UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2016
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission File Number 001-12762 (Mid-America Apartment Communities, Inc.)
Commission File Number 333-190028-01 (Mid-America Apartments, L.P.)
MID-AMERICA APARTMENT COMMUNITIES, INC.
MID-AMERICA APARTMENTS, L.P.
(Exact name of registrant as specified in its charter)
Tennessee (Mid-America Apartment Communities, Inc.) | 62-1543819 |
Tennessee (Mid-America Apartments, L.P.) | 62-1543816 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
6584 Poplar Avenue, Memphis, Tennessee, 38138 | ||
(Address of principal executive offices) (Zip Code) |
(901) 682-6600 | ||
(Registrant's telephone number, including area code) | ||
N/A | ||
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. | ||
Mid-America Apartment Communities, Inc. | YES ý | NO o |
Mid-America Apartments, L.P. | YES ý | NO o |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). | ||
Mid-America Apartment Communities, Inc. | YES ý | NO o |
Mid-America Apartments, L.P. | YES ý | NO o |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. | ||||
Mid-America Apartment Communities, Inc. | ||||
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |
(Do not check if a smaller reporting company) | ||||
Mid-America Apartments, L.P. | ||||
Large accelerated filer o | Accelerated filer o | Non-accelerated filer ý | Smaller reporting company o | |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). | ||
Mid-America Apartment Communities, Inc. | YES o | NO ý |
Mid-America Apartments, L.P. | YES o | NO ý |
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
Number of Shares Outstanding at | |
Class | May 2, 2016 |
Common Stock, $0.01 par value | 75,509,754 |
MID-AMERICA APARTMENT COMMUNITIES, INC.
MID-AMERICA APARTMENTS, L.P.
TABLE OF CONTENTS
Page | ||
PART I – FINANCIAL INFORMATION | ||
Item 1. | Financial Statements. | |
Mid-America Apartment Communities, Inc. | ||
Condensed Consolidated Balance Sheets as of March 31, 2016 (Unaudited) and December 31, 2015 (Unaudited). | 4 | |
Condensed Consolidated Statements of Operations for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited). | 5 | |
Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited). | 6 | |
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited). | 7 | |
Mid-America Apartments, L.P. | ||
Condensed Consolidated Balance Sheets as of March 31, 2016 (Unaudited) and December 31, 2015 (Unaudited). | 8 | |
Condensed Consolidated Statements of Operations for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited). | 9 | |
Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited). | 10 | |
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited). | 11 | |
Notes to Condensed Consolidated Financial Statements (Unaudited). | 12 | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations. | 30 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. | 40 |
Item 4. | Controls and Procedures. | 40 |
PART II – OTHER INFORMATION | ||
Item 1. | Legal Proceedings. | 42 |
Item 1A. | Risk Factors. | 42 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | 42 |
Item 3. | Defaults Upon Senior Securities. | 42 |
Item 4. | Mine Safety Disclosures. | 43 |
Item 5. | Other Information. | 43 |
Item 6. | Exhibits. | 43 |
Signatures. | 44 | |
Exhibit Index. | 46 |
1
Explanatory Note
This periodic report on Form 10-Q, or this Report, combines the quarterly reports for the quarter ended March 31, 2016 of Mid-America Apartment Communities, Inc., a Tennessee corporation and Mid-America Apartments, L.P., a Tennessee limited partnership, of which Mid-America Apartment Communities, Inc. is its sole general partner. Mid-America Apartment Communities, Inc. and its 94.8% owned subsidiary, Mid-America Apartments, L.P., are both required to file periodic reports under the Securities Exchange Act of 1934, as amended.
Unless the context otherwise requires, all references in this Report to "MAA" refer only to Mid-America Apartment Communities, Inc., and not to any of its consolidated subsidiaries. Unless the context otherwise requires, all references in this Report to "we," "us," "our," or the "Company" refer collectively to Mid-America Apartment Communities, Inc., together with its consolidated subsidiaries, including Mid-America Apartments, L.P. Unless the context otherwise requires, the references in this Report to the "Operating Partnership" or "MAALP" refer to Mid-America Apartments, L.P. together with its consolidated subsidiaries. "Common stock" refers to the common stock of MAA and "shareholders" means the holders of shares of MAA’s common stock. The limited partnership interests of the Operating Partnership are referred to as "OP Units" and the holders of the OP Units are referred to as "unitholders".
As of March 31, 2016, MAA owned 75,505,025 units (or approximately 94.8%) of the limited partnership interests of the Operating Partnership. MAA conducts substantially all of its business and holds substantially all of its assets through the Operating Partnership, and by virtue of its ownership of the OP Units and being the Operating Partnership's sole general partner, MAA has the ability to control all of the day-to-day operations of the Operating Partnership.
We believe combining the periodic reports of MAA and the Operating Partnership, including the notes to the condensed consolidated financial statements, into this Report results in the following benefits:
• | enhances investors' understanding of MAA and the Operating Partnership by enabling investors to view the business as a whole in the same manner that management views and operates the business; |
• | eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure in this Report applies to both MAA and the Operating Partnership; and |
• | creates time and cost efficiencies through the preparation of one combined Report instead of two separate reports. |
Management operates MAA and the Operating Partnership as one business. The management of the Company is comprised of individuals who are officers of MAA and employees of the Operating Partnership. We believe it is important to understand the few differences between MAA and the Operating Partnership in the context of how MAA and the Operating Partnership operate as a consolidated company. MAA and the Operating Partnership are structured as an "umbrella partnership REIT," or UPREIT. MAA's interest in the Operating Partnership entitles MAA to share in cash distributions from, and in the profits and losses of, the Operating Partnership in proportion to MAA's percentage interest therein and entitles MAA to vote on substantially all matters requiring a vote of the partners. MAA's only material asset is its ownership of limited partnership interests in the Operating Partnership; therefore, MAA does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public equity from time-to-time and guaranteeing certain debt of the Operating Partnership. The Operating Partnership holds, directly or indirectly, all of our real estate assets. Except for net proceeds from public equity issuances by MAA, which are contributed to the Operating Partnership in exchange for limited partnership interests, the Operating Partnership generates the capital required by the Company's business through the Operating Partnership's operations, direct or indirect incurrence of indebtedness and issuance of partnership units.
The presentation of MAA's shareholders' equity and the Operating Partnership's capital are the principal areas of difference between the consolidated financial statements of MAA and those of the Operating Partnership. MAA's shareholders' equity may include shares of preferred stock, shares of common stock, additional paid-in capital, cumulative earnings, cumulative distributions, noncontrolling interest, preferred units, treasury shares, accumulated other comprehensive income and redeemable common units. The Operating Partnership's capital may include common capital and preferred capital of the general partner (MAA), limited partners' preferred capital, limited partners' noncontrolling interest, accumulated other comprehensive income and redeemable common units. Redeemable common units represent the number of outstanding OP Units as of the date of the applicable balance sheet, valued for conversion at the greater of the closing market price of MAA's common stock or the aggregate value of the individual partners' capital balances. Holders of OP Units (other than MAA and its entity affiliates) may require us to redeem their OP Units, from time to time, in which case we may, at our option, pay the redemption price either in cash (in an amount per common unit equal, in general, to the average closing price of MAA’s common stock on the New York Stock Exchange, or NYSE, over a specified period prior to the redemption date) or by delivering one share of our common stock (subject to adjustment under specified circumstances) for each OP Unit so redeemed.
2
In order to highlight the material differences between MAA and the Operating Partnership, this Report includes sections that separately present and discuss areas that are materially different between MAA and the Operating Partnership, including:
• | the consolidated financial statements in Item 1 of this Report; |
• | certain accompanying notes to the financial statements, including Note 2 - Earnings per Common Share of MAA and Note 3 - Earnings per OP Unit of MAALP; and Note 9 - Shareholders' Equity of MAA and Note 10 - Partners' Capital of MAALP; and |
• | the certifications of the Chief Executive Officer and Chief Financial Officer of MAA included as Exhibits 31 and 32 to this Report. |
In the sections that combine disclosure for MAA and the Operating Partnership, this Report refers to actions or holdings as being actions or holdings of the Company. Although the Operating Partnership (directly or indirectly through one of its subsidiaries) is generally the entity that enters into contracts, holds assets and issues debt, management believes this presentation is appropriate for the reasons set forth above and because the business is one enterprise, and we operate the business through the Operating Partnership.
3
Mid-America Apartment Communities, Inc.
Condensed Consolidated Balance Sheets
March 31, 2016 and December 31, 2015
(Unaudited)
(Dollars in thousands, except share data)
March 31, 2016 | December 31, 2015 | ||||||
Assets: | |||||||
Real estate assets: | |||||||
Land | $ | 931,667 | $ | 926,532 | |||
Buildings and improvements | 6,999,815 | 6,939,288 | |||||
Furniture, fixtures and equipment | 235,054 | 228,157 | |||||
Development and capital improvements in progress | 49,476 | 44,355 | |||||
8,216,012 | 8,138,332 | ||||||
Less accumulated depreciation | (1,554,195 | ) | (1,482,368 | ) | |||
6,661,817 | 6,655,964 | ||||||
Undeveloped land | 43,034 | 51,779 | |||||
Corporate properties, net | 8,989 | 8,812 | |||||
Investments in real estate joint ventures | 526 | 1,811 | |||||
Real estate assets, net | 6,714,366 | 6,718,366 | |||||
Cash and cash equivalents | 28,184 | 37,559 | |||||
Restricted cash | 21,640 | 26,082 | |||||
Deferred financing costs, net | 4,916 | 5,232 | |||||
Other assets | 57,208 | 58,935 | |||||
Goodwill | 1,607 | 1,607 | |||||
Total assets | $ | 6,827,921 | $ | 6,847,781 | |||
Liabilities and equity: | |||||||
Liabilities: | |||||||
Unsecured notes payable | $ | 2,196,214 | $ | 2,141,332 | |||
Secured notes payable | 1,247,749 | 1,286,236 | |||||
Accounts payable | 8,222 | 5,922 | |||||
Fair market value of interest rate swaps | 12,257 | 10,358 | |||||
Accrued expenses and other liabilities | 206,781 | 226,237 | |||||
Security deposits | 12,052 | 11,623 | |||||
Total liabilities | 3,683,275 | 3,681,708 | |||||
Redeemable stock | 9,413 | 8,250 | |||||
Shareholders' equity: | |||||||
Common stock, $0.01 par value per share, 100,000,000 shares authorized; 75,505,025 and 75,408,571 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively (1) | 754 | 753 | |||||
Additional paid-in capital | 3,627,707 | 3,627,074 | |||||
Accumulated distributions in excess of net income | (653,756 | ) | (634,141 | ) | |||
Accumulated other comprehensive loss | (3,976 | ) | (1,589 | ) | |||
Total MAA shareholders' equity | 2,970,729 | 2,992,097 | |||||
Noncontrolling interest | 164,504 | 165,726 | |||||
Total equity | 3,135,233 | 3,157,823 | |||||
Total liabilities and equity | $ | 6,827,921 | $ | 6,847,781 |
(1) | Number of shares issued and outstanding represent total shares of common stock regardless of classification on the condensed consolidated balance sheet. The number of shares classified as redeemable stock on the condensed consolidated balance sheet at March 31, 2016 and December 31, 2015 are 92,777 and 90,844, respectively. |
See accompanying notes to condensed consolidated financial statements.
4
Mid-America Apartment Communities, Inc.
Condensed Consolidated Statements of Operations
Three months ended March 31, 2016 and 2015
(Unaudited)
(Dollars in thousands, except per share data)
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Operating revenues: | |||||||
Rental revenues | $ | 245,665 | $ | 234,941 | |||
Other property revenues | 23,351 | 23,611 | |||||
Total operating revenues | 269,016 | 258,552 | |||||
Property operating expenses: | |||||||
Personnel | 25,197 | 25,661 | |||||
Building repairs and maintenance | 6,099 | 6,625 | |||||
Real estate taxes and insurance | 35,172 | 33,321 | |||||
Utilities | 22,136 | 22,077 | |||||
Landscaping | 5,321 | 5,445 | |||||
Other operating | 6,956 | 7,520 | |||||
Depreciation and amortization | 75,127 | 73,112 | |||||
Total property operating expenses | 176,008 | 173,761 | |||||
Acquisition expense | 713 | 339 | |||||
Property management expenses | 9,004 | 8,492 | |||||
General and administrative expenses | 6,582 | 6,567 | |||||
Income from continuing operations before non-operating items | 76,709 | 69,393 | |||||
Interest and other non-property income (expense) | 32 | (210 | ) | ||||
Interest expense | (32,211 | ) | (30,848 | ) | |||
Gain (loss) on debt extinguishment | 3 | (3,376 | ) | ||||
Net casualty loss after insurance and other settlement proceeds | (947 | ) | (19 | ) | |||
Gain on sale of depreciable real estate assets | 755 | 30,228 | |||||
Gain on sale of non-depreciable real estate assets | 1,627 | — | |||||
Income before income tax expense | 45,968 | 65,168 | |||||
Income tax expense | (288 | ) | (510 | ) | |||
Income from continuing operations before joint venture activity | 45,680 | 64,658 | |||||
Gain from real estate joint ventures | 128 | 19 | |||||
Consolidated net income | 45,808 | 64,677 | |||||
Net income attributable to noncontrolling interests | 2,395 | 3,410 | |||||
Net income available for MAA common shareholders | $ | 43,413 | $ | 61,267 | |||
Earnings per common share - basic: | |||||||
Net income available for common shareholders | $ | 0.58 | $ | 0.81 | |||
Earnings per common share - diluted: | |||||||
Net income available for common shareholders | $ | 0.58 | $ | 0.81 | |||
Dividends declared per common share | $ | 0.82 | $ | 0.77 |
See accompanying notes to condensed consolidated financial statements.
5
Mid-America Apartment Communities, Inc.
Condensed Consolidated Statements of Comprehensive Income
Three months ended March 31, 2016 and 2015
(Unaudited)
(Dollars in thousands)
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Consolidated net income | $ | 45,808 | $ | 64,677 | |||
Other comprehensive income: | |||||||
Unrealized loss from the effective portion of derivative instruments | (3,705 | ) | (4,347 | ) | |||
Reclassification adjustment for net losses included in net income for the effective portion of derivative instruments | 1,186 | 2,192 | |||||
Total comprehensive income | 43,289 | 62,522 | |||||
Less: comprehensive income attributable to noncontrolling interests | (2,263 | ) | (3,296 | ) | |||
Comprehensive income attributable to MAA | $ | 41,026 | $ | 59,226 | |||
See accompanying notes to condensed consolidated financial statements. |
6
Mid-America Apartment Communities, Inc.
Condensed Consolidated Statements of Cash Flows
Three months ended March 31, 2016 and 2015
(Unaudited)
(Dollars in thousands)
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Cash flows from operating activities: | |||||||
Consolidated net income | $ | 45,808 | $ | 64,677 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Retail revenue accretion | (91 | ) | (29 | ) | |||
Depreciation and amortization | 75,148 | 73,117 | |||||
Stock compensation expense | 1,885 | 1,289 | |||||
Redeemable stock issued | 186 | 189 | |||||
Amortization of debt premium and debt issuance costs | (2,656 | ) | (4,280 | ) | |||
Gain from investments in real estate joint ventures | (128 | ) | (17 | ) | |||
Loss on debt extinguishment | — | 2,787 | |||||
Derivative interest credit | (616 | ) | (473 | ) | |||
Gain on sale of non-depreciable real estate assets | (1,627 | ) | — | ||||
Gain on sale of depreciable real estate assets | (755 | ) | (30,228 | ) | |||
Net casualty loss and other settlement proceeds | 947 | 19 | |||||
Changes in assets and liabilities: | |||||||
Restricted cash | 4,442 | 7,391 | |||||
Other assets | (1,666 | ) | 2,441 | ||||
Accounts payable | 2,300 | (431 | ) | ||||
Accrued expenses and other | (19,496 | ) | (14,058 | ) | |||
Security deposits | 404 | 465 | |||||
Net cash provided by operating activities | 104,085 | 102,859 | |||||
Cash flows from investing activities: | |||||||
Purchases of real estate and other assets | (61,930 | ) | (48,685 | ) | |||
Normal capital improvements | (16,190 | ) | (16,499 | ) | |||
Construction capital and other improvements | (984 | ) | (3,153 | ) | |||
Renovations to existing real estate assets | (7,692 | ) | (5,150 | ) | |||
Development | (13,020 | ) | (5,034 | ) | |||
Distributions from real estate joint ventures | 1,418 | 6 | |||||
Proceeds from disposition of real estate assets | 32,481 | 52,770 | |||||
Funding of escrow for future acquisitions | — | (6,431 | ) | ||||
Net cash used in investing activities | (65,917 | ) | (32,176 | ) | |||
Cash flows from financing activities: | |||||||
Net change in credit lines | 55,000 | 3,885 | |||||
Principal payments on notes payable | (35,494 | ) | (17,472 | ) | |||
Payment of deferred financing costs | (139 | ) | (172 | ) | |||
Repurchase of common stock | (1,730 | ) | (937 | ) | |||
Proceeds from issuances of common shares | 90 | 8 | |||||
Distributions to noncontrolling interests | (3,413 | ) | (3,223 | ) | |||
Dividends paid on common shares | (61,857 | ) | (57,840 | ) | |||
Net cash used in financing activities | (47,543 | ) | (75,751 | ) | |||
Net decrease in cash and cash equivalents | (9,375 | ) | (5,068 | ) | |||
Cash and cash equivalents, beginning of period | 37,559 | 25,401 | |||||
Cash and cash equivalents, end of period | $ | 28,184 | $ | 20,333 | |||
Supplemental disclosure of cash flow information: | |||||||
Interest paid | $ | 25,114 | $ | 27,017 | |||
Income taxes paid | $ | 19 | $ | — | |||
Supplemental disclosure of noncash investing and financing activities: | |||||||
Conversion of units to shares of common stock | $ | 33 | $ | 46 | |||
Accrued construction in progress | $ | 12,307 | $ | 8,392 | |||
Interest capitalized | $ | 380 | $ | 474 | |||
Marked-to-market adjustment on derivative instruments | $ | (1,903 | ) | $ | (1,659 | ) |
See accompanying notes to condensed consolidated financial statements.
7
Mid-America Apartments, L.P.
Condensed Consolidated Balance Sheets
March 31, 2016 and December 31, 2015
(unaudited)
(Dollars in thousands, except unit data)
March 31, 2016 | December 31, 2015 | ||||||
Assets: | |||||||
Real estate assets: | |||||||
Land | $ | 931,667 | $ | 926,532 | |||
Buildings and improvements | 6,999,815 | 6,939,288 | |||||
Furniture, fixtures and equipment | 235,054 | 228,157 | |||||
Development and capital improvements in progress | 49,476 | 44,355 | |||||
8,216,012 | 8,138,332 | ||||||
Less accumulated depreciation | (1,554,195 | ) | (1,482,368 | ) | |||
6,661,817 | 6,655,964 | ||||||
Undeveloped land | 43,034 | 51,779 | |||||
Corporate properties, net | 8,989 | 8,812 | |||||
Investments in real estate joint ventures | 526 | 1,811 | |||||
Real estate assets, net | 6,714,366 | 6,718,366 | |||||
Cash and cash equivalents | 28,184 | 37,559 | |||||
Restricted cash | 21,640 | 26,082 | |||||
Deferred financing costs, net | 4,916 | 5,232 | |||||
Other assets | 57,208 | 58,935 | |||||
Goodwill | 1,607 | 1,607 | |||||
Total assets | $ | 6,827,921 | $ | 6,847,781 | |||
Liabilities and Capital: | |||||||
Liabilities: | |||||||
Unsecured notes payable | $ | 2,196,214 | $ | 2,141,332 | |||
Secured notes payable | 1,247,749 | 1,286,236 | |||||
Accounts payable | 8,222 | 5,922 | |||||
Fair market value of interest rate swaps | 12,257 | 10,358 | |||||
Accrued expenses and other liabilities | 206,781 | 226,237 | |||||
Security deposits | 12,052 | 11,623 | |||||
Due to general partner | 19 | 19 | |||||
Total liabilities | 3,683,294 | 3,681,727 | |||||
Redeemable units | 9,413 | 8,250 | |||||
Capital: | |||||||
General partner: 75,505,025 OP Units outstanding at March 31, 2016 and 75,408,571 OP Units outstanding at December 31, 2015 (1) | 2,974,847 | 2,993,696 | |||||
Limited partners: 4,162,163 OP Units outstanding at March 31, 2016 and 4,162,996 OP Units outstanding at December 31, 2015 (1) | 164,504 | 165,726 | |||||
Accumulated other comprehensive loss | (4,137 | ) | (1,618 | ) | |||
Total capital | 3,135,214 | 3,157,804 | |||||
Total liabilities and capital | $ | 6,827,921 | $ | 6,847,781 |
(1) | Number of units outstanding represents total OP Units regardless of classification on the condensed consolidated balance sheet. The number of units classified as redeemable units on the condensed consolidated balance sheet at March 31, 2016 and December 31, 2015 are 92,777 and 90,844, respectively. |
See accompanying notes to condensed consolidated financial statements.
8
Mid-America Apartments, L.P.
Condensed Consolidated Statements of Operations
Three months ended March 31, 2016 and 2015
(Unaudited)
(Dollars in thousands, except per unit data)
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Operating revenues: | |||||||
Rental revenues | $ | 245,665 | $ | 234,941 | |||
Other property revenues | 23,351 | 23,611 | |||||
Total operating revenues | 269,016 | 258,552 | |||||
Property operating expenses: | |||||||
Personnel | 25,197 | 25,661 | |||||
Building repairs and maintenance | 6,099 | 6,625 | |||||
Real estate taxes and insurance | 35,172 | 33,321 | |||||
Utilities | 22,136 | 22,077 | |||||
Landscaping | 5,321 | 5,445 | |||||
Other operating | 6,956 | 7,520 | |||||
Depreciation and amortization | 75,127 | 73,112 | |||||
Total property operating expenses | 176,008 | 173,761 | |||||
Acquisition expense | 713 | 339 | |||||
Property management expenses | 9,004 | 8,492 | |||||
General and administrative expenses | 6,582 | 6,567 | |||||
Income from continuing operations before non-operating items | 76,709 | 69,393 | |||||
Interest and other non-property income (expense) | 32 | (210 | ) | ||||
Interest expense | (32,211 | ) | (30,848 | ) | |||
Gain (loss) on debt extinguishment | 3 | (3,376 | ) | ||||
Net casualty loss after insurance and other settlement proceeds | (947 | ) | (19 | ) | |||
Gain on sale of depreciable real estate assets | 755 | 30,228 | |||||
Gain on sale of non-depreciable real estate assets | 1,627 | — | |||||
Income before income tax expense | 45,968 | 65,168 | |||||
Income tax expense | (288 | ) | (510 | ) | |||
Income from continuing operations before joint venture activity | 45,680 | 64,658 | |||||
Gain from real estate joint ventures | 128 | 19 | |||||
Net income available for Mid-America Apartments, L.P. common unitholders | $ | 45,808 | $ | 64,677 | |||
Earnings per common unit - basic: | |||||||
Net income available for common unitholders | $ | 0.61 | $ | 0.81 | |||
Earnings per common unit - diluted: | |||||||
Net income available for common unitholders | $ | 0.61 | $ | 0.81 | |||
Distributions declared per common unit | $ | 0.82 | $ | 0.77 |
See accompanying notes to condensed consolidated financial statements.
9
Mid-America Apartments, L.P.
Condensed Consolidated Statements of Comprehensive Income
Three months ended March 31, 2016 and 2015
(Unaudited)
(Dollars in thousands)
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Net income available for Mid-America Apartments, L.P. common unitholders | $ | 45,808 | $ | 64,677 | |||
Other comprehensive income: | |||||||
Unrealized loss from the effective portion of derivative instruments | (3,705 | ) | (4,347 | ) | |||
Reclassification adjustment for net losses included in net income for the effective portion of derivative instruments | 1,186 | 2,192 | |||||
Comprehensive income attributable to Mid-America Apartments, L.P. | $ | 43,289 | $ | 62,522 | |||
See accompanying notes to condensed consolidated financial statements. |
10
Mid-America Apartments, L.P.
Condensed Consolidated Statements of Cash Flows
Three months ended March 31, 2016 and 2015
(Unaudited)
(Dollars in thousands)
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Cash flows from operating activities: | |||||||
Consolidated net income | $ | 45,808 | $ | 64,677 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Retail revenue accretion | (91 | ) | (29 | ) | |||
Depreciation and amortization | 75,148 | 73,117 | |||||
Stock compensation expense | 1,885 | 1,289 | |||||
Redeemable units issued | 186 | 189 | |||||
Amortization of debt premium and debt issuance costs | (2,656 | ) | (4,280 | ) | |||
Gain from investments in real estate joint ventures | (128 | ) | (17 | ) | |||
Loss on debt extinguishment | — | 2,787 | |||||
Derivative interest credit | (616 | ) | (473 | ) | |||
Gain on sale of non-depreciable real estate assets | (1,627 | ) | — | ||||
Gain on sale of depreciable real estate assets | (755 | ) | (30,228 | ) | |||
Net casualty loss and other settlement proceeds | 947 | 19 | |||||
Changes in assets and liabilities: | |||||||
Restricted cash | 4,442 | 7,391 | |||||
Other assets | (1,666 | ) | 2,441 | ||||
Accounts payable | 2,300 | (431 | ) | ||||
Accrued expenses and other | (19,496 | ) | (14,058 | ) | |||
Security deposits | 404 | 465 | |||||
Net cash provided by operating activities | 104,085 | 102,859 | |||||
Cash flows from investing activities: | |||||||
Purchases of real estate and other assets | (61,930 | ) | (48,685 | ) | |||
Normal capital improvements | (16,190 | ) | (16,499 | ) | |||
Construction capital and other improvements | (984 | ) | (3,153 | ) | |||
Renovations to existing real estate assets | (7,692 | ) | (5,150 | ) | |||
Development | (13,020 | ) | (5,034 | ) | |||
Distributions from real estate joint ventures | 1,418 | 6 | |||||
Proceeds from disposition of real estate assets | 32,481 | 52,770 | |||||
Funding of escrow for future acquisitions | — | (6,431 | ) | ||||
Net cash used in investing activities | (65,917 | ) | (32,176 | ) | |||
Cash flows from financing activities: | |||||||
Net change in credit lines | 55,000 | 3,885 | |||||
Principal payments on notes payable | (35,494 | ) | (17,472 | ) | |||
Payment of deferred financing costs | (139 | ) | (172 | ) | |||
Repurchase of common units | (1,730 | ) | (937 | ) | |||
Proceeds from issuances of common units | 90 | 8 | |||||
Distributions paid on common units | (65,270 | ) | (61,063 | ) | |||
Net cash used in financing activities | (47,543 | ) | (75,751 | ) | |||
Net decrease in cash and cash equivalents | (9,375 | ) | (5,068 | ) | |||
Cash and cash equivalents, beginning of period | 37,559 | 25,401 | |||||
Cash and cash equivalents, end of period | $ | 28,184 | $ | 20,333 | |||
Supplemental disclosure of cash flow information: | |||||||
Interest paid | $ | 25,114 | $ | 27,017 | |||
Income taxes paid | $ | 19 | $ | — | |||
Supplemental disclosure of noncash investing and financing activities: | |||||||
Accrued construction in progress | $ | 12,307 | $ | 8,392 | |||
Interest capitalized | $ | 380 | $ | 474 | |||
Marked-to-market adjustment on derivative instruments | $ | (1,903 | ) | $ | (1,659 | ) |
See accompanying notes to condensed consolidated financial statements.
11
Mid-America Apartment Communities, Inc. and Mid-America Apartments, L.P.
Notes to Condensed Consolidated Financial Statements
March 31, 2016 and 2015
(Unaudited)
1. Basis of Presentation and Principles of Consolidation and Significant Accounting Policies
Unless the context otherwise requires, all references to "we," "us," "our," or the "Company" refer collectively to Mid-America Apartment Communities, Inc., together with its consolidated subsidiaries, including Mid-America Apartments, L.P. Unless the context otherwise requires, all references to "MAA" refer only to Mid-America Apartment Communities, Inc. and not any of its consolidated subsidiaries. Unless the context otherwise requires, the references to the "Operating Partnership" or "MAALP" refer to Mid-America Apartments, L.P. together with its consolidated subsidiaries. "Common stock" refers to the common stock of MAA and "shareholders" means the holders of shares of MAA’s common stock. The limited partnership interests of the Operating Partnership are referred to as "OP Units" or "common units," and the holders of the OP Units are referred to as "unitholders".
As of March 31, 2016, MAA owned 75,505,025 units (or approximately 94.8%) of the limited partnership interests of the Operating Partnership. MAA conducts substantially all of its business and holds substantially all of its assets through the Operating Partnership, and by virtue of its ownership of the OP Units and being the Operating Partnership's sole general partner, MAA has the ability to control all of the day-to-day operations of the Operating Partnership.
We believe combining the notes to the condensed consolidated financial statements of MAA and MAALP results in the following benefits:
• | enhances a readers' understanding of MAA and the Operating Partnership by enabling the reader to view the business as a whole in the same manner that management views and operates the business; and |
• | eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both MAA and the Operating Partnership. |
Management operates MAA and the Operating Partnership as one business. The management of the Company is comprised of individuals who are officers of MAA and employees of the Operating Partnership. We believe it is important to understand the few differences between MAA and the Operating Partnership in the context of how MAA and the Operating Partnership operate as a consolidated company. MAA and the Operating Partnership are structured as an "umbrella partnership REIT," or UPREIT. MAA's interest in the Operating Partnership entitles MAA to share in cash distributions from, and in the profits and losses of, the Operating Partnership in proportion to MAA's percentage interest therein, and entitles MAA to vote on substantially all matters requiring a vote of the partners. MAA's only material asset is its ownership of limited partner interests in the Operating Partnership; therefore, MAA does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public equity from time to time, and guaranteeing certain debt of the Operating Partnership. The Operating Partnership holds, directly or indirectly, all of our real estate assets. Except for net proceeds from public equity issuances by MAA, which are contributed to the Operating Partnership in exchange for OP Units, the Operating Partnership generates the capital required by our business through the Operating Partnership's operations, direct or indirect incurrence of indebtedness, and issuance of OP units.
The presentation of MAA's shareholders' equity and the Operating Partnership's capital are the principal areas of difference between the condensed consolidated financial statements of MAA and those of the Operating Partnership. MAA's shareholders' equity may include shares of preferred stock, shares of common stock, additional paid-in capital, cumulative earnings, cumulative distributions, noncontrolling interest, preferred units, treasury shares, accumulated other comprehensive income and redeemable common units. The Operating Partnership's capital may include common capital and preferred capital of the general partner (MAA), limited partners' preferred capital, limited partners' noncontrolling interest, accumulated other comprehensive income and redeemable common units. Redeemable common units represent the number of outstanding OP Units as of the date of the applicable balance sheet, valued at the greater of the closing market price of MAA's common stock or the aggregate value of the individual partners' capital balances. Holders of OP Units (other than MAA and its corporate affiliates) may require us to redeem their OP Units from time to time, in which case we may, at our option, pay the redemption price either in cash (in an amount per OP Unit equal, in general, to the average closing price of MAA's common stock on the New York Stock Exchange over a specified period prior to the redemption date) or by delivering one share of our common stock (subject to adjustment under specified circumstances) for each OP Unit so redeemed.
12
As of March 31, 2016, we owned and operated 255 apartment communities comprising 79,896 apartments located in 15 states principally through the Operating Partnership.
As of March 31, 2016, we had four development communities under construction totaling 628 units. Total expected costs for the development projects are $96.7 million, of which $34.0 million has been incurred through March 31, 2016. We expect to complete construction on one project by the third quarter of 2016, two projects by the second quarter of 2017, and one project by the fourth quarter of 2017. Six of our multifamily properties include retail components with approximately 194,000 square feet of gross leasable area. We also have one partially owned commercial property with approximately 30,000 square feet of gross leasable area.
Reclassifications
In order to present comparative financial statements, certain reclassifications have been made to prior period numbers. As disclosed in our Annual Report on Form 10-K, for the year ended December 31, 2015, we early adopted Accounting Standards Update ("ASU") 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which requires debt issuance costs to be presented in the balance sheet as a reduction of the related debt liability rather than an asset. As a result of this adoption and to improve comparability, we reclassified certain costs from "Amortization of deferred financing costs" to "Interest Expense." Thus, the $0.9 million of "Amortization of deferred financing costs" previously reported in our 2015 Form 10-Q for the three months ended March 31, 2015, have been reclassified to "Interest expense" for the three months ended March 31, 2015 in the Condensed Consolidated Statement of Operations included in this Report. As a result of this income statement reclassification, $0.9 million of amortization of deferred financing costs for the three months ended March 31, 2015, initially reported in the "Depreciation and amortization" line of the Condensed Consolidated Statements of Cash Flows in the 2015 Form 10-Q for the three months ended March 31, 2015, have been reclassified to "Amortization of debt premium and debt issuance costs," presented in the Condensed Consolidated Statements of Cash Flows included in this Report.
In the 2015 Form 10-Q for the three months ended March 31, 2015, approximately $34 million of net assets related to the Nord du Lac commercial property located in Covington, Louisiana, were initially classified as held for sale, including $2 million of Cash and cash equivalents. On May 29, 2015, after several amendments to the original sale agreement extending the closing date, the buyer elected not to purchase the property and consequently, the Nord du Lac Property no longer met the criteria to be classified as held for sale as of June 30, 2015. As a result, for the period ended March 31, 2015, these assets have been reclassified to Assets held for use within the applicable line items in the Condensed Consolidated Statements of Cash Flows included in this Report. We measured the property to be reclassified at the lower of (1) its carrying value before being classified as held for sale, adjusted for any depreciation and amortization expense that would have been recognized had the asset been continuously classified as held for use or (2) its fair value at the date of the subsequent decision not to sell. Additionally, the related results of operations previously recorded in discontinued operations have been included in the applicable line items of continuing operations in the Condensed Consolidated Statements of Operations for all periods presented in this Report. During the three months ended March 31, 2016, we entered into a new agreement with the buyer and completed the sale of this property. See further disclosure on this disposition in Note 13 (Real Estate Acquisitions and Dispositions) to the Condensed Consolidated Financial Statements.
Basis of Presentation and Principles of Consolidation
The accompanying Condensed Consolidated Financial Statements have been prepared by our management in accordance with United States generally accepted accounting principles, or GAAP, and applicable rules and regulations of the Securities and Exchange Commission, or the SEC. The condensed consolidated financial statements of MAA presented herein include the accounts of MAA, the Operating Partnership, and all other subsidiaries in which MAA has a controlling financial interest. MAA owns approximately 95% to 100% of all consolidated subsidiaries. The condensed consolidated financial statements of MAALP presented herein include the accounts of MAALP and all other subsidiaries in which MAALP has a controlling financial interest. MAALP owns, directly or indirectly, 100% of all consolidated subsidiaries. In our opinion, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included, and all such adjustments were of a normal recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation.
We invest in entities which may qualify as variable interest entities, or VIEs. A VIE is a legal entity in which the equity investors lack sufficient equity at risk for the entity to finance its activities without additional subordinated financial support or, as a group, the holders of the equity investment at risk lack the power to direct the activities of a legal entity as well as the obligation to absorb its expected losses or the right to receive its expected residual returns. We consolidate all VIEs for which we are the primary beneficiary and use the equity method to account for investments that qualify as VIEs but for which we are
13
not the primary beneficiary. In determining whether we are the primary beneficiary of a VIE, we consider qualitative and quantitative factors, including but not limited to, those activities that most significantly impact the VIE's economic performance and which party controls such activities.
Effective January 1, 2016, the Company has adopted ASU 2015-02, Consolidation: Topic 810, which resulted in the Operating Partnership now being classified as a VIE, since the limited partners of both entities lack substantive kick-out rights and substantive participating rights. The adoption of the new standard did not result in the consolidation of entities not previously consolidated or the de-consolidation of any entities previously consolidated. The Company is the primary beneficiary of, and continues to consolidate, both entities, and there was no material effect on its financial position or results of operations as a result of this adoption. See Footnote 14, Recent Accounting Pronouncements, for further details on the adoption of this standard.
We use the equity method of accounting for our investments in entities for which we exercise significant influence, but do not have the ability to exercise control. These entities are not VIEs. The factors considered in determining that we do not have the ability to exercise control include ownership of voting interests and participatory rights of investors.
14
2. Earnings per Common Share of MAA
Basic earnings per share is computed by dividing net income attributable to common shareholders by the weighted average number of shares outstanding during the period. All outstanding unvested restricted share awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common shareholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per share. Both the unvested restricted shares and other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis with our diluted earnings per share being the more dilutive of the treasury stock or two-class methods. OP Units are included in dilutive earnings per share calculations when they are dilutive to earnings per share. For the three months ended March 31, 2016 and 2015, MAA's basic earnings per share was computed using the two-class method, and MAA's diluted earnings per share was computed using the more dilutive of the treasury stock method or two-class method, as presented below:
(dollars and shares in thousands, except per share amounts) | Three months ended March 31, | |||||||
2016 | 2015 | |||||||
Shares Outstanding | ||||||||
Weighted average common shares - basic | 75,249 | 75,145 | ||||||
Weighted average partnership units outstanding | — | (1) | — | (1) | ||||
Effect of dilutive securities | 240 | — | (2) | |||||
Weighted average common shares - diluted | 75,489 | 75,145 | ||||||
Calculation of Earnings per Share - basic | ||||||||
Income from continuing operations | $ | 45,808 | $ | 64,677 | ||||
Income from continuing operations attributable to noncontrolling interests | (2,395 | ) | (3,410 | ) | ||||
Income from continuing operations allocated to unvested restricted shares | (103 | ) | (131 | ) | ||||
Income from continuing operations available for common shareholders, adjusted | $ | 43,310 | $ | 61,136 | ||||
Weighted average common shares - basic | 75,249 | 75,145 | ||||||
Earnings per share - basic | $ | 0.58 | $ | 0.81 | ||||
Calculation of Earnings per Share - diluted | ||||||||
Income from continuing operations | $ | 45,808 | $ | 64,677 | ||||
Income from continuing operations attributable to noncontrolling interests | (2,395 | ) | (1) | (3,410 | ) | (1) | ||
Income from continuing operations allocated to unvested restricted shares | — | (131 | ) | (2) | ||||
Income from continuing operations available for common shareholders, adjusted | $ | 43,413 | $ | 61,136 | ||||
Weighted average common shares - diluted | 75,489 | 75,145 | ||||||
Earnings per share - diluted | $ | 0.58 | $ | 0.81 |
(1) For both the three months ended March 31, 2016 and 2015, 4.2 million operating partnership units and their related income are not included in the diluted earnings per share calculations as they are not dilutive.
(2) For the three months ended March 31, 2015, 0.2 million potentially dilutive securities and their related income are not included in the diluted earnings per share calculations as they are not dilutive.
15
3. Earnings per OP Unit of MAALP
Basic earnings per OP Unit is computed by dividing net income available for common unitholders by the weighted average number of units outstanding during the period. All outstanding unvested restricted unit awards contain rights to non-forfeitable distributions and participate in undistributed earnings with common unitholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per OP unit. Diluted earnings per OP Unit reflects the potential dilution that could occur if securities or other contracts to issue OP Units were exercised or converted into OP Units. A reconciliation of the numerators and denominators of the basic and diluted earnings per unit computations for the three months ended March 31, 2016 and 2015 is presented below:
(dollars and units in thousands, except per unit amounts) | Three months ended March 31, | |||||||
2016 | 2015 | |||||||
Units Outstanding | ||||||||
Weighted average OP Units - basic | 75,249 | 79,336 | ||||||
Effect of dilutive securities | 240 | — | (1) | |||||
Weighted average OP Units - diluted | 75,489 | 79,336 | ||||||
Calculation of Earnings per Unit - basic | ||||||||
Income from continuing operations | $ | 45,808 | $ | 64,677 | ||||
Income from continuing operations allocated to unvested restricted common units | (110 | ) | (131 | ) | ||||
Income from continuing operations available for common unitholders, adjusted | $ | 45,698 | $ | 64,546 | ||||
Weighted average OP Units - basic | 75,249 | 79,336 | ||||||
Earnings per unit - basic | $ | 0.61 | $ | 0.81 | ||||
Calculation of Earnings per Unit - diluted | ||||||||
Income from continuing operations | $ | 45,808 | $ | 64,677 | ||||
Income from continuing operations allocated to unvested restricted common units | — | (131 | ) | (1) | ||||
Income from continuing operations available for common unitholders, adjusted | $ | 45,808 | $ | 64,546 | ||||
Weighted average OP Units - diluted | 75,489 | 79,336 | ||||||
Earnings per unit - diluted | $ | 0.61 | $ | 0.81 |
(1) For three months ended March 31, 2015, 0.2 million potentially dilutive securities and their related income are not included in the diluted earnings per share calculations as they are not dilutive.
16
4. MAA Equity
Total equity and its components for the three-month periods ended March 31, 2016 and 2015 were as follows (dollars in thousands, except per share and per unit data):
Mid-America Apartment Communities, Inc. Shareholders' Equity | |||||||||||||||||||||||
Common Stock Amount | Additional Paid-In Capital | Accumulated Distributions in Excess of Net Income | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interest | Total Equity | ||||||||||||||||||
EQUITY BALANCE DECEMBER 31, 2015 | $ | 753 | $ | 3,627,074 | $ | (634,141 | ) | $ | (1,589 | ) | $ | 165,726 | $ | 3,157,823 | |||||||||
Net income | — | — | 43,413 | — | 2,395 | 45,808 | |||||||||||||||||
Other comprehensive loss - derivative instruments (cash flow hedges) | — | — | — | (2,387 | ) | (132 | ) | (2,519 | ) | ||||||||||||||
Issuance and registration of common shares | 1 | 89 | — | — | — | 90 | |||||||||||||||||
Shares repurchased and retired | — | (1,730 | ) | — | — | — | (1,730 | ) | |||||||||||||||
Shares issued in exchange for units | — | 33 | — | — | (33 | ) | — | ||||||||||||||||
Shares issued in exchange from redeemable stock | — | 123 | — | — | — | 123 | |||||||||||||||||
Redeemable stock fair market value adjustment | — | — | (1,100 | ) | — | — | (1,100 | ) | |||||||||||||||
Adjustment for noncontrolling interest ownership in operating partnership | — | 40 | — | — | (40 | ) | — | ||||||||||||||||
Amortization of unearned compensation | — | 2,078 | — | — | — | 2,078 | |||||||||||||||||
Dividends on common stock ($0.82 per share) | — | — | (61,928 | ) | — | — | (61,928 | ) | |||||||||||||||
Dividends on noncontrolling interest units ($0.82 per unit) | — | — | — | — | (3,412 | ) | (3,412 | ) | |||||||||||||||
EQUITY BALANCE MARCH 31, 2016 | $ | 754 | $ | 3,627,707 | $ | (653,756 | ) | $ | (3,976 | ) | $ | 164,504 | $ | 3,135,233 |
Mid-America Apartment Communities, Inc. Shareholders' Equity | |||||||||||||||||||||||
Common Stock Amount | Additional Paid-In Capital | Accumulated Distributions in Excess of Net Income | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interest | Total Equity | ||||||||||||||||||
EQUITY BALANCE DECEMBER 31, 2014 | $ | 752 | $ | 3,619,270 | $ | (729,086 | ) | $ | (412 | ) | $ | 161,287 | $ | 3,051,811 | |||||||||
Net income | — | — | 61,267 | — | 3,410 | 64,677 | |||||||||||||||||
Other comprehensive income - derivative instruments (cash flow hedges) | — | — | — | (2,041 | ) | (114 | ) | (2,155 | ) | ||||||||||||||
Issuance and registration of common shares | 1 | 7 | — | — | — | 8 | |||||||||||||||||
Shares repurchased and retired | — | (937 | ) | — | — | — | (937 | ) | |||||||||||||||
Shares issued in exchange for units | — | 46 | — | — | (46 | ) | — | ||||||||||||||||
Redeemable stock fair market value adjustment | — | — | (209 | ) | — | — | (209 | ) | |||||||||||||||
Adjustment for noncontrolling interest ownership in operating partnership | — | 128 | — | — | (128 | ) | — | ||||||||||||||||
Amortization of unearned compensation | — | 1,462 | — | — | — | 1,462 | |||||||||||||||||
Dividends on common stock ($0.77 per share) | — | — | (58,034 | ) | — | — | (58,034 | ) | |||||||||||||||
Dividends on noncontrolling interest units ($0.77 per unit) | — | — | — | — | (3,226 | ) | (3,226 | ) | |||||||||||||||
EQUITY BALANCE MARCH 31, 2015 | $ | 753 | $ | 3,619,976 | $ | (726,062 | ) | $ | (2,453 | ) | $ | 161,183 | $ | 3,053,397 |
17
5. MAALP Capital
Total capital and its components for the three-month periods ended March 31, 2016 and 2015 were as follows (dollars in thousands, except per unit data):
Mid-America Apartments, L.P. Unitholders | |||||||||||||||
Limited Partner | General Partner | Accumulated Other Comprehensive Income (Loss) | Total Partnership Capital | ||||||||||||
CAPITAL BALANCE DECEMBER 31, 2015 | $ | 165,726 | $ | 2,993,696 | $ | (1,618 | ) | $ | 3,157,804 | ||||||
Net income | 2,395 | 43,413 | — | 45,808 | |||||||||||
Other comprehensive loss - derivative instruments (cash flow hedges) | — | — | (2,519 | ) | (2,519 | ) | |||||||||
Issuance of units | — | 90 | — | 90 | |||||||||||
Units repurchased and retired | — | (1,730 | ) | — | (1,730 | ) | |||||||||
General partner units issued in exchange for limited partner units | (33 | ) | 33 | — | — | ||||||||||
Units issued in exchange for redeemable units | — | 123 | — | 123 | |||||||||||
Redeemable units fair market value adjustment | — | (1,100 | ) | — | (1,100 | ) | |||||||||
Adjustment for limited partners' capital at redemption value | (172 | ) | 172 | — | — | ||||||||||
Amortization of unearned compensation | — | 2,078 | — | 2,078 | |||||||||||
Distributions ($0.82 per unit) | (3,412 | ) | (61,928 | ) | — | (65,340 | ) | ||||||||
CAPITAL BALANCE MARCH 31, 2016 | $ | 164,504 | $ | 2,974,847 | $ | (4,137 | ) | $ | 3,135,214 |
Mid-America Apartments, L.P. Unitholders | |||||||||||||||
Limited Partner | General Partner | Accumulated Other Comprehensive Income (Loss) | Total Partnership Capital | ||||||||||||
CAPITAL BALANCE DECEMBER 31, 2014 | $ | 161,310 | $ | 2,890,858 | $ | (376 | ) | $ | 3,051,792 | ||||||
Net income | 3,410 | 61,267 | — | 64,677 | |||||||||||
Other comprehensive income - derivative instruments (cash flow hedges) | — | — | (2,155 | ) | (2,155 | ) | |||||||||
Issuance of units | — | 8 | — | 8 | |||||||||||
Units repurchased and retired | — | (937 | ) | — | (937 | ) | |||||||||
General partner units issued in exchange for limited partner units | (46 | ) | 46 | — | — | ||||||||||
Redeemable units fair market value adjustment | — | (209 | ) | — | (209 | ) | |||||||||
Adjustment for limited partners' capital at redemption value | (128 | ) | 128 | — | — | ||||||||||
Amortization of unearned compensation | — | 1,462 | — | 1,462 | |||||||||||
Distributions ($0.77 per unit) | (3,226 | ) | (58,034 | ) | — | (61,260 | ) | ||||||||
CAPITAL BALANCE MARCH 31, 2015 | $ | 161,320 | $ | 2,894,589 | $ | (2,531 | ) | $ | 3,053,378 |
6. Borrowings
The weighted average interest rate at March 31, 2016 for the $3.44 billion of debt outstanding was 3.7%, compared to the weighted average interest rate of 3.7% on $3.43 billion of debt outstanding at December 31, 2015. Our debt consists of an unsecured credit facility, unsecured term loans, senior unsecured notes, a secured credit facility with Fannie Mae, and secured property mortgages. We utilize fixed rate borrowings, interest rate swaps, and interest rate caps to manage our current and future interest rate risk. More details on our borrowings can be found in the schedules presented later in this section.
At March 31, 2016, we had $2.1 billion of senior unsecured notes and term loans fixed at an average interest rate of 3.9% and a $750 million variable rate credit facility with an average interest rate of 1.4% with $130.0 million borrowed at March 31, 2016. Additionally, we had $115.0 million (after considering the impact of interest rate swap and cap agreements in effect) of conventional, secured variable rate debt outstanding at an average interest rate of 1.1% and $75.0 million of capped conventional, secured variable rate debt at an average interest rate of 1.1%. The interest rate on all other secured debt, totaling $1.0 billion, was hedged or fixed at an average interest rate of 4.0%.
18
Unsecured Credit Facility
We maintain a $750.0 million unsecured credit facility with fifteen banks led by KeyBank National Association, or the KeyBank Facility. The KeyBank Facility includes an expansion option up to $1.5 billion. The KeyBank Facility bears an interest rate of LIBOR plus a spread of 0.85% to 1.55% based on an investment grade pricing grid and is currently bearing interest at an all-in rate of 1.43%. This credit line expires in April 2020 with an option to extend for an additional six months. At March 31, 2016, we had $130.0 million actually borrowed under this facility, and another approximately $2.8 million used to support letters of credit.
Unsecured Term Loans
We also maintain three term loans with a syndicate of banks, led by KeyBank, Wells Fargo, and US Bank, respectively. The KeyBank term loan has a balance of $150 million, matures in 2021, and has a variable interest rate of LIBOR plus a spread of 0.90% to 1.75% based on our credit ratings. The Wells Fargo term loan has a balance of $250 million and matures in 2018. The US Bank term loan has a balance of $150 million and matures in 2020. Both the Wells Fargo and US Bank term loans have variable interest rates of LIBOR plus a spread of 0.90% to 1.90% based on our credit ratings.
Senior Unsecured Notes
As of March 31, 2016, we have approximately $1.2 billion of publicly issued notes and $310.0 million of private placement notes. These senior unsecured notes have maturities ranging from five to 12 years, averaging 7.5 years remaining until maturity as of March 31, 2016.
Secured Credit Facility
We maintain a $240.0 million secured credit facility with Prudential Mortgage Capital, which is credit enhanced by Fannie Mae, or the Fannie Mae Facility. The Fannie Mae Facility provides for both fixed and variable rate borrowings and has Fannie Mae rate tranches with maturities from 2016 through 2018. The interest rate on the majority of the variable portion renews every 90 days and is based on the Fannie Mae discount mortgage backed security rate on the date of renewal, which, for the Company, has historically approximated three-month LIBOR less an average of 0.17% over the life of the Fannie Mae Facility, plus a fee of 0.62%. Borrowings under the Fannie Mae Facility totaled $240.0 million at March 31, 2016, consisting of $50.0 million under a fixed portion at a rate of 4.7%, and the remaining $190.0 million under the variable rate portion of the facility at an average rate of 1.1%. The available borrowing capacity at March 31, 2016, was $240.0 million.
Secured Property Mortgages
At March 31, 2016, we had $1.0 billion of fixed rate conventional property mortgages with an average interest rate of 4.0% and an average maturity in 2019.
On February 1, 2016, we paid off a $13.4 million mortgage associated with the Colonial Village at Matthews apartment community. The loan was scheduled for maturity in March 2016.
On March 1, 2016, we paid off a $20.2 million mortgage associated with the Verandas at Southwood apartment community. The payoff was a scheduled maturity of the loan.
In addition to these payoffs, we have paid $1.9 million associated with property mortgage principal amortizations.
Guarantees
MAA fully and unconditionally guarantees the following debt incurred by the Operating Partnership:
• | $240.0 million of the Fannie Mae Facility, of which $240.0 million has been borrowed as of March 31, 2016; and |
• | $310.0 million of senior unsecured notes, all of which has been borrowed as of March 31, 2016. |
19
Total Outstanding Debt
The following table summarizes the Company's indebtedness at March 31, 2016, (dollars in thousands):
Borrowed Balance | Effective Rate | Average Contract Maturity | ||||||
Fixed Rate Secured Debt | ||||||||
Individual property mortgages | $ | 977,232 | 4.0 | % | 8/22/2019 | |||
Fannie Mae conventional credit facility | 50,000 | 4.7 | % | 3/31/2017 | ||||
Total fixed rate secured debt | $ | 1,027,232 | 4.0 | % | 7/11/2019 | |||
Variable Rate Secured Debt (1) | ||||||||
Fannie Mae conventional credit facility | 190,000 | 1.1 | % | 8/26/2017 | ||||
Total variable rate secured debt | $ | 190,000 | 1.1 | % | 8/26/2017 | |||
Fair market value adjustments and debt issuance costs | 30,517 | |||||||
Total Secured Debt | $ | 1,247,749 | 3.6 | % | 3/26/2019 | |||
Unsecured Debt | ||||||||
Variable rate credit facility | $ | 130,000 | 1.4 | % | 4/15/2020 | |||
Term loan fixed with swaps | 550,000 | 3.1 | % | 11/10/2017 | ||||
Fixed rate bonds | 1,535,246 | 4.2 | % | 9/16/2023 | ||||
Fair market value adjustments, debt issuance costs and discounts | (19,032 | ) | ||||||
Total Unsecured Debt | $ | 2,196,214 | 3.7 | % | 1/10/2022 | |||
Total Outstanding Debt | $ | 3,443,963 | 3.7 | % | 1/5/2021 |
(1) Includes capped balances.
7. Derivatives and Hedging Activities
Risk Management Objective of Using Derivatives
We are exposed to certain risks arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of our debt funding and the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future contractual and forecasted cash amounts, principally related to our borrowings, the value of which are determined by changing interest rates, related cash flows and other factors.
Cash Flow Hedges of Interest Rate Risk
Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish these objectives, we use interest rate swaps and interest rate caps as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for us making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium.
The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the three months ended March 31, 2016 and 2015, such derivatives were used
20
to hedge the variable cash flows associated with existing variable-rate debt and forecasted issuances of fixed-rate debt. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings.
During the three months ended March 31, 2016 and 2015, we recorded ineffectiveness of $43,000 (increase to interest expense) and $60,000 (increase to interest expense), respectively, mainly attributable to a mismatch in the underlying indices of the derivatives and the hedged interest payments made on our variable-rate debt and due to the designation of acquired interest rate swaps with a non-zero fair value at inception.
Amounts reported in "Accumulated other comprehensive income" related to derivatives designated as qualifying cash flow hedges will be reclassified to interest expense as interest payments are made on our variable-rate or fixed-rate debt. During the next twelve months, we estimate that an additional $3.6 million will be reclassified to earnings as an increase to Interest expense, which primarily represents the difference between our fixed interest rate swap payments and the projected variable interest rate swap payments.
As of March 31, 2016, we had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk:
Interest Rate Derivative | Number of Instruments | Notional Amount | ||||
Interest Rate Caps | 3 | $ | 75,000,000 | |||
Interest Rate Swaps | 7 | $ | 550,000,000 |
Tabular Disclosure of the Effect of Derivative Instruments on the Statements of Operations
The table below presents the effect of our derivative financial instruments on the Condensed Consolidated Statements of Operations for the three months ended March 31, 2016 and 2015.
Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations for the
Three months ended March 31, 2016 and 2015 (dollars in thousands)
Derivatives in Cash Flow Hedging Relationships | Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) | Gain or (Loss) Reclassified from Accumulated OCI into Interest Expense (Effective Portion) | Gain or (Loss) Recognized in Interest Expense (Ineffective Portion and Amount Excluded from Effectiveness Testing) | |||||||||||||||||||||
Three months ended March 31, | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
Interest rate contracts | $ | (3,705 | ) | $ | (4,347 | ) | $ | (1,186 | ) | $ | (2,192 | ) | $ | (43 | ) | $ | (60 | ) | ||||||
Derivatives Not Designated as Hedging Instruments | ||||||||||||||||||||||||
Three months ended March 31, | 2016 | 2015 | ||||||||||||||||||||||
Interest rate contracts | $ | — | $ | (3 | ) | |||||||||||||||||||
Credit-Risk-Related Contingent Features
As of March 31, 2016, derivatives that were in a net liability position and subject to credit-risk-related contingent features had a termination value of $13.0 million, which includes accrued interest but excludes any adjustment for nonperformance risk. These derivatives had a fair value, gross of asset positions, of $12.3 million at March 31, 2016.
Certain of our derivative contracts contain a provision where we could be declared in default on our derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to our default on the indebtedness. As of March 31, 2016, we had not breached the provisions of these agreements. If we had breached these provisions, we could have been required to settle our obligations under the agreements at the termination value of $13.0 million.
21
Although our derivative contracts are subject to master netting arrangements, which serve as credit mitigants to both us and our counterparties under certain situations, we do not net our derivative fair values or any existing rights or obligations to cash collateral on the Condensed Consolidated Balance Sheets.
We did not have any asset or liability derivative balances that were offsetting that would have resulted in reported net derivative balances differing from the recorded gross amount of derivative assets of $2,000 and $6,000 as of March 31, 2016 and December 31, 2015, respectively, in addition to gross recorded derivative liabilities of $12.3 million and $10.4 million as of March 31, 2016 and December 31, 2015, respectively.
Other Comprehensive Income
MAA's other comprehensive income consists entirely of gains and losses attributable to the effective portion of our cash flow hedges. The chart below shows the change in the balance for the three months ended March 31, 2016 and 2015 (dollars in thousands):
Changes in Accumulated Other Comprehensive Income by Component | Affected Line Item in the Consolidated Statements Of Operations | |||||||||
Gains and Losses on Cash Flow Hedges | ||||||||||
For the three months ended March 31, | 2016 | 2015 | ||||||||
Beginning balance | $ | (1,589 | ) | $ | (412 | ) | ||||
Other comprehensive income (loss) before reclassifications | (3,705 | ) | (4,347 | ) | ||||||
Amounts reclassified from accumulated other comprehensive income (interest rate contracts) | Interest expense | 1,186 | 2,192 | |||||||
Net current-period other comprehensive loss (income) attributable to noncontrolling interest | 132 | 114 | ||||||||
Net current-period other comprehensive (loss) income attributable to MAA | (2,387 | ) | (2,041 | ) | ||||||
Ending balance | $ | (3,976 | ) | $ | (2,453 | ) |
See also discussions in Note 8 (Fair Value Disclosure of Financial Instruments) to the Condensed Consolidated Financial Statements.
8. Fair Value Disclosure of Financial Instruments
Fair value is based on the price that would be received to sell an asset or the exit price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level valuation hierarchy prioritizes observable and unobservable inputs used to measure fair value. The fair value hierarchy consists of three broad levels, which are described below:
• | Level 1 - Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access. |
• | Level 2 - Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable market data. |
• | Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. |
In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
Financial Instruments Not Carried at Fair Value
At March 31, 2016, the fair values of cash and cash equivalents, restricted cash, accounts payable, accrued expenses and other liabilities and security deposits approximated their carrying value due to their short term nature.
22
Fixed rate notes payable at March 31, 2016 and December 31, 2015, totaled $2.57 billion and $2.61 billion, respectively, and had estimated fair values of $2.72 billion and $2.71 billion (excluding prepayment penalties), respectively, as of March 31, 2016 and December 31, 2015. The carrying value of variable rate notes payable (excluding the effect of interest rate swap and cap agreements) at March 31, 2016 and December 31, 2015, totaled $0.87 billion and $0.82 billion, respectively, and had estimated fair values of $0.84 billion and $0.82 billion (excluding prepayment penalties), respectively, as of March 31, 2016 and December 31, 2015. The valuation of our debt is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each debt instrument. This analysis reflects the contractual terms of the debt, and uses observable market-based inputs, including interest rate curves and credit spreads. The fair values of fixed debt are determined by using the present value of future cash outflows discounted with the applicable current market rate plus a credit spread. The fair values of variable debt are determined using the stated variable rate plus the current market credit spread. Our variable rates reset every 30 to 90 days and we conclude that these rates reasonably estimate current market rates. We have determined that inputs used to value our debt fall within Level 2 of the fair value hierarchy and therefore our fair market valuation of debt is considered Level 2 in the fair value hierarchy.
Financial Instruments Carried at Fair Value
Currently, we use interest rate swaps and interest rate caps (options) to manage our interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.
The fair values of interest rate options are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.
We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. In conjunction with the FASB's fair value measurement guidance, we made an accounting policy election to measure the credit risk of our derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
We have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, and as a result, all of our derivatives held as of March 31, 2016 and December 31, 2015 were classified as Level 2 in the fair value hierarchy.
The table below presents a summary of the fair value measurements for each major category of assets and liabilities measured at fair value on a recurring basis and the location within the accompanying Condensed Consolidated Balance Sheets at March 31, 2016 and December 31, 2015, aggregated by the level in the fair value hierarchy within which those measurements fall.
Assets and Liabilities Measured at Fair Value on a Recurring Basis at March 31, 2016
(dollars in thousands)
Derivatives in cash flow hedging relationships | Balance Sheet Location | Quoted Prices in Active Markets for Identical Assets and Liabilities | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
Assets | ||||||||||||||||
Interest rate contracts | Other assets | $ | — | $ | 2 | $ | — | $ | 2 | |||||||
Liabilities | ||||||||||||||||
Interest rate contracts | Fair market value of interest rate swaps | $ | — | $ | 12,257 | $ | — | $ | 12,257 |
23
Assets and Liabilities Measured at Fair Value on a Recurring Basis at December 31, 2015
(dollars in thousands)
Derivatives in cash flow hedging relationships | Balance Sheet Location | Quoted Prices in Active Markets for Identical Assets and Liabilities | Significant Other Observable Inputs | Significant Unobservable Inputs | ||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
Assets | ||||||||||||||||
Interest rate contracts | Other assets | $ | — | $ | 6 | $ | — | $ | 6 | |||||||
Liabilities | ||||||||||||||||
Interest rate contracts | Fair market value of interest rate swaps | $ | — | $ | 10,358 | $ | — | $ | 10,358 |
The fair value estimates presented herein are based on information available to management as of March 31, 2016 and December 31, 2015. These estimates are not necessarily indicative of the amounts we could ultimately realize. See also discussions in Note 7 (Derivatives and Hedging Activities) to the Condensed Consolidated Financial Statements.
9. Shareholders' Equity of MAA
On March 31, 2016, 75,505,025 shares of MAA's common stock and 4,162,163 OP Units were issued and outstanding, representing a total of 79,667,188 shares and units. At March 31, 2015, 75,345,023 shares of MAA's common stock and 4,189,966 OP Units were outstanding, representing a total of 79,534,989 shares and units. There were 58,112 outstanding options to purchase shares of MAA's common stock as of March 31, 2016 compared to 74,454 outstanding options as of March 31, 2015.
During the three months ended March 31, 2016, 18,887 shares of MAA's common stock were acquired from employees to satisfy minimum tax withholding obligations that arose upon vesting of restricted stock granted pursuant to approved plans. During the three months ended March 31, 2015, 11,646 shares were acquired for that purpose.
During the three months ended March 31, 2016 and 2015, there were no stock options exercised.
10. Partners' Capital of MAALP
OP Units
Interests in the Operating Partnership are represented by Operating Partnership Units, or OP Units. As of March 31, 2016, there were 79,667,188 OP Units outstanding, 75,505,025 or 94.8% of which were owned by MAA, MAALP's general partner. The remaining 4,162,163 OP Units were owned by non-affiliated limited partners, or Class A Limited Partners. As of March 31, 2015, there were 79,534,989 OP Units outstanding, 75,345,023 or 94.7% of which were owned by MAA and 4,189,966 of which were owned by the Class A Limited Partners.
MAA, as the sole general partner of MAALP, has full, complete and exclusive discretion to manage and control the business of the Operating Partnership subject to the restrictions specifically contained within the Operating Partnership's agreement of limited partnership, or the Partnership Agreement. Unless otherwise stated in the Partnership Agreement, this power includes, but is not limited to, acquiring, leasing, or disposing of any real property; constructing buildings and making other improvements to properties owned; borrowing money, modifying or extinguishing current borrowings, issuing evidence of indebtedness, and securing such indebtedness by mortgage, deed of trust, pledge or other lien on the Operating Partnership's assets; and distribution of cash or other assets in accordance with the Partnership Agreement. MAA can generally, at its sole discretion, issue and redeem OP Units and determine the consideration to be received or the redemption price to be paid, as applicable. The general partner may delegate these and other powers granted if MAA remains in supervision of the designee.
Under the Partnership Agreement, the Operating Partnership may issue Class A Units and Class B Units. Class A Units may only be held by limited partners who are not affiliated with MAA, in its capacity as general partner of the Operating Partnership, while Class B Units may only be held by MAA, in its capacity as general partner of the Operating Partnership, and as of March 31, 2016, a total of 4,162,163 Class A Units in the Operating Partnership were held by limited partners unaffiliated with MAA, while a total of 75,505,025 Class B OP Units were held by MAA. In general, the limited partners do not have the
24
power to participate in the management or control of the Operating Partnership's business except in limited circumstances including changes in the general partner and protective rights if the general partner acts outside of the provisions provided in the Partnership Agreement. The transferability of Class A Units is also limited by the Partnership Agreement.
Net income is allocated to the general partner and limited partners based on their respective ownership percentages of the Operating Partnership. Issuance or redemption of additional Class A Units or Class B Units changes the relative ownership percentage of the partners. The issuance of Class B Units generally occurs when MAA issues common stock and the proceeds from that issuance are contributed to the Operating Partnership in exchange for the issuance to MAA of a number of OP Units equal to the number of shares of common stock issued. Likewise, if MAA repurchases or redeems outstanding shares of common stock, the Operating Partnership generally redeems an equal number of Class B Units with similar terms held by MAA for a redemption price equal to the purchase price of those shares of common stock. At each reporting period, the allocation between general partner capital and limited partner capital is adjusted to account for the change in the respective percentage ownership of the underlying capital of the Operating Partnership. Holders of the Class A Units may require MAA to redeem their Class A Units, in which case MAA may, at its option, pay the redemption price either in cash (in an amount per Class A OP Unit equal, in general, to the average closing price of MAA's common stock on the New York Stock Exchange over a specified period prior to the redemption date) or by delivering one share of MAA common stock (subject to adjustment under specified circumstances) for each Class A Unit so redeemed.
At March 31, 2016, a total of 4,162,163 Class A Units were outstanding and redeemable for 4,162,163 shares of MAA common stock, with an approximate value of $425.4 million, based on the closing price of MAA’s common stock on March 31, 2016 of $102.21 per share. At March 31, 2015, a total of 4,189,966 Class A Units were outstanding and redeemable for 4,189,966 shares of MAA common stock, with an approximate value of $323.8 million, based on the closing price of MAA’s common stock on March 31, 2015 of $77.27 per share.
The Operating Partnership pays the same per unit distribution in respect to the OP Units as the per share dividend MAA pays in respect to its common and preferred stock.
11. Legal Proceedings
We, along with multiple other parties, are named defendants in lawsuits arising out of alleged construction deficiencies with respect to condominium units at Regatta at James Island in Charleston, South Carolina. The Regatta at James Island property was developed by certain of our subsidiaries prior to MAA's merger with Colonial and constructed by Colonial Construction Services, LLC. The condominiums were constructed in 2006 and all 212 units were sold. The lawsuits, one filed on behalf of the condominium homeowners association and one filed by three of the unit owners (purportedly on behalf of all unit owners), were filed in South Carolina state court (Charleston County) in August 2012, against various parties involved in the development and construction of the Regatta at James Island property, including the contractors, subcontractors, architect, developer, and product manufacturers. During the the three months ended March 31, 2016, we reached a settlement agreement in principle with the plaintiffs. Subsequent to quarter end, the court approved the settlement, and a settlement agreement among all remaining parties to the litigation was executed, effectively concluding the cases. We have included the amount of this settlement agreement in our loss contingency.
In addition, we are subject to various other legal proceedings and claims that arise in the ordinary course of our business operations. Matters which arise out of allegations of bodily injury, property damage, and employment practices are generally covered by insurance. While the resolution of these other matters cannot be predicted with certainty, management currently believes the final outcome of such matters will not have a material adverse effect on our financial position, results of operations or cash flows.
Loss Contingencies
The outcomes of the claims, disputes and legal proceedings described or referenced above are subject to significant uncertainty. We record an accrual for loss contingencies when a loss is probable and the amount of the loss can be reasonably estimated. We review these accruals quarterly and make revisions based on changes in facts and circumstances. When a loss contingency is not both probable and reasonably estimable, we do not accrue the loss. However, for material loss contingencies, if the unrecorded loss (or an additional loss in excess of the accrual) is at least a reasonable possibility and material, then we disclose a reasonable estimate of the possible loss, or range of loss, if such reasonable estimate can be made. If we cannot make a reasonable estimate of the possible loss, or range of loss, then that is disclosed.
The assessment of whether a loss is probable or a reasonable possibility, and whether the loss or range of loss is reasonably estimable, often involves a series of complex judgments about future events. Among the factors that we consider in this
25
assessment, including with respect to the matters disclosed in this Note, are the nature of existing legal proceedings and claims, the asserted or possible damages or loss contingency (if reasonably estimable), the progress of the matter, existing law and precedent, the opinions or views of legal counsel and other advisers, our experience in similar matters, the facts available to us at the time of assessment, and how we intend to respond, or have responded, to the proceeding or claim. Our assessment of these factors may change over time as individual proceedings or claims progress. For matters where we are not currently able to reasonably estimate a range of reasonably possible loss, the factors that have contributed to this determination include the following: (i) the damages sought are indeterminate; (ii) the proceedings are in the early stages; (iii) the matters involve novel or unsettled legal theories or a large or uncertain number of actual or potential cases or parties; and/or (iv) discussions with the parties in matters that are expected ultimately to be resolved through negotiation and settlement have not reached the point where we believe a reasonable estimate of loss, or range of loss, can be made. In such instances, we believe that there is considerable uncertainty regarding the timing or ultimate resolution of such matters, including a possible eventual loss or business impact, if any.
As of March 31, 2016 and December 31, 2015, our accrual for loss contingencies was $14.0 million and $13.5 million in the aggregate, respectively.
12. Segment Information
As of March 31, 2016, we owned 255 multifamily apartment communities in 15 different states from which we derived all significant sources of earnings and operating cash flows. Senior management evaluates performance and determines resource allocations of each of our apartment communities on a Large Market Same Store, Secondary Market Same Store, and Non-Same Store and Other basis, as well as an individual apartment community basis. This is consistent with the aggregation criteria under GAAP as each of our apartment communities generally has similar economic characteristics, facilities, services, and tenants. The following are the three reportable operating segments for MAA and the Operating Partnership:
• | Large market same store communities are generally communities in markets with a population of at least 1 million and at least 1% of the total public multifamily REIT units that we have owned and have been stabilized for at least a full 12 months. |
• | Secondary market same store communities are generally communities in markets with populations of more than 1 million but less than 1% of the total public multifamily REIT units or markets with populations of less than 1 million that we have owned and have been stabilized for at least a full 12 months. |
• | Non same store communities and other includes recent acquisitions, communities in development or lease-up, communities that have been identified for disposition, and communities that have undergone a significant casualty loss. Also included in non same store communities are non-multifamily activities, which represent less than 1% of our portfolio. |
On the first day of each calendar year, we determine the composition of our same store operating segments for that year as well as adjust the previous year, which allows us to evaluate full period-over-period operating comparisons. Properties in development or lease-up will be added to the same store portfolio on the first day of the calendar year after they have been owned and stabilized for at least a full 12 months. Communities are considered stabilized after achieving 90% occupancy for 90 days. Communities that have been identified for disposition are excluded from our same store portfolio.
We utilize net operating income, or NOI, in evaluating the performance of the segments. Total NOI represents total property revenues less total property operating expenses, excluding depreciation and amortization, for all properties held during the period regardless of their status as held for sale. We believe NOI is a helpful tool in evaluating the operating performance of our segments because it measures the core operations of property performance by excluding corporate level expenses and other items not related to property operating performance.
A redevelopment community is a community with a specific plan in place to upgrade at least half of the community's units over a period of time with new finishes, fixtures, and appliances, among other upgrades. These plans include spending a pre-defined amount of capital per unit to achieve a rent increase as a result of the upgrades. We separately identify redevelopment communities that would cause a material distortion of normal same store operating results. Routine renovations occur at a property as items need to be replaced as a normal part of operations and is done with an expectation to maintain the current level of quality at the property. There is no specified plan in place for routine renovations.
26
Revenues and NOI for each reportable segment for the three month periods ended March 31, 2016 and 2015 were as follows (dollars in thousands):
Three months ended March 31, | |||||||
2016 | 2015 | ||||||
Revenues | |||||||
Large Market Same Store | $ | 158,721 | $ | 149,826 | |||
Secondary Market Same Store | 83,593 | 79,919 | |||||
Non-Same Store and Other | 26,702 | 28,807 | |||||
Total operating revenues | $ | 269,016 | $ | 258,552 | |||
NOI | |||||||
Large Market Same Store | $ | 98,079 | $ | 91,370 | |||
Secondary Market Same Store | 53,173 | 49,909 | |||||
Non-Same Store and Other | 16,883 | 16,624 | |||||
Total NOI | 168,135 | 157,903 | |||||
Depreciation and amortization | (75,127 | ) | (73,112 | ) | |||
Acquisition expense | (713 | ) | (339 | ) | |||
Property management expense | (9,004 | ) | (8,492 | ) | |||
General and administrative expense | (6,582 | ) | (6,567 | ) | |||
Interest and other non-property income (expense) | 32 | (210 | ) | ||||
Interest expense | (32,211 | ) | (30,848 | ) | |||
Gain (loss) on debt extinguishment/modification | 3 | (3,376 | ) | ||||
Gain on sale of depreciable real estate assets | 755 | 30,228 | |||||
Net casualty loss after insurance and other settlement proceeds | (947 | ) | (19 | ) | |||
Income tax expense | (288 | ) | (510 | ) | |||
Gain on sale of non-depreciable real estate assets | 1,627 | — | |||||
Gain from real estate joint ventures | 128 | 19 | |||||
Net income attributable to noncontrolling interests | (2,395 | ) | (3,410 | ) | |||
Net income available for MAA common shareholders | $ | 43,413 | $ | 61,267 |
Assets for each reportable segment as of March 31, 2016 and December 31, 2015, were as follows (dollars in thousands):
March 31, 2016 | December 31, 2015 | ||||||
Assets | |||||||
Large Market Same Store | $ | 3,733,104 | $ | 3,768,455 | |||
Secondary Market Same Store | 1,647,418 | 1,661,956 | |||||
Non-Same Store and Other | 1,392,230 | 1,344,833 | |||||
Corporate assets | 55,169 | 72,537 | |||||
Total assets | $ | 6,827,921 | $ | 6,847,781 |
The decrease in the Large and Secondary Market Same Store categories and the increases in the Non-Same Store category as of March 31, 2016, as compared to December 31, 2015, is due to properties identified for disposition in 2016 being removed from the Same Store categories.
27
13. Real Estate Acquisitions and Dispositions
The following chart shows our acquisition activity for the three months ended March 31, 2016:
Community | Location | Units | Date Acquired | |||
The Apartments at Cobblestone Square | Fredericksburg, Virginia | 314 | March 1, 2016 |
The following chart shows our disposition activity for the three months ended March 31, 2016:
Community | Location | Sq. Ft./Acres | Date Sold | |||
McKinney (1) | McKinney, Texas | 30 acres | February 5, 2016 | |||
Colonial Promenade Nord du Lac | Covington, Louisiana | 295,447 sq. ft. | March 28, 2016 | |||
Colonial Promenade Nord du Lac - Outparcels | Covington, Louisiana | 25 acres | March 28, 2016 |
(1) This property, consisting of undeveloped land was sold by McDowell CRLP McKinney JV, LLC, a joint venture, in which MAA owned a 25% interest.
28
14. Recent Accounting Pronouncements
The following table provides a brief description of recent accounting pronouncements that could have a material effect on our financial statements:
Standard | Description | Date of Adoption | Effect on the Financial Statements or Other Significant Matters |
Accounting Standards Update (ASU) 2015-02 , Consolidation (Topic 810) | ASU 2015-02, affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments: (i) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities ("VIEs") or voting interest entities, (ii) eliminate the presumption that a general partner should consolidate a limited partnership, (iii) affect the consolidated analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships and (iv) provide a scope exception for certain entities. | This ASU is effective for annual periods ending after December 15, 2015. | We adopted this ASU effective January 1, 2016, and there was no material effect on our consolidated financial position or results of operations taken as a whole. While adoption of the new standard did not result in the consolidation of entities not previously consolidated or the de-consolidation of any entities previously consolidated, the Operating Partnership is now classified as a VIE as the limited partners lack substantive kick-out rights and substantive participating rights. Thus, the Company is the primary beneficiary of, and continues to consolidate MAALP. |
ASU 2014-15, Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern | This ASU requires an entity's management to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity's ability to continue as a going concern within one year after the date that the financial statements are issued. If substantial doubt exists, the entity must disclose the principal conditions or events that raised the substantial doubt, management's evaluation of the significance of these conditions, and management's plan for alleviating the substantial doubt about the entity's ability to continue as a going concern. | This ASU is effective for annual periods ending after December 15, 2016; however, early adoption is permitted. | We are currently in the process of evaluating the impact of this ASU, but do not expect the adoption of this ASU to have a material impact on our consolidated financial position or results of operations taken as a whole. |
ASU 2014-09, Revenue from Contracts with Customers | This ASU establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. | This ASU is effective for annual reporting periods beginning after December 15, 2017, as a result of a deferral of the effective date arising from the issuance of ASU 2015-14, Revenue from Contracts with Customers - Deferral of the Effective Date. Early adoption is permitted. | The amendments may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of initial application. We are currently in the process of evaluating the impact of adoption of this ASU on our consolidated financial condition and results of operations taken as a whole, but do not expect the impact to be material. We have not yet determined which method will be used for initial application. |
ASU 2016-02, Leases | This ASU amends existing accounting standards for lease accounting and establishes the principles for lease accounting for both the lessee and lessor. requires an entity to recognize a right-of-use asset and lease liability for all leases with terms of more than 12 months. Recognition, measurement and presentation of expenses will depend on classification as a finance or operating lease. The amendments also require certain quantitative and qualitative disclosures about leasing arrangements. | This ASU is effective for annual reporting periods beginning after December 15, 2018; however, early adoption is permitted. | The standard must be adopted using a modified retrospective transition and provides for certain practical expedients. Transition will require application of the new guidance at the beginning of the earliest comparative period presented. We are currently in the process of evaluating the impact of this ASU, but do not expect the adoption of this ASU to have a material impact on our consolidated financial position or results of operations taken as a whole. |
ASU 2016-09, Improvements to Employee Share-Based Payment Accounting | This ASU amends existing accounting standards for certain aspects of share-based payments to employees. The new guidance will require all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. It also will allow an employer to repurchase more of an employee’s shares than it can today for tax withholding purposes without triggering liability accounting and to make a policy election to account for forfeitures as they occur. | This ASU is effective for annual reporting periods beginning after December 15, 2016; however, early adoption is permitted. | The standard must be adopted using a modified retrospective transition method, with a cumulative-effect adjustment to retained earnings. We are currently in the process of evaluating the impact of this ASU, but do not expect the adoption of this ASU to have a material impact on our consolidated financial position or results of operations taken as a whole. |
29
15. Subsequent Events
Disposition
On April 7, 2016 and April 13, 2016, we sold 2.4 acres and 8.1 acres, respectively, of undeveloped commercial land adjacent to the Colonial Grand at Heathrow apartment community located in Heathrow, Florida.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion analyzes the financial condition and results of operations of both MAA and the Operating Partnership, of which MAA is the sole general partner and in which MAA owned a 94.8% limited partner interest as of March 31, 2016. MAA conducts substantially all of its business through the Operating Partnership and the Operating Partnership’s various subsidiaries.
The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements and notes appearing elsewhere in this Report. Historical results and trends that might appear in the following discussion or in the Condensed Consolidated Financial Statements should not be interpreted as being indicative of future operations.
Risk Associated with Forward Looking Statements
We consider this and other sections of this Report to contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, with respect to our expectations for future periods. Forward-looking statements do not discuss historical fact, but instead include statements related to expectations, projections, intentions or other items related to the future. Such forward-looking statements may include, without limitation, statements concerning property acquisitions and dispositions, joint venture activity, development and renovation activity as well as other capital expenditures, capital raising activities, rent and expense growth, occupancy, financing activities and interest rate and other economic expectations. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," and variations of such words and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements to be materially different from the results of operations, financial conditions or plans expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such forward-looking statements included in this Report may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved.
The following factors, among others, could cause our future results to differ materially from those expressed in the forward-looking statements:
• | inability to generate sufficient cash flows due to market conditions, changes in supply and/or demand, competition, uninsured losses, changes in tax and housing laws, or other factors; |
• | exposure, as a multifamily focused REIT, to risks inherent in investments in a single industry and sector; |
• | adverse changes in real estate markets, including, but not limited to, the extent of future demand for multifamily units in our significant markets, barriers of entry into new markets, which we may seek to enter in the future, limitations on our ability to increase rental rates, competition, our ability to identify and consummate attractive acquisitions or development projects on favorable terms, our ability to consummate any planned dispositions in a timely manner on acceptable terms, and our ability to reinvest sale proceeds in a manner that generates favorable returns; |
• | failure of new acquisitions to achieve anticipated results or be efficiently integrated; |
• | failure of development communities to be completed, if at all, within budget and on a timely basis or to lease-up as anticipated; |
• | unexpected capital needs; |
• | changes in operating costs, including real estate taxes, utilities and insurance costs; |
• | losses from catastrophes in excess of our insurance coverage; |
• | ability to obtain financing at favorable rates, if at all, and refinance existing debt as it matures; |
• | level and volatility of interest or capitalization rates or capital market conditions; |
• | loss of hedge accounting treatment for interest rate swaps or interest rate caps; |
• | the continuation of the good credit of our interest rate swap and cap providers; |
30
• | price volatility, dislocations and liquidity disruptions in the financial markets and the resulting impact on financing; |
• | the effect of any rating agency actions on the cost and availability of new debt financing; |
• | significant decline in market value of real estate serving as collateral for mortgage obligations; |
• | significant change in the mortgage financing market that would cause single-family housing, either as an owned or rental product, to become a more significant competitive product; |
• | our ability to continue to satisfy complex rules in order to maintain our status as a REIT for federal income tax purposes, the ability of the Operating Partnership to satisfy the rules to maintain its status as a partnership for federal income tax purposes, the ability of our taxable REIT subsidiaries to maintain their status as such for federal income tax purposes, and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules; |
• | inability to attract and retain qualified personnel; |
• | potential liability for breaches of our privacy or information security systems; |
• | potential liability for environmental contamination; |
• | adverse legislative or regulatory tax changes; |
• | litigation and compliance costs associated with laws requiring access for disabled persons; and |
• | other risks identified in this Report and, from time to time, in other Reports we file with the SEC or in other documents that we publicly disseminate. |
New factors may also emerge from time to time that could have a material adverse effect on our business. Except as
otherwise required by law, we undertake no obligation to publicly update or revise these forward-looking statements to reflect events, circumstances or changes in expectations after the date on which this Report is filed.
Critical Accounting Policies and Estimates
Please refer to our Annual Report on Form 10-K for the year ended December 31, 2015 that we filed with the SEC on February 26, 2016 for discussions of our critical accounting policies. During the three months ended March 31, 2016, there were no material changes to these policies.
Overview of the Three Months Ended March 31, 2016
We experienced a decrease in Consolidated net income for the three months ended March 31, 2016 over the three months ended March 31, 2015 as gains from the sale of real estate assets decreased year over year. The decrease in Consolidated net income was slightly offset as increases in revenues outpaced increases in expenses for the current year. The increase in revenue came from a 5.9% increase in our large market same store segment, a 4.6% increase in our secondary market same store segment and a 7.3% decrease in our non-same store and other segment. The increase in revenue for our large market same store segment and our secondary market same store segment was driven by a 4.5% increase in Average Effective Rent per Unit and a 0.6% increase in Average Physical Occupancy. The decrease in revenues in our non-same store and other segment was primarily a result of acquisition and disposition activity. The increase in expense came from a 3.7% increase in our large market same store segment and a 1.4% increase in our secondary market same store segment offset by a 19.4% decrease in our non-same store and other segment. Our same store portfolio represents those communities that have been held and have been stabilized for at least 12 months. Communities excluded from the same store portfolio include recent acquisitions, communities being developed or in lease-up, communities undergoing extensive renovations, and communities identified for disposition. The drivers of these increases are discussed below in the "Results of Operations" section.
The following table shows our multifamily real estate assets as of March 31, 2016 and 2015:
March 31, 2016 | March 31, 2015 | ||
Properties | 255 | 265 | |
Units | 79,896 | 81,976 | |
Development Units | 628 | 634 | |
Average Effective Rent/Unit for the three months ended March 31, 2016 or 2015, as applicable, excluding lease-up and development | $1,017 | $959 | |
Physical occupancy, excluding lease-up and development | 96.7% | 95.8% |
Average effective monthly rent per unit is equal to the average of gross rent amounts after the effect of leasing concessions for occupied units plus prevalent market rates asked for unoccupied units, divided by the total number of units.
31
Leasing concessions represent discounts to the current market rate. We believe average effective monthly rent is a helpful measurement in evaluating average pricing. It does not represent actual rental revenue collected per unit. See discussion of same store average rent per unit and occupancy comparisons in the "Trends" section below.
In addition to the multi-family assets detailed above, we also owned an interest in one commercial property totaling 30,000 square feet of leasable space at March 31, 2016.
Results of Operations
Comparison of the three months ended March 31, 2016 to the three months ended March 31, 2015
Property Revenues
The following table shows our property revenues by segment for the three months ended March 31, 2016 and March 31, 2015 (dollars in thousands):
Three months ended March 31, | ||||||||||||||
2016 | 2015 | Increase (Decrease) | Percentage Increase (Decrease) | |||||||||||
Large Market Same Store | $ | 158,721 | $ | 149,826 | $ | 8,895 | 5.9 | % | ||||||
Secondary Market Same Store | 83,593 | 79,919 | 3,674 | 4.6 | % | |||||||||
Same Store Portfolio | 242,314 | 229,745 | 12,569 | 5.5 | % | |||||||||
Non-Same Store and Other | 26,702 | 28,807 | (2,105 | ) | (7.3 | )% | ||||||||
Total | $ | 269,016 | $ | 258,552 | $ | 10,464 | 4.0 | % |
The increases in property revenues from our large market same store and secondary market same store groups are primarily a result of increased average effective rent per unit of 4.5% and increased average physical occupancy of 0.6%.
Property Operating Expenses
Property operating expenses include costs for property personnel, building repairs and maintenance, real estate taxes and insurance, utilities, and landscaping. The following table shows our property operating expenses by segment for the three months ended March 31, 2016 and March 31, 2015 (dollars in thousands):
Three months ended March 31, | ||||||||||||||
2016 | 2015 | Increase/(Decrease) | Percentage Increase/(Decrease) | |||||||||||
Large Market Same Store | $ | 60,642 | $ | 58,456 | $ | 2,186 | 3.7 | % | ||||||
Secondary Market Same Store | 30,420 | 30,010 | 410 | 1.4 | % | |||||||||
Same Store Portfolio | 91,062 | 88,466 | 2,596 | 2.9 | % | |||||||||
Non-Same Store and Other | 9,819 | 12,183 | (2,364 | ) | (19.4 | )% | ||||||||
Total | $ | 100,881 | $ | 100,649 | $ | 232 | 0.2 | % |
The increase in property operating expenses from our large market same store group is primarily a result of increases in real estate taxes of $1.5 million, water expenses of $0.6 million, and cable expenses of $0.1 million. The increase in property operating expenses from our secondary market same store group is primarily a result of increases in real estate taxes of $0.2 million and maintenance personnel expenses of $0.2 million.
Depreciation and Amortization
Depreciation and amortization expense for the three months ended March 31, 2016 was approximately $75.1 million, an increase of $2.0 million from the three months ended March 31, 2015. The increases in depreciation and amortization expense are primarily due to asset additions made in the normal course of business.
32
Interest Expense
Interest Expense for the three months ended March 31, 2016 was approximately $32.2 million, an increase of $1.4 million from the three months ended March 31, 2015. The increase in interest expense is a direct result of the year over year increase in fixed rate unsecured notes payable of $38.5 million. This was offset partially by a decrease in secured notes payable of $54.9 million from the three months ended March 31, 2015.
Gain (Loss) on Debt Extinguishment
We recorded a gain on debt extinguishment of $3,000 for the three months ended March 31, 2016, as compared to a loss of $3.4 million from the three months ended March 31, 2015. The increase was primarily caused by the write-off of unamortized deferred financing costs in the prior year contributing to a loss on debt extinguishment, as opposed to three months ended March 31, 2016 in which no material activity was recorded.
Net Casualty Loss After Insurance and Settlement Proceeds
After receiving insurance payments and other settlement proceeds, we recorded a net casualty loss of $0.9 million during the three months ended March 31, 2016, while no material gain or loss was recorded during the three months ended March 31, 2015. The loss during the three months ended March 31, 2016 was a result of fire damage at three properties.
Gain on Sale of Depreciable Real Estate Assets
We recorded a gain on sale of depreciable real estate assets of $0.8 million for the three months ended March 31, 2016, a decrease of $29.5 million from the three months ended March 31, 2015. The gain recorded for the three months ended March 31, 2015 relates to the sale of four apartment communities, whereas for the three months ended March 31, 2016 only one commercial property was sold.
Net Income Attributable to MAA
Primarily as a result of the foregoing, net income attributable to MAA decreased by approximately $17.9 million for the three months ended March 31, 2016 from the three months ended March 31, 2015.
Funds from Operations
Funds from operations, or FFO, a non-GAAP financial measure, represents net income (computed in accordance with GAAP) excluding extraordinary items, net income attributable to noncontrolling interest, asset impairment, gains or losses on disposition of real estate assets, plus depreciation and amortization of real estate, and adjustments for joint ventures to reflect FFO on the same basis. Disposition of real estate assets includes sales of discontinued operations.
FFO should not be considered as an alternative to net income or any other GAAP measurement of performance, as an indicator of operating performance or as an alternative to cash flow from operating, investing, and financing activities as a measure of liquidity. Management believes that FFO is helpful to investors in understanding our operating performance primarily because its calculation excludes depreciation and amortization expense on real estate assets. We believe that GAAP historical cost depreciation of real estate assets is generally not correlated with changes in the value of those assets, whose value does not diminish predictably over time, as historical cost depreciation implies. Our calculation of FFO may differ from the methodology for calculating FFO utilized by other REITs and, accordingly, may not be comparable to such other REITs.
Core FFO, a non-GAAP financial measure represents FFO excluding certain non-cash or non-routine items such as acquisition, merger and integration expenses, mark-to-market debt adjustments and loss or gain on debt extinguishment. While our definition of Core FFO is similar to others in our industry, our precise methodology for calculating Core FFO may differ from that utilized by other REITs and, accordingly, may not be comparable to such other REITs. Core FFO should not be considered as an alternative to net income or any other GAAP measurement of performance, as an indicator of operating performance or as an alternative to cash flow from operating, investing, and financing activities as a measure of liquidity. Management believes that Core FFO is helpful in understanding our operating performance in that it removes certain items that by their nature are not comparable over periods and therefore tend to obscure actual operating performance.
33
The following table is a reconciliation of Core FFO and FFO to consolidated net income for the three months ended March 31, 2016 and March 31, 2015 (dollars in thousands):
Three months ended March 31, | ||||||||
2016 | 2015 | |||||||
Net income available for MAA common shareholders | $ | 43,413 | $ | 61,267 | ||||
Depreciation and amortization of real estate assets | 74,322 | 72,453 | ||||||
Gain on sale of depreciable real estate assets | (755 | ) | (30,228 | ) | ||||
Gain on disposition within unconsolidated entities | — | (12 | ) | |||||
Depreciation and amortization of real estate assets of real estate joint ventures | 6 | 6 | ||||||
Net income attributable to noncontrolling interests | 2,395 | 3,410 | ||||||
Funds from operations attributable to the Company | 119,381 | 106,896 | ||||||
Acquisition expense | 713 | 339 | ||||||
Gain on sale of non-depreciable real estate assets | (1,756 | ) | — | |||||
Mark-to-market debt adjustment | (3,851 | ) | (5,394 | ) | ||||
(Gain) Loss on debt extinguishment | (3 | ) | 3,376 | |||||
Core funds from operations attributable to the Company | $ | 114,484 | $ | 105,217 |
FFO and Core FFO for the three months ended March 31, 2016 increased approximately $12.5 million and $9.3 million, respectively, from the three months ended March 31, 2015 primarily as a result of the increase in total property revenues of approximately $10.5 million discussed above that was only partially offset by the $0.2 million increase in property operating expenses and loss on debt extinguishment in 2015.
Trends
During the three months ended March 31, 2016, demand for apartments was strong, as it was during the three months ended March 31, 2015. This strength was evident on two fronts: occupancy and effective rent per unit. Same store physical occupancy ended March 2016 at 96.7% and average physical occupancy for the same store portfolio was 96.2% for the quarter. Same store effective rent per unit continued to grow, up 4.5% in the three months ended March 31, 2016 as compared to the three months ended March 31, 2015. This compares to 3.9% growth achieved in the three months ended March 31, 2015 as compared to the three months ended March 31, 2014.
An important part of our portfolio strategy is to maintain a broad diversity of markets across the Southeast and Southwest regions of the United States. The diversity of markets tends to mitigate exposure to economic issues in any one geographic market or area. We believe that a well-diversified portfolio, including both large and select secondary markets, will perform well in “up” cycles as well as weather “down” cycles better. As of March 31, 2016, we were invested in approximately 40 defined Metropolitan Statistical Areas, with approximately 65% of our multifamily assets, based on gross assets, in large markets and 35% of our multifamily assets in select secondary markets.
According to U.S. Census Bureau data, as of March 31, 2016 multifamily permitting was down as compared to March 31, 2015. While we believe the historical permitting will ultimately lead to a further increase in supply; we also believe the lack of new apartments in recent years, the downward trend of multifamily permitting, and the demand from new households will help keep supply and demand in balance in most markets. Also, we believe that more disciplined credit terms for residential mortgages should continue to favor rental demand at existing multi-family properties. Furthermore, rental competition from single family homes has not been a major competitive factor impacting our portfolio. For the three months ended March 31, 2016, move outs attributable to single family rentals was down as compared to the three months ended March 31, 2015. We have seen significant rental competition from single family homes in only a few of our submarkets. Long term, we expect demographic trends (including the growth of prime age groups for rentals and immigration and population movement to the Southeast and Southwest) will continue to build apartment rental demand for our markets.
Our focus is on maintaining strong physical occupancy while increasing pricing where possible through our revenue management system. As noted above, physical occupancy ended March 2016 strong and also averaged about 60 basis points higher in the three months ended March 31, 2016 as compared to the three months ended March 31, 2015. As we move into the
34
typically strong spring leasing season, the current level of physical occupancy puts us in a good position to maximize pricing in the second quarter of 2016.
We continue to develop improved products, operating systems and procedures that we believe enable us to capture more revenues. Benefits of improved practices such as monthly and intra-monthly lease expiration management and collections performance enable us to capture increased revenue. We also actively work on improving processes and products to reduce expenses, such as our on-site maintenance shop stocking program.
Liquidity and Capital Resources
Our cash flows from operating, investing, and financing activities, as well as general economic and market conditions, are the principal factors affecting our liquidity and capital resources. The significant changes in cash due to operating, investing, and financing activities from the three months ended March 31, 2015 to the three months ended March 31, 2016 are as follows:
Operating Activities
Net cash flow provided by operating activities increased to $104.1 million for the three months ended March 31, 2016 from $102.9 million for the three months ended March 31, 2015. This change was a result of various items, including higher revenues as discussed above.
Investing Activities
Net cash used in investing activities during the three months ended March 31, 2016 was $65.9 million compared to net cash used in investing activities during the three months ended March 31, 2015 of $32.2 million. The primary drivers of this change were as follows:
Primary drivers of cash inflow/(outflow) during the three months ended March 31, | ||||||||||||||
2016 | 2015 | Increase/(Decrease) in Net Cash | Percentage Increase/(Decrease) in Net Cash | |||||||||||
Proceeds from disposition of real estate assets | $ | 32,481 | $ | 52,770 | $ | (20,289 | ) | (38.4 | )% | |||||
Purchases of real estate and other assets | $ | (61,930 | ) | $ | (48,685 | ) | $ | (13,245 | ) | (27.2 | )% | |||
Funding of escrow for future acquisitions | $ | — | $ | (6,431 | ) | $ | 6,431 | 100.0 | % | |||||
Development | $ | (13,020 | ) | $ | (5,034 | ) | $ | (7,986 | ) | (158.6 | )% | |||
Distributions from real estate joint ventures | $ | 1,418 | $ | 6 | $ | 1,412 | 23,533.3 | % |
The decrease in proceeds from the disposition of real estate assets resulted from the sale of one commercial property during the three months ended March 31, 2016 compared to the sale of four apartment communities during the three months ended March 31, 2015. The increase in cash outflows from purchases of real estate and other assets resulted from the cost of the acquisition of one apartment community during the three months ended March 31, 2016 compared to cost the acquisition of one apartment community and two land parcels during the three months ended March 31, 2015. The decrease in cash outflows from funding of escrow for future acquisitions resulted from having no funding or releases related to 1031(b) transactions during the three months ended March 31, 2016 compared to the funding of two 1031(b) transactions during the three months ended March 31, 2015. The increase in cash outflows for development resulted from the timing of development spending for projects commencing during the three months ended March 31, 2016. The increase in distributions from real estate joint ventures primarily resulted from the receipt of funds from the sale of one joint venture property during the three months ended March 31, 2016, while no joint venture properties were sold during the three months ended March 31, 2015.
35
Financing Activities
Net cash used in financing activities decreased to $47.5 million for the three months ended March 31, 2016 from $75.8 million for the three months ended March 31, 2015. The primary drivers of this change are as follows:
Primary drivers of cash inflow/(outflow) during the three months ended March 31, | ||||||||||||||
2016 | 2015 | (Decrease)/Increase in Net Cash | Percentage (Decrease)/Increase in Net Cash | |||||||||||
Net change in credit lines | $ | 55,000 | $ | 3,885 | $ | 51,115 | 1,315.7 | % | ||||||
Principal payments on notes payable | $ | (35,494 | ) | $ | (17,472 | ) | $ | (18,022 | ) | (103.1 | )% | |||
Dividends paid on common shares | $ | (61,857 | ) | $ | (57,840 | ) | $ | (4,017 | ) | (6.9 | )% |
The increase in cash inflows related to the net change in credit lines resulted from the borrowing of $125.0 million and repayment of $70.0 million on our KeyBank unsecured credit facility during the three months ended March 31, 2016 compared to the borrowing of $120.0 million on our KeyBank unsecured credit facility and the repayment of $116.1 million on our Fannie Mae secured credit facility during the three months ended March 31, 2015. The increase in cash outflows from principal payments on notes payable primarily resulted from paying off approximately $33.6 million of secured property mortgages during the three months ended March 31, 2016 compared to paying off approximately $15.2 million of secured property mortgages during the three months ended March 31, 2015. The increase in cash outflows from dividends paid on common shares primarily resulted from the increase in the dividend rate to $0.82 per share during the three months ended March 31, 2016 from $0.77 per share during the three months ended March 31, 2015.
Net cash provided by operating activities (computed in accordance with GAAP) was in excess of our funding of normal capital improvements to existing real estate assets, distributions to unitholders and dividends paid on common shares for both the three months ended March 31, 2016 and 2015. While we had sufficient liquidity to permit dividend distributions at current rates through additional borrowings, if necessary, any significant deterioration in operations could result in our financial resources being insufficient to pay distributions to shareholders at the current rate, in which event we would be required to reduce the dividend distribution rate.
We believe that we have adequate resources to fund our current operations, annual refurbishment of our properties, and incremental investment in new properties. To the extent additional capital resources are required or deemed desirable, we may issue, from time to time equity or debt securities.
Equity
As of March 31, 2016, MAA owned 75,505,025 OP Units, comprising a 94.8% limited partnership interest in the Operating Partnership, while the remaining 4,162,163 outstanding OP Units were held by limited partners of the Operating Partnership. Holders of OP Units (other than MAA and its corporate affiliates) may require us to redeem their OP Units from time to time, in which case MAA may, at its option, pay the redemption price either in cash (in an amount per OP Unit equal, in general, to the average closing price of MAA's common stock on the New York Stock Exchange over a specified period prior to the redemption date) or by delivering one share of MAA's common stock (subject to adjustment under specified circumstances) for each OP Unit so redeemed. In addition, MAA has registered the 4,162,163 shares of its common stock, which as of March 31, 2016, were issuable upon redemption of OP Units under the Securities Act of 1933, as amended, so that those shares can be sold freely in the public markets.
For more information regarding our equity capital resources, see Note 9 and Note 10 to the Condensed Consolidated Financial Statements included in this report.
36
Debt
The following schedule outlines our variable and fixed rate debt, including the impact of interest rate swaps and caps, outstanding as of March 31, 2016 (dollars in thousands):
Principal Balance | Average Years to Rate Maturity | Effective Rate | |||||||
SECURED DEBT | |||||||||
Conventional - Fixed Rate or Swapped | $ | 1,027,232 | 3.3 | 4.0 | % | ||||
Conventional - Variable Rate - Capped (1) | 75,000 | 1.6 | 1.1 | % | |||||
Total Fixed or Hedged Rate Maturity | $ | 1,102,232 | 3.2 | 3.8 | % | ||||
Conventional - Variable Rate | 115,000 | 0.1 | 1.1 | % | |||||
Fair Market Value Adjustments and Debt Issuance Costs | 30,517 | ||||||||
Total Secured Rate Maturity | $ | 1,247,749 | 2.9 | 3.6 | % | ||||
UNSECURED DEBT | |||||||||
Fixed Rate or Swapped | $ | 2,085,246 | 5.9 | 3.9 | % | ||||
Variable Rate | 130,000 | 0.1 | 1.4 | % | |||||
Fair Market Value Adjustments, Debt Issuance Costs and Discounts | (19,032 | ) | |||||||
Total Unsecured Rate Maturity | $ | 2,196,214 | 5.6 | 3.7 | % | ||||
TOTAL DEBT RATE MATURITY | $ | 3,443,963 | 4.6 | 3.7 | % | ||||
TOTAL FIXED OR HEDGED DEBT RATE MATURITY | $ | 3,198,963 | 4.9 | 3.9 | % |
(1) | The effective rate represents the average rate on the underlying variable debt unless the cap rates are reached, which average 4.5% of LIBOR for conventional caps. |
As of March 31, 2016, we had entered into interest rate swaps totaling a notional amount of $550.0 million related to issued debt. To date, these swaps have proven to be highly effective hedges. We had also entered into interest rate cap agreements totaling a notional amount of approximately $75.0 million as of March 31, 2016.
The following schedule outlines the contractual maturity dates of our outstanding debt, net of fair market value adjustments, debt issuance costs and discounts, as of March 31, 2016 (dollars in thousands):
Amount Borrowed | |||||||||||||||||||
Credit Facilities | |||||||||||||||||||
Fannie Mae Secured | KeyBank Unsecured | Other Secured | Other Unsecured | Total | |||||||||||||||
2016 | $ | 80,000 | $ | — | $ | — | $ | 76,418 | $ | 156,418 | |||||||||
2017 | 80,000 | — | 60,503 | 17,964 | 158,467 | ||||||||||||||
2018 | 80,000 | — | 91,008 | 300,762 | 471,770 | ||||||||||||||
2019 | — | — | 546,988 | 19,937 | 566,925 | ||||||||||||||
2020 | — | 130,000 | 169,554 | 149,723 | 449,277 | ||||||||||||||
Thereafter | — | — | 139,696 | 1,501,410 | $ | 1,641,106 | |||||||||||||
Total | $ | 240,000 | $ | 130,000 | $ | 1,007,749 | $ | 2,066,214 | $ | 3,443,963 |
37
The following schedule outlines the interest rate maturities of our outstanding fixed or hedged debt, net of fair market value adjustments, debt issuance costs and discounts, as of March 31, 2016 (dollars in thousands):
Fixed Rate Debt | Interest Rate Swaps | Total Fixed Rate Balances | Contract Rate | Interest Rate Caps | Total Fixed or Hedged | |||||||||||||||||||
2016 | $ | 76,418 | $ | — | $ | 76,418 | 6.1 | % | $ | 25,000 | $ | 101,418 | ||||||||||||
2017 | 128,467 | 298,979 | 427,446 | 3.0 | % | 25,000 | 452,446 | |||||||||||||||||
2018 | 140,895 | 250,876 | 391,771 | 4.1 | % | 25,000 | 416,771 | |||||||||||||||||
2019 | 566,925 | — | 566,925 | 5.7 | % | — | 566,925 | |||||||||||||||||
2020 | 169,554 | — | 169,554 | 4.8 | % | — | 169,554 | |||||||||||||||||
Thereafter | 1,491,849 | — | 1,491,849 | 4.3 | % | — | 1,491,849 | |||||||||||||||||
Total | $ | 2,574,108 | $ | 549,855 | $ | 3,123,963 | 4.4 | % | $ | 75,000 | $ | 3,198,963 |
Unsecured Credit Facilities
On October 15, 2015, the Operating Partnership entered into a $750.0 million unsecured revolving credit facility agreement with KeyBank National Association and fourteen other banks. This credit facility replaced the Operating Partnership's previous unsecured credit facility with KeyBank. Interest rate is determined using an investment grade pricing grid using LIBOR plus a spread of 0.85% to 1.55%. As of March 31, 2016, we had $130.0 million borrowed under this facility, bearing interest at a rate of LIBOR plus 1.00%. This facility serves as our primary source of short term liquidity and has an accordion feature that we may use to expand its capacity to $1.5 billion. This facility matures an April 15, 2020.
Unsecured Term Loans
In addition to our unsecured credit facility, we maintain three unsecured term loans. We had total borrowings of $550.0 million outstanding under these term loan agreements at March 31, 2016.
The $250.0 million Wells Fargo term loan bears interest at a rate of LIBOR plus a spread of 0.90% to 1.90% based on the credit ratings of our unsecured debt. The loan matures on August 1, 2018. As of March 31, 2016, this loan was bearing interest at a rate of LIBOR plus 1.15%.
The $150.0 million U.S. Bank term loan bears interest at a rate of LIBOR plus a spread of 0.90% to 1.90% based on the credit ratings of our unsecured debt The loan matures on March 1, 2020. As of March 31, 2016, this loan was bearing interest at a rate of LIBOR plus 1.15%.
The $150.0 million term loan agreement with KeyBank bears interest at a rate of LIBOR plus a spread of 0.90% to 1.75% based on the credit ratings of our unsecured debt. The loan matures on March 1, 2021. As of March 31, 2016, this loan was bearing interest at a rate of LIBOR plus 1.10%.
Senior Unsecured Notes
We have also issued both public and private unsecured senior notes. As of March 31, 2016, we have approximately $1.2 billion of publicly issued notes and $310.0 million of private placement notes. In October 2013 we issued $350.0 million senior notes due 2023 with a coupon of 4.30%, paid semi-annually on April 15 and October 15. In June 2014 we issued $400.0 million senior notes due 2024 with a coupon of 3.75%, paid semi-annually on June 15 and December 15. In November 2015 we issued $400.0 million senior notes due 2025 with a coupon of 4.00%, paid semi-annually on May 15 and November 15. We also assumed approximately $75.3 million in senior notes as part of the Colonial merger. As of March 31, 2016 all of these amounts remained outstanding.
On July 29, 2011, we issued $135.0 million of senior unsecured notes. The notes were offered in a private placement with three maturity tranches: $50.0 million at 4.7% maturing on July 29, 2018, $72.8 million at 5.4% maturing on July 29, 2021; and $12.3 million at 5.6% maturing on July 29, 2023; all of which was outstanding at March 31, 2016.
On August 31, 2012, we issued $175 million of senior unsecured notes. The notes were offered in a private placement with four tranches: $18.0 million at 3.15% maturing on November 30, 2017; $20.0 million at 3.61% maturing on November 30,
38
2019; $117.0 million at 4.17% maturing on November 30, 2022; and $20.0 million at 4.33% maturing on November 30, 2024, all of which was outstanding at March 31, 2016.
Secured Credit Facilities
Approximately 7.0% of our outstanding obligations at March 31, 2016 were borrowed through a credit facility credit enhanced by Fannie Mae, also referred to as the Fannie Mae Facility. The Fannie Mae Facility has a combined line limit of $240.0 million, of which $240.0 million was collateralized, available to borrow, and borrowed at March 31, 2016. Various Fannie Mae rate tranches of the Fannie Mae Facility mature from 2016 through 2018. The Fannie Mae Facility provides for both fixed and variable rate borrowings. The interest rate on the majority of the variable portion is based on the Fannie Mae DMBS rate which are credit-enhanced by Fannie Mae and are typically sold every 90 days by Prudential Mortgage Capital at interest rates approximating three-month LIBOR less a spread that has averaged 0.17% over the life of the Fannie Mae Facility, plus a credit enhancement fee of 0.62%. We have seen more volatility in the spread between the DMBS and three-month LIBOR since late 2007 than was historically prevalent.
Secured Property Mortgages
We also maintain secured property mortgages with Fannie Mae, Freddie Mac, and various life insurance companies. These mortgages are usually fixed rate and can range from five to 10 years in maturity. As of March 31, 2016, we had $1.0 billion of secured property mortgages.
For more information regarding our debt capital resources, see Note 6 to the Condensed Consolidated Financial Statements included in this Report.
The following table reflects our total contractual cash obligations which consist of our long-term debt, development fees and operating leases as of March 31, 2016 (dollars in thousands):
Contractual Obligations (1) | 2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | Total | |||||||||||||||||||||
Long-Term Debt Obligations (2) | $ | 161,571 | $ | 165,075 | $ | 472,947 | $ | 546,804 | $ | 438,278 | $ | 1,647,803 | $ | 3,432,478 | ||||||||||||||
Fixed Rate or | ||||||||||||||||||||||||||||
Swapped Interest (3) | 110,622 | 119,383 | 109,808 | 81,536 | 67,767 | 200,341 | 689,457 | |||||||||||||||||||||
Purchase Obligations (4) | 964 | — | — | — | — | — | 964 | |||||||||||||||||||||
Operating Lease Obligations | 317 | 171 | 32 | 5 | 4 | — | 529 | |||||||||||||||||||||
Total | $ | 273,474 | $ | 284,629 | $ | 582,787 | $ | 628,345 | $ | 506,049 | $ | 1,848,144 | $ | 4,123,428 |
(1) Fixed rate and swapped interest are shown in this table. The average interest rates of variable rate debt are shown in preceding tables.
(2) Represents principal payments gross of discounts, debt issuance costs and fair market value of debt assumed.
(3) Swapped interest is subject to the ineffective portion of cash flow hedges as described in Note 7 to the Condensed Consolidated Financial Statements included in this Report.
(4) Represents development fees.
Off-Balance Sheet Arrangements
At March 31, 2016, and 2015, we did not have any relationships, including those with unconsolidated entities or financial partnerships, for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
In addition, we do not engage in trading activities involving non-exchange traded contracts. As such, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships. We do not have any relationships or transactions with persons or entities that derive benefits from their non-independent relationships with us or our related parties other than those disclosed in Note 14 to the Consolidated Financial Statements of included in our Annual Report on Form 10-K for the year ended December 31, 2015, which was filed with the SEC on February 26, 2016.
39
As of March 31, 2016, we had a 33.3% ownership interest in a joint venture that owns the Land Title Building in Birmingham, Alabama, which consists of 29,971 square feet of commercial space.
Our investments in our real estate joint ventures are unconsolidated and are recorded using the equity method for the joint ventures in which we do not have a controlling interest.
Insurance
We renegotiated our insurance programs effective July 1, 2015. We believe that our current property and casualty insurance program in place provides appropriate insurance coverage for financial protection against insurable risks such that any insurable loss experienced that can be reasonably anticipated would not have a significant impact on our liquidity, financial position or results of operation.
Inflation
Our resident leases at the apartment communities allow, at the time of renewal, for adjustments in the rent payable thereunder, and thus may enable us to seek rent increases. Almost all leases are for one year or less. The short-term nature of these leases generally serves to reduce our risk to adverse effects of inflation.
Impact of Recently Issued Accounting Standards
Note 14 to the Condensed Consolidated Financial Statements included in this Report provides a brief description of recent accounting pronouncements that could have a material effect on our financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. Our primary market risk exposure is to changes in interest rates on our borrowings. At March 31, 2016, 29.7% of our total capitalization consisted of borrowings. Our interest rate risk objective is to limit the impact of interest rate fluctuations on earnings and cash flows and to lower our overall borrowing costs. To achieve this objective, we manage our exposure to fluctuations in market interest rates for borrowings through the use of fixed rate debt instruments and interest rate swaps and caps, which mitigate our interest rate risk on a related financial instrument and effectively fix or cap the interest rate on a portion of our variable debt or on future refinancings. We use our best efforts to have our debt instruments mature across multiple years, which we believe limits our exposure to interest rate changes in any one year. We do not enter into derivative instruments for trading or other speculative purposes. At March 31, 2016, approximately 92.9% of our outstanding debt was subject to fixed or capped rates after considering related derivative instruments. We regularly review interest rate exposure on outstanding borrowings in an effort to minimize the risk of interest rate fluctuations. Our involvement with derivative financial instruments is limited to managing our exposure to changes in interest rates and we do not expect to use them for trading or other speculative purposes.
There have been no material changes in our market risk as disclosed in the Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 26, 2016.
Item 4. Controls and Procedures.
Mid-America Apartment Communities, Inc.
Management’s Evaluation of Disclosure Controls and Procedures
MAA's management, with the participation of MAA's Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of MAA's disclosure controls and procedures as of March 31, 2016 pursuant to Exchange Act Rule 13a-15. Based on that evaluation, MAA's Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of March 31, 2016 to ensure that information required to be disclosed by MAA in its Exchange Act Filings is accurately recorded, processed, summarized and reported within the time periods specified
40
in the SEC’s rules and forms and is accumulated and communicated to MAA's management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There was no change to MAA's internal control over financial reporting, as that term is defined in Rule 13a-15(f) under the Exchange Act, that occurred during the quarter ended March 31, 2016 that has materially affected, or is reasonably likely to materially affect, MAA's internal control over financial reporting.
Mid-America Apartments, L.P.
Management’s Evaluation of Disclosure Controls and Procedures
Management of the Operating Partnership, with the participation of the Chief Executive Officer and Chief Financial Officer of MAA, as the general partner of the Operating Partnership, carried out an evaluation of the effectiveness of the Operating Partnership’s disclosure controls and procedures as of March 31, 2016 pursuant to Exchange Act Rule 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer of MAA, as the general partner of the Operating Partnership, concluded that the disclosure controls and procedures were effective as of March 31, 2016 to ensure that information required to be disclosed by the Operating Partnership in its Exchange Act filings is accurately recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to the Operating Partnership’s management, including the Chief Executive Officer and Chief Financial Officer of MAA, as the general partner of the Operating Partnership, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There was no change to the Operating Partnership’s internal control over financial reporting, as that term is defined in Rule 15d-15(f) under the Exchange Act, that occurred during the quarter ended March 31, 2016 that has materially affected, or is reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting
41
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
We, along with multiple other parties, are named defendants in lawsuits arising out of alleged construction deficiencies with respect to condominium units at Regatta at James Island in Charleston, South Carolina. The Regatta at James Island property was developed by certain of our subsidiaries prior to MAA's merger with Colonial and constructed by Colonial Construction Services, LLC. The condominiums were constructed in 2006 and all 212 units were sold. The lawsuits, one filed on behalf of the condominium homeowners association and one filed by three of the unit owners (purportedly on behalf of all unit owners), were filed in South Carolina state court (Charleston County) in August 2012, against various parties involved in the development and construction of the Regatta at James Island property, including the contractors, subcontractors, architect, developer, and product manufacturers. During the three months ended March 31, 2016, we reached a settlement agreement in principle with the plaintiffs. On April 11, 2016, the court approved the settlement, and a settlement agreement among all remaining parties to the litigation was executed, effectively concluding the cases. We have included the amount of this settlement agreement in our loss contingency.
In addition, we are subject to various other legal proceedings and claims that arise in the ordinary course of our business operations. Matters which arise out of allegations of bodily injury, property damage, and employment practices are generally covered by insurance. While the resolution of these other matters cannot be predicted with certainty, we currently believe the final outcome of such matters will not have a material adverse effect on our financial position, results of operations or cash flows.
For more information regarding our legal proceedings, see Note 11 to the Condensed Consolidated Financial Statements included in this Report.
Item 1A. Risk Factors.
There have been no material changes to the risk factors that were discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2015, which we filed with the SEC on February 26, 2016.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following chart shows repurchases of shares for the three-month period ended March 31, 2016:
MAA Purchases of Equity Securities
Period | Total Number of Shares (or Units) Purchased | Average Price Paid per Share (or Unit) | Total Number of Shares (or Units)Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares (or Units)That May Yet be Purchased Under the Plans or Programs (1) | |||||||
January 1, 2016 - January 31, 2016 | — | $ | — | — | 4,000,000 | ||||||
February 1, 2016 - February 29, 2016 | — | $ | — | — | 4,000,000 | ||||||
March 1, 2016 - March 31, 2016 | — | $ | — | — | 4,000,000 | ||||||
Total | — | $ | — | — | 4,000,000 |
(1) | This number reflects the amount of shares of MAA's common stock that were available for purchase under the 4,000,000 share repurchase program authorized by MAA's Board of Directors in 2015. |
Item 3. Defaults Upon Senior Securities.
Not Applicable.
42
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Not Applicable.
Item 6. Exhibits.
(a) | The following exhibits are filed as part of this Report. |
Exhibit Number | Exhibit Description | |
10.1 | MAA Non-Qualified Deferred Executive Compensation Retirement Plan Amended and Restated Effective January 1, 2016 (filed as Exhibit 10.12 to the Registrant's Annual Report on Form 10-K filed on February 26, 2016 and incorporated herein by reference) | |
11.1 | Statement re Computation of Per Share Earnings (included within this Quarterly Report on Form 10-Q) | |
12.1 | Statements re Computation of Consolidated Ratio of Earnings to Fixed charges for MAA | |
12.2 | Statements re Computation of Consolidated Ratio of Earnings to Fixed charges for MAALP | |
31.1 | Certification of Chief Executive Officer of MAA Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer of MAA Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.3 | Certification of Chief Executive Officer of MAA, in its capacity as general partner of MAALP, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.4 | Certification of Chief Financial Officer of MAA, in its capacity as general partner of MAALP, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer of MAA Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith | |
32.2 | Certification of Chief Financial Officer of MAA Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith | |
32.3 | Certification of Chief Executive Officer of MAA, in its capacity as general partner of MAALP, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith | |
32.4 | Certification of Chief Financial Officer of MAA, in its capacity as general partner of MAALP, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith | |
101 | The following financial information from Mid-America Apartment Communities, Inc.’s (MAA) and Mid-America Apartments, L.P.'s (MAALP) Report for the period ended March 31, 2016, filed with the SEC on May 6, 2016, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Balance Sheets as of March 31, 2016 (Unaudited) and December 31, 2015 (Unaudited); (ii) the Condensed Consolidated Statements of Operations for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited); (iii) the Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited); (iv) the Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited); and (v) Notes to Condensed Consolidated Financial Statements (Unaudited). |
43
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
MID-AMERICA APARTMENT COMMUNITIES, INC. | ||
Date: | May 6, 2016 | /s/Albert M. Campbell, III |
Albert M. Campbell, III | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial and Accounting Officer) |
44
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
MID-AMERICA APARTMENTS, L.P. | ||
By: | Mid-America Apartment Communities, Inc., its general partner | |
Date: | May 6, 2016 | /s/Albert M. Campbell, III |
Albert M. Campbell, III | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial and Accounting Officer) |
45
EXHIBIT INDEX
Exhibit Number | Exhibit Description | |
10.1 | MAA Non-Qualified Deferred Executive Compensation Retirement Plan Amended and Restated Effective January 1, 2016 (filed as Exhibit 10.12 to the Registrant's Annual Report on Form 10-K filed on February 26, 2016 and incorporated herein by reference) | |
11.1 | Statement re Computation of Per Share Earnings (included within this Quarterly Report on Form 10-Q) | |
12.1 | Statements re Computation of Consolidated Ratio of Earnings to Fixed charges for MAA | |
12.2 | Statements re Computation of Consolidated Ratio of Earnings to Fixed charges for MAALP | |
31.1 | Certification of Chief Executive Officer of MAA Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer of MAA Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.3 | Certification of Chief Executive Officer of MAA, in its capacity as general partner of MAALP, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.4 | Certification of Chief Financial Officer of MAA, in its capacity as general partner of MAALP, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer of MAA Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith | |
32.2 | Certification of Chief Financial Officer of MAA Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith | |
32.3 | Certification of Chief Executive Officer of MAA, in its capacity as general partner of MAALP, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith | |
32.4 | Certification of Chief Financial Officer of MAA, in its capacity as general partner of MAALP, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith | |
101 | The following financial information from Mid-America Apartment Communities, Inc.’s (MAA) and Mid-America Apartments, L.P.'s (MAALP) Report for the period ended March 31, 2016, filed with the SEC on May 6, 2016, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Balance Sheets as of March 31, 2016 (Unaudited) and December 31, 2015 (Unaudited); (ii) the Condensed Consolidated Statements of Operations for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited); (iii) the Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited); (iv) the Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2016 (Unaudited) and 2015 (Unaudited); and (v) Notes to Condensed Consolidated Financial Statements (Unaudited). |
46