
|
|
|
| |
Net income | | $ | 0.30 | | $ | 0.18 | | $ | 0.18 | | $ | 0.16 | |
| |
|
|
|
|
|
|
|
|
|
|
| |
Net income attributable to Common Shareholders per Common Share – diluted: | | | | | | | | | | | | | |
Income from continuing operations | | $ | 0.27 | | $ | 0.18 | | $ | 0.18 | | $ | 0.12 | |
Income from discontinued operations | | | 0.03 | | | — | | | — | | | 0.04 | |
| |
|
|
|
|
|
|
|
|
|
|
| |
Net income | | $ | 0.30 | | $ | 0.18 | | $ | 0.18 | | $ | 0.16 | |
| |
|
|
|
|
|
|
|
|
|
|
| |
Cash dividends declared per Common Share | | $ | 0.21 | | $ | 0.18 | | $ | 0.18 | | $ | 0.18 | |
Weighted average Common Shares outstanding: | | | | | | | | | | | | | |
Basic | | | 33,902,958 | | | 38,592,289 | | | 39,685,623 | | | 39,756,060 | |
Diluted | | | 34,050,446 | | | 38,804,108 | | | 39,967,714 | | | 40,037,555 | |
| | | | | | | | | | | | | |
(dollars in thousands, except per share amounts) | | March 31, 2008 | | June 30, 2008 | | September 30, 2008 | | December 31, 2008 | |
| |
|
|
|
|
|
|
|
|
|
|
| |
Revenue | | $ | 27,928 | | $ | 51,549 | | $ | 28,089 | | $ | 30,370 | |
Income (loss) from continuing operations attributable to Common Shareholders | | $ | 7,652 | | $ | 10,222 | | $ | 4,417 | | $ | (5,164 | ) |
Income from discontinued operations attributable to Common Shareholders | | $ | 586 | | $ | 7,176 | | $ | 49 | | $ | 130 | |
Net income (loss) attritubale to Common Shareholders | | $ | 8,238 | | $ | 17,398 | | $ | 4,466 | | $ | (5,034 | ) |
Net income attributable to Common Shareholders per Common Share – basic: | | | | | | | | | | | | | |
Income (loss) from continuing operations | | $ | 0.23 | | $ | 0.30 | | $ | 0.13 | | $ | (0.15 | ) |
Income from discontinued operations | | | 0.01 | | | 0.21 | | | — | | | — | |
| |
|
|
|
|
|
|
|
|
|
|
| |
Net income (loss) | | $ | 0.24 | | $ | 0.51 | | $ | 0.13 | | $ | (0.15 | ) |
| |
|
|
|
|
|
|
|
|
|
|
| |
Net income attributable to Common Shareholders per Common Share – diluted: | | | | | | | | | | | | | |
Income (loss) from continuing operations | | $ | 0.23 | | $ | 0.30 | | $ | 0.13 | | $ | (0.15 | ) |
Income from discontinued operations | | | 0.01 | | | 0.21 | | | — | | | — | |
| |
|
|
|
|
|
|
|
|
|
|
| |
Net income (loss) | | $ | 0.24 | | $ | 0.51 | | $ | 0.13 | | $ | (0.15 | ) |
| |
|
|
|
|
|
|
|
|
|
|
| |
Cash dividends declared per Common Share | | $ | 0.21 | | $ | 0.21 | | $ | 0.21 | | $ | 0.76 | |
Weighted average Common Shares outstanding: | | | | | | | | | | | | | |
Basic | | | 33,747,797 | | | 33,806,747 | | | 33,845,368 | | | 33,850,271 | |
Diluted | | | 34,244,449 | | | 34,376,530 | | | 34,366,022 | | | 33,850,271 | |
F-41
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
23. Commitments and Contingencies
Under various Federal, state and local laws, ordinances and regulations relating to the protection of the environment, a current or previous owner or operator of real estate may be liable for the cost of removal or remediation of certain hazardous or toxic substances disposed, stored, generated, released, manufactured or discharged from, on, at, under, or in a property. As such, the Company may be potentially liable for costs associated with any potential environmental remediation at any of its formerly or currently owned properties.
The Company conducts Phase I environmental reviews with respect to properties it acquires. These reviews include an investigation for the presence of asbestos, underground storage tanks and polychlorinated biphenyls (PCBs). Although such reviews are intended to evaluate the environmental condition of the subject property as well as surrounding properties, there can be no assurance that the review conducted by the Company will be adequate to identify environmental or other problems that may exist. Where a Phase II assessment is so recommended, a Phase II assessment is conducted to further determine the extent of possible environmental contamination. In all instances where a Phase I or II assessment has resulted in specific recommendations for remedial actions, the Company has either taken or scheduled the recommended remedial action. To mitigate unknown risks, the Company has obtained environmental insurance for most of its properties, which covers only unknown environmental risks.
The Company believes that it is in compliance in all material respects with all Federal, state and local ordinances and regulations regarding hazardous or toxic substances. Management is not aware of any environmental liability that it believes would have a material adverse impact on the Company’s financial position or results of operations. Management is unaware of any instances in which the Company would incur significant environmental costs if any or all properties were sold, disposed of or abandoned. However, there can be no assurance that any such non-compliance, liability, claim or expenditure will not arise in the future.
The Company is involved in various matters of litigation arising in the normal course of business. While the Company is unable to predict with certainty the amounts involved, the Company’s management and counsel are of the opinion that, when such litigation is resolved, the Company’s resulting liability, if any, will not have a significant effect on the Company’s consolidated financial position or results of operations.
In September 2008, the Company, certain of its subsidiaries, and other unrelated entities were named as defendants in an adversary proceeding brought by Mervyn’s LLC (“Mervyns”) in the United States Bankruptcy Court for the District of Delaware. This lawsuit involves five claims alleging fraudulent transfers. The first claim is that, at the time of the sale of Mervyns by Target Corporation to a consortium of investors including Acadia, a transfer of assets was made in an effort to defraud creditors. The Company believes this aspect of the case is without merit. There are four other claims relating to transfers of assets of Mervyns at various times. The Company believes there are substantial defenses to these claims. The matter is in the early stages of discovery and the Company believes the lawsuit will not have a material adverse effect on its results of operations or consolidated financial condition.
The Company has arranged for the provision of four separate letters of credit in connection with certain leases and investments. As of December 31, 2009, there were no outstanding balances under any of the letters of credit. If the letters of credit were fully drawn, the combined maximum amount of exposure would be $9.7 million.
24. Subsequent Events
The Company has evaluated subsequent events from December 31, 2009 through the time of filing this Form 10-K with the SEC on March 1, 2009. Material subsequent events that have occurred since December 31, 2009 are discussed below.
On January 12, 2010, the Company closed on a $48.0 million construction loan on its Canarsie Plaza redevelopment project. The loan bears interest equal to the greater of (a) LIBOR plus 4% or (b) an interest rate floor of 6.5% and matures on January 12, 2012.
On February 16, 2010, Klaff converted all 250,000 Restricted Common OP Units into 250,000 Common Shares (Note 11).
F-42
ACADIA REALTY TRUST
SCHEDULE III-REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2009
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description | | Encumbrances | | Land | | Buildings & Improvements | | Costs Capitalized Subsequent to Acquisition | | Land | | Buildings & Improvements | | Total | | Accumulated Depreciation | | Date of Acquisition (a) Construction (c) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shopping Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core Portfolio: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Crescent Plaza Brockton, MA | | $ | 17,600 | | $ | 1,147 | | $ | 7,425 | | $ | 1,219 | | $ | 1,147 | | $ | 8,644 | | $ | 9,791 | | $ | 5,581 | | | 1984 | (a) |
New Loudon Center Latham, NY | | | 14,343 | | | 505 | | | 4,161 | | | 10,879 | | | 505 | | | 15,040 | | | 15,545 | | | 10,321 | | | 1982 | (a) |
Ledgewood Mall Ledgewood, NJ | | | 2,000 | | | 619 | | | 5,434 | | | 33,199 | | | 619 | | | 38,633 | | | 39,252 | | | 32,784 | | | 1983 | (a) |
Mark Plaza Edwardsville, PA | | | — | | | — | | | 4,268 | | | 4,690 | | | — | | | 8,958 | | | 8,958 | | | 6,496 | | | 1968 | (c) |
Plaza 422 Lebanon, PA | | | — | | | 190 | | | 3,004 | | | 2,189 | | | 190 | | | 5,193 | | | 5,383 | | | 3,369 | | | 1972 | (c) |
Route 6 Mall Honesdale, PA | | | — | | | — | | | — | | | 12,696 | | | 1,664 | | | 11,032 | | | 12,696 | | | 5,667 | | | 1994 | (c) |
Bartow Avenue Bronx, NY | | | — | | | 1,691 | | | 5,803 | | | 560 | | | 1,691 | | | 6,363 | | | 8,054 | | | 1,233 | | | 2005 | (c) |
Amboy Rd. Shopping Ctr. Staten Island, NY | | | — | | | — | | | 11,909 | | | 1,519 | | | — | | | 13,428 | | | 13,428 | | | 1,501 | | | 2005 | (a) |
Abington Towne Center1 Abington, PA | | | — | | | 799 | | | 3,197 | | | 2,007 | | | 799 | | | 5,204 | | | 6,003 | | | 2,105 | | | 1998 | (a) |
Bloomfield Town Square1 Bloomfield Hills, MI | | | — | | | 3,207 | | | 13,774 | | | 9,570 | | | 3,207 | | | 23,344 | | | 26,551 | | | 7,721 | | | 1998 | (a) |
Walnut Hill Plaza Woonsocket, RI | | | 23,500 | | | 3,122 | | | 12,488 | | | 1,840 | | | 3,122 | | | 14,328 | | | 17,450 | | | 4,555 | | | 1998 | (a) |
Elmwood Park Plaza Elmwood Park, NJ | | | 34,600 | | | 3,248 | | | 12,992 | | | 14,764 | | | 3,798 | | | 27,206 | | | 31,004 | | | 9,813 | | | 1998 | (a) |
Merrillville Plaza Hobart, IN | | | 26,250 | | | 4,288 | | | 17,152 | | | 1,645 | | | 4,288 | | | 18,797 | | | 23,085 | | | 5,996 | | | 1998 | (a) |
Marketplace of Absecon1 Absecon, NJ | | | — | | | 2,573 | | | 10,294 | | | 3,416 | | | 2,577 | | | 13,706 | | | 16,283 | | | 4,181 | | | 1998 | (a) |
Clark Diversey Chicago, IL | | | 4,751 | | | 10,061 | | | 2,773 | | | 9 | | | 10,061 | | | 2,782 | | | 12,843 | | | 282 | | | 2006 | (a) |
Boonton Boonton, NJ | | | 8,182 | | | 1,328 | | | 7,188 | | | — | | | 1,328 | | | 7,188 | | | 8,516 | | | 704 | | | 2006 | (a) |
Chestnut Hill Philadelphia, PA | | | 9,481 | | | 8,289 | | | 5,691 | | | 44 | | | 8,289 | | | 5,735 | | | 14,024 | | | 505 | | | 2006 | (a) |
Third Avenue Bronx, NY | | | — | | | 11,108 | | | 8,038 | | | 1,015 | | | 11,855 | | | 8,306 | | | 20,161 | | | 685 | | | 2006 | (a) |
Hobson West Plaza1 Naperville, IL | | | — | | | 1,793 | | | 7,172 | | | 1,370 | | | 1,793 | | | 8,542 | | | 10,335 | | | 2,599 | | | 1998 | (a) |
Village Commons Shopping Center Smithtown, NY | | | 9,467 | | | 3,229 | | | 12,917 | | | 2,438 | | | 3,229 | | | 15,355 | | | 18,584 | | | 5,131 | | | 1998 | (a) |
Town Line Plaza1 Rocky Hill, CT | | | — | | | 878 | | | 3,510 | | | 7,303 | | | 907 | | | 10,784 | | | 11,691 | | | 7,399 | | | 1998 | (a) |
Branch Shopping Center Village of the Branch, NY | | | 14,179 | | | 3,156 | | | 12,545 | | | 777 | | | 3,156 | | | 13,322 | | | 16,478 | | | 4,043 | | | 1998 | (a) |
The Methuen Shopping Center1 Methuen, MA | | | — | | | 956 | | | 3,826 | | | 594 | | | 961 | | | 4,415 | | | 5,376 | | | 1,331 | | | 1998 | (a) |
Gateway Shopping Center Burlington, VT | | | 20,500 | | | 1,273 | | | 5,091 | | | 11,536 | | | 1,273 | | | 16,627 | | | 17,900 | | | 4,343 | | | 1999 | (a) |
Mad River Station Dayton, OH | | | — | | | 2,350 | | | 9,404 | | | 693 | | | 2,350 | | | 10,097 | | | 12,447 | | | 2,903 | | | 1999 | (a) |
Pacesetter Park Shopping Center Ramapo, NY | | | 12,313 | | | 1,475 | | | 5,899 | | | 1,121 | | | 1,475 | | | 7,020 | | | 8,495 | | | 2,348 | | | 1999 | (a) |
239 Greenwich Greenwich, CT | | | 26,000 | | | 1,817 | | | 15,846 | | | 549 | | | 1,817 | | | 16,395 | | | 18,212 | | | 4,428 | | | 1998 | (a) |
West Shore Expressway Staten Island, NY | | | — | | | 3,380 | | | 13,554 | | | 10 | | | 3,380 | | | 13,564 | | | 16,944 | | | 1,041 | | | 2007 | (a) |
West 54th Street Manhattan, NY | | | — | | | 16,699 | | | 18,704 | | | 28 | | | 16,699 | | | 18,732 | | | 35,431 | | | 1,281 | | | 2007 | (a) |
Acadia 5-7 East 17th Street Manhattan, NY | | | — | | | 3,048 | | | 7,281 | | | — | | | 3,048 | | | 7,281 | | | 10,329 | | | 337 | | | 2008 | (a) |
F-43
ACADIA REALTY TRUST
SCHEDULE III-REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2009
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description | | Encumbrances | | Land | | Buildings & Improvements | | Costs Capitalized Subsequent to Acquisition | | Land | | Buildings & Improvements | | Total | | Accumulated Depreciation | | Date of Acquisition (a) Construction(c) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fund I: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tarrytown Centre Westchester, NY | | | 9,800 | | | 2,323 | | | 7,396 | | | 359 | | | 2,323 | | | 7,755 | | | 10,078 | | | 1,136 | | | 2004 | (a) |
Granville Center Columbus, OH | | | — | | | 2,186 | | | 8,744 | | | 59 | | | 2,186 | | | 8,803 | | | 10,989 | | | 1,643 | | | 2002 | (a) |
Kroger/Safeway Various | | | — | | | — | | | 34,586 | | | — | | | — | | | 34,586 | | | 34,586 | | | 27,899 | | | 2003 | (a) |
Fund II: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liberty Avenue New York, NY | | | 10,450 | | | — | | | 12,627 | | | 471 | | | — | | | 13,098 | | | 13,098 | | | 982 | | | 2005 | (a) |
Pelham Manor Westchester, NY | | | 31,652 | | | 905 | | | — | | | 49,006 | | | 9,020 | | | 40,891 | | | 49,911 | | | 1,783 | | | 2004 | (a) |
400 E. Fordham Road Bronx, NY | | | 86,000 | | | 11,144 | | | 18,010 | | | 93,559 | | | 16,254 | | | 106,459 | | | 122,713 | | | 4,347 | | | 2004 | (a) |
4650 Broadway/Sherman Ave New York, NY | | | — | | | — | | | — | | | 32,020 | | | 25,267 | | | 6,753 | | | 32,020 | | | — | | | 2005 | (a) |
216th Street New York, NY | | | 25,500 | | | 7,261 | | | — | | | 19,224 | | | 7,261 | | | 19,224 | | | 26,485 | | | 1,298 | | | 2005 | (a) |
161st Street Bronx, NY | | | 30,000 | | | 16,679 | | | 28,410 | | | 4,409 | | | 16,679 | | | 32,819 | | | 49,498 | | | 3,111 | | | 2005 | (a) |
Oakbrook Oakbrook, IL | | | — | | | — | | | 6,906 | | | 17 | | | — | | | 6,923 | | | 6,923 | | | 2,438 | | | 2005 | (a) |
Atlantic Avenue Brooklyn, NY | | | 11,543 | | | 5,322 | | | — | | | 15,007 | | | 5,322 | | | 15,007 | | | 20,329 | | | 146 | | | 2007 | (a) |
Canarsie Plaza Brooklyn, NY | | | — | | | 32,543 | | | — | | | 26,025 | | | 32,543 | | | 26,025 | | | 58,568 | | | — | | | 2007 | (a) |
Pelham Manor Westchester, NY | | | — | | | — | | | 10,161 | | | 638 | | | 511 | | | 10,288 | | | 10,799 | | | 442 | | | 2004 | (a) |
ASOF II, LLC | | | 48,245 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | |
Fund III: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
125 Main Street Assoc. Westport, CT | | | — | | | 12,993 | | | 4,316 | | | 1,687 | | | 12,993 | | | 6,003 | | | 18,996 | | | 62 | | | 2007 | (a) |
Sheepshead Bay Brooklyn, NY | | | — | | | 20,391 | | | — | | | 3,313 | | | 20,391 | | | 3,313 | | | 23,704 | | | — | | | 2007 | (a) |
Suffern Self Storage Suffern, NY | | | — | | | 4,561 | | | 7,484 | | | 3 | | | 4,561 | | | 7,487 | | | 12,048 | | | 368 | | | 2008 | (a) |
Linden Self Storage2 Linden, NJ | | | — | | | 3,515 | | | 6,139 | | | 10 | | | 3,515 | | | 6,149 | | | 9,664 | | | 324 | | | 2008 | (a) |
Webster Self Storage2 Bronx, NY | | | — | | | 959 | | | 5,506 | | | 7 | | | 959 | | | 5,513 | | | 6,472 | | | 264 | | | 2008 | (a) |
Jersey City Self Storage2 Jersey City, NJ | | | — | | | 2,377 | | | 9,654 | | | 2 | | | 2,377 | | | 9,656 | | | 12,033 | | | 480 | | | 2008 | (a) |
Bronx Self Storage2 Bronx, NY | | | — | | | 10,835 | | | 5,936 | | | 17 | | | 10,835 | | | 5,953 | | | 16,788 | | | 308 | | | 2008 | (a) |
Lawrence Self Storage2 Lawrence, NY | | | — | | | 6,977 | | | 12,688 | | | — | | | 6,977 | | | 12,688 | | | 19,665 | | | 579 | | | 2008 | (a) |
Starr Avenue Self Storage Queens, NY | | | — | | | 7,597 | | | 22,391 | | | 366 | | | 7,597 | | | 22,757 | | | 30,354 | | | 1,092 | | | 2008 | (a) |
New Rochelle Self Storage Westchester, NY | | | — | | | 1,977 | | | 4,769 | | | 139 | | | 1,977 | | | 4,908 | | | 6,885 | | | 233 | | | 2008 | (a) |
Yonkers Self Storage Westchester, NY | | | — | | | 3,121 | | | 17,457 | | | 60 | | | 3,121 | | | 17,517 | | | 20,638 | | | 795 | | | 2008 | (a) |
Bruckner Blvd. Self Storage Bronx, NY | | | — | | | 6,244 | | | 10,551 | | | 25 | | | 6,244 | | | 10,576 | | | 16,820 | | | 487 | | | 2008 | (a) |
Ridgewood Self Storage Queens, NY | | | — | | | 8,000 | | | — | | | 13,260 | | | 8,000 | | | 13,260 | | | 21,260 | | | 187 | | | 2008 | (c) |
Document Storage New York City, NY | | | — | | | — | | | — | | | 1,080 | | | — | | | 1,080 | | | 1,080 | | | 55 | | | 2008 | (a) |
Cortlandt Towne Center Cortlandt, NY | | | 44,878 | | | 7,293 | | | 61,395 | | | — | | | 7,293 | | | 61,395 | | | 68,688 | | | 2,603 | | | 2009 | (a) |
ASOF III, LLC | | | 139,450 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | |
Underdeveloped land | | | — | | | 251 | | | — | | | — | | | 251 | | | — | | | 251 | | | — | | | | |
Construction in progress and other investments | | | — | | | — | | | — | | | — | | | — | | | 4,814 | | | 4,814 | | | — | | | | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | |
| | $ | 732,184 | | $ | 267,683 | | $ | 546,466 | | $ | 388,443 | | $ | 309,685 | | $ | 897,721 | | $ | 1,207,406 | | $ | 193,745 | | | | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | |
| |
Notes: |
|
(1) | These properties serve as collateral for the financing with Bank of America, N.A. in the amount of $30,000 |
| |
(2) | These properties serve as collateral for the financing with GEMSA, in the amount of $41,500 |
F-44
ACADIA REALTY TRUST
SCHEDULE III-REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2009
1. Depreciation and investments in buildings and improvements reflected in the statements of income is calculated over the estimated useful life of the assets as follows:
Buildings: 30 to 40 years
Improvements: Shorter of lease term or useful life
2. The aggregate gross cost of property included above for Federal income tax purposes was $1,123.5 million as of December 31, 2009
3. (a) Reconciliation of Real Estate Properties:
The following table reconciles the real estate properties from January 1, 2007 to December 31, 2009:
| | | | | | | | | | |
| | For the years ended December 31, | |
| |
| |
(dollars in thousands) | | 2009 | | 2008 | | 2007 | |
|
|
|
|
|
|
| |
Balance at beginning of year | | $ | 1,091,995 | | $ | 818,816 | | $ | 615,024 | |
Other improvements | | | 46,723 | | | 103,476 | | | 75,776 | |
Property Acquired | | | 68,688 | | | 169,703 | | | 128,016 | |
| |
|
|
|
|
|
|
|
| |
Balance at end of year | | $ | 1,207,406 | | $ | 1,091,995 | | $ | 818,816 | |
| |
|
|
|
|
|
|
|
| |
3. (b) Reconciliation of Accumulated Depreciation:
The following table reconciles accumulated depreciation from January 1, 2007 to December 31, 2009:
| | | | | | | | | | |
| | For the years ended December 31, | |
| |
| |
(dollars in thousands) | | 2009 | | 2008 | | 2007 | |
|
|
|
|
|
|
| |
Balance at beginning of year | | $ | 165,067 | | $ | 142,312 | | $ | 124,088 | |
Depreciation related to real estate | | | 28,678 | | | 22,755 | | | 18,224 | |
| |
|
|
|
|
|
|
|
| |
Balance at end of year | | $ | 193,745 | | $ | 165,067 | | $ | 142,312 | |
| |
|
|
|
|
|
|
|
| |
F-45