Truist Financial (TFC) 10-Q 2013 Q1 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

  FORM 10-Q

 Quarterly Report Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

For the quarterly period ended: March 31, 2013

Commission file number: 1-10853

BB&T CORPORATION

(Exact name of registrant as specified in its charter)

North Carolina	56-0939887
(State of Incorporation)	(I.R.S. Employer Identification No.)

200 West Second Street	27101
Winston-Salem, North Carolina (Address of Principal Executive Offices)	(Zip Code)

(336) 733-2000

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  [X]   No  [  ]

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).    Yes  [X]   No  [  ]

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	X		Accelerated filer
Non-accelerated filer		(Do not check if a smaller reporting company)	Smaller reporting company

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes  [  ]   No  [X]

At April 30, 2013, 701,690,809 shares of the Registrant’s common stock, $5 par value, were outstanding.

BB&T CORPORATION
FORM 10-Q
March 31, 2013
INDEX
		Page No.
PART I
Item 1.	Financial Statements
	Consolidated Balance Sheets (Unaudited)	5
	Consolidated Statements of Income (Unaudited)	6
	Consolidated Statements of Comprehensive Income (Unaudited)	7
	Consolidated Statements of Changes in Shareholders' Equity (Unaudited)	8
	Consolidated Statements of Cash Flows (Unaudited)	9
	Notes to Consolidated Financial Statements (Unaudited)	10
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	42
Item 3.	Quantitative and Qualitative Disclosures About Market Risk (see Market Risk Management)	69
Item 4.	Controls and Procedures	69
PART II
Item 1.	Legal Proceedings	69
Item 1A.	Risk Factors	69
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	70
Item 3.	Defaults Upon Senior Securities - (not applicable.)
Item 4.	Mine Safety Disclosures - (not applicable.)
Item 5.	Other Information - (none to be reported.)
Item 6.	Exhibits	70

2

Glossary of Defined Terms

The following terms may be used throughout this Report, including the consolidated financial statements and related notes.

Term	Definition
2004 Plan	2004 Stock Incentive Plan
2006 Repurchase Plan	Plan for the repurchase of up to 50 million shares of BB&T’s common stock
2012 Plan	2012 Incentive Plan
ADC	Acquisition, development and construction
ACL	Allowance for credit losses
AFS	Available-for-sale
ALLL	Allowance for loan and lease losses
AOCI	Accumulated other comprehensive income (loss)
BankAtlantic	BankAtlantic, a federal savings association acquired by BB&T from BankAtlantic Bancorp, Inc.
Basel III	Global regulatory standards on bank capital adequacy and liquidity published by the BCBS
BB&T	BB&T Corporation and subsidiaries
BCBS	Basel Committee on Bank Supervision
BHC	Bank holding company
BHCA	Bank Holding Company Act of 1956, as amended
Branch Bank	Branch Banking and Trust Company
CCAR	Comprehensive Capital Analysis and Review
CD	Certificate of deposit
CDI	Core deposit intangible assets
CFPB	Consumer Financial Protection Bureau
Colonial	Collectively, certain assets and liabilities of Colonial Bank acquired by BB&T in 2009
Company	BB&T Corporation and subsidiaries (interchangeable with "BB&T" above)
Council	Financial Stability Oversight Council
CRA	Community Reinvestment Act of 1977
CRE	Commercial real estate
Crump Insurance	The life and property and casualty insurance operations acquired from the Crump Group
DIF	Deposit Insurance Fund administered by the FDIC
Directors’ Plan	Non-Employee Directors’ Stock Option Plan
Dodd-Frank Act	Dodd-Frank Wall Street Reform and Consumer Protection Act
EPS	Earnings per common share
EU	European Union
EVE	Economic value of equity
Exchange Act	Securities Exchange Act of 1934, as amended
FASB	Financial Accounting Standards Board
FDIC	Federal Deposit Insurance Corporation
FHA	Federal Housing Administration
FHLB	Federal Home Loan Bank
FHLMC	Federal Home Loan Mortgage Corporation
FINRA	Financial Industry Regulatory Authority
FNMA	Federal National Mortgage Association
FRB	Board of Governors of the Federal Reserve System
FTE	Fully taxable-equivalent
FTP	Funds transfer pricing
GAAP	Accounting principles generally accepted in the United States of America
GNMA	Government National Mortgage Association
Grandbridge	Grandbridge Real Estate Capital, LLC
GSE	U.S. government-sponsored enterprise
HTM	Held-to-maturity
IMLAFA	International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001
IPV	Independent price verification
IRS	Internal Revenue Service
ISDA	International Swaps and Derivatives Association, Inc.
LHFS	Loans held for sale

3

Term Definition

LIBOR	London Interbank Offered Rate
LOB	Line of business
MRLCC	Market Risk, Liquidity and Capital Committee
MSR	Mortgage servicing right
MSRB	Municipal Securities Rulemaking Board
NIM	Net interest margin
NPA	Nonperforming asset
NPL	Nonperforming loan
NPR	Notice of Proposed Rulemaking
NYSE	NYSE Euronext, Inc.
OAS	Option adjusted spread
OCC	Office of the Comptroller of the Currency
OCI	Other comprehensive income (loss)
Omnibus Plan	1995 Omnibus Stock Incentive Plan
OREO	Other real estate owned
OTS	Office of Thrift Supervision
OTTI	Other-than-temporary impairment
Parent Company	BB&T Corporation, the parent company of Branch Bank and other subsidiaries
Patriot Act	Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001
Peer Group	Financial holding companies included in the industry peer group index
Reform Act	Federal Deposit Insurance Reform Act of 2005
RMBS	Residential mortgage-backed securities
RMO	Risk Management Organization
RSU	Restricted stock unit
RUFC	Reserve for unfunded lending commitments
S&P	Standard & Poor's
SBIC	Small Business Investment Company
SCAP	Supervisory Capital Assessment Program
SEC	Securities and Exchange Commission
Short Term Borrowings	Federal funds purchased, securities sold under repurchase agreements and other short-term borrowed funds with original maturities of less than one year
Simulation	Interest sensitivity simulation analysis
TBA	To be announced
TDR	Troubled debt restructuring
U.S.	United States of America
U.S. Treasury	United States Department of the Treasury
UPB	Unpaid principal balance
VA	U.S. Department of Veterans Affairs
VaR	Value-at-risk
VIE	Variable interest entity

4

BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in millions, except per share data, shares in thousands)
				March 31,		December 31,
				2013		2012
Assets
	Cash and due from banks			$	1,322	$	1,972
	Interest-bearing deposits with banks				1,588		1,659
	Federal funds sold and securities purchased under resale agreements or similar
		arrangements			302		122
	Segregated cash due from banks				2		36
	Trading securities at fair value				627		497
	AFS securities at fair value ($1,583 and $1,591 covered by FDIC loss
		share at March 31, 2013 and December 31, 2012, respectively)			24,170		25,137
	HTM securities (fair value of $13,295 and $13,848 at March 31, 2013
		and December 31, 2012, respectively)			13,119		13,594
	LHFS at fair value				3,432		3,761
	Loans and leases ($3,005 and $3,294 covered by FDIC loss share at March 31,
		2013 and December 31, 2012, respectively)			114,196		114,603
	ALLL				(1,975)		(2,018)
		Loans and leases, net of ALLL			112,221		112,585
	FDIC loss share receivable				368		479
	Premises and equipment				1,880		1,888
	Goodwill				6,823		6,804
	Core deposit and other intangible assets				647		673
	Residential MSRs at fair value				735		627
	Other assets ($272 and $297 of foreclosed property and other assets covered by FDIC
		loss share at March 31, 2013 and December 31, 2012, respectively)			13,601		14,038
			Total assets	$	180,837	$	183,872
Liabilities and Shareholders’ Equity
	Deposits:
		Noninterest-bearing deposits		$	33,236	$	32,452
		Interest-bearing deposits			98,116		100,623
			Total deposits		131,352		133,075
	Short-term borrowings				3,239		2,864
	Long-term debt				18,316		19,114
	Accounts payable and other liabilities				6,701		7,596
			Total liabilities		159,608		162,649
	Commitments and contingencies (Note 13)
	Shareholders’ equity:
		Preferred stock, $5 par, liquidation preference of $25,000 per share			2,116		2,116
		Common stock, $5 par			3,507		3,499
		Additional paid-in capital			5,975		5,973
		Retained earnings			10,178		10,129
		AOCI, net of deferred income taxes			(612)		(559)
		Noncontrolling interests			65		65
			Total shareholders’ equity		21,229		21,223
			Total liabilities and shareholders’ equity	$	180,837	$	183,872
	Common shares outstanding				701,440		699,728
	Common shares authorized				2,000,000		2,000,000
	Preferred shares outstanding				87		87
	Preferred shares authorized				5,000		5,000

 

The accompanying notes are an integral part of these consolidated financial statements. 

5

BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in millions, except per share data, shares in thousands)
					Three Months Ended
						March 31,
						2013		2012
Interest Income
	Interest and fees on loans and leases				$	1,433	$	1,502
	Interest and dividends on securities					215		234
	Interest on other earning assets					11		7
			Total interest income			1,659		1,743
Interest Expense
	Interest on deposits					86		121
	Interest on short-term borrowings					1		1
	Interest on long-term debt					150		185
			Total interest expense			237		307
Net Interest Income						1,422		1,436
	Provision for credit losses					272		288
Net Interest Income After Provision for Credit Losses						1,150		1,148
Noninterest Income
	Insurance income					365		271
	Mortgage banking income					180		216
	Service charges on deposits					138		137
	Investment banking and brokerage fees and commissions					94		89
	Bankcard fees and merchant discounts					59		54
	Checkcard fees					47		43
	Trust and investment advisory revenues					48		45
	Income from bank-owned life insurance					28		30
	FDIC loss share income, net					(59)		(57)
	Other income					78		52
	Securities gains (losses), net
		Realized gains (losses), net				23		(4)
		OTTI charges				―		(3)
		Non-credit portion recognized in OCI				―		(2)
			Total securities gains (losses), net			23		(9)
				Total noninterest income		1,001		871
Noninterest Expense
	Personnel expense					817		730
	Occupancy and equipment expense					171		153
	Loan-related expense					58		63
	Foreclosed property expense					18		92
	Regulatory charges					35		41
	Professional services					36		35
	Software expense					38		32
	Amortization of intangibles					27		22
	Merger-related and restructuring charges, net					5		12
	Other expense					209		205
			Total noninterest expense			1,414		1,385
Earnings
	Income before income taxes					737		634
	Provision for income taxes					481		189
		Net income				256		445
	Noncontrolling interests					16		14
	Dividends on preferred stock					30		―
		Net income available to common shareholders			$	210	$	431
EPS
		Basic			$	0.30	$	0.62
		Diluted			$	0.29	$	0.61
	Cash dividends declared				$	0.23	$	0.20
Weighted Average Shares Outstanding
		Basic				700,275		697,685
		Diluted				711,020		707,369

The accompanying notes are an integral part of these consolidated financial statements. 

6

BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Dollars in millions)
			Three Months Ended
			March 31,
			2013		2012
Net income			$	256	$	445
OCI, net of tax:
	Change in unrecognized net pension and postretirement costs			14		11
	Change in unrealized net gains (losses) on cash flow hedges			7		1
	Change in unrealized net gains (losses) on AFS securities			(61)		125
	Change in FDIC's share of unrealized (gains) losses on AFS securities			(13)		(42)
	Other, net			―		2
		Total OCI		(53)		97
		Total comprehensive income	$	203	$	542
Income Tax Effect of Items Included in OCI:
	Change in unrecognized net pension and postretirement costs		$	9	$	7
	Change in unrealized net gains (losses) on cash flow hedges			3		―
	Change in unrealized net gains (losses) on AFS securities			(37)		77
	Change in FDIC's share of unrealized (gains) losses on AFS securities			(9)		(26)
	Other, net			―		―

The accompanying notes are an integral part of these consolidated financial statements. 

7

BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
Three Months Ended March 31, 2013 and 2012
(Dollars in millions, shares in thousands)
			Shares of					Additional								Total
			Common	Preferred		Common		Paid-In		Retained				Noncontrolling		Shareholders’
			Stock	Stock		Stock		Capital		Earnings		AOCI		Interests		Equity
Balance, January 1, 2012			697,143	$	―	$	3,486	$	5,873	$	8,772	$	(713)	$	62	$	17,480
Add (Deduct):
	Net income		―		―		―		―		431		―		14		445
	Net change in OCI		―		―		―		―		―		97		―		97
	Stock transactions:
		In connection with equity awards	1,794		―		9		(3)		―		―		―		6
		Shares repurchased in connection with equity awards	(497)		―		(3)		(12)		―		―		―		(15)
		In connection with dividend reinvestment plan	14		―		―		―		―		―		―		―
	Cash dividends declared on common stock		―		―		―		―		(140)		―		―		(140)
	Equity-based compensation expense		―		―		―		25		―		―		―		25
	Other, net		―		―		―		(3)		1		―		(14)		(16)
Balance, March 31, 2012			698,454	$	―	$	3,492	$	5,880	$	9,064	$	(616)	$	62	$	17,882
Balance, January 1, 2013			699,728	$	2,116	$	3,499	$	5,973	$	10,129	$	(559)	$	65	$	21,223
Add (Deduct):
	Net income		―		―		―		―		240		―		16		256
	Net change in OCI		―		―		―		―		―		(53)		―		(53)
	Stock transactions:
		In connection with equity awards	2,438		―		12		(5)		―		―		―		7
		Shares repurchased in connection with equity awards	(726)		―		(4)		(18)		―		―		―		(22)
	Cash dividends declared on common stock		―		―		―		―		(161)		―		―		(161)
	Cash dividends declared on preferred stock		―		―		―		―		(30)		―		―		(30)
	Equity-based compensation expense		―		―		―		25		―		―		―		25
	Other, net		―				―		―		―		―		(16)		(16)
Balance, March 31, 2013			701,440	$	2,116	$	3,507	$	5,975	$	10,178	$	(612)	$	65	$	21,229

The accompanying notes are an integral part of these consolidated financial statements. 

8

BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in millions)
					Three Months Ended
					March 31,
					2013		2012
Cash Flows From Operating Activities:
	Net income				$	256	$	445
	Adjustments to reconcile net income to net cash from operating activities:
		Provision for credit losses				272		288
		Depreciation				74		64
		Amortization of intangibles				27		22
		Equity-based compensation				25		25
		(Gain) loss on securities, net				(23)		9
		Net write-downs/losses on foreclosed property				8		59
		Net change in operating assets and liabilities:
			Segregated cash due from banks			34		―
			LHFS			332		1,214
			FDIC loss share receivable			99		105
			Other assets			247		52
			Accounts payable and other liabilities			(750)		(288)
		Other, net				(136)		(122)
				Net cash from operating activities		465		1,873
Cash Flows From Investing Activities:
	Proceeds from sales of AFS securities					421		109
	Proceeds from maturities, calls and paydowns of AFS securities					1,668		851
	Purchases of AFS securities					(1,226)		(2,859)
	Proceeds from maturities, calls and paydowns of HTM securities					1,190		1,021
	Purchases of HTM securities					(724)		(412)
	Originations and purchases of loans and leases, net of principal collected					57		(1,196)
	Net cash for acquisitions					(6)		―
	Purchases of premises and equipment					(56)		(21)
	Proceeds from sales of foreclosed property or OREO					92		238
	Other, net					43		14
				Net cash from investing activities		1,459		(2,255)
Cash Flows From Financing Activities:
	Net change in deposits					(1,723)		(782)
	Net change in short-term borrowings					375		(130)
	Proceeds from issuance of long-term debt					10		1,058
	Repayment of long-term debt					(766)		(9)
	Net cash from common stock transactions					(15)		(9)
	Cash dividends paid on common stock					(301)		(112)
	Cash dividends paid on preferred stock					(30)		―
	Other, net					(15)		74
				Net cash from financing activities		(2,465)		90
Net Change in Cash and Cash Equivalents						(541)		(292)
Cash and Cash Equivalents at Beginning of Period						3,753		4,344
Cash and Cash Equivalents at End of Period					$	3,212	$	4,052
Supplemental Disclosure of Cash Flow Information:
	Cash paid (received) during the period for:
		Interest			$	234	$	310
		Income taxes				91		60
	Noncash investing activities:
		Transfers of loans to foreclosed property				62		149

The accompanying notes are an integral part of these consolidated financial statements. 

9

NOTE 1. Basis of Presentation

See the Glossary of Defined Terms at the beginning of this Report for terms used throughout the consolidated financial statements and related notes of this Form 10-Q.

General

These consolidated financial statements and notes are presented in accordance with the instructions for Form 10-Q and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations and cash flow activity required in accordance with GAAP. In the opinion of management, all normal recurring adjustments necessary for a fair statement of the consolidated financial position and consolidated results of operations have been made. The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. The information contained in the financial statements and footnotes included in BB&T’s Annual Report on Form 10-K for the year ended December 31, 2012 should be referred to in connection with these unaudited interim consolidated financial statements.

Reclassifications

In certain instances, amounts reported in prior periods’ consolidated financial statements have been reclassified to conform to the current presentation. Such reclassifications had no effect on previously reported cash flows, shareholders’ equity or net income.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change include the determination of the ACL, determination of fair value for financial instruments, valuation of goodwill, intangible assets and other purchase accounting related adjustments, benefit plan obligations and expenses, and tax assets, liabilities and expense.

Changes in Accounting Principles and Effects of New Accounting Pronouncements

Effective January 1, 2013, the Company adopted new guidance impacting the presentation of certain items on theBalance Sheet.The new guidance requires an entity to disclose both gross and net information about derivatives, repurchase agreements and securities borrowing and lending transactions that have a right of setoff or are subject to an enforceable master netting arrangement or similar agreement. The adoption of this guidance did not impact BB&T’s consolidated financial position, results of operations or cash flows. The new disclosures required by this guidance for derivatives are included in Note 15 to these consolidated financial statements. The adoption of this guidance did not impact our disclosures of repurchase agreements and securities borrowing and lending transactions as the balances and volume of transactions are not material.

Effective January 1, 2013, the Company adopted new guidance onBusiness Combinations. The new guidance clarifies that when a reporting entity recognizes an indemnification asset as a result of a government-assisted acquisition of a financial institution and subsequently a change in the cash flows expected to be collected on the indemnification asset occurs, the reporting entity should account for the change in the measurement of the indemnification asset on the same basis as the change in the assets subject to indemnification. Any amortization of changes in value should be limited to the lesser of the contractual term of the indemnification agreement or the remaining life of the indemnified assets. BB&T has previously accounted for its indemnification asset in accordance with this guidance; accordingly, the adoption of this guidance had no impact on BB&T’s consolidated financial position, results of operations or cash flows.

Effective January 1, 2013, the Company adopted new guidance impactingComprehensive Income that requires a reporting entity to present significant amounts reclassified out of AOCI by the respective line items of net income. The adoption of this guidance did not impact BB&T’s consolidated financial position, results of operations or cash flows. The new disclosures required by this guidance are included in Note 10 to these consolidated financial statements.

10

NOTE 2. Securities

The amortized cost, gross unrealized gains and losses and approximate fair values of AFS and HTM securities were as follows:
				Amortized		Gross Unrealized				Fair
	March 31, 2013			Cost		Gains		Losses		Value
				(Dollars in millions)
	AFS securities:
		GSE securities		$	343	$	—	$	—	$	343
		RMBS issued by GSE			19,617		375		47		19,945
		States and political subdivisions			1,933		141		81		1,993
		Non-agency RMBS			296		16		8		304
		Other securities			2		—		—		2
		Covered securities			1,117		466		—		1,583
			Total AFS securities	$	23,308	$	998	$	136	$	24,170
	HTM securities:
		GSE securities		$	4,397	$	13	$	8	$	4,402
		RMBS issued by GSE			8,219		162		3		8,378
		States and political subdivisions			33		1		1		33
		Other securities			470		12		—		482
			Total HTM securities	$	13,119	$	188	$	12	$	13,295

			Amortized		Gross Unrealized				Fair
December 31, 2012			Cost		Gains		Losses		Value
			(Dollars in millions)
AFS securities:
	GSE securities		$	290	$	—	$	—	$	290
	RMBS issued by GSE			20,482		466		18		20,930
	States and political subdivisions			1,948		153		90		2,011
	Non-agency RMBS			307		16		11		312
	Other securities			3		—		—		3
	Covered securities			1,147		444		—		1,591
		Total AFS securities	$	24,177	$	1,079	$	119	$	25,137
HTM securities:
	GSE securities		$	3,808	$	17	$	1	$	3,824
	RMBS issued by GSE			9,273		238		1		9,510
	States and political subdivisions			34		1		1		34
	Other securities			479		4		3		480
		Total HTM securities	$	13,594	$	260	$	6	$	13,848

As of March 31, 2013 and December 31, 2012, the fair value of covered securities included $1.3 billion of non-agency RMBS and $324 million and $326 million, respectively, of municipal securities.

At March 31, 2013 and December 31, 2012, securities with carrying values of approximately $18.8 billion and $19.0 billion, respectively, were pledged to secure municipal deposits, securities sold under agreements to repurchase, other borrowings, and for other purposes as required or permitted by law.

BB&T had certain investments in marketable debt securities and RMBS issued by FNMA and FHLMC that exceeded ten percent of shareholders’ equity at March 31, 2013. The FNMA investments had total amortized cost and fair value of $13.0 billion and $13.2 billion, respectively. The FHLMC investments had total amortized cost and fair value of $7.0 billion.

11

The gross realized gains and losses recognized in income are reflected in the following table:
		Three Months Ended
		March 31,
			2013		2012
		(Dollars in millions)
	Gross gains	$	23	$	―
	Gross losses		―		(4)
	Net realized gains (losses)	$	23	$	(4)

The following table reflects changes in credit losses on other-than-temporarily impaired securities, which was primarily non-agency RMBS, where a portion of the unrealized loss was recognized in OCI. OTTI of $4 million related to covered securities during 2012 is not reflected in this table.

		Three Months Ended
		March 31,
			2013		2012
		(Dollars in millions)
Balance at beginning of period		$	105	$	130
	Credit losses on securities for which OTTI was previously recognized		―		1
	Reductions for securities sold/settled during the period		(4)		(16)
Balance at end of period		$	101	$	115

The amortized cost and estimated fair value of the debt securities portfolio by contractual maturity are shown in the following table. The expected life of RMBS may differ from contractual maturities because borrowers have the right to prepay the underlying mortgage loans with or without prepayment penalties.

		AFS				HTM
		Amortized		Fair		Amortized		Fair
March 31, 2013		Cost		Value		Cost		Value
		(Dollars in millions)
Due in one year or less		$	258	$	258	$	―	$	―
Due after one year through five years			147		152		―		―
Due after five years through ten years			612		649		4,252		4,255
Due after ten years			22,291		23,111		8,867		9,040
	Total debt securities	$	23,308	$	24,170	$	13,119	$	13,295

The following tables reflect the gross unrealized losses and fair values of BB&T’s investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
				Less than 12 months				12 months or more				Total
				Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	March 31, 2013			Value		Losses		Value		Losses		Value		Losses
				(Dollars in millions)
	AFS securities:
		RMBS issued by GSE		$	3,398	$	47	$	1	$	—	$	3,399	$	47
		States and political subdivisions			61		3		459		78		520		81
		Non-agency RMBS			—		—		112		8		112		8
			Total	$	3,459	$	50	$	572	$	86	$	4,031	$	136
	HTM securities:
		GSE securities		$	1,788	$	8	$	—	$	—	$	1,788	$	8
		RMBS issued by GSE			1,249		3		142		—		1,391		3
		States and political subdivisions			21		1		3		—		24		1
			Total	$	3,058	$	12	$	145	$	—	$	3,203	$	12

12

			Less than 12 months				12 months or more				Total
			Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
December 31, 2012			Value		Losses		Value		Losses		Value		Losses
			(Dollars in millions)
AFS securities:
	RMBS issued by GSE		$	2,662	$	18	$	—	$	—	$	2,662	$	18
	States and political subdivisions			52		1		478		89		530		90
	Non-agency RMBS			—		—		113		11		113		11
		Total	$	2,714	$	19	$	591	$	100	$	3,305	$	119
HTM securities:
	GSE securities		$	805	$	1	$	—	$	—	$	805	$	1
	RMBS issued by GSE			593		1		—		—		593		1
	States and political subdivisions			22		1		—		—		22		1
	Other securities			266		3		—		—		266		3
		Total	$	1,686	$	6	$	—	$	—	$	1,686	$	6

BB&T conducts periodic reviews to identify and evaluate each investment with an unrealized loss for OTTI. An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. Unrealized losses that are determined to be temporary in nature are recorded, net of tax, in AOCI for AFS securities.

BB&T uses cash flow modeling to evaluate non-agency RMBS in an unrealized loss position for potential credit impairment. These models give consideration to long-term macroeconomic factors applied to current security default rates, prepayment rates and recovery rates and security-level performance. At March 31, 2013, three non-agency RMBS with an unrealized loss were below investment grade. None of the unrealized losses were significant.

At March 31, 2013, $72 million of unrealized loss on municipal securities was the result of fair value hedge basis adjustments that are a component of amortized cost. Municipal securities in an unrealized loss position are evaluated for credit impairment through a qualitative analysis of issuer performance and the primary source of repayment. The evaluation of municipal securities indicated there were no credit losses evident.

13

NOTE 3. Loans and Leases

The following table provides a breakdown of BB&T’s loans and leases, net of unearned income:
			March 31,		December 31,
			2013		2012
			(Dollars in millions)
	Commercial:
		Commercial and industrial	$	38,429	$	38,295
		CRE - other		11,425		11,461
		CRE - residential ADC		1,175		1,261
	Direct retail lending			15,767		15,817
	Sales finance			8,114		7,736
	Revolving credit			2,284		2,330
	Residential mortgage			23,954		24,272
	Other lending subsidiaries			10,043		10,137
		Total loans and leases held for investment (excluding covered loans)		111,191		111,309
	Covered			3,005		3,294
		Total loans and leases held for investment		114,196		114,603
	LHFS			3,432		3,761
		Total loans and leases	$	117,628	$	118,364

Changes in the carrying amount and accretable yield for purchased impaired and nonimpaired covered loans accounted for under the accretion method were as follows:
		Three Months Ended March 31, 2013								Year Ended December 31, 2012
		Purchased Impaired				Purchased Nonimpaired				Purchased Impaired				Purchased Nonimpaired
				Carrying				Carrying				Carrying				Carrying
		Accretable		Amount		Accretable		Amount		Accretable		Amount		Accretable		Amount
		Yield		of Loans		Yield		of Loans		Yield		of Loans		Yield		of Loans
		(Dollars in millions)
Balance at beginning of period		$	264	$	1,400	$	617	$	1,894	$	520	$	2,123	$	1,193	$	2,744
	Accretion		(40)		40		(95)		95		(219)		219		(541)		541
	Payments received, net		―		(144)		―		(280)		―		(942)		―		(1,391)
	Other, net		26		―		7		―		(37)		―		(35)		―
Balance at end of period		$	250	$	1,296	$	529	$	1,709	$	264	$	1,400	$	617	$	1,894
Outstanding UPB at end of period				$	1,871			$	2,222			$	2,047			$	2,489

At March 31, 2013 and December 31, 2012, none of the purchased loans were classified as NPAs. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, is being recognized on all purchased loans.

14

The following table provides a summary of TDRs, all of which are considered impaired, that continue to accrue interest and TDRs that have been placed in nonaccrual status:
				March 31,		December 31,
				2013		2012
				(Dollars in millions)
	Performing TDRs:
		Commercial:
			Commercial and industrial	$	54	$	77
			CRE - other		67		67
			CRE - residential ADC		24		21
		Direct retail lending			193		197
		Sales finance			19		19
		Revolving credit			55		56
		Residential mortgage			715		769
		Other lending subsidiaries			162		121
			Total performing TDRs		1,289		1,327
	Nonperforming TDRs (also included in NPL disclosures)				222		240
			Total TDRs	$	1,511	$	1,567
	ALLL attributable to TDRs, excluding government guaranteed			$	287	$	281
	Amounts excluded from above table:
		Government guaranteed residential mortgage TDRs held for investment		$	336	$	313
		Government guaranteed residential mortgage TDRs held for sale			2		2

The following table provides a summary of BB&T’s NPAs and loans 90 days or more past due and still accruing:
				March 31,		December 31,
				2013		2012
				(Dollars in millions)
	NPLs held for investment			$	1,283	$	1,380
	Foreclosed real estate				88		107
	Other foreclosed property				42		49
			Total NPAs (excluding covered assets)	$	1,413	$	1,536
	Loans 90 days or more past due and still accruing (excluding covered loans)			$	138	$	167
	Amounts excluded from above table:
		Covered foreclosed real estate		$	232	$	254
		GNMA guaranteed residential mortgage loans			514		517
		Covered loans 90 days or more past due			371		442
		Government guaranteed residential mortgage loans 90 days or more past due			249		252

15

NOTE 4. ACL

An analysis of the ACL is presented in the following tables:
			Beginning		Charge-						Ending
	Three Months Ended March 31, 2013		Balance		Offs		Recoveries		Provision		Balance
			(Dollars in millions)
	Commercial:
		Commercial and industrial	$	470	$	(91)	$	7	$	142	$	528
		CRE - other		204		(36)		4		(1)		171
		CRE - residential ADC		100		(20)		6		(39)		47
		Other lending subsidiaries		13		(1)		1		―		13
	Retail:
		Direct retail lending		300		(42)		8		(12)		254
		Revolving credit		102		(21)		5		11		97
		Residential mortgage		328		(33)		1		20		316
		Sales finance		29		(6)		2		5		30
		Other lending subsidiaries		264		(67)		8		95		300
	Covered			128		(14)		―		25		139
	Unallocated			80		―		―		―		80
	ALLL			2,018		(331)		42		246		1,975
	RUFC			30		―		―		26		56
	ACL		$	2,048	$	(331)	$	42	$	272	$	2,031

		Beginning		Charge-						Ending
Three Months Ended March 31, 2012		Balance		Offs		Recoveries		Provision		Balance
		(Dollars in millions)
Commercial:
	Commercial and industrial	$	433	$	(63)	$	4	$	152	$	526
	CRE - other		334		(73)		3		30		294
	CRE - residential ADC		286		(54)		8		(34)		206
	Other lending subsidiaries		11		(3)		1		4		13
Retail:
	Direct retail lending		232		(57)		10		116		301
	Revolving credit		112		(22)		5		(1)		94
	Residential mortgage		365		(42)		1		(23)		301
	Sales finance		38		(7)		3		(2)		32
	Other lending subsidiaries		186		(57)		6		47		182
Covered			149		(15)		―		3		137
Unallocated			110		―		―		(15)		95
ALLL			2,256		(393)		41		277		2,181
RUFC			29		―		―		11		40
ACL		$	2,285	$	(393)	$	41	$	288	$	2,221

16

The following tables provide a breakdown of the ALLL and the recorded investment in loans based on the method for determining the allowance:
				ALLL
				March 31, 2013				December 31, 2012
				Individually		Collectively		Individually		Collectively
				Evaluated		Evaluated		Evaluated		Evaluated
				for		for		for		for
				Impairment		Impairment		Impairment		Impairment
				(Dollars in millions)
	Commercial:
		Commercial and industrial		$	78	$	450	$	73	$	397
		CRE - other			33		138		36		168
		CRE - residential ADC			15		32		21		79
		Other lending subsidiaries			―		13		1		12
	Retail:
		Direct retail lending			43		211		59		241
		Revolving credit			24		73		24		78
		Residential mortgage			155		161		130		198
		Sales finance			5		25		6		23
		Other lending subsidiaries			86		214		61		203
	Covered				―		139		―		128
	Unallocated				―		80		―		80
			Total	$	439	$	1,536	$	411	$	1,607

			Loans and Leases
			March 31, 2013				December 31, 2012
			Individually		Collectively		Individually		Collectively
			Evaluated		Evaluated		Evaluated		Evaluated
			for		for		for		for
			Impairment		Impairment		Impairment		Impairment
			(Dollars in millions)
Commercial:
	Commercial and industrial		$	615	$	37,814	$	631	$	37,664
	CRE - other			291		11,134		312		11,149
	CRE - residential ADC			123		1,052		155		1,106
	Other lending subsidiaries			3		4,021		3		4,135
Retail:
	Direct retail lending			233		15,534		235		15,582
	Revolving credit			55		2,229		56		2,274
	Residential mortgage			1,202		22,752		1,187		23,085
	Sales finance			23		8,091		22		7,714
	Other lending subsidiaries			185		5,834		146		5,853
Covered				―		3,005		―		3,294
		Total	$	2,730	$	111,466	$	2,747	$	111,856

BB&T monitors the credit quality of its commercial portfolio using internal risk ratings, which are based on established regulatory guidance. BB&T assigns an internal risk rating at loan origination and reviews the relationship again on an annual basis or at any point management becomes aware of information affecting the borrower’s ability to fulfill their obligations.

Risk Rating	Description
Pass	Loans not considered to be problem credits
Special mention	Loans that have a potential weakness deserving management’s close attention
Substandard	Loans for which a well-defined weakness has been identified that may put full collection of contractual cash flows at risk

BB&T monitors the credit quality of its retail portfolio based primarily on delinquency status, which is the primary factor considered in determining whether a retail loan should be classified as nonaccrual.

17

The following tables illustrate the credit quality indicators associated with loans and leases held for investment.  Covered loans are excluded from this analysis because their related allowance is determined by loan pool performance.
								CRE -		Other
				Commercial				Residential		Lending
	March 31, 2013			& Industrial		CRE - Other		ADC		Subsidiaries
				(Dollars in millions)
	Commercial:
		Pass		$	36,287	$	10,241	$	839	$	3,967
		Special mention			251		80		23		33
		Substandard - performing			1,358		916		219		22
		Nonperforming			533		188		94		2
			Total	$	38,429	$	11,425	$	1,175	$	4,024

			Direct Retail		Revolving		Residential		Sales		Other Lending
			Lending		Credit		Mortgage		Finance		Subsidiaries
			(Dollars in millions)
Retail:
	Performing		$	15,640	$	2,284	$	23,699	$	8,108	$	5,941
	Nonperforming			127		―		255		6		78
		Total	$	15,767	$	2,284	$	23,954	$	8,114	$	6,019

							CRE -		Other
			Commercial				Residential		Lending
December 31, 2012			& Industrial		CRE - Other		ADC		Subsidiaries
			(Dollars in millions)
Commercial:
	Pass		$	36,044	$	10,095	$	859	$	4,093
	Special mention			274		120		41		13
	Substandard - performing			1,431		1,034		233		29
	Nonperforming			546		212		128		3
		Total	$	38,295	$	11,461	$	1,261	$	4,138

			Direct Retail		Revolving		Residential		Sales		Other Lending
			Lending		Credit		Mortgage		Finance		Subsidiaries
			(Dollars in millions)
Retail:
	Performing		$	15,685	$	2,330	$	24,003	$	7,729	$	5,916
	Nonperforming			132		―		269		7		83
		Total	$	15,817	$	2,330	$	24,272	$	7,736	$	5,999

18

The following tables represent aging analyses of BB&T's past due loans and leases held for investment.  Covered loans have been excluded from this aging analysis because they are covered by FDIC loss sharing agreements, and their related allowance is determined by loan pool performance due to the application of the accretion method.
				Accruing
								90 Days Or
						30-89 Days		More Past
	March 31, 2013			Current		Past Due		Due		Nonaccrual		Total
				(Dollars in millions)
	Commercial:
		Commercial and industrial		$	37,862	$	34	$	―	$	533	$	38,429
		CRE - other			11,227		10		―		188		11,425
		CRE - residential ADC			1,079		2		―		94		1,175
		Other lending subsidiaries			4,000		17		5		2		4,024
	Retail:
		Direct retail lending			15,470		136		34		127		15,767
		Revolving credit			2,250		20		14		―		2,284
		Residential mortgage			21,999		529		77		255		22,860
		Sales finance			8,059		42		7		6		8,114
		Other lending subsidiaries			5,774		166		1		78		6,019
			Total	$	107,720	$	956	$	138	$	1,283	$	110,097
	Residential mortgage loans excluded from above table:
		Government guaranteed		$	243	$	83	$	249	$	―	$	575
		GNMA guaranteed			―		5		514		―		519

			Accruing
							90 Days Or
					30-89 Days		More Past
December 31, 2012			Current		Past Due		Due		Nonaccrual		Total
			(Dollars in millions)
Commercial:
	Commercial and industrial		$	37,706	$	42	$	1	$	546	$	38,295
	CRE - other			11,237		12		―		212		11,461
	CRE - residential ADC			1,131		2		―		128		1,261
	Other lending subsidiaries			4,106		20		9		3		4,138
Retail:
	Direct retail lending			15,502		145		38		132		15,817
	Revolving credit			2,291		23		16		―		2,330
	Residential mortgage			22,330		498		92		269		23,189
	Sales finance			7,663		56		10		7		7,736
	Other lending subsidiaries			5,645		270		1		83		5,999
		Total	$	107,611	$	1,068	$	167	$	1,380	$	110,226
Residential mortgage loans excluded from above table:
	Government guaranteed		$	225	$	84	$	252	$	―	$	561
	GNMA guaranteed			―		5		517		―		522

19

The following tables set forth certain information regarding BB&T's impaired loans, excluding purchased impaired loans and LHFS, that were evaluated for specific reserves.
											Average		Interest
					Recorded				Related		Recorded		Income
	As Of / For The Three Months Ended March 31, 2013				Investment		UPB		Allowance		Investment		Recognized
					(Dollars in millions)
	With no related allowance recorded:
		Commercial:
			Commercial and industrial		$	108	$	221	$	―	$	108	$	―
			CRE - other			55		99		―		59		―
			CRE - residential ADC			38		79		―		42		―
			Other lending subsidiaries			―		―		―		1		―
		Retail:
			Direct retail lending			25		81		―		21		―
			Residential mortgage (1)			122		208		―		120		1
			Sales finance			1		2		―		2		―
			Other lending subsidiaries			3		7		―		3		―
	With an allowance recorded:
		Commercial:
			Commercial and industrial			507		557		78		495		1
			CRE - other			236		239		33		238		1
			CRE - residential ADC			85		90		15		100		―
			Other lending subsidiaries			3		3		―		1		―
		Retail:
			Direct retail lending			208		214		43		214		3
			Revolving credit			55		55		24		56		1
			Residential mortgage (1)			744		762		108		749		8
			Sales finance			22		22		5		21		―
			Other lending subsidiaries			182		183		86		153		1
				Total (1)	$	2,394	$	2,822	$	392	$	2,383	$	16

20

											Average		Interest
					Recorded				Related		Recorded		Income
	As Of / For The Year Ended December 31, 2012				Investment		UPB		Allowance		Investment		Recognized
					(Dollars in millions)
	With no related allowance recorded:
		Commercial:
			Commercial and industrial		$	116	$	232	$	―	$	117	$	―
			CRE - other			60		108		―		81		―
			CRE - residential ADC			44		115		―		103		―
		Retail:
			Direct retail lending			19		73		―		19		1
			Residential mortgage (1)			120		201		―		80		2
			Sales finance			1		3		―		1		―
			Other lending subsidiaries			2		6		―		3		―
	With an allowance recorded:
		Commercial:
			Commercial and industrial			515		551		73		522		3
			CRE - other			252		255		36		319		5
			CRE - residential ADC			111		116		21		180		1
			Other lending subsidiaries			3		3		1		4		―
		Retail:
			Direct retail lending			216		226		59		140		9
			Revolving credit			56		56		24		59		2
			Residential mortgage (1)			754		770		104		649		28
			Sales finance			21		21		6		13		―
			Other lending subsidiaries			144		146		61		66		2
				Total (1)	$	2,434	$	2,882	$	385	$	2,356	$	53
(1)	Residential mortgage loans exclude $336 million and $313 million in government guaranteed loans and related allowance of $47 million and $26 million as of March 31, 2013 and December 31, 2012, respectively.

The following table includes modifications made to existing TDRs, as well as new modifications that are considered TDRs. Balances represent the recorded investment as of the end of the period in which the modification was made. Rate modifications include TDRs made with below market interest rates that also include modifications of loan structures.

		Three Months Ended March 31,
		2013						2012
		Types of						Types of
		Modifications				Impact To		Modifications				Impact To
		Rate		Structure		Allowance		Rate		Structure		Allowance
		(Dollars in millions)
Commercial:
	Commercial and industrial	$	15	$	6	$	―	$	5	$	28	$	―
	CRE - other		27		15		1		4		9		1
	CRE - residential ADC		5		2		―		―		13		―
Retail:
	Direct retail lending		12		2		1		6		2		1
	Revolving credit		8		―		2		8		―		2
	Residential mortgage		15		21		3		55		9		3
	Sales finance		18		5		1		2		―		―
	Other lending subsidiaries		55		―		18		8		2		4

Charge-offs recorded at the modification date were $3 million and $4 million for the three months ended March 31, 2013 and 2012, respectively. The forgiveness of principal or interest for TDRs recorded during the three months ended March 31, 2013 and 2012 was immaterial.

21

The following table summarizes the pre-default balance for modifications that experienced a payment default that had been classified as TDRs during the previous 12 months. BB&T defines payment default as movement of the TDR to nonaccrual status, foreclosure or charge-off, whichever occurs first.

			Three Months Ended March 31,
			2013		2012
			(Dollars in millions)
	Commercial:
		Commercial and industrial	$	2	$	2
		CRE - other		―		1
		CRE - residential ADC		1		8
	Retail:
		Direct retail lending		1		2
		Revolving credit		3		3
		Residential mortgage		8		17
		Other lending subsidiaries		6		2
If a restructuring subsequently defaults, BB&T evaluates the restructuring for possible impairment.  As a result, the related allowance may be increased or charge-offs may be taken to reduce the carrying value of the loan.

NOTE 5. Goodwill and Other Intangible Assets

The changes in the carrying amounts of goodwill attributable to each of BB&T’s operating segments are reflected in the table below. To date, there have been no goodwill impairments recorded by BB&T.

				Residential		Dealer
		Community		Mortgage		Financial		Specialized		Insurance		Financial
		Banking		Banking		Services		Lending		Services		Services		Total
		(Dollars in millions)
Balance, January 1, 2013		$	4,900	$	7	$	111	$	99	$	1,495	$	192	$	6,804
	Contingent consideration		―		―		―		―		6		―		6
	Other adjustments		26		―		―		(2)		(11)		―		13
Balance, March 31, 2013		$	4,926	$	7	$	111	$	97	$	1,490	$	192	$	6,823

The following table presents the gross carrying amounts and accumulated amortization for BB&T’s identifiable intangible assets subject to amortization:
			March 31, 2013						December 31, 2012
			Gross				Net		Gross				Net
			Carrying		Accumulated		Carrying		Carrying		Accumulated		Carrying
			Amount		Amortization		Amount		Amount		Amortization		Amount
			(Dollars in millions)
	CDI		$	672	$	(531)	$	141	$	672	$	(522)	$	150
	Other, primarily customer relationship intangibles			1,081		(575)		506		1,080		(557)		523
		Total	$	1,753	$	(1,106)	$	647	$	1,752	$	(1,079)	$	673

22

NOTE 6. Loan Servicing

Residential Mortgage Banking Activities

The following tables summarize residential mortgage banking activities for the periods presented:

			March 31,		December 31,
			2013		2012
			(Dollars in millions)
	Mortgage loans managed or securitized (1)		$	29,014	$	29,882
	Less: Loans securitized and transferred to AFS securities			4		4
		LHFS		3,117		3,547
		Covered mortgage loans		982		1,040
		Mortgage loans sold with recourse		957		1,019
	Mortgage loans held for investment		$	23,954	$	24,272
	Mortgage loans on nonaccrual status		$	255	$	269
	Mortgage loans 90 days or more past due and still accruing interest (2)			77		92
	Mortgage loans net charge-offs - year to date			32		133
	UPB of residential mortgage loans servicing portfolio			103,707		101,270
	UPB of residential mortgage loans serviced for others			76,830		73,769
	Maximum recourse exposure from mortgage loans sold with recourse liability			427		446
	Recorded reserves related to recourse exposure			12		12
	Repurchase reserves for mortgage loan sales to GSEs			59		59
(1)	Balances exclude loans serviced for others with no other continuing involvement.
(2)	Includes amounts related to residential mortgage LHFS and excludes amounts related to government guaranteed loans and covered mortgage loans.

		As Of / For The
		Three Months Ended March 31,
		2013			2012
		(Dollars in millions)
UPB of residential mortgage loans sold from the held for sale portfolio		$	7,895		$	7,567
Pre-tax gains recognized on mortgage loans sold and held for sale			119			127
Servicing fees recognized from mortgage loans serviced for others			61			60
Approximate weighted average servicing fee on the outstanding balance of
	residential mortgage loans serviced for others		0.31	%		0.33	%
Weighted average coupon interest rate on mortgage loans serviced for others			4.45			4.89

The UPB of BB&T’s total residential mortgage loans serviced for others consists primarily of agency conforming fixed-rate mortgage loans.

During the three months ended March 31, 2013 and 2012, BB&T sold residential mortgage loans from the held for sale portfolio and recognized pre-tax gains including marking LHFS to fair value and the impact of interest rate lock commitments. These gains are recorded in noninterest income as a component of mortgage banking income. BB&T retained the related MSRs and receives servicing fees.

At March 31, 2013 and 2012, BB&T had residential mortgage loans sold with recourse liability. In the event of nonperformance by the borrower, BB&T has recourse exposure for these loans. At both March 31, 2013 and 2012, BB&T has recorded reserves related to these recourse exposures. Payments made to date have been immaterial.

BB&T also issues standard representations and warranties related to mortgage loan sales to GSEs. Although these agreements often do not specify limitations, BB&T does not believe that any payments related to these warranties would materially change the financial condition or results of operations of BB&T.

Residential MSRs are primarily recorded on the Consolidated Balance Sheets at fair value with changes in fair value recorded as a component of mortgage banking income in the Consolidated Statements of Income for each period. BB&T uses various

23

derivative instruments to mitigate the income statement effect of changes in fair value due to changes in valuation inputs and assumptions of its residential MSRs. The following is an analysis of the activity in BB&T’s residential MSRs:

			Three Months Ended March 31,
				2013		2012
			(Dollars in millions)
Carrying value, January 1,			$	627	$	563
	Additions			94		84
	Change in fair value due to changes in valuation inputs or assumptions:
		Prepayment speeds		55		87
		Other		―		5
	Realization of expected net servicing cash flows and payments and passage of time			(41)		(43)
Carrying value, March 31,			$	735	$	696
Gains (losses) on derivative financial instruments used to mitigate the
	income statement effect of changes in fair value		$	(46)	$	(53)

During 2013 and 2012, the prepayment speed assumptions were updated as actual prepayments have slowed relative to modeled projections as interest rates have begun to stabilize and the higher coupon, faster prepaying mortgage loans were refinanced over the past several years.

At March 31, 2013, the valuation of MSRs was based on prepayment speeds ranging from 13.1% to 15.1% and OAS ranging from 8.2% to 8.3%. The sensitivity of the current fair value of the residential MSRs to immediate 10% and 20% adverse changes in key economic assumptions is included in the accompanying table:

			March 31,
			2013
			(Dollars in millions)
Composition of residential loans serviced for others:
	Fixed-rate mortgage loans			99	%
	Adjustable-rate mortgage loans			1
		Total		100	%
Weighted average life				5.2	yrs
Prepayment speed				14.4	%
	Effect on fair value of a 10% increase		$	(36)
	Effect on fair value of a 20% increase			(68)
Weighted average OAS				8.3	%
	Effect on fair value of a 10% increase		$	(21)
	Effect on fair value of a 20% increase			(41)

The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. As indicated, changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in the above table, the effect of an adverse variation in a particular assumption on the fair value of the MSRs is calculated without changing any other assumption; while in reality, changes in one factor may result in changes in another, which may magnify or counteract the effect of the change.

24

Commercial Mortgage Banking Activities

CRE mortgage loans serviced for others are not included in loans and leases on the accompanying Consolidated Balance Sheets. The following table summarizes commercial mortgage banking activities for the periods presented:

		March 31,		December 31,
		2013		2012
		(Dollars in millions)
UPB of CRE mortgages serviced for others		$	28,910	$	29,520
CRE mortgages serviced for others covered by recourse provisions			5,021		4,970
Maximum recourse exposure from CRE mortgages
	sold with recourse liability		1,386		1,368
Recorded reserves related to recourse exposure			13		13
Originated CRE mortgages during the period - year to date			1,082		4,934

NOTE 7. Deposits

A summary of BB&T’s deposits is presented in the accompanying table:
			March 31,		December 31,
			2013		2012
			(Dollars in millions)
	Noninterest-bearing deposits		$	33,236	$	32,452
	Interest checking			20,175		21,091
	Money market and savings			49,088		47,908
	Certificates and other time deposits			28,853		31,624
		Total deposits	$	131,352	$	133,075
	Time deposits $100,000 and greater		$	16,860	$	19,328

25

NOTE 8. Long-Term Debt

Long-term debt comprised the following:
				March 31,		December 31,
				2013		2012
				(Dollars in millions)
	BB&T Corporation:
		3.38% Senior Notes Due 2013		$	500	$	500
		5.70% Senior Notes Due 2014			510		510
		2.05% Senior Notes Due 2014			700		700
		Floating Rate Senior Note Due 2014 (LIBOR-based, 1.00% at March 31, 2013)			300		300
		3.95% Senior Notes Due 2016			500		500
		3.20% Senior Notes Due 2016			999		999
		2.15% Senior Notes Due 2017			748		748
		1.60% Senior Notes Due 2017			749		749
		1.45% Senior Notes Due 2018			499		499
		6.85% Senior Notes Due 2019			539		539
		5.20% Subordinated Notes Due 2015			933		933
		4.90% Subordinated Notes Due 2017			346		345
		5.25% Subordinated Notes Due 2019			586		586
		3.95% Subordinated Notes Due 2022			298		298
	Branch Bank:
		Floating Rate Subordinated Note Due 2016			350		350
		Floating Rate Subordinated Note Due 2017			262		262
		4.875% Subordinated Notes Due 2013			―		222
		5.625% Subordinated Notes Due 2016			386		386
	FHLB Advances to Branch Bank:
		Varying maturities to 2034			8,465		8,994
	Other Long-Term Debt				98		100
	Fair value hedge-related basis adjustments				548		594
			Total Long-Term Debt	$	18,316	$	19,114

The subordinated notes qualify under the risk-based capital guidelines as Tier 2 supplementary capital, subject to certain limitations. The Branch Bank floating-rate subordinated notes are based on LIBOR, but the majority of the cash flows have been swapped to a fixed rate. The effective rate paid on these subordinated notes, including the effect of the swapped portion, was 3.26% at March 31, 2013. Certain of the FHLB advances have been swapped to floating rates from fixed rates or from fixed rates to floating rates. At March 31, 2013, the weighted average rate paid on these advances including the effect of the swapped portion was 3.67%, and the weighted average maturity was 7.1 years.

NOTE 9. Shareholders’ Equity

Preferred Stock

On May 1, 2013, BB&T issued $500 million of its Series G Non-Cumulative Perpetual Preferred Stock. Dividends on the Series G preferred stock, if declared, are payable quarterly, in arrears, at a rate of 5.20% per annum.

Equity-Based Plans

At March 31, 2013, BB&T had options, restricted stock and restricted stock units outstanding from the following equity-based compensation plans: the 2012 Plan, the 2004 Plan, the Omnibus Plan, and the Directors’ Plan. BB&T’s shareholders have approved all equity-based compensation plans. As of March 31, 2013, the 2012 Plan is the only plan that has shares available for future grants. The 2012 and 2004 Plans allow for accelerated vesting of awards for holders who retire and have met all retirement eligibility requirements and in connection with certain other events.

26

BB&T measures the fair value of each option award on the date of grant using the Black-Scholes option-pricing model. The following table presents the weighted average assumptions used:

		Three Months Ended March 31,
		2013			2012
Assumptions:
	Risk-free interest rate		1.3	%		1.5	%
	Dividend yield		3.6			4.4
	Volatility factor		28.0			33.0
	Expected life		7.0	yrs		7.0	yrs
Fair value of options per share		$	5.48		$	6.07

The following table details the activity related to stock options awarded by BB&T:
				Wtd. Avg.
				Exercise
			Options	Price
	Outstanding at January 1, 2013		45,391,074	$	34.15
		Granted	403,720		30.08
		Exercised	(300,692)		23.71
		Forfeited or expired	(3,966,040)		32.67
	Outstanding at March 31, 2013		41,528,062		34.33
	Exercisable at March 31, 2013		34,536,185		35.56
	Exercisable and expected to vest at March 31, 2013		40,939,310	$	34.43

The following table details the activity related to restricted stock and restricted stock units awarded by BB&T:
				Wtd. Avg.
				Grant Date
			Shares/Units	Fair Value
	Nonvested at January 1, 2013		13,930,824	$	19.26
		Granted	3,952,279		25.59
		Vested	(1,926,629)		23.10
		Forfeited	(48,666)		19.32
	Nonvested at March 31, 2013		15,907,808	$	20.36

27

NOTE 10. AOCI

Changes in AOCI are summarized below:
					Unrecognized Net Pension and Postretirement Costs		Unrealized Net Gains (Losses) on Cash Flow Hedges		Unrealized Net Gains (Losses) on AFS Securities		FDIC's Share of Unrealized (Gains) Losses on AFS Securities		Other, net		Total
					(Dollars in millions)
Balance, January 1, 2013					$	(714)	$	(173)	$	598	$	(256)	$	(14)	$	(559)
	OCI before reclassifications, net of tax					2		(6)		(65)		(25)		―		(94)
	Amounts reclassified from AOCI:
		Personnel expense				20		―		―		―		―		20
		Interest income				―		―		29		19		―		48
		Interest expense				―		21		―		―		―		21
		FDIC loss share income, net				―		―		―		―		―		―
		Securities (gains) losses, net				―		―		(23)		―		―		(23)
			Total before income taxes			20		21		6		19		―		66
			Less: Income taxes			8		8		2		7		―		25
				Net of income taxes		12		13		4		12		―		41
	Net change in OCI					14		7		(61)		(13)		―		(53)
Balance, March 31, 2013					$	(700)	$	(166)	$	537	$	(269)	$	(14)	$	(612)

					Unrecognized Net Pension and Postretirement Costs		Unrealized Net Gains (Losses) on Cash Flow Hedges		Unrealized Net Gains (Losses) on AFS Securities		FDIC's Share of Unrealized (Gains) Losses on AFS Securities		Other, net		Total
					(Dollars in millions)
Balance, January 1, 2012					$	(603)	$	(159)	$	263	$	(195)	$	(19)	$	(713)
	OCI before reclassifications, net of tax					―		(8)		91		(44)		1		40
	Amounts reclassified from AOCI:
		Personnel expense				17		―		―		―		―		17
		Interest income				―		(4)		46		―		1		43
		Interest expense				―		18		―		―		―		18
		FDIC loss share income, net				―		―		―		4		―		4
		Securities (gains) losses, net				―		―		9		―		―		9
			Total before income taxes			17		14		55		4		1		91
			Less: Income taxes			6		5		21		2		―		34
				Net of income taxes		11		9		34		2		1		57
	Net change in OCI					11		1		125		(42)		2		97
Balance, March 31, 2012					$	(592)	$	(158)	$	388	$	(237)	$	(17)	$	(616)

NOTE 11. Income Taxes

The effective tax rate for the three months ended March 31, 2013 was higher than the corresponding period of 2012 primarily due to an adjustment for uncertain tax positions as described below.

In February 2010, BB&T received an IRS statutory notice of deficiency for tax years 2002-2007 asserting a liability for taxes, penalties and interest of approximately $892 million related to the disallowance of foreign tax credits and other deductions claimed by a subsidiary in connection with a financing transaction. BB&T paid the disputed tax, penalties and interest in March 2010 and filed a lawsuit seeking a refund in the U.S. Court of Federal Claims. On February 11, 2013, the U.S. Tax Court issued an adverse opinion in a case between the Bank of New York Mellon Corporation and the IRS involving a transaction with a structure similar to BB&T’s financing transaction. Bank of New York Mellon has indicated it intends to appeal the decision. BB&T has confidence in its position because, among other reasons, BB&T has raised arguments and issues in its case that were not considered by the Tax Court in the Bank of New York Mellon case. BB&T’s trial concluded April 2, 2013; however, no decision has been rendered. Nonetheless, BB&T recognized an expense of $281 million in the first quarter of 2013 as a result of its consideration of this adverse decision. As litigation progresses, it is

28

reasonably possible changes in the valuation of uncertain tax positions could range from a benefit of $496 million to an expense of $328 million within the next 12 months.

NOTE 12. Benefit Plans

The following tables summarize the components of net periodic benefit cost recognized for BB&T’s pension plans for the periods presented:
			Qualified Plan				Nonqualified Plans
			Three Months Ended March 31,				Three Months Ended March 31,
			2013		2012		2013		2012
			(Dollars in millions)
	Service cost		$	37	$	29	$	3	$	2
	Interest cost			27		25		3		3
	Estimated return on plan assets			(64)		(49)		―		―
	Amortization and other			20		17		3		1
		Net periodic benefit cost	$	20	$	22	$	9	$	6

BB&T makes contributions to the qualified pension plan in amounts between the minimum required for funding standard accounts and the maximum amount deductible for federal income tax purposes. A discretionary contribution of $270 million was made in the first quarter of 2013. Management is considering additional contributions in 2013.

NOTE 13. Commitments and Contingencies

The following table presents a summary of certain commitments and contingencies:
			March 31,		December 31,
			2013		2012
			(Dollars in millions)
	Letters of credit and financial guarantees written		$	5,205	$	5,164
	Carrying amount of the liability for letter of credit guarantees			42		30
	Investments related to affordable housing and historic building rehabilitation projects			1,195		1,223
	Amount of future funding commitments included in investments related to affordable
		housing and historic rehabilitation projects		391		461
	Lending exposure to these affordable housing projects			96		87
	Tax credits subject to recapture related to affordable housing projects			206		193
	Investments in private equity and similar investments			330		323
	Future funding commitments to private equity and similar investments			113		129

Letters of credit and financial guarantees written are unconditional commitments issued by BB&T to guarantee the performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper issuance, bond financing and similar transactions, the majority of which are to tax exempt entities. The credit risk involved in the issuance of these guarantees is essentially the same as that involved in extending loans to clients and as such, the instruments are collateralized when necessary.

BB&T invests in certain affordable housing and historic building rehabilitation projects throughout its market area as a means of supporting local communities, and receives tax credits related to these investments. BB&T typically acts as a limited partner in these investments and does not exert control over the operating or financial policies of the partnerships. Branch Bank typically provides financing during the construction and development of the properties; however, permanent financing is generally obtained from independent third parties upon completion of a project. Tax credits are subject to recapture by taxing authorities based on compliance features required to be met at the project level. BB&T’s maximum potential exposure to losses relative to investments in VIEs is generally limited to the sum of the outstanding balance, future funding commitments and any related loans to the entity. Loans to these entities are underwritten in substantially the same manner as are other loans and are generally secured.

29

Legal Proceedings

The nature of the business of BB&T’s banking and other subsidiaries ordinarily results in a certain amount of claims, litigation, investigations and legal and administrative cases and proceedings, all of which are considered incidental to the normal conduct of business. BB&T believes it has meritorious defenses to the claims asserted against it in its currently outstanding legal proceedings and, with respect to such legal proceedings, intends to continue to defend itself vigorously, litigating or settling cases according to management’s judgment as to what is in the best interests of BB&T and its shareholders.

The Company was a defendant in three separate cases primarily challenging the Company’s daily ordering of debit transactions posted to customer checking accounts for the period from 2003 to 2010. The final case was resolved during March 2013, at which time the court issued an order compelling arbitration and dismissing the matter. The time for an appeal from that order expired with no appeal being taken. As a result, all three matters are now concluded.

On at least a quarterly basis, BB&T assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. For those matters where it is probable that BB&T will incur a loss and the amount of the loss can be reasonably estimated, BB&T records a liability in its consolidated financial statements. These legal reserves may be increased or decreased to reflect any relevant developments on at least a quarterly basis. For other matters, where a loss is not probable or the amount of the loss is not estimable, BB&T has not accrued legal reserves. While the outcome of legal proceedings is inherently uncertain, based on information currently available, advice of counsel and available insurance coverage, BB&T’s management believes that its established legal reserves are adequate and the liabilities arising from BB&T’s legal proceedings will not have a material adverse effect on the consolidated financial position, consolidated results of operations or consolidated cash flows of BB&T. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to BB&T’s consolidated financial position, consolidated results of operations or consolidated cash flows.

NOTE 14. Fair Value Disclosures

BB&T carries various assets and liabilities at fair value based on applicable accounting standards, including prime residential mortgage and commercial mortgage loans originated as LHFS. Accounting standards define fair value as the exchange price that would be received on the measurement date to sell an asset or the price paid to transfer a liability in the principal or most advantageous market available to the entity in an orderly transaction between market participants. These standards also established a three level fair value hierarchy that describes the inputs that are used to measure assets and liabilities. Level 1 asset and liability fair values are based on quoted prices in active markets for identical assets and liabilities. Level 2 asset and liability fair values are based on observable inputs that include: quoted market prices for similar assets or liabilities; quoted market prices that are not in an active market; or other inputs that are observable in the market and can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 assets and liabilities are financial instruments whose value is calculated by the use of pricing models and/or discounted cash flow methodologies, as well as financial instruments for which the determination of fair value requires significant management judgment or estimation. These methodologies may result in a significant portion of the fair value being derived from unobservable data.

30

Assets and liabilities measured at fair value on a recurring basis are summarized below:
						Fair Value Measurements for Assets and
						Liabilities Measured on a  Recurring Basis
				3/31/2013		Level 1		Level 2		Level 3
						(Dollars in millions)
	Assets:
		Trading securities		$	627	$	238	$	388	$	1
		AFS securities:
			GSE securities		343		―		343		―
			RMBS issued by GSE		19,945		―		19,945		―
			States and political subdivisions		1,993		―		1,993		―
			Non-agency RMBS		304		―		304		―
			Other securities		2		1		1		―
			Covered securities		1,583		―		587		996
		LHFS			3,432		―		3,432		―
		Residential MSRs			735		―		―		735
		Derivative assets:
			Interest rate contracts		1,236		―		1,198		38
			Foreign exchange contracts		3		―		3		―
		Private equity and similar investments			330		―		―		330
			Total assets	$	30,533	$	239	$	28,194	$	2,100
	Liabilities:
		Derivative liabilities:
			Interest rate contracts	$	1,321	$	―	$	1,318	$	3
			Foreign exchange contracts		3		―		3		―
		Short-term borrowings			313		―		313		―
			Total liabilities	$	1,637	$	―	$	1,634	$	3

					Fair Value Measurements for Assets and
					Liabilities Measured on a  Recurring Basis
			12/31/2012		Level 1		Level 2		Level 3
					(Dollars in millions)
Assets:
	Trading securities		$	497	$	302	$	194	$	1
	AFS securities:
		GSE securities		290		―		290		―
		RMBS issued by GSE		20,930		―		20,930		―
		States and political subdivisions		2,011		―		2,011		―
		Non-agency RMBS		312		―		312		―
		Other securities		3		2		1		―
		Covered securities		1,591		―		597		994
	LHFS			3,761		―		3,761		―
	Residential MSRs			627		―		―		627
	Derivative assets:
		Interest rate contracts		1,446		―		1,391		55
		Foreign exchange contracts		5		―		5		―
	Private equity and similar investments			323		―		―		323
		Total assets	$	31,796	$	304	$	29,492	$	2,000
Liabilities:
	Derivative liabilities:
		Interest rate contracts	$	1,434	$	―	$	1,433	$	1
		Foreign exchange contracts		4		―		4		―
	Short-term borrowings			98		―		98		―
		Total liabilities	$	1,536	$	―	$	1,535	$	1

31

The following discussion focuses on the valuation techniques and significant inputs used by BB&T in determining the Level 2 and Level 3 fair values of each significant class of assets and liabilities.

BB&T generally utilizes a third-party pricing service in determining the fair value of its securities portfolio. Fair value measurements are derived from market-based pricing matrices that were developed using observable inputs that include benchmark yields, benchmark securities, reported trades, offers, bids, issuer spreads and broker quotes. As described by security type below, additional inputs may be used, or some inputs may not be applicable. In the event that market observable data was not available, which would generally occur due to the lack of an active market for a given security, the valuation of the security would be subjective and may involve substantial judgment by management.

Specific valuation techniques and inputs used in determining the fair value of each significant class of assets and liabilities follows:

Trading securities:Trading securities are composed of all types of debt and equity securities, but the majority consists of debt securities issued by the U.S. Treasury, GSEs, or states and political subdivisions. The valuation techniques used for these investments are more fully discussed below.

GSE securities and RMBS issued by GSE:These are debt securities issued by GSEs. GSE pass-through securities are valued using market-based pricing matrices that are based on observable inputs including benchmark TBA security pricing and yield curves that were estimated based on U.S. Treasury yields and certain floating rate indices. The pricing matrices for these securities may also give consideration to pool-specific data supplied directly by the GSE. GSE CMOs are valued using market-based pricing matrices that are based on observable inputs including offers, bids, reported trades, dealer quotes and market research reports, the characteristics of a specific tranche, market convention prepayment speeds and benchmark yield curves as described above.

States and political subdivisions:These securities are valued using market-based pricing matrices that are based on observable inputs including MSRB reported trades, issuer spreads, material event notices and benchmark yield curves.

Non-agency RMBS:Pricing matrices for these securities are based on observable inputs including offers, bids, reported trades, dealer quotes and market research reports, the characteristics of a specific tranche, market convention prepayment speeds and benchmark yield curves as described above.

Other securities:These securities consist primarily of mutual funds and corporate bonds. These securities are valued based on a review of quoted market prices for assets as well as through the various other inputs discussed previously.

Covered securities:Covered securities are covered by FDIC loss sharing agreements and consist of re-remic non-agency RMBS, municipal securities and non-agency RMBS. Covered state and political subdivision securities and certain non-agency RMBS are valued in a manner similar to the approach described above for these asset classes. The re-remic non-agency RMBS, which are categorized as Level 3, were valued based on broker dealer quotes that reflected certain unobservable market inputs. Sensitivity to changes in the fair value of covered securities is significantly offset by changes in BB&T’s indemnification asset from the FDIC.

LHFS:BB&T originates certain mortgage loans to be sold to investors. These loans are carried at fair value based on BB&T’s election of the Fair Value Option. The fair value is primarily based on quoted market prices for securities backed by similar types of loans. The changes in fair value of these assets are largely driven by changes in interest rates subsequent to loan funding and changes in the fair value of servicing associated with the mortgage loan held for sale.

Residential MSRs:BB&T estimates the fair value of residential MSRs using an OAS valuation model to project MSR cash flows over multiple interest rate scenarios, which are then discounted at risk-adjusted rates. The OAS model considers portfolio characteristics, contractually specified servicing fees, prepayment assumptions, delinquency rates, late charges, other ancillary revenue, costs to service and other economic factors. Fair value estimates and assumptions are compared to industry surveys, recent market activity, actual portfolio experience and, when available, other observable market data.

Derivative assets and liabilities:BB&T uses derivatives to manage various financial risks. The fair values of derivative financial instruments are determined based on quoted market prices, dealer quotes and internal pricing models that are primarily sensitive to market observable data. The fair values of interest rate lock commitments, which are related to mortgage loan commitments and are categorized as Level 3, are based on quoted market prices adjusted for commitments that BB&T does not expect to fund and include the value attributable to the net servicing fees.

32

Private equity and similar investments:BB&T has private equity and similar investments that are measured at fair value based on the investment’s net asset value. In many cases there are no observable market values for these investments and therefore management must estimate the fair value based on a comparison of the operating performance of the company to multiples in the marketplace for similar entities. This analysis requires significant judgment and actual values in a sale could differ materially from those estimated.

Short-term borrowings:Short-term borrowings represent debt securities sold short. These are entered into through BB&T’s brokerage subsidiary. These trades are executed as a hedging strategy for the purposes of supporting institutional and retail client trading activities.

The tables below present reconciliations for Level 3 assets and liabilities that are measured at fair value on a recurring basis.
				Fair Value Measurements Using Significant Unobservable Inputs
												Private Equity
						Covered		Residential		Net		and Similar
Three Months Ended March 31, 2013				Trading		Securities		MSRs		Derivatives		Investments
				(Dollars in millions)
Balance at January 1, 2013				$	1	$	994	$	627	$	54	$	323
	Total realized and unrealized gains or losses:
		Included in earnings:
			Interest income		―		10		―		―		―
			Mortgage banking income		―		―		55		35		―
			Other noninterest income		―		―		―		―		5
		Included in unrealized net holding gains (losses) in OCI			―		25		―		―		―
	Purchases				―		―		―		―		23
	Issuances				―		―		94		36		―
	Sales				―		―		―		―		(19)
	Settlements				―		(33)		(41)		(90)		(2)
Balance at March 31, 2013				$	1	$	996	$	735	$	35	$	330
Change in unrealized gains (losses) included in
	earnings for the period, attributable to assets
	and liabilities still held at March 31, 2013			$	―	$	10	$	55	$	35	$	3

33

				Fair Value Measurements Using Significant Unobservable Inputs
												Private Equity
						Covered		Residential		Net		and Similar
Three Months Ended March 31, 2012				Trading		Securities		MSRs		Derivatives		Investments
				(Dollars in millions)
Balance at January 1, 2012				$	1	$	984	$	563	$	59	$	261
	Total realized and unrealized gains or losses:
		Included in earnings:
			Interest income		―		4		―		―		―
			Mortgage banking income		―		―		91		96		―
			Other noninterest income		―		―		―		―		5
		Included in unrealized net holding gains (losses) in OCI			―		62		―		―		―
	Purchases				―		―		―		―		24
	Issuances				―		―		84		61		―
	Sales				―		―		―		―		(12)
	Settlements				―		(27)		(42)		(186)		3
Balance at March 31, 2012				$	1	$	1,023	$	696	$	30	$	281
Change in unrealized gains (losses) included in
	earnings for the period, attributable to assets
	and liabilities still held at March 31, 2012			$	―	$	4	$	92	$	30	$	9

BB&T’s policy is to recognize transfers in and transfers out of Levels 1, 2 and 3 as of the end of a reporting period. During the first three months of 2013 and 2012, BB&T did not have any material transfer of securities between levels in the fair value hierarchy.

The majority of BB&T’s private equity and similar investments are in SBIC qualified funds. The significant investment strategies for these funds primarily focus on equity and subordinated debt investments in privately-held middle market companies. The majority of these investments are not redeemable and distributions are received as the underlying assets of the funds liquidate. The timing of distributions, which are expected to occur on various dates through 2025, is uncertain and dependent on various events such as recapitalizations, refinance transactions and ownership changes among others. Excluding the investment of future funds, BB&T estimates these investments have a weighted average remaining life of approximately three years; however, the timing and amount of distributions may vary significantly. As of March 31, 2013, restrictions on the ability to sell the investments include, but are not limited to, consent of a majority member or general partner approval for transfer of ownership. BB&T’s investments are spread over numerous privately-held middle market companies, and thus the sensitivity to a change in fair value for any single investment is limited. The significant unobservable inputs for these investments are EBITDA multiples that ranged from 4x to 10x, with a weighted average of 7x, at March 31, 2013.

The following table details the fair value and UPB of LHFS that were elected to be carried at fair value:
		March 31, 2013						December 31, 2012
		Fair		Aggregate				Fair		Aggregate
		Value		UPB		Difference		Value		UPB		Difference
		(Dollars in millions)
	LHFS reported at fair value	$	3,432	$	3,375	$	57	$	3,761	$	3,652	$	109

Excluding government guaranteed, there were no LHFS that were nonaccrual or 90 days or more past due and still accruing interest.

34

The following tables provide information about certain financial assets measured at fair value on a nonrecurring basis:
			March 31, 2013		December 31, 2012
			(Dollars in millions)
	Assets that are still held (Level 3):
		Impaired loans, excluding covered	$	111	$	137
		Foreclosed real estate, excluding covered		88		107
			Three Months Ended March 31,
			2013		2012
			(Dollars in millions)
	Negative valuation adjustments recognized:
		Impaired loans, excluding covered	$	21	$	30
		Foreclosed real estate, excluding covered		68		68

Additionally, accounting standards require the disclosure of the estimated fair value of financial instruments that are not recorded at fair value. A financial instrument is defined as cash, evidence of an ownership interest in an entity or a contract that creates a contractual obligation or right to deliver or receive cash or another financial instrument from a second entity. For the financial instruments that BB&T does not record at fair value, estimates of fair value are made at a point in time, based on relevant market data and information about the financial instrument. Fair values are calculated based on the value of one trading unit without regard to any premium or discount that may result from concentrations of ownership of a financial instrument, possible tax ramifications, estimated transaction costs that may result from bulk sales or the relationship between various financial instruments. No readily available market exists for a significant portion of BB&T’s financial instruments. Fair value estimates for these instruments are based on current economic conditions, currency and interest rate risk characteristics, loss experience and other factors. Many of these estimates involve uncertainties and matters of significant judgment and cannot be determined with precision. Therefore, the calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. In addition, changes in assumptions could significantly affect these fair value estimates. The following methods and assumptions were used by BB&T in estimating the fair value of these financial instruments.

Cash and cash equivalents and segregated cash due from banks: For these short-term instruments, the carrying amounts are a reasonable estimate of fair values.

HTM securities:The fair values of HTM securities are based on a market approach using observable inputs such as benchmark yields and securities, TBA prices, reported trades, issuer spreads, current bids and offers, monthly payment information and collateral performance.

Loans receivable: The fair values for loans are estimated using discounted cash flow analyses, applying interest rates currently being offered for loans with similar terms and credit quality, which are deemed to be indicative of orderly transactions in the current market. For commercial loans and leases, discount rates may be adjusted to address additional credit risk on lower risk grade instruments. For residential mortgage and other consumer loans, internal prepayment risk models are used to adjust contractual cash flows. Loans are aggregated into pools of similar terms and credit quality and discounted using a LIBOR based rate. The carrying amounts of accrued interest approximate fair values.

FDIC loss share receivable: The fair value of the FDIC loss share receivable was estimated using discounted cash flow analyses, applying a risk free interest rate that is adjusted for the uncertainty in the timing and amount of these cash flows. The expected cash flows to/from the FDIC related to loans were estimated using the same assumptions that were used in determining the accounting values for the related loans. The expected cash flows to/from the FDIC related to securities are based upon the fair value of the related securities and the payment that would be required if the securities were sold for that amount. The FDIC loss share agreements are not transferrable and, accordingly, there is no market for this receivable.

Deposit liabilities: The fair values for demand deposits, interest-checking accounts, savings accounts and certain money market accounts are, by definition, equal to the amount payable on demand. Fair values for CDs are estimated using a discounted cash flow calculation that applies current interest rates to aggregate expected maturities. In addition, nonfinancial instruments such as core deposit intangibles are not recorded at fair value. BB&T has developed long-term relationships with its customers through its deposit base and, in the opinion of management, these items add significant value to BB&T.

Short-term borrowings: The carrying amounts of Federal funds purchased, borrowings under repurchase agreements and other short-term borrowed funds approximate their fair values.

35

Long-term debt: The fair values of long-term debt are estimated based on quoted market prices for the instrument if available, or for similar instruments if not available, or by using discounted cash flow analyses, based on BB&T’s current incremental borrowing rates for similar types of instruments.

Contractual commitments: The fair values of commitments are estimated using the fees charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair values also consider the difference between current levels of interest rates and the committed rates. The fair values of guarantees and letters of credit are estimated based on the counterparties’ creditworthiness and average default rates for loan products with similar risks. These respective fair value measurements would be categorized within Level 3 of the fair value hierarchy.

Financial assets and liabilities not recorded at fair value are summarized below:
			Carrying		Total
	March 31, 2013		Amount		Fair Value		Level 2		Level 3
			(Dollars in millions)
	Financial assets:
		HTM securities	$	13,119	$	13,295	$	13,258	$	37
		Loans and leases, net of ALLL excluding covered loans		109,355		109,755		―		109,755
		Covered loans, net of ALLL		2,866		3,315		―		3,315
		FDIC loss share receivable		368		68		―		68
	Financial liabilities:
		Deposits		131,352		131,611		131,611		―
		Long-term debt		18,316		19,772		19,772		―

		Carrying		Total
December 31, 2012		Amount		Fair Value		Level 2		Level 3
		(Dollars in millions)
Financial assets:
	HTM securities	$	13,594	$	13,848	$	13,810	$	38
	Loans and leases, net of ALLL excluding covered loans		109,419		109,621		―		109,621
	Covered loans, net of ALLL		3,166		3,661		―		3,661
	FDIC loss share receivable		479		149		―		149
Financial liabilities:
	Deposits		133,075		133,377		133,377		―
	Long-term debt		19,114		20,676		20,676		―

The following is a summary of selected information pertaining to off-balance sheet financial instruments:
		March 31, 2013				December 31, 2012
		Notional/				Notional/
		Contract				Contract
		Amount		Fair Value		Amount		Fair Value
		(Dollars in millions)
	Commitments to extend, originate or purchase credit	$	42,665	$	76	$	41,333	$	74
	Residential mortgage loans sold with recourse		957		12		1,019		12
	Other loans sold with recourse		5,021		16		4,970		13
	Letters of credit and financial guarantees written		5,205		42		5,164		30

36

NOTE 15. Derivative Financial Instruments

Derivative Classifications and Hedging Relationships
							March 31, 2013						December 31, 2012
						Hedged Item or	Notional		Fair Value				Notional		Fair Value
						Transaction	Amount		Gain		Loss		Amount		Gain		Loss
							(Dollars in millions)
Cash flow hedges:
	Interest rate contracts:
		Pay fixed swaps				3 mo. LIBOR funding	$	10,535	$	―	$	(284)	$	6,035	$	―	$	(298)
Fair value hedges:
	Interest rate contracts:
		Receive fixed swaps and option trades				Long-term debt		800		158		―		800		182		―
		Pay fixed swaps				Commercial loans		186		―		(6)		187		―		(7)
		Pay fixed swaps				Municipal securities		345		―		(138)		345		―		(153)
				Total				1,331		158		(144)		1,332		182		(160)
Not designated as hedges:
	Client-related and other risk management:
		Interest rate contracts:
			Receive fixed swaps					9,084		620		―		9,352		687		―
			Pay fixed swaps					9,360		―		(648)		9,464		―		(717)
			Other swaps					2,234		14		(15)		2,664		21		(23)
			Option trades					421		2		(5)		423		3		(5)
			Futures contracts					274		―		―		109		―		―
			Risk participations					203		―		―		204		―		―
		Foreign exchange contracts						503		3		(3)		534		4		(3)
				Total				22,079		639		(671)		22,750		715		(748)
	Mortgage banking:
		Interest rate contracts:
			Receive fixed swaps					151		―		(4)		114		―		(2)
			Pay fixed swaps					22		―		―		―		―		―
			Interest rate lock commitments					5,620		38		(3)		6,064		55		(1)
			When issued securities, forward rate agreements and forward
				commitments				8,054		16		(38)		8,886		10		(19)
			Option trades					630		16		―		70		6		―
			Futures contracts					―		―		―		31		―		―
				Total				14,477		70		(45)		15,165		71		(22)
	MSRs:
		Interest rate contracts:
			Receive fixed swaps					7,510		96		(37)		5,178		110		(27)
			Pay fixed swaps					6,519		14		(75)		5,389		7		(94)
			Option trades					11,240		261		(66)		14,510		363		(88)
			Futures contracts					―		―		―		30		―		―
			When issued securities, forward rate agreements and forward
				commitments				2,010		1		(2)		2,406		2		―
				Total				27,279		372		(180)		27,513		482		(209)
					Total nonhedging derivatives			63,835		1,081		(896)		65,428		1,268		(979)
Total derivatives							$	75,701		1,239		(1,324)	$	72,795		1,450		(1,437)
Gross amounts not offset in the Consolidated Balance Sheets:
	Amounts subject to master netting arrangements not offset due to policy election									(675)		675				(797)		797
	Cash collateral (received) posted									(28)		625				(41)		607
		Net amount							$	536	$	(24)			$	612	$	(33)

37

BB&T has elected to present assets and liabilities related to derivatives on a gross basis. Derivatives in a gain position are recorded as Other assets and derivatives in a loss position are recorded as Other liabilities on the Consolidated Balance Sheets. Derivatives with dealer counterparties are governed by the terms of ISDA master netting agreements and Credit Support Annexes. The ISDA Agreement allows counterparties to offset trades in a gain against trades in a loss to determine net exposure and allows for the right of setoff in the event of either a default or an additional termination event. Credit Support Annexes govern the terms of daily collateral posting practices. Collateral practices mitigate the potential loss impact to affected parties by requiring liquid collateral to be posted on a scheduled basis to secure the aggregate net unsecured exposure. In addition to collateral, the right of setoff allows counterparties to offset derivative values transacted with a defaulting party with certain other contractual receivables from or obligations due to the defaulting party in determining the net termination amount.

The Effect of Derivative Instruments on the Consolidated Statements of Income
Three Months Ended March 31, 2013 and 2012
					Effective Portion
					Pre-tax Gain					Pre-tax Gain (Loss)
					(Loss) Recognized					Reclassified from
					in AOCI				Location of Amounts	AOCI into Income
					2013		2012		Reclassified from AOCI into Income	2013		2012
						(Dollars in millions)
Cash flow hedges
	Interest rate contracts				$	(11)	$	(13)	Total interest income	$	―	$	4
									Total interest expense		(21)		(18)
										$	(21)	$	(14)
										Pre-tax Gain
										(Loss) Recognized
									Location of Amounts	in Income
									Recognized in Income	2013		2012
										(Dollars in millions)
Fair value hedges
	Interest rate contracts								Total interest income	$	(5)	$	(5)
	Interest rate contracts								Total interest expense		30		75
				Total						$	25	$	70
Not designated as hedges
	Client-related and other risk management
		Interest rate contracts							Other noninterest income	$	6	$	6
		Foreign exchange contracts							Other noninterest income		3		2
	Mortgage banking
		Interest rate contracts							Mortgage banking income		(27)		57
	MSRs
		Interest rate contracts							Mortgage banking income		(46)		(53)
			Total							$	(64)	$	12

BB&T uses a variety of derivative instruments to manage interest rate and foreign exchange risks. These instruments consist of interest-rate swaps, swaptions, caps, floors, collars, financial forward and futures contracts, when-issued securities, foreign exchange contracts and options written and purchased. A derivative is a financial instrument that derives its cash flows, and therefore its value, by reference to an underlying instrument, index or referenced interest rate. There are four areas of risk management that are addressed through the use of derivatives: balance sheet management, mortgage banking operations, MSRs and client-related and other risk management activities. No portion of the change in fair value of the derivative has been excluded from effectiveness testing. The ineffective portion was immaterial for all periods presented.

Cash Flow Hedges

BB&T’s floating rate business loans, overnight funding, FHLB advances, medium-term bank notes and long-term debt expose it to variability in cash flows for interest payments. The risk management objective for these floating rate assets and liabilities is to hedge the variability in the interest payments and receipts on future cash flows for forecasted transactions. All of BB&T’s current cash flow hedges are hedging exposure to variability in future cash flows for forecasted transactions related to the first unhedged payments of variable interest.

38

For a qualifying cash flow hedge, the portion of changes in the fair value of the derivative that has been highly effective is recognized in OCI until the related cash flows from the hedged item are recognized in earnings. If a derivative designated as a cash flow hedge is terminated or ceases to be highly effective, the gain or loss in OCI is amortized to earnings over the period the forecasted hedged transactions impact earnings. If a hedged forecasted transaction is no longer probable of occurring during the forecast period or within a short period thereafter, hedge accounting is ceased and any gain or loss included in OCI is reported in earnings immediately. At March 31, 2013, BB&T had $166 million of unrecognized after-tax losses on derivatives classified as cash flow hedges recorded in OCI, compared to $173 million of unrecognized after-tax losses at December 31, 2012.

The estimated amount to be reclassified from OCI into earnings during the next 12 months is a loss totaling approximately $73 million. This includes active hedges and gains and losses related to hedges that were terminated early on which the forecasted transactions are still probable. The proceeds from these terminations are included in cash flows from financing activities.

The maximum length of time over which BB&T is hedging its exposure to the variability in future cash flows for forecasted transactions, excluding those forecasted transactions related to the payment of variable interest on existing financial instruments, is five years.

Fair Value Hedges

BB&T’s fixed rate long-term debt, CDs, FHLB advances, loans and state and political subdivision securities produce exposure to losses in value as interest rates change. The risk management objective for hedging fixed rate assets and liabilities is to convert the fixed rate paid or received to a floating rate. BB&T accomplishes its risk management objective by hedging exposure to changes in fair value of fixed rate financial instruments primarily through the use of swaps. For a qualifying fair value hedge, changes in the value of the derivatives that have been highly effective as hedges are recognized in current period earnings along with the corresponding changes in the fair value of the designated hedged item attributable to the risk being hedged.

During the three months ended March 31, 2012, BB&T terminated certain fair value hedges related to its long-term debt and received proceeds of $90 million. When a hedge has been terminated but the hedged item remains outstanding, the proceeds from the termination of these hedges have been reflected as part of the carrying value of the underlying debt/other financial instrument and are being amortized to earnings over its estimated remaining life. The proceeds from these terminations were included in cash flows from financing activities. During the three months ended March 31, 2013 and 2012, BB&T recognized pre-tax benefits of $22 million and $65 million, respectively, through reductions of interest expense from previously unwound fair value debt hedges.

Derivatives Not Designated As Hedges

Derivatives not designated as hedges are those that are entered into as either balance sheet risk management instruments or to facilitate client needs. Balance sheet risk management hedges are those hedges that do not qualify to be treated as a cash flow hedge, a fair value hedge or a foreign currency hedge for accounting purposes, but are necessary to economically manage the risk associated with an asset or liability.

This category of hedges includes derivatives that hedge mortgage banking operations and MSRs. For mortgage loans originated for sale, BB&T is exposed to changes in market rates and conditions subsequent to the interest rate lock and funding date. BB&T’s risk management strategy related to its interest rate lock commitment derivatives and LHFS includes using mortgage-based derivatives such as forward commitments and options in order to mitigate market risk. For MSRs, BB&T uses various derivative instruments to mitigate the income statement effect of changes in the fair value of its MSRs. For the three months ended March 31, 2013, BB&T recorded a loss of $46 million related to these derivatives, which was offset by a positive $55 million valuation adjustment related to the MSR. For the three months ended March 31, 2012, BB&T recorded a loss of $53 million related to these derivatives, which was offset by a $92 million valuation adjustment related to the MSR.

BB&T also held, as risk management instruments, other derivatives not designated as hedges primarily to facilitate transactions on behalf of its clients, as well as activities related to balance sheet management.

39

Derivatives Credit Risk – Dealer Counterparties

Credit risk related to derivatives arises when amounts receivable from a counterparty exceed those payable to the same counterparty. BB&T addresses the risk of loss by subjecting dealer counterparties to credit reviews and approvals similar to those used in making loans or other extensions of credit and by requiring collateral. Dealer counterparties operate under agreements to provide cash and/or liquid collateral when unsecured loss positions exceed negotiated limits.

All of BB&T’s derivative contracts with dealer counterparties settle on a monthly, quarterly or semiannual basis, with daily movement of collateral between counterparties required within established netting agreements. BB&T only transacts with dealer counterparties that are national market makers with strong credit ratings.

Derivatives Credit Risk – Central Clearing Parties

BB&T also clears certain derivatives through central clearing parties that require initial margin collateral, as well as additional collateral for trades in a net loss position. Initial margin collateral requirements are established by central clearing parties on varying bases, with such amounts generally designed to offset the risk of non-payment. Initial margin is generally calculated by applying the maximum loss experienced in value over a specified time horizon to the portfolio of existing trades. BB&T had no significant unsecured positions in a gain with central clearing parties at March 31, 2013.

		March 31,		December 31,
		2013		2012
		(Dollars in millions)
Cash collateral received from dealer counterparties		$	28	$	44
Derivatives in a net gain position secured by that collateral			32		42
Cash collateral posted to dealer counterparties			609		603
Derivatives in a net loss position secured by that collateral			609		610
Additional collateral that would have been posted had BB&T's credit ratings
	dropped below investment grade		2		10
Unsecured positions in a net gain with dealer counterparties after collateral postings			4		―
Cash collateral, including initial margin, posted to central clearing parties			154		111
Derivatives in a net loss position secured by that collateral			19		7

NOTE 16. Computation of EPS

BB&T’s basic and diluted EPS calculations are presented in the following table:
				Three Months Ended March 31,
				2013		2012
			(Dollars in millions, except per
			share data, shares in thousands)
	Net income available to common shareholders			$	210	$	431
	Weighted average number of common shares				700,275		697,685
		Effect of dilutive outstanding equity-based awards			10,745		9,684
	Weighted average number of diluted common shares				711,020		707,369
	Basic EPS			$	0.30	$	0.62
	Diluted EPS			$	0.29	$	0.61

For the three months ended March 31, 2013 and 2012, the number of anti-dilutive awards was 33.4 million and 34.6 million shares, respectively.

40

NOTE 17. Operating Segments

The following tables disclose selected financial information with respect to BB&T's reportable business segments for the periods indicated:
BB&T Corporation
Reportable Segments
Three Months Ended March 31, 2013 and 2012
		Community				Residential				Dealer				Specialized
		Banking				Mortgage Banking				Financial Services				Lending
		2013		2012		2013		2012		2013		2012		2013		2012
		(Dollars in millions)
Net interest income (expense)		$	524	$	506	$	299	$	278	$	205	$	210	$	174	$	167
Net intersegment interest income (expense)			290		340		(191)		(189)		(41)		(54)		(32)		(38)
Segment net interest income			814		846		108		89		164		156		142		129
Allocated provision for loan and lease losses			80		254		19		(22)		67		27		51		26
Noninterest income			278		268		161		195		2		2		54		53
Intersegment net referral fees (expense)			49		40		―		(1)		―		―		―		―
Noninterest expense			429		487		70		85		27		26		63		64
Amortization of intangibles			10		9		―		―		―		―		1		1
Allocated corporate expenses			258		257		17		14		7		9		16		19
Income (loss) before income taxes			364		147		163		206		65		96		65		72
Provision (benefit) for income taxes			134		52		62		78		25		37		13		15
Segment net income (loss)		$	230	$	95	$	101	$	128	$	40	$	59	$	52	$	57
Identifiable segment assets (period end)		$	62,397	$	60,674	$	28,673	$	25,288	$	10,566	$	10,050	$	18,311	$	16,896
										Other, Treasury				Total BB&T
		Insurance Services				Financial Services				and Corporate (1)				Corporation
		2013		2012		2013		2012		2013		2012		2013		2012
		(Dollars in millions)
Net interest income (expense)		$	1	$	1	$	34	$	28	$	185	$	246	$	1,422	$	1,436
Net intersegment interest income (expense)			1		1		80		82		(107)		(142)		―		―
Segment net interest income			2		2		114		110		78		104		1,422		1,436
Allocated provision for loan and lease losses			―		―		8		16		47		(13)		272		288
Noninterest income			366		270		175		178		(35)		(95)		1,001		871
Intersegment net referral fees (expense)			―		―		8		6		(57)		(45)		―		―
Noninterest expense			288		212		151		154		359		335		1,387		1,363
Amortization of intangibles			15		10		1		1		―		1		27		22
Allocated corporate expenses			23		19		24		22		(345)		(340)		―		―
Income (loss) before income taxes			42		31		113		101		(75)		(19)		737		634
Provision (benefit) for income taxes			12		8		42		38		193		(39)		481		189
Segment net income (loss)		$	30	$	23	$	71	$	63	$	(268)	$	20	$	256	$	445
Identifiable segment assets (period end)		$	3,160	$	2,310	$	10,213	$	7,859	$	47,517	$	51,675	$	180,837	$	174,752
(1)	Includes financial data from subsidiaries below the quantitative and qualitative thresholds requiring disclosure.

41

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

BB&T is a financial holding company organized under the laws of North Carolina. BB&T conducts operations through its principal bank subsidiary, Branch Bank, and its nonbank subsidiaries.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, regarding the financial condition, results of operations, business plans and the future performance of BB&T that are based on the beliefs and assumptions of the management of BB&T and the information available to management at the time that these disclosures were prepared. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “projects,” “may,” “will,” “should,” “could,” and other similar expressions are intended to identify these forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Such factors include, but are not limited to, the following:

· general economic or business conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit, insurance or other services;

· disruptions to the credit and financial markets, either nationally or globally, including the impact of a downgrade of U.S. government obligations by one of the credit ratings agencies and the adverse effects of the ongoing sovereign debt crisis in Europe;

· changes in the interest rate environment and cash flow reassessments may reduce NIM and/or the volumes and values of loans made or held as well as the value of other financial assets held;

· competitive pressures among depository and other financial institutions may increase significantly;

· legislative, regulatory or accounting changes, including changes resulting from the adoption and implementation of the Dodd-Frank Act may adversely affect the businesses in which BB&T is engaged;

· local, state or federal taxing authorities may take tax positions that are adverse to BB&T;

· a reduction may occur in BB&T’s credit ratings;

· adverse changes may occur in the securities markets;

· competitors of BB&T may have greater financial resources and develop products that enable them to compete more successfully than BB&T and may be subject to different regulatory standards than BB&T;

· natural or other disasters could have an adverse effect on BB&T in that such events could materially disrupt BB&T’s operations or the ability or willingness of BB&T’s customers to access the financial services BB&T offers;

· costs or difficulties related to the integration of the businesses of BB&T and its merger partners may be greater than expected;

· expected cost savings or revenue growth associated with completed mergers and acquisitions may not be fully realized or realized within the expected time frames;

· deposit attrition, customer loss and/or revenue loss following completed mergers and acquisitions may be greater than expected; and

· cyber-security risks, including “denial of service,” “hacking” and “identity theft,” that could adversely affect our business and financial performance, or our reputation.

These and other risk factors are more fully described in BB&T’s Annual Report on Form 10-K for the year ended December 31, 2012 under the section entitled “Item 1A. Risk Factors” and from time to time, in other filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.

42

Actual results may differ materially from those expressed in or implied by any forward-looking statements. Except to the extent required by applicable law or regulation, BB&T undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

Regulatory Considerations

BB&T and its subsidiaries and affiliates are subject to numerous examinations by federal and state banking regulators, as well as the SEC, FINRA, and various state insurance and securities regulators. BB&T and its subsidiaries have from time to time received requests for information from regulatory authorities in various states, including state insurance commissions and state attorneys general, securities regulators and other regulatory authorities, concerning their business practices. Such requests are considered incidental to the normal conduct of business. Refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2012 for additional disclosures with respect to laws and regulations affecting the Company’s businesses.

Critical Accounting Policies

The accounting and reporting policies of BB&T Corporation and its subsidiaries are in accordance with GAAP and conform to the accounting and reporting guidelines prescribed by bank regulatory authorities. BB&T’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues and expenses. Different assumptions in the application of these policies could result in material changes in BB&T’s consolidated financial position and/or consolidated results of operations and related disclosures. The more critical accounting and reporting policies include BB&T’s accounting for the ACL, determining fair value of financial instruments, intangible assets, costs and benefit obligations associated with BB&T’s pension and postretirement benefit plans, and income taxes. Understanding BB&T’s accounting policies is fundamental to understanding BB&T’s consolidated financial position and consolidated results of operations. Accordingly, BB&T’s critical accounting policies are discussed in detail in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in BB&T’s Annual Report on Form 10-K for the year ended December 31, 2012. BB&T’s significant accounting policies and changes in accounting principles and effects of new accounting pronouncements are discussed in detail in Note 1 in the “Notes to Consolidated Financial Statements” in BB&T’s Annual Report on Form 10-K for the year ended December 31, 2012. There have been no changes to BB&T’s significant accounting policies during 2013. Additional disclosures regarding the effects of new accounting pronouncements are included in Note 1 “Basis of Presentation” included herein.

Executive Summary

Consolidated net income available to common shareholders was $210 million for the first quarter of 2013, down 51.3% compared to $431 million that was earned during the same period in 2012. On a diluted per common share basis, earnings for the first quarter of 2013 were $0.29, down 52.5% compared to $0.61 for the same period in 2012. BB&T’s results of operations for the first quarter of 2013 produced an annualized return on average assets of 0.57% and an annualized return on average common shareholders’ equity of 4.44%, compared to prior year ratios of 1.03% and 9.75%, respectively.

As previously announced, financial results for the first quarter of 2013 were negatively impacted by a $281 million adjustment to the provision for income taxes. This occurred following a February 11, 2013 opinion by the U.S. Tax Court with respect to a case between the Bank of New York Mellon and the IRS involving a transaction with a structure similar to a financing transaction entered into by BB&T in 2002. BB&T is currently in litigation with the IRS and no decision has been rendered by the court. Excluding the impact of this adjustment, diluted earnings per common share were $0.69¹ for the first quarter of 2013, and BB&T’s adjusted results of operations for the first quarter of 2013 produced an annualized return on average assets of 1.20%¹and an annualized return on average common shareholders’ equity of 10.34%¹.

Total revenues were $2.5 billion for the first quarter of 2013, an increase of $116 million compared to the first quarter of 2012. The increase in total revenues included a $130 million increase in noninterest income and a $14 million decrease in taxable-equivalent net interest income. The decrease in taxable-equivalent net interest income reflects an $84 million decrease in interest income primarily driven by lower yields on new loans and securities, which is reflective of the low interest rate environment, and covered loan run-off, partially offset by a $70 million decrease in funding costs compared to the same quarter of the prior year. Net interest margin was 3.76%, down 17 basis points compared to the first quarter of 2012. The increase in noninterest income includes a $94 million increase in insurance income, a $32 million increase in net securities gains, and a $26 million increase in other income, partially offset by a $36 million decrease in mortgage banking income. The increase in insurance income included approximately $78 million as a result of the acquisition of the life and

¹ See Non-GAAP Information on page 68.

43

property and casualty insurance operating divisions of Crump Group Inc. (“Crump Insurance”) on April 2, 2012, with the remaining increase largely attributable to firming market conditions for insurance premiums. Net securities gains for the first quarter of 2013 totaled $23 million compared to a net securities loss of $9 million in the first quarter of the prior year. The increase in other income was primarily due to $42 million of write-downs on affordable housing investments that were recorded in the first quarter of the prior year. The $36 million decrease in mortgage banking income was largely the result of a $30 million decrease in mortgage servicing rights’ valuation adjustments.

The provision for credit losses, excluding covered loans, declined $38 million, or 13.3%, compared to the first quarter of 2012, as improving credit quality resulted in lower provision expense. Net charge-offs, excluding covered loans, for the first quarter of 2013 were $62 million lower than the first quarter of 2012.

Noninterest expense was $1.4 billion for the first quarter of 2013, an increase of $29 million, or 2.1%, compared to the first quarter of 2012. Personnel and occupancy and equipment expense increased $87 million and $18 million, respectively, primarily due to the acquisitions of Crump Insurance and BankAtlantic during 2012. These increases were partially offset by a $74 million decrease in foreclosed property expense, which was the result of lower write-downs, losses and carrying costs associated with foreclosed property.

The provision for income taxes was $481 million for the first quarter of 2013, compared to $189 million for the first quarter of 2012. The effective tax rate for the first quarter of 2013 was 65.3%, compared to 29.8% for the prior year’s first quarter. The increase in the effective tax rate was due to the $281 million adjustment to the income tax provision described previously. Excluding the impact of this adjustment, the effective tax rate for the first quarter of 2013 was 27.1%², compared to 29.8% in the same quarter of the prior year. This decrease in the adjusted effective tax rate was the result of $16 million in tax expense recorded in the first quarter of 2012 related to changes in the treatment of certain credits related to affordable housing partnership investments. The effective tax rate for the second quarter of 2013 is expected to be similar to the adjusted effective tax rate for the first quarter of 2013.

NPAs, excluding covered foreclosed real estate, decreased $123 million during the first quarter of 2013, due to declines of $97 million in NPLs and $26 million in foreclosed real estate and other foreclosed property. This is the 12th consecutive quarterly decline in NPAs and the amount is the lowest since the second quarter of 2008.

BB&T’s total assets at March 31, 2013 were $180.8 billion, a decrease of $3.0 billion compared to December 31, 2012. Average loans held for investment for the first quarter of 2013 totaled $113.2 billion, up $5.7 billion, or 5.3%, compared to the first quarter of 2012. The growth in average loans held for investment was broad based, with notable growth in the residential mortgage, commercial and industrial, direct retail and other lending subsidiaries portfolios.

Average deposits for the first quarter of 2013 increased $5.8 billion, or 4.7%, compared to the first quarter of 2012. This increase included growth in noninterest–bearing deposits totaling $6.3 billion, or 24.2%. The cost of interest-bearing deposits was 0.36% for the first quarter of 2013, a decrease of 13 basis points compared to the same period of 2012.

Total shareholders’ equity was up slightly compared to December 31, 2012, with earnings of $256 million offset by common and preferred dividends totaling $161 million and $30 million, respectively, and an increase in the accumulated other comprehensive loss totaling $53 million.

The Tier 1 common ratio was 9.2% and 9.1% at March 31, 2013 and December 31, 2012, respectively. In addition, the Tier 1 risk-based capital and total risk-based capital ratios were 10.8% and 13.6% at March 31, 2013, respectively, compared to 10.7% and 13.6%, respectively, at December 31, 2012. BB&T’s risk-based capital ratios remain well above regulatory standards for well-capitalized banks. As of March 31, 2013, measures of tangible capital were not required by the regulators and, therefore, were considered non-GAAP measures. Refer to the section titled “Capital Adequacy and Resources” herein for a discussion of how BB&T calculates and uses these measures in the evaluation of the Company and adjustments made to certain regulatory capital ratios previously presented.

On March 14, 2013, the FRB informed BB&T that it objected to certain elements of its capital plan. However, based on the quantitative results of the stress test, BB&T does not believe these objections were related to the Company’s capital strength, earnings power or financial condition. The FRB did not object to BB&T’s continuation in future quarters of its first quarter dividend of $.23 per share. The FRB also did not object to BB&T’s continued payment of preferred dividends for its outstanding classes of preferred stock. The CCAR resubmission is due June 11, 2013 and the regulators will then have up to 75 days to review. Following this objection, both Moody’s Investor Services and S&P revised their outlook from stable to negative.

 ² See Non-GAAP Information on page 68.

44

Refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2012, for additional information with respect to BB&T’s recent accomplishments and significant challenges. The factors causing the fluctuations in the major balance sheet and income statement categories for the first quarter of 2013, compared to the corresponding period of 2012, are further discussed in the following sections.

Analysis Of Results Of Operations

The following table sets forth selected financial ratios for the last five calendar quarters.

Table 1
Annualized Profitability Measures
		Three Months Ended
				Adjusted (1)
		3/31/13		3/31/13		12/31/12		9/30/12		6/30/12		3/31/12
Rate of return on:
	Average assets	0.57	%	1.20	%	1.20	%	1.10	%	1.22	%	1.03	%
	Average common shareholders’ equity	4.44		10.34		10.51		9.94		11.21		9.75
NIM (FTE)		3.76		N/A		3.84		3.94		3.95		3.93
(1)	Calculated excluding the impact of the $281 million adjustment to income taxes recorded in the first quarter of 2013. For additional information, see Non-GAAP Information on page 68.

Net Interest Income and Net Interest Margin

Net interest income on a FTE basis was $1.5 billion for the first quarter of 2013, a decrease of 1.0% compared to the same period in 2012. The decrease in net interest income was driven by an $84 million decrease in interest income, partially offset by a $70 million decrease in funding costs compared to the same quarter of the prior year. For the quarter ended March 31, 2013, average earning assets increased $6.1 billion, or 4.1%, compared to the same period of 2012, while average interest-bearing liabilities decreased $2.8 billion, or 2.2%. The NIM was 3.76% for the first quarter of 2013, compared to 3.93% for the same period of 2012. The 17 basis point decline in the NIM was primarily due to the runoff of covered loans and lower yields on new loans and securities, partially offset by growth in earning assets and lower funding costs.

The FTE yield on the average securities portfolio for the first quarter of 2013 was 2.48%, which was 22 basis points lower than the annualized yield earned during the first quarter of 2012.

The annualized FTE yield for the total loan portfolio for the first quarter of 2013 was 5.03%, compared to 5.56% in the first quarter of 2012. The decrease in the FTE yield on the total loan portfolio was primarily due to runoff of covered loans and lower yields on new loans due to the low interest rate environment.

The average rate for interest-bearing deposits for the first quarter of 2013 was 0.36%, compared to 0.49% for the same period in the prior year, which is reflective of the low interest rate environment.

For the first quarter of 2013, the average annualized FTE rate paid on short-term borrowings was 0.18% compared to 0.23% during the first quarter of 2012. The average annualized rate paid on long-term debt for the first quarter of 2013 was 3.23%, compared to 3.41% for the same period in 2012.

Management expects NIM to decrease up to 10 basis points in the second quarter of 2013 as a result of the runoff of covered loans and lower rates on new earning assets, partially offset by lower deposit costs.

The following table sets forth the major components of net interest income and the related annualized yields and rates for the three months ended March 31, 2013, compared to the same period in 2012, as well as the variances between the periods caused by changes in interest rates versus changes in volumes. Changes attributable to the mix of assets and liabilities have been allocated proportionally between the changes due to rate and the changes due to volume.

45

Table 2
FTE Net Interest Income and Rate / Volume Analysis (1)
Three Months Ended March 31, 2013 and 2012
				Average Balances (6)				Annualized Yield/Rate				Income/Expense				Increase		Change due to
				2013		2012		2013		2012		2013		2012		(Decrease)		Rate		Volume
				(Dollars in millions)
Assets
Total securities, at amortized cost (2)
	GSE securities			$	4,522	$	820	1.87	%	1.54	%	$	21	$	3	$	18	$	1	$	17
	RMBS issued by GSE				28,540		31,742	1.92		2.20			137		174		(37)		(20)		(17)
	States and political subdivisions				1,837		1,858	5.80		5.84			27		27		―		―		―
	Non-agency RMBS				300		411	5.58		5.98			4		6		(2)		―		(2)
	Other securities				477		532	1.41		1.64			2		2		―		―		―
	Covered securities				1,125		1,226	13.18		11.02			37		34		3		6		(3)
		Total securities			36,801		36,589	2.48		2.70			228		246		(18)		(13)		(5)
Other earning assets (3)					2,838		3,502	1.64		0.76			12		7		5		6		(1)
Loans and leases, net of unearned income (4)(5)
	Commercial:
		Commercial and industrial			37,916		36,021	3.76		4.04			353		362		(9)		(28)		19
		CRE - other			11,422		10,678	3.81		3.81			107		101		6		―		6
		CRE - residential ADC			1,238		1,989	4.15		3.58			13		18		(5)		3		(8)
	Direct retail lending				15,757		14,712	4.73		4.98			184		182		2		(10)		12
	Sales finance				7,838		7,516	3.52		4.27			68		80		(12)		(15)		3
	Revolving credit				2,279		2,175	8.51		8.51			48		46		2		―		2
	Residential mortgage				23,618		21,056	4.26		4.54			251		239		12		(15)		27
	Other lending subsidiaries				9,988		8,668	10.84		11.53			267		249		18		(16)		34
		Total loans and leases held for investment (excluding covered loans)			110,056		102,815	4.74		4.99			1,291		1,277		14		(81)		95
	Covered				3,133		4,672	17.49		19.32			135		224		(89)		(20)		(69)
		Total loans and leases held for investment			113,189		107,487	5.09		5.61			1,426		1,501		(75)		(101)		26
	LHFS				3,792		2,916	3.28		3.62			31		26		5		(3)		8
		Total loans and leases			116,981		110,403	5.03		5.56			1,457		1,527		(70)		(104)		34
		Total earning assets			156,620		150,494	4.37		4.75			1,697		1,780		(83)		(111)		28
		Nonearning assets			24,738		23,475
			Total assets	$	181,358	$	173,969
Liabilities and Shareholders’ Equity
Interest-bearing deposits:
	Interest-checking			$	20,169	$	19,712	0.09		0.13			5		6		(1)		(1)		―
	Money market and savings				48,431		45,667	0.15		0.19			18		22		(4)		(5)		1
	Certificates and other time deposits				28,934		32,942	0.89		1.13			63		93		(30)		(19)		(11)
	Foreign deposits - interest-bearing				385		112	0.12		0.03			―		―		―		―		―
		Total interest-bearing deposits			97,919		98,433	0.36		0.49			86		121		(35)		(25)		(10)
Short-term borrowings					4,217		3,452	0.18		0.23			2		1		1		1		―
Long-term debt					18,690		21,720	3.23		3.41			150		185		(35)		(9)		(26)
		Total interest-bearing liabilities			120,826		123,605	0.79		1.00			238		307		(69)		(33)		(36)
		Noninterest-bearing deposits			32,518		26,173
		Other liabilities			6,699		6,362
		Shareholders’ equity			21,315		17,829
			Total liabilities and shareholders’ equity	$	181,358	$	173,969
Average interest rate spread								3.58	%	3.75	%
NIM/net interest income								3.76	%	3.93	%	$	1,459	$	1,473	$	(14)	$	(78)	$	64
Taxable-equivalent adjustment												$	37	$	37
(1)	Yields are stated on a taxable-equivalent basis assuming tax rates in effect for the periods presented.
(2)	Total securities include AFS securities and HTM securities.
(3)	Includes Federal funds sold, securities purchased under resale agreements or similar arrangements, interest-bearing deposits with banks, trading securities, FHLB stock and other earning assets.
(4)	Loan fees, which are not material for any of the periods shown, have been included for rate calculation purposes.
(5)	Nonaccrual loans have been included in the average balances.
(6)	Excludes basis adjustments for fair value hedges.

46

Revenue, Net of Provision Impact from Covered Assets

The following tables provide information related to covered loans and securities and the FDIC loss sharing asset recognized in the Colonial acquisition. The tables exclude amounts related to other assets acquired and liabilities assumed in the acquisition.

Table 3
FDIC Loss Share Receivable
			March 31, 2013				December 31, 2012
	Attributable to:		Carrying Amount		Fair Value		Carrying Amount		Fair Value
			(Dollars in millions)
	Covered loans		$	1,036	$	709	$	1,107	$	751
	Covered securities			(587)		(536)		(553)		(502)
	Aggregate loss calculation			(81)		(105)		(75)		(100)
		FDIC loss share receivable	$	368	$	68	$	479	$	149

Table 4
Revenue, Net of Provision Impact from Covered Assets
				Three Months Ended March 31,
				2013		2012
				(Dollars in millions)
	Interest income-covered loans			$	135	$	224
	Interest income-covered securities				37		34
		Total interest income			172		258
	Provision for covered loans				(25)		(3)
	OTTI for covered securities				―		(4)
	FDIC loss share income, net				(59)		(57)
		Adjusted net revenue		$	88	$	194
	FDIC loss share income, net
		Offset to provision for covered loans		$	20	$	3
		Accretion due to credit loss improvement			(67)		(57)
		Offset to OTTI for covered securities			―		3
		Accretion for securities			(12)		(6)
			Total	$	(59)	$	(57)

Interest income on covered loans and securities acquired in the Colonial acquisition for the first quarter of 2013 decreased $86 million compared to the first quarter of 2012, primarily due to decreased interest income on covered loans of $89 million, reflecting lower average covered loan balances. The yield on covered loans for the first quarter of 2013 was 17.49% compared to 19.32% in 2012. The decline in yield is primarily the result of changes in loan mix and a reduction in late fees.

The provision for covered loans totaled $25 million in the first quarter of 2013, an increase of $22 million compared to the same quarter of the prior year. The increase in the provision for covered loans was primarily the result of deterioration in certain residential mortgage loan pools based on the cash flow reassessment process.

FDIC loss share income, net was a negative $59 million for the first quarter of 2013, primarily due to negative accretion attributable to the offset for the cumulative impact of cash flow reassessments for covered loans and negative accretion for covered securities, offset by the loss sharing on the provision for covered loans. The negative accretion related to the improvement in credit losses is recognized on a level yield basis over the life of the related FDIC loss share asset, which has a shorter weighted average life than the corresponding loans.

47

Provision for Credit Losses

The provision for credit losses totaled $272 million (including $25 million for covered loans) for the first quarter of 2013 compared to $288 million (including $3 million for covered loans) for the first quarter of 2012. The decrease in the overall provision for credit losses was primarily due to decreases in the CRE – other and direct retail lending provisions totaling $31 million and $128 million, respectively, which were driven by improved credit quality and a lower level of charge-offs in these portfolios. These decreases were partially offset by increases in the provision related to the residential mortgage and other lending subsidiaries, totaling $43 million and $48 million, respectively, and an increase in the provision for covered loans of $22 million. The increase in the residential mortgage and other lending subsidiaries provision was largely the result of updates to loss estimate factors.

Net charge-offs, excluding covered loans, were $62 million lower than the first quarter of 2012. This decrease in net charge-offs was broad-based in nature, with the commercial and industrial and other lending subsidiaries portfolios representing the only increases in net charge-offs compared to the same period of the prior year. Net charge-offs were 1.00% of average loans and leases on an annualized basis (0.98% excluding covered loans) for the first quarter of 2013, compared to 1.28% of average loans and leases (1.28% excluding covered loans) for the same period in 2012.

Noninterest Income

Noninterest income was $1.0 billion for the first quarter of 2013, compared to $871 million for the first quarter of 2012, an increase of $130 million, or 14.9%. The increase in noninterest income was driven by increases in insurance income, net securities gains (losses) and other income, partially offset by a decrease in mortgage banking income, compared to the same period of the prior year.

Insurance income was $94 million higher, primarily due to the acquisition of Crump Insurance on April 2, 2012, which added approximately $78 million in revenue for the quarter, and firming market conditions for insurance premiums. Management expects seasonally stronger insurance revenues during the second quarter of 2013.

Net securities gains (losses) increased $32 million compared to the first quarter of 2012, due to gains on securities sold in the current quarter. Other income increased $26 million, primarily due to a $29 million net decrease in write-downs on affordable housing investments in the first quarter of 2013, compared to the same quarter of the prior year.

Mortgage banking income decreased $36 million, or 16.7%, primarily due to a $30 million decrease in mortgage servicing rights’ valuation adjustments. Residential mortgage production revenues were down slightly as higher volumes were offset by tighter margins. Management expects that margins will remain under pressure during the second quarter of 2013, but that volumes will remain consistent with the first quarter of 2013.

Other categories of noninterest income, including service charges on deposits, investment banking and brokerage fees and commissions, bankcard fees and merchant discounts, checkcard fees, trust and investment advisory revenues, income from bank-owned life insurance and FDIC loss share income totaled $355 million for the three months ended March 31, 2013, compared to $341 million for the same period of 2012.

Noninterest Expense

Noninterest expense was $1.4 billion for the first quarter of 2013, an increase of $29 million, or 2.1%, compared to the same quarter of 2012. The increase in noninterest expenses was primarily driven by an increase in personnel and occupancy and equipment expense, partially offset by a decrease in foreclosed property expense.

Personnel expense and occupancy and equipment expense increased $87 million and $18 million, respectively, primarily due to the acquisitions of Crump Insurance and BankAtlantic during 2012.

Foreclosed property expense includes the gain or loss on sale of foreclosed property, valuation adjustments resulting from updated appraisals, and the ongoing expense of maintaining foreclosed properties. Foreclosed property expense for the three months ended March 31, 2013 totaled $18 million, compared to $92 million for the first quarter of 2012, a decrease of $74 million, or 80.4%. Foreclosed property expense was lower due to fewer losses and write-downs and lower maintenance costs as a result of reduced inventory compared to the prior year.

Other categories of noninterest expenses, including loan-related expense, regulatory charges, professional services, software expense, amortization of intangibles, merger-related and restructuring charges, and other expenses totaled $408 million for the current quarter compared to $410 million for the same period of 2012.

48

Segment Results

See Note 17 “Operating Segments” in the “Notes to Consolidated Financial Statements” contained herein and BB&T’s Annual Report on Form 10-K for the year ended December 31, 2012, for additional disclosures related to BB&T’s reportable business segments. Fluctuations in noninterest income and noninterest expense incurred directly by the operating segments are more fully discussed in the “Noninterest Income” and “Noninterest Expense” sections above. The following table reflects the net income (loss) for each of BB&T’s operating segments:

Table 5
BB&T Corporation
Net Income by Reportable Segments
		Three Months Ended March 31,
		2013		2012
		(Dollars in millions)
	Community Banking	$	230	$	95
	Residential Mortgage Banking		101		128
	Dealer Financial Services		40		59
	Specialized Lending		52		57
	Insurance Services		30		23
	Financial Services		71		63
	Other, Treasury and Corporate		(268)		20
	BB&T Corporation	$	256	$	445

Community Banking net income was $230 million in the first quarter of 2013, an increase of $135 million over the first quarter of 2012. The allocated provision for loan and lease losses decreased $174 million, primarily due to reserve rate adjustments associated with improved loan portfolio credit quality and lower business and consumer loan charge-offs. Noninterest expense decreased $58 million which was driven by lower foreclosed property expense and regulatory expense. Noninterest income increased $10 million primarily due to higher checkcard fees, bankcard fees, and merchant discounts. Net interest income decreased $32 million primarily as a result of tighter funding spreads earned on deposits partially offset by improvements in deposit mix as a result of growth in noninterest-bearing deposits, lower-cost interest-checking, money market and savings deposits, and a decrease in certificates of deposits.

Residential Mortgage Banking net income was $101 million in the first quarter of 2013, a decrease of $27 million from the first quarter of 2012. The allocated provision for loan and lease losses increased $41 million, which was primarily the result of a beneficial reserve rate adjustment in the prior year. Noninterest income decreased $34 million, driven by lower gains on mortgage loan production and sales and a decrease in the fair value of net mortgage servicing rights, partially offset by higher net servicing income. Segment net interest income increased $19 million which was driven by growth in average residential mortgage loans, as well as higher credit spreads to funding costs when compared to the first quarter of 2012. Noninterest expense decreased $15 million primarily due to lower expense associated with mortgage repurchase reserves and lower losses on the sale of foreclosed property.

Dealer Financial Services net income was $40 million in the first quarter of 2013, a decrease of $19 million from the first quarter of 2012. The allocated provision for loan and lease losses increased $40 million primarily due to a reserve rate adjustment and higher charge-offs related to the Regional Acceptance Corporation loan portfolio and a beneficial reserve rate adjustment in the prior year related to the Dealer Finance portfolio. Segment net interest income increased $8 million, primarily the result of wider credit spreads and loan growth in the Regional Acceptance Corporation portfolio. Dealer Financial Services grew average loans by 3.7% compared to the first quarter of 2012.

Specialized Lending net income was $52 million in the first quarter of 2013, a decrease of $5 million from the first quarter of 2012. The allocated provision for loan and lease losses increased $25 million primarily due to higher charge-offs in the commercial finance portfolio and a reserve rate adjustment for Lendmark Financial. Segment net interest income grew $13 million, which was primarily attributable to 43.3% growth in average small ticket consumer finance loan balances. This increase primarily resulted from organic loan growth arising from existing dealer financing relationships. In addition, the average commercial insurance premium financing portfolio grew 9.5% when compared to the same period of the prior year, as a result of firming market conditions for insurance premiums.

49

Insurance Services net income was $30 million in the first quarter of 2013, an increase of $7 million over the first quarter of 2012. Noninterest income growth of $96 million was primarily driven by the acquisition of Crump Insurance on April 2, 2012, which contributed $78 million of insurance income in the first quarter of 2013. In addition, Insurance Services benefited from organic growth in wholesale and retail property and casualty insurance operations as insurance pricing continues to firm. Higher noninterest income growth was offset by a $76 million increase in noninterest expense, primarily the result of higher personnel costs related to the Crump Insurance acquisition.

Financial Services net income was $71 million, an increase of $8 million over the first quarter of 2012. The allocated provision for loan and lease losses decreased $8 million primarily due to reserve rate adjustments related to the commercial and industrial loan portfolio in the prior period. Segment net interest income increased $4 million primarily due to strong loan and deposit growth. Corporate Banking’s average loan growth over the prior year totaled $1.7 billion or 31.5%. This increase was generated through lending activities in both existing core markets as well as newer markets, including Texas. BB&T Wealth generated average deposit growth over the prior year of $1.6 billion or 16.3%, as the result of new clients and cross-selling initiatives.

Net income in Other, Treasury & Corporate can vary due to changing needs of the Corporation, including the size of the investment portfolio, the need for wholesale funding, and income received from derivatives used to hedge the balance sheet. Other, Treasury & Corporate generated a net loss of $268 million in the first quarter of 2013, primarily the result of the previously described $281 million adjustment to the income tax provision. The allocated provision for loan and lease losses increased $60 million primarily due to higher reserves for unfunded lending commitments and covered loans. Segment net interest income decreased $26 million primarily attributable to runoff in the covered loan portfolio, while the increase in noninterest income was driven by higher securities gains in the investment portfolio and lower losses on low-income housing partnership investments compared to the first quarter of 2012.

Analysis Of Financial Condition

Investment Activities

The total securities portfolio was $37.3 billion at March 31, 2013, a decrease of $1.4 billion, compared with December 31, 2012. As of March 31, 2013, the securities portfolio includes $24.2 billion of AFS securities and $13.1 billion of HTM securities.

Average securities for the first quarter of 2013 were $36.8 billion, an increase of $212 million, or 0.6%, compared with the average balance during the first quarter of 2012.

Management holds a portion of BB&T’s securities portfolio as HTM to mitigate possible negative impacts on its regulatory capital under the proposed Basel III capital guidelines. The effective duration of the securities portfolio increased to 3.7 years at March 31, 2013, compared to 2.8 years at December 31, 2012, primarily the result of an increase in interest rates during the first quarter. The duration of the securities portfolio excludes equity securities, auction rate securities and certain non-agency RMBS that were acquired in the Colonial acquisition.

See Note 2 “Securities” in the “Notes to Consolidated Financial Statements” herein for additional disclosures related to BB&T’s evaluation of securities for OTTI.

Lending Activities

For the first quarter of 2013, average total loans were $117.0 billion, an increase of $6.6 billion, or 6.0%, compared to the same period in 2012. Average loans held for investment were $113.2 billion for the first quarter of 2013, a 5.3% increase compared to $107.5 billion for the corresponding period of the prior year. The increase in average loans and leases was broad-based with notable growth in the residential mortgage, commercial and industrial, direct retail and other lending subsidiaries portfolios.

50

The following table presents the composition of average loans and leases:
	Table 6
	Composition of Average Loans and Leases
				Three Months Ended March 31,
				2013				2012
				Balance		% of total		Balance		% of total
					(Dollars in millions)
	Commercial:
		Commercial and industrial		$	37,916	32.4	%	$	36,021	32.6	%
		CRE - other			11,422	9.8			10,678	9.7
		CRE - residential ADC			1,238	1.1			1,989	1.8
	Direct retail lending				15,757	13.5			14,712	13.3
	Sales finance				7,838	6.7			7,516	6.8
	Revolving credit				2,279	1.9			2,175	2.0
	Residential mortgage				23,618	20.2			21,056	19.1
	Other lending subsidiaries				9,988	8.5			8,668	7.9
		Total average loans and leases held for
			investment (excluding covered loans)		110,056	94.1			102,815	93.2
	Covered				3,133	2.7			4,672	4.2
		Total average loans and leases held
			for investment		113,189	96.8			107,487	97.4
	LHFS				3,792	3.2			2,916	2.6
		Total average loans and leases		$	116,981	100.0	%	$	110,403	100.0	%

During the fourth quarter of 2012, the classification of certain loans was revised to more accurately depict the nature of the underlying loans. These reclassifications, which increased the CRE – other portfolio, with a corresponding decrease in the commercial and industrial portfolio, are estimated at approximately $800 million when comparing the first quarter of 2013 to the corresponding period of the prior year.

Average commercial and industrial loans increased $1.9 billion, or 5.3% (approximately $2.7 billion, or 7.7% excluding the impact of the loan reclassification), compared to the corresponding period of 2012. The increase in the commercial and industrial portfolio was largely driven by geographic expansion and broadened industry sector expertise in middle-market corporate lending, as well as growth in asset-based and mortgage warehouse lending. Average CRE – other, which increased $744 million compared to the first quarter of 2012, would have reflected a slight decrease in average loan balances excluding the impact of the loan reclassifications. The average CRE – residential ADC portfolio declined $751 million, or 37.8%, due to continued weakness in residential real estate development.

Average direct retail loans were up $1.0 billion, or 7.1%, as a result of growth in home equity loans and non-real estate loans generated through the wealth and small business lending channels. Average residential mortgage loans increased $2.6 billion, or 12.2%, compared to the first quarter of 2012, which reflects growth from management’s previous strategy of retaining a higher portion of residential mortgage production in the held for investment portfolio. This strategy was modified late in the second quarter of 2012, after which the majority of mortgage production has been directed to the LHFS portfolio. Growth in the average residential mortgage loan portfolio was also impacted by the BankAtlantic acquisition in the third quarter of 2012.

Average sales finance loans increased 4.3% for the first quarter of 2013 compared to the corresponding period in 2012. The increases in sales finance loans were due to strong growth in prime automobile loans. Average loans in other lending subsidiaries were up $1.3 billion, or 15.2%, compared to the first quarter of 2012, based on strong growth from small ticket consumer finance, equipment finance and insurance premium financing, which totaled 43.3%, 19.7%, and 9.5%, respectively.

Average LHFS increased $876 million, or 30.0%, for the first quarter of 2013 compared to the same period in 2012, primarily due to growth of $985 million in average residential mortgage LHFS, which resulted from management’s decision in the second quarter of 2012 to direct the majority of future mortgage loan production to the held for sale portfolio.

Management currently expects average total loans held for investment to increase in the range of 2% to 4% annualized for the second quarter of 2013, compared to the first quarter, contingent on overall economic conditions remaining relatively stable.

51

Asset Quality

BB&T’s asset quality continued to improve during the first quarter of 2013. NPAs, which includes foreclosed real estate, repossessions, nonaccrual loans and nonperforming TDRs, totaled $1.6 billion (or $1.4 billion excluding covered foreclosed property) at March 31, 2013, compared to $1.8 billion (or $1.5 billion excluding covered foreclosed property) at December 31, 2012. The 8.0% decrease in NPAs, excluding covered foreclosed property, was driven by a $97 million decrease in nonaccrual loans and a $26 million decline in foreclosed real estate and other foreclosed property. NPAs have decreased for twelve consecutive quarters and are at their lowest level since June 30, 2008. Refer to Table 7 for an analysis of the changes in nonperforming assets during the three months ended March 31, 2013. As a percentage of loans and leases plus foreclosed property, NPAs were 1.39% at March 31, 2013 (or 1.23% excluding covered assets) compared with 1.51% (or 1.33% excluding covered assets) at December 31, 2012.

The current inventory of foreclosed real estate, excluding amounts covered under FDIC loss sharing agreements, totaled $88 million as of March 31, 2013. This includes land and lots, which totaled $29 million and had been held for approximately 17 months on average. The remaining foreclosed real estate of $59 million, which is primarily single family residential and CRE, had an average holding period of seven months.

Management expects NPAs to improve at a modest pace during the second quarter of 2013, assuming no significant economic deterioration during the quarter.

The following table presents the changes in NPAs, excluding covered foreclosed property, during the three months ended 2013 and 2012:

Table 7
Rollforward of NPAs
			Three Months Ended March 31,
			2013		2012
			(Dollars in millions)
	Balance at January 1,		$	1,536	$	2,450
		New NPAs		509		737
		Advances and principal increases		43		45
		Disposals of foreclosed assets		(95)		(236)
		Disposals of NPLs (1)		(107)		(193)
		Charge-offs and losses		(220)		(317)
		Payments		(188)		(142)
		Transfers to performing status		(59)		(88)
		Other, net		(6)		―
	Balance at March 31,		$	1,413	$	2,256
(1)	Includes charge-offs and losses recorded upon sale of $29 million and $45 million for the three months ended March 31, 2013 and 2012, respectively.

Tables 8 and 9 summarize asset quality information for the last five quarters. As more fully described below, this information has been adjusted to exclude past due covered loans and certain mortgage loans guaranteed by the government:

· In accordance with regulatory reporting standards, covered loans that are contractually past due are recorded as past due and still accruing based on the number of days past due. However, given the significant amount of acquired loans that are past due but still accruing due to the application of the accretion method, BB&T has concluded that it is appropriate to adjust Table 8 to exclude covered loans in summarizing total loans 90 days or more past due and still accruing and total loans 30-89 days past due and still accruing.

· BB&T has also concluded that the inclusion of covered loans in certain asset quality ratios summarized in Table 9 including “Loans 30-89 days past due and still accruing as a percentage of total loans and leases,” “Loans 90 days or more past due and still accruing as a percentage of total loans and leases,” “NPLs as a percentage of total loans and leases” and certain other asset quality ratios that reflect NPAs in the numerator or denominator (or both) results in significant distortion to these ratios. In addition, because loan level charge-offs related to the acquired loans are not recognized in the financial statements until the cumulative amounts exceed the original loss projections on a pool basis, the net charge-off ratio for the acquired loans is not consistent with the net charge-off ratio for other loan portfolios. The inclusion of these loans in the asset quality ratios described above could result in a lack of

52

comparability across quarters or years, and could negatively impact comparability with other portfolios that were not impacted by acquisition accounting. BB&T believes that the presentation of asset quality measures excluding covered loans and related amounts from both the numerator and denominator provides better perspective into underlying trends related to the quality of its loan portfolio. Accordingly, the asset quality measures in Table 9 present asset quality information both on a consolidated basis as well as excluding the covered assets and related amounts.

· In addition, BB&T has excluded mortgage loans that are guaranteed by the government, primarily FHA/VA loans, from the asset quality metrics reflected in Tables 8 and 9, as these loans are recoverable through various government guarantees. In addition, BB&T has recorded certain amounts related to delinquent GNMA loans serviced for others that BB&T has the option, but not the obligation, to repurchase and has effectively regained control. The amount of government guaranteed mortgage loans and GNMA loans serviced for others that have been excluded are noted in the footnotes to Table 8.

53

The following tables summarize asset quality information for the past five quarters:
	Table 8
	Asset Quality
				Three Months Ended
				3/31/2013		12/31/2012		9/30/2012		6/30/2012		3/31/2012
				(Dollars in millions)
NPAs (1)
	Nonaccrual loans and leases:
		Commercial:
			Commercial and industrial	$	533	$	546	$	597	$	620	$	685
			CRE - other		188		212		259		301		312
			CRE - residential ADC		94		128		204		241		312
		Direct retail lending			127		132		134		133		139
		Sales finance			6		7		7		13		15
		Residential mortgage			255		269		266		263		320
		Other lending subsidiaries			80		86		73		76		60
	Total nonaccrual loans and leases held for investment				1,283		1,380		1,540		1,647		1,843
	Foreclosed real estate (2)				88		107		139		221		378
	Other foreclosed property				42		49		39		29		35
		Total NPAs (excluding covered assets) (1)(2)		$	1,413	$	1,536	$	1,718	$	1,897	$	2,256
Performing TDRs (3)
		Commercial:
			Commercial and industrial	$	54	$	77	$	66	$	62	$	76
			CRE - other		67		67		75		78		82
			CRE - residential ADC		24		21		25		28		30
		Direct retail lending			193		197		120		114		117
		Sales finance			19		19		7		7		7
		Revolving credit			55		56		58		58		61
		Residential mortgage (4)			715		769		646		636		589
		Other lending subsidiaries			162		121		77		69		53
	Total performing TDRs (3)(4)(5)			$	1,289	$	1,327	$	1,074	$	1,052	$	1,015
Loans 90 days or more past due and still accruing
		Commercial:
			Commercial and industrial	$	―	$	1	$	1	$	2	$	2
			CRE - other		―		―		―		―		1
		Direct retail lending			34		38		41		39		49
		Sales finance			7		10		11		11		13
		Revolving credit			14		16		14		13		14
		Residential mortgage (6)(7)			77		92		80		78		72
		Other lending subsidiaries			6		10		5		4		6
	Total loans 90 days or more past due and still accruing (excluding
		covered loans) (6)(7)(8)		$	138	$	167	$	152	$	147	$	157
Loans 30-89 days past due
		Commercial:
			Commercial and industrial	$	34	$	42	$	41	$	53	$	62
			CRE - other		10		12		9		16		26
			CRE - residential ADC		2		2		8		9		8
		Direct retail lending			136		145		136		119		135
		Sales finance			42		56		53		49		50
		Revolving credit			20		23		21		20		20
		Residential mortgage (9)(10)			529		498		501		423		397
		Other lending subsidiaries			183		290		259		218		172
	Total loans 30 - 89 days past due (excluding covered loans) (9)(10)(11)			$	956	$	1,068	$	1,028	$	907	$	870

(1) Covered loans are considered to be performing due to the application of the accretion method. Covered loans that are contractually past due are noted in the footnotes below.

54

(2) Excludes covered foreclosed real estate totaling $232 million, $254 million, $289 million, $310 million, and $364 million at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012, and March 31, 2012, respectively.

(3) Excludes TDRs that are nonperforming totaling $222 million, $231 million, $225 million, $219 million and $263 million at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012, and March 31, 2012, respectively. These amounts are included in total nonperforming assets.

(4) Excludes mortgage TDRs that are government guaranteed totaling $338 million, $315 million, $275 million, $266 million and $242 million at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012, and March 31, 2012, respectively. Includes mortgage TDRs held for sale.

(5) During the fourth quarter of 2012, $226 million of performing loans were classified as TDRs in connection with recent regulatory guidance related to loans discharged in bankruptcy not reaffirmed by the borrower.

(6) Excludes mortgage loans 90 days or more past due that are government guaranteed totaling $251 million, $254 million, $233 million, $217 million and $218 million at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012, and March 31, 2012, respectively. Includes past due mortgage loans held for sale.

(7) Excludes mortgage loans guaranteed by GNMA that BB&T does not have the obligation to repurchase that are 90 days or more past due totaling $514 million, $517 million, $499 million, $453 million and $439 million at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012, and March 31, 2012, respectively.

(8) Excludes covered loans past due 90 days or more totaling $371 million, $442 million, $476 million, $613 million and $677 million at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012, and March 31, 2012, respectively.

(9) Excludes mortgage loans past due 30-89 days that are government guaranteed totaling $95 million, $96 million, $95 million, $94 million and $82 million at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012, and March 31, 2012, respectively. Includes past due mortgage loans held for sale.

(10) Excludes mortgage loans guaranteed by GNMA that BB&T does not have the obligation to repurchase that are past due 30-89 days totaling $5 million, $5 million, $6 million, $5 million and $5 million at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012, and March 31, 2012, respectively.

(11) Excludes covered loans past due 30-89 days totaling $120 million, $135 million, $173 million, $199 million and $258 million at March 31, 2013, December 31, 2012, September 30, 2012, June 30, 2012, and March 31, 2012, respectively.

Loans 90 days or more past due and still accruing interest, excluding government guaranteed loans and loans covered by FDIC loss share agreements, totaled $138 million at March 31, 2013, compared with $167 million at year-end 2012, a decline of 17.4%. Loans 30-89 days past due, excluding government guaranteed loans and covered loans, totaled $956 million at March 31, 2013, which was a decline of $112 million, or 10.5%, compared with $1.1 billion at year-end 2012.

55

	Table 9
	Asset Quality Ratios
			As of / For the Three Months Ended
			3/31/2013		12/31/2012		9/30/2012		6/30/2012		3/31/2012
Asset Quality Ratios (including amounts related to covered loans and foreclosed property)
	Loans 30 - 89 days past due and still accruing as a
		percentage of total loans and leases (1)(2)	0.91	%	1.02	%	1.02	%	0.97	%	1.02	%
	Loans 90 days or more past due and still accruing as a
		percentage of total loans and leases (1)(2)	0.43		0.52		0.53		0.67		0.75
	NPLs as a percentage of total loans and leases		1.09		1.17		1.31		1.45		1.67
	NPAs as a percentage of:
		Total assets	0.91		0.97		1.10		1.24		1.50
		Loans and leases plus foreclosed property	1.39		1.51		1.70		1.93		2.35
	Net charge-offs as a percentage of average loans and leases		1.00		1.02		1.05		1.21		1.28
	ALLL as a percentage of loans and leases held for investment		1.73		1.76		1.80		1.91		2.02
	Ratio of ALLL to:
		Net charge-offs	1.69	x	1.69	x	1.69	x	1.57	x	1.54	x
		Nonperforming loans and leases held for investment	1.54		1.46		1.33		1.29		1.18
Asset Quality Ratios (excluding amounts related to covered loans and foreclosed property) (3)
	Loans 30 - 89 days past due and still accruing as a
		percentage of total loans and leases (1)(2)	0.83	%	0.93	%	0.90	%	0.83	%	0.82	%
	Loans 90 days or more past due and still accruing as a
		percentage of total loans and leases (1)(2)	0.12		0.15		0.13		0.13		0.15
	NPLs as a percentage of total loans and leases		1.12		1.20		1.35		1.50		1.74
	NPAs as a percentage of:
		Total assets	0.80		0.85		0.97		1.09		1.33
		Loans and leases plus foreclosed property	1.23		1.33		1.51		1.72		2.12
	Net charge-offs as a percentage of average loans and
		leases	0.98		1.04		1.08		1.22		1.28
	ALLL as a percentage of loans and leases held for investment		1.65		1.70		1.73		1.86		1.97
	Ratio of ALLL to:
		Net charge-offs	1.65	x	1.60	x	1.59	x	1.52	x	1.51	x
		Nonperforming loans and leases held for investment	1.43		1.37		1.24		1.21		1.11

Applicable ratios are annualized.

(1) Excludes mortgage loans guaranteed by GNMA that BB&T does not have the obligation to repurchase. Refer to the footnotes of Table 8 for amounts related to these loans.

(2) Excludes mortgage loans guaranteed by the government. Refer to the footnotes of Table 8 for amounts related to these loans.

(3) These asset quality ratios have been adjusted to remove the impact of covered loans and covered foreclosed property. Appropriate adjustments to the numerator and denominator have been reflected in the calculation of these ratios. Management believes the inclusion of covered loans in certain asset quality ratios that include nonperforming assets, past due loans or net charge-offs in the numerator or denominator results in distortion of these ratios and they may not be comparable to other periods presented or to other portfolios that were not impacted by purchase accounting.

BB&T’s potential problem loans include loans on nonaccrual status or past due as disclosed in Table 8. In addition, for its commercial portfolio segment, loans that are rated special mention or substandard performing are closely monitored by management as potential problem loans. Refer to Note 4 “ACL” in the “Notes to Consolidated Financial Statements” herein for additional disclosures related to these potential problem loans.

56

Certain of BB&T’s residential mortgage loans have an initial period where the borrower is only required to pay the periodic interest. After the interest period, the loan will require both the payment of interest and principal over the remaining term. At March 31, 2013, approximately 7.8% of the outstanding balances of residential mortgage loans were in the interest-only phase, compared to 8.1% at December 31, 2012. Approximately 52.6% of the interest-only balances will begin amortizing within the next three years. Approximately 4.2% of interest-only loans are 30 days or more past due and still accruing and 1.8% are on nonaccrual status.

BB&T’s home equity lines, which are a component of the direct retail portfolio, generally require the payment of interest only during the first 15 years after origination. After this initial period, the outstanding balance begins amortizing and requires the payment of both interest and principal. At March 31, 2013, approximately 65.9% of the outstanding balance of home equity lines was in the interest-only phase. Approximately 9.4% of these balances will begin amortizing at various dates through December 31, 2016. The delinquency rate of interest-only lines is similar to amortizing lines.

TDRs generally occur when a borrower is experiencing, or is expected to experience, financial difficulties in the near-term. As a result, BB&T will work with the borrower to prevent further difficulties, and ultimately to improve the likelihood of recovery on the loan. To facilitate this process, a concessionary modification that would not otherwise be considered may be granted resulting in classification of the loan as a TDR. Refer to Note 1 “Summary of Significant Accounting Policies” in the “Notes to Consolidated Financial Statements” in the Annual Report on Form 10-K for the year ended December 31, 2012 for additional policy information regarding TDRs.

BB&T’s performing restructured loans, excluding government guaranteed mortgage loans, totaled $1.3 billion at March 31, 2013, a decrease of $38 million, or 2.9%, compared with December 31, 2012. This decline was primarily driven by decreases in commercial and industrial and residential mortgage performing TDRs, largely due to the removal of TDRs due to sustained performance under the modified terms. The following table provides a summary of performing TDR activity during the three months ended March 31, 2013 and 2012:

Table 10
Rollforward of Performing TDRs
			Three Months Ended March 31,
			2013		2012
			(Dollars in millions)
	Balance at January 1,		$	1,327	$	1,109
		Inflows		129		86
		Payments and payoffs		(37)		(35)
		Charge-offs		(11)		(10)
		Transfers to nonperforming TDRs, net		(19)		(44)
		Removal due to the passage of time		(81)		(76)
		Non-concessionary re-modifications		(19)		(15)
	Balance at March 31,		$	1,289	$	1,015

Payments and payoffs represent cash received from borrowers in connection with scheduled principal payments, prepayments and payoffs of amounts outstanding at the maturity date of the loan. Transfers to nonperforming TDRs represent loans that no longer meet the requirements necessary to reflect the loan in accruing status and as a result are subsequently classified as a nonperforming TDR.

57

The following table provides further details regarding the payment status of restructurings outstanding at March 31, 2013:
Table 11
TDRs
			March 31, 2013
							Past Due				Past Due
			Current Status				30-89 Days (1)				90 Days Or More (1)				Total
			(Dollars in millions)
Performing TDRs:
	Commercial loans:
		Commercial and industrial	$	53	98.1	%	$	1	1.9	%	$	―	―	%	$	54
		CRE - other		67	100.0			―	―			―	―			67
		CRE - residential ADC		24	100.0			―	―			―	―			24
	Direct retail lending			178	92.2			12	6.2			3	1.6			193
	Sales finance			17	89.4			1	5.3			1	5.3			19
	Revolving credit			45	81.8			5	9.1			5	9.1			55
	Residential mortgage (2)			599	83.8			102	14.3			14	1.9			715
	Other lending subsidiaries			145	89.5			17	10.5			―	―			162
		Total performing TDRs (2)		1,128	87.5			138	10.7			23	1.8			1,289
Nonperforming TDRs (3)				53	23.9			31	14.0			138	62.1			222
		Total TDRs (2)	$	1,181	78.1		$	169	11.2		$	161	10.7		$	1,511

(1) Past due performing TDRs are included in past due disclosures.

(2) Excludes mortgage TDRs that are government guaranteed totaling $338 million.

(3) Nonperforming TDRs are included in nonaccrual loan disclosures.

ACL

The ACL, which consists of the ALLL and the RUFC, totaled $2.0 billion at March 31, 2013, a decline of $17 million compared to the prior quarter. The ALLL amounted to 1.73% of loans and leases held for investment at March 31, 2013 (1.65% excluding covered loans), compared to 1.76% (1.70% excluding covered loans) at year-end 2012. The decrease in the ALLL as a percentage of loans and leases is primarily due to net reserve releases during the quarter. The percentage of the allowance for impaired loans to their recorded investment increased from 15.0% at December 31, 2012 to 16.1% at March 31, 2013, primarily due to increases for residential mortgage and other lending subsidiaries loans. The ratio of the ALLL to nonperforming loans held for investment, excluding covered loans, was 1.43x at March 31, 2013 compared to 1.37x at December 31, 2012.

BB&T monitors the performance of its home equity loans and lines secured by second liens similar to other consumer loans and utilizes assumptions specific to these loans in determining the necessary allowance. BB&T also receives notification when the first lien holder, whether BB&T or another financial institution, has initiated foreclosure proceedings against the borrower. When notified that the first lien holder is in the process of foreclosure, BB&T obtains valuations to determine if any additional charge-offs or reserves are warranted. These valuations are updated at least annually thereafter.

BB&T has limited ability to monitor the delinquency status of the first lien unless the first lien is held or serviced by BB&T. As a result, using migration assumptions that are based on historical experience adjusted for current trends, BB&T estimates the volume of second lien positions where the first lien is delinquent and appropriately adjusts the allowance to reflect the increased risk of loss on these credits. Finally, BB&T also provides additional reserves to second lien positions when the estimated combined current loan to value ratio exceeds 100%. As of March 31, 2013, BB&T held or serviced the first lien on 35% of its second lien positions.

BB&T’s net charge-offs totaled $289 million for the first quarter of 2013, and amounted to 1.00% of average loans and leases (0.98% excluding covered loans), compared to $352 million, or 1.28% of average loans and leases (1.28% excluding covered loans), in the first quarter of 2012. Management expects that net charge-offs will continue to trend lower in coming quarters.

58

Charge-offs related to covered loans represent realized losses in certain acquired loan pools that exceed the amounts originally estimated at the acquisition date. This impairment, which is subject to the loss sharing agreements, was provided for in prior quarters.

Refer to Note 4 “ACL” in the “Notes to Consolidated Financial Statements” for additional disclosures.

The following table presents an allocation of the ALLL at March 31, 2013 and December 31, 2012. This allocation of the ALLL is calculated on an approximate basis and is not necessarily indicative of future losses or allocations. The entire amount of the allowance is available to absorb losses occurring in any category of loans and leases.

Table 12
Allocation of ALLL by Category
		March 31, 2013				December 31, 2012
				% Loans				% Loans
				in each				in each
		Amount		category		Amount		category
			(Dollars in millions)
Balances at end of period applicable to:
Commercial:
	Commercial and industrial	$	528	33.7	%	$	470	33.4	%
	CRE - other		171	10.0			204	10.0
	CRE - residential ADC		47	1.0			100	1.1
Direct retail lending			254	13.8			300	13.8
Sales finance			30	7.1			29	6.8
Revolving credit			97	2.0			102	2.0
Residential mortgage			316	21.0			328	21.2
Other lending subsidiaries			313	8.8			277	8.8
Covered			139	2.6			128	2.9
Unallocated			80	―			80	―
	Total ALLL		1,975	100.0	%		2,018	100.0	%
	RUFC		56				30
	Total ACL	$	2,031			$	2,048

59

Information related to BB&T’s ACL for the last five quarters is presented in the following table:

Table 13
Analysis of ACL
				Three Months Ended
				3/31/2013		12/31/2012		9/30/2012		6/30/2012			3/31/2012
					(Dollars in millions)
Beginning balance				$	2,048	$	2,096	$	2,157	$	2,221	$	2,285
Provision for credit losses (excluding covered loans)					247		256		244		259		285
Provision for covered loans					25		(4)		―		14		3
	Charge-offs:
		Commercial loans and leases
			Commercial and industrial		(91)		(98)		(84)		(92)		(63)
			CRE - other		(36)		(41)		(40)		(51)		(73)
			CRE - residential ADC		(20)		(27)		(35)		(74)		(54)
		Direct retail lending			(42)		(54)		(57)		(56)		(57)
		Sales finance			(6)		(7)		(5)		(7)		(7)
		Revolving credit			(21)		(19)		(20)		(20)		(22)
		Residential mortgage			(33)		(29)		(35)		(30)		(42)
		Other lending subsidiaries			(68)		(60)		(58)		(47)		(60)
		Covered loans			(14)		(5)		(2)		(12)		(15)
	Total charge-offs				(331)		(340)		(336)		(389)		(393)
	Recoveries:
		Commercial loans and leases
			Commercial and industrial		7		5		4		4		4
			CRE - other		4		4		3		3		3
			CRE - residential ADC		6		8		2		23		8
		Direct retail lending			8		9		9		8		10
		Sales finance			2		3		2		2		3
		Revolving credit			5		4		5		4		5
		Residential mortgage			1		1		―		1		1
		Other lending subsidiaries			9		6		6		7		7
	Total recoveries				42		40		31		52		41
Net charge-offs					(289)		(300)		(305)		(337)		(352)
	Ending balance			$	2,031	$	2,048	$	2,096	$	2,157	$	2,221
ALLL (excluding covered loans)				$	1,836	$	1,890	$	1,914	$	1,987	$	2,044
Allowance for covered loans					139		128		137		139		137
RUFC					56		30		45		31		40
	Total ACL			$	2,031	$	2,048	$	2,096	$	2,157	$	2,221

Deposits

The following table presents the composition of average deposits for the three months ended March 31, 2013 and 2012:

60

Table 14
Composition of Average Deposits
		Three Months Ended March 31,
		2013				2012
		Balance		% of total		Balance		% of total
		(Dollars in millions)
Noninterest-bearing deposits		$	32,518	24.9	%	$	26,173	21.0	%
Interest checking			20,169	15.5			19,712	15.8
Money market and savings			48,431	37.1			45,667	36.7
Certificates and other time deposits			28,934	22.2			32,942	26.4
Foreign office deposits - interest-bearing			385	0.3			112	0.1
	Total average deposits	$	130,437	100.0	%	$	124,606	100.0	%

Average deposits for the first quarter of 2013 increased $5.8 billion, or 4.7%, compared to the same period in 2012. The mix of the portfolio has continued to improve with growth of $6.3 billion in noninterest-bearing and $3.2 billion in lower-cost interest-checking, money market and savings accounts, and a decrease in certificates and other time deposits totaling $4.0 billion. Average noninterest-bearing accounts represented 24.9% of total average deposits for the first quarter of 2013, compared to 21.0% for the first quarter of 2012.

The growth in noninterest-bearing deposits was led by commercial accounts, which increased $3.8 billion compared to the same quarter of the prior year, while noninterest-bearing retail and public funds accounts each grew by $1.2 billion. The increase in interest-checking and money market and savings accounts was driven by increases in retail and commercial accounts of $4.8 billion and $930 million, respectively, while public funds accounts decreased by $2.5 billion. The cost of interest-bearing deposits was 0.36% for the first quarter of 2013, a decrease of 13 basis points compared to the same period of 2012.

Management currently expects growth in noninterest-bearing deposits to continue during the second quarter of 2013. In addition, deposit costs are expected to fall below 0.30% by the end of 2013.

Borrowings

At March 31, 2013, short-term borrowings totaled $3.2 billion, an increase of $375 million, or 13.1%, compared to December 31, 2012. Long-term debt totaled $18.3 billion at March 31, 2013, a decrease of $798 million, or 4.2%, from the balance at December 31, 2012. The decrease in long-term debt primarily reflects a net decrease of $529 million in FHLB advances and $222 million in 4.875% subordinated notes.

Shareholders’ Equity

Total shareholders’ equity at March 31, 2013 was $21.2 billion, an increase of $6 million compared to December 31, 2012. The increase in total shareholders’ equity was driven by earnings of $256 million, offset by common and preferred dividends totaling $161 million and $30 million, respectively, and an increase in the AOCI loss totaling $53 million. BB&T’s book value per common share at March 31, 2013 was $27.15, compared to $27.21 at December 31, 2012.

On May 1, 2013, BB&T issued $500 million of its Series G Non-Cumulative Perpetual Preferred Stock. Dividends on the Series G preferred stock, if declared, are payable quarterly, in arrears, at a rate of 5.20% per annum.

Merger-Related and Restructuring Activities

At March 31, 2013 and December 31, 2012, merger-related and restructuring accruals totaled $11 million. Merger-related and restructuring accruals are re-evaluated periodically and adjusted as necessary. The remaining accruals at March 31, 2013 are expected to be utilized within one year, unless they relate to specific contracts that expire later.

61

Risk Management

In the normal course of business BB&T encounters inherent risk in its business activities. Risk is managed on a decentralized basis with risk decisions made as closely as possible to where the risk occurs. Centrally, risk oversight is managed at the corporate level through oversight, policies and reporting. The principal types of inherent risk include regulatory, credit, liquidity, market, operational, reputation and strategic risks. Refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2012 for disclosures related to each of these risks under the section titled “Risk Management.”

Market Risk Management

The effective management of market risk is essential to achieving BB&T’s strategic financial objectives. As a financial institution, BB&T’s most significant market risk exposure is interest rate risk in its balance sheet; however, market risk also includes product liquidity risk, price risk and volatility risk in BB&T’s lines of business. The primary objectives of market risk management are to minimize any adverse effect that changes in market risk factors may have on net interest income, and to offset the risk of price changes for certain assets recorded at fair value. At BB&T, market risk management also includes the enterprise-wide IPV function.

Interest Rate Market Risk (Other than Trading)

BB&T actively manages market risk associated with asset and liability portfolios with a focus on the strategic pricing of asset and liability accounts and management of appropriate maturity mixes of assets and liabilities. The goal of these activities is the development of appropriate maturity and repricing opportunities in BB&T’s portfolios of assets and liabilities that will produce reasonably consistent net interest income during periods of changing interest rates. These portfolios are analyzed for proper fixed-rate and variable-rate mixes under various interest rate scenarios.

The asset/liability management process is designed to achieve relatively stable NIM and assure liquidity by coordinating the volumes, maturities or repricing opportunities of earning assets, deposits and borrowed funds. Among other things, this process gives consideration to prepayment trends related to securities, loans and leases and certain deposits that have no stated maturity. Prepayment assumptions are developed using a combination of market data and internal historical prepayment experience for residential mortgage-related loans and securities, and internal historical prepayment experience for client deposits with no stated maturity and loans that are not residential mortgage related. These assumptions are subject to monthly back-testing, and are adjusted as deemed necessary to reflect changes in interest rates relative to the reference rate of the underlying assets or liabilities. On a monthly basis, BB&T evaluates the accuracy of its interest rate forecast model, which includes an evaluation of its prepayment assumptions, to ensure that all significant assumptions inherent in the model appropriately reflect changes in the interest rate environment and related trends in prepayment activity. It is the responsibility of the MRLCC to determine and achieve the most appropriate volume and mix of earning assets and interest-bearing liabilities, as well as to ensure an adequate level of liquidity and capital, within the context of corporate performance goals. The MRLCC also sets policy guidelines and establishes long-term strategies with respect to interest rate risk exposure and liquidity. The MRLCC meets regularly to review BB&T’s interest rate risk and liquidity positions in relation to present and prospective market and business conditions, and adopts funding and balance sheet management strategies that are intended to ensure that the potential impact on earnings and liquidity as a result of fluctuations in interest rates is within acceptable standards.

BB&T uses derivatives primarily to manage economic risk related to securities, commercial loans, MSRs, mortgage banking operations, long-term debt and other funding sources. BB&T also uses derivatives to facilitate transactions on behalf of its clients. As of March 31, 2013, BB&T had derivative financial instruments outstanding with notional amounts totaling $75.7 billion, with a net liability fair value of $85 million. See Note 15 “Derivative Financial Instruments” in the “Notes to Consolidated Financial Statements” herein for additional disclosures.

The majority of BB&T’s assets and liabilities are monetary in nature and, therefore, differ greatly from most commercial and industrial companies that have significant investments in fixed assets or inventories. Fluctuations in interest rates and actions of the FRB to regulate the availability and cost of credit have a greater effect on a financial institution’s profitability than do the effects of higher costs for goods and services. Through its balance sheet management function, which is monitored by the MRLCC, management believes that BB&T is positioned to respond to changing needs for liquidity, changes in interest rates and inflationary trends.

62

Management uses the Simulation to measure the sensitivity of projected earnings to changes in interest rates. The Simulation model projects net interest income and interest rate risk for a rolling two-year period of time. The Simulation takes into account the current contractual agreements that BB&T has made with its customers on deposits, borrowings, loans, investments and commitments to enter into those transactions. Furthermore, the Simulation considers the impact of expected customer behavior. Management monitors BB&T’s interest sensitivity by means of a model that incorporates the current volumes, average rates earned and paid, and scheduled maturities and payments of asset and liability portfolios, together with multiple scenarios that include projected prepayments, repricing opportunities and anticipated volume growth. Using this information, the model projects earnings based on projected portfolio balances under multiple interest rate scenarios. This level of detail is needed to simulate the effect that changes in interest rates and portfolio balances may have on the earnings of BB&T. This method is subject to the accuracy of the assumptions that underlie the process, but management believes that it provides a better illustration of the sensitivity of earnings to changes in interest rates than other analyses such as static or dynamic gap. In addition to Simulation analysis, BB&T uses EVE analysis to focus on projected changes in capital given potential changes in interest rates. This measure also allows BB&T to analyze interest rate risk that falls outside the analysis window contained in the Simulation model. The EVE model is a discounted cash flow of BB&T’s portfolio of assets, liabilities, and derivative instruments. The difference in the present value of assets minus the present value of liabilities is defined as the economic value of BB&T’s equity.

The asset/liability management process requires a number of key assumptions. Management determines the most likely outlook for the economy and interest rates by analyzing external factors, including published economic projections and data, the effects of likely monetary and fiscal policies, as well as any enacted or prospective regulatory changes. BB&T’s current and prospective liquidity position, current balance sheet volumes and projected growth, accessibility of funds for short-term needs and capital maintenance are also considered. This data is combined with various interest rate scenarios to provide management with the information necessary to analyze interest sensitivity and to aid in the development of strategies to reach performance goals.

The following table shows the effect that the indicated changes in interest rates would have on net interest income as projected for the next twelve months assuming a gradual change in interest rates as described below. Key assumptions in the preparation of the table include prepayment speeds of mortgage-related and other assets, cash flows and maturities of derivative financial instruments, loan volumes and pricing, deposit sensitivity, customer preferences and capital plans. The resulting change in net interest income reflects the level of sensitivity that interest sensitive income has in relation to changing interest rates.

Table 15
Interest Sensitivity Simulation Analysis
							Annualized Hypothetical
	Interest Rate Scenario						Percentage Change in
	Linear		Prime Rate				Net Interest Income
	Change in		March 31,				March 31,
	Prime Rate		2013		2012		2013		2012
	2.00	%	5.25	%	5.25	%	3.55	%	4.28	%
	1.00		4.25		4.25		2.27		2.71
	No Change		3.25		3.25		―		―
	(0.25)		3.00		3.00		(0.18)		(0.86)

The MRLCC has established parameters related to interest sensitivity that prescribe a maximum negative impact on net interest income under different interest rate scenarios. In the event the results of the Simulation model fall outside the established parameters, management will make recommendations to the MRLCC on the most appropriate response given the current economic forecast. The following parameters and interest rate scenarios are considered BB&T’s primary measures of interest rate risk:

· Maximum negative impact on net interest income of 2% for the next 12 months assuming a linear change in interest rates totaling 100 basis points over four months followed by a flat interest rate scenario for the remaining eight month period.

· Maximum negative impact on net interest income of 4% for the next 12 months assuming a linear change of 200 basis points over eight months followed by a flat interest rate scenario for the remaining four month period.

63

These “interest rate ramp” limits are considered BB&T’s primary measure of interest rate risk. If a rate change of 200 basis points cannot be modeled due to a low level of rates, a proportional limit applies. Management currently only models a negative 25 basis point decline because larger declines would have resulted in a Federal funds rate of less than zero. In a situation such as this, the maximum negative impact on net interest income is adjusted on a proportional basis. Regardless of the proportional limit, the negative risk exposure limit will be the greater of 1% or the proportional limit.

Management has also established a maximum negative impact on net interest income of 4% for an immediate 100 basis points change in rates and 8% for an immediate 200 basis points change in rates. These “interest rate shock” limits are designed to create an outer band of acceptable risk based upon a significant and immediate change in rates.

Management must also consider how the balance sheet and interest rate risk position could be impacted by changes in balance sheet mix. Liquidity in the banking industry has been very strong during the current economic downturn. Much of this liquidity increase has been due to a significant increase in noninterest-bearing demand deposits. Consistent with the industry, Branch Bank has seen a significant increase in this funding source. The behavior of these deposits is one of the most important assumptions used in determining the interest rate risk position of BB&T. A loss of these deposits in the future would reduce the asset sensitivity of BB&T’s balance sheet as the company increases interest-bearing funds to offset the loss of this advantageous funding source.

Beta represents the correlation between overall market interest rates and the rates paid by BB&T on interest-bearing deposits. BB&T applies an average beta of approximately 80% to its managed rate deposits for determining its interest rate sensitivity. Managed rate deposits are high beta, premium money market and interest checking accounts, which attract significant client funds when needed to support balance sheet growth. BB&T regularly conducts sensitivity on other key variables to determine the impact they could have on the interest rate risk position. This discipline informs management judgment and allows BB&T to evaluate the likely impact on its balance sheet management strategies due to a more extreme variation in a key assumption than expected.

The following table shows the effect that the loss of demand deposits and an associated increase in managed rate deposits would have on BB&T’s interest-rate sensitivity position. For purposes of this analysis, BB&T modeled the beta at 100%.

Table 16
Deposit Mix Sensitivity Analysis
						Results Assuming a Decrease in
		Increase in		Base Scenario		Noninterest Bearing Demand Deposits
		Rates		at March 31, 2013 (1)		$1 Billion		$5 Billion
		2.00	%	3.55	%	3.30	%	2.30	%
		1.00		2.27		2.11		1.49
(1)	The base scenario is equal to the annualized hypothetical percentage change in net interest income at March 31, 2013 as presented in Table 15.

The following table shows the effect that the indicated changes in interest rates would have on EVE. Key assumptions in the preparation of the table include prepayment speeds of mortgage-related and other assets, cash flows and maturities of derivative financial instruments, loan volumes and pricing and deposit sensitivity. The resulting change in the EVE reflects the level of sensitivity that EVE has in relation to changing interest rates.

Table 17
EVE Simulation Analysis
							Hypothetical Percentage
			EVE/Assets				Change in EVE
	Change in		March 31,				March 31,
	Rates		2013		2012		2013		2012
	2.00	%	8.0	%	6.9	%	14.2	%	17.1	%
	1.00		7.7		6.6		9.8		12.0
	No Change		7.0		5.9		―		―
	(0.25)		6.8		5.7		(3.3)		(3.7)

64

Market Risk from Trading Activities

BB&T also manages market risk from trading activities which consists of acting as a financial intermediary to provide its customers access to derivatives, foreign exchange and securities markets. Trading market risk is managed through the use of statistical and non-statistical risk measures and limits. BB&T utilizes a historical VaR methodology to measure and aggregate risks across its covered trading lines of business. This methodology uses one year of historical data to estimate economic outcomes for a one-day time horizon at a 99% confidence level. The average daily VaR and the maximum daily VaR for the three months ended March 31, 2013 were less than $1 million.

Contractual Obligations, Commitments, Contingent Liabilities, Off-Balance Sheet Arrangements and Related Party Transactions

Refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2012 for discussion with respect to BB&T’s quantitative and qualitative disclosures about its fixed and determinable contractual obligations. Additional disclosures about BB&T’s contractual obligations, commitments and derivative financial instruments are included in Note 13 “Commitments and Contingencies” and Note 14 “Fair Value Disclosures” in the “Notes to Consolidated Financial Statements.”

Liquidity

Liquidity represents BB&T’s continuing ability to meet funding needs, including deposit withdrawals, timely repayment of borrowings and other liabilities, and funding of loan commitments. In addition to the level of liquid assets, such as cash, cash equivalents and AFS securities, many other factors affect BB&T’s ability to meet liquidity needs, including access to a variety of funding sources, maintaining borrowing capacity in national money markets, growing core deposits, the repayment of loans and the ability to securitize or package loans for sale. BB&T monitors key liquidity metrics at both the Parent Company and Branch Bank.

Parent Company

The purpose of the Parent Company is to serve as the primary capital financing vehicle for the operating subsidiaries. The assets of the Parent Company consist primarily of cash on deposit with Branch Bank, equity investments in subsidiaries, advances to subsidiaries, accounts receivable from subsidiaries, and other miscellaneous assets. The principal obligations of the Parent Company are principal and interest payments on long-term debt. The main sources of funds for the Parent Company are dividends and management fees from subsidiaries, repayments of advances to subsidiaries, and proceeds from the issuance of equity and long-term debt. The primary uses of funds by the Parent Company are for investments in subsidiaries, advances to subsidiaries, dividend payments to common and preferred shareholders, retirement of common stock and interest and principal payments due on long-term debt.

Liquidity at the Parent Company is more susceptible to market disruptions. BB&T prudently manages cash levels at the Parent Company to cover a minimum of one year of projected contractual cash outflows which includes unfunded external commitments, debt service, preferred dividends and scheduled debt maturities without the benefit of any new cash infusions. Generally, BB&T maintains a significant buffer above the projected one year of contractual cash outflows. In determining the buffer, BB&T considers cash for common dividends, unfunded commitments to affiliates, being a source of strength to its banking subsidiaries, and being able to withstand sustained market disruptions which may limit access to the credit markets. As of March 31, 2013 and December 31, 2012, the Parent Company had 32 months and 35 months, respectively, of cash on hand to satisfy projected contractual cash outflows as described above.

65

Branch Bank

Branch Bank has several major sources of funding to meet its liquidity requirements, including access to capital markets through issuance of senior or subordinated bank notes and institutional CDs, access to the FHLB system, dealer repurchase agreements and repurchase agreements with commercial clients, access to the overnight and term Federal funds markets, use of a Cayman branch facility, access to retail brokered CDs and a borrower in custody program with the FRB for the discount window. As of March 31, 2013, BB&T has approximately $52 billion of secured borrowing capacity, which represents approximately 330% of one year wholesale funding maturities.

BB&T also monitors the ability to meet customer demand for funds under both normal and stressed market conditions. In considering its liquidity position, management evaluates BB&T’s funding mix based on client core funding, client rate-sensitive funding and non-client rate-sensitive funding. In addition, management also evaluates exposure to rate-sensitive funding sources that mature in one year or less. Management also measures liquidity needs against 30 days of stressed cash outflows for Branch Bank. To ensure a strong liquidity position, management maintains a liquid asset buffer of cash on hand and highly liquid unpledged securities. The Company has established a policy that the liquid asset buffer would be a minimum of 5% of total assets, but intends to maintain the ratio well in excess of this level. As of March 31, 2013 and December 31, 2012, BB&T’s liquid asset buffer was 10.3% and 11.1%, respectively, of total assets.

The ability to raise funding at competitive prices is affected by the rating agencies’ views of the Parent Company’s and Branch Bank’s credit quality, liquidity, capital and earnings. Management meets with the rating agencies on a routine basis to discuss current outlooks.

BB&T and Branch Bank have Contingency Funding Plans designed to ensure that liquidity sources are sufficient to meet their ongoing obligations and commitments, particularly in the event of a liquidity contraction. These plans are designed to examine and quantify the organization’s liquidity under various “stress” scenarios. Additionally, the plans provide a framework for management and other critical personnel to follow in the event of a liquidity contraction or in anticipation of such an event. The plans address authority for activation and decision making, liquidity options and the responsibilities of key departments in the event of a liquidity contraction. The liquidity options available to management could include seeking secured funding, asset sales, and under the most extreme scenarios, curtailing new loan originations. Management believes current sources of liquidity are adequate to meet BB&T’s current requirements and plans for continued growth.

Capital Adequacy and Resources

The maintenance of appropriate levels of capital is a management priority and is monitored on a regular basis. BB&T’s principal goals related to the maintenance of capital are to provide adequate capital to support BB&T’s risk profile consistent with the Board-approved risk appetite, provide financial flexibility to support future growth and client needs, comply with relevant laws, regulations, and supervisory guidance, achieve optimal credit ratings for BB&T and its subsidiaries and provide a competitive return to shareholders.

Management regularly monitors the capital position of BB&T on both a consolidated and bank level basis. Capital ratios are determined using operating forecasts and plans as well as stressed scenarios. In this regard, management’s overriding policy is to maintain capital at levels that are in excess of the operating capital guidelines, which are above the regulatory “well capitalized” levels. Management has recently implemented stressed capital ratio minimum guidelines to evaluate whether capital levels are sufficient to withstand the impact of plausible, severe economic downturns or bank-specific events. The following table presents the minimum capital ratios:

Table 18
BB&T's Internal Capital Guidelines
		Operating		Stressed
	Tier 1 Capital Ratio	9.50	%	7.50	%
	Total Capital Ratio	11.50		9.50
	Tier 1 Leverage Capital Ratio	6.50		5.00
	Tangible Capital Ratio	5.50		4.00
	Tier 1 Common Equity Ratio	8.00		6.00

While nonrecurring events or management decisions may result in the Company temporarily falling below its minimum guidelines for one or more of these ratios, it is management’s intent through capital planning to return to these targeted

66

minimums within a reasonable period of time. Such temporary decreases below these minimums are not considered an infringement of BB&T’s overall capital policy provided the Company and Branch Bank remain “well-capitalized.”

Risk-based capital ratios, which include Tier 1 Capital, Total Capital and Tier 1 Common Equity, are calculated based on regulatory guidance related to the measurement of capital and risk-weighted assets. As previously discussed, BB&T reevaluated its process related to calculating risk-weighted assets and determined that certain adjustments, primarily related to the presentation of certain unfunded lending commitments, were required in order to conform to regulatory guidance. In addition, BB&T has applied a more conservative interpretation to certain other components of the calculation. These adjustments resulted in an increase to risk-weighted assets and a decrease in BB&T’s risk-based capital ratios under the Basel I regulatory guidance. These adjustments had a minimal impact on BB&T’s Basel III ratio as calculated based on the June 7, 2012 NPR.

Table 19
Capital Ratios (1)
			As of / For the Three Months Ended
			3/31/13			12/31/12
			(Dollars in millions, shares in thousands)
Risk-based:
	Tier 1 (2)			10.8	%		10.7	%
	Total (2)			13.6			13.6
Leverage capital				8.3			8.2
Non-GAAP capital measures (3)
	Tier 1 common equity as a percentage of tangible assets			7.1			6.9
	Tier 1 common equity as a percentage of risk-weighted assets (2)			9.2			9.1
Calculations of Tier 1 common equity and tangible assets and related measures:
	Tier 1 equity		$	14,432		$	14,373
	Less:
		Qualifying restricted core capital elements		2,116			2,116
	Tier 1 common equity		$	12,316		$	12,257
	Total assets		$	180,837		$	183,872
	Less:
		Intangible assets, net of deferred taxes		7,264			7,273
	Plus:
		Regulatory adjustments, net of deferred taxes		275			212
	Tangible assets		$	173,848		$	176,811
Total risk-weighted assets (4)			$	134,218		$	134,451
Tier 1 common equity			$	12,316		$	12,257
Outstanding shares at end of period				701,440			699,728
Tangible book value per common share			$	17.56		$	17.52

(1)	Regulatory capital information is preliminary. The Company has revised its historical calculation of risk-weighted assets and adjusted the applicable ratios.
(2)	Tier 1 capital and total capital ratios were originally reported on BB&T’s December 31, 2012 FR Y-9C report as 11.4% and 14.3%, respectively, and on BB&T’s Form 10-K as 11.0% and 13.9%, respectively. The Tier 1 common equity ratio was originally reported as 9.7% and 9.3% in BB&T’s press release and Form 10-K, respectively.
(3)	Tier 1 common equity ratios are non-GAAP measures. BB&T uses the Tier 1 common equity definition used in the SCAP assessment to calculate these ratios. Management uses these measures to assess the quality of capital and believes that investors may find them useful in their analysis of the Company. These capital measures are not necessarily comparable to similar capital measures that may be presented by other companies.
(4)	Risk-weighted assets are determined based on regulatory capital requirements and were originally reported on BB&T’s December 31, 2012 FR Y-9C report and Form 10-K as $126.5 billion and 131.1 billion, respectively.

67

Table 20
Estimated Basel III Capital Ratios Under Proposed U.S. Rules (1)
				March 31,			December 31,
				2013			2012
				(Dollars in millions)
	Tier 1 common equity under Basel I definition			$	12,316		$	12,257
	Adjustments:
		OCI related to AFS securities, defined benefit
			pension and other postretirement employee benefit plans		(445)			(385)
		Other adjustments			(67)			(9)
	Estimated Tier 1 common equity under Basel III definition			$	11,804		$	11,863
	Estimated risk-weighted assets under Basel III definition			$	150,719		$	151,526
	Estimated Tier 1 common equity as a percentage of risk-weighted assets under
		proposed Basel III definition			7.8	%		7.8	%
(1)	The Basel III capital ratio is a non-GAAP measure and reflects adjustments for the related elements as proposed by regulatory authorities, which are subject to change.  BB&T management uses this measure to assess the quality of capital and believes that investors may find it useful in their analysis of the Company.  This capital measure is not necessarily comparable to similar capital measures that may be presented by other companies.

As of March 31, 2013, management currently estimates the Tier 1 common ratio under the currently proposed U.S. Basel III standards to be 7.8%. The proposed U.S. Basel III standards incorporate changes to the risk-weighting of loans secured by residential properties, requiring consideration of loan-to-value ratios in determining risk-weighting. Management’s estimate of the Tier 1 common ratio under the proposed U.S. Basel III standards does not include any mitigation strategies to improve capital levels, which management believes will have a significant positive impact on this measure.

Share Repurchase Activity

No shares were repurchased in connection with the 2006 Repurchase Plan during 2013.

Table 21
Share Repurchase Activity
							Maximum Remaining
							Number of Shares
			Total	Average		Total Shares Purchased	Available for Repurchase
			Shares	Price Paid		Pursuant to	Pursuant to
			Repurchased (1)	Per Share (2)		Publicly-Announced Plan	Publicly-Announced Plan
			(Shares in thousands)
	January 2013		31	$	29.25	―	44,139
	February 2013		679		29.90	―	44,139
	March 2013		16		30.58	―	44,139
		Total	726	$	29.89	―	44,139

(1) Repurchases reflect shares exchanged or surrendered in connection with the exercise of equity-based awards under BB&T’s equity-based compensation plans.

(2) Excludes commissions.

Non-GAAP Information

Certain amounts have been presented that exclude the effect of the $281 million adjustment to the provision for income taxes that was recognized in the first quarter of 2013. BB&T believes these adjusted measures are meaningful as excluding the adjustment increases the comparability of certain period-to-period results. The following table reconciles these adjusted measures to their corresponding GAAP amount.

68

Table 22
Non-GAAP Reconciliations
		Quarter Ended March 31, 2013
		As Reported			Tax Adjustment Impact		Excluding Tax Adjustment
		(Dollars in millions, except per share amount)
	Net income available to common shareholders	$	210		$	281	$	491
	Weighted average number of diluted common shares (thousands)		711,020					711,020
	Diluted EPS	$	0.29				$	0.69
	Net income	$	256		$	281	$	537
	Average assets		181,358			100		181,458
	Return on average assets		0.57	%				1.20	%
	Net income available to common shareholders	$	210		$	281	$	491
	Average common shareholders' equity		19,138			100		19,238
	Return on average common shareholders' equity		4.44	%				10.34	%
	Income before income taxes	$	737				$	737
	Provision for income taxes		481		$	(281)		200
	Effective tax rate		65.3	%				27.1	%

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Refer to “Market Risk Management” in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section herein.

ITEM  4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, the management of the Company, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective.

Changes in Internal Control over Financial Reporting

There was no change in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Refer to the “Commitments and Contingencies” footnote in the “Notes to Consolidated Financial Statements.”

ITEM 1A. RISK FACTORS

There have been no material changes from the risk factors disclosed in BB&T’s Annual Report on Form 10-K for the year ended December 31, 2012. Additional risks and uncertainties not currently known to BB&T or that management has deemed to be immaterial also may materially adversely affect BB&T’s business, financial condition, and/or operating results.

69

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(c) Refer to “Share Repurchase Activity” in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section herein.

ITEM 6.  EXHIBITS
3(i)	Articles of Incorporation of the Registrant, as amended and restated April 25, 2013 and amended May 1, 2013.
10.1	Form of Employee Nonqualified Stock Option Agreement for the BB&T Corporation 2012 Incentive Plan.
10.2	Form of Director Restricted Stock Unit Agreement for the BB&T Corporation 2012 Incentive Plan.
10.3	Form of Restricted Stock Unit Agreement (Performance-Based Vesting Component) for Executive Officers under the BB&T Corporation 2012 Incentive Plan.
10.4	Form of LTIP Award Agreement for Executive Officers under the BB&T Corporation 2012 Incentive Plan.
11	Statement re: Computation of Earnings Per Share.
12	Statement re: Computation of Ratios.
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32	Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document.
101.SCH	XBRL Taxonomy Extension Schema.
101.CAL	XBRL Taxonomy Extension Calculation Linkbase.
101.LAB	XBRL Taxonomy Extension Label Linkbase.
101.PRE	XBRL Taxonomy Extension Presentation Linkbase.
101.DEF	XBRL Taxonomy Definition Linkbase.

70

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	BB&T CORPORATION (Registrant)
Date: May 2, 2013	By:	/s/ Daryl N. Bible
		Daryl N. Bible, Senior Executive Vice President and Chief Financial Officer (Principal Financial Officer)
Date: May 2, 2013	By:	/s/ Cynthia B. Powell
		Cynthia B. Powell, Executive Vice President and Corporate Controller (Principal Accounting Officer)

71

EXHIBIT INDEX
Exhibit No.		Description	Location
3(i)†		Articles of Incorporation of the Registrant, as Amended and Restated April 25, 2013 and amended May 1, 2013.	Filed herewith.
10.1*†		Form of Employee Nonqualified Stock Option Agreement for the BB&T Corporation 2012 Incentive Plan.	Filed herewith.
10.2*†		Form of Director Restricted Stock Unit Agreement for the BB&T Corporation 2012 Incentive Plan.	Filed herewith.
10.3*†		Form of Restricted Stock Unit Agreement (Performance-Based Vesting Component) for Executive Officers under the BB&T Corporation 2012 Incentive Plan.	Filed herewith.
10.4*†		Form of LTIP Award Agreement for Executive Officers under the BB&T Corporation 2012 Incentive Plan.	Filed herewith.
11		Statement re: Computation of Earnings Per Share.	Filed herewith as Note 16.
12†		Statement re: Computation of Ratios.	Filed herewith.
31.1		Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.	Filed herewith.
31.2		Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.	Filed herewith.
32		Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.	Furnished herewith.
101.INS		XBRL Instance Document.	Filed herewith.
101.SCH		XBRL Taxonomy Extension Schema.	Filed herewith.
101.CAL		XBRL Taxonomy Extension Calculation Linkbase.	Filed herewith.
101.LAB		XBRL Taxonomy Extension Label Linkbase.	Filed herewith.
101.PRE		XBRL Taxonomy Extension Presentation Linkbase.	Filed herewith.
101.DEF		XBRL Taxonomy Definition Linkbase.	Filed herewith.
*	Management compensatory plan or arrangement.
†	Exhibit filed with the Securities and Exchange Commission and available upon request.

72